{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Cover","Format key","Report - Building Blocks","Report - Charges","Report - Chart Revenue","Inputs - General","Input - Customer Inventory FY15","Calc - RAB 2020-24","Calc - Customer Charges","Calc - Residual Values"],"not_rendered":{"charts":2,"images":2,"macros":1,"external_links":0,"defined_names":74,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Format key","index":1,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Example cell formats","Type of information ","Comment"]
["Example","Column Label","Describes the data or text in the column"]
["Example","Row label","Describes the data of text in the row"]
["Example","Text input","Is hard coded text that other calculations depend on"]
["Example","Text linked","Is text linked from another cell"]
["Example","Value input","Is hard coded value that is an input to other calculations"]
["Example","Value link","Is a value that is linked from another cell"]
["Example","Value calculation","Is a value calculated within the cell, by reference to other cells"]
["Example","Column total","Is the sum of the column above"]

{"sheet":"Report - Building Blocks","index":2,"n_rows":7,"n_cols":8,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[]
[null,"$ m nominal",null,"FY20","FY21","FY22","FY23","FY24"]
[]
[null,"Building block revenue requirement"]
[null,"Return of capital",null,{"$f":"'Calc - RAB 2020-24'!BE6727/1000","v":9.0197820467724252},{"$f":"'Calc - RAB 2020-24'!BF6727/1000","v":7.0537217085525992},{"$f":"'Calc - RAB 2020-24'!BG6727/1000","v":5.2461143837068809},{"$f":"'Calc - RAB 2020-24'!BH6727/1000","v":4.4160183123165364},{"$f":"'Calc - RAB 2020-24'!BI6727/1000","v":2.9819577926670431}]
[null,"Return on capital",null,{"$f":"'Calc - RAB 2020-24'!BK6727/1000","v":2.4121865014529082},{"$f":"'Calc - RAB 2020-24'!BL6727/1000","v":1.8454726413356681},{"$f":"'Calc - RAB 2020-24'!BM6727/1000","v":1.4022865602399452},{"$f":"'Calc - RAB 2020-24'!BN6727/1000","v":1.0726726385741845},{"$f":"'Calc - RAB 2020-24'!BO6727/1000","v":0.79521374088198948}]
[null,"Total allowable revenue",null,{"$f":"SUM(D5:D6)","v":11.431968548225333},{"$f":"SUM(E5:E6)","v":8.8991943498882673},6.6484009439468261,5.4886909508907209,3.7771715335490326]

{"sheet":"Report - Charges","index":3,"n_rows":107,"n_cols":16,"rows_kept":107,"cut":false,"hidden":false,"merged":[[3,1,3,7],[0,1,0,7],[1,2,1,7],[0,9,0,15],[1,10,1,15],[3,9,3,15]]}
[null,"Pre 2009 Asset Capital Charges",null,null,null,null,null,null,null,"Pre 2009 Asset Capital Charges"]
[null,"Confidential","Smooth Revenue Requirement",null,null,null,null,null,null,"Confidential","AER Draft Decision Annuity Method Smooth Revenue"]
[null,"Customer Capital Charges ($ nominal)",{"$f":"'Calc - Customer Charges'!X4","v":"FY20"},{"$f":"'Calc - Customer Charges'!Y4","v":"FY21"},{"$f":"'Calc - Customer Charges'!Z4","v":"FY22"},{"$f":"'Calc - Customer Charges'!AA4","v":"FY23"},{"$f":"'Calc - Customer Charges'!AB4","v":"FY24"},"FY24 variance",null,{"$f":"B3","v":"Customer Capital Charges ($ nominal)"},{"$f":"C3","v":"FY20"},"FY21","FY22","FY23","FY24","FY24 variance"]
[]
[null,"Customer 1",null,null,null,null,null,null,null,"Customer 1"]
[null,"Customer 2",null,null,null,null,null,null,null,"Customer 2"]
[null,"Customer 3",null,null,null,null,null,null,null,"Customer 3"]
[null,"Customer 4",null,null,null,null,null,null,null,"Customer 4"]
[null,"Customer 5",null,null,null,null,null,null,null,"Customer 5"]
[null,"Customer 6",null,null,null,null,null,null,null,"Customer 6"]
[null,"Customer 7",null,null,null,null,null,null,null,"Customer 7"]
[null,"Customer 8",null,null,null,null,null,null,null,"Customer 8"]
[null,"Customer 9",null,null,null,null,null,null,null,"Customer 9"]
[null,"Customer 10",null,null,null,null,null,null,null,"Customer 10"]
[null,"Customer 11",null,null,null,null,null,null,null,"Customer 11"]
[null,"Customer 12",null,null,null,null,null,null,null,"Customer 12"]
[null,"Customer 13",null,null,null,null,null,null,null,"Customer 13"]
[null,"Customer 14",null,null,null,null,null,null,null,"Customer 14"]
[null,"Customer 15",null,null,null,null,null,null,null,"Customer 15"]
[null,"Customer 16",null,null,null,null,null,null,null,"Customer 16"]
[null,"Customer 17",null,null,null,null,null,null,null,"Customer 17"]
[null,"Customer 18",null,null,null,null,null,null,null,"Customer 18"]
[null,"Customer 19",null,null,null,null,null,null,null,"Customer 19"]
[null,"Customer 20",null,null,null,null,null,null,null,"Customer 20"]
[null,"Customer 21",null,null,null,null,null,null,null,"Customer 21"]
[null,"Customer 22",null,null,null,null,null,null,null,"Customer 22"]
[null,"Customer 23",null,null,null,null,null,null,null,"Customer 23"]
[null,"Customer 24",null,null,null,null,null,null,null,"Customer 24"]
[null,"Customer 25",null,null,null,null,null,null,null,"Customer 25"]
[null,"Customer 26",null,null,null,null,null,null,null,"Customer 26"]
[null,"Customer 27",null,null,null,null,null,null,null,"Customer 27"]
[null,"Customer 28",null,null,null,null,null,null,null,"Customer 28"]
[null,"Customer 29",null,null,null,null,null,null,null,"Customer 29"]
[null,"Customer 30",null,null,null,null,null,null,null,"Customer 30"]
[null,"Customer 31",null,null,null,null,null,null,null,"Customer 31"]
[null,"Customer 32",null,null,null,null,null,null,null,"Customer 32"]
[null,"Customer 33",null,null,null,null,null,null,null,"Customer 33"]
[null,"Customer 34",null,null,null,null,null,null,null,"Customer 34"]
[null,"Customer 35",null,null,null,null,null,null,null,"Customer 35"]
[null,"Customer 36",null,null,null,null,null,null,null,"Customer 36"]
[null,"Customer 37",null,null,null,null,null,null,null,"Customer 37"]
[null,"Customer 38",null,null,null,null,null,null,null,"Customer 38"]
[null,"Customer 39",null,null,null,null,null,null,null,"Customer 39"]
[null,"Customer 40",null,null,null,null,null,null,null,"Customer 40"]
[null,"Customer 41",null,null,null,null,null,null,null,"Customer 41"]
[null,"Customer 42",null,null,null,null,null,null,null,"Customer 42"]
[null,"Customer 43",null,null,null,null,null,null,null,"Customer 43"]
[null,"Customer 44",null,null,null,null,null,null,null,"Customer 44"]
[null,"Customer 45",null,null,null,null,null,null,null,"Customer 45"]
[null,"Customer 46",null,null,null,null,null,null,null,"Customer 46"]
[null,"Customer 47",null,null,null,null,null,null,null,"Customer 47"]
[null,"Customer 48",null,null,null,null,null,null,null,"Customer 48"]
[null,"Customer 49",null,null,null,null,null,null,null,"Customer 49"]
[null,"Customer 50",null,null,null,null,null,null,null,"Customer 50"]
[null,"Customer 51",null,null,null,null,null,null,null,"Customer 51"]
[null,"Customer 52",null,null,null,null,null,null,null,"Customer 52"]
[null,"Customer 53",null,null,null,null,null,null,null,"Customer 53"]
[null,"Customer 54",null,null,null,null,null,null,null,"Customer 54"]
[null,"Customer 55",null,null,null,null,null,null,null,"Customer 55"]
[null,"Customer 56",null,null,null,null,null,null,null,"Customer 56"]
[null,"Customer 57",null,null,null,null,null,null,null,"Customer 57"]
[null,"Customer 58",null,null,null,null,null,null,null,"Customer 58"]
[null,"Customer 59",null,null,null,null,null,null,null,"Customer 59"]
[null,"Customer 60",null,null,null,null,null,null,null,"Customer 60"]
[null,"Customer 61",null,null,null,null,null,null,null,"Customer 61"]
[null,"Customer 62",null,null,null,null,null,null,null,"Customer 62"]
[null,"Customer 63",null,null,null,null,null,null,null,"Customer 63"]
[null,"Customer 64",null,null,null,null,null,null,null,"Customer 64"]
[null,"Customer 65",null,null,null,null,null,null,null,"Customer 65"]
[null,"Customer 66",null,null,null,null,null,null,null,"Customer 66"]
[null,"Customer 67",null,null,null,null,null,null,null,"Customer 67"]
[null,"Customer 68",null,null,null,null,null,null,null,"Customer 68"]
[null,"Customer 69",null,null,null,null,null,null,null,"Customer 69"]
[null,"Customer 70",null,null,null,null,null,null,null,"Customer 70"]
[null,"Customer 71",null,null,null,null,null,null,null,"Customer 71"]
[null,"Customer 72",null,null,null,null,null,null,null,"Customer 72"]
[null,"Customer 73",null,null,null,null,null,null,null,"Customer 73"]
[null,"Customer 74",null,null,null,null,null,null,null,"Customer 74"]
[null,"Customer 75",null,null,null,null,null,null,null,"Customer 75"]
[null,"Customer 76",null,null,null,null,null,null,null,"Customer 76"]
[null,"Customer 77",null,null,null,null,null,null,null,"Customer 77"]
[null,"Customer 78",null,null,null,null,null,null,null,"Customer 78"]
[null,"Customer 79",null,null,null,null,null,null,null,"Customer 79"]
[null,"Customer 80",null,null,null,null,null,null,null,"Customer 80"]
[null,"Customer 81",null,null,null,null,null,null,null,"Customer 81"]
[null,"Customer 82",null,null,null,null,null,null,null,"Customer 82"]
[null,"Customer 83",null,null,null,null,null,null,null,"Customer 83"]
[null,"Customer 84",null,null,null,null,null,null,null,"Customer 84"]
[null,"Customer 85",null,null,null,null,null,null,null,"Customer 85"]
[null,"Customer 86",null,null,null,null,null,null,null,"Customer 86"]
[null,"Customer 87",null,null,null,null,null,null,null,"Customer 87"]
[null,"Customer 88",null,null,null,null,null,null,null,"Customer 88"]
[null,"Customer 89",null,null,null,null,null,null,null,"Customer 89"]
[null,"Customer 90",null,null,null,null,null,null,null,"Customer 90"]
[null,"Customer 91",null,null,null,null,null,null,null,"Customer 91"]
[null,"Customer 92",null,null,null,null,null,null,null,"Customer 92"]
[null,"Customer 93",null,null,null,null,null,null,null,"Customer 93"]
[null,"Customer 94",null,null,null,null,null,null,null,"Customer 94"]
[null,"Customer 95",null,null,null,null,null,null,null,"Customer 95"]
[null,"Customer 96",null,null,null,null,null,null,null,"Customer 96"]
[null,"Customer 97",null,null,null,null,null,null,null,"Customer 97"]
[null,"Customer 98",null,null,null,null,null,null,null,"Customer 98"]
[null,"Customer 99",null,null,null,null,null,null,null,"Customer 99"]
[null,"Customer 100",null,null,null,null,null,null,null,"Customer 100"]
[null,"Customer 101",null,null,null,null,null,null,null,"Customer 101"]
[null,"Customer 102",null,null,null,null,null,null,null,"Customer 102"]
[null,null,11431968.54822534,8506920.9804485887,6639865.1069101803,5348308.3399434304,4406972.5765445726,"END",null,null,7144723.1710565584,7317973.7525828732,7495425.4435546622,7677180.1156101972,7863342.110647304,"END"]

{"sheet":"Report - Chart Revenue","index":4,"n_rows":4,"n_cols":7,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"$ nominal","FY20","FY21","FY22","FY23","FY24"]
[null,"Ausgrid Smooth Revenue",{"$f":"'Calc - Customer Charges'!X108","v":11431968.54822534},{"$f":"'Calc - Customer Charges'!Y108","v":8506920.9804485887},{"$f":"'Calc - Customer Charges'!Z108","v":6639865.1069101803},{"$f":"'Calc - Customer Charges'!AA108","v":5348308.3399434304},{"$f":"'Calc - Customer Charges'!AB108","v":4406972.5765445726}]
[null,"AER Smooth Revenue",{"$f":"'Calc - Customer Charges'!AJ108","v":7144723.1710565584},{"$f":"'Calc - Customer Charges'!AK108","v":7317973.7525828732},{"$f":"'Calc - Customer Charges'!AL108","v":7495425.4435546622},{"$f":"'Calc - Customer Charges'!AM108","v":7677180.1156101972},{"$f":"'Calc - Customer Charges'!AN108","v":7863342.110647304}]

{"sheet":"Inputs - General","index":5,"n_rows":8,"n_cols":15,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Item",null,"FY13","FY14","FY15","FY16","FY17","FY18","FY19","FY20","FY21","FY22","FY23","FY24"]
[]
[null,"Inflation",null,null,1.7600000000000001E-2,2.4879227053140163E-2,1.5083667216591934E-2,1.2769909449732886E-2,1.9486474094452033E-2,1.9E-2,2.4248746575396697E-2,2.4248746575396697E-2,2.4248746575396697E-2,2.4248746575396697E-2,2.4248746575396697E-2]
[null,"Inflation index (base end FY14 / start FY15)",null,{"$f":"E5/(1+E4)","v":0.98270440251572322},1,{"$f":"E5*(1+F4)","v":1.0248792270531402},{"$f":"F5*(1+G4)","v":1.0403381642512077},1.0536231884057969,1.0741545893719804,1.094563526570048,1.1211053201365175,1.1482907189288369,1.1761353295670223,1.2046551371120637,1.2338665142426439]
[null,"Inflation index (base end FY19 / start FY20)",null,null,null,null,null,null,null,1,{"$f":"J6*(1+INDIRECT(\"CPI\"&K2))","v":1.0242487465753967},{"$f":"K6*(1+INDIRECT(\"CPI\"&L2))","v":1.0490854948612711},{"$f":"L6*(1+INDIRECT(\"CPI\"&M2))","v":1.0745245031620867},{"$f":"M6*(1+INDIRECT(\"CPI\"&N2))","v":1.1005803755283181},{"$f":"N6*(1+INDIRECT(\"CPI\"&O2))","v":1.1272680701403592}]
[null,"Pre-Tax Nominal WACC",null,6.2830105780663337E-2,"Ausgrid Revised Proposal PTRM"]
[null,"Opening RAB FY15 ($m)",null,{"$f":"'Calc - RAB 2020-24'!$G$6727/1000","v":38.392208185574773},"Source: FY15-19 Model"]

{"sheet":"Input - Customer Inventory FY15","index":6,"n_rows":6725,"n_cols":10,"rows_kept":6725,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Customer ","Lookup","Component","Description","Count","Rate","Average Age","Remaining Life","Economic life"]
[null,"Customer 1",{"$f":"CONCATENATE(D3,\" - \", E3)","v":"Bracket - 0.5"},"Bracket","0.5",494,1,25.003890643467443,{"$f":"IF(J3-(H3)<0,0,J3-(H3))","v":0},{"$f":"IF(D3=\"Lamp\",3,IF(D3=\"Support\",35,20))","v":20}]
[null,"Customer 1",{"$f":"CONCATENATE(D4,\" - \", E4)","v":"Bracket - 0.5"},"Bracket","0.5",5,2,25.003890643467443,{"$f":"IF(J4-(H4)<0,0,J4-(H4))","v":0},{"$f":"IF(D4=\"Lamp\",3,IF(D4=\"Support\",35,20))","v":20}]
[null,"Customer 1","Bracket - 1.0","Bracket","1.0",7,1,12.432876712328767,7.5671232876712331,20]
[null,"Customer 1","Bracket - 1.5","Bracket","1.5",2,2,12.082191780821917,7.9178082191780828,20]
[null,"Customer 1","Bracket - 2.0","Bracket","2.0",507.5,1,22.996680814293363,0,20]
[null,"Customer 1","Bracket - 2.0","Bracket","2.0",1,2,22.996680814293363,0,20]
[null,"Customer 1","Bracket - 2.5","Bracket","2.5",2.5,1,22.888767123287671,0,20]
[null,"Customer 1","Bracket - 3.0","Bracket","3.0",16.5,1,20.214003044140028,0,20]
[null,"Customer 1","Bracket - 3.0","Bracket","3.0",8,2,20.214003044140028,0,20]
[null,"Customer 1","Bracket - 3.5","Bracket","3.5",154,1,23.328356164383557,0,20]
[null,"Customer 1","Bracket - 4.0","Bracket","4.0",12,1,23.269275929549902,0,20]
[null,"Customer 1","Bracket - 4.5","Bracket","4.5",324.5,1,25.860712616402438,0,20]
[null,"Customer 1","Bracket - 4.5","Bracket","4.5",1,2,25.860712616402438,0,20]
[null,"Customer 1","Bracket - 5.0","Bracket","5.0",14.5,1,24.485844748858447,0,20]
[null,"Customer 1","Bracket - 6.0","Bracket","6.0",2,1,15.483561643835618,4.5164383561643824,20]
[null,"Customer 1","Bracket - NIL","Bracket","NIL",262.5,1,22.606205894562041,0,20]
[null,"Customer 1","Bracket - NIL","Bracket","NIL",7,2,22.606205894562041,0,20]
[null,"Customer 1","Bracket - PRIVATE","Bracket","PRIVATE",0,1,22.885576148267525,0,20]
[null,"Customer 1","Bracket - PRIVATE","Bracket","PRIVATE",12,3,22.885576148267525,0,20]
[null,"Customer 1","Bracket - SUSPENDED","Bracket","SUSPENDED",3,1,21.153424657534245,0,20]
[null,"Customer 1","Bracket - T1","Bracket","T1",496.5,1,24.947449496295476,0,20]
[null,"Customer 1","Bracket - T2","Bracket","T2",40,1,23.726027397260268,0,20]
[null,"Customer 1","Bracket - T2","Bracket","T2",0,2,23.726027397260268,0,20]
[null,"Customer 1","Bracket - T2A","Bracket","T2A",9,1,13.134931506849316,6.8650684931506838,20]
[null,"Customer 1","Bracket - T3","Bracket","T3",69.5,1,24.186402841197356,0,20]
[null,"Customer 1","Bracket - T3A","Bracket","T3A",6.5,1,16.316590563165907,3.6834094368340935,20]
[null,"Customer 1","Bracket - T4","Bracket","T4",390.5,1,15.651393895698154,4.3486061043018456,20]
[null,"Customer 1","Bracket - T5","Bracket","T5",10.5,1,23.169863013698631,0,20]
[null,"Customer 1","Bracket - T5","Bracket","T5",0,2,23.169863013698631,0,20]
[null,"Customer 1","Bracket - T6","Bracket","T6",15.5,1,21.664383561643838,0,20]
[null,"Customer 1","Bracket - T6","Bracket","T6",0,2,21.664383561643838,0,20]
[null,"Customer 1","Bracket - T7","Bracket","T7",2,1,13.995433789954337,6.0045662100456632,20]
[null,"Customer 1","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 1","Connection - O/U","Connection","O/U",4,1,21.289315068493153,0,20]
[null,"Customer 1","Connection - O/U","Connection","O/U",3,2,21.289315068493153,0,20]
[null,"Customer 1","Connection - OH","Connection","OH",2779.5,1,23.152495343978408,0,20]
[null,"Customer 1","Connection - OH","Connection","OH",0,2,23.152495343978408,0,20]
[null,"Customer 1","Connection - OH","Connection","OH",7,3,23.152495343978408,0,20]
[null,"Customer 1","Connection - OH2","Connection","OH2",1,1,19.813698630136987,0.18630136986301338,20]
[null,"Customer 1","Connection - UGR1","Connection","UGR1",335,1,22.183937377690775,0,20]
[null,"Customer 1","Connection - UGR1","Connection","UGR1",5,3,22.183937377690775,0,20]
[null,"Customer 1","Connection - UGR2","Connection","UGR2",3,1,14.249841938883034,5.7501580611169665,20]
[null,"Customer 1","Connection - UGR2","Connection","UGR2",17,2,14.249841938883034,5.7501580611169665,20]
[null,"Customer 1","Lamp - INC1x100","Lamp","INC1x100",3,3,10,0,3]
[null,"Customer 1","Lamp - INC1x40","Lamp","INC1x40",0,1,10,0,3]
[null,"Customer 1","Lamp - INC1x60","Lamp","INC1x60",2,3,10,0,3]
[null,"Customer 1","Lamp - MBF1x1000","Lamp","MBF1x1000",0,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x125","Lamp","MBF1x125",2,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 1","Lamp - MBF1x250","Lamp","MBF1x250",63.5,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x400","Lamp","MBF1x400",12,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 1","Lamp - MBF1x42","Lamp","MBF1x42",1,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 1","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x80","Lamp","MBF1x80",4,1,10,0,3]
[null,"Customer 1","Lamp - MBF1x80","Lamp","MBF1x80",6,2,10,0,3]
[null,"Customer 1","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 1","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 1","Lamp - SON1x150","Lamp","SON1x150",7,1,10,0,3]
[null,"Customer 1","Lamp - SON1x250","Lamp","SON1x250",2,1,10,0,3]
[null,"Customer 1","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 1","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 1","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 1",{"$f":"CONCATENATE(D68,\" - \", E68)","v":"Lamp - SON1x50"},"Lamp","SON1x50",0,1,10,{"$f":"IF(J68-(H68)<0,0,J68-(H68))","v":0},{"$f":"IF(D68=\"Lamp\",3,IF(D68=\"Support\",35,20))","v":3}]
[null,"Customer 1","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 1","Lamp - TF1x20","Lamp","TF1x20",5,3,10,0,3]
[null,"Customer 1","Lamp - TF1x40","Lamp","TF1x40",1,1,10,0,3]
[null,"Customer 1","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 1","Lamp - TF2x20","Lamp","TF2x20",4,1,10,0,3]
[null,"Customer 1","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 1","Lamp - TF2x40","Lamp","TF2x40",0,1,10,0,3]
[null,"Customer 1","Lamp - TF2x40","Lamp","TF2x40",0,2,10,0,3]
[null,"Customer 1","Lamp - TF4x20","Lamp","TF4x20",10,1,10,0,3]
[null,"Customer 1","Luminaire - 1000W SON","Luminaire","1000W SON",0,1,29.712328767123289,0,20]
[null,"Customer 1","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",1,1,23.134246575342466,0,20]
[null,"Customer 1","Luminaire - 100W SON","Luminaire","100W SON",8,1,21.110958904109587,0,20]
[null,"Customer 1","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",31.5,1,19.163105022831047,0.83689497716895289,20]
[null,"Customer 1","Luminaire - 125W MBF","Luminaire","125W MBF",152,1,23.291960702919624,0,20]
[null,"Customer 1","Luminaire - 125W MBF","Luminaire","125W MBF",0,2,23.291960702919624,0,20]
[null,"Customer 1","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,20.038356164383561,0,20]
[null,"Customer 1","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",38,1,27.193998695368563,0,20]
[null,"Customer 1","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",3,1,20.078538812785389,0,20]
[null,"Customer 1","Luminaire - 150W SON","Luminaire","150W SON",132.5,1,21.313585201989362,0,20]
[null,"Customer 1","Luminaire - 1x40W TF","Luminaire","1x40W TF",75,1,27.01024299580093,0,20]
[null,"Customer 1","Luminaire - 1x80W TF","Luminaire","1x80W TF",2,1,27.61917808219178,0,20]
[null,"Customer 1","Luminaire - 250W MBF - PARKVILLE","Luminaire","250W MBF - PARKVILLE",0,1,18.610958904109587,1.3890410958904127,20]
[null,"Customer 1","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",144.5,1,17.886446414182124,2.1135535858178756,20]
[null,"Customer 1","Luminaire - 250W MBF","Luminaire","250W MBF",542.5,1,23.258052693914902,0,20]
[null,"Customer 1","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",24.5,1,20.286757990867578,0,20]
[null,"Customer 1","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",0,2,20.286757990867578,0,20]
[null,"Customer 1","Luminaire - 250W SON","Luminaire","250W SON",104,1,18.119467489870729,1.8805325101292709,20]
[null,"Customer 1","Luminaire - 250W SON","Luminaire","250W SON",2,2,18.119467489870729,1.8805325101292709,20]
[null,"Customer 1","Luminaire - 2x20W TF","Luminaire","2x20W TF",311.5,1,24.53798371314943,0,20]
[null,"Customer 1","Luminaire - 2x40W TF","Luminaire","2x40W TF",6,1,20.633333333333333,0,20]
[null,"Customer 1","Luminaire - 2x40W TF","Luminaire","2x40W TF",6,2,20.633333333333333,0,20]
[null,"Customer 1","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",24.5,1,17.250658071447752,2.7493419285522478,20]
[null,"Customer 1","Luminaire - 400W MBF","Luminaire","400W MBF",151,1,19.262062602029953,0.73793739797004676,20]
[null,"Customer 1","Luminaire - 400W MBF","Luminaire","400W MBF",0,2,19.262062602029953,0.73793739797004676,20]
[null,"Customer 1","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,1,10.13150684931507,9.8684931506849303,20]
[null,"Customer 1","Luminaire - 400W SON","Luminaire","400W SON",9.5,1,15.853333333333335,4.1466666666666647,20]
[null,"Customer 1","Luminaire - 400W SON","Luminaire","400W SON",0,2,15.853333333333335,4.1466666666666647,20]
[null,"Customer 1","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",76.5,1,24.420833333333341,0,20]
[null,"Customer 1","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",1,2,24.420833333333341,0,20]
[null,"Customer 1","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",10,1,28.415342465753429,0,20]
[null,"Customer 1","Luminaire - 50W MBF","Luminaire","50W MBF",9,1,21.127081138040044,0,20]
[null,"Customer 1","Luminaire - 50W SON","Luminaire","50W SON",10,1,26.607574536663975,0,20]
[null,"Customer 1","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,18.164383561643838,1.835616438356162,20]
[null,"Customer 1","Luminaire - 70W SON","Luminaire","70W SON",7,1,21.152250489236792,0,20]
[null,"Customer 1","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,28.756164383561647,0,20]
[null,"Customer 1","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",370.5,1,24.41258969341164,0,20]
[null,"Customer 1","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",10,2,24.41258969341164,0,20]
[null,"Customer 1","Luminaire - 80W MBF","Luminaire","80W MBF",150,1,23.288714096332306,0,20]
[null,"Customer 1","Luminaire - 80W MBF","Luminaire","80W MBF",5,2,23.288714096332306,0,20]
[null,"Customer 1","Luminaire - PRIVATE","Luminaire","PRIVATE",12,3,26.053652968036527,0,20]
[null,"Customer 1","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",71.5,1,26.663139663045182,8.3368603369548175,35]
[null,"Customer 1","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",2,2,26.663139663045182,8.3368603369548175,35]
[null,"Customer 1","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",34,1,47.817082997582574,0,35]
[null,"Customer 1","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",10.5,1,23.371790969051236,11.628209030948764,35]
[null,"Customer 1","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",15,2,23.371790969051236,11.628209030948764,35]
[null,"Customer 1","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",205,1,36.935150950924353,0,35]
[null,"Customer 1","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",18,1,32.554946727549464,2.4450532724505365,35]
[null,"Customer 1","Support - DEDICATED SUPPORT & COND","Support","DEDICATED SUPPORT & COND",1,1,15.06027397260274,19.93972602739726,35]
[null,"Customer 1","Support - PRIVATE","Support","PRIVATE",12,3,47.720319634703202,0,35]
[null,"Customer 1","Support - ROCKS STANDARD","Support","ROCKS STANDARD",1,1,23.134246575342466,11.865753424657534,35]
[null,"Customer 1","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 1","Support - WALL","Support","WALL",8,1,29.06379647749511,5.9362035225048899,35]
[null,"Customer 1","Support - WALL","Support","WALL",3,2,29.06379647749511,5.9362035225048899,35]
[null,"Customer 1",{"$f":"CONCATENATE(D132,\" - \", E132)","v":"Support - WOOD POLE NON-TRL"},"Support","WOOD POLE NON-TRL",1715,1,44.136236416108531,{"$f":"IF(J132-(H132)<0,0,J132-(H132))","v":0},{"$f":"IF(D132=\"Lamp\",3,IF(D132=\"Support\",35,20))","v":35}]
[null,"Customer 1","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,2,44.136236416108531,0,35]
[null,"Customer 1","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1056.5,1,47.411677960317782,0,35]
[null,"Customer 1","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,2,47.411677960317782,0,35]
[null,"Customer 2","Bracket - 0.5","Bracket","0.5",0,1,19.863013698630134,0.13698630136986623,20]
[null,"Customer 2","Connection - OH","Connection","OH",0,1,19.863013698630134,0.13698630136986623,20]
[null,"Customer 2","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 2","Luminaire - 250W MBF","Luminaire","250W MBF",0,1,19.863013698630134,0.13698630136986623,20]
[null,"Customer 2","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,1,59.863013698630134,0,35]
[null,"Customer 3","Bracket - PRIVATE","Bracket","PRIVATE",0,3,28.038356164383565,0,20]
[null,"Customer 3","Connection - OH","Connection","OH",0,3,28.038356164383565,0,20]
[null,"Customer 3","Lamp - INC1x60","Lamp","INC1x60",0,3,10,0,3]
[null,"Customer 3","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,28.038356164383565,0,20]
[null,"Customer 3","Support - PRIVATE","Support","PRIVATE",0,3,15.038356164383565,19.961643835616435,35]
[null,"Customer 4","Bracket - 0.5","Bracket","0.5",3155,1,13.982974317190223,6.017025682809777,20]
[null,"Customer 4","Bracket - 0.5","Bracket","0.5",17,2,13.982974317190223,6.017025682809777,20]
[null,"Customer 4","Bracket - 0.6","Bracket","0.6",2,1,11.368767123287672,8.6312328767123283,20]
[null,"Customer 4","Bracket - 1.0","Bracket","1.0",50.5,1,20.133055390113167,0,20]
[null,"Customer 4","Bracket - 1.2","Bracket","1.2",4,1,13.142033165104541,6.8579668348954588,20]
[null,"Customer 4","Bracket - 1.2","Bracket","1.2",0,2,13.142033165104541,6.8579668348954588,20]
[null,"Customer 4","Bracket - 1.5","Bracket","1.5",5,1,13.478916021441332,6.5210839785586678,20]
[null,"Customer 4","Bracket - 1.5","Bracket","1.5",37,2,13.478916021441332,6.5210839785586678,20]
[null,"Customer 4","Bracket - 2.0","Bracket","2.0",2477.5,1,15.547727260646077,4.4522727393539228,20]
[null,"Customer 4","Bracket - 2.0","Bracket","2.0",38.5,2,15.547727260646077,4.4522727393539228,20]
[null,"Customer 4","Bracket - 2.5","Bracket","2.5",18,1,13.268204758471521,6.731795241528479,20]
[null,"Customer 4","Bracket - 3.0","Bracket","3.0",80.5,1,14.697082699137496,5.3029173008625037,20]
[null,"Customer 4","Bracket - 3.0","Bracket","3.0",14,2,14.697082699137496,5.3029173008625037,20]
[null,"Customer 4","Bracket - 3.5","Bracket","3.5",76.5,1,16.999003735990037,3.000996264009963,20]
[null,"Customer 4","Bracket - 4.0","Bracket","4.0",35,1,19.504830569574622,0.49516943042537775,20]
[null,"Customer 4","Bracket - 4.5","Bracket","4.5",14.5,1,14.608326618318554,5.3916733816814464,20]
[null,"Customer 4","Bracket - 4.5","Bracket","4.5",85,2,14.608326618318554,5.3916733816814464,20]
[null,"Customer 4","Bracket - 5.0","Bracket","5.0",30,1,18.327168949771686,1.6728310502283144,20]
[null,"Customer 4","Bracket - 5.0","Bracket","5.0",1,2,18.327168949771686,1.6728310502283144,20]
[null,"Customer 4","Bracket - 6.0","Bracket","6.0",17,1,21.146318493150691,0,20]
[null,"Customer 4","Bracket - 6.0","Bracket","6.0",17,2,21.146318493150691,0,20]
[null,"Customer 4","Bracket - 7.0","Bracket","7.0",2,1,19.716438356164385,0.28356164383561477,20]
[null,"Customer 4","Bracket - 8.0","Bracket","8.0",2,1,17.632876712328766,2.3671232876712338,20]
[null,"Customer 4","Bracket - 8.0","Bracket","8.0",1,2,17.632876712328766,2.3671232876712338,20]
[null,"Customer 4","Bracket - NIL","Bracket","NIL",164.5,1,24.803456269757632,0,20]
[null,"Customer 4","Bracket - PRIVATE","Bracket","PRIVATE",142,3,21.578721461187211,0,20]
[null,"Customer 4","Bracket - SUSPENDED","Bracket","SUSPENDED",32,1,21.749315068493154,0,20]
[null,"Customer 4","Bracket - T1","Bracket","T1",1116.5,1,20.257116830404474,0,20]
[null,"Customer 4","Bracket - T1","Bracket","T1",0,2,20.257116830404474,0,20]
[null,"Customer 4","Bracket - T2","Bracket","T2",959.5,1,21.653928065321551,0,20]
[null,"Customer 4","Bracket - T2A","Bracket","T2A",53,1,21.729403131115451,0,20]
[null,"Customer 4","Bracket - T3","Bracket","T3",366,1,20.861915061626664,0,20]
[null,"Customer 4","Bracket - T3","Bracket","T3",2,2,20.861915061626664,0,20]
[null,"Customer 4","Bracket - T3A","Bracket","T3A",53,1,19.961796042617962,3.8203957382037856E-2,20]
[null,"Customer 4","Bracket - T4","Bracket","T4",1043,1,14.68228715857742,5.3177128414225798,20]
[null,"Customer 4","Bracket - T4","Bracket","T4",1,2,14.68228715857742,5.3177128414225798,20]
[null,"Customer 4","Bracket - T5","Bracket","T5",44,1,13.280268143398427,6.7197318566015731,20]
[null,"Customer 4","Bracket - T6","Bracket","T6",177,1,20.719407551630624,0,20]
[null,"Customer 4","Bracket - T6","Bracket","T6",5,2,20.719407551630624,0,20]
[null,"Customer 4","Bracket - T7","Bracket","T7",33,1,23.02816183497929,0,20]
[null,"Customer 4","Bracket - T7","Bracket","T7",0,2,23.02816183497929,0,20]
[null,"Customer 4","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 4","Connection - OH","Connection","OH",11866,1,15.923852498905958,4.0761475010940416,20]
[null,"Customer 4","Connection - OH","Connection","OH",55.5,2,15.923852498905958,4.0761475010940416,20]
[null,"Customer 4","Connection - OH","Connection","OH",82,3,15.923852498905958,4.0761475010940416,20]
[null,"Customer 4","Connection - OH2","Connection","OH2",10,1,20.790563165905631,0,20]
[null,"Customer 4","Connection - UG2","Connection","UG2",8.5,1,13.709733237202595,6.2902667627974047,20]
[null,"Customer 4","Connection - UG2","Connection","UG2",14,2,13.709733237202595,6.2902667627974047,20]
[null,"Customer 4","Connection - UG2","Connection","UG2",15,3,13.709733237202595,6.2902667627974047,20]
[null,"Customer 4","Connection - UGR1","Connection","UGR1",605,1,21.96171905930801,0,20]
[null,"Customer 4",{"$f":"CONCATENATE(D196,\" - \", E196)","v":"Connection - UGR1"},"Connection","UGR1",0,2,21.96171905930801,{"$f":"IF(J196-(H196)<0,0,J196-(H196))","v":0},{"$f":"IF(D196=\"Lamp\",3,IF(D196=\"Support\",35,20))","v":20}]
[null,"Customer 4","Connection - UGR1","Connection","UGR1",45,3,21.96171905930801,0,20]
[null,"Customer 4","Connection - UGR2","Connection","UGR2",0,1,14.1720002868823,5.8279997131177002,20]
[null,"Customer 4","Connection - UGR2","Connection","UGR2",156.5,2,14.1720002868823,5.8279997131177002,20]
[null,"Customer 4","Lamp - INC1x100","Lamp","INC1x100",0,1,10,0,3]
[null,"Customer 4","Lamp - INC1x100","Lamp","INC1x100",4,3,10,0,3]
[null,"Customer 4","Lamp - INC1x300","Lamp","INC1x300",1,3,10,0,3]
[null,"Customer 4","Lamp - INC1x40","Lamp","INC1x40",0,1,10,0,3]
[null,"Customer 4","Lamp - INC1x500","Lamp","INC1x500",0,1,10,0,3]
[null,"Customer 4","Lamp - INC1x60","Lamp","INC1x60",12,3,10,0,3]
[null,"Customer 4","Lamp - MBF1x125","Lamp","MBF1x125",6,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 4","Lamp - MBF1x125","Lamp","MBF1x125",0,3,10,0,3]
[null,"Customer 4","Lamp - MBF1x250","Lamp","MBF1x250",95.5,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 4","Lamp - MBF1x400","Lamp","MBF1x400",37.5,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x42","Lamp","MBF1x42",11,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x50","Lamp","MBF1x50",4,3,10,0,3]
[null,"Customer 4","Lamp - MBF1x700","Lamp","MBF1x700",1,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x80","Lamp","MBF1x80",9,1,10,0,3]
[null,"Customer 4","Lamp - MBF1x80","Lamp","MBF1x80",1,2,10,0,3]
[null,"Customer 4","Lamp - MBF1x80","Lamp","MBF1x80",16,3,10,0,3]
[null,"Customer 4","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 4","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 4","Lamp - SON1x100","Lamp","SON1x100",3,1,10,0,3]
[null,"Customer 4","Lamp - SON1x150","Lamp","SON1x150",20,1,10,0,3]
[null,"Customer 4","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 4","Lamp - SON1x250","Lamp","SON1x250",12.5,1,10,0,3]
[null,"Customer 4","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 4","Lamp - SON1x250","Lamp","SON1x250",0,3,10,0,3]
[null,"Customer 4","Lamp - SON1x400","Lamp","SON1x400",2.5,1,10,0,3]
[null,"Customer 4","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 4","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 4","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 4","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 4","Lamp - TF1x176","Lamp","TF1x176",1,3,10,0,3]
[null,"Customer 4","Lamp - TF1x20","Lamp","TF1x20",10,3,10,0,3]
[null,"Customer 4","Lamp - TF1x236","Lamp","TF1x236",54,3,10,0,3]
[null,"Customer 4","Lamp - TF1x26","Lamp","TF1x26",0,1,10,0,3]
[null,"Customer 4","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 4","Lamp - TF1x40","Lamp","TF1x40",7,3,10,0,3]
[null,"Customer 4","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 4","Lamp - TF2x20","Lamp","TF2x20",15,1,10,0,3]
[null,"Customer 4","Lamp - TF2x20","Lamp","TF2x20",0,2,10,0,3]
[null,"Customer 4","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 4","Lamp - TF2x40","Lamp","TF2x40",0,3,10,0,3]
[null,"Customer 4","Lamp - TF2x58","Lamp","TF2x58",19,3,10,0,3]
[null,"Customer 4","Lamp - TF4x20","Lamp","TF4x20",0,1,10,0,3]
[null,"Customer 4","Lamp - TF4x20","Lamp","TF4x20",8,3,10,0,3]
[null,"Customer 4","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 4","Lamp - TF5x58","Lamp","TF5x58",1,3,10,0,3]
[null,"Customer 4","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 4","Lamp - TH1x750","Lamp","TH1x750",0,1,10,0,3]
[null,"Customer 4","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",11,1,26.700241740531823,0,20]
[null,"Customer 4","Luminaire - 100W SON","Luminaire","100W SON",70,1,21.744962718917982,0,20]
[null,"Customer 4","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",21,1,26.184018264840191,0,20]
[null,"Customer 4","Luminaire - 125W MBF","Luminaire","125W MBF",136.5,1,16.728696145929451,3.271303854070549,20]
[null,"Customer 4","Luminaire - 125W MBF","Luminaire","125W MBF",8,2,16.728696145929451,3.271303854070549,20]
[null,"Customer 4","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",2,1,17.44109589041096,2.5589041095890401,20]
[null,"Customer 4","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",11,1,21.68767123287671,0,20]
[null,"Customer 4","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,17.989726027397261,2.0102739726027394,20]
[null,"Customer 4","Luminaire - 150W SON","Luminaire","150W SON",573.5,1,17.60744776030381,2.3925522396961902,20]
[null,"Customer 4","Luminaire - 150W SON","Luminaire","150W SON",7,2,17.60744776030381,2.3925522396961902,20]
[null,"Customer 4",{"$f":"CONCATENATE(D260,\" - \", E260)","v":"Luminaire - 1x40W TF"},"Luminaire","1x40W TF",1,1,21.17095890410959,{"$f":"IF(J260-(H260)<0,0,J260-(H260))","v":0},{"$f":"IF(D260=\"Lamp\",3,IF(D260=\"Support\",35,20))","v":20}]
[null,"Customer 4","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",22,1,22.428111971411553,0,20]
[null,"Customer 4","Luminaire - 250W MBF","Luminaire","250W MBF",2054.5,1,18.26184360730587,1.7381563926941297,20]
[null,"Customer 4","Luminaire - 250W MBF","Luminaire","250W MBF",2,2,18.26184360730587,1.7381563926941297,20]
[null,"Customer 4","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",0,1,27.832876712328765,0,20]
[null,"Customer 4","Luminaire - 250W SON - PARKVILLE","Luminaire","250W SON - PARKVILLE",0,1,24.167123287671231,0,20]
[null,"Customer 4","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",4,1,24.993972602739724,0,20]
[null,"Customer 4","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",44,1,21.759136289760853,0,20]
[null,"Customer 4","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",4,2,21.759136289760853,0,20]
[null,"Customer 4","Luminaire - 250W SON","Luminaire","250W SON",459.5,1,19.438347836948893,0.56165216305110732,20]
[null,"Customer 4","Luminaire - 250W SON","Luminaire","250W SON",104.5,2,19.438347836948893,0.56165216305110732,20]
[null,"Customer 4","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",16,1,11.699688667496886,8.3003113325031137,20]
[null,"Customer 4","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",20,1,11.153972602739726,8.8460273972602739,20]
[null,"Customer 4","Luminaire - 2x20W TF","Luminaire","2x20W TF",2537.5,1,14.057708735310591,5.942291264689409,20]
[null,"Customer 4","Luminaire - 2x20W TF","Luminaire","2x20W TF",2,2,14.057708735310591,5.942291264689409,20]
[null,"Customer 4","Luminaire - 2x400W SON FLOODLIGHT","Luminaire","2x400W SON FLOODLIGHT",0,1,12.986301369863014,7.0136986301369859,20]
[null,"Customer 4","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,10.271232876712325,9.7287671232876747,20]
[null,"Customer 4","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,11.8,8.1999999999999993,20]
[null,"Customer 4","Luminaire - 400W MBF","Luminaire","400W MBF",682,1,21.835821684573894,0,20]
[null,"Customer 4","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",2,1,22.679452054794524,0,20]
[null,"Customer 4","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",10,1,23.027397260273972,0,20]
[null,"Customer 4","Luminaire - 400W SON","Luminaire","400W SON",30.5,1,19.532248858447488,0.46775114155251174,20]
[null,"Customer 4","Luminaire - 400W SON","Luminaire","400W SON",10,2,19.532248858447488,0.46775114155251174,20]
[null,"Customer 4","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",787,1,14.401517754440496,5.598482245559504,20]
[null,"Customer 4","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",0,1,11.443835616438356,8.5561643835616437,20]
[null,"Customer 4","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,26.93150684931507,0,20]
[null,"Customer 4","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",0,1,12,8,20]
[null,"Customer 4","Luminaire - 50W MBF","Luminaire","50W MBF",23,1,24.100182648401827,0,20]
[null,"Customer 4","Luminaire - 50W SON","Luminaire","50W SON",4,1,18.011643835616439,1.9883561643835606,20]
[null,"Customer 4","Luminaire - 700W MBF","Luminaire","700W MBF",9,1,21.256164383561647,0,20]
[null,"Customer 4","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",0,1,15.61917808219178,4.3808219178082197,20]
[null,"Customer 4","Luminaire - 70W SON","Luminaire","70W SON",37,1,22.277383282079953,0,20]
[null,"Customer 4","Luminaire - 70W SON","Luminaire","70W SON",0,2,22.277383282079953,0,20]
[null,"Customer 4","Luminaire - 750W MBI FLOODLIGHT","Luminaire","750W MBI FLOODLIGHT",0,1,23.364383561643834,0,20]
[null,"Customer 4","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",37,2,13.840068493150685,6.1599315068493148,20]
[null,"Customer 4","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,1,25.353424657534248,0,20]
[null,"Customer 4","Luminaire - 80W MBF - REGAL/FLINDERS","Luminaire","80W MBF - REGAL/FLINDERS",29,1,24.397967300044193,0,20]
[null,"Customer 4","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1060,1,13.845702292036494,6.1542977079635062,20]
[null,"Customer 4","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",12,2,13.845702292036494,6.1542977079635062,20]
[null,"Customer 4","Luminaire - 80W MBF","Luminaire","80W MBF",153,1,14.549556809024978,5.4504431909750224,20]
[null,"Customer 4","Luminaire - 80W MBF","Luminaire","80W MBF",30,2,14.549556809024978,5.4504431909750224,20]
[null,"Customer 4","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,18.889954337899546,1.110045662100454,20]
[null,"Customer 4","Luminaire - PRIVATE","Luminaire","PRIVATE",142,3,21.578721461187211,0,20]
[null,"Customer 4","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,22.679452054794524,0,20]
[null,"Customer 4","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",13,2,12.906849315068492,22.093150684931508,35]
[null,"Customer 4","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",10,1,29.234371108343712,5.7656288916562879,35]
[null,"Customer 4","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",146.5,1,26.865060620374791,8.1349393796252087,35]
[null,"Customer 4","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",102.5,2,26.865060620374791,8.1349393796252087,35]
[null,"Customer 4","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",0,2,19.002739726027396,15.997260273972604,35]
[null,"Customer 4","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",2,1,55.201027397260283,0,35]
[null,"Customer 4","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",102,1,38.422667355905929,0,35]
[null,"Customer 4","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",3,2,38.422667355905929,0,35]
[null,"Customer 4","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",288,1,38.432327101636417,0,35]
[null,"Customer 4","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",15,2,38.432327101636417,0,35]
[null,"Customer 4","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",27,1,19.398952457695405,15.601047542304595,35]
[null,"Customer 4","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",40,2,19.398952457695405,15.601047542304595,35]
[null,"Customer 4","Support - PRIVATE","Support","PRIVATE",142,3,31.84538812785388,3.1546118721461198,35]
[null,"Customer 4","Support - ROCKS STANDARD","Support","ROCKS STANDARD",38,1,24.488103821196827,10.511896178803173,35]
[null,"Customer 4","Support - SUSPENDED","Support","SUSPENDED",3,1,42.933561643835617,0,35]
[null,"Customer 4","Support - UNKNOWN","Support","UNKNOWN",1,1,12.324695585996956,22.675304414003044,35]
[null,"Customer 4","Support - WALL","Support","WALL",6,1,46.768297455968693,0,35]
[null,"Customer 4","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",7976,1,49.020487239018237,0,35]
[null,"Customer 4","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",44,2,49.020487239018237,0,35]
[null,"Customer 4","Support - WOOD POLE TRL","Support","WOOD POLE TRL",3883.5,1,44.420876966192672,0,35]
[null,"Customer 4",{"$f":"CONCATENATE(D324,\" - \", E324)","v":"Support - WOOD POLE TRL"},"Support","WOOD POLE TRL",9.5,2,44.420876966192672,{"$f":"IF(J324-(H324)<0,0,J324-(H324))","v":0},{"$f":"IF(D324=\"Lamp\",3,IF(D324=\"Support\",35,20))","v":35}]
[null,"Customer 5","Bracket - 0.5","Bracket","0.5",2,1,14.608219178082194,5.3917808219178056,20]
[null,"Customer 5","Connection - OH","Connection","OH",2,1,14.608219178082194,5.3917808219178056,20]
[null,"Customer 5","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 5","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",1,1,14.608219178082194,5.3917808219178056,20]
[null,"Customer 5","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2,1,54.608219178082194,0,35]
[null,"Customer 6","Bracket - 0.5","Bracket","0.5",499.5,1,21.278096985117905,0,20]
[null,"Customer 6","Bracket - 1.2","Bracket","1.2",2,1,14.88013698630137,5.1198630136986303,20]
[null,"Customer 6","Bracket - 1.5","Bracket","1.5",10,1,19.903253424657535,9.674657534246478E-2,20]
[null,"Customer 6","Bracket - 1.5","Bracket","1.5",6,2,19.903253424657535,9.674657534246478E-2,20]
[null,"Customer 6","Bracket - 2.0","Bracket","2.0",1488.5,1,21.472781856252716,0,20]
[null,"Customer 6","Bracket - 2.0","Bracket","2.0",32,2,21.472781856252716,0,20]
[null,"Customer 6","Bracket - 2.0","Bracket","2.0",0,3,21.472781856252716,0,20]
[null,"Customer 6","Bracket - 2.5","Bracket","2.5",7,1,15.306066536203524,4.6939334637964762,20]
[null,"Customer 6","Bracket - 3.0","Bracket","3.0",69,1,21.259505512863349,0,20]
[null,"Customer 6","Bracket - 3.0","Bracket","3.0",3,2,21.259505512863349,0,20]
[null,"Customer 6","Bracket - 3.5","Bracket","3.5",68,1,21.945166340508813,0,20]
[null,"Customer 6","Bracket - 4.0","Bracket","4.0",7,1,22.848532289628182,0,20]
[null,"Customer 6","Bracket - 4.5","Bracket","4.5",7.5,1,16.274719800747199,3.7252801992528006,20]
[null,"Customer 6","Bracket - 4.5","Bracket","4.5",1,2,16.274719800747199,3.7252801992528006,20]
[null,"Customer 6","Bracket - 6.0","Bracket","6.0",3.5,1,18.653424657534245,1.3465753424657549,20]
[null,"Customer 6","Bracket - NIL","Bracket","NIL",104,1,18.449802964908983,1.550197035091017,20]
[null,"Customer 6","Bracket - NIL","Bracket","NIL",57,2,18.449802964908983,1.550197035091017,20]
[null,"Customer 6","Bracket - PRIVATE","Bracket","PRIVATE",39,3,19.484510010537413,0.51548998946258706,20]
[null,"Customer 6","Bracket - T1","Bracket","T1",410.5,1,22.625242009132414,0,20]
[null,"Customer 6","Bracket - T1","Bracket","T1",3,2,22.625242009132414,0,20]
[null,"Customer 6","Bracket - T2","Bracket","T2",192,1,22.112339995508652,0,20]
[null,"Customer 6","Bracket - T2A","Bracket","T2A",2,1,20.867017913593255,0,20]
[null,"Customer 6","Bracket - T2A","Bracket","T2A",9,2,20.867017913593255,0,20]
[null,"Customer 6","Bracket - T3","Bracket","T3",55.5,1,23.949277016742769,0,20]
[null,"Customer 6","Bracket - T3","Bracket","T3",1,2,23.949277016742769,0,20]
[null,"Customer 6","Bracket - T3A","Bracket","T3A",1,1,29.93150684931507,0,20]
[null,"Customer 6","Bracket - T4","Bracket","T4",403,1,16.797554505112867,3.202445494887133,20]
[null,"Customer 6","Bracket - T4","Bracket","T4",3,2,16.797554505112867,3.202445494887133,20]
[null,"Customer 6","Bracket - T5","Bracket","T5",15,1,22.378082191780823,0,20]
[null,"Customer 6","Bracket - T6","Bracket","T6",8.5,1,22.117123287671234,0,20]
[null,"Customer 6","Bracket - T7","Bracket","T7",6,1,24.717465753424655,0,20]
[null,"Customer 6","Bracket - T7","Bracket","T7",2,2,24.717465753424655,0,20]
[null,"Customer 6","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 6","Connection - O/U","Connection","O/U",4,1,18.098630136986301,1.9013698630136986,20]
[null,"Customer 6","Connection - OH","Connection","OH",3428,1,20.979812970190679,0,20]
[null,"Customer 6","Connection - OH","Connection","OH",13,2,20.979812970190679,0,20]
[null,"Customer 6","Connection - OH","Connection","OH",41,3,20.979812970190679,0,20]
[null,"Customer 6","Connection - OH2","Connection","OH2",1,1,29.564383561643837,0,20]
[null,"Customer 6","Connection - UG2","Connection","UG2",13,1,22.780479452054792,0,20]
[null,"Customer 6","Connection - UG2","Connection","UG2",5,2,22.780479452054792,0,20]
[null,"Customer 6","Connection - UG2","Connection","UG2",1,3,22.780479452054792,0,20]
[null,"Customer 6","Connection - UGR1","Connection","UGR1",396.5,1,21.239120437838018,0,20]
[null,"Customer 6","Connection - UGR1","Connection","UGR1",6,3,21.239120437838018,0,20]
[null,"Customer 6","Connection - UGR2","Connection","UGR2",64,2,15.522356164383559,4.4776438356164405,20]
[null,"Customer 6","Connection - UGS","Connection","UGS",3,1,29.487671232876714,0,20]
[null,"Customer 6","Lamp - INC1x100","Lamp","INC1x100",6,3,10,0,3]
[null,"Customer 6","Lamp - INC1x1440","Lamp","INC1x1440",2,3,10,0,3]
[null,"Customer 6","Lamp - INC1x500","Lamp","INC1x500",1,3,10,0,3]
[null,"Customer 6","Lamp - INC1x60","Lamp","INC1x60",14,3,10,0,3]
[null,"Customer 6","Lamp - MBF1x125","Lamp","MBF1x125",3,1,10,0,3]
[null,"Customer 6","Lamp - MBF1x250","Lamp","MBF1x250",53,1,10,0,3]
[null,"Customer 6","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 6","Lamp - MBF1x400","Lamp","MBF1x400",6,1,10,0,3]
[null,"Customer 6","Lamp - MBF1x400","Lamp","MBF1x400",0,3,10,0,3]
[null,"Customer 6","Lamp - MBF1x42","Lamp","MBF1x42",7,1,10,0,3]
[null,"Customer 6","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 6","Lamp - MBF1x50","Lamp","MBF1x50",2,3,10,0,3]
[null,"Customer 6","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 6",{"$f":"CONCATENATE(D388,\" - \", E388)","v":"Lamp - MBF1x80"},"Lamp","MBF1x80",25,1,10,{"$f":"IF(J388-(H388)<0,0,J388-(H388))","v":0},{"$f":"IF(D388=\"Lamp\",3,IF(D388=\"Support\",35,20))","v":3}]
[null,"Customer 6","Lamp - MBF1x80","Lamp","MBF1x80",1,2,10,0,3]
[null,"Customer 6","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 6","Lamp - SON1x100","Lamp","SON1x100",3,1,10,0,3]
[null,"Customer 6","Lamp - SON1x120","Lamp","SON1x120",2,3,10,0,3]
[null,"Customer 6","Lamp - SON1x150","Lamp","SON1x150",6.5,1,10,0,3]
[null,"Customer 6","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 6","Lamp - SON1x250","Lamp","SON1x250",5,1,10,0,3]
[null,"Customer 6","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 6","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 6","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 6","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 6","Lamp - SON1x50","Lamp","SON1x50",0,2,10,0,3]
[null,"Customer 6","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 6","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 6","Lamp - TF1x20","Lamp","TF1x20",12,3,10,0,3]
[null,"Customer 6","Lamp - TF2x20","Lamp","TF2x20",10,1,10,0,3]
[null,"Customer 6","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 6","Lamp - TH1x750","Lamp","TH1x750",0,1,10,0,3]
[null,"Customer 6","Luminaire - 1000W SON","Luminaire","1000W SON",1,1,24.487671232876714,0,20]
[null,"Customer 6","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",25,1,24.329063309885235,0,20]
[null,"Customer 6","Luminaire - 100W SON","Luminaire","100W SON",20,1,18.176463262764635,1.823536737235365,20]
[null,"Customer 6","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",3,1,15.766210045662099,4.233789954337901,20]
[null,"Customer 6","Luminaire - 125W MBF","Luminaire","125W MBF",94.5,1,21.764863513648653,0,20]
[null,"Customer 6","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",2,1,16.723287671232875,3.2767123287671254,20]
[null,"Customer 6","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",5,1,11.827397260273973,8.1726027397260275,20]
[null,"Customer 6","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",0,1,28.720547945205482,0,20]
[null,"Customer 6","Luminaire - 150W SON","Luminaire","150W SON",168.5,1,18.298930969648129,1.7010690303518707,20]
[null,"Customer 6","Luminaire - 150W SON","Luminaire","150W SON",25,2,18.298930969648129,1.7010690303518707,20]
[null,"Customer 6","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",9,1,20.018356164383562,0,20]
[null,"Customer 6","Luminaire - 250W MBF","Luminaire","250W MBF",420.5,1,19.13362856243111,0.86637143756889046,20]
[null,"Customer 6","Luminaire - 250W MBF","Luminaire","250W MBF",12,2,19.13362856243111,0.86637143756889046,20]
[null,"Customer 6","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",8,1,21.189236790606653,0,20]
[null,"Customer 6","Luminaire - 250W SON","Luminaire","250W SON",214.5,1,20.83228153046764,0,20]
[null,"Customer 6","Luminaire - 250W SON","Luminaire","250W SON",24,2,20.83228153046764,0,20]
[null,"Customer 6","Luminaire - 2x20W TF","Luminaire","2x20W TF",288,1,21.257407797681768,0,20]
[null,"Customer 6","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",38,1,19.611535688536399,0.38846431146360061,20]
[null,"Customer 6","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,1,23.210958904109589,0,20]
[null,"Customer 6","Luminaire - 400W MBF","Luminaire","400W MBF",167,1,23.555032343987847,0,20]
[null,"Customer 6","Luminaire - 400W MBF","Luminaire","400W MBF",0,3,23.555032343987847,0,20]
[null,"Customer 6","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",5,1,28.810958904109587,0,20]
[null,"Customer 6","Luminaire - 400W SON","Luminaire","400W SON",40.5,1,16.513719704952582,3.4862802950474183,20]
[null,"Customer 6","Luminaire - 400W SON","Luminaire","400W SON",2,2,16.513719704952582,3.4862802950474183,20]
[null,"Customer 6","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",152,1,21.808499480084997,0,20]
[null,"Customer 6","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,28.720547945205482,0,20]
[null,"Customer 6","Luminaire - 50W MBF BOLLARD","Luminaire","50W MBF BOLLARD",1,3,18.030136986301372,1.9698630136986282,20]
[null,"Customer 6","Luminaire - 50W MBF","Luminaire","50W MBF",0,1,16.270547945205479,3.7294520547945211,20]
[null,"Customer 6","Luminaire - 50W MBF","Luminaire","50W MBF",1,3,16.270547945205479,3.7294520547945211,20]
[null,"Customer 6","Luminaire - 50W SON","Luminaire","50W SON",11,1,24.93972602739726,0,20]
[null,"Customer 6","Luminaire - 50W SON","Luminaire","50W SON",1,2,24.93972602739726,0,20]
[null,"Customer 6","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,23.211301369863016,0,20]
[null,"Customer 6","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",1,1,22.660273972602738,0,20]
[null,"Customer 6","Luminaire - 70W SON","Luminaire","70W SON",10,1,22.089121676067691,0,20]
[null,"Customer 6","Luminaire - 70W SON","Luminaire","70W SON",2,2,22.089121676067691,0,20]
[null,"Customer 6","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",1,2,15.55890410958904,4.4410958904109599,20]
[null,"Customer 6","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",925.5,1,21.547390391144134,0,20]
[null,"Customer 6","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",5,2,21.547390391144134,0,20]
[null,"Customer 6","Luminaire - 80W MBF","Luminaire","80W MBF",115,1,21.03194573746509,0,20]
[null,"Customer 6","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,21.03194573746509,0,20]
[null,"Customer 6","Luminaire - PRIVATE","Luminaire","PRIVATE",37,3,19.563124768604226,0.43687523139577422,20]
[null,"Customer 6","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",0,1,29.717808219178082,0,20]
[null,"Customer 6","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",6,1,44.921461187214611,0,35]
[null,"Customer 6","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",9,1,35.116712328767122,0,35]
[null,"Customer 6","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",170.5,1,31.252168423710632,3.7478315762893679,35]
[null,"Customer 6",{"$f":"CONCATENATE(D452,\" - \", E452)","v":"Support - COLUMN 10.5M-13.5M"},"Support","COLUMN 10.5M-13.5M",32,2,31.252168423710632,{"$f":"IF(J452-(H452)<0,0,J452-(H452))","v":3.7478315762893679},{"$f":"IF(D452=\"Lamp\",3,IF(D452=\"Support\",35,20))","v":35}]
[null,"Customer 6","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,3,31.252168423710632,3.7478315762893679,35]
[null,"Customer 6","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",61,1,37.594906424850492,0,35]
[null,"Customer 6","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",9,2,37.594906424850492,0,35]
[null,"Customer 6","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",164,1,35.611359088810261,0,35]
[null,"Customer 6","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",28,2,35.611359088810261,0,35]
[null,"Customer 6","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",5,1,35.950684931506849,0,35]
[null,"Customer 6","Support - PRIVATE","Support","PRIVATE",39,3,46.663997190024588,0,35]
[null,"Customer 6","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 6","Support - WALL","Support","WALL",1,1,50.027397260273972,0,35]
[null,"Customer 6","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2408,1,48.53531747802446,0,35]
[null,"Customer 6","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",11,2,48.53531747802446,0,35]
[null,"Customer 6","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1022.5,1,46.080054530662579,0,35]
[null,"Customer 7","Bracket - 0.5","Bracket","0.5",89.5,1,15.958040042149634,4.0419599578503664,20]
[null,"Customer 7","Bracket - 0.5","Bracket","0.5",1,2,15.958040042149634,4.0419599578503664,20]
[null,"Customer 7","Bracket - 1.0","Bracket","1.0",4,1,14.563287671232876,5.4367123287671237,20]
[null,"Customer 7","Bracket - 1.5","Bracket","1.5",15,1,17.287932159165038,2.7120678408349619,20]
[null,"Customer 7","Bracket - 1.5","Bracket","1.5",0,2,17.287932159165038,2.7120678408349619,20]
[null,"Customer 7","Bracket - 2.0","Bracket","2.0",1207,1,13.499683713375939,6.5003162866240611,20]
[null,"Customer 7","Bracket - 2.0","Bracket","2.0",0,2,13.499683713375939,6.5003162866240611,20]
[null,"Customer 7","Bracket - 2.5","Bracket","2.5",13,1,13.559817351598173,6.4401826484018265,20]
[null,"Customer 7","Bracket - 3.0","Bracket","3.0",18.5,1,15.577473363774732,4.4225266362252675,20]
[null,"Customer 7","Bracket - 3.0","Bracket","3.0",0,2,15.577473363774732,4.4225266362252675,20]
[null,"Customer 7","Bracket - 3.5","Bracket","3.5",45,1,19.038600782778872,0.96139921722112831,20]
[null,"Customer 7","Bracket - 4.0","Bracket","4.0",15,1,17.022260273972606,2.9777397260273943,20]
[null,"Customer 7","Bracket - 4.5","Bracket","4.5",5.5,1,11.330821917808219,8.669178082191781,20]
[null,"Customer 7","Bracket - 5.0","Bracket","5.0",3,1,22.64,0,20]
[null,"Customer 7","Bracket - 7.0","Bracket","7.0",2,1,12.194520547945203,7.8054794520547972,20]
[null,"Customer 7","Bracket - NIL","Bracket","NIL",52,1,20.034988584474888,0,20]
[null,"Customer 7","Bracket - NIL","Bracket","NIL",2,2,20.034988584474888,0,20]
[null,"Customer 7","Bracket - PRIVATE","Bracket","PRIVATE",0,1,17.777397260273972,2.2226027397260282,20]
[null,"Customer 7","Bracket - PRIVATE","Bracket","PRIVATE",4,3,17.777397260273972,2.2226027397260282,20]
[null,"Customer 7","Bracket - SUSPENDED","Bracket","SUSPENDED",5,1,20.907945205479454,0,20]
[null,"Customer 7","Bracket - T1","Bracket","T1",208.5,1,19.178047511704534,0.82195248829546586,20]
[null,"Customer 7","Bracket - T1","Bracket","T1",0,2,19.178047511704534,0.82195248829546586,20]
[null,"Customer 7","Bracket - T2","Bracket","T2",14.5,1,14.291193737769079,5.7088062622309206,20]
[null,"Customer 7","Bracket - T3","Bracket","T3",12,1,19.345205479452055,0.65479452054794507,20]
[null,"Customer 7","Bracket - T3A","Bracket","T3A",9.5,1,15.174885844748857,4.8251141552511427,20]
[null,"Customer 7","Bracket - T4","Bracket","T4",233,1,14.568488538351559,5.4315114616484408,20]
[null,"Customer 7","Bracket - T4","Bracket","T4",0,2,14.568488538351559,5.4315114616484408,20]
[null,"Customer 7","Bracket - T5","Bracket","T5",14,1,15.4986301369863,4.5013698630137,20]
[null,"Customer 7","Bracket - T5","Bracket","T5",0,2,15.4986301369863,4.5013698630137,20]
[null,"Customer 7","Bracket - T6","Bracket","T6",8.5,1,21.108675799086761,0,20]
[null,"Customer 7","Bracket - T7","Bracket","T7",1,1,19.731506849315068,0.2684931506849324,20]
[null,"Customer 7","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 7","Connection - O/U","Connection","O/U",9,1,18.921095890410957,1.0789041095890433,20]
[null,"Customer 7","Connection - OH","Connection","OH",1904.5,1,14.731139669538212,5.2688603304617878,20]
[null,"Customer 7","Connection - OH","Connection","OH",0,2,14.731139669538212,5.2688603304617878,20]
[null,"Customer 7","Connection - OH","Connection","OH",4,3,14.731139669538212,5.2688603304617878,20]
[null,"Customer 7","Connection - OH2","Connection","OH2",2,1,21.13013698630137,0,20]
[null,"Customer 7","Connection - UG2","Connection","UG2",1,1,12,8,20]
[null,"Customer 7","Connection - UGR1","Connection","UGR1",140.5,1,16.875295229097777,3.1247047709022233,20]
[null,"Customer 7","Connection - UGR2","Connection","UGR2",9,1,16.390351399642647,3.6096486003573531,20]
[null,"Customer 7","Connection - UGR2","Connection","UGR2",3,2,16.390351399642647,3.6096486003573531,20]
[null,"Customer 7","Lamp - INC1x100","Lamp","INC1x100",1,3,10,0,3]
[null,"Customer 7","Lamp - INC1x200","Lamp","INC1x200",0,1,10,0,3]
[null,"Customer 7","Lamp - INC1x60","Lamp","INC1x60",1,3,10,0,3]
[null,"Customer 7","Lamp - MBF1x125","Lamp","MBF1x125",1.5,1,10,0,3]
[null,"Customer 7","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 7","Lamp - MBF1x250","Lamp","MBF1x250",20.5,1,10,0,3]
[null,"Customer 7","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 7","Lamp - MBF1x400","Lamp","MBF1x400",4.5,1,10,0,3]
[null,"Customer 7","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 7","Lamp - MBF1x42","Lamp","MBF1x42",1,1,10,0,3]
[null,"Customer 7",{"$f":"CONCATENATE(D516,\" - \", E516)","v":"Lamp - MBF1x500"},"Lamp","MBF1x500",0,1,10,{"$f":"IF(J516-(H516)<0,0,J516-(H516))","v":0},{"$f":"IF(D516=\"Lamp\",3,IF(D516=\"Support\",35,20))","v":3}]
[null,"Customer 7","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 7","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 7","Lamp - MBF1x80","Lamp","MBF1x80",3,1,10,0,3]
[null,"Customer 7","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 7","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 7","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 7","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 7","Lamp - SON1x150","Lamp","SON1x150",2,1,10,0,3]
[null,"Customer 7","Lamp - SON1x250","Lamp","SON1x250",2,1,10,0,3]
[null,"Customer 7","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 7","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 7","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 7","Lamp - TF1x176","Lamp","TF1x176",1,3,10,0,3]
[null,"Customer 7","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 7","Lamp - TF2x20","Lamp","TF2x20",5,1,10,0,3]
[null,"Customer 7","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",1,1,16.163013698630138,3.836986301369862,20]
[null,"Customer 7","Luminaire - 100W SON","Luminaire","100W SON",8,1,17.335342465753428,2.6646575342465724,20]
[null,"Customer 7","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",3,1,18.102544031311155,1.8974559686888455,20]
[null,"Customer 7","Luminaire - 125W MBF","Luminaire","125W MBF",27.5,1,17.930593607305937,2.0694063926940629,20]
[null,"Customer 7","Luminaire - 125W MBF","Luminaire","125W MBF",0,2,17.930593607305937,2.0694063926940629,20]
[null,"Customer 7","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",0,1,20.528767123287672,0,20]
[null,"Customer 7","Luminaire - 150W SON","Luminaire","150W SON",42.5,1,16.802503542749172,3.1974964572508284,20]
[null,"Customer 7","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,12.523287671232879,7.4767123287671211,20]
[null,"Customer 7","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",24.5,1,20.464525271610768,0,20]
[null,"Customer 7","Luminaire - 250W MBF","Luminaire","250W MBF",301.5,1,15.844498562489438,4.1555014375105621,20]
[null,"Customer 7","Luminaire - 250W MBF","Luminaire","250W MBF",0,2,15.844498562489438,4.1555014375105621,20]
[null,"Customer 7","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",7,1,21.575763962065331,0,20]
[null,"Customer 7","Luminaire - 250W SON","Luminaire","250W SON",31.5,1,13.489041095890411,6.5109589041095894,20]
[null,"Customer 7","Luminaire - 2x20W TF","Luminaire","2x20W TF",192.5,1,14.102682986139264,5.8973170138607358,20]
[null,"Customer 7","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",8,1,15.30599315068493,4.6940068493150697,20]
[null,"Customer 7","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",33,1,18.418405338953285,1.5815946610467151,20]
[null,"Customer 7","Luminaire - 400W MBF","Luminaire","400W MBF",57.5,1,18.39828421198284,1.6017157880171595,20]
[null,"Customer 7","Luminaire - 400W MBF","Luminaire","400W MBF",0,2,18.39828421198284,1.6017157880171595,20]
[null,"Customer 7","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",0,1,19.109589041095891,0.89041095890410915,20]
[null,"Customer 7","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",4,1,15.046575342465754,4.9534246575342458,20]
[null,"Customer 7","Luminaire - 400W SON","Luminaire","400W SON",26,1,12.813079982324348,7.1869200176756518,20]
[null,"Customer 7","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",81.5,1,14.12288812785388,5.87711187214612,20]
[null,"Customer 7","Luminaire - 50W MBF","Luminaire","50W MBF",8,1,16.445479452054794,3.5545205479452058,20]
[null,"Customer 7","Luminaire - 50W SON","Luminaire","50W SON",0,1,13.608219178082194,6.3917808219178056,20]
[null,"Customer 7","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,11.393150684931509,8.6068493150684908,20]
[null,"Customer 7","Luminaire - 70W SON","Luminaire","70W SON",4,1,12.312328767123287,7.6876712328767134,20]
[null,"Customer 7","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,2,20.172602739726027,0,20]
[null,"Customer 7","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",576,1,13.643488216019895,6.3565117839801051,20]
[null,"Customer 7","Luminaire - 80W MBF","Luminaire","80W MBF",89,1,15.342051608792612,4.6579483912073876,20]
[null,"Customer 7","Luminaire - 80W MBF","Luminaire","80W MBF",2,2,15.342051608792612,4.6579483912073876,20]
[null,"Customer 7","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,23.964383561643842,0,20]
[null,"Customer 7","Luminaire - PRIVATE","Luminaire","PRIVATE",4,3,21.088219178082191,0,20]
[null,"Customer 7","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",1,1,28.542465753424658,6.4575342465753423,35]
[null,"Customer 7","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",2.5,1,30.073972602739726,4.9260273972602739,35]
[null,"Customer 7","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,1,12,23,35]
[null,"Customer 7","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",73,1,36.346191780821925,0,35]
[null,"Customer 7","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1,2,36.346191780821925,0,35]
[null,"Customer 7","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",85,1,40.816470213443779,0,35]
[null,"Customer 7","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,2,40.816470213443779,0,35]
[null,"Customer 7","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,2,20.172602739726027,14.827397260273973,35]
[null,"Customer 7","Support - PRIVATE","Support","PRIVATE",4,3,45.088219178082191,0,35]
[null,"Customer 7","Support - ROCKS STANDARD","Support","ROCKS STANDARD",0,1,20.172602739726027,14.827397260273973,35]
[null,"Customer 7","Support - SUSPENDED","Support","SUSPENDED",2,1,35.270319634703199,0,35]
[null,"Customer 7","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 7","Support - WALL","Support","WALL",10,1,42.407970112079695,0,35]
[null,"Customer 7","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1381.5,1,48.29838868280882,0,35]
[null,"Customer 7","Support - WOOD POLE TRL","Support","WOOD POLE TRL",521,1,47.653281274126904,0,35]
[null,"Customer 7","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,2,47.653281274126904,0,35]
[null,"Customer 8",{"$f":"CONCATENATE(D580,\" - \", E580)","v":"Bracket - 0.5"},"Bracket","0.5",1454.5,1,14.518923017834897,{"$f":"IF(J580-(H580)<0,0,J580-(H580))","v":5.4810769821651029},{"$f":"IF(D580=\"Lamp\",3,IF(D580=\"Support\",35,20))","v":20}]
[null,"Customer 8","Bracket - 0.5","Bracket","0.5",0,2,14.518923017834897,5.4810769821651029,20]
[null,"Customer 8","Bracket - 0.6","Bracket","0.6",3,1,13.983561643835614,6.0164383561643859,20]
[null,"Customer 8","Bracket - 1.0","Bracket","1.0",5.5,1,17.595433789954338,2.4045662100456617,20]
[null,"Customer 8","Bracket - 1.5","Bracket","1.5",6,1,25.231050228310501,0,20]
[null,"Customer 8","Bracket - 2.0","Bracket","2.0",1933.5,1,15.122550684931543,4.877449315068457,20]
[null,"Customer 8","Bracket - 2.0","Bracket","2.0",0,2,15.122550684931543,4.877449315068457,20]
[null,"Customer 8","Bracket - 2.5","Bracket","2.5",33.5,1,15.134716242661451,4.865283757338549,20]
[null,"Customer 8","Bracket - 3.0","Bracket","3.0",30,1,15.451902587519024,4.5480974124809759,20]
[null,"Customer 8","Bracket - 3.5","Bracket","3.5",156,1,16.153549902152644,3.8464500978473559,20]
[null,"Customer 8","Bracket - 4.0","Bracket","4.0",27,1,19.013345117101196,0.98665488289880443,20]
[null,"Customer 8","Bracket - 4.5","Bracket","4.5",18,1,22.680821917808217,0,20]
[null,"Customer 8","Bracket - 4.5","Bracket","4.5",0,2,22.680821917808217,0,20]
[null,"Customer 8","Bracket - 5.0","Bracket","5.0",16.5,1,16.720786182251338,3.2792138177486621,20]
[null,"Customer 8","Bracket - 6.0","Bracket","6.0",6,1,24.986692759295497,0,20]
[null,"Customer 8","Bracket - 7.0","Bracket","7.0",2,1,26.87123287671233,0,20]
[null,"Customer 8","Bracket - 8.0","Bracket","8.0",0,1,19.536986301369865,0.4630136986301352,20]
[null,"Customer 8","Bracket - NIL","Bracket","NIL",242,1,17.597365648050577,2.4026343519494233,20]
[null,"Customer 8","Bracket - PRIVATE","Bracket","PRIVATE",0,1,19.575823119442443,0.42417688055755676,20]
[null,"Customer 8","Bracket - PRIVATE","Bracket","PRIVATE",41,3,19.575823119442443,0.42417688055755676,20]
[null,"Customer 8","Bracket - SUSPENDED","Bracket","SUSPENDED",6,1,18.276712328767125,1.7232876712328746,20]
[null,"Customer 8","Bracket - T1","Bracket","T1",914,1,17.730832631022583,2.269167368977417,20]
[null,"Customer 8","Bracket - T1","Bracket","T1",0,2,17.730832631022583,2.269167368977417,20]
[null,"Customer 8","Bracket - T2","Bracket","T2",234.5,1,19.475473496128647,0.52452650387135336,20]
[null,"Customer 8","Bracket - T2A","Bracket","T2A",15.5,1,16.665068493150685,3.3349315068493155,20]
[null,"Customer 8","Bracket - T3","Bracket","T3",129,1,19.960878847180204,3.9121152819795668E-2,20]
[null,"Customer 8","Bracket - T3A","Bracket","T3A",30,1,16.49853228962818,3.5014677103718199,20]
[null,"Customer 8","Bracket - T4","Bracket","T4",1060.5,1,16.089978839514387,3.9100211604856128,20]
[null,"Customer 8","Bracket - T5","Bracket","T5",91.5,1,14.676974642961238,5.3230253570387625,20]
[null,"Customer 8","Bracket - T6","Bracket","T6",62,1,17.037573385518591,2.9624266144814086,20]
[null,"Customer 8","Bracket - T6","Bracket","T6",0,2,17.037573385518591,2.9624266144814086,20]
[null,"Customer 8","Bracket - T7","Bracket","T7",2.5,1,21.688584474885843,0,20]
[null,"Customer 8","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 8","Connection - O/U","Connection","O/U",2,1,14.061768368617685,5.9382316313823154,20]
[null,"Customer 8","Connection - OH","Connection","OH",7527.5,1,15.696890069016513,4.3031099309834868,20]
[null,"Customer 8","Connection - OH","Connection","OH",0,2,15.696890069016513,4.3031099309834868,20]
[null,"Customer 8","Connection - OH","Connection","OH",41,3,15.696890069016513,4.3031099309834868,20]
[null,"Customer 8","Connection - OH2","Connection","OH2",5,1,22.407305936073058,0,20]
[null,"Customer 8","Connection - UG2","Connection","UG2",5,1,21.09205479452055,0,20]
[null,"Customer 8","Connection - UGR1","Connection","UGR1",273.5,1,18.468256627574664,1.5317433724253355,20]
[null,"Customer 8","Connection - UGR2","Connection","UGR2",0,1,18.395433789954339,1.604566210045661,20]
[null,"Customer 8","Connection - UGR2","Connection","UGR2",0,2,18.395433789954339,1.604566210045661,20]
[null,"Customer 8","Lamp - INC1x100","Lamp","INC1x100",2,3,10,0,3]
[null,"Customer 8","Lamp - INC1x300","Lamp","INC1x300",0,1,10,0,3]
[null,"Customer 8","Lamp - INC1x40","Lamp","INC1x40",0,1,10,0,3]
[null,"Customer 8","Lamp - INC1x60","Lamp","INC1x60",1,3,10,0,3]
[null,"Customer 8","Lamp - MBF1x125","Lamp","MBF1x125",1,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x250","Lamp","MBF1x250",115,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 8","Lamp - MBF1x400","Lamp","MBF1x400",35,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x400","Lamp","MBF1x400",0,3,10,0,3]
[null,"Customer 8","Lamp - MBF1x42","Lamp","MBF1x42",8,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x700","Lamp","MBF1x700",1,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x80","Lamp","MBF1x80",27,1,10,0,3]
[null,"Customer 8","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 8","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 8","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 8","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 8","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 8","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 8","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 8","Lamp - SON1x150","Lamp","SON1x150",22,1,10,0,3]
[null,"Customer 8","Lamp - SON1x250","Lamp","SON1x250",16,1,10,0,3]
[null,"Customer 8",{"$f":"CONCATENATE(D644,\" - \", E644)","v":"Lamp - SON1x250"},"Lamp","SON1x250",0,2,10,{"$f":"IF(J644-(H644)<0,0,J644-(H644))","v":0},{"$f":"IF(D644=\"Lamp\",3,IF(D644=\"Support\",35,20))","v":3}]
[null,"Customer 8","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 8","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 8","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 8","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 8","Lamp - TF1x20","Lamp","TF1x20",15,3,10,0,3]
[null,"Customer 8","Lamp - TF1x236","Lamp","TF1x236",8,3,10,0,3]
[null,"Customer 8","Lamp - TF1x40","Lamp","TF1x40",10,3,10,0,3]
[null,"Customer 8","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 8","Lamp - TF2x20","Lamp","TF2x20",9,1,10,0,3]
[null,"Customer 8","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 8","Lamp - TF2x58","Lamp","TF2x58",0,3,10,0,3]
[null,"Customer 8","Lamp - TF4x20","Lamp","TF4x20",4,1,10,0,3]
[null,"Customer 8","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 8","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 8","Luminaire - 1000W SON","Luminaire","1000W SON",0,1,12,8,20]
[null,"Customer 8","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",4,1,13.670319634703196,6.3296803652968041,20]
[null,"Customer 8","Luminaire - 100W SON","Luminaire","100W SON",19,1,20.073761854583775,0,20]
[null,"Customer 8","Luminaire - 100W SON","Luminaire","100W SON",0,2,20.073761854583775,0,20]
[null,"Customer 8","Luminaire - 125W MBF - PARKVILLE","Luminaire","125W MBF - PARKVILLE",1,1,19.38082191780822,0.61917808219178028,20]
[null,"Customer 8","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",49,1,17.234141201264492,2.7658587987355077,20]
[null,"Customer 8","Luminaire - 125W MBF","Luminaire","125W MBF",101.5,1,16.603456269757636,3.3965437302423638,20]
[null,"Customer 8","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",8,1,14.848287671232876,5.1517123287671236,20]
[null,"Customer 8","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",2,1,22.245205479452054,0,20]
[null,"Customer 8","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",11,1,19.17497716894977,0.82502283105023011,20]
[null,"Customer 8","Luminaire - 150W SON","Luminaire","150W SON",280,1,15.539059215771541,4.460940784228459,20]
[null,"Customer 8","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",0,1,16.858904109589041,3.1410958904109592,20]
[null,"Customer 8","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,1,13.608219178082194,6.3917808219178056,20]
[null,"Customer 8","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,14.194520547945203,5.8054794520547972,20]
[null,"Customer 8","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",66.5,1,15.781369863013698,4.2186301369863024,20]
[null,"Customer 8","Luminaire - 250W MBF","Luminaire","250W MBF",1357,1,16.892112402451708,3.1078875975482916,20]
[null,"Customer 8","Luminaire - 250W MBF","Luminaire","250W MBF",0,2,16.892112402451708,3.1078875975482916,20]
[null,"Customer 8","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",36.5,1,18.601565557729941,1.3984344422700588,20]
[null,"Customer 8","Luminaire - 250W SON","Luminaire","250W SON",207,1,18.791570923552804,1.2084290764471959,20]
[null,"Customer 8","Luminaire - 250W SON","Luminaire","250W SON",0,2,18.791570923552804,1.2084290764471959,20]
[null,"Customer 8","Luminaire - 2x20W TF - WAVERLEY","Luminaire","2x20W TF - WAVERLEY",0,1,12.361643835616441,7.6383561643835591,20]
[null,"Customer 8","Luminaire - 2x20W TF","Luminaire","2x20W TF",909,1,14.55978587269087,5.4402141273091296,20]
[null,"Customer 8","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",0,1,29.178082191780824,0,20]
[null,"Customer 8","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,14.110958904109587,5.8890410958904127,20]
[null,"Customer 8","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",8,1,24.556164383561647,0,20]
[null,"Customer 8","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",15,1,17.192103142626912,2.8078968573730876,20]
[null,"Customer 8","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",2,1,18.178082191780824,1.821917808219176,20]
[null,"Customer 8","Luminaire - 400W MBF","Luminaire","400W MBF",421,1,18.422233930453107,1.5777660695468931,20]
[null,"Customer 8","Luminaire - 400W MBF","Luminaire","400W MBF",0,3,18.422233930453107,1.5777660695468931,20]
[null,"Customer 8","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",3,1,19.865205479452055,0.1347945205479455,20]
[null,"Customer 8","Luminaire - 400W SON","Luminaire","400W SON",9,1,18.128345626975761,1.8716543730242385,20]
[null,"Customer 8","Luminaire - 400W SON","Luminaire","400W SON",0,2,18.128345626975761,1.8716543730242385,20]
[null,"Customer 8","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",256.5,1,14.526231502924208,5.4737684970757918,20]
[null,"Customer 8","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",3,1,15.39931506849315,4.6006849315068497,20]
[null,"Customer 8","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",3,1,13.167514677103718,6.8324853228962823,20]
[null,"Customer 8","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,14.69246575342466,5.3075342465753401,20]
[null,"Customer 8","Luminaire - 50W MBF","Luminaire","50W MBF",29,1,16.99946727549467,3.0005327245053302,20]
[null,"Customer 8","Luminaire - 700W MBF","Luminaire","700W MBF",7,1,22.023287671232879,0,20]
[null,"Customer 8","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",16,1,24.572602739726022,0,20]
[null,"Customer 8","Luminaire - 70W SON","Luminaire","70W SON",9,1,26.151232876712328,0,20]
[null,"Customer 8","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,12.356164383561644,7.6438356164383556,20]
[null,"Customer 8","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1435.5,1,14.832323466565072,5.1676765334349284,20]
[null,"Customer 8","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",0,2,14.832323466565072,5.1676765334349284,20]
[null,"Customer 8","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",2,1,12.775342465753425,7.2246575342465746,20]
[null,"Customer 8","Luminaire - 80W MBF","Luminaire","80W MBF",286,1,15.860262698010034,4.1397373019899657,20]
[null,"Customer 8","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,15.860262698010034,4.1397373019899657,20]
[null,"Customer 8","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,24.698630136986303,0,20]
[null,"Customer 8","Luminaire - PRIVATE","Luminaire","PRIVATE",39,3,22.411493484797859,0,20]
[null,"Customer 8","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,12,8,20]
[null,"Customer 8",{"$f":"CONCATENATE(D708,\" - \", E708)","v":"Support - 2ND LIGHT TRL"},"Support","2ND LIGHT TRL",3,1,35.68767123287671,{"$f":"IF(J708-(H708)<0,0,J708-(H708))","v":0},{"$f":"IF(D708=\"Lamp\",3,IF(D708=\"Support\",35,20))","v":35}]
[null,"Customer 8","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",28.5,1,31.169012753897029,3.8309872461029713,35]
[null,"Customer 8","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",6,1,51.358447488584467,0,35]
[null,"Customer 8","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",111,1,33.845541937034383,1.1544580629656167,35]
[null,"Customer 8","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",116,1,34.664903164855936,0.33509683514406419,35]
[null,"Customer 8","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,2,34.664903164855936,0.33509683514406419,35]
[null,"Customer 8","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",10,1,26.038356164383558,8.9616438356164423,35]
[null,"Customer 8","Support - PRIVATE","Support","PRIVATE",41,3,36.451924331376389,0,35]
[null,"Customer 8","Support - ROCKS STANDARD","Support","ROCKS STANDARD",9,1,27.747336377473367,7.252663622526633,35]
[null,"Customer 8","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 8","Support - WALL","Support","WALL",5,1,42.334246575342469,0,35]
[null,"Customer 8","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4958,1,49.487072989502195,0,35]
[null,"Customer 8","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,2,49.487072989502195,0,35]
[null,"Customer 8","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2571.5,1,46.328255642061663,0,35]
[null,"Customer 8","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,2,46.328255642061663,0,35]
[null,"Customer 9","Bracket - 0.5","Bracket","0.5",21,1,22.212524461839532,0,20]
[null,"Customer 9","Bracket - 1.0","Bracket","1.0",1,1,25.257534246575339,0,20]
[null,"Customer 9","Bracket - 1.5","Bracket","1.5",6,1,25.257534246575347,0,20]
[null,"Customer 9","Bracket - 2.0","Bracket","2.0",4,1,20.838356164383562,0,20]
[null,"Customer 9","Bracket - 4.0","Bracket","4.0",2,1,20.587671232876712,0,20]
[null,"Customer 9","Bracket - 5.0","Bracket","5.0",1,1,25.257534246575343,0,20]
[null,"Customer 9","Bracket - NIL","Bracket","NIL",22,1,25.257534246575343,0,20]
[null,"Customer 9","Bracket - T1","Bracket","T1",4,1,15.917808219178081,4.082191780821919,20]
[null,"Customer 9","Bracket - T2","Bracket","T2",2,1,12,8,20]
[null,"Customer 9","Bracket - T2A","Bracket","T2A",2,1,14.938082191780822,5.061917808219178,20]
[null,"Customer 9","Bracket - T2A","Bracket","T2A",3,2,14.938082191780822,5.061917808219178,20]
[null,"Customer 9","Bracket - T3","Bracket","T3",1,1,25.257534246575343,0,20]
[null,"Customer 9","Bracket - T4","Bracket","T4",1,1,10.19178082191781,9.8082191780821901,20]
[null,"Customer 9","Connection - O/U","Connection","O/U",2,1,25.257534246575343,0,20]
[null,"Customer 9","Connection - OH","Connection","OH",41,1,20.458847031963472,0,20]
[null,"Customer 9","Connection - OH","Connection","OH",3,2,20.458847031963472,0,20]
[null,"Customer 9","Connection - UG2","Connection","UG2",1,1,25.257534246575343,0,20]
[null,"Customer 9","Connection - UGR1","Connection","UGR1",22,1,25.257534246575347,0,20]
[null,"Customer 9","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 9","Lamp - MBF1x400","Lamp","MBF1x400",7,1,10,0,3]
[null,"Customer 9","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 9","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 9","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 9","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 9","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 9","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 9","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 9","Lamp - TF2x20","Lamp","TF2x20",1,1,10,0,3]
[null,"Customer 9","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 9","Luminaire - 150W SON","Luminaire","150W SON",1,1,25.257534246575343,0,20]
[null,"Customer 9","Luminaire - 250W MBF","Luminaire","250W MBF",0,1,15.917808219178081,4.082191780821919,20]
[null,"Customer 9","Luminaire - 250W SON","Luminaire","250W SON",8,1,13.791438356164385,6.2085616438356155,20]
[null,"Customer 9","Luminaire - 2x20W TF","Luminaire","2x20W TF",3,1,20.994520547945207,0,20]
[null,"Customer 9","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",16,1,24.584426820475848,0,20]
[null,"Customer 9","Luminaire - 400W MBF","Luminaire","400W MBF",3,1,16.083105022831049,3.9168949771689512,20]
[null,"Customer 9","Luminaire - 400W MBF","Luminaire","400W MBF",3,2,16.083105022831049,3.9168949771689512,20]
[null,"Customer 9","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",3,1,25.257534246575343,0,20]
[null,"Customer 9","Luminaire - 400W SON","Luminaire","400W SON",1,1,15.917808219178081,4.082191780821919,20]
[null,"Customer 9","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",1,1,25.257534246575343,0,20]
[null,"Customer 9","Luminaire - 70W SON - PARKVILLE","Luminaire","70W SON - PARKVILLE",5,1,25.257534246575343,0,20]
[null,"Customer 9","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",16,1,25.257534246575347,0,20]
[null,"Customer 9","Luminaire - 70W SON","Luminaire","70W SON",4,1,20.838356164383562,0,20]
[null,"Customer 9","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",0,1,25.257534246575343,0,20]
[null,"Customer 9","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",2,1,12,23,35]
[null,"Customer 9","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",22,1,25.257534246575347,9.7424657534246535,35]
[null,"Customer 9","Support - WALL","Support","WALL",1,1,15.917808219178081,19.082191780821919,35]
[null,"Customer 9","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",30,1,21.082339874120699,13.917660125879301,35]
[null,"Customer 9","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3,2,21.082339874120699,13.917660125879301,35]
[null,"Customer 9","Support - WOOD POLE TRL","Support","WOOD POLE TRL",11,1,25.257534246575347,9.7424657534246535,35]
[null,"Customer 10",{"$f":"CONCATENATE(D772,\" - \", E772)","v":"Bracket - 0.5"},"Bracket","0.5",21,1,19.227305936073058,{"$f":"IF(J772-(H772)<0,0,J772-(H772))","v":0.77269406392694151},{"$f":"IF(D772=\"Lamp\",3,IF(D772=\"Support\",35,20))","v":20}]
[null,"Customer 10","Bracket - 1.0","Bracket","1.0",25,1,21.227243343081419,0,20]
[null,"Customer 10","Bracket - 1.0","Bracket","1.0",46,2,21.227243343081419,0,20]
[null,"Customer 10","Bracket - 1.2","Bracket","1.2",1785,1,21.053156093093875,0,20]
[null,"Customer 10","Bracket - 1.2","Bracket","1.2",148,2,21.053156093093875,0,20]
[null,"Customer 10","Bracket - 1.2","Bracket","1.2",6,3,21.053156093093875,0,20]
[null,"Customer 10","Bracket - 1.5","Bracket","1.5",39,1,14.060554970144011,5.9394450298559889,20]
[null,"Customer 10","Bracket - 1.5","Bracket","1.5",213,2,14.060554970144011,5.9394450298559889,20]
[null,"Customer 10","Bracket - 2.0","Bracket","2.0",629,1,21.257822425165024,0,20]
[null,"Customer 10","Bracket - 2.0","Bracket","2.0",18,2,21.257822425165024,0,20]
[null,"Customer 10","Bracket - 2.5","Bracket","2.5",7,1,17.326748377793798,2.6732516222062017,20]
[null,"Customer 10","Bracket - 2.5","Bracket","2.5",1,2,17.326748377793798,2.6732516222062017,20]
[null,"Customer 10","Bracket - 3.0","Bracket","3.0",63,1,18.074771689497716,1.925228310502284,20]
[null,"Customer 10","Bracket - 3.0","Bracket","3.0",10,2,18.074771689497716,1.925228310502284,20]
[null,"Customer 10","Bracket - 3.5","Bracket","3.5",31,1,19.792943129929434,0.20705687007056639,20]
[null,"Customer 10","Bracket - 3.5","Bracket","3.5",1,2,19.792943129929434,0.20705687007056639,20]
[null,"Customer 10","Bracket - 4.0","Bracket","4.0",1,1,13.832876712328767,6.1671232876712327,20]
[null,"Customer 10","Bracket - 4.5","Bracket","4.5",21,1,15.21474788691344,4.7852521130865604,20]
[null,"Customer 10","Bracket - 4.5","Bracket","4.5",64,2,15.21474788691344,4.7852521130865604,20]
[null,"Customer 10","Bracket - 5.0","Bracket","5.0",2,1,16.408219178082192,3.5917808219178085,20]
[null,"Customer 10","Bracket - 6.0","Bracket","6.0",4,1,16.536438356164382,3.463561643835618,20]
[null,"Customer 10","Bracket - 6.0","Bracket","6.0",1,2,16.536438356164382,3.463561643835618,20]
[null,"Customer 10","Bracket - NIL","Bracket","NIL",73,1,20.081066860201361,0,20]
[null,"Customer 10","Bracket - NIL","Bracket","NIL",168,2,20.081066860201361,0,20]
[null,"Customer 10","Bracket - NIL","Bracket","NIL",1,3,20.081066860201361,0,20]
[null,"Customer 10","Bracket - T1","Bracket","T1",424,1,21.212899302036028,0,20]
[null,"Customer 10","Bracket - T1","Bracket","T1",1,2,21.212899302036028,0,20]
[null,"Customer 10","Bracket - T1","Bracket","T1",1,3,21.212899302036028,0,20]
[null,"Customer 10","Bracket - T2","Bracket","T2",6,1,20.597260273972601,0,20]
[null,"Customer 10","Bracket - T2A","Bracket","T2A",42,1,24.833521353746974,0,20]
[null,"Customer 10","Bracket - T3","Bracket","T3",2,1,17.080821917808219,2.919178082191781,20]
[null,"Customer 10","Bracket - T3A","Bracket","T3A",13,1,21.926027397260274,0,20]
[null,"Customer 10","Bracket - T4","Bracket","T4",16,1,20.89890410958904,0,20]
[null,"Customer 10","Bracket - T5","Bracket","T5",6,1,21.731506849315068,0,20]
[null,"Customer 10","Bracket - T5","Bracket","T5",1,2,21.731506849315068,0,20]
[null,"Customer 10","Bracket - T6","Bracket","T6",4,1,20.595205479452055,0,20]
[null,"Customer 10","Bracket - T7","Bracket","T7",3,1,22.484931506849314,0,20]
[null,"Customer 10","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 10","Connection - O/U","Connection","O/U",1,2,18.720547945205482,1.2794520547945183,20]
[null,"Customer 10","Connection - OH","Connection","OH",3264,1,21.404696673189179,0,20]
[null,"Customer 10","Connection - OH","Connection","OH",14,2,21.404696673189179,0,20]
[null,"Customer 10","Connection - OH","Connection","OH",9,3,21.404696673189179,0,20]
[null,"Customer 10","Connection - OH2","Connection","OH2",16,1,17.814196762141972,2.1858032378580283,20]
[null,"Customer 10","Connection - OH2","Connection","OH2",6,2,17.814196762141972,2.1858032378580283,20]
[null,"Customer 10","Connection - UG2","Connection","UG2",8,1,15.500777489818582,4.4992225101814185,20]
[null,"Customer 10","Connection - UG2","Connection","UG2",67,2,15.500777489818582,4.4992225101814185,20]
[null,"Customer 10","Connection - UGR1","Connection","UGR1",63,1,17.164649923896494,2.8353500761035058,20]
[null,"Customer 10","Connection - UGR1","Connection","UGR1",0,2,17.164649923896494,2.8353500761035058,20]
[null,"Customer 10","Connection - UGR2","Connection","UGR2",1,1,17.159630165347835,2.8403698346521651,20]
[null,"Customer 10","Connection - UGR2","Connection","UGR2",437,2,17.159630165347835,2.8403698346521651,20]
[null,"Customer 10","Connection - UGS","Connection","UGS",1,1,19.917808219178085,8.2191780821915472E-2,20]
[null,"Customer 10","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 10","Lamp - MBF1x250","Lamp","MBF1x250",26,1,10,0,3]
[null,"Customer 10","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 10","Lamp - MBF1x250","Lamp","MBF1x250",1,3,10,0,3]
[null,"Customer 10","Lamp - MBF1x400","Lamp","MBF1x400",3,1,10,0,3]
[null,"Customer 10","Lamp - MBF1x42","Lamp","MBF1x42",19,1,10,0,3]
[null,"Customer 10","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 10","Lamp - MBF1x500","Lamp","MBF1x500",0,1,10,0,3]
[null,"Customer 10","Lamp - MBF1x500","Lamp","MBF1x500",0,3,10,0,3]
[null,"Customer 10","Lamp - MBF1x50","Lamp","MBF1x50",63,1,10,0,3]
[null,"Customer 10","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 10","Lamp - MBF1x50","Lamp","MBF1x50",1,3,10,0,3]
[null,"Customer 10","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 10",{"$f":"CONCATENATE(D836,\" - \", E836)","v":"Lamp - MBF1x80"},"Lamp","MBF1x80",146,1,10,{"$f":"IF(J836-(H836)<0,0,J836-(H836))","v":0},{"$f":"IF(D836=\"Lamp\",3,IF(D836=\"Support\",35,20))","v":3}]
[null,"Customer 10","Lamp - MBF1x80","Lamp","MBF1x80",4,2,10,0,3]
[null,"Customer 10","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 10","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 10","Lamp - MBF2x80","Lamp","MBF2x80",0,2,10,0,3]
[null,"Customer 10","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 10","Lamp - SON1x150","Lamp","SON1x150",16,1,10,0,3]
[null,"Customer 10","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 10","Lamp - SON1x250","Lamp","SON1x250",69,1,10,0,3]
[null,"Customer 10","Lamp - SON1x250","Lamp","SON1x250",6,2,10,0,3]
[null,"Customer 10","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 10","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 10","Lamp - SON1x400","Lamp","SON1x400",4,2,10,0,3]
[null,"Customer 10","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 10","Lamp - SON1x70","Lamp","SON1x70",1,3,10,0,3]
[null,"Customer 10","Lamp - SON4x250","Lamp","SON4x250",0,1,10,0,3]
[null,"Customer 10","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 10","Lamp - TF1x40","Lamp","TF1x40",52,1,10,0,3]
[null,"Customer 10","Lamp - TF1x80","Lamp","TF1x80",7,1,10,0,3]
[null,"Customer 10","Lamp - TF1x80","Lamp","TF1x80",1,3,10,0,3]
[null,"Customer 10","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 10","Lamp - TF2x40","Lamp","TF2x40",0,1,10,0,3]
[null,"Customer 10","Lamp - TF2x40","Lamp","TF2x40",2,3,10,0,3]
[null,"Customer 10","Lamp - TH1x1500","Lamp","TH1x1500",0,1,10,0,3]
[null,"Customer 10","Luminaire - 125W MBF","Luminaire","125W MBF",1,1,12,8,20]
[null,"Customer 10","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",0,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 150W SON","Luminaire","150W SON",103,1,21.049981079240133,0,20]
[null,"Customer 10","Luminaire - 150W SON","Luminaire","150W SON",8,2,21.049981079240133,0,20]
[null,"Customer 10","Luminaire - 1x40W TF","Luminaire","1x40W TF",180,1,21.126226198241888,0,20]
[null,"Customer 10","Luminaire - 1x80W TF","Luminaire","1x80W TF",56,1,21.260273972602718,0,20]
[null,"Customer 10","Luminaire - 1x80W TF","Luminaire","1x80W TF",1,3,21.260273972602718,0,20]
[null,"Customer 10","Luminaire - 250W MBF","Luminaire","250W MBF",115,1,21.007973829482694,0,20]
[null,"Customer 10","Luminaire - 250W MBF","Luminaire","250W MBF",1,3,21.007973829482694,0,20]
[null,"Customer 10","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",1,1,16.298630136986301,3.7013698630136993,20]
[null,"Customer 10","Luminaire - 250W SON - PARKVILLE","Luminaire","250W SON - PARKVILLE",0,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",7,1,13.914321295143214,6.085678704856786,20]
[null,"Customer 10","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",1,2,13.914321295143214,6.085678704856786,20]
[null,"Customer 10","Luminaire - 250W SON","Luminaire","250W SON",292,1,20.432942571127491,0,20]
[null,"Customer 10","Luminaire - 250W SON","Luminaire","250W SON",25,2,20.432942571127491,0,20]
[null,"Customer 10","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 2x400W SON FLOODLIGHT","Luminaire","2x400W SON FLOODLIGHT",0,2,18.720547945205482,1.2794520547945183,20]
[null,"Customer 10","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 2x40W TF","Luminaire","2x40W TF",2,3,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 400W MBF","Luminaire","400W MBF",13,1,19.781532217148659,0.2184677828513415,20]
[null,"Customer 10","Luminaire - 400W MBF","Luminaire","400W MBF",0,2,19.781532217148659,0.2184677828513415,20]
[null,"Customer 10","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0,1,18.592465753424658,1.4075342465753415,20]
[null,"Customer 10","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,2,18.592465753424658,1.4075342465753415,20]
[null,"Customer 10","Luminaire - 400W SON","Luminaire","400W SON",5,1,14.038356164383561,5.9616438356164387,20]
[null,"Customer 10","Luminaire - 400W SON","Luminaire","400W SON",6,2,14.038356164383561,5.9616438356164387,20]
[null,"Customer 10","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",159,1,21.302118275977246,0,20]
[null,"Customer 10","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",9,2,21.302118275977246,0,20]
[null,"Customer 10","Luminaire - 4x250W SON","Luminaire","4x250W SON",1,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,19.835616438356162,0.16438356164383805,20]
[null,"Customer 10","Luminaire - 500W MBI FLOODLIGHT","Luminaire","500W MBI FLOODLIGHT",1,3,16.327397260273973,3.6726027397260275,20]
[null,"Customer 10","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",2,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 50W MBF","Luminaire","50W MBF",356,1,22.122364282090384,0,20]
[null,"Customer 10","Luminaire - 50W MBF","Luminaire","50W MBF",36,2,22.122364282090384,0,20]
[null,"Customer 10","Luminaire - 50W MBF","Luminaire","50W MBF",2,3,22.122364282090384,0,20]
[null,"Customer 10","Luminaire - 50W SON","Luminaire","50W SON",0,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",1,1,16.723287671232875,3.2767123287671254,20]
[null,"Customer 10","Luminaire - 70W SON","Luminaire","70W SON",5,1,16.220700152207002,3.7792998477929984,20]
[null,"Customer 10","Luminaire - 70W SON","Luminaire","70W SON",1,3,16.220700152207002,3.7792998477929984,20]
[null,"Customer 10","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",1,1,20.597260273972601,0,20]
[null,"Customer 10","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",431,1,21.232286534192507,0,20]
[null,"Customer 10",{"$f":"CONCATENATE(D900,\" - \", E900)","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},"Luminaire","80W MBF - SYLVANIA SUBUR",2,2,21.232286534192507,{"$f":"IF(J900-(H900)<0,0,J900-(H900))","v":0},{"$f":"IF(D900=\"Lamp\",3,IF(D900=\"Support\",35,20))","v":20}]
[null,"Customer 10","Luminaire - 80W MBF","Luminaire","80W MBF",870,1,19.9054283030626,9.4571696937400418E-2,20]
[null,"Customer 10","Luminaire - 80W MBF","Luminaire","80W MBF",382,2,19.9054283030626,9.4571696937400418E-2,20]
[null,"Customer 10","Luminaire - 80W MBF","Luminaire","80W MBF",1,3,19.9054283030626,9.4571696937400418E-2,20]
[null,"Customer 10","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",0,1,20.432876712328767,0,20]
[null,"Customer 10","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",13,1,21.45795574288725,13.54204425711275,35]
[null,"Customer 10","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",0,2,21.45795574288725,13.54204425711275,35]
[null,"Customer 10","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",92,1,18.081506849315058,16.918493150684942,35]
[null,"Customer 10","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",48,2,18.081506849315058,16.918493150684942,35]
[null,"Customer 10","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",9,1,19.318947751242568,15.681052248757432,35]
[null,"Customer 10","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",93,2,19.318947751242568,15.681052248757432,35]
[null,"Customer 10","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",66,1,17.445402321937877,17.554597678062123,35]
[null,"Customer 10","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",270,2,17.445402321937877,17.554597678062123,35]
[null,"Customer 10","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",14,1,17.5312234293812,17.4687765706188,35]
[null,"Customer 10","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",13,2,17.5312234293812,17.4687765706188,35]
[null,"Customer 10","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",66,2,14.859988584474888,20.140011415525112,35]
[null,"Customer 10","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",1,2,15.589041095890412,19.410958904109588,35]
[null,"Customer 10","Support - POLO 4.5M DECORATIVE 1.2","Support","POLO 4.5M DECORATIVE 1.2",15,2,12.482191780821918,22.517808219178082,35]
[null,"Customer 10","Support - UNKNOWN","Support","UNKNOWN",1,1,15.553424657534244,19.446575342465756,35]
[null,"Customer 10","Support - WALL","Support","WALL",1,1,15.408219178082192,19.591780821917808,35]
[null,"Customer 10","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3158,1,19.934241647777178,15.065758352222822,35]
[null,"Customer 10","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",18,2,19.934241647777178,15.065758352222822,35]
[null,"Customer 10","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",9,3,19.934241647777178,15.065758352222822,35]
[null,"Customer 10","Support - WOOD POLE TRL","Support","WOOD POLE TRL",37,1,16.077340182648406,18.922659817351594,35]
[null,"Customer 11","Bracket - 0.5","Bracket","0.5",419,1,14.480990146599375,5.5190098534006253,20]
[null,"Customer 11","Bracket - 1.0","Bracket","1.0",78,1,18.426189424068347,1.5738105759316525,20]
[null,"Customer 11","Bracket - 1.0","Bracket","1.0",11,2,18.426189424068347,1.5738105759316525,20]
[null,"Customer 11","Bracket - 1.2","Bracket","1.2",1,1,11.571917808219178,8.4280821917808222,20]
[null,"Customer 11","Bracket - 1.5","Bracket","1.5",4,1,12.515616438356165,7.4843835616438348,20]
[null,"Customer 11","Bracket - 2.0","Bracket","2.0",2192.5,1,13.943995968296122,6.0560040317038784,20]
[null,"Customer 11","Bracket - 2.0","Bracket","2.0",1,3,13.943995968296122,6.0560040317038784,20]
[null,"Customer 11","Bracket - 2.5","Bracket","2.5",28,1,16.582191780821919,3.417808219178081,20]
[null,"Customer 11","Bracket - 3.0","Bracket","3.0",31,1,16.959900373599005,3.0400996264009947,20]
[null,"Customer 11","Bracket - 3.5","Bracket","3.5",76,1,17.657744994731296,2.3422550052687043,20]
[null,"Customer 11","Bracket - 4.0","Bracket","4.0",9,1,14.218493150684932,5.7815068493150683,20]
[null,"Customer 11","Bracket - 4.0","Bracket","4.0",1,2,14.218493150684932,5.7815068493150683,20]
[null,"Customer 11","Bracket - 4.5","Bracket","4.5",68,1,16.292429704397982,3.707570295602018,20]
[null,"Customer 11","Bracket - 5.0","Bracket","5.0",4.5,1,14.87214611872146,5.1278538812785399,20]
[null,"Customer 11","Bracket - 5.0","Bracket","5.0",1,2,14.87214611872146,5.1278538812785399,20]
[null,"Customer 11","Bracket - 6.0","Bracket","6.0",14,1,19.075799086757989,0.92420091324201081,20]
[null,"Customer 11","Bracket - 6.0","Bracket","6.0",5,2,19.075799086757989,0.92420091324201081,20]
[null,"Customer 11","Bracket - NIL","Bracket","NIL",144,1,18.989689203122705,1.0103107968772953,20]
[null,"Customer 11","Bracket - PRIVATE","Bracket","PRIVATE",51,3,22.663926940639268,0,20]
[null,"Customer 11","Bracket - SUSPENDED","Bracket","SUSPENDED",8,1,16.232328767123288,3.7676712328767117,20]
[null,"Customer 11","Bracket - T1","Bracket","T1",192,1,17.355890410958903,2.6441095890410971,20]
[null,"Customer 11","Bracket - T2","Bracket","T2",32,1,22.47058823529412,0,20]
[null,"Customer 11","Bracket - T2A","Bracket","T2A",10,1,15.881708299758259,4.1182917002417412,20]
[null,"Customer 11","Bracket - T2A","Bracket","T2A",6,2,15.881708299758259,4.1182917002417412,20]
[null,"Customer 11","Bracket - T3","Bracket","T3",79,1,17.477808219178083,2.5221917808219168,20]
[null,"Customer 11","Bracket - T3A","Bracket","T3A",12.5,1,18.646153846153847,1.3538461538461526,20]
[null,"Customer 11","Bracket - T3A","Bracket","T3A",5,2,18.646153846153847,1.3538461538461526,20]
[null,"Customer 11","Bracket - T4","Bracket","T4",514.5,1,14.211983455394083,5.7880165446059166,20]
[null,"Customer 11","Bracket - T5","Bracket","T5",12,1,15.359817351598174,4.6401826484018258,20]
[null,"Customer 11","Bracket - T6","Bracket","T6",11.5,1,22.644333748443341,0,20]
[null,"Customer 11","Bracket - T7","Bracket","T7",1,1,16.197260273972603,3.8027397260273972,20]
[null,"Customer 11","Connection - EMPTY","Connection","EMPTY",0,1,12.276712328767124,7.7232876712328764,20]
[null,"Customer 11","Connection - OH","Connection","OH",3828.5,1,14.405156074556476,5.5948439254435236,20]
[null,"Customer 11","Connection - OH","Connection","OH",30,2,14.405156074556476,5.5948439254435236,20]
[null,"Customer 11","Connection - OH","Connection","OH",34,3,14.405156074556476,5.5948439254435236,20]
[null,"Customer 11","Connection - UG2","Connection","UG2",8,2,12.830136986301369,7.169863013698631,20]
[null,"Customer 11","Connection - UGR1","Connection","UGR1",399,1,19.595653798256549,0.40434620174345071,20]
[null,"Customer 11","Connection - UGR1","Connection","UGR1",19,3,19.595653798256549,0.40434620174345071,20]
[null,"Customer 11","Connection - UGR2","Connection","UGR2",3,1,16.670376712328768,3.3296232876712324,20]
[null,"Customer 11","Connection - UGR2","Connection","UGR2",138,2,16.670376712328768,3.3296232876712324,20]
[null,"Customer 11",{"$f":"CONCATENATE(D964,\" - \", E964)","v":"Lamp - INC1x100"},"Lamp","INC1x100",19,3,10,{"$f":"IF(J964-(H964)<0,0,J964-(H964))","v":0},{"$f":"IF(D964=\"Lamp\",3,IF(D964=\"Support\",35,20))","v":3}]
[null,"Customer 11","Lamp - INC1x150","Lamp","INC1x150",1,3,10,0,3]
[null,"Customer 11","Lamp - INC1x300","Lamp","INC1x300",0,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x125","Lamp","MBF1x125",9,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x125","Lamp","MBF1x125",3,2,10,0,3]
[null,"Customer 11","Lamp - MBF1x250","Lamp","MBF1x250",45,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x400","Lamp","MBF1x400",7.5,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x42","Lamp","MBF1x42",4,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x80","Lamp","MBF1x80",50,1,10,0,3]
[null,"Customer 11","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 11","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 11","Lamp - MBI1x1000","Lamp","MBI1x1000",0,1,10,0,3]
[null,"Customer 11","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 11","Lamp - SON1x150","Lamp","SON1x150",12,1,10,0,3]
[null,"Customer 11","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 11","Lamp - SON1x250","Lamp","SON1x250",6,1,10,0,3]
[null,"Customer 11","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 11","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 11","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 11","Lamp - TF2x20","Lamp","TF2x20",16,1,10,0,3]
[null,"Customer 11","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 11","Lamp - TF4x80","Lamp","TF4x80",1,3,10,0,3]
[null,"Customer 11","Lamp - TF5x65","Lamp","TF5x65",10,3,10,0,3]
[null,"Customer 11","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,13.523287671232879,6.4767123287671211,20]
[null,"Customer 11","Luminaire - 100W SON","Luminaire","100W SON",16,1,25.536986301369865,0,20]
[null,"Customer 11","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",113,1,17.829906932970822,2.1700930670291783,20]
[null,"Customer 11","Luminaire - 125W MBF","Luminaire","125W MBF",76,1,19.748394340893782,0.25160565910621813,20]
[null,"Customer 11","Luminaire - 125W MBF","Luminaire","125W MBF",46,2,19.748394340893782,0.25160565910621813,20]
[null,"Customer 11","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",6,1,11.917808219178081,8.082191780821919,20]
[null,"Customer 11","Luminaire - 150W SON","Luminaire","150W SON",171.5,1,15.622681949492128,4.3773180505078724,20]
[null,"Customer 11","Luminaire - 150W SON","Luminaire","150W SON",15,2,15.622681949492128,4.3773180505078724,20]
[null,"Customer 11","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",141,1,14.446946613749837,5.5530533862501628,20]
[null,"Customer 11","Luminaire - 250W MBF","Luminaire","250W MBF",357,1,18.476377254360894,1.5236227456391056,20]
[null,"Customer 11","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",22,1,18.109589041095891,1.8904109589041092,20]
[null,"Customer 11","Luminaire - 250W SON","Luminaire","250W SON",136.5,1,15.551232876712326,4.4487671232876735,20]
[null,"Customer 11","Luminaire - 250W SON","Luminaire","250W SON",8,2,15.551232876712326,4.4487671232876735,20]
[null,"Customer 11","Luminaire - 2x20W TF","Luminaire","2x20W TF",202,1,15.38208442478636,4.6179155752136403,20]
[null,"Customer 11","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",40.5,1,16.37625570776256,3.6237442922374399,20]
[null,"Customer 11","Luminaire - 400W MBF","Luminaire","400W MBF",116,1,19.8265052564511,0.17349474354890049,20]
[null,"Customer 11","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",4,1,14.706849315068494,5.293150684931506,20]
[null,"Customer 11","Luminaire - 400W SON","Luminaire","400W SON",13.5,1,13.693150684931505,6.3068493150684954,20]
[null,"Customer 11","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",58,1,14.775816649104321,5.2241833508956788,20]
[null,"Customer 11","Luminaire - 50W MBF","Luminaire","50W MBF",24,1,15.423287671232877,4.5767123287671225,20]
[null,"Customer 11","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1837,1,13.151974656282079,6.8480253437179215,20]
[null,"Customer 11","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",6,2,13.151974656282079,6.8480253437179215,20]
[null,"Customer 11","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,3,13.151974656282079,6.8480253437179215,20]
[null,"Customer 11","Luminaire - 80W MBF","Luminaire","80W MBF",144,1,16.060712328767124,3.9392876712328757,20]
[null,"Customer 11","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,29.989041095890414,0,20]
[null,"Customer 11","Luminaire - PRIVATE","Luminaire","PRIVATE",51,3,22.663926940639268,0,20]
[null,"Customer 11","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",0,2,13.991780821917809,21.008219178082193,35]
[null,"Customer 11","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",112,1,29.922789539227892,5.0772104607721076,35]
[null,"Customer 11","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",6,1,17.133561643835616,17.866438356164384,35]
[null,"Customer 11","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",108,1,39.860642781875654,0,35]
[null,"Customer 11","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",173,1,37.156662515566595,0,35]
[null,"Customer 11","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",30,2,37.156662515566595,0,35]
[null,"Customer 11","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,1,31.816438356164383,3.1835616438356169,35]
[null,"Customer 11","Support - PRIVATE","Support","PRIVATE",53,3,31.641438356164382,3.3585616438356176,35]
[null,"Customer 11","Support - ROCKS STANDARD","Support","ROCKS STANDARD",1,1,41.61917808219178,0,35]
[null,"Customer 11","Support - UNKNOWN","Support","UNKNOWN",0,1,11.973776908023483,23.026223091976519,35]
[null,"Customer 11","Support - WALL","Support","WALL",2,1,41.757534246575347,0,35]
[null,"Customer 11","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2964,1,50.721149266084609,0,35]
[null,"Customer 11","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",31,2,50.721149266084609,0,35]
[null,"Customer 11",{"$f":"CONCATENATE(D1028,\" - \", E1028)","v":"Support - WOOD POLE TRL"},"Support","WOOD POLE TRL",859.5,1,49.211345558992427,{"$f":"IF(J1028-(H1028)<0,0,J1028-(H1028))","v":0},{"$f":"IF(D1028=\"Lamp\",3,IF(D1028=\"Support\",35,20))","v":35}]
[null,"Customer 12","Bracket - 0.5","Bracket","0.5",2209.5,1,18.716185154379509,1.2838148456204905,20]
[null,"Customer 12","Bracket - 0.5","Bracket","0.5",8,2,18.716185154379509,1.2838148456204905,20]
[null,"Customer 12","Bracket - 0.5","Bracket","0.5",3,3,18.716185154379509,1.2838148456204905,20]
[null,"Customer 12","Bracket - 0.6","Bracket","0.6",4,1,22.421917808219177,0,20]
[null,"Customer 12","Bracket - 1.0","Bracket","1.0",11,1,18.720547945205478,1.2794520547945218,20]
[null,"Customer 12","Bracket - 1.2","Bracket","1.2",9,1,14.31681195516812,5.6831880448318799,20]
[null,"Customer 12","Bracket - 1.5","Bracket","1.5",13,1,17.196347031963469,2.8036529680365305,20]
[null,"Customer 12","Bracket - 1.5","Bracket","1.5",0,3,17.196347031963469,2.8036529680365305,20]
[null,"Customer 12","Bracket - 2.0","Bracket","2.0",1926,1,18.540393774242673,1.4596062257573266,20]
[null,"Customer 12","Bracket - 2.0","Bracket","2.0",6,2,18.540393774242673,1.4596062257573266,20]
[null,"Customer 12","Bracket - 2.0","Bracket","2.0",2,3,18.540393774242673,1.4596062257573266,20]
[null,"Customer 12","Bracket - 2.5","Bracket","2.5",14,1,16.845009784735808,3.154990215264192,20]
[null,"Customer 12","Bracket - 2.5","Bracket","2.5",2,2,16.845009784735808,3.154990215264192,20]
[null,"Customer 12","Bracket - 3.0","Bracket","3.0",50,1,21.347990119020881,0,20]
[null,"Customer 12","Bracket - 3.0","Bracket","3.0",5,2,21.347990119020881,0,20]
[null,"Customer 12","Bracket - 3.5","Bracket","3.5",167,1,17.984876078866105,2.0151239211338954,20]
[null,"Customer 12","Bracket - 3.5","Bracket","3.5",1,2,17.984876078866105,2.0151239211338954,20]
[null,"Customer 12","Bracket - 4.0","Bracket","4.0",36,1,16.999398596725694,3.000601403274306,20]
[null,"Customer 12","Bracket - 4.0","Bracket","4.0",1,2,16.999398596725694,3.000601403274306,20]
[null,"Customer 12","Bracket - 4.5","Bracket","4.5",30,1,21.616119783370493,0,20]
[null,"Customer 12","Bracket - 4.5","Bracket","4.5",7,2,21.616119783370493,0,20]
[null,"Customer 12","Bracket - 5.0","Bracket","5.0",11,1,17.450489236790609,2.5495107632093905,20]
[null,"Customer 12","Bracket - 6.0","Bracket","6.0",17,1,16.010526315789473,3.9894736842105267,20]
[null,"Customer 12","Bracket - 6.0","Bracket","6.0",5,2,16.010526315789473,3.9894736842105267,20]
[null,"Customer 12","Bracket - 6.5","Bracket","6.5",2.5,1,11.150684931506852,8.8493150684931479,20]
[null,"Customer 12","Bracket - 7.0","Bracket","7.0",5,1,17.24931506849315,2.75068493150685,20]
[null,"Customer 12","Bracket - 7.0","Bracket","7.0",1,2,17.24931506849315,2.75068493150685,20]
[null,"Customer 12","Bracket - NIL","Bracket","NIL",181,1,19.440618823689768,0.55938117631023232,20]
[null,"Customer 12","Bracket - NIL","Bracket","NIL",6,2,19.440618823689768,0.55938117631023232,20]
[null,"Customer 12","Bracket - NIL","Bracket","NIL",2,3,19.440618823689768,0.55938117631023232,20]
[null,"Customer 12","Bracket - PRIVATE","Bracket","PRIVATE",112,3,20.681855323239603,0,20]
[null,"Customer 12","Bracket - T1","Bracket","T1",860.5,1,19.269774537022919,0.73022546297708146,20]
[null,"Customer 12","Bracket - T1","Bracket","T1",5,2,19.269774537022919,0.73022546297708146,20]
[null,"Customer 12","Bracket - T1","Bracket","T1",2,3,19.269774537022919,0.73022546297708146,20]
[null,"Customer 12","Bracket - T2","Bracket","T2",432,1,21.994732694872084,0,20]
[null,"Customer 12","Bracket - T2A","Bracket","T2A",48.5,1,20.496354771302535,0,20]
[null,"Customer 12","Bracket - T3","Bracket","T3",160,1,19.987332449550735,1.2667550449265264E-2,20]
[null,"Customer 12","Bracket - T3A","Bracket","T3A",52.5,1,17.905479452054795,2.0945205479452049,20]
[null,"Customer 12","Bracket - T4","Bracket","T4",359.5,1,15.853917375060917,4.1460826249390834,20]
[null,"Customer 12","Bracket - T4","Bracket","T4",3,2,15.853917375060917,4.1460826249390834,20]
[null,"Customer 12","Bracket - T5","Bracket","T5",16,1,20.227253064167265,0,20]
[null,"Customer 12","Bracket - T6","Bracket","T6",138.5,1,19.483752384255254,0.51624761574474576,20]
[null,"Customer 12","Bracket - T6","Bracket","T6",1,2,19.483752384255254,0.51624761574474576,20]
[null,"Customer 12","Bracket - T7","Bracket","T7",50.5,1,20.469015003261575,0,20]
[null,"Customer 12","Connection - OH","Connection","OH",6846,1,18.692440202658361,1.3075597973416393,20]
[null,"Customer 12","Connection - OH","Connection","OH",5,2,18.692440202658361,1.3075597973416393,20]
[null,"Customer 12","Connection - OH","Connection","OH",107,3,18.692440202658361,1.3075597973416393,20]
[null,"Customer 12","Connection - OH2","Connection","OH2",5,1,13.874968866749688,6.125031133250312,20]
[null,"Customer 12","Connection - OH2","Connection","OH2",5,2,13.874968866749688,6.125031133250312,20]
[null,"Customer 12","Connection - UG2","Connection","UG2",3,1,16.486027397260273,3.5139726027397273,20]
[null,"Customer 12","Connection - UG2","Connection","UG2",2,2,16.486027397260273,3.5139726027397273,20]
[null,"Customer 12","Connection - UGR1","Connection","UGR1",679,1,20.466649370416469,0,20]
[null,"Customer 12","Connection - UGR1","Connection","UGR1",13,3,20.466649370416469,0,20]
[null,"Customer 12","Connection - UGR2","Connection","UGR2",0,1,15.40463645943098,4.5953635405690196,20]
[null,"Customer 12","Connection - UGR2","Connection","UGR2",39,2,15.40463645943098,4.5953635405690196,20]
[null,"Customer 12","Lamp - INC1x100","Lamp","INC1x100",11,3,10,0,3]
[null,"Customer 12","Lamp - INC1x500","Lamp","INC1x500",0,1,10,0,3]
[null,"Customer 12","Lamp - INC1x60","Lamp","INC1x60",57,3,10,0,3]
[null,"Customer 12","Lamp - MBF1x125","Lamp","MBF1x125",5,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x160","Lamp","MBF1x160",0,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x250","Lamp","MBF1x250",40,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x400","Lamp","MBF1x400",4,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 12",{"$f":"CONCATENATE(D1092,\" - \", E1092)","v":"Lamp - MBF1x42"},"Lamp","MBF1x42",1,1,10,{"$f":"IF(J1092-(H1092)<0,0,J1092-(H1092))","v":0},{"$f":"IF(D1092=\"Lamp\",3,IF(D1092=\"Support\",35,20))","v":3}]
[null,"Customer 12","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x80","Lamp","MBF1x80",12,1,10,0,3]
[null,"Customer 12","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 12","Lamp - MBF1x80","Lamp","MBF1x80",3,3,10,0,3]
[null,"Customer 12","Lamp - MBI1x100","Lamp","MBI1x100",0,1,10,0,3]
[null,"Customer 12","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 12","Lamp - MBI1x250","Lamp","MBI1x250",1,1,10,0,3]
[null,"Customer 12","Lamp - SON1x100","Lamp","SON1x100",10,1,10,0,3]
[null,"Customer 12","Lamp - SON1x100","Lamp","SON1x100",2,3,10,0,3]
[null,"Customer 12","Lamp - SON1x150","Lamp","SON1x150",16,1,10,0,3]
[null,"Customer 12","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 12","Lamp - SON1x150","Lamp","SON1x150",2,3,10,0,3]
[null,"Customer 12","Lamp - SON1x250","Lamp","SON1x250",10,1,10,0,3]
[null,"Customer 12","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 12","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 12","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 12","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 12","Lamp - SON1x70","Lamp","SON1x70",10,1,10,0,3]
[null,"Customer 12","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 12","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 12","Lamp - TF1x20","Lamp","TF1x20",30,3,10,0,3]
[null,"Customer 12","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 12","Lamp - TF1x40","Lamp","TF1x40",6,3,10,0,3]
[null,"Customer 12","Lamp - TF2x20","Lamp","TF2x20",7,1,10,0,3]
[null,"Customer 12","Lamp - TF2x20","Lamp","TF2x20",0,2,10,0,3]
[null,"Customer 12","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 12","Lamp - TF2x40","Lamp","TF2x40",1,3,10,0,3]
[null,"Customer 12","Lamp - TF3x20","Lamp","TF3x20",1,3,10,0,3]
[null,"Customer 12","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 12","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 12","Luminaire - 100W MBI","Luminaire","100W MBI",1,1,19.30684931506849,0.69315068493150989,20]
[null,"Customer 12","Luminaire - 100W SON - PARKVILLE","Luminaire","100W SON - PARKVILLE",4,1,25.614611872146121,0,20]
[null,"Customer 12","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",43,1,18.418992965568311,1.5810070344316891,20]
[null,"Customer 12","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",2,3,18.418992965568311,1.5810070344316891,20]
[null,"Customer 12","Luminaire - 125W MBF - PARKVILLE","Luminaire","125W MBF - PARKVILLE",5,1,27.816438356164383,0,20]
[null,"Customer 12","Luminaire - 125W MBF BOLLARD","Luminaire","125W MBF BOLLARD",0,1,14.69041095890411,5.3095890410958901,20]
[null,"Customer 12","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",31,1,17.769646719538571,2.2303532804614292,20]
[null,"Customer 12","Luminaire - 125W MBF","Luminaire","125W MBF",103,1,18.617784186493633,1.3822158135063667,20]
[null,"Customer 12","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",1,1,11.153424657534245,8.8465753424657549,20]
[null,"Customer 12","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",1,1,23.290410958904111,0,20]
[null,"Customer 12","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",6,1,14.959402241594024,5.0405977584059762,20]
[null,"Customer 12","Luminaire - 150W SON","Luminaire","150W SON",538,1,19.829959411466231,0.17004058853376947,20]
[null,"Customer 12","Luminaire - 150W SON","Luminaire","150W SON",4,2,19.829959411466231,0.17004058853376947,20]
[null,"Customer 12","Luminaire - 150W SON","Luminaire","150W SON",2,3,19.829959411466231,0.17004058853376947,20]
[null,"Customer 12","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,15.895890410958904,4.1041095890410961,20]
[null,"Customer 12","Luminaire - 1x40W TF","Luminaire","1x40W TF",7,1,29.348249619482498,0,20]
[null,"Customer 12","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",34,1,15.457744994731296,4.5422550052687036,20]
[null,"Customer 12","Luminaire - 250W MBF","Luminaire","250W MBF",587.5,1,17.900276407914788,2.099723592085212,20]
[null,"Customer 12","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",0,1,23.07123287671233,0,20]
[null,"Customer 12","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",14,1,18.175616438356162,1.8243835616438382,20]
[null,"Customer 12","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,2,18.175616438356162,1.8243835616438382,20]
[null,"Customer 12","Luminaire - 250W SON","Luminaire","250W SON",341,1,20.146540662389427,0,20]
[null,"Customer 12","Luminaire - 250W SON","Luminaire","250W SON",19,2,20.146540662389427,0,20]
[null,"Customer 12","Luminaire - 2x20W TF","Luminaire","2x20W TF",1537.5,1,18.777534820740719,1.2224651792592809,20]
[null,"Customer 12","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,2,18.777534820740719,1.2224651792592809,20]
[null,"Customer 12","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",1,1,22.463013698630135,0,20]
[null,"Customer 12","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",3,1,22.642739726027397,0,20]
[null,"Customer 12","Luminaire - 400W MBF","Luminaire","400W MBF",181.5,1,21.779494556510926,0,20]
[null,"Customer 12","Luminaire - 400W MBF","Luminaire","400W MBF",0,2,21.779494556510926,0,20]
[null,"Customer 12","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",10.5,1,17.778925184404635,2.2210748155953652,20]
[null,"Customer 12","Luminaire - 400W SON","Luminaire","400W SON",34,1,21.191369863013698,0,20]
[null,"Customer 12","Luminaire - 400W SON","Luminaire","400W SON",4,2,21.191369863013698,0,20]
[null,"Customer 12",{"$f":"CONCATENATE(D1156,\" - \", E1156)","v":"Luminaire - 42W MBF SYLVANIA SUB ECO"},"Luminaire","42W MBF SYLVANIA SUB ECO",265,1,18.937392186707243,{"$f":"IF(J1156-(H1156)<0,0,J1156-(H1156))","v":1.0626078132927574},{"$f":"IF(D1156=\"Lamp\",3,IF(D1156=\"Support\",35,20))","v":20}]
[null,"Customer 12","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,10.849315068493148,9.1506849315068521,20]
[null,"Customer 12","Luminaire - 700W MBF","Luminaire","700W MBF",6,1,22.401917808219185,0,20]
[null,"Customer 12","Luminaire - 70W SON - REGAL/FLINDERS","Luminaire","70W SON - REGAL/FLINDERS",0,2,13.582191780821919,6.417808219178081,20]
[null,"Customer 12","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",17,1,26.464318330071759,0,20]
[null,"Customer 12","Luminaire - 70W SON","Luminaire","70W SON",21,1,16.190867579908677,3.8091324200913235,20]
[null,"Customer 12","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,1,12,8,20]
[null,"Customer 12","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,28.690958904109589,0,20]
[null,"Customer 12","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",954,1,17.8259471122485,2.1740528877515004,20]
[null,"Customer 12","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",3,2,17.8259471122485,2.1740528877515004,20]
[null,"Customer 12","Luminaire - 80W MBF","Luminaire","80W MBF",362,1,18.075711047600258,1.924288952399742,20]
[null,"Customer 12","Luminaire - 80W MBF","Luminaire","80W MBF",2,2,18.075711047600258,1.924288952399742,20]
[null,"Customer 12","Luminaire - 80W MBF","Luminaire","80W MBF",3,3,18.075711047600258,1.924288952399742,20]
[null,"Customer 12","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,14.523287671232879,5.4767123287671211,20]
[null,"Customer 12","Luminaire - PRIVATE","Luminaire","PRIVATE",109,3,20.681855323239603,0,20]
[null,"Customer 12","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",2,1,10.273972602739725,9.7260273972602747,20]
[null,"Customer 12","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",0,1,23.256849315068493,11.743150684931507,35]
[null,"Customer 12","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",3,2,23.256849315068493,11.743150684931507,35]
[null,"Customer 12","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",145,1,38.152400865176695,0,35]
[null,"Customer 12","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",15,2,38.152400865176695,0,35]
[null,"Customer 12","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",3,1,49.621004566210047,0,35]
[null,"Customer 12","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",320,1,37.436801600738832,0,35]
[null,"Customer 12","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",14,2,37.436801600738832,0,35]
[null,"Customer 12","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",170,1,35.690454217736104,0,35]
[null,"Customer 12","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",7,2,35.690454217736104,0,35]
[null,"Customer 12","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,3,35.690454217736104,0,35]
[null,"Customer 12","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",41,1,34.038033843674455,0.96196615632554483,35]
[null,"Customer 12","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,3,34.038033843674455,0.96196615632554483,35]
[null,"Customer 12","Support - DEDICATED SUPPORT & COND","Support","DEDICATED SUPPORT & COND",2,1,12.128767123287671,22.871232876712327,35]
[null,"Customer 12","Support - ORION DOUBLE ARM","Support","ORION DOUBLE ARM",2,1,31.338356164383562,3.661643835616438,35]
[null,"Customer 12","Support - PRIVATE","Support","PRIVATE",112,3,38.208171112713295,0,35]
[null,"Customer 12","Support - ROCKS STANDARD","Support","ROCKS STANDARD",3,1,14.108414872798434,20.891585127201566,35]
[null,"Customer 12","Support - ROCKS STANDARD","Support","ROCKS STANDARD",2,2,14.108414872798434,20.891585127201566,35]
[null,"Customer 12","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 12","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4807,1,46.853102695394419,0,35]
[null,"Customer 12","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",6,2,46.853102695394419,0,35]
[null,"Customer 12","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4,3,46.853102695394419,0,35]
[null,"Customer 12","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2039,1,43.87347366692542,0,35]
[null,"Customer 12","Support - WOOD POLE TRL","Support","WOOD POLE TRL",4,2,43.87347366692542,0,35]
[null,"Customer 13","Bracket - 0.5","Bracket","0.5",1700,1,15.84315986631908,4.1568401336809195,20]
[null,"Customer 13","Bracket - 0.5","Bracket","0.5",71,2,15.84315986631908,4.1568401336809195,20]
[null,"Customer 13","Bracket - 0.5","Bracket","0.5",9,3,15.84315986631908,4.1568401336809195,20]
[null,"Customer 13","Bracket - 0.6","Bracket","0.6",1,1,10.290410958904111,9.7095890410958887,20]
[null,"Customer 13","Bracket - 1.0","Bracket","1.0",28,1,17.659307010475423,2.3406929895245767,20]
[null,"Customer 13","Bracket - 1.0","Bracket","1.0",13,2,17.659307010475423,2.3406929895245767,20]
[null,"Customer 13","Bracket - 1.2","Bracket","1.2",9,1,16.652968036529682,3.3470319634703181,20]
[null,"Customer 13","Bracket - 1.5","Bracket","1.5",39.5,1,20.035899858290037,0,20]
[null,"Customer 13","Bracket - 1.5","Bracket","1.5",11,2,20.035899858290037,0,20]
[null,"Customer 13","Bracket - 2.0","Bracket","2.0",2718,1,16.272507622145593,3.7274923778544071,20]
[null,"Customer 13","Bracket - 2.0","Bracket","2.0",133,2,16.272507622145593,3.7274923778544071,20]
[null,"Customer 13","Bracket - 2.0","Bracket","2.0",23,3,16.272507622145593,3.7274923778544071,20]
[null,"Customer 13","Bracket - 2.5","Bracket","2.5",23,1,16.428858447488583,3.571141552511417,20]
[null,"Customer 13","Bracket - 2.5","Bracket","2.5",1,2,16.428858447488583,3.571141552511417,20]
[null,"Customer 13","Bracket - 2.5","Bracket","2.5",1,3,16.428858447488583,3.571141552511417,20]
[null,"Customer 13","Bracket - 3.0","Bracket","3.0",179,1,17.854420921544218,2.145579078455782,20]
[null,"Customer 13","Bracket - 3.0","Bracket","3.0",6,2,17.854420921544218,2.145579078455782,20]
[null,"Customer 13","Bracket - 3.0","Bracket","3.0",3,3,17.854420921544218,2.145579078455782,20]
[null,"Customer 13","Bracket - 3.5","Bracket","3.5",368,1,17.090937131452417,2.9090628685475828,20]
[null,"Customer 13","Bracket - 3.5","Bracket","3.5",55,2,17.090937131452417,2.9090628685475828,20]
[null,"Customer 13","Bracket - 4.0","Bracket","4.0",48,1,16.955772994129166,3.0442270058708338,20]
[null,"Customer 13","Bracket - 4.0","Bracket","4.0",5,2,16.955772994129166,3.0442270058708338,20]
[null,"Customer 13","Bracket - 4.5","Bracket","4.5",65,1,19.812968036529686,0.18703196347031437,20]
[null,"Customer 13","Bracket - 4.5","Bracket","4.5",8,2,19.812968036529686,0.18703196347031437,20]
[null,"Customer 13","Bracket - 5.0","Bracket","5.0",11,1,17.620273972602739,2.3797260273972611,20]
[null,"Customer 13",{"$f":"CONCATENATE(D1220,\" - \", E1220)","v":"Bracket - 5.0"},"Bracket","5.0",1,2,17.620273972602739,{"$f":"IF(J1220-(H1220)<0,0,J1220-(H1220))","v":2.3797260273972611},{"$f":"IF(D1220=\"Lamp\",3,IF(D1220=\"Support\",35,20))","v":20}]
[null,"Customer 13","Bracket - 6.0","Bracket","6.0",23,1,19.252168949771686,0.74783105022831364,20]
[null,"Customer 13","Bracket - 6.0","Bracket","6.0",2,2,19.252168949771686,0.74783105022831364,20]
[null,"Customer 13","Bracket - 6.5","Bracket","6.5",1,1,12.09041095890411,7.9095890410958898,20]
[null,"Customer 13","Bracket - NIL","Bracket","NIL",964,1,20.827444678609091,0,20]
[null,"Customer 13","Bracket - NIL","Bracket","NIL",26,2,20.827444678609091,0,20]
[null,"Customer 13","Bracket - NIL","Bracket","NIL",159,3,20.827444678609091,0,20]
[null,"Customer 13","Bracket - PRIVATE","Bracket","PRIVATE",1210,3,17.059486262141242,2.9405137378587582,20]
[null,"Customer 13","Bracket - SMARTPOLE DOUBLE","Bracket","SMARTPOLE DOUBLE",0,1,16.974396440697788,3.0256035593022119,20]
[null,"Customer 13","Bracket - SMARTPOLE DOUBLE","Bracket","SMARTPOLE DOUBLE",0,2,16.974396440697788,3.0256035593022119,20]
[null,"Customer 13","Bracket - SMARTPOLE DOUBLE","Bracket","SMARTPOLE DOUBLE",393,3,16.974396440697788,3.0256035593022119,20]
[null,"Customer 13","Bracket - SMARTPOLE SINGLE LONG","Bracket","SMARTPOLE SINGLE LONG",0,1,18.608327961321447,1.3916720386785535,20]
[null,"Customer 13","Bracket - SMARTPOLE SINGLE LONG","Bracket","SMARTPOLE SINGLE LONG",597,3,18.608327961321447,1.3916720386785535,20]
[null,"Customer 13","Bracket - SMARTPOLE SINGLE SHORT","Bracket","SMARTPOLE SINGLE SHORT",2,3,18.941095890410956,1.0589041095890437,20]
[null,"Customer 13","Bracket - SUSPENDED","Bracket","SUSPENDED",29,1,19.303445413034453,0.69655458696554717,20]
[null,"Customer 13","Bracket - T1","Bracket","T1",1681,1,19.939444144824407,6.0555855175593365E-2,20]
[null,"Customer 13","Bracket - T1","Bracket","T1",27,2,19.939444144824407,6.0555855175593365E-2,20]
[null,"Customer 13","Bracket - T1","Bracket","T1",1,3,19.939444144824407,6.0555855175593365E-2,20]
[null,"Customer 13","Bracket - T2","Bracket","T2",329.5,1,19.015519925280184,0.98448007471981569,20]
[null,"Customer 13","Bracket - T2","Bracket","T2",26,2,19.015519925280184,0.98448007471981569,20]
[null,"Customer 13","Bracket - T2","Bracket","T2",1,3,19.015519925280184,0.98448007471981569,20]
[null,"Customer 13","Bracket - T2A","Bracket","T2A",57,1,14.075322020036801,5.9246779799631994,20]
[null,"Customer 13","Bracket - T2A","Bracket","T2A",5,2,14.075322020036801,5.9246779799631994,20]
[null,"Customer 13","Bracket - T3","Bracket","T3",108,1,19.663058612171575,0.33694138782842487,20]
[null,"Customer 13","Bracket - T3","Bracket","T3",1,2,19.663058612171575,0.33694138782842487,20]
[null,"Customer 13","Bracket - T3A","Bracket","T3A",36,1,16.576357179096902,3.4236428209030976,20]
[null,"Customer 13","Bracket - T3A","Bracket","T3A",7,2,16.576357179096902,3.4236428209030976,20]
[null,"Customer 13","Bracket - T4","Bracket","T4",1226,1,15.339942749297897,4.6600572507021027,20]
[null,"Customer 13","Bracket - T4","Bracket","T4",15,2,15.339942749297897,4.6600572507021027,20]
[null,"Customer 13","Bracket - T4","Bracket","T4",3,3,15.339942749297897,4.6600572507021027,20]
[null,"Customer 13","Bracket - T5","Bracket","T5",26,1,22.235433789954339,0,20]
[null,"Customer 13","Bracket - T6","Bracket","T6",34.5,1,19.695699267282578,0.30430073271742231,20]
[null,"Customer 13","Bracket - T6","Bracket","T6",2,2,19.695699267282578,0.30430073271742231,20]
[null,"Customer 13","Bracket - T7","Bracket","T7",17,1,17.828614916286149,2.1713850837138509,20]
[null,"Customer 13","Connection - EMPTY","Connection","EMPTY",0,1,12.000046436034363,7.9999535639656365,20]
[null,"Customer 13","Connection - EMPTY","Connection","EMPTY",0,2,12.000046436034363,7.9999535639656365,20]
[null,"Customer 13","Connection - EMPTY","Connection","EMPTY",0,3,12.000046436034363,7.9999535639656365,20]
[null,"Customer 13","Connection - O/U","Connection","O/U",77,1,18.954636459430979,1.0453635405690207,20]
[null,"Customer 13","Connection - O/U","Connection","O/U",4,2,18.954636459430979,1.0453635405690207,20]
[null,"Customer 13","Connection - O/U","Connection","O/U",7,3,18.954636459430979,1.0453635405690207,20]
[null,"Customer 13","Connection - OH","Connection","OH",7630,1,16.811039551238085,3.1889604487619145,20]
[null,"Customer 13","Connection - OH","Connection","OH",236,2,16.811039551238085,3.1889604487619145,20]
[null,"Customer 13","Connection - OH","Connection","OH",162,3,16.811039551238085,3.1889604487619145,20]
[null,"Customer 13","Connection - OH2","Connection","OH2",30,1,18.82031406615436,1.17968593384564,20]
[null,"Customer 13","Connection - OH2","Connection","OH2",7,2,18.82031406615436,1.17968593384564,20]
[null,"Customer 13","Connection - UG2","Connection","UG2",55,1,15.848846357726744,4.1511536422732558,20]
[null,"Customer 13","Connection - UG2","Connection","UG2",0,2,15.848846357726744,4.1511536422732558,20]
[null,"Customer 13","Connection - UG2","Connection","UG2",375,3,15.848846357726744,4.1511536422732558,20]
[null,"Customer 13","Connection - UGR1","Connection","UGR1",2310.5,1,19.537667679405907,0.46233232059409346,20]
[null,"Customer 13","Connection - UGR1","Connection","UGR1",0,2,19.537667679405907,0.46233232059409346,20]
[null,"Customer 13","Connection - UGR1","Connection","UGR1",263,3,19.537667679405907,0.46233232059409346,20]
[null,"Customer 13","Connection - UGR2","Connection","UGR2",7,1,14.876247766527694,5.123752233472306,20]
[null,"Customer 13","Connection - UGR2","Connection","UGR2",150,2,14.876247766527694,5.123752233472306,20]
[null,"Customer 13","Connection - UGR2","Connection","UGR2",186,3,14.876247766527694,5.123752233472306,20]
[null,"Customer 13","Connection - UGS","Connection","UGS",2,1,12.875799086757992,7.1242009132420083,20]
[null,"Customer 13","Connection - UGS","Connection","UGS",0,3,12.875799086757992,7.1242009132420083,20]
[null,"Customer 13","Connection - UG-SP","Connection","UG-SP",0,1,17.738830604744294,2.2611693952557061,20]
[null,"Customer 13","Connection - UG-SP","Connection","UG-SP",832,3,17.738830604744294,2.2611693952557061,20]
[null,"Customer 13","Lamp - EMPTY","Lamp","EMPTY",0,1,10,0,3]
[null,"Customer 13","Lamp - INC1x1000","Lamp","INC1x1000",1,3,10,0,3]
[null,"Customer 13","Lamp - INC1x100","Lamp","INC1x100",0,1,10,0,3]
[null,"Customer 13","Lamp - INC1x100","Lamp","INC1x100",36,3,10,0,3]
[null,"Customer 13","Lamp - INC1x150","Lamp","INC1x150",10,3,10,0,3]
[null,"Customer 13","Lamp - INC1x200","Lamp","INC1x200",5,3,10,0,3]
[null,"Customer 13",{"$f":"CONCATENATE(D1284,\" - \", E1284)","v":"Lamp - INC1x300"},"Lamp","INC1x300",3,3,10,{"$f":"IF(J1284-(H1284)<0,0,J1284-(H1284))","v":0},{"$f":"IF(D1284=\"Lamp\",3,IF(D1284=\"Support\",35,20))","v":3}]
[null,"Customer 13","Lamp - INC1x40","Lamp","INC1x40",6,3,10,0,3]
[null,"Customer 13","Lamp - INC1x500","Lamp","INC1x500",0,3,10,0,3]
[null,"Customer 13","Lamp - INC1x60","Lamp","INC1x60",21,3,10,0,3]
[null,"Customer 13","Lamp - MBF1x1000","Lamp","MBF1x1000",1,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x125","Lamp","MBF1x125",183,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x125","Lamp","MBF1x125",3,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x125","Lamp","MBF1x125",489,3,10,0,3]
[null,"Customer 13","Lamp - MBF1x250","Lamp","MBF1x250",47,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x250","Lamp","MBF1x250",9,3,10,0,3]
[null,"Customer 13","Lamp - MBF1x400","Lamp","MBF1x400",32.5,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x400","Lamp","MBF1x400",2,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x400","Lamp","MBF1x400",7,3,10,0,3]
[null,"Customer 13","Lamp - MBF1x42","Lamp","MBF1x42",3,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x42","Lamp","MBF1x42",1,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x700","Lamp","MBF1x700",0,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x80","Lamp","MBF1x80",31,1,10,0,3]
[null,"Customer 13","Lamp - MBF1x80","Lamp","MBF1x80",8,2,10,0,3]
[null,"Customer 13","Lamp - MBF1x80","Lamp","MBF1x80",11,3,10,0,3]
[null,"Customer 13","Lamp - MBF2x160","Lamp","MBF2x160",1,3,10,0,3]
[null,"Customer 13","Lamp - MBF3x160","Lamp","MBF3x160",1,3,10,0,3]
[null,"Customer 13","Lamp - MBF4x80","Lamp","MBF4x80",2,3,10,0,3]
[null,"Customer 13","Lamp - MBF6x160","Lamp","MBF6x160",1,3,10,0,3]
[null,"Customer 13","Lamp - MBF9x160","Lamp","MBF9x160",1,3,10,0,3]
[null,"Customer 13","Lamp - MBI1x100","Lamp","MBI1x100",1,1,10,0,3]
[null,"Customer 13","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 13","Lamp - MBI1x150","Lamp","MBI1x150",0,3,10,0,3]
[null,"Customer 13","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 13","Lamp - MBI1x250","Lamp","MBI1x250",24,3,10,0,3]
[null,"Customer 13","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 13","Lamp - MBI1x400","Lamp","MBI1x400",0,2,10,0,3]
[null,"Customer 13","Lamp - MBI1x400","Lamp","MBI1x400",94,3,10,0,3]
[null,"Customer 13","Lamp - MBI1x70","Lamp","MBI1x70",0,1,10,0,3]
[null,"Customer 13","Lamp - MBI2x400","Lamp","MBI2x400",0,1,10,0,3]
[null,"Customer 13","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 13","Lamp - SON1x100","Lamp","SON1x100",16,1,10,0,3]
[null,"Customer 13","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 13","Lamp - SON1x100","Lamp","SON1x100",0,3,10,0,3]
[null,"Customer 13","Lamp - SON1x150","Lamp","SON1x150",25,1,10,0,3]
[null,"Customer 13","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 13","Lamp - SON1x150","Lamp","SON1x150",5,3,10,0,3]
[null,"Customer 13","Lamp - SON1x250","Lamp","SON1x250",32,1,10,0,3]
[null,"Customer 13","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 13","Lamp - SON1x250","Lamp","SON1x250",4,3,10,0,3]
[null,"Customer 13","Lamp - SON1x360","Lamp","SON1x360",3,3,10,0,3]
[null,"Customer 13","Lamp - SON1x400","Lamp","SON1x400",14,1,10,0,3]
[null,"Customer 13","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 13","Lamp - SON1x400","Lamp","SON1x400",1,3,10,0,3]
[null,"Customer 13","Lamp - SON1x50","Lamp","SON1x50",3,1,10,0,3]
[null,"Customer 13","Lamp - SON1x70","Lamp","SON1x70",44,1,10,0,3]
[null,"Customer 13","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 13","Lamp - SON1x70","Lamp","SON1x70",45,3,10,0,3]
[null,"Customer 13","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 13","Lamp - SON2x400","Lamp","SON2x400",0,1,10,0,3]
[null,"Customer 13","Lamp - SON2x400","Lamp","SON2x400",4,3,10,0,3]
[null,"Customer 13","Lamp - SOX1x90","Lamp","SOX1x90",4,3,10,0,3]
[null,"Customer 13","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 13","Lamp - TF1x20","Lamp","TF1x20",7,3,10,0,3]
[null,"Customer 13","Lamp - TF1x236","Lamp","TF1x236",2,3,10,0,3]
[null,"Customer 13","Lamp - TF1x26","Lamp","TF1x26",0,1,10,0,3]
[null,"Customer 13",{"$f":"CONCATENATE(D1348,\" - \", E1348)","v":"Lamp - TF1x40"},"Lamp","TF1x40",14,3,10,{"$f":"IF(J1348-(H1348)<0,0,J1348-(H1348))","v":0},{"$f":"IF(D1348=\"Lamp\",3,IF(D1348=\"Support\",35,20))","v":3}]
[null,"Customer 13","Lamp - TF2x14 T5","Lamp","TF2x14 T5",1,1,10,0,3]
[null,"Customer 13","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,3,10,0,3]
[null,"Customer 13","Lamp - TF2x20","Lamp","TF2x20",13,1,10,0,3]
[null,"Customer 13","Lamp - TF2x20","Lamp","TF2x20",0,2,10,0,3]
[null,"Customer 13","Lamp - TF2x20","Lamp","TF2x20",11,3,10,0,3]
[null,"Customer 13","Lamp - TF2x26","Lamp","TF2x26",0,1,10,0,3]
[null,"Customer 13","Lamp - TF2x40","Lamp","TF2x40",1,1,10,0,3]
[null,"Customer 13","Lamp - TF2x40","Lamp","TF2x40",9,3,10,0,3]
[null,"Customer 13","Lamp - TF2x58","Lamp","TF2x58",6,3,10,0,3]
[null,"Customer 13","Lamp - TF3x20","Lamp","TF3x20",0,3,10,0,3]
[null,"Customer 13","Lamp - TF4x20","Lamp","TF4x20",26,1,10,0,3]
[null,"Customer 13","Lamp - TF4x20","Lamp","TF4x20",0,3,10,0,3]
[null,"Customer 13","Lamp - TF4x40","Lamp","TF4x40",33,1,10,0,3]
[null,"Customer 13","Lamp - TF5x58","Lamp","TF5x58",108,3,10,0,3]
[null,"Customer 13","Lamp - TF6x36","Lamp","TF6x36",1,3,10,0,3]
[null,"Customer 13","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 13","Lamp - TH1x750","Lamp","TH1x750",2,1,10,0,3]
[null,"Customer 13","Luminaire - 1000W MBF","Luminaire","1000W MBF",4.5,1,18.173776908023484,1.8262230919765159,20]
[null,"Customer 13","Luminaire - 1000W SON","Luminaire","1000W SON",6,1,24.222602739726028,0,20]
[null,"Customer 13","Luminaire - 100W MBI","Luminaire","100W MBI",17,1,13.908509755085097,6.0914902449149029,20]
[null,"Customer 13","Luminaire - 100W MBI FLOODLIGHT","Luminaire","100W MBI FLOODLIGHT",3,1,18.600000000000001,1.3999999999999986,20]
[null,"Customer 13","Luminaire - 100W SON","Luminaire","100W SON",97,1,17.758564674505994,2.241435325494006,20]
[null,"Customer 13","Luminaire - 100W SON FLOODLIGHT","Luminaire","100W SON FLOODLIGHT",0,1,22.36986301369863,0,20]
[null,"Customer 13","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",6,3,17.776805426253485,2.2231945737465146,20]
[null,"Customer 13","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",31,1,17.776805426253485,2.2231945737465146,20]
[null,"Customer 13","Luminaire - 100W SON","Luminaire","100W SON",2,2,17.758564674505994,2.241435325494006,20]
[null,"Customer 13","Luminaire - 125W MBF","Luminaire","125W MBF",432.5,1,15.893792742863123,4.1062072571368766,20]
[null,"Customer 13","Luminaire - 125W MBF - HYDE PARK","Luminaire","125W MBF - HYDE PARK",156,1,25.171555710670965,0,20]
[null,"Customer 13","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",11,2,20.343987823439885,0,20]
[null,"Customer 13","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",9,3,20.343987823439885,0,20]
[null,"Customer 13","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",27,1,20.343987823439885,0,20]
[null,"Customer 13","Luminaire - 125W MBF","Luminaire","125W MBF",104,2,15.893792742863123,4.1062072571368766,20]
[null,"Customer 13","Luminaire - 125W MBF","Luminaire","125W MBF",396,3,15.893792742863123,4.1062072571368766,20]
[null,"Customer 13","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",0,1,28.827397260273973,0,20]
[null,"Customer 13","Luminaire - 150W SON","Luminaire","150W SON",677.5,1,16.329598533575556,3.670401466424444,20]
[null,"Customer 13","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",13,1,26.076712328767119,0,20]
[null,"Customer 13","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",0.5,1,10.506849315068493,9.493150684931507,20]
[null,"Customer 13","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",3,1,19.495890410958904,0.50410958904109648,20]
[null,"Customer 13","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",5,1,22.238812785388127,0,20]
[null,"Customer 13","Luminaire - 150W SON","Luminaire","150W SON",22,2,16.329598533575556,3.670401466424444,20]
[null,"Customer 13","Luminaire - 150W SON","Luminaire","150W SON",4,3,16.329598533575556,3.670401466424444,20]
[null,"Customer 13","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,12,8,20]
[null,"Customer 13","Luminaire - 250W MBF","Luminaire","250W MBF",947.5,1,19.281495240306537,0.71850475969346306,20]
[null,"Customer 13","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",1,3,21.593545391223582,0,20]
[null,"Customer 13","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",38,1,21.593545391223582,0,20]
[null,"Customer 13","Luminaire - 250W MBF","Luminaire","250W MBF",19,2,19.281495240306537,0.71850475969346306,20]
[null,"Customer 13","Luminaire - 250W MBF","Luminaire","250W MBF",19,3,19.281495240306537,0.71850475969346306,20]
[null,"Customer 13","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",5,1,18.944950139746709,1.0550498602532912,20]
[null,"Customer 13","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",20,3,18.944950139746709,1.0550498602532912,20]
[null,"Customer 13","Luminaire - 250W SON","Luminaire","250W SON",791,1,17.276490458324467,2.7235095416755328,20]
[null,"Customer 13","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",7,1,24.203522504892366,0,20]
[null,"Customer 13","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",13,2,19.859060486645408,0.14093951335459209,20]
[null,"Customer 13","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",148.5,1,19.859060486645408,0.14093951335459209,20]
[null,"Customer 13","Luminaire - 250W SON","Luminaire","250W SON",19,2,17.276490458324467,2.7235095416755328,20]
[null,"Customer 13","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",8,1,12.506047444036081,7.4939525559639186,20]
[null,"Customer 13","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",0,3,12.506047444036081,7.4939525559639186,20]
[null,"Customer 13","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",0,1,10.939726027397263,9.0602739726027366,20]
[null,"Customer 13","Luminaire - 2x20W TF","Luminaire","2x20W TF",402,1,15.508502918808261,4.4914970811917385,20]
[null,"Customer 13","Luminaire - 2x20W TF","Luminaire","2x20W TF",2,2,15.508502918808261,4.4914970811917385,20]
[null,"Customer 13","Luminaire - 2x20W TF","Luminaire","2x20W TF",8,3,15.508502918808261,4.4914970811917385,20]
[null,"Customer 13","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",0,1,20.463013698630135,0,20]
[null,"Customer 13","Luminaire - 2x26W TF MACQUARIE DEC.","Luminaire","2x26W TF MACQUARIE DEC.",0,1,23.441162712996981,0,20]
[null,"Customer 13","Luminaire - 2x400W MBF - PARKWAY 2","Luminaire","2x400W MBF - PARKWAY 2",0,1,24.008219178082193,0,20]
[null,"Customer 13",{"$f":"CONCATENATE(D1412,\" - \", E1412)","v":"Luminaire - 2x400W MBI FLOODLIGHT"},"Luminaire","2x400W MBI FLOODLIGHT",0,1,10.052054794520547,{"$f":"IF(J1412-(H1412)<0,0,J1412-(H1412))","v":9.9479452054794528},{"$f":"IF(D1412=\"Lamp\",3,IF(D1412=\"Support\",35,20))","v":20}]
[null,"Customer 13","Luminaire - 2x40W TF","Luminaire","2x40W TF",1,1,19.866057838660581,0.13394216133941939,20]
[null,"Customer 13","Luminaire - 400W MBF","Luminaire","400W MBF",1027.5,1,17.392025275586999,2.6079747244130012,20]
[null,"Customer 13","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",42,1,22.323718199608606,0,20]
[null,"Customer 13","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",2,1,23.208219178082189,0,20]
[null,"Customer 13","Luminaire - 400W MBF","Luminaire","400W MBF",58,2,17.392025275586999,2.6079747244130012,20]
[null,"Customer 13","Luminaire - 400W MBF","Luminaire","400W MBF",4,3,17.392025275586999,2.6079747244130012,20]
[null,"Customer 13","Luminaire - 400W MBI - SMARTPOLE","Luminaire","400W MBI - SMARTPOLE",0,1,18.608328605009255,1.3916713949907447,20]
[null,"Customer 13","Luminaire - 400W MBI - SMARTPOLE","Luminaire","400W MBI - SMARTPOLE",89,3,18.608328605009255,1.3916713949907447,20]
[null,"Customer 13","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",5,1,16.323435764531652,3.6765642354683479,20]
[null,"Customer 13","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",0,2,16.323435764531652,3.6765642354683479,20]
[null,"Customer 13","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",10,3,16.323435764531652,3.6765642354683479,20]
[null,"Customer 13","Luminaire - 400W SON","Luminaire","400W SON",117.5,1,17.765545869655458,2.2344541303445418,20]
[null,"Customer 13","Luminaire - 400W SON - PARKWAY 1","Luminaire","400W SON - PARKWAY 1",17,1,11.273173515981735,8.7268264840182646,20]
[null,"Customer 13","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0,2,20.710148168856584,0,20]
[null,"Customer 13","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",31,1,20.710148168856584,0,20]
[null,"Customer 13","Luminaire - 400W SON","Luminaire","400W SON",3,2,17.765545869655458,2.2344541303445418,20]
[null,"Customer 13","Luminaire - 400W SON","Luminaire","400W SON",1,3,17.765545869655458,2.2344541303445418,20]
[null,"Customer 13","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",192.5,1,14.782628719886628,5.2173712801133725,20]
[null,"Customer 13","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",1,2,14.782628719886628,5.2173712801133725,20]
[null,"Customer 13","Luminaire - 4x20W TF","Luminaire","4x20W TF",0,1,10.698630136986303,9.3013698630136972,20]
[null,"Customer 13","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",26,1,12.486453576864537,7.5135464231354625,20]
[null,"Customer 13","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,21.898173515981732,0,20]
[null,"Customer 13","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",34,1,11.388718775181307,8.6112812248186934,20]
[null,"Customer 13","Luminaire - 50W MBF","Luminaire","50W MBF",12,1,13.935616438356165,6.0643835616438349,20]
[null,"Customer 13","Luminaire - 50W MBF","Luminaire","50W MBF",7,2,13.935616438356165,6.0643835616438349,20]
[null,"Customer 13","Luminaire - 50W SON","Luminaire","50W SON",197,1,18.034438728072892,1.9655612719271076,20]
[null,"Customer 13","Luminaire - 50W SON - NOSTALGIA","Luminaire","50W SON - NOSTALGIA",0,1,28.013698630136986,0,20]
[null,"Customer 13","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,19.619972602739729,0.38002739726027102,20]
[null,"Customer 13","Luminaire - 700W MBF","Luminaire","700W MBF",0,2,19.619972602739729,0.38002739726027102,20]
[null,"Customer 13","Luminaire - 70W MBI","Luminaire","70W MBI",32,1,16.87722602739726,3.1227739726027401,20]
[null,"Customer 13","Luminaire - 70W MBI - MACQUARIE DEC.","Luminaire","70W MBI - MACQUARIE DEC.",117,1,25.184391863843938,0,20]
[null,"Customer 13","Luminaire - 70W SON","Luminaire","70W SON",464,1,16.614548889938579,3.3854511100614211,20]
[null,"Customer 13","Luminaire - 70W SON - NOSTALGIA","Luminaire","70W SON - NOSTALGIA",3,2,20.428440965427267,0,20]
[null,"Customer 13","Luminaire - 70W SON - NOSTALGIA","Luminaire","70W SON - NOSTALGIA",5,1,20.428440965427267,0,20]
[null,"Customer 13","Luminaire - 70W SON - REGAL/FLINDERS","Luminaire","70W SON - REGAL/FLINDERS",0,1,22.057534246575344,0,20]
[null,"Customer 13","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",11,1,20.659559261465159,0,20]
[null,"Customer 13","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",47,1,16.52677947891485,3.4732205210851497,20]
[null,"Customer 13","Luminaire - 70W SON","Luminaire","70W SON",4,2,16.614548889938579,3.3854511100614211,20]
[null,"Customer 13","Luminaire - 70W SON","Luminaire","70W SON",12,3,16.614548889938579,3.3854511100614211,20]
[null,"Customer 13","Luminaire - 80W MBF","Luminaire","80W MBF",142.5,1,15.120725221595485,4.8792747784045147,20]
[null,"Customer 13","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",0,2,21.498272781417509,0,20]
[null,"Customer 13","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",18,1,21.498272781417509,0,20]
[null,"Customer 13","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",10,1,21.148173515981739,0,20]
[null,"Customer 13","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",46,2,14.299671737895311,5.7003282621046889,20]
[null,"Customer 13","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,3,14.299671737895311,5.7003282621046889,20]
[null,"Customer 13","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1063,1,14.299671737895311,5.7003282621046889,20]
[null,"Customer 13","Luminaire - 80W MBF TOORAK","Luminaire","80W MBF TOORAK",4,1,22.137671232876713,0,20]
[null,"Customer 13","Luminaire - 80W MBF","Luminaire","80W MBF",20,2,15.120725221595485,4.8792747784045147,20]
[null,"Customer 13","Luminaire - EMPTY","Luminaire","EMPTY",0,1,10.308219178082192,9.6917808219178081,20]
[null,"Customer 13","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,18.210958904109589,1.7890410958904113,20]
[null,"Customer 13","Luminaire - PRIVATE","Luminaire","PRIVATE",1572,3,22.199595985101936,0,20]
[null,"Customer 13","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",5,1,22.508904109589039,0,20]
[null,"Customer 13","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",12,1,19.743763518385002,15.256236481614998,35]
[null,"Customer 13","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",4,2,19.743763518385002,15.256236481614998,35]
[null,"Customer 13","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",45,1,27.572383561643836,7.4276164383561643,35]
[null,"Customer 13","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",1,2,27.572383561643836,7.4276164383561643,35]
[null,"Customer 13","Support - BOLLARD","Support","BOLLARD",0,1,19.783561643835618,15.216438356164382,35]
[null,"Customer 13","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",789.5,1,35.119704952581721,0,35]
[null,"Customer 13","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",58,2,35.119704952581721,0,35]
[null,"Customer 13","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",2,1,19.06849315068493,15.93150684931507,35]
[null,"Customer 13","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",52,1,44.072211350293543,0,35]
[null,"Customer 13","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",14,3,44.072211350293543,0,35]
[null,"Customer 13","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",301,1,34.188242269167219,0.81175773083278102,35]
[null,"Customer 13",{"$f":"CONCATENATE(D1476,\" - \", E1476)","v":"Support - COLUMN 4M-6.5M"},"Support","COLUMN 4M-6.5M",19,2,34.188242269167219,{"$f":"IF(J1476-(H1476)<0,0,J1476-(H1476))","v":0.81175773083278102},{"$f":"IF(D1476=\"Lamp\",3,IF(D1476=\"Support\",35,20))","v":35}]
[null,"Customer 13","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",20,3,34.188242269167219,0.81175773083278102,35]
[null,"Customer 13","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",778.5,1,39.810377500788448,0,35]
[null,"Customer 13","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",56,2,39.810377500788448,0,35]
[null,"Customer 13","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",15,3,39.810377500788448,0,35]
[null,"Customer 13","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",173,1,29.311706598264443,5.6882934017355566,35]
[null,"Customer 13","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,2,29.311706598264443,5.6882934017355566,35]
[null,"Customer 13","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",8,3,29.311706598264443,5.6882934017355566,35]
[null,"Customer 13","Support - DEDICATED SUPPORT & COND","Support","DEDICATED SUPPORT & COND",5,1,12.014246575342465,22.985753424657535,35]
[null,"Customer 13","Support - HYDE PARK STANDARD","Support","HYDE PARK STANDARD",170,1,25.153584875430568,9.8464151245694325,35]
[null,"Customer 13","Support - MACQUARIE STANDARD","Support","MACQUARIE STANDARD",28,1,22.895626975763964,12.104373024236036,35]
[null,"Customer 13","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",1.5,1,41.182191780821917,0,35]
[null,"Customer 13","Support - ORION DOUBLE ARM","Support","ORION DOUBLE ARM",1,1,12,23,35]
[null,"Customer 13","Support - PRIVATE","Support","PRIVATE",740,3,21.245104475727487,13.754895524272513,35]
[null,"Customer 13","Support - ROCKS STANDARD","Support","ROCKS STANDARD",54,1,22.412411288991571,12.587588711008429,35]
[null,"Customer 13","Support - ROCKS STANDARD","Support","ROCKS STANDARD",7,2,22.412411288991571,12.587588711008429,35]
[null,"Customer 13","Support - ROCKS STANDARD","Support","ROCKS STANDARD",5,3,22.412411288991571,12.587588711008429,35]
[null,"Customer 13","Support - SMARTPOLE A","Support","SMARTPOLE A",0,1,19.250693037205103,15.749306962794897,35]
[null,"Customer 13","Support - SMARTPOLE A","Support","SMARTPOLE A",502,3,19.250693037205103,15.749306962794897,35]
[null,"Customer 13","Support - SMARTPOLE AB","Support","SMARTPOLE AB",149,3,18.641200593316455,16.358799406683545,35]
[null,"Customer 13","Support - SMARTPOLE B","Support","SMARTPOLE B",374,3,18.613379754661171,16.386620245338829,35]
[null,"Customer 13","Support - SMARTPOLE C","Support","SMARTPOLE C",1,3,19.002739726027396,15.997260273972604,35]
[null,"Customer 13","Support - SUSPENDED","Support","SUSPENDED",2,1,12,23,35]
[null,"Customer 13","Support - UNKNOWN","Support","UNKNOWN",0,1,12.000772743238496,22.999227256761504,35]
[null,"Customer 13","Support - UNKNOWN","Support","UNKNOWN",0,2,12.000772743238496,22.999227256761504,35]
[null,"Customer 13","Support - UNKNOWN","Support","UNKNOWN",0,3,12.000772743238496,22.999227256761504,35]
[null,"Customer 13","Support - WALL","Support","WALL",147,1,41.697556274523265,0,35]
[null,"Customer 13","Support - WALL","Support","WALL",9,2,41.697556274523265,0,35]
[null,"Customer 13","Support - WALL","Support","WALL",5,3,41.697556274523265,0,35]
[null,"Customer 13","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4211,1,45.572705441694168,0,35]
[null,"Customer 13","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",207,2,45.572705441694168,0,35]
[null,"Customer 13","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",10,3,45.572705441694168,0,35]
[null,"Customer 13","Support - WOOD POLE TRL","Support","WOOD POLE TRL",3354,1,43.51126381633555,0,35]
[null,"Customer 13","Support - WOOD POLE TRL","Support","WOOD POLE TRL",36,2,43.51126381633555,0,35]
[null,"Customer 13","Support - WOOD POLE TRL","Support","WOOD POLE TRL",4,3,43.51126381633555,0,35]
[null,"Customer 14","Bracket - NIL","Bracket","NIL",11,1,24.616189290161895,0,20]
[null,"Customer 14","Connection - UGR1","Connection","UGR1",11,1,24.616189290161895,0,20]
[null,"Customer 14","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 14","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",11,1,24.616189290161895,0,20]
[null,"Customer 14","Support - ROCKS STANDARD","Support","ROCKS STANDARD",11,1,24.616189290161895,10.383810709838105,35]
[null,"Customer 15","Bracket - NIL","Bracket","NIL",10,1,23.926027397260274,0,20]
[null,"Customer 15","Connection - UGR1","Connection","UGR1",10,1,23.926027397260274,0,20]
[null,"Customer 15","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 15","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",0,1,23.926027397260274,0,20]
[null,"Customer 15","Luminaire - 125W MBF","Luminaire","125W MBF",9,1,23.92602739726027,0,20]
[null,"Customer 15","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,1,23.926027397260274,11.073972602739726,35]
[null,"Customer 15","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",8,1,23.92602739726027,11.07397260273973,35]
[null,"Customer 15","Support - ROCKS STANDARD","Support","ROCKS STANDARD",1,1,23.926027397260274,11.073972602739726,35]
[null,"Customer 16","Bracket - 0.5","Bracket","0.5",11,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 16","Connection - UGR2","Connection","UGR2",11,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 16","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 16","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",11,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 16","Support - ROCKS STANDARD","Support","ROCKS STANDARD",11,2,16.830136986301369,18.169863013698631,35]
[null,"Customer 17","Bracket - 0.6","Bracket","0.6",1,2,10.246575342465754,9.7534246575342465,20]
[null,"Customer 17","Bracket - NIL","Bracket","NIL",9,2,20.136986301369859,0,20]
[null,"Customer 17","Connection - UGR2","Connection","UGR2",8,2,18.900684931506845,1.099315068493155,20]
[null,"Customer 17","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 17","Lamp - MBF2x80","Lamp","MBF2x80",0,2,10,0,3]
[null,"Customer 17","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",0,2,20.136986301369863,0,20]
[null,"Customer 17","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",4,2,20.136986301369863,0,20]
[null,"Customer 17","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,10.246575342465754,9.7534246575342465,20]
[null,"Customer 17","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,2,10.246575342465754,24.753424657534246,35]
[null,"Customer 17","Support - ROCKS STANDARD","Support","ROCKS STANDARD",7,2,20.136986301369859,14.863013698630141,35]
[null,"Customer 18","Bracket - 0.5","Bracket","0.5",5,1,10.24931506849315,9.75068493150685,20]
[null,"Customer 18",{"$f":"CONCATENATE(D1540,\" - \", E1540)","v":"Bracket - 0.5"},"Bracket","0.5",0,3,10.24931506849315,{"$f":"IF(J1540-(H1540)<0,0,J1540-(H1540))","v":9.75068493150685},{"$f":"IF(D1540=\"Lamp\",3,IF(D1540=\"Support\",35,20))","v":20}]
[null,"Customer 18","Bracket - 2.0","Bracket","2.0",1,1,10.24931506849315,9.75068493150685,20]
[null,"Customer 18","Bracket - NIL","Bracket","NIL",7,1,25.153424657534245,0,20]
[null,"Customer 18","Connection - UGR1","Connection","UGR1",13,1,18.274604847207584,1.7253951527924158,20]
[null,"Customer 18","Connection - UGR1","Connection","UGR1",0,3,18.274604847207584,1.7253951527924158,20]
[null,"Customer 18","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 18","Lamp - MBF1x80","Lamp","MBF1x80",1,1,10,0,3]
[null,"Customer 18","Lamp - MBF1x80","Lamp","MBF1x80",0,3,10,0,3]
[null,"Customer 18","Luminaire - 125W MBF","Luminaire","125W MBF",0,1,25.153424657534245,0,20]
[null,"Customer 18","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",9,1,16.873363774733637,3.1266362252663633,20]
[null,"Customer 18","Luminaire - 80W MBF","Luminaire","80W MBF",1,1,20.185388127853884,0,20]
[null,"Customer 18","Luminaire - 80W MBF","Luminaire","80W MBF",0,3,20.185388127853884,0,20]
[null,"Customer 18","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",3,1,15.217351598173515,19.782648401826485,35]
[null,"Customer 18","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,3,15.217351598173515,19.782648401826485,35]
[null,"Customer 18","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,1,25.153424657534245,9.8465753424657549,35]
[null,"Customer 18","Support - ROCKS STANDARD","Support","ROCKS STANDARD",9,1,18.529375951293758,16.470624048706242,35]
[null,"Customer 19","Bracket - NIL","Bracket","NIL",0,1,25.509406392694061,0,20]
[null,"Customer 19","Connection - UGR1","Connection","UGR1",0,1,25.509406392694061,0,20]
[null,"Customer 19","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 19","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,25.509406392694061,0,20]
[null,"Customer 19","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,1,25.509406392694061,9.4905936073059394,35]
[null,"Customer 20","Bracket - 1.0","Bracket","1.0",7,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 20","Connection - UGR2","Connection","UGR2",6,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 20","Lamp - MBF1x80","Lamp","MBF1x80",1,2,10,0,3]
[null,"Customer 20","Luminaire - 80W MBF","Luminaire","80W MBF",7,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 20","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",6,2,16.830136986301369,18.169863013698631,35]
[null,"Customer 21","Bracket - 1.0","Bracket","1.0",3,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 21","Connection - UGR2","Connection","UGR2",3,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 21","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 21","Luminaire - 80W MBF","Luminaire","80W MBF",3,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 21","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",3,2,16.830136986301369,18.169863013698631,35]
[null,"Customer 22","Bracket - 1.0","Bracket","1.0",43,2,15.318284693269803,4.6817153067301973,20]
[null,"Customer 22","Bracket - NIL","Bracket","NIL",39,2,16.783257229832572,3.2167427701674285,20]
[null,"Customer 22","Connection - UGR2","Connection","UGR2",82,2,15.961443367858347,4.0385566321416526,20]
[null,"Customer 22","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 22","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 22","Luminaire - 125W MBF - BOURKE HILL","Luminaire","125W MBF - BOURKE HILL",7,2,16.809041095890411,3.1909589041095892,20]
[null,"Customer 22","Luminaire - 125W MBF","Luminaire","125W MBF",19,2,16.135947094945678,3.8640529050543222,20]
[null,"Customer 22","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",9,2,16.707077625570776,3.2929223744292244,20]
[null,"Customer 22","Luminaire - 80W MBF","Luminaire","80W MBF",32,2,15.236146707909853,4.7638532920901469,20]
[null,"Customer 22","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",28,2,15,20,35]
[null,"Customer 22","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",10,2,15,20,35]
[null,"Customer 22","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",44,2,16.791780821917811,18.208219178082189,35]
[null,"Customer 23","Bracket - 0.5","Bracket","0.5",6,2,14.797260273972604,5.2027397260273958,20]
[null,"Customer 23","Connection - UGR2","Connection","UGR2",6,2,14.797260273972604,5.2027397260273958,20]
[null,"Customer 23","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 23","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",6,2,14.797260273972604,5.2027397260273958,20]
[null,"Customer 23","Support - ROCKS STANDARD","Support","ROCKS STANDARD",6,2,14.797260273972604,20.202739726027396,35]
[null,"Customer 24","Bracket - 1.0","Bracket","1.0",11,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 24","Connection - UGR2","Connection","UGR2",11,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 24","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 24","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 24","Luminaire - 125W MBF","Luminaire","125W MBF",1,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 24","Luminaire - 80W MBF","Luminaire","80W MBF",9,2,16.830136986301369,3.169863013698631,20]
[null,"Customer 24","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",11,2,16.830136986301369,18.169863013698631,35]
[null,"Customer 25","Bracket - 0.5","Bracket","0.5",21,2,12.495890410958905,7.5041095890410947,20]
[null,"Customer 25","Bracket - 0.6","Bracket","0.6",2,2,11.172602739726027,8.8273972602739725,20]
[null,"Customer 25","Bracket - NIL","Bracket","NIL",22,2,12.4733499377335,7.5266500622664996,20]
[null,"Customer 25","Connection - UG2","Connection","UG2",5,2,12.132054794520549,7.867945205479451,20]
[null,"Customer 25","Connection - UGR2","Connection","UGR2",40,2,12.462808219178084,7.5371917808219155,20]
[null,"Customer 25","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 25","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",4,2,12.495890410958904,7.5041095890410965,20]
[null,"Customer 25","Luminaire - 80W MBF TOORAK","Luminaire","80W MBF TOORAK",0,2,12.495890410958904,7.5041095890410965,20]
[null,"Customer 25","Luminaire - 80W MBF","Luminaire","80W MBF",36,2,12.410958904109592,7.5890410958904084,20]
[null,"Customer 25",{"$f":"CONCATENATE(D1604,\" - \", E1604)","v":"Support - COLUMN 4M-6.5M"},"Support","COLUMN 4M-6.5M",23,2,12.359261465157832,{"$f":"IF(J1604-(H1604)<0,0,J1604-(H1604))","v":22.640738534842168},{"$f":"IF(D1604=\"Lamp\",3,IF(D1604=\"Support\",35,20))","v":35}]
[null,"Customer 25","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",22,2,12.495890410958905,22.504109589041093,35]
[null,"Customer 26","Bracket - 0.5","Bracket","0.5",714,1,14.395178535976648,5.6048214640233525,20]
[null,"Customer 26","Bracket - 0.5","Bracket","0.5",15,2,14.395178535976648,5.6048214640233525,20]
[null,"Customer 26","Bracket - 0.6","Bracket","0.6",1,1,10.874657534246575,9.125342465753425,20]
[null,"Customer 26","Bracket - 1.0","Bracket","1.0",1,1,16.456301369863017,3.5436986301369835,20]
[null,"Customer 26","Bracket - 1.0","Bracket","1.0",1,2,16.456301369863017,3.5436986301369835,20]
[null,"Customer 26","Bracket - 1.2","Bracket","1.2",1,1,13.006611872146118,6.9933881278538816,20]
[null,"Customer 26","Bracket - 1.5","Bracket","1.5",8,1,13.344292237442922,6.6557077625570784,20]
[null,"Customer 26","Bracket - 2.0","Bracket","2.0",1016,1,15.15399824014427,4.8460017598557297,20]
[null,"Customer 26","Bracket - 2.0","Bracket","2.0",53,2,15.15399824014427,4.8460017598557297,20]
[null,"Customer 26","Bracket - 2.5","Bracket","2.5",4,1,12.928310502283106,7.0716894977168945,20]
[null,"Customer 26","Bracket - 3.0","Bracket","3.0",30,1,13.935885289975674,6.0641147100243256,20]
[null,"Customer 26","Bracket - 3.0","Bracket","3.0",47,2,13.935885289975674,6.0641147100243256,20]
[null,"Customer 26","Bracket - 3.5","Bracket","3.5",49,1,18.214352893068899,1.7856471069311013,20]
[null,"Customer 26","Bracket - 3.5","Bracket","3.5",3,2,18.214352893068899,1.7856471069311013,20]
[null,"Customer 26","Bracket - 4.0","Bracket","4.0",15,1,14.41357409713574,5.58642590286426,20]
[null,"Customer 26","Bracket - 4.5","Bracket","4.5",48,1,17.808201947100883,2.1917980528991166,20]
[null,"Customer 26","Bracket - 4.5","Bracket","4.5",41,2,17.808201947100883,2.1917980528991166,20]
[null,"Customer 26","Bracket - 5.0","Bracket","5.0",10,1,17.810776255707761,2.1892237442922386,20]
[null,"Customer 26","Bracket - 5.0","Bracket","5.0",1,2,17.810776255707761,2.1892237442922386,20]
[null,"Customer 26","Bracket - 6.0","Bracket","6.0",2,1,21.550684931506851,0,20]
[null,"Customer 26","Bracket - 8.0","Bracket","8.0",0,3,23.973972602739725,0,20]
[null,"Customer 26","Bracket - NIL","Bracket","NIL",33,1,19.856318959543731,0.14368104045626851,20]
[null,"Customer 26","Bracket - NIL","Bracket","NIL",13,2,19.856318959543731,0.14368104045626851,20]
[null,"Customer 26","Bracket - PRIVATE","Bracket","PRIVATE",0,3,21.256604696673186,0,20]
[null,"Customer 26","Bracket - SUSPENDED","Bracket","SUSPENDED",2,1,15.291780821917806,4.708219178082194,20]
[null,"Customer 26","Bracket - T1","Bracket","T1",208,1,17.019430548412736,2.9805694515872645,20]
[null,"Customer 26","Bracket - T1","Bracket","T1",1,2,17.019430548412736,2.9805694515872645,20]
[null,"Customer 26","Bracket - T2","Bracket","T2",199,1,19.009405206665484,0.99059479333451605,20]
[null,"Customer 26","Bracket - T2A","Bracket","T2A",5,1,15.278277886497063,4.7217221135029366,20]
[null,"Customer 26","Bracket - T3","Bracket","T3",90,1,23.432927922161042,0,20]
[null,"Customer 26","Bracket - T3A","Bracket","T3A",18,1,14.778473581213307,5.2215264187866932,20]
[null,"Customer 26","Bracket - T3A","Bracket","T3A",1,2,14.778473581213307,5.2215264187866932,20]
[null,"Customer 26","Bracket - T4","Bracket","T4",646,1,16.104523504484085,3.8954764955159149,20]
[null,"Customer 26","Bracket - T4","Bracket","T4",0,2,16.104523504484085,3.8954764955159149,20]
[null,"Customer 26","Bracket - T5","Bracket","T5",19,1,20.610502283105021,0,20]
[null,"Customer 26","Bracket - T6","Bracket","T6",27,1,22.086757990867582,0,20]
[null,"Customer 26","Bracket - T6","Bracket","T6",2,2,22.086757990867582,0,20]
[null,"Customer 26","Bracket - T7","Bracket","T7",1,1,12.276712328767125,7.7232876712328746,20]
[null,"Customer 26","Connection - O/U","Connection","O/U",8,1,14.647602739726029,5.3523972602739711,20]
[null,"Customer 26","Connection - O/U","Connection","O/U",2,2,14.647602739726029,5.3523972602739711,20]
[null,"Customer 26","Connection - OH","Connection","OH",3421,1,15.64965873467739,4.3503412653226103,20]
[null,"Customer 26","Connection - OH","Connection","OH",62,2,15.64965873467739,4.3503412653226103,20]
[null,"Customer 26","Connection - OH","Connection","OH",0,3,15.64965873467739,4.3503412653226103,20]
[null,"Customer 26","Connection - OH2","Connection","OH2",1,1,14.062100456621003,5.9378995433789967,20]
[null,"Customer 26","Connection - OH2","Connection","OH2",1,2,14.062100456621003,5.9378995433789967,20]
[null,"Customer 26","Connection - UG2","Connection","UG2",1,2,13.019406392694062,6.9805936073059378,20]
[null,"Customer 26","Connection - UGR1","Connection","UGR1",312,1,18.555889706659162,1.4441102933408381,20]
[null,"Customer 26","Connection - UGR1","Connection","UGR1",0,3,18.555889706659162,1.4441102933408381,20]
[null,"Customer 26","Connection - UGR2","Connection","UGR2",117,2,17.113804004214966,2.8861959957850338,20]
[null,"Customer 26","Connection - UGR2","Connection","UGR2",0,3,17.113804004214966,2.8861959957850338,20]
[null,"Customer 26","Luminaire - 100W SON","Luminaire","100W SON",30,1,22.905237711522965,0,20]
[null,"Customer 26","Luminaire - 125W MBF","Luminaire","125W MBF",105,1,17.949192473748738,2.0508075262512619,20]
[null,"Customer 26","Luminaire - 125W MBF","Luminaire","125W MBF",24,2,17.949192473748738,2.0508075262512619,20]
[null,"Customer 26","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",2,1,28.734246575342464,0,20]
[null,"Customer 26","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,17.780821917808218,2.2191780821917817,20]
[null,"Customer 26","Luminaire - 150W SON","Luminaire","150W SON",189,1,15.84984378755107,4.1501562124489304,20]
[null,"Customer 26","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",14,1,24.80787671232877,0,20]
[null,"Customer 26","Luminaire - 2*14W TF - T5 PIERLITE M","Luminaire","2*14W TF - T5 PIERLITE M",18,1,13.253424657534246,6.7465753424657535,20]
[null,"Customer 26","Luminaire - 2*20W TF","Luminaire","2*20W TF",524,1,14.588664409291614,5.4113355907083864,20]
[null,"Customer 26","Luminaire - 2*20W TF","Luminaire","2*20W TF",13,2,14.588664409291614,5.4113355907083864,20]
[null,"Customer 26","Luminaire - 250W MBF","Luminaire","250W MBF",580,1,15.3485664816418,4.6514335183581998,20]
[null,"Customer 26","Luminaire - 250W MBF","Luminaire","250W MBF",3,2,15.3485664816418,4.6514335183581998,20]
[null,"Customer 26",{"$f":"CONCATENATE(D1668,\" - \", E1668)","v":"Luminaire - 250W MBF - PARKWAY 1"},"Luminaire","250W MBF - PARKWAY 1",7,1,19.334550989345509,{"$f":"IF(J1668-(H1668)<0,0,J1668-(H1668))","v":0.66544901065449125},{"$f":"IF(D1668=\"Lamp\",3,IF(D1668=\"Support\",35,20))","v":20}]
[null,"Customer 26","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",1,1,12.023287671232877,7.9767123287671229,20]
[null,"Customer 26","Luminaire - 250W SON","Luminaire","250W SON",223,1,18.730700152207028,1.269299847792972,20]
[null,"Customer 26","Luminaire - 250W SON","Luminaire","250W SON",49,2,18.730700152207028,1.269299847792972,20]
[null,"Customer 26","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",15,1,15.53826484018265,4.4617351598173496,20]
[null,"Customer 26","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",5,2,15.53826484018265,4.4617351598173496,20]
[null,"Customer 26","Luminaire - 400W MBF","Luminaire","400W MBF",226,1,21.434779047012256,0,20]
[null,"Customer 26","Luminaire - 400W MBF","Luminaire","400W MBF",2,2,21.434779047012256,0,20]
[null,"Customer 26","Luminaire - 400W SON","Luminaire","400W SON",13,1,19.327332028701893,0.6726679712981074,20]
[null,"Customer 26","Luminaire - 400W SON","Luminaire","400W SON",2,2,19.327332028701893,0.6726679712981074,20]
[null,"Customer 26","Luminaire - 400W SON","Luminaire","400W SON",0,3,19.327332028701893,0.6726679712981074,20]
[null,"Customer 26","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",3,1,19.192465753424656,0.80753424657534367,20]
[null,"Customer 26","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",3,2,19.192465753424656,0.80753424657534367,20]
[null,"Customer 26","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",324,1,15.000258464719566,4.9997415352804335,20]
[null,"Customer 26","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",3,2,15.000258464719566,4.9997415352804335,20]
[null,"Customer 26","Luminaire - 50W MBF","Luminaire","50W MBF",15,1,18.196955859969556,1.803044140030444,20]
[null,"Customer 26","Luminaire - 70W SON","Luminaire","70W SON",1,1,18.604696673189821,1.3953033268101791,20]
[null,"Customer 26","Luminaire - 70W SON","Luminaire","70W SON",2,2,18.604696673189821,1.3953033268101791,20]
[null,"Customer 26","Luminaire - 80W MBF","Luminaire","80W MBF",64,1,17.485153646797489,2.5148463532025112,20]
[null,"Customer 26","Luminaire - 80W MBF","Luminaire","80W MBF",20,2,17.485153646797489,2.5148463532025112,20]
[null,"Customer 26","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",479,1,13.749038744194259,6.2509612558057412,20]
[null,"Customer 26","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",38,2,13.749038744194259,6.2509612558057412,20]
[null,"Customer 26","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,21.256604696673186,0,20]
[null,"Customer 26","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,12,23,35]
[null,"Customer 26","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",138,1,22.268172544447701,12.731827455552299,35]
[null,"Customer 26","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",74,2,22.268172544447701,12.731827455552299,35]
[null,"Customer 26","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",0,3,48.024657534246572,0,35]
[null,"Customer 26","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",7,1,50.550684931506851,0,35]
[null,"Customer 26","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",59,1,20.482416829745631,14.517583170254369,35]
[null,"Customer 26","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",20,2,20.482416829745631,14.517583170254369,35]
[null,"Customer 26","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",143,1,32.818228962818011,2.1817710371819885,35]
[null,"Customer 26","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",22,2,32.818228962818011,2.1817710371819885,35]
[null,"Customer 26","Support - PRIVATE","Support","PRIVATE",0,3,34.828033268101748,0.17196673189825162,35]
[null,"Customer 26","Support - WALL","Support","WALL",1,1,30.443835616438356,4.5561643835616437,35]
[null,"Customer 26","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2235,1,47.78759022228185,0,35]
[null,"Customer 26","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",65,2,47.78759022228185,0,35]
[null,"Customer 26","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1195,1,45.811697068634921,0,35]
[null,"Customer 26","Support - WOOD POLE TRL","Support","WOOD POLE TRL",3,2,45.811697068634921,0,35]
[null,"Customer 27","Bracket - 0.5","Bracket","0.5",3,1,29.208219178082192,0,20]
[null,"Customer 27","Bracket - PRIVATE","Bracket","PRIVATE",2,3,25.517808219178079,0,20]
[null,"Customer 27","Connection - OH","Connection","OH",3,1,29.208219178082192,0,20]
[null,"Customer 27","Connection - UGR1","Connection","UGR1",2,3,25.517808219178079,0,20]
[null,"Customer 27","Lamp - INC1x60","Lamp","INC1x60",2,3,10,0,3]
[null,"Customer 27","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 27","Luminaire - 2x20W TF","Luminaire","2x20W TF",2,1,29.208219178082192,0,20]
[null,"Customer 27","Luminaire - PRIVATE","Luminaire","PRIVATE",2,3,25.517808219178079,0,20]
[null,"Customer 27","Support - PRIVATE","Support","PRIVATE",2,3,45.517808219178079,0,35]
[null,"Customer 27","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3,1,29.208219178082192,5.7917808219178077,35]
[null,"Customer 28","Bracket - T3","Bracket","T3",1,1,12,8,20]
[null,"Customer 28","Bracket - T6","Bracket","T6",3,1,16.999086757990867,3.0009132420091333,20]
[null,"Customer 28","Connection - OH","Connection","OH",4,1,15.74931506849315,4.25068493150685,20]
[null,"Customer 28","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 28","Luminaire - 250W SON","Luminaire","250W SON",2,1,15.74931506849315,4.25068493150685,20]
[null,"Customer 28","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4,1,20.74931506849315,14.25068493150685,35]
[null,"Customer 29","Bracket - PRIVATE","Bracket","PRIVATE",0,3,24.453913894324863,0,20]
[null,"Customer 29","Connection - OH","Connection","OH",0,3,20.863013698630134,0,20]
[null,"Customer 29","Connection - UGR1","Connection","UGR1",0,3,24.586910197869109,0,20]
[null,"Customer 29","Lamp - INC1x500","Lamp","INC1x500",0,3,10,0,3]
[null,"Customer 29","Lamp - SON1x70","Lamp","SON1x70",0,3,10,0,3]
[null,"Customer 29","Lamp - TF2x20","Lamp","TF2x20",0,3,10,0,3]
[null,"Customer 29","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,24.453913894324863,0,20]
[null,"Customer 29","Support - PRIVATE","Support","PRIVATE",0,3,25.88248532289629,9.1175146771037099,35]
[null,"Customer 30","Bracket - 1.0","Bracket","1.0",5,2,16.446575342465753,3.5534246575342472,20]
[null,"Customer 30","Connection - UGR2","Connection","UGR2",5,2,16.446575342465753,3.5534246575342472,20]
[null,"Customer 30",{"$f":"CONCATENATE(D1732,\" - \", E1732)","v":"Lamp - MBF1x125"},"Lamp","MBF1x125",0,2,10,{"$f":"IF(J1732-(H1732)<0,0,J1732-(H1732))","v":0},{"$f":"IF(D1732=\"Lamp\",3,IF(D1732=\"Support\",35,20))","v":3}]
[null,"Customer 30","Luminaire - 125W MBF","Luminaire","125W MBF",3,2,16.446575342465753,3.5534246575342472,20]
[null,"Customer 30","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",5,2,16.446575342465753,18.553424657534247,35]
[null,"Customer 31","Bracket - 0.5","Bracket","0.5",9,1,18.94760273972603,1.0523972602739704,20]
[null,"Customer 31","Bracket - 0.5","Bracket","0.5",0,2,18.94760273972603,1.0523972602739704,20]
[null,"Customer 31","Bracket - 1.0","Bracket","1.0",8,1,21.155015466195312,0,20]
[null,"Customer 31","Bracket - 1.0","Bracket","1.0",0,2,21.155015466195312,0,20]
[null,"Customer 31","Bracket - 1.0","Bracket","1.0",0,3,21.155015466195312,0,20]
[null,"Customer 31","Bracket - 1.2","Bracket","1.2",1,1,15.557045009784741,4.4429549902152594,20]
[null,"Customer 31","Bracket - 1.2","Bracket","1.2",0,2,15.557045009784741,4.4429549902152594,20]
[null,"Customer 31","Bracket - 1.5","Bracket","1.5",18,1,16.149467275494672,3.850532724505328,20]
[null,"Customer 31","Bracket - 1.5","Bracket","1.5",0,2,16.149467275494672,3.850532724505328,20]
[null,"Customer 31","Bracket - 2.0","Bracket","2.0",3,1,19.11487279843444,0.88512720156555957,20]
[null,"Customer 31","Bracket - 2.5","Bracket","2.5",4,1,28.643052837573386,0,20]
[null,"Customer 31","Bracket - 3.5","Bracket","3.5",0,1,13.512328767123286,6.4876712328767141,20]
[null,"Customer 31","Bracket - NIL","Bracket","NIL",39,1,11.015655577299412,8.9843444227005875,20]
[null,"Customer 31","Bracket - T1","Bracket","T1",10,1,20.706849315068489,0,20]
[null,"Customer 31","Bracket - T2","Bracket","T2",0,1,14.013698630136986,5.9863013698630141,20]
[null,"Customer 31","Bracket - T2A","Bracket","T2A",1,1,21.139041095890413,0,20]
[null,"Customer 31","Bracket - T4","Bracket","T4",0,2,12.495890410958904,7.5041095890410965,20]
[null,"Customer 31","Connection - O/U","Connection","O/U",0,2,17.016438356164382,2.9835616438356176,20]
[null,"Customer 31","Connection - OH","Connection","OH",29,1,20.277935420743646,0,20]
[null,"Customer 31","Connection - OH","Connection","OH",0,3,20.277935420743646,0,20]
[null,"Customer 31","Connection - OH2","Connection","OH2",1,1,23.384109589041095,0,20]
[null,"Customer 31","Connection - UG2","Connection","UG2",0,1,14.180611169652263,5.8193888303477372,20]
[null,"Customer 31","Connection - UG2","Connection","UG2",0,2,14.180611169652263,5.8193888303477372,20]
[null,"Customer 31","Connection - UGR1","Connection","UGR1",26,1,19.392077008515361,0.60792299148463869,20]
[null,"Customer 31","Connection - UGR2","Connection","UGR2",0,2,15.938883034773443,4.0611169652265566,20]
[null,"Customer 31","Connection - UGS","Connection","UGS",1,1,19.917808219178085,8.2191780821915472E-2,20]
[null,"Customer 31","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 31","Lamp - MBF1x400","Lamp","MBF1x400",3,1,10,0,3]
[null,"Customer 31","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 31","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 31","Lamp - MBF1x80","Lamp","MBF1x80",3,1,10,0,3]
[null,"Customer 31","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 31","Lamp - MBI1x1000","Lamp","MBI1x1000",0,1,10,0,3]
[null,"Customer 31","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 31","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 31","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 31","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 31","Lamp - SON1x250","Lamp","SON1x250",1,1,10,0,3]
[null,"Customer 31","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 31","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 31","Lamp - SON1x400","Lamp","SON1x400",0,3,10,0,3]
[null,"Customer 31","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 31","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 31","Lamp - TF2x20","Lamp","TF2x20",3,1,10,0,3]
[null,"Customer 31","Lamp - TF4x20","Lamp","TF4x20",0,1,10,0,3]
[null,"Customer 31","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 31","Lamp - TH1x1500","Lamp","TH1x1500",1,1,10,0,3]
[null,"Customer 31","Lamp - TH1x500","Lamp","TH1x500",2,1,10,0,3]
[null,"Customer 31","Lamp - TH1x750","Lamp","TH1x750",0,1,10,0,3]
[null,"Customer 31","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",3,1,24.94063926940639,0,20]
[null,"Customer 31","Luminaire - 125W MBF - BOURKE HILL","Luminaire","125W MBF - BOURKE HILL",0,1,12,8,20]
[null,"Customer 31","Luminaire - 150W SON","Luminaire","150W SON",11,1,19.682836422240129,0.31716357775987092,20]
[null,"Customer 31","Luminaire - 150W SON","Luminaire","150W SON",0,2,19.682836422240129,0.31716357775987092,20]
[null,"Customer 31","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",0,1,23.93972602739726,0,20]
[null,"Customer 31","Luminaire - 250W MBF","Luminaire","250W MBF",2,1,14.167123287671233,5.8328767123287673,20]
[null,"Customer 31","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",1,1,22.466666666666669,0,20]
[null,"Customer 31","Luminaire - 250W SON","Luminaire","250W SON",4,1,18.025875190258752,1.974124809741248,20]
[null,"Customer 31","Luminaire - 2x20W TF","Luminaire","2x20W TF",6,1,19.420890410958904,0.57910958904109577,20]
[null,"Customer 31","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",0,1,21.032876712328765,0,20]
[null,"Customer 31","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",6,1,20.394520547945206,0,20]
[null,"Customer 31","Luminaire - 400W MBF","Luminaire","400W MBF",7,1,27.346118721461185,0,20]
[null,"Customer 31",{"$f":"CONCATENATE(D1796,\" - \", E1796)","v":"Luminaire - 400W MBI FLOODLIGHT"},"Luminaire","400W MBI FLOODLIGHT",14,1,19.383810709838105,{"$f":"IF(J1796-(H1796)<0,0,J1796-(H1796))","v":0.61618929016189483},{"$f":"IF(D1796=\"Lamp\",3,IF(D1796=\"Support\",35,20))","v":20}]
[null,"Customer 31","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",5,1,22.571385083713849,0,20]
[null,"Customer 31","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0,3,22.571385083713849,0,20]
[null,"Customer 31","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",0,1,10.057534246575344,9.9424657534246563,20]
[null,"Customer 31","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,10.057534246575344,9.9424657534246563,20]
[null,"Customer 31","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,21.849315068493151,0,20]
[null,"Customer 31","Luminaire - 50W MBF - NOSTALGIA","Luminaire","50W MBF - NOSTALGIA",0,2,12.12054794520548,7.8794520547945197,20]
[null,"Customer 31","Luminaire - 50W MBF","Luminaire","50W MBF",0,1,20.810045662100457,0,20]
[null,"Customer 31","Luminaire - 50W MBF","Luminaire","50W MBF",0,2,20.810045662100457,0,20]
[null,"Customer 31","Luminaire - 50W SON","Luminaire","50W SON",0,1,22.101369863013698,0,20]
[null,"Customer 31","Luminaire - 70W SON","Luminaire","70W SON",0,1,19.5013698630137,0.49863013698629999,20]
[null,"Customer 31","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,12,8,20]
[null,"Customer 31","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,1,18.519178082191779,1.4808219178082211,20]
[null,"Customer 31","Luminaire - 80W MBF","Luminaire","80W MBF",7,1,14.016438356164381,5.9835616438356194,20]
[null,"Customer 31","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,14.016438356164381,5.9835616438356194,20]
[null,"Customer 31","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",3,1,19.675068493150686,0.32493150684931393,20]
[null,"Customer 31","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",3,1,20.566438356164383,14.433561643835617,35]
[null,"Customer 31","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",6,1,19.765379825653795,15.234620174346205,35]
[null,"Customer 31","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,2,19.765379825653795,15.234620174346205,35]
[null,"Customer 31","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",0,1,33.227397260273975,1.7726027397260253,35]
[null,"Customer 31","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",0,1,10.057534246575344,24.942465753424656,35]
[null,"Customer 31","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",0,2,14.494618395303323,20.505381604696677,35]
[null,"Customer 31","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",9,1,21.59463966646814,13.40536033353186,35]
[null,"Customer 31","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,2,21.59463966646814,13.40536033353186,35]
[null,"Customer 31","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",8,1,17.756947162426613,17.243052837573387,35]
[null,"Customer 31","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,2,17.756947162426613,17.243052837573387,35]
[null,"Customer 31","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",0,1,12,23,35]
[null,"Customer 31","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",15,1,31.389485375786744,3.6105146242132555,35]
[null,"Customer 31","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,3,31.389485375786744,3.6105146242132555,35]
[null,"Customer 31","Support - WOOD POLE TRL","Support","WOOD POLE TRL",14,1,32.70356164383562,2.29643835616438,35]
[null,"Customer 32","Bracket - 0.5","Bracket","0.5",3765,1,18.711755042854087,1.2882449571459134,20]
[null,"Customer 32","Bracket - 0.5","Bracket","0.5",25,2,18.711755042854087,1.2882449571459134,20]
[null,"Customer 32","Bracket - 0.6","Bracket","0.6",13,1,12.473972602739725,7.5260273972602754,20]
[null,"Customer 32","Bracket - 0.6","Bracket","0.6",1,2,12.473972602739725,7.5260273972602754,20]
[null,"Customer 32","Bracket - 1.0","Bracket","1.0",13,1,17.88240252897787,2.1175974710221297,20]
[null,"Customer 32","Bracket - 1.5","Bracket","1.5",61,1,23.089375208820584,0,20]
[null,"Customer 32","Bracket - 1.5","Bracket","1.5",25,2,23.089375208820584,0,20]
[null,"Customer 32","Bracket - 2.0","Bracket","2.0",2345,1,17.721959015480422,2.2780409845195777,20]
[null,"Customer 32","Bracket - 2.0","Bracket","2.0",83,2,17.721959015480422,2.2780409845195777,20]
[null,"Customer 32","Bracket - 2.5","Bracket","2.5",3,1,16.230136986301371,3.7698630136986289,20]
[null,"Customer 32","Bracket - 3.0","Bracket","3.0",636,1,22.20140116565058,0,20]
[null,"Customer 32","Bracket - 3.0","Bracket","3.0",283,2,22.20140116565058,0,20]
[null,"Customer 32","Bracket - 3.5","Bracket","3.5",111,1,19.167757273859387,0.83224272614061334,20]
[null,"Customer 32","Bracket - 3.5","Bracket","3.5",5,2,19.167757273859387,0.83224272614061334,20]
[null,"Customer 32","Bracket - 4.0","Bracket","4.0",32,1,18.313052468338071,1.6869475316619287,20]
[null,"Customer 32","Bracket - 4.0","Bracket","4.0",20,2,18.313052468338071,1.6869475316619287,20]
[null,"Customer 32","Bracket - 4.5","Bracket","4.5",55,1,17.574266869609325,2.4257331303906753,20]
[null,"Customer 32","Bracket - 4.5","Bracket","4.5",131,2,17.574266869609325,2.4257331303906753,20]
[null,"Customer 32","Bracket - 5.0","Bracket","5.0",27,1,28.459990552668877,0,20]
[null,"Customer 32","Bracket - 5.0","Bracket","5.0",1,2,28.459990552668877,0,20]
[null,"Customer 32","Bracket - 6.0","Bracket","6.0",26,1,15.59281582952816,4.4071841704718402,20]
[null,"Customer 32","Bracket - 6.0","Bracket","6.0",81.5,2,15.59281582952816,4.4071841704718402,20]
[null,"Customer 32","Bracket - 7.0","Bracket","7.0",3,1,21.668493150684931,0,20]
[null,"Customer 32","Bracket - NIL","Bracket","NIL",286,1,18.898327699697575,1.1016723003024254,20]
[null,"Customer 32","Bracket - NIL","Bracket","NIL",51,2,18.898327699697575,1.1016723003024254,20]
[null,"Customer 32","Bracket - PRIVATE","Bracket","PRIVATE",10,1,24.520547945205475,0,20]
[null,"Customer 32","Bracket - T1","Bracket","T1",953,1,18.570214680024517,1.4297853199754833,20]
[null,"Customer 32","Bracket - T2","Bracket","T2",897,1,18.511470131337369,1.4885298686626314,20]
[null,"Customer 32","Bracket - T2","Bracket","T2",66,2,18.511470131337369,1.4885298686626314,20]
[null,"Customer 32","Bracket - T2A","Bracket","T2A",9,1,16.167123287671231,3.832876712328769,20]
[null,"Customer 32","Bracket - T3","Bracket","T3",348,1,20.747309906690482,0,20]
[null,"Customer 32","Bracket - T3","Bracket","T3",24,2,20.747309906690482,0,20]
[null,"Customer 32","Bracket - T3A","Bracket","T3A",25,1,21.220250148898153,0,20]
[null,"Customer 32","Bracket - T4","Bracket","T4",28,1,16.083365949119376,3.9166340508806243,20]
[null,"Customer 32",{"$f":"CONCATENATE(D1860,\" - \", E1860)","v":"Bracket - T5"},"Bracket","T5",8,1,17.424315068493151,{"$f":"IF(J1860-(H1860)<0,0,J1860-(H1860))","v":2.5756849315068493},{"$f":"IF(D1860=\"Lamp\",3,IF(D1860=\"Support\",35,20))","v":20}]
[null,"Customer 32","Bracket - T6","Bracket","T6",106,1,20.316607475054958,0,20]
[null,"Customer 32","Bracket - T6","Bracket","T6",31,2,20.316607475054958,0,20]
[null,"Customer 32","Bracket - T7","Bracket","T7",113,1,18.970707231602415,1.0292927683975854,20]
[null,"Customer 32","Bracket - T7","Bracket","T7",40,2,18.970707231602415,1.0292927683975854,20]
[null,"Customer 32","Connection - O/U","Connection","O/U",1,1,27.336986301369862,0,20]
[null,"Customer 32","Connection - OH","Connection","OH",8153,1,18.520691246199021,1.4793087538009786,20]
[null,"Customer 32","Connection - OH","Connection","OH",302,2,18.520691246199021,1.4793087538009786,20]
[null,"Customer 32","Connection - OH2","Connection","OH2",4,1,19.961187214611872,3.8812785388127935E-2,20]
[null,"Customer 32","Connection - OH2","Connection","OH2",2,2,19.961187214611872,3.8812785388127935E-2,20]
[null,"Customer 32","Connection - OHS","Connection","OHS",1,1,12.328767123287671,7.6712328767123292,20]
[null,"Customer 32","Connection - UG2","Connection","UG2",18,1,19.078292939936777,0.92170706006322334,20]
[null,"Customer 32","Connection - UG2","Connection","UG2",8,2,19.078292939936777,0.92170706006322334,20]
[null,"Customer 32","Connection - UGR1","Connection","UGR1",1708,1,21.34431019593238,0,20]
[null,"Customer 32","Connection - UGR1","Connection","UGR1",0,2,21.34431019593238,0,20]
[null,"Customer 32","Connection - UGR2","Connection","UGR2",2,1,16.469254185692556,3.5307458143074442,20]
[null,"Customer 32","Connection - UGR2","Connection","UGR2",408,2,16.469254185692556,3.5307458143074442,20]
[null,"Customer 32","Lamp - MBF1x250","Lamp","MBF1x250",19,1,10,0,3]
[null,"Customer 32","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 32","Lamp - MBF1x400","Lamp","MBF1x400",2,1,10,0,3]
[null,"Customer 32","Lamp - MBF1x42","Lamp","MBF1x42",1,1,10,0,3]
[null,"Customer 32","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 32","Lamp - MBF1x80","Lamp","MBF1x80",55,1,10,0,3]
[null,"Customer 32","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 32","Lamp - MBF2x400","Lamp","MBF2x400",0,1,10,0,3]
[null,"Customer 32","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 32","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 32","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 32","Lamp - SON1x150","Lamp","SON1x150",37,1,10,0,3]
[null,"Customer 32","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 32","Lamp - SON1x250","Lamp","SON1x250",5,1,10,0,3]
[null,"Customer 32","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 32","Lamp - SON1x400","Lamp","SON1x400",3,1,10,0,3]
[null,"Customer 32","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 32","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 32","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 32","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 32","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 32","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 32","Luminaire - 1000W SON","Luminaire","1000W SON",4,1,24.94337899543379,0,20]
[null,"Customer 32","Luminaire - 100W SON","Luminaire","100W SON",10,1,13.09119373776908,6.9088062622309199,20]
[null,"Customer 32","Luminaire - 100W SON","Luminaire","100W SON",4,2,13.09119373776908,6.9088062622309199,20]
[null,"Customer 32","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,19.827397260273973,0.17260273972602747,20]
[null,"Customer 32","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",10,1,23.093361433087463,0,20]
[null,"Customer 32","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,27.8,0,20]
[null,"Customer 32","Luminaire - 150W SON GEC 'BOSTON 3'","Luminaire","150W SON GEC 'BOSTON 3'",1,2,14.816438356164383,5.1835616438356169,20]
[null,"Customer 32","Luminaire - 150W SON","Luminaire","150W SON",796,1,17.829494685386237,2.1705053146137629,20]
[null,"Customer 32","Luminaire - 150W SON","Luminaire","150W SON",45,2,17.829494685386237,2.1705053146137629,20]
[null,"Customer 32","Luminaire - 250W MBF","Luminaire","250W MBF",421,1,19.350936492327371,0.64906350767262921,20]
[null,"Customer 32","Luminaire - 250W MBF","Luminaire","250W MBF",2,2,19.350936492327371,0.64906350767262921,20]
[null,"Customer 32","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",3,1,26.459360730593605,0,20]
[null,"Customer 32","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",12,1,17.068036529680366,2.9319634703196336,20]
[null,"Customer 32","Luminaire - 250W SON GEC 'BOSTON 3'","Luminaire","250W SON GEC 'BOSTON 3'",46,1,17.759220231822965,2.2407797681770347,20]
[null,"Customer 32","Luminaire - 250W SON GEC 'BOSTON 3'","Luminaire","250W SON GEC 'BOSTON 3'",50,2,17.759220231822965,2.2407797681770347,20]
[null,"Customer 32","Luminaire - 250W SON","Luminaire","250W SON",968,1,19.709877823028521,0.29012217697147946,20]
[null,"Customer 32","Luminaire - 250W SON","Luminaire","250W SON",212,2,19.709877823028521,0.29012217697147946,20]
[null,"Customer 32","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,12,8,20]
[null,"Customer 32","Luminaire - 400W MBF","Luminaire","400W MBF",38,1,17.672486649640113,2.3275133503598866,20]
[null,"Customer 32","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",27,1,16.875643167390578,3.124356832609422,20]
[null,"Customer 32","Luminaire - 400W SON","Luminaire","400W SON",90,1,18.864512489927456,1.1354875100725437,20]
[null,"Customer 32","Luminaire - 400W SON","Luminaire","400W SON",47,2,18.864512489927456,1.1354875100725437,20]
[null,"Customer 32","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",135,1,19.058458904109596,0.94154109589040402,20]
[null,"Customer 32","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",2,2,19.058458904109596,0.94154109589040402,20]
[null,"Customer 32","Luminaire - 70W SON - GEC BOSTON 2","Luminaire","70W SON - GEC BOSTON 2",4,1,19.291324200913245,0.70867579908675538,20]
[null,"Customer 32",{"$f":"CONCATENATE(D1924,\" - \", E1924)","v":"Luminaire - 70W SON - GEC BOSTON 2"},"Luminaire","70W SON - GEC BOSTON 2",2,2,19.291324200913245,{"$f":"IF(J1924-(H1924)<0,0,J1924-(H1924))","v":0.70867579908675538},{"$f":"IF(D1924=\"Lamp\",3,IF(D1924=\"Support\",35,20))","v":20}]
[null,"Customer 32","Luminaire - 70W SON","Luminaire","70W SON",27,1,18.418957136544407,1.5810428634555933,20]
[null,"Customer 32","Luminaire - 70W SON","Luminaire","70W SON",8,2,18.418957136544407,1.5810428634555933,20]
[null,"Customer 32","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",12,1,12.473972602739725,7.5260273972602754,20]
[null,"Customer 32","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,2,12.473972602739725,7.5260273972602754,20]
[null,"Customer 32","Luminaire - 80W MBF - GEC BOSTON 2","Luminaire","80W MBF - GEC BOSTON 2",10,1,21.093150684931505,0,20]
[null,"Customer 32","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",112,1,19.143844935234373,0.85615506476562686,20]
[null,"Customer 32","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2662,1,18.32083890498058,1.6791610950194205,20]
[null,"Customer 32","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",56,2,18.32083890498058,1.6791610950194205,20]
[null,"Customer 32","Luminaire - 80W MBF","Luminaire","80W MBF",2459,1,19.319143393154121,0.68085660684587879,20]
[null,"Customer 32","Luminaire - 80W MBF","Luminaire","80W MBF",198,2,19.319143393154121,0.68085660684587879,20]
[null,"Customer 32","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",20,1,26.248219178082195,8.751780821917805,35]
[null,"Customer 32","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",185,1,22.66789414248538,12.33210585751462,35]
[null,"Customer 32","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",87,2,22.66789414248538,12.33210585751462,35]
[null,"Customer 32","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",4,1,23.036301369863011,11.963698630136989,35]
[null,"Customer 32","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",4,2,23.036301369863011,11.963698630136989,35]
[null,"Customer 32","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1336,1,31.210782257174085,3.7892177428259153,35]
[null,"Customer 32","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",274,2,31.210782257174085,3.7892177428259153,35]
[null,"Customer 32","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",85,1,35.919178082191777,0,35]
[null,"Customer 32","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",8,2,35.919178082191777,0,35]
[null,"Customer 32","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",15,2,17.035251141552511,17.964748858447489,35]
[null,"Customer 32","Support - DEDICATED SUPPORT & COND","Support","DEDICATED SUPPORT & COND",8,1,12.59486301369863,22.405136986301372,35]
[null,"Customer 32","Support - EMPTY","Support","EMPTY",0,2,32.172602739726031,2.827397260273969,35]
[null,"Customer 32","Support - POLO 10.5M DECORATIVE 2M","Support","POLO 10.5M DECORATIVE 2M",45,1,23.532018264840175,11.467981735159825,35]
[null,"Customer 32","Support - POLO 10.5M DECORATIVE 2M","Support","POLO 10.5M DECORATIVE 2M",29,2,23.532018264840175,11.467981735159825,35]
[null,"Customer 32","Support - POLO 4.5M DECORATIVE 1.2","Support","POLO 4.5M DECORATIVE 1.2",4,1,20.665753424657535,14.334246575342465,35]
[null,"Customer 32","Support - PRIVATE","Support","PRIVATE",10,1,44.520547945205472,0,35]
[null,"Customer 32","Support - ROCKS STANDARD","Support","ROCKS STANDARD",22,1,15.988767123287674,19.011232876712327,35]
[null,"Customer 32","Support - ROCKS STANDARD","Support","ROCKS STANDARD",18,2,15.988767123287674,19.011232876712327,35]
[null,"Customer 32","Support - WALL","Support","WALL",29,1,38.735380255077956,0,35]
[null,"Customer 32","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5813,1,40.906769136561316,0,35]
[null,"Customer 32","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",195,2,40.906769136561316,0,35]
[null,"Customer 32","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2222,1,32.974508491823258,2.0254915081767422,35]
[null,"Customer 32","Support - WOOD POLE TRL","Support","WOOD POLE TRL",110,2,32.974508491823258,2.0254915081767422,35]
[null,"Customer 33","Bracket - 4.5","Bracket","4.5",0,2,12.101369863013701,7.8986301369862986,20]
[null,"Customer 33","Connection - UGR2","Connection","UGR2",0,2,12.101369863013701,7.8986301369862986,20]
[null,"Customer 33","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 33","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 33","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 33","Luminaire - 150W SON","Luminaire","150W SON",0,2,12.101369863013701,7.8986301369862986,20]
[null,"Customer 33","Luminaire - 250W SON","Luminaire","250W SON",0,2,12.101369863013698,7.8986301369863021,20]
[null,"Customer 33","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,2,12.101369863013701,22.898630136986299,35]
[null,"Customer 34","Bracket - 0.5","Bracket","0.5",2332.5,1,18.020438114016883,1.9795618859831166,20]
[null,"Customer 34","Bracket - 0.5","Bracket","0.5",4,2,18.020438114016883,1.9795618859831166,20]
[null,"Customer 34","Bracket - 0.5","Bracket","0.5",0,3,18.020438114016883,1.9795618859831166,20]
[null,"Customer 34","Bracket - 0.6","Bracket","0.6",9,1,13.11849315068493,6.8815068493150697,20]
[null,"Customer 34","Bracket - 1.0","Bracket","1.0",34,1,15.050145288501453,4.9498547114985474,20]
[null,"Customer 34","Bracket - 1.2","Bracket","1.2",20,1,14.942297154899897,5.0577028451001027,20]
[null,"Customer 34","Bracket - 1.2","Bracket","1.2",0,2,14.942297154899897,5.0577028451001027,20]
[null,"Customer 34","Bracket - 1.5","Bracket","1.5",48,1,19.935342465753422,6.4657534246578052E-2,20]
[null,"Customer 34","Bracket - 2.0","Bracket","2.0",3846,1,18.316582065341329,1.6834179346586708,20]
[null,"Customer 34","Bracket - 2.0","Bracket","2.0",9,2,18.316582065341329,1.6834179346586708,20]
[null,"Customer 34","Bracket - 2.0","Bracket","2.0",3,3,18.316582065341329,1.6834179346586708,20]
[null,"Customer 34","Bracket - 2.5","Bracket","2.5",29.5,1,16.370104754230461,3.6298952457695393,20]
[null,"Customer 34","Bracket - 2.5","Bracket","2.5",2,2,16.370104754230461,3.6298952457695393,20]
[null,"Customer 34","Bracket - 3.0","Bracket","3.0",104,1,17.877891933028916,2.1221080669710837,20]
[null,"Customer 34","Bracket - 3.0","Bracket","3.0",41,2,17.877891933028916,2.1221080669710837,20]
[null,"Customer 34","Bracket - 3.0","Bracket","3.0",1,3,17.877891933028916,2.1221080669710837,20]
[null,"Customer 34","Bracket - 3.5","Bracket","3.5",390,1,18.992219628139843,1.0077803718601572,20]
[null,"Customer 34","Bracket - 3.5","Bracket","3.5",0,2,18.992219628139843,1.0077803718601572,20]
[null,"Customer 34","Bracket - 4.0","Bracket","4.0",82,1,19.505545950259339,0.49445404974066065,20]
[null,"Customer 34","Bracket - 4.5","Bracket","4.5",34.5,1,20.01017612524462,0,20]
[null,"Customer 34","Bracket - 4.5","Bracket","4.5",3,2,20.01017612524462,0,20]
[null,"Customer 34","Bracket - 5.0","Bracket","5.0",4.5,1,15.590410958904108,4.4095890410958916,20]
[null,"Customer 34",{"$f":"CONCATENATE(D1988,\" - \", E1988)","v":"Bracket - 5.0"},"Bracket","5.0",1,2,15.590410958904108,{"$f":"IF(J1988-(H1988)<0,0,J1988-(H1988))","v":4.4095890410958916},{"$f":"IF(D1988=\"Lamp\",3,IF(D1988=\"Support\",35,20))","v":20}]
[null,"Customer 34","Bracket - 6.0","Bracket","6.0",101,1,22.42800608828006,0,20]
[null,"Customer 34","Bracket - 6.0","Bracket","6.0",1,2,22.42800608828006,0,20]
[null,"Customer 34","Bracket - 6.5","Bracket","6.5",0,1,18.253424657534246,1.7465753424657535,20]
[null,"Customer 34","Bracket - 7.0","Bracket","7.0",5,1,16.984109589041097,3.0158904109589031,20]
[null,"Customer 34","Bracket - NIL","Bracket","NIL",177,1,17.149119373776905,2.8508806262230948,20]
[null,"Customer 34","Bracket - NIL","Bracket","NIL",75,2,17.149119373776905,2.8508806262230948,20]
[null,"Customer 34","Bracket - PRIVATE","Bracket","PRIVATE",37,3,20.937759044608356,0,20]
[null,"Customer 34","Bracket - SUSPENDED","Bracket","SUSPENDED",5,1,18.009315068493152,1.9906849315068484,20]
[null,"Customer 34","Bracket - T1","Bracket","T1",569,1,16.607768014699161,3.3922319853008389,20]
[null,"Customer 34","Bracket - T2","Bracket","T2",341.5,1,21.832956229443006,0,20]
[null,"Customer 34","Bracket - T2","Bracket","T2",1,2,21.832956229443006,0,20]
[null,"Customer 34","Bracket - T2A","Bracket","T2A",30.5,1,20.553716117749929,0,20]
[null,"Customer 34","Bracket - T3","Bracket","T3",168.5,1,21.762896281800401,0,20]
[null,"Customer 34","Bracket - T3A","Bracket","T3A",80.5,1,21.268974860755677,0,20]
[null,"Customer 34","Bracket - T4","Bracket","T4",257,1,13.028873905482497,6.9711260945175031,20]
[null,"Customer 34","Bracket - T4","Bracket","T4",1,2,13.028873905482497,6.9711260945175031,20]
[null,"Customer 34","Bracket - T5","Bracket","T5",10,1,20.389554794520549,0,20]
[null,"Customer 34","Bracket - T6","Bracket","T6",164,1,19.718953179308933,0.28104682069106701,20]
[null,"Customer 34","Bracket - T7","Bracket","T7",82.5,1,19.50205479452055,0.49794520547944998,20]
[null,"Customer 34","Connection - O/U","Connection","O/U",303.5,1,15.921142489856621,4.0788575101433793,20]
[null,"Customer 34","Connection - OH","Connection","OH",7190,1,18.141927468926269,1.8580725310737307,20]
[null,"Customer 34","Connection - OH","Connection","OH",4,2,18.141927468926269,1.8580725310737307,20]
[null,"Customer 34","Connection - OH","Connection","OH",31,3,18.141927468926269,1.8580725310737307,20]
[null,"Customer 34","Connection - OH2","Connection","OH2",7,1,13.358173515981735,6.6418264840182655,20]
[null,"Customer 34","Connection - OH2","Connection","OH2",2,2,13.358173515981735,6.6418264840182655,20]
[null,"Customer 34","Connection - UG2","Connection","UG2",12,1,17.086704270749394,2.9132957292506063,20]
[null,"Customer 34","Connection - UG2","Connection","UG2",1,2,17.086704270749394,2.9132957292506063,20]
[null,"Customer 34","Connection - UGR1","Connection","UGR1",1768.5,1,19.116501690090772,0.8834983099092284,20]
[null,"Customer 34","Connection - UGR1","Connection","UGR1",0,2,19.116501690090772,0.8834983099092284,20]
[null,"Customer 34","Connection - UGR1","Connection","UGR1",13,3,19.116501690090772,0.8834983099092284,20]
[null,"Customer 34","Connection - UGR2","Connection","UGR2",5,1,16.408904109589038,3.591095890410962,20]
[null,"Customer 34","Connection - UGR2","Connection","UGR2",91,2,16.408904109589038,3.591095890410962,20]
[null,"Customer 34","Connection - UGS","Connection","UGS",13,1,12.609197651663404,7.3908023483365959,20]
[null,"Customer 34","Lamp - INC1x100","Lamp","INC1x100",11,3,10,0,3]
[null,"Customer 34","Lamp - INC1x60","Lamp","INC1x60",22,3,10,0,3]
[null,"Customer 34","Lamp - MBF1x125","Lamp","MBF1x125",6,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x125","Lamp","MBF1x125",1,3,10,0,3]
[null,"Customer 34","Lamp - MBF1x250","Lamp","MBF1x250",27,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x400","Lamp","MBF1x400",3.5,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x42","Lamp","MBF1x42",5,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x80","Lamp","MBF1x80",65,1,10,0,3]
[null,"Customer 34","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 34","Lamp - MBF1x80","Lamp","MBF1x80",2,3,10,0,3]
[null,"Customer 34","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 34","Lamp - MBF2x80","Lamp","MBF2x80",0,2,10,0,3]
[null,"Customer 34","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 34","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 34","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 34","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 34","Lamp - SON1x150","Lamp","SON1x150",10,1,10,0,3]
[null,"Customer 34","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 34","Lamp - SON1x150","Lamp","SON1x150",1,3,10,0,3]
[null,"Customer 34","Lamp - SON1x250","Lamp","SON1x250",8,1,10,0,3]
[null,"Customer 34","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 34","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 34","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 34","Lamp - SOX1x150","Lamp","SOX1x150",0,1,10,0,3]
[null,"Customer 34","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 34","Lamp - TF1x20","Lamp","TF1x20",1,3,10,0,3]
[null,"Customer 34","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 34",{"$f":"CONCATENATE(D2052,\" - \", E2052)","v":"Lamp - TF1x80"},"Lamp","TF1x80",0,1,10,{"$f":"IF(J2052-(H2052)<0,0,J2052-(H2052))","v":0},{"$f":"IF(D2052=\"Lamp\",3,IF(D2052=\"Support\",35,20))","v":3}]
[null,"Customer 34","Lamp - TF2x20","Lamp","TF2x20",35,1,10,0,3]
[null,"Customer 34","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 34","Lamp - TF4x20","Lamp","TF4x20",5,1,10,0,3]
[null,"Customer 34","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 34","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 34","Luminaire - 100W SON","Luminaire","100W SON",6,1,19.115459882583171,0.88454011741682947,20]
[null,"Customer 34","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",10,1,20.987123287671235,0,20]
[null,"Customer 34","Luminaire - 125W MBF","Luminaire","125W MBF",117,1,16.895790525114151,3.1042094748858489,20]
[null,"Customer 34","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",0,1,14.772602739726029,5.2273972602739711,20]
[null,"Customer 34","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",3,1,15.40931506849315,4.5906849315068499,20]
[null,"Customer 34","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",2,2,15.40931506849315,4.5906849315068499,20]
[null,"Customer 34","Luminaire - 150W SON","Luminaire","150W SON",338,1,19.477971823670707,0.5220281763292931,20]
[null,"Customer 34","Luminaire - 150W SON","Luminaire","150W SON",1,2,19.477971823670707,0.5220281763292931,20]
[null,"Customer 34","Luminaire - 150W SON","Luminaire","150W SON",1,3,19.477971823670707,0.5220281763292931,20]
[null,"Customer 34","Luminaire - 1x40W TF","Luminaire","1x40W TF",9,1,21.39525816649104,0,20]
[null,"Customer 34","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",10,1,21.734520547945205,0,20]
[null,"Customer 34","Luminaire - 250W MBF","Luminaire","250W MBF",400.5,1,15.891938687172166,4.108061312827834,20]
[null,"Customer 34","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",17,1,19.333904109589042,0.66609589041095774,20]
[null,"Customer 34","Luminaire - 250W SON","Luminaire","250W SON",654.5,1,19.27684758835035,0.72315241164965016,20]
[null,"Customer 34","Luminaire - 250W SON","Luminaire","250W SON",8,2,19.27684758835035,0.72315241164965016,20]
[null,"Customer 34","Luminaire - 2x20W TF","Luminaire","2x20W TF",2551,1,18.138619327357929,1.8613806726420705,20]
[null,"Customer 34","Luminaire - 2x20W TF","Luminaire","2x20W TF",1,3,18.138619327357929,1.8613806726420705,20]
[null,"Customer 34","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",9,1,22.887671232876713,0,20]
[null,"Customer 34","Luminaire - 400W MBF","Luminaire","400W MBF",87,1,22.668179750290648,0,20]
[null,"Customer 34","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",0,1,15.684931506849315,4.3150684931506849,20]
[null,"Customer 34","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",5,1,18.638051750380519,1.3619482496194806,20]
[null,"Customer 34","Luminaire - 400W SON","Luminaire","400W SON",11.5,1,21.111232876712329,0,20]
[null,"Customer 34","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",200.5,1,17.022246004566213,2.9777539954337868,20]
[null,"Customer 34","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",5,1,12.608767123287668,7.3912328767123316,20]
[null,"Customer 34","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,11,9,20]
[null,"Customer 34","Luminaire - 700W MBF","Luminaire","700W MBF",2,1,26.88101761252446,0,20]
[null,"Customer 34","Luminaire - 70W SON","Luminaire","70W SON",14,1,18.117366327883339,1.8826336721166612,20]
[null,"Customer 34","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",3,1,13.905907534246577,6.0940924657534232,20]
[null,"Customer 34","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",22,2,13.905907534246577,6.0940924657534232,20]
[null,"Customer 34","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",6,1,23.383561643835616,0,20]
[null,"Customer 34","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,23.058630136986302,0,20]
[null,"Customer 34","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1281,1,17.616826812009649,2.3831731879903515,20]
[null,"Customer 34","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",3,2,17.616826812009649,2.3831731879903515,20]
[null,"Customer 34","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,3,17.616826812009649,2.3831731879903515,20]
[null,"Customer 34","Luminaire - 80W MBF","Luminaire","80W MBF",851.5,1,18.425887903936033,1.574112096063967,20]
[null,"Customer 34","Luminaire - 80W MBF","Luminaire","80W MBF",35,2,18.425887903936033,1.574112096063967,20]
[null,"Customer 34","Luminaire - 80W MBF","Luminaire","80W MBF",1,3,18.425887903936033,1.574112096063967,20]
[null,"Customer 34","Luminaire - PRIVATE","Luminaire","PRIVATE",37,3,20.937759044608356,0,20]
[null,"Customer 34","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,25.591780821917808,0,20]
[null,"Customer 34","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,12.747945205479452,22.252054794520546,35]
[null,"Customer 34","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",2,1,47.508675799086753,0,35]
[null,"Customer 34","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",153.5,1,26.673915525114108,8.3260844748858922,35]
[null,"Customer 34","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",9,2,26.673915525114108,8.3260844748858922,35]
[null,"Customer 34","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",4.5,1,28.614794520547946,6.3852054794520541,35]
[null,"Customer 34","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",4,1,52.69162861491629,0,35]
[null,"Customer 34","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1507,1,30.955323997593986,4.044676002406014,35]
[null,"Customer 34","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",66,2,30.955323997593986,4.044676002406014,35]
[null,"Customer 34","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1,3,30.955323997593986,4.044676002406014,35]
[null,"Customer 34","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",104,1,39.647342465753411,0,35]
[null,"Customer 34","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",5,2,39.647342465753411,0,35]
[null,"Customer 34","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,1,14.002739726027396,20.997260273972604,35]
[null,"Customer 34","Support - PRIVATE","Support","PRIVATE",38,3,49.052260273972607,0,35]
[null,"Customer 34","Support - ROCKS STANDARD","Support","ROCKS STANDARD",33,1,16.647431506849315,18.352568493150685,35]
[null,"Customer 34","Support - ROCKS STANDARD","Support","ROCKS STANDARD",32,2,16.647431506849315,18.352568493150685,35]
[null,"Customer 34","Support - UNKNOWN","Support","UNKNOWN",1,1,12,23,35]
[null,"Customer 34","Support - WALL","Support","WALL",3,1,33.778082191780825,1.2219178082191746,35]
[null,"Customer 34","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5913.5,1,45.91400432794493,0,35]
[null,"Customer 34","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",6,2,45.91400432794493,0,35]
[null,"Customer 34",{"$f":"CONCATENATE(D2116,\" - \", E2116)","v":"Support - WOOD POLE NON-TRL"},"Support","WOOD POLE NON-TRL",1,3,45.91400432794493,{"$f":"IF(J2116-(H2116)<0,0,J2116-(H2116))","v":0},{"$f":"IF(D2116=\"Lamp\",3,IF(D2116=\"Support\",35,20))","v":35}]
[null,"Customer 34","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1575.5,1,40.722761906717963,0,35]
[null,"Customer 34","Support - WOOD POLE TRL","Support","WOOD POLE TRL",3,3,40.722761906717963,0,35]
[null,"Customer 35","Bracket - 0.5","Bracket","0.5",239.5,1,20.013737354179796,0,20]
[null,"Customer 35","Bracket - 1.0","Bracket","1.0",0,1,27.797260273972604,0,20]
[null,"Customer 35","Bracket - 1.2","Bracket","1.2",4,1,11.609589041095891,8.3904109589041092,20]
[null,"Customer 35","Bracket - 1.5","Bracket","1.5",4,1,22.93150684931507,0,20]
[null,"Customer 35","Bracket - 2.0","Bracket","2.0",301,1,21.02681688217471,0,20]
[null,"Customer 35","Bracket - 2.5","Bracket","2.5",1,1,20.010958904109589,0,20]
[null,"Customer 35","Bracket - 3.0","Bracket","3.0",2,1,19.567123287671233,0.4328767123287669,20]
[null,"Customer 35","Bracket - 3.5","Bracket","3.5",56,1,19.526452527161076,0.47354747283892351,20]
[null,"Customer 35","Bracket - 4.0","Bracket","4.0",18,1,19.052198990627254,0.94780100937274625,20]
[null,"Customer 35","Bracket - 4.5","Bracket","4.5",50,1,25.229022521476676,0,20]
[null,"Customer 35","Bracket - 5.0","Bracket","5.0",4,1,11.137769080234834,8.8622309197651656,20]
[null,"Customer 35","Bracket - 6.0","Bracket","6.0",3,1,18.947945205479449,1.0520547945205507,20]
[null,"Customer 35","Bracket - 6.5","Bracket","6.5",0.5,1,11.150684931506852,8.8493150684931479,20]
[null,"Customer 35","Bracket - 7.0","Bracket","7.0",1,1,12.942465753424656,7.0575342465753437,20]
[null,"Customer 35","Bracket - NIL","Bracket","NIL",75,1,22.155203076183618,0,20]
[null,"Customer 35","Bracket - PRIVATE","Bracket","PRIVATE",15,3,19.287187751813057,0.71281224818694255,20]
[null,"Customer 35","Bracket - SUSPENDED","Bracket","SUSPENDED",0,1,23.304109589041097,0,20]
[null,"Customer 35","Bracket - T1","Bracket","T1",20.5,1,16.070776255707763,3.9292237442922371,20]
[null,"Customer 35","Bracket - T2","Bracket","T2",7,1,16.698173515981736,3.3018264840182638,20]
[null,"Customer 35","Bracket - T2A","Bracket","T2A",13.5,1,18.065582191780823,1.9344178082191767,20]
[null,"Customer 35","Bracket - T3","Bracket","T3",11,1,14.057762557077627,5.942237442922373,20]
[null,"Customer 35","Bracket - T3A","Bracket","T3A",2.5,1,12.711415525114155,7.2885844748858446,20]
[null,"Customer 35","Bracket - T4","Bracket","T4",76.5,1,13.563579038921503,6.4364209610784968,20]
[null,"Customer 35","Bracket - T5","Bracket","T5",1,1,26.723287671232875,0,20]
[null,"Customer 35","Bracket - T6","Bracket","T6",19.5,1,14.832169686257181,5.1678303137428188,20]
[null,"Customer 35","Bracket - T6","Bracket","T6",1,3,14.832169686257181,5.1678303137428188,20]
[null,"Customer 35","Bracket - T7","Bracket","T7",11.5,1,14.556796628029506,5.443203371970494,20]
[null,"Customer 35","Connection - OH","Connection","OH",818,1,18.511990827348946,1.4880091726510543,20]
[null,"Customer 35","Connection - OH","Connection","OH",17,3,18.511990827348946,1.4880091726510543,20]
[null,"Customer 35","Connection - UGR1","Connection","UGR1",168,1,24.301008012406307,0,20]
[null,"Customer 35","Lamp - EMPTY","Lamp","EMPTY",0,1,10,0,3]
[null,"Customer 35","Lamp - INC1x100","Lamp","INC1x100",0,1,10,0,3]
[null,"Customer 35","Lamp - INC1x60","Lamp","INC1x60",7,3,10,0,3]
[null,"Customer 35","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 35","Lamp - MBF1x160","Lamp","MBF1x160",0,1,10,0,3]
[null,"Customer 35","Lamp - MBF1x250","Lamp","MBF1x250",5,1,10,0,3]
[null,"Customer 35","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 35","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 35","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 35","Lamp - MBF1x80","Lamp","MBF1x80",9,1,10,0,3]
[null,"Customer 35","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 35","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 35","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 35","Lamp - SON1x150","Lamp","SON1x150",1,3,10,0,3]
[null,"Customer 35","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 35","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 35","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 35","Lamp - TF2x20","Lamp","TF2x20",4,1,10,0,3]
[null,"Customer 35","Lamp - TF2x20","Lamp","TF2x20",8,3,10,0,3]
[null,"Customer 35","Lamp - TF4x20","Lamp","TF4x20",0,3,10,0,3]
[null,"Customer 35","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",24,1,26.932712328767117,0,20]
[null,"Customer 35","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",1,1,17.816438356164383,2.1835616438356169,20]
[null,"Customer 35","Luminaire - 125W MBF","Luminaire","125W MBF",2,1,17.479452054794521,2.5205479452054789,20]
[null,"Customer 35","Luminaire - 150W SON","Luminaire","150W SON",29,1,19.128881278538813,0.87111872146118685,20]
[null,"Customer 35","Luminaire - 1x40W TF","Luminaire","1x40W TF",26,1,22.031461187214614,0,20]
[null,"Customer 35","Luminaire - 250W MBF","Luminaire","250W MBF",94,1,16.291237740131315,3.7087622598686849,20]
[null,"Customer 35","Luminaire - 250W SON","Luminaire","250W SON",32,1,15.151476407914764,4.8485235920852361,20]
[null,"Customer 35","Luminaire - 2x20W TF","Luminaire","2x20W TF",255.5,1,20.469283094573839,0,20]
[null,"Customer 35","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",0,1,25.953424657534249,0,20]
[null,"Customer 35","Luminaire - 400W MBF","Luminaire","400W MBF",9.5,1,16.054794520547947,3.9452054794520528,20]
[null,"Customer 35","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",24,1,18.696849315068494,1.3031506849315058,20]
[null,"Customer 35",{"$f":"CONCATENATE(D2180,\" - \", E2180)","v":"Luminaire - 50W MBF"},"Luminaire","50W MBF",0,1,26.92876712328767,{"$f":"IF(J2180-(H2180)<0,0,J2180-(H2180))","v":0},{"$f":"IF(D2180=\"Lamp\",3,IF(D2180=\"Support\",35,20))","v":20}]
[null,"Customer 35","Luminaire - 70W SON","Luminaire","70W SON",2,1,11.857534246575341,8.1424657534246592,20]
[null,"Customer 35","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",10,1,26.929863013698629,0,20]
[null,"Customer 35","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",24,1,13.144814090019571,6.8551859099804293,20]
[null,"Customer 35","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",99,1,19.635920852359213,0.36407914764078697,20]
[null,"Customer 35","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",1,1,28.106849315068494,0,20]
[null,"Customer 35","Luminaire - 80W MBF","Luminaire","80W MBF",77,1,19.303291229318631,0.69670877068136861,20]
[null,"Customer 35","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,28.205479452054796,0,20]
[null,"Customer 35","Luminaire - PRIVATE","Luminaire","PRIVATE",16,3,19.008828006088283,0.99117199391171695,20]
[null,"Customer 35","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",16,1,30.001027397260277,4.9989726027397232,35]
[null,"Customer 35","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",3,1,51.857534246575341,0,35]
[null,"Customer 35","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",50,1,45.666739726027402,0,35]
[null,"Customer 35","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",38,1,46.299766120948881,0,35]
[null,"Customer 35","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",34,1,26.931898238747557,8.0681017612524428,35]
[null,"Customer 35","Support - PRIVATE","Support","PRIVATE",16,3,52.342161339421608,0,35]
[null,"Customer 35","Support - ROCKS STANDARD","Support","ROCKS STANDARD",26,1,13.144814090019571,21.855185909980428,35]
[null,"Customer 35","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",663,1,43.218877727042042,0,35]
[null,"Customer 35","Support - WOOD POLE TRL","Support","WOOD POLE TRL",154,1,50.051099076138797,0,35]
[null,"Customer 36","Bracket - 0.5","Bracket","0.5",141,1,17.678334355619175,2.3216656443808255,20]
[null,"Customer 36","Bracket - 0.6","Bracket","0.6",1,1,17.171232876712327,2.8287671232876725,20]
[null,"Customer 36","Bracket - 1.0","Bracket","1.0",633,1,14.605690524938282,5.3943094750617178,20]
[null,"Customer 36","Bracket - 1.2","Bracket","1.2",2,1,12.74269406392694,7.2573059360730596,20]
[null,"Customer 36","Bracket - 1.2","Bracket","1.2",0,2,12.74269406392694,7.2573059360730596,20]
[null,"Customer 36","Bracket - 1.5","Bracket","1.5",17,1,14.9280199252802,5.0719800747198001,20]
[null,"Customer 36","Bracket - 1.5","Bracket","1.5",19,2,14.9280199252802,5.0719800747198001,20]
[null,"Customer 36","Bracket - 2.0","Bracket","2.0",1879,1,15.372288157405556,4.6277118425944437,20]
[null,"Customer 36","Bracket - 2.0","Bracket","2.0",29,2,15.372288157405556,4.6277118425944437,20]
[null,"Customer 36","Bracket - 2.5","Bracket","2.5",13,1,18.027214611872147,1.9727853881278534,20]
[null,"Customer 36","Bracket - 3.0","Bracket","3.0",11,1,18.947734457323499,1.0522655426765013,20]
[null,"Customer 36","Bracket - 3.5","Bracket","3.5",185,1,17.42012991189144,2.5798700881085601,20]
[null,"Customer 36","Bracket - 3.5","Bracket","3.5",6,2,17.42012991189144,2.5798700881085601,20]
[null,"Customer 36","Bracket - 4.0","Bracket","4.0",39,1,19.528659683051309,0.47134031694869094,20]
[null,"Customer 36","Bracket - 4.5","Bracket","4.5",9,1,15.137899543378996,4.862100456621004,20]
[null,"Customer 36","Bracket - 5.0","Bracket","5.0",18,1,17.844312090530074,2.1556879094699255,20]
[null,"Customer 36","Bracket - 6.0","Bracket","6.0",20,1,20.660273972602738,0,20]
[null,"Customer 36","Bracket - 6.0","Bracket","6.0",14,2,20.660273972602738,0,20]
[null,"Customer 36","Bracket - 8.0","Bracket","8.0",2,2,19.797260273972604,0.20273972602739576,20]
[null,"Customer 36","Bracket - NIL","Bracket","NIL",145,1,23.087557077625583,0,20]
[null,"Customer 36","Bracket - PRIVATE","Bracket","PRIVATE",18,3,12.013698630136986,7.9863013698630141,20]
[null,"Customer 36","Bracket - T1","Bracket","T1",968.5,1,19.362489927477817,0.63751007252218272,20]
[null,"Customer 36","Bracket - T1","Bracket","T1",3,2,19.362489927477817,0.63751007252218272,20]
[null,"Customer 36","Bracket - T2","Bracket","T2",224.5,1,15.813923004251297,4.186076995748703,20]
[null,"Customer 36","Bracket - T2A","Bracket","T2A",3,1,23.888767123287671,0,20]
[null,"Customer 36","Bracket - T3","Bracket","T3",43,1,19.275981735159817,0.72401826484018272,20]
[null,"Customer 36","Bracket - T3A","Bracket","T3A",30,1,18.411215753424656,1.5887842465753437,20]
[null,"Customer 36","Bracket - T4","Bracket","T4",3,1,15.640182648401826,4.3598173515981742,20]
[null,"Customer 36","Bracket - T5","Bracket","T5",5,1,14.346849315068493,5.6531506849315072,20]
[null,"Customer 36","Bracket - T6","Bracket","T6",63,1,22.87928601079286,0,20]
[null,"Customer 36","Bracket - T6","Bracket","T6",1,2,22.87928601079286,0,20]
[null,"Customer 36","Bracket - T7","Bracket","T7",18,1,20.21514059120404,0,20]
[null,"Customer 36","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 36","Connection - O/U","Connection","O/U",0,1,13.28082191780822,6.7191780821917799,20]
[null,"Customer 36","Connection - O/U","Connection","O/U",0,2,13.28082191780822,6.7191780821917799,20]
[null,"Customer 36","Connection - OH","Connection","OH",4872,1,16.292422815771257,3.7075771842287431,20]
[null,"Customer 36","Connection - OH","Connection","OH",21,2,16.292422815771257,3.7075771842287431,20]
[null,"Customer 36","Connection - OH","Connection","OH",11,3,16.292422815771257,3.7075771842287431,20]
[null,"Customer 36","Connection - OH2","Connection","OH2",10,1,15.296281800391389,4.7037181996086108,20]
[null,"Customer 36","Connection - OH2","Connection","OH2",3,3,15.296281800391389,4.7037181996086108,20]
[null,"Customer 36","Connection - UG2","Connection","UG2",2,1,17.272146118721462,2.7278538812785378,20]
[null,"Customer 36","Connection - UG2","Connection","UG2",1,2,17.272146118721462,2.7278538812785378,20]
[null,"Customer 36","Connection - UGR1","Connection","UGR1",324,1,21.049055905220271,0,20]
[null,"Customer 36","Connection - UGR1","Connection","UGR1",4,3,21.049055905220271,0,20]
[null,"Customer 36","Connection - UGR2","Connection","UGR2",1,1,17.850555699147066,2.1494443008529345,20]
[null,"Customer 36","Connection - UGR2","Connection","UGR2",51,2,17.850555699147066,2.1494443008529345,20]
[null,"Customer 36",{"$f":"CONCATENATE(D2244,\" - \", E2244)","v":"Lamp - INC1x40"},"Lamp","INC1x40",0,1,10,{"$f":"IF(J2244-(H2244)<0,0,J2244-(H2244))","v":0},{"$f":"IF(D2244=\"Lamp\",3,IF(D2244=\"Support\",35,20))","v":3}]
[null,"Customer 36","Lamp - INC1x75","Lamp","INC1x75",0,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 36","Lamp - MBF1x250","Lamp","MBF1x250",21,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 36","Lamp - MBF1x400","Lamp","MBF1x400",10,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 36","Lamp - MBF1x400","Lamp","MBF1x400",2,3,10,0,3]
[null,"Customer 36","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x500","Lamp","MBF1x500",0,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x50","Lamp","MBF1x50",4,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x80","Lamp","MBF1x80",3,1,10,0,3]
[null,"Customer 36","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 36","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 36","Lamp - MBI1x100","Lamp","MBI1x100",0,1,10,0,3]
[null,"Customer 36","Lamp - MBI1x1500","Lamp","MBI1x1500",0,1,10,0,3]
[null,"Customer 36","Lamp - MBI1x400","Lamp","MBI1x400",1,1,10,0,3]
[null,"Customer 36","Lamp - MBI1x400","Lamp","MBI1x400",4,3,10,0,3]
[null,"Customer 36","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 36","Lamp - SON1x120","Lamp","SON1x120",0,1,10,0,3]
[null,"Customer 36","Lamp - SON1x150","Lamp","SON1x150",12,1,10,0,3]
[null,"Customer 36","Lamp - SON1x150","Lamp","SON1x150",1,2,10,0,3]
[null,"Customer 36","Lamp - SON1x220","Lamp","SON1x220",0,1,10,0,3]
[null,"Customer 36","Lamp - SON1x250","Lamp","SON1x250",11,1,10,0,3]
[null,"Customer 36","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 36","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 36","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 36","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 36","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 36","Lamp - TF2x20","Lamp","TF2x20",3,1,10,0,3]
[null,"Customer 36","Lamp - TH1x1500","Lamp","TH1x1500",12,3,10,0,3]
[null,"Customer 36","Lamp - TH1x750","Lamp","TH1x750",0,1,10,0,3]
[null,"Customer 36","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,25.144292237442919,0,20]
[null,"Customer 36","Luminaire - 100W MBI","Luminaire","100W MBI",0,1,10.098630136986301,9.9013698630136986,20]
[null,"Customer 36","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",71,1,23.036333985649051,0,20]
[null,"Customer 36","Luminaire - 100W SON","Luminaire","100W SON",74,1,17.5161201051612,2.4838798948388003,20]
[null,"Customer 36","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",10,1,21.446057015920026,0,20]
[null,"Customer 36","Luminaire - 125W MBF","Luminaire","125W MBF",40,1,17.443835616438356,2.5561643835616437,20]
[null,"Customer 36","Luminaire - 125W MBF","Luminaire","125W MBF",1,2,17.443835616438356,2.5561643835616437,20]
[null,"Customer 36","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",4,1,20.211986301369866,0,20]
[null,"Customer 36","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",5,1,28.261643835616439,0,20]
[null,"Customer 36","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",6,1,21.680821917808217,0,20]
[null,"Customer 36","Luminaire - 150W SON","Luminaire","150W SON",309.5,1,18.546589993407085,1.4534100065929145,20]
[null,"Customer 36","Luminaire - 150W SON","Luminaire","150W SON",11,2,18.546589993407085,1.4534100065929145,20]
[null,"Customer 36","Luminaire - 250W MBF","Luminaire","250W MBF",391,1,20.606365020063627,0,20]
[null,"Customer 36","Luminaire - 250W MBF","Luminaire","250W MBF",3,2,20.606365020063627,0,20]
[null,"Customer 36","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",18,1,20.542123287671231,0,20]
[null,"Customer 36","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",1,2,20.542123287671231,0,20]
[null,"Customer 36","Luminaire - 250W SON","Luminaire","250W SON",291,1,16.618763853057672,3.381236146942328,20]
[null,"Customer 36","Luminaire - 250W SON","Luminaire","250W SON",7,2,16.618763853057672,3.381236146942328,20]
[null,"Customer 36","Luminaire - 2x20W TF","Luminaire","2x20W TF",266,1,14.951202749140906,5.0487972508590939,20]
[null,"Customer 36","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",5,1,15.930958904109589,4.0690410958904106,20]
[null,"Customer 36","Luminaire - 400W MBF","Luminaire","400W MBF",146.5,1,20.765968986857658,0,20]
[null,"Customer 36","Luminaire - 400W MBF","Luminaire","400W MBF",1,2,20.765968986857658,0,20]
[null,"Customer 36","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",9,1,14.938356164383562,5.0616438356164384,20]
[null,"Customer 36","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",6,1,13.984735812133072,6.0152641878669275,20]
[null,"Customer 36","Luminaire - 400W SON","Luminaire","400W SON",23,1,19.309440947797111,0.69055905220288949,20]
[null,"Customer 36","Luminaire - 400W SON","Luminaire","400W SON",4,2,19.309440947797111,0.69055905220288949,20]
[null,"Customer 36","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",283,1,13.970113768284186,6.0298862317158139,20]
[null,"Customer 36","Luminaire - 50W MBF - BOURKE HILL","Luminaire","50W MBF - BOURKE HILL",0,1,25.956164383561642,0,20]
[null,"Customer 36","Luminaire - 50W MBF","Luminaire","50W MBF",54,1,20.270769824426004,0,20]
[null,"Customer 36",{"$f":"CONCATENATE(D2308,\" - \", E2308)","v":"Luminaire - 50W SON"},"Luminaire","50W SON",2,1,11.912328767123284,{"$f":"IF(J2308-(H2308)<0,0,J2308-(H2308))","v":8.0876712328767155},{"$f":"IF(D2308=\"Lamp\",3,IF(D2308=\"Support\",35,20))","v":20}]
[null,"Customer 36","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,23.897260273972606,0,20]
[null,"Customer 36","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",0,1,18.908675799086758,1.0913242009132418,20]
[null,"Customer 36","Luminaire - 70W SON","Luminaire","70W SON",15,1,18.843835616438355,1.1561643835616451,20]
[null,"Customer 36","Luminaire - 750W MBI FLOODLIGHT","Luminaire","750W MBI FLOODLIGHT",0,1,22.386301369863013,0,20]
[null,"Customer 36","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",17,1,24.106102117061027,0,20]
[null,"Customer 36","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",1,1,17.060273972602737,2.9397260273972634,20]
[null,"Customer 36","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1510,1,15.200318275236114,4.7996817247638859,20]
[null,"Customer 36","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",20,2,15.200318275236114,4.7996817247638859,20]
[null,"Customer 36","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",2,1,12.139726027397263,7.8602739726027373,20]
[null,"Customer 36","Luminaire - 80W MBF","Luminaire","80W MBF",280,1,16.495235697018536,3.5047643029814637,20]
[null,"Customer 36","Luminaire - 80W MBF","Luminaire","80W MBF",14,2,16.495235697018536,3.5047643029814637,20]
[null,"Customer 36","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,21.901369863013699,0,20]
[null,"Customer 36","Luminaire - PRIVATE","Luminaire","PRIVATE",18,3,12.013698630136986,7.9863013698630141,20]
[null,"Customer 36","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,13.399999999999999,6.6000000000000014,20]
[null,"Customer 36","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",4,1,33.497945205479454,1.5020547945205465,35]
[null,"Customer 36","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",2,1,34.660273972602738,0.33972602739726199,35]
[null,"Customer 36","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",76,1,33.51882191780826,1.4811780821917395,35]
[null,"Customer 36","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",20,2,33.51882191780826,1.4811780821917395,35]
[null,"Customer 36","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",91,1,35.371681415929189,0,35]
[null,"Customer 36","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",19,2,35.371681415929189,0,35]
[null,"Customer 36","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",46,1,30.805479452054787,4.1945205479452135,35]
[null,"Customer 36","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",12,2,30.805479452054787,4.1945205479452135,35]
[null,"Customer 36","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",84,1,28.537273016884367,6.4627269831156333,35]
[null,"Customer 36","Support - PRIVATE","Support","PRIVATE",1,1,31.909284627092845,3.0907153729071553,35]
[null,"Customer 36","Support - PRIVATE","Support","PRIVATE",7,3,31.909284627092845,3.0907153729071553,35]
[null,"Customer 36","Support - ROCKS STANDARD","Support","ROCKS STANDARD",21,1,24.496746575342478,10.503253424657522,35]
[null,"Customer 36","Support - UNKNOWN","Support","UNKNOWN",0,1,12.571819960861056,22.428180039138944,35]
[null,"Customer 36","Support - UNKNOWN","Support","UNKNOWN",0,2,12.571819960861056,22.428180039138944,35]
[null,"Customer 36","Support - UNKNOWN","Support","UNKNOWN",0,3,12.571819960861056,22.428180039138944,35]
[null,"Customer 36","Support - WALL","Support","WALL",8,1,46.00719178082192,0,35]
[null,"Customer 36","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3551,1,47.09403290546414,0,35]
[null,"Customer 36","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",20,2,47.09403290546414,0,35]
[null,"Customer 36","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",10,3,47.09403290546414,0,35]
[null,"Customer 36","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1322,1,38.205887452952624,0,35]
[null,"Customer 36","Support - WOOD POLE TRL","Support","WOOD POLE TRL",3,2,38.205887452952624,0,35]
[null,"Customer 37","Bracket - 3.0","Bracket","3.0",1,3,26.701369863013699,0,20]
[null,"Customer 37","Bracket - PRIVATE","Bracket","PRIVATE",88,3,26.751400996264035,0,20]
[null,"Customer 37","Connection - UGR1","Connection","UGR1",89,3,26.750838848699427,0,20]
[null,"Customer 37","Lamp - SON1x250","Lamp","SON1x250",73,3,10,0,3]
[null,"Customer 37","Lamp - SON1x400","Lamp","SON1x400",10,3,10,0,3]
[null,"Customer 37","Lamp - TF1x236","Lamp","TF1x236",4,3,10,0,3]
[null,"Customer 37","Luminaire - 250W SON","Luminaire","250W SON",1,3,26.701369863013699,0,20]
[null,"Customer 37","Luminaire - PRIVATE","Luminaire","PRIVATE",88,3,26.751400996264035,0,20]
[null,"Customer 37","Support - EMPTY","Support","EMPTY",0,3,26.701369863013699,8.2986301369863007,35]
[null,"Customer 37","Support - PRIVATE","Support","PRIVATE",88,3,26.751400996264035,8.2485990037359649,35]
[null,"Customer 38","Bracket - 0.5","Bracket","0.5",63,1,17.805597289733395,2.1944027102666048,20]
[null,"Customer 38","Bracket - 0.5","Bracket","0.5",2,3,17.805597289733395,2.1944027102666048,20]
[null,"Customer 38","Bracket - 0.6","Bracket","0.6",2,1,12.790867579908678,7.209132420091322,20]
[null,"Customer 38","Bracket - 1.0","Bracket","1.0",325,1,15.166317714819423,4.8336822851805774,20]
[null,"Customer 38","Bracket - 1.0","Bracket","1.0",1,3,15.166317714819423,4.8336822851805774,20]
[null,"Customer 38","Bracket - 1.2","Bracket","1.2",4,1,13.059775840597759,6.9402241594022414,20]
[null,"Customer 38","Bracket - 1.5","Bracket","1.5",3,1,14.574429223744293,5.4255707762557073,20]
[null,"Customer 38","Bracket - 2.0","Bracket","2.0",1761,1,15.892507125126402,4.1074928748735982,20]
[null,"Customer 38","Bracket - 2.0","Bracket","2.0",12,2,15.892507125126402,4.1074928748735982,20]
[null,"Customer 38","Bracket - 2.5","Bracket","2.5",10,1,17.590535491905356,2.4094645080946435,20]
[null,"Customer 38","Bracket - 3.0","Bracket","3.0",32,1,15.565154109589045,4.4348458904109549,20]
[null,"Customer 38","Bracket - 3.5","Bracket","3.5",101,1,18.845758231194417,1.1542417688055835,20]
[null,"Customer 38","Bracket - 4.0","Bracket","4.0",13,1,17.470058708414875,2.5299412915851249,20]
[null,"Customer 38","Bracket - 4.5","Bracket","4.5",1,1,18.048401826484017,1.9515981735159826,20]
[null,"Customer 38","Bracket - 4.5","Bracket","4.5",2,2,18.048401826484017,1.9515981735159826,20]
[null,"Customer 38","Bracket - 5.0","Bracket","5.0",15,1,12.596347031963472,7.4036529680365284,20]
[null,"Customer 38","Bracket - 6.0","Bracket","6.0",4,1,18.323785803237861,1.6762141967621389,20]
[null,"Customer 38","Bracket - 6.0","Bracket","6.0",6,2,18.323785803237861,1.6762141967621389,20]
[null,"Customer 38",{"$f":"CONCATENATE(D2372,\" - \", E2372)","v":"Bracket - 7.0"},"Bracket","7.0",1,1,20.482191780821914,{"$f":"IF(J2372-(H2372)<0,0,J2372-(H2372))","v":0},{"$f":"IF(D2372=\"Lamp\",3,IF(D2372=\"Support\",35,20))","v":20}]
[null,"Customer 38","Bracket - 7.0","Bracket","7.0",1,2,20.482191780821914,0,20]
[null,"Customer 38","Bracket - NIL","Bracket","NIL",60,1,16.677451619917377,3.3225483800826225,20]
[null,"Customer 38","Bracket - PRIVATE","Bracket","PRIVATE",27,3,23.231557584982241,0,20]
[null,"Customer 38","Bracket - T1","Bracket","T1",711,1,16.570516560203821,3.4294834397961793,20]
[null,"Customer 38","Bracket - T2","Bracket","T2",203,1,13.98984931506849,6.0101506849315101,20]
[null,"Customer 38","Bracket - T2A","Bracket","T2A",3,1,17.464840182648402,2.5351598173515981,20]
[null,"Customer 38","Bracket - T3","Bracket","T3",19,1,16.862622309197651,3.1373776908023494,20]
[null,"Customer 38","Bracket - T3A","Bracket","T3A",3,1,17.162328767123288,2.837671232876712,20]
[null,"Customer 38","Bracket - T3A","Bracket","T3A",1,2,17.162328767123288,2.837671232876712,20]
[null,"Customer 38","Bracket - T6","Bracket","T6",24,1,18.312734652460676,1.6872653475393236,20]
[null,"Customer 38","Bracket - T6","Bracket","T6",2,2,18.312734652460676,1.6872653475393236,20]
[null,"Customer 38","Bracket - T7","Bracket","T7",5,1,14.30958904109589,5.6904109589041099,20]
[null,"Customer 38","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 38","Connection - O/U","Connection","O/U",14,1,18.640514736405148,1.359485263594852,20]
[null,"Customer 38","Connection - O/U","Connection","O/U",5,3,18.640514736405148,1.359485263594852,20]
[null,"Customer 38","Connection - OH","Connection","OH",3438,1,15.591320661215518,4.4086793387844825,20]
[null,"Customer 38","Connection - OH","Connection","OH",4,2,15.591320661215518,4.4086793387844825,20]
[null,"Customer 38","Connection - OH","Connection","OH",26,3,15.591320661215518,4.4086793387844825,20]
[null,"Customer 38","Connection - OH2","Connection","OH2",1,1,15.271232876712329,4.7287671232876711,20]
[null,"Customer 38","Connection - UG2","Connection","UG2",2,2,16.516438356164382,3.4835616438356176,20]
[null,"Customer 38","Connection - UGR1","Connection","UGR1",344,1,19.794044413222494,0.20595558677750603,20]
[null,"Customer 38","Connection - UGR1","Connection","UGR1",2,3,19.794044413222494,0.20595558677750603,20]
[null,"Customer 38","Connection - UGR2","Connection","UGR2",1,1,18.999567411679884,1.0004325883201162,20]
[null,"Customer 38","Connection - UGR2","Connection","UGR2",18,2,18.999567411679884,1.0004325883201162,20]
[null,"Customer 38","Lamp - INC1x200","Lamp","INC1x200",5,3,10,0,3]
[null,"Customer 38","Lamp - INC1x60","Lamp","INC1x60",0,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x1000","Lamp","MBF1x1000",0,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x125","Lamp","MBF1x125",4,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x250","Lamp","MBF1x250",7,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 38","Lamp - MBF1x400","Lamp","MBF1x400",5,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 38","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x50","Lamp","MBF1x50",1,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x80","Lamp","MBF1x80",21,1,10,0,3]
[null,"Customer 38","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 38","Lamp - MBF6x125","Lamp","MBF6x125",1,3,10,0,3]
[null,"Customer 38","Lamp - MBI1x1500","Lamp","MBI1x1500",0,1,10,0,3]
[null,"Customer 38","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 38","Lamp - MBI1x500","Lamp","MBI1x500",0,1,10,0,3]
[null,"Customer 38","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 38","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 38","Lamp - SON1x150","Lamp","SON1x150",10,1,10,0,3]
[null,"Customer 38","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 38","Lamp - SON1x220","Lamp","SON1x220",0,1,10,0,3]
[null,"Customer 38","Lamp - SON1x250","Lamp","SON1x250",8,1,10,0,3]
[null,"Customer 38","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 38","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 38","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 38","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 38","Lamp - TF1x176","Lamp","TF1x176",11,3,10,0,3]
[null,"Customer 38","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 38","Lamp - TF1x20","Lamp","TF1x20",1,3,10,0,3]
[null,"Customer 38","Lamp - TF1x236","Lamp","TF1x236",5,3,10,0,3]
[null,"Customer 38","Lamp - TF2x20","Lamp","TF2x20",9,1,10,0,3]
[null,"Customer 38","Lamp - TF2x20","Lamp","TF2x20",4,3,10,0,3]
[null,"Customer 38","Lamp - TF2x58","Lamp","TF2x58",2,3,10,0,3]
[null,"Customer 38","Lamp - TH1x750","Lamp","TH1x750",1,1,10,0,3]
[null,"Customer 38","Luminaire - 1000W MBF","Luminaire","1000W MBF",2,1,23.268493150684932,0,20]
[null,"Customer 38","Luminaire - 1000W SON","Luminaire","1000W SON",2,1,23.268493150684932,0,20]
[null,"Customer 38","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,12,8,20]
[null,"Customer 38","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",22,1,13.575716064757161,6.4242839352428387,20]
[null,"Customer 38",{"$f":"CONCATENATE(D2436,\" - \", E2436)","v":"Luminaire - 100W SON"},"Luminaire","100W SON",5,1,14.912785388127855,{"$f":"IF(J2436-(H2436)<0,0,J2436-(H2436))","v":5.0872146118721453},{"$f":"IF(D2436=\"Lamp\",3,IF(D2436=\"Support\",35,20))","v":20}]
[null,"Customer 38","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",16,1,16.577315068493149,3.4226849315068506,20]
[null,"Customer 38","Luminaire - 125W MBF","Luminaire","125W MBF",19,1,19.659566946531154,0.34043305346884623,20]
[null,"Customer 38","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",2,1,20.513013698630136,0,20]
[null,"Customer 38","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",10,1,11.153424657534247,8.8465753424657532,20]
[null,"Customer 38","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",4,1,21.406849315068492,0,20]
[null,"Customer 38","Luminaire - 150W SON","Luminaire","150W SON",227,1,15.442005686223828,4.557994313776172,20]
[null,"Customer 38","Luminaire - 150W SON","Luminaire","150W SON",4,2,15.442005686223828,4.557994313776172,20]
[null,"Customer 38","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,12.106849315068494,7.8931506849315056,20]
[null,"Customer 38","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",0,1,22.038356164383565,0,20]
[null,"Customer 38","Luminaire - 250W MBF","Luminaire","250W MBF",240,1,19.452844207104725,0.54715579289527483,20]
[null,"Customer 38","Luminaire - 250W MBF","Luminaire","250W MBF",1,2,19.452844207104725,0.54715579289527483,20]
[null,"Customer 38","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",0,1,12,8,20]
[null,"Customer 38","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",22,1,17.840885142255004,2.1591148577449957,20]
[null,"Customer 38","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",3,2,17.840885142255004,2.1591148577449957,20]
[null,"Customer 38","Luminaire - 250W SON","Luminaire","250W SON",247,1,14.18129717640481,5.8187028235951903,20]
[null,"Customer 38","Luminaire - 250W SON","Luminaire","250W SON",10,2,14.18129717640481,5.8187028235951903,20]
[null,"Customer 38","Luminaire - 2x20W TF","Luminaire","2x20W TF",122,1,15.648347089581261,4.3516529104187391,20]
[null,"Customer 38","Luminaire - 2x20W TF","Luminaire","2x20W TF",5,3,15.648347089581261,4.3516529104187391,20]
[null,"Customer 38","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",0,1,21.753424657534246,0,20]
[null,"Customer 38","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,22.298630136986301,0,20]
[null,"Customer 38","Luminaire - 400W MBF","Luminaire","400W MBF",129,1,15.163253618141013,4.8367463818589869,20]
[null,"Customer 38","Luminaire - 400W MBF","Luminaire","400W MBF",1,2,15.163253618141013,4.8367463818589869,20]
[null,"Customer 38","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",4,1,15.249315068493152,4.7506849315068482,20]
[null,"Customer 38","Luminaire - 400W SON","Luminaire","400W SON",19,1,15.769964485032979,4.230035514967021,20]
[null,"Customer 38","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",119,1,15.08607139286071,4.9139286071392902,20]
[null,"Customer 38","Luminaire - 500W MBI FLOODLIGHT","Luminaire","500W MBI FLOODLIGHT",0,1,10.975342465753428,9.0246575342465718,20]
[null,"Customer 38","Luminaire - 50W MBF","Luminaire","50W MBF",29,1,18.839452054794521,1.1605479452054794,20]
[null,"Customer 38","Luminaire - 50W SON","Luminaire","50W SON",0,1,27.75068493150685,0,20]
[null,"Customer 38","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,18.032876712328765,1.9671232876712352,20]
[null,"Customer 38","Luminaire - 70W SON","Luminaire","70W SON",5,1,12.029083245521603,7.970916754478397,20]
[null,"Customer 38","Luminaire - 80W MBF - REGAL/FLINDERS","Luminaire","80W MBF - REGAL/FLINDERS",1,1,11.994520547945207,8.0054794520547929,20]
[null,"Customer 38","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1432,1,15.660013872030522,4.3399861279694782,20]
[null,"Customer 38","Luminaire - 80W MBF","Luminaire","80W MBF",220,1,16.270609552801332,3.7293904471986679,20]
[null,"Customer 38","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,16.270609552801332,3.7293904471986679,20]
[null,"Customer 38","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,17.331506849315069,2.668493150684931,20]
[null,"Customer 38","Luminaire - PRIVATE","Luminaire","PRIVATE",27,3,23.231557584982241,0,20]
[null,"Customer 38","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",2,1,16.972602739726028,3.0273972602739718,20]
[null,"Customer 38","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,13.238356164383561,21.761643835616439,35]
[null,"Customer 38","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",52,1,35.06973044631021,0,35]
[null,"Customer 38","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",10,2,35.06973044631021,0,35]
[null,"Customer 38","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",1,2,38.819178082191783,0,35]
[null,"Customer 38","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",192,1,40.734120126448929,0,35]
[null,"Customer 38","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",76,1,34.530373169579576,0.46962683042042386,35]
[null,"Customer 38","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",10,2,34.530373169579576,0.46962683042042386,35]
[null,"Customer 38","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",21,1,32.535865504358654,2.4641344956413462,35]
[null,"Customer 38","Support - PRIVATE","Support","PRIVATE",27,3,28.416742770167428,6.5832572298325722,35]
[null,"Customer 38","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 38","Support - WALL","Support","WALL",17,1,45.313742819266452,0,35]
[null,"Customer 38","Support - WALL","Support","WALL",4,3,45.313742819266452,0,35]
[null,"Customer 38","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2448,1,49.238317168690131,0,35]
[null,"Customer 38","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,2,49.238317168690131,0,35]
[null,"Customer 38","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,3,49.238317168690131,0,35]
[null,"Customer 38","Support - WOOD POLE TRL","Support","WOOD POLE TRL",990,1,41.353600175518039,0,35]
[null,"Customer 38","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2,2,41.353600175518039,0,35]
[null,"Customer 39","Bracket - 0.5","Bracket","0.5",710.5,1,22.65621826375169,0,20]
[null,"Customer 39","Bracket - 0.5","Bracket","0.5",0,2,22.65621826375169,0,20]
[null,"Customer 39","Bracket - 0.6","Bracket","0.6",2,1,11.197260273972603,8.8027397260273972,20]
[null,"Customer 39","Bracket - 1.0","Bracket","1.0",11,1,18.996955859969553,1.0030441400304468,20]
[null,"Customer 39","Bracket - 1.2","Bracket","1.2",12,1,18.9986301369863,1.0013698630137,20]
[null,"Customer 39","Bracket - 1.5","Bracket","1.5",26.5,1,25.211350293542075,0,20]
[null,"Customer 39","Bracket - 2.0","Bracket","2.0",4525,1,21.057600445975041,0,20]
[null,"Customer 39","Bracket - 2.5","Bracket","2.5",13,1,20.541780821917808,0,20]
[null,"Customer 39","Bracket - 3.0","Bracket","3.0",56,1,20.904643301903583,0,20]
[null,"Customer 39",{"$f":"CONCATENATE(D2500,\" - \", E2500)","v":"Bracket - 3.0"},"Bracket","3.0",12,2,20.904643301903583,{"$f":"IF(J2500-(H2500)<0,0,J2500-(H2500))","v":0},{"$f":"IF(D2500=\"Lamp\",3,IF(D2500=\"Support\",35,20))","v":20}]
[null,"Customer 39","Bracket - 3.5","Bracket","3.5",1912,1,21.099642525787264,0,20]
[null,"Customer 39","Bracket - 3.5","Bracket","3.5",1,2,21.099642525787264,0,20]
[null,"Customer 39","Bracket - 4.0","Bracket","4.0",95,1,20.884018264840179,0,20]
[null,"Customer 39","Bracket - 4.5","Bracket","4.5",47,1,23.551813053988724,0,20]
[null,"Customer 39","Bracket - 5.0","Bracket","5.0",9,1,19.052054794520551,0.94794520547944927,20]
[null,"Customer 39","Bracket - 6.0","Bracket","6.0",23,1,19.10876712328767,0.89123287671232987,20]
[null,"Customer 39","Bracket - 6.5","Bracket","6.5",2,1,26.86849315068493,0,20]
[null,"Customer 39","Bracket - 7.0","Bracket","7.0",3,1,13.561643835616438,6.4383561643835616,20]
[null,"Customer 39","Bracket - NIL","Bracket","NIL",204,1,18.030821917808218,1.9691780821917817,20]
[null,"Customer 39","Bracket - PRIVATE","Bracket","PRIVATE",22,3,19.963267376966009,3.6732623033991274E-2,20]
[null,"Customer 39","Bracket - SUSPENDED","Bracket","SUSPENDED",6,1,20.973776908023481,0,20]
[null,"Customer 39","Bracket - T1","Bracket","T1",406,1,17.852632604038181,2.1473673959618189,20]
[null,"Customer 39","Bracket - T2","Bracket","T2",520.5,1,18.727298459237893,1.2727015407621067,20]
[null,"Customer 39","Bracket - T2A","Bracket","T2A",67,1,21.832217790879142,0,20]
[null,"Customer 39","Bracket - T3","Bracket","T3",186,1,18.98251531630757,1.0174846836924303,20]
[null,"Customer 39","Bracket - T3A","Bracket","T3A",60.5,1,21.783775128980619,0,20]
[null,"Customer 39","Bracket - T4","Bracket","T4",358,1,13.906225637598848,6.0937743624011524,20]
[null,"Customer 39","Bracket - T5","Bracket","T5",16,1,17.357363013698631,2.642636986301369,20]
[null,"Customer 39","Bracket - T6","Bracket","T6",107,1,23.476065149390561,0,20]
[null,"Customer 39","Bracket - T7","Bracket","T7",49,1,22.602241594022413,0,20]
[null,"Customer 39","Connection - EMPTY","Connection","EMPTY",0,1,22.652054794520545,0,20]
[null,"Customer 39","Connection - OH","Connection","OH",9070,1,20.565542699364158,0,20]
[null,"Customer 39","Connection - OH","Connection","OH",2,2,20.565542699364158,0,20]
[null,"Customer 39","Connection - OH","Connection","OH",13,3,20.565542699364158,0,20]
[null,"Customer 39","Connection - OH2","Connection","OH2",11,1,13.238812785388127,6.7611872146118728,20]
[null,"Customer 39","Connection - UG2","Connection","UG2",7,1,23.354207436399214,0,20]
[null,"Customer 39","Connection - UGR1","Connection","UGR1",775,1,20.705057696200775,0,20]
[null,"Customer 39","Connection - UGR1","Connection","UGR1",12,3,20.705057696200775,0,20]
[null,"Customer 39","Connection - UGR2","Connection","UGR2",0,1,13.234442270058707,6.7655577299412926,20]
[null,"Customer 39","Connection - UGR2","Connection","UGR2",12,2,13.234442270058707,6.7655577299412926,20]
[null,"Customer 39","Lamp - INC1x100","Lamp","INC1x100",2,3,10,0,3]
[null,"Customer 39","Lamp - INC1x40","Lamp","INC1x40",0,1,10,0,3]
[null,"Customer 39","Lamp - INC1x60","Lamp","INC1x60",12,3,10,0,3]
[null,"Customer 39","Lamp - MBF1x125","Lamp","MBF1x125",4,1,10,0,3]
[null,"Customer 39","Lamp - MBF1x125","Lamp","MBF1x125",4,3,10,0,3]
[null,"Customer 39","Lamp - MBF1x250","Lamp","MBF1x250",18,1,10,0,3]
[null,"Customer 39","Lamp - MBF1x250","Lamp","MBF1x250",0,3,10,0,3]
[null,"Customer 39","Lamp - MBF1x400","Lamp","MBF1x400",1,1,10,0,3]
[null,"Customer 39","Lamp - MBF1x42","Lamp","MBF1x42",4,1,10,0,3]
[null,"Customer 39","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 39","Lamp - MBF1x80","Lamp","MBF1x80",15,1,10,0,3]
[null,"Customer 39","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 39","Lamp - MBF3x80","Lamp","MBF3x80",0,1,10,0,3]
[null,"Customer 39","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 39","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 39","Lamp - SON1x150","Lamp","SON1x150",5,1,10,0,3]
[null,"Customer 39","Lamp - SON1x250","Lamp","SON1x250",8,1,10,0,3]
[null,"Customer 39","Lamp - SON1x250","Lamp","SON1x250",0,3,10,0,3]
[null,"Customer 39","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 39","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 39","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 39","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 39","Lamp - SON2x70","Lamp","SON2x70",0,1,10,0,3]
[null,"Customer 39","Lamp - SOX1x150","Lamp","SOX1x150",0,1,10,0,3]
[null,"Customer 39","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 39","Lamp - TF1x20","Lamp","TF1x20",2,3,10,0,3]
[null,"Customer 39","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 39","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 39","Lamp - TF2x20","Lamp","TF2x20",13,1,10,0,3]
[null,"Customer 39","Lamp - TF2x20","Lamp","TF2x20",1,3,10,0,3]
[null,"Customer 39","Lamp - TF2x40","Lamp","TF2x40",0,1,10,0,3]
[null,"Customer 39","Lamp - TF4x20","Lamp","TF4x20",0,1,10,0,3]
[null,"Customer 39","Lamp - TF4x40","Lamp","TF4x40",1,3,10,0,3]
[null,"Customer 39",{"$f":"CONCATENATE(D2564,\" - \", E2564)","v":"Luminaire - 100W SON -PLAIN"},"Luminaire","100W SON -PLAIN",0,1,27.113698630136987,{"$f":"IF(J2564-(H2564)<0,0,J2564-(H2564))","v":0},{"$f":"IF(D2564=\"Lamp\",3,IF(D2564=\"Support\",35,20))","v":20}]
[null,"Customer 39","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",18,1,17.36591780821918,2.6340821917808199,20]
[null,"Customer 39","Luminaire - 125W MBF","Luminaire","125W MBF",117,1,19.726278869697573,0.27372113030242673,20]
[null,"Customer 39","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",6,1,13.07397260273973,6.9260273972602704,20]
[null,"Customer 39","Luminaire - 150W SON","Luminaire","150W SON",329.5,1,16.993772166726334,3.0062278332736661,20]
[null,"Customer 39","Luminaire - 1x40W TF","Luminaire","1x40W TF",1,1,15.411643835616438,4.588356164383562,20]
[null,"Customer 39","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",7,1,20.287671232876711,0,20]
[null,"Customer 39","Luminaire - 250W MBF","Luminaire","250W MBF",302.5,1,15.939012699061761,4.0609873009382387,20]
[null,"Customer 39","Luminaire - 250W SON - PARKVILLE","Luminaire","250W SON - PARKVILLE",1,1,20.969863013698632,0,20]
[null,"Customer 39","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",0,1,19.646575342465752,0.3534246575342479,20]
[null,"Customer 39","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",23,1,16.082093933463796,3.9179060665362044,20]
[null,"Customer 39","Luminaire - 250W SON","Luminaire","250W SON",486.5,1,19.876606046291961,0.12339395370803885,20]
[null,"Customer 39","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",110,1,19.782924842650857,0.21707515734914296,20]
[null,"Customer 39","Luminaire - 2x20W TF - WAVERLEY","Luminaire","2x20W TF - WAVERLEY",0,1,11.03013698630137,8.9698630136986299,20]
[null,"Customer 39","Luminaire - 2x20W TF","Luminaire","2x20W TF",2177,1,21.230441090310634,0,20]
[null,"Customer 39","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",3,1,20.097716894977168,0,20]
[null,"Customer 39","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,1,20.628767123287673,0,20]
[null,"Customer 39","Luminaire - 400W MBF","Luminaire","400W MBF",146,1,20.199331774139658,0,20]
[null,"Customer 39","Luminaire - 400W SON - PARKWAY 1","Luminaire","400W SON - PARKWAY 1",0,1,15.087671232876712,4.912328767123288,20]
[null,"Customer 39","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",7,1,17.035118306351183,2.9648816936488167,20]
[null,"Customer 39","Luminaire - 400W SON","Luminaire","400W SON",17,1,17.129315068493156,2.8706849315068439,20]
[null,"Customer 39","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",622,1,21.395792133817366,0,20]
[null,"Customer 39","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",0,1,26.704109589041096,0,20]
[null,"Customer 39","Luminaire - 50W MBF","Luminaire","50W MBF",3,1,13.553424657534247,6.4465753424657528,20]
[null,"Customer 39","Luminaire - 50W SON","Luminaire","50W SON",0,1,12.027397260273972,7.9726027397260282,20]
[null,"Customer 39","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",1,1,23.933637747336384,0,20]
[null,"Customer 39","Luminaire - 70W SON BOLLARD","Luminaire","70W SON BOLLARD",0,1,21.980821917808221,0,20]
[null,"Customer 39","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",0,1,21.046575342465754,0,20]
[null,"Customer 39","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",33,1,16.88506196999348,3.1149380300065204,20]
[null,"Customer 39","Luminaire - 70W SON","Luminaire","70W SON",14,1,23.934008338296604,0,20]
[null,"Customer 39","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",0,1,19.726027397260275,0.27397260273972535,20]
[null,"Customer 39","Luminaire - 80W MBF - GEC BOSTON 2","Luminaire","80W MBF - GEC BOSTON 2",0,1,18.80821917808219,1.1917808219178099,20]
[null,"Customer 39","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1509.5,1,21.479223344448982,0,20]
[null,"Customer 39","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",8,2,21.479223344448982,0,20]
[null,"Customer 39","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",1,1,20.676712328767124,0,20]
[null,"Customer 39","Luminaire - 80W MBF","Luminaire","80W MBF",287,1,21.53704963172024,0,20]
[null,"Customer 39","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,21.53704963172024,0,20]
[null,"Customer 39","Luminaire - PRIVATE","Luminaire","PRIVATE",22,3,19.963267376966009,3.6732623033991274E-2,20]
[null,"Customer 39","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",10,1,25.966127023661272,9.0338729763387278,35]
[null,"Customer 39","Support - BOLLARD","Support","BOLLARD",3,1,20.916894977168951,14.083105022831049,35]
[null,"Customer 39","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",162,1,30.857394938472286,4.1426050615277141,35]
[null,"Customer 39","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",0,1,42.652054794520545,0,35]
[null,"Customer 39","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",7,1,46.704109589041089,0,35]
[null,"Customer 39","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",447,1,36.314465029268007,0,35]
[null,"Customer 39","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",3,2,36.314465029268007,0,35]
[null,"Customer 39","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",129,1,36.73744935365616,0,35]
[null,"Customer 39","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",9,2,36.73744935365616,0,35]
[null,"Customer 39","Support - PRIVATE","Support","PRIVATE",22,3,38.778082191780825,0,35]
[null,"Customer 39","Support - ROCKS STANDARD","Support","ROCKS STANDARD",20,1,27.019178082191782,7.9808219178082176,35]
[null,"Customer 39","Support - WALL","Support","WALL",9,1,34.052968036529677,0.94703196347032303,35]
[null,"Customer 39","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",7335.5,1,40.236434663811337,0,35]
[null,"Customer 39","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,2,40.236434663811337,0,35]
[null,"Customer 39","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1741.5,1,42.048519812448191,0,35]
[null,"Customer 39","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,2,42.048519812448191,0,35]
[null,"Customer 40","Bracket - 0.5","Bracket","0.5",8,1,18.507970112079697,1.4920298879203031,20]
[null,"Customer 40","Bracket - 0.5","Bracket","0.5",51,2,18.507970112079697,1.4920298879203031,20]
[null,"Customer 40","Bracket - 1.0","Bracket","1.0",448,1,20.87615281923069,0,20]
[null,"Customer 40","Bracket - 1.0","Bracket","1.0",2024,2,20.87615281923069,0,20]
[null,"Customer 40","Bracket - 1.2","Bracket","1.2",7602,1,19.263409882106185,0.73659011789381523,20]
[null,"Customer 40","Bracket - 1.2","Bracket","1.2",440,2,19.263409882106185,0.73659011789381523,20]
[null,"Customer 40","Bracket - 1.2","Bracket","1.2",11,3,19.263409882106185,0.73659011789381523,20]
[null,"Customer 40","Bracket - 1.5","Bracket","1.5",180,1,14.625054679406009,5.3749453205939908,20]
[null,"Customer 40","Bracket - 1.5","Bracket","1.5",562,2,14.625054679406009,5.3749453205939908,20]
[null,"Customer 40","Bracket - 2.0","Bracket","2.0",389,1,17.344612036991244,2.6553879630087565,20]
[null,"Customer 40",{"$f":"CONCATENATE(D2628,\" - \", E2628)","v":"Bracket - 2.0"},"Bracket","2.0",146,2,17.344612036991244,{"$f":"IF(J2628-(H2628)<0,0,J2628-(H2628))","v":2.6553879630087565},{"$f":"IF(D2628=\"Lamp\",3,IF(D2628=\"Support\",35,20))","v":20}]
[null,"Customer 40","Bracket - 2.5","Bracket","2.5",21,1,13.836261079774376,6.1637389202256241,20]
[null,"Customer 40","Bracket - 3.0","Bracket","3.0",577,1,19.398435521965069,0.60156447803493052,20]
[null,"Customer 40","Bracket - 3.0","Bracket","3.0",91,2,19.398435521965069,0.60156447803493052,20]
[null,"Customer 40","Bracket - 3.5","Bracket","3.5",60,1,18.962085726911184,1.0379142730888162,20]
[null,"Customer 40","Bracket - 4.0","Bracket","4.0",11,1,18.183312577833128,1.8166874221668721,20]
[null,"Customer 40","Bracket - 4.5","Bracket","4.5",63,1,16.403377744417337,3.5966222555826626,20]
[null,"Customer 40","Bracket - 4.5","Bracket","4.5",16,2,16.403377744417337,3.5966222555826626,20]
[null,"Customer 40","Bracket - 5.0","Bracket","5.0",6,1,20.048401826484017,0,20]
[null,"Customer 40","Bracket - 6.0","Bracket","6.0",40,1,16.088337652721215,3.911662347278785,20]
[null,"Customer 40","Bracket - 6.5","Bracket","6.5",18,1,14.395890410958904,5.6041095890410961,20]
[null,"Customer 40","Bracket - 8.0","Bracket","8.0",1,1,14.767123287671232,5.2328767123287676,20]
[null,"Customer 40","Bracket - NIL","Bracket","NIL",679,1,19.64152641878669,0.35847358121331041,20]
[null,"Customer 40","Bracket - NIL","Bracket","NIL",370,2,19.64152641878669,0.35847358121331041,20]
[null,"Customer 40","Bracket - SMARTPOLE DOUBLE","Bracket","SMARTPOLE DOUBLE",0,1,13.770630136986302,6.229369863013698,20]
[null,"Customer 40","Bracket - SMARTPOLE DOUBLE","Bracket","SMARTPOLE DOUBLE",0,2,13.770630136986302,6.229369863013698,20]
[null,"Customer 40","Bracket - SMARTPOLE SINGLE SHORT","Bracket","SMARTPOLE SINGLE SHORT",1,2,13.56027397260274,6.4397260273972599,20]
[null,"Customer 40","Bracket - SUSPENDED","Bracket","SUSPENDED",1,1,12.284931506849315,7.7150684931506852,20]
[null,"Customer 40","Bracket - T1","Bracket","T1",299,1,19.831745086360925,0.16825491363907474,20]
[null,"Customer 40","Bracket - T1","Bracket","T1",4,2,19.831745086360925,0.16825491363907474,20]
[null,"Customer 40","Bracket - T2","Bracket","T2",19,1,20.460578386605782,0,20]
[null,"Customer 40","Bracket - T2","Bracket","T2",25,2,20.460578386605782,0,20]
[null,"Customer 40","Bracket - T2A","Bracket","T2A",188,1,20.997133173280599,0,20]
[null,"Customer 40","Bracket - T3","Bracket","T3",3,1,25.113242009132421,0,20]
[null,"Customer 40","Bracket - T3A","Bracket","T3A",40,1,21.151659056316589,0,20]
[null,"Customer 40","Bracket - T4","Bracket","T4",57,1,19.639072708113812,0.36092729188618833,20]
[null,"Customer 40","Bracket - T4","Bracket","T4",1,2,19.639072708113812,0.36092729188618833,20]
[null,"Customer 40","Bracket - T6","Bracket","T6",18,1,21.355807027992853,0,20]
[null,"Customer 40","Connection - EMPTY","Connection","EMPTY",0,1,15.957534246575342,4.0424657534246577,20]
[null,"Customer 40","Connection - EMPTY","Connection","EMPTY",0,2,15.957534246575342,4.0424657534246577,20]
[null,"Customer 40","Connection - O/U","Connection","O/U",2,1,12.750136986301371,7.2498630136986293,20]
[null,"Customer 40","Connection - O/U","Connection","O/U",0,2,12.750136986301371,7.2498630136986293,20]
[null,"Customer 40","Connection - OH","Connection","OH",9428,1,19.437774001070572,0.56222599892942782,20]
[null,"Customer 40","Connection - OH","Connection","OH",9,2,19.437774001070572,0.56222599892942782,20]
[null,"Customer 40","Connection - OH","Connection","OH",12,3,19.437774001070572,0.56222599892942782,20]
[null,"Customer 40","Connection - OH2","Connection","OH2",39,1,17.746894351660725,2.2531056483392753,20]
[null,"Customer 40","Connection - OH2","Connection","OH2",22,2,17.746894351660725,2.2531056483392753,20]
[null,"Customer 40","Connection - UG2","Connection","UG2",64,1,15.028399217221146,4.9716007827788538,20]
[null,"Customer 40","Connection - UG2","Connection","UG2",251,2,15.028399217221146,4.9716007827788538,20]
[null,"Customer 40","Connection - UGR1","Connection","UGR1",438,1,18.666723867570042,1.3332761324299582,20]
[null,"Customer 40","Connection - UGR1","Connection","UGR1",0,2,18.666723867570042,1.3332761324299582,20]
[null,"Customer 40","Connection - UGR2","Connection","UGR2",82,1,19.767995961635449,0.23200403836455052,20]
[null,"Customer 40","Connection - UGR2","Connection","UGR2",3083,2,19.767995961635449,0.23200403836455052,20]
[null,"Customer 40","Lamp - EMPTY","Lamp","EMPTY",0,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x250","Lamp","MBF1x250",6,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 40","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 40","Lamp - MBF1x500","Lamp","MBF1x500",0,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x500","Lamp","MBF1x500",0,2,10,0,3]
[null,"Customer 40","Lamp - MBF1x50","Lamp","MBF1x50",16,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x50","Lamp","MBF1x50",10,2,10,0,3]
[null,"Customer 40","Lamp - MBF1x50","Lamp","MBF1x50",5,3,10,0,3]
[null,"Customer 40","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x80","Lamp","MBF1x80",16,1,10,0,3]
[null,"Customer 40","Lamp - MBF1x80","Lamp","MBF1x80",2,2,10,0,3]
[null,"Customer 40","Lamp - MBF1x80","Lamp","MBF1x80",5,3,10,0,3]
[null,"Customer 40","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 40","Lamp - MBI1x1000","Lamp","MBI1x1000",0,1,10,0,3]
[null,"Customer 40","Lamp - MBI1x400","Lamp","MBI1x400",1,1,10,0,3]
[null,"Customer 40","Lamp - SON1x150","Lamp","SON1x150",47,1,10,0,3]
[null,"Customer 40","Lamp - SON1x150","Lamp","SON1x150",1,2,10,0,3]
[null,"Customer 40",{"$f":"CONCATENATE(D2692,\" - \", E2692)","v":"Lamp - SON1x250"},"Lamp","SON1x250",22,1,10,{"$f":"IF(J2692-(H2692)<0,0,J2692-(H2692))","v":0},{"$f":"IF(D2692=\"Lamp\",3,IF(D2692=\"Support\",35,20))","v":3}]
[null,"Customer 40","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 40","Lamp - SON1x250","Lamp","SON1x250",1,3,10,0,3]
[null,"Customer 40","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 40","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 40","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 40","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 40","Lamp - SON4x250","Lamp","SON4x250",0,1,10,0,3]
[null,"Customer 40","Lamp - SON4x250","Lamp","SON4x250",0,2,10,0,3]
[null,"Customer 40","Lamp - SON4x600","Lamp","SON4x600",0,1,10,0,3]
[null,"Customer 40","Lamp - SOX1x135","Lamp","SOX1x135",0,1,10,0,3]
[null,"Customer 40","Lamp - SOX1x150","Lamp","SOX1x150",0,1,10,0,3]
[null,"Customer 40","Lamp - SOX1x90","Lamp","SOX1x90",0,1,10,0,3]
[null,"Customer 40","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 40","Lamp - TF1x40","Lamp","TF1x40",0,2,10,0,3]
[null,"Customer 40","Lamp - TH1x1000","Lamp","TH1x1000",0,1,10,0,3]
[null,"Customer 40","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 40","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,20.597260273972601,0,20]
[null,"Customer 40","Luminaire - 125W MBF","Luminaire","125W MBF",1,1,19.783561643835615,0.21643835616438523,20]
[null,"Customer 40","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,18.368645357686457,1.6313546423135428,20]
[null,"Customer 40","Luminaire - 135W SOX","Luminaire","135W SOX",0,1,19.764383561643836,0.23561643835616408,20]
[null,"Customer 40","Luminaire - 150W SON","Luminaire","150W SON",632,1,19.30034488967685,0.69965511032314964,20]
[null,"Customer 40","Luminaire - 150W SON","Luminaire","150W SON",108,2,19.30034488967685,0.69965511032314964,20]
[null,"Customer 40","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,1,18.925570776255704,1.0744292237442963,20]
[null,"Customer 40","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,2,18.925570776255704,1.0744292237442963,20]
[null,"Customer 40","Luminaire - 250W MBF","Luminaire","250W MBF",41,1,19.550462328767118,0.44953767123288202,20]
[null,"Customer 40","Luminaire - 250W MBF","Luminaire","250W MBF",5,2,19.550462328767118,0.44953767123288202,20]
[null,"Customer 40","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",9,1,19.768565248738284,0.23143475126171609,20]
[null,"Customer 40","Luminaire - 250W SON","Luminaire","250W SON",623,1,18.682879883308004,1.3171201166919957,20]
[null,"Customer 40","Luminaire - 250W SON","Luminaire","250W SON",19,2,18.682879883308004,1.3171201166919957,20]
[null,"Customer 40","Luminaire - 250W SON","Luminaire","250W SON",1,3,18.682879883308004,1.3171201166919957,20]
[null,"Customer 40","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",0,1,20.597260273972601,0,20]
[null,"Customer 40","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,17.452054794520549,2.5479452054794507,20]
[null,"Customer 40","Luminaire - 400W MBF","Luminaire","400W MBF",0,1,22.490593607305936,0,20]
[null,"Customer 40","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",2,1,22.000342465753427,0,20]
[null,"Customer 40","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",10,1,19.709893455098936,0.29010654490106447,20]
[null,"Customer 40","Luminaire - 400W SON","Luminaire","400W SON",13,1,21.147602739726029,0,20]
[null,"Customer 40","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",318,1,19.076982847933692,0.92301715206630774,20]
[null,"Customer 40","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",69,2,19.076982847933692,0.92301715206630774,20]
[null,"Customer 40","Luminaire - 4x250W SON","Luminaire","4x250W SON",2,1,19.43744292237443,0.56255707762556995,20]
[null,"Customer 40","Luminaire - 4x250W SON","Luminaire","4x250W SON",0,2,19.43744292237443,0.56255707762556995,20]
[null,"Customer 40","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,16.586301369863016,3.4136986301369845,20]
[null,"Customer 40","Luminaire - 4x600W SON","Luminaire","4x600W SON",2,1,13.699315068493151,6.3006849315068489,20]
[null,"Customer 40","Luminaire - 50W MBF - BOURKE HILL","Luminaire","50W MBF - BOURKE HILL",1,1,13.69041095890411,6.3095890410958901,20]
[null,"Customer 40","Luminaire - 50W MBF - BOURKE HILL","Luminaire","50W MBF - BOURKE HILL",0,2,13.69041095890411,6.3095890410958901,20]
[null,"Customer 40","Luminaire - 50W MBF - NOSTALGIA","Luminaire","50W MBF - NOSTALGIA",48,2,19.512937595129376,0.48706240487062402,20]
[null,"Customer 40","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",1,1,20.203913894324852,0,20]
[null,"Customer 40","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",3,2,20.203913894324852,0,20]
[null,"Customer 40","Luminaire - 50W MBF","Luminaire","50W MBF",2808,1,19.791319992424867,0.20868000757513272,20]
[null,"Customer 40","Luminaire - 50W MBF","Luminaire","50W MBF",1289,2,19.791319992424867,0.20868000757513272,20]
[null,"Customer 40","Luminaire - 50W MBF","Luminaire","50W MBF",5,3,19.791319992424867,0.20868000757513272,20]
[null,"Customer 40","Luminaire - 50W SON","Luminaire","50W SON",0,2,14.715068493150685,5.2849315068493148,20]
[null,"Customer 40","Luminaire - 70W SON","Luminaire","70W SON",7,1,23.427747012532791,0,20]
[null,"Customer 40","Luminaire - 70W SON","Luminaire","70W SON",1,2,23.427747012532791,0,20]
[null,"Customer 40","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",1,1,24.580821917808219,0,20]
[null,"Customer 40","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",0,2,24.580821917808219,0,20]
[null,"Customer 40","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",0,1,12,8,20]
[null,"Customer 40","Luminaire - 80W MBF - GEC BOSTON 2","Luminaire","80W MBF - GEC BOSTON 2",2,2,12.12054794520548,7.8794520547945197,20]
[null,"Customer 40","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",1,2,19.446027397260274,0.55397260273972648,20]
[null,"Customer 40","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",8,1,14.322374429223746,5.6776255707762537,20]
[null,"Customer 40","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",12,2,14.322374429223746,5.6776255707762537,20]
[null,"Customer 40","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",374,1,19.732592151412888,0.26740784858711208,20]
[null,"Customer 40","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",69,2,19.732592151412888,0.26740784858711208,20]
[null,"Customer 40","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",1,1,15.287671232876711,4.7123287671232887,20]
[null,"Customer 40",{"$f":"CONCATENATE(D2756,\" - \", E2756)","v":"Luminaire - 80W MBF"},"Luminaire","80W MBF",1380,1,18.386186978265599,{"$f":"IF(J2756-(H2756)<0,0,J2756-(H2756))","v":1.6138130217344013},{"$f":"IF(D2756=\"Lamp\",3,IF(D2756=\"Support\",35,20))","v":20}]
[null,"Customer 40","Luminaire - 80W MBF","Luminaire","80W MBF",943,2,18.386186978265599,1.6138130217344013,20]
[null,"Customer 40","Luminaire - 80W MBF","Luminaire","80W MBF",5,3,18.386186978265599,1.6138130217344013,20]
[null,"Customer 40","Luminaire - 90W SOX","Luminaire","90W SOX",0,1,24.220091324200915,0,20]
[null,"Customer 40","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,18.854794520547944,1.1452054794520556,20]
[null,"Customer 40","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",60,1,32.116776374310604,2.8832236256893964,35]
[null,"Customer 40","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",2,2,32.116776374310604,2.8832236256893964,35]
[null,"Customer 40","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",22,1,22.252837573385513,12.747162426614487,35]
[null,"Customer 40","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",25,2,22.252837573385513,12.747162426614487,35]
[null,"Customer 40","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",211,1,23.242978029066947,11.757021970933053,35]
[null,"Customer 40","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",128,2,23.242978029066947,11.757021970933053,35]
[null,"Customer 40","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",14,2,12.914090019569471,22.085909980430529,35]
[null,"Customer 40","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",360,1,30.717742440392993,4.2822575596070074,35]
[null,"Customer 40","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",2435,2,30.717742440392993,4.2822575596070074,35]
[null,"Customer 40","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",64,1,16.16343378995434,18.83656621004566,35]
[null,"Customer 40","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",434,2,16.16343378995434,18.83656621004566,35]
[null,"Customer 40","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",2,1,21.871689497716893,13.128310502283107,35]
[null,"Customer 40","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",9,2,21.871689497716893,13.128310502283107,35]
[null,"Customer 40","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",29,1,14.711974214343288,20.288025785656714,35]
[null,"Customer 40","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",301,2,14.711974214343288,20.288025785656714,35]
[null,"Customer 40","Support - EMPTY","Support","EMPTY",0,1,16.502739726027396,18.497260273972604,35]
[null,"Customer 40","Support - EMPTY","Support","EMPTY",0,2,16.502739726027396,18.497260273972604,35]
[null,"Customer 40","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",2,1,30.36849315068493,4.6315068493150697,35]
[null,"Customer 40","Support - MAST 25M","Support","MAST 25M",3,1,33.751598173515987,1.2484018264840131,35]
[null,"Customer 40","Support - ORION DOUBLE ARM","Support","ORION DOUBLE ARM",1,2,14.135616438356164,20.864383561643834,35]
[null,"Customer 40","Support - POLO 10.5M DECORATIVE 2M","Support","POLO 10.5M DECORATIVE 2M",2,1,13.895746214852199,21.104253785147801,35]
[null,"Customer 40","Support - POLO 10.5M DECORATIVE 2M","Support","POLO 10.5M DECORATIVE 2M",11,2,13.895746214852199,21.104253785147801,35]
[null,"Customer 40","Support - UNKNOWN","Support","UNKNOWN",1,1,17.444383561643836,17.555616438356164,35]
[null,"Customer 40","Support - WALL","Support","WALL",4,2,13.334246575342465,21.665753424657535,35]
[null,"Customer 40","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",8175,1,39.531729122169601,0,35]
[null,"Customer 40","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",6,2,39.531729122169601,0,35]
[null,"Customer 40","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",11,3,39.531729122169601,0,35]
[null,"Customer 40","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1234,1,40.695250777710939,0,35]
[null,"Customer 40","Support - WOOD POLE TRL","Support","WOOD POLE TRL",9,2,40.695250777710939,0,35]
[null,"Customer 41","Bracket - 0.5","Bracket","0.5",223.5,1,19.373751988097073,0.626248011902927,20]
[null,"Customer 41","Bracket - 1.0","Bracket","1.0",2,1,10.353424657534248,9.6465753424657521,20]
[null,"Customer 41","Bracket - 1.2","Bracket","1.2",5,1,14.110853530031612,5.889146469968388,20]
[null,"Customer 41","Bracket - 1.5","Bracket","1.5",6,1,19.025114155251138,0.97488584474886153,20]
[null,"Customer 41","Bracket - 2.0","Bracket","2.0",1186.5,1,20.646742721226268,0,20]
[null,"Customer 41","Bracket - 2.0","Bracket","2.0",1,2,20.646742721226268,0,20]
[null,"Customer 41","Bracket - 2.5","Bracket","2.5",5.5,1,18.584018264840182,1.4159817351598178,20]
[null,"Customer 41","Bracket - 3.0","Bracket","3.0",19,1,19.994446501295826,5.5534987041738759E-3,20]
[null,"Customer 41","Bracket - 3.0","Bracket","3.0",15,2,19.994446501295826,5.5534987041738759E-3,20]
[null,"Customer 41","Bracket - 3.5","Bracket","3.5",172.5,1,20.682388556724433,0,20]
[null,"Customer 41","Bracket - 4.0","Bracket","4.0",15,1,18.926833199033034,1.0731668009669662,20]
[null,"Customer 41","Bracket - 4.5","Bracket","4.5",49,1,26.399898528665641,0,20]
[null,"Customer 41","Bracket - 5.0","Bracket","5.0",5,1,23.321330724070449,0,20]
[null,"Customer 41","Bracket - 6.0","Bracket","6.0",14.5,1,24.152250489236792,0,20]
[null,"Customer 41","Bracket - 6.5","Bracket","6.5",0.5,1,29.926027397260274,0,20]
[null,"Customer 41","Bracket - NIL","Bracket","NIL",71.5,1,18.502241594022415,1.497758405977585,20]
[null,"Customer 41","Bracket - NIL","Bracket","NIL",7,2,18.502241594022415,1.497758405977585,20]
[null,"Customer 41","Bracket - PRIVATE","Bracket","PRIVATE",18,3,21.058295281582954,0,20]
[null,"Customer 41","Bracket - SUSPENDED","Bracket","SUSPENDED",2,1,19.695890410958903,0.30410958904109719,20]
[null,"Customer 41","Bracket - T1","Bracket","T1",315.5,1,23.550580627216462,0,20]
[null,"Customer 41","Bracket - T2","Bracket","T2",93,1,20.382531104687693,0,20]
[null,"Customer 41","Bracket - T2","Bracket","T2",0,2,20.382531104687693,0,20]
[null,"Customer 41","Bracket - T2A","Bracket","T2A",11.5,1,21.491700241740531,0,20]
[null,"Customer 41","Bracket - T3","Bracket","T3",45.5,1,22.855870841487274,0,20]
[null,"Customer 41","Bracket - T3","Bracket","T3",3,2,22.855870841487274,0,20]
[null,"Customer 41","Bracket - T3A","Bracket","T3A",10,1,17.386484018264838,2.6135159817351621,20]
[null,"Customer 41","Bracket - T3A","Bracket","T3A",1,2,17.386484018264838,2.6135159817351621,20]
[null,"Customer 41","Bracket - T4","Bracket","T4",96.5,1,15.770919509356256,4.229080490643744,20]
[null,"Customer 41","Bracket - T4","Bracket","T4",3,2,15.770919509356256,4.229080490643744,20]
[null,"Customer 41","Bracket - T5","Bracket","T5",8.5,1,21.018356164383562,0,20]
[null,"Customer 41",{"$f":"CONCATENATE(D2820,\" - \", E2820)","v":"Bracket - T6"},"Bracket","T6",24.5,1,18.582583170254402,{"$f":"IF(J2820-(H2820)<0,0,J2820-(H2820))","v":1.4174168297455978},{"$f":"IF(D2820=\"Lamp\",3,IF(D2820=\"Support\",35,20))","v":20}]
[null,"Customer 41","Bracket - T7","Bracket","T7",2,1,23.172602739726027,0,20]
[null,"Customer 41","Connection - OH","Connection","OH",2119,1,20.749889223861778,0,20]
[null,"Customer 41","Connection - OH","Connection","OH",3,2,20.749889223861778,0,20]
[null,"Customer 41","Connection - OH","Connection","OH",18,3,20.749889223861778,0,20]
[null,"Customer 41","Connection - OH2","Connection","OH2",1,2,12.673972602739726,7.3260273972602743,20]
[null,"Customer 41","Connection - UG2","Connection","UG2",6,1,24.676255707762557,0,20]
[null,"Customer 41","Connection - UGR1","Connection","UGR1",320.5,1,20.544918312701295,0,20]
[null,"Customer 41","Connection - UGR2","Connection","UGR2",0,1,18.287569761542365,1.7124302384576353,20]
[null,"Customer 41","Connection - UGR2","Connection","UGR2",23,2,18.287569761542365,1.7124302384576353,20]
[null,"Customer 41","Lamp - INC1x100","Lamp","INC1x100",1,3,10,0,3]
[null,"Customer 41","Lamp - INC1x60","Lamp","INC1x60",0,1,10,0,3]
[null,"Customer 41","Lamp - INC1x60","Lamp","INC1x60",10,3,10,0,3]
[null,"Customer 41","Lamp - MBF1x125","Lamp","MBF1x125",3,1,10,0,3]
[null,"Customer 41","Lamp - MBF1x250","Lamp","MBF1x250",10.5,1,10,0,3]
[null,"Customer 41","Lamp - MBF1x400","Lamp","MBF1x400",2.5,1,10,0,3]
[null,"Customer 41","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 41","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 41","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 41","Lamp - MBF1x80","Lamp","MBF1x80",14,1,10,0,3]
[null,"Customer 41","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 41","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 41","Lamp - SON1x100","Lamp","SON1x100",2,1,10,0,3]
[null,"Customer 41","Lamp - SON1x150","Lamp","SON1x150",2,1,10,0,3]
[null,"Customer 41","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 41","Lamp - SON1x250","Lamp","SON1x250",4,1,10,0,3]
[null,"Customer 41","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 41","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 41","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 41","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 41","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 41","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 41","Lamp - TF2x20","Lamp","TF2x20",8,1,10,0,3]
[null,"Customer 41","Lamp - TF2x20","Lamp","TF2x20",7,3,10,0,3]
[null,"Customer 41","Lamp - TF4x20","Lamp","TF4x20",1,1,10,0,3]
[null,"Customer 41","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 41","Luminaire - 100W SON","Luminaire","100W SON",22,1,21.411830635118307,0,20]
[null,"Customer 41","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",22,1,18.905936073059365,1.0940639269406347,20]
[null,"Customer 41","Luminaire - 125W MBF","Luminaire","125W MBF",26.5,1,18.601692183722804,1.398307816277196,20]
[null,"Customer 41","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",0,1,12.673972602739726,7.3260273972602743,20]
[null,"Customer 41","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,19.586301369863016,0.41369863013698449,20]
[null,"Customer 41","Luminaire - 150W SON","Luminaire","150W SON",64,1,23.202025014889816,0,20]
[null,"Customer 41","Luminaire - 150W SON","Luminaire","150W SON",1,2,23.202025014889816,0,20]
[null,"Customer 41","Luminaire - 1x40W TF","Luminaire","1x40W TF",8,1,24.11702544031311,0,20]
[null,"Customer 41","Luminaire - 1x80W TF","Luminaire","1x80W TF",1,1,12.967123287671232,7.0328767123287683,20]
[null,"Customer 41","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",9.5,1,11.848858447488583,8.151141552511417,20]
[null,"Customer 41","Luminaire - 250W MBF","Luminaire","250W MBF",243,1,24.723661270236608,0,20]
[null,"Customer 41","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",10,1,16.073024236037938,3.9269757639620622,20]
[null,"Customer 41","Luminaire - 250W SON","Luminaire","250W SON",143,1,18.195587343920479,1.8044126560795206,20]
[null,"Customer 41","Luminaire - 250W SON","Luminaire","250W SON",1,2,18.195587343920479,1.8044126560795206,20]
[null,"Customer 41","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",15,1,17.713356164383558,2.2866438356164416,20]
[null,"Customer 41","Luminaire - 2x20W TF","Luminaire","2x20W TF",334,1,20.587637349339253,0,20]
[null,"Customer 41","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",0,1,12,8,20]
[null,"Customer 41","Luminaire - 400W MBF","Luminaire","400W MBF",42,1,17.3662100456621,2.6337899543378995,20]
[null,"Customer 41","Luminaire - 400W SON","Luminaire","400W SON",4,1,23.083365949119376,0,20]
[null,"Customer 41","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",40,1,17.162384302110329,2.8376156978896709,20]
[null,"Customer 41","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",1,2,17.162384302110329,2.8376156978896709,20]
[null,"Customer 41","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",1,1,29.709589041095889,0,20]
[null,"Customer 41","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",1,1,18.813698630136983,1.1863013698630169,20]
[null,"Customer 41","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,10.772602739726025,9.2273972602739747,20]
[null,"Customer 41","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",3,1,29.235616438356164,0,20]
[null,"Customer 41","Luminaire - 70W SON","Luminaire","70W SON",2,1,12.276712328767125,7.7232876712328746,20]
[null,"Customer 41","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",3,2,17.252054794520546,2.7479452054794535,20]
[null,"Customer 41","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",0,1,25.712328767123289,0,20]
[null,"Customer 41",{"$f":"CONCATENATE(D2884,\" - \", E2884)","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},"Luminaire","80W MBF - SYLVANIA SUBUR",712,1,20.626512335846492,{"$f":"IF(J2884-(H2884)<0,0,J2884-(H2884))","v":0},{"$f":"IF(D2884=\"Lamp\",3,IF(D2884=\"Support\",35,20))","v":20}]
[null,"Customer 41","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,2,20.626512335846492,0,20]
[null,"Customer 41","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",2,1,19.764383561643836,0.23561643835616408,20]
[null,"Customer 41","Luminaire - 80W MBF","Luminaire","80W MBF",76,1,21.058826034495006,0,20]
[null,"Customer 41","Luminaire - 80W MBF","Luminaire","80W MBF",1,2,21.058826034495006,0,20]
[null,"Customer 41","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,22.456164383561646,0,20]
[null,"Customer 41","Luminaire - PRIVATE","Luminaire","PRIVATE",18,3,21.058295281582954,0,20]
[null,"Customer 41","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,26.649315068493152,8.3506849315068479,35]
[null,"Customer 41","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",5,1,44.281643835616443,0,35]
[null,"Customer 41","Support - BOLLARD","Support","BOLLARD",2,1,19.764383561643836,15.235616438356164,35]
[null,"Customer 41","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",76.5,1,39.203999370177939,0,35]
[null,"Customer 41","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",7,1,33.805088062622303,1.1949119373776966,35]
[null,"Customer 41","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",126,1,36.935473569207488,0,35]
[null,"Customer 41","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",19,2,36.935473569207488,0,35]
[null,"Customer 41","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",112,1,46.065964172813445,0,35]
[null,"Customer 41","Support - PRIVATE","Support","PRIVATE",18,3,47.724961948249621,0,35]
[null,"Customer 41","Support - ROCKS STANDARD","Support","ROCKS STANDARD",4,2,17.252054794520546,17.747945205479454,35]
[null,"Customer 41","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1566,1,41.990754490201198,0,35]
[null,"Customer 41","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,2,41.990754490201198,0,35]
[null,"Customer 41","Support - WOOD POLE TRL","Support","WOOD POLE TRL",552,1,47.654135746255477,0,35]
[null,"Customer 41","Support - WOOD POLE TRL","Support","WOOD POLE TRL",3,2,47.654135746255477,0,35]
[null,"Customer 42","Bracket - 0.5","Bracket","0.5",739,1,14.430315311664092,5.5696846883359079,20]
[null,"Customer 42","Bracket - 0.5","Bracket","0.5",39,2,14.430315311664092,5.5696846883359079,20]
[null,"Customer 42","Bracket - 0.5","Bracket","0.5",20,3,14.430315311664092,5.5696846883359079,20]
[null,"Customer 42","Bracket - 0.6","Bracket","0.6",1,1,10.331506849315069,9.668493150684931,20]
[null,"Customer 42","Bracket - 1.0","Bracket","1.0",11,1,18.845114155251139,1.1548858447488612,20]
[null,"Customer 42","Bracket - 1.0","Bracket","1.0",1,2,18.845114155251139,1.1548858447488612,20]
[null,"Customer 42","Bracket - 1.2","Bracket","1.2",1,1,16.637513171759746,3.3624868282402538,20]
[null,"Customer 42","Bracket - 1.2","Bracket","1.2",0,2,16.637513171759746,3.3624868282402538,20]
[null,"Customer 42","Bracket - 1.5","Bracket","1.5",9,1,18.072754946727549,1.9272450532724505,20]
[null,"Customer 42","Bracket - 2.0","Bracket","2.0",967,1,15.484179637317627,4.5158203626823727,20]
[null,"Customer 42","Bracket - 2.0","Bracket","2.0",6,2,15.484179637317627,4.5158203626823727,20]
[null,"Customer 42","Bracket - 2.5","Bracket","2.5",23,1,13.487573385518591,6.5124266144814094,20]
[null,"Customer 42","Bracket - 2.5","Bracket","2.5",1,2,13.487573385518591,6.5124266144814094,20]
[null,"Customer 42","Bracket - 3.0","Bracket","3.0",45,1,20.265112212183041,0,20]
[null,"Customer 42","Bracket - 3.5","Bracket","3.5",116,1,20.32094888072168,0,20]
[null,"Customer 42","Bracket - 4.0","Bracket","4.0",8,1,25.074246575342464,0,20]
[null,"Customer 42","Bracket - 4.5","Bracket","4.5",53.5,1,20.231398130028275,0,20]
[null,"Customer 42","Bracket - 4.5","Bracket","4.5",1,2,20.231398130028275,0,20]
[null,"Customer 42","Bracket - 5.0","Bracket","5.0",16.5,1,16.30884184308842,3.6911581569115803,20]
[null,"Customer 42","Bracket - 6.0","Bracket","6.0",4,1,18.18904109589041,1.8109589041095902,20]
[null,"Customer 42","Bracket - NIL","Bracket","NIL",87.5,1,19.911638079889485,8.8361920110514802E-2,20]
[null,"Customer 42","Bracket - NIL","Bracket","NIL",39,2,19.911638079889485,8.8361920110514802E-2,20]
[null,"Customer 42","Bracket - PRIVATE","Bracket","PRIVATE",42,3,22.40435865504358,0,20]
[null,"Customer 42","Bracket - SUSPENDED","Bracket","SUSPENDED",1,1,15.073972602739726,4.9260273972602739,20]
[null,"Customer 42","Bracket - T1","Bracket","T1",368.5,1,22.394668278270196,0,20]
[null,"Customer 42","Bracket - T1","Bracket","T1",5,2,22.394668278270196,0,20]
[null,"Customer 42","Bracket - T2","Bracket","T2",103.5,1,26.614965107262872,0,20]
[null,"Customer 42","Bracket - T2","Bracket","T2",1,2,26.614965107262872,0,20]
[null,"Customer 42","Bracket - T2A","Bracket","T2A",5,1,15.239269406392694,4.7607305936073061,20]
[null,"Customer 42","Bracket - T3","Bracket","T3",37.5,1,23.12753424657534,0,20]
[null,"Customer 42","Bracket - T3A","Bracket","T3A",14.5,1,19.892420091324201,0.10757990867579892,20]
[null,"Customer 42","Bracket - T4","Bracket","T4",414,1,16.813151824110733,3.1868481758892671,20]
[null,"Customer 42","Bracket - T5","Bracket","T5",2.5,1,23.840547945205479,0,20]
[null,"Customer 42","Bracket - T6","Bracket","T6",16,1,19.001027397260273,0.99897260273972677,20]
[null,"Customer 42","Bracket - T7","Bracket","T7",2,1,20.643835616438356,0,20]
[null,"Customer 42","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 42","Connection - OH","Connection","OH",3284.5,1,16.811217221134989,3.1887827788650114,20]
[null,"Customer 42","Connection - OH","Connection","OH",6,2,16.811217221134989,3.1887827788650114,20]
[null,"Customer 42","Connection - OH","Connection","OH",42,3,16.811217221134989,3.1887827788650114,20]
[null,"Customer 42","Connection - OH2","Connection","OH2",4,1,16.48,3.5199999999999996,20]
[null,"Customer 42","Connection - OH2","Connection","OH2",1,2,16.48,3.5199999999999996,20]
[null,"Customer 42","Connection - UG2","Connection","UG2",6.5,1,18.861986301369864,1.1380136986301359,20]
[null,"Customer 42","Connection - UGR1","Connection","UGR1",280.5,1,18.717434195147028,1.2825658048529718,20]
[null,"Customer 42",{"$f":"CONCATENATE(D2948,\" - \", E2948)","v":"Connection - UGR1"},"Connection","UGR1",2,3,18.717434195147028,{"$f":"IF(J2948-(H2948)<0,0,J2948-(H2948))","v":1.2825658048529718},{"$f":"IF(D2948=\"Lamp\",3,IF(D2948=\"Support\",35,20))","v":20}]
[null,"Customer 42","Connection - UGR2","Connection","UGR2",6.5,1,17.20180306755649,2.7981969324435099,20]
[null,"Customer 42","Connection - UGR2","Connection","UGR2",86,2,17.20180306755649,2.7981969324435099,20]
[null,"Customer 42","Connection - UGR2","Connection","UGR2",21,3,17.20180306755649,2.7981969324435099,20]
[null,"Customer 42","Lamp - INC1x100","Lamp","INC1x100",0,1,10,0,3]
[null,"Customer 42","Lamp - INC1x100","Lamp","INC1x100",6,3,10,0,3]
[null,"Customer 42","Lamp - INC1x150","Lamp","INC1x150",1,3,10,0,3]
[null,"Customer 42","Lamp - INC1x500","Lamp","INC1x500",1,3,10,0,3]
[null,"Customer 42","Lamp - MBF1x125","Lamp","MBF1x125",3,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 42","Lamp - MBF1x250","Lamp","MBF1x250",71,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 42","Lamp - MBF1x400","Lamp","MBF1x400",14,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 42","Lamp - MBF1x42","Lamp","MBF1x42",7,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x80","Lamp","MBF1x80",25,1,10,0,3]
[null,"Customer 42","Lamp - MBF1x80","Lamp","MBF1x80",23,2,10,0,3]
[null,"Customer 42","Lamp - MBF1x80","Lamp","MBF1x80",13,3,10,0,3]
[null,"Customer 42","Lamp - SON1x100","Lamp","SON1x100",10,1,10,0,3]
[null,"Customer 42","Lamp - SON1x150","Lamp","SON1x150",11,1,10,0,3]
[null,"Customer 42","Lamp - SON1x250","Lamp","SON1x250",4,1,10,0,3]
[null,"Customer 42","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 42","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 42","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 42","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 42","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 42","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 42","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 42","Lamp - TF2x20","Lamp","TF2x20",11,1,10,0,3]
[null,"Customer 42","Lamp - TF2x20","Lamp","TF2x20",11,3,10,0,3]
[null,"Customer 42","Lamp - TF2x40","Lamp","TF2x40",4,3,10,0,3]
[null,"Customer 42","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 42","Lamp - TF5x58","Lamp","TF5x58",19,3,10,0,3]
[null,"Customer 42","Luminaire - 100W SON - PARKVILLE","Luminaire","100W SON - PARKVILLE",11,1,27.088935721812433,0,20]
[null,"Customer 42","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",11,1,22.654794520547945,0,20]
[null,"Customer 42","Luminaire - 100W SON","Luminaire","100W SON",2,1,19.660821917808217,0.33917808219178269,20]
[null,"Customer 42","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",27,1,14.876369863013698,5.1236301369863018,20]
[null,"Customer 42","Luminaire - 125W MBF","Luminaire","125W MBF",106,1,22.154578226387876,0,20]
[null,"Customer 42","Luminaire - 125W MBF","Luminaire","125W MBF",3,2,22.154578226387876,0,20]
[null,"Customer 42","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",2,1,17.945205479452056,2.0547945205479436,20]
[null,"Customer 42","Luminaire - 150W SON","Luminaire","150W SON",106,1,19.339029486881813,0.66097051311818689,20]
[null,"Customer 42","Luminaire - 1x40W TF","Luminaire","1x40W TF",4,1,19.472015655577295,0.52798434442270548,20]
[null,"Customer 42","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",46,1,14.185844748858448,5.8141552511415515,20]
[null,"Customer 42","Luminaire - 250W MBF","Luminaire","250W MBF",473,1,18.005056541325732,1.9949434586742676,20]
[null,"Customer 42","Luminaire - 250W MBF","Luminaire","250W MBF",3,2,18.005056541325732,1.9949434586742676,20]
[null,"Customer 42","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",38,1,20.000627853881277,0,20]
[null,"Customer 42","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,2,20.000627853881277,0,20]
[null,"Customer 42","Luminaire - 250W SON","Luminaire","250W SON",85.5,1,21.873252844207109,0,20]
[null,"Customer 42","Luminaire - 250W SON","Luminaire","250W SON",1,2,21.873252844207109,0,20]
[null,"Customer 42","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",0,1,10.939726027397263,9.0602739726027366,20]
[null,"Customer 42","Luminaire - 2x20W TF","Luminaire","2x20W TF",472,1,14.395863642182931,5.6041363578170689,20]
[null,"Customer 42","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",7,1,20.610273972602737,0,20]
[null,"Customer 42","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,1,10.958904109589042,9.0410958904109577,20]
[null,"Customer 42","Luminaire - 400W MBF","Luminaire","400W MBF",192,1,24.452144036410658,0,20]
[null,"Customer 42","Luminaire - 400W MBF","Luminaire","400W MBF",2,2,24.452144036410658,0,20]
[null,"Customer 42","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",4,1,15.418630136986302,4.5813698630136983,20]
[null,"Customer 42","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",1,2,15.418630136986302,4.5813698630136983,20]
[null,"Customer 42","Luminaire - 400W SON","Luminaire","400W SON",10,1,22.266144814090019,0,20]
[null,"Customer 42","Luminaire - 40W SOX","Luminaire","40W SOX",0,1,10.890410958904113,9.1095890410958873,20]
[null,"Customer 42","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",187,1,14.835123287671234,5.1648767123287662,20]
[null,"Customer 42","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,11.037260273972604,8.9627397260273955,20]
[null,"Customer 42","Luminaire - 50W MBF","Luminaire","50W MBF",11,1,19.042009132420091,0.95799086757990892,20]
[null,"Customer 42",{"$f":"CONCATENATE(D3012,\" - \", E3012)","v":"Luminaire - 70W SON"},"Luminaire","70W SON",4,1,24.288584474885845,{"$f":"IF(J3012-(H3012)<0,0,J3012-(H3012))","v":0},{"$f":"IF(D3012=\"Lamp\",3,IF(D3012=\"Support\",35,20))","v":20}]
[null,"Customer 42","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",20,2,16.524794520547943,3.4752054794520575,20]
[null,"Customer 42","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",29,2,16.769622686854127,3.2303773131458726,20]
[null,"Customer 42","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",20,3,16.769622686854127,3.2303773131458726,20]
[null,"Customer 42","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",561,1,15.539165035877357,4.4608349641226432,20]
[null,"Customer 42","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",3,2,15.539165035877357,4.4608349641226432,20]
[null,"Customer 42","Luminaire - 80W MBF","Luminaire","80W MBF",172,1,14.77493414120126,5.2250658587987395,20]
[null,"Customer 42","Luminaire - 80W MBF","Luminaire","80W MBF",26,2,14.77493414120126,5.2250658587987395,20]
[null,"Customer 42","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,10.939726027397263,9.0602739726027366,20]
[null,"Customer 42","Luminaire - PRIVATE","Luminaire","PRIVATE",42,3,22.40435865504358,0,20]
[null,"Customer 42","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",6,1,15.303652968036531,19.696347031963469,35]
[null,"Customer 42","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",46,1,27.923132592401139,7.0768674075988613,35]
[null,"Customer 42","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",4,2,27.923132592401139,7.0768674075988613,35]
[null,"Customer 42","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",2,1,30.293150684931508,4.7068493150684922,35]
[null,"Customer 42","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",94,1,29.959669258299364,5.040330741700636,35]
[null,"Customer 42","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",16,2,29.959669258299364,5.040330741700636,35]
[null,"Customer 42","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",113.5,1,41.356778082191823,0,35]
[null,"Customer 42","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",5,2,41.356778082191823,0,35]
[null,"Customer 42","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",17,1,21.449594632373501,13.550405367626499,35]
[null,"Customer 42","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",32,2,21.449594632373501,13.550405367626499,35]
[null,"Customer 42","Support - PRIVATE","Support","PRIVATE",43,3,40.131631382316314,0,35]
[null,"Customer 42","Support - ROCKS STANDARD","Support","ROCKS STANDARD",13,1,17.244734589041094,17.755265410958906,35]
[null,"Customer 42","Support - ROCKS STANDARD","Support","ROCKS STANDARD",28,2,17.244734589041094,17.755265410958906,35]
[null,"Customer 42","Support - ROCKS STANDARD","Support","ROCKS STANDARD",21,3,17.244734589041094,17.755265410958906,35]
[null,"Customer 42","Support - UNKNOWN","Support","UNKNOWN",0,1,14.718721461187215,20.281278538812785,35]
[null,"Customer 42","Support - UNKNOWN","Support","UNKNOWN",0,2,14.718721461187215,20.281278538812785,35]
[null,"Customer 42","Support - WALL","Support","WALL",9,1,42.3607305936073,0,35]
[null,"Customer 42","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2268,1,46.313172207195592,0,35]
[null,"Customer 42","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5,2,46.313172207195592,0,35]
[null,"Customer 42","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1010.5,1,47.787170610211653,0,35]
[null,"Customer 42","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2,2,47.787170610211653,0,35]
[null,"Customer 43","Bracket - 0.5","Bracket","0.5",42,1,19.029608267243454,0.97039173275654633,20]
[null,"Customer 43","Bracket - 0.5","Bracket","0.5",4,2,19.029608267243454,0.97039173275654633,20]
[null,"Customer 43","Bracket - 0.5","Bracket","0.5",1,3,19.029608267243454,0.97039173275654633,20]
[null,"Customer 43","Bracket - 0.6","Bracket","0.6",4,1,20.597260273972601,0,20]
[null,"Customer 43","Bracket - 1.0","Bracket","1.0",537,1,20.558126403821262,0,20]
[null,"Customer 43","Bracket - 1.0","Bracket","1.0",795,2,20.558126403821262,0,20]
[null,"Customer 43","Bracket - 1.0","Bracket","1.0",4,3,20.558126403821262,0,20]
[null,"Customer 43","Bracket - 1.2","Bracket","1.2",1320,1,18.742419278965624,1.2575807210343761,20]
[null,"Customer 43","Bracket - 1.2","Bracket","1.2",747,2,18.742419278965624,1.2575807210343761,20]
[null,"Customer 43","Bracket - 1.2","Bracket","1.2",3,3,18.742419278965624,1.2575807210343761,20]
[null,"Customer 43","Bracket - 1.5","Bracket","1.5",125,1,14.482952237095686,5.5170477629043138,20]
[null,"Customer 43","Bracket - 1.5","Bracket","1.5",591,2,14.482952237095686,5.5170477629043138,20]
[null,"Customer 43","Bracket - 2.0","Bracket","2.0",733,1,20.290849593566843,0,20]
[null,"Customer 43","Bracket - 2.0","Bracket","2.0",22,2,20.290849593566843,0,20]
[null,"Customer 43","Bracket - 2.0","Bracket","2.0",2,3,20.290849593566843,0,20]
[null,"Customer 43","Bracket - 2.5","Bracket","2.5",11,1,13.830136986301369,6.169863013698631,20]
[null,"Customer 43","Bracket - 2.5","Bracket","2.5",2,2,13.830136986301369,6.169863013698631,20]
[null,"Customer 43","Bracket - 3.0","Bracket","3.0",158,1,19.409094368340924,0.59090563165907639,20]
[null,"Customer 43","Bracket - 3.0","Bracket","3.0",37,2,19.409094368340924,0.59090563165907639,20]
[null,"Customer 43","Bracket - 3.0","Bracket","3.0",2,3,19.409094368340924,0.59090563165907639,20]
[null,"Customer 43","Bracket - 3.5","Bracket","3.5",16,1,17.084931506849315,2.9150684931506845,20]
[null,"Customer 43","Bracket - 4.0","Bracket","4.0",6,1,17.233789954337897,2.7662100456621026,20]
[null,"Customer 43","Bracket - 4.0","Bracket","4.0",3,2,17.233789954337897,2.7662100456621026,20]
[null,"Customer 43","Bracket - 4.5","Bracket","4.5",20,1,16.322131849315067,3.6778681506849331,20]
[null,"Customer 43","Bracket - 4.5","Bracket","4.5",50,2,16.322131849315067,3.6778681506849331,20]
[null,"Customer 43","Bracket - 5.0","Bracket","5.0",3,1,10.425570776255707,9.5744292237442927,20]
[null,"Customer 43","Bracket - 5.0","Bracket","5.0",0,2,10.425570776255707,9.5744292237442927,20]
[null,"Customer 43","Bracket - 6.0","Bracket","6.0",26,1,15.531345688960517,4.468654311039483,20]
[null,"Customer 43","Bracket - 6.0","Bracket","6.0",11,2,15.531345688960517,4.468654311039483,20]
[null,"Customer 43","Bracket - 6.5","Bracket","6.5",1,1,15.465753424657535,4.5342465753424648,20]
[null,"Customer 43","Bracket - 8.0","Bracket","8.0",0,1,10.232876712328768,9.7671232876712324,20]
[null,"Customer 43","Bracket - NIL","Bracket","NIL",906,1,20.36805910984015,0,20]
[null,"Customer 43","Bracket - NIL","Bracket","NIL",803,2,20.36805910984015,0,20]
[null,"Customer 43",{"$f":"CONCATENATE(D3076,\" - \", E3076)","v":"Bracket - NIL"},"Bracket","NIL",6,3,20.36805910984015,{"$f":"IF(J3076-(H3076)<0,0,J3076-(H3076))","v":0},{"$f":"IF(D3076=\"Lamp\",3,IF(D3076=\"Support\",35,20))","v":20}]
[null,"Customer 43","Bracket - T1","Bracket","T1",285,1,21.23445413034451,0,20]
[null,"Customer 43","Bracket - T1","Bracket","T1",1,2,21.23445413034451,0,20]
[null,"Customer 43","Bracket - T2","Bracket","T2",4,1,20.597260273972601,0,20]
[null,"Customer 43","Bracket - T2A","Bracket","T2A",78,1,21.343720085822731,0,20]
[null,"Customer 43","Bracket - T3","Bracket","T3",2,1,12,8,20]
[null,"Customer 43","Bracket - T3A","Bracket","T3A",20,1,21.837312459230269,0,20]
[null,"Customer 43","Bracket - T4","Bracket","T4",0,1,13.649315068493152,6.3506849315068479,20]
[null,"Customer 43","Bracket - T5","Bracket","T5",1,1,20.597260273972601,0,20]
[null,"Customer 43","Bracket - T6","Bracket","T6",27,1,22.317221135029357,0,20]
[null,"Customer 43","Bracket - T6","Bracket","T6",1,2,22.317221135029357,0,20]
[null,"Customer 43","Connection - EMPTY","Connection","EMPTY",0,1,13.345753424657534,6.6542465753424658,20]
[null,"Customer 43","Connection - EMPTY","Connection","EMPTY",0,2,13.345753424657534,6.6542465753424658,20]
[null,"Customer 43","Connection - EMPTY","Connection","EMPTY",0,3,13.345753424657534,6.6542465753424658,20]
[null,"Customer 43","Connection - OH","Connection","OH",2590,1,20.511061841792319,0,20]
[null,"Customer 43","Connection - OH","Connection","OH",46,2,20.511061841792319,0,20]
[null,"Customer 43","Connection - OH","Connection","OH",8,3,20.511061841792319,0,20]
[null,"Customer 43","Connection - OH2","Connection","OH2",32,1,19.04306022227966,0.95693977772033989,20]
[null,"Customer 43","Connection - OH2","Connection","OH2",12,2,19.04306022227966,0.95693977772033989,20]
[null,"Customer 43","Connection - OH2","Connection","OH2",1,3,19.04306022227966,0.95693977772033989,20]
[null,"Customer 43","Connection - OHS","Connection","OHS",1,2,15.726027397260275,4.2739726027397253,20]
[null,"Customer 43","Connection - UG2","Connection","UG2",69,1,16.112248368842582,3.8877516311574176,20]
[null,"Customer 43","Connection - UG2","Connection","UG2",356,2,16.112248368842582,3.8877516311574176,20]
[null,"Customer 43","Connection - UGR1","Connection","UGR1",739,1,20.125071678878768,0,20]
[null,"Customer 43","Connection - UGR1","Connection","UGR1",1,2,20.125071678878768,0,20]
[null,"Customer 43","Connection - UGR2","Connection","UGR2",2,1,19.05151789199104,0.94848210800896027,20]
[null,"Customer 43","Connection - UGR2","Connection","UGR2",1924,2,19.05151789199104,0.94848210800896027,20]
[null,"Customer 43","Connection - UGR2","Connection","UGR2",8,3,19.05151789199104,0.94848210800896027,20]
[null,"Customer 43","Connection - UGS","Connection","UGS",2,2,15.603652968036531,4.3963470319634688,20]
[null,"Customer 43","Connection - UG-SP","Connection","UG-SP",1,1,11.459360730593607,8.5406392694063928,20]
[null,"Customer 43","Lamp - MBF1x125","Lamp","MBF1x125",1,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x250","Lamp","MBF1x250",3,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 43","Lamp - MBF1x250","Lamp","MBF1x250",1,3,10,0,3]
[null,"Customer 43","Lamp - MBF1x400","Lamp","MBF1x400",9,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x42","Lamp","MBF1x42",34,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x42","Lamp","MBF1x42",1,2,10,0,3]
[null,"Customer 43","Lamp - MBF1x500","Lamp","MBF1x500",0,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x50","Lamp","MBF1x50",41,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x50","Lamp","MBF1x50",2,2,10,0,3]
[null,"Customer 43","Lamp - MBF1x50","Lamp","MBF1x50",9,3,10,0,3]
[null,"Customer 43","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x800","Lamp","MBF1x800",0,2,10,0,3]
[null,"Customer 43","Lamp - MBF1x80","Lamp","MBF1x80",100,1,10,0,3]
[null,"Customer 43","Lamp - MBF1x80","Lamp","MBF1x80",3,2,10,0,3]
[null,"Customer 43","Lamp - MBF1x80","Lamp","MBF1x80",5,3,10,0,3]
[null,"Customer 43","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 43","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 43","Lamp - MBI1x400","Lamp","MBI1x400",2,1,10,0,3]
[null,"Customer 43","Lamp - SON1x150","Lamp","SON1x150",20,1,10,0,3]
[null,"Customer 43","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 43","Lamp - SON1x150","Lamp","SON1x150",2,3,10,0,3]
[null,"Customer 43","Lamp - SON1x220","Lamp","SON1x220",0,1,10,0,3]
[null,"Customer 43","Lamp - SON1x250","Lamp","SON1x250",88,1,10,0,3]
[null,"Customer 43","Lamp - SON1x250","Lamp","SON1x250",3,2,10,0,3]
[null,"Customer 43","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 43","Lamp - SON1x310","Lamp","SON1x310",0,3,10,0,3]
[null,"Customer 43","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 43","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 43","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 43","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 43","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 43","Lamp - SON2x250","Lamp","SON2x250",0,2,10,0,3]
[null,"Customer 43","Lamp - TF1x40","Lamp","TF1x40",20,1,10,0,3]
[null,"Customer 43",{"$f":"CONCATENATE(D3140,\" - \", E3140)","v":"Lamp - TF1x40"},"Lamp","TF1x40",0,2,10,{"$f":"IF(J3140-(H3140)<0,0,J3140-(H3140))","v":0},{"$f":"IF(D3140=\"Lamp\",3,IF(D3140=\"Support\",35,20))","v":3}]
[null,"Customer 43","Lamp - TF1x80","Lamp","TF1x80",2,1,10,0,3]
[null,"Customer 43","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 43","Lamp - TF2x20","Lamp","TF2x20",0,2,10,0,3]
[null,"Customer 43","Lamp - TF2x40","Lamp","TF2x40",0,1,10,0,3]
[null,"Customer 43","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 43","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 43","Luminaire - 125W MBF","Luminaire","125W MBF",2,1,19.522602739726032,0.47739726027396756,20]
[null,"Customer 43","Luminaire - 150W SON","Luminaire","150W SON",229,1,20.757916264711533,0,20]
[null,"Customer 43","Luminaire - 150W SON","Luminaire","150W SON",18,2,20.757916264711533,0,20]
[null,"Customer 43","Luminaire - 150W SON","Luminaire","150W SON",2,3,20.757916264711533,0,20]
[null,"Customer 43","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,20.606849315068494,0,20]
[null,"Customer 43","Luminaire - 1x40W TF","Luminaire","1x40W TF",73,1,20.346794270344617,0,20]
[null,"Customer 43","Luminaire - 1x40W TF","Luminaire","1x40W TF",1,2,20.346794270344617,0,20]
[null,"Customer 43","Luminaire - 1x80W TF","Luminaire","1x80W TF",20,1,20.583671232876718,0,20]
[null,"Customer 43","Luminaire - 250W MBF","Luminaire","250W MBF",22,1,19.64577993813522,0.35422006186477972,20]
[null,"Customer 43","Luminaire - 250W MBF","Luminaire","250W MBF",0,2,19.64577993813522,0.35422006186477972,20]
[null,"Customer 43","Luminaire - 250W MBF","Luminaire","250W MBF",1,3,19.64577993813522,0.35422006186477972,20]
[null,"Customer 43","Luminaire - 250W SON - PARKVILLE","Luminaire","250W SON - PARKVILLE",1,1,20.597260273972601,0,20]
[null,"Customer 43","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",14,1,18.224143835616438,1.775856164383562,20]
[null,"Customer 43","Luminaire - 250W SON","Luminaire","250W SON",572,1,20.181192886922624,0,20]
[null,"Customer 43","Luminaire - 250W SON","Luminaire","250W SON",59,2,20.181192886922624,0,20]
[null,"Customer 43","Luminaire - 2x20W TF","Luminaire","2x20W TF",1,1,20.837600377893249,0,20]
[null,"Customer 43","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,2,20.837600377893249,0,20]
[null,"Customer 43","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,20.597260273972601,0,20]
[null,"Customer 43","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,1,20.597260273972601,0,20]
[null,"Customer 43","Luminaire - 400W MBF","Luminaire","400W MBF",17,1,20.597260273972609,0,20]
[null,"Customer 43","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",2,1,20.597260273972601,0,20]
[null,"Customer 43","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",7,1,19.246301369863012,0.7536986301369879,20]
[null,"Customer 43","Luminaire - 400W SON","Luminaire","400W SON",23,1,17.487815428983417,2.5121845710165829,20]
[null,"Customer 43","Luminaire - 400W SON","Luminaire","400W SON",6,2,17.487815428983417,2.5121845710165829,20]
[null,"Customer 43","Luminaire - 400W SON","Luminaire","400W SON",1,3,17.487815428983417,2.5121845710165829,20]
[null,"Customer 43","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",378,1,19.59976381672184,0.40023618327816024,20]
[null,"Customer 43","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",87,2,19.59976381672184,0.40023618327816024,20]
[null,"Customer 43","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,20.597260273972601,0,20]
[null,"Customer 43","Luminaire - 500W MBI FLOODLIGHT","Luminaire","500W MBI FLOODLIGHT",1,1,16.408219178082192,3.5917808219178085,20]
[null,"Customer 43","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",1,1,20.597260273972601,0,20]
[null,"Customer 43","Luminaire - 50W MBF","Luminaire","50W MBF",316,1,19.842202682846036,0.15779731715396395,20]
[null,"Customer 43","Luminaire - 50W MBF","Luminaire","50W MBF",413,2,19.842202682846036,0.15779731715396395,20]
[null,"Customer 43","Luminaire - 50W MBF","Luminaire","50W MBF",9,3,19.842202682846036,0.15779731715396395,20]
[null,"Customer 43","Luminaire - 50W SON","Luminaire","50W SON",3,1,17.999452054794521,2.0005479452054793,20]
[null,"Customer 43","Luminaire - 50W SON","Luminaire","50W SON",0,2,17.999452054794521,2.0005479452054793,20]
[null,"Customer 43","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,23.534246575342465,0,20]
[null,"Customer 43","Luminaire - 70W SON","Luminaire","70W SON",1,1,20.208468244084685,0,20]
[null,"Customer 43","Luminaire - 70W SON","Luminaire","70W SON",1,2,20.208468244084685,0,20]
[null,"Customer 43","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",10,2,19.42301369863014,0.5769863013698604,20]
[null,"Customer 43","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",3,1,16.450684931506849,3.5493150684931507,20]
[null,"Customer 43","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",4,2,16.450684931506849,3.5493150684931507,20]
[null,"Customer 43","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",315,1,20.269746731331033,0,20]
[null,"Customer 43","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",55,2,20.269746731331033,0,20]
[null,"Customer 43","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,3,20.269746731331033,0,20]
[null,"Customer 43","Luminaire - 80W MBF","Luminaire","80W MBF",690,1,18.963195689593128,1.0368043104068718,20]
[null,"Customer 43","Luminaire - 80W MBF","Luminaire","80W MBF",1576,2,18.963195689593128,1.0368043104068718,20]
[null,"Customer 43","Luminaire - 80W MBF","Luminaire","80W MBF",3,3,18.963195689593128,1.0368043104068718,20]
[null,"Customer 43","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",0,1,20.597260273972601,0,20]
[null,"Customer 43","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",78,1,20.905825681168132,14.094174318831868,35]
[null,"Customer 43","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",2,2,20.905825681168132,14.094174318831868,35]
[null,"Customer 43","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,3,20.905825681168132,14.094174318831868,35]
[null,"Customer 43","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",4,1,22.376027397260273,12.623972602739727,35]
[null,"Customer 43","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",435,1,19.971622206200493,15.028377793799507,35]
[null,"Customer 43","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",88,2,19.971622206200493,15.028377793799507,35]
[null,"Customer 43","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",1,3,19.971622206200493,15.028377793799507,35]
[null,"Customer 43","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",1,1,18.722374429223741,16.277625570776259,35]
[null,"Customer 43","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",1,2,18.722374429223741,16.277625570776259,35]
[null,"Customer 43",{"$f":"CONCATENATE(D3204,\" - \", E3204)","v":"Support - COLUMN 2.5M-3.5M"},"Support","COLUMN 2.5M-3.5M",0,2,20.597260273972601,{"$f":"IF(J3204-(H3204)<0,0,J3204-(H3204))","v":14.402739726027399},{"$f":"IF(D3204=\"Lamp\",3,IF(D3204=\"Support\",35,20))","v":35}]
[null,"Customer 43","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",295,1,19.313349512606266,15.686650487393734,35]
[null,"Customer 43","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",1134,2,19.313349512606266,15.686650487393734,35]
[null,"Customer 43","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",4,3,19.313349512606266,15.686650487393734,35]
[null,"Customer 43","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",98,1,19.329244848624587,15.670755151375413,35]
[null,"Customer 43","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",732,2,19.329244848624587,15.670755151375413,35]
[null,"Customer 43","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",5,3,19.329244848624587,15.670755151375413,35]
[null,"Customer 43","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",14,1,16.93297455968689,18.06702544031311,35]
[null,"Customer 43","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",12,2,16.93297455968689,18.06702544031311,35]
[null,"Customer 43","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",335,2,16.01476017640401,18.98523982359599,35]
[null,"Customer 43","Support - DEDICATED SUPPORT & COND","Support","DEDICATED SUPPORT & COND",6,2,20.597260273972601,14.402739726027399,35]
[null,"Customer 43","Support - EMPTY","Support","EMPTY",0,1,10.246575342465754,24.753424657534246,35]
[null,"Customer 43","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",2,1,22.550684931506851,12.449315068493149,35]
[null,"Customer 43","Support - POLO 4.5M DECORATIVE 1.2","Support","POLO 4.5M DECORATIVE 1.2",3,2,25.358904109589041,9.6410958904109592,35]
[null,"Customer 43","Support - SMARTPOLE A","Support","SMARTPOLE A",1,1,12,23,35]
[null,"Customer 43","Support - UNKNOWN","Support","UNKNOWN",3,1,10.888584474885844,24.111415525114154,35]
[null,"Customer 43","Support - WALL","Support","WALL",3,1,19.917808219178085,15.082191780821915,35]
[null,"Customer 43","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2307,1,20.359964863902924,14.640035136097076,35]
[null,"Customer 43","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",34,2,20.359964863902924,14.640035136097076,35]
[null,"Customer 43","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",7,3,20.359964863902924,14.640035136097076,35]
[null,"Customer 43","Support - WOOD POLE TRL","Support","WOOD POLE TRL",231,1,19.870242360379329,15.129757639620671,35]
[null,"Customer 43","Support - WOOD POLE TRL","Support","WOOD POLE TRL",10,2,19.870242360379329,15.129757639620671,35]
[null,"Customer 44","Bracket - 0.5","Bracket","0.5",79,1,17.367599761762953,2.6324002382370466,20]
[null,"Customer 44","Bracket - 0.5","Bracket","0.5",1,2,17.367599761762953,2.6324002382370466,20]
[null,"Customer 44","Bracket - 0.6","Bracket","0.6",0,1,12.665753424657531,7.334246575342469,20]
[null,"Customer 44","Bracket - 1.0","Bracket","1.0",9,1,19.174559686888454,0.82544031311154598,20]
[null,"Customer 44","Bracket - 1.2","Bracket","1.2",4,1,22.059246575342463,0,20]
[null,"Customer 44","Bracket - 1.5","Bracket","1.5",18,1,17.818664383561647,2.1813356164383535,20]
[null,"Customer 44","Bracket - 2.0","Bracket","2.0",1334,1,16.542678843226803,3.4573211567731974,20]
[null,"Customer 44","Bracket - 2.0","Bracket","2.0",1,2,16.542678843226803,3.4573211567731974,20]
[null,"Customer 44","Bracket - 2.5","Bracket","2.5",5,1,17.376255707762557,2.6237442922374434,20]
[null,"Customer 44","Bracket - 2.5","Bracket","2.5",0,2,17.376255707762557,2.6237442922374434,20]
[null,"Customer 44","Bracket - 3.0","Bracket","3.0",7,1,18.822983257229836,1.1770167427701637,20]
[null,"Customer 44","Bracket - 3.0","Bracket","3.0",1,2,18.822983257229836,1.1770167427701637,20]
[null,"Customer 44","Bracket - 3.5","Bracket","3.5",33,1,16.447656813266043,3.5523431867339568,20]
[null,"Customer 44","Bracket - 3.5","Bracket","3.5",1,2,16.447656813266043,3.5523431867339568,20]
[null,"Customer 44","Bracket - 4.0","Bracket","4.0",14,1,18.232232070910555,1.7677679290894446,20]
[null,"Customer 44","Bracket - 4.5","Bracket","4.5",1,1,19.029223744292239,0.97077625570776149,20]
[null,"Customer 44","Bracket - 5.0","Bracket","5.0",3,1,21.326027397260276,0,20]
[null,"Customer 44","Bracket - 6.0","Bracket","6.0",11,1,22.219178082191782,0,20]
[null,"Customer 44","Bracket - 6.5","Bracket","6.5",0,1,12.512328767123286,7.4876712328767141,20]
[null,"Customer 44","Bracket - 7.0","Bracket","7.0",0,1,20.62191780821918,0,20]
[null,"Customer 44","Bracket - NIL","Bracket","NIL",253,1,21.272374429223753,0,20]
[null,"Customer 44","Bracket - NIL","Bracket","NIL",7,2,21.272374429223753,0,20]
[null,"Customer 44","Bracket - PRIVATE","Bracket","PRIVATE",37,3,13.971619248331574,6.0283807516684256,20]
[null,"Customer 44","Bracket - T1","Bracket","T1",42,1,18.793424657534246,1.2065753424657544,20]
[null,"Customer 44","Bracket - T2","Bracket","T2",333,1,23.556475223190088,0,20]
[null,"Customer 44","Bracket - T2A","Bracket","T2A",6,1,20.205783866057835,0,20]
[null,"Customer 44","Bracket - T3","Bracket","T3",21,1,19.595835616438357,0.40416438356164264,20]
[null,"Customer 44","Bracket - T3A","Bracket","T3A",6,1,19.754794520547946,0.24520547945205351,20]
[null,"Customer 44","Bracket - T4","Bracket","T4",3,1,18.28109589041096,1.7189041095890403,20]
[null,"Customer 44","Bracket - T5","Bracket","T5",1,1,17.963013698630135,2.0369863013698648,20]
[null,"Customer 44","Bracket - T6","Bracket","T6",18,1,17.90772602739726,2.0922739726027402,20]
[null,"Customer 44","Bracket - T7","Bracket","T7",4,1,20.470841487279841,0,20]
[null,"Customer 44","Connection - OH","Connection","OH",2029,1,17.395997787394677,2.6040022126053231,20]
[null,"Customer 44","Connection - OH","Connection","OH",2,2,17.395997787394677,2.6040022126053231,20]
[null,"Customer 44","Connection - OH","Connection","OH",33,3,17.395997787394677,2.6040022126053231,20]
[null,"Customer 44","Connection - OH2","Connection","OH2",7,1,17.365296803652967,2.6347031963470329,20]
[null,"Customer 44","Connection - OH2","Connection","OH2",1,2,17.365296803652967,2.6347031963470329,20]
[null,"Customer 44","Connection - UG2","Connection","UG2",10,1,19.644178082191779,0.35582191780822114,20]
[null,"Customer 44","Connection - UGR1","Connection","UGR1",305,1,21.666432294823629,0,20]
[null,"Customer 44","Connection - UGR1","Connection","UGR1",4,3,21.666432294823629,0,20]
[null,"Customer 44","Connection - UGR2","Connection","UGR2",5,1,16.433453496755586,3.5665465032444139,20]
[null,"Customer 44","Connection - UGR2","Connection","UGR2",8,2,16.433453496755586,3.5665465032444139,20]
[null,"Customer 44",{"$f":"CONCATENATE(D3268,\" - \", E3268)","v":"Lamp - INC1x100"},"Lamp","INC1x100",33,3,10,{"$f":"IF(J3268-(H3268)<0,0,J3268-(H3268))","v":0},{"$f":"IF(D3268=\"Lamp\",3,IF(D3268=\"Support\",35,20))","v":3}]
[null,"Customer 44","Lamp - MBF1x125","Lamp","MBF1x125",17,1,10,0,3]
[null,"Customer 44","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 44","Lamp - MBF1x250","Lamp","MBF1x250",4,1,10,0,3]
[null,"Customer 44","Lamp - MBF1x400","Lamp","MBF1x400",4,1,10,0,3]
[null,"Customer 44","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 44","Lamp - MBF1x50","Lamp","MBF1x50",4,3,10,0,3]
[null,"Customer 44","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 44","Lamp - MBF1x80","Lamp","MBF1x80",65,1,10,0,3]
[null,"Customer 44","Lamp - MBF1x80","Lamp","MBF1x80",3,2,10,0,3]
[null,"Customer 44","Lamp - MBF2x125","Lamp","MBF2x125",0,1,10,0,3]
[null,"Customer 44","Lamp - MBF2x175","Lamp","MBF2x175",0,1,10,0,3]
[null,"Customer 44","Lamp - MBI1x400","Lamp","MBI1x400",1,1,10,0,3]
[null,"Customer 44","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 44","Lamp - SON1x150","Lamp","SON1x150",3,1,10,0,3]
[null,"Customer 44","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 44","Lamp - SON1x250","Lamp","SON1x250",1,1,10,0,3]
[null,"Customer 44","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 44","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 44","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 44","Lamp - SOX1x150","Lamp","SOX1x150",0,1,10,0,3]
[null,"Customer 44","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 44","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 44","Lamp - TF2x20","Lamp","TF2x20",1,1,10,0,3]
[null,"Customer 44","Lamp - TF3x80","Lamp","TF3x80",0,1,10,0,3]
[null,"Customer 44","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 44","Lamp - TH1x1500","Lamp","TH1x1500",1,1,10,0,3]
[null,"Customer 44","Lamp - TH1x400","Lamp","TH1x400",0,1,10,0,3]
[null,"Customer 44","Luminaire - 100W SON","Luminaire","100W SON",0,1,18.882191780821916,1.1178082191780838,20]
[null,"Customer 44","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",24,1,20.260730593607303,0,20]
[null,"Customer 44","Luminaire - 125W MBF","Luminaire","125W MBF",30,1,16.588426055353651,3.4115739446463493,20]
[null,"Customer 44","Luminaire - 125W MBF","Luminaire","125W MBF",0,2,16.588426055353651,3.4115739446463493,20]
[null,"Customer 44","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,14.989041095890411,5.0109589041095894,20]
[null,"Customer 44","Luminaire - 150W SON","Luminaire","150W SON",59,1,20.049878025896039,0,20]
[null,"Customer 44","Luminaire - 150W SON","Luminaire","150W SON",0,2,20.049878025896039,0,20]
[null,"Customer 44","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,1,14.454490106544901,5.5455098934550993,20]
[null,"Customer 44","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,11.178082191780824,8.821917808219176,20]
[null,"Customer 44","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",0,1,27.676712328767124,0,20]
[null,"Customer 44","Luminaire - 250W MBF","Luminaire","250W MBF",121,1,22.016811039484278,0,20]
[null,"Customer 44","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",3,1,11.482191780821918,8.5178082191780824,20]
[null,"Customer 44","Luminaire - 250W SON","Luminaire","250W SON",137,1,21.56427074939565,0,20]
[null,"Customer 44","Luminaire - 2x175W MBF - PARKWAY 2","Luminaire","2x175W MBF - PARKWAY 2",0,1,22.584931506849315,0,20]
[null,"Customer 44","Luminaire - 2x20W TF","Luminaire","2x20W TF",6,1,19.280767123287671,0.71923287671232927,20]
[null,"Customer 44","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,22.016438356164386,0,20]
[null,"Customer 44","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",1,1,21.805479452054794,0,20]
[null,"Customer 44","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,1,27.873972602739727,0,20]
[null,"Customer 44","Luminaire - 400W MBF","Luminaire","400W MBF",129,1,22.537332092033544,0,20]
[null,"Customer 44","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",1,1,23.505479452054796,0,20]
[null,"Customer 44","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",1,1,16.909589041095888,3.090410958904112,20]
[null,"Customer 44","Luminaire - 400W SON","Luminaire","400W SON",7,1,21.593242009132418,0,20]
[null,"Customer 44","Luminaire - 400W SON","Luminaire","400W SON",1,2,21.593242009132418,0,20]
[null,"Customer 44","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",9,1,15.983983140147522,4.0160168598524777,20]
[null,"Customer 44","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,15.669589041095891,4.3304109589041087,20]
[null,"Customer 44","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,26.109589041095891,0,20]
[null,"Customer 44","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",5,1,23.482191780821921,0,20]
[null,"Customer 44","Luminaire - 80W MBF - REGAL/FLINDERS","Luminaire","80W MBF - REGAL/FLINDERS",0,1,17.041095890410958,2.9589041095890423,20]
[null,"Customer 44","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1049,1,15.590182067459075,4.4098179325409248,20]
[null,"Customer 44","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,2,15.590182067459075,4.4098179325409248,20]
[null,"Customer 44","Luminaire - 80W MBF","Luminaire","80W MBF",50,1,16.448984833659487,3.5510151663405125,20]
[null,"Customer 44","Luminaire - 80W MBF","Luminaire","80W MBF",5,2,16.448984833659487,3.5510151663405125,20]
[null,"Customer 44","Luminaire - EMPTY","Luminaire","EMPTY",0,1,20.256164383561643,0,20]
[null,"Customer 44","Luminaire - PRIVATE","Luminaire","PRIVATE",37,3,13.971619248331574,6.0283807516684256,20]
[null,"Customer 44","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,12.088584474885844,7.9114155251141565,20]
[null,"Customer 44","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",7,1,33.445357686453576,1.5546423135464238,35]
[null,"Customer 44",{"$f":"CONCATENATE(D3332,\" - \", E3332)","v":"Support - COLUMN 10.5M-13.5M"},"Support","COLUMN 10.5M-13.5M",219,1,39.708070924509315,{"$f":"IF(J3332-(H3332)<0,0,J3332-(H3332))","v":0},{"$f":"IF(D3332=\"Lamp\",3,IF(D3332=\"Support\",35,20))","v":35}]
[null,"Customer 44","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,2,39.708070924509315,0,35]
[null,"Customer 44","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",1,1,46.684931506849317,0,35]
[null,"Customer 44","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",49,1,31.700886381950049,3.299113618049951,35]
[null,"Customer 44","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",2,2,31.700886381950049,3.299113618049951,35]
[null,"Customer 44","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",42,1,33.00034246575342,1.9996575342465803,35]
[null,"Customer 44","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,2,33.00034246575342,1.9996575342465803,35]
[null,"Customer 44","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",3,1,41.807488584474896,0,35]
[null,"Customer 44","Support - EMPTY","Support","EMPTY",0,1,20.256164383561643,14.743835616438357,35]
[null,"Customer 44","Support - PRIVATE","Support","PRIVATE",37,3,33.971619248331585,1.0283807516684149,35]
[null,"Customer 44","Support - ROCKS STANDARD","Support","ROCKS STANDARD",9,1,20.708414872798436,14.291585127201564,35]
[null,"Customer 44","Support - ROCKS STANDARD","Support","ROCKS STANDARD",5,2,20.708414872798436,14.291585127201564,35]
[null,"Customer 44","Support - WALL","Support","WALL",4,1,44.605479452054794,0,35]
[null,"Customer 44","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1502,1,44.310186638294205,0,35]
[null,"Customer 44","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,2,44.310186638294205,0,35]
[null,"Customer 44","Support - WOOD POLE TRL","Support","WOOD POLE TRL",496,1,43.047657767304507,0,35]
[null,"Customer 44","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,2,43.047657767304507,0,35]
[null,"Customer 45","Bracket - 1.0","Bracket","1.0",0,2,18.126510878323934,1.8734891216760658,20]
[null,"Customer 45","Bracket - 2.0","Bracket","2.0",0,2,20.005479452054793,0,20]
[null,"Customer 45","Bracket - 4.0","Bracket","4.0",0,2,20.087671232876712,0,20]
[null,"Customer 45","Bracket - NIL","Bracket","NIL",0,2,19.529727439627159,0.47027256037284104,20]
[null,"Customer 45","Bracket - T6","Bracket","T6",0,2,19.923287671232877,7.6712328767122528E-2,20]
[null,"Customer 45","Connection - UGR2","Connection","UGR2",0,2,19.338040042149629,0.66195995785037098,20]
[null,"Customer 45","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 45","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 45","Luminaire - 125W MBF","Luminaire","125W MBF",0,2,19.923287671232877,7.6712328767122528E-2,20]
[null,"Customer 45","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,19.238547945205468,0.76145205479453182,20]
[null,"Customer 45","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,2,19.413283520132822,15.586716479867178,35]
[null,"Customer 45","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,2,19.945205479452056,15.054794520547944,35]
[null,"Customer 45","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",0,2,18.632485322896283,16.367514677103717,35]
[null,"Customer 46","Bracket - PRIVATE","Bracket","PRIVATE",1,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 46","Connection - OH","Connection","OH",1,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 46","Lamp - INC3x100","Lamp","INC3x100",1,3,10,0,3]
[null,"Customer 46","Luminaire - PRIVATE","Luminaire","PRIVATE",1,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 46","Support - PRIVATE","Support","PRIVATE",1,3,34.263013698630132,0.73698630136986765,35]
[null,"Customer 47","Bracket - 0.5","Bracket","0.5",526,1,15.663344217903781,4.3366557820962193,20]
[null,"Customer 47","Bracket - 0.5","Bracket","0.5",1,2,15.663344217903781,4.3366557820962193,20]
[null,"Customer 47","Bracket - 0.6","Bracket","0.6",3,1,25.449315068493149,0,20]
[null,"Customer 47","Bracket - 1.0","Bracket","1.0",5,1,21.454794520547946,0,20]
[null,"Customer 47","Bracket - 1.2","Bracket","1.2",4,1,20.845479452054793,0,20]
[null,"Customer 47","Bracket - 1.5","Bracket","1.5",9,1,21.269863013698632,0,20]
[null,"Customer 47","Bracket - 2.0","Bracket","2.0",900,1,18.907234281700038,1.0927657182999617,20]
[null,"Customer 47","Bracket - 2.0","Bracket","2.0",7,2,18.907234281700038,1.0927657182999617,20]
[null,"Customer 47","Bracket - 2.5","Bracket","2.5",3,1,22.883105022831053,0,20]
[null,"Customer 47","Bracket - 3.0","Bracket","3.0",9.5,1,16.518982387475539,3.481017612524461,20]
[null,"Customer 47","Bracket - 3.0","Bracket","3.0",2,2,16.518982387475539,3.481017612524461,20]
[null,"Customer 47","Bracket - 3.5","Bracket","3.5",74,1,19.267105497242483,0.73289450275751733,20]
[null,"Customer 47","Bracket - 4.0","Bracket","4.0",17,1,17.752618855761483,2.247381144238517,20]
[null,"Customer 47","Bracket - 4.5","Bracket","4.5",3,1,25.656621004566212,0,20]
[null,"Customer 47","Bracket - 5.0","Bracket","5.0",4,1,27.283105022831048,0,20]
[null,"Customer 47","Bracket - 6.0","Bracket","6.0",6,1,18.578473581213309,1.4215264187866907,20]
[null,"Customer 47","Bracket - 6.0","Bracket","6.0",1,2,18.578473581213309,1.4215264187866907,20]
[null,"Customer 47","Bracket - NIL","Bracket","NIL",108,1,22.618223795597963,0,20]
[null,"Customer 47","Bracket - NIL","Bracket","NIL",23,2,22.618223795597963,0,20]
[null,"Customer 47","Bracket - PRIVATE","Bracket","PRIVATE",32,3,17.202089621546321,2.797910378453679,20]
[null,"Customer 47","Bracket - SUSPENDED","Bracket","SUSPENDED",1,1,15.494520547945205,4.5054794520547947,20]
[null,"Customer 47","Bracket - T1","Bracket","T1",53.5,1,24.373287671232884,0,20]
[null,"Customer 47","Bracket - T2","Bracket","T2",37,1,15.573646444879319,4.4263535551206807,20]
[null,"Customer 47","Bracket - T2A","Bracket","T2A",1,1,20.595890410958905,0,20]
[null,"Customer 47","Bracket - T3","Bracket","T3",4.5,1,16.813698630136987,3.1863013698630134,20]
[null,"Customer 47","Bracket - T3A","Bracket","T3A",3.5,1,17.681278538812784,2.3187214611872164,20]
[null,"Customer 47","Bracket - T3A","Bracket","T3A",1,2,17.681278538812784,2.3187214611872164,20]
[null,"Customer 47","Bracket - T4","Bracket","T4",39,1,20.214977168949773,0,20]
[null,"Customer 47","Bracket - T4","Bracket","T4",1,2,20.214977168949773,0,20]
[null,"Customer 47",{"$f":"CONCATENATE(D3396,\" - \", E3396)","v":"Bracket - T5"},"Bracket","T5",3,1,27.514155251141553,{"$f":"IF(J3396-(H3396)<0,0,J3396-(H3396))","v":0},{"$f":"IF(D3396=\"Lamp\",3,IF(D3396=\"Support\",35,20))","v":20}]
[null,"Customer 47","Bracket - T6","Bracket","T6",5,1,13.146771037181995,6.8532289628180045,20]
[null,"Customer 47","Bracket - T7","Bracket","T7",3,1,15.084018264840182,4.9159817351598178,20]
[null,"Customer 47","Connection - OH","Connection","OH",1302.5,1,16.616979633461128,3.3830203665388723,20]
[null,"Customer 47","Connection - OH","Connection","OH",1,2,16.616979633461128,3.3830203665388723,20]
[null,"Customer 47","Connection - OH","Connection","OH",15,3,16.616979633461128,3.3830203665388723,20]
[null,"Customer 47","Connection - OH2","Connection","OH2",1,1,13.952739726027396,6.0472602739726042,20]
[null,"Customer 47","Connection - OH2","Connection","OH2",3,2,13.952739726027396,6.0472602739726042,20]
[null,"Customer 47","Connection - UG2","Connection","UG2",3,1,17.008219178082193,2.991780821917807,20]
[null,"Customer 47","Connection - UGR1","Connection","UGR1",652,1,21.170965772503536,0,20]
[null,"Customer 47","Connection - UGR1","Connection","UGR1",0,2,21.170965772503536,0,20]
[null,"Customer 47","Connection - UGR1","Connection","UGR1",17,3,21.170965772503536,0,20]
[null,"Customer 47","Connection - UGR2","Connection","UGR2",1,1,18.50011415525114,1.4998858447488601,20]
[null,"Customer 47","Connection - UGR2","Connection","UGR2",22,2,18.50011415525114,1.4998858447488601,20]
[null,"Customer 47","Lamp - EMPTY","Lamp","EMPTY",0,1,10,0,3]
[null,"Customer 47","Lamp - INC1x100","Lamp","INC1x100",17,3,10,0,3]
[null,"Customer 47","Lamp - INC1x40","Lamp","INC1x40",6,3,10,0,3]
[null,"Customer 47","Lamp - INC1x60","Lamp","INC1x60",5,3,10,0,3]
[null,"Customer 47","Lamp - MBF1x125","Lamp","MBF1x125",7,1,10,0,3]
[null,"Customer 47","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 47","Lamp - MBF1x250","Lamp","MBF1x250",3,1,10,0,3]
[null,"Customer 47","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 47","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 47","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 47","Lamp - MBF1x80","Lamp","MBF1x80",27.5,1,10,0,3]
[null,"Customer 47","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 47","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 47","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 47","Lamp - MBI2x400","Lamp","MBI2x400",0,1,10,0,3]
[null,"Customer 47","Lamp - SON1x100","Lamp","SON1x100",2,1,10,0,3]
[null,"Customer 47","Lamp - SON1x150","Lamp","SON1x150",1,1,10,0,3]
[null,"Customer 47","Lamp - SON1x250","Lamp","SON1x250",2,1,10,0,3]
[null,"Customer 47","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 47","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 47","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 47","Lamp - SON1x70","Lamp","SON1x70",1,2,10,0,3]
[null,"Customer 47","Lamp - SON2x70","Lamp","SON2x70",0,1,10,0,3]
[null,"Customer 47","Lamp - SON2x70","Lamp","SON2x70",0,2,10,0,3]
[null,"Customer 47","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 47","Lamp - TF2x14 T5","Lamp","TF2x14 T5",1,1,10,0,3]
[null,"Customer 47","Lamp - TF2x20","Lamp","TF2x20",36,1,10,0,3]
[null,"Customer 47","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 47","Lamp - TF3x20","Lamp","TF3x20",1,3,10,0,3]
[null,"Customer 47","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 47","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 47","Luminaire - 1000W MBF","Luminaire","1000W MBF",0,1,14.942465753424656,5.0575342465753437,20]
[null,"Customer 47","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",7,1,15.762374429223744,4.237625570776256,20]
[null,"Customer 47","Luminaire - 100W SON","Luminaire","100W SON",0,1,12.257534246575343,7.742465753424657,20]
[null,"Customer 47","Luminaire - 125W MBF BOLLARD","Luminaire","125W MBF BOLLARD",0,2,17.106849315068494,2.8931506849315056,20]
[null,"Customer 47","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",15,1,25.930701047542307,0,20]
[null,"Customer 47","Luminaire - 125W MBF","Luminaire","125W MBF",39,1,17.157887759611135,2.8421122403888646,20]
[null,"Customer 47","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",0,1,12,8,20]
[null,"Customer 47","Luminaire - 150W SON","Luminaire","150W SON",59.5,1,20.471378995433788,0,20]
[null,"Customer 47","Luminaire - 1x40W TF","Luminaire","1x40W TF",1,1,22.826484018264839,0,20]
[null,"Customer 47","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,15.945205479452056,4.0547945205479436,20]
[null,"Customer 47","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",4,1,24.517123287671232,0,20]
[null,"Customer 47","Luminaire - 250W MBF","Luminaire","250W MBF",66.5,1,21.855388677999684,0,20]
[null,"Customer 47","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",8,1,16.889726027397259,3.1102739726027409,20]
[null,"Customer 47","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,2,16.889726027397259,3.1102739726027409,20]
[null,"Customer 47","Luminaire - 250W SON","Luminaire","250W SON",29,1,19.278877596111357,0.72112240388864279,20]
[null,"Customer 47","Luminaire - 250W SON","Luminaire","250W SON",3,2,19.278877596111357,0.72112240388864279,20]
[null,"Customer 47","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",17,1,16.265557729941293,3.7344422700587074,20]
[null,"Customer 47","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",1,1,14.942465753424656,5.0575342465753437,20]
[null,"Customer 47","Luminaire - 2x20W TF","Luminaire","2x20W TF",319.5,1,16.989625380764899,3.0103746192351011,20]
[null,"Customer 47",{"$f":"CONCATENATE(D3460,\" - \", E3460)","v":"Luminaire - 2x400W MBI FLOODLIGHT"},"Luminaire","2x400W MBI FLOODLIGHT",0,1,14.263013698630136,{"$f":"IF(J3460-(H3460)<0,0,J3460-(H3460))","v":5.7369863013698641},{"$f":"IF(D3460=\"Lamp\",3,IF(D3460=\"Support\",35,20))","v":20}]
[null,"Customer 47","Luminaire - 2x70W SON - BOURKE HILL","Luminaire","2x70W SON - BOURKE HILL",0,2,22.038356164383561,0,20]
[null,"Customer 47","Luminaire - 400W MBF","Luminaire","400W MBF",34.5,1,22.363163138231631,0,20]
[null,"Customer 47","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",0,1,14.263013698630134,5.7369863013698659,20]
[null,"Customer 47","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",1,1,15.819178082191781,4.1808219178082187,20]
[null,"Customer 47","Luminaire - 400W SON","Luminaire","400W SON",1,1,20.883561643835616,0,20]
[null,"Customer 47","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",115,1,18.936692759295504,1.0633072407044963,20]
[null,"Customer 47","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",1,1,25.813698630136987,0,20]
[null,"Customer 47","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,13.438356164383563,6.5616438356164366,20]
[null,"Customer 47","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",1,1,25.440704500978473,0,20]
[null,"Customer 47","Luminaire - 70W SON BOLLARD","Luminaire","70W SON BOLLARD",0,2,16.964383561643835,3.0356164383561648,20]
[null,"Customer 47","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",2,1,26.473972602739725,0,20]
[null,"Customer 47","Luminaire - 70W SON","Luminaire","70W SON",1,1,20.677886497064577,0,20]
[null,"Customer 47","Luminaire - 70W SON","Luminaire","70W SON",0,2,20.677886497064577,0,20]
[null,"Customer 47","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",2,1,18.847488584474888,1.1525114155251117,20]
[null,"Customer 47","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",0,2,18.847488584474888,1.1525114155251117,20]
[null,"Customer 47","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",278.5,1,17.061306010320372,2.9386939896796278,20]
[null,"Customer 47","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",0,1,15.108219178082191,4.8917808219178092,20]
[null,"Customer 47","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",3,2,15.108219178082191,4.8917808219178092,20]
[null,"Customer 47","Luminaire - 80W MBF","Luminaire","80W MBF",68,1,17.469534817351597,2.5304651826484026,20]
[null,"Customer 47","Luminaire - 80W MBF","Luminaire","80W MBF",5,2,17.469534817351597,2.5304651826484026,20]
[null,"Customer 47","Luminaire - PRIVATE","Luminaire","PRIVATE",32,3,17.202089621546321,2.797910378453679,20]
[null,"Customer 47","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",0,1,27.915068493150685,0,20]
[null,"Customer 47","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,44.610958904109587,0,35]
[null,"Customer 47","Support - BOLLARD","Support","BOLLARD",6,2,17,18,35]
[null,"Customer 47","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",188,1,44.829725384269061,0,35]
[null,"Customer 47","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",1,2,44.829725384269061,0,35]
[null,"Customer 47","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",11,1,30.200249066002495,4.7997509339975046,35]
[null,"Customer 47","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",334,1,43.880985662366669,0,35]
[null,"Customer 47","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",5,2,43.880985662366669,0,35]
[null,"Customer 47","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",104.5,1,44.609272918861947,0,35]
[null,"Customer 47","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",2,2,44.609272918861947,0,35]
[null,"Customer 47","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",4,1,28.558356164383561,6.4416438356164392,35]
[null,"Customer 47","Support - PRIVATE","Support","PRIVATE",32,3,38.219038774088702,0,35]
[null,"Customer 47","Support - ROCKS STANDARD","Support","ROCKS STANDARD",12,1,22.904347826086955,12.095652173913045,35]
[null,"Customer 47","Support - ROCKS STANDARD","Support","ROCKS STANDARD",11,2,22.904347826086955,12.095652173913045,35]
[null,"Customer 47","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 47","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1213.5,1,49.032246839624825,0,35]
[null,"Customer 47","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3,2,49.032246839624825,0,35]
[null,"Customer 47","Support - WOOD POLE TRL","Support","WOOD POLE TRL",88,1,41.726991780821919,0,35]
[null,"Customer 47","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,2,41.726991780821919,0,35]
[null,"Customer 48","Bracket - 0.5","Bracket","0.5",1287.5,1,18.959924567733953,1.0400754322660468,20]
[null,"Customer 48","Bracket - 0.5","Bracket","0.5",17,2,18.959924567733953,1.0400754322660468,20]
[null,"Customer 48","Bracket - 1.0","Bracket","1.0",17,1,19.222526636225268,0.77747336377473175,20]
[null,"Customer 48","Bracket - 1.2","Bracket","1.2",4,1,13.999855803893295,6.0001441961067048,20]
[null,"Customer 48","Bracket - 1.5","Bracket","1.5",4,1,19.411643835616438,0.58835616438356197,20]
[null,"Customer 48","Bracket - 2.0","Bracket","2.0",1741.5,1,17.094262257275997,2.9057377427240034,20]
[null,"Customer 48","Bracket - 2.0","Bracket","2.0",15,2,17.094262257275997,2.9057377427240034,20]
[null,"Customer 48","Bracket - 2.0","Bracket","2.0",1,3,17.094262257275997,2.9057377427240034,20]
[null,"Customer 48","Bracket - 2.5","Bracket","2.5",8,1,18.659589041095892,1.3404109589041084,20]
[null,"Customer 48","Bracket - 3.0","Bracket","3.0",44,1,21.944463470319626,0,20]
[null,"Customer 48","Bracket - 3.5","Bracket","3.5",235,1,17.799465153086278,2.2005348469137225,20]
[null,"Customer 48","Bracket - 3.5","Bracket","3.5",2,2,17.799465153086278,2.2005348469137225,20]
[null,"Customer 48","Bracket - 4.0","Bracket","4.0",47,1,19.19271349460799,0.80728650539201041,20]
[null,"Customer 48","Bracket - 4.5","Bracket","4.5",6.5,1,22.644863013698632,0,20]
[null,"Customer 48","Bracket - 5.0","Bracket","5.0",7.5,1,17.762328767123289,2.2376712328767105,20]
[null,"Customer 48","Bracket - 6.0","Bracket","6.0",28,1,18.923196347031961,1.0768036529680387,20]
[null,"Customer 48","Bracket - 6.0","Bracket","6.0",1,2,18.923196347031961,1.0768036529680387,20]
[null,"Customer 48","Bracket - 7.0","Bracket","7.0",1,1,19.342465753424655,0.65753424657534509,20]
[null,"Customer 48","Bracket - NIL","Bracket","NIL",222,1,21.642154153683315,0,20]
[null,"Customer 48","Bracket - NIL","Bracket","NIL",25,2,21.642154153683315,0,20]
[null,"Customer 48","Bracket - NIL","Bracket","NIL",2,3,21.642154153683315,0,20]
[null,"Customer 48","Bracket - PRIVATE","Bracket","PRIVATE",48,3,23.641643835616442,0,20]
[null,"Customer 48","Bracket - SUSPENDED","Bracket","SUSPENDED",10,1,19.735990037359898,0.26400996264010246,20]
[null,"Customer 48",{"$f":"CONCATENATE(D3524,\" - \", E3524)","v":"Bracket - T1"},"Bracket","T1",1022,1,24.646597881345272,{"$f":"IF(J3524-(H3524)<0,0,J3524-(H3524))","v":0},{"$f":"IF(D3524=\"Lamp\",3,IF(D3524=\"Support\",35,20))","v":20}]
[null,"Customer 48","Bracket - T1","Bracket","T1",0,2,24.646597881345272,0,20]
[null,"Customer 48","Bracket - T2","Bracket","T2",82.5,1,21.964496540036713,0,20]
[null,"Customer 48","Bracket - T2A","Bracket","T2A",3,1,19.045479452054796,0.95452054794520436,20]
[null,"Customer 48","Bracket - T2A","Bracket","T2A",2,2,19.045479452054796,0.95452054794520436,20]
[null,"Customer 48","Bracket - T3","Bracket","T3",81.5,1,22.670797011207974,0,20]
[null,"Customer 48","Bracket - T3A","Bracket","T3A",12,1,21.596347031963468,0,20]
[null,"Customer 48","Bracket - T4","Bracket","T4",699,1,20.360801345372082,0,20]
[null,"Customer 48","Bracket - T5","Bracket","T5",71,1,26.784166518413105,0,20]
[null,"Customer 48","Bracket - T6","Bracket","T6",26.5,1,20.785923476617857,0,20]
[null,"Customer 48","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 48","Connection - EMPTY","Connection","EMPTY",0,2,12,8,20]
[null,"Customer 48","Connection - O/U","Connection","O/U",3,1,15.121917808219179,4.8780821917808215,20]
[null,"Customer 48","Connection - OH","Connection","OH",5745,1,19.919295719632302,8.0704280367697834E-2,20]
[null,"Customer 48","Connection - OH","Connection","OH",34,2,19.919295719632302,8.0704280367697834E-2,20]
[null,"Customer 48","Connection - OH","Connection","OH",38,3,19.919295719632302,8.0704280367697834E-2,20]
[null,"Customer 48","Connection - OH2","Connection","OH2",19,1,16.432602739726029,3.567397260273971,20]
[null,"Customer 48","Connection - OH2","Connection","OH2",1,2,16.432602739726029,3.567397260273971,20]
[null,"Customer 48","Connection - OHS","Connection","OHS",2,1,17.756164383561643,2.2438356164383571,20]
[null,"Customer 48","Connection - UG2","Connection","UG2",6.5,1,23.407045009784738,0,20]
[null,"Customer 48","Connection - UGR1","Connection","UGR1",263,1,21.287228734171237,0,20]
[null,"Customer 48","Connection - UGR1","Connection","UGR1",0,2,21.287228734171237,0,20]
[null,"Customer 48","Connection - UGR1","Connection","UGR1",13,3,21.287228734171237,0,20]
[null,"Customer 48","Connection - UGR2","Connection","UGR2",0.5,1,20.215949119373775,0,20]
[null,"Customer 48","Connection - UGR2","Connection","UGR2",27,2,20.215949119373775,0,20]
[null,"Customer 48","Lamp - INC1x1000","Lamp","INC1x1000",7,3,10,0,3]
[null,"Customer 48","Lamp - INC1x100","Lamp","INC1x100",11,3,10,0,3]
[null,"Customer 48","Lamp - INC1x200","Lamp","INC1x200",1,3,10,0,3]
[null,"Customer 48","Lamp - INC1x300","Lamp","INC1x300",1,3,10,0,3]
[null,"Customer 48","Lamp - INC1x60","Lamp","INC1x60",6,3,10,0,3]
[null,"Customer 48","Lamp - MBF1x1000","Lamp","MBF1x1000",0,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x125","Lamp","MBF1x125",16,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 48","Lamp - MBF1x125","Lamp","MBF1x125",0,3,10,0,3]
[null,"Customer 48","Lamp - MBF1x250","Lamp","MBF1x250",92.5,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 48","Lamp - MBF1x250","Lamp","MBF1x250",1,3,10,0,3]
[null,"Customer 48","Lamp - MBF1x400","Lamp","MBF1x400",15,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x400","Lamp","MBF1x400",1,3,10,0,3]
[null,"Customer 48","Lamp - MBF1x42","Lamp","MBF1x42",4,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x50","Lamp","MBF1x50",1,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x80","Lamp","MBF1x80",19,1,10,0,3]
[null,"Customer 48","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 48","Lamp - MBF3x80","Lamp","MBF3x80",1,3,10,0,3]
[null,"Customer 48","Lamp - MBF4x80","Lamp","MBF4x80",2,3,10,0,3]
[null,"Customer 48","Lamp - MBI1x100","Lamp","MBI1x100",0,1,10,0,3]
[null,"Customer 48","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 48","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 48","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 48","Lamp - SON1x150","Lamp","SON1x150",36,1,10,0,3]
[null,"Customer 48","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 48","Lamp - SON1x250","Lamp","SON1x250",14,1,10,0,3]
[null,"Customer 48","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 48","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 48","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 48","Lamp - SON1x50","Lamp","SON1x50",2,1,10,0,3]
[null,"Customer 48","Lamp - SON1x50","Lamp","SON1x50",0,2,10,0,3]
[null,"Customer 48","Lamp - SON1x70","Lamp","SON1x70",5,1,10,0,3]
[null,"Customer 48","Lamp - SON1x70","Lamp","SON1x70",1,3,10,0,3]
[null,"Customer 48","Lamp - SON3x70","Lamp","SON3x70",1,3,10,0,3]
[null,"Customer 48","Lamp - SON4x70","Lamp","SON4x70",4,3,10,0,3]
[null,"Customer 48","Lamp - SON8x70","Lamp","SON8x70",2,3,10,0,3]
[null,"Customer 48","Lamp - TF1x20","Lamp","TF1x20",1,3,10,0,3]
[null,"Customer 48",{"$f":"CONCATENATE(D3588,\" - \", E3588)","v":"Lamp - TF1x40"},"Lamp","TF1x40",0,1,10,{"$f":"IF(J3588-(H3588)<0,0,J3588-(H3588))","v":0},{"$f":"IF(D3588=\"Lamp\",3,IF(D3588=\"Support\",35,20))","v":3}]
[null,"Customer 48","Lamp - TF1x40","Lamp","TF1x40",4,3,10,0,3]
[null,"Customer 48","Lamp - TF2x14 T5","Lamp","TF2x14 T5",1,1,10,0,3]
[null,"Customer 48","Lamp - TF2x20","Lamp","TF2x20",12,1,10,0,3]
[null,"Customer 48","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 48","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 48","Lamp - TF4x40","Lamp","TF4x40",2,3,10,0,3]
[null,"Customer 48","Luminaire - 100W SON","Luminaire","100W SON",7,1,21.585616438356166,0,20]
[null,"Customer 48","Luminaire - 125W MBF - BOURKE HILL","Luminaire","125W MBF - BOURKE HILL",2,1,22.994520547945207,0,20]
[null,"Customer 48","Luminaire - 125W MBF - HYDE PARK","Luminaire","125W MBF - HYDE PARK",12,2,20.638356164383563,0,20]
[null,"Customer 48","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",17.5,1,25.169115815691157,0,20]
[null,"Customer 48","Luminaire - 125W MBF","Luminaire","125W MBF",311.5,1,17.349327991729147,2.6506720082708526,20]
[null,"Customer 48","Luminaire - 125W MBF","Luminaire","125W MBF",2,2,17.349327991729147,2.6506720082708526,20]
[null,"Customer 48","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",6,1,18.732876712328768,1.2671232876712324,20]
[null,"Customer 48","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",1,1,12.496803652968037,7.5031963470319631,20]
[null,"Customer 48","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",2,2,12.496803652968037,7.5031963470319631,20]
[null,"Customer 48","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",4,1,23.741780821917814,0,20]
[null,"Customer 48","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",6,2,23.741780821917814,0,20]
[null,"Customer 48","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",3,1,20.667579908675798,0,20]
[null,"Customer 48","Luminaire - 150W SON","Luminaire","150W SON",367.5,1,20.572893512535547,0,20]
[null,"Customer 48","Luminaire - 150W SON","Luminaire","150W SON",1,2,20.572893512535547,0,20]
[null,"Customer 48","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",4,1,20.016438356164386,0,20]
[null,"Customer 48","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,1,28.780821917808218,0,20]
[null,"Customer 48","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",81,1,20.052215954875102,0,20]
[null,"Customer 48","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",1,3,20.052215954875102,0,20]
[null,"Customer 48","Luminaire - 250W MBF","Luminaire","250W MBF",852.5,1,24.492826604509688,0,20]
[null,"Customer 48","Luminaire - 250W MBF","Luminaire","250W MBF",1,2,24.492826604509688,0,20]
[null,"Customer 48","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",1.5,1,18.57123287671233,1.4287671232876704,20]
[null,"Customer 48","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",2,1,24.87123287671233,0,20]
[null,"Customer 48","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",100,1,20.056760936809539,0,20]
[null,"Customer 48","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,2,20.056760936809539,0,20]
[null,"Customer 48","Luminaire - 250W SON GEC 'BOSTON 3'","Luminaire","250W SON GEC 'BOSTON 3'",0,1,27.660273972602738,0,20]
[null,"Customer 48","Luminaire - 250W SON","Luminaire","250W SON",176.5,1,20.165654794520545,0,20]
[null,"Customer 48","Luminaire - 250W SON","Luminaire","250W SON",0,2,20.165654794520545,0,20]
[null,"Customer 48","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",3,1,18.394824961948245,1.6051750380517547,20]
[null,"Customer 48","Luminaire - 2x20W TF","Luminaire","2x20W TF",304.5,1,20.49967214179053,0,20]
[null,"Customer 48","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",66,1,22.355816481843881,0,20]
[null,"Customer 48","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",3,1,21.431963470319637,0,20]
[null,"Customer 48","Luminaire - 400W MBF","Luminaire","400W MBF",178,1,24.449683569654695,0,20]
[null,"Customer 48","Luminaire - 400W MBF","Luminaire","400W MBF",1,3,24.449683569654695,0,20]
[null,"Customer 48","Luminaire - 400W SON - PARKWAY 1","Luminaire","400W SON - PARKWAY 1",0,1,25.221917808219175,0,20]
[null,"Customer 48","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",13,1,18.195165189363415,1.804834810636585,20]
[null,"Customer 48","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,2,18.195165189363415,1.804834810636585,20]
[null,"Customer 48","Luminaire - 400W SON","Luminaire","400W SON",9,1,14.980365296803653,5.0196347031963473,20]
[null,"Customer 48","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",193.5,1,18.823947234906136,1.1760527650938641,20]
[null,"Customer 48","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,11.970776255707761,8.0292237442922385,20]
[null,"Customer 48","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,29.969863013698628,0,20]
[null,"Customer 48","Luminaire - 50W MBF","Luminaire","50W MBF",94,1,17.772808219178081,2.2271917808219186,20]
[null,"Customer 48","Luminaire - 50W SON","Luminaire","50W SON",80,1,18.402210460772103,1.5977895392278967,20]
[null,"Customer 48","Luminaire - 50W SON","Luminaire","50W SON",2,2,18.402210460772103,1.5977895392278967,20]
[null,"Customer 48","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",1,1,22.470684931506849,0,20]
[null,"Customer 48","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",1,1,16.024657534246575,3.9753424657534246,20]
[null,"Customer 48","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",2,1,28.830136986301369,0,20]
[null,"Customer 48","Luminaire - 70W SON","Luminaire","70W SON",90,1,17.091232876712336,2.9087671232876637,20]
[null,"Customer 48","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1070,1,17.153211974295061,2.8467880257049387,20]
[null,"Customer 48","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",15,2,17.153211974295061,2.8467880257049387,20]
[null,"Customer 48","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",2,1,20.794520547945204,0,20]
[null,"Customer 48","Luminaire - 80W MBF","Luminaire","80W MBF",621.5,1,16.695027904616964,3.3049720953830359,20]
[null,"Customer 48","Luminaire - 80W MBF","Luminaire","80W MBF",11,2,16.695027904616964,3.3049720953830359,20]
[null,"Customer 48","Luminaire - PRIVATE","Luminaire","PRIVATE",48,3,23.641643835616442,0,20]
[null,"Customer 48","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,13.454794520547946,21.545205479452054,35]
[null,"Customer 48","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",7,1,23.574951076320939,11.425048923679061,35]
[null,"Customer 48","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",17,1,30.831050228310502,4.1689497716894977,35]
[null,"Customer 48","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",35.5,1,34.923889074507187,7.6110925492812953E-2,35]
[null,"Customer 48",{"$f":"CONCATENATE(D3652,\" - \", E3652)","v":"Support - COLUMN 4M-6.5M"},"Support","COLUMN 4M-6.5M",2,2,34.923889074507187,{"$f":"IF(J3652-(H3652)<0,0,J3652-(H3652))","v":7.6110925492812953E-2},{"$f":"IF(D3652=\"Lamp\",3,IF(D3652=\"Support\",35,20))","v":35}]
[null,"Customer 48","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",209.5,1,36.739689819564362,0,35]
[null,"Customer 48","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",8,2,36.739689819564362,0,35]
[null,"Customer 48","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,3,36.739689819564362,0,35]
[null,"Customer 48","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,1,23.07068493150685,11.92931506849315,35]
[null,"Customer 48","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",3,2,23.07068493150685,11.92931506849315,35]
[null,"Customer 48","Support - HYDE PARK STANDARD","Support","HYDE PARK STANDARD",14,2,20.638356164383563,14.361643835616437,35]
[null,"Customer 48","Support - PRIVATE","Support","PRIVATE",49,3,39.223462017434613,0,35]
[null,"Customer 48","Support - ROCKS STANDARD","Support","ROCKS STANDARD",2,1,22.532420091324198,12.467579908675802,35]
[null,"Customer 48","Support - SUSPENDED","Support","SUSPENDED",3,1,17.767123287671232,17.232876712328768,35]
[null,"Customer 48","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 48","Support - UNKNOWN","Support","UNKNOWN",0,2,12,23,35]
[null,"Customer 48","Support - WALL","Support","WALL",12,1,35.547553816046971,0,35]
[null,"Customer 48","Support - WALL","Support","WALL",2,2,35.547553816046971,0,35]
[null,"Customer 48","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3809.5,1,45.540616491191855,0,35]
[null,"Customer 48","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",33,2,45.540616491191855,0,35]
[null,"Customer 48","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1940.5,1,45.993281613350732,0,35]
[null,"Customer 48","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,2,45.993281613350732,0,35]
[null,"Customer 48","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,3,45.993281613350732,0,35]
[null,"Customer 49","Bracket - 0.5","Bracket","0.5",15,1,18.036834094368345,1.9631659056316551,20]
[null,"Customer 49","Bracket - 0.5","Bracket","0.5",3,2,18.036834094368345,1.9631659056316551,20]
[null,"Customer 49","Bracket - 0.6","Bracket","0.6",1,1,20.597260273972601,0,20]
[null,"Customer 49","Bracket - 1.0","Bracket","1.0",163,1,19.981445173018315,1.8554826981684869E-2,20]
[null,"Customer 49","Bracket - 1.0","Bracket","1.0",428,2,19.981445173018315,1.8554826981684869E-2,20]
[null,"Customer 49","Bracket - 1.0","Bracket","1.0",1,3,19.981445173018315,1.8554826981684869E-2,20]
[null,"Customer 49","Bracket - 1.2","Bracket","1.2",365,1,19.156164383561624,0.84383561643837623,20]
[null,"Customer 49","Bracket - 1.2","Bracket","1.2",39,2,19.156164383561624,0.84383561643837623,20]
[null,"Customer 49","Bracket - 1.2","Bracket","1.2",10,3,19.156164383561624,0.84383561643837623,20]
[null,"Customer 49","Bracket - 1.5","Bracket","1.5",22,1,18.769344687152905,1.2306553128470945,20]
[null,"Customer 49","Bracket - 1.5","Bracket","1.5",81,2,18.769344687152905,1.2306553128470945,20]
[null,"Customer 49","Bracket - 2.0","Bracket","2.0",96,1,19.515535858178886,0.48446414182111397,20]
[null,"Customer 49","Bracket - 2.0","Bracket","2.0",64,2,19.515535858178886,0.48446414182111397,20]
[null,"Customer 49","Bracket - 2.5","Bracket","2.5",4,1,23.363287671232875,0,20]
[null,"Customer 49","Bracket - 2.5","Bracket","2.5",0,2,23.363287671232875,0,20]
[null,"Customer 49","Bracket - 3.0","Bracket","3.0",14,1,16.400684931506852,3.5993150684931479,20]
[null,"Customer 49","Bracket - 3.0","Bracket","3.0",14,2,16.400684931506852,3.5993150684931479,20]
[null,"Customer 49","Bracket - 3.5","Bracket","3.5",4,1,21.852054794520548,0,20]
[null,"Customer 49","Bracket - 3.5","Bracket","3.5",1,2,21.852054794520548,0,20]
[null,"Customer 49","Bracket - 4.0","Bracket","4.0",0,1,13.884931506849314,6.1150684931506856,20]
[null,"Customer 49","Bracket - 4.5","Bracket","4.5",9,1,20.597260273972601,0,20]
[null,"Customer 49","Bracket - 5.0","Bracket","5.0",2,1,22.228310502283101,0,20]
[null,"Customer 49","Bracket - 5.0","Bracket","5.0",1,2,22.228310502283101,0,20]
[null,"Customer 49","Bracket - 6.0","Bracket","6.0",17,1,20.569863013698633,0,20]
[null,"Customer 49","Bracket - 6.0","Bracket","6.0",3,2,20.569863013698633,0,20]
[null,"Customer 49","Bracket - 7.0","Bracket","7.0",6,1,21.219360730593607,0,20]
[null,"Customer 49","Bracket - 7.0","Bracket","7.0",9,2,21.219360730593607,0,20]
[null,"Customer 49","Bracket - NIL","Bracket","NIL",21,1,14.314953136265324,5.6850468637346765,20]
[null,"Customer 49","Bracket - NIL","Bracket","NIL",181,2,14.314953136265324,5.6850468637346765,20]
[null,"Customer 49","Bracket - T1","Bracket","T1",28,1,20.513013698630143,0,20]
[null,"Customer 49","Bracket - T2","Bracket","T2",2,1,16.861187214611871,3.1388127853881294,20]
[null,"Customer 49","Bracket - T2","Bracket","T2",1,2,16.861187214611871,3.1388127853881294,20]
[null,"Customer 49","Bracket - T2A","Bracket","T2A",22,1,19.379354207436403,0.62064579256359664,20]
[null,"Customer 49","Bracket - T2A","Bracket","T2A",2,3,19.379354207436403,0.62064579256359664,20]
[null,"Customer 49","Bracket - T4","Bracket","T4",1,2,20.597260273972601,0,20]
[null,"Customer 49","Connection - EMPTY","Connection","EMPTY",0,1,20.597260273972601,0,20]
[null,"Customer 49","Connection - OH","Connection","OH",545,1,19.52049483258461,0.47950516741538962,20]
[null,"Customer 49","Connection - OH","Connection","OH",43,2,19.52049483258461,0.47950516741538962,20]
[null,"Customer 49","Connection - OH","Connection","OH",9,3,19.52049483258461,0.47950516741538962,20]
[null,"Customer 49","Connection - OH2","Connection","OH2",5,1,21.003652968036533,0,20]
[null,"Customer 49","Connection - OH2","Connection","OH2",1,3,21.003652968036533,0,20]
[null,"Customer 49","Connection - UG2","Connection","UG2",8,1,19.704794520547949,0.29520547945205067,20]
[null,"Customer 49","Connection - UG2","Connection","UG2",13,2,19.704794520547949,0.29520547945205067,20]
[null,"Customer 49","Connection - UG2","Connection","UG2",1,3,19.704794520547949,0.29520547945205067,20]
[null,"Customer 49","Connection - UGR1","Connection","UGR1",208,1,20.801186028583267,0,20]
[null,"Customer 49",{"$f":"CONCATENATE(D3716,\" - \", E3716)","v":"Connection - UGR1"},"Connection","UGR1",0,2,20.801186028583267,{"$f":"IF(J3716-(H3716)<0,0,J3716-(H3716))","v":0},{"$f":"IF(D3716=\"Lamp\",3,IF(D3716=\"Support\",35,20))","v":20}]
[null,"Customer 49","Connection - UGR1","Connection","UGR1",2,3,20.801186028583267,0,20]
[null,"Customer 49","Connection - UGR2","Connection","UGR2",642,2,18.39370373521658,1.6062962647834205,20]
[null,"Customer 49","Lamp - INC1x150","Lamp","INC1x150",0,1,10,0,3]
[null,"Customer 49","Lamp - INC1x150","Lamp","INC1x150",0,2,10,0,3]
[null,"Customer 49","Lamp - MBF1x1000","Lamp","MBF1x1000",0,1,10,0,3]
[null,"Customer 49","Lamp - MBF1x250","Lamp","MBF1x250",8,1,10,0,3]
[null,"Customer 49","Lamp - MBF1x250","Lamp","MBF1x250",3,2,10,0,3]
[null,"Customer 49","Lamp - MBF1x400","Lamp","MBF1x400",1,1,10,0,3]
[null,"Customer 49","Lamp - MBF1x400","Lamp","MBF1x400",7,2,10,0,3]
[null,"Customer 49","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 49","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 49","Lamp - MBF1x50","Lamp","MBF1x50",17,1,10,0,3]
[null,"Customer 49","Lamp - MBF1x50","Lamp","MBF1x50",16,2,10,0,3]
[null,"Customer 49","Lamp - MBF1x50","Lamp","MBF1x50",6,3,10,0,3]
[null,"Customer 49","Lamp - MBF1x80","Lamp","MBF1x80",77,1,10,0,3]
[null,"Customer 49","Lamp - MBF1x80","Lamp","MBF1x80",38,2,10,0,3]
[null,"Customer 49","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 49","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 49","Lamp - MBF2x80","Lamp","MBF2x80",0,2,10,0,3]
[null,"Customer 49","Lamp - MBF3x250","Lamp","MBF3x250",0,1,10,0,3]
[null,"Customer 49","Lamp - MBF3x80","Lamp","MBF3x80",0,2,10,0,3]
[null,"Customer 49","Lamp - MBF4x80","Lamp","MBF4x80",0,2,10,0,3]
[null,"Customer 49","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 49","Lamp - MBI1x150","Lamp","MBI1x150",0,2,10,0,3]
[null,"Customer 49","Lamp - SON1x150","Lamp","SON1x150",1,1,10,0,3]
[null,"Customer 49","Lamp - SON1x250","Lamp","SON1x250",30,1,10,0,3]
[null,"Customer 49","Lamp - SON1x250","Lamp","SON1x250",28,2,10,0,3]
[null,"Customer 49","Lamp - SON1x250","Lamp","SON1x250",2,3,10,0,3]
[null,"Customer 49","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 49","Lamp - SON1x400","Lamp","SON1x400",5,2,10,0,3]
[null,"Customer 49","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 49","Lamp - SON1x70","Lamp","SON1x70",1,2,10,0,3]
[null,"Customer 49","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 49","Lamp - TF1x40","Lamp","TF1x40",2,1,10,0,3]
[null,"Customer 49","Lamp - TF1x40","Lamp","TF1x40",0,2,10,0,3]
[null,"Customer 49","Lamp - TF1x40","Lamp","TF1x40",4,3,10,0,3]
[null,"Customer 49","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 49","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 49","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 49","Luminaire - 1000W MBF","Luminaire","1000W MBF",1,1,20.597260273972601,0,20]
[null,"Customer 49","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,20.597260273972601,0,20]
[null,"Customer 49","Luminaire - 150W SON","Luminaire","150W SON",6,1,19.180821917808217,0.81917808219178312,20]
[null,"Customer 49","Luminaire - 150W SON","Luminaire","150W SON",2,2,19.180821917808217,0.81917808219178312,20]
[null,"Customer 49","Luminaire - 1x40W TF","Luminaire","1x40W TF",5,1,20.372458543619324,0,20]
[null,"Customer 49","Luminaire - 1x40W TF","Luminaire","1x40W TF",9,2,20.372458543619324,0,20]
[null,"Customer 49","Luminaire - 1x40W TF","Luminaire","1x40W TF",4,3,20.372458543619324,0,20]
[null,"Customer 49","Luminaire - 1x80W TF","Luminaire","1x80W TF",2,1,20.597260273972601,0,20]
[null,"Customer 49","Luminaire - 250W MBF","Luminaire","250W MBF",18,1,20.551598173515984,0,20]
[null,"Customer 49","Luminaire - 250W MBF","Luminaire","250W MBF",5,2,20.551598173515984,0,20]
[null,"Customer 49","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",5,1,20.687671232876713,0,20]
[null,"Customer 49","Luminaire - 250W SON","Luminaire","250W SON",94,1,19.591647176745731,0.40835282325426903,20]
[null,"Customer 49","Luminaire - 250W SON","Luminaire","250W SON",128,2,19.591647176745731,0.40835282325426903,20]
[null,"Customer 49","Luminaire - 250W SON","Luminaire","250W SON",2,3,19.591647176745731,0.40835282325426903,20]
[null,"Customer 49","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,1,20.719373776908022,0,20]
[null,"Customer 49","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",1,1,20.597260273972601,0,20]
[null,"Customer 49","Luminaire - 400W MBF","Luminaire","400W MBF",9,1,19.516122233930453,0.48387776606954702,20]
[null,"Customer 49","Luminaire - 400W MBF","Luminaire","400W MBF",9,2,19.516122233930453,0.48387776606954702,20]
[null,"Customer 49","Luminaire - 400W SON","Luminaire","400W SON",7,1,19.017351598173516,0.98264840182648427,20]
[null,"Customer 49","Luminaire - 400W SON","Luminaire","400W SON",6,2,19.017351598173516,0.98264840182648427,20]
[null,"Customer 49","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",8,1,18.723287671232878,1.2767123287671218,20]
[null,"Customer 49","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",4,2,18.723287671232878,1.2767123287671218,20]
[null,"Customer 49","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,20.597260273972601,0,20]
[null,"Customer 49","Luminaire - 50W MBF","Luminaire","50W MBF",172,1,19.005542615767226,0.99445738423277419,20]
[null,"Customer 49",{"$f":"CONCATENATE(D3780,\" - \", E3780)","v":"Luminaire - 50W MBF"},"Luminaire","50W MBF",126,2,19.005542615767226,{"$f":"IF(J3780-(H3780)<0,0,J3780-(H3780))","v":0.99445738423277419},{"$f":"IF(D3780=\"Lamp\",3,IF(D3780=\"Support\",35,20))","v":20}]
[null,"Customer 49","Luminaire - 50W MBF","Luminaire","50W MBF",6,3,19.005542615767226,0.99445738423277419,20]
[null,"Customer 49","Luminaire - 70W SON","Luminaire","70W SON",3,1,23.114819427148191,0,20]
[null,"Customer 49","Luminaire - 70W SON","Luminaire","70W SON",1,2,23.114819427148191,0,20]
[null,"Customer 49","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",20,1,19.632485322896272,0.36751467710372765,20]
[null,"Customer 49","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",75,2,19.632485322896272,0.36751467710372765,20]
[null,"Customer 49","Luminaire - 80W MBF","Luminaire","80W MBF",394,1,19.016690597229264,0.98330940277073609,20]
[null,"Customer 49","Luminaire - 80W MBF","Luminaire","80W MBF",346,2,19.016690597229264,0.98330940277073609,20]
[null,"Customer 49","Luminaire - 80W MBF","Luminaire","80W MBF",1,3,19.016690597229264,0.98330940277073609,20]
[null,"Customer 49","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",12,1,23.06651445966515,11.93348554033485,35]
[null,"Customer 49","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",16,2,23.06651445966515,11.93348554033485,35]
[null,"Customer 49","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",2,3,23.06651445966515,11.93348554033485,35]
[null,"Customer 49","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",1,1,40.260273972602739,0,35]
[null,"Customer 49","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",79,1,24.506026269800991,10.493973730199009,35]
[null,"Customer 49","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",155,2,24.506026269800991,10.493973730199009,35]
[null,"Customer 49","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,1,25.76931506849315,9.2306849315068504,35]
[null,"Customer 49","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",4,2,25.76931506849315,9.2306849315068504,35]
[null,"Customer 49","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",149,1,25.65487510072532,9.3451248992746798,35]
[null,"Customer 49","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",349,2,25.65487510072532,9.3451248992746798,35]
[null,"Customer 49","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",1,3,25.65487510072532,9.3451248992746798,35]
[null,"Customer 49","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",10,1,15.25237295625276,19.74762704374724,35]
[null,"Customer 49","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",153,2,15.25237295625276,19.74762704374724,35]
[null,"Customer 49","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1,3,15.25237295625276,19.74762704374724,35]
[null,"Customer 49","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",4,1,17.265872543180464,17.734127456819536,35]
[null,"Customer 49","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",18,2,17.265872543180464,17.734127456819536,35]
[null,"Customer 49","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",9,2,15.22496194824962,19.775038051750379,35]
[null,"Customer 49","Support - MAST 23M","Support","MAST 23M",1,1,20.597260273972601,14.402739726027399,35]
[null,"Customer 49","Support - UNKNOWN","Support","UNKNOWN",1,1,12.895890410958904,22.104109589041094,35]
[null,"Customer 49","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",479,1,23.543913055088296,11.456086944911704,35]
[null,"Customer 49","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",8,2,23.543913055088296,11.456086944911704,35]
[null,"Customer 49","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",9,3,23.543913055088296,11.456086944911704,35]
[null,"Customer 49","Support - WOOD POLE TRL","Support","WOOD POLE TRL",28,1,32.146244685876241,2.8537553141237595,35]
[null,"Customer 50","Bracket - 2.0","Bracket","2.0",2,1,25.408219178082192,0,20]
[null,"Customer 50","Connection - UGR1","Connection","UGR1",2,1,25.408219178082192,0,20]
[null,"Customer 50","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 50","Luminaire - 80W MBF","Luminaire","80W MBF",2,1,25.408219178082192,0,20]
[null,"Customer 50","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",2,1,25.408219178082192,9.5917808219178085,35]
[null,"Customer 51","Bracket - NIL","Bracket","NIL",2,1,24.079452054794523,0,20]
[null,"Customer 51","Connection - UGR1","Connection","UGR1",2,1,24.079452054794523,0,20]
[null,"Customer 51","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 51","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",2,1,24.079452054794523,0,20]
[null,"Customer 51","Support - ROCKS STANDARD","Support","ROCKS STANDARD",2,1,24.079452054794523,10.920547945205477,35]
[null,"Customer 52","Bracket - NIL","Bracket","NIL",2,1,24.079452054794523,0,20]
[null,"Customer 52","Connection - UGR1","Connection","UGR1",2,1,24.079452054794523,0,20]
[null,"Customer 52","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 52","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",2,1,24.079452054794523,0,20]
[null,"Customer 52","Support - ROCKS STANDARD","Support","ROCKS STANDARD",2,1,24.079452054794523,10.920547945205477,35]
[null,"Customer 53","Bracket - 0.5","Bracket","0.5",2,1,22.386301369863013,0,20]
[null,"Customer 53","Bracket - NIL","Bracket","NIL",2,1,15.019178082191781,4.9808219178082194,20]
[null,"Customer 53","Connection - UGR1","Connection","UGR1",4,1,18.702739726027396,1.2972602739726042,20]
[null,"Customer 53","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 53","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",3,1,18.702739726027396,1.2972602739726042,20]
[null,"Customer 53","Support - ROCKS STANDARD","Support","ROCKS STANDARD",4,1,18.702739726027396,16.297260273972604,35]
[null,"Customer 54","Bracket - NIL","Bracket","NIL",0,1,24.904109589041092,0,20]
[null,"Customer 54","Connection - UGR1","Connection","UGR1",0,1,24.904109589041092,0,20]
[null,"Customer 54","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 54","Luminaire - 80W MBF - REGAL/FLINDERS","Luminaire","80W MBF - REGAL/FLINDERS",0,1,24.904109589041092,0,20]
[null,"Customer 54","Support - ROCKS STANDARD","Support","ROCKS STANDARD",0,1,24.904109589041092,10.095890410958908,35]
[null,"Customer 55","Bracket - 3.0","Bracket","3.0",4,1,15,5,20]
[null,"Customer 55","Connection - UGR2","Connection","UGR2",0,1,15,5,20]
[null,"Customer 55","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 55","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,1,15,5,20]
[null,"Customer 55","Luminaire - 80W MBF","Luminaire","80W MBF",3,1,15,5,20]
[null,"Customer 55","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",4,1,15,20,35]
[null,"Customer 56",{"$f":"CONCATENATE(D3844,\" - \", E3844)","v":"Bracket - NIL"},"Bracket","NIL",2,2,17.002739726027396,{"$f":"IF(J3844-(H3844)<0,0,J3844-(H3844))","v":2.9972602739726035},{"$f":"IF(D3844=\"Lamp\",3,IF(D3844=\"Support\",35,20))","v":20}]
[null,"Customer 56","Connection - UGR2","Connection","UGR2",2,2,17.002739726027396,2.9972602739726035,20]
[null,"Customer 56","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 56","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",2,2,17.002739726027396,2.9972602739726035,20]
[null,"Customer 56","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",2,2,17.002739726027396,17.997260273972604,35]
[null,"Customer 57","Bracket - 0.5","Bracket","0.5",5,1,15.449668581528947,4.5503314184710533,20]
[null,"Customer 57","Bracket - 0.5","Bracket","0.5",77,2,15.449668581528947,4.5503314184710533,20]
[null,"Customer 57","Bracket - 1.0","Bracket","1.0",574,1,21.014270200240173,0,20]
[null,"Customer 57","Bracket - 1.0","Bracket","1.0",564,2,21.014270200240173,0,20]
[null,"Customer 57","Bracket - 1.2","Bracket","1.2",7718,1,18.731856977240035,1.2681430227599648,20]
[null,"Customer 57","Bracket - 1.2","Bracket","1.2",133,2,18.731856977240035,1.2681430227599648,20]
[null,"Customer 57","Bracket - 1.2","Bracket","1.2",9,3,18.731856977240035,1.2681430227599648,20]
[null,"Customer 57","Bracket - 1.5","Bracket","1.5",161,1,15.317484353801053,4.6825156461989472,20]
[null,"Customer 57","Bracket - 1.5","Bracket","1.5",382,2,15.317484353801053,4.6825156461989472,20]
[null,"Customer 57","Bracket - 2.0","Bracket","2.0",1322,1,19.749803554187494,0.25019644581250589,20]
[null,"Customer 57","Bracket - 2.0","Bracket","2.0",25,2,19.749803554187494,0.25019644581250589,20]
[null,"Customer 57","Bracket - 2.5","Bracket","2.5",20,1,15.945009784735811,4.0549902152641888,20]
[null,"Customer 57","Bracket - 3.0","Bracket","3.0",252,1,18.820017123287673,1.1799828767123266,20]
[null,"Customer 57","Bracket - 3.0","Bracket","3.0",38,2,18.820017123287673,1.1799828767123266,20]
[null,"Customer 57","Bracket - 3.5","Bracket","3.5",73,1,21.13464751085867,0,20]
[null,"Customer 57","Bracket - 4.0","Bracket","4.0",13,1,20.232876712328768,0,20]
[null,"Customer 57","Bracket - 4.5","Bracket","4.5",28,1,17.285025980160604,2.7149740198393957,20]
[null,"Customer 57","Bracket - 4.5","Bracket","4.5",53,2,17.285025980160604,2.7149740198393957,20]
[null,"Customer 57","Bracket - 5.0","Bracket","5.0",7,1,18.230136986301371,1.7698630136986289,20]
[null,"Customer 57","Bracket - 5.0","Bracket","5.0",1,2,18.230136986301371,1.7698630136986289,20]
[null,"Customer 57","Bracket - 6.0","Bracket","6.0",34,1,14.754899894625922,5.2451001053740782,20]
[null,"Customer 57","Bracket - C4","Bracket","C4",78,1,20.209919697685404,0,20]
[null,"Customer 57","Bracket - C4","Bracket","C4",4,3,20.209919697685404,0,20]
[null,"Customer 57","Bracket - NIL","Bracket","NIL",305,1,19.811032289628173,0.18896771037182702,20]
[null,"Customer 57","Bracket - NIL","Bracket","NIL",158,2,19.811032289628173,0.18896771037182702,20]
[null,"Customer 57","Bracket - NIL","Bracket","NIL",6,3,19.811032289628173,0.18896771037182702,20]
[null,"Customer 57","Bracket - T1","Bracket","T1",822,1,19.542823768564475,0.45717623143552544,20]
[null,"Customer 57","Bracket - T1","Bracket","T1",2,2,19.542823768564475,0.45717623143552544,20]
[null,"Customer 57","Bracket - T2","Bracket","T2",45,1,18.636261079774378,1.3637389202256216,20]
[null,"Customer 57","Bracket - T2A","Bracket","T2A",150,1,20.698473581213307,0,20]
[null,"Customer 57","Bracket - T3","Bracket","T3",5,1,15.477168949771691,4.5228310502283087,20]
[null,"Customer 57","Bracket - T3A","Bracket","T3A",167,1,18.841444032392339,1.1585559676076613,20]
[null,"Customer 57","Bracket - T4","Bracket","T4",91,1,20.529223744292231,0,20]
[null,"Customer 57","Bracket - T5","Bracket","T5",3,1,18.073059360730596,1.9269406392694037,20]
[null,"Customer 57","Bracket - T6","Bracket","T6",65,1,20.322518085270119,0,20]
[null,"Customer 57","Bracket - T7","Bracket","T7",5,1,25.173150684931507,0,20]
[null,"Customer 57","Connection - EMPTY","Connection","EMPTY",0,1,19.901369863013699,9.8630136986301409E-2,20]
[null,"Customer 57","Connection - O/U","Connection","O/U",3,1,10.323287671232876,9.6767123287671239,20]
[null,"Customer 57","Connection - OH","Connection","OH",9972,1,18.809179650635826,1.1908203493641736,20]
[null,"Customer 57","Connection - OH","Connection","OH",37,2,18.809179650635826,1.1908203493641736,20]
[null,"Customer 57","Connection - OH","Connection","OH",9,3,18.809179650635826,1.1908203493641736,20]
[null,"Customer 57","Connection - OH2","Connection","OH2",59,1,18.712483117885391,1.287516882114609,20]
[null,"Customer 57","Connection - OH2","Connection","OH2",6,2,18.712483117885391,1.287516882114609,20]
[null,"Customer 57","Connection - UG2","Connection","UG2",96,1,19.015576895918638,0.9844231040813618,20]
[null,"Customer 57","Connection - UG2","Connection","UG2",91,2,19.015576895918638,0.9844231040813618,20]
[null,"Customer 57","Connection - UG2","Connection","UG2",2,3,19.015576895918638,0.9844231040813618,20]
[null,"Customer 57","Connection - UGORDA","Connection","UGORDA",1,2,18.832876712328769,1.167123287671231,20]
[null,"Customer 57","Connection - UGR1","Connection","UGR1",1661,1,20.568105048397683,0,20]
[null,"Customer 57","Connection - UGR1","Connection","UGR1",0,2,20.568105048397683,0,20]
[null,"Customer 57","Connection - UGR1","Connection","UGR1",8,3,20.568105048397683,0,20]
[null,"Customer 57","Connection - UGR2","Connection","UGR2",57,1,19.479635264759551,0.52036473524044879,20]
[null,"Customer 57","Connection - UGR2","Connection","UGR2",991,2,19.479635264759551,0.52036473524044879,20]
[null,"Customer 57","Connection - UGS","Connection","UGS",1,1,28.424657534246574,0,20]
[null,"Customer 57","Lamp - MBF1x125","Lamp","MBF1x125",2,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x125","Lamp","MBF1x125",3,3,10,0,3]
[null,"Customer 57","Lamp - MBF1x250","Lamp","MBF1x250",8,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x250","Lamp","MBF1x250",5,3,10,0,3]
[null,"Customer 57",{"$f":"CONCATENATE(D3908,\" - \", E3908)","v":"Lamp - MBF1x400"},"Lamp","MBF1x400",7,1,10,{"$f":"IF(J3908-(H3908)<0,0,J3908-(H3908))","v":0},{"$f":"IF(D3908=\"Lamp\",3,IF(D3908=\"Support\",35,20))","v":3}]
[null,"Customer 57","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x400","Lamp","MBF1x400",1,3,10,0,3]
[null,"Customer 57","Lamp - MBF1x42","Lamp","MBF1x42",6,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x500","Lamp","MBF1x500",0,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x50","Lamp","MBF1x50",24,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x50","Lamp","MBF1x50",4,3,10,0,3]
[null,"Customer 57","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x800","Lamp","MBF1x800",0,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x80","Lamp","MBF1x80",58,1,10,0,3]
[null,"Customer 57","Lamp - MBF1x80","Lamp","MBF1x80",2,2,10,0,3]
[null,"Customer 57","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 57","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 57","Lamp - MBF3x250","Lamp","MBF3x250",0,1,10,0,3]
[null,"Customer 57","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 57","Lamp - MBI1x400","Lamp","MBI1x400",2,1,10,0,3]
[null,"Customer 57","Lamp - MBI1x70","Lamp","MBI1x70",0,2,10,0,3]
[null,"Customer 57","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 57","Lamp - SON1x150","Lamp","SON1x150",218,1,10,0,3]
[null,"Customer 57","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 57","Lamp - SON1x150","Lamp","SON1x150",2,3,10,0,3]
[null,"Customer 57","Lamp - SON1x220","Lamp","SON1x220",0,1,10,0,3]
[null,"Customer 57","Lamp - SON1x250","Lamp","SON1x250",134,1,10,0,3]
[null,"Customer 57","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 57","Lamp - SON1x250","Lamp","SON1x250",1,3,10,0,3]
[null,"Customer 57","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 57","Lamp - SON1x400","Lamp","SON1x400",6,1,10,0,3]
[null,"Customer 57","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 57","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 57","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 57","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 57","Lamp - SON1x70","Lamp","SON1x70",1,3,10,0,3]
[null,"Customer 57","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 57","Lamp - SON4x250","Lamp","SON4x250",0,1,10,0,3]
[null,"Customer 57","Lamp - SOX1x135","Lamp","SOX1x135",2,1,10,0,3]
[null,"Customer 57","Lamp - SOX1x180","Lamp","SOX1x180",0,1,10,0,3]
[null,"Customer 57","Lamp - SOX1x90","Lamp","SOX1x90",0,1,10,0,3]
[null,"Customer 57","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 57","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 57","Lamp - TH1x1000","Lamp","TH1x1000",0,1,10,0,3]
[null,"Customer 57","Lamp - TH1x500","Lamp","TH1x500",1,3,10,0,3]
[null,"Customer 57","Lamp - TH1x750","Lamp","TH1x750",0,1,10,0,3]
[null,"Customer 57","Luminaire - 1000W SON FLOODLIGHT","Luminaire","1000W SON FLOODLIGHT",1,1,18.712328767123289,1.2876712328767113,20]
[null,"Customer 57","Luminaire - 125W MBF","Luminaire","125W MBF",9,1,18.003561643835617,1.9964383561643828,20]
[null,"Customer 57","Luminaire - 125W MBF","Luminaire","125W MBF",2,2,18.003561643835617,1.9964383561643828,20]
[null,"Customer 57","Luminaire - 125W MBF","Luminaire","125W MBF",3,3,18.003561643835617,1.9964383561643828,20]
[null,"Customer 57","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",12,1,20.403522504892365,0,20]
[null,"Customer 57","Luminaire - 135W SOX","Luminaire","135W SOX",26,1,20.867021059088117,0,20]
[null,"Customer 57","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",1,1,12.556164383561644,7.4438356164383563,20]
[null,"Customer 57","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",1,1,16.835616438356162,3.164383561643838,20]
[null,"Customer 57","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",0,1,13.512328767123286,6.4876712328767141,20]
[null,"Customer 57","Luminaire - 150W SON","Luminaire","150W SON",1165,1,20.110015450880898,0,20]
[null,"Customer 57","Luminaire - 150W SON","Luminaire","150W SON",29,2,20.110015450880898,0,20]
[null,"Customer 57","Luminaire - 150W SON","Luminaire","150W SON",2,3,20.110015450880898,0,20]
[null,"Customer 57","Luminaire - 180W SOX","Luminaire","180W SOX",0,1,20.597260273972601,0,20]
[null,"Customer 57","Luminaire - 1x40W TF","Luminaire","1x40W TF",1,1,19.480365296803654,0.51963470319634553,20]
[null,"Customer 57","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",0,1,25.19178082191781,0,20]
[null,"Customer 57","Luminaire - 250W MBF","Luminaire","250W MBF",112,1,20.829757639620656,0,20]
[null,"Customer 57","Luminaire - 250W MBF","Luminaire","250W MBF",15,2,20.829757639620656,0,20]
[null,"Customer 57","Luminaire - 250W MBF","Luminaire","250W MBF",5,3,20.829757639620656,0,20]
[null,"Customer 57","Luminaire - 250W SON - PARKVILLE","Luminaire","250W SON - PARKVILLE",0,1,23.69041095890411,0,20]
[null,"Customer 57","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",10,1,18.599869536855838,1.400130463144162,20]
[null,"Customer 57",{"$f":"CONCATENATE(D3972,\" - \", E3972)","v":"Luminaire - 250W SON FLOODLIGHT"},"Luminaire","250W SON FLOODLIGHT",1,2,18.599869536855838,{"$f":"IF(J3972-(H3972)<0,0,J3972-(H3972))","v":1.400130463144162},{"$f":"IF(D3972=\"Lamp\",3,IF(D3972=\"Support\",35,20))","v":20}]
[null,"Customer 57","Luminaire - 250W SON","Luminaire","250W SON",1468,1,20.210002284258685,0,20]
[null,"Customer 57","Luminaire - 250W SON","Luminaire","250W SON",34,2,20.210002284258685,0,20]
[null,"Customer 57","Luminaire - 250W SON","Luminaire","250W SON",1,3,20.210002284258685,0,20]
[null,"Customer 57","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",6,1,20.043705153294198,0,20]
[null,"Customer 57","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",1,1,12.495890410958904,7.5041095890410965,20]
[null,"Customer 57","Luminaire - 3x400W MBF - PARKWAY 3","Luminaire","3x400W MBF - PARKWAY 3",0,1,25.052054794520547,0,20]
[null,"Customer 57","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,1,23.273059360730592,0,20]
[null,"Customer 57","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,2,23.273059360730592,0,20]
[null,"Customer 57","Luminaire - 400W MBF","Luminaire","400W MBF",50,1,20.225173922398326,0,20]
[null,"Customer 57","Luminaire - 400W MBF","Luminaire","400W MBF",1,3,20.225173922398326,0,20]
[null,"Customer 57","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",8,1,23.80821917808219,0,20]
[null,"Customer 57","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",9,1,17.484510010537406,2.5154899894625942,20]
[null,"Customer 57","Luminaire - 400W SON","Luminaire","400W SON",49,1,20.902756637916458,0,20]
[null,"Customer 57","Luminaire - 400W SON","Luminaire","400W SON",1,2,20.902756637916458,0,20]
[null,"Customer 57","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",278,1,18.67518942928595,1.3248105707140496,20]
[null,"Customer 57","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",18,2,18.67518942928595,1.3248105707140496,20]
[null,"Customer 57","Luminaire - 4x250W SON","Luminaire","4x250W SON",2,1,27.9,0,20]
[null,"Customer 57","Luminaire - 500W MBI FLOODLIGHT","Luminaire","500W MBI FLOODLIGHT",0,1,23.002739726027396,0,20]
[null,"Customer 57","Luminaire - 50W MBF - BOURKE HILL","Luminaire","50W MBF - BOURKE HILL",1,1,17.732876712328768,2.2671232876712324,20]
[null,"Customer 57","Luminaire - 50W MBF - BOURKE HILL","Luminaire","50W MBF - BOURKE HILL",14,2,17.732876712328768,2.2671232876712324,20]
[null,"Customer 57","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",3,1,20.283287671232877,0,20]
[null,"Customer 57","Luminaire - 50W MBF","Luminaire","50W MBF",3327,1,18.736927059123744,1.2630729408762562,20]
[null,"Customer 57","Luminaire - 50W MBF","Luminaire","50W MBF",444,2,18.736927059123744,1.2630729408762562,20]
[null,"Customer 57","Luminaire - 50W MBF","Luminaire","50W MBF",4,3,18.736927059123744,1.2630729408762562,20]
[null,"Customer 57","Luminaire - 50W SON - BOURKE HILL","Luminaire","50W SON - BOURKE HILL",0,2,12.408219178082192,7.5917808219178085,20]
[null,"Customer 57","Luminaire - 50W SON","Luminaire","50W SON",6,1,18.751232876712329,1.2487671232876707,20]
[null,"Customer 57","Luminaire - 50W SON","Luminaire","50W SON",1,2,18.751232876712329,1.2487671232876707,20]
[null,"Customer 57","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,20.597260273972601,0,20]
[null,"Customer 57","Luminaire - 70W MBI","Luminaire","70W MBI",6,2,23.638356164383559,0,20]
[null,"Customer 57","Luminaire - 70W SON","Luminaire","70W SON",10,1,17.717011207970106,2.2829887920298937,20]
[null,"Customer 57","Luminaire - 70W SON","Luminaire","70W SON",40,2,17.717011207970106,2.2829887920298937,20]
[null,"Customer 57","Luminaire - 70W SON","Luminaire","70W SON",1,3,17.717011207970106,2.2829887920298937,20]
[null,"Customer 57","Luminaire - 80W MBF - GEC BOSTON 2","Luminaire","80W MBF - GEC BOSTON 2",0,1,11.904109589041099,8.0958904109589014,20]
[null,"Customer 57","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",1,1,16.463013698630135,3.5369863013698648,20]
[null,"Customer 57","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",349,1,18.311975763962057,1.6880242360379434,20]
[null,"Customer 57","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",32,2,18.311975763962057,1.6880242360379434,20]
[null,"Customer 57","Luminaire - 80W MBF","Luminaire","80W MBF",1568,1,18.411280819043586,1.5887191809564136,20]
[null,"Customer 57","Luminaire - 80W MBF","Luminaire","80W MBF",367,2,18.411280819043586,1.5887191809564136,20]
[null,"Customer 57","Luminaire - 80W MBF","Luminaire","80W MBF",1,3,18.411280819043586,1.5887191809564136,20]
[null,"Customer 57","Luminaire - 90W SOX","Luminaire","90W SOX",1,1,15.695890410958905,4.3041095890410954,20]
[null,"Customer 57","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",4,1,23.008493150684931,0,20]
[null,"Customer 57","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,3,23.008493150684931,0,20]
[null,"Customer 57","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",124,1,31.061512478889089,3.9384875211109112,35]
[null,"Customer 57","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",4,2,31.061512478889089,3.9384875211109112,35]
[null,"Customer 57","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,3,31.061512478889089,3.9384875211109112,35]
[null,"Customer 57","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",13,1,27.759452054794519,7.2405479452054813,35]
[null,"Customer 57","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",4,2,27.759452054794519,7.2405479452054813,35]
[null,"Customer 57","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",1,3,27.759452054794519,7.2405479452054813,35]
[null,"Customer 57","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",1302,1,35.036929822042268,0,35]
[null,"Customer 57","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",89,2,35.036929822042268,0,35]
[null,"Customer 57","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",2,3,35.036929822042268,0,35]
[null,"Customer 57","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",3,1,35.013698630136986,0,35]
[null,"Customer 57","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",4,1,14.397260273972602,20.602739726027398,35]
[null,"Customer 57","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",335,1,27.390756423482053,7.6092435765179474,35]
[null,"Customer 57","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",554,2,27.390756423482053,7.6092435765179474,35]
[null,"Customer 57","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",123,1,21.587783337434733,13.412216662565267,35]
[null,"Customer 57","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",362,2,21.587783337434733,13.412216662565267,35]
[null,"Customer 57","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",6,3,21.587783337434733,13.412216662565267,35]
[null,"Customer 57","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",11,1,17.591415525114154,17.408584474885846,35]
[null,"Customer 57","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",3,2,17.591415525114154,17.408584474885846,35]
[null,"Customer 57","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,1,14.472679915107079,20.527320084892921,35]
[null,"Customer 57","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",138,2,14.472679915107079,20.527320084892921,35]
[null,"Customer 57","Support - PRIVATE","Support","PRIVATE",1,1,20.597260273972601,14.402739726027399,35]
[null,"Customer 57",{"$f":"CONCATENATE(D4036,\" - \", E4036)","v":"Support - SMARTPOLE A"},"Support","SMARTPOLE A",0,1,12,{"$f":"IF(J4036-(H4036)<0,0,J4036-(H4036))","v":23},{"$f":"IF(D4036=\"Lamp\",3,IF(D4036=\"Support\",35,20))","v":35}]
[null,"Customer 57","Support - UNKNOWN","Support","UNKNOWN",0,1,19.901369863013699,15.098630136986301,35]
[null,"Customer 57","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",9298,1,40.744227680186945,0,35]
[null,"Customer 57","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",16,2,40.744227680186945,0,35]
[null,"Customer 57","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",9,3,40.744227680186945,0,35]
[null,"Customer 57","Support - WOOD POLE TRL","Support","WOOD POLE TRL",639,1,37.208655594617483,0,35]
[null,"Customer 57","Support - WOOD POLE TRL","Support","WOOD POLE TRL",7,2,37.208655594617483,0,35]
[null,"Customer 58","Bracket - NIL","Bracket","NIL",11,2,19.853549190535489,0.14645080946451117,20]
[null,"Customer 58","Connection - UGR2","Connection","UGR2",11,2,19.853549190535489,0.14645080946451117,20]
[null,"Customer 58","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 58","Luminaire - 80W MBF","Luminaire","80W MBF",11,2,19.853549190535489,0.14645080946451117,20]
[null,"Customer 58","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",10,2,19.846575342465751,15.153424657534249,35]
[null,"Customer 58","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,2,19.923287671232877,15.076712328767123,35]
[null,"Customer 59","Bracket - NIL","Bracket","NIL",9,2,19.955555555555556,4.4444444444444287E-2,20]
[null,"Customer 59","Connection - UGR2","Connection","UGR2",9,2,19.955555555555556,4.4444444444444287E-2,20]
[null,"Customer 59","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 59","Luminaire - 80W MBF","Luminaire","80W MBF",9,2,19.955555555555556,4.4444444444444287E-2,20]
[null,"Customer 59","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",7,2,19.975733855185908,15.024266144814092,35]
[null,"Customer 59","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",2,2,19.884931506849313,15.115068493150687,35]
[null,"Customer 60","Bracket - NIL","Bracket","NIL",0,1,23.830136986301369,0,20]
[null,"Customer 60","Connection - UGR1","Connection","UGR1",0,1,23.830136986301369,0,20]
[null,"Customer 60","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 60","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",0,1,23.830136986301369,0,20]
[null,"Customer 60","Support - ROCKS STANDARD","Support","ROCKS STANDARD",0,1,23.830136986301369,11.169863013698631,35]
[null,"Customer 61","Bracket - NIL","Bracket","NIL",0,1,22.731506849315068,0,20]
[null,"Customer 61","Connection - UGR1","Connection","UGR1",0,1,22.731506849315068,0,20]
[null,"Customer 61","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 61","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",0,1,22.731506849315068,0,20]
[null,"Customer 61","Support - ROCKS STANDARD","Support","ROCKS STANDARD",0,1,22.731506849315068,12.268493150684932,35]
[null,"Customer 62","Bracket - NIL","Bracket","NIL",0,1,23.564383561643837,0,20]
[null,"Customer 62","Connection - UGR1","Connection","UGR1",0,1,23.564383561643837,0,20]
[null,"Customer 62","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 62","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",0,1,23.564383561643837,0,20]
[null,"Customer 62","Support - ROCKS STANDARD","Support","ROCKS STANDARD",0,1,23.564383561643837,11.435616438356163,35]
[null,"Customer 63","Bracket - NIL","Bracket","NIL",3,3,22.731506849315068,0,20]
[null,"Customer 63","Connection - UGR1","Connection","UGR1",3,3,22.731506849315068,0,20]
[null,"Customer 63","Lamp - MBF1x80","Lamp","MBF1x80",3,3,10,0,3]
[null,"Customer 63","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",3,3,22.731506849315068,0,20]
[null,"Customer 63","Support - ROCKS STANDARD","Support","ROCKS STANDARD",3,3,22.731506849315068,12.268493150684932,35]
[null,"Customer 64","Bracket - 2.0","Bracket","2.0",3,1,22.616438356164387,0,20]
[null,"Customer 64","Connection - UGR1","Connection","UGR1",3,1,22.616438356164387,0,20]
[null,"Customer 64","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 64","Luminaire - 80W MBF","Luminaire","80W MBF",3,1,22.616438356164387,0,20]
[null,"Customer 64","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",3,1,22.616438356164387,12.383561643835613,35]
[null,"Customer 65","Bracket - NIL","Bracket","NIL",4,1,26.252054794520546,0,20]
[null,"Customer 65","Connection - UGR1","Connection","UGR1",4,1,26.252054794520546,0,20]
[null,"Customer 65","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 65","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",4,1,26.252054794520546,0,20]
[null,"Customer 65","Support - ROCKS STANDARD","Support","ROCKS STANDARD",4,1,26.252054794520546,8.7479452054794535,35]
[null,"Customer 66","Bracket - 0.5","Bracket","0.5",1008.5,1,22.79501077003065,0,20]
[null,"Customer 66","Bracket - 0.5","Bracket","0.5",3,2,22.79501077003065,0,20]
[null,"Customer 66","Bracket - 1.0","Bracket","1.0",6,1,21.603044140030441,0,20]
[null,"Customer 66","Bracket - 1.0","Bracket","1.0",1,2,21.603044140030441,0,20]
[null,"Customer 66","Bracket - 1.2","Bracket","1.2",1,1,19.761187214611873,0.23881278538812722,20]
[null,"Customer 66","Bracket - 1.2","Bracket","1.2",0,2,19.761187214611873,0.23881278538812722,20]
[null,"Customer 66","Bracket - 1.5","Bracket","1.5",18,1,21.847602739726028,0,20]
[null,"Customer 66","Bracket - 1.5","Bracket","1.5",1,2,21.847602739726028,0,20]
[null,"Customer 66","Bracket - 2.0","Bracket","2.0",1100,1,21.721625940049876,0,20]
[null,"Customer 66","Bracket - 2.0","Bracket","2.0",8,2,21.721625940049876,0,20]
[null,"Customer 66","Bracket - 2.5","Bracket","2.5",11,1,20.386722866174921,0,20]
[null,"Customer 66","Bracket - 3.0","Bracket","3.0",12.5,1,19.557860404435743,0.44213959556425664,20]
[null,"Customer 66","Bracket - 3.0","Bracket","3.0",1,2,19.557860404435743,0.44213959556425664,20]
[null,"Customer 66","Bracket - 3.5","Bracket","3.5",176,1,20.416683704763852,0,20]
[null,"Customer 66","Bracket - 3.5","Bracket","3.5",1,2,20.416683704763852,0,20]
[null,"Customer 66",{"$f":"CONCATENATE(D4100,\" - \", E4100)","v":"Bracket - 4.0"},"Bracket","4.0",52,1,20.694359387590652,{"$f":"IF(J4100-(H4100)<0,0,J4100-(H4100))","v":0},{"$f":"IF(D4100=\"Lamp\",3,IF(D4100=\"Support\",35,20))","v":20}]
[null,"Customer 66","Bracket - 4.5","Bracket","4.5",26,1,19.637716894977167,0.36228310502283279,20]
[null,"Customer 66","Bracket - 4.5","Bracket","4.5",1,2,19.637716894977167,0.36228310502283279,20]
[null,"Customer 66","Bracket - 5.0","Bracket","5.0",6,1,28.774559686888459,0,20]
[null,"Customer 66","Bracket - 6.0","Bracket","6.0",8,1,21.449863013698632,0,20]
[null,"Customer 66","Bracket - 6.5","Bracket","6.5",1,1,29.676712328767124,0,20]
[null,"Customer 66","Bracket - NIL","Bracket","NIL",245,1,19.907430017867778,9.2569982132221895E-2,20]
[null,"Customer 66","Bracket - NIL","Bracket","NIL",42,2,19.907430017867778,9.2569982132221895E-2,20]
[null,"Customer 66","Bracket - PRIVATE","Bracket","PRIVATE",48,3,16.851346244685875,3.1486537553141254,20]
[null,"Customer 66","Bracket - SUSPENDED","Bracket","SUSPENDED",2,1,19.874657534246573,0.12534246575342678,20]
[null,"Customer 66","Bracket - T1","Bracket","T1",400,1,21.863800641212478,0,20]
[null,"Customer 66","Bracket - T1","Bracket","T1",2,2,21.863800641212478,0,20]
[null,"Customer 66","Bracket - T2","Bracket","T2",160.5,1,18.970002321801722,1.0299976781982778,20]
[null,"Customer 66","Bracket - T2A","Bracket","T2A",13.5,1,22.102100456621002,0,20]
[null,"Customer 66","Bracket - T3","Bracket","T3",90.5,1,21.944753291661129,0,20]
[null,"Customer 66","Bracket - T3A","Bracket","T3A",25.5,1,21.633989726027398,0,20]
[null,"Customer 66","Bracket - T3A","Bracket","T3A",1,2,21.633989726027398,0,20]
[null,"Customer 66","Bracket - T4","Bracket","T4",104,1,20.538019312822822,0,20]
[null,"Customer 66","Bracket - T5","Bracket","T5",15,1,16.134246575342466,3.8657534246575338,20]
[null,"Customer 66","Bracket - T6","Bracket","T6",46,1,18.571413802016025,1.4285861979839751,20]
[null,"Customer 66","Bracket - T7","Bracket","T7",31,1,17.682440846824406,2.3175591531755941,20]
[null,"Customer 66","Connection - O/U","Connection","O/U",4,1,19.219178082191782,0.7808219178082183,20]
[null,"Customer 66","Connection - OH","Connection","OH",3232,1,21.521064361817729,0,20]
[null,"Customer 66","Connection - OH","Connection","OH",12,2,21.521064361817729,0,20]
[null,"Customer 66","Connection - OH","Connection","OH",42,3,21.521064361817729,0,20]
[null,"Customer 66","Connection - OH2","Connection","OH2",14,1,16.171232876712331,3.828767123287669,20]
[null,"Customer 66","Connection - OH2","Connection","OH2",2,2,16.171232876712331,3.828767123287669,20]
[null,"Customer 66","Connection - UG2","Connection","UG2",2,1,18.112328767123287,1.8876712328767127,20]
[null,"Customer 66","Connection - UGR1","Connection","UGR1",532,1,22.672745205479444,0,20]
[null,"Customer 66","Connection - UGR1","Connection","UGR1",0,2,22.672745205479444,0,20]
[null,"Customer 66","Connection - UGR1","Connection","UGR1",6,3,22.672745205479444,0,20]
[null,"Customer 66","Connection - UGR2","Connection","UGR2",5,1,14.729426686960934,5.2705733130390655,20]
[null,"Customer 66","Connection - UGR2","Connection","UGR2",47,2,14.729426686960934,5.2705733130390655,20]
[null,"Customer 66","Lamp - INC1x100","Lamp","INC1x100",5,3,10,0,3]
[null,"Customer 66","Lamp - INC1x60","Lamp","INC1x60",0,3,10,0,3]
[null,"Customer 66","Lamp - MBF1x125","Lamp","MBF1x125",12,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 66","Lamp - MBF1x125","Lamp","MBF1x125",2,3,10,0,3]
[null,"Customer 66","Lamp - MBF1x250","Lamp","MBF1x250",12,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x400","Lamp","MBF1x400",2,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x800","Lamp","MBF1x800",0,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x80","Lamp","MBF1x80",82.5,1,10,0,3]
[null,"Customer 66","Lamp - MBF1x80","Lamp","MBF1x80",6,2,10,0,3]
[null,"Customer 66","Lamp - MBF1x80","Lamp","MBF1x80",3,3,10,0,3]
[null,"Customer 66","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 66","Lamp - MBI1x150","Lamp","MBI1x150",5,1,10,0,3]
[null,"Customer 66","Lamp - SON1x100","Lamp","SON1x100",8,1,10,0,3]
[null,"Customer 66","Lamp - SON1x150","Lamp","SON1x150",10,1,10,0,3]
[null,"Customer 66","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 66","Lamp - SON1x250","Lamp","SON1x250",3,1,10,0,3]
[null,"Customer 66","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 66","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 66","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 66","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 66","Lamp - SON2x70","Lamp","SON2x70",0,1,10,0,3]
[null,"Customer 66","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 66","Lamp - TF1x20","Lamp","TF1x20",33,3,10,0,3]
[null,"Customer 66","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 66","Lamp - TF2x14 T5","Lamp","TF2x14 T5",1,1,10,0,3]
[null,"Customer 66","Lamp - TF2x20","Lamp","TF2x20",24,1,10,0,3]
[null,"Customer 66","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 66","Lamp - TF2x40","Lamp","TF2x40",0,3,10,0,3]
[null,"Customer 66",{"$f":"CONCATENATE(D4164,\" - \", E4164)","v":"Lamp - TF4x20"},"Lamp","TF4x20",0,1,10,{"$f":"IF(J4164-(H4164)<0,0,J4164-(H4164))","v":0},{"$f":"IF(D4164=\"Lamp\",3,IF(D4164=\"Support\",35,20))","v":3}]
[null,"Customer 66","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 66","Lamp - TF4x80","Lamp","TF4x80",0,3,10,0,3]
[null,"Customer 66","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",52,1,19.670504595110096,0.32949540488990436,20]
[null,"Customer 66","Luminaire - 100W SON","Luminaire","100W SON",7,1,22.200456621004562,0,20]
[null,"Customer 66","Luminaire - 125W MBF - HYDE PARK","Luminaire","125W MBF - HYDE PARK",0,1,29.950684931506849,0,20]
[null,"Customer 66","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",12,1,20.032638475282909,0,20]
[null,"Customer 66","Luminaire - 125W MBF","Luminaire","125W MBF",74.5,1,21.189746172441577,0,20]
[null,"Customer 66","Luminaire - 125W MBF","Luminaire","125W MBF",1,2,21.189746172441577,0,20]
[null,"Customer 66","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,24.684931506849317,0,20]
[null,"Customer 66","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",2,1,18.25518590998043,1.7448140900195703,20]
[null,"Customer 66","Luminaire - 150W SON","Luminaire","150W SON",154.5,1,20.024179169384652,0,20]
[null,"Customer 66","Luminaire - 150W SON","Luminaire","150W SON",2,2,20.024179169384652,0,20]
[null,"Customer 66","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",12,1,17.565296803652966,2.4347031963470336,20]
[null,"Customer 66","Luminaire - 1x40W TF","Luminaire","1x40W TF",9,1,18.727671232876713,1.2723287671232875,20]
[null,"Customer 66","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,20.424383561643833,0,20]
[null,"Customer 66","Luminaire - 250W MBF","Luminaire","250W MBF",281,1,21.84214638266425,0,20]
[null,"Customer 66","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",7,1,17.531990330378726,2.4680096696212743,20]
[null,"Customer 66","Luminaire - 250W SON","Luminaire","250W SON",159,1,19.16050636007828,0.8394936399217201,20]
[null,"Customer 66","Luminaire - 250W SON","Luminaire","250W SON",1,2,19.16050636007828,0.8394936399217201,20]
[null,"Customer 66","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",19,1,14.253033268101765,5.7469667318982349,20]
[null,"Customer 66","Luminaire - 2x20W TF","Luminaire","2x20W TF",511,1,22.827405224593839,0,20]
[null,"Customer 66","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",35,1,23.093150684931512,0,20]
[null,"Customer 66","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",2,1,21.657534246575342,0,20]
[null,"Customer 66","Luminaire - 400W MBF","Luminaire","400W MBF",104.5,1,21.81147686226403,0,20]
[null,"Customer 66","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",3,1,21.008675799086753,0,20]
[null,"Customer 66","Luminaire - 400W SON","Luminaire","400W SON",12,1,20.578881278538809,0,20]
[null,"Customer 66","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",150.5,1,25.601005223218674,0,20]
[null,"Customer 66","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",0,1,21.870319634703193,0,20]
[null,"Customer 66","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,18.523287671232879,1.4767123287671211,20]
[null,"Customer 66","Luminaire - 50W SON","Luminaire","50W SON",0,1,10,10,20]
[null,"Customer 66","Luminaire - 700W MBF","Luminaire","700W MBF",1,1,22.777853881278546,0,20]
[null,"Customer 66","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",1,1,22.762035225048926,0,20]
[null,"Customer 66","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",0,1,25.936986301369863,0,20]
[null,"Customer 66","Luminaire - 70W SON","Luminaire","70W SON",11,1,24.212842465753425,0,20]
[null,"Customer 66","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",0,1,22.767123287671232,0,20]
[null,"Customer 66","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",2,1,24.307397260273973,0,20]
[null,"Customer 66","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,2,24.307397260273973,0,20]
[null,"Customer 66","Luminaire - 80W MBF - REGAL/FLINDERS","Luminaire","80W MBF - REGAL/FLINDERS",1,1,24.591780821917808,0,20]
[null,"Customer 66","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",593.5,1,21.624855964212983,0,20]
[null,"Customer 66","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",9,2,21.624855964212983,0,20]
[null,"Customer 66","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",4,1,20.698630136986303,0,20]
[null,"Customer 66","Luminaire - 80W MBF","Luminaire","80W MBF",236,1,21.364191636878331,0,20]
[null,"Customer 66","Luminaire - 80W MBF","Luminaire","80W MBF",8,2,21.364191636878331,0,20]
[null,"Customer 66","Luminaire - PRIVATE","Luminaire","PRIVATE",48,3,16.851346244685875,3.1486537553141254,20]
[null,"Customer 66","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,13.139726027397261,21.860273972602741,35]
[null,"Customer 66","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",1,1,42.698630136986303,0,35]
[null,"Customer 66","Support - BOLLARD","Support","BOLLARD",4,1,13.706108848574601,21.293891151425399,35]
[null,"Customer 66","Support - BOLLARD","Support","BOLLARD",33,2,13.706108848574601,21.293891151425399,35]
[null,"Customer 66","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",132,1,37.795014038968773,0,35]
[null,"Customer 66","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",1,2,37.795014038968773,0,35]
[null,"Customer 66","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",5,1,38.558082191780827,0,35]
[null,"Customer 66","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",208,1,40.926913084553618,0,35]
[null,"Customer 66","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",3,2,40.926913084553618,0,35]
[null,"Customer 66","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",80.5,1,40.947372353673735,0,35]
[null,"Customer 66","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",7,2,40.947372353673735,0,35]
[null,"Customer 66","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",73,1,29.231388466091655,5.768611533908345,35]
[null,"Customer 66","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,2,29.231388466091655,5.768611533908345,35]
[null,"Customer 66","Support - PRIVATE","Support","PRIVATE",48,3,36.178932451582426,0,35]
[null,"Customer 66","Support - ROCKS STANDARD","Support","ROCKS STANDARD",38,1,23.092759295499015,11.907240704500985,35]
[null,"Customer 66","Support - ROCKS STANDARD","Support","ROCKS STANDARD",3,2,23.092759295499015,11.907240704500985,35]
[null,"Customer 66","Support - WALL","Support","WALL",5,1,34.739269406392694,0.2607305936073061,35]
[null,"Customer 66","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2459.5,1,43.37968429716588,0,35]
[null,"Customer 66","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",13,2,43.37968429716588,0,35]
[null,"Customer 66",{"$f":"CONCATENATE(D4228,\" - \", E4228)","v":"Support - WOOD POLE TRL"},"Support","WOOD POLE TRL",781.5,1,44.869608409740522,{"$f":"IF(J4228-(H4228)<0,0,J4228-(H4228))","v":0},{"$f":"IF(D4228=\"Lamp\",3,IF(D4228=\"Support\",35,20))","v":35}]
[null,"Customer 66","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,2,44.869608409740522,0,35]
[null,"Customer 67","Bracket - NIL","Bracket","NIL",0,1,24.268493150684925,0,20]
[null,"Customer 67","Connection - UGR1","Connection","UGR1",0,1,24.268493150684925,0,20]
[null,"Customer 67","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 67","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",0,1,24.268493150684925,0,20]
[null,"Customer 67","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,1,24.268493150684925,10.731506849315075,35]
[null,"Customer 68","Bracket - PRIVATE","Bracket","PRIVATE",0,3,11.010958904109589,8.9890410958904106,20]
[null,"Customer 68","Connection - OH","Connection","OH",0,3,11.010958904109589,8.9890410958904106,20]
[null,"Customer 68","Lamp - INC1x100","Lamp","INC1x100",0,3,10,0,3]
[null,"Customer 68","Lamp - INC1x40","Lamp","INC1x40",0,3,10,0,3]
[null,"Customer 68","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,11.010958904109589,8.9890410958904106,20]
[null,"Customer 68","Support - PRIVATE","Support","PRIVATE",0,3,31.010958904109589,3.9890410958904106,35]
[null,"Customer 69","Bracket - 1.2","Bracket","1.2",13,2,15.679452054794522,4.3205479452054778,20]
[null,"Customer 69","Bracket - 1.5","Bracket","1.5",5,2,15.24931506849315,4.75068493150685,20]
[null,"Customer 69","Bracket - 2.0","Bracket","2.0",2,2,15.24931506849315,4.75068493150685,20]
[null,"Customer 69","Connection - UGR2","Connection","UGR2",20,2,15.528904109589041,4.4710958904109592,20]
[null,"Customer 69","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 69","Luminaire - 70W SON","Luminaire","70W SON",19,2,15.528904109589041,4.4710958904109592,20]
[null,"Customer 69","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",7,2,15.24931506849315,19.75068493150685,35]
[null,"Customer 69","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",13,2,15.679452054794522,19.320547945205476,35]
[null,"Customer 70","Bracket - 0.5","Bracket","0.5",1,1,16.230136986301368,3.7698630136986324,20]
[null,"Customer 70","Connection - OH","Connection","OH",1,1,16.230136986301368,3.7698630136986324,20]
[null,"Customer 70","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 70","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",1,1,16.230136986301368,3.7698630136986324,20]
[null,"Customer 70","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,1,56.230136986301368,0,35]
[null,"Customer 71","Bracket - 0.5","Bracket","0.5",2.5,1,15.964687975646878,4.0353120243531215,20]
[null,"Customer 71","Bracket - 1.0","Bracket","1.0",0,1,10.156164383561645,9.8438356164383549,20]
[null,"Customer 71","Bracket - 2.0","Bracket","2.0",0.5,1,16.364383561643834,3.6356164383561662,20]
[null,"Customer 71","Bracket - 5.0","Bracket","5.0",0.5,1,28.80821917808219,0,20]
[null,"Customer 71","Bracket - T1","Bracket","T1",4.5,1,14.193911719939116,5.8060882800608837,20]
[null,"Customer 71","Bracket - T3A","Bracket","T3A",3.5,1,27.819178082191783,0,20]
[null,"Customer 71","Bracket - T4","Bracket","T4",22,1,11.828962818003916,8.1710371819960841,20]
[null,"Customer 71","Bracket - T6","Bracket","T6",0.5,1,16.112328767123287,3.8876712328767127,20]
[null,"Customer 71","Connection - OH","Connection","OH",38.5,1,14.494191087220393,5.5058089127796066,20]
[null,"Customer 71","Lamp - MBF1x250","Lamp","MBF1x250",2,1,10,0,3]
[null,"Customer 71","Lamp - MBF1x400","Lamp","MBF1x400",0.5,1,10,0,3]
[null,"Customer 71","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 71","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 71","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 71","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 71","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 71","Luminaire - 150W SON","Luminaire","150W SON",0.5,1,11.399999999999999,8.6000000000000014,20]
[null,"Customer 71","Luminaire - 250W MBF","Luminaire","250W MBF",21,1,11.99570239054526,8.0042976094547402,20]
[null,"Customer 71","Luminaire - 250W SON","Luminaire","250W SON",2.5,1,24.189497716894977,0,20]
[null,"Customer 71","Luminaire - 2x20W TF","Luminaire","2x20W TF",2,1,15.383835616438356,4.6161643835616442,20]
[null,"Customer 71","Luminaire - 400W MBF","Luminaire","400W MBF",1,1,18.763013698630139,1.2369863013698605,20]
[null,"Customer 71","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0.5,1,11.92876712328767,8.0712328767123296,20]
[null,"Customer 71","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",0.5,1,16.364383561643834,3.6356164383561662,20]
[null,"Customer 71","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5.5,1,52.192922374429223,0,35]
[null,"Customer 71","Support - WOOD POLE TRL","Support","WOOD POLE TRL",33,1,37.891433244735254,0,35]
[null,"Customer 72","Bracket - 0.5","Bracket","0.5",80,1,14.395178535976648,5.6048214640233525,20]
[null,"Customer 72","Bracket - 0.5","Bracket","0.5",2,2,14.395178535976648,5.6048214640233525,20]
[null,"Customer 72","Bracket - 0.6","Bracket","0.6",2,1,10.874657534246575,9.125342465753425,20]
[null,"Customer 72","Bracket - 1.0","Bracket","1.0",0,1,16.456301369863017,3.5436986301369835,20]
[null,"Customer 72","Bracket - 1.0","Bracket","1.0",0,2,16.456301369863017,3.5436986301369835,20]
[null,"Customer 72","Bracket - 1.5","Bracket","1.5",9,1,13.344292237442922,6.6557077625570784,20]
[null,"Customer 72","Bracket - 2.0","Bracket","2.0",0,1,15.15399824014427,4.8460017598557297,20]
[null,"Customer 72","Bracket - 2.0","Bracket","2.0",0,2,15.15399824014427,4.8460017598557297,20]
[null,"Customer 72","Bracket - 2.0","Bracket","2.0",0,3,15.15399824014427,4.8460017598557297,20]
[null,"Customer 72","Bracket - 2.5","Bracket","2.5",5,1,12.928310502283106,7.0716894977168945,20]
[null,"Customer 72","Bracket - 2.5","Bracket","2.5",0,3,12.928310502283106,7.0716894977168945,20]
[null,"Customer 72","Bracket - 3.0","Bracket","3.0",0,1,13.935885289975674,6.0641147100243256,20]
[null,"Customer 72","Bracket - 3.0","Bracket","3.0",0,3,13.935885289975674,6.0641147100243256,20]
[null,"Customer 72",{"$f":"CONCATENATE(D4292,\" - \", E4292)","v":"Bracket - 3.5"},"Bracket","3.5",3,1,18.214352893068899,{"$f":"IF(J4292-(H4292)<0,0,J4292-(H4292))","v":1.7856471069311013},{"$f":"IF(D4292=\"Lamp\",3,IF(D4292=\"Support\",35,20))","v":20}]
[null,"Customer 72","Bracket - 3.5","Bracket","3.5",7,2,18.214352893068899,1.7856471069311013,20]
[null,"Customer 72","Bracket - 4.0","Bracket","4.0",0,2,14.41357409713574,5.58642590286426,20]
[null,"Customer 72","Bracket - 4.0","Bracket","4.0",0,3,14.41357409713574,5.58642590286426,20]
[null,"Customer 72","Bracket - 4.5","Bracket","4.5",13,1,17.808201947100883,2.1917980528991166,20]
[null,"Customer 72","Bracket - 4.5","Bracket","4.5",0,3,17.808201947100883,2.1917980528991166,20]
[null,"Customer 72","Bracket - 5.0","Bracket","5.0",0,3,17.810776255707761,2.1892237442922386,20]
[null,"Customer 72","Bracket - 6.0","Bracket","6.0",0,1,21.550684931506851,0,20]
[null,"Customer 72","Bracket - 8.0","Bracket","8.0",0,2,23.973972602739725,0,20]
[null,"Customer 72","Bracket - NIL","Bracket","NIL",304,2,19.856318959543731,0.14368104045626851,20]
[null,"Customer 72","Bracket - T1","Bracket","T1",69,1,17.019430548412736,2.9805694515872645,20]
[null,"Customer 72","Bracket - T1","Bracket","T1",1,2,17.019430548412736,2.9805694515872645,20]
[null,"Customer 72","Bracket - T2","Bracket","T2",10,1,19.009405206665484,0.99059479333451605,20]
[null,"Customer 72","Bracket - T2","Bracket","T2",4,2,19.009405206665484,0.99059479333451605,20]
[null,"Customer 72","Bracket - T3","Bracket","T3",5,1,23.432927922161042,0,20]
[null,"Customer 72","Bracket - T3","Bracket","T3",5,2,23.432927922161042,0,20]
[null,"Customer 72","Bracket - T3A","Bracket","T3A",1,1,14.778473581213307,5.2215264187866932,20]
[null,"Customer 72","Bracket - T4","Bracket","T4",4,1,16.104523504484085,3.8954764955159149,20]
[null,"Customer 72","Bracket - T5","Bracket","T5",3,1,20.610502283105021,0,20]
[null,"Customer 72","Bracket - T6","Bracket","T6",2,1,22.086757990867582,0,20]
[null,"Customer 72","Bracket - T6","Bracket","T6",2,2,22.086757990867582,0,20]
[null,"Customer 72","Connection - OH","Connection","OH",375,1,15.64965873467739,4.3503412653226103,20]
[null,"Customer 72","Connection - OH","Connection","OH",17,2,15.64965873467739,4.3503412653226103,20]
[null,"Customer 72","Connection - UGR1","Connection","UGR1",34,1,18.555889706659162,1.4441102933408381,20]
[null,"Customer 72","Connection - UGR1","Connection","UGR1",0,3,18.555889706659162,1.4441102933408381,20]
[null,"Customer 72","Connection - UGR2","Connection","UGR2",392,2,17.113804004214966,2.8861959957850338,20]
[null,"Customer 72","Connection - UGR2","Connection","UGR2",0,3,17.113804004214966,2.8861959957850338,20]
[null,"Customer 72","Luminaire - 125W MBF","Luminaire","125W MBF",123,2,17.949192473748738,2.0508075262512619,20]
[null,"Customer 72","Luminaire - 150W SON","Luminaire","150W SON",13,1,15.84984378755107,4.1501562124489304,20]
[null,"Customer 72","Luminaire - 150W SON","Luminaire","150W SON",3,2,15.84984378755107,4.1501562124489304,20]
[null,"Customer 72","Luminaire - 2*20W TF","Luminaire","2*20W TF",78,1,14.588664409291614,5.4113355907083864,20]
[null,"Customer 72","Luminaire - 250W MBF","Luminaire","250W MBF",64,1,15.3485664816418,4.6514335183581998,20]
[null,"Customer 72","Luminaire - 250W MBF","Luminaire","250W MBF",1,2,15.3485664816418,4.6514335183581998,20]
[null,"Customer 72","Luminaire - 250W MBF","Luminaire","250W MBF",0,3,15.3485664816418,4.6514335183581998,20]
[null,"Customer 72","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",1,1,12.023287671232877,7.9767123287671229,20]
[null,"Customer 72","Luminaire - 250W SON","Luminaire","250W SON",21,1,18.730700152207028,1.269299847792972,20]
[null,"Customer 72","Luminaire - 250W SON","Luminaire","250W SON",6,2,18.730700152207028,1.269299847792972,20]
[null,"Customer 72","Luminaire - 400W MBF","Luminaire","400W MBF",8,1,21.434779047012256,0,20]
[null,"Customer 72","Luminaire - 400W SON","Luminaire","400W SON",1,1,19.327332028701893,0.6726679712981074,20]
[null,"Customer 72","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",49,1,15.000258464719566,4.9997415352804335,20]
[null,"Customer 72","Luminaire - 50W MBF","Luminaire","50W MBF",1,1,18.196955859969556,1.803044140030444,20]
[null,"Customer 72","Luminaire - 70W SON","Luminaire","70W SON",2,1,18.604696673189821,1.3953033268101791,20]
[null,"Customer 72","Luminaire - 80W MBF","Luminaire","80W MBF",6,1,17.485153646797489,2.5148463532025112,20]
[null,"Customer 72","Luminaire - 80W MBF","Luminaire","80W MBF",236,2,17.485153646797489,2.5148463532025112,20]
[null,"Customer 72","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,1,10.246575342465754,9.7534246575342465,20]
[null,"Customer 72","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",21,2,20.005479452054796,0,20]
[null,"Customer 72","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",57,1,13.749038744194259,6.2509612558057412,20]
[null,"Customer 72","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,2,13.749038744194259,6.2509612558057412,20]
[null,"Customer 72","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",13,1,22.268172544447701,12.731827455552299,35]
[null,"Customer 72","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,3,22.268172544447701,12.731827455552299,35]
[null,"Customer 72","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",20,1,20.482416829745631,14.517583170254369,35]
[null,"Customer 72","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",270,2,20.482416829745631,14.517583170254369,35]
[null,"Customer 72","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",109,2,32.818228962818011,2.1817710371819885,35]
[null,"Customer 72","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,3,32.818228962818011,2.1817710371819885,35]
[null,"Customer 72","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,1,10.246575342465754,24.753424657534246,35]
[null,"Customer 72","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",14,2,10.246575342465754,24.753424657534246,35]
[null,"Customer 72","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",275,1,47.78759022228185,0,35]
[null,"Customer 72","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",7,2,47.78759022228185,0,35]
[null,"Customer 72","Support - WOOD POLE TRL","Support","WOOD POLE TRL",101,1,45.811697068634921,0,35]
[null,"Customer 72","Support - WOOD POLE TRL","Support","WOOD POLE TRL",10,2,45.811697068634921,0,35]
[null,"Customer 73","Bracket - 0.5","Bracket","0.5",352,1,18.020438114016883,1.9795618859831166,20]
[null,"Customer 73","Bracket - 1.0","Bracket","1.0",1,1,15.050145288501453,4.9498547114985474,20]
[null,"Customer 73","Bracket - 1.2","Bracket","1.2",1,1,14.942297154899897,5.0577028451001027,20]
[null,"Customer 73","Bracket - 1.5","Bracket","1.5",2,1,19.935342465753422,6.4657534246578052E-2,20]
[null,"Customer 73",{"$f":"CONCATENATE(D4356,\" - \", E4356)","v":"Bracket - 2.0"},"Bracket","2.0",401,1,18.316582065341329,{"$f":"IF(J4356-(H4356)<0,0,J4356-(H4356))","v":1.6834179346586708},{"$f":"IF(D4356=\"Lamp\",3,IF(D4356=\"Support\",35,20))","v":20}]
[null,"Customer 73","Bracket - 2.0","Bracket","2.0",2,2,18.316582065341329,1.6834179346586708,20]
[null,"Customer 73","Bracket - 2.5","Bracket","2.5",3,1,16.370104754230461,3.6298952457695393,20]
[null,"Customer 73","Bracket - 3.0","Bracket","3.0",1,1,17.877891933028916,2.1221080669710837,20]
[null,"Customer 73","Bracket - 3.5","Bracket","3.5",74,1,18.992219628139843,1.0077803718601572,20]
[null,"Customer 73","Bracket - 3.5","Bracket","3.5",2,2,18.992219628139843,1.0077803718601572,20]
[null,"Customer 73","Bracket - 4.0","Bracket","4.0",14,1,19.505545950259339,0.49445404974066065,20]
[null,"Customer 73","Bracket - 4.5","Bracket","4.5",2,1,20.01017612524462,0,20]
[null,"Customer 73","Bracket - 4.5","Bracket","4.5",2,2,20.01017612524462,0,20]
[null,"Customer 73","Bracket - 6.0","Bracket","6.0",2,1,22.42800608828006,0,20]
[null,"Customer 73","Bracket - 6.5","Bracket","6.5",1,1,18.253424657534246,1.7465753424657535,20]
[null,"Customer 73","Bracket - NIL","Bracket","NIL",8,1,17.149119373776905,2.8508806262230948,20]
[null,"Customer 73","Bracket - T1","Bracket","T1",86,1,16.607768014699161,3.3922319853008389,20]
[null,"Customer 73","Bracket - T2","Bracket","T2",21,1,21.832956229443006,0,20]
[null,"Customer 73","Bracket - T2A","Bracket","T2A",9,1,20.553716117749929,0,20]
[null,"Customer 73","Bracket - T3","Bracket","T3",17,1,21.762896281800401,0,20]
[null,"Customer 73","Bracket - T3A","Bracket","T3A",4,1,21.268974860755677,0,20]
[null,"Customer 73","Bracket - T4","Bracket","T4",90,1,13.028873905482497,6.9711260945175031,20]
[null,"Customer 73","Bracket - T4","Bracket","T4",1,3,13.028873905482497,6.9711260945175031,20]
[null,"Customer 73","Bracket - T5","Bracket","T5",2,1,20.389554794520549,0,20]
[null,"Customer 73","Bracket - T6","Bracket","T6",19,1,19.718953179308933,0.28104682069106701,20]
[null,"Customer 73","Bracket - T7","Bracket","T7",2,1,19.50205479452055,0.49794520547944998,20]
[null,"Customer 73","Connection - O/U","Connection","O/U",4,1,15.921142489856621,4.0788575101433793,20]
[null,"Customer 73","Connection - OH","Connection","OH",1139,1,18.141927468926269,1.8580725310737307,20]
[null,"Customer 73","Connection - OH","Connection","OH",2,2,18.141927468926269,1.8580725310737307,20]
[null,"Customer 73","Connection - OH","Connection","OH",2,3,18.141927468926269,1.8580725310737307,20]
[null,"Customer 73","Connection - OH2","Connection","OH2",3,1,13.358173515981735,6.6418264840182655,20]
[null,"Customer 73","Connection - OH2","Connection","OH2",2,2,13.358173515981735,6.6418264840182655,20]
[null,"Customer 73","Connection - UG2","Connection","UG2",3,1,17.086704270749394,2.9132957292506063,20]
[null,"Customer 73","Connection - UGR1","Connection","UGR1",85,1,19.116501690090772,0.8834983099092284,20]
[null,"Customer 73","Connection - UGR2","Connection","UGR2",3,2,16.408904109589038,3.591095890410962,20]
[null,"Customer 73","Luminaire - 1*40W TF","Luminaire","1*40W TF",3,1,21.39525816649104,0,20]
[null,"Customer 73","Luminaire - 125W MBF","Luminaire","125W MBF",12,1,16.895790525114151,3.1042094748858489,20]
[null,"Customer 73","Luminaire - 150W SON","Luminaire","150W SON",35,1,19.477971823670707,0.5220281763292931,20]
[null,"Customer 73","Luminaire - 2*20W TF","Luminaire","2*20W TF",235,1,18.138619327357929,1.8613806726420705,20]
[null,"Customer 73","Luminaire - 250W MBF","Luminaire","250W MBF",111,1,15.891938687172166,4.108061312827834,20]
[null,"Customer 73","Luminaire - 250W MBF","Luminaire","250W MBF",1,3,15.891938687172166,4.108061312827834,20]
[null,"Customer 73","Luminaire - 250W SON","Luminaire","250W SON",24,1,19.27684758835035,0.72315241164965016,20]
[null,"Customer 73","Luminaire - 250W SON","Luminaire","250W SON",2,2,19.27684758835035,0.72315241164965016,20]
[null,"Customer 73","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,1,19.333904109589042,0.66609589041095774,20]
[null,"Customer 73","Luminaire - 400W MBF","Luminaire","400W MBF",9,1,22.668179750290648,0,20]
[null,"Customer 73","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",1,1,15.684931506849315,4.3150684931506849,20]
[null,"Customer 73","Luminaire - 400W SON","Luminaire","400W SON",1,1,21.111232876712329,0,20]
[null,"Customer 73","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",19,1,17.022246004566213,2.9777539954337868,20]
[null,"Customer 73","Luminaire - 70W SON","Luminaire","70W SON",5,1,18.117366327883339,1.8826336721166612,20]
[null,"Customer 73","Luminaire - 80W MBF","Luminaire","80W MBF",18,1,18.425887903936033,1.574112096063967,20]
[null,"Customer 73","Luminaire - 80W MBF","Luminaire","80W MBF",2,2,18.425887903936033,1.574112096063967,20]
[null,"Customer 73","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",145,1,17.616826812009649,2.3831731879903515,20]
[null,"Customer 73","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",3,2,17.616826812009649,2.3831731879903515,20]
[null,"Customer 73","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",3,1,47.508675799086753,0,35]
[null,"Customer 73","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",18,1,26.673915525114108,8.3260844748858922,35]
[null,"Customer 73","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",2,2,26.673915525114108,8.3260844748858922,35]
[null,"Customer 73","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",3,1,52.69162861491629,0,35]
[null,"Customer 73","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",34,1,30.955323997593986,4.044676002406014,35]
[null,"Customer 73","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1,2,30.955323997593986,4.044676002406014,35]
[null,"Customer 73","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",31,1,39.647342465753411,0,35]
[null,"Customer 73","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",907,1,45.91400432794493,0,35]
[null,"Customer 73","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4,2,45.91400432794493,0,35]
[null,"Customer 73","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,3,45.91400432794493,0,35]
[null,"Customer 73","Support - WOOD POLE TRL","Support","WOOD POLE TRL",240,1,40.722761906717963,0,35]
[null,"Customer 73","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,3,40.722761906717963,0,35]
[null,"Customer 74","Bracket - 6.0","Bracket","6.0",3,1,23.947945205479453,0,20]
[null,"Customer 74","Bracket - T1","Bracket","T1",8,1,11.868528731542431,8.1314712684575685,20]
[null,"Customer 74","Bracket - T2","Bracket","T2",5,1,15.205675146771036,4.7943248532289644,20]
[null,"Customer 74",{"$f":"CONCATENATE(D4420,\" - \", E4420)","v":"Bracket - T2A"},"Bracket","T2A",1,1,16.566514459665143,{"$f":"IF(J4420-(H4420)<0,0,J4420-(H4420))","v":3.433485540334857},{"$f":"IF(D4420=\"Lamp\",3,IF(D4420=\"Support\",35,20))","v":20}]
[null,"Customer 74","Bracket - T4","Bracket","T4",18,1,12.037016742770167,7.9629832572298334,20]
[null,"Customer 74","Bracket - T4","Bracket","T4",1,3,12.037016742770167,7.9629832572298334,20]
[null,"Customer 74","Bracket - T6","Bracket","T6",1,1,20.630410958904111,0,20]
[null,"Customer 74","Connection - OH","Connection","OH",40,1,12.823739274424204,7.176260725575796,20]
[null,"Customer 74","Connection - OH","Connection","OH",2,3,12.823739274424204,7.176260725575796,20]
[null,"Customer 74","Luminaire - 150W SON","Luminaire","150W SON",1,1,11.168493150684933,8.8315068493150672,20]
[null,"Customer 74","Luminaire - 250W MBF","Luminaire","250W MBF",15,1,11.303784880771182,8.6962151192288175,20]
[null,"Customer 74","Luminaire - 250W MBF","Luminaire","250W MBF",1,3,11.303784880771182,8.6962151192288175,20]
[null,"Customer 74","Luminaire - 250W SON","Luminaire","250W SON",6,1,22.200547945205479,0,20]
[null,"Customer 74","Luminaire - 400W MBF","Luminaire","400W MBF",5,1,19.707876712328769,0.29212328767123097,20]
[null,"Customer 74","Support - WOOD POLE TRL","Support","WOOD POLE TRL",40,1,41.780117092025193,0,35]
[null,"Customer 74","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2,3,41.780117092025193,0,35]
[null,"Customer 75","Bracket - 0.5","Bracket","0.5",83,1,23.933561643835603,0,20]
[null,"Customer 75","Bracket - 0.5","Bracket","0.5",4,2,23.933561643835603,0,20]
[null,"Customer 75","Bracket - 0.6","Bracket","0.6",3,1,23.986301369863014,0,20]
[null,"Customer 75","Bracket - 1.0","Bracket","1.0",14,1,17.20185334407736,2.7981466559226398,20]
[null,"Customer 75","Bracket - 1.0","Bracket","1.0",24,2,17.20185334407736,2.7981466559226398,20]
[null,"Customer 75","Bracket - 1.2","Bracket","1.2",5,1,19.854246575342469,0.14575342465753138,20]
[null,"Customer 75","Bracket - 1.2","Bracket","1.2",10,2,19.854246575342469,0.14575342465753138,20]
[null,"Customer 75","Bracket - 1.5","Bracket","1.5",18,1,25.999200913242014,0,20]
[null,"Customer 75","Bracket - 1.5","Bracket","1.5",3,2,25.999200913242014,0,20]
[null,"Customer 75","Bracket - 2.0","Bracket","2.0",2569,1,26.61816148047145,0,20]
[null,"Customer 75","Bracket - 2.0","Bracket","2.0",32,2,26.61816148047145,0,20]
[null,"Customer 75","Bracket - 2.5","Bracket","2.5",25,1,26.539936775553219,0,20]
[null,"Customer 75","Bracket - 3.0","Bracket","3.0",29,1,16.003502935420745,3.9964970645792555,20]
[null,"Customer 75","Bracket - 3.0","Bracket","3.0",106,2,16.003502935420745,3.9964970645792555,20]
[null,"Customer 75","Bracket - 3.5","Bracket","3.5",363,1,26.863297375984573,0,20]
[null,"Customer 75","Bracket - 4.0","Bracket","4.0",17,1,23.466986301369865,0,20]
[null,"Customer 75","Bracket - 4.0","Bracket","4.0",1,2,23.466986301369865,0,20]
[null,"Customer 75","Bracket - 4.5","Bracket","4.5",14,1,21.307426099495313,0,20]
[null,"Customer 75","Bracket - 4.5","Bracket","4.5",6,2,21.307426099495313,0,20]
[null,"Customer 75","Bracket - 5.0","Bracket","5.0",2,1,23.231963470319634,0,20]
[null,"Customer 75","Bracket - 5.0","Bracket","5.0",2,2,23.231963470319634,0,20]
[null,"Customer 75","Bracket - 6.0","Bracket","6.0",17,1,15.984657534246576,4.0153424657534238,20]
[null,"Customer 75","Bracket - 6.0","Bracket","6.0",2,2,15.984657534246576,4.0153424657534238,20]
[null,"Customer 75","Bracket - 7.0","Bracket","7.0",0,1,27.175342465753424,0,20]
[null,"Customer 75","Bracket - NIL","Bracket","NIL",112,1,20.409738869862988,0,20]
[null,"Customer 75","Bracket - NIL","Bracket","NIL",82,2,20.409738869862988,0,20]
[null,"Customer 75","Bracket - PRIVATE","Bracket","PRIVATE",65,3,27.175342465753399,0,20]
[null,"Customer 75","Bracket - T1","Bracket","T1",90,1,25.802587519025845,0,20]
[null,"Customer 75","Bracket - T2","Bracket","T2",631,1,27.070992617852632,0,20]
[null,"Customer 75","Bracket - T2A","Bracket","T2A",17,1,25.739589041095893,0,20]
[null,"Customer 75","Bracket - T2A","Bracket","T2A",0,2,25.739589041095893,0,20]
[null,"Customer 75","Bracket - T3","Bracket","T3",55,1,26.578127853881263,0,20]
[null,"Customer 75","Bracket - T3A","Bracket","T3A",18,1,18.881348788198103,1.1186512118018967,20]
[null,"Customer 75","Bracket - T3A","Bracket","T3A",1,2,18.881348788198103,1.1186512118018967,20]
[null,"Customer 75","Bracket - T4","Bracket","T4",2,1,27.175342465753424,0,20]
[null,"Customer 75","Bracket - T5","Bracket","T5",2,1,21.148858447488585,0,20]
[null,"Customer 75","Bracket - T6","Bracket","T6",33,1,22.785598876009839,0,20]
[null,"Customer 75","Bracket - T7","Bracket","T7",16,1,23.00741337630943,0,20]
[null,"Customer 75","Connection - O/U","Connection","O/U",7,1,21.488767123287673,0,20]
[null,"Customer 75","Connection - OH","Connection","OH",3821,1,26.513845526682868,0,20]
[null,"Customer 75","Connection - OH","Connection","OH",1,2,26.513845526682868,0,20]
[null,"Customer 75","Connection - OH","Connection","OH",53,3,26.513845526682868,0,20]
[null,"Customer 75","Connection - OH2","Connection","OH2",3,1,13.74931506849315,6.25068493150685,20]
[null,"Customer 75","Connection - UG2","Connection","UG2",6,1,17.551598173515984,2.4484018264840159,20]
[null,"Customer 75","Connection - UG2","Connection","UG2",2,2,17.551598173515984,2.4484018264840159,20]
[null,"Customer 75","Connection - UGR1","Connection","UGR1",381,1,26.244197340657227,0,20]
[null,"Customer 75","Connection - UGR1","Connection","UGR1",0,2,26.244197340657227,0,20]
[null,"Customer 75","Connection - UGR1","Connection","UGR1",14,3,26.244197340657227,0,20]
[null,"Customer 75","Connection - UGR2","Connection","UGR2",4,1,15.057453326397301,4.9425466736026991,20]
[null,"Customer 75","Connection - UGR2","Connection","UGR2",232,2,15.057453326397301,4.9425466736026991,20]
[null,"Customer 75","Lamp - INC1x100","Lamp","INC1x100",1,1,10,0,3]
[null,"Customer 75",{"$f":"CONCATENATE(D4484,\" - \", E4484)","v":"Lamp - INC1x100"},"Lamp","INC1x100",57,3,10,{"$f":"IF(J4484-(H4484)<0,0,J4484-(H4484))","v":0},{"$f":"IF(D4484=\"Lamp\",3,IF(D4484=\"Support\",35,20))","v":3}]
[null,"Customer 75","Lamp - INC1x200","Lamp","INC1x200",0,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x125","Lamp","MBF1x125",1,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 75","Lamp - MBF1x250","Lamp","MBF1x250",4,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 75","Lamp - MBF1x400","Lamp","MBF1x400",1,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 75","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 75","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x50","Lamp","MBF1x50",2,3,10,0,3]
[null,"Customer 75","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x80","Lamp","MBF1x80",25,1,10,0,3]
[null,"Customer 75","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 75","Lamp - MBF1x80","Lamp","MBF1x80",3,3,10,0,3]
[null,"Customer 75","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 75","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 75","Lamp - SON1x150","Lamp","SON1x150",3,1,10,0,3]
[null,"Customer 75","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 75","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 75","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 75","Lamp - SON1x250","Lamp","SON1x250",1,3,10,0,3]
[null,"Customer 75","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 75","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 75","Lamp - SON2x70","Lamp","SON2x70",0,1,10,0,3]
[null,"Customer 75","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 75","Lamp - TF1x20","Lamp","TF1x20",1,3,10,0,3]
[null,"Customer 75","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 75","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 75","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,2,10,0,3]
[null,"Customer 75","Lamp - TF2x20","Lamp","TF2x20",2,1,10,0,3]
[null,"Customer 75","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 75","Luminaire - 100W SON","Luminaire","100W SON",0,1,27.175342465753424,0,20]
[null,"Customer 75","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",8,1,27.175342465753427,0,20]
[null,"Customer 75","Luminaire - 125W MBF","Luminaire","125W MBF",57,1,25.190620757744014,0,20]
[null,"Customer 75","Luminaire - 125W MBF","Luminaire","125W MBF",12,2,25.190620757744014,0,20]
[null,"Customer 75","Luminaire - 150W SON","Luminaire","150W SON",72,1,24.359574468085093,0,20]
[null,"Customer 75","Luminaire - 150W SON","Luminaire","150W SON",4,2,24.359574468085093,0,20]
[null,"Customer 75","Luminaire - 1x40W TF","Luminaire","1x40W TF",3,1,27.087366818873662,0,20]
[null,"Customer 75","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",3,1,26.036301369863011,0,20]
[null,"Customer 75","Luminaire - 250W MBF","Luminaire","250W MBF",89,1,26.30756339259694,0,20]
[null,"Customer 75","Luminaire - 250W MBF","Luminaire","250W MBF",11,2,26.30756339259694,0,20]
[null,"Customer 75","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",0,1,27.175342465753424,0,20]
[null,"Customer 75","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",5,1,13.361643835616437,6.6383561643835627,20]
[null,"Customer 75","Luminaire - 250W SON","Luminaire","250W SON",339,1,24.928684101286901,0,20]
[null,"Customer 75","Luminaire - 250W SON","Luminaire","250W SON",23,2,24.928684101286901,0,20]
[null,"Customer 75","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",3,1,27.175342465753427,0,20]
[null,"Customer 75","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",0,2,27.175342465753427,0,20]
[null,"Customer 75","Luminaire - 2x20W TF","Luminaire","2x20W TF",11,1,26.856030738389546,0,20]
[null,"Customer 75","Luminaire - 2x250W SON FLOODLIGHT","Luminaire","2x250W SON FLOODLIGHT",0,1,12.495890410958904,7.5041095890410965,20]
[null,"Customer 75","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",3,1,27.175342465753424,0,20]
[null,"Customer 75","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,14.263013698630136,5.7369863013698641,20]
[null,"Customer 75","Luminaire - 400W MBF","Luminaire","400W MBF",174,1,27.037185745027084,0,20]
[null,"Customer 75","Luminaire - 400W MBF","Luminaire","400W MBF",1,2,27.037185745027084,0,20]
[null,"Customer 75","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",1,1,15.002739726027396,4.9972602739726035,20]
[null,"Customer 75","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,1,15.692237442922373,4.307762557077627,20]
[null,"Customer 75","Luminaire - 400W SON","Luminaire","400W SON",1,1,26.57123287671233,0,20]
[null,"Customer 75","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",58,1,25.851506849315051,0,20]
[null,"Customer 75","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",5,2,25.851506849315051,0,20]
[null,"Customer 75","Luminaire - 50W MBF","Luminaire","50W MBF",0,1,27.175342465753424,0,20]
[null,"Customer 75","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,27.175342465753424,0,20]
[null,"Customer 75","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",3,1,25.449315068493149,0,20]
[null,"Customer 75","Luminaire - 70W SON","Luminaire","70W SON",2,1,25.459360730593609,0,20]
[null,"Customer 75",{"$f":"CONCATENATE(D4548,\" - \", E4548)","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},"Luminaire","80W MBF - SYLVANIA SUBUR",2011,1,26.483248308047163,{"$f":"IF(J4548-(H4548)<0,0,J4548-(H4548))","v":0},{"$f":"IF(D4548=\"Lamp\",3,IF(D4548=\"Support\",35,20))","v":20}]
[null,"Customer 75","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",34,2,26.483248308047163,0,20]
[null,"Customer 75","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",5,1,18.343432715551977,1.6565672844480233,20]
[null,"Customer 75","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",11,2,18.343432715551977,1.6565672844480233,20]
[null,"Customer 75","Luminaire - 80W MBF","Luminaire","80W MBF",44,1,23.346472086459826,0,20]
[null,"Customer 75","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,23.346472086459826,0,20]
[null,"Customer 75","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",1,1,25.355479452054794,0,20]
[null,"Customer 75","Luminaire - PRIVATE","Luminaire","PRIVATE",65,3,27.175342465753399,0,20]
[null,"Customer 75","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",4,1,27.175342465753424,7.8246575342465761,35]
[null,"Customer 75","Support - BOLLARD","Support","BOLLARD",5,1,17.791438356164388,17.208561643835612,35]
[null,"Customer 75","Support - BOLLARD","Support","BOLLARD",11,2,17.791438356164388,17.208561643835612,35]
[null,"Customer 75","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",174,1,25.20234266428433,9.7976573357156695,35]
[null,"Customer 75","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",35,2,25.20234266428433,9.7976573357156695,35]
[null,"Customer 75","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",0,1,12.2,22.8,35]
[null,"Customer 75","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",118,1,21.155206093740404,13.844793906259596,35]
[null,"Customer 75","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",107,2,21.155206093740404,13.844793906259596,35]
[null,"Customer 75","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",76,1,20.478352305614479,14.521647694385521,35]
[null,"Customer 75","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",69,2,20.478352305614479,14.521647694385521,35]
[null,"Customer 75","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,2,13.920547945205479,21.079452054794523,35]
[null,"Customer 75","Support - ORION DOUBLE ARM","Support","ORION DOUBLE ARM",2,1,25.449315068493149,9.5506849315068507,35]
[null,"Customer 75","Support - PRIVATE","Support","PRIVATE",65,3,27.175342465753399,7.8246575342466009,35]
[null,"Customer 75","Support - ROCKS STANDARD","Support","ROCKS STANDARD",12,1,17.711454386476241,17.288545613523759,35]
[null,"Customer 75","Support - ROCKS STANDARD","Support","ROCKS STANDARD",35,2,17.711454386476241,17.288545613523759,35]
[null,"Customer 75","Support - SUSPENDED","Support","SUSPENDED",1,1,22.287671232876711,12.712328767123289,35]
[null,"Customer 75","Support - UNKNOWN","Support","UNKNOWN",0,1,12.4,22.6,35]
[null,"Customer 75","Support - WALL","Support","WALL",5,1,34.92876712328767,7.1232876712329585E-2,35]
[null,"Customer 75","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2873,1,26.640728377768284,8.3592716222317165,35]
[null,"Customer 75","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,2,26.640728377768284,8.3592716222317165,35]
[null,"Customer 75","Support - WOOD POLE TRL","Support","WOOD POLE TRL",948,1,26.491189677712452,8.5088103222875482,35]
[null,"Customer 76","Bracket - 0.5","Bracket","0.5",4,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 76","Connection - OH","Connection","OH",4,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 76","Lamp - MBF1x400","Lamp","MBF1x400",1,3,10,0,3]
[null,"Customer 76","Lamp - SON1x400","Lamp","SON1x400",3,3,10,0,3]
[null,"Customer 76","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",1,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 76","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",3,3,14.263013698630136,5.7369863013698641,20]
[null,"Customer 76","Support - WOOD POLE TRL","Support","WOOD POLE TRL",4,3,34.263013698630132,0.73698630136986765,35]
[null,"Customer 77","Bracket - 0.5","Bracket","0.5",8,1,14.66904109589041,5.3309589041095897,20]
[null,"Customer 77","Bracket - 0.5","Bracket","0.5",4,2,14.66904109589041,5.3309589041095897,20]
[null,"Customer 77","Bracket - 1.0","Bracket","1.0",43,1,22.802316629096595,0,20]
[null,"Customer 77","Bracket - 1.0","Bracket","1.0",270,2,22.802316629096595,0,20]
[null,"Customer 77","Bracket - 1.2","Bracket","1.2",2377,1,21.248311199414339,0,20]
[null,"Customer 77","Bracket - 1.2","Bracket","1.2",845,2,21.248311199414339,0,20]
[null,"Customer 77","Bracket - 1.2","Bracket","1.2",7,3,21.248311199414339,0,20]
[null,"Customer 77","Bracket - 1.5","Bracket","1.5",69,1,14.44613673203445,5.55386326796555,20]
[null,"Customer 77","Bracket - 1.5","Bracket","1.5",471,2,14.44613673203445,5.55386326796555,20]
[null,"Customer 77","Bracket - 2.0","Bracket","2.0",134,1,18.973287671232871,1.0267123287671289,20]
[null,"Customer 77","Bracket - 2.0","Bracket","2.0",25,2,18.973287671232871,1.0267123287671289,20]
[null,"Customer 77","Bracket - 2.5","Bracket","2.5",1,2,22.326027397260276,0,20]
[null,"Customer 77","Bracket - 3.0","Bracket","3.0",116,1,18.405668992849151,1.5943310071508492,20]
[null,"Customer 77","Bracket - 3.0","Bracket","3.0",31,2,18.405668992849151,1.5943310071508492,20]
[null,"Customer 77","Bracket - 3.5","Bracket","3.5",17,1,17.177123287671233,2.8228767123287675,20]
[null,"Customer 77","Bracket - 3.5","Bracket","3.5",7,2,17.177123287671233,2.8228767123287675,20]
[null,"Customer 77","Bracket - 4.0","Bracket","4.0",8,1,21.858143074581431,0,20]
[null,"Customer 77","Bracket - 4.5","Bracket","4.5",32,1,14.949980430528376,5.0500195694716243,20]
[null,"Customer 77","Bracket - 4.5","Bracket","4.5",37,2,14.949980430528376,5.0500195694716243,20]
[null,"Customer 77","Bracket - 5.0","Bracket","5.0",0,1,10.361643835616437,9.6383561643835627,20]
[null,"Customer 77","Bracket - 6.0","Bracket","6.0",80,1,16.868742216687423,3.1312577833125772,20]
[null,"Customer 77","Bracket - 6.5","Bracket","6.5",0,1,17.038356164383561,2.9616438356164387,20]
[null,"Customer 77","Bracket - C4","Bracket","C4",9,1,17.765753424657532,2.2342465753424676,20]
[null,"Customer 77","Bracket - C4","Bracket","C4",0,2,17.765753424657532,2.2342465753424676,20]
[null,"Customer 77","Bracket - NIL","Bracket","NIL",375,1,19.713456889605155,0.28654311039484526,20]
[null,"Customer 77","Bracket - NIL","Bracket","NIL",111,2,19.713456889605155,0.28654311039484526,20]
[null,"Customer 77","Bracket - T1","Bracket","T1",95,1,20.620044730220858,0,20]
[null,"Customer 77","Bracket - T2A","Bracket","T2A",67,1,21.879147640791476,0,20]
[null,"Customer 77",{"$f":"CONCATENATE(D4612,\" - \", E4612)","v":"Bracket - T3"},"Bracket","T3",1,1,23.504109589041096,{"$f":"IF(J4612-(H4612)<0,0,J4612-(H4612))","v":0},{"$f":"IF(D4612=\"Lamp\",3,IF(D4612=\"Support\",35,20))","v":20}]
[null,"Customer 77","Bracket - T3A","Bracket","T3A",57,1,23.440786566504634,0,20]
[null,"Customer 77","Bracket - T4","Bracket","T4",0,2,22.021917808219179,0,20]
[null,"Customer 77","Bracket - T5","Bracket","T5",1,1,20.056164383561644,0,20]
[null,"Customer 77","Bracket - T5","Bracket","T5",0,2,20.056164383561644,0,20]
[null,"Customer 77","Bracket - T6","Bracket","T6",54,1,20.885230386052307,0,20]
[null,"Customer 77","Bracket - T6","Bracket","T6",3,3,20.885230386052307,0,20]
[null,"Customer 77","Bracket - T7","Bracket","T7",1,2,12,8,20]
[null,"Customer 77","Connection - O/U","Connection","O/U",3,1,11.683287671232877,8.3167123287671227,20]
[null,"Customer 77","Connection - OH","Connection","OH",2740,1,21.238306211454542,0,20]
[null,"Customer 77","Connection - OH","Connection","OH",57,2,21.238306211454542,0,20]
[null,"Customer 77","Connection - OH","Connection","OH",6,3,21.238306211454542,0,20]
[null,"Customer 77","Connection - OH2","Connection","OH2",12,1,18.76154598825832,1.2384540117416805,20]
[null,"Customer 77","Connection - OH2","Connection","OH2",13,2,18.76154598825832,1.2384540117416805,20]
[null,"Customer 77","Connection - UG2","Connection","UG2",37,1,15.710649849649187,4.2893501503508134,20]
[null,"Customer 77","Connection - UG2","Connection","UG2",276,2,15.710649849649187,4.2893501503508134,20]
[null,"Customer 77","Connection - UGR1","Connection","UGR1",284,1,19.900410958904107,9.9589041095892838E-2,20]
[null,"Customer 77","Connection - UGR1","Connection","UGR1",0,2,19.900410958904107,9.9589041095892838E-2,20]
[null,"Customer 77","Connection - UGR2","Connection","UGR2",43,1,20.552330675232028,0,20]
[null,"Customer 77","Connection - UGR2","Connection","UGR2",1231,2,20.552330675232028,0,20]
[null,"Customer 77","Connection - UGR2","Connection","UGR2",4,3,20.552330675232028,0,20]
[null,"Customer 77","Connection - UGS","Connection","UGS",19,2,17.796712328767125,2.2032876712328751,20]
[null,"Customer 77","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 77","Lamp - MBF1x250","Lamp","MBF1x250",4,1,10,0,3]
[null,"Customer 77","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 77","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 77","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 77","Lamp - MBF1x500","Lamp","MBF1x500",0,2,10,0,3]
[null,"Customer 77","Lamp - MBF1x50","Lamp","MBF1x50",8,1,10,0,3]
[null,"Customer 77","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 77","Lamp - MBF1x80","Lamp","MBF1x80",18,1,10,0,3]
[null,"Customer 77","Lamp - MBF1x80","Lamp","MBF1x80",2,2,10,0,3]
[null,"Customer 77","Lamp - MBF1x80","Lamp","MBF1x80",10,3,10,0,3]
[null,"Customer 77","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 77","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 77","Lamp - MBI1x400","Lamp","MBI1x400",1,1,10,0,3]
[null,"Customer 77","Lamp - SON1x150","Lamp","SON1x150",22,1,10,0,3]
[null,"Customer 77","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 77","Lamp - SON1x250","Lamp","SON1x250",6,1,10,0,3]
[null,"Customer 77","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 77","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 77","Lamp - SON1x400","Lamp","SON1x400",3,1,10,0,3]
[null,"Customer 77","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 77","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 77","Lamp - SON1x70","Lamp","SON1x70",2,1,10,0,3]
[null,"Customer 77","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 77","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 77","Lamp - SOX1x135","Lamp","SOX1x135",0,1,10,0,3]
[null,"Customer 77","Lamp - SOX1x90","Lamp","SOX1x90",0,1,10,0,3]
[null,"Customer 77","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 77","Lamp - TF1x20","Lamp","TF1x20",0,2,10,0,3]
[null,"Customer 77","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 77","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 77","Lamp - TF2x20","Lamp","TF2x20",3,1,10,0,3]
[null,"Customer 77","Lamp - TF2x20","Lamp","TF2x20",0,2,10,0,3]
[null,"Customer 77","Lamp - TH1x500","Lamp","TH1x500",0,1,10,0,3]
[null,"Customer 77","Lamp - TH1x750","Lamp","TH1x750",0,1,10,0,3]
[null,"Customer 77","Luminaire - 125W MBF","Luminaire","125W MBF",1,1,15.468493150684932,4.5315068493150683,20]
[null,"Customer 77","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",2,1,20.056164383561644,0,20]
[null,"Customer 77","Luminaire - 135W SOX","Luminaire","135W SOX",5,1,29.506849315068493,0,20]
[null,"Customer 77","Luminaire - 150W SON","Luminaire","150W SON",236,1,21.253600280997532,0,20]
[null,"Customer 77","Luminaire - 150W SON","Luminaire","150W SON",14,2,21.253600280997532,0,20]
[null,"Customer 77","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,19.893150684931506,0.10684931506849438,20]
[null,"Customer 77","Luminaire - 1x40W TF","Luminaire","1x40W TF",1,1,20.597260273972601,0,20]
[null,"Customer 77",{"$f":"CONCATENATE(D4676,\" - \", E4676)","v":"Luminaire - 1x80W TF"},"Luminaire","1x80W TF",8,1,20.7593875906527,{"$f":"IF(J4676-(H4676)<0,0,J4676-(H4676))","v":0},{"$f":"IF(D4676=\"Lamp\",3,IF(D4676=\"Support\",35,20))","v":20}]
[null,"Customer 77","Luminaire - 250W MBF","Luminaire","250W MBF",17,1,18.615595363540571,1.3844046364594291,20]
[null,"Customer 77","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,1,21.738203957382041,0,20]
[null,"Customer 77","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,2,21.738203957382041,0,20]
[null,"Customer 77","Luminaire - 250W SON","Luminaire","250W SON",202,1,19.382289962130052,0.61771003786994783,20]
[null,"Customer 77","Luminaire - 250W SON","Luminaire","250W SON",27,2,19.382289962130052,0.61771003786994783,20]
[null,"Customer 77","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",0,1,24.627397260273973,0,20]
[null,"Customer 77","Luminaire - 2x20W TF","Luminaire","2x20W TF",49,1,20.064749985906744,0,20]
[null,"Customer 77","Luminaire - 2x20W TF","Luminaire","2x20W TF",17,2,20.064749985906744,0,20]
[null,"Customer 77","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",2,1,10.328767123287671,9.6712328767123292,20]
[null,"Customer 77","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,21.331506849315069,0,20]
[null,"Customer 77","Luminaire - 400W MBF","Luminaire","400W MBF",6,1,22.687279843444227,0,20]
[null,"Customer 77","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",1,1,23.419863013698631,0,20]
[null,"Customer 77","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",6,1,22.150410958904111,0,20]
[null,"Customer 77","Luminaire - 400W SON","Luminaire","400W SON",5,1,16.175890410958907,3.8241095890410932,20]
[null,"Customer 77","Luminaire - 400W SON","Luminaire","400W SON",4,2,16.175890410958907,3.8241095890410932,20]
[null,"Customer 77","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",237,1,19.916130835895999,8.386916410400147E-2,20]
[null,"Customer 77","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",99,2,19.916130835895999,8.386916410400147E-2,20]
[null,"Customer 77","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",1,1,19.451141552511416,0.54885844748858403,20]
[null,"Customer 77","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",0,2,19.451141552511416,0.54885844748858403,20]
[null,"Customer 77","Luminaire - 50W MBF","Luminaire","50W MBF",796,1,21.592284087003478,0,20]
[null,"Customer 77","Luminaire - 50W MBF","Luminaire","50W MBF",571,2,21.592284087003478,0,20]
[null,"Customer 77","Luminaire - 50W SON","Luminaire","50W SON",0,1,11.298630136986301,8.7013698630136993,20]
[null,"Customer 77","Luminaire - 70W SON","Luminaire","70W SON",10,1,19.071398920713989,0.9286010792860111,20]
[null,"Customer 77","Luminaire - 70W SON","Luminaire","70W SON",2,2,19.071398920713989,0.9286010792860111,20]
[null,"Customer 77","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",1,1,12,8,20]
[null,"Customer 77","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",108,1,20.322969863013682,0,20]
[null,"Customer 77","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",68,2,20.322969863013682,0,20]
[null,"Customer 77","Luminaire - 80W MBF","Luminaire","80W MBF",563,1,19.329564842916923,0.67043515708307666,20]
[null,"Customer 77","Luminaire - 80W MBF","Luminaire","80W MBF",557,2,19.329564842916923,0.67043515708307666,20]
[null,"Customer 77","Luminaire - 80W MBF","Luminaire","80W MBF",10,3,19.329564842916923,0.67043515708307666,20]
[null,"Customer 77","Luminaire - 90W SOX","Luminaire","90W SOX",0,1,19.255342465753426,0.74465753424657422,20]
[null,"Customer 77","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",1,1,24.504109589041096,0,20]
[null,"Customer 77","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",23,1,28.57250826641474,6.4274917335852599,35]
[null,"Customer 77","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",0,2,28.57250826641474,6.4274917335852599,35]
[null,"Customer 77","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",9,1,19.913242009132418,15.086757990867582,35]
[null,"Customer 77","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",100,1,21.659004834810638,13.340995165189362,35]
[null,"Customer 77","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",43,2,21.659004834810638,13.340995165189362,35]
[null,"Customer 77","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",3,1,20.243378995433787,14.756621004566213,35]
[null,"Customer 77","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",2,2,20.243378995433787,14.756621004566213,35]
[null,"Customer 77","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",18,1,22.476211350293553,12.523788649706447,35]
[null,"Customer 77","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",405,2,22.476211350293553,12.523788649706447,35]
[null,"Customer 77","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",166,1,24.197142417927861,10.802857582072139,35]
[null,"Customer 77","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1029,2,24.197142417927861,10.802857582072139,35]
[null,"Customer 77","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",4,3,24.197142417927861,10.802857582072139,35]
[null,"Customer 77","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",3,2,20.347260273972601,14.652739726027399,35]
[null,"Customer 77","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",83,2,13.458101086443081,21.541898913556921,35]
[null,"Customer 77","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",1,2,29.183561643835617,5.8164383561643831,35]
[null,"Customer 77","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2419,1,29.388331518765668,5.6116684812343323,35]
[null,"Customer 77","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",53,2,29.388331518765668,5.6116684812343323,35]
[null,"Customer 77","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",6,3,29.388331518765668,5.6116684812343323,35]
[null,"Customer 77","Support - WOOD POLE TRL","Support","WOOD POLE TRL",307,1,24.829918480544563,10.170081519455437,35]
[null,"Customer 77","Support - WOOD POLE TRL","Support","WOOD POLE TRL",11,2,24.829918480544563,10.170081519455437,35]
[null,"Customer 78","Bracket - 0.5","Bracket","0.5",1,1,23.252054794520546,0,20]
[null,"Customer 78","Bracket - 2.0","Bracket","2.0",1,1,22.482191780821918,0,20]
[null,"Customer 78","Connection - OH","Connection","OH",2,1,22.867123287671234,0,20]
[null,"Customer 78","Lamp - TF2x20","Lamp","TF2x20",1,1,10,0,3]
[null,"Customer 78","Luminaire - 2x20W TF","Luminaire","2x20W TF",1,1,22.867123287671234,0,20]
[null,"Customer 78","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,1,22.867123287671234,12.132876712328766,35]
[null,"Customer 79","Bracket - 2.0","Bracket","2.0",2,2,22.008219178082193,0,20]
[null,"Customer 79","Bracket - 3.0","Bracket","3.0",2,1,24.24931506849315,0,20]
[null,"Customer 79","Bracket - NIL","Bracket","NIL",3,3,19.002739726027396,0.99726027397260353,20]
[null,"Customer 79","Connection - UGR1","Connection","UGR1",2,1,21.101369863013698,0,20]
[null,"Customer 79","Connection - UGR1","Connection","UGR1",3,3,21.101369863013698,0,20]
[null,"Customer 79",{"$f":"CONCATENATE(D4740,\" - \", E4740)","v":"Connection - UGR2"},"Connection","UGR2",2,2,22.008219178082193,{"$f":"IF(J4740-(H4740)<0,0,J4740-(H4740))","v":0},{"$f":"IF(D4740=\"Lamp\",3,IF(D4740=\"Support\",35,20))","v":20}]
[null,"Customer 79","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 79","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 79","Lamp - SON1x70","Lamp","SON1x70",3,3,10,0,3]
[null,"Customer 79","Luminaire - 150W SON","Luminaire","150W SON",5,1,24.24931506849315,0,20]
[null,"Customer 79","Luminaire - 250W SON","Luminaire","250W SON",2,2,22.008219178082193,0,20]
[null,"Customer 79","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",3,3,19.002739726027396,0.99726027397260353,20]
[null,"Customer 79","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",2,1,23.128767123287673,11.871232876712327,35]
[null,"Customer 79","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",2,2,23.128767123287673,11.871232876712327,35]
[null,"Customer 79","Support - ROCKS STANDARD","Support","ROCKS STANDARD",3,3,19.002739726027396,15.997260273972604,35]
[null,"Customer 79","Bracket - 2.0","Bracket","2.0",2,1,25.63013698630137,0,20]
[null,"Customer 79","Connection - UG2","Connection","UG2",2,1,25.63013698630137,0,20]
[null,"Customer 79","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 79","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,25.63013698630137,0,20]
[null,"Customer 79","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",3,1,25.63013698630137,9.3698630136986303,35]
[null,"Customer 79","Bracket - 0.5","Bracket","0.5",1,1,16.141095890410959,3.8589041095890408,20]
[null,"Customer 79","Bracket - 0.5","Bracket","0.5",0,2,16.141095890410959,3.8589041095890408,20]
[null,"Customer 79","Bracket - 1.0","Bracket","1.0",3,1,25.027397260273972,0,20]
[null,"Customer 79","Bracket - 1.5","Bracket","1.5",2,1,25.027397260273972,0,20]
[null,"Customer 79","Bracket - T1","Bracket","T1",2,1,25.201369863013699,0,20]
[null,"Customer 79","Bracket - T2","Bracket","T2",4,1,25.287671232876711,0,20]
[null,"Customer 79","Bracket - T3","Bracket","T3",1,1,24.8,0,20]
[null,"Customer 79","Bracket - T6","Bracket","T6",2,1,25.947945205479453,0,20]
[null,"Customer 79","Connection - OH","Connection","OH",14,1,23.126510878323931,0,20]
[null,"Customer 79","Connection - OH","Connection","OH",2,2,23.126510878323931,0,20]
[null,"Customer 79","Connection - OH2","Connection","OH2",1,1,24.8,0,20]
[null,"Customer 79","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 79","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 79","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 79","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 79","Lamp - SON1x250","Lamp","SON1x250",2,1,10,0,3]
[null,"Customer 79","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 79","Luminaire - 150W SON","Luminaire","150W SON",5,1,25.717808219178082,0,20]
[null,"Customer 79","Luminaire - 250W MBF","Luminaire","250W MBF",0,2,13.254794520547945,6.7452054794520553,20]
[null,"Customer 79","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,1,24.8,0,20]
[null,"Customer 79","Luminaire - 250W SON","Luminaire","250W SON",1,1,25.373972602739727,0,20]
[null,"Customer 79","Luminaire - 50W MBF","Luminaire","50W MBF",5,1,25.027397260273972,0,20]
[null,"Customer 79","Luminaire - 50W SON","Luminaire","50W SON",0,1,25.027397260273972,0,20]
[null,"Customer 79","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,1,25.947945205479453,0,20]
[null,"Customer 79","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",3,1,24.8,10.199999999999999,35]
[null,"Customer 79","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",6,1,21.077929984779299,13.922070015220701,35]
[null,"Customer 79","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,2,21.077929984779299,13.922070015220701,35]
[null,"Customer 79","Support - WOOD POLE TRL","Support","WOOD POLE TRL",8,1,25.431164383561644,9.5688356164383563,35]
[null,"Customer 80","Bracket - 0.5","Bracket","0.5",1954.5,1,19.246025932166059,0.75397406783394061,20]
[null,"Customer 80","Bracket - 0.5","Bracket","0.5",1,2,19.246025932166059,0.75397406783394061,20]
[null,"Customer 80","Bracket - 0.6","Bracket","0.6",4,1,20.652602739726028,0,20]
[null,"Customer 80","Bracket - 1.0","Bracket","1.0",12,1,16.174559686888454,3.825440313111546,20]
[null,"Customer 80","Bracket - 1.0","Bracket","1.0",18,2,16.174559686888454,3.825440313111546,20]
[null,"Customer 80","Bracket - 1.2","Bracket","1.2",4,1,13.119682768565248,6.880317231434752,20]
[null,"Customer 80","Bracket - 1.5","Bracket","1.5",16,1,20.535400144196107,0,20]
[null,"Customer 80","Bracket - 1.5","Bracket","1.5",5,2,20.535400144196107,0,20]
[null,"Customer 80","Bracket - 2.0","Bracket","2.0",3312.5,1,19.381941367582982,0.61805863241701786,20]
[null,"Customer 80","Bracket - 2.0","Bracket","2.0",65,2,19.381941367582982,0.61805863241701786,20]
[null,"Customer 80","Bracket - 2.0","Bracket","2.0",0,3,19.381941367582982,0.61805863241701786,20]
[null,"Customer 80","Bracket - 2.5","Bracket","2.5",15,1,16.103957382039574,3.8960426179604255,20]
[null,"Customer 80","Bracket - 3.0","Bracket","3.0",89,1,18.58176201987645,1.4182379801235498,20]
[null,"Customer 80","Bracket - 3.5","Bracket","3.5",224.5,1,21.666349515676057,0,20]
[null,"Customer 80","Bracket - 4.0","Bracket","4.0",5,1,23.193972602739727,0,20]
[null,"Customer 80","Bracket - 4.5","Bracket","4.5",9.5,1,15.795776255707764,4.2042237442922357,20]
[null,"Customer 80","Bracket - 4.5","Bracket","4.5",31,2,15.795776255707764,4.2042237442922357,20]
[null,"Customer 80","Bracket - 5.0","Bracket","5.0",1,1,16.153424657534245,3.8465753424657549,20]
[null,"Customer 80","Bracket - 5.0","Bracket","5.0",1,2,16.153424657534245,3.8465753424657549,20]
[null,"Customer 80","Bracket - 6.0","Bracket","6.0",4.5,1,14.870319634703197,5.129680365296803,20]
[null,"Customer 80","Bracket - 6.0","Bracket","6.0",4,2,14.870319634703197,5.129680365296803,20]
[null,"Customer 80",{"$f":"CONCATENATE(D4804,\" - \", E4804)","v":"Bracket - 7.0"},"Bracket","7.0",3,1,19.641095890410959,{"$f":"IF(J4804-(H4804)<0,0,J4804-(H4804))","v":0.35890410958904084},{"$f":"IF(D4804=\"Lamp\",3,IF(D4804=\"Support\",35,20))","v":20}]
[null,"Customer 80","Bracket - NIL","Bracket","NIL",336.5,1,23.668879160193985,0,20]
[null,"Customer 80","Bracket - NIL","Bracket","NIL",19,2,23.668879160193985,0,20]
[null,"Customer 80","Bracket - PRIVATE","Bracket","PRIVATE",61,3,21.041050228310503,0,20]
[null,"Customer 80","Bracket - SUSPENDED","Bracket","SUSPENDED",6,1,15.892759295499021,4.1072407045009793,20]
[null,"Customer 80","Bracket - T1","Bracket","T1",705,1,20.938882206143731,0,20]
[null,"Customer 80","Bracket - T1","Bracket","T1",1,2,20.938882206143731,0,20]
[null,"Customer 80","Bracket - T2","Bracket","T2",378.5,1,19.189757004199052,0.81024299580094805,20]
[null,"Customer 80","Bracket - T2A","Bracket","T2A",2,1,20.481278538812788,0,20]
[null,"Customer 80","Bracket - T3","Bracket","T3",171.5,1,21.545577724836207,0,20]
[null,"Customer 80","Bracket - T3A","Bracket","T3A",6,1,12,8,20]
[null,"Customer 80","Bracket - T4","Bracket","T4",1088,1,15.128954990215261,4.8710450097847389,20]
[null,"Customer 80","Bracket - T5","Bracket","T5",42,1,13.405945788399883,6.5940542116001168,20]
[null,"Customer 80","Bracket - T6","Bracket","T6",33,1,21.762369057211927,0,20]
[null,"Customer 80","Bracket - T7","Bracket","T7",6,1,20.387823439878233,0,20]
[null,"Customer 80","Bracket - T7","Bracket","T7",1,2,20.387823439878233,0,20]
[null,"Customer 80","Connection - EMPTY","Connection","EMPTY",0,1,12.084148727984346,7.9158512720156544,20]
[null,"Customer 80","Connection - OH","Connection","OH",9455,1,18.938601856307777,1.0613981436922231,20]
[null,"Customer 80","Connection - OH","Connection","OH",20,2,18.938601856307777,1.0613981436922231,20]
[null,"Customer 80","Connection - OH","Connection","OH",44,3,18.938601856307777,1.0613981436922231,20]
[null,"Customer 80","Connection - OH2","Connection","OH2",5,1,14.257077625570776,5.7429223744292237,20]
[null,"Customer 80","Connection - OH2","Connection","OH2",1,2,14.257077625570776,5.7429223744292237,20]
[null,"Customer 80","Connection - UG2","Connection","UG2",19,1,20.283129055515502,0,20]
[null,"Customer 80","Connection - UG2","Connection","UG2",18,2,20.283129055515502,0,20]
[null,"Customer 80","Connection - UGR1","Connection","UGR1",569.5,1,22.251325074829104,0,20]
[null,"Customer 80","Connection - UGR1","Connection","UGR1",0,2,22.251325074829104,0,20]
[null,"Customer 80","Connection - UGR1","Connection","UGR1",17,3,22.251325074829104,0,20]
[null,"Customer 80","Connection - UGR2","Connection","UGR2",1,1,15.373673723536738,4.6263262764632618,20]
[null,"Customer 80","Connection - UGR2","Connection","UGR2",101,2,15.373673723536738,4.6263262764632618,20]
[null,"Customer 80","Lamp - INC1x1000","Lamp","INC1x1000",0,3,10,0,3]
[null,"Customer 80","Lamp - INC1x100","Lamp","INC1x100",30,3,10,0,3]
[null,"Customer 80","Lamp - INC1x500","Lamp","INC1x500",0,1,10,0,3]
[null,"Customer 80","Lamp - INC1x60","Lamp","INC1x60",3,3,10,0,3]
[null,"Customer 80","Lamp - MBF1x1000","Lamp","MBF1x1000",0,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x125","Lamp","MBF1x125",17,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 80","Lamp - MBF1x250","Lamp","MBF1x250",81.5,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 80","Lamp - MBF1x400","Lamp","MBF1x400",31,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 80","Lamp - MBF1x400","Lamp","MBF1x400",0,3,10,0,3]
[null,"Customer 80","Lamp - MBF1x42","Lamp","MBF1x42",19,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x700","Lamp","MBF1x700",0,2,10,0,3]
[null,"Customer 80","Lamp - MBF1x80","Lamp","MBF1x80",77,1,10,0,3]
[null,"Customer 80","Lamp - MBF1x80","Lamp","MBF1x80",3,2,10,0,3]
[null,"Customer 80","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 80","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 80","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 80","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 80","Lamp - MBI1x400","Lamp","MBI1x400",1,2,10,0,3]
[null,"Customer 80","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 80","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 80","Lamp - SON1x150","Lamp","SON1x150",37.5,1,10,0,3]
[null,"Customer 80","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 80","Lamp - SON1x250","Lamp","SON1x250",13,1,10,0,3]
[null,"Customer 80","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 80","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 80","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 80","Lamp - SON1x50","Lamp","SON1x50",4,1,10,0,3]
[null,"Customer 80","Lamp - SON1x70","Lamp","SON1x70",9,1,10,0,3]
[null,"Customer 80","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 80","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 80",{"$f":"CONCATENATE(D4868,\" - \", E4868)","v":"Lamp - TF1x20"},"Lamp","TF1x20",3,3,10,{"$f":"IF(J4868-(H4868)<0,0,J4868-(H4868))","v":0},{"$f":"IF(D4868=\"Lamp\",3,IF(D4868=\"Support\",35,20))","v":3}]
[null,"Customer 80","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 80","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 80","Lamp - TF2x20","Lamp","TF2x20",54,1,10,0,3]
[null,"Customer 80","Lamp - TF2x58","Lamp","TF2x58",8,3,10,0,3]
[null,"Customer 80","Lamp - TF4x20","Lamp","TF4x20",1,1,10,0,3]
[null,"Customer 80","Lamp - TF5x58","Lamp","TF5x58",14,3,10,0,3]
[null,"Customer 80","Lamp - TF6x36","Lamp","TF6x36",1,3,10,0,3]
[null,"Customer 80","Luminaire - 1000W MBF","Luminaire","1000W MBF",2,1,21.071232876712326,0,20]
[null,"Customer 80","Luminaire - 1000W SON FLOODLIGHT","Luminaire","1000W SON FLOODLIGHT",1,1,22.558904109589044,0,20]
[null,"Customer 80","Luminaire - 100W SON FLOODLIGHT","Luminaire","100W SON FLOODLIGHT",6,1,17.709589041095892,2.2904109589041077,20]
[null,"Customer 80","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",83,1,25.840354310433625,0,20]
[null,"Customer 80","Luminaire - 100W SON","Luminaire","100W SON",1,1,25.863013698630137,0,20]
[null,"Customer 80","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",78,1,25.1642296444513,0,20]
[null,"Customer 80","Luminaire - 125W MBF","Luminaire","125W MBF",214.5,1,19.205479452054789,0.79452054794521132,20]
[null,"Customer 80","Luminaire - 125W MBF","Luminaire","125W MBF",7,2,19.205479452054789,0.79452054794521132,20]
[null,"Customer 80","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",0,1,12,8,20]
[null,"Customer 80","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",2,1,14.42027397260274,5.5797260273972604,20]
[null,"Customer 80","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,24.769863013698632,0,20]
[null,"Customer 80","Luminaire - 150W SON","Luminaire","150W SON",593.5,1,15.478088244194712,4.5219117558052879,20]
[null,"Customer 80","Luminaire - 150W SON","Luminaire","150W SON",14,2,15.478088244194712,4.5219117558052879,20]
[null,"Customer 80","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,19.641095890410959,0.35890410958904084,20]
[null,"Customer 80","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,1,23.169863013698631,0,20]
[null,"Customer 80","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,14.775342465753425,5.2246575342465746,20]
[null,"Customer 80","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",21,1,20.232400238237041,0,20]
[null,"Customer 80","Luminaire - 250W MBF","Luminaire","250W MBF",978,1,17.722325899455235,2.2776741005447647,20]
[null,"Customer 80","Luminaire - 250W MBF","Luminaire","250W MBF",14,2,17.722325899455235,2.2776741005447647,20]
[null,"Customer 80","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",7,1,11.735932560590095,8.2640674394099047,20]
[null,"Customer 80","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",33,1,18.147322540473226,1.8526774595267739,20]
[null,"Customer 80","Luminaire - 250W SON","Luminaire","250W SON",211,1,18.746987829098106,1.2530121709018935,20]
[null,"Customer 80","Luminaire - 250W SON","Luminaire","250W SON",2,2,18.746987829098106,1.2530121709018935,20]
[null,"Customer 80","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",36,1,21.78553876571106,0,20]
[null,"Customer 80","Luminaire - 2x20W TF","Luminaire","2x20W TF",1106,1,19.366918179455713,0.63308182054428741,20]
[null,"Customer 80","Luminaire - 2x400W MBF - PARKWAY 2","Luminaire","2x400W MBF - PARKWAY 2",0,1,18.194520547945206,1.8054794520547937,20]
[null,"Customer 80","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",1,1,21.784931506849315,0,20]
[null,"Customer 80","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",3,1,19.424657534246574,0.57534246575342607,20]
[null,"Customer 80","Luminaire - 400W MBF","Luminaire","400W MBF",330,1,21.460428082191783,0,20]
[null,"Customer 80","Luminaire - 400W MBF","Luminaire","400W MBF",6,2,21.460428082191783,0,20]
[null,"Customer 80","Luminaire - 400W MBF","Luminaire","400W MBF",0,3,21.460428082191783,0,20]
[null,"Customer 80","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",3,1,16.160815546352339,3.8391844536476611,20]
[null,"Customer 80","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",40,2,16.160815546352339,3.8391844536476611,20]
[null,"Customer 80","Luminaire - 400W SON - PARKWAY 1","Luminaire","400W SON - PARKWAY 1",2,1,14.364383561643836,5.6356164383561644,20]
[null,"Customer 80","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",15,1,20.151432129514319,0,20]
[null,"Customer 80","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,2,20.151432129514319,0,20]
[null,"Customer 80","Luminaire - 400W SON","Luminaire","400W SON",53,1,17.99859311366161,2.0014068863383905,20]
[null,"Customer 80","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",337.5,1,19.085960642514429,0.91403935748557075,20]
[null,"Customer 80","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",1,1,26.895890410958906,0,20]
[null,"Customer 80","Luminaire - 50W MBF","Luminaire","50W MBF",0,1,14.608219178082194,5.3917808219178056,20]
[null,"Customer 80","Luminaire - 50W SON - NOSTALGIA","Luminaire","50W SON - NOSTALGIA",1,1,23.841095890410958,0,20]
[null,"Customer 80","Luminaire - 50W SON","Luminaire","50W SON",31,1,22.493072407045013,0,20]
[null,"Customer 80","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,16.396986301369861,3.6030136986301393,20]
[null,"Customer 80","Luminaire - 700W MBF","Luminaire","700W MBF",0,2,16.396986301369861,3.6030136986301393,20]
[null,"Customer 80","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",3,1,21.761643835616439,0,20]
[null,"Customer 80","Luminaire - 70W SON - GEC BOSTON 2","Luminaire","70W SON - GEC BOSTON 2",0,1,21.761643835616439,0,20]
[null,"Customer 80","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",1,1,29.594520547945208,0,20]
[null,"Customer 80","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",23,1,25.342371280113376,0,20]
[null,"Customer 80","Luminaire - 70W SON","Luminaire","70W SON",51,1,20.046834505738616,0,20]
[null,"Customer 80","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",2,2,12,8,20]
[null,"Customer 80","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,2,18.909589041095892,1.0904109589041084,20]
[null,"Customer 80","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,14.926027397260274,5.0739726027397261,20]
[null,"Customer 80","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2725,1,19.226225492363533,0.77377450763646749,20]
[null,"Customer 80","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",32,2,19.226225492363533,0.77377450763646749,20]
[null,"Customer 80","Luminaire - 80W MBF","Luminaire","80W MBF",154,1,18.456801080455328,1.5431989195446718,20]
[null,"Customer 80","Luminaire - 80W MBF","Luminaire","80W MBF",14,2,18.456801080455328,1.5431989195446718,20]
[null,"Customer 80",{"$f":"CONCATENATE(D4932,\" - \", E4932)","v":"Luminaire - INCANDESCENT"},"Luminaire","INCANDESCENT",0,1,26.531506849315072,{"$f":"IF(J4932-(H4932)<0,0,J4932-(H4932))","v":0},{"$f":"IF(D4932=\"Lamp\",3,IF(D4932=\"Support\",35,20))","v":20}]
[null,"Customer 80","Luminaire - PRIVATE","Luminaire","PRIVATE",60,3,21.041050228310503,0,20]
[null,"Customer 80","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",20,1,31.81578604044358,3.1842139595564198,35]
[null,"Customer 80","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",139.5,1,25.547257027851746,9.4527429721482541,35]
[null,"Customer 80","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",48,2,25.547257027851746,9.4527429721482541,35]
[null,"Customer 80","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,3,25.547257027851746,9.4527429721482541,35]
[null,"Customer 80","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,1,46.895890410958906,0,35]
[null,"Customer 80","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",192,1,28.780130585072346,6.2198694149276541,35]
[null,"Customer 80","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",21,2,28.780130585072346,6.2198694149276541,35]
[null,"Customer 80","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",81.5,1,31.79579114552315,3.2042088544768497,35]
[null,"Customer 80","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",46,2,31.79579114552315,3.2042088544768497,35]
[null,"Customer 80","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",150,1,24.834004834810639,10.165995165189361,35]
[null,"Customer 80","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",0.5,1,30.506849315068493,4.493150684931507,35]
[null,"Customer 80","Support - PRIVATE","Support","PRIVATE",61,3,45.041050228310503,0,35]
[null,"Customer 80","Support - ROCKS STANDARD","Support","ROCKS STANDARD",12,1,19.496755587599132,15.503244412400868,35]
[null,"Customer 80","Support - ROCKS STANDARD","Support","ROCKS STANDARD",7,2,19.496755587599132,15.503244412400868,35]
[null,"Customer 80","Support - UNKNOWN","Support","UNKNOWN",1,1,12,23,35]
[null,"Customer 80","Support - WALL","Support","WALL",1,1,41.867123287671234,0,35]
[null,"Customer 80","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",7067,1,47.019081413056632,0,35]
[null,"Customer 80","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",19,2,47.019081413056632,0,35]
[null,"Customer 80","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2385.5,1,47.629036969469759,0,35]
[null,"Customer 80","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2,2,47.629036969469759,0,35]
[null,"Customer 81","Bracket - 0.5","Bracket","0.5",15,3,12,8,20]
[null,"Customer 81","Bracket - 2.0","Bracket","2.0",48,1,17.454659779923649,2.5453402200763513,20]
[null,"Customer 81","Bracket - 2.0","Bracket","2.0",29,3,17.454659779923649,2.5453402200763513,20]
[null,"Customer 81","Bracket - 2.5","Bracket","2.5",44,3,12,8,20]
[null,"Customer 81","Bracket - 3.0","Bracket","3.0",49,1,17.322589309696479,2.6774106903035211,20]
[null,"Customer 81","Bracket - 3.0","Bracket","3.0",1,3,17.322589309696479,2.6774106903035211,20]
[null,"Customer 81","Bracket - 3.5","Bracket","3.5",1,1,13.329794520547946,6.6702054794520542,20]
[null,"Customer 81","Bracket - 3.5","Bracket","3.5",8,3,13.329794520547946,6.6702054794520542,20]
[null,"Customer 81","Bracket - 4.5","Bracket","4.5",2,1,17.248767123287671,2.7512328767123293,20]
[null,"Customer 81","Bracket - 4.5","Bracket","4.5",17,2,17.248767123287671,2.7512328767123293,20]
[null,"Customer 81","Bracket - 4.5","Bracket","4.5",43,3,17.248767123287671,2.7512328767123293,20]
[null,"Customer 81","Bracket - 5.0","Bracket","5.0",1,1,27.8,0,20]
[null,"Customer 81","Bracket - 6.0","Bracket","6.0",5,1,14.275929549902152,5.7240704500978481,20]
[null,"Customer 81","Bracket - NIL","Bracket","NIL",7,3,13.226614481409001,6.7733855185909988,20]
[null,"Customer 81","Bracket - PRIVATE","Bracket","PRIVATE",1051,3,21.619178082191681,0,20]
[null,"Customer 81","Bracket - SUSPENDED","Bracket","SUSPENDED",21,3,12,8,20]
[null,"Customer 81","Bracket - T1","Bracket","T1",3,3,12.972602739726028,7.0273972602739718,20]
[null,"Customer 81","Bracket - T3","Bracket","T3",1,1,14.794520547945204,5.2054794520547958,20]
[null,"Customer 81","Bracket - T3A","Bracket","T3A",0,2,14.871232876712329,5.1287671232876715,20]
[null,"Customer 81","Bracket - T6","Bracket","T6",3,1,25.487671232876711,0,20]
[null,"Customer 81","Connection - EMPTY","Connection","EMPTY",0,3,20.172602739726027,0,20]
[null,"Customer 81","Connection - OH","Connection","OH",49,1,16.481245923026748,3.5187540769732522,20]
[null,"Customer 81","Connection - OH","Connection","OH",450,3,16.481245923026748,3.5187540769732522,20]
[null,"Customer 81","Connection - OH2","Connection","OH2",5,3,12,8,20]
[null,"Customer 81","Connection - UG2","Connection","UG2",11,1,13.293455098934553,6.7065449010654472,20]
[null,"Customer 81","Connection - UG2","Connection","UG2",106,3,13.293455098934553,6.7065449010654472,20]
[null,"Customer 81","Connection - UGR1","Connection","UGR1",48,1,24.686026600828171,0,20]
[null,"Customer 81","Connection - UGR1","Connection","UGR1",655,3,24.686026600828171,0,20]
[null,"Customer 81","Connection - UGR2","Connection","UGR2",13,2,14.264292237442923,5.7357077625570767,20]
[null,"Customer 81","Connection - UGR2","Connection","UGR2",1,3,14.264292237442923,5.7357077625570767,20]
[null,"Customer 81","Lamp - INC1x100","Lamp","INC1x100",37,3,10,0,3]
[null,"Customer 81","Lamp - MBF1x1000","Lamp","MBF1x1000",1,3,10,0,3]
[null,"Customer 81","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 81","Lamp - MBF1x250","Lamp","MBF1x250",90,3,10,0,3]
[null,"Customer 81","Lamp - MBF1x400","Lamp","MBF1x400",2,1,10,0,3]
[null,"Customer 81","Lamp - MBF1x400","Lamp","MBF1x400",93,3,10,0,3]
[null,"Customer 81","Lamp - MBF1x700","Lamp","MBF1x700",46,3,10,0,3]
[null,"Customer 81","Lamp - MBF1x80","Lamp","MBF1x80",22,3,10,0,3]
[null,"Customer 81","Lamp - MBF4x1000","Lamp","MBF4x1000",4,3,10,0,3]
[null,"Customer 81","Lamp - MBI1x250","Lamp","MBI1x250",18,3,10,0,3]
[null,"Customer 81","Lamp - MBI1x400","Lamp","MBI1x400",2,3,10,0,3]
[null,"Customer 81","Lamp - SON1x1000","Lamp","SON1x1000",3,3,10,0,3]
[null,"Customer 81",{"$f":"CONCATENATE(D4996,\" - \", E4996)","v":"Lamp - SON1x150"},"Lamp","SON1x150",0,1,10,{"$f":"IF(J4996-(H4996)<0,0,J4996-(H4996))","v":0},{"$f":"IF(D4996=\"Lamp\",3,IF(D4996=\"Support\",35,20))","v":3}]
[null,"Customer 81","Lamp - SON1x150","Lamp","SON1x150",48,3,10,0,3]
[null,"Customer 81","Lamp - SON1x220","Lamp","SON1x220",3,3,10,0,3]
[null,"Customer 81","Lamp - SON1x250","Lamp","SON1x250",4,1,10,0,3]
[null,"Customer 81","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 81","Lamp - SON1x250","Lamp","SON1x250",359,3,10,0,3]
[null,"Customer 81","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 81","Lamp - SON1x400","Lamp","SON1x400",228,3,10,0,3]
[null,"Customer 81","Lamp - SON2x250","Lamp","SON2x250",1,3,10,0,3]
[null,"Customer 81","Lamp - TF1x20","Lamp","TF1x20",39,3,10,0,3]
[null,"Customer 81","Lamp - TF1x80","Lamp","TF1x80",3,3,10,0,3]
[null,"Customer 81","Lamp - TF2x20","Lamp","TF2x20",21,3,10,0,3]
[null,"Customer 81","Lamp - TF2x40","Lamp","TF2x40",117,3,10,0,3]
[null,"Customer 81","Lamp - TF2x80","Lamp","TF2x80",1,3,10,0,3]
[null,"Customer 81","Lamp - TF3x40","Lamp","TF3x40",16,3,10,0,3]
[null,"Customer 81","Lamp - TF3x80","Lamp","TF3x80",3,3,10,0,3]
[null,"Customer 81","Lamp - TF4x20","Lamp","TF4x20",3,3,10,0,3]
[null,"Customer 81","Lamp - TF4x40","Lamp","TF4x40",7,3,10,0,3]
[null,"Customer 81","Lamp - TF4x80","Lamp","TF4x80",6,3,10,0,3]
[null,"Customer 81","Lamp - TF6x80","Lamp","TF6x80",5,3,10,0,3]
[null,"Customer 81","Luminaire - 1000W MBF","Luminaire","1000W MBF",1,3,12,8,20]
[null,"Customer 81","Luminaire - 1000W SON","Luminaire","1000W SON",3,3,12,8,20]
[null,"Customer 81","Luminaire - 125W MBF","Luminaire","125W MBF",1,1,22.638356164383559,0,20]
[null,"Customer 81","Luminaire - 150W SON","Luminaire","150W SON",8,1,25.60876712328767,0,20]
[null,"Customer 81","Luminaire - 150W SON","Luminaire","150W SON",6,3,25.60876712328767,0,20]
[null,"Customer 81","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",18,3,12,8,20]
[null,"Customer 81","Luminaire - 250W MBF","Luminaire","250W MBF",6,3,12,8,20]
[null,"Customer 81","Luminaire - 250W SON","Luminaire","250W SON",86,1,15.13105302966636,4.8689469703336403,20]
[null,"Customer 81","Luminaire - 250W SON","Luminaire","250W SON",5,2,15.13105302966636,4.8689469703336403,20]
[null,"Customer 81","Luminaire - 250W SON","Luminaire","250W SON",77,3,15.13105302966636,4.8689469703336403,20]
[null,"Customer 81","Luminaire - 400W MBF","Luminaire","400W MBF",2,1,16.397509339975095,3.6024906600249054,20]
[null,"Customer 81","Luminaire - 400W MBF","Luminaire","400W MBF",20,3,16.397509339975095,3.6024906600249054,20]
[null,"Customer 81","Luminaire - 400W SON","Luminaire","400W SON",1,1,21.184931506849317,0,20]
[null,"Customer 81","Luminaire - 400W SON","Luminaire","400W SON",6,3,21.184931506849317,0,20]
[null,"Customer 81","Luminaire - 4x1000W MBF","Luminaire","4x1000W MBF",4,3,12,8,20]
[null,"Customer 81","Luminaire - 4x40W TF","Luminaire","4x40W TF",5,3,13.717260273972602,6.2827397260273976,20]
[null,"Customer 81","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",16,3,12,8,20]
[null,"Customer 81","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",6,3,12,8,20]
[null,"Customer 81","Luminaire - PRIVATE","Luminaire","PRIVATE",1052,3,21.584267097634708,0,20]
[null,"Customer 81","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",10,1,25.553424657534247,9.4465753424657528,35]
[null,"Customer 81","Support - BOLLARD","Support","BOLLARD",6,3,12,23,35]
[null,"Customer 81","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",36,1,23.436861768368622,11.563138231631378,35]
[null,"Customer 81","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",13,2,23.436861768368622,11.563138231631378,35]
[null,"Customer 81","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",68,3,23.436861768368622,11.563138231631378,35]
[null,"Customer 81","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",12,3,12,23,35]
[null,"Customer 81","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",4,3,12,23,35]
[null,"Customer 81","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",13,1,17.311209724098013,17.688790275901987,35]
[null,"Customer 81","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",58,3,17.311209724098013,17.688790275901987,35]
[null,"Customer 81","Support - PRIVATE","Support","PRIVATE",1049,3,46.955328316933276,0,35]
[null,"Customer 81","Support - SUSPENDED","Support","SUSPENDED",16,3,12,23,35]
[null,"Customer 81","Support - UNKNOWN","Support","UNKNOWN",0,3,13.717260273972602,21.282739726027398,35]
[null,"Customer 81","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,1,18.088356164383562,16.911643835616438,35]
[null,"Customer 81","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,2,18.088356164383562,16.911643835616438,35]
[null,"Customer 81","Support - WOOD POLE TRL","Support","WOOD POLE TRL",46,1,30.037496642492627,4.9625033575073729,35]
[null,"Customer 82","Bracket - 0.5","Bracket","0.5",155,1,17.533867914021602,2.4661320859783977,20]
[null,"Customer 82","Bracket - 0.5","Bracket","0.5",1,2,17.533867914021602,2.4661320859783977,20]
[null,"Customer 82","Bracket - 0.5","Bracket","0.5",13,3,17.533867914021602,2.4661320859783977,20]
[null,"Customer 82","Bracket - 1.0","Bracket","1.0",728,1,14.906467889408344,5.0935321105916564,20]
[null,"Customer 82","Bracket - 1.0","Bracket","1.0",2,2,14.906467889408344,5.0935321105916564,20]
[null,"Customer 82","Bracket - 1.0","Bracket","1.0",1,3,14.906467889408344,5.0935321105916564,20]
[null,"Customer 82","Bracket - 1.2","Bracket","1.2",4,1,12.281869460112812,7.7181305398871878,20]
[null,"Customer 82","Bracket - 1.2","Bracket","1.2",0,2,12.281869460112812,7.7181305398871878,20]
[null,"Customer 82","Bracket - 1.5","Bracket","1.5",10,1,20.789539227895393,0,20]
[null,"Customer 82","Bracket - 2.0","Bracket","2.0",2771,1,16.299109976008069,3.7008900239919313,20]
[null,"Customer 82",{"$f":"CONCATENATE(D5060,\" - \", E5060)","v":"Bracket - 2.0"},"Bracket","2.0",7,2,16.299109976008069,{"$f":"IF(J5060-(H5060)<0,0,J5060-(H5060))","v":3.7008900239919313},{"$f":"IF(D5060=\"Lamp\",3,IF(D5060=\"Support\",35,20))","v":20}]
[null,"Customer 82","Bracket - 2.0","Bracket","2.0",2,3,16.299109976008069,3.7008900239919313,20]
[null,"Customer 82","Bracket - 2.5","Bracket","2.5",14,1,14.644802578565674,5.3551974214343261,20]
[null,"Customer 82","Bracket - 2.5","Bracket","2.5",1,2,14.644802578565674,5.3551974214343261,20]
[null,"Customer 82","Bracket - 3.0","Bracket","3.0",21,1,17.172469094553961,2.8275309054460394,20]
[null,"Customer 82","Bracket - 3.0","Bracket","3.0",17,2,17.172469094553961,2.8275309054460394,20]
[null,"Customer 82","Bracket - 3.5","Bracket","3.5",131,1,18.990258751902587,1.0097412480974128,20]
[null,"Customer 82","Bracket - 4.0","Bracket","4.0",35,1,14.920614767791513,5.0793852322084874,20]
[null,"Customer 82","Bracket - 4.5","Bracket","4.5",8,1,18.114592019058961,1.8854079809410393,20]
[null,"Customer 82","Bracket - 4.5","Bracket","4.5",4,2,18.114592019058961,1.8854079809410393,20]
[null,"Customer 82","Bracket - 4.5","Bracket","4.5",12,3,18.114592019058961,1.8854079809410393,20]
[null,"Customer 82","Bracket - 5.0","Bracket","5.0",23,1,14.343013698630136,5.656986301369864,20]
[null,"Customer 82","Bracket - 6.0","Bracket","6.0",28,1,21.439573820395736,0,20]
[null,"Customer 82","Bracket - 6.0","Bracket","6.0",2,2,21.439573820395736,0,20]
[null,"Customer 82","Bracket - 6.5","Bracket","6.5",1,1,12.509589041095893,7.490410958904107,20]
[null,"Customer 82","Bracket - 8.0","Bracket","8.0",1,1,10.668493150684931,9.331506849315069,20]
[null,"Customer 82","Bracket - NIL","Bracket","NIL",216,1,18.412475357630285,1.5875246423697149,20]
[null,"Customer 82","Bracket - NIL","Bracket","NIL",12,2,18.412475357630285,1.5875246423697149,20]
[null,"Customer 82","Bracket - PRIVATE","Bracket","PRIVATE",48,3,25.194296896840925,0,20]
[null,"Customer 82","Bracket - T1","Bracket","T1",1346,1,16.362373916886042,3.6376260831139575,20]
[null,"Customer 82","Bracket - T1","Bracket","T1",2,2,16.362373916886042,3.6376260831139575,20]
[null,"Customer 82","Bracket - T1","Bracket","T1",7,3,16.362373916886042,3.6376260831139575,20]
[null,"Customer 82","Bracket - T2","Bracket","T2",179,1,14.351439586580266,5.6485604134197338,20]
[null,"Customer 82","Bracket - T2","Bracket","T2",0,2,14.351439586580266,5.6485604134197338,20]
[null,"Customer 82","Bracket - T2A","Bracket","T2A",8,1,16.825266362252663,3.1747336377473374,20]
[null,"Customer 82","Bracket - T3","Bracket","T3",37,1,14.677289113193943,5.3227108868060569,20]
[null,"Customer 82","Bracket - T3","Bracket","T3",1,2,14.677289113193943,5.3227108868060569,20]
[null,"Customer 82","Bracket - T3A","Bracket","T3A",17,1,21.502981466559227,0,20]
[null,"Customer 82","Bracket - T3A","Bracket","T3A",2,2,21.502981466559227,0,20]
[null,"Customer 82","Bracket - T4","Bracket","T4",31,1,11.809381486093816,8.190618513906184,20]
[null,"Customer 82","Bracket - T5","Bracket","T5",6,1,10.96054794520548,9.0394520547945199,20]
[null,"Customer 82","Bracket - T6","Bracket","T6",80,1,17.488584474885844,2.5114155251141561,20]
[null,"Customer 82","Bracket - T6","Bracket","T6",2,2,17.488584474885844,2.5114155251141561,20]
[null,"Customer 82","Bracket - T7","Bracket","T7",4,1,15.358904109589041,4.6410958904109592,20]
[null,"Customer 82","Connection - EMPTY","Connection","EMPTY",0,1,12.35653461680859,7.6434653831914101,20]
[null,"Customer 82","Connection - O/U","Connection","O/U",11,1,17.008393128941073,2.9916068710589272,20]
[null,"Customer 82","Connection - O/U","Connection","O/U",0,2,17.008393128941073,2.9916068710589272,20]
[null,"Customer 82","Connection - O/U","Connection","O/U",12,3,17.008393128941073,2.9916068710589272,20]
[null,"Customer 82","Connection - OH","Connection","OH",5744,1,15.672586994174166,4.327413005825834,20]
[null,"Customer 82","Connection - OH","Connection","OH",11,2,15.672586994174166,4.327413005825834,20]
[null,"Customer 82","Connection - OH","Connection","OH",31,3,15.672586994174166,4.327413005825834,20]
[null,"Customer 82","Connection - OH2","Connection","OH2",7,1,20.866780821917811,0,20]
[null,"Customer 82","Connection - OH2","Connection","OH2",1,2,20.866780821917811,0,20]
[null,"Customer 82","Connection - UG2","Connection","UG2",7,1,14.938508371385083,5.0614916286149167,20]
[null,"Customer 82","Connection - UG2","Connection","UG2",1,2,14.938508371385083,5.0614916286149167,20]
[null,"Customer 82","Connection - UG2","Connection","UG2",1,3,14.938508371385083,5.0614916286149167,20]
[null,"Customer 82","Connection - UGR1","Connection","UGR1",699,1,20.808404000869743,0,20]
[null,"Customer 82","Connection - UGR1","Connection","UGR1",0,2,20.808404000869743,0,20]
[null,"Customer 82","Connection - UGR1","Connection","UGR1",25,3,20.808404000869743,0,20]
[null,"Customer 82","Connection - UGR2","Connection","UGR2",1,1,16.129836921069796,3.8701630789302044,20]
[null,"Customer 82","Connection - UGR2","Connection","UGR2",27,2,16.129836921069796,3.8701630789302044,20]
[null,"Customer 82","Connection - UGR2","Connection","UGR2",71,3,16.129836921069796,3.8701630789302044,20]
[null,"Customer 82","Lamp - INC1x40","Lamp","INC1x40",0,1,10,0,3]
[null,"Customer 82","Lamp - INC1x60","Lamp","INC1x60",0,1,10,0,3]
[null,"Customer 82","Lamp - INC1x75","Lamp","INC1x75",1,3,10,0,3]
[null,"Customer 82","Lamp - MBF1x125","Lamp","MBF1x125",4,1,10,0,3]
[null,"Customer 82","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 82","Lamp - MBF1x125","Lamp","MBF1x125",18,3,10,0,3]
[null,"Customer 82","Lamp - MBF1x250","Lamp","MBF1x250",20,1,10,0,3]
[null,"Customer 82","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 82","Lamp - MBF1x400","Lamp","MBF1x400",10,1,10,0,3]
[null,"Customer 82","Lamp - MBF1x400","Lamp","MBF1x400",1,2,10,0,3]
[null,"Customer 82","Lamp - MBF1x400","Lamp","MBF1x400",1,3,10,0,3]
[null,"Customer 82","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 82",{"$f":"CONCATENATE(D5124,\" - \", E5124)","v":"Lamp - MBF1x50"},"Lamp","MBF1x50",1,1,10,{"$f":"IF(J5124-(H5124)<0,0,J5124-(H5124))","v":0},{"$f":"IF(D5124=\"Lamp\",3,IF(D5124=\"Support\",35,20))","v":3}]
[null,"Customer 82","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 82","Lamp - MBF1x80","Lamp","MBF1x80",20,1,10,0,3]
[null,"Customer 82","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 82","Lamp - MBF1x80","Lamp","MBF1x80",14,3,10,0,3]
[null,"Customer 82","Lamp - MBF2x160","Lamp","MBF2x160",1,3,10,0,3]
[null,"Customer 82","Lamp - MBF2x80","Lamp","MBF2x80",0,2,10,0,3]
[null,"Customer 82","Lamp - MBI1x1500","Lamp","MBI1x1500",0,1,10,0,3]
[null,"Customer 82","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 82","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 82","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 82","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 82","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 82","Lamp - SON1x150","Lamp","SON1x150",21,1,10,0,3]
[null,"Customer 82","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 82","Lamp - SON1x250","Lamp","SON1x250",10,1,10,0,3]
[null,"Customer 82","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 82","Lamp - SON1x250","Lamp","SON1x250",7,3,10,0,3]
[null,"Customer 82","Lamp - SON1x310","Lamp","SON1x310",0,1,10,0,3]
[null,"Customer 82","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 82","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 82","Lamp - SON1x400","Lamp","SON1x400",12,3,10,0,3]
[null,"Customer 82","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 82","Lamp - TF1x176","Lamp","TF1x176",12,3,10,0,3]
[null,"Customer 82","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 82","Lamp - TF1x20","Lamp","TF1x20",0,3,10,0,3]
[null,"Customer 82","Lamp - TF1x236","Lamp","TF1x236",6,3,10,0,3]
[null,"Customer 82","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 82","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 82","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 82","Lamp - TF2x20","Lamp","TF2x20",8,1,10,0,3]
[null,"Customer 82","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 82","Lamp - TF2x58","Lamp","TF2x58",13,3,10,0,3]
[null,"Customer 82","Lamp - TF5x65","Lamp","TF5x65",1,3,10,0,3]
[null,"Customer 82","Luminaire - 1000W SON","Luminaire","1000W SON",0,1,12,8,20]
[null,"Customer 82","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,12,8,20]
[null,"Customer 82","Luminaire - 100W SON FLOODLIGHT","Luminaire","100W SON FLOODLIGHT",0,1,20.819178082191783,0,20]
[null,"Customer 82","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",2,1,25.13219178082192,0,20]
[null,"Customer 82","Luminaire - 100W SON","Luminaire","100W SON",30,1,18.63077413188914,1.3692258681108598,20]
[null,"Customer 82","Luminaire - 100W SON","Luminaire","100W SON",0,2,18.63077413188914,1.3692258681108598,20]
[null,"Customer 82","Luminaire - 125W MBF - PARKVILLE","Luminaire","125W MBF - PARKVILLE",0,1,14.976712328767123,5.0232876712328771,20]
[null,"Customer 82","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",51,1,15.824834290764471,4.1751657092355288,20]
[null,"Customer 82","Luminaire - 125W MBF","Luminaire","125W MBF",54,1,16.783243482103401,3.2167565178965987,20]
[null,"Customer 82","Luminaire - 125W MBF","Luminaire","125W MBF",0,2,16.783243482103401,3.2167565178965987,20]
[null,"Customer 82","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,22.016438356164386,0,20]
[null,"Customer 82","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",75,1,21.228936432199475,0,20]
[null,"Customer 82","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",8,1,22.395205479452052,0,20]
[null,"Customer 82","Luminaire - 150W SON","Luminaire","150W SON",494,1,14.635956404359558,5.3640435956404424,20]
[null,"Customer 82","Luminaire - 150W SON","Luminaire","150W SON",8,2,14.635956404359558,5.3640435956404424,20]
[null,"Customer 82","Luminaire - 1x40W TF","Luminaire","1x40W TF",3,1,12.41232876712329,7.5876712328767102,20]
[null,"Customer 82","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",10,1,14.477210460772104,5.5227895392278956,20]
[null,"Customer 82","Luminaire - 250W MBF","Luminaire","250W MBF",486,1,18.104584887068413,1.8954151129315875,20]
[null,"Customer 82","Luminaire - 250W MBF","Luminaire","250W MBF",0,2,18.104584887068413,1.8954151129315875,20]
[null,"Customer 82","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",1,1,10.495890410958907,9.5041095890410929,20]
[null,"Customer 82","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",40,1,17.773710288545612,2.2262897114543883,20]
[null,"Customer 82","Luminaire - 250W SON","Luminaire","250W SON",383,1,16.800312424897854,3.1996875751021463,20]
[null,"Customer 82","Luminaire - 250W SON","Luminaire","250W SON",7,2,16.800312424897854,3.1996875751021463,20]
[null,"Customer 82","Luminaire - 250W SON","Luminaire","250W SON",7,3,16.800312424897854,3.1996875751021463,20]
[null,"Customer 82","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",0,1,12.284931506849315,7.7150684931506852,20]
[null,"Customer 82","Luminaire - 2x20W TF","Luminaire","2x20W TF",297,1,15.035888104360732,4.9641118956392685,20]
[null,"Customer 82","Luminaire - 2x20W TF","Luminaire","2x20W TF",2,3,15.035888104360732,4.9641118956392685,20]
[null,"Customer 82","Luminaire - 400W MBF","Luminaire","400W MBF",299,1,18.394743235036103,1.6052567649638974,20]
[null,"Customer 82","Luminaire - 400W MBF","Luminaire","400W MBF",5,2,18.394743235036103,1.6052567649638974,20]
[null,"Customer 82","Luminaire - 400W MBF","Luminaire","400W MBF",1,3,18.394743235036103,1.6052567649638974,20]
[null,"Customer 82",{"$f":"CONCATENATE(D5188,\" - \", E5188)","v":"Luminaire - 400W MBI FLOODLIGHT"},"Luminaire","400W MBI FLOODLIGHT",2,1,23.203424657534246,{"$f":"IF(J5188-(H5188)<0,0,J5188-(H5188))","v":0},{"$f":"IF(D5188=\"Lamp\",3,IF(D5188=\"Support\",35,20))","v":20}]
[null,"Customer 82","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",7,1,15.903477344573236,4.0965226554267637,20]
[null,"Customer 82","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,2,15.903477344573236,4.0965226554267637,20]
[null,"Customer 82","Luminaire - 400W SON","Luminaire","400W SON",23,1,17.984646118721461,2.0153538812785392,20]
[null,"Customer 82","Luminaire - 400W SON","Luminaire","400W SON",2,2,17.984646118721461,2.0153538812785392,20]
[null,"Customer 82","Luminaire - 400W SON","Luminaire","400W SON",12,3,17.984646118721461,2.0153538812785392,20]
[null,"Customer 82","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",174,1,15.262172666454283,4.7378273335457166,20]
[null,"Customer 82","Luminaire - 50W MBF BOLLARD","Luminaire","50W MBF BOLLARD",0,1,20.317808219178083,0,20]
[null,"Customer 82","Luminaire - 50W MBF","Luminaire","50W MBF",54,1,20.894921820949222,0,20]
[null,"Customer 82","Luminaire - 700W MBF","Luminaire","700W MBF",2,1,14.327397260273974,5.6726027397260257,20]
[null,"Customer 82","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",1,1,22.402739726027399,0,20]
[null,"Customer 82","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",1,1,13.38082191780822,6.6191780821917803,20]
[null,"Customer 82","Luminaire - 70W SON","Luminaire","70W SON",22,1,16.43522504892368,3.5647749510763198,20]
[null,"Customer 82","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",2,2,12,8,20]
[null,"Customer 82","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",2,1,11.995890410958904,8.0041095890410965,20]
[null,"Customer 82","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2260,1,15.548831522340503,4.4511684776594969,20]
[null,"Customer 82","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",3,2,15.548831522340503,4.4511684776594969,20]
[null,"Customer 82","Luminaire - 80W MBF","Luminaire","80W MBF",268,1,15.950063926940642,4.0499360730593583,20]
[null,"Customer 82","Luminaire - 80W MBF","Luminaire","80W MBF",3,2,15.950063926940642,4.0499360730593583,20]
[null,"Customer 82","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",1,3,23.728767123287675,0,20]
[null,"Customer 82","Luminaire - PRIVATE","Luminaire","PRIVATE",48,3,25.194296896840925,0,20]
[null,"Customer 82","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",5,1,24.904109589041095,10.095890410958905,35]
[null,"Customer 82","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",289,1,38.787252785975369,0,35]
[null,"Customer 82","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",12,2,38.787252785975369,0,35]
[null,"Customer 82","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",8,3,38.787252785975369,0,35]
[null,"Customer 82","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",213,1,34.228742034221455,0.77125796577854544,35]
[null,"Customer 82","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",14,2,34.228742034221455,0.77125796577854544,35]
[null,"Customer 82","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",197,1,31.387347447073484,3.6126525529265159,35]
[null,"Customer 82","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",2,2,31.387347447073484,3.6126525529265159,35]
[null,"Customer 82","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",5,3,31.387347447073484,3.6126525529265159,35]
[null,"Customer 82","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",3,1,16.951974214343274,18.048025785656726,35]
[null,"Customer 82","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,2,16.951974214343274,18.048025785656726,35]
[null,"Customer 82","Support - PRIVATE","Support","PRIVATE",48,3,25.602460162147047,9.3975398378529533,35]
[null,"Customer 82","Support - ROCKS STANDARD","Support","ROCKS STANDARD",1,1,19.849315068493151,15.150684931506849,35]
[null,"Customer 82","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 82","Support - UNKNOWN","Support","UNKNOWN",0,2,12,23,35]
[null,"Customer 82","Support - WALL","Support","WALL",20,1,41.877788649706446,0,35]
[null,"Customer 82","Support - WALL","Support","WALL",0,2,41.877788649706446,0,35]
[null,"Customer 82","Support - WALL","Support","WALL",19,3,41.877788649706446,0,35]
[null,"Customer 82","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4051,1,48.112613160770458,0,35]
[null,"Customer 82","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5,2,48.112613160770458,0,35]
[null,"Customer 82","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,3,48.112613160770458,0,35]
[null,"Customer 82","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1691,1,40.555250610906242,0,35]
[null,"Customer 82","Support - WOOD POLE TRL","Support","WOOD POLE TRL",7,2,40.555250610906242,0,35]
[null,"Customer 83","Bracket - 0.5","Bracket","0.5",2,1,13.857534246575341,6.1424657534246592,20]
[null,"Customer 83","Connection - OH","Connection","OH",2,1,13.857534246575341,6.1424657534246592,20]
[null,"Customer 83","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 83","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0,1,13.857534246575341,6.1424657534246592,20]
[null,"Customer 83","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2,1,53.857534246575341,0,35]
[null,"Customer 84","Bracket - 2.0","Bracket","2.0",0,1,23.107762557077621,0,20]
[null,"Customer 84","Bracket - T1","Bracket","T1",0,2,20.906849315068495,0,20]
[null,"Customer 84","Connection - OH","Connection","OH",0,2,20.906849315068492,0,20]
[null,"Customer 84","Connection - UGR1","Connection","UGR1",0,1,23.107762557077621,0,20]
[null,"Customer 84","Connection - UGR2","Connection","UGR2",0,2,20.906849315068492,0,20]
[null,"Customer 84","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 84","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 84","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 84","Luminaire - 150W SON","Luminaire","150W SON",0,2,20.906849315068495,0,20]
[null,"Customer 84","Luminaire - 250W SON","Luminaire","250W SON",0,1,23.208219178082189,0,20]
[null,"Customer 84","Luminaire - 400W MBF","Luminaire","400W MBF",0,1,23.087671232876708,0,20]
[null,"Customer 84","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,1,43.107762557077621,0,35]
[null,"Customer 84","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,2,20.906849315068492,14.093150684931508,35]
[null,"Customer 84","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,2,20.906849315068492,14.093150684931508,35]
[null,"Customer 85","Bracket - 0.5","Bracket","0.5",0,1,27.216438356164385,0,20]
[null,"Customer 85",{"$f":"CONCATENATE(D5252,\" - \", E5252)","v":"Bracket - 0.5"},"Bracket","0.5",0,3,27.216438356164385,{"$f":"IF(J5252-(H5252)<0,0,J5252-(H5252))","v":0},{"$f":"IF(D5252=\"Lamp\",3,IF(D5252=\"Support\",35,20))","v":20}]
[null,"Customer 85","Bracket - 2.0","Bracket","2.0",0,3,24.460958904109589,0,20]
[null,"Customer 85","Bracket - PRIVATE","Bracket","PRIVATE",0,3,17.945205479452056,2.0547945205479436,20]
[null,"Customer 85","Bracket - T1","Bracket","T1",0,1,25.838698630136989,0,20]
[null,"Customer 85","Bracket - T1","Bracket","T1",0,3,25.838698630136989,0,20]
[null,"Customer 85","Connection - OH","Connection","OH",0,1,25.476712328767128,0,20]
[null,"Customer 85","Connection - OH","Connection","OH",0,3,25.476712328767128,0,20]
[null,"Customer 85","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 85","Lamp - MBF1x80","Lamp","MBF1x80",0,3,10,0,3]
[null,"Customer 85","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 85","Lamp - SON1x400","Lamp","SON1x400",0,3,10,0,3]
[null,"Customer 85","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 85","Lamp - TF2x20","Lamp","TF2x20",0,3,10,0,3]
[null,"Customer 85","Luminaire - 250W MBF","Luminaire","250W MBF",0,1,27.216438356164385,0,20]
[null,"Customer 85","Luminaire - 250W SON","Luminaire","250W SON",0,1,23.542465753424658,0,20]
[null,"Customer 85","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,1,25.641878669275933,0,20]
[null,"Customer 85","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,3,25.641878669275933,0,20]
[null,"Customer 85","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0,3,27.216438356164385,0,20]
[null,"Customer 85","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",0,3,27.216438356164385,0,20]
[null,"Customer 85","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,17.945205479452056,2.0547945205479436,20]
[null,"Customer 85","Support - PRIVATE","Support","PRIVATE",0,3,57.945205479452056,0,35]
[null,"Customer 85","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,1,25.379452054794527,9.6205479452054732,35]
[null,"Customer 85","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,3,25.379452054794527,9.6205479452054732,35]
[null,"Customer 85","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,1,27.216438356164385,7.7835616438356148,35]
[null,"Customer 85","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,3,27.216438356164385,7.7835616438356148,35]
[null,"Customer 86","Bracket - 0.5","Bracket","0.5",0,1,20.032876712328765,0,20]
[null,"Customer 86","Bracket - PRIVATE","Bracket","PRIVATE",0,3,20.032876712328765,0,20]
[null,"Customer 86","Connection - OH","Connection","OH",0,1,20.032876712328765,0,20]
[null,"Customer 86","Connection - OH","Connection","OH",0,3,20.032876712328765,0,20]
[null,"Customer 86","Lamp - INC1x100","Lamp","INC1x100",0,3,10,0,3]
[null,"Customer 86","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 86","Luminaire - 80W MBF","Luminaire","80W MBF",0,1,20.032876712328765,0,20]
[null,"Customer 86","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,20.032876712328765,0,20]
[null,"Customer 86","Support - PRIVATE","Support","PRIVATE",0,3,60.032876712328765,0,35]
[null,"Customer 86","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,1,60.032876712328765,0,35]
[null,"Customer 87","Bracket - 0.5","Bracket","0.5",2,1,17.356947162426614,2.6430528375733857,20]
[null,"Customer 87","Bracket - 3.0","Bracket","3.0",1,1,12,8,20]
[null,"Customer 87","Connection - OH","Connection","OH",3,1,16.68732876712329,3.3126712328767098,20]
[null,"Customer 87","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 87","Lamp - TF2x20","Lamp","TF2x20",0,1,10,0,3]
[null,"Customer 87","Luminaire - 2x20W TF","Luminaire","2x20W TF",0,1,16.97917808219178,3.0208219178082203,20]
[null,"Customer 87","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,1,18.456164383561642,1.5438356164383578,20]
[null,"Customer 87","Luminaire - 80W MBF","Luminaire","80W MBF",0,1,11.69041095890411,8.3095890410958901,20]
[null,"Customer 87","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3,1,36.68732876712329,0,35]
[null,"Customer 88","Bracket - 0.5","Bracket","0.5",57,1,19.123578248235781,0.87642175176421944,20]
[null,"Customer 88","Bracket - 0.5","Bracket","0.5",5,2,19.123578248235781,0.87642175176421944,20]
[null,"Customer 88","Bracket - 0.6","Bracket","0.6",1,2,14.465753424657535,5.5342465753424648,20]
[null,"Customer 88","Bracket - 1.0","Bracket","1.0",82,1,21.236934468715262,0,20]
[null,"Customer 88","Bracket - 1.0","Bracket","1.0",77,2,21.236934468715262,0,20]
[null,"Customer 88","Bracket - 1.2","Bracket","1.2",606,1,20.284488272128449,0,20]
[null,"Customer 88","Bracket - 1.2","Bracket","1.2",196,2,20.284488272128449,0,20]
[null,"Customer 88","Bracket - 1.2","Bracket","1.2",4,3,20.284488272128449,0,20]
[null,"Customer 88","Bracket - 1.5","Bracket","1.5",1,1,15.174815595363542,4.8251844046364578,20]
[null,"Customer 88","Bracket - 1.5","Bracket","1.5",66,2,15.174815595363542,4.8251844046364578,20]
[null,"Customer 88","Bracket - 2.0","Bracket","2.0",84,1,16.48784070046603,3.5121592995339697,20]
[null,"Customer 88","Bracket - 2.0","Bracket","2.0",8,2,16.48784070046603,3.5121592995339697,20]
[null,"Customer 88","Bracket - 3.0","Bracket","3.0",11,1,18.772798434442272,1.2272015655577277,20]
[null,"Customer 88","Bracket - 3.0","Bracket","3.0",3,2,18.772798434442272,1.2272015655577277,20]
[null,"Customer 88","Bracket - 3.5","Bracket","3.5",10,1,17.700871731008718,2.2991282689912822,20]
[null,"Customer 88","Bracket - 4.0","Bracket","4.0",4,1,20.597260273972601,0,20]
[null,"Customer 88","Bracket - 6.0","Bracket","6.0",1,1,20.597260273972601,0,20]
[null,"Customer 88","Bracket - NIL","Bracket","NIL",40,1,19.593954431087468,0.40604556891253196,20]
[null,"Customer 88","Bracket - NIL","Bracket","NIL",375,2,19.593954431087468,0.40604556891253196,20]
[null,"Customer 88","Bracket - T1","Bracket","T1",22,1,21.047734457323504,0,20]
[null,"Customer 88",{"$f":"CONCATENATE(D5316,\" - \", E5316)","v":"Bracket - T1"},"Bracket","T1",3,2,21.047734457323504,{"$f":"IF(J5316-(H5316)<0,0,J5316-(H5316))","v":0},{"$f":"IF(D5316=\"Lamp\",3,IF(D5316=\"Support\",35,20))","v":20}]
[null,"Customer 88","Bracket - T2","Bracket","T2",4,1,20.597260273972601,0,20]
[null,"Customer 88","Bracket - T2A","Bracket","T2A",3,1,22.215753424657535,0,20]
[null,"Customer 88","Bracket - T3","Bracket","T3",1,2,26.063013698630137,0,20]
[null,"Customer 88","Bracket - T3A","Bracket","T3A",0,1,20.597260273972601,0,20]
[null,"Customer 88","Bracket - T6","Bracket","T6",0,1,20.597260273972601,0,20]
[null,"Customer 88","Bracket - T7","Bracket","T7",2,1,20.597260273972601,0,20]
[null,"Customer 88","Connection - OH","Connection","OH",740,1,19.966861669270862,3.3138330729137522E-2,20]
[null,"Customer 88","Connection - OH","Connection","OH",6,2,19.966861669270862,3.3138330729137522E-2,20]
[null,"Customer 88","Connection - OH","Connection","OH",4,3,19.966861669270862,3.3138330729137522E-2,20]
[null,"Customer 88","Connection - OH2","Connection","OH2",4,1,20.597260273972601,0,20]
[null,"Customer 88","Connection - UG2","Connection","UG2",7,1,14.286704270749391,5.7132957292506088,20]
[null,"Customer 88","Connection - UG2","Connection","UG2",2,2,14.286704270749391,5.7132957292506088,20]
[null,"Customer 88","Connection - UGR1","Connection","UGR1",207,1,19.688132244467845,0.3118677555321554,20]
[null,"Customer 88","Connection - UGR2","Connection","UGR2",0,1,19.834044014145054,0.16595598585494642,20]
[null,"Customer 88","Connection - UGR2","Connection","UGR2",696,2,19.834044014145054,0.16595598585494642,20]
[null,"Customer 88","Connection - UGS","Connection","UGS",1,1,20.597260273972601,0,20]
[null,"Customer 88","Lamp - EMPTY","Lamp","EMPTY",0,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 88","Lamp - MBF1x50","Lamp","MBF1x50",1,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 88","Lamp - MBF1x50","Lamp","MBF1x50",1,3,10,0,3]
[null,"Customer 88","Lamp - MBF1x80","Lamp","MBF1x80",1,1,10,0,3]
[null,"Customer 88","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 88","Lamp - MBF1x80","Lamp","MBF1x80",1,3,10,0,3]
[null,"Customer 88","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 88","Lamp - MBF3x80","Lamp","MBF3x80",0,1,10,0,3]
[null,"Customer 88","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 88","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 88","Lamp - SON1x150","Lamp","SON1x150",1,3,10,0,3]
[null,"Customer 88","Lamp - SON1x250","Lamp","SON1x250",2,1,10,0,3]
[null,"Customer 88","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 88","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 88","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 88","Lamp - TF1x40","Lamp","TF1x40",1,3,10,0,3]
[null,"Customer 88","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 88","Lamp - TF2x40","Lamp","TF2x40",0,1,10,0,3]
[null,"Customer 88","Luminaire - 125W MBF","Luminaire","125W MBF",20,1,12.419915700737619,7.5800842992623814,20]
[null,"Customer 88","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,20.597260273972601,0,20]
[null,"Customer 88","Luminaire - 150W SON","Luminaire","150W SON",30,1,19.13082191780822,0.86917808219178028,20]
[null,"Customer 88","Luminaire - 150W SON","Luminaire","150W SON",1,3,19.13082191780822,0.86917808219178028,20]
[null,"Customer 88","Luminaire - 1x40W TF","Luminaire","1x40W TF",33,1,20.48431285903667,0,20]
[null,"Customer 88","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,2,20.48431285903667,0,20]
[null,"Customer 88","Luminaire - 1x40W TF","Luminaire","1x40W TF",1,3,20.48431285903667,0,20]
[null,"Customer 88","Luminaire - 1x80W TF","Luminaire","1x80W TF",17,1,20.597260273972609,0,20]
[null,"Customer 88","Luminaire - 250W MBF","Luminaire","250W MBF",46,1,20.262845100105366,0,20]
[null,"Customer 88","Luminaire - 250W SON","Luminaire","250W SON",201,1,20.08498394179718,0,20]
[null,"Customer 88","Luminaire - 250W SON","Luminaire","250W SON",1,2,20.08498394179718,0,20]
[null,"Customer 88","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,20.597260273972601,0,20]
[null,"Customer 88","Luminaire - 400W MBF","Luminaire","400W MBF",7,1,20.597260273972601,0,20]
[null,"Customer 88","Luminaire - 400W SON","Luminaire","400W SON",3,2,13.06027397260274,6.9397260273972599,20]
[null,"Customer 88","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",22,1,20.86131652321491,0,20]
[null,"Customer 88","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",84,2,20.86131652321491,0,20]
[null,"Customer 88","Luminaire - 50W MBF - NOSTALGIA","Luminaire","50W MBF - NOSTALGIA",1,1,20.597260273972601,0,20]
[null,"Customer 88","Luminaire - 50W MBF - PLAIN","Luminaire","50W MBF - PLAIN",0,2,20.597260273972601,0,20]
[null,"Customer 88","Luminaire - 50W MBF","Luminaire","50W MBF",257,1,19.510801162308027,0.4891988376919727,20]
[null,"Customer 88","Luminaire - 50W MBF","Luminaire","50W MBF",235,2,19.510801162308027,0.4891988376919727,20]
[null,"Customer 88","Luminaire - 50W MBF","Luminaire","50W MBF",1,3,19.510801162308027,0.4891988376919727,20]
[null,"Customer 88","Luminaire - 50W SON","Luminaire","50W SON",1,2,18.464383561643835,1.5356164383561648,20]
[null,"Customer 88","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",4,1,17.18082191780822,2.8191780821917796,20]
[null,"Customer 88",{"$f":"CONCATENATE(D5380,\" - \", E5380)","v":"Luminaire - 80W MBF"},"Luminaire","80W MBF",216,1,20.144068454344499,{"$f":"IF(J5380-(H5380)<0,0,J5380-(H5380))","v":0},{"$f":"IF(D5380=\"Lamp\",3,IF(D5380=\"Support\",35,20))","v":20}]
[null,"Customer 88","Luminaire - 80W MBF","Luminaire","80W MBF",330,2,20.144068454344499,0,20]
[null,"Customer 88","Luminaire - 80W MBF","Luminaire","80W MBF",1,3,20.144068454344499,0,20]
[null,"Customer 88","Luminaire - EMPTY","Luminaire","EMPTY",0,1,10.32054794520548,9.6794520547945204,20]
[null,"Customer 88","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",9,1,20.597260273972605,14.402739726027395,35]
[null,"Customer 88","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,2,20.597260273972605,14.402739726027395,35]
[null,"Customer 88","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",153,1,21.361952054794504,13.638047945205496,35]
[null,"Customer 88","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",5,2,21.361952054794504,13.638047945205496,35]
[null,"Customer 88","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",4,1,23.472146118721462,11.527853881278538,35]
[null,"Customer 88","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",4,2,23.472146118721462,11.527853881278538,35]
[null,"Customer 88","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",8,1,22.154462869502513,12.845537130497487,35]
[null,"Customer 88","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",85,2,22.154462869502513,12.845537130497487,35]
[null,"Customer 88","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",30,1,19.931290124718966,15.068709875281034,35]
[null,"Customer 88","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",624,2,19.931290124718966,15.068709875281034,35]
[null,"Customer 88","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",43,1,17.764383561643832,17.235616438356168,35]
[null,"Customer 88","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",44,2,17.764383561643832,17.235616438356168,35]
[null,"Customer 88","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",0,1,13.705839942321555,21.294160057678447,35]
[null,"Customer 88","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",11,2,13.705839942321555,21.294160057678447,35]
[null,"Customer 88","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",4,1,20.597260273972601,14.402739726027399,35]
[null,"Customer 88","Support - MAST 23M","Support","MAST 23M",2,1,20.597260273972601,14.402739726027399,35]
[null,"Customer 88","Support - ROCKS STANDARD","Support","ROCKS STANDARD",1,2,14.465753424657535,20.534246575342465,35]
[null,"Customer 88","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",697,1,20.814390362382341,14.185609637617659,35]
[null,"Customer 88","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,2,20.814390362382341,14.185609637617659,35]
[null,"Customer 88","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",4,3,20.814390362382341,14.185609637617659,35]
[null,"Customer 88","Support - WOOD POLE TRL","Support","WOOD POLE TRL",8,1,23.404931506849316,11.595068493150684,35]
[null,"Customer 89","Bracket - 2.0","Bracket","2.0",2,1,12,8,20]
[null,"Customer 89","Bracket - 4.5","Bracket","4.5",1,1,20.5013698630137,0,20]
[null,"Customer 89","Bracket - NIL","Bracket","NIL",1,1,12,8,20]
[null,"Customer 89","Bracket - PRIVATE","Bracket","PRIVATE",4,3,17.971654373024236,2.0283456269757636,20]
[null,"Customer 89","Bracket - T2","Bracket","T2",47,1,19.992785388127846,7.2146118721541086E-3,20]
[null,"Customer 89","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 89","Connection - OH","Connection","OH",62,1,19.378835616438344,0.6211643835616556,20]
[null,"Customer 89","Connection - OH","Connection","OH",4,3,19.378835616438344,0.6211643835616556,20]
[null,"Customer 89","Connection - UGR1","Connection","UGR1",1,1,17.891628614916282,2.1083713850837178,20]
[null,"Customer 89","Connection - UGR1","Connection","UGR1",0,3,17.891628614916282,2.1083713850837178,20]
[null,"Customer 89","Lamp - INC1x60","Lamp","INC1x60",0,3,10,0,3]
[null,"Customer 89","Lamp - SON1x250","Lamp","SON1x250",1,1,10,0,3]
[null,"Customer 89","Lamp - TF1x20","Lamp","TF1x20",3,3,10,0,3]
[null,"Customer 89","Lamp - TF2x20","Lamp","TF2x20",1,3,10,0,3]
[null,"Customer 89","Luminaire - 250W SON","Luminaire","250W SON",41,1,19.626070205479444,0.37392979452055641,20]
[null,"Customer 89","Luminaire - PRIVATE","Luminaire","PRIVATE",4,3,17.971654373024236,2.0283456269757636,20]
[null,"Customer 89","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",1,1,12,23,35]
[null,"Customer 89","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,1,12,23,35]
[null,"Customer 89","Support - PRIVATE","Support","PRIVATE",4,3,42.356269757639616,0,35]
[null,"Customer 89","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 89","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",60,1,20.134474885844739,14.865525114155261,35]
[null,"Customer 89","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,1,12,23,35]
[null,"Customer 90","Bracket - 0.5","Bracket","0.5",185,1,20.266086634579793,0,20]
[null,"Customer 90","Bracket - 0.5","Bracket","0.5",0,2,20.266086634579793,0,20]
[null,"Customer 90","Bracket - 0.6","Bracket","0.6",4,1,11.098630136986301,8.9013698630136986,20]
[null,"Customer 90","Bracket - 1.0","Bracket","1.0",2,1,15.942465753424656,4.0575342465753437,20]
[null,"Customer 90","Bracket - 1.5","Bracket","1.5",0,1,10.164383561643834,9.8356164383561655,20]
[null,"Customer 90","Bracket - 2.0","Bracket","2.0",1004,1,19.944040369347849,5.5959630652150594E-2,20]
[null,"Customer 90","Bracket - 2.0","Bracket","2.0",2.5,2,19.944040369347849,5.5959630652150594E-2,20]
[null,"Customer 90","Bracket - 2.5","Bracket","2.5",4,1,15.08931506849315,4.9106849315068501,20]
[null,"Customer 90","Bracket - 3.0","Bracket","3.0",33,1,14.994657534246576,5.005342465753424,20]
[null,"Customer 90","Bracket - 3.0","Bracket","3.0",0,2,14.994657534246576,5.005342465753424,20]
[null,"Customer 90","Bracket - 3.5","Bracket","3.5",184.5,1,21.521849993218481,0,20]
[null,"Customer 90","Bracket - 4.0","Bracket","4.0",11,1,17.311696522655428,2.6883034773445722,20]
[null,"Customer 90","Bracket - 4.0","Bracket","4.0",1,2,17.311696522655428,2.6883034773445722,20]
[null,"Customer 90","Bracket - 4.5","Bracket","4.5",57.5,1,19.047424271657338,0.95257572834266213,20]
[null,"Customer 90","Bracket - 4.5","Bracket","4.5",3,2,19.047424271657338,0.95257572834266213,20]
[null,"Customer 90","Bracket - 5.0","Bracket","5.0",16.5,1,16.979273377010124,3.0207266229898764,20]
[null,"Customer 90","Bracket - 5.0","Bracket","5.0",0,2,16.979273377010124,3.0207266229898764,20]
[null,"Customer 90",{"$f":"CONCATENATE(D5444,\" - \", E5444)","v":"Bracket - 6.0"},"Bracket","6.0",3,1,17.221004566210045,{"$f":"IF(J5444-(H5444)<0,0,J5444-(H5444))","v":2.7789954337899552},{"$f":"IF(D5444=\"Lamp\",3,IF(D5444=\"Support\",35,20))","v":20}]
[null,"Customer 90","Bracket - NIL","Bracket","NIL",90.5,1,16.603066857493356,3.3969331425066436,20]
[null,"Customer 90","Bracket - NIL","Bracket","NIL",0,2,16.603066857493356,3.3969331425066436,20]
[null,"Customer 90","Bracket - PRIVATE","Bracket","PRIVATE",0,1,24.964155251141555,0,20]
[null,"Customer 90","Bracket - PRIVATE","Bracket","PRIVATE",40,3,24.964155251141555,0,20]
[null,"Customer 90","Bracket - SUSPENDED","Bracket","SUSPENDED",1,1,26.761643835616439,0,20]
[null,"Customer 90","Bracket - T1","Bracket","T1",251,1,23.482200943785216,0,20]
[null,"Customer 90","Bracket - T1","Bracket","T1",0,2,23.482200943785216,0,20]
[null,"Customer 90","Bracket - T2","Bracket","T2",133,1,21.778599695585985,0,20]
[null,"Customer 90","Bracket - T2A","Bracket","T2A",2.5,1,13.701369863013699,6.2986301369863007,20]
[null,"Customer 90","Bracket - T3","Bracket","T3",63,1,19.522546333601937,0.47745366639806264,20]
[null,"Customer 90","Bracket - T3","Bracket","T3",0,2,19.522546333601937,0.47745366639806264,20]
[null,"Customer 90","Bracket - T3A","Bracket","T3A",24,1,25.064767123287666,0,20]
[null,"Customer 90","Bracket - T3A","Bracket","T3A",0,2,25.064767123287666,0,20]
[null,"Customer 90","Bracket - T4","Bracket","T4",213,1,20.047381144238514,0,20]
[null,"Customer 90","Bracket - T5","Bracket","T5",11.5,1,23.010958904109586,0,20]
[null,"Customer 90","Bracket - T6","Bracket","T6",43,1,20.985540334855408,0,20]
[null,"Customer 90","Bracket - T6","Bracket","T6",1,2,20.985540334855408,0,20]
[null,"Customer 90","Bracket - T7","Bracket","T7",18.5,1,18.642172211350289,1.3578277886497112,20]
[null,"Customer 90","Bracket - T7","Bracket","T7",0,2,18.642172211350289,1.3578277886497112,20]
[null,"Customer 90","Connection - EMPTY","Connection","EMPTY",0,1,12,8,20]
[null,"Customer 90","Connection - OH","Connection","OH",2375.5,1,20.735073419944907,0,20]
[null,"Customer 90","Connection - OH","Connection","OH",1,2,20.735073419944907,0,20]
[null,"Customer 90","Connection - OH","Connection","OH",11,3,20.735073419944907,0,20]
[null,"Customer 90","Connection - UG2","Connection","UG2",3.5,1,11.10068493150685,8.8993150684931503,20]
[null,"Customer 90","Connection - UGR1","Connection","UGR1",98.5,1,18.772267665319795,1.2277323346802049,20]
[null,"Customer 90","Connection - UGR1","Connection","UGR1",30,3,18.772267665319795,1.2277323346802049,20]
[null,"Customer 90","Connection - UGR2","Connection","UGR2",0,1,16.766210045662099,3.233789954337901,20]
[null,"Customer 90","Connection - UGR2","Connection","UGR2",9.5,2,16.766210045662099,3.233789954337901,20]
[null,"Customer 90","Lamp - INC1x150","Lamp","INC1x150",0,1,10,0,3]
[null,"Customer 90","Lamp - INC1x60","Lamp","INC1x60",1,3,10,0,3]
[null,"Customer 90","Lamp - MBF1x125","Lamp","MBF1x125",0.5,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x250","Lamp","MBF1x250",19,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 90","Lamp - MBF1x400","Lamp","MBF1x400",5.5,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 90","Lamp - MBF1x42","Lamp","MBF1x42",2,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x80","Lamp","MBF1x80",3,1,10,0,3]
[null,"Customer 90","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 90","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 90","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 90","Lamp - SON1x150","Lamp","SON1x150",9,1,10,0,3]
[null,"Customer 90","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 90","Lamp - SON1x250","Lamp","SON1x250",5.5,1,10,0,3]
[null,"Customer 90","Lamp - SON1x250","Lamp","SON1x250",1,2,10,0,3]
[null,"Customer 90","Lamp - SON1x400","Lamp","SON1x400",0.5,1,10,0,3]
[null,"Customer 90","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 90","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 90","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 90","Lamp - TF1x16","Lamp","TF1x16",1,3,10,0,3]
[null,"Customer 90","Lamp - TF1x176","Lamp","TF1x176",1,3,10,0,3]
[null,"Customer 90","Lamp - TF1x20","Lamp","TF1x20",33,3,10,0,3]
[null,"Customer 90","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 90","Lamp - TF2x14 T5","Lamp","TF2x14 T5",0,1,10,0,3]
[null,"Customer 90","Lamp - TF2x20","Lamp","TF2x20",6,1,10,0,3]
[null,"Customer 90","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 90","Lamp - TF4x20","Lamp","TF4x20",2,3,10,0,3]
[null,"Customer 90","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 90","Luminaire - 100W SON","Luminaire","100W SON",14,1,23.388235294117649,0,20]
[null,"Customer 90","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",10,1,21.33315068493151,0,20]
[null,"Customer 90","Luminaire - 125W MBF","Luminaire","125W MBF",67.5,1,18.661448140900191,1.3385518590998089,20]
[null,"Customer 90","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",4,1,25.092054794520546,0,20]
[null,"Customer 90",{"$f":"CONCATENATE(D5508,\" - \", E5508)","v":"Luminaire - 150W SON"},"Luminaire","150W SON",143.5,1,18.109113126246044,{"$f":"IF(J5508-(H5508)<0,0,J5508-(H5508))","v":1.8908868737539564},{"$f":"IF(D5508=\"Lamp\",3,IF(D5508=\"Support\",35,20))","v":20}]
[null,"Customer 90","Luminaire - 150W SON","Luminaire","150W SON",0,2,18.109113126246044,1.8908868737539564,20]
[null,"Customer 90","Luminaire - 1x40W TF","Luminaire","1x40W TF",14,1,26.020205479452063,0,20]
[null,"Customer 90","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",45.5,1,14.695270095631944,5.304729904368056,20]
[null,"Customer 90","Luminaire - 250W MBF","Luminaire","250W MBF",231.5,1,22.927669418488616,0,20]
[null,"Customer 90","Luminaire - 250W MBF","Luminaire","250W MBF",1,2,22.927669418488616,0,20]
[null,"Customer 90","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",19,1,20.668060562364818,0,20]
[null,"Customer 90","Luminaire - 250W SON","Luminaire","250W SON",123.5,1,19.261054564934561,0.73894543506543897,20]
[null,"Customer 90","Luminaire - 250W SON","Luminaire","250W SON",3.5,2,19.261054564934561,0.73894543506543897,20]
[null,"Customer 90","Luminaire - 2X14W TF - T5 PIERLIGHT","Luminaire","2X14W TF - T5 PIERLIGHT",25,1,20.138438121999762,0,20]
[null,"Customer 90","Luminaire - 2x14W TF - T5 PIERLITE M","Luminaire","2x14W TF - T5 PIERLITE M",1,1,24.236073059360727,0,20]
[null,"Customer 90","Luminaire - 2x20W TF","Luminaire","2x20W TF",233,1,20.496351838500349,0,20]
[null,"Customer 90","Luminaire - 400W MBF","Luminaire","400W MBF",210,1,22.050462791558701,0,20]
[null,"Customer 90","Luminaire - 400W MBF","Luminaire","400W MBF",0,2,22.050462791558701,0,20]
[null,"Customer 90","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",0,1,10.164383561643834,9.8356164383561655,20]
[null,"Customer 90","Luminaire - 400W SON","Luminaire","400W SON",11.5,1,18.211545988258315,1.7884540117416847,20]
[null,"Customer 90","Luminaire - 400W SON","Luminaire","400W SON",0,2,18.211545988258315,1.7884540117416847,20]
[null,"Customer 90","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",113,1,20.748320510414711,0,20]
[null,"Customer 90","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",2,1,24.769863013698632,0,20]
[null,"Customer 90","Luminaire - 50W MBF","Luminaire","50W MBF",5,1,26.418630136986302,0,20]
[null,"Customer 90","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,11.384931506849316,8.6150684931506838,20]
[null,"Customer 90","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",0,2,24.328767123287669,0,20]
[null,"Customer 90","Luminaire - 70W SON","Luminaire","70W SON",5,1,25.597260273972601,0,20]
[null,"Customer 90","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",0,2,18.506849315068493,1.493150684931507,20]
[null,"Customer 90","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",503.5,1,19.763719246804396,0.23628075319560438,20]
[null,"Customer 90","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,2,19.763719246804396,0.23628075319560438,20]
[null,"Customer 90","Luminaire - 80W MBF","Luminaire","80W MBF",58,1,20.86494762288477,0,20]
[null,"Customer 90","Luminaire - PRIVATE","Luminaire","PRIVATE",40,3,27.118008686936193,0,20]
[null,"Customer 90","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",3,1,31.035616438356165,3.9643835616438352,35]
[null,"Customer 90","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",23,1,28.326532083633733,6.6734679163662669,35]
[null,"Customer 90","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",2.5,2,28.326532083633733,6.6734679163662669,35]
[null,"Customer 90","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",0,2,19.002739726027396,15.997260273972604,35]
[null,"Customer 90","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,1,60.780821917808218,0,35]
[null,"Customer 90","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",21,1,28.071493803000653,6.9285061969993471,35]
[null,"Customer 90","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,2,28.071493803000653,6.9285061969993471,35]
[null,"Customer 90","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",50,1,31.314539774092751,3.6854602259072493,35]
[null,"Customer 90","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",3,2,31.314539774092751,3.6854602259072493,35]
[null,"Customer 90","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",12,1,15.850684931506848,19.149315068493152,35]
[null,"Customer 90","Support - PRIVATE","Support","PRIVATE",40,3,31.508252589375218,3.4917474106247823,35]
[null,"Customer 90","Support - ROCKS STANDARD","Support","ROCKS STANDARD",4,2,18.506849315068493,16.493150684931507,35]
[null,"Customer 90","Support - UNKNOWN","Support","UNKNOWN",0,1,12.842304593070105,22.157695406929896,35]
[null,"Customer 90","Support - WALL","Support","WALL",21,1,38.609784735812134,0,35]
[null,"Customer 90","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1579,1,41.794954495751035,0,35]
[null,"Customer 90","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,2,41.794954495751035,0,35]
[null,"Customer 90","Support - WOOD POLE TRL","Support","WOOD POLE TRL",768,1,39.793297982029678,0,35]
[null,"Customer 90","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,2,39.793297982029678,0,35]
[null,"Customer 91","Bracket - 0.5","Bracket","0.5",1968,1,17.733685350449328,2.2663146495506723,20]
[null,"Customer 91","Bracket - 0.5","Bracket","0.5",11,2,17.733685350449328,2.2663146495506723,20]
[null,"Customer 91","Bracket - 0.5","Bracket","0.5",1,3,17.733685350449328,2.2663146495506723,20]
[null,"Customer 91","Bracket - 0.6","Bracket","0.6",20,1,22.098082191780819,0,20]
[null,"Customer 91","Bracket - 1.0","Bracket","1.0",28,1,22.008304794520551,0,20]
[null,"Customer 91","Bracket - 1.2","Bracket","1.2",4,1,16.001108936725377,3.9988910632746233,20]
[null,"Customer 91","Bracket - 1.2","Bracket","1.2",2,2,16.001108936725377,3.9988910632746233,20]
[null,"Customer 91","Bracket - 1.5","Bracket","1.5",20,1,16.175420743639926,3.8245792563600745,20]
[null,"Customer 91","Bracket - 1.5","Bracket","1.5",13,2,16.175420743639926,3.8245792563600745,20]
[null,"Customer 91","Bracket - 2.0","Bracket","2.0",6376,1,18.013415698734374,1.9865843012656264,20]
[null,"Customer 91","Bracket - 2.0","Bracket","2.0",11,2,18.013415698734374,1.9865843012656264,20]
[null,"Customer 91","Bracket - 2.0","Bracket","2.0",1,3,18.013415698734374,1.9865843012656264,20]
[null,"Customer 91","Bracket - 2.5","Bracket","2.5",42,1,14.742587519025875,5.2574124809741249,20]
[null,"Customer 91","Bracket - 3.0","Bracket","3.0",133,1,17.370220369267422,2.6297796307325783,20]
[null,"Customer 91","Bracket - 3.0","Bracket","3.0",56,2,17.370220369267422,2.6297796307325783,20]
[null,"Customer 91","Bracket - 3.5","Bracket","3.5",305,1,17.229152273178471,2.770847726821529,20]
[null,"Customer 91","Bracket - 3.5","Bracket","3.5",6,2,17.229152273178471,2.770847726821529,20]
[null,"Customer 91","Bracket - 4.0","Bracket","4.0",34,1,18.049190535491906,1.9508094645080938,20]
[null,"Customer 91",{"$f":"CONCATENATE(D5572,\" - \", E5572)","v":"Bracket - 4.0"},"Bracket","4.0",5,2,18.049190535491906,{"$f":"IF(J5572-(H5572)<0,0,J5572-(H5572))","v":1.9508094645080938},{"$f":"IF(D5572=\"Lamp\",3,IF(D5572=\"Support\",35,20))","v":20}]
[null,"Customer 91","Bracket - 4.5","Bracket","4.5",409,1,24.841585737476173,0,20]
[null,"Customer 91","Bracket - 4.5","Bracket","4.5",9,2,24.841585737476173,0,20]
[null,"Customer 91","Bracket - 5.0","Bracket","5.0",56,1,13.907692307692308,6.092307692307692,20]
[null,"Customer 91","Bracket - 6.0","Bracket","6.0",64,1,17.129914846353202,2.8700851536467979,20]
[null,"Customer 91","Bracket - 6.0","Bracket","6.0",4,2,17.129914846353202,2.8700851536467979,20]
[null,"Customer 91","Bracket - 7.0","Bracket","7.0",8,1,12.22648401826484,7.7735159817351605,20]
[null,"Customer 91","Bracket - 7.0","Bracket","7.0",1,2,12.22648401826484,7.7735159817351605,20]
[null,"Customer 91","Bracket - 8.0","Bracket","8.0",9,1,16.505205479452055,3.4947945205479449,20]
[null,"Customer 91","Bracket - NIL","Bracket","NIL",558,1,21.466160371410552,0,20]
[null,"Customer 91","Bracket - NIL","Bracket","NIL",80,2,21.466160371410552,0,20]
[null,"Customer 91","Bracket - PRIVATE","Bracket","PRIVATE",79,3,21.612280419016926,0,20]
[null,"Customer 91","Bracket - SUSPENDED","Bracket","SUSPENDED",7,1,17.526369863013699,2.4736301369863014,20]
[null,"Customer 91","Bracket - T1","Bracket","T1",927,1,19.998020846344943,1.9791536550570754E-3,20]
[null,"Customer 91","Bracket - T1","Bracket","T1",3,2,19.998020846344943,1.9791536550570754E-3,20]
[null,"Customer 91","Bracket - T2","Bracket","T2",758,1,18.794061573224123,1.2059384267758766,20]
[null,"Customer 91","Bracket - T2","Bracket","T2",3,2,18.794061573224123,1.2059384267758766,20]
[null,"Customer 91","Bracket - T2A","Bracket","T2A",18,1,17.415193026151929,2.584806973848071,20]
[null,"Customer 91","Bracket - T2A","Bracket","T2A",2,2,17.415193026151929,2.584806973848071,20]
[null,"Customer 91","Bracket - T3","Bracket","T3",517,1,21.640133015683915,0,20]
[null,"Customer 91","Bracket - T3A","Bracket","T3A",45,1,20.671882981193399,0,20]
[null,"Customer 91","Bracket - T3A","Bracket","T3A",12,2,20.671882981193399,0,20]
[null,"Customer 91","Bracket - T4","Bracket","T4",363,1,13.649342953745354,6.3506570462546463,20]
[null,"Customer 91","Bracket - T5","Bracket","T5",3,1,15.914285714285715,4.0857142857142854,20]
[null,"Customer 91","Bracket - T6","Bracket","T6",132,1,20.206902002107483,0,20]
[null,"Customer 91","Bracket - T6","Bracket","T6",5,2,20.206902002107483,0,20]
[null,"Customer 91","Bracket - T7","Bracket","T7",3,1,14.031506849315068,5.9684931506849317,20]
[null,"Customer 91","Connection - EMPTY","Connection","EMPTY",0,1,25.835616438356162,0,20]
[null,"Customer 91","Connection - O/U","Connection","O/U",12,1,16.682624369142033,3.3173756308579669,20]
[null,"Customer 91","Connection - O/U","Connection","O/U",1,2,16.682624369142033,3.3173756308579669,20]
[null,"Customer 91","Connection - OH","Connection","OH",11582,1,18.337723618796346,1.6622763812036538,20]
[null,"Customer 91","Connection - OH","Connection","OH",50,2,18.337723618796346,1.6622763812036538,20]
[null,"Customer 91","Connection - OH","Connection","OH",73,3,18.337723618796346,1.6622763812036538,20]
[null,"Customer 91","Connection - OH2","Connection","OH2",14,1,16.347488584474885,3.6525114155251153,20]
[null,"Customer 91","Connection - OH2","Connection","OH2",3,2,16.347488584474885,3.6525114155251153,20]
[null,"Customer 91","Connection - UG2","Connection","UG2",6,1,12.834703196347032,7.1652968036529678,20]
[null,"Customer 91","Connection - UGR1","Connection","UGR1",2846,1,19.092354728428589,0.90764527157141117,20]
[null,"Customer 91","Connection - UGR1","Connection","UGR1",0,2,19.092354728428589,0.90764527157141117,20]
[null,"Customer 91","Connection - UGR1","Connection","UGR1",8,3,19.092354728428589,0.90764527157141117,20]
[null,"Customer 91","Connection - UGR2","Connection","UGR2",0,1,16.723505109806474,3.2764948901935256,20]
[null,"Customer 91","Connection - UGR2","Connection","UGR2",127,2,16.723505109806474,3.2764948901935256,20]
[null,"Customer 91","Lamp - EMPTY","Lamp","EMPTY",0,1,10,0,3]
[null,"Customer 91","Lamp - EMPTY","Lamp","EMPTY",0,2,10,0,3]
[null,"Customer 91","Lamp - INC1x100","Lamp","INC1x100",0,3,10,0,3]
[null,"Customer 91","Lamp - INC1x40","Lamp","INC1x40",1,3,10,0,3]
[null,"Customer 91","Lamp - INC1x60","Lamp","INC1x60",10,3,10,0,3]
[null,"Customer 91","Lamp - MBF1x125","Lamp","MBF1x125",5,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x125","Lamp","MBF1x125",5,3,10,0,3]
[null,"Customer 91","Lamp - MBF1x250","Lamp","MBF1x250",43,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x400","Lamp","MBF1x400",17,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x42","Lamp","MBF1x42",11,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x42","Lamp","MBF1x42",0,3,10,0,3]
[null,"Customer 91","Lamp - MBF1x50","Lamp","MBF1x50",20,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x50","Lamp","MBF1x50",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x700","Lamp","MBF1x700",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x80","Lamp","MBF1x80",57,1,10,0,3]
[null,"Customer 91","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 91","Lamp - MBF1x80","Lamp","MBF1x80",7,3,10,0,3]
[null,"Customer 91","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 91",{"$f":"CONCATENATE(D5636,\" - \", E5636)","v":"Lamp - MBI1x250"},"Lamp","MBI1x250",0,1,10,{"$f":"IF(J5636-(H5636)<0,0,J5636-(H5636))","v":0},{"$f":"IF(D5636=\"Lamp\",3,IF(D5636=\"Support\",35,20))","v":3}]
[null,"Customer 91","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 91","Lamp - SON1x100","Lamp","SON1x100",2,1,10,0,3]
[null,"Customer 91","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 91","Lamp - SON1x150","Lamp","SON1x150",31,1,10,0,3]
[null,"Customer 91","Lamp - SON1x150","Lamp","SON1x150",2,2,10,0,3]
[null,"Customer 91","Lamp - SON1x250","Lamp","SON1x250",20,1,10,0,3]
[null,"Customer 91","Lamp - SON1x250","Lamp","SON1x250",1,2,10,0,3]
[null,"Customer 91","Lamp - SON1x400","Lamp","SON1x400",2,1,10,0,3]
[null,"Customer 91","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 91","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 91","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 91","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 91","Lamp - SON2x400","Lamp","SON2x400",0,1,10,0,3]
[null,"Customer 91","Lamp - SOX1x150","Lamp","SOX1x150",0,1,10,0,3]
[null,"Customer 91","Lamp - TF1x176","Lamp","TF1x176",8,3,10,0,3]
[null,"Customer 91","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 91","Lamp - TF1x20","Lamp","TF1x20",25,3,10,0,3]
[null,"Customer 91","Lamp - TF1x236","Lamp","TF1x236",3,3,10,0,3]
[null,"Customer 91","Lamp - TF1x40","Lamp","TF1x40",3,1,10,0,3]
[null,"Customer 91","Lamp - TF1x40","Lamp","TF1x40",1,3,10,0,3]
[null,"Customer 91","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 91","Lamp - TF2x20","Lamp","TF2x20",17,1,10,0,3]
[null,"Customer 91","Lamp - TF2x20","Lamp","TF2x20",0,2,10,0,3]
[null,"Customer 91","Lamp - TF2x20","Lamp","TF2x20",4,3,10,0,3]
[null,"Customer 91","Lamp - TF2x40","Lamp","TF2x40",4,3,10,0,3]
[null,"Customer 91","Lamp - TF2x58","Lamp","TF2x58",5,3,10,0,3]
[null,"Customer 91","Lamp - TF5x58","Lamp","TF5x58",1,3,10,0,3]
[null,"Customer 91","Lamp - TF5x65","Lamp","TF5x65",1,3,10,0,3]
[null,"Customer 91","Lamp - TF5x80","Lamp","TF5x80",1,3,10,0,3]
[null,"Customer 91","Lamp - TH1x750","Lamp","TH1x750",1,1,10,0,3]
[null,"Customer 91","Luminaire - 1000W MBF","Luminaire","1000W MBF",0,1,10.115068493150684,9.8849315068493162,20]
[null,"Customer 91","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,17.591780821917808,2.4082191780821915,20]
[null,"Customer 91","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",38,1,23.198426114835318,0,20]
[null,"Customer 91","Luminaire - 100W SON","Luminaire","100W SON",38,1,20.597502014504428,0,20]
[null,"Customer 91","Luminaire - 100W SON","Luminaire","100W SON",12,2,20.597502014504428,0,20]
[null,"Customer 91","Luminaire - 125W MBF - NOSTALGIA","Luminaire","125W MBF - NOSTALGIA",0,1,26.372602739726027,0,20]
[null,"Customer 91","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",60,1,17.853150684931506,2.1468493150684935,20]
[null,"Customer 91","Luminaire - 125W MBF","Luminaire","125W MBF",64,1,15.672093933463797,4.3279060665362028,20]
[null,"Customer 91","Luminaire - 125W MBF","Luminaire","125W MBF",3,2,15.672093933463797,4.3279060665362028,20]
[null,"Customer 91","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",0,1,12.894520547945206,7.1054794520547944,20]
[null,"Customer 91","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",1,1,12.361643835616441,7.6383561643835591,20]
[null,"Customer 91","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",14,1,26.679817351598171,0,20]
[null,"Customer 91","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",18,1,24.462883235485972,0,20]
[null,"Customer 91","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",1,1,20.443835616438356,0,20]
[null,"Customer 91","Luminaire - 150W SON GEC 'BOSTON 3'","Luminaire","150W SON GEC 'BOSTON 3'",11,1,15.275171232876712,4.724828767123288,20]
[null,"Customer 91","Luminaire - 150W SON GEC 'BOSTON 3'","Luminaire","150W SON GEC 'BOSTON 3'",9,2,15.275171232876712,4.724828767123288,20]
[null,"Customer 91","Luminaire - 150W SON","Luminaire","150W SON",618,1,19.32214215303032,0.67785784696967966,20]
[null,"Customer 91","Luminaire - 150W SON","Luminaire","150W SON",29,2,19.32214215303032,0.67785784696967966,20]
[null,"Customer 91","Luminaire - 1x40W TF","Luminaire","1x40W TF",89,1,24.336577516851484,0,20]
[null,"Customer 91","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,13.433424657534246,6.5665753424657538,20]
[null,"Customer 91","Luminaire - 250W MBF - PARKVILLE","Luminaire","250W MBF - PARKVILLE",0,1,15.276712328767125,4.7232876712328746,20]
[null,"Customer 91","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",11,1,18.704952581664912,1.2950474183350877,20]
[null,"Customer 91","Luminaire - 250W MBF","Luminaire","250W MBF",1197,1,19.717885144530914,0.28211485546908577,20]
[null,"Customer 91","Luminaire - 250W MBF","Luminaire","250W MBF",8,2,19.717885144530914,0.28211485546908577,20]
[null,"Customer 91","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",2,1,22.139726027397259,0,20]
[null,"Customer 91","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",49,1,18.330493525989866,1.6695064740101344,20]
[null,"Customer 91","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",12,2,18.330493525989866,1.6695064740101344,20]
[null,"Customer 91","Luminaire - 250W SON","Luminaire","250W SON",444,1,18.582399180642692,1.4176008193573075,20]
[null,"Customer 91","Luminaire - 250W SON","Luminaire","250W SON",13,2,18.582399180642692,1.4176008193573075,20]
[null,"Customer 91","Luminaire - 2x20W TF","Luminaire","2x20W TF",1232,1,17.824637206518407,2.1753627934815931,20]
[null,"Customer 91","Luminaire - 2x20W TF","Luminaire","2x20W TF",6,2,17.824637206518407,2.1753627934815931,20]
[null,"Customer 91","Luminaire - 2x20W TF","Luminaire","2x20W TF",4,3,17.824637206518407,2.1753627934815931,20]
[null,"Customer 91","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",5,1,11.813698630136987,8.1863013698630134,20]
[null,"Customer 91",{"$f":"CONCATENATE(D5700,\" - \", E5700)","v":"Luminaire - 400W MBF"},"Luminaire","400W MBF",470,1,19.418953284158775,{"$f":"IF(J5700-(H5700)<0,0,J5700-(H5700))","v":0.58104671584122514},{"$f":"IF(D5700=\"Lamp\",3,IF(D5700=\"Support\",35,20))","v":20}]
[null,"Customer 91","Luminaire - 400W MBF","Luminaire","400W MBF",9,2,19.418953284158775,0.58104671584122514,20]
[null,"Customer 91","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",19,1,22.252054794520554,0,20]
[null,"Customer 91","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",5,2,22.252054794520554,0,20]
[null,"Customer 91","Luminaire - 400W SON","Luminaire","400W SON",72,1,18.834087288945518,1.1659127110544816,20]
[null,"Customer 91","Luminaire - 400W SON","Luminaire","400W SON",1,2,18.834087288945518,1.1659127110544816,20]
[null,"Customer 91","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",788,1,18.206001304631396,1.7939986953686038,20]
[null,"Customer 91","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",2,2,18.206001304631396,1.7939986953686038,20]
[null,"Customer 91","Luminaire - 50W MBF","Luminaire","50W MBF",31,1,24.325136986301374,0,20]
[null,"Customer 91","Luminaire - 50W MBF","Luminaire","50W MBF",4,2,24.325136986301374,0,20]
[null,"Customer 91","Luminaire - 50W SON","Luminaire","50W SON",3,1,28.247260273972604,0,20]
[null,"Customer 91","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,20.791780821917811,0,20]
[null,"Customer 91","Luminaire - 700W MBF","Luminaire","700W MBF",0,2,20.791780821917811,0,20]
[null,"Customer 91","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",0,1,16.841095890410958,3.1589041095890416,20]
[null,"Customer 91","Luminaire - 70W SON","Luminaire","70W SON",27,1,19.400234833659489,0.5997651663405108,20]
[null,"Customer 91","Luminaire - 70W SON","Luminaire","70W SON",3,2,19.400234833659489,0.5997651663405108,20]
[null,"Customer 91","Luminaire - 80W MBF - BEGA+CURVE BRA","Luminaire","80W MBF - BEGA+CURVE BRA",2,1,13.781569115815692,6.2184308841843077,20]
[null,"Customer 91","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",241,1,22.776280875849409,0,20]
[null,"Customer 91","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,2,22.776280875849409,0,20]
[null,"Customer 91","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",27,1,19.977351598173509,2.2648401826490527E-2,20]
[null,"Customer 91","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",4833,1,17.732228343001964,2.2677716569980362,20]
[null,"Customer 91","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",19,2,17.732228343001964,2.2677716569980362,20]
[null,"Customer 91","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,3,17.732228343001964,2.2677716569980362,20]
[null,"Customer 91","Luminaire - 80W MBF","Luminaire","80W MBF",524,1,17.289810270309864,2.7101897296901356,20]
[null,"Customer 91","Luminaire - 80W MBF","Luminaire","80W MBF",41,2,17.289810270309864,2.7101897296901356,20]
[null,"Customer 91","Luminaire - EMPTY","Luminaire","EMPTY",0,1,12.458447488584476,7.5415525114155244,20]
[null,"Customer 91","Luminaire - EMPTY","Luminaire","EMPTY",0,2,12.458447488584476,7.5415525114155244,20]
[null,"Customer 91","Luminaire - PRIVATE","Luminaire","PRIVATE",76,3,21.705577299412916,0,20]
[null,"Customer 91","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",7,1,20.390410958904109,0,20]
[null,"Customer 91","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",5,1,35.510502283105026,0,35]
[null,"Customer 91","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",5,1,25.997260273972604,9.0027397260273965,35]
[null,"Customer 91","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",230,1,29.302108304794551,5.697891695205449,35]
[null,"Customer 91","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",12,2,29.302108304794551,5.697891695205449,35]
[null,"Customer 91","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",3,1,27.139726027397259,7.8602739726027409,35]
[null,"Customer 91","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",11,1,13.634246575342466,21.365753424657534,35]
[null,"Customer 91","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1994,1,32.985902743058944,2.0140972569410565,35]
[null,"Customer 91","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",57,2,32.985902743058944,2.0140972569410565,35]
[null,"Customer 91","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1,3,32.985902743058944,2.0140972569410565,35]
[null,"Customer 91","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",308,1,30.345785360114309,4.6542146398856907,35]
[null,"Customer 91","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",8,2,30.345785360114309,4.6542146398856907,35]
[null,"Customer 91","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",36,1,21.919373776908017,13.080626223091983,35]
[null,"Customer 91","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",42,2,21.919373776908017,13.080626223091983,35]
[null,"Customer 91","Support - EMPTY","Support","EMPTY",0,1,10.115068493150684,24.884931506849316,35]
[null,"Customer 91","Support - PRIVATE","Support","PRIVATE",78,3,39.49463336019339,0,35]
[null,"Customer 91","Support - ROCKS STANDARD","Support","ROCKS STANDARD",267,1,22.700507181115782,12.299492818884218,35]
[null,"Customer 91","Support - ROCKS STANDARD","Support","ROCKS STANDARD",18,2,22.700507181115782,12.299492818884218,35]
[null,"Customer 91","Support - UNKNOWN","Support","UNKNOWN",0,1,12.002739726027396,22.997260273972604,35]
[null,"Customer 91","Support - WALL","Support","WALL",10,1,31.051058530510588,3.9489414694894123,35]
[null,"Customer 91","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",8849,1,48.098944422048177,0,35]
[null,"Customer 91","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",30,2,48.098944422048177,0,35]
[null,"Customer 91","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,3,48.098944422048177,0,35]
[null,"Customer 91","Support - WOOD POLE TRL","Support","WOOD POLE TRL",2741,1,43.459077522233493,0,35]
[null,"Customer 91","Support - WOOD POLE TRL","Support","WOOD POLE TRL",22,2,43.459077522233493,0,35]
[null,"Customer 92","Bracket - T1","Bracket","T1",0,1,24.010958904109586,0,20]
[null,"Customer 92","Connection - UGR1","Connection","UGR1",0,1,24.010958904109586,0,20]
[null,"Customer 92","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 92","Luminaire - 400W MBF","Luminaire","400W MBF",0,1,24.010958904109586,0,20]
[null,"Customer 92","Support - WALL","Support","WALL",0,1,44.010958904109593,0,35]
[null,"Customer 93","Bracket - 0.5","Bracket","0.5",0,3,20.087671232876716,0,20]
[null,"Customer 93","Bracket - 2.0","Bracket","2.0",2,1,23.589041095890416,0,20]
[null,"Customer 93","Bracket - NIL","Bracket","NIL",20,1,23.589041095890408,0,20]
[null,"Customer 93","Bracket - PRIVATE","Bracket","PRIVATE",86,3,23.542465753424658,0,20]
[null,"Customer 93","Connection - OH","Connection","OH",0,3,20.087671232876716,0,20]
[null,"Customer 93","Connection - UGR1","Connection","UGR1",101,1,23.586823222439669,0,20]
[null,"Customer 93",{"$f":"CONCATENATE(D5764,\" - \", E5764)","v":"Connection - UGR1"},"Connection","UGR1",22,3,23.586823222439669,{"$f":"IF(J5764-(H5764)<0,0,J5764-(H5764))","v":0},{"$f":"IF(D5764=\"Lamp\",3,IF(D5764=\"Support\",35,20))","v":20}]
[null,"Customer 93","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 93","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 93","Lamp - MBF6x160","Lamp","MBF6x160",1,3,10,0,3]
[null,"Customer 93","Lamp - MBI1x250","Lamp","MBI1x250",0,3,10,0,3]
[null,"Customer 93","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",0,1,23.589041095890416,0,20]
[null,"Customer 93","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",0,1,23.589041095890408,0,20]
[null,"Customer 93","Luminaire - PRIVATE","Luminaire","PRIVATE",2,3,20.401743462017436,0,20]
[null,"Customer 93","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,1,23.589041095890416,11.410958904109584,35]
[null,"Customer 93","Support - PRIVATE","Support","PRIVATE",10,3,23.542465753424658,11.457534246575342,35]
[null,"Customer 93","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,3,20.087671232876716,14.912328767123284,35]
[null,"Customer 93","Bracket - PRIVATE","Bracket","PRIVATE",86,3,24.100234833659492,0,20]
[null,"Customer 93","Connection - UGR1","Connection","UGR1",22,3,24.464798671647983,0,20]
[null,"Customer 93","Connection - UGS","Connection","UGS",0,3,18.084931506849315,1.9150684931506845,20]
[null,"Customer 93","Lamp - INC1x100","Lamp","INC1x100",0,3,10,0,3]
[null,"Customer 93","Lamp - MBF1x125","Lamp","MBF1x125",13,3,10,0,3]
[null,"Customer 93","Lamp - MBI1x250","Lamp","MBI1x250",0,3,10,0,3]
[null,"Customer 93","Lamp - MBI1x3745","Lamp","MBI1x3745",0,3,10,0,3]
[null,"Customer 93","Lamp - SON1x150","Lamp","SON1x150",0,3,10,0,3]
[null,"Customer 93","Lamp - SON1x250","Lamp","SON1x250",0,3,10,0,3]
[null,"Customer 93","Lamp - SON1x70","Lamp","SON1x70",0,3,10,0,3]
[null,"Customer 93","Luminaire - PRIVATE","Luminaire","PRIVATE",2,3,24.100234833659492,0,20]
[null,"Customer 93","Support - PRIVATE","Support","PRIVATE",10,3,24.385949119373777,10.614050880626223,35]
[null,"Customer 93","Bracket - 0.5","Bracket","0.5",5,1,11.072876712328767,8.9271232876712325,20]
[null,"Customer 93","Bracket - 2.0","Bracket","2.0",2,1,11.473972602739725,8.5260273972602754,20]
[null,"Customer 93","Bracket - 3.0","Bracket","3.0",98,1,11.949176825436719,8.0508231745632806,20]
[null,"Customer 93","Bracket - 4.5","Bracket","4.5",29,1,11.217808219178082,8.7821917808219183,20]
[null,"Customer 93","Bracket - NIL","Bracket","NIL",20,1,17.122374429223743,2.8776255707762566,20]
[null,"Customer 93","Bracket - PRIVATE","Bracket","PRIVATE",86,3,27.010958904109589,0,20]
[null,"Customer 93","Connection - OH","Connection","OH",18,1,11.072876712328767,8.9271232876712325,20]
[null,"Customer 93","Connection - UG2","Connection","UG2",43,1,12.101433577572475,7.8985664224275247,20]
[null,"Customer 93","Connection - UGR1","Connection","UGR1",101,1,11.965197341651972,8.0348026583480276,20]
[null,"Customer 93","Connection - UGR1","Connection","UGR1",22,3,11.965197341651972,8.0348026583480276,20]
[null,"Customer 93","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 93","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 93","Lamp - MBI4x150","Lamp","MBI4x150",1,3,10,0,3]
[null,"Customer 93","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 93","Lamp - SON1x150","Lamp","SON1x150",6,1,10,0,3]
[null,"Customer 93","Lamp - SON1x250","Lamp","SON1x250",11,1,10,0,3]
[null,"Customer 93","Lamp - SON1x400","Lamp","SON1x400",2,1,10,0,3]
[null,"Customer 93","Luminaire - 1000W SON","Luminaire","1000W SON",0,1,29.027397260273972,0,20]
[null,"Customer 93","Luminaire - 150W SON","Luminaire","150W SON",13,1,11.321722113502936,8.6782778864970638,20]
[null,"Customer 93","Luminaire - 250W MBF","Luminaire","250W MBF",4,1,11.282191780821918,8.7178082191780817,20]
[null,"Customer 93","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",4,1,20.113698630136987,0,20]
[null,"Customer 93","Luminaire - 250W SON","Luminaire","250W SON",100,1,11.415742552728853,8.5842574472711473,20]
[null,"Customer 93","Luminaire - 400W SON","Luminaire","400W SON",2,1,29.027397260273972,0,20]
[null,"Customer 93","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1,1,11.473972602739725,8.5260273972602754,20]
[null,"Customer 93","Luminaire - 80W MBF","Luminaire","80W MBF",1,1,10.246575342465754,9.7534246575342465,20]
[null,"Customer 93","Luminaire - PRIVATE","Luminaire","PRIVATE",2,3,27.010958904109589,0,20]
[null,"Customer 93","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",43,1,30.706084740363185,4.2939152596368153,35]
[null,"Customer 93","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",100,1,31.0147397260274,3.9852602739725995,35]
[null,"Customer 93","Support - PRIVATE","Support","PRIVATE",10,3,27.010958904109589,7.9890410958904106,35]
[null,"Customer 93","Support - WALL","Support","WALL",4,1,31.279452054794522,3.7205479452054782,35]
[null,"Customer 93","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",1,1,10.246575342465754,24.753424657534246,35]
[null,"Customer 94","Bracket - 0.5","Bracket","0.5",0,1,11.942465753424656,8.0575342465753437,20]
[null,"Customer 94","Bracket - 2.0","Bracket","2.0",0,1,19.296291346475101,0.70370865352489886,20]
[null,"Customer 94","Bracket - 2.0","Bracket","2.0",0,2,19.296291346475101,0.70370865352489886,20]
[null,"Customer 94","Bracket - 3.0","Bracket","3.0",0,2,18.665753424657535,1.3342465753424655,20]
[null,"Customer 94","Bracket - 4.5","Bracket","4.5",0,1,22.814106674438939,0,20]
[null,"Customer 94","Bracket - 6.0","Bracket","6.0",0,1,23.182648401826484,0,20]
[null,"Customer 94","Bracket - 6.0","Bracket","6.0",0,2,23.182648401826484,0,20]
[null,"Customer 94","Bracket - PRIVATE","Bracket","PRIVATE",0,3,24.521917808219179,0,20]
[null,"Customer 94","Connection - OH","Connection","OH",0,1,18.341552511415525,1.6584474885844749,20]
[null,"Customer 94","Connection - OH","Connection","OH",0,2,18.341552511415525,1.6584474885844749,20]
[null,"Customer 94",{"$f":"CONCATENATE(D5828,\" - \", E5828)","v":"Connection - OH"},"Connection","OH",0,3,18.341552511415525,{"$f":"IF(J5828-(H5828)<0,0,J5828-(H5828))","v":1.6584474885844749},{"$f":"IF(D5828=\"Lamp\",3,IF(D5828=\"Support\",35,20))","v":20}]
[null,"Customer 94","Connection - UGR1","Connection","UGR1",0,1,23.11643835616438,0,20]
[null,"Customer 94","Connection - UGR1","Connection","UGR1",0,3,23.11643835616438,0,20]
[null,"Customer 94","Connection - UGR2","Connection","UGR2",0,2,18.665753424657531,1.334246575342469,20]
[null,"Customer 94","Lamp - INC1x150","Lamp","INC1x150",0,3,10,0,3]
[null,"Customer 94","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 94","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 94","Lamp - MBI1x1000","Lamp","MBI1x1000",0,2,10,0,3]
[null,"Customer 94","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 94","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 94","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 94","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 94","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 94","Lamp - TF4x20","Lamp","TF4x20",0,3,10,0,3]
[null,"Customer 94","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,2,18.665753424657535,1.3342465753424655,20]
[null,"Customer 94","Luminaire - 150W SON","Luminaire","150W SON",0,1,22.309719504240061,0,20]
[null,"Customer 94","Luminaire - 150W SON","Luminaire","150W SON",0,2,22.309719504240061,0,20]
[null,"Customer 94","Luminaire - 250W SON","Luminaire","250W SON",0,1,19.917081353089166,8.2918646910833615E-2,20]
[null,"Customer 94","Luminaire - 250W SON","Luminaire","250W SON",0,2,19.917081353089166,8.2918646910833615E-2,20]
[null,"Customer 94","Luminaire - 400W SON","Luminaire","400W SON",0,1,25.336986301369862,0,20]
[null,"Customer 94","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",0,2,18.665753424657535,1.3342465753424655,20]
[null,"Customer 94","Luminaire - 80W MBF","Luminaire","80W MBF",0,1,11.942465753424656,8.0575342465753437,20]
[null,"Customer 94","Luminaire - PRIVATE","Luminaire","PRIVATE",0,3,24.521917808219179,0,20]
[null,"Customer 94","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,1,23.006037544393703,11.993962455606297,35]
[null,"Customer 94","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",0,2,23.006037544393703,11.993962455606297,35]
[null,"Customer 94","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",0,2,18.665753424657531,16.334246575342469,35]
[null,"Customer 94","Support - PRIVATE","Support","PRIVATE",0,3,34.521917808219179,0.47808219178082112,35]
[null,"Customer 94","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,1,51.942465753424656,0,35]
[null,"Customer 95","Bracket - 1.0","Bracket","1.0",0,2,13.375342465753425,6.624657534246575,20]
[null,"Customer 95","Bracket - 2.0","Bracket","2.0",0.5,1,21.271232876712329,0,20]
[null,"Customer 95","Bracket - 2.5","Bracket","2.5",0.5,1,10.630136986301373,9.3698630136986267,20]
[null,"Customer 95","Bracket - 3.0","Bracket","3.0",0,2,13.29041095890411,6.7095890410958905,20]
[null,"Customer 95","Bracket - 4.5","Bracket","4.5",1.5,1,11.233424657534249,8.7665753424657513,20]
[null,"Customer 95","Bracket - 6.0","Bracket","6.0",20,1,23.947945205479453,0,20]
[null,"Customer 95","Bracket - 6.5","Bracket","6.5",0,1,25.56986301369863,0,20]
[null,"Customer 95","Bracket - NIL","Bracket","NIL",19,1,23.358493150684925,0,20]
[null,"Customer 95","Bracket - NIL","Bracket","NIL",0,2,23.358493150684925,0,20]
[null,"Customer 95","Bracket - T1","Bracket","T1",26.5,1,11.868528731542431,8.1314712684575685,20]
[null,"Customer 95","Bracket - T2","Bracket","T2",8.5,1,15.205675146771036,4.7943248532289644,20]
[null,"Customer 95","Bracket - T2A","Bracket","T2A",2.5,1,16.566514459665143,3.433485540334857,20]
[null,"Customer 95","Bracket - T3","Bracket","T3",0.5,1,10.685540334855403,9.3144596651445966,20]
[null,"Customer 95","Bracket - T4","Bracket","T4",0,1,12.037016742770167,7.9629832572298334,20]
[null,"Customer 95","Bracket - T4","Bracket","T4",0,2,12.037016742770167,7.9629832572298334,20]
[null,"Customer 95","Bracket - T5","Bracket","T5",0,1,10.630136986301373,9.3698630136986267,20]
[null,"Customer 95","Bracket - T6","Bracket","T6",10.5,1,20.630410958904111,0,20]
[null,"Customer 95","Bracket - T7","Bracket","T7",2.5,1,20.733333333333334,0,20]
[null,"Customer 95","Connection - O/U","Connection","O/U",29.5,1,24.477924994385816,0,20]
[null,"Customer 95","Connection - OH","Connection","OH",39.5,1,12.823739274424204,7.176260725575796,20]
[null,"Customer 95","Connection - UGR1","Connection","UGR1",29.5,1,22.043513295729248,0,20]
[null,"Customer 95","Connection - UGR2","Connection","UGR2",0,2,13.392009132420092,6.6079908675799075,20]
[null,"Customer 95","Lamp - MBF1x125","Lamp","MBF1x125",0,1,10,0,3]
[null,"Customer 95","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 95","Lamp - MBF1x400","Lamp","MBF1x400",0,1,10,0,3]
[null,"Customer 95","Lamp - MBF1x80","Lamp","MBF1x80",0,1,10,0,3]
[null,"Customer 95","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 95","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 95","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 95","Lamp - SON1x250","Lamp","SON1x250",0,1,10,0,3]
[null,"Customer 95","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 95","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 95","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",2,1,24.624657534246573,0,20]
[null,"Customer 95","Luminaire - 100W SON","Luminaire","100W SON",0,1,27.208219178082189,0,20]
[null,"Customer 95","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",5,1,22.37351598173516,0,20]
[null,"Customer 95","Luminaire - 125W MBF","Luminaire","125W MBF",0,1,27.208219178082189,0,20]
[null,"Customer 95",{"$f":"CONCATENATE(D5892,\" - \", E5892)","v":"Luminaire - 150W SON"},"Luminaire","150W SON",2.5,1,11.168493150684933,{"$f":"IF(J5892-(H5892)<0,0,J5892-(H5892))","v":8.8315068493150672},{"$f":"IF(D5892=\"Lamp\",3,IF(D5892=\"Support\",35,20))","v":20}]
[null,"Customer 95","Luminaire - 250W MBF","Luminaire","250W MBF",29,1,11.303784880771182,8.6962151192288175,20]
[null,"Customer 95","Luminaire - 250W SON","Luminaire","250W SON",32,1,22.200547945205479,0,20]
[null,"Customer 95","Luminaire - 400W MBF","Luminaire","400W MBF",1,1,19.707876712328769,0.29212328767123097,20]
[null,"Customer 95","Luminaire - 400W SON","Luminaire","400W SON",0.5,1,24.630136986301373,0,20]
[null,"Customer 95","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,27.208219178082189,0,20]
[null,"Customer 95","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",0,1,12.224657534246575,7.7753424657534254,20]
[null,"Customer 95","Luminaire - 80W MBF","Luminaire","80W MBF",0,2,13.392009132420092,6.6079908675799075,20]
[null,"Customer 95","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",12.5,1,20.065592264302985,14.934407735697015,35]
[null,"Customer 95","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",0.5,1,25.56986301369863,9.4301369863013704,35]
[null,"Customer 95","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",15,1,31.653881278538801,3.3461187214611989,35]
[null,"Customer 95","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",0,2,31.653881278538801,3.3461187214611989,35]
[null,"Customer 95","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,1,24.624657534246573,10.375342465753427,35]
[null,"Customer 95","Support - ROCKS STANDARD","Support","ROCKS STANDARD",0,2,13.375342465753425,21.624657534246573,35]
[null,"Customer 95","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",0,1,12.495890410958904,22.504109589041096,35]
[null,"Customer 95","Support - WOOD POLE TRL","Support","WOOD POLE TRL",68.5,1,41.780117092025193,0,35]
[null,"Customer 96","Bracket - 0.5","Bracket","0.5",5,1,19.638356164383559,0.36164383561644087,20]
[null,"Customer 96","Bracket - 0.5","Bracket","0.5",1,2,19.638356164383559,0.36164383561644087,20]
[null,"Customer 96","Bracket - 0.6","Bracket","0.6",2,1,28.939726027397263,0,20]
[null,"Customer 96","Bracket - 1.0","Bracket","1.0",49,1,19.577422899421272,0.42257710057872799,20]
[null,"Customer 96","Bracket - 1.0","Bracket","1.0",132,2,19.577422899421272,0.42257710057872799,20]
[null,"Customer 96","Bracket - 1.2","Bracket","1.2",459,1,21.663764913831223,0,20]
[null,"Customer 96","Bracket - 1.2","Bracket","1.2",8,2,21.663764913831223,0,20]
[null,"Customer 96","Bracket - 1.2","Bracket","1.2",7,3,21.663764913831223,0,20]
[null,"Customer 96","Bracket - 1.5","Bracket","1.5",54,1,17.485464231354641,2.5145357686453593,20]
[null,"Customer 96","Bracket - 1.5","Bracket","1.5",38,2,17.485464231354641,2.5145357686453593,20]
[null,"Customer 96","Bracket - 2.0","Bracket","2.0",92,1,19.959338125593383,4.0661874406616505E-2,20]
[null,"Customer 96","Bracket - 2.0","Bracket","2.0",5,2,19.959338125593383,4.0661874406616505E-2,20]
[null,"Customer 96","Bracket - 2.0","Bracket","2.0",2,3,19.959338125593383,4.0661874406616505E-2,20]
[null,"Customer 96","Bracket - 2.5","Bracket","2.5",4,1,19.493835616438357,0.50616438356164295,20]
[null,"Customer 96","Bracket - 2.5","Bracket","2.5",1,2,19.493835616438357,0.50616438356164295,20]
[null,"Customer 96","Bracket - 3.0","Bracket","3.0",9,1,19.763835616438357,0.23616438356164338,20]
[null,"Customer 96","Bracket - 3.0","Bracket","3.0",1,2,19.763835616438357,0.23616438356164338,20]
[null,"Customer 96","Bracket - 3.5","Bracket","3.5",7,1,21.399391171993912,0,20]
[null,"Customer 96","Bracket - 4.5","Bracket","4.5",1,1,25.589041095890408,0,20]
[null,"Customer 96","Bracket - 5.0","Bracket","5.0",1,1,21.295890410958904,0,20]
[null,"Customer 96","Bracket - 6.0","Bracket","6.0",21,1,19.597116077865898,0.40288392213410162,20]
[null,"Customer 96","Bracket - 6.0","Bracket","6.0",6,2,19.597116077865898,0.40288392213410162,20]
[null,"Customer 96","Bracket - 7.0","Bracket","7.0",2,1,18.764383561643832,1.2356164383561676,20]
[null,"Customer 96","Bracket - 7.0","Bracket","7.0",1,2,18.764383561643832,1.2356164383561676,20]
[null,"Customer 96","Bracket - NIL","Bracket","NIL",81,2,13.522342938119978,6.4776570618800218,20]
[null,"Customer 96","Bracket - T1","Bracket","T1",84,1,21.895922268238291,0,20]
[null,"Customer 96","Bracket - T1","Bracket","T1",1,2,21.895922268238291,0,20]
[null,"Customer 96","Bracket - T1","Bracket","T1",1,3,21.895922268238291,0,20]
[null,"Customer 96","Bracket - T2","Bracket","T2",1,1,16.484931506849314,3.5150684931506859,20]
[null,"Customer 96","Bracket - T2A","Bracket","T2A",32,1,23.0640099626401,0,20]
[null,"Customer 96","Bracket - T4","Bracket","T4",2,1,11.832129514321295,8.167870485678705,20]
[null,"Customer 96","Bracket - T4","Bracket","T4",9,2,11.832129514321295,8.167870485678705,20]
[null,"Customer 96","Bracket - T5","Bracket","T5",1,1,23.339726027397262,0,20]
[null,"Customer 96","Bracket - T7","Bracket","T7",1,1,21.268493150684932,0,20]
[null,"Customer 96","Connection - OH","Connection","OH",749,1,21.170071887347532,0,20]
[null,"Customer 96","Connection - OH","Connection","OH",5,2,21.170071887347532,0,20]
[null,"Customer 96","Connection - OH","Connection","OH",11,3,21.170071887347532,0,20]
[null,"Customer 96","Connection - OH2","Connection","OH2",1,1,22.261187214611873,0,20]
[null,"Customer 96","Connection - OH2","Connection","OH2",1,2,22.261187214611873,0,20]
[null,"Customer 96","Connection - UGR1","Connection","UGR1",70,1,20.219003206062379,0,20]
[null,"Customer 96","Connection - UGR1","Connection","UGR1",0,2,20.219003206062379,0,20]
[null,"Customer 96","Connection - UGR2","Connection","UGR2",212,2,17.34120320686824,2.65879679313176,20]
[null,"Customer 96","Lamp - MBF1x250","Lamp","MBF1x250",0,1,10,0,3]
[null,"Customer 96","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 96","Lamp - MBF1x400","Lamp","MBF1x400",2,1,10,0,3]
[null,"Customer 96","Lamp - MBF1x42","Lamp","MBF1x42",12,1,10,0,3]
[null,"Customer 96","Lamp - MBF1x42","Lamp","MBF1x42",2,2,10,0,3]
[null,"Customer 96","Lamp - MBF1x50","Lamp","MBF1x50",32,1,10,0,3]
[null,"Customer 96",{"$f":"CONCATENATE(D5956,\" - \", E5956)","v":"Lamp - MBF1x50"},"Lamp","MBF1x50",12,2,10,{"$f":"IF(J5956-(H5956)<0,0,J5956-(H5956))","v":0},{"$f":"IF(D5956=\"Lamp\",3,IF(D5956=\"Support\",35,20))","v":3}]
[null,"Customer 96","Lamp - MBF1x50","Lamp","MBF1x50",2,3,10,0,3]
[null,"Customer 96","Lamp - MBF1x80","Lamp","MBF1x80",165,1,10,0,3]
[null,"Customer 96","Lamp - MBF1x80","Lamp","MBF1x80",34,2,10,0,3]
[null,"Customer 96","Lamp - MBF1x80","Lamp","MBF1x80",3,3,10,0,3]
[null,"Customer 96","Lamp - MBF2x80","Lamp","MBF2x80",0,2,10,0,3]
[null,"Customer 96","Lamp - MBI1x250","Lamp","MBI1x250",1,1,10,0,3]
[null,"Customer 96","Lamp - MBI1x70","Lamp","MBI1x70",0,1,10,0,3]
[null,"Customer 96","Lamp - SON1x250","Lamp","SON1x250",109,1,10,0,3]
[null,"Customer 96","Lamp - SON1x250","Lamp","SON1x250",1,2,10,0,3]
[null,"Customer 96","Lamp - SON1x250","Lamp","SON1x250",2,3,10,0,3]
[null,"Customer 96","Lamp - SON1x310","Lamp","SON1x310",0,2,10,0,3]
[null,"Customer 96","Lamp - SON1x400","Lamp","SON1x400",5,1,10,0,3]
[null,"Customer 96","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 96","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 96","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 96","Lamp - TF1x40","Lamp","TF1x40",4,1,10,0,3]
[null,"Customer 96","Lamp - TF1x40","Lamp","TF1x40",3,2,10,0,3]
[null,"Customer 96","Lamp - TF1x60","Lamp","TF1x60",0,2,10,0,3]
[null,"Customer 96","Lamp - TF1x80","Lamp","TF1x80",2,1,10,0,3]
[null,"Customer 96","Lamp - TF1x80","Lamp","TF1x80",3,2,10,0,3]
[null,"Customer 96","Lamp - TF2x20","Lamp","TF2x20",1,1,10,0,3]
[null,"Customer 96","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 96","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 96","Luminaire - 1x40W TF","Luminaire","1x40W TF",9,1,19.797886497064582,0.20211350293541841,20]
[null,"Customer 96","Luminaire - 1x40W TF","Luminaire","1x40W TF",16,2,19.797886497064582,0.20211350293541841,20]
[null,"Customer 96","Luminaire - 1x80W TF","Luminaire","1x80W TF",5,1,22.371054198927936,0,20]
[null,"Customer 96","Luminaire - 1x80W TF","Luminaire","1x80W TF",8,2,22.371054198927936,0,20]
[null,"Customer 96","Luminaire - 250W MBF","Luminaire","250W MBF",2,1,20.100273972602739,0,20]
[null,"Customer 96","Luminaire - 250W MBF","Luminaire","250W MBF",1,2,20.100273972602739,0,20]
[null,"Customer 96","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",3,1,15.642465753424656,4.3575342465753444,20]
[null,"Customer 96","Luminaire - 250W SON","Luminaire","250W SON",132,1,21.237487009919693,0,20]
[null,"Customer 96","Luminaire - 250W SON","Luminaire","250W SON",3,2,21.237487009919693,0,20]
[null,"Customer 96","Luminaire - 250W SON","Luminaire","250W SON",2,3,21.237487009919693,0,20]
[null,"Customer 96","Luminaire - 2x20W TF","Luminaire","2x20W TF",2,1,20.043337484433373,0,20]
[null,"Customer 96","Luminaire - 2x20W TF","Luminaire","2x20W TF",3,3,20.043337484433373,0,20]
[null,"Customer 96","Luminaire - 2x400W MBF - PARKWAY 2","Luminaire","2x400W MBF - PARKWAY 2",0,1,26.769863013698632,0,20]
[null,"Customer 96","Luminaire - 400W MBF","Luminaire","400W MBF",2,1,15.984931506849316,4.0150684931506841,20]
[null,"Customer 96","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",5,1,16.82260273972603,3.1773972602739704,20]
[null,"Customer 96","Luminaire - 400W SON","Luminaire","400W SON",3,1,23.267808219178082,0,20]
[null,"Customer 96","Luminaire - 400W SON","Luminaire","400W SON",1,2,23.267808219178082,0,20]
[null,"Customer 96","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",17,1,20.136281800391394,0,20]
[null,"Customer 96","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",16,2,20.136281800391394,0,20]
[null,"Customer 96","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,29.183561643835617,0,20]
[null,"Customer 96","Luminaire - 50W MBF","Luminaire","50W MBF",175,1,21.730870232478832,0,20]
[null,"Customer 96","Luminaire - 50W MBF","Luminaire","50W MBF",49,2,21.730870232478832,0,20]
[null,"Customer 96","Luminaire - 50W MBF","Luminaire","50W MBF",2,3,21.730870232478832,0,20]
[null,"Customer 96","Luminaire - 50W SON","Luminaire","50W SON",1,1,14.509589041095889,5.4904109589041106,20]
[null,"Customer 96","Luminaire - 60W SOX","Luminaire","60W SOX",0,2,21.295890410958904,0,20]
[null,"Customer 96","Luminaire - 70W MBI","Luminaire","70W MBI",0,1,18.419178082191781,1.580821917808219,20]
[null,"Customer 96","Luminaire - 70W SON","Luminaire","70W SON",7,1,22.662328767123284,0,20]
[null,"Customer 96","Luminaire - 70W SON","Luminaire","70W SON",1,2,22.662328767123284,0,20]
[null,"Customer 96","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",4,1,18.873150684931506,1.126849315068494,20]
[null,"Customer 96","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",6,2,18.873150684931506,1.126849315068494,20]
[null,"Customer 96","Luminaire - 80W MBF","Luminaire","80W MBF",449,1,19.51909381996775,0.48090618003224961,20]
[null,"Customer 96","Luminaire - 80W MBF","Luminaire","80W MBF",127,2,19.51909381996775,0.48090618003224961,20]
[null,"Customer 96","Luminaire - 80W MBF","Luminaire","80W MBF",3,3,19.51909381996775,0.48090618003224961,20]
[null,"Customer 96","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,2,20.597260273972601,14.402739726027399,35]
[null,"Customer 96","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",1,1,23.093150684931508,11.906849315068492,35]
[null,"Customer 96","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",90,1,32.535044553797036,2.4649554462029641,35]
[null,"Customer 96","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",4,2,32.535044553797036,2.4649554462029641,35]
[null,"Customer 96","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",2,3,32.535044553797036,2.4649554462029641,35]
[null,"Customer 96","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,2,20.597260273972601,14.402739726027399,35]
[null,"Customer 96","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",5,1,36.372771858616602,0,35]
[null,"Customer 96",{"$f":"CONCATENATE(D6020,\" - \", E6020)","v":"Support - COLUMN 4-6.5M ORION WATE"},"Support","COLUMN 4-6.5M ORION WATE",152,2,36.372771858616602,{"$f":"IF(J6020-(H6020)<0,0,J6020-(H6020))","v":0},{"$f":"IF(D6020=\"Lamp\",3,IF(D6020=\"Support\",35,20))","v":35}]
[null,"Customer 96","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",64,2,13.582619863013695,21.417380136986303,35]
[null,"Customer 96","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",6,1,25.555010814708005,9.4449891852919947,35]
[null,"Customer 96","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",11,2,25.555010814708005,9.4449891852919947,35]
[null,"Customer 96","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",577,1,27.175519368592976,7.8244806314070239,35]
[null,"Customer 96","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,2,27.175519368592976,7.8244806314070239,35]
[null,"Customer 96","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",8,3,27.175519368592976,7.8244806314070239,35]
[null,"Customer 96","Support - WOOD POLE TRL","Support","WOOD POLE TRL",139,1,27.527803495512508,7.4721965044874921,35]
[null,"Customer 96","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,3,27.527803495512508,7.4721965044874921,35]
[null,"Customer 97","Bracket - 0.5","Bracket","0.5",145,1,19.345821512523301,0.65417848747669893,20]
[null,"Customer 97","Bracket - 0.5","Bracket","0.5",8,2,19.345821512523301,0.65417848747669893,20]
[null,"Customer 97","Bracket - 1.0","Bracket","1.0",4,1,18.471780821917807,1.5282191780821925,20]
[null,"Customer 97","Bracket - 1.2","Bracket","1.2",4,1,21.163165905631658,0,20]
[null,"Customer 97","Bracket - 1.5","Bracket","1.5",43,1,18.530448318804481,1.4695516811955187,20]
[null,"Customer 97","Bracket - 2.0","Bracket","2.0",5888,1,19.98119786267571,1.8802137324289703E-2,20]
[null,"Customer 97","Bracket - 2.0","Bracket","2.0",30,2,19.98119786267571,1.8802137324289703E-2,20]
[null,"Customer 97","Bracket - 2.0","Bracket","2.0",2,3,19.98119786267571,1.8802137324289703E-2,20]
[null,"Customer 97","Bracket - 2.5","Bracket","2.5",14,1,22.204109589041096,0,20]
[null,"Customer 97","Bracket - 3.0","Bracket","3.0",79,1,18.255917047184177,1.7440829528158233,20]
[null,"Customer 97","Bracket - 3.0","Bracket","3.0",54,2,18.255917047184177,1.7440829528158233,20]
[null,"Customer 97","Bracket - 3.5","Bracket","3.5",235,1,18.35498232434821,1.6450176756517898,20]
[null,"Customer 97","Bracket - 4.0","Bracket","4.0",20,1,19.334246575342462,0.66575342465753806,20]
[null,"Customer 97","Bracket - 4.5","Bracket","4.5",36,1,18.221917808219175,1.7780821917808254,20]
[null,"Customer 97","Bracket - 4.5","Bracket","4.5",1,2,18.221917808219175,1.7780821917808254,20]
[null,"Customer 97","Bracket - 5.0","Bracket","5.0",7,1,20.315753424657537,0,20]
[null,"Customer 97","Bracket - 6.0","Bracket","6.0",16,1,19.090998043052839,0.90900195694716146,20]
[null,"Customer 97","Bracket - 6.0","Bracket","6.0",2,2,19.090998043052839,0.90900195694716146,20]
[null,"Customer 97","Bracket - 7.0","Bracket","7.0",1,1,13.775342465753425,6.2246575342465746,20]
[null,"Customer 97","Bracket - NIL","Bracket","NIL",205,1,20.370754640512295,0,20]
[null,"Customer 97","Bracket - NIL","Bracket","NIL",74,2,20.370754640512295,0,20]
[null,"Customer 97","Bracket - T1","Bracket","T1",171,1,19.767365473397408,0.23263452660259176,20]
[null,"Customer 97","Bracket - T2","Bracket","T2",1229,1,21.951050100851759,0,20]
[null,"Customer 97","Bracket - T2","Bracket","T2",1,3,21.951050100851759,0,20]
[null,"Customer 97","Bracket - T2A","Bracket","T2A",116,1,16.64524576954069,3.3547542304593101,20]
[null,"Customer 97","Bracket - T2A","Bracket","T2A",1,2,16.64524576954069,3.3547542304593101,20]
[null,"Customer 97","Bracket - T3","Bracket","T3",98,1,20.220960234073679,0,20]
[null,"Customer 97","Bracket - T3A","Bracket","T3A",32,1,19.921174168297455,7.8825831702545202E-2,20]
[null,"Customer 97","Bracket - T3A","Bracket","T3A",1,2,19.921174168297455,7.8825831702545202E-2,20]
[null,"Customer 97","Bracket - T4","Bracket","T4",24,1,23.042139595564255,0,20]
[null,"Customer 97","Bracket - T5","Bracket","T5",10,1,22.089193302891932,0,20]
[null,"Customer 97","Bracket - T6","Bracket","T6",70,1,19.493691865381365,0.50630813461863511,20]
[null,"Customer 97","Bracket - T6","Bracket","T6",2,2,19.493691865381365,0.50630813461863511,20]
[null,"Customer 97","Bracket - T7","Bracket","T7",31,1,20.20404109589041,0,20]
[null,"Customer 97","Bracket - T7","Bracket","T7",1,2,20.20404109589041,0,20]
[null,"Customer 97","Connection - EMPTY","Connection","EMPTY",0,1,12.013307240704501,7.986692759295499,20]
[null,"Customer 97","Connection - EMPTY","Connection","EMPTY",0,2,12.013307240704501,7.986692759295499,20]
[null,"Customer 97","Connection - O/U","Connection","O/U",10,1,24.519178082191779,0,20]
[null,"Customer 97","Connection - OH","Connection","OH",7663,1,19.982671902650274,1.7328097349725624E-2,20]
[null,"Customer 97","Connection - OH","Connection","OH",7,2,19.982671902650274,1.7328097349725624E-2,20]
[null,"Customer 97","Connection - OH","Connection","OH",22,3,19.982671902650274,1.7328097349725624E-2,20]
[null,"Customer 97","Connection - OH2","Connection","OH2",13,1,17.536834094368341,2.4631659056316586,20]
[null,"Customer 97","Connection - OH2","Connection","OH2",2,2,17.536834094368341,2.4631659056316586,20]
[null,"Customer 97","Connection - UG2","Connection","UG2",43,1,20.199409078699965,0,20]
[null,"Customer 97","Connection - UG2","Connection","UG2",8,2,20.199409078699965,0,20]
[null,"Customer 97","Connection - UGR1","Connection","UGR1",1053,1,21.729229898214101,0,20]
[null,"Customer 97","Connection - UGR1","Connection","UGR1",0,2,21.729229898214101,0,20]
[null,"Customer 97","Connection - UGR2","Connection","UGR2",0,1,17.016650921114778,2.9833490788852224,20]
[null,"Customer 97","Connection - UGR2","Connection","UGR2",139,2,17.016650921114778,2.9833490788852224,20]
[null,"Customer 97","Lamp - INC1x200","Lamp","INC1x200",0,1,10,0,3]
[null,"Customer 97","Lamp - INC1x40","Lamp","INC1x40",0,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x125","Lamp","MBF1x125",1,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 97","Lamp - MBF1x250","Lamp","MBF1x250",9,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x400","Lamp","MBF1x400",2,1,10,0,3]
[null,"Customer 97",{"$f":"CONCATENATE(D6084,\" - \", E6084)","v":"Lamp - MBF1x400"},"Lamp","MBF1x400",0,2,10,{"$f":"IF(J6084-(H6084)<0,0,J6084-(H6084))","v":0},{"$f":"IF(D6084=\"Lamp\",3,IF(D6084=\"Support\",35,20))","v":3}]
[null,"Customer 97","Lamp - MBF1x400","Lamp","MBF1x400",1,3,10,0,3]
[null,"Customer 97","Lamp - MBF1x42","Lamp","MBF1x42",3,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x700","Lamp","MBF1x700",0,2,10,0,3]
[null,"Customer 97","Lamp - MBF1x80","Lamp","MBF1x80",52,1,10,0,3]
[null,"Customer 97","Lamp - MBF1x80","Lamp","MBF1x80",2,2,10,0,3]
[null,"Customer 97","Lamp - MBF1x80","Lamp","MBF1x80",2,3,10,0,3]
[null,"Customer 97","Lamp - MBF3x400","Lamp","MBF3x400",0,1,10,0,3]
[null,"Customer 97","Lamp - MBI1x1000","Lamp","MBI1x1000",0,1,10,0,3]
[null,"Customer 97","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 97","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 97","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 97","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 97","Lamp - SON1x150","Lamp","SON1x150",6,1,10,0,3]
[null,"Customer 97","Lamp - SON1x250","Lamp","SON1x250",7,1,10,0,3]
[null,"Customer 97","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 97","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 97","Lamp - SON1x70","Lamp","SON1x70",13,1,10,0,3]
[null,"Customer 97","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 97","Lamp - SON2x250","Lamp","SON2x250",0,1,10,0,3]
[null,"Customer 97","Lamp - SON2x400","Lamp","SON2x400",0,1,10,0,3]
[null,"Customer 97","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 97","Lamp - TF1x40","Lamp","TF1x40",1,1,10,0,3]
[null,"Customer 97","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 97","Lamp - TF2x20","Lamp","TF2x20",1,1,10,0,3]
[null,"Customer 97","Lamp - TF2x80","Lamp","TF2x80",0,1,10,0,3]
[null,"Customer 97","Lamp - TF3x20","Lamp","TF3x20",0,1,10,0,3]
[null,"Customer 97","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 97","Lamp - TH1x1500","Lamp","TH1x1500",0,1,10,0,3]
[null,"Customer 97","Lamp - TH1x500","Lamp","TH1x500",1,1,10,0,3]
[null,"Customer 97","Luminaire - 1000W/1500W MBI FLOODLIG","Luminaire","1000W/1500W MBI FLOODLIG",0,1,15.512876712328769,4.4871232876712313,20]
[null,"Customer 97","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",0,1,27.009417808219183,0,20]
[null,"Customer 97","Luminaire - 100W SON","Luminaire","100W SON",5,1,25.536073059360731,0,20]
[null,"Customer 97","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",28,1,22.069898138391288,0,20]
[null,"Customer 97","Luminaire - 125W MBF","Luminaire","125W MBF",60,1,19.782420091324205,0.2175799086757948,20]
[null,"Customer 97","Luminaire - 125W MBF","Luminaire","125W MBF",1,2,19.782420091324205,0.2175799086757948,20]
[null,"Customer 97","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",0,1,27.016438356164386,0,20]
[null,"Customer 97","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",2,1,17.789726027397258,2.2102739726027423,20]
[null,"Customer 97","Luminaire - 150W SON","Luminaire","150W SON",255,1,21.078998519067028,0,20]
[null,"Customer 97","Luminaire - 1x40W TF","Luminaire","1x40W TF",6,1,21.542356164383555,0,20]
[null,"Customer 97","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",7,1,15.861643835616437,4.1383561643835627,20]
[null,"Customer 97","Luminaire - 250W MBF","Luminaire","250W MBF",188,1,22.015526922555246,0,20]
[null,"Customer 97","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",3,1,23.770319634703199,0,20]
[null,"Customer 97","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",18,1,16.15422006186478,3.8457799381352196,20]
[null,"Customer 97","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",0,2,16.15422006186478,3.8457799381352196,20]
[null,"Customer 97","Luminaire - 250W SON","Luminaire","250W SON",823,1,20.377040439668612,0,20]
[null,"Customer 97","Luminaire - 250W SON","Luminaire","250W SON",32,2,20.377040439668612,0,20]
[null,"Customer 97","Luminaire - 2x20W TF","Luminaire","2x20W TF",13,1,18.718484255470557,1.2815157445294432,20]
[null,"Customer 97","Luminaire - 2x40W TF","Luminaire","2x40W TF",0,1,22.101369863013701,0,20]
[null,"Customer 97","Luminaire - 3x400W MBF - PARKWAY 3","Luminaire","3x400W MBF - PARKWAY 3",0,1,16.600000000000001,3.3999999999999986,20]
[null,"Customer 97","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",1,1,20.680273972602741,0,20]
[null,"Customer 97","Luminaire - 400W MBF","Luminaire","400W MBF",149,1,22.964223307703001,0,20]
[null,"Customer 97","Luminaire - 400W MBF","Luminaire","400W MBF",0,2,22.964223307703001,0,20]
[null,"Customer 97","Luminaire - 400W MBF","Luminaire","400W MBF",1,3,22.964223307703001,0,20]
[null,"Customer 97","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",9,1,17.139726027397259,2.8602739726027409,20]
[null,"Customer 97","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",5,1,20.426484018264841,0,20]
[null,"Customer 97","Luminaire - 400W SON","Luminaire","400W SON",20,1,22.266251556662517,0,20]
[null,"Customer 97","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",51,1,19.135844748858446,0.864155251141554,20]
[null,"Customer 97","Luminaire - 4x40W TF","Luminaire","4x40W TF",0,1,18.511154598825833,1.4888454011741672,20]
[null,"Customer 97","Luminaire - 50W MBF","Luminaire","50W MBF",0,1,19.18904109589041,0.81095890410959015,20]
[null,"Customer 97","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,22.141369863013697,0,20]
[null,"Customer 97","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",1,1,19.857534246575341,0.14246575342465917,20]
[null,"Customer 97",{"$f":"CONCATENATE(D6148,\" - \", E6148)","v":"Luminaire - 70W SON - BOURKE HILL"},"Luminaire","70W SON - BOURKE HILL",0,2,19.857534246575341,{"$f":"IF(J6148-(H6148)<0,0,J6148-(H6148))","v":0.14246575342465917},{"$f":"IF(D6148=\"Lamp\",3,IF(D6148=\"Support\",35,20))","v":20}]
[null,"Customer 97","Luminaire - 70W SON - NOSTALGIA","Luminaire","70W SON - NOSTALGIA",13,1,23.934878819810326,0,20]
[null,"Customer 97","Luminaire - 70W SON BOLLARD","Luminaire","70W SON BOLLARD",9,1,21.827701674277016,0,20]
[null,"Customer 97","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",6,1,24.075684931506849,0,20]
[null,"Customer 97","Luminaire - 70W SON","Luminaire","70W SON",2,1,22.045433789954338,0,20]
[null,"Customer 97","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",1,2,21.80821917808219,0,20]
[null,"Customer 97","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",0,1,23.487671232876714,0,20]
[null,"Customer 97","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",1,1,16.279452054794518,3.7205479452054817,20]
[null,"Customer 97","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",4468,1,19.564417295188264,0.43558270481173622,20]
[null,"Customer 97","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",10,2,19.564417295188264,0.43558270481173622,20]
[null,"Customer 97","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",0,1,20.298630136986301,0,20]
[null,"Customer 97","Luminaire - 80W MBF","Luminaire","80W MBF",320,1,18.889783859864288,1.1102161401357122,20]
[null,"Customer 97","Luminaire - 80W MBF","Luminaire","80W MBF",27,2,18.889783859864288,1.1102161401357122,20]
[null,"Customer 97","Luminaire - 80W MBF","Luminaire","80W MBF",2,3,18.889783859864288,1.1102161401357122,20]
[null,"Customer 97","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,17.472602739726028,2.5273972602739718,20]
[null,"Customer 97","Luminaire - TH FLOODLIGHT","Luminaire","TH FLOODLIGHT",2,1,22.50068493150685,0,20]
[null,"Customer 97","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",25,1,34.786410958904092,0.21358904109590782,35]
[null,"Customer 97","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",17,1,41.396347031963458,0,35]
[null,"Customer 97","Support - BOLLARD","Support","BOLLARD",9,1,24.046326276463262,10.953673723536738,35]
[null,"Customer 97","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",591,1,38.217674947018715,0,35]
[null,"Customer 97","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",35,2,38.217674947018715,0,35]
[null,"Customer 97","Support - COLUMN 4-6.5M ORION WATE","Support","COLUMN 4-6.5M ORION WATE",1,2,11.079452054794521,23.920547945205477,35]
[null,"Customer 97","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",348,1,28.992021870774288,6.0079781292257124,35]
[null,"Customer 97","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",93,2,28.992021870774288,6.0079781292257124,35]
[null,"Customer 97","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",106,1,30.712737322758951,4.2872626772410491,35]
[null,"Customer 97","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",6,2,30.712737322758951,4.2872626772410491,35]
[null,"Customer 97","Support - ROCKS STANDARD","Support","ROCKS STANDARD",14,1,18.85564687975647,16.14435312024353,35]
[null,"Customer 97","Support - ROCKS STANDARD","Support","ROCKS STANDARD",30,2,18.85564687975647,16.14435312024353,35]
[null,"Customer 97","Support - UNKNOWN","Support","UNKNOWN",0,1,26.427397260273974,8.572602739726026,35]
[null,"Customer 97","Support - WALL","Support","WALL",0,1,43.652054794520552,0,35]
[null,"Customer 97","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5693,1,41.079554770853164,0,35]
[null,"Customer 97","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5,2,41.079554770853164,0,35]
[null,"Customer 97","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,3,41.079554770853164,0,35]
[null,"Customer 97","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1981,1,40.962070627108019,0,35]
[null,"Customer 97","Support - WOOD POLE TRL","Support","WOOD POLE TRL",4,2,40.962070627108019,0,35]
[null,"Customer 97","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,3,40.962070627108019,0,35]
[null,"Customer 98","Bracket - 0.5","Bracket","0.5",691.5,1,16.310258043963021,3.6897419560369791,20]
[null,"Customer 98","Bracket - 0.5","Bracket","0.5",0,2,16.310258043963021,3.6897419560369791,20]
[null,"Customer 98","Bracket - 1.0","Bracket","1.0",23,1,15.266421650517875,4.7335783494821246,20]
[null,"Customer 98","Bracket - 1.0","Bracket","1.0",1,2,15.266421650517875,4.7335783494821246,20]
[null,"Customer 98","Bracket - 1.0","Bracket","1.0",16,3,15.266421650517875,4.7335783494821246,20]
[null,"Customer 98","Bracket - 1.2","Bracket","1.2",0,1,17.76234469576298,2.2376553042370197,20]
[null,"Customer 98","Bracket - 1.2","Bracket","1.2",0,2,17.76234469576298,2.2376553042370197,20]
[null,"Customer 98","Bracket - 1.5","Bracket","1.5",15,1,21.532328767123289,0,20]
[null,"Customer 98","Bracket - 2.0","Bracket","2.0",1582.5,1,19.45666024333417,0.54333975666583001,20]
[null,"Customer 98","Bracket - 2.0","Bracket","2.0",4,2,19.45666024333417,0.54333975666583001,20]
[null,"Customer 98","Bracket - 2.5","Bracket","2.5",5,1,13.572602739726028,6.4273972602739722,20]
[null,"Customer 98","Bracket - 3.0","Bracket","3.0",49.5,1,20.514924297043969,0,20]
[null,"Customer 98","Bracket - 3.0","Bracket","3.0",3,2,20.514924297043969,0,20]
[null,"Customer 98","Bracket - 3.5","Bracket","3.5",126.5,1,19.207045009784739,0.79295499021526084,20]
[null,"Customer 98","Bracket - 4.0","Bracket","4.0",9,1,14.046575342465754,5.9534246575342458,20]
[null,"Customer 98","Bracket - 4.5","Bracket","4.5",24,1,22.055433789954343,0,20]
[null,"Customer 98","Bracket - 5.0","Bracket","5.0",30,1,11.330074719800749,8.6699252801992515,20]
[null,"Customer 98","Bracket - NIL","Bracket","NIL",93,1,21.8709589041096,0,20]
[null,"Customer 98","Bracket - PRIVATE","Bracket","PRIVATE",33,3,19.633114949374626,0.36688505062537402,20]
[null,"Customer 98","Bracket - SUSPENDED","Bracket","SUSPENDED",1.5,1,19.101369863013698,0.89863013698630212,20]
[null,"Customer 98","Bracket - T1","Bracket","T1",313,1,14.093320904595931,5.9066790954040691,20]
[null,"Customer 98","Bracket - T2","Bracket","T2",48.5,1,16.318465753424661,3.6815342465753389,20]
[null,"Customer 98","Bracket - T2A","Bracket","T2A",5,1,17.488767123287673,2.5112328767123273,20]
[null,"Customer 98","Bracket - T3","Bracket","T3",50,1,19.047312961011595,0.95268703898840457,20]
[null,"Customer 98","Bracket - T3A","Bracket","T3A",1,1,23.983561643835614,0,20]
[null,"Customer 98","Bracket - T4","Bracket","T4",245,1,13.101900877327992,6.8980991226720079,20]
[null,"Customer 98","Bracket - T5","Bracket","T5",7,1,15.602348336594913,4.3976516634050871,20]
[null,"Customer 98","Bracket - T6","Bracket","T6",7,1,17.561095890410961,2.4389041095890391,20]
[null,"Customer 98",{"$f":"CONCATENATE(D6212,\" - \", E6212)","v":"Connection - EMPTY"},"Connection","EMPTY",0,1,12,{"$f":"IF(J6212-(H6212)<0,0,J6212-(H6212))","v":8},{"$f":"IF(D6212=\"Lamp\",3,IF(D6212=\"Support\",35,20))","v":20}]
[null,"Customer 98","Connection - O/U","Connection","O/U",2,1,12.999021526418787,7.0009784735812133,20]
[null,"Customer 98","Connection - OH","Connection","OH",2863,1,16.101240934730118,3.898759065269882,20]
[null,"Customer 98","Connection - OH","Connection","OH",23,3,16.101240934730118,3.898759065269882,20]
[null,"Customer 98","Connection - OH2","Connection","OH2",1,1,11.728767123287671,8.2712328767123289,20]
[null,"Customer 98","Connection - UG2","Connection","UG2",30,1,14.081981032665967,5.9180189673340333,20]
[null,"Customer 98","Connection - UG2","Connection","UG2",1,2,14.081981032665967,5.9180189673340333,20]
[null,"Customer 98","Connection - UGR1","Connection","UGR1",845,1,22.369182679047498,0,20]
[null,"Customer 98","Connection - UGR1","Connection","UGR1",5,3,22.369182679047498,0,20]
[null,"Customer 98","Connection - UGR2","Connection","UGR2",1,1,18.482836422240119,1.5171635777598809,20]
[null,"Customer 98","Connection - UGR2","Connection","UGR2",33,2,18.482836422240119,1.5171635777598809,20]
[null,"Customer 98","Connection - UGR2","Connection","UGR2",16,3,18.482836422240119,1.5171635777598809,20]
[null,"Customer 98","Lamp - INC1x100","Lamp","INC1x100",5,3,10,0,3]
[null,"Customer 98","Lamp - INC1x60","Lamp","INC1x60",11,3,10,0,3]
[null,"Customer 98","Lamp - MBF1x125","Lamp","MBF1x125",4,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x125","Lamp","MBF1x125",16,3,10,0,3]
[null,"Customer 98","Lamp - MBF1x250","Lamp","MBF1x250",23,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 98","Lamp - MBF1x400","Lamp","MBF1x400",4.5,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x42","Lamp","MBF1x42",4,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x80","Lamp","MBF1x80",14,1,10,0,3]
[null,"Customer 98","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 98","Lamp - MBI1x100","Lamp","MBI1x100",0,2,10,0,3]
[null,"Customer 98","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 98","Lamp - MBI1x250","Lamp","MBI1x250",0,2,10,0,3]
[null,"Customer 98","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 98","Lamp - SON1x150","Lamp","SON1x150",2,1,10,0,3]
[null,"Customer 98","Lamp - SON1x250","Lamp","SON1x250",3,1,10,0,3]
[null,"Customer 98","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 98","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 98","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 98","Lamp - SON1x50","Lamp","SON1x50",0,1,10,0,3]
[null,"Customer 98","Lamp - SON1x70","Lamp","SON1x70",1,1,10,0,3]
[null,"Customer 98","Lamp - TF1x16","Lamp","TF1x16",1,3,10,0,3]
[null,"Customer 98","Lamp - TF1x20","Lamp","TF1x20",7,3,10,0,3]
[null,"Customer 98","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 98","Lamp - TF2x20","Lamp","TF2x20",4,1,10,0,3]
[null,"Customer 98","Lamp - TF2x20","Lamp","TF2x20",2,3,10,0,3]
[null,"Customer 98","Lamp - TF4x20","Lamp","TF4x20",0,1,10,0,3]
[null,"Customer 98","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 98","Luminaire - 100W MBI FLOODLIGHT","Luminaire","100W MBI FLOODLIGHT",14,2,20.501369863013696,0,20]
[null,"Customer 98","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",1,1,10.942465753424656,9.0575342465753437,20]
[null,"Customer 98","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",53,1,18.017641162712991,1.9823588372870091,20]
[null,"Customer 98","Luminaire - 125W MBF","Luminaire","125W MBF",97,1,18.108433510390448,1.8915664896095521,20]
[null,"Customer 98","Luminaire - 125W MBF","Luminaire","125W MBF",16,3,18.108433510390448,1.8915664896095521,20]
[null,"Customer 98","Luminaire - 125W/250W MBF FLOODLIGHT","Luminaire","125W/250W MBF FLOODLIGHT",1,1,19.63013698630137,0.36986301369863028,20]
[null,"Customer 98","Luminaire - 150W SON - PARKWAY 1","Luminaire","150W SON - PARKWAY 1",0,1,10.942465753424656,9.0575342465753437,20]
[null,"Customer 98","Luminaire - 150W SON","Luminaire","150W SON",134.5,1,16.232489421214947,3.7675105787850534,20]
[null,"Customer 98","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,20.335029354207435,0,20]
[null,"Customer 98","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",13,2,20.335029354207435,0,20]
[null,"Customer 98","Luminaire - 1x40W TF","Luminaire","1x40W TF",2,1,13.796499238964994,6.2035007610350057,20]
[null,"Customer 98","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",19.5,1,12.706219492993233,7.2937805070067672,20]
[null,"Customer 98","Luminaire - 250W MBF","Luminaire","250W MBF",519.5,1,16.448483962579321,3.5515160374206793,20]
[null,"Customer 98","Luminaire - 250W MBF","Luminaire","250W MBF",0,2,16.448483962579321,3.5515160374206793,20]
[null,"Customer 98","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",0,1,16.721917808219178,3.2780821917808218,20]
[null,"Customer 98","Luminaire - 250W MBI - SMARTPOLE","Luminaire","250W MBI - SMARTPOLE",0,2,16.721917808219178,3.2780821917808218,20]
[null,"Customer 98","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",0,1,12.847945205479453,7.1520547945205468,20]
[null,"Customer 98","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",34.5,1,17.370397594386905,2.6296024056130953,20]
[null,"Customer 98","Luminaire - 250W SON","Luminaire","250W SON",82,1,17.958344165583441,2.0416558344165594,20]
[null,"Customer 98","Luminaire - 250W SON","Luminaire","250W SON",1,2,17.958344165583441,2.0416558344165594,20]
[null,"Customer 98","Luminaire - 2x20W TF - WAVERLEY","Luminaire","2x20W TF - WAVERLEY",0,1,18.175342465753424,1.8246575342465761,20]
[null,"Customer 98","Luminaire - 2x20W TF","Luminaire","2x20W TF",423,1,17.797654328184169,2.2023456718158307,20]
[null,"Customer 98",{"$f":"CONCATENATE(D6276,\" - \", E6276)","v":"Luminaire - 2x400W MBF - PARKWAY 2"},"Luminaire","2x400W MBF - PARKWAY 2",0,1,24.665753424657531,{"$f":"IF(J6276-(H6276)<0,0,J6276-(H6276))","v":0},{"$f":"IF(D6276=\"Lamp\",3,IF(D6276=\"Support\",35,20))","v":20}]
[null,"Customer 98","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",0.5,1,13.715068493150685,6.2849315068493148,20]
[null,"Customer 98","Luminaire - 400W MBF","Luminaire","400W MBF",38.5,1,18.226543902986755,1.7734560970132449,20]
[null,"Customer 98","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",3,1,18.025570776255709,1.9744292237442913,20]
[null,"Customer 98","Luminaire - 400W SON","Luminaire","400W SON",4,1,17.655707762557078,2.3442922374429216,20]
[null,"Customer 98","Luminaire - 400W SON","Luminaire","400W SON",2,2,17.655707762557078,2.3442922374429216,20]
[null,"Customer 98","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",195,1,18.075601629026288,1.9243983709737122,20]
[null,"Customer 98","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",0,1,14.276712328767125,5.7232876712328746,20]
[null,"Customer 98","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,25.38301369863014,0,20]
[null,"Customer 98","Luminaire - 50W MBF","Luminaire","50W MBF",1,1,22.005479452054793,0,20]
[null,"Customer 98","Luminaire - 50W SON","Luminaire","50W SON",121,1,18.255588096362771,1.7444119036372285,20]
[null,"Customer 98","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,16.37808219178082,3.6219178082191803,20]
[null,"Customer 98","Luminaire - 70W SON FLOODLIGHT","Luminaire","70W SON FLOODLIGHT",0,1,24.36986301369863,0,20]
[null,"Customer 98","Luminaire - 70W SON","Luminaire","70W SON",48,1,16.684754750331425,3.3152452496685747,20]
[null,"Customer 98","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",777.5,1,17.723049826885411,2.2769501731145887,20]
[null,"Customer 98","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,2,17.723049826885411,2.2769501731145887,20]
[null,"Customer 98","Luminaire - 80W MBF","Luminaire","80W MBF",57,1,18.296320939334642,1.7036790606653582,20]
[null,"Customer 98","Luminaire - 80W MBF","Luminaire","80W MBF",2,2,18.296320939334642,1.7036790606653582,20]
[null,"Customer 98","Luminaire - PRIVATE","Luminaire","PRIVATE",34,3,19.633114949374626,0.36688505062537402,20]
[null,"Customer 98","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",30,1,47.053424657534258,0,35]
[null,"Customer 98","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",132,1,31.72041923324446,3.2795807667555401,35]
[null,"Customer 98","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",3,2,31.72041923324446,3.2795807667555401,35]
[null,"Customer 98","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,1,54.276712328767125,0,35]
[null,"Customer 98","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",440,1,42.029670649956238,0,35]
[null,"Customer 98","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",5,2,42.029670649956238,0,35]
[null,"Customer 98","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",275,1,41.711405809773638,0,35]
[null,"Customer 98","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,1,19.057534246575333,15.942465753424667,35]
[null,"Customer 98","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",27,2,19.057534246575333,15.942465753424667,35]
[null,"Customer 98","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",16,3,19.057534246575333,15.942465753424667,35]
[null,"Customer 98","Support - POLO 10.5M DECORATIVE 2M","Support","POLO 10.5M DECORATIVE 2M",1,1,10.246575342465754,24.753424657534246,35]
[null,"Customer 98","Support - PRIVATE","Support","PRIVATE",27,3,44.285288862418099,0,35]
[null,"Customer 98","Support - UNKNOWN","Support","UNKNOWN",0,1,12,23,35]
[null,"Customer 98","Support - WALL","Support","WALL",2,1,18.172602739726027,16.827397260273973,35]
[null,"Customer 98","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2272,1,46.406251172828114,0,35]
[null,"Customer 98","Support - WOOD POLE TRL","Support","WOOD POLE TRL",591,1,49.063262411347587,0,35]
[null,"Customer 99","Bracket - 0.5","Bracket","0.5",1136.5,1,13.50886885230485,6.4911311476951497,20]
[null,"Customer 99","Bracket - 0.5","Bracket","0.5",5,2,13.50886885230485,6.4911311476951497,20]
[null,"Customer 99","Bracket - 0.6","Bracket","0.6",3,1,20.197260273972603,0,20]
[null,"Customer 99","Bracket - 1.0","Bracket","1.0",3,1,16.210045662100459,3.7899543378995411,20]
[null,"Customer 99","Bracket - 1.2","Bracket","1.2",11,1,17.523835616438355,2.4761643835616454,20]
[null,"Customer 99","Bracket - 1.5","Bracket","1.5",8.5,1,16.749119373776907,3.2508806262230934,20]
[null,"Customer 99","Bracket - 2.0","Bracket","2.0",1316.5,1,14.685244499160113,5.3147555008398868,20]
[null,"Customer 99","Bracket - 2.0","Bracket","2.0",5,2,14.685244499160113,5.3147555008398868,20]
[null,"Customer 99","Bracket - 2.5","Bracket","2.5",26.5,1,15.546220192795534,4.4537798072044659,20]
[null,"Customer 99","Bracket - 3.0","Bracket","3.0",15,1,19.784083496412265,0.21591650358773506,20]
[null,"Customer 99","Bracket - 3.0","Bracket","3.0",3,2,19.784083496412265,0.21591650358773506,20]
[null,"Customer 99","Bracket - 3.5","Bracket","3.5",173.5,1,16.972005246283882,3.0279947537161185,20]
[null,"Customer 99","Bracket - 3.5","Bracket","3.5",1,2,16.972005246283882,3.0279947537161185,20]
[null,"Customer 99","Bracket - 4.0","Bracket","4.0",67,1,16.221732691595705,3.7782673084042955,20]
[null,"Customer 99","Bracket - 4.5","Bracket","4.5",21,1,19.685388127853876,0.31461187214612352,20]
[null,"Customer 99","Bracket - 5.0","Bracket","5.0",8,1,21.776255707762559,0,20]
[null,"Customer 99","Bracket - 6.0","Bracket","6.0",21.5,1,18.706533192834563,1.2934668071654372,20]
[null,"Customer 99","Bracket - 6.5","Bracket","6.5",2.5,1,17.227397260273971,2.7726027397260289,20]
[null,"Customer 99","Bracket - 7.0","Bracket","7.0",7,1,20.527739726027399,0,20]
[null,"Customer 99","Bracket - 8.0","Bracket","8.0",2,1,17.784931506849315,2.2150684931506852,20]
[null,"Customer 99","Bracket - NIL","Bracket","NIL",47.5,1,19.652054794520545,0.34794520547945496,20]
[null,"Customer 99","Bracket - NIL","Bracket","NIL",3,2,19.652054794520545,0.34794520547945496,20]
[null,"Customer 99","Bracket - PRIVATE","Bracket","PRIVATE",36,3,26.11780821917808,0,20]
[null,"Customer 99","Bracket - T1","Bracket","T1",533,1,20.805744008250571,0,20]
[null,"Customer 99","Bracket - T2","Bracket","T2",115.5,1,19.811183063511823,0.18881693648817688,20]
[null,"Customer 99","Bracket - T2A","Bracket","T2A",16,1,16.971780821917811,3.028219178082189,20]
[null,"Customer 99","Bracket - T3","Bracket","T3",100.5,1,18.108659042352649,1.8913409576473512,20]
[null,"Customer 99","Bracket - T3A","Bracket","T3A",30.5,1,16.998593113661606,3.001406886338394,20]
[null,"Customer 99","Bracket - T4","Bracket","T4",347.5,1,14.875254442427227,5.1247455575727727,20]
[null,"Customer 99",{"$f":"CONCATENATE(D6340,\" - \", E6340)","v":"Bracket - T4"},"Bracket","T4",3,2,14.875254442427227,{"$f":"IF(J6340-(H6340)<0,0,J6340-(H6340))","v":5.1247455575727727},{"$f":"IF(D6340=\"Lamp\",3,IF(D6340=\"Support\",35,20))","v":20}]
[null,"Customer 99","Bracket - T5","Bracket","T5",17.5,1,12.668340943683411,7.3316590563165889,20]
[null,"Customer 99","Bracket - T6","Bracket","T6",51.5,1,15.654075903885019,4.345924096114981,20]
[null,"Customer 99","Bracket - T7","Bracket","T7",21,1,16.803573555687912,3.1964264443120882,20]
[null,"Customer 99","Bracket - T7","Bracket","T7",1,2,16.803573555687912,3.1964264443120882,20]
[null,"Customer 99","Connection - OH","Connection","OH",4212,1,15.538726603636142,4.4612733963638576,20]
[null,"Customer 99","Connection - OH","Connection","OH",3,2,15.538726603636142,4.4612733963638576,20]
[null,"Customer 99","Connection - OH","Connection","OH",36,3,15.538726603636142,4.4612733963638576,20]
[null,"Customer 99","Connection - OH2","Connection","OH2",13,1,15.17856567284448,4.8214343271555204,20]
[null,"Customer 99","Connection - OH2","Connection","OH2",4,2,15.17856567284448,4.8214343271555204,20]
[null,"Customer 99","Connection - UG2","Connection","UG2",1,1,21.145205479452052,0,20]
[null,"Customer 99","Connection - UGR1","Connection","UGR1",197.5,1,19.554294617931554,0.44570538206844645,20]
[null,"Customer 99","Connection - UGR2","Connection","UGR2",0,1,19.154434030281184,0.84556596971881604,20]
[null,"Customer 99","Connection - UGR2","Connection","UGR2",14,2,19.154434030281184,0.84556596971881604,20]
[null,"Customer 99","Lamp - INC1x100","Lamp","INC1x100",0,1,10,0,3]
[null,"Customer 99","Lamp - INC1x500","Lamp","INC1x500",0,1,10,0,3]
[null,"Customer 99","Lamp - INC1x60","Lamp","INC1x60",10,3,10,0,3]
[null,"Customer 99","Lamp - MBF1x125","Lamp","MBF1x125",6,1,10,0,3]
[null,"Customer 99","Lamp - MBF1x125","Lamp","MBF1x125",0,2,10,0,3]
[null,"Customer 99","Lamp - MBF1x250","Lamp","MBF1x250",26.5,1,10,0,3]
[null,"Customer 99","Lamp - MBF1x400","Lamp","MBF1x400",4.5,1,10,0,3]
[null,"Customer 99","Lamp - MBF1x42","Lamp","MBF1x42",1,1,10,0,3]
[null,"Customer 99","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 99","Lamp - MBF1x50","Lamp","MBF1x50",0,1,10,0,3]
[null,"Customer 99","Lamp - MBF1x80","Lamp","MBF1x80",16,1,10,0,3]
[null,"Customer 99","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 99","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 99","Lamp - MBI1x150","Lamp","MBI1x150",0,1,10,0,3]
[null,"Customer 99","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 99","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 99","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 99","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 99","Lamp - SON1x150","Lamp","SON1x150",3,1,10,0,3]
[null,"Customer 99","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 99","Lamp - SON1x250","Lamp","SON1x250",8,1,10,0,3]
[null,"Customer 99","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 99","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 99","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 99","Lamp - TF1x20","Lamp","TF1x20",0,1,10,0,3]
[null,"Customer 99","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 99","Lamp - TF2x20","Lamp","TF2x20",8,1,10,0,3]
[null,"Customer 99","Lamp - TF2x58","Lamp","TF2x58",21,3,10,0,3]
[null,"Customer 99","Lamp - TF4x20","Lamp","TF4x20",0,1,10,0,3]
[null,"Customer 99","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 99","Lamp - TF6x20","Lamp","TF6x20",5,3,10,0,3]
[null,"Customer 99","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",9,1,24.059430979978927,0,20]
[null,"Customer 99","Luminaire - 100W SON","Luminaire","100W SON",2,1,15.401826484018265,4.5981735159817347,20]
[null,"Customer 99","Luminaire - 100W SON","Luminaire","100W SON",3,2,15.401826484018265,4.5981735159817347,20]
[null,"Customer 99","Luminaire - 125W MBF - BOURKE HILL","Luminaire","125W MBF - BOURKE HILL",0,1,25.019178082191779,0,20]
[null,"Customer 99","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",12,1,20.467860906217069,0,20]
[null,"Customer 99","Luminaire - 125W MBF","Luminaire","125W MBF",35,1,15.093563520360295,4.9064364796397051,20]
[null,"Customer 99","Luminaire - 125W MBF","Luminaire","125W MBF",2,2,15.093563520360295,4.9064364796397051,20]
[null,"Customer 99","Luminaire - 150W SON","Luminaire","150W SON",226,1,18.653837266875719,1.3461627331242809,20]
[null,"Customer 99","Luminaire - 150W SON","Luminaire","150W SON",1,2,18.653837266875719,1.3461627331242809,20]
[null,"Customer 99","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,18.895890410958906,1.1041095890410944,20]
[null,"Customer 99","Luminaire - 1x40W TF","Luminaire","1x40W TF",7,1,18.348532289628182,1.6514677103718185,20]
[null,"Customer 99","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",2.5,1,14.733972602739724,5.2660273972602756,20]
[null,"Customer 99","Luminaire - 250W MBF","Luminaire","250W MBF",443,1,19.633973341210375,0.36602665878962526,20]
[null,"Customer 99","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",1,1,22.301369863013697,0,20]
[null,"Customer 99","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",8,1,17.679634703196349,2.3203652968036508,20]
[null,"Customer 99","Luminaire - 250W SON","Luminaire","250W SON",204.5,1,17.138793759512936,2.8612062404870642,20]
[null,"Customer 99","Luminaire - 250W SON","Luminaire","250W SON",1,2,17.138793759512936,2.8612062404870642,20]
[null,"Customer 99","Luminaire - 2x20W TF","Luminaire","2x20W TF",698.5,1,13.746884735202459,6.2531152647975414,20]
[null,"Customer 99","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",1,1,20.838356164383562,0,20]
[null,"Customer 99",{"$f":"CONCATENATE(D6404,\" - \", E6404)","v":"Luminaire - 400W MBF"},"Luminaire","400W MBF",104.5,1,15.905951421664552,{"$f":"IF(J6404-(H6404)<0,0,J6404-(H6404))","v":4.0940485783354479},{"$f":"IF(D6404=\"Lamp\",3,IF(D6404=\"Support\",35,20))","v":20}]
[null,"Customer 99","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",1,1,16.463013698630135,3.5369863013698648,20]
[null,"Customer 99","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,1,29.830136986301369,0,20]
[null,"Customer 99","Luminaire - 400W SON","Luminaire","400W SON",3,1,15.186301369863013,4.8136986301369866,20]
[null,"Customer 99","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",123.5,1,13.867769449470151,6.1322305505298491,20]
[null,"Customer 99","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",0,2,13.867769449470151,6.1322305505298491,20]
[null,"Customer 99","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",0,1,26.624657534246573,0,20]
[null,"Customer 99","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,27.115068493150684,0,20]
[null,"Customer 99","Luminaire - 50W MBF","Luminaire","50W MBF",1,1,13.406392694063927,6.5936073059360734,20]
[null,"Customer 99","Luminaire - 70W SON - BOURKE HILL","Luminaire","70W SON - BOURKE HILL",1,1,13.523287671232877,6.4767123287671229,20]
[null,"Customer 99","Luminaire - 70W SON","Luminaire","70W SON",3,1,14.556164383561644,5.4438356164383563,20]
[null,"Customer 99","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",898.5,1,13.910711372394573,6.089288627605427,20]
[null,"Customer 99","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",3,2,13.910711372394573,6.089288627605427,20]
[null,"Customer 99","Luminaire - 80W MBF BOLLARD","Luminaire","80W MBF BOLLARD",1,1,14.358904109589041,5.6410958904109592,20]
[null,"Customer 99","Luminaire - 80W MBF","Luminaire","80W MBF",322.5,1,15.390873314552362,4.609126685447638,20]
[null,"Customer 99","Luminaire - 80W MBF","Luminaire","80W MBF",11,2,15.390873314552362,4.609126685447638,20]
[null,"Customer 99","Luminaire - INCANDESCENT","Luminaire","INCANDESCENT",0,1,20.188493150684931,0,20]
[null,"Customer 99","Luminaire - PRIVATE","Luminaire","PRIVATE",36,3,26.11780821917808,0,20]
[null,"Customer 99","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",4,1,35.909589041095892,0,35]
[null,"Customer 99","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",81.5,1,30.676586364352072,4.3234136356479276,35]
[null,"Customer 99","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",1,1,22.597260273972601,12.402739726027399,35]
[null,"Customer 99","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",6,1,45.983219178082194,0,35]
[null,"Customer 99","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",72,1,40.337220180420971,0,35]
[null,"Customer 99","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",10,2,40.337220180420971,0,35]
[null,"Customer 99","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",38,1,32.74825653798257,2.2517434620174299,35]
[null,"Customer 99","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",1,2,32.74825653798257,2.2517434620174299,35]
[null,"Customer 99","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",1,1,40.720547945205482,0,35]
[null,"Customer 99","Support - EMPTY","Support","EMPTY",0,1,10.29041095890411,24.709589041095889,35]
[null,"Customer 99","Support - PRIVATE","Support","PRIVATE",36,3,32.228919330289187,2.7710806697108126,35]
[null,"Customer 99","Support - ROCKS STANDARD","Support","ROCKS STANDARD",7,1,20.643013698630135,14.356986301369865,35]
[null,"Customer 99","Support - ROCKS STANDARD","Support","ROCKS STANDARD",3,2,20.643013698630135,14.356986301369865,35]
[null,"Customer 99","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",3032,1,46.524079147640592,0,35]
[null,"Customer 99","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",6,2,46.524079147640592,0,35]
[null,"Customer 99","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1185,1,48.203749522257468,0,35]
[null,"Customer 99","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1,2,48.203749522257468,0,35]
[null,"Customer 100","Bracket - 0.5","Bracket","0.5",725,1,15.454805523463696,4.5451944765363042,20]
[null,"Customer 100","Bracket - 0.5","Bracket","0.5",2,2,15.454805523463696,4.5451944765363042,20]
[null,"Customer 100","Bracket - 1.0","Bracket","1.0",10,1,17.145890410958906,2.8541095890410944,20]
[null,"Customer 100","Bracket - 1.2","Bracket","1.2",1,1,12.517808219178082,7.4821917808219176,20]
[null,"Customer 100","Bracket - 1.5","Bracket","1.5",6.5,1,21.69041095890411,0,20]
[null,"Customer 100","Bracket - 1.5","Bracket","1.5",1,2,21.69041095890411,0,20]
[null,"Customer 100","Bracket - 2.0","Bracket","2.0",1730.5,1,20.775742066152986,0,20]
[null,"Customer 100","Bracket - 2.0","Bracket","2.0",1,2,20.775742066152986,0,20]
[null,"Customer 100","Bracket - 2.5","Bracket","2.5",7,1,14.657191780821918,5.3428082191780817,20]
[null,"Customer 100","Bracket - 3.0","Bracket","3.0",65.5,1,21.353520229372407,0,20]
[null,"Customer 100","Bracket - 3.5","Bracket","3.5",245,1,18.769443132315114,1.2305568676848857,20]
[null,"Customer 100","Bracket - 4.0","Bracket","4.0",13,1,17.617727639000805,2.3822723609991954,20]
[null,"Customer 100","Bracket - 4.5","Bracket","4.5",20,1,25.046786090621708,0,20]
[null,"Customer 100","Bracket - 4.5","Bracket","4.5",1,2,25.046786090621708,0,20]
[null,"Customer 100","Bracket - 5.0","Bracket","5.0",3,1,10.939726027397263,9.0602739726027366,20]
[null,"Customer 100","Bracket - 7.0","Bracket","7.0",1,1,10.649315068493152,9.3506849315068479,20]
[null,"Customer 100","Bracket - NIL","Bracket","NIL",194.5,1,24.116881140168807,0,20]
[null,"Customer 100","Bracket - NIL","Bracket","NIL",90,2,24.116881140168807,0,20]
[null,"Customer 100","Bracket - PRIVATE","Bracket","PRIVATE",87,3,22.355020322143609,0,20]
[null,"Customer 100","Bracket - SUSPENDED","Bracket","SUSPENDED",9.5,1,17.458317025440316,2.5416829745596843,20]
[null,"Customer 100","Bracket - T1","Bracket","T1",426,1,15.092770978765657,4.9072290212343432,20]
[null,"Customer 100","Bracket - T2","Bracket","T2",114.5,1,23.326797237631599,0,20]
[null,"Customer 100","Bracket - T2A","Bracket","T2A",1,1,13.676712328767124,6.3232876712328761,20]
[null,"Customer 100","Bracket - T3","Bracket","T3",58.5,1,15.788023483365951,4.2119765166340493,20]
[null,"Customer 100","Bracket - T4","Bracket","T4",414,1,13.231820112562387,6.7681798874376131,20]
[null,"Customer 100","Bracket - T5","Bracket","T5",7,1,13.743835616438357,6.2561643835616429,20]
[null,"Customer 100","Bracket - T6","Bracket","T6",8,1,18.187823439878237,1.8121765601217632,20]
[null,"Customer 100","Connection - EMPTY","Connection","EMPTY",0,1,11.950171232876713,8.0498287671232873,20]
[null,"Customer 100","Connection - O/U","Connection","O/U",59,1,16.739452054794519,3.2605479452054809,20]
[null,"Customer 100",{"$f":"CONCATENATE(D6468,\" - \", E6468)","v":"Connection - OH"},"Connection","OH",2962,1,16.030978719738222,{"$f":"IF(J6468-(H6468)<0,0,J6468-(H6468))","v":3.9690212802617779},{"$f":"IF(D6468=\"Lamp\",3,IF(D6468=\"Support\",35,20))","v":20}]
[null,"Customer 100","Connection - OH","Connection","OH",4,2,16.030978719738222,3.9690212802617779,20]
[null,"Customer 100","Connection - OH","Connection","OH",29,3,16.030978719738222,3.9690212802617779,20]
[null,"Customer 100","Connection - OH2","Connection","OH2",5,1,22.646575342465752,0,20]
[null,"Customer 100","Connection - UG2","Connection","UG2",9,1,20.555616438356164,0,20]
[null,"Customer 100","Connection - UGR1","Connection","UGR1",1206.5,1,23.053079862081738,0,20]
[null,"Customer 100","Connection - UGR1","Connection","UGR1",0,2,23.053079862081738,0,20]
[null,"Customer 100","Connection - UGR1","Connection","UGR1",59,3,23.053079862081738,0,20]
[null,"Customer 100","Connection - UGR2","Connection","UGR2",0,1,13.367123287671234,6.6328767123287662,20]
[null,"Customer 100","Lamp - INC1x100","Lamp","INC1x100",40,3,10,0,3]
[null,"Customer 100","Lamp - INC1x200","Lamp","INC1x200",1,3,10,0,3]
[null,"Customer 100","Lamp - INC1x300","Lamp","INC1x300",1,3,10,0,3]
[null,"Customer 100","Lamp - INC1x60","Lamp","INC1x60",4,3,10,0,3]
[null,"Customer 100","Lamp - MBF1x1000","Lamp","MBF1x1000",0,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x125","Lamp","MBF1x125",8,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x125","Lamp","MBF1x125",4,3,10,0,3]
[null,"Customer 100","Lamp - MBF1x250","Lamp","MBF1x250",23.5,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x250","Lamp","MBF1x250",0,3,10,0,3]
[null,"Customer 100","Lamp - MBF1x400","Lamp","MBF1x400",6,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x400","Lamp","MBF1x400",1,3,10,0,3]
[null,"Customer 100","Lamp - MBF1x42","Lamp","MBF1x42",10,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x50","Lamp","MBF1x50",1,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x50","Lamp","MBF1x50",1,2,10,0,3]
[null,"Customer 100","Lamp - MBF1x50","Lamp","MBF1x50",10,3,10,0,3]
[null,"Customer 100","Lamp - MBF1x700","Lamp","MBF1x700",0,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x800","Lamp","MBF1x800",1,3,10,0,3]
[null,"Customer 100","Lamp - MBF1x80","Lamp","MBF1x80",40,1,10,0,3]
[null,"Customer 100","Lamp - MBF1x80","Lamp","MBF1x80",3,2,10,0,3]
[null,"Customer 100","Lamp - MBF1x80","Lamp","MBF1x80",2,3,10,0,3]
[null,"Customer 100","Lamp - MBF3x80","Lamp","MBF3x80",5,3,10,0,3]
[null,"Customer 100","Lamp - MBF6x160","Lamp","MBF6x160",1,3,10,0,3]
[null,"Customer 100","Lamp - MBI1x250","Lamp","MBI1x250",0,1,10,0,3]
[null,"Customer 100","Lamp - MBI1x400","Lamp","MBI1x400",0,1,10,0,3]
[null,"Customer 100","Lamp - SON1x100","Lamp","SON1x100",0,1,10,0,3]
[null,"Customer 100","Lamp - SON1x150","Lamp","SON1x150",6,1,10,0,3]
[null,"Customer 100","Lamp - SON1x250","Lamp","SON1x250",2,1,10,0,3]
[null,"Customer 100","Lamp - SON1x400","Lamp","SON1x400",0,1,10,0,3]
[null,"Customer 100","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 100","Lamp - SON1x50","Lamp","SON1x50",7,1,10,0,3]
[null,"Customer 100","Lamp - SON1x70","Lamp","SON1x70",9,1,10,0,3]
[null,"Customer 100","Lamp - TF1x40","Lamp","TF1x40",0,1,10,0,3]
[null,"Customer 100","Lamp - TF1x40","Lamp","TF1x40",1,3,10,0,3]
[null,"Customer 100","Lamp - TF1x80","Lamp","TF1x80",0,1,10,0,3]
[null,"Customer 100","Lamp - TF2x20","Lamp","TF2x20",17,1,10,0,3]
[null,"Customer 100","Lamp - TF2x20","Lamp","TF2x20",3,3,10,0,3]
[null,"Customer 100","Lamp - TF4x20","Lamp","TF4x20",1,1,10,0,3]
[null,"Customer 100","Lamp - TF4x40","Lamp","TF4x40",0,1,10,0,3]
[null,"Customer 100","Lamp - TF5x80","Lamp","TF5x80",0,3,10,0,3]
[null,"Customer 100","Lamp - TF6x36","Lamp","TF6x36",1,3,10,0,3]
[null,"Customer 100","Lamp - TH1x750","Lamp","TH1x750",3,3,10,0,3]
[null,"Customer 100","Luminaire - 1000W MBF","Luminaire","1000W MBF",2.5,1,19.382191780821916,0.61780821917808382,20]
[null,"Customer 100","Luminaire - 100W SON -PLAIN","Luminaire","100W SON -PLAIN",1,1,23.446575342465753,0,20]
[null,"Customer 100","Luminaire - 100W SON","Luminaire","100W SON",1,1,23.446575342465753,0,20]
[null,"Customer 100","Luminaire - 125W MBF -PLAIN","Luminaire","125W MBF -PLAIN",25,1,21.277468115257442,0,20]
[null,"Customer 100","Luminaire - 125W MBF","Luminaire","125W MBF",108,1,16.299210078992111,3.7007899210078889,20]
[null,"Customer 100","Luminaire - 150W SON - HYDE PARK","Luminaire","150W SON - HYDE PARK",0,1,10.139726027397259,9.8602739726027409,20]
[null,"Customer 100","Luminaire - 150W SON - PARKVILLE","Luminaire","150W SON - PARKVILLE",2.5,1,17.185616438356163,2.8143835616438366,20]
[null,"Customer 100","Luminaire - 150W SON FLOODLIGHT","Luminaire","150W SON FLOODLIGHT",3,1,18.595616438356167,1.4043835616438329,20]
[null,"Customer 100","Luminaire - 150W SON","Luminaire","150W SON",237.5,1,18.596373124592297,1.4036268754077028,20]
[null,"Customer 100","Luminaire - 150W/250W MBI FLOODLIGHT","Luminaire","150W/250W MBI FLOODLIGHT",1,1,19.394520547945206,0.60547945205479436,20]
[null,"Customer 100","Luminaire - 1x40W TF","Luminaire","1x40W TF",0,1,27.788127853881281,0,20]
[null,"Customer 100","Luminaire - 1x80W TF","Luminaire","1x80W TF",0,1,23.046575342465751,0,20]
[null,"Customer 100","Luminaire - 250W MBF - PARKWAY 1","Luminaire","250W MBF - PARKWAY 1",13.5,1,16.021061643835619,3.978938356164381,20]
[null,"Customer 100","Luminaire - 250W MBF","Luminaire","250W MBF",732,1,17.677153056096046,2.3228469439039543,20]
[null,"Customer 100",{"$f":"CONCATENATE(D6532,\" - \", E6532)","v":"Luminaire - 250W SON - PARKWAY 1"},"Luminaire","250W SON - PARKWAY 1",0,1,13.608219178082194,{"$f":"IF(J6532-(H6532)<0,0,J6532-(H6532))","v":6.3917808219178056},{"$f":"IF(D6532=\"Lamp\",3,IF(D6532=\"Support\",35,20))","v":20}]
[null,"Customer 100","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",27,1,20.209764664559188,0,20]
[null,"Customer 100","Luminaire - 250W SON","Luminaire","250W SON",97.5,1,17.45088820150243,2.5491117984975702,20]
[null,"Customer 100","Luminaire - 2x20W TF","Luminaire","2x20W TF",443,1,17.983267462236007,2.0167325377639926,20]
[null,"Customer 100","Luminaire - 400W MBF - PARKWAY 1","Luminaire","400W MBF - PARKWAY 1",0.5,1,15.297945205479452,4.7020547945205475,20]
[null,"Customer 100","Luminaire - 400W MBF FLOODLIGHT","Luminaire","400W MBF FLOODLIGHT",0,1,23.863013698630137,0,20]
[null,"Customer 100","Luminaire - 400W MBF","Luminaire","400W MBF",174,1,17.784762619628435,2.2152373803715655,20]
[null,"Customer 100","Luminaire - 400W MBI FLOODLIGHT","Luminaire","400W MBI FLOODLIGHT",2,1,23.863013698630137,0,20]
[null,"Customer 100","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",4,1,20.623744292237447,0,20]
[null,"Customer 100","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",1,2,20.623744292237447,0,20]
[null,"Customer 100","Luminaire - 400W SON","Luminaire","400W SON",3,1,20.73342465753425,0,20]
[null,"Customer 100","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",158,1,17.269579593764757,2.7304204062352433,20]
[null,"Customer 100","Luminaire - 4x20W TF - WAVERLEY","Luminaire","4x20W TF - WAVERLEY",1,1,16.219178082191782,3.7808219178082183,20]
[null,"Customer 100","Luminaire - 4x40W TF - WAVERLEY","Luminaire","4x40W TF - WAVERLEY",0,1,26.595890410958905,0,20]
[null,"Customer 100","Luminaire - 50W MBF","Luminaire","50W MBF",19,1,18.539068493150683,1.4609315068493167,20]
[null,"Customer 100","Luminaire - 50W MBF","Luminaire","50W MBF",1,2,18.539068493150683,1.4609315068493167,20]
[null,"Customer 100","Luminaire - 50W SON","Luminaire","50W SON",129,1,18.059192992265398,1.9408070077346018,20]
[null,"Customer 100","Luminaire - 700W MBF","Luminaire","700W MBF",0,1,10.506849315068493,9.493150684931507,20]
[null,"Customer 100","Luminaire - 70W SON - PARKVILLE","Luminaire","70W SON - PARKVILLE",1,1,27.906849315068492,0,20]
[null,"Customer 100","Luminaire - 70W SON -PLAIN","Luminaire","70W SON -PLAIN",23,1,23.796144089294771,0,20]
[null,"Customer 100","Luminaire - 70W SON","Luminaire","70W SON",118,1,22.955983078162763,0,20]
[null,"Customer 100","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",5,1,25.466402307137685,0,20]
[null,"Customer 100","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",80,2,25.466402307137685,0,20]
[null,"Customer 100","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",739,1,18.231791832637054,1.7682081673629462,20]
[null,"Customer 100","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",2,2,18.231791832637054,1.7682081673629462,20]
[null,"Customer 100","Luminaire - 80W MBF","Luminaire","80W MBF",158,1,17.16958731799776,2.8304126820022404,20]
[null,"Customer 100","Luminaire - 80W MBF","Luminaire","80W MBF",6,2,17.16958731799776,2.8304126820022404,20]
[null,"Customer 100","Luminaire - PRIVATE","Luminaire","PRIVATE",86,3,22.355020322143609,0,20]
[null,"Customer 100","Support - 2ND LIGHT NON-TRL","Support","2ND LIGHT NON-TRL",1,1,23.446575342465753,11.553424657534247,35]
[null,"Customer 100","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",4,1,32.933698630136988,2.0663013698630124,35]
[null,"Customer 100","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",125.5,1,35.673704002148774,0,35]
[null,"Customer 100","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",11,1,46.270547945205472,0,35]
[null,"Customer 100","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",573,1,41.585001237150365,0,35]
[null,"Customer 100","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",4,2,41.585001237150365,0,35]
[null,"Customer 100","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",479,1,45.034477909824872,0,35]
[null,"Customer 100","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",2,1,25.602162941600554,9.3978370583994462,35]
[null,"Customer 100","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",87,2,25.602162941600554,9.3978370583994462,35]
[null,"Customer 100","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",1,1,35.254794520547946,0,35]
[null,"Customer 100","Support - PRIVATE","Support","PRIVATE",82,3,41.695679662802988,0,35]
[null,"Customer 100","Support - ROCKS STANDARD","Support","ROCKS STANDARD",20,1,22.681095890410962,12.318904109589038,35]
[null,"Customer 100","Support - UNKNOWN","Support","UNKNOWN",0,1,11.939829413285086,23.060170586714914,35]
[null,"Customer 100","Support - WALL","Support","WALL",5,1,37.927853881278537,0,35]
[null,"Customer 100","Support - WALL","Support","WALL",1,2,37.927853881278537,0,35]
[null,"Customer 100","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2037.5,1,47.899349118625828,0,35]
[null,"Customer 100","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",2,2,47.899349118625828,0,35]
[null,"Customer 100","Support - WOOD POLE TRL","Support","WOOD POLE TRL",982.5,1,46.974542761940135,0,35]
[null,"Customer 101","Bracket - 0.5","Bracket","0.5",3405,1,19.851607817042989,0.14839218295701073,20]
[null,"Customer 101","Bracket - 0.5","Bracket","0.5",309,2,19.851607817042989,0.14839218295701073,20]
[null,"Customer 101","Bracket - 0.6","Bracket","0.6",7,1,20.200668225860333,0,20]
[null,"Customer 101","Bracket - 0.6","Bracket","0.6",37,2,20.200668225860333,0,20]
[null,"Customer 101","Bracket - 1.0","Bracket","1.0",57,1,13.120055410189316,6.8799445898106839,20]
[null,"Customer 101","Bracket - 1.0","Bracket","1.0",31,2,13.120055410189316,6.8799445898106839,20]
[null,"Customer 101","Bracket - 1.2","Bracket","1.2",2,1,12.603811792733771,7.3961882072662295,20]
[null,"Customer 101","Bracket - 1.2","Bracket","1.2",0,2,12.603811792733771,7.3961882072662295,20]
[null,"Customer 101","Bracket - 1.5","Bracket","1.5",83,1,18.730074719800747,1.2699252801992529,20]
[null,"Customer 101","Bracket - 1.5","Bracket","1.5",42,2,18.730074719800747,1.2699252801992529,20]
[null,"Customer 101","Bracket - 2.0","Bracket","2.0",1910,1,19.497095447179102,0.50290455282089752,20]
[null,"Customer 101","Bracket - 2.0","Bracket","2.0",49,2,19.497095447179102,0.50290455282089752,20]
[null,"Customer 101","Bracket - 2.5","Bracket","2.5",1,1,29.734246575342464,0,20]
[null,"Customer 101","Bracket - 3.0","Bracket","3.0",810,1,20.370215215808471,0,20]
[null,"Customer 101","Bracket - 3.0","Bracket","3.0",804,2,20.370215215808471,0,20]
[null,"Customer 101","Bracket - 3.5","Bracket","3.5",32,1,16.966822218877013,3.033177781122987,20]
[null,"Customer 101","Bracket - 3.5","Bracket","3.5",59,2,16.966822218877013,3.033177781122987,20]
[null,"Customer 101","Bracket - 4.0","Bracket","4.0",21,1,16.534390771449171,3.4656092285508286,20]
[null,"Customer 101",{"$f":"CONCATENATE(D6596,\" - \", E6596)","v":"Bracket - 4.0"},"Bracket","4.0",16,2,16.534390771449171,{"$f":"IF(J6596-(H6596)<0,0,J6596-(H6596))","v":3.4656092285508286},{"$f":"IF(D6596=\"Lamp\",3,IF(D6596=\"Support\",35,20))","v":20}]
[null,"Customer 101","Bracket - 4.5","Bracket","4.5",234,1,19.446378566563226,0.55362143343677417,20]
[null,"Customer 101","Bracket - 4.5","Bracket","4.5",264,2,19.446378566563226,0.55362143343677417,20]
[null,"Customer 101","Bracket - 5.0","Bracket","5.0",1,1,13.357077625570776,6.6429223744292241,20]
[null,"Customer 101","Bracket - 5.0","Bracket","5.0",2,2,13.357077625570776,6.6429223744292241,20]
[null,"Customer 101","Bracket - 6.0","Bracket","6.0",70,1,17.98088956536445,2.0191104346355502,20]
[null,"Customer 101","Bracket - 6.0","Bracket","6.0",90,2,17.98088956536445,2.0191104346355502,20]
[null,"Customer 101","Bracket - 6.5","Bracket","6.5",5,2,13.155068493150685,6.8449315068493153,20]
[null,"Customer 101","Bracket - NIL","Bracket","NIL",80,1,16.069798768988456,3.9302012310115444,20]
[null,"Customer 101","Bracket - NIL","Bracket","NIL",631,2,16.069798768988456,3.9302012310115444,20]
[null,"Customer 101","Bracket - PRIVATE","Bracket","PRIVATE",35,1,15.162035225048919,4.8379647749510806,20]
[null,"Customer 101","Bracket - T1","Bracket","T1",726,1,20.551988191456793,0,20]
[null,"Customer 101","Bracket - T1","Bracket","T1",2,2,20.551988191456793,0,20]
[null,"Customer 101","Bracket - T2","Bracket","T2",429,1,18.201722797152591,1.7982772028474088,20]
[null,"Customer 101","Bracket - T2","Bracket","T2",38,2,18.201722797152591,1.7982772028474088,20]
[null,"Customer 101","Bracket - T2A","Bracket","T2A",4,1,15.965296803652969,4.0347031963470315,20]
[null,"Customer 101","Bracket - T2A","Bracket","T2A",11,2,15.965296803652969,4.0347031963470315,20]
[null,"Customer 101","Bracket - T3","Bracket","T3",254,1,18.932753964746897,1.0672460352531026,20]
[null,"Customer 101","Bracket - T3","Bracket","T3",21,2,18.932753964746897,1.0672460352531026,20]
[null,"Customer 101","Bracket - T3A","Bracket","T3A",3,1,14.349406392694064,5.650593607305936,20]
[null,"Customer 101","Bracket - T3A","Bracket","T3A",16,2,14.349406392694064,5.650593607305936,20]
[null,"Customer 101","Bracket - T4","Bracket","T4",8,1,17.618264840182647,2.3817351598173531,20]
[null,"Customer 101","Bracket - T4","Bracket","T4",1,2,17.618264840182647,2.3817351598173531,20]
[null,"Customer 101","Bracket - T5","Bracket","T5",2,1,18.016438356164386,1.9835616438356141,20]
[null,"Customer 101","Bracket - T6","Bracket","T6",143,1,19.443627007857582,0.55637299214241764,20]
[null,"Customer 101","Bracket - T6","Bracket","T6",61,2,19.443627007857582,0.55637299214241764,20]
[null,"Customer 101","Bracket - T7","Bracket","T7",85,1,21.610979818048726,0,20]
[null,"Customer 101","Bracket - T7","Bracket","T7",41,2,21.610979818048726,0,20]
[null,"Customer 101","Connection - OH","Connection","OH",6707,1,19.61478957038274,0.38521042961725982,20]
[null,"Customer 101","Connection - OH","Connection","OH",399,2,19.61478957038274,0.38521042961725982,20]
[null,"Customer 101","Connection - OH2","Connection","OH2",4,1,15.162449637389201,4.8375503626107985,20]
[null,"Customer 101","Connection - OH2","Connection","OH2",13,2,15.162449637389201,4.8375503626107985,20]
[null,"Customer 101","Connection - UG2","Connection","UG2",56,1,12.993977131212496,7.0060228687875039,20]
[null,"Customer 101","Connection - UG2","Connection","UG2",65,2,12.993977131212496,7.0060228687875039,20]
[null,"Customer 101","Connection - UGR1","Connection","UGR1",1577,1,22.840176381613198,0,20]
[null,"Customer 101","Connection - UGR1","Connection","UGR1",0,2,22.840176381613198,0,20]
[null,"Customer 101","Connection - UGR2","Connection","UGR2",0,1,16.172963152882577,3.827036847117423,20]
[null,"Customer 101","Connection - UGR2","Connection","UGR2",1809,2,16.172963152882577,3.827036847117423,20]
[null,"Customer 101","Lamp - MBF1x250","Lamp","MBF1x250",13,1,10,0,3]
[null,"Customer 101","Lamp - MBF1x250","Lamp","MBF1x250",0,2,10,0,3]
[null,"Customer 101","Lamp - MBF1x400","Lamp","MBF1x400",1,1,10,0,3]
[null,"Customer 101","Lamp - MBF1x400","Lamp","MBF1x400",0,2,10,0,3]
[null,"Customer 101","Lamp - MBF1x42","Lamp","MBF1x42",0,1,10,0,3]
[null,"Customer 101","Lamp - MBF1x42","Lamp","MBF1x42",0,2,10,0,3]
[null,"Customer 101","Lamp - MBF1x80","Lamp","MBF1x80",59,1,10,0,3]
[null,"Customer 101","Lamp - MBF1x80","Lamp","MBF1x80",0,2,10,0,3]
[null,"Customer 101","Lamp - MBF2x80","Lamp","MBF2x80",0,1,10,0,3]
[null,"Customer 101","Lamp - SON1x1000","Lamp","SON1x1000",0,1,10,0,3]
[null,"Customer 101","Lamp - SON1x1000","Lamp","SON1x1000",0,2,10,0,3]
[null,"Customer 101","Lamp - SON1x100","Lamp","SON1x100",1,1,10,0,3]
[null,"Customer 101","Lamp - SON1x100","Lamp","SON1x100",0,2,10,0,3]
[null,"Customer 101","Lamp - SON1x150","Lamp","SON1x150",3,1,10,0,3]
[null,"Customer 101","Lamp - SON1x150","Lamp","SON1x150",0,2,10,0,3]
[null,"Customer 101","Lamp - SON1x250","Lamp","SON1x250",4,1,10,0,3]
[null,"Customer 101","Lamp - SON1x250","Lamp","SON1x250",0,2,10,0,3]
[null,"Customer 101","Lamp - SON1x400","Lamp","SON1x400",1,1,10,0,3]
[null,"Customer 101","Lamp - SON1x400","Lamp","SON1x400",0,2,10,0,3]
[null,"Customer 101","Lamp - SON1x70","Lamp","SON1x70",0,1,10,0,3]
[null,"Customer 101","Lamp - SON1x70","Lamp","SON1x70",0,2,10,0,3]
[null,"Customer 101","Lamp - TF4x20","Lamp","TF4x20",1,1,10,0,3]
[null,"Customer 101","Luminaire - 1000W SON","Luminaire","1000W SON",12,1,21.775171232876716,0,20]
[null,"Customer 101","Luminaire - 1000W SON","Luminaire","1000W SON",0,2,21.775171232876716,0,20]
[null,"Customer 101","Luminaire - 100W SON","Luminaire","100W SON",11,1,12.140292867264998,7.8597071327350019,20]
[null,"Customer 101","Luminaire - 100W SON","Luminaire","100W SON",19,2,12.140292867264998,7.8597071327350019,20]
[null,"Customer 101",{"$f":"CONCATENATE(D6660,\" - \", E6660)","v":"Luminaire - 150W SON - PARKWAY 1"},"Luminaire","150W SON - PARKWAY 1",0,1,29.616438356164384,{"$f":"IF(J6660-(H6660)<0,0,J6660-(H6660))","v":0},{"$f":"IF(D6660=\"Lamp\",3,IF(D6660=\"Support\",35,20))","v":20}]
[null,"Customer 101","Luminaire - 150W SON GEC 'BOSTON 3'","Luminaire","150W SON GEC 'BOSTON 3'",24,2,14.460273972602739,5.5397260273972613,20]
[null,"Customer 101","Luminaire - 150W SON","Luminaire","150W SON",271,1,18.629456693156875,1.3705433068431248,20]
[null,"Customer 101","Luminaire - 150W SON","Luminaire","150W SON",113,2,18.629456693156875,1.3705433068431248,20]
[null,"Customer 101","Luminaire - 250W MBF","Luminaire","250W MBF",446,1,20.304083075563412,0,20]
[null,"Customer 101","Luminaire - 250W MBF","Luminaire","250W MBF",5,2,20.304083075563412,0,20]
[null,"Customer 101","Luminaire - 250W SON - PARKWAY 1","Luminaire","250W SON - PARKWAY 1",1,1,13.161643835616438,6.838356164383562,20]
[null,"Customer 101","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",7,1,19.009062170706006,0.9909378292939941,20]
[null,"Customer 101","Luminaire - 250W SON FLOODLIGHT","Luminaire","250W SON FLOODLIGHT",2,2,19.009062170706006,0.9909378292939941,20]
[null,"Customer 101","Luminaire - 250W SON","Luminaire","250W SON",817,1,20.00242805850089,0,20]
[null,"Customer 101","Luminaire - 250W SON","Luminaire","250W SON",239,2,20.00242805850089,0,20]
[null,"Customer 101","Luminaire - 2x80W MBF - BOURKE HILL","Luminaire","2x80W MBF - BOURKE HILL",3,1,25.627397260273973,0,20]
[null,"Customer 101","Luminaire - 400W MBF","Luminaire","400W MBF",32,1,21.202162941600584,0,20]
[null,"Customer 101","Luminaire - 400W MBF","Luminaire","400W MBF",1,2,21.202162941600584,0,20]
[null,"Customer 101","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",14,1,20.214413341274572,0,20]
[null,"Customer 101","Luminaire - 400W SON FLOODLIGHT","Luminaire","400W SON FLOODLIGHT",2,2,20.214413341274572,0,20]
[null,"Customer 101","Luminaire - 400W SON","Luminaire","400W SON",123,1,17.729327811404886,2.270672188595114,20]
[null,"Customer 101","Luminaire - 400W SON","Luminaire","400W SON",51,2,17.729327811404886,2.270672188595114,20]
[null,"Customer 101","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",101,1,18.640470718028865,1.3595292819711347,20]
[null,"Customer 101","Luminaire - 42W MBF SYLVANIA SUB ECO","Luminaire","42W MBF SYLVANIA SUB ECO",34,2,18.640470718028865,1.3595292819711347,20]
[null,"Customer 101","Luminaire - 4x20W TF","Luminaire","4x20W TF",1,1,18.646575342465752,1.3534246575342479,20]
[null,"Customer 101","Luminaire - 70W SON - NOSTALGIA","Luminaire","70W SON - NOSTALGIA",1,2,16.419178082191781,3.580821917808219,20]
[null,"Customer 101","Luminaire - 70W SON - REGAL/FLINDERS","Luminaire","70W SON - REGAL/FLINDERS",0,2,20.153424657534245,0,20]
[null,"Customer 101","Luminaire - 70W SON","Luminaire","70W SON",108,1,18.186040443574687,1.8139595564253135,20]
[null,"Customer 101","Luminaire - 70W SON","Luminaire","70W SON",97,2,18.186040443574687,1.8139595564253135,20]
[null,"Customer 101","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",9,1,17.224428428237317,2.7755715717626828,20]
[null,"Customer 101","Luminaire - 80W MBF - BOURKE HILL","Luminaire","80W MBF - BOURKE HILL",257,2,17.224428428237317,2.7755715717626828,20]
[null,"Customer 101","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",10,1,15.736030582988207,4.2639694170117934,20]
[null,"Customer 101","Luminaire - 80W MBF - NOSTALGIA","Luminaire","80W MBF - NOSTALGIA",500,2,15.736030582988207,4.2639694170117934,20]
[null,"Customer 101","Luminaire - 80W MBF - PLAIN","Luminaire","80W MBF - PLAIN",15,1,18.606553854418479,1.393446145581521,20]
[null,"Customer 101","Luminaire - 80W MBF - REGAL/FLINDERS","Luminaire","80W MBF - REGAL/FLINDERS",9,2,20.153424657534245,0,20]
[null,"Customer 101","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",1702,1,19.055667775971806,0.94433222402819439,20]
[null,"Customer 101","Luminaire - 80W MBF - SYLVANIA SUBUR","Luminaire","80W MBF - SYLVANIA SUBUR",183,2,19.055667775971806,0.94433222402819439,20]
[null,"Customer 101","Luminaire - 80W MBF TOORAK","Luminaire","80W MBF TOORAK",55,1,12.694042688754379,7.3059573112456206,20]
[null,"Customer 101","Luminaire - 80W MBF TOORAK","Luminaire","80W MBF TOORAK",48,2,12.694042688754379,7.3059573112456206,20]
[null,"Customer 101","Luminaire - 80W MBF","Luminaire","80W MBF",1886,1,20.343599202635168,0,20]
[null,"Customer 101","Luminaire - 80W MBF","Luminaire","80W MBF",406,2,20.343599202635168,0,20]
[null,"Customer 101","Luminaire - PRIVATE","Luminaire","PRIVATE",7,1,13.706066536203522,6.2939334637964777,20]
[null,"Customer 101","Support - 2ND LIGHT TRL","Support","2ND LIGHT TRL",4,1,23.006849315068493,11.993150684931507,35]
[null,"Customer 101","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",363,1,21.462614709402821,13.537385290597179,35]
[null,"Customer 101","Support - COLUMN 10.5M-13.5M","Support","COLUMN 10.5M-13.5M",149,2,21.462614709402821,13.537385290597179,35]
[null,"Customer 101","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",4,1,21.020091324200912,13.979908675799088,35]
[null,"Customer 101","Support - COLUMN 14M-15M","Support","COLUMN 14M-15M",2,2,21.020091324200912,13.979908675799088,35]
[null,"Customer 101","Support - COLUMN 2.5M-3.5M","Support","COLUMN 2.5M-3.5M",1,2,13.443835616438356,21.556164383561644,35]
[null,"Customer 101","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",1079,1,22.997263171620425,12.002736828379575,35]
[null,"Customer 101","Support - COLUMN 4M-6.5M","Support","COLUMN 4M-6.5M",798,2,22.997263171620425,12.002736828379575,35]
[null,"Customer 101","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",68,1,26.129274479959417,8.8707255200405832,35]
[null,"Customer 101","Support - COLUMN 7M-10M","Support","COLUMN 7M-10M",92,2,26.129274479959417,8.8707255200405832,35]
[null,"Customer 101","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",3,1,15.233298208640676,19.766701791359324,35]
[null,"Customer 101","Support - DECORATIVE COLUMN","Support","DECORATIVE COLUMN",9,2,15.233298208640676,19.766701791359324,35]
[null,"Customer 101","Support - DEDICATED SUPPORT & COND","Support","DEDICATED SUPPORT & COND",22,1,12.274844333748444,22.725155666251556,35]
[null,"Customer 101","Support - MAST 15.5M-30M","Support","MAST 15.5M-30M",2,1,16.002739726027396,18.997260273972604,35]
[null,"Customer 101","Support - MAST 25M","Support","MAST 25M",1,1,36.219178082191782,0,35]
[null,"Customer 101","Support - PRIVATE","Support","PRIVATE",35,1,51.162035225048932,0,35]
[null,"Customer 101","Support - ROCKS STANDARD","Support","ROCKS STANDARD",77,1,15.810192467183334,19.189807532816666,35]
[null,"Customer 101","Support - ROCKS STANDARD","Support","ROCKS STANDARD",846,2,15.810192467183334,19.189807532816666,35]
[null,"Customer 101","Support - WALL","Support","WALL",1,1,55.526027397260272,0,35]
[null,"Customer 101","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",5100,1,40.053280878933961,0,35]
[null,"Customer 101","Support - WOOD POLE NON-TRL","Support","WOOD POLE NON-TRL",342,2,40.053280878933961,0,35]
[null,"Customer 101","Support - WOOD POLE TRL","Support","WOOD POLE TRL",1545,1,35.150381247075984,0,35]
[null,"Customer 101","Support - WOOD POLE TRL","Support","WOOD POLE TRL",73,2,35.150381247075984,0,35]
[null,"Customer 102","Bracket - 2.0","Bracket","2.0",0,1,26.205479452054796,0,20]
[null,"Customer 102","Connection - OH","Connection","OH",0,1,26.205479452054796,0,20]
[null,"Customer 102","Lamp - SON1x150","Lamp","SON1x150",0,1,10,0,3]
[null,"Customer 102",{"$f":"CONCATENATE(D6724,\" - \", E6724)","v":"Luminaire - 150W SON FLOODLIGHT"},"Luminaire","150W SON FLOODLIGHT",0,1,26.205479452054796,{"$f":"IF(J6724-(H6724)<0,0,J6724-(H6724))","v":0},{"$f":"IF(D6724=\"Lamp\",3,IF(D6724=\"Support\",35,20))","v":20}]
[null,"Customer 102","Support - WOOD POLE TRL","Support","WOOD POLE TRL",0,1,26.205479452054796,8.7945205479452042,35]

{"sheet":"Calc - RAB 2020-24","index":7,"n_rows":6727,"n_cols":91,"rows_kept":562,"cut":true,"hidden":false,"merged":[[1,86,1,90],[1,80,1,84],[1,6,1,8],[1,10,1,15],[1,17,1,21],[1,23,1,28],[1,62,1,66],[1,30,1,35],[1,37,1,42],[1,44,1,48],[1,50,1,54],[1,56,1,60],[1,70,1,78]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5]
["Customer charges pa $000",null,null,null,null,null,"Closing RAB @ 30 June 2019\n($'000 real FY09)",null,null,null,"Real Residual RAB (end period)",null,null,null,null,null,null,"Real straight line depreciation",null,null,null,null,null,"Real Residual RAB (start period)",null,null,null,null,null,null,"Inflated nominal Residual RAB (start period)",null,null,null,null,null,null,"Nominal Residual RAB (end period)",null,null,null,null,null,null,"Nominal Depreciation",null,null,null,null,null,"Indexation on Opening RAB",null,null,null,null,null,"Nominal Regulatory Depreciation",null,null,null,null,null,"Nominal Return on Assets",null,null,null,null,null,"Population",null,"Replacement assets - Assets depreciated to zero value",null,null,null,null,null,null,null,null,null,"Nominal residual value recovery (end period)",null,null,null,null,null,"Real residual value recovery (end period)"]
["Customer","Lookup","Component","Description","Rate",null,"RAB","Rem Life","Dep'n",null,"FY19","FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24","FY25",null,"FY20","FY21","FY22","FY23","FY24","FY25",null,"FY19","FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY15",null,"FY16","FY17","FY18","FY19","FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24"]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C3","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D3","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G3","v":1},null,0,0,{"$f":"IF(ISERROR(G4/H4),0,G4/H4)","v":0},null,{"$f":"G4","v":0},{"$f":"K4-R4-CI4","v":0},{"$f":"L4-S4-CJ4","v":0},{"$f":"M4-T4-CK4","v":0},{"$f":"N4-U4-CL4","v":0},{"$f":"O4-V4-CM4","v":0},null,{"$f":"IFERROR(IF(K4-(($G4-SUM($CH4:CH4))/$H4)<0,K4,(($G4-SUM($CH4:CH4))/$H4)),0)","v":0},{"$f":"IFERROR(IF(L4-(($G4-SUM($CH4:CI4))/$H4)<0,L4,(($G4-SUM($CH4:CI4))/$H4)),0)","v":0},{"$f":"IFERROR(IF(M4-(($G4-SUM($CH4:CJ4))/$H4)<0,M4,(($G4-SUM($CH4:CJ4))/$H4)),0)","v":0},{"$f":"IFERROR(IF(N4-(($G4-SUM($CH4:CK4))/$H4)<0,N4,(($G4-SUM($CH4:CK4))/$H4)),0)","v":0},{"$f":"IFERROR(IF(O4-(($G4-SUM($CH4:CL4))/$H4)<0,O4,(($G4-SUM($CH4:CL4))/$H4)),0)","v":0},null,{"$f":"K4","v":0},{"$f":"L4","v":0},{"$f":"M4","v":0},{"$f":"N4","v":0},{"$f":"O4","v":0},{"$f":"P4","v":0},null,{"$f":"X4*'Inputs - General'!J$6","v":0},{"$f":"Y4*'Inputs - General'!K$6","v":0},{"$f":"Z4*'Inputs - General'!L$6","v":0},{"$f":"AA4*'Inputs - General'!M$6","v":0},{"$f":"AB4*'Inputs - General'!N$6","v":0},{"$f":"AC4*'Inputs - General'!O$6","v":0},null,{"$f":"K4*'Inputs - General'!J$6","v":0},{"$f":"L4*'Inputs - General'!K$6","v":0},{"$f":"M4*'Inputs - General'!L$6","v":0},{"$f":"N4*'Inputs - General'!M$6","v":0},{"$f":"O4*'Inputs - General'!N$6","v":0},{"$f":"P4*'Inputs - General'!O$6","v":0},null,{"$f":"R4*'Inputs - General'!K$6","v":0},{"$f":"S4*'Inputs - General'!L$6","v":0},{"$f":"T4*'Inputs - General'!M$6","v":0},{"$f":"U4*'Inputs - General'!N$6","v":0},{"$f":"V4*'Inputs - General'!O$6","v":0},null,{"$f":"AE4*'Inputs - General'!K$4","v":0},{"$f":"AF4*'Inputs - General'!L$4","v":0},{"$f":"AG4*'Inputs - General'!M$4","v":0},{"$f":"AH4*'Inputs - General'!N$4","v":0},{"$f":"AI4*'Inputs - General'!O$4","v":0},null,{"$f":"AS4-AY4","v":0},{"$f":"AT4-AZ4","v":0},{"$f":"AU4-BA4","v":0},{"$f":"AV4-BB4","v":0},{"$f":"AW4-BC4","v":0},null,{"$f":"AE4*WACC","v":0},{"$f":"AF4*WACC","v":0},{"$f":"AG4*WACC","v":0},{"$f":"AH4*WACC","v":0},{"$f":"AI4*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F3","v":494},null,null,null,null,null,{"$f":"IF($C4=\"Lamp\",0,IF(SUM(BR4:$BV4)>=$BQ4,0,IF(BK4<=0,IF($G4=0,0,$BQ4),0)))","v":0},{"$f":"IF($C4=\"Lamp\",0,IF(SUM($BR4:BW4)>=$BQ4,0,IF(BL4<=0,IF($G4=0,0,$BQ4),0)))","v":0},{"$f":"IF($C4=\"Lamp\",0,IF(SUM($BR4:BX4)>=$BQ4,0,IF(BM4<=0,IF($G4=0,0,$BQ4),0)))","v":0},{"$f":"IF($C4=\"Lamp\",0,IF(SUM($BR4:BY4)>=$BQ4,0,IF(BN4<=0,IF($G4=0,0,$BQ4),0)))","v":0},{"$f":"IF($C4=\"Lamp\",0,IF(SUM($BR4:BZ4)>=$BQ4,0,IF(BO4<=0,IF($G4=0,0,$BQ4),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4/'Inputs - General'!K$6","v":0},{"$f":"CD4/'Inputs - General'!L$6","v":0},{"$f":"CE4/'Inputs - General'!M$6","v":0},{"$f":"CF4/'Inputs - General'!N$6","v":0},{"$f":"CG4/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C4","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D4","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G4","v":2},null,0,0,{"$f":"IF(ISERROR(G5/H5),0,G5/H5)","v":0},null,{"$f":"G5","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K5-(($G5-SUM($CH5:CH5))/$H5)<0,K5,(($G5-SUM($CH5:CH5))/$H5)),0)","v":0},{"$f":"IFERROR(IF(L5-(($G5-SUM($CH5:CI5))/$H5)<0,L5,(($G5-SUM($CH5:CI5))/$H5)),0)","v":0},{"$f":"IFERROR(IF(M5-(($G5-SUM($CH5:CJ5))/$H5)<0,M5,(($G5-SUM($CH5:CJ5))/$H5)),0)","v":0},{"$f":"IFERROR(IF(N5-(($G5-SUM($CH5:CK5))/$H5)<0,N5,(($G5-SUM($CH5:CK5))/$H5)),0)","v":0},{"$f":"IFERROR(IF(O5-(($G5-SUM($CH5:CL5))/$H5)<0,O5,(($G5-SUM($CH5:CL5))/$H5)),0)","v":0},null,{"$f":"K5","v":0},{"$f":"L5","v":0},{"$f":"M5","v":0},{"$f":"N5","v":0},{"$f":"O5","v":0},{"$f":"P5","v":0},null,{"$f":"X5*'Inputs - General'!J$6","v":0},{"$f":"Y5*'Inputs - General'!K$6","v":0},{"$f":"Z5*'Inputs - General'!L$6","v":0},{"$f":"AA5*'Inputs - General'!M$6","v":0},{"$f":"AB5*'Inputs - General'!N$6","v":0},{"$f":"AC5*'Inputs - General'!O$6","v":0},null,{"$f":"K5*'Inputs - General'!J$6","v":0},{"$f":"L5*'Inputs - General'!K$6","v":0},{"$f":"M5*'Inputs - General'!L$6","v":0},{"$f":"N5*'Inputs - General'!M$6","v":0},{"$f":"O5*'Inputs - General'!N$6","v":0},{"$f":"P5*'Inputs - General'!O$6","v":0},null,{"$f":"R5*'Inputs - General'!K$6","v":0},{"$f":"S5*'Inputs - General'!L$6","v":0},{"$f":"T5*'Inputs - General'!M$6","v":0},{"$f":"U5*'Inputs - General'!N$6","v":0},{"$f":"V5*'Inputs - General'!O$6","v":0},null,{"$f":"AE5*'Inputs - General'!K$4","v":0},{"$f":"AF5*'Inputs - General'!L$4","v":0},{"$f":"AG5*'Inputs - General'!M$4","v":0},{"$f":"AH5*'Inputs - General'!N$4","v":0},{"$f":"AI5*'Inputs - General'!O$4","v":0},null,{"$f":"AS5-AY5","v":0},{"$f":"AT5-AZ5","v":0},{"$f":"AU5-BA5","v":0},{"$f":"AV5-BB5","v":0},{"$f":"AW5-BC5","v":0},null,{"$f":"AE5*WACC","v":0},{"$f":"AF5*WACC","v":0},{"$f":"AG5*WACC","v":0},{"$f":"AH5*WACC","v":0},{"$f":"AI5*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F4","v":5},null,null,null,null,null,{"$f":"IF($C5=\"Lamp\",0,IF(SUM(BR5:$BV5)>=$BQ5,0,IF(BK5<=0,IF($G5=0,0,$BQ5),0)))","v":0},{"$f":"IF($C5=\"Lamp\",0,IF(SUM($BR5:BW5)>=$BQ5,0,IF(BL5<=0,IF($G5=0,0,$BQ5),0)))","v":0},{"$f":"IF($C5=\"Lamp\",0,IF(SUM($BR5:BX5)>=$BQ5,0,IF(BM5<=0,IF($G5=0,0,$BQ5),0)))","v":0},{"$f":"IF($C5=\"Lamp\",0,IF(SUM($BR5:BY5)>=$BQ5,0,IF(BN5<=0,IF($G5=0,0,$BQ5),0)))","v":0},{"$f":"IF($C5=\"Lamp\",0,IF(SUM($BR5:BZ5)>=$BQ5,0,IF(BO5<=0,IF($G5=0,0,$BQ5),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5/'Inputs - General'!K$6","v":0},{"$f":"CD5/'Inputs - General'!L$6","v":0},{"$f":"CE5/'Inputs - General'!M$6","v":0},{"$f":"CF5/'Inputs - General'!N$6","v":0},{"$f":"CG5/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C5","v":"Bracket - 1.0"},{"$f":"'Input - Customer Inventory FY15'!D5","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5","v":"1.0"},{"$f":"'Input - Customer Inventory FY15'!G5","v":1},null,0.727065893341168,7.5671232876712331,9.6082205311197072E-2,null,0.727065893341168,0.63098368802997096,0.53490148271877391,0.43881927740757687,0.34273707209637982,0.24665486678518275,null,{"$f":"IFERROR(IF(K6-(($G6-SUM($CH6:CH6))/$H6)<0,K6,(($G6-SUM($CH6:CH6))/$H6)),0)","v":9.6082205311197072E-2},{"$f":"IFERROR(IF(L6-(($G6-SUM($CH6:CI6))/$H6)<0,L6,(($G6-SUM($CH6:CI6))/$H6)),0)","v":9.6082205311197072E-2},{"$f":"IFERROR(IF(M6-(($G6-SUM($CH6:CJ6))/$H6)<0,M6,(($G6-SUM($CH6:CJ6))/$H6)),0)","v":9.6082205311197072E-2},{"$f":"IFERROR(IF(N6-(($G6-SUM($CH6:CK6))/$H6)<0,N6,(($G6-SUM($CH6:CK6))/$H6)),0)","v":9.6082205311197072E-2},{"$f":"IFERROR(IF(O6-(($G6-SUM($CH6:CL6))/$H6)<0,O6,(($G6-SUM($CH6:CL6))/$H6)),0)","v":9.6082205311197072E-2},null,0.727065893341168,0.63098368802997096,0.53490148271877391,0.43881927740757687,0.34273707209637982,0.24665486678518275,null,{"$f":"X6*'Inputs - General'!J$6","v":0.727065893341168},{"$f":"Y6*'Inputs - General'!K$6","v":0.64628425157421887},{"$f":"Z6*'Inputs - General'!L$6","v":0.56115738670005255},{"$f":"AA6*'Inputs - General'!M$6","v":0.47152206603432245},{"$f":"AB6*'Inputs - General'!N$6","v":0.37720969551530997},{"$f":"AC6*'Inputs - General'!O$6","v":0.27804615567166036},null,{"$f":"K6*'Inputs - General'!J$6","v":0.727065893341168},{"$f":"L6*'Inputs - General'!K$6","v":0.64628425157421887},{"$f":"M6*'Inputs - General'!L$6","v":0.56115738670005255},{"$f":"N6*'Inputs - General'!M$6","v":0.47152206603432245},{"$f":"O6*'Inputs - General'!N$6","v":0.37720969551530997},{"$f":"P6*'Inputs - General'!O$6","v":0.27804615567166036},null,{"$f":"R6*'Inputs - General'!K$6","v":9.8412078358193517E-2},{"$f":"S6*'Inputs - General'!L$6","v":0.10079844790625943},{"$f":"T6*'Inputs - General'!M$6","v":0.10324268392473164},{"$f":"U6*'Inputs - General'!N$6","v":0.10574618960298623},{"$f":"V6*'Inputs - General'!O$6","v":0.10831040215598289},null,{"$f":"AE6*'Inputs - General'!K$4","v":1.7630436591244386E-2},{"$f":"AF6*'Inputs - General'!L$4","v":1.5671583032093157E-2},{"$f":"AG6*'Inputs - General'!M$4","v":1.360736325900146E-2},{"$f":"AH6*'Inputs - General'!N$4","v":1.1433819083973751E-2},{"$f":"AI6*'Inputs - General'!O$4","v":9.1468623123333037E-3},null,8.078164176694913E-2,8.5126864874166264E-2,8.9635320665730184E-2,9.4312370519012478E-2,9.916353984364959E-2,null,4.5681626988138074E-2,4.0606107890785011E-2,3.5257577965964904E-2,2.9625781286853402E-2,2.3700125070718735E-2,null,{"$f":"'Input - Customer Inventory FY15'!F5","v":7},null,null,null,null,null,{"$f":"IF($C6=\"Lamp\",0,IF(SUM(BR6:$BV6)>=$BQ6,0,IF(BK6<=0,IF($G6=0,0,$BQ6),0)))","v":0},{"$f":"IF($C6=\"Lamp\",0,IF(SUM($BR6:BW6)>=$BQ6,0,IF(BL6<=0,IF($G6=0,0,$BQ6),0)))","v":0},{"$f":"IF($C6=\"Lamp\",0,IF(SUM($BR6:BX6)>=$BQ6,0,IF(BM6<=0,IF($G6=0,0,$BQ6),0)))","v":0},{"$f":"IF($C6=\"Lamp\",0,IF(SUM($BR6:BY6)>=$BQ6,0,IF(BN6<=0,IF($G6=0,0,$BQ6),0)))","v":0},{"$f":"IF($C6=\"Lamp\",0,IF(SUM($BR6:BZ6)>=$BQ6,0,IF(BO6<=0,IF($G6=0,0,$BQ6),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6/'Inputs - General'!K$6","v":0},{"$f":"CD6/'Inputs - General'!L$6","v":0},{"$f":"CE6/'Inputs - General'!M$6","v":0},{"$f":"CF6/'Inputs - General'!N$6","v":0},{"$f":"CG6/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C6","v":"Bracket - 1.5"},{"$f":"'Input - Customer Inventory FY15'!D6","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6","v":"1.5"},{"$f":"'Input - Customer Inventory FY15'!G6","v":2},null,0,7.9178082191780828,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K7-(($G7-SUM($CH7:CH7))/$H7)<0,K7,(($G7-SUM($CH7:CH7))/$H7)),0)","v":0},{"$f":"IFERROR(IF(L7-(($G7-SUM($CH7:CI7))/$H7)<0,L7,(($G7-SUM($CH7:CI7))/$H7)),0)","v":0},{"$f":"IFERROR(IF(M7-(($G7-SUM($CH7:CJ7))/$H7)<0,M7,(($G7-SUM($CH7:CJ7))/$H7)),0)","v":0},{"$f":"IFERROR(IF(N7-(($G7-SUM($CH7:CK7))/$H7)<0,N7,(($G7-SUM($CH7:CK7))/$H7)),0)","v":0},{"$f":"IFERROR(IF(O7-(($G7-SUM($CH7:CL7))/$H7)<0,O7,(($G7-SUM($CH7:CL7))/$H7)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X7*'Inputs - General'!J$6","v":0},{"$f":"Y7*'Inputs - General'!K$6","v":0},{"$f":"Z7*'Inputs - General'!L$6","v":0},{"$f":"AA7*'Inputs - General'!M$6","v":0},{"$f":"AB7*'Inputs - General'!N$6","v":0},{"$f":"AC7*'Inputs - General'!O$6","v":0},null,{"$f":"K7*'Inputs - General'!J$6","v":0},{"$f":"L7*'Inputs - General'!K$6","v":0},{"$f":"M7*'Inputs - General'!L$6","v":0},{"$f":"N7*'Inputs - General'!M$6","v":0},{"$f":"O7*'Inputs - General'!N$6","v":0},{"$f":"P7*'Inputs - General'!O$6","v":0},null,{"$f":"R7*'Inputs - General'!K$6","v":0},{"$f":"S7*'Inputs - General'!L$6","v":0},{"$f":"T7*'Inputs - General'!M$6","v":0},{"$f":"U7*'Inputs - General'!N$6","v":0},{"$f":"V7*'Inputs - General'!O$6","v":0},null,{"$f":"AE7*'Inputs - General'!K$4","v":0},{"$f":"AF7*'Inputs - General'!L$4","v":0},{"$f":"AG7*'Inputs - General'!M$4","v":0},{"$f":"AH7*'Inputs - General'!N$4","v":0},{"$f":"AI7*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6","v":2},null,null,null,null,null,{"$f":"IF($C7=\"Lamp\",0,IF(SUM(BR7:$BV7)>=$BQ7,0,IF(BK7<=0,IF($G7=0,0,$BQ7),0)))","v":0},{"$f":"IF($C7=\"Lamp\",0,IF(SUM($BR7:BW7)>=$BQ7,0,IF(BL7<=0,IF($G7=0,0,$BQ7),0)))","v":0},{"$f":"IF($C7=\"Lamp\",0,IF(SUM($BR7:BX7)>=$BQ7,0,IF(BM7<=0,IF($G7=0,0,$BQ7),0)))","v":0},{"$f":"IF($C7=\"Lamp\",0,IF(SUM($BR7:BY7)>=$BQ7,0,IF(BN7<=0,IF($G7=0,0,$BQ7),0)))","v":0},{"$f":"IF($C7=\"Lamp\",0,IF(SUM($BR7:BZ7)>=$BQ7,0,IF(BO7<=0,IF($G7=0,0,$BQ7),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC7/'Inputs - General'!K$6","v":0},{"$f":"CD7/'Inputs - General'!L$6","v":0},{"$f":"CE7/'Inputs - General'!M$6","v":0},{"$f":"CF7/'Inputs - General'!N$6","v":0},{"$f":"CG7/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C7","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D7","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E7","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G7","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K8-(($G8-SUM($CH8:CH8))/$H8)<0,K8,(($G8-SUM($CH8:CH8))/$H8)),0)","v":0},{"$f":"IFERROR(IF(L8-(($G8-SUM($CH8:CI8))/$H8)<0,L8,(($G8-SUM($CH8:CI8))/$H8)),0)","v":0},{"$f":"IFERROR(IF(M8-(($G8-SUM($CH8:CJ8))/$H8)<0,M8,(($G8-SUM($CH8:CJ8))/$H8)),0)","v":0},{"$f":"IFERROR(IF(N8-(($G8-SUM($CH8:CK8))/$H8)<0,N8,(($G8-SUM($CH8:CK8))/$H8)),0)","v":0},{"$f":"IFERROR(IF(O8-(($G8-SUM($CH8:CL8))/$H8)<0,O8,(($G8-SUM($CH8:CL8))/$H8)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X8*'Inputs - General'!J$6","v":0},{"$f":"Y8*'Inputs - General'!K$6","v":0},{"$f":"Z8*'Inputs - General'!L$6","v":0},{"$f":"AA8*'Inputs - General'!M$6","v":0},{"$f":"AB8*'Inputs - General'!N$6","v":0},{"$f":"AC8*'Inputs - General'!O$6","v":0},null,{"$f":"K8*'Inputs - General'!J$6","v":0},{"$f":"L8*'Inputs - General'!K$6","v":0},{"$f":"M8*'Inputs - General'!L$6","v":0},{"$f":"N8*'Inputs - General'!M$6","v":0},{"$f":"O8*'Inputs - General'!N$6","v":0},{"$f":"P8*'Inputs - General'!O$6","v":0},null,{"$f":"R8*'Inputs - General'!K$6","v":0},{"$f":"S8*'Inputs - General'!L$6","v":0},{"$f":"T8*'Inputs - General'!M$6","v":0},{"$f":"U8*'Inputs - General'!N$6","v":0},{"$f":"V8*'Inputs - General'!O$6","v":0},null,{"$f":"AE8*'Inputs - General'!K$4","v":0},{"$f":"AF8*'Inputs - General'!L$4","v":0},{"$f":"AG8*'Inputs - General'!M$4","v":0},{"$f":"AH8*'Inputs - General'!N$4","v":0},{"$f":"AI8*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F7","v":507.5},null,null,null,null,null,{"$f":"IF($C8=\"Lamp\",0,IF(SUM(BR8:$BV8)>=$BQ8,0,IF(BK8<=0,IF($G8=0,0,$BQ8),0)))","v":0},{"$f":"IF($C8=\"Lamp\",0,IF(SUM($BR8:BW8)>=$BQ8,0,IF(BL8<=0,IF($G8=0,0,$BQ8),0)))","v":0},{"$f":"IF($C8=\"Lamp\",0,IF(SUM($BR8:BX8)>=$BQ8,0,IF(BM8<=0,IF($G8=0,0,$BQ8),0)))","v":0},{"$f":"IF($C8=\"Lamp\",0,IF(SUM($BR8:BY8)>=$BQ8,0,IF(BN8<=0,IF($G8=0,0,$BQ8),0)))","v":0},{"$f":"IF($C8=\"Lamp\",0,IF(SUM($BR8:BZ8)>=$BQ8,0,IF(BO8<=0,IF($G8=0,0,$BQ8),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC8/'Inputs - General'!K$6","v":0},{"$f":"CD8/'Inputs - General'!L$6","v":0},{"$f":"CE8/'Inputs - General'!M$6","v":0},{"$f":"CF8/'Inputs - General'!N$6","v":0},{"$f":"CG8/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C8","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D8","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E8","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G8","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K9-(($G9-SUM($CH9:CH9))/$H9)<0,K9,(($G9-SUM($CH9:CH9))/$H9)),0)","v":0},{"$f":"IFERROR(IF(L9-(($G9-SUM($CH9:CI9))/$H9)<0,L9,(($G9-SUM($CH9:CI9))/$H9)),0)","v":0},{"$f":"IFERROR(IF(M9-(($G9-SUM($CH9:CJ9))/$H9)<0,M9,(($G9-SUM($CH9:CJ9))/$H9)),0)","v":0},{"$f":"IFERROR(IF(N9-(($G9-SUM($CH9:CK9))/$H9)<0,N9,(($G9-SUM($CH9:CK9))/$H9)),0)","v":0},{"$f":"IFERROR(IF(O9-(($G9-SUM($CH9:CL9))/$H9)<0,O9,(($G9-SUM($CH9:CL9))/$H9)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X9*'Inputs - General'!J$6","v":0},{"$f":"Y9*'Inputs - General'!K$6","v":0},{"$f":"Z9*'Inputs - General'!L$6","v":0},{"$f":"AA9*'Inputs - General'!M$6","v":0},{"$f":"AB9*'Inputs - General'!N$6","v":0},{"$f":"AC9*'Inputs - General'!O$6","v":0},null,{"$f":"K9*'Inputs - General'!J$6","v":0},{"$f":"L9*'Inputs - General'!K$6","v":0},{"$f":"M9*'Inputs - General'!L$6","v":0},{"$f":"N9*'Inputs - General'!M$6","v":0},{"$f":"O9*'Inputs - General'!N$6","v":0},{"$f":"P9*'Inputs - General'!O$6","v":0},null,{"$f":"R9*'Inputs - General'!K$6","v":0},{"$f":"S9*'Inputs - General'!L$6","v":0},{"$f":"T9*'Inputs - General'!M$6","v":0},{"$f":"U9*'Inputs - General'!N$6","v":0},{"$f":"V9*'Inputs - General'!O$6","v":0},null,{"$f":"AE9*'Inputs - General'!K$4","v":0},{"$f":"AF9*'Inputs - General'!L$4","v":0},{"$f":"AG9*'Inputs - General'!M$4","v":0},{"$f":"AH9*'Inputs - General'!N$4","v":0},{"$f":"AI9*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F8","v":1},null,null,null,null,null,{"$f":"IF($C9=\"Lamp\",0,IF(SUM(BR9:$BV9)>=$BQ9,0,IF(BK9<=0,IF($G9=0,0,$BQ9),0)))","v":0},{"$f":"IF($C9=\"Lamp\",0,IF(SUM($BR9:BW9)>=$BQ9,0,IF(BL9<=0,IF($G9=0,0,$BQ9),0)))","v":0},{"$f":"IF($C9=\"Lamp\",0,IF(SUM($BR9:BX9)>=$BQ9,0,IF(BM9<=0,IF($G9=0,0,$BQ9),0)))","v":0},{"$f":"IF($C9=\"Lamp\",0,IF(SUM($BR9:BY9)>=$BQ9,0,IF(BN9<=0,IF($G9=0,0,$BQ9),0)))","v":0},{"$f":"IF($C9=\"Lamp\",0,IF(SUM($BR9:BZ9)>=$BQ9,0,IF(BO9<=0,IF($G9=0,0,$BQ9),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC9/'Inputs - General'!K$6","v":0},{"$f":"CD9/'Inputs - General'!L$6","v":0},{"$f":"CE9/'Inputs - General'!M$6","v":0},{"$f":"CF9/'Inputs - General'!N$6","v":0},{"$f":"CG9/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C9","v":"Bracket - 2.5"},{"$f":"'Input - Customer Inventory FY15'!D9","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E9","v":"2.5"},{"$f":"'Input - Customer Inventory FY15'!G9","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K10-(($G10-SUM($CH10:CH10))/$H10)<0,K10,(($G10-SUM($CH10:CH10))/$H10)),0)","v":0},{"$f":"IFERROR(IF(L10-(($G10-SUM($CH10:CI10))/$H10)<0,L10,(($G10-SUM($CH10:CI10))/$H10)),0)","v":0},{"$f":"IFERROR(IF(M10-(($G10-SUM($CH10:CJ10))/$H10)<0,M10,(($G10-SUM($CH10:CJ10))/$H10)),0)","v":0},{"$f":"IFERROR(IF(N10-(($G10-SUM($CH10:CK10))/$H10)<0,N10,(($G10-SUM($CH10:CK10))/$H10)),0)","v":0},{"$f":"IFERROR(IF(O10-(($G10-SUM($CH10:CL10))/$H10)<0,O10,(($G10-SUM($CH10:CL10))/$H10)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X10*'Inputs - General'!J$6","v":0},{"$f":"Y10*'Inputs - General'!K$6","v":0},{"$f":"Z10*'Inputs - General'!L$6","v":0},{"$f":"AA10*'Inputs - General'!M$6","v":0},{"$f":"AB10*'Inputs - General'!N$6","v":0},{"$f":"AC10*'Inputs - General'!O$6","v":0},null,{"$f":"K10*'Inputs - General'!J$6","v":0},{"$f":"L10*'Inputs - General'!K$6","v":0},{"$f":"M10*'Inputs - General'!L$6","v":0},{"$f":"N10*'Inputs - General'!M$6","v":0},{"$f":"O10*'Inputs - General'!N$6","v":0},{"$f":"P10*'Inputs - General'!O$6","v":0},null,{"$f":"R10*'Inputs - General'!K$6","v":0},{"$f":"S10*'Inputs - General'!L$6","v":0},{"$f":"T10*'Inputs - General'!M$6","v":0},{"$f":"U10*'Inputs - General'!N$6","v":0},{"$f":"V10*'Inputs - General'!O$6","v":0},null,{"$f":"AE10*'Inputs - General'!K$4","v":0},{"$f":"AF10*'Inputs - General'!L$4","v":0},{"$f":"AG10*'Inputs - General'!M$4","v":0},{"$f":"AH10*'Inputs - General'!N$4","v":0},{"$f":"AI10*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F9","v":2.5},null,null,null,null,null,{"$f":"IF($C10=\"Lamp\",0,IF(SUM(BR10:$BV10)>=$BQ10,0,IF(BK10<=0,IF($G10=0,0,$BQ10),0)))","v":0},{"$f":"IF($C10=\"Lamp\",0,IF(SUM($BR10:BW10)>=$BQ10,0,IF(BL10<=0,IF($G10=0,0,$BQ10),0)))","v":0},{"$f":"IF($C10=\"Lamp\",0,IF(SUM($BR10:BX10)>=$BQ10,0,IF(BM10<=0,IF($G10=0,0,$BQ10),0)))","v":0},{"$f":"IF($C10=\"Lamp\",0,IF(SUM($BR10:BY10)>=$BQ10,0,IF(BN10<=0,IF($G10=0,0,$BQ10),0)))","v":0},{"$f":"IF($C10=\"Lamp\",0,IF(SUM($BR10:BZ10)>=$BQ10,0,IF(BO10<=0,IF($G10=0,0,$BQ10),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC10/'Inputs - General'!K$6","v":0},{"$f":"CD10/'Inputs - General'!L$6","v":0},{"$f":"CE10/'Inputs - General'!M$6","v":0},{"$f":"CF10/'Inputs - General'!N$6","v":0},{"$f":"CG10/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C10","v":"Bracket - 3.0"},{"$f":"'Input - Customer Inventory FY15'!D10","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E10","v":"3.0"},{"$f":"'Input - Customer Inventory FY15'!G10","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K11-(($G11-SUM($CH11:CH11))/$H11)<0,K11,(($G11-SUM($CH11:CH11))/$H11)),0)","v":0},{"$f":"IFERROR(IF(L11-(($G11-SUM($CH11:CI11))/$H11)<0,L11,(($G11-SUM($CH11:CI11))/$H11)),0)","v":0},{"$f":"IFERROR(IF(M11-(($G11-SUM($CH11:CJ11))/$H11)<0,M11,(($G11-SUM($CH11:CJ11))/$H11)),0)","v":0},{"$f":"IFERROR(IF(N11-(($G11-SUM($CH11:CK11))/$H11)<0,N11,(($G11-SUM($CH11:CK11))/$H11)),0)","v":0},{"$f":"IFERROR(IF(O11-(($G11-SUM($CH11:CL11))/$H11)<0,O11,(($G11-SUM($CH11:CL11))/$H11)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X11*'Inputs - General'!J$6","v":0},{"$f":"Y11*'Inputs - General'!K$6","v":0},{"$f":"Z11*'Inputs - General'!L$6","v":0},{"$f":"AA11*'Inputs - General'!M$6","v":0},{"$f":"AB11*'Inputs - General'!N$6","v":0},{"$f":"AC11*'Inputs - General'!O$6","v":0},null,{"$f":"K11*'Inputs - General'!J$6","v":0},{"$f":"L11*'Inputs - General'!K$6","v":0},{"$f":"M11*'Inputs - General'!L$6","v":0},{"$f":"N11*'Inputs - General'!M$6","v":0},{"$f":"O11*'Inputs - General'!N$6","v":0},{"$f":"P11*'Inputs - General'!O$6","v":0},null,{"$f":"R11*'Inputs - General'!K$6","v":0},{"$f":"S11*'Inputs - General'!L$6","v":0},{"$f":"T11*'Inputs - General'!M$6","v":0},{"$f":"U11*'Inputs - General'!N$6","v":0},{"$f":"V11*'Inputs - General'!O$6","v":0},null,{"$f":"AE11*'Inputs - General'!K$4","v":0},{"$f":"AF11*'Inputs - General'!L$4","v":0},{"$f":"AG11*'Inputs - General'!M$4","v":0},{"$f":"AH11*'Inputs - General'!N$4","v":0},{"$f":"AI11*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F10","v":16.5},null,null,null,null,null,{"$f":"IF($C11=\"Lamp\",0,IF(SUM(BR11:$BV11)>=$BQ11,0,IF(BK11<=0,IF($G11=0,0,$BQ11),0)))","v":0},{"$f":"IF($C11=\"Lamp\",0,IF(SUM($BR11:BW11)>=$BQ11,0,IF(BL11<=0,IF($G11=0,0,$BQ11),0)))","v":0},{"$f":"IF($C11=\"Lamp\",0,IF(SUM($BR11:BX11)>=$BQ11,0,IF(BM11<=0,IF($G11=0,0,$BQ11),0)))","v":0},{"$f":"IF($C11=\"Lamp\",0,IF(SUM($BR11:BY11)>=$BQ11,0,IF(BN11<=0,IF($G11=0,0,$BQ11),0)))","v":0},{"$f":"IF($C11=\"Lamp\",0,IF(SUM($BR11:BZ11)>=$BQ11,0,IF(BO11<=0,IF($G11=0,0,$BQ11),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC11/'Inputs - General'!K$6","v":0},{"$f":"CD11/'Inputs - General'!L$6","v":0},{"$f":"CE11/'Inputs - General'!M$6","v":0},{"$f":"CF11/'Inputs - General'!N$6","v":0},{"$f":"CG11/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C11","v":"Bracket - 3.0"},{"$f":"'Input - Customer Inventory FY15'!D11","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E11","v":"3.0"},{"$f":"'Input - Customer Inventory FY15'!G11","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K12-(($G12-SUM($CH12:CH12))/$H12)<0,K12,(($G12-SUM($CH12:CH12))/$H12)),0)","v":0},{"$f":"IFERROR(IF(L12-(($G12-SUM($CH12:CI12))/$H12)<0,L12,(($G12-SUM($CH12:CI12))/$H12)),0)","v":0},{"$f":"IFERROR(IF(M12-(($G12-SUM($CH12:CJ12))/$H12)<0,M12,(($G12-SUM($CH12:CJ12))/$H12)),0)","v":0},{"$f":"IFERROR(IF(N12-(($G12-SUM($CH12:CK12))/$H12)<0,N12,(($G12-SUM($CH12:CK12))/$H12)),0)","v":0},{"$f":"IFERROR(IF(O12-(($G12-SUM($CH12:CL12))/$H12)<0,O12,(($G12-SUM($CH12:CL12))/$H12)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X12*'Inputs - General'!J$6","v":0},{"$f":"Y12*'Inputs - General'!K$6","v":0},{"$f":"Z12*'Inputs - General'!L$6","v":0},{"$f":"AA12*'Inputs - General'!M$6","v":0},{"$f":"AB12*'Inputs - General'!N$6","v":0},{"$f":"AC12*'Inputs - General'!O$6","v":0},null,{"$f":"K12*'Inputs - General'!J$6","v":0},{"$f":"L12*'Inputs - General'!K$6","v":0},{"$f":"M12*'Inputs - General'!L$6","v":0},{"$f":"N12*'Inputs - General'!M$6","v":0},{"$f":"O12*'Inputs - General'!N$6","v":0},{"$f":"P12*'Inputs - General'!O$6","v":0},null,{"$f":"R12*'Inputs - General'!K$6","v":0},{"$f":"S12*'Inputs - General'!L$6","v":0},{"$f":"T12*'Inputs - General'!M$6","v":0},{"$f":"U12*'Inputs - General'!N$6","v":0},{"$f":"V12*'Inputs - General'!O$6","v":0},null,{"$f":"AE12*'Inputs - General'!K$4","v":0},{"$f":"AF12*'Inputs - General'!L$4","v":0},{"$f":"AG12*'Inputs - General'!M$4","v":0},{"$f":"AH12*'Inputs - General'!N$4","v":0},{"$f":"AI12*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F11","v":8},null,null,null,null,null,{"$f":"IF($C12=\"Lamp\",0,IF(SUM(BR12:$BV12)>=$BQ12,0,IF(BK12<=0,IF($G12=0,0,$BQ12),0)))","v":0},{"$f":"IF($C12=\"Lamp\",0,IF(SUM($BR12:BW12)>=$BQ12,0,IF(BL12<=0,IF($G12=0,0,$BQ12),0)))","v":0},{"$f":"IF($C12=\"Lamp\",0,IF(SUM($BR12:BX12)>=$BQ12,0,IF(BM12<=0,IF($G12=0,0,$BQ12),0)))","v":0},{"$f":"IF($C12=\"Lamp\",0,IF(SUM($BR12:BY12)>=$BQ12,0,IF(BN12<=0,IF($G12=0,0,$BQ12),0)))","v":0},{"$f":"IF($C12=\"Lamp\",0,IF(SUM($BR12:BZ12)>=$BQ12,0,IF(BO12<=0,IF($G12=0,0,$BQ12),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC12/'Inputs - General'!K$6","v":0},{"$f":"CD12/'Inputs - General'!L$6","v":0},{"$f":"CE12/'Inputs - General'!M$6","v":0},{"$f":"CF12/'Inputs - General'!N$6","v":0},{"$f":"CG12/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C12","v":"Bracket - 3.5"},{"$f":"'Input - Customer Inventory FY15'!D12","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E12","v":"3.5"},{"$f":"'Input - Customer Inventory FY15'!G12","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K13-(($G13-SUM($CH13:CH13))/$H13)<0,K13,(($G13-SUM($CH13:CH13))/$H13)),0)","v":0},{"$f":"IFERROR(IF(L13-(($G13-SUM($CH13:CI13))/$H13)<0,L13,(($G13-SUM($CH13:CI13))/$H13)),0)","v":0},{"$f":"IFERROR(IF(M13-(($G13-SUM($CH13:CJ13))/$H13)<0,M13,(($G13-SUM($CH13:CJ13))/$H13)),0)","v":0},{"$f":"IFERROR(IF(N13-(($G13-SUM($CH13:CK13))/$H13)<0,N13,(($G13-SUM($CH13:CK13))/$H13)),0)","v":0},{"$f":"IFERROR(IF(O13-(($G13-SUM($CH13:CL13))/$H13)<0,O13,(($G13-SUM($CH13:CL13))/$H13)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X13*'Inputs - General'!J$6","v":0},{"$f":"Y13*'Inputs - General'!K$6","v":0},{"$f":"Z13*'Inputs - General'!L$6","v":0},{"$f":"AA13*'Inputs - General'!M$6","v":0},{"$f":"AB13*'Inputs - General'!N$6","v":0},{"$f":"AC13*'Inputs - General'!O$6","v":0},null,{"$f":"K13*'Inputs - General'!J$6","v":0},{"$f":"L13*'Inputs - General'!K$6","v":0},{"$f":"M13*'Inputs - General'!L$6","v":0},{"$f":"N13*'Inputs - General'!M$6","v":0},{"$f":"O13*'Inputs - General'!N$6","v":0},{"$f":"P13*'Inputs - General'!O$6","v":0},null,{"$f":"R13*'Inputs - General'!K$6","v":0},{"$f":"S13*'Inputs - General'!L$6","v":0},{"$f":"T13*'Inputs - General'!M$6","v":0},{"$f":"U13*'Inputs - General'!N$6","v":0},{"$f":"V13*'Inputs - General'!O$6","v":0},null,{"$f":"AE13*'Inputs - General'!K$4","v":0},{"$f":"AF13*'Inputs - General'!L$4","v":0},{"$f":"AG13*'Inputs - General'!M$4","v":0},{"$f":"AH13*'Inputs - General'!N$4","v":0},{"$f":"AI13*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F12","v":154},null,null,null,null,null,{"$f":"IF($C13=\"Lamp\",0,IF(SUM(BR13:$BV13)>=$BQ13,0,IF(BK13<=0,IF($G13=0,0,$BQ13),0)))","v":0},{"$f":"IF($C13=\"Lamp\",0,IF(SUM($BR13:BW13)>=$BQ13,0,IF(BL13<=0,IF($G13=0,0,$BQ13),0)))","v":0},{"$f":"IF($C13=\"Lamp\",0,IF(SUM($BR13:BX13)>=$BQ13,0,IF(BM13<=0,IF($G13=0,0,$BQ13),0)))","v":0},{"$f":"IF($C13=\"Lamp\",0,IF(SUM($BR13:BY13)>=$BQ13,0,IF(BN13<=0,IF($G13=0,0,$BQ13),0)))","v":0},{"$f":"IF($C13=\"Lamp\",0,IF(SUM($BR13:BZ13)>=$BQ13,0,IF(BO13<=0,IF($G13=0,0,$BQ13),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC13/'Inputs - General'!K$6","v":0},{"$f":"CD13/'Inputs - General'!L$6","v":0},{"$f":"CE13/'Inputs - General'!M$6","v":0},{"$f":"CF13/'Inputs - General'!N$6","v":0},{"$f":"CG13/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C13","v":"Bracket - 4.0"},{"$f":"'Input - Customer Inventory FY15'!D13","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E13","v":"4.0"},{"$f":"'Input - Customer Inventory FY15'!G13","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K14-(($G14-SUM($CH14:CH14))/$H14)<0,K14,(($G14-SUM($CH14:CH14))/$H14)),0)","v":0},{"$f":"IFERROR(IF(L14-(($G14-SUM($CH14:CI14))/$H14)<0,L14,(($G14-SUM($CH14:CI14))/$H14)),0)","v":0},{"$f":"IFERROR(IF(M14-(($G14-SUM($CH14:CJ14))/$H14)<0,M14,(($G14-SUM($CH14:CJ14))/$H14)),0)","v":0},{"$f":"IFERROR(IF(N14-(($G14-SUM($CH14:CK14))/$H14)<0,N14,(($G14-SUM($CH14:CK14))/$H14)),0)","v":0},{"$f":"IFERROR(IF(O14-(($G14-SUM($CH14:CL14))/$H14)<0,O14,(($G14-SUM($CH14:CL14))/$H14)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X14*'Inputs - General'!J$6","v":0},{"$f":"Y14*'Inputs - General'!K$6","v":0},{"$f":"Z14*'Inputs - General'!L$6","v":0},{"$f":"AA14*'Inputs - General'!M$6","v":0},{"$f":"AB14*'Inputs - General'!N$6","v":0},{"$f":"AC14*'Inputs - General'!O$6","v":0},null,{"$f":"K14*'Inputs - General'!J$6","v":0},{"$f":"L14*'Inputs - General'!K$6","v":0},{"$f":"M14*'Inputs - General'!L$6","v":0},{"$f":"N14*'Inputs - General'!M$6","v":0},{"$f":"O14*'Inputs - General'!N$6","v":0},{"$f":"P14*'Inputs - General'!O$6","v":0},null,{"$f":"R14*'Inputs - General'!K$6","v":0},{"$f":"S14*'Inputs - General'!L$6","v":0},{"$f":"T14*'Inputs - General'!M$6","v":0},{"$f":"U14*'Inputs - General'!N$6","v":0},{"$f":"V14*'Inputs - General'!O$6","v":0},null,{"$f":"AE14*'Inputs - General'!K$4","v":0},{"$f":"AF14*'Inputs - General'!L$4","v":0},{"$f":"AG14*'Inputs - General'!M$4","v":0},{"$f":"AH14*'Inputs - General'!N$4","v":0},{"$f":"AI14*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F13","v":12},null,null,null,null,null,{"$f":"IF($C14=\"Lamp\",0,IF(SUM(BR14:$BV14)>=$BQ14,0,IF(BK14<=0,IF($G14=0,0,$BQ14),0)))","v":0},{"$f":"IF($C14=\"Lamp\",0,IF(SUM($BR14:BW14)>=$BQ14,0,IF(BL14<=0,IF($G14=0,0,$BQ14),0)))","v":0},{"$f":"IF($C14=\"Lamp\",0,IF(SUM($BR14:BX14)>=$BQ14,0,IF(BM14<=0,IF($G14=0,0,$BQ14),0)))","v":0},{"$f":"IF($C14=\"Lamp\",0,IF(SUM($BR14:BY14)>=$BQ14,0,IF(BN14<=0,IF($G14=0,0,$BQ14),0)))","v":0},{"$f":"IF($C14=\"Lamp\",0,IF(SUM($BR14:BZ14)>=$BQ14,0,IF(BO14<=0,IF($G14=0,0,$BQ14),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC14/'Inputs - General'!K$6","v":0},{"$f":"CD14/'Inputs - General'!L$6","v":0},{"$f":"CE14/'Inputs - General'!M$6","v":0},{"$f":"CF14/'Inputs - General'!N$6","v":0},{"$f":"CG14/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C14","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D14","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E14","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G14","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K15-(($G15-SUM($CH15:CH15))/$H15)<0,K15,(($G15-SUM($CH15:CH15))/$H15)),0)","v":0},{"$f":"IFERROR(IF(L15-(($G15-SUM($CH15:CI15))/$H15)<0,L15,(($G15-SUM($CH15:CI15))/$H15)),0)","v":0},{"$f":"IFERROR(IF(M15-(($G15-SUM($CH15:CJ15))/$H15)<0,M15,(($G15-SUM($CH15:CJ15))/$H15)),0)","v":0},{"$f":"IFERROR(IF(N15-(($G15-SUM($CH15:CK15))/$H15)<0,N15,(($G15-SUM($CH15:CK15))/$H15)),0)","v":0},{"$f":"IFERROR(IF(O15-(($G15-SUM($CH15:CL15))/$H15)<0,O15,(($G15-SUM($CH15:CL15))/$H15)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X15*'Inputs - General'!J$6","v":0},{"$f":"Y15*'Inputs - General'!K$6","v":0},{"$f":"Z15*'Inputs - General'!L$6","v":0},{"$f":"AA15*'Inputs - General'!M$6","v":0},{"$f":"AB15*'Inputs - General'!N$6","v":0},{"$f":"AC15*'Inputs - General'!O$6","v":0},null,{"$f":"K15*'Inputs - General'!J$6","v":0},{"$f":"L15*'Inputs - General'!K$6","v":0},{"$f":"M15*'Inputs - General'!L$6","v":0},{"$f":"N15*'Inputs - General'!M$6","v":0},{"$f":"O15*'Inputs - General'!N$6","v":0},{"$f":"P15*'Inputs - General'!O$6","v":0},null,{"$f":"R15*'Inputs - General'!K$6","v":0},{"$f":"S15*'Inputs - General'!L$6","v":0},{"$f":"T15*'Inputs - General'!M$6","v":0},{"$f":"U15*'Inputs - General'!N$6","v":0},{"$f":"V15*'Inputs - General'!O$6","v":0},null,{"$f":"AE15*'Inputs - General'!K$4","v":0},{"$f":"AF15*'Inputs - General'!L$4","v":0},{"$f":"AG15*'Inputs - General'!M$4","v":0},{"$f":"AH15*'Inputs - General'!N$4","v":0},{"$f":"AI15*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F14","v":324.5},null,null,null,null,null,{"$f":"IF($C15=\"Lamp\",0,IF(SUM(BR15:$BV15)>=$BQ15,0,IF(BK15<=0,IF($G15=0,0,$BQ15),0)))","v":0},{"$f":"IF($C15=\"Lamp\",0,IF(SUM($BR15:BW15)>=$BQ15,0,IF(BL15<=0,IF($G15=0,0,$BQ15),0)))","v":0},{"$f":"IF($C15=\"Lamp\",0,IF(SUM($BR15:BX15)>=$BQ15,0,IF(BM15<=0,IF($G15=0,0,$BQ15),0)))","v":0},{"$f":"IF($C15=\"Lamp\",0,IF(SUM($BR15:BY15)>=$BQ15,0,IF(BN15<=0,IF($G15=0,0,$BQ15),0)))","v":0},{"$f":"IF($C15=\"Lamp\",0,IF(SUM($BR15:BZ15)>=$BQ15,0,IF(BO15<=0,IF($G15=0,0,$BQ15),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC15/'Inputs - General'!K$6","v":0},{"$f":"CD15/'Inputs - General'!L$6","v":0},{"$f":"CE15/'Inputs - General'!M$6","v":0},{"$f":"CF15/'Inputs - General'!N$6","v":0},{"$f":"CG15/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C15","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D15","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E15","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G15","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K16-(($G16-SUM($CH16:CH16))/$H16)<0,K16,(($G16-SUM($CH16:CH16))/$H16)),0)","v":0},{"$f":"IFERROR(IF(L16-(($G16-SUM($CH16:CI16))/$H16)<0,L16,(($G16-SUM($CH16:CI16))/$H16)),0)","v":0},{"$f":"IFERROR(IF(M16-(($G16-SUM($CH16:CJ16))/$H16)<0,M16,(($G16-SUM($CH16:CJ16))/$H16)),0)","v":0},{"$f":"IFERROR(IF(N16-(($G16-SUM($CH16:CK16))/$H16)<0,N16,(($G16-SUM($CH16:CK16))/$H16)),0)","v":0},{"$f":"IFERROR(IF(O16-(($G16-SUM($CH16:CL16))/$H16)<0,O16,(($G16-SUM($CH16:CL16))/$H16)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X16*'Inputs - General'!J$6","v":0},{"$f":"Y16*'Inputs - General'!K$6","v":0},{"$f":"Z16*'Inputs - General'!L$6","v":0},{"$f":"AA16*'Inputs - General'!M$6","v":0},{"$f":"AB16*'Inputs - General'!N$6","v":0},{"$f":"AC16*'Inputs - General'!O$6","v":0},null,{"$f":"K16*'Inputs - General'!J$6","v":0},{"$f":"L16*'Inputs - General'!K$6","v":0},{"$f":"M16*'Inputs - General'!L$6","v":0},{"$f":"N16*'Inputs - General'!M$6","v":0},{"$f":"O16*'Inputs - General'!N$6","v":0},{"$f":"P16*'Inputs - General'!O$6","v":0},null,{"$f":"R16*'Inputs - General'!K$6","v":0},{"$f":"S16*'Inputs - General'!L$6","v":0},{"$f":"T16*'Inputs - General'!M$6","v":0},{"$f":"U16*'Inputs - General'!N$6","v":0},{"$f":"V16*'Inputs - General'!O$6","v":0},null,{"$f":"AE16*'Inputs - General'!K$4","v":0},{"$f":"AF16*'Inputs - General'!L$4","v":0},{"$f":"AG16*'Inputs - General'!M$4","v":0},{"$f":"AH16*'Inputs - General'!N$4","v":0},{"$f":"AI16*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F15","v":1},null,null,null,null,null,{"$f":"IF($C16=\"Lamp\",0,IF(SUM(BR16:$BV16)>=$BQ16,0,IF(BK16<=0,IF($G16=0,0,$BQ16),0)))","v":0},{"$f":"IF($C16=\"Lamp\",0,IF(SUM($BR16:BW16)>=$BQ16,0,IF(BL16<=0,IF($G16=0,0,$BQ16),0)))","v":0},{"$f":"IF($C16=\"Lamp\",0,IF(SUM($BR16:BX16)>=$BQ16,0,IF(BM16<=0,IF($G16=0,0,$BQ16),0)))","v":0},{"$f":"IF($C16=\"Lamp\",0,IF(SUM($BR16:BY16)>=$BQ16,0,IF(BN16<=0,IF($G16=0,0,$BQ16),0)))","v":0},{"$f":"IF($C16=\"Lamp\",0,IF(SUM($BR16:BZ16)>=$BQ16,0,IF(BO16<=0,IF($G16=0,0,$BQ16),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC16/'Inputs - General'!K$6","v":0},{"$f":"CD16/'Inputs - General'!L$6","v":0},{"$f":"CE16/'Inputs - General'!M$6","v":0},{"$f":"CF16/'Inputs - General'!N$6","v":0},{"$f":"CG16/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C16","v":"Bracket - 5.0"},{"$f":"'Input - Customer Inventory FY15'!D16","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E16","v":"5.0"},{"$f":"'Input - Customer Inventory FY15'!G16","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K17-(($G17-SUM($CH17:CH17))/$H17)<0,K17,(($G17-SUM($CH17:CH17))/$H17)),0)","v":0},{"$f":"IFERROR(IF(L17-(($G17-SUM($CH17:CI17))/$H17)<0,L17,(($G17-SUM($CH17:CI17))/$H17)),0)","v":0},{"$f":"IFERROR(IF(M17-(($G17-SUM($CH17:CJ17))/$H17)<0,M17,(($G17-SUM($CH17:CJ17))/$H17)),0)","v":0},{"$f":"IFERROR(IF(N17-(($G17-SUM($CH17:CK17))/$H17)<0,N17,(($G17-SUM($CH17:CK17))/$H17)),0)","v":0},{"$f":"IFERROR(IF(O17-(($G17-SUM($CH17:CL17))/$H17)<0,O17,(($G17-SUM($CH17:CL17))/$H17)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X17*'Inputs - General'!J$6","v":0},{"$f":"Y17*'Inputs - General'!K$6","v":0},{"$f":"Z17*'Inputs - General'!L$6","v":0},{"$f":"AA17*'Inputs - General'!M$6","v":0},{"$f":"AB17*'Inputs - General'!N$6","v":0},{"$f":"AC17*'Inputs - General'!O$6","v":0},null,{"$f":"K17*'Inputs - General'!J$6","v":0},{"$f":"L17*'Inputs - General'!K$6","v":0},{"$f":"M17*'Inputs - General'!L$6","v":0},{"$f":"N17*'Inputs - General'!M$6","v":0},{"$f":"O17*'Inputs - General'!N$6","v":0},{"$f":"P17*'Inputs - General'!O$6","v":0},null,{"$f":"R17*'Inputs - General'!K$6","v":0},{"$f":"S17*'Inputs - General'!L$6","v":0},{"$f":"T17*'Inputs - General'!M$6","v":0},{"$f":"U17*'Inputs - General'!N$6","v":0},{"$f":"V17*'Inputs - General'!O$6","v":0},null,{"$f":"AE17*'Inputs - General'!K$4","v":0},{"$f":"AF17*'Inputs - General'!L$4","v":0},{"$f":"AG17*'Inputs - General'!M$4","v":0},{"$f":"AH17*'Inputs - General'!N$4","v":0},{"$f":"AI17*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F16","v":14.5},null,null,null,null,null,{"$f":"IF($C17=\"Lamp\",0,IF(SUM(BR17:$BV17)>=$BQ17,0,IF(BK17<=0,IF($G17=0,0,$BQ17),0)))","v":0},{"$f":"IF($C17=\"Lamp\",0,IF(SUM($BR17:BW17)>=$BQ17,0,IF(BL17<=0,IF($G17=0,0,$BQ17),0)))","v":0},{"$f":"IF($C17=\"Lamp\",0,IF(SUM($BR17:BX17)>=$BQ17,0,IF(BM17<=0,IF($G17=0,0,$BQ17),0)))","v":0},{"$f":"IF($C17=\"Lamp\",0,IF(SUM($BR17:BY17)>=$BQ17,0,IF(BN17<=0,IF($G17=0,0,$BQ17),0)))","v":0},{"$f":"IF($C17=\"Lamp\",0,IF(SUM($BR17:BZ17)>=$BQ17,0,IF(BO17<=0,IF($G17=0,0,$BQ17),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC17/'Inputs - General'!K$6","v":0},{"$f":"CD17/'Inputs - General'!L$6","v":0},{"$f":"CE17/'Inputs - General'!M$6","v":0},{"$f":"CF17/'Inputs - General'!N$6","v":0},{"$f":"CG17/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C17","v":"Bracket - 6.0"},{"$f":"'Input - Customer Inventory FY15'!D17","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E17","v":"6.0"},{"$f":"'Input - Customer Inventory FY15'!G17","v":1},null,0.66584822036815861,4.5164383561643824,0.14742772243517013,null,0.66584822036815861,0.5184204979329885,0.37099277549781839,0.22356505306264826,7.6137330627478128E-2,0,null,{"$f":"IFERROR(IF(K18-(($G18-SUM($CH18:CH18))/$H18)<0,K18,(($G18-SUM($CH18:CH18))/$H18)),0)","v":0.14742772243517013},{"$f":"IFERROR(IF(L18-(($G18-SUM($CH18:CI18))/$H18)<0,L18,(($G18-SUM($CH18:CI18))/$H18)),0)","v":0.14742772243517013},{"$f":"IFERROR(IF(M18-(($G18-SUM($CH18:CJ18))/$H18)<0,M18,(($G18-SUM($CH18:CJ18))/$H18)),0)","v":0.14742772243517013},{"$f":"IFERROR(IF(N18-(($G18-SUM($CH18:CK18))/$H18)<0,N18,(($G18-SUM($CH18:CK18))/$H18)),0)","v":0.14742772243517013},{"$f":"IFERROR(IF(O18-(($G18-SUM($CH18:CL18))/$H18)<0,O18,(($G18-SUM($CH18:CL18))/$H18)),0)","v":7.6137330627478128E-2},null,0.66584822036815861,0.5184204979329885,0.37099277549781839,0.22356505306264826,7.6137330627478128E-2,0,null,{"$f":"X18*'Inputs - General'!J$6","v":0.66584822036815861},{"$f":"Y18*'Inputs - General'!K$6","v":0.53099154520685654},{"$f":"Z18*'Inputs - General'!L$6","v":0.38920313947308527},{"$f":"AA18*'Inputs - General'!M$6","v":0.24022612756654768},{"$f":"AB18*'Inputs - General'!N$6","v":8.3795251933713594E-2},{"$f":"AC18*'Inputs - General'!O$6","v":0},null,{"$f":"K18*'Inputs - General'!J$6","v":0.66584822036815861},{"$f":"L18*'Inputs - General'!K$6","v":0.53099154520685654},{"$f":"M18*'Inputs - General'!L$6","v":0.38920313947308527},{"$f":"N18*'Inputs - General'!M$6","v":0.24022612756654768},{"$f":"O18*'Inputs - General'!N$6","v":8.3795251933713594E-2},{"$f":"P18*'Inputs - General'!O$6","v":0},null,{"$f":"R18*'Inputs - General'!K$6","v":0.1510026599146885},{"$f":"S18*'Inputs - General'!L$6","v":0.15466428514717059},{"$f":"T18*'Inputs - General'!M$6","v":0.15841470020196921},{"$f":"U18*'Inputs - General'!N$6","v":0.1622560581209842},{"$f":"V18*'Inputs - General'!O$6","v":8.5827181762075738E-2},null,{"$f":"AE18*'Inputs - General'!K$4","v":1.6145984753386373E-2},{"$f":"AF18*'Inputs - General'!L$4","v":1.2875879413399363E-2},{"$f":"AG18*'Inputs - General'!M$4","v":9.4376882954316198E-3},{"$f":"AH18*'Inputs - General'!N$4","v":5.8251824881501331E-3},{"$f":"AI18*'Inputs - General'!O$4","v":2.0319298283621411E-3},null,0.13485667516130212,0.14178840573377122,0.14897701190653759,0.15643087563283406,8.3795251933713594E-2,null,4.1835314119597837E-2,3.3362254953984677E-2,2.4453674423260213E-2,1.5093433006285316E-2,5.2648645429125588E-3,null,{"$f":"'Input - Customer Inventory FY15'!F17","v":2},null,null,null,null,null,{"$f":"IF($C18=\"Lamp\",0,IF(SUM(BR18:$BV18)>=$BQ18,0,IF(BK18<=0,IF($G18=0,0,$BQ18),0)))","v":0},{"$f":"IF($C18=\"Lamp\",0,IF(SUM($BR18:BW18)>=$BQ18,0,IF(BL18<=0,IF($G18=0,0,$BQ18),0)))","v":0},{"$f":"IF($C18=\"Lamp\",0,IF(SUM($BR18:BX18)>=$BQ18,0,IF(BM18<=0,IF($G18=0,0,$BQ18),0)))","v":0},{"$f":"IF($C18=\"Lamp\",0,IF(SUM($BR18:BY18)>=$BQ18,0,IF(BN18<=0,IF($G18=0,0,$BQ18),0)))","v":0},{"$f":"IF($C18=\"Lamp\",0,IF(SUM($BR18:BZ18)>=$BQ18,0,IF(BO18<=0,IF($G18=0,0,$BQ18),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC18/'Inputs - General'!K$6","v":0},{"$f":"CD18/'Inputs - General'!L$6","v":0},{"$f":"CE18/'Inputs - General'!M$6","v":0},{"$f":"CF18/'Inputs - General'!N$6","v":0},{"$f":"CG18/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C18","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D18","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E18","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G18","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K19-(($G19-SUM($CH19:CH19))/$H19)<0,K19,(($G19-SUM($CH19:CH19))/$H19)),0)","v":0},{"$f":"IFERROR(IF(L19-(($G19-SUM($CH19:CI19))/$H19)<0,L19,(($G19-SUM($CH19:CI19))/$H19)),0)","v":0},{"$f":"IFERROR(IF(M19-(($G19-SUM($CH19:CJ19))/$H19)<0,M19,(($G19-SUM($CH19:CJ19))/$H19)),0)","v":0},{"$f":"IFERROR(IF(N19-(($G19-SUM($CH19:CK19))/$H19)<0,N19,(($G19-SUM($CH19:CK19))/$H19)),0)","v":0},{"$f":"IFERROR(IF(O19-(($G19-SUM($CH19:CL19))/$H19)<0,O19,(($G19-SUM($CH19:CL19))/$H19)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X19*'Inputs - General'!J$6","v":0},{"$f":"Y19*'Inputs - General'!K$6","v":0},{"$f":"Z19*'Inputs - General'!L$6","v":0},{"$f":"AA19*'Inputs - General'!M$6","v":0},{"$f":"AB19*'Inputs - General'!N$6","v":0},{"$f":"AC19*'Inputs - General'!O$6","v":0},null,{"$f":"K19*'Inputs - General'!J$6","v":0},{"$f":"L19*'Inputs - General'!K$6","v":0},{"$f":"M19*'Inputs - General'!L$6","v":0},{"$f":"N19*'Inputs - General'!M$6","v":0},{"$f":"O19*'Inputs - General'!N$6","v":0},{"$f":"P19*'Inputs - General'!O$6","v":0},null,{"$f":"R19*'Inputs - General'!K$6","v":0},{"$f":"S19*'Inputs - General'!L$6","v":0},{"$f":"T19*'Inputs - General'!M$6","v":0},{"$f":"U19*'Inputs - General'!N$6","v":0},{"$f":"V19*'Inputs - General'!O$6","v":0},null,{"$f":"AE19*'Inputs - General'!K$4","v":0},{"$f":"AF19*'Inputs - General'!L$4","v":0},{"$f":"AG19*'Inputs - General'!M$4","v":0},{"$f":"AH19*'Inputs - General'!N$4","v":0},{"$f":"AI19*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F18","v":262.5},null,null,null,null,null,{"$f":"IF($C19=\"Lamp\",0,IF(SUM(BR19:$BV19)>=$BQ19,0,IF(BK19<=0,IF($G19=0,0,$BQ19),0)))","v":0},{"$f":"IF($C19=\"Lamp\",0,IF(SUM($BR19:BW19)>=$BQ19,0,IF(BL19<=0,IF($G19=0,0,$BQ19),0)))","v":0},{"$f":"IF($C19=\"Lamp\",0,IF(SUM($BR19:BX19)>=$BQ19,0,IF(BM19<=0,IF($G19=0,0,$BQ19),0)))","v":0},{"$f":"IF($C19=\"Lamp\",0,IF(SUM($BR19:BY19)>=$BQ19,0,IF(BN19<=0,IF($G19=0,0,$BQ19),0)))","v":0},{"$f":"IF($C19=\"Lamp\",0,IF(SUM($BR19:BZ19)>=$BQ19,0,IF(BO19<=0,IF($G19=0,0,$BQ19),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC19/'Inputs - General'!K$6","v":0},{"$f":"CD19/'Inputs - General'!L$6","v":0},{"$f":"CE19/'Inputs - General'!M$6","v":0},{"$f":"CF19/'Inputs - General'!N$6","v":0},{"$f":"CG19/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C19","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D19","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E19","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G19","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K20-(($G20-SUM($CH20:CH20))/$H20)<0,K20,(($G20-SUM($CH20:CH20))/$H20)),0)","v":0},{"$f":"IFERROR(IF(L20-(($G20-SUM($CH20:CI20))/$H20)<0,L20,(($G20-SUM($CH20:CI20))/$H20)),0)","v":0},{"$f":"IFERROR(IF(M20-(($G20-SUM($CH20:CJ20))/$H20)<0,M20,(($G20-SUM($CH20:CJ20))/$H20)),0)","v":0},{"$f":"IFERROR(IF(N20-(($G20-SUM($CH20:CK20))/$H20)<0,N20,(($G20-SUM($CH20:CK20))/$H20)),0)","v":0},{"$f":"IFERROR(IF(O20-(($G20-SUM($CH20:CL20))/$H20)<0,O20,(($G20-SUM($CH20:CL20))/$H20)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X20*'Inputs - General'!J$6","v":0},{"$f":"Y20*'Inputs - General'!K$6","v":0},{"$f":"Z20*'Inputs - General'!L$6","v":0},{"$f":"AA20*'Inputs - General'!M$6","v":0},{"$f":"AB20*'Inputs - General'!N$6","v":0},{"$f":"AC20*'Inputs - General'!O$6","v":0},null,{"$f":"K20*'Inputs - General'!J$6","v":0},{"$f":"L20*'Inputs - General'!K$6","v":0},{"$f":"M20*'Inputs - General'!L$6","v":0},{"$f":"N20*'Inputs - General'!M$6","v":0},{"$f":"O20*'Inputs - General'!N$6","v":0},{"$f":"P20*'Inputs - General'!O$6","v":0},null,{"$f":"R20*'Inputs - General'!K$6","v":0},{"$f":"S20*'Inputs - General'!L$6","v":0},{"$f":"T20*'Inputs - General'!M$6","v":0},{"$f":"U20*'Inputs - General'!N$6","v":0},{"$f":"V20*'Inputs - General'!O$6","v":0},null,{"$f":"AE20*'Inputs - General'!K$4","v":0},{"$f":"AF20*'Inputs - General'!L$4","v":0},{"$f":"AG20*'Inputs - General'!M$4","v":0},{"$f":"AH20*'Inputs - General'!N$4","v":0},{"$f":"AI20*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F19","v":7},null,null,null,null,null,{"$f":"IF($C20=\"Lamp\",0,IF(SUM(BR20:$BV20)>=$BQ20,0,IF(BK20<=0,IF($G20=0,0,$BQ20),0)))","v":0},{"$f":"IF($C20=\"Lamp\",0,IF(SUM($BR20:BW20)>=$BQ20,0,IF(BL20<=0,IF($G20=0,0,$BQ20),0)))","v":0},{"$f":"IF($C20=\"Lamp\",0,IF(SUM($BR20:BX20)>=$BQ20,0,IF(BM20<=0,IF($G20=0,0,$BQ20),0)))","v":0},{"$f":"IF($C20=\"Lamp\",0,IF(SUM($BR20:BY20)>=$BQ20,0,IF(BN20<=0,IF($G20=0,0,$BQ20),0)))","v":0},{"$f":"IF($C20=\"Lamp\",0,IF(SUM($BR20:BZ20)>=$BQ20,0,IF(BO20<=0,IF($G20=0,0,$BQ20),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC20/'Inputs - General'!K$6","v":0},{"$f":"CD20/'Inputs - General'!L$6","v":0},{"$f":"CE20/'Inputs - General'!M$6","v":0},{"$f":"CF20/'Inputs - General'!N$6","v":0},{"$f":"CG20/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C20","v":"Bracket - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D20","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E20","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G20","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K21-(($G21-SUM($CH21:CH21))/$H21)<0,K21,(($G21-SUM($CH21:CH21))/$H21)),0)","v":0},{"$f":"IFERROR(IF(L21-(($G21-SUM($CH21:CI21))/$H21)<0,L21,(($G21-SUM($CH21:CI21))/$H21)),0)","v":0},{"$f":"IFERROR(IF(M21-(($G21-SUM($CH21:CJ21))/$H21)<0,M21,(($G21-SUM($CH21:CJ21))/$H21)),0)","v":0},{"$f":"IFERROR(IF(N21-(($G21-SUM($CH21:CK21))/$H21)<0,N21,(($G21-SUM($CH21:CK21))/$H21)),0)","v":0},{"$f":"IFERROR(IF(O21-(($G21-SUM($CH21:CL21))/$H21)<0,O21,(($G21-SUM($CH21:CL21))/$H21)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X21*'Inputs - General'!J$6","v":0},{"$f":"Y21*'Inputs - General'!K$6","v":0},{"$f":"Z21*'Inputs - General'!L$6","v":0},{"$f":"AA21*'Inputs - General'!M$6","v":0},{"$f":"AB21*'Inputs - General'!N$6","v":0},{"$f":"AC21*'Inputs - General'!O$6","v":0},null,{"$f":"K21*'Inputs - General'!J$6","v":0},{"$f":"L21*'Inputs - General'!K$6","v":0},{"$f":"M21*'Inputs - General'!L$6","v":0},{"$f":"N21*'Inputs - General'!M$6","v":0},{"$f":"O21*'Inputs - General'!N$6","v":0},{"$f":"P21*'Inputs - General'!O$6","v":0},null,{"$f":"R21*'Inputs - General'!K$6","v":0},{"$f":"S21*'Inputs - General'!L$6","v":0},{"$f":"T21*'Inputs - General'!M$6","v":0},{"$f":"U21*'Inputs - General'!N$6","v":0},{"$f":"V21*'Inputs - General'!O$6","v":0},null,{"$f":"AE21*'Inputs - General'!K$4","v":0},{"$f":"AF21*'Inputs - General'!L$4","v":0},{"$f":"AG21*'Inputs - General'!M$4","v":0},{"$f":"AH21*'Inputs - General'!N$4","v":0},{"$f":"AI21*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F20","v":0},null,null,null,null,null,{"$f":"IF($C21=\"Lamp\",0,IF(SUM(BR21:$BV21)>=$BQ21,0,IF(BK21<=0,IF($G21=0,0,$BQ21),0)))","v":0},{"$f":"IF($C21=\"Lamp\",0,IF(SUM($BR21:BW21)>=$BQ21,0,IF(BL21<=0,IF($G21=0,0,$BQ21),0)))","v":0},{"$f":"IF($C21=\"Lamp\",0,IF(SUM($BR21:BX21)>=$BQ21,0,IF(BM21<=0,IF($G21=0,0,$BQ21),0)))","v":0},{"$f":"IF($C21=\"Lamp\",0,IF(SUM($BR21:BY21)>=$BQ21,0,IF(BN21<=0,IF($G21=0,0,$BQ21),0)))","v":0},{"$f":"IF($C21=\"Lamp\",0,IF(SUM($BR21:BZ21)>=$BQ21,0,IF(BO21<=0,IF($G21=0,0,$BQ21),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC21/'Inputs - General'!K$6","v":0},{"$f":"CD21/'Inputs - General'!L$6","v":0},{"$f":"CE21/'Inputs - General'!M$6","v":0},{"$f":"CF21/'Inputs - General'!N$6","v":0},{"$f":"CG21/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C21","v":"Bracket - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D21","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E21","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G21","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K22-(($G22-SUM($CH22:CH22))/$H22)<0,K22,(($G22-SUM($CH22:CH22))/$H22)),0)","v":0},{"$f":"IFERROR(IF(L22-(($G22-SUM($CH22:CI22))/$H22)<0,L22,(($G22-SUM($CH22:CI22))/$H22)),0)","v":0},{"$f":"IFERROR(IF(M22-(($G22-SUM($CH22:CJ22))/$H22)<0,M22,(($G22-SUM($CH22:CJ22))/$H22)),0)","v":0},{"$f":"IFERROR(IF(N22-(($G22-SUM($CH22:CK22))/$H22)<0,N22,(($G22-SUM($CH22:CK22))/$H22)),0)","v":0},{"$f":"IFERROR(IF(O22-(($G22-SUM($CH22:CL22))/$H22)<0,O22,(($G22-SUM($CH22:CL22))/$H22)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X22*'Inputs - General'!J$6","v":0},{"$f":"Y22*'Inputs - General'!K$6","v":0},{"$f":"Z22*'Inputs - General'!L$6","v":0},{"$f":"AA22*'Inputs - General'!M$6","v":0},{"$f":"AB22*'Inputs - General'!N$6","v":0},{"$f":"AC22*'Inputs - General'!O$6","v":0},null,{"$f":"K22*'Inputs - General'!J$6","v":0},{"$f":"L22*'Inputs - General'!K$6","v":0},{"$f":"M22*'Inputs - General'!L$6","v":0},{"$f":"N22*'Inputs - General'!M$6","v":0},{"$f":"O22*'Inputs - General'!N$6","v":0},{"$f":"P22*'Inputs - General'!O$6","v":0},null,{"$f":"R22*'Inputs - General'!K$6","v":0},{"$f":"S22*'Inputs - General'!L$6","v":0},{"$f":"T22*'Inputs - General'!M$6","v":0},{"$f":"U22*'Inputs - General'!N$6","v":0},{"$f":"V22*'Inputs - General'!O$6","v":0},null,{"$f":"AE22*'Inputs - General'!K$4","v":0},{"$f":"AF22*'Inputs - General'!L$4","v":0},{"$f":"AG22*'Inputs - General'!M$4","v":0},{"$f":"AH22*'Inputs - General'!N$4","v":0},{"$f":"AI22*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F21","v":12},null,null,null,null,null,{"$f":"IF($C22=\"Lamp\",0,IF(SUM(BR22:$BV22)>=$BQ22,0,IF(BK22<=0,IF($G22=0,0,$BQ22),0)))","v":0},{"$f":"IF($C22=\"Lamp\",0,IF(SUM($BR22:BW22)>=$BQ22,0,IF(BL22<=0,IF($G22=0,0,$BQ22),0)))","v":0},{"$f":"IF($C22=\"Lamp\",0,IF(SUM($BR22:BX22)>=$BQ22,0,IF(BM22<=0,IF($G22=0,0,$BQ22),0)))","v":0},{"$f":"IF($C22=\"Lamp\",0,IF(SUM($BR22:BY22)>=$BQ22,0,IF(BN22<=0,IF($G22=0,0,$BQ22),0)))","v":0},{"$f":"IF($C22=\"Lamp\",0,IF(SUM($BR22:BZ22)>=$BQ22,0,IF(BO22<=0,IF($G22=0,0,$BQ22),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC22/'Inputs - General'!K$6","v":0},{"$f":"CD22/'Inputs - General'!L$6","v":0},{"$f":"CE22/'Inputs - General'!M$6","v":0},{"$f":"CF22/'Inputs - General'!N$6","v":0},{"$f":"CG22/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C22","v":"Bracket - SUSPENDED"},{"$f":"'Input - Customer Inventory FY15'!D22","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E22","v":"SUSPENDED"},{"$f":"'Input - Customer Inventory FY15'!G22","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K23-(($G23-SUM($CH23:CH23))/$H23)<0,K23,(($G23-SUM($CH23:CH23))/$H23)),0)","v":0},{"$f":"IFERROR(IF(L23-(($G23-SUM($CH23:CI23))/$H23)<0,L23,(($G23-SUM($CH23:CI23))/$H23)),0)","v":0},{"$f":"IFERROR(IF(M23-(($G23-SUM($CH23:CJ23))/$H23)<0,M23,(($G23-SUM($CH23:CJ23))/$H23)),0)","v":0},{"$f":"IFERROR(IF(N23-(($G23-SUM($CH23:CK23))/$H23)<0,N23,(($G23-SUM($CH23:CK23))/$H23)),0)","v":0},{"$f":"IFERROR(IF(O23-(($G23-SUM($CH23:CL23))/$H23)<0,O23,(($G23-SUM($CH23:CL23))/$H23)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X23*'Inputs - General'!J$6","v":0},{"$f":"Y23*'Inputs - General'!K$6","v":0},{"$f":"Z23*'Inputs - General'!L$6","v":0},{"$f":"AA23*'Inputs - General'!M$6","v":0},{"$f":"AB23*'Inputs - General'!N$6","v":0},{"$f":"AC23*'Inputs - General'!O$6","v":0},null,{"$f":"K23*'Inputs - General'!J$6","v":0},{"$f":"L23*'Inputs - General'!K$6","v":0},{"$f":"M23*'Inputs - General'!L$6","v":0},{"$f":"N23*'Inputs - General'!M$6","v":0},{"$f":"O23*'Inputs - General'!N$6","v":0},{"$f":"P23*'Inputs - General'!O$6","v":0},null,{"$f":"R23*'Inputs - General'!K$6","v":0},{"$f":"S23*'Inputs - General'!L$6","v":0},{"$f":"T23*'Inputs - General'!M$6","v":0},{"$f":"U23*'Inputs - General'!N$6","v":0},{"$f":"V23*'Inputs - General'!O$6","v":0},null,{"$f":"AE23*'Inputs - General'!K$4","v":0},{"$f":"AF23*'Inputs - General'!L$4","v":0},{"$f":"AG23*'Inputs - General'!M$4","v":0},{"$f":"AH23*'Inputs - General'!N$4","v":0},{"$f":"AI23*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F22","v":3},null,null,null,null,null,{"$f":"IF($C23=\"Lamp\",0,IF(SUM(BR23:$BV23)>=$BQ23,0,IF(BK23<=0,IF($G23=0,0,$BQ23),0)))","v":0},{"$f":"IF($C23=\"Lamp\",0,IF(SUM($BR23:BW23)>=$BQ23,0,IF(BL23<=0,IF($G23=0,0,$BQ23),0)))","v":0},{"$f":"IF($C23=\"Lamp\",0,IF(SUM($BR23:BX23)>=$BQ23,0,IF(BM23<=0,IF($G23=0,0,$BQ23),0)))","v":0},{"$f":"IF($C23=\"Lamp\",0,IF(SUM($BR23:BY23)>=$BQ23,0,IF(BN23<=0,IF($G23=0,0,$BQ23),0)))","v":0},{"$f":"IF($C23=\"Lamp\",0,IF(SUM($BR23:BZ23)>=$BQ23,0,IF(BO23<=0,IF($G23=0,0,$BQ23),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC23/'Inputs - General'!K$6","v":0},{"$f":"CD23/'Inputs - General'!L$6","v":0},{"$f":"CE23/'Inputs - General'!M$6","v":0},{"$f":"CF23/'Inputs - General'!N$6","v":0},{"$f":"CG23/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C23","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D23","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E23","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G23","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K24-(($G24-SUM($CH24:CH24))/$H24)<0,K24,(($G24-SUM($CH24:CH24))/$H24)),0)","v":0},{"$f":"IFERROR(IF(L24-(($G24-SUM($CH24:CI24))/$H24)<0,L24,(($G24-SUM($CH24:CI24))/$H24)),0)","v":0},{"$f":"IFERROR(IF(M24-(($G24-SUM($CH24:CJ24))/$H24)<0,M24,(($G24-SUM($CH24:CJ24))/$H24)),0)","v":0},{"$f":"IFERROR(IF(N24-(($G24-SUM($CH24:CK24))/$H24)<0,N24,(($G24-SUM($CH24:CK24))/$H24)),0)","v":0},{"$f":"IFERROR(IF(O24-(($G24-SUM($CH24:CL24))/$H24)<0,O24,(($G24-SUM($CH24:CL24))/$H24)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X24*'Inputs - General'!J$6","v":0},{"$f":"Y24*'Inputs - General'!K$6","v":0},{"$f":"Z24*'Inputs - General'!L$6","v":0},{"$f":"AA24*'Inputs - General'!M$6","v":0},{"$f":"AB24*'Inputs - General'!N$6","v":0},{"$f":"AC24*'Inputs - General'!O$6","v":0},null,{"$f":"K24*'Inputs - General'!J$6","v":0},{"$f":"L24*'Inputs - General'!K$6","v":0},{"$f":"M24*'Inputs - General'!L$6","v":0},{"$f":"N24*'Inputs - General'!M$6","v":0},{"$f":"O24*'Inputs - General'!N$6","v":0},{"$f":"P24*'Inputs - General'!O$6","v":0},null,{"$f":"R24*'Inputs - General'!K$6","v":0},{"$f":"S24*'Inputs - General'!L$6","v":0},{"$f":"T24*'Inputs - General'!M$6","v":0},{"$f":"U24*'Inputs - General'!N$6","v":0},{"$f":"V24*'Inputs - General'!O$6","v":0},null,{"$f":"AE24*'Inputs - General'!K$4","v":0},{"$f":"AF24*'Inputs - General'!L$4","v":0},{"$f":"AG24*'Inputs - General'!M$4","v":0},{"$f":"AH24*'Inputs - General'!N$4","v":0},{"$f":"AI24*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F23","v":496.5},null,null,null,null,null,{"$f":"IF($C24=\"Lamp\",0,IF(SUM(BR24:$BV24)>=$BQ24,0,IF(BK24<=0,IF($G24=0,0,$BQ24),0)))","v":0},{"$f":"IF($C24=\"Lamp\",0,IF(SUM($BR24:BW24)>=$BQ24,0,IF(BL24<=0,IF($G24=0,0,$BQ24),0)))","v":0},{"$f":"IF($C24=\"Lamp\",0,IF(SUM($BR24:BX24)>=$BQ24,0,IF(BM24<=0,IF($G24=0,0,$BQ24),0)))","v":0},{"$f":"IF($C24=\"Lamp\",0,IF(SUM($BR24:BY24)>=$BQ24,0,IF(BN24<=0,IF($G24=0,0,$BQ24),0)))","v":0},{"$f":"IF($C24=\"Lamp\",0,IF(SUM($BR24:BZ24)>=$BQ24,0,IF(BO24<=0,IF($G24=0,0,$BQ24),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC24/'Inputs - General'!K$6","v":0},{"$f":"CD24/'Inputs - General'!L$6","v":0},{"$f":"CE24/'Inputs - General'!M$6","v":0},{"$f":"CF24/'Inputs - General'!N$6","v":0},{"$f":"CG24/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C24","v":"Bracket - T2"},{"$f":"'Input - Customer Inventory FY15'!D24","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E24","v":"T2"},{"$f":"'Input - Customer Inventory FY15'!G24","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K25-(($G25-SUM($CH25:CH25))/$H25)<0,K25,(($G25-SUM($CH25:CH25))/$H25)),0)","v":0},{"$f":"IFERROR(IF(L25-(($G25-SUM($CH25:CI25))/$H25)<0,L25,(($G25-SUM($CH25:CI25))/$H25)),0)","v":0},{"$f":"IFERROR(IF(M25-(($G25-SUM($CH25:CJ25))/$H25)<0,M25,(($G25-SUM($CH25:CJ25))/$H25)),0)","v":0},{"$f":"IFERROR(IF(N25-(($G25-SUM($CH25:CK25))/$H25)<0,N25,(($G25-SUM($CH25:CK25))/$H25)),0)","v":0},{"$f":"IFERROR(IF(O25-(($G25-SUM($CH25:CL25))/$H25)<0,O25,(($G25-SUM($CH25:CL25))/$H25)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X25*'Inputs - General'!J$6","v":0},{"$f":"Y25*'Inputs - General'!K$6","v":0},{"$f":"Z25*'Inputs - General'!L$6","v":0},{"$f":"AA25*'Inputs - General'!M$6","v":0},{"$f":"AB25*'Inputs - General'!N$6","v":0},{"$f":"AC25*'Inputs - General'!O$6","v":0},null,{"$f":"K25*'Inputs - General'!J$6","v":0},{"$f":"L25*'Inputs - General'!K$6","v":0},{"$f":"M25*'Inputs - General'!L$6","v":0},{"$f":"N25*'Inputs - General'!M$6","v":0},{"$f":"O25*'Inputs - General'!N$6","v":0},{"$f":"P25*'Inputs - General'!O$6","v":0},null,{"$f":"R25*'Inputs - General'!K$6","v":0},{"$f":"S25*'Inputs - General'!L$6","v":0},{"$f":"T25*'Inputs - General'!M$6","v":0},{"$f":"U25*'Inputs - General'!N$6","v":0},{"$f":"V25*'Inputs - General'!O$6","v":0},null,{"$f":"AE25*'Inputs - General'!K$4","v":0},{"$f":"AF25*'Inputs - General'!L$4","v":0},{"$f":"AG25*'Inputs - General'!M$4","v":0},{"$f":"AH25*'Inputs - General'!N$4","v":0},{"$f":"AI25*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F24","v":40},null,null,null,null,null,{"$f":"IF($C25=\"Lamp\",0,IF(SUM(BR25:$BV25)>=$BQ25,0,IF(BK25<=0,IF($G25=0,0,$BQ25),0)))","v":0},{"$f":"IF($C25=\"Lamp\",0,IF(SUM($BR25:BW25)>=$BQ25,0,IF(BL25<=0,IF($G25=0,0,$BQ25),0)))","v":0},{"$f":"IF($C25=\"Lamp\",0,IF(SUM($BR25:BX25)>=$BQ25,0,IF(BM25<=0,IF($G25=0,0,$BQ25),0)))","v":0},{"$f":"IF($C25=\"Lamp\",0,IF(SUM($BR25:BY25)>=$BQ25,0,IF(BN25<=0,IF($G25=0,0,$BQ25),0)))","v":0},{"$f":"IF($C25=\"Lamp\",0,IF(SUM($BR25:BZ25)>=$BQ25,0,IF(BO25<=0,IF($G25=0,0,$BQ25),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC25/'Inputs - General'!K$6","v":0},{"$f":"CD25/'Inputs - General'!L$6","v":0},{"$f":"CE25/'Inputs - General'!M$6","v":0},{"$f":"CF25/'Inputs - General'!N$6","v":0},{"$f":"CG25/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C25","v":"Bracket - T2"},{"$f":"'Input - Customer Inventory FY15'!D25","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E25","v":"T2"},{"$f":"'Input - Customer Inventory FY15'!G25","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K26-(($G26-SUM($CH26:CH26))/$H26)<0,K26,(($G26-SUM($CH26:CH26))/$H26)),0)","v":0},{"$f":"IFERROR(IF(L26-(($G26-SUM($CH26:CI26))/$H26)<0,L26,(($G26-SUM($CH26:CI26))/$H26)),0)","v":0},{"$f":"IFERROR(IF(M26-(($G26-SUM($CH26:CJ26))/$H26)<0,M26,(($G26-SUM($CH26:CJ26))/$H26)),0)","v":0},{"$f":"IFERROR(IF(N26-(($G26-SUM($CH26:CK26))/$H26)<0,N26,(($G26-SUM($CH26:CK26))/$H26)),0)","v":0},{"$f":"IFERROR(IF(O26-(($G26-SUM($CH26:CL26))/$H26)<0,O26,(($G26-SUM($CH26:CL26))/$H26)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X26*'Inputs - General'!J$6","v":0},{"$f":"Y26*'Inputs - General'!K$6","v":0},{"$f":"Z26*'Inputs - General'!L$6","v":0},{"$f":"AA26*'Inputs - General'!M$6","v":0},{"$f":"AB26*'Inputs - General'!N$6","v":0},{"$f":"AC26*'Inputs - General'!O$6","v":0},null,{"$f":"K26*'Inputs - General'!J$6","v":0},{"$f":"L26*'Inputs - General'!K$6","v":0},{"$f":"M26*'Inputs - General'!L$6","v":0},{"$f":"N26*'Inputs - General'!M$6","v":0},{"$f":"O26*'Inputs - General'!N$6","v":0},{"$f":"P26*'Inputs - General'!O$6","v":0},null,{"$f":"R26*'Inputs - General'!K$6","v":0},{"$f":"S26*'Inputs - General'!L$6","v":0},{"$f":"T26*'Inputs - General'!M$6","v":0},{"$f":"U26*'Inputs - General'!N$6","v":0},{"$f":"V26*'Inputs - General'!O$6","v":0},null,{"$f":"AE26*'Inputs - General'!K$4","v":0},{"$f":"AF26*'Inputs - General'!L$4","v":0},{"$f":"AG26*'Inputs - General'!M$4","v":0},{"$f":"AH26*'Inputs - General'!N$4","v":0},{"$f":"AI26*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F25","v":0},null,null,null,null,null,{"$f":"IF($C26=\"Lamp\",0,IF(SUM(BR26:$BV26)>=$BQ26,0,IF(BK26<=0,IF($G26=0,0,$BQ26),0)))","v":0},{"$f":"IF($C26=\"Lamp\",0,IF(SUM($BR26:BW26)>=$BQ26,0,IF(BL26<=0,IF($G26=0,0,$BQ26),0)))","v":0},{"$f":"IF($C26=\"Lamp\",0,IF(SUM($BR26:BX26)>=$BQ26,0,IF(BM26<=0,IF($G26=0,0,$BQ26),0)))","v":0},{"$f":"IF($C26=\"Lamp\",0,IF(SUM($BR26:BY26)>=$BQ26,0,IF(BN26<=0,IF($G26=0,0,$BQ26),0)))","v":0},{"$f":"IF($C26=\"Lamp\",0,IF(SUM($BR26:BZ26)>=$BQ26,0,IF(BO26<=0,IF($G26=0,0,$BQ26),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC26/'Inputs - General'!K$6","v":0},{"$f":"CD26/'Inputs - General'!L$6","v":0},{"$f":"CE26/'Inputs - General'!M$6","v":0},{"$f":"CF26/'Inputs - General'!N$6","v":0},{"$f":"CG26/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C26","v":"Bracket - T2A"},{"$f":"'Input - Customer Inventory FY15'!D26","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E26","v":"T2A"},{"$f":"'Input - Customer Inventory FY15'!G26","v":1},null,3.6749751281341476,6.8650684931506838,0.53531514387666934,null,3.6749751281341476,3.1396599842574782,2.6043448403808087,2.0690296965041393,1.5337145526274698,0.99839940875080047,null,{"$f":"IFERROR(IF(K27-(($G27-SUM($CH27:CH27))/$H27)<0,K27,(($G27-SUM($CH27:CH27))/$H27)),0)","v":0.53531514387666934},{"$f":"IFERROR(IF(L27-(($G27-SUM($CH27:CI27))/$H27)<0,L27,(($G27-SUM($CH27:CI27))/$H27)),0)","v":0.53531514387666934},{"$f":"IFERROR(IF(M27-(($G27-SUM($CH27:CJ27))/$H27)<0,M27,(($G27-SUM($CH27:CJ27))/$H27)),0)","v":0.53531514387666934},{"$f":"IFERROR(IF(N27-(($G27-SUM($CH27:CK27))/$H27)<0,N27,(($G27-SUM($CH27:CK27))/$H27)),0)","v":0.53531514387666934},{"$f":"IFERROR(IF(O27-(($G27-SUM($CH27:CL27))/$H27)<0,O27,(($G27-SUM($CH27:CL27))/$H27)),0)","v":0.53531514387666934},null,3.6749751281341476,3.1396599842574782,2.6043448403808087,2.0690296965041393,1.5337145526274698,0.99839940875080047,null,{"$f":"X27*'Inputs - General'!J$6","v":3.6749751281341476},{"$f":"Y27*'Inputs - General'!K$6","v":3.2157928035486516},{"$f":"Z27*'Inputs - General'!L$6","v":2.7321803956602988},{"$f":"AA27*'Inputs - General'!M$6","v":2.2232231066637134},{"$f":"AB27*'Inputs - General'!N$6","v":1.6879761382839871},{"$f":"AC27*'Inputs - General'!O$6","v":1.1254637747317906},null,{"$f":"K27*'Inputs - General'!J$6","v":3.6749751281341476},{"$f":"L27*'Inputs - General'!K$6","v":3.2157928035486516},{"$f":"M27*'Inputs - General'!L$6","v":2.7321803956602988},{"$f":"N27*'Inputs - General'!M$6","v":2.2232231066637134},{"$f":"O27*'Inputs - General'!N$6","v":1.6879761382839871},{"$f":"P27*'Inputs - General'!O$6","v":1.1254637747317906},null,{"$f":"R27*'Inputs - General'!K$6","v":0.5482958651385067},{"$f":"S27*'Inputs - General'!L$6","v":0.56159135262058824},{"$f":"T27*'Inputs - General'!M$6","v":0.57520923900921905},{"$f":"U27*'Inputs - General'!N$6","v":0.58915734207378034},{"$f":"V27*'Inputs - General'!O$6","v":0.60344366915476177},null,{"$f":"AE27*'Inputs - General'!K$4","v":8.9113540553010948E-2},{"$f":"AF27*'Inputs - General'!L$4","v":7.7978944732235711E-2},{"$f":"AG27*'Inputs - General'!M$4","v":6.6251950012633662E-2},{"$f":"AH27*'Inputs - General'!N$4","v":5.3910373694054527E-2},{"$f":"AI27*'Inputs - General'!O$4","v":4.0931305602565173E-2},null,0.45918232458549574,0.48361240788835252,0.50895728899658543,0.53524696837972585,0.56251236355219658,null,0.23089907604197529,0.20204860201565769,0.17166318327119118,0.13968534296569607,0.10605571932361851,null,{"$f":"'Input - Customer Inventory FY15'!F26","v":9},null,null,null,null,null,{"$f":"IF($C27=\"Lamp\",0,IF(SUM(BR27:$BV27)>=$BQ27,0,IF(BK27<=0,IF($G27=0,0,$BQ27),0)))","v":0},{"$f":"IF($C27=\"Lamp\",0,IF(SUM($BR27:BW27)>=$BQ27,0,IF(BL27<=0,IF($G27=0,0,$BQ27),0)))","v":0},{"$f":"IF($C27=\"Lamp\",0,IF(SUM($BR27:BX27)>=$BQ27,0,IF(BM27<=0,IF($G27=0,0,$BQ27),0)))","v":0},{"$f":"IF($C27=\"Lamp\",0,IF(SUM($BR27:BY27)>=$BQ27,0,IF(BN27<=0,IF($G27=0,0,$BQ27),0)))","v":0},{"$f":"IF($C27=\"Lamp\",0,IF(SUM($BR27:BZ27)>=$BQ27,0,IF(BO27<=0,IF($G27=0,0,$BQ27),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC27/'Inputs - General'!K$6","v":0},{"$f":"CD27/'Inputs - General'!L$6","v":0},{"$f":"CE27/'Inputs - General'!M$6","v":0},{"$f":"CF27/'Inputs - General'!N$6","v":0},{"$f":"CG27/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C27","v":"Bracket - T3"},{"$f":"'Input - Customer Inventory FY15'!D27","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E27","v":"T3"},{"$f":"'Input - Customer Inventory FY15'!G27","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K28-(($G28-SUM($CH28:CH28))/$H28)<0,K28,(($G28-SUM($CH28:CH28))/$H28)),0)","v":0},{"$f":"IFERROR(IF(L28-(($G28-SUM($CH28:CI28))/$H28)<0,L28,(($G28-SUM($CH28:CI28))/$H28)),0)","v":0},{"$f":"IFERROR(IF(M28-(($G28-SUM($CH28:CJ28))/$H28)<0,M28,(($G28-SUM($CH28:CJ28))/$H28)),0)","v":0},{"$f":"IFERROR(IF(N28-(($G28-SUM($CH28:CK28))/$H28)<0,N28,(($G28-SUM($CH28:CK28))/$H28)),0)","v":0},{"$f":"IFERROR(IF(O28-(($G28-SUM($CH28:CL28))/$H28)<0,O28,(($G28-SUM($CH28:CL28))/$H28)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X28*'Inputs - General'!J$6","v":0},{"$f":"Y28*'Inputs - General'!K$6","v":0},{"$f":"Z28*'Inputs - General'!L$6","v":0},{"$f":"AA28*'Inputs - General'!M$6","v":0},{"$f":"AB28*'Inputs - General'!N$6","v":0},{"$f":"AC28*'Inputs - General'!O$6","v":0},null,{"$f":"K28*'Inputs - General'!J$6","v":0},{"$f":"L28*'Inputs - General'!K$6","v":0},{"$f":"M28*'Inputs - General'!L$6","v":0},{"$f":"N28*'Inputs - General'!M$6","v":0},{"$f":"O28*'Inputs - General'!N$6","v":0},{"$f":"P28*'Inputs - General'!O$6","v":0},null,{"$f":"R28*'Inputs - General'!K$6","v":0},{"$f":"S28*'Inputs - General'!L$6","v":0},{"$f":"T28*'Inputs - General'!M$6","v":0},{"$f":"U28*'Inputs - General'!N$6","v":0},{"$f":"V28*'Inputs - General'!O$6","v":0},null,{"$f":"AE28*'Inputs - General'!K$4","v":0},{"$f":"AF28*'Inputs - General'!L$4","v":0},{"$f":"AG28*'Inputs - General'!M$4","v":0},{"$f":"AH28*'Inputs - General'!N$4","v":0},{"$f":"AI28*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F27","v":69.5},null,null,null,null,null,{"$f":"IF($C28=\"Lamp\",0,IF(SUM(BR28:$BV28)>=$BQ28,0,IF(BK28<=0,IF($G28=0,0,$BQ28),0)))","v":0},{"$f":"IF($C28=\"Lamp\",0,IF(SUM($BR28:BW28)>=$BQ28,0,IF(BL28<=0,IF($G28=0,0,$BQ28),0)))","v":0},{"$f":"IF($C28=\"Lamp\",0,IF(SUM($BR28:BX28)>=$BQ28,0,IF(BM28<=0,IF($G28=0,0,$BQ28),0)))","v":0},{"$f":"IF($C28=\"Lamp\",0,IF(SUM($BR28:BY28)>=$BQ28,0,IF(BN28<=0,IF($G28=0,0,$BQ28),0)))","v":0},{"$f":"IF($C28=\"Lamp\",0,IF(SUM($BR28:BZ28)>=$BQ28,0,IF(BO28<=0,IF($G28=0,0,$BQ28),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC28/'Inputs - General'!K$6","v":0},{"$f":"CD28/'Inputs - General'!L$6","v":0},{"$f":"CE28/'Inputs - General'!M$6","v":0},{"$f":"CF28/'Inputs - General'!N$6","v":0},{"$f":"CG28/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C28","v":"Bracket - T3A"},{"$f":"'Input - Customer Inventory FY15'!D28","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E28","v":"T3A"},{"$f":"'Input - Customer Inventory FY15'!G28","v":1},null,1.4240668380145456,3.6834094368340935,0.3866164927998168,null,1.4240668380145456,1.0374503452147288,0.65083385241491198,0.26421735961509518,0,0,null,{"$f":"IFERROR(IF(K29-(($G29-SUM($CH29:CH29))/$H29)<0,K29,(($G29-SUM($CH29:CH29))/$H29)),0)","v":0.3866164927998168},{"$f":"IFERROR(IF(L29-(($G29-SUM($CH29:CI29))/$H29)<0,L29,(($G29-SUM($CH29:CI29))/$H29)),0)","v":0.3866164927998168},{"$f":"IFERROR(IF(M29-(($G29-SUM($CH29:CJ29))/$H29)<0,M29,(($G29-SUM($CH29:CJ29))/$H29)),0)","v":0.3866164927998168},{"$f":"IFERROR(IF(N29-(($G29-SUM($CH29:CK29))/$H29)<0,N29,(($G29-SUM($CH29:CK29))/$H29)),0)","v":0.26421735961509518},{"$f":"IFERROR(IF(O29-(($G29-SUM($CH29:CL29))/$H29)<0,O29,(($G29-SUM($CH29:CL29))/$H29)),0)","v":0},null,1.4240668380145456,1.0374503452147288,0.65083385241491198,0.26421735961509518,0,0,null,{"$f":"X29*'Inputs - General'!J$6","v":1.4240668380145456},{"$f":"Y29*'Inputs - General'!K$6","v":1.0626072157203985},{"$f":"Z29*'Inputs - General'!L$6","v":0.6827803541331654},{"$f":"AA29*'Inputs - General'!M$6","v":0.28390802706720852},{"$f":"AB29*'Inputs - General'!N$6","v":0},{"$f":"AC29*'Inputs - General'!O$6","v":0},null,{"$f":"K29*'Inputs - General'!J$6","v":1.4240668380145456},{"$f":"L29*'Inputs - General'!K$6","v":1.0626072157203985},{"$f":"M29*'Inputs - General'!L$6","v":0.6827803541331654},{"$f":"N29*'Inputs - General'!M$6","v":0.28390802706720852},{"$f":"O29*'Inputs - General'!N$6","v":0},{"$f":"P29*'Inputs - General'!O$6","v":0},null,{"$f":"R29*'Inputs - General'!K$6","v":0.39599145815558823},{"$f":"S29*'Inputs - General'!L$6","v":0.40559375467042486},{"$f":"T29*'Inputs - General'!M$6","v":0.41542889483999162},{"$f":"U29*'Inputs - General'!N$6","v":0.29079244086628214},{"$f":"V29*'Inputs - General'!O$6","v":0},null,{"$f":"AE29*'Inputs - General'!K$4","v":3.4531835861441214E-2},{"$f":"AF29*'Inputs - General'!L$4","v":2.5766893083191834E-2},{"$f":"AG29*'Inputs - General'!M$4","v":1.655656777403474E-2},{"$f":"AH29*'Inputs - General'!N$4","v":6.8844137990736057E-3},{"$f":"AI29*'Inputs - General'!O$4","v":0},null,0.36145962229414702,0.379826861587233,0.39887232706595688,0.28390802706720852,0,null,8.9474270071188661E-2,6.6763723767008787E-2,4.2899161875145558E-2,1.783797137261214E-2,0,null,{"$f":"'Input - Customer Inventory FY15'!F28","v":6.5},null,null,null,null,null,{"$f":"IF($C29=\"Lamp\",0,IF(SUM(BR29:$BV29)>=$BQ29,0,IF(BK29<=0,IF($G29=0,0,$BQ29),0)))","v":0},{"$f":"IF($C29=\"Lamp\",0,IF(SUM($BR29:BW29)>=$BQ29,0,IF(BL29<=0,IF($G29=0,0,$BQ29),0)))","v":0},{"$f":"IF($C29=\"Lamp\",0,IF(SUM($BR29:BX29)>=$BQ29,0,IF(BM29<=0,IF($G29=0,0,$BQ29),0)))","v":0},{"$f":"IF($C29=\"Lamp\",0,IF(SUM($BR29:BY29)>=$BQ29,0,IF(BN29<=0,IF($G29=0,0,$BQ29),0)))","v":0},{"$f":"IF($C29=\"Lamp\",0,IF(SUM($BR29:BZ29)>=$BQ29,0,IF(BO29<=0,IF($G29=0,0,$BQ29),0)))","v":6.5},null,null,null,null,null,null,null,{"$f":"CC29/'Inputs - General'!K$6","v":0},{"$f":"CD29/'Inputs - General'!L$6","v":0},{"$f":"CE29/'Inputs - General'!M$6","v":0},{"$f":"CF29/'Inputs - General'!N$6","v":0},{"$f":"CG29/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C29","v":"Bracket - T4"},{"$f":"'Input - Customer Inventory FY15'!D29","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E29","v":"T4"},{"$f":"'Input - Customer Inventory FY15'!G29","v":1},null,102.29881856310139,4.3486061043018456,23.52450787895059,null,102.29881856310139,78.774310684150805,55.249802805200218,31.725294926249628,8.2007870472990376,0,null,{"$f":"IFERROR(IF(K30-(($G30-SUM($CH30:CH30))/$H30)<0,K30,(($G30-SUM($CH30:CH30))/$H30)),0)","v":23.52450787895059},{"$f":"IFERROR(IF(L30-(($G30-SUM($CH30:CI30))/$H30)<0,L30,(($G30-SUM($CH30:CI30))/$H30)),0)","v":23.52450787895059},{"$f":"IFERROR(IF(M30-(($G30-SUM($CH30:CJ30))/$H30)<0,M30,(($G30-SUM($CH30:CJ30))/$H30)),0)","v":23.52450787895059},{"$f":"IFERROR(IF(N30-(($G30-SUM($CH30:CK30))/$H30)<0,N30,(($G30-SUM($CH30:CK30))/$H30)),0)","v":23.52450787895059},{"$f":"IFERROR(IF(O30-(($G30-SUM($CH30:CL30))/$H30)<0,O30,(($G30-SUM($CH30:CL30))/$H30)),0)","v":8.2007870472990376},null,102.29881856310139,78.774310684150805,55.249802805200218,31.725294926249628,8.2007870472990376,0,null,{"$f":"X30*'Inputs - General'!J$6","v":102.29881856310139},{"$f":"Y30*'Inputs - General'!K$6","v":80.684488980582344},{"$f":"Z30*'Inputs - General'!L$6","v":57.961766716881115},{"$f":"AA30*'Inputs - General'!M$6","v":34.089606768299049},{"$f":"AB30*'Inputs - General'!N$6","v":9.0256252881441412},{"$f":"AC30*'Inputs - General'!O$6","v":0},null,{"$f":"K30*'Inputs - General'!J$6","v":102.29881856310139},{"$f":"L30*'Inputs - General'!K$6","v":80.684488980582344},{"$f":"M30*'Inputs - General'!L$6","v":57.961766716881115},{"$f":"N30*'Inputs - General'!M$6","v":34.089606768299049},{"$f":"O30*'Inputs - General'!N$6","v":9.0256252881441412},{"$f":"P30*'Inputs - General'!O$6","v":0},null,{"$f":"R30*'Inputs - General'!K$6","v":24.094947708818186},{"$f":"S30*'Inputs - General'!L$6","v":24.679219989556753},{"$f":"T30*'Inputs - General'!M$6","v":25.277660140761977},{"$f":"U30*'Inputs - General'!N$6","v":25.89061171553432},{"$f":"V30*'Inputs - General'!O$6","v":9.2444853884408413},null,{"$f":"AE30*'Inputs - General'!K$4","v":2.4806181262991331},{"$f":"AF30*'Inputs - General'!L$4","v":1.9564977258555287},{"$f":"AG30*'Inputs - General'!M$4","v":1.4055001921799133},{"$f":"AH30*'Inputs - General'!N$4","v":0.8266302353794116},{"$f":"AI30*'Inputs - General'!O$4","v":0.21886010029669908},null,21.614329582519051,22.722722263701225,23.872159948582063,25.063981480154908,9.025625288144143,null,6.4274455915565465,5.069414977508754,3.6417439340557718,2.1418535992734462,0.56708099159072645,null,{"$f":"'Input - Customer Inventory FY15'!F29","v":390.5},null,null,null,null,null,{"$f":"IF($C30=\"Lamp\",0,IF(SUM(BR30:$BV30)>=$BQ30,0,IF(BK30<=0,IF($G30=0,0,$BQ30),0)))","v":0},{"$f":"IF($C30=\"Lamp\",0,IF(SUM($BR30:BW30)>=$BQ30,0,IF(BL30<=0,IF($G30=0,0,$BQ30),0)))","v":0},{"$f":"IF($C30=\"Lamp\",0,IF(SUM($BR30:BX30)>=$BQ30,0,IF(BM30<=0,IF($G30=0,0,$BQ30),0)))","v":0},{"$f":"IF($C30=\"Lamp\",0,IF(SUM($BR30:BY30)>=$BQ30,0,IF(BN30<=0,IF($G30=0,0,$BQ30),0)))","v":0},{"$f":"IF($C30=\"Lamp\",0,IF(SUM($BR30:BZ30)>=$BQ30,0,IF(BO30<=0,IF($G30=0,0,$BQ30),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC30/'Inputs - General'!K$6","v":0},{"$f":"CD30/'Inputs - General'!L$6","v":0},{"$f":"CE30/'Inputs - General'!M$6","v":0},{"$f":"CF30/'Inputs - General'!N$6","v":0},{"$f":"CG30/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C30","v":"Bracket - T5"},{"$f":"'Input - Customer Inventory FY15'!D30","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E30","v":"T5"},{"$f":"'Input - Customer Inventory FY15'!G30","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K31-(($G31-SUM($CH31:CH31))/$H31)<0,K31,(($G31-SUM($CH31:CH31))/$H31)),0)","v":0},{"$f":"IFERROR(IF(L31-(($G31-SUM($CH31:CI31))/$H31)<0,L31,(($G31-SUM($CH31:CI31))/$H31)),0)","v":0},{"$f":"IFERROR(IF(M31-(($G31-SUM($CH31:CJ31))/$H31)<0,M31,(($G31-SUM($CH31:CJ31))/$H31)),0)","v":0},{"$f":"IFERROR(IF(N31-(($G31-SUM($CH31:CK31))/$H31)<0,N31,(($G31-SUM($CH31:CK31))/$H31)),0)","v":0},{"$f":"IFERROR(IF(O31-(($G31-SUM($CH31:CL31))/$H31)<0,O31,(($G31-SUM($CH31:CL31))/$H31)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X31*'Inputs - General'!J$6","v":0},{"$f":"Y31*'Inputs - General'!K$6","v":0},{"$f":"Z31*'Inputs - General'!L$6","v":0},{"$f":"AA31*'Inputs - General'!M$6","v":0},{"$f":"AB31*'Inputs - General'!N$6","v":0},{"$f":"AC31*'Inputs - General'!O$6","v":0},null,{"$f":"K31*'Inputs - General'!J$6","v":0},{"$f":"L31*'Inputs - General'!K$6","v":0},{"$f":"M31*'Inputs - General'!L$6","v":0},{"$f":"N31*'Inputs - General'!M$6","v":0},{"$f":"O31*'Inputs - General'!N$6","v":0},{"$f":"P31*'Inputs - General'!O$6","v":0},null,{"$f":"R31*'Inputs - General'!K$6","v":0},{"$f":"S31*'Inputs - General'!L$6","v":0},{"$f":"T31*'Inputs - General'!M$6","v":0},{"$f":"U31*'Inputs - General'!N$6","v":0},{"$f":"V31*'Inputs - General'!O$6","v":0},null,{"$f":"AE31*'Inputs - General'!K$4","v":0},{"$f":"AF31*'Inputs - General'!L$4","v":0},{"$f":"AG31*'Inputs - General'!M$4","v":0},{"$f":"AH31*'Inputs - General'!N$4","v":0},{"$f":"AI31*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F30","v":10.5},null,null,null,null,null,{"$f":"IF($C31=\"Lamp\",0,IF(SUM(BR31:$BV31)>=$BQ31,0,IF(BK31<=0,IF($G31=0,0,$BQ31),0)))","v":0},{"$f":"IF($C31=\"Lamp\",0,IF(SUM($BR31:BW31)>=$BQ31,0,IF(BL31<=0,IF($G31=0,0,$BQ31),0)))","v":0},{"$f":"IF($C31=\"Lamp\",0,IF(SUM($BR31:BX31)>=$BQ31,0,IF(BM31<=0,IF($G31=0,0,$BQ31),0)))","v":0},{"$f":"IF($C31=\"Lamp\",0,IF(SUM($BR31:BY31)>=$BQ31,0,IF(BN31<=0,IF($G31=0,0,$BQ31),0)))","v":0},{"$f":"IF($C31=\"Lamp\",0,IF(SUM($BR31:BZ31)>=$BQ31,0,IF(BO31<=0,IF($G31=0,0,$BQ31),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC31/'Inputs - General'!K$6","v":0},{"$f":"CD31/'Inputs - General'!L$6","v":0},{"$f":"CE31/'Inputs - General'!M$6","v":0},{"$f":"CF31/'Inputs - General'!N$6","v":0},{"$f":"CG31/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C31","v":"Bracket - T5"},{"$f":"'Input - Customer Inventory FY15'!D31","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E31","v":"T5"},{"$f":"'Input - Customer Inventory FY15'!G31","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K32-(($G32-SUM($CH32:CH32))/$H32)<0,K32,(($G32-SUM($CH32:CH32))/$H32)),0)","v":0},{"$f":"IFERROR(IF(L32-(($G32-SUM($CH32:CI32))/$H32)<0,L32,(($G32-SUM($CH32:CI32))/$H32)),0)","v":0},{"$f":"IFERROR(IF(M32-(($G32-SUM($CH32:CJ32))/$H32)<0,M32,(($G32-SUM($CH32:CJ32))/$H32)),0)","v":0},{"$f":"IFERROR(IF(N32-(($G32-SUM($CH32:CK32))/$H32)<0,N32,(($G32-SUM($CH32:CK32))/$H32)),0)","v":0},{"$f":"IFERROR(IF(O32-(($G32-SUM($CH32:CL32))/$H32)<0,O32,(($G32-SUM($CH32:CL32))/$H32)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X32*'Inputs - General'!J$6","v":0},{"$f":"Y32*'Inputs - General'!K$6","v":0},{"$f":"Z32*'Inputs - General'!L$6","v":0},{"$f":"AA32*'Inputs - General'!M$6","v":0},{"$f":"AB32*'Inputs - General'!N$6","v":0},{"$f":"AC32*'Inputs - General'!O$6","v":0},null,{"$f":"K32*'Inputs - General'!J$6","v":0},{"$f":"L32*'Inputs - General'!K$6","v":0},{"$f":"M32*'Inputs - General'!L$6","v":0},{"$f":"N32*'Inputs - General'!M$6","v":0},{"$f":"O32*'Inputs - General'!N$6","v":0},{"$f":"P32*'Inputs - General'!O$6","v":0},null,{"$f":"R32*'Inputs - General'!K$6","v":0},{"$f":"S32*'Inputs - General'!L$6","v":0},{"$f":"T32*'Inputs - General'!M$6","v":0},{"$f":"U32*'Inputs - General'!N$6","v":0},{"$f":"V32*'Inputs - General'!O$6","v":0},null,{"$f":"AE32*'Inputs - General'!K$4","v":0},{"$f":"AF32*'Inputs - General'!L$4","v":0},{"$f":"AG32*'Inputs - General'!M$4","v":0},{"$f":"AH32*'Inputs - General'!N$4","v":0},{"$f":"AI32*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F31","v":0},null,null,null,null,null,{"$f":"IF($C32=\"Lamp\",0,IF(SUM(BR32:$BV32)>=$BQ32,0,IF(BK32<=0,IF($G32=0,0,$BQ32),0)))","v":0},{"$f":"IF($C32=\"Lamp\",0,IF(SUM($BR32:BW32)>=$BQ32,0,IF(BL32<=0,IF($G32=0,0,$BQ32),0)))","v":0},{"$f":"IF($C32=\"Lamp\",0,IF(SUM($BR32:BX32)>=$BQ32,0,IF(BM32<=0,IF($G32=0,0,$BQ32),0)))","v":0},{"$f":"IF($C32=\"Lamp\",0,IF(SUM($BR32:BY32)>=$BQ32,0,IF(BN32<=0,IF($G32=0,0,$BQ32),0)))","v":0},{"$f":"IF($C32=\"Lamp\",0,IF(SUM($BR32:BZ32)>=$BQ32,0,IF(BO32<=0,IF($G32=0,0,$BQ32),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC32/'Inputs - General'!K$6","v":0},{"$f":"CD32/'Inputs - General'!L$6","v":0},{"$f":"CE32/'Inputs - General'!M$6","v":0},{"$f":"CF32/'Inputs - General'!N$6","v":0},{"$f":"CG32/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C32","v":"Bracket - T6"},{"$f":"'Input - Customer Inventory FY15'!D32","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E32","v":"T6"},{"$f":"'Input - Customer Inventory FY15'!G32","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K33-(($G33-SUM($CH33:CH33))/$H33)<0,K33,(($G33-SUM($CH33:CH33))/$H33)),0)","v":0},{"$f":"IFERROR(IF(L33-(($G33-SUM($CH33:CI33))/$H33)<0,L33,(($G33-SUM($CH33:CI33))/$H33)),0)","v":0},{"$f":"IFERROR(IF(M33-(($G33-SUM($CH33:CJ33))/$H33)<0,M33,(($G33-SUM($CH33:CJ33))/$H33)),0)","v":0},{"$f":"IFERROR(IF(N33-(($G33-SUM($CH33:CK33))/$H33)<0,N33,(($G33-SUM($CH33:CK33))/$H33)),0)","v":0},{"$f":"IFERROR(IF(O33-(($G33-SUM($CH33:CL33))/$H33)<0,O33,(($G33-SUM($CH33:CL33))/$H33)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X33*'Inputs - General'!J$6","v":0},{"$f":"Y33*'Inputs - General'!K$6","v":0},{"$f":"Z33*'Inputs - General'!L$6","v":0},{"$f":"AA33*'Inputs - General'!M$6","v":0},{"$f":"AB33*'Inputs - General'!N$6","v":0},{"$f":"AC33*'Inputs - General'!O$6","v":0},null,{"$f":"K33*'Inputs - General'!J$6","v":0},{"$f":"L33*'Inputs - General'!K$6","v":0},{"$f":"M33*'Inputs - General'!L$6","v":0},{"$f":"N33*'Inputs - General'!M$6","v":0},{"$f":"O33*'Inputs - General'!N$6","v":0},{"$f":"P33*'Inputs - General'!O$6","v":0},null,{"$f":"R33*'Inputs - General'!K$6","v":0},{"$f":"S33*'Inputs - General'!L$6","v":0},{"$f":"T33*'Inputs - General'!M$6","v":0},{"$f":"U33*'Inputs - General'!N$6","v":0},{"$f":"V33*'Inputs - General'!O$6","v":0},null,{"$f":"AE33*'Inputs - General'!K$4","v":0},{"$f":"AF33*'Inputs - General'!L$4","v":0},{"$f":"AG33*'Inputs - General'!M$4","v":0},{"$f":"AH33*'Inputs - General'!N$4","v":0},{"$f":"AI33*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F32","v":15.5},null,null,null,null,null,{"$f":"IF($C33=\"Lamp\",0,IF(SUM(BR33:$BV33)>=$BQ33,0,IF(BK33<=0,IF($G33=0,0,$BQ33),0)))","v":0},{"$f":"IF($C33=\"Lamp\",0,IF(SUM($BR33:BW33)>=$BQ33,0,IF(BL33<=0,IF($G33=0,0,$BQ33),0)))","v":0},{"$f":"IF($C33=\"Lamp\",0,IF(SUM($BR33:BX33)>=$BQ33,0,IF(BM33<=0,IF($G33=0,0,$BQ33),0)))","v":0},{"$f":"IF($C33=\"Lamp\",0,IF(SUM($BR33:BY33)>=$BQ33,0,IF(BN33<=0,IF($G33=0,0,$BQ33),0)))","v":0},{"$f":"IF($C33=\"Lamp\",0,IF(SUM($BR33:BZ33)>=$BQ33,0,IF(BO33<=0,IF($G33=0,0,$BQ33),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC33/'Inputs - General'!K$6","v":0},{"$f":"CD33/'Inputs - General'!L$6","v":0},{"$f":"CE33/'Inputs - General'!M$6","v":0},{"$f":"CF33/'Inputs - General'!N$6","v":0},{"$f":"CG33/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C33","v":"Bracket - T6"},{"$f":"'Input - Customer Inventory FY15'!D33","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E33","v":"T6"},{"$f":"'Input - Customer Inventory FY15'!G33","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K34-(($G34-SUM($CH34:CH34))/$H34)<0,K34,(($G34-SUM($CH34:CH34))/$H34)),0)","v":0},{"$f":"IFERROR(IF(L34-(($G34-SUM($CH34:CI34))/$H34)<0,L34,(($G34-SUM($CH34:CI34))/$H34)),0)","v":0},{"$f":"IFERROR(IF(M34-(($G34-SUM($CH34:CJ34))/$H34)<0,M34,(($G34-SUM($CH34:CJ34))/$H34)),0)","v":0},{"$f":"IFERROR(IF(N34-(($G34-SUM($CH34:CK34))/$H34)<0,N34,(($G34-SUM($CH34:CK34))/$H34)),0)","v":0},{"$f":"IFERROR(IF(O34-(($G34-SUM($CH34:CL34))/$H34)<0,O34,(($G34-SUM($CH34:CL34))/$H34)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X34*'Inputs - General'!J$6","v":0},{"$f":"Y34*'Inputs - General'!K$6","v":0},{"$f":"Z34*'Inputs - General'!L$6","v":0},{"$f":"AA34*'Inputs - General'!M$6","v":0},{"$f":"AB34*'Inputs - General'!N$6","v":0},{"$f":"AC34*'Inputs - General'!O$6","v":0},null,{"$f":"K34*'Inputs - General'!J$6","v":0},{"$f":"L34*'Inputs - General'!K$6","v":0},{"$f":"M34*'Inputs - General'!L$6","v":0},{"$f":"N34*'Inputs - General'!M$6","v":0},{"$f":"O34*'Inputs - General'!N$6","v":0},{"$f":"P34*'Inputs - General'!O$6","v":0},null,{"$f":"R34*'Inputs - General'!K$6","v":0},{"$f":"S34*'Inputs - General'!L$6","v":0},{"$f":"T34*'Inputs - General'!M$6","v":0},{"$f":"U34*'Inputs - General'!N$6","v":0},{"$f":"V34*'Inputs - General'!O$6","v":0},null,{"$f":"AE34*'Inputs - General'!K$4","v":0},{"$f":"AF34*'Inputs - General'!L$4","v":0},{"$f":"AG34*'Inputs - General'!M$4","v":0},{"$f":"AH34*'Inputs - General'!N$4","v":0},{"$f":"AI34*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F33","v":0},null,null,null,null,null,{"$f":"IF($C34=\"Lamp\",0,IF(SUM(BR34:$BV34)>=$BQ34,0,IF(BK34<=0,IF($G34=0,0,$BQ34),0)))","v":0},{"$f":"IF($C34=\"Lamp\",0,IF(SUM($BR34:BW34)>=$BQ34,0,IF(BL34<=0,IF($G34=0,0,$BQ34),0)))","v":0},{"$f":"IF($C34=\"Lamp\",0,IF(SUM($BR34:BX34)>=$BQ34,0,IF(BM34<=0,IF($G34=0,0,$BQ34),0)))","v":0},{"$f":"IF($C34=\"Lamp\",0,IF(SUM($BR34:BY34)>=$BQ34,0,IF(BN34<=0,IF($G34=0,0,$BQ34),0)))","v":0},{"$f":"IF($C34=\"Lamp\",0,IF(SUM($BR34:BZ34)>=$BQ34,0,IF(BO34<=0,IF($G34=0,0,$BQ34),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC34/'Inputs - General'!K$6","v":0},{"$f":"CD34/'Inputs - General'!L$6","v":0},{"$f":"CE34/'Inputs - General'!M$6","v":0},{"$f":"CF34/'Inputs - General'!N$6","v":0},{"$f":"CG34/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C34","v":"Bracket - T7"},{"$f":"'Input - Customer Inventory FY15'!D34","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E34","v":"T7"},{"$f":"'Input - Customer Inventory FY15'!G34","v":1},null,0.88523952055821331,6.0045662100456632,0.14742772243517011,null,0.88523952055821331,0.73781179812304321,0.5903840756878731,0.44295635325270299,0.29552863081753289,0.14810090838236278,null,{"$f":"IFERROR(IF(K35-(($G35-SUM($CH35:CH35))/$H35)<0,K35,(($G35-SUM($CH35:CH35))/$H35)),0)","v":0.14742772243517011},{"$f":"IFERROR(IF(L35-(($G35-SUM($CH35:CI35))/$H35)<0,L35,(($G35-SUM($CH35:CI35))/$H35)),0)","v":0.14742772243517011},{"$f":"IFERROR(IF(M35-(($G35-SUM($CH35:CJ35))/$H35)<0,M35,(($G35-SUM($CH35:CJ35))/$H35)),0)","v":0.14742772243517011},{"$f":"IFERROR(IF(N35-(($G35-SUM($CH35:CK35))/$H35)<0,N35,(($G35-SUM($CH35:CK35))/$H35)),0)","v":0.14742772243517011},{"$f":"IFERROR(IF(O35-(($G35-SUM($CH35:CL35))/$H35)<0,O35,(($G35-SUM($CH35:CL35))/$H35)),0)","v":0.14742772243517011},null,0.88523952055821331,0.73781179812304321,0.5903840756878731,0.44295635325270299,0.29552863081753289,0.14810090838236278,null,{"$f":"X35*'Inputs - General'!J$6","v":0.88523952055821331},{"$f":"Y35*'Inputs - General'!K$6","v":0.7557028094360666},{"$f":"Z35*'Inputs - General'!L$6","v":0.61936337020122645},{"$f":"AA35*'Inputs - General'!M$6","v":0.47596745540135044},{"$f":"AB35*'Inputs - General'!N$6","v":0.32525301148453001},{"$f":"AC35*'Inputs - General'!O$6","v":0.16694942517822026},null,{"$f":"K35*'Inputs - General'!J$6","v":0.88523952055821331},{"$f":"L35*'Inputs - General'!K$6","v":0.7557028094360666},{"$f":"M35*'Inputs - General'!L$6","v":0.61936337020122645},{"$f":"N35*'Inputs - General'!M$6","v":0.47596745540135044},{"$f":"O35*'Inputs - General'!N$6","v":0.32525301148453001},{"$f":"P35*'Inputs - General'!O$6","v":0.16694942517822026},null,{"$f":"R35*'Inputs - General'!K$6","v":0.15100265991468848},{"$f":"S35*'Inputs - General'!L$6","v":0.15466428514717057},{"$f":"T35*'Inputs - General'!M$6","v":0.15841470020196918},{"$f":"U35*'Inputs - General'!N$6","v":0.16225605812098418},{"$f":"V35*'Inputs - General'!O$6","v":0.16619056415468275},null,{"$f":"AE35*'Inputs - General'!K$4","v":2.1465948792541788E-2},{"$f":"AF35*'Inputs - General'!L$4","v":1.8324845912330481E-2},{"$f":"AG35*'Inputs - General'!M$4","v":1.5018785402093147E-2},{"$f":"AH35*'Inputs - General'!N$4","v":1.1541614204163777E-2},{"$f":"AI35*'Inputs - General'!O$4","v":7.8869778483729603E-3},null,0.12953671112214668,0.1363394392348401,0.14339591479987604,0.1507144439168204,0.15830358630630978,null,5.5619692717896241E-2,4.7480887455612533E-2,3.8914666066411203E-2,2.9905085571020007E-2,2.0435681117052327E-2,null,{"$f":"'Input - Customer Inventory FY15'!F34","v":2},null,null,null,null,null,{"$f":"IF($C35=\"Lamp\",0,IF(SUM(BR35:$BV35)>=$BQ35,0,IF(BK35<=0,IF($G35=0,0,$BQ35),0)))","v":0},{"$f":"IF($C35=\"Lamp\",0,IF(SUM($BR35:BW35)>=$BQ35,0,IF(BL35<=0,IF($G35=0,0,$BQ35),0)))","v":0},{"$f":"IF($C35=\"Lamp\",0,IF(SUM($BR35:BX35)>=$BQ35,0,IF(BM35<=0,IF($G35=0,0,$BQ35),0)))","v":0},{"$f":"IF($C35=\"Lamp\",0,IF(SUM($BR35:BY35)>=$BQ35,0,IF(BN35<=0,IF($G35=0,0,$BQ35),0)))","v":0},{"$f":"IF($C35=\"Lamp\",0,IF(SUM($BR35:BZ35)>=$BQ35,0,IF(BO35<=0,IF($G35=0,0,$BQ35),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC35/'Inputs - General'!K$6","v":0},{"$f":"CD35/'Inputs - General'!L$6","v":0},{"$f":"CE35/'Inputs - General'!M$6","v":0},{"$f":"CF35/'Inputs - General'!N$6","v":0},{"$f":"CG35/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C35","v":"Connection - EMPTY"},{"$f":"'Input - Customer Inventory FY15'!D35","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E35","v":"EMPTY"},{"$f":"'Input - Customer Inventory FY15'!G35","v":1},null,0,8,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K36-(($G36-SUM($CH36:CH36))/$H36)<0,K36,(($G36-SUM($CH36:CH36))/$H36)),0)","v":0},{"$f":"IFERROR(IF(L36-(($G36-SUM($CH36:CI36))/$H36)<0,L36,(($G36-SUM($CH36:CI36))/$H36)),0)","v":0},{"$f":"IFERROR(IF(M36-(($G36-SUM($CH36:CJ36))/$H36)<0,M36,(($G36-SUM($CH36:CJ36))/$H36)),0)","v":0},{"$f":"IFERROR(IF(N36-(($G36-SUM($CH36:CK36))/$H36)<0,N36,(($G36-SUM($CH36:CK36))/$H36)),0)","v":0},{"$f":"IFERROR(IF(O36-(($G36-SUM($CH36:CL36))/$H36)<0,O36,(($G36-SUM($CH36:CL36))/$H36)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X36*'Inputs - General'!J$6","v":0},{"$f":"Y36*'Inputs - General'!K$6","v":0},{"$f":"Z36*'Inputs - General'!L$6","v":0},{"$f":"AA36*'Inputs - General'!M$6","v":0},{"$f":"AB36*'Inputs - General'!N$6","v":0},{"$f":"AC36*'Inputs - General'!O$6","v":0},null,{"$f":"K36*'Inputs - General'!J$6","v":0},{"$f":"L36*'Inputs - General'!K$6","v":0},{"$f":"M36*'Inputs - General'!L$6","v":0},{"$f":"N36*'Inputs - General'!M$6","v":0},{"$f":"O36*'Inputs - General'!N$6","v":0},{"$f":"P36*'Inputs - General'!O$6","v":0},null,{"$f":"R36*'Inputs - General'!K$6","v":0},{"$f":"S36*'Inputs - General'!L$6","v":0},{"$f":"T36*'Inputs - General'!M$6","v":0},{"$f":"U36*'Inputs - General'!N$6","v":0},{"$f":"V36*'Inputs - General'!O$6","v":0},null,{"$f":"AE36*'Inputs - General'!K$4","v":0},{"$f":"AF36*'Inputs - General'!L$4","v":0},{"$f":"AG36*'Inputs - General'!M$4","v":0},{"$f":"AH36*'Inputs - General'!N$4","v":0},{"$f":"AI36*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F35","v":0},null,null,null,null,null,{"$f":"IF($C36=\"Lamp\",0,IF(SUM(BR36:$BV36)>=$BQ36,0,IF(BK36<=0,IF($G36=0,0,$BQ36),0)))","v":0},{"$f":"IF($C36=\"Lamp\",0,IF(SUM($BR36:BW36)>=$BQ36,0,IF(BL36<=0,IF($G36=0,0,$BQ36),0)))","v":0},{"$f":"IF($C36=\"Lamp\",0,IF(SUM($BR36:BX36)>=$BQ36,0,IF(BM36<=0,IF($G36=0,0,$BQ36),0)))","v":0},{"$f":"IF($C36=\"Lamp\",0,IF(SUM($BR36:BY36)>=$BQ36,0,IF(BN36<=0,IF($G36=0,0,$BQ36),0)))","v":0},{"$f":"IF($C36=\"Lamp\",0,IF(SUM($BR36:BZ36)>=$BQ36,0,IF(BO36<=0,IF($G36=0,0,$BQ36),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC36/'Inputs - General'!K$6","v":0},{"$f":"CD36/'Inputs - General'!L$6","v":0},{"$f":"CE36/'Inputs - General'!M$6","v":0},{"$f":"CF36/'Inputs - General'!N$6","v":0},{"$f":"CG36/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C36","v":"Connection - O/U"},{"$f":"'Input - Customer Inventory FY15'!D36","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E36","v":"O/U"},{"$f":"'Input - Customer Inventory FY15'!G36","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K37-(($G37-SUM($CH37:CH37))/$H37)<0,K37,(($G37-SUM($CH37:CH37))/$H37)),0)","v":0},{"$f":"IFERROR(IF(L37-(($G37-SUM($CH37:CI37))/$H37)<0,L37,(($G37-SUM($CH37:CI37))/$H37)),0)","v":0},{"$f":"IFERROR(IF(M37-(($G37-SUM($CH37:CJ37))/$H37)<0,M37,(($G37-SUM($CH37:CJ37))/$H37)),0)","v":0},{"$f":"IFERROR(IF(N37-(($G37-SUM($CH37:CK37))/$H37)<0,N37,(($G37-SUM($CH37:CK37))/$H37)),0)","v":0},{"$f":"IFERROR(IF(O37-(($G37-SUM($CH37:CL37))/$H37)<0,O37,(($G37-SUM($CH37:CL37))/$H37)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X37*'Inputs - General'!J$6","v":0},{"$f":"Y37*'Inputs - General'!K$6","v":0},{"$f":"Z37*'Inputs - General'!L$6","v":0},{"$f":"AA37*'Inputs - General'!M$6","v":0},{"$f":"AB37*'Inputs - General'!N$6","v":0},{"$f":"AC37*'Inputs - General'!O$6","v":0},null,{"$f":"K37*'Inputs - General'!J$6","v":0},{"$f":"L37*'Inputs - General'!K$6","v":0},{"$f":"M37*'Inputs - General'!L$6","v":0},{"$f":"N37*'Inputs - General'!M$6","v":0},{"$f":"O37*'Inputs - General'!N$6","v":0},{"$f":"P37*'Inputs - General'!O$6","v":0},null,{"$f":"R37*'Inputs - General'!K$6","v":0},{"$f":"S37*'Inputs - General'!L$6","v":0},{"$f":"T37*'Inputs - General'!M$6","v":0},{"$f":"U37*'Inputs - General'!N$6","v":0},{"$f":"V37*'Inputs - General'!O$6","v":0},null,{"$f":"AE37*'Inputs - General'!K$4","v":0},{"$f":"AF37*'Inputs - General'!L$4","v":0},{"$f":"AG37*'Inputs - General'!M$4","v":0},{"$f":"AH37*'Inputs - General'!N$4","v":0},{"$f":"AI37*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F36","v":4},null,null,null,null,null,{"$f":"IF($C37=\"Lamp\",0,IF(SUM(BR37:$BV37)>=$BQ37,0,IF(BK37<=0,IF($G37=0,0,$BQ37),0)))","v":0},{"$f":"IF($C37=\"Lamp\",0,IF(SUM($BR37:BW37)>=$BQ37,0,IF(BL37<=0,IF($G37=0,0,$BQ37),0)))","v":0},{"$f":"IF($C37=\"Lamp\",0,IF(SUM($BR37:BX37)>=$BQ37,0,IF(BM37<=0,IF($G37=0,0,$BQ37),0)))","v":0},{"$f":"IF($C37=\"Lamp\",0,IF(SUM($BR37:BY37)>=$BQ37,0,IF(BN37<=0,IF($G37=0,0,$BQ37),0)))","v":0},{"$f":"IF($C37=\"Lamp\",0,IF(SUM($BR37:BZ37)>=$BQ37,0,IF(BO37<=0,IF($G37=0,0,$BQ37),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC37/'Inputs - General'!K$6","v":0},{"$f":"CD37/'Inputs - General'!L$6","v":0},{"$f":"CE37/'Inputs - General'!M$6","v":0},{"$f":"CF37/'Inputs - General'!N$6","v":0},{"$f":"CG37/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C37","v":"Connection - O/U"},{"$f":"'Input - Customer Inventory FY15'!D37","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E37","v":"O/U"},{"$f":"'Input - Customer Inventory FY15'!G37","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K38-(($G38-SUM($CH38:CH38))/$H38)<0,K38,(($G38-SUM($CH38:CH38))/$H38)),0)","v":0},{"$f":"IFERROR(IF(L38-(($G38-SUM($CH38:CI38))/$H38)<0,L38,(($G38-SUM($CH38:CI38))/$H38)),0)","v":0},{"$f":"IFERROR(IF(M38-(($G38-SUM($CH38:CJ38))/$H38)<0,M38,(($G38-SUM($CH38:CJ38))/$H38)),0)","v":0},{"$f":"IFERROR(IF(N38-(($G38-SUM($CH38:CK38))/$H38)<0,N38,(($G38-SUM($CH38:CK38))/$H38)),0)","v":0},{"$f":"IFERROR(IF(O38-(($G38-SUM($CH38:CL38))/$H38)<0,O38,(($G38-SUM($CH38:CL38))/$H38)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X38*'Inputs - General'!J$6","v":0},{"$f":"Y38*'Inputs - General'!K$6","v":0},{"$f":"Z38*'Inputs - General'!L$6","v":0},{"$f":"AA38*'Inputs - General'!M$6","v":0},{"$f":"AB38*'Inputs - General'!N$6","v":0},{"$f":"AC38*'Inputs - General'!O$6","v":0},null,{"$f":"K38*'Inputs - General'!J$6","v":0},{"$f":"L38*'Inputs - General'!K$6","v":0},{"$f":"M38*'Inputs - General'!L$6","v":0},{"$f":"N38*'Inputs - General'!M$6","v":0},{"$f":"O38*'Inputs - General'!N$6","v":0},{"$f":"P38*'Inputs - General'!O$6","v":0},null,{"$f":"R38*'Inputs - General'!K$6","v":0},{"$f":"S38*'Inputs - General'!L$6","v":0},{"$f":"T38*'Inputs - General'!M$6","v":0},{"$f":"U38*'Inputs - General'!N$6","v":0},{"$f":"V38*'Inputs - General'!O$6","v":0},null,{"$f":"AE38*'Inputs - General'!K$4","v":0},{"$f":"AF38*'Inputs - General'!L$4","v":0},{"$f":"AG38*'Inputs - General'!M$4","v":0},{"$f":"AH38*'Inputs - General'!N$4","v":0},{"$f":"AI38*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F37","v":3},null,null,null,null,null,{"$f":"IF($C38=\"Lamp\",0,IF(SUM(BR38:$BV38)>=$BQ38,0,IF(BK38<=0,IF($G38=0,0,$BQ38),0)))","v":0},{"$f":"IF($C38=\"Lamp\",0,IF(SUM($BR38:BW38)>=$BQ38,0,IF(BL38<=0,IF($G38=0,0,$BQ38),0)))","v":0},{"$f":"IF($C38=\"Lamp\",0,IF(SUM($BR38:BX38)>=$BQ38,0,IF(BM38<=0,IF($G38=0,0,$BQ38),0)))","v":0},{"$f":"IF($C38=\"Lamp\",0,IF(SUM($BR38:BY38)>=$BQ38,0,IF(BN38<=0,IF($G38=0,0,$BQ38),0)))","v":0},{"$f":"IF($C38=\"Lamp\",0,IF(SUM($BR38:BZ38)>=$BQ38,0,IF(BO38<=0,IF($G38=0,0,$BQ38),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC38/'Inputs - General'!K$6","v":0},{"$f":"CD38/'Inputs - General'!L$6","v":0},{"$f":"CE38/'Inputs - General'!M$6","v":0},{"$f":"CF38/'Inputs - General'!N$6","v":0},{"$f":"CG38/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C38","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D38","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E38","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G38","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K39-(($G39-SUM($CH39:CH39))/$H39)<0,K39,(($G39-SUM($CH39:CH39))/$H39)),0)","v":0},{"$f":"IFERROR(IF(L39-(($G39-SUM($CH39:CI39))/$H39)<0,L39,(($G39-SUM($CH39:CI39))/$H39)),0)","v":0},{"$f":"IFERROR(IF(M39-(($G39-SUM($CH39:CJ39))/$H39)<0,M39,(($G39-SUM($CH39:CJ39))/$H39)),0)","v":0},{"$f":"IFERROR(IF(N39-(($G39-SUM($CH39:CK39))/$H39)<0,N39,(($G39-SUM($CH39:CK39))/$H39)),0)","v":0},{"$f":"IFERROR(IF(O39-(($G39-SUM($CH39:CL39))/$H39)<0,O39,(($G39-SUM($CH39:CL39))/$H39)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X39*'Inputs - General'!J$6","v":0},{"$f":"Y39*'Inputs - General'!K$6","v":0},{"$f":"Z39*'Inputs - General'!L$6","v":0},{"$f":"AA39*'Inputs - General'!M$6","v":0},{"$f":"AB39*'Inputs - General'!N$6","v":0},{"$f":"AC39*'Inputs - General'!O$6","v":0},null,{"$f":"K39*'Inputs - General'!J$6","v":0},{"$f":"L39*'Inputs - General'!K$6","v":0},{"$f":"M39*'Inputs - General'!L$6","v":0},{"$f":"N39*'Inputs - General'!M$6","v":0},{"$f":"O39*'Inputs - General'!N$6","v":0},{"$f":"P39*'Inputs - General'!O$6","v":0},null,{"$f":"R39*'Inputs - General'!K$6","v":0},{"$f":"S39*'Inputs - General'!L$6","v":0},{"$f":"T39*'Inputs - General'!M$6","v":0},{"$f":"U39*'Inputs - General'!N$6","v":0},{"$f":"V39*'Inputs - General'!O$6","v":0},null,{"$f":"AE39*'Inputs - General'!K$4","v":0},{"$f":"AF39*'Inputs - General'!L$4","v":0},{"$f":"AG39*'Inputs - General'!M$4","v":0},{"$f":"AH39*'Inputs - General'!N$4","v":0},{"$f":"AI39*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F38","v":2779.5},null,null,null,null,null,{"$f":"IF($C39=\"Lamp\",0,IF(SUM(BR39:$BV39)>=$BQ39,0,IF(BK39<=0,IF($G39=0,0,$BQ39),0)))","v":0},{"$f":"IF($C39=\"Lamp\",0,IF(SUM($BR39:BW39)>=$BQ39,0,IF(BL39<=0,IF($G39=0,0,$BQ39),0)))","v":0},{"$f":"IF($C39=\"Lamp\",0,IF(SUM($BR39:BX39)>=$BQ39,0,IF(BM39<=0,IF($G39=0,0,$BQ39),0)))","v":0},{"$f":"IF($C39=\"Lamp\",0,IF(SUM($BR39:BY39)>=$BQ39,0,IF(BN39<=0,IF($G39=0,0,$BQ39),0)))","v":0},{"$f":"IF($C39=\"Lamp\",0,IF(SUM($BR39:BZ39)>=$BQ39,0,IF(BO39<=0,IF($G39=0,0,$BQ39),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC39/'Inputs - General'!K$6","v":0},{"$f":"CD39/'Inputs - General'!L$6","v":0},{"$f":"CE39/'Inputs - General'!M$6","v":0},{"$f":"CF39/'Inputs - General'!N$6","v":0},{"$f":"CG39/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C39","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D39","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E39","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G39","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K40-(($G40-SUM($CH40:CH40))/$H40)<0,K40,(($G40-SUM($CH40:CH40))/$H40)),0)","v":0},{"$f":"IFERROR(IF(L40-(($G40-SUM($CH40:CI40))/$H40)<0,L40,(($G40-SUM($CH40:CI40))/$H40)),0)","v":0},{"$f":"IFERROR(IF(M40-(($G40-SUM($CH40:CJ40))/$H40)<0,M40,(($G40-SUM($CH40:CJ40))/$H40)),0)","v":0},{"$f":"IFERROR(IF(N40-(($G40-SUM($CH40:CK40))/$H40)<0,N40,(($G40-SUM($CH40:CK40))/$H40)),0)","v":0},{"$f":"IFERROR(IF(O40-(($G40-SUM($CH40:CL40))/$H40)<0,O40,(($G40-SUM($CH40:CL40))/$H40)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X40*'Inputs - General'!J$6","v":0},{"$f":"Y40*'Inputs - General'!K$6","v":0},{"$f":"Z40*'Inputs - General'!L$6","v":0},{"$f":"AA40*'Inputs - General'!M$6","v":0},{"$f":"AB40*'Inputs - General'!N$6","v":0},{"$f":"AC40*'Inputs - General'!O$6","v":0},null,{"$f":"K40*'Inputs - General'!J$6","v":0},{"$f":"L40*'Inputs - General'!K$6","v":0},{"$f":"M40*'Inputs - General'!L$6","v":0},{"$f":"N40*'Inputs - General'!M$6","v":0},{"$f":"O40*'Inputs - General'!N$6","v":0},{"$f":"P40*'Inputs - General'!O$6","v":0},null,{"$f":"R40*'Inputs - General'!K$6","v":0},{"$f":"S40*'Inputs - General'!L$6","v":0},{"$f":"T40*'Inputs - General'!M$6","v":0},{"$f":"U40*'Inputs - General'!N$6","v":0},{"$f":"V40*'Inputs - General'!O$6","v":0},null,{"$f":"AE40*'Inputs - General'!K$4","v":0},{"$f":"AF40*'Inputs - General'!L$4","v":0},{"$f":"AG40*'Inputs - General'!M$4","v":0},{"$f":"AH40*'Inputs - General'!N$4","v":0},{"$f":"AI40*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F39","v":0},null,null,null,null,null,{"$f":"IF($C40=\"Lamp\",0,IF(SUM(BR40:$BV40)>=$BQ40,0,IF(BK40<=0,IF($G40=0,0,$BQ40),0)))","v":0},{"$f":"IF($C40=\"Lamp\",0,IF(SUM($BR40:BW40)>=$BQ40,0,IF(BL40<=0,IF($G40=0,0,$BQ40),0)))","v":0},{"$f":"IF($C40=\"Lamp\",0,IF(SUM($BR40:BX40)>=$BQ40,0,IF(BM40<=0,IF($G40=0,0,$BQ40),0)))","v":0},{"$f":"IF($C40=\"Lamp\",0,IF(SUM($BR40:BY40)>=$BQ40,0,IF(BN40<=0,IF($G40=0,0,$BQ40),0)))","v":0},{"$f":"IF($C40=\"Lamp\",0,IF(SUM($BR40:BZ40)>=$BQ40,0,IF(BO40<=0,IF($G40=0,0,$BQ40),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC40/'Inputs - General'!K$6","v":0},{"$f":"CD40/'Inputs - General'!L$6","v":0},{"$f":"CE40/'Inputs - General'!M$6","v":0},{"$f":"CF40/'Inputs - General'!N$6","v":0},{"$f":"CG40/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C40","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D40","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E40","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G40","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K41-(($G41-SUM($CH41:CH41))/$H41)<0,K41,(($G41-SUM($CH41:CH41))/$H41)),0)","v":0},{"$f":"IFERROR(IF(L41-(($G41-SUM($CH41:CI41))/$H41)<0,L41,(($G41-SUM($CH41:CI41))/$H41)),0)","v":0},{"$f":"IFERROR(IF(M41-(($G41-SUM($CH41:CJ41))/$H41)<0,M41,(($G41-SUM($CH41:CJ41))/$H41)),0)","v":0},{"$f":"IFERROR(IF(N41-(($G41-SUM($CH41:CK41))/$H41)<0,N41,(($G41-SUM($CH41:CK41))/$H41)),0)","v":0},{"$f":"IFERROR(IF(O41-(($G41-SUM($CH41:CL41))/$H41)<0,O41,(($G41-SUM($CH41:CL41))/$H41)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X41*'Inputs - General'!J$6","v":0},{"$f":"Y41*'Inputs - General'!K$6","v":0},{"$f":"Z41*'Inputs - General'!L$6","v":0},{"$f":"AA41*'Inputs - General'!M$6","v":0},{"$f":"AB41*'Inputs - General'!N$6","v":0},{"$f":"AC41*'Inputs - General'!O$6","v":0},null,{"$f":"K41*'Inputs - General'!J$6","v":0},{"$f":"L41*'Inputs - General'!K$6","v":0},{"$f":"M41*'Inputs - General'!L$6","v":0},{"$f":"N41*'Inputs - General'!M$6","v":0},{"$f":"O41*'Inputs - General'!N$6","v":0},{"$f":"P41*'Inputs - General'!O$6","v":0},null,{"$f":"R41*'Inputs - General'!K$6","v":0},{"$f":"S41*'Inputs - General'!L$6","v":0},{"$f":"T41*'Inputs - General'!M$6","v":0},{"$f":"U41*'Inputs - General'!N$6","v":0},{"$f":"V41*'Inputs - General'!O$6","v":0},null,{"$f":"AE41*'Inputs - General'!K$4","v":0},{"$f":"AF41*'Inputs - General'!L$4","v":0},{"$f":"AG41*'Inputs - General'!M$4","v":0},{"$f":"AH41*'Inputs - General'!N$4","v":0},{"$f":"AI41*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F40","v":7},null,null,null,null,null,{"$f":"IF($C41=\"Lamp\",0,IF(SUM(BR41:$BV41)>=$BQ41,0,IF(BK41<=0,IF($G41=0,0,$BQ41),0)))","v":0},{"$f":"IF($C41=\"Lamp\",0,IF(SUM($BR41:BW41)>=$BQ41,0,IF(BL41<=0,IF($G41=0,0,$BQ41),0)))","v":0},{"$f":"IF($C41=\"Lamp\",0,IF(SUM($BR41:BX41)>=$BQ41,0,IF(BM41<=0,IF($G41=0,0,$BQ41),0)))","v":0},{"$f":"IF($C41=\"Lamp\",0,IF(SUM($BR41:BY41)>=$BQ41,0,IF(BN41<=0,IF($G41=0,0,$BQ41),0)))","v":0},{"$f":"IF($C41=\"Lamp\",0,IF(SUM($BR41:BZ41)>=$BQ41,0,IF(BO41<=0,IF($G41=0,0,$BQ41),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC41/'Inputs - General'!K$6","v":0},{"$f":"CD41/'Inputs - General'!L$6","v":0},{"$f":"CE41/'Inputs - General'!M$6","v":0},{"$f":"CF41/'Inputs - General'!N$6","v":0},{"$f":"CG41/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C41","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D41","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E41","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G41","v":1},null,0,0.18630136986301338,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K42-(($G42-SUM($CH42:CH42))/$H42)<0,K42,(($G42-SUM($CH42:CH42))/$H42)),0)","v":0},{"$f":"IFERROR(IF(L42-(($G42-SUM($CH42:CI42))/$H42)<0,L42,(($G42-SUM($CH42:CI42))/$H42)),0)","v":0},{"$f":"IFERROR(IF(M42-(($G42-SUM($CH42:CJ42))/$H42)<0,M42,(($G42-SUM($CH42:CJ42))/$H42)),0)","v":0},{"$f":"IFERROR(IF(N42-(($G42-SUM($CH42:CK42))/$H42)<0,N42,(($G42-SUM($CH42:CK42))/$H42)),0)","v":0},{"$f":"IFERROR(IF(O42-(($G42-SUM($CH42:CL42))/$H42)<0,O42,(($G42-SUM($CH42:CL42))/$H42)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X42*'Inputs - General'!J$6","v":0},{"$f":"Y42*'Inputs - General'!K$6","v":0},{"$f":"Z42*'Inputs - General'!L$6","v":0},{"$f":"AA42*'Inputs - General'!M$6","v":0},{"$f":"AB42*'Inputs - General'!N$6","v":0},{"$f":"AC42*'Inputs - General'!O$6","v":0},null,{"$f":"K42*'Inputs - General'!J$6","v":0},{"$f":"L42*'Inputs - General'!K$6","v":0},{"$f":"M42*'Inputs - General'!L$6","v":0},{"$f":"N42*'Inputs - General'!M$6","v":0},{"$f":"O42*'Inputs - General'!N$6","v":0},{"$f":"P42*'Inputs - General'!O$6","v":0},null,{"$f":"R42*'Inputs - General'!K$6","v":0},{"$f":"S42*'Inputs - General'!L$6","v":0},{"$f":"T42*'Inputs - General'!M$6","v":0},{"$f":"U42*'Inputs - General'!N$6","v":0},{"$f":"V42*'Inputs - General'!O$6","v":0},null,{"$f":"AE42*'Inputs - General'!K$4","v":0},{"$f":"AF42*'Inputs - General'!L$4","v":0},{"$f":"AG42*'Inputs - General'!M$4","v":0},{"$f":"AH42*'Inputs - General'!N$4","v":0},{"$f":"AI42*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F41","v":1},null,null,null,null,null,{"$f":"IF($C42=\"Lamp\",0,IF(SUM(BR42:$BV42)>=$BQ42,0,IF(BK42<=0,IF($G42=0,0,$BQ42),0)))","v":0},{"$f":"IF($C42=\"Lamp\",0,IF(SUM($BR42:BW42)>=$BQ42,0,IF(BL42<=0,IF($G42=0,0,$BQ42),0)))","v":0},{"$f":"IF($C42=\"Lamp\",0,IF(SUM($BR42:BX42)>=$BQ42,0,IF(BM42<=0,IF($G42=0,0,$BQ42),0)))","v":0},{"$f":"IF($C42=\"Lamp\",0,IF(SUM($BR42:BY42)>=$BQ42,0,IF(BN42<=0,IF($G42=0,0,$BQ42),0)))","v":0},{"$f":"IF($C42=\"Lamp\",0,IF(SUM($BR42:BZ42)>=$BQ42,0,IF(BO42<=0,IF($G42=0,0,$BQ42),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC42/'Inputs - General'!K$6","v":0},{"$f":"CD42/'Inputs - General'!L$6","v":0},{"$f":"CE42/'Inputs - General'!M$6","v":0},{"$f":"CF42/'Inputs - General'!N$6","v":0},{"$f":"CG42/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C42","v":"Connection - UGR1"},{"$f":"'Input - Customer Inventory FY15'!D42","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E42","v":"UGR1"},{"$f":"'Input - Customer Inventory FY15'!G42","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K43-(($G43-SUM($CH43:CH43))/$H43)<0,K43,(($G43-SUM($CH43:CH43))/$H43)),0)","v":0},{"$f":"IFERROR(IF(L43-(($G43-SUM($CH43:CI43))/$H43)<0,L43,(($G43-SUM($CH43:CI43))/$H43)),0)","v":0},{"$f":"IFERROR(IF(M43-(($G43-SUM($CH43:CJ43))/$H43)<0,M43,(($G43-SUM($CH43:CJ43))/$H43)),0)","v":0},{"$f":"IFERROR(IF(N43-(($G43-SUM($CH43:CK43))/$H43)<0,N43,(($G43-SUM($CH43:CK43))/$H43)),0)","v":0},{"$f":"IFERROR(IF(O43-(($G43-SUM($CH43:CL43))/$H43)<0,O43,(($G43-SUM($CH43:CL43))/$H43)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X43*'Inputs - General'!J$6","v":0},{"$f":"Y43*'Inputs - General'!K$6","v":0},{"$f":"Z43*'Inputs - General'!L$6","v":0},{"$f":"AA43*'Inputs - General'!M$6","v":0},{"$f":"AB43*'Inputs - General'!N$6","v":0},{"$f":"AC43*'Inputs - General'!O$6","v":0},null,{"$f":"K43*'Inputs - General'!J$6","v":0},{"$f":"L43*'Inputs - General'!K$6","v":0},{"$f":"M43*'Inputs - General'!L$6","v":0},{"$f":"N43*'Inputs - General'!M$6","v":0},{"$f":"O43*'Inputs - General'!N$6","v":0},{"$f":"P43*'Inputs - General'!O$6","v":0},null,{"$f":"R43*'Inputs - General'!K$6","v":0},{"$f":"S43*'Inputs - General'!L$6","v":0},{"$f":"T43*'Inputs - General'!M$6","v":0},{"$f":"U43*'Inputs - General'!N$6","v":0},{"$f":"V43*'Inputs - General'!O$6","v":0},null,{"$f":"AE43*'Inputs - General'!K$4","v":0},{"$f":"AF43*'Inputs - General'!L$4","v":0},{"$f":"AG43*'Inputs - General'!M$4","v":0},{"$f":"AH43*'Inputs - General'!N$4","v":0},{"$f":"AI43*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F42","v":335},null,null,null,null,null,{"$f":"IF($C43=\"Lamp\",0,IF(SUM(BR43:$BV43)>=$BQ43,0,IF(BK43<=0,IF($G43=0,0,$BQ43),0)))","v":0},{"$f":"IF($C43=\"Lamp\",0,IF(SUM($BR43:BW43)>=$BQ43,0,IF(BL43<=0,IF($G43=0,0,$BQ43),0)))","v":0},{"$f":"IF($C43=\"Lamp\",0,IF(SUM($BR43:BX43)>=$BQ43,0,IF(BM43<=0,IF($G43=0,0,$BQ43),0)))","v":0},{"$f":"IF($C43=\"Lamp\",0,IF(SUM($BR43:BY43)>=$BQ43,0,IF(BN43<=0,IF($G43=0,0,$BQ43),0)))","v":0},{"$f":"IF($C43=\"Lamp\",0,IF(SUM($BR43:BZ43)>=$BQ43,0,IF(BO43<=0,IF($G43=0,0,$BQ43),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC43/'Inputs - General'!K$6","v":0},{"$f":"CD43/'Inputs - General'!L$6","v":0},{"$f":"CE43/'Inputs - General'!M$6","v":0},{"$f":"CF43/'Inputs - General'!N$6","v":0},{"$f":"CG43/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C43","v":"Connection - UGR1"},{"$f":"'Input - Customer Inventory FY15'!D43","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E43","v":"UGR1"},{"$f":"'Input - Customer Inventory FY15'!G43","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K44-(($G44-SUM($CH44:CH44))/$H44)<0,K44,(($G44-SUM($CH44:CH44))/$H44)),0)","v":0},{"$f":"IFERROR(IF(L44-(($G44-SUM($CH44:CI44))/$H44)<0,L44,(($G44-SUM($CH44:CI44))/$H44)),0)","v":0},{"$f":"IFERROR(IF(M44-(($G44-SUM($CH44:CJ44))/$H44)<0,M44,(($G44-SUM($CH44:CJ44))/$H44)),0)","v":0},{"$f":"IFERROR(IF(N44-(($G44-SUM($CH44:CK44))/$H44)<0,N44,(($G44-SUM($CH44:CK44))/$H44)),0)","v":0},{"$f":"IFERROR(IF(O44-(($G44-SUM($CH44:CL44))/$H44)<0,O44,(($G44-SUM($CH44:CL44))/$H44)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X44*'Inputs - General'!J$6","v":0},{"$f":"Y44*'Inputs - General'!K$6","v":0},{"$f":"Z44*'Inputs - General'!L$6","v":0},{"$f":"AA44*'Inputs - General'!M$6","v":0},{"$f":"AB44*'Inputs - General'!N$6","v":0},{"$f":"AC44*'Inputs - General'!O$6","v":0},null,{"$f":"K44*'Inputs - General'!J$6","v":0},{"$f":"L44*'Inputs - General'!K$6","v":0},{"$f":"M44*'Inputs - General'!L$6","v":0},{"$f":"N44*'Inputs - General'!M$6","v":0},{"$f":"O44*'Inputs - General'!N$6","v":0},{"$f":"P44*'Inputs - General'!O$6","v":0},null,{"$f":"R44*'Inputs - General'!K$6","v":0},{"$f":"S44*'Inputs - General'!L$6","v":0},{"$f":"T44*'Inputs - General'!M$6","v":0},{"$f":"U44*'Inputs - General'!N$6","v":0},{"$f":"V44*'Inputs - General'!O$6","v":0},null,{"$f":"AE44*'Inputs - General'!K$4","v":0},{"$f":"AF44*'Inputs - General'!L$4","v":0},{"$f":"AG44*'Inputs - General'!M$4","v":0},{"$f":"AH44*'Inputs - General'!N$4","v":0},{"$f":"AI44*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F43","v":5},null,null,null,null,null,{"$f":"IF($C44=\"Lamp\",0,IF(SUM(BR44:$BV44)>=$BQ44,0,IF(BK44<=0,IF($G44=0,0,$BQ44),0)))","v":0},{"$f":"IF($C44=\"Lamp\",0,IF(SUM($BR44:BW44)>=$BQ44,0,IF(BL44<=0,IF($G44=0,0,$BQ44),0)))","v":0},{"$f":"IF($C44=\"Lamp\",0,IF(SUM($BR44:BX44)>=$BQ44,0,IF(BM44<=0,IF($G44=0,0,$BQ44),0)))","v":0},{"$f":"IF($C44=\"Lamp\",0,IF(SUM($BR44:BY44)>=$BQ44,0,IF(BN44<=0,IF($G44=0,0,$BQ44),0)))","v":0},{"$f":"IF($C44=\"Lamp\",0,IF(SUM($BR44:BZ44)>=$BQ44,0,IF(BO44<=0,IF($G44=0,0,$BQ44),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC44/'Inputs - General'!K$6","v":0},{"$f":"CD44/'Inputs - General'!L$6","v":0},{"$f":"CE44/'Inputs - General'!M$6","v":0},{"$f":"CF44/'Inputs - General'!N$6","v":0},{"$f":"CG44/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C44","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D44","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E44","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G44","v":1},null,0.41761067056494561,5.7501580611169665,7.2625946300304806E-2,null,0.41761067056494561,0.34498472426464077,0.27235877796433594,0.19973283166403114,0.12710688536372633,5.4480939063421524E-2,null,{"$f":"IFERROR(IF(K45-(($G45-SUM($CH45:CH45))/$H45)<0,K45,(($G45-SUM($CH45:CH45))/$H45)),0)","v":7.2625946300304806E-2},{"$f":"IFERROR(IF(L45-(($G45-SUM($CH45:CI45))/$H45)<0,L45,(($G45-SUM($CH45:CI45))/$H45)),0)","v":7.2625946300304806E-2},{"$f":"IFERROR(IF(M45-(($G45-SUM($CH45:CJ45))/$H45)<0,M45,(($G45-SUM($CH45:CJ45))/$H45)),0)","v":7.2625946300304806E-2},{"$f":"IFERROR(IF(N45-(($G45-SUM($CH45:CK45))/$H45)<0,N45,(($G45-SUM($CH45:CK45))/$H45)),0)","v":7.2625946300304806E-2},{"$f":"IFERROR(IF(O45-(($G45-SUM($CH45:CL45))/$H45)<0,O45,(($G45-SUM($CH45:CL45))/$H45)),0)","v":7.2625946300304806E-2},null,0.41761067056494561,0.34498472426464077,0.27235877796433594,0.19973283166403114,0.12710688536372633,5.4480939063421524E-2,null,{"$f":"X45*'Inputs - General'!J$6","v":0.41761067056494561},{"$f":"Y45*'Inputs - General'!K$6","v":0.35335017141571712},{"$f":"Z45*'Inputs - General'!L$6","v":0.28572764336052642},{"$f":"AA45*'Inputs - General'!M$6","v":0.21461782170894975},{"$f":"AB45*'Inputs - General'!N$6","v":0.13989134362584479},{"$f":"AC45*'Inputs - General'!O$6","v":6.1414623037457691E-2},null,{"$f":"K45*'Inputs - General'!J$6","v":0.41761067056494561},{"$f":"L45*'Inputs - General'!K$6","v":0.35335017141571712},{"$f":"M45*'Inputs - General'!L$6","v":0.28572764336052642},{"$f":"N45*'Inputs - General'!M$6","v":0.21461782170894975},{"$f":"O45*'Inputs - General'!N$6","v":0.13989134362584479},{"$f":"P45*'Inputs - General'!O$6","v":6.1414623037457691E-2},null,{"$f":"R45*'Inputs - General'!K$6","v":7.438703446693927E-2},{"$f":"S45*'Inputs - General'!L$6","v":7.6190826814223372E-2},{"$f":"T45*'Inputs - General'!M$6","v":7.8038358865011412E-2},{"$f":"U45*'Inputs - General'!N$6","v":7.9930691252288924E-2},{"$f":"V45*'Inputs - General'!O$6","v":8.1868910328061956E-2},null,{"$f":"AE45*'Inputs - General'!K$4","v":1.0126535317710843E-2},{"$f":"AF45*'Inputs - General'!L$4","v":8.5682987590327067E-3},{"$f":"AG45*'Inputs - General'!M$4","v":6.9285372134347337E-3},{"$f":"AH45*'Inputs - General'!N$4","v":5.2042131691839941E-3},{"$f":"AI45*'Inputs - General'!O$4","v":3.3921897396748464E-3},null,6.4260499149228434E-2,6.7622528055190673E-2,7.1109821651576671E-2,7.4726478083104925E-2,7.8476720588387103E-2,null,2.6238522606729282E-2,2.220102864766503E-2,1.7952298056801524E-2,1.3484460440388858E-2,8.7893879178109514E-3,null,{"$f":"'Input - Customer Inventory FY15'!F44","v":3},null,null,null,null,null,{"$f":"IF($C45=\"Lamp\",0,IF(SUM(BR45:$BV45)>=$BQ45,0,IF(BK45<=0,IF($G45=0,0,$BQ45),0)))","v":0},{"$f":"IF($C45=\"Lamp\",0,IF(SUM($BR45:BW45)>=$BQ45,0,IF(BL45<=0,IF($G45=0,0,$BQ45),0)))","v":0},{"$f":"IF($C45=\"Lamp\",0,IF(SUM($BR45:BX45)>=$BQ45,0,IF(BM45<=0,IF($G45=0,0,$BQ45),0)))","v":0},{"$f":"IF($C45=\"Lamp\",0,IF(SUM($BR45:BY45)>=$BQ45,0,IF(BN45<=0,IF($G45=0,0,$BQ45),0)))","v":0},{"$f":"IF($C45=\"Lamp\",0,IF(SUM($BR45:BZ45)>=$BQ45,0,IF(BO45<=0,IF($G45=0,0,$BQ45),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC45/'Inputs - General'!K$6","v":0},{"$f":"CD45/'Inputs - General'!L$6","v":0},{"$f":"CE45/'Inputs - General'!M$6","v":0},{"$f":"CF45/'Inputs - General'!N$6","v":0},{"$f":"CG45/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C45","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D45","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E45","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G45","v":2},null,0,5.7501580611169665,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K46-(($G46-SUM($CH46:CH46))/$H46)<0,K46,(($G46-SUM($CH46:CH46))/$H46)),0)","v":0},{"$f":"IFERROR(IF(L46-(($G46-SUM($CH46:CI46))/$H46)<0,L46,(($G46-SUM($CH46:CI46))/$H46)),0)","v":0},{"$f":"IFERROR(IF(M46-(($G46-SUM($CH46:CJ46))/$H46)<0,M46,(($G46-SUM($CH46:CJ46))/$H46)),0)","v":0},{"$f":"IFERROR(IF(N46-(($G46-SUM($CH46:CK46))/$H46)<0,N46,(($G46-SUM($CH46:CK46))/$H46)),0)","v":0},{"$f":"IFERROR(IF(O46-(($G46-SUM($CH46:CL46))/$H46)<0,O46,(($G46-SUM($CH46:CL46))/$H46)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X46*'Inputs - General'!J$6","v":0},{"$f":"Y46*'Inputs - General'!K$6","v":0},{"$f":"Z46*'Inputs - General'!L$6","v":0},{"$f":"AA46*'Inputs - General'!M$6","v":0},{"$f":"AB46*'Inputs - General'!N$6","v":0},{"$f":"AC46*'Inputs - General'!O$6","v":0},null,{"$f":"K46*'Inputs - General'!J$6","v":0},{"$f":"L46*'Inputs - General'!K$6","v":0},{"$f":"M46*'Inputs - General'!L$6","v":0},{"$f":"N46*'Inputs - General'!M$6","v":0},{"$f":"O46*'Inputs - General'!N$6","v":0},{"$f":"P46*'Inputs - General'!O$6","v":0},null,{"$f":"R46*'Inputs - General'!K$6","v":0},{"$f":"S46*'Inputs - General'!L$6","v":0},{"$f":"T46*'Inputs - General'!M$6","v":0},{"$f":"U46*'Inputs - General'!N$6","v":0},{"$f":"V46*'Inputs - General'!O$6","v":0},null,{"$f":"AE46*'Inputs - General'!K$4","v":0},{"$f":"AF46*'Inputs - General'!L$4","v":0},{"$f":"AG46*'Inputs - General'!M$4","v":0},{"$f":"AH46*'Inputs - General'!N$4","v":0},{"$f":"AI46*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F45","v":17},null,null,null,null,null,{"$f":"IF($C46=\"Lamp\",0,IF(SUM(BR46:$BV46)>=$BQ46,0,IF(BK46<=0,IF($G46=0,0,$BQ46),0)))","v":0},{"$f":"IF($C46=\"Lamp\",0,IF(SUM($BR46:BW46)>=$BQ46,0,IF(BL46<=0,IF($G46=0,0,$BQ46),0)))","v":0},{"$f":"IF($C46=\"Lamp\",0,IF(SUM($BR46:BX46)>=$BQ46,0,IF(BM46<=0,IF($G46=0,0,$BQ46),0)))","v":0},{"$f":"IF($C46=\"Lamp\",0,IF(SUM($BR46:BY46)>=$BQ46,0,IF(BN46<=0,IF($G46=0,0,$BQ46),0)))","v":0},{"$f":"IF($C46=\"Lamp\",0,IF(SUM($BR46:BZ46)>=$BQ46,0,IF(BO46<=0,IF($G46=0,0,$BQ46),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC46/'Inputs - General'!K$6","v":0},{"$f":"CD46/'Inputs - General'!L$6","v":0},{"$f":"CE46/'Inputs - General'!M$6","v":0},{"$f":"CF46/'Inputs - General'!N$6","v":0},{"$f":"CG46/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C46","v":"Lamp - INC1x100"},{"$f":"'Input - Customer Inventory FY15'!D46","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E46","v":"INC1x100"},{"$f":"'Input - Customer Inventory FY15'!G46","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K47-(($G47-SUM($CH47:CH47))/$H47)<0,K47,(($G47-SUM($CH47:CH47))/$H47)),0)","v":0},{"$f":"IFERROR(IF(L47-(($G47-SUM($CH47:CI47))/$H47)<0,L47,(($G47-SUM($CH47:CI47))/$H47)),0)","v":0},{"$f":"IFERROR(IF(M47-(($G47-SUM($CH47:CJ47))/$H47)<0,M47,(($G47-SUM($CH47:CJ47))/$H47)),0)","v":0},{"$f":"IFERROR(IF(N47-(($G47-SUM($CH47:CK47))/$H47)<0,N47,(($G47-SUM($CH47:CK47))/$H47)),0)","v":0},{"$f":"IFERROR(IF(O47-(($G47-SUM($CH47:CL47))/$H47)<0,O47,(($G47-SUM($CH47:CL47))/$H47)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X47*'Inputs - General'!J$6","v":0},{"$f":"Y47*'Inputs - General'!K$6","v":0},{"$f":"Z47*'Inputs - General'!L$6","v":0},{"$f":"AA47*'Inputs - General'!M$6","v":0},{"$f":"AB47*'Inputs - General'!N$6","v":0},{"$f":"AC47*'Inputs - General'!O$6","v":0},null,{"$f":"K47*'Inputs - General'!J$6","v":0},{"$f":"L47*'Inputs - General'!K$6","v":0},{"$f":"M47*'Inputs - General'!L$6","v":0},{"$f":"N47*'Inputs - General'!M$6","v":0},{"$f":"O47*'Inputs - General'!N$6","v":0},{"$f":"P47*'Inputs - General'!O$6","v":0},null,{"$f":"R47*'Inputs - General'!K$6","v":0},{"$f":"S47*'Inputs - General'!L$6","v":0},{"$f":"T47*'Inputs - General'!M$6","v":0},{"$f":"U47*'Inputs - General'!N$6","v":0},{"$f":"V47*'Inputs - General'!O$6","v":0},null,{"$f":"AE47*'Inputs - General'!K$4","v":0},{"$f":"AF47*'Inputs - General'!L$4","v":0},{"$f":"AG47*'Inputs - General'!M$4","v":0},{"$f":"AH47*'Inputs - General'!N$4","v":0},{"$f":"AI47*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F46","v":3},null,null,null,null,null,{"$f":"IF($C47=\"Lamp\",0,IF(SUM(BR47:$BV47)>=$BQ47,0,IF(BK47<=0,IF($G47=0,0,$BQ47),0)))","v":0},{"$f":"IF($C47=\"Lamp\",0,IF(SUM($BR47:BW47)>=$BQ47,0,IF(BL47<=0,IF($G47=0,0,$BQ47),0)))","v":0},{"$f":"IF($C47=\"Lamp\",0,IF(SUM($BR47:BX47)>=$BQ47,0,IF(BM47<=0,IF($G47=0,0,$BQ47),0)))","v":0},{"$f":"IF($C47=\"Lamp\",0,IF(SUM($BR47:BY47)>=$BQ47,0,IF(BN47<=0,IF($G47=0,0,$BQ47),0)))","v":0},{"$f":"IF($C47=\"Lamp\",0,IF(SUM($BR47:BZ47)>=$BQ47,0,IF(BO47<=0,IF($G47=0,0,$BQ47),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC47/'Inputs - General'!K$6","v":0},{"$f":"CD47/'Inputs - General'!L$6","v":0},{"$f":"CE47/'Inputs - General'!M$6","v":0},{"$f":"CF47/'Inputs - General'!N$6","v":0},{"$f":"CG47/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C47","v":"Lamp - INC1x40"},{"$f":"'Input - Customer Inventory FY15'!D47","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E47","v":"INC1x40"},{"$f":"'Input - Customer Inventory FY15'!G47","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K48-(($G48-SUM($CH48:CH48))/$H48)<0,K48,(($G48-SUM($CH48:CH48))/$H48)),0)","v":0},{"$f":"IFERROR(IF(L48-(($G48-SUM($CH48:CI48))/$H48)<0,L48,(($G48-SUM($CH48:CI48))/$H48)),0)","v":0},{"$f":"IFERROR(IF(M48-(($G48-SUM($CH48:CJ48))/$H48)<0,M48,(($G48-SUM($CH48:CJ48))/$H48)),0)","v":0},{"$f":"IFERROR(IF(N48-(($G48-SUM($CH48:CK48))/$H48)<0,N48,(($G48-SUM($CH48:CK48))/$H48)),0)","v":0},{"$f":"IFERROR(IF(O48-(($G48-SUM($CH48:CL48))/$H48)<0,O48,(($G48-SUM($CH48:CL48))/$H48)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X48*'Inputs - General'!J$6","v":0},{"$f":"Y48*'Inputs - General'!K$6","v":0},{"$f":"Z48*'Inputs - General'!L$6","v":0},{"$f":"AA48*'Inputs - General'!M$6","v":0},{"$f":"AB48*'Inputs - General'!N$6","v":0},{"$f":"AC48*'Inputs - General'!O$6","v":0},null,{"$f":"K48*'Inputs - General'!J$6","v":0},{"$f":"L48*'Inputs - General'!K$6","v":0},{"$f":"M48*'Inputs - General'!L$6","v":0},{"$f":"N48*'Inputs - General'!M$6","v":0},{"$f":"O48*'Inputs - General'!N$6","v":0},{"$f":"P48*'Inputs - General'!O$6","v":0},null,{"$f":"R48*'Inputs - General'!K$6","v":0},{"$f":"S48*'Inputs - General'!L$6","v":0},{"$f":"T48*'Inputs - General'!M$6","v":0},{"$f":"U48*'Inputs - General'!N$6","v":0},{"$f":"V48*'Inputs - General'!O$6","v":0},null,{"$f":"AE48*'Inputs - General'!K$4","v":0},{"$f":"AF48*'Inputs - General'!L$4","v":0},{"$f":"AG48*'Inputs - General'!M$4","v":0},{"$f":"AH48*'Inputs - General'!N$4","v":0},{"$f":"AI48*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F47","v":0},null,null,null,null,null,{"$f":"IF($C48=\"Lamp\",0,IF(SUM(BR48:$BV48)>=$BQ48,0,IF(BK48<=0,IF($G48=0,0,$BQ48),0)))","v":0},{"$f":"IF($C48=\"Lamp\",0,IF(SUM($BR48:BW48)>=$BQ48,0,IF(BL48<=0,IF($G48=0,0,$BQ48),0)))","v":0},{"$f":"IF($C48=\"Lamp\",0,IF(SUM($BR48:BX48)>=$BQ48,0,IF(BM48<=0,IF($G48=0,0,$BQ48),0)))","v":0},{"$f":"IF($C48=\"Lamp\",0,IF(SUM($BR48:BY48)>=$BQ48,0,IF(BN48<=0,IF($G48=0,0,$BQ48),0)))","v":0},{"$f":"IF($C48=\"Lamp\",0,IF(SUM($BR48:BZ48)>=$BQ48,0,IF(BO48<=0,IF($G48=0,0,$BQ48),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC48/'Inputs - General'!K$6","v":0},{"$f":"CD48/'Inputs - General'!L$6","v":0},{"$f":"CE48/'Inputs - General'!M$6","v":0},{"$f":"CF48/'Inputs - General'!N$6","v":0},{"$f":"CG48/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C48","v":"Lamp - INC1x60"},{"$f":"'Input - Customer Inventory FY15'!D48","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E48","v":"INC1x60"},{"$f":"'Input - Customer Inventory FY15'!G48","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K49-(($G49-SUM($CH49:CH49))/$H49)<0,K49,(($G49-SUM($CH49:CH49))/$H49)),0)","v":0},{"$f":"IFERROR(IF(L49-(($G49-SUM($CH49:CI49))/$H49)<0,L49,(($G49-SUM($CH49:CI49))/$H49)),0)","v":0},{"$f":"IFERROR(IF(M49-(($G49-SUM($CH49:CJ49))/$H49)<0,M49,(($G49-SUM($CH49:CJ49))/$H49)),0)","v":0},{"$f":"IFERROR(IF(N49-(($G49-SUM($CH49:CK49))/$H49)<0,N49,(($G49-SUM($CH49:CK49))/$H49)),0)","v":0},{"$f":"IFERROR(IF(O49-(($G49-SUM($CH49:CL49))/$H49)<0,O49,(($G49-SUM($CH49:CL49))/$H49)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X49*'Inputs - General'!J$6","v":0},{"$f":"Y49*'Inputs - General'!K$6","v":0},{"$f":"Z49*'Inputs - General'!L$6","v":0},{"$f":"AA49*'Inputs - General'!M$6","v":0},{"$f":"AB49*'Inputs - General'!N$6","v":0},{"$f":"AC49*'Inputs - General'!O$6","v":0},null,{"$f":"K49*'Inputs - General'!J$6","v":0},{"$f":"L49*'Inputs - General'!K$6","v":0},{"$f":"M49*'Inputs - General'!L$6","v":0},{"$f":"N49*'Inputs - General'!M$6","v":0},{"$f":"O49*'Inputs - General'!N$6","v":0},{"$f":"P49*'Inputs - General'!O$6","v":0},null,{"$f":"R49*'Inputs - General'!K$6","v":0},{"$f":"S49*'Inputs - General'!L$6","v":0},{"$f":"T49*'Inputs - General'!M$6","v":0},{"$f":"U49*'Inputs - General'!N$6","v":0},{"$f":"V49*'Inputs - General'!O$6","v":0},null,{"$f":"AE49*'Inputs - General'!K$4","v":0},{"$f":"AF49*'Inputs - General'!L$4","v":0},{"$f":"AG49*'Inputs - General'!M$4","v":0},{"$f":"AH49*'Inputs - General'!N$4","v":0},{"$f":"AI49*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F48","v":2},null,null,null,null,null,{"$f":"IF($C49=\"Lamp\",0,IF(SUM(BR49:$BV49)>=$BQ49,0,IF(BK49<=0,IF($G49=0,0,$BQ49),0)))","v":0},{"$f":"IF($C49=\"Lamp\",0,IF(SUM($BR49:BW49)>=$BQ49,0,IF(BL49<=0,IF($G49=0,0,$BQ49),0)))","v":0},{"$f":"IF($C49=\"Lamp\",0,IF(SUM($BR49:BX49)>=$BQ49,0,IF(BM49<=0,IF($G49=0,0,$BQ49),0)))","v":0},{"$f":"IF($C49=\"Lamp\",0,IF(SUM($BR49:BY49)>=$BQ49,0,IF(BN49<=0,IF($G49=0,0,$BQ49),0)))","v":0},{"$f":"IF($C49=\"Lamp\",0,IF(SUM($BR49:BZ49)>=$BQ49,0,IF(BO49<=0,IF($G49=0,0,$BQ49),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC49/'Inputs - General'!K$6","v":0},{"$f":"CD49/'Inputs - General'!L$6","v":0},{"$f":"CE49/'Inputs - General'!M$6","v":0},{"$f":"CF49/'Inputs - General'!N$6","v":0},{"$f":"CG49/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C49","v":"Lamp - MBF1x1000"},{"$f":"'Input - Customer Inventory FY15'!D49","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E49","v":"MBF1x1000"},{"$f":"'Input - Customer Inventory FY15'!G49","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K50-(($G50-SUM($CH50:CH50))/$H50)<0,K50,(($G50-SUM($CH50:CH50))/$H50)),0)","v":0},{"$f":"IFERROR(IF(L50-(($G50-SUM($CH50:CI50))/$H50)<0,L50,(($G50-SUM($CH50:CI50))/$H50)),0)","v":0},{"$f":"IFERROR(IF(M50-(($G50-SUM($CH50:CJ50))/$H50)<0,M50,(($G50-SUM($CH50:CJ50))/$H50)),0)","v":0},{"$f":"IFERROR(IF(N50-(($G50-SUM($CH50:CK50))/$H50)<0,N50,(($G50-SUM($CH50:CK50))/$H50)),0)","v":0},{"$f":"IFERROR(IF(O50-(($G50-SUM($CH50:CL50))/$H50)<0,O50,(($G50-SUM($CH50:CL50))/$H50)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X50*'Inputs - General'!J$6","v":0},{"$f":"Y50*'Inputs - General'!K$6","v":0},{"$f":"Z50*'Inputs - General'!L$6","v":0},{"$f":"AA50*'Inputs - General'!M$6","v":0},{"$f":"AB50*'Inputs - General'!N$6","v":0},{"$f":"AC50*'Inputs - General'!O$6","v":0},null,{"$f":"K50*'Inputs - General'!J$6","v":0},{"$f":"L50*'Inputs - General'!K$6","v":0},{"$f":"M50*'Inputs - General'!L$6","v":0},{"$f":"N50*'Inputs - General'!M$6","v":0},{"$f":"O50*'Inputs - General'!N$6","v":0},{"$f":"P50*'Inputs - General'!O$6","v":0},null,{"$f":"R50*'Inputs - General'!K$6","v":0},{"$f":"S50*'Inputs - General'!L$6","v":0},{"$f":"T50*'Inputs - General'!M$6","v":0},{"$f":"U50*'Inputs - General'!N$6","v":0},{"$f":"V50*'Inputs - General'!O$6","v":0},null,{"$f":"AE50*'Inputs - General'!K$4","v":0},{"$f":"AF50*'Inputs - General'!L$4","v":0},{"$f":"AG50*'Inputs - General'!M$4","v":0},{"$f":"AH50*'Inputs - General'!N$4","v":0},{"$f":"AI50*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F49","v":0},null,null,null,null,null,{"$f":"IF($C50=\"Lamp\",0,IF(SUM(BR50:$BV50)>=$BQ50,0,IF(BK50<=0,IF($G50=0,0,$BQ50),0)))","v":0},{"$f":"IF($C50=\"Lamp\",0,IF(SUM($BR50:BW50)>=$BQ50,0,IF(BL50<=0,IF($G50=0,0,$BQ50),0)))","v":0},{"$f":"IF($C50=\"Lamp\",0,IF(SUM($BR50:BX50)>=$BQ50,0,IF(BM50<=0,IF($G50=0,0,$BQ50),0)))","v":0},{"$f":"IF($C50=\"Lamp\",0,IF(SUM($BR50:BY50)>=$BQ50,0,IF(BN50<=0,IF($G50=0,0,$BQ50),0)))","v":0},{"$f":"IF($C50=\"Lamp\",0,IF(SUM($BR50:BZ50)>=$BQ50,0,IF(BO50<=0,IF($G50=0,0,$BQ50),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC50/'Inputs - General'!K$6","v":0},{"$f":"CD50/'Inputs - General'!L$6","v":0},{"$f":"CE50/'Inputs - General'!M$6","v":0},{"$f":"CF50/'Inputs - General'!N$6","v":0},{"$f":"CG50/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C50","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D50","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E50","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G50","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K51-(($G51-SUM($CH51:CH51))/$H51)<0,K51,(($G51-SUM($CH51:CH51))/$H51)),0)","v":0},{"$f":"IFERROR(IF(L51-(($G51-SUM($CH51:CI51))/$H51)<0,L51,(($G51-SUM($CH51:CI51))/$H51)),0)","v":0},{"$f":"IFERROR(IF(M51-(($G51-SUM($CH51:CJ51))/$H51)<0,M51,(($G51-SUM($CH51:CJ51))/$H51)),0)","v":0},{"$f":"IFERROR(IF(N51-(($G51-SUM($CH51:CK51))/$H51)<0,N51,(($G51-SUM($CH51:CK51))/$H51)),0)","v":0},{"$f":"IFERROR(IF(O51-(($G51-SUM($CH51:CL51))/$H51)<0,O51,(($G51-SUM($CH51:CL51))/$H51)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X51*'Inputs - General'!J$6","v":0},{"$f":"Y51*'Inputs - General'!K$6","v":0},{"$f":"Z51*'Inputs - General'!L$6","v":0},{"$f":"AA51*'Inputs - General'!M$6","v":0},{"$f":"AB51*'Inputs - General'!N$6","v":0},{"$f":"AC51*'Inputs - General'!O$6","v":0},null,{"$f":"K51*'Inputs - General'!J$6","v":0},{"$f":"L51*'Inputs - General'!K$6","v":0},{"$f":"M51*'Inputs - General'!L$6","v":0},{"$f":"N51*'Inputs - General'!M$6","v":0},{"$f":"O51*'Inputs - General'!N$6","v":0},{"$f":"P51*'Inputs - General'!O$6","v":0},null,{"$f":"R51*'Inputs - General'!K$6","v":0},{"$f":"S51*'Inputs - General'!L$6","v":0},{"$f":"T51*'Inputs - General'!M$6","v":0},{"$f":"U51*'Inputs - General'!N$6","v":0},{"$f":"V51*'Inputs - General'!O$6","v":0},null,{"$f":"AE51*'Inputs - General'!K$4","v":0},{"$f":"AF51*'Inputs - General'!L$4","v":0},{"$f":"AG51*'Inputs - General'!M$4","v":0},{"$f":"AH51*'Inputs - General'!N$4","v":0},{"$f":"AI51*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F50","v":2},null,null,null,null,null,{"$f":"IF($C51=\"Lamp\",0,IF(SUM(BR51:$BV51)>=$BQ51,0,IF(BK51<=0,IF($G51=0,0,$BQ51),0)))","v":0},{"$f":"IF($C51=\"Lamp\",0,IF(SUM($BR51:BW51)>=$BQ51,0,IF(BL51<=0,IF($G51=0,0,$BQ51),0)))","v":0},{"$f":"IF($C51=\"Lamp\",0,IF(SUM($BR51:BX51)>=$BQ51,0,IF(BM51<=0,IF($G51=0,0,$BQ51),0)))","v":0},{"$f":"IF($C51=\"Lamp\",0,IF(SUM($BR51:BY51)>=$BQ51,0,IF(BN51<=0,IF($G51=0,0,$BQ51),0)))","v":0},{"$f":"IF($C51=\"Lamp\",0,IF(SUM($BR51:BZ51)>=$BQ51,0,IF(BO51<=0,IF($G51=0,0,$BQ51),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC51/'Inputs - General'!K$6","v":0},{"$f":"CD51/'Inputs - General'!L$6","v":0},{"$f":"CE51/'Inputs - General'!M$6","v":0},{"$f":"CF51/'Inputs - General'!N$6","v":0},{"$f":"CG51/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C51","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D51","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E51","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G51","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K52-(($G52-SUM($CH52:CH52))/$H52)<0,K52,(($G52-SUM($CH52:CH52))/$H52)),0)","v":0},{"$f":"IFERROR(IF(L52-(($G52-SUM($CH52:CI52))/$H52)<0,L52,(($G52-SUM($CH52:CI52))/$H52)),0)","v":0},{"$f":"IFERROR(IF(M52-(($G52-SUM($CH52:CJ52))/$H52)<0,M52,(($G52-SUM($CH52:CJ52))/$H52)),0)","v":0},{"$f":"IFERROR(IF(N52-(($G52-SUM($CH52:CK52))/$H52)<0,N52,(($G52-SUM($CH52:CK52))/$H52)),0)","v":0},{"$f":"IFERROR(IF(O52-(($G52-SUM($CH52:CL52))/$H52)<0,O52,(($G52-SUM($CH52:CL52))/$H52)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X52*'Inputs - General'!J$6","v":0},{"$f":"Y52*'Inputs - General'!K$6","v":0},{"$f":"Z52*'Inputs - General'!L$6","v":0},{"$f":"AA52*'Inputs - General'!M$6","v":0},{"$f":"AB52*'Inputs - General'!N$6","v":0},{"$f":"AC52*'Inputs - General'!O$6","v":0},null,{"$f":"K52*'Inputs - General'!J$6","v":0},{"$f":"L52*'Inputs - General'!K$6","v":0},{"$f":"M52*'Inputs - General'!L$6","v":0},{"$f":"N52*'Inputs - General'!M$6","v":0},{"$f":"O52*'Inputs - General'!N$6","v":0},{"$f":"P52*'Inputs - General'!O$6","v":0},null,{"$f":"R52*'Inputs - General'!K$6","v":0},{"$f":"S52*'Inputs - General'!L$6","v":0},{"$f":"T52*'Inputs - General'!M$6","v":0},{"$f":"U52*'Inputs - General'!N$6","v":0},{"$f":"V52*'Inputs - General'!O$6","v":0},null,{"$f":"AE52*'Inputs - General'!K$4","v":0},{"$f":"AF52*'Inputs - General'!L$4","v":0},{"$f":"AG52*'Inputs - General'!M$4","v":0},{"$f":"AH52*'Inputs - General'!N$4","v":0},{"$f":"AI52*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F51","v":0},null,null,null,null,null,{"$f":"IF($C52=\"Lamp\",0,IF(SUM(BR52:$BV52)>=$BQ52,0,IF(BK52<=0,IF($G52=0,0,$BQ52),0)))","v":0},{"$f":"IF($C52=\"Lamp\",0,IF(SUM($BR52:BW52)>=$BQ52,0,IF(BL52<=0,IF($G52=0,0,$BQ52),0)))","v":0},{"$f":"IF($C52=\"Lamp\",0,IF(SUM($BR52:BX52)>=$BQ52,0,IF(BM52<=0,IF($G52=0,0,$BQ52),0)))","v":0},{"$f":"IF($C52=\"Lamp\",0,IF(SUM($BR52:BY52)>=$BQ52,0,IF(BN52<=0,IF($G52=0,0,$BQ52),0)))","v":0},{"$f":"IF($C52=\"Lamp\",0,IF(SUM($BR52:BZ52)>=$BQ52,0,IF(BO52<=0,IF($G52=0,0,$BQ52),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC52/'Inputs - General'!K$6","v":0},{"$f":"CD52/'Inputs - General'!L$6","v":0},{"$f":"CE52/'Inputs - General'!M$6","v":0},{"$f":"CF52/'Inputs - General'!N$6","v":0},{"$f":"CG52/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C52","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D52","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E52","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G52","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K53-(($G53-SUM($CH53:CH53))/$H53)<0,K53,(($G53-SUM($CH53:CH53))/$H53)),0)","v":0},{"$f":"IFERROR(IF(L53-(($G53-SUM($CH53:CI53))/$H53)<0,L53,(($G53-SUM($CH53:CI53))/$H53)),0)","v":0},{"$f":"IFERROR(IF(M53-(($G53-SUM($CH53:CJ53))/$H53)<0,M53,(($G53-SUM($CH53:CJ53))/$H53)),0)","v":0},{"$f":"IFERROR(IF(N53-(($G53-SUM($CH53:CK53))/$H53)<0,N53,(($G53-SUM($CH53:CK53))/$H53)),0)","v":0},{"$f":"IFERROR(IF(O53-(($G53-SUM($CH53:CL53))/$H53)<0,O53,(($G53-SUM($CH53:CL53))/$H53)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X53*'Inputs - General'!J$6","v":0},{"$f":"Y53*'Inputs - General'!K$6","v":0},{"$f":"Z53*'Inputs - General'!L$6","v":0},{"$f":"AA53*'Inputs - General'!M$6","v":0},{"$f":"AB53*'Inputs - General'!N$6","v":0},{"$f":"AC53*'Inputs - General'!O$6","v":0},null,{"$f":"K53*'Inputs - General'!J$6","v":0},{"$f":"L53*'Inputs - General'!K$6","v":0},{"$f":"M53*'Inputs - General'!L$6","v":0},{"$f":"N53*'Inputs - General'!M$6","v":0},{"$f":"O53*'Inputs - General'!N$6","v":0},{"$f":"P53*'Inputs - General'!O$6","v":0},null,{"$f":"R53*'Inputs - General'!K$6","v":0},{"$f":"S53*'Inputs - General'!L$6","v":0},{"$f":"T53*'Inputs - General'!M$6","v":0},{"$f":"U53*'Inputs - General'!N$6","v":0},{"$f":"V53*'Inputs - General'!O$6","v":0},null,{"$f":"AE53*'Inputs - General'!K$4","v":0},{"$f":"AF53*'Inputs - General'!L$4","v":0},{"$f":"AG53*'Inputs - General'!M$4","v":0},{"$f":"AH53*'Inputs - General'!N$4","v":0},{"$f":"AI53*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F52","v":63.5},null,null,null,null,null,{"$f":"IF($C53=\"Lamp\",0,IF(SUM(BR53:$BV53)>=$BQ53,0,IF(BK53<=0,IF($G53=0,0,$BQ53),0)))","v":0},{"$f":"IF($C53=\"Lamp\",0,IF(SUM($BR53:BW53)>=$BQ53,0,IF(BL53<=0,IF($G53=0,0,$BQ53),0)))","v":0},{"$f":"IF($C53=\"Lamp\",0,IF(SUM($BR53:BX53)>=$BQ53,0,IF(BM53<=0,IF($G53=0,0,$BQ53),0)))","v":0},{"$f":"IF($C53=\"Lamp\",0,IF(SUM($BR53:BY53)>=$BQ53,0,IF(BN53<=0,IF($G53=0,0,$BQ53),0)))","v":0},{"$f":"IF($C53=\"Lamp\",0,IF(SUM($BR53:BZ53)>=$BQ53,0,IF(BO53<=0,IF($G53=0,0,$BQ53),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC53/'Inputs - General'!K$6","v":0},{"$f":"CD53/'Inputs - General'!L$6","v":0},{"$f":"CE53/'Inputs - General'!M$6","v":0},{"$f":"CF53/'Inputs - General'!N$6","v":0},{"$f":"CG53/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C53","v":"Lamp - MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!D53","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E53","v":"MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!G53","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K54-(($G54-SUM($CH54:CH54))/$H54)<0,K54,(($G54-SUM($CH54:CH54))/$H54)),0)","v":0},{"$f":"IFERROR(IF(L54-(($G54-SUM($CH54:CI54))/$H54)<0,L54,(($G54-SUM($CH54:CI54))/$H54)),0)","v":0},{"$f":"IFERROR(IF(M54-(($G54-SUM($CH54:CJ54))/$H54)<0,M54,(($G54-SUM($CH54:CJ54))/$H54)),0)","v":0},{"$f":"IFERROR(IF(N54-(($G54-SUM($CH54:CK54))/$H54)<0,N54,(($G54-SUM($CH54:CK54))/$H54)),0)","v":0},{"$f":"IFERROR(IF(O54-(($G54-SUM($CH54:CL54))/$H54)<0,O54,(($G54-SUM($CH54:CL54))/$H54)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X54*'Inputs - General'!J$6","v":0},{"$f":"Y54*'Inputs - General'!K$6","v":0},{"$f":"Z54*'Inputs - General'!L$6","v":0},{"$f":"AA54*'Inputs - General'!M$6","v":0},{"$f":"AB54*'Inputs - General'!N$6","v":0},{"$f":"AC54*'Inputs - General'!O$6","v":0},null,{"$f":"K54*'Inputs - General'!J$6","v":0},{"$f":"L54*'Inputs - General'!K$6","v":0},{"$f":"M54*'Inputs - General'!L$6","v":0},{"$f":"N54*'Inputs - General'!M$6","v":0},{"$f":"O54*'Inputs - General'!N$6","v":0},{"$f":"P54*'Inputs - General'!O$6","v":0},null,{"$f":"R54*'Inputs - General'!K$6","v":0},{"$f":"S54*'Inputs - General'!L$6","v":0},{"$f":"T54*'Inputs - General'!M$6","v":0},{"$f":"U54*'Inputs - General'!N$6","v":0},{"$f":"V54*'Inputs - General'!O$6","v":0},null,{"$f":"AE54*'Inputs - General'!K$4","v":0},{"$f":"AF54*'Inputs - General'!L$4","v":0},{"$f":"AG54*'Inputs - General'!M$4","v":0},{"$f":"AH54*'Inputs - General'!N$4","v":0},{"$f":"AI54*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F53","v":12},null,null,null,null,null,{"$f":"IF($C54=\"Lamp\",0,IF(SUM(BR54:$BV54)>=$BQ54,0,IF(BK54<=0,IF($G54=0,0,$BQ54),0)))","v":0},{"$f":"IF($C54=\"Lamp\",0,IF(SUM($BR54:BW54)>=$BQ54,0,IF(BL54<=0,IF($G54=0,0,$BQ54),0)))","v":0},{"$f":"IF($C54=\"Lamp\",0,IF(SUM($BR54:BX54)>=$BQ54,0,IF(BM54<=0,IF($G54=0,0,$BQ54),0)))","v":0},{"$f":"IF($C54=\"Lamp\",0,IF(SUM($BR54:BY54)>=$BQ54,0,IF(BN54<=0,IF($G54=0,0,$BQ54),0)))","v":0},{"$f":"IF($C54=\"Lamp\",0,IF(SUM($BR54:BZ54)>=$BQ54,0,IF(BO54<=0,IF($G54=0,0,$BQ54),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC54/'Inputs - General'!K$6","v":0},{"$f":"CD54/'Inputs - General'!L$6","v":0},{"$f":"CE54/'Inputs - General'!M$6","v":0},{"$f":"CF54/'Inputs - General'!N$6","v":0},{"$f":"CG54/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C54","v":"Lamp - MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!D54","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E54","v":"MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!G54","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K55-(($G55-SUM($CH55:CH55))/$H55)<0,K55,(($G55-SUM($CH55:CH55))/$H55)),0)","v":0},{"$f":"IFERROR(IF(L55-(($G55-SUM($CH55:CI55))/$H55)<0,L55,(($G55-SUM($CH55:CI55))/$H55)),0)","v":0},{"$f":"IFERROR(IF(M55-(($G55-SUM($CH55:CJ55))/$H55)<0,M55,(($G55-SUM($CH55:CJ55))/$H55)),0)","v":0},{"$f":"IFERROR(IF(N55-(($G55-SUM($CH55:CK55))/$H55)<0,N55,(($G55-SUM($CH55:CK55))/$H55)),0)","v":0},{"$f":"IFERROR(IF(O55-(($G55-SUM($CH55:CL55))/$H55)<0,O55,(($G55-SUM($CH55:CL55))/$H55)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X55*'Inputs - General'!J$6","v":0},{"$f":"Y55*'Inputs - General'!K$6","v":0},{"$f":"Z55*'Inputs - General'!L$6","v":0},{"$f":"AA55*'Inputs - General'!M$6","v":0},{"$f":"AB55*'Inputs - General'!N$6","v":0},{"$f":"AC55*'Inputs - General'!O$6","v":0},null,{"$f":"K55*'Inputs - General'!J$6","v":0},{"$f":"L55*'Inputs - General'!K$6","v":0},{"$f":"M55*'Inputs - General'!L$6","v":0},{"$f":"N55*'Inputs - General'!M$6","v":0},{"$f":"O55*'Inputs - General'!N$6","v":0},{"$f":"P55*'Inputs - General'!O$6","v":0},null,{"$f":"R55*'Inputs - General'!K$6","v":0},{"$f":"S55*'Inputs - General'!L$6","v":0},{"$f":"T55*'Inputs - General'!M$6","v":0},{"$f":"U55*'Inputs - General'!N$6","v":0},{"$f":"V55*'Inputs - General'!O$6","v":0},null,{"$f":"AE55*'Inputs - General'!K$4","v":0},{"$f":"AF55*'Inputs - General'!L$4","v":0},{"$f":"AG55*'Inputs - General'!M$4","v":0},{"$f":"AH55*'Inputs - General'!N$4","v":0},{"$f":"AI55*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F54","v":0},null,null,null,null,null,{"$f":"IF($C55=\"Lamp\",0,IF(SUM(BR55:$BV55)>=$BQ55,0,IF(BK55<=0,IF($G55=0,0,$BQ55),0)))","v":0},{"$f":"IF($C55=\"Lamp\",0,IF(SUM($BR55:BW55)>=$BQ55,0,IF(BL55<=0,IF($G55=0,0,$BQ55),0)))","v":0},{"$f":"IF($C55=\"Lamp\",0,IF(SUM($BR55:BX55)>=$BQ55,0,IF(BM55<=0,IF($G55=0,0,$BQ55),0)))","v":0},{"$f":"IF($C55=\"Lamp\",0,IF(SUM($BR55:BY55)>=$BQ55,0,IF(BN55<=0,IF($G55=0,0,$BQ55),0)))","v":0},{"$f":"IF($C55=\"Lamp\",0,IF(SUM($BR55:BZ55)>=$BQ55,0,IF(BO55<=0,IF($G55=0,0,$BQ55),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC55/'Inputs - General'!K$6","v":0},{"$f":"CD55/'Inputs - General'!L$6","v":0},{"$f":"CE55/'Inputs - General'!M$6","v":0},{"$f":"CF55/'Inputs - General'!N$6","v":0},{"$f":"CG55/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C55","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D55","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E55","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G55","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K56-(($G56-SUM($CH56:CH56))/$H56)<0,K56,(($G56-SUM($CH56:CH56))/$H56)),0)","v":0},{"$f":"IFERROR(IF(L56-(($G56-SUM($CH56:CI56))/$H56)<0,L56,(($G56-SUM($CH56:CI56))/$H56)),0)","v":0},{"$f":"IFERROR(IF(M56-(($G56-SUM($CH56:CJ56))/$H56)<0,M56,(($G56-SUM($CH56:CJ56))/$H56)),0)","v":0},{"$f":"IFERROR(IF(N56-(($G56-SUM($CH56:CK56))/$H56)<0,N56,(($G56-SUM($CH56:CK56))/$H56)),0)","v":0},{"$f":"IFERROR(IF(O56-(($G56-SUM($CH56:CL56))/$H56)<0,O56,(($G56-SUM($CH56:CL56))/$H56)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X56*'Inputs - General'!J$6","v":0},{"$f":"Y56*'Inputs - General'!K$6","v":0},{"$f":"Z56*'Inputs - General'!L$6","v":0},{"$f":"AA56*'Inputs - General'!M$6","v":0},{"$f":"AB56*'Inputs - General'!N$6","v":0},{"$f":"AC56*'Inputs - General'!O$6","v":0},null,{"$f":"K56*'Inputs - General'!J$6","v":0},{"$f":"L56*'Inputs - General'!K$6","v":0},{"$f":"M56*'Inputs - General'!L$6","v":0},{"$f":"N56*'Inputs - General'!M$6","v":0},{"$f":"O56*'Inputs - General'!N$6","v":0},{"$f":"P56*'Inputs - General'!O$6","v":0},null,{"$f":"R56*'Inputs - General'!K$6","v":0},{"$f":"S56*'Inputs - General'!L$6","v":0},{"$f":"T56*'Inputs - General'!M$6","v":0},{"$f":"U56*'Inputs - General'!N$6","v":0},{"$f":"V56*'Inputs - General'!O$6","v":0},null,{"$f":"AE56*'Inputs - General'!K$4","v":0},{"$f":"AF56*'Inputs - General'!L$4","v":0},{"$f":"AG56*'Inputs - General'!M$4","v":0},{"$f":"AH56*'Inputs - General'!N$4","v":0},{"$f":"AI56*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F55","v":1},null,null,null,null,null,{"$f":"IF($C56=\"Lamp\",0,IF(SUM(BR56:$BV56)>=$BQ56,0,IF(BK56<=0,IF($G56=0,0,$BQ56),0)))","v":0},{"$f":"IF($C56=\"Lamp\",0,IF(SUM($BR56:BW56)>=$BQ56,0,IF(BL56<=0,IF($G56=0,0,$BQ56),0)))","v":0},{"$f":"IF($C56=\"Lamp\",0,IF(SUM($BR56:BX56)>=$BQ56,0,IF(BM56<=0,IF($G56=0,0,$BQ56),0)))","v":0},{"$f":"IF($C56=\"Lamp\",0,IF(SUM($BR56:BY56)>=$BQ56,0,IF(BN56<=0,IF($G56=0,0,$BQ56),0)))","v":0},{"$f":"IF($C56=\"Lamp\",0,IF(SUM($BR56:BZ56)>=$BQ56,0,IF(BO56<=0,IF($G56=0,0,$BQ56),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC56/'Inputs - General'!K$6","v":0},{"$f":"CD56/'Inputs - General'!L$6","v":0},{"$f":"CE56/'Inputs - General'!M$6","v":0},{"$f":"CF56/'Inputs - General'!N$6","v":0},{"$f":"CG56/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C56","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D56","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E56","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G56","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K57-(($G57-SUM($CH57:CH57))/$H57)<0,K57,(($G57-SUM($CH57:CH57))/$H57)),0)","v":0},{"$f":"IFERROR(IF(L57-(($G57-SUM($CH57:CI57))/$H57)<0,L57,(($G57-SUM($CH57:CI57))/$H57)),0)","v":0},{"$f":"IFERROR(IF(M57-(($G57-SUM($CH57:CJ57))/$H57)<0,M57,(($G57-SUM($CH57:CJ57))/$H57)),0)","v":0},{"$f":"IFERROR(IF(N57-(($G57-SUM($CH57:CK57))/$H57)<0,N57,(($G57-SUM($CH57:CK57))/$H57)),0)","v":0},{"$f":"IFERROR(IF(O57-(($G57-SUM($CH57:CL57))/$H57)<0,O57,(($G57-SUM($CH57:CL57))/$H57)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X57*'Inputs - General'!J$6","v":0},{"$f":"Y57*'Inputs - General'!K$6","v":0},{"$f":"Z57*'Inputs - General'!L$6","v":0},{"$f":"AA57*'Inputs - General'!M$6","v":0},{"$f":"AB57*'Inputs - General'!N$6","v":0},{"$f":"AC57*'Inputs - General'!O$6","v":0},null,{"$f":"K57*'Inputs - General'!J$6","v":0},{"$f":"L57*'Inputs - General'!K$6","v":0},{"$f":"M57*'Inputs - General'!L$6","v":0},{"$f":"N57*'Inputs - General'!M$6","v":0},{"$f":"O57*'Inputs - General'!N$6","v":0},{"$f":"P57*'Inputs - General'!O$6","v":0},null,{"$f":"R57*'Inputs - General'!K$6","v":0},{"$f":"S57*'Inputs - General'!L$6","v":0},{"$f":"T57*'Inputs - General'!M$6","v":0},{"$f":"U57*'Inputs - General'!N$6","v":0},{"$f":"V57*'Inputs - General'!O$6","v":0},null,{"$f":"AE57*'Inputs - General'!K$4","v":0},{"$f":"AF57*'Inputs - General'!L$4","v":0},{"$f":"AG57*'Inputs - General'!M$4","v":0},{"$f":"AH57*'Inputs - General'!N$4","v":0},{"$f":"AI57*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F56","v":0},null,null,null,null,null,{"$f":"IF($C57=\"Lamp\",0,IF(SUM(BR57:$BV57)>=$BQ57,0,IF(BK57<=0,IF($G57=0,0,$BQ57),0)))","v":0},{"$f":"IF($C57=\"Lamp\",0,IF(SUM($BR57:BW57)>=$BQ57,0,IF(BL57<=0,IF($G57=0,0,$BQ57),0)))","v":0},{"$f":"IF($C57=\"Lamp\",0,IF(SUM($BR57:BX57)>=$BQ57,0,IF(BM57<=0,IF($G57=0,0,$BQ57),0)))","v":0},{"$f":"IF($C57=\"Lamp\",0,IF(SUM($BR57:BY57)>=$BQ57,0,IF(BN57<=0,IF($G57=0,0,$BQ57),0)))","v":0},{"$f":"IF($C57=\"Lamp\",0,IF(SUM($BR57:BZ57)>=$BQ57,0,IF(BO57<=0,IF($G57=0,0,$BQ57),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC57/'Inputs - General'!K$6","v":0},{"$f":"CD57/'Inputs - General'!L$6","v":0},{"$f":"CE57/'Inputs - General'!M$6","v":0},{"$f":"CF57/'Inputs - General'!N$6","v":0},{"$f":"CG57/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C57","v":"Lamp - MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!D57","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E57","v":"MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!G57","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K58-(($G58-SUM($CH58:CH58))/$H58)<0,K58,(($G58-SUM($CH58:CH58))/$H58)),0)","v":0},{"$f":"IFERROR(IF(L58-(($G58-SUM($CH58:CI58))/$H58)<0,L58,(($G58-SUM($CH58:CI58))/$H58)),0)","v":0},{"$f":"IFERROR(IF(M58-(($G58-SUM($CH58:CJ58))/$H58)<0,M58,(($G58-SUM($CH58:CJ58))/$H58)),0)","v":0},{"$f":"IFERROR(IF(N58-(($G58-SUM($CH58:CK58))/$H58)<0,N58,(($G58-SUM($CH58:CK58))/$H58)),0)","v":0},{"$f":"IFERROR(IF(O58-(($G58-SUM($CH58:CL58))/$H58)<0,O58,(($G58-SUM($CH58:CL58))/$H58)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X58*'Inputs - General'!J$6","v":0},{"$f":"Y58*'Inputs - General'!K$6","v":0},{"$f":"Z58*'Inputs - General'!L$6","v":0},{"$f":"AA58*'Inputs - General'!M$6","v":0},{"$f":"AB58*'Inputs - General'!N$6","v":0},{"$f":"AC58*'Inputs - General'!O$6","v":0},null,{"$f":"K58*'Inputs - General'!J$6","v":0},{"$f":"L58*'Inputs - General'!K$6","v":0},{"$f":"M58*'Inputs - General'!L$6","v":0},{"$f":"N58*'Inputs - General'!M$6","v":0},{"$f":"O58*'Inputs - General'!N$6","v":0},{"$f":"P58*'Inputs - General'!O$6","v":0},null,{"$f":"R58*'Inputs - General'!K$6","v":0},{"$f":"S58*'Inputs - General'!L$6","v":0},{"$f":"T58*'Inputs - General'!M$6","v":0},{"$f":"U58*'Inputs - General'!N$6","v":0},{"$f":"V58*'Inputs - General'!O$6","v":0},null,{"$f":"AE58*'Inputs - General'!K$4","v":0},{"$f":"AF58*'Inputs - General'!L$4","v":0},{"$f":"AG58*'Inputs - General'!M$4","v":0},{"$f":"AH58*'Inputs - General'!N$4","v":0},{"$f":"AI58*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F57","v":0},null,null,null,null,null,{"$f":"IF($C58=\"Lamp\",0,IF(SUM(BR58:$BV58)>=$BQ58,0,IF(BK58<=0,IF($G58=0,0,$BQ58),0)))","v":0},{"$f":"IF($C58=\"Lamp\",0,IF(SUM($BR58:BW58)>=$BQ58,0,IF(BL58<=0,IF($G58=0,0,$BQ58),0)))","v":0},{"$f":"IF($C58=\"Lamp\",0,IF(SUM($BR58:BX58)>=$BQ58,0,IF(BM58<=0,IF($G58=0,0,$BQ58),0)))","v":0},{"$f":"IF($C58=\"Lamp\",0,IF(SUM($BR58:BY58)>=$BQ58,0,IF(BN58<=0,IF($G58=0,0,$BQ58),0)))","v":0},{"$f":"IF($C58=\"Lamp\",0,IF(SUM($BR58:BZ58)>=$BQ58,0,IF(BO58<=0,IF($G58=0,0,$BQ58),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC58/'Inputs - General'!K$6","v":0},{"$f":"CD58/'Inputs - General'!L$6","v":0},{"$f":"CE58/'Inputs - General'!M$6","v":0},{"$f":"CF58/'Inputs - General'!N$6","v":0},{"$f":"CG58/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C58","v":"Lamp - MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!D58","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E58","v":"MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!G58","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K59-(($G59-SUM($CH59:CH59))/$H59)<0,K59,(($G59-SUM($CH59:CH59))/$H59)),0)","v":0},{"$f":"IFERROR(IF(L59-(($G59-SUM($CH59:CI59))/$H59)<0,L59,(($G59-SUM($CH59:CI59))/$H59)),0)","v":0},{"$f":"IFERROR(IF(M59-(($G59-SUM($CH59:CJ59))/$H59)<0,M59,(($G59-SUM($CH59:CJ59))/$H59)),0)","v":0},{"$f":"IFERROR(IF(N59-(($G59-SUM($CH59:CK59))/$H59)<0,N59,(($G59-SUM($CH59:CK59))/$H59)),0)","v":0},{"$f":"IFERROR(IF(O59-(($G59-SUM($CH59:CL59))/$H59)<0,O59,(($G59-SUM($CH59:CL59))/$H59)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X59*'Inputs - General'!J$6","v":0},{"$f":"Y59*'Inputs - General'!K$6","v":0},{"$f":"Z59*'Inputs - General'!L$6","v":0},{"$f":"AA59*'Inputs - General'!M$6","v":0},{"$f":"AB59*'Inputs - General'!N$6","v":0},{"$f":"AC59*'Inputs - General'!O$6","v":0},null,{"$f":"K59*'Inputs - General'!J$6","v":0},{"$f":"L59*'Inputs - General'!K$6","v":0},{"$f":"M59*'Inputs - General'!L$6","v":0},{"$f":"N59*'Inputs - General'!M$6","v":0},{"$f":"O59*'Inputs - General'!N$6","v":0},{"$f":"P59*'Inputs - General'!O$6","v":0},null,{"$f":"R59*'Inputs - General'!K$6","v":0},{"$f":"S59*'Inputs - General'!L$6","v":0},{"$f":"T59*'Inputs - General'!M$6","v":0},{"$f":"U59*'Inputs - General'!N$6","v":0},{"$f":"V59*'Inputs - General'!O$6","v":0},null,{"$f":"AE59*'Inputs - General'!K$4","v":0},{"$f":"AF59*'Inputs - General'!L$4","v":0},{"$f":"AG59*'Inputs - General'!M$4","v":0},{"$f":"AH59*'Inputs - General'!N$4","v":0},{"$f":"AI59*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F58","v":0},null,null,null,null,null,{"$f":"IF($C59=\"Lamp\",0,IF(SUM(BR59:$BV59)>=$BQ59,0,IF(BK59<=0,IF($G59=0,0,$BQ59),0)))","v":0},{"$f":"IF($C59=\"Lamp\",0,IF(SUM($BR59:BW59)>=$BQ59,0,IF(BL59<=0,IF($G59=0,0,$BQ59),0)))","v":0},{"$f":"IF($C59=\"Lamp\",0,IF(SUM($BR59:BX59)>=$BQ59,0,IF(BM59<=0,IF($G59=0,0,$BQ59),0)))","v":0},{"$f":"IF($C59=\"Lamp\",0,IF(SUM($BR59:BY59)>=$BQ59,0,IF(BN59<=0,IF($G59=0,0,$BQ59),0)))","v":0},{"$f":"IF($C59=\"Lamp\",0,IF(SUM($BR59:BZ59)>=$BQ59,0,IF(BO59<=0,IF($G59=0,0,$BQ59),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC59/'Inputs - General'!K$6","v":0},{"$f":"CD59/'Inputs - General'!L$6","v":0},{"$f":"CE59/'Inputs - General'!M$6","v":0},{"$f":"CF59/'Inputs - General'!N$6","v":0},{"$f":"CG59/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C59","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D59","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E59","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G59","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K60-(($G60-SUM($CH60:CH60))/$H60)<0,K60,(($G60-SUM($CH60:CH60))/$H60)),0)","v":0},{"$f":"IFERROR(IF(L60-(($G60-SUM($CH60:CI60))/$H60)<0,L60,(($G60-SUM($CH60:CI60))/$H60)),0)","v":0},{"$f":"IFERROR(IF(M60-(($G60-SUM($CH60:CJ60))/$H60)<0,M60,(($G60-SUM($CH60:CJ60))/$H60)),0)","v":0},{"$f":"IFERROR(IF(N60-(($G60-SUM($CH60:CK60))/$H60)<0,N60,(($G60-SUM($CH60:CK60))/$H60)),0)","v":0},{"$f":"IFERROR(IF(O60-(($G60-SUM($CH60:CL60))/$H60)<0,O60,(($G60-SUM($CH60:CL60))/$H60)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X60*'Inputs - General'!J$6","v":0},{"$f":"Y60*'Inputs - General'!K$6","v":0},{"$f":"Z60*'Inputs - General'!L$6","v":0},{"$f":"AA60*'Inputs - General'!M$6","v":0},{"$f":"AB60*'Inputs - General'!N$6","v":0},{"$f":"AC60*'Inputs - General'!O$6","v":0},null,{"$f":"K60*'Inputs - General'!J$6","v":0},{"$f":"L60*'Inputs - General'!K$6","v":0},{"$f":"M60*'Inputs - General'!L$6","v":0},{"$f":"N60*'Inputs - General'!M$6","v":0},{"$f":"O60*'Inputs - General'!N$6","v":0},{"$f":"P60*'Inputs - General'!O$6","v":0},null,{"$f":"R60*'Inputs - General'!K$6","v":0},{"$f":"S60*'Inputs - General'!L$6","v":0},{"$f":"T60*'Inputs - General'!M$6","v":0},{"$f":"U60*'Inputs - General'!N$6","v":0},{"$f":"V60*'Inputs - General'!O$6","v":0},null,{"$f":"AE60*'Inputs - General'!K$4","v":0},{"$f":"AF60*'Inputs - General'!L$4","v":0},{"$f":"AG60*'Inputs - General'!M$4","v":0},{"$f":"AH60*'Inputs - General'!N$4","v":0},{"$f":"AI60*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F59","v":4},null,null,null,null,null,{"$f":"IF($C60=\"Lamp\",0,IF(SUM(BR60:$BV60)>=$BQ60,0,IF(BK60<=0,IF($G60=0,0,$BQ60),0)))","v":0},{"$f":"IF($C60=\"Lamp\",0,IF(SUM($BR60:BW60)>=$BQ60,0,IF(BL60<=0,IF($G60=0,0,$BQ60),0)))","v":0},{"$f":"IF($C60=\"Lamp\",0,IF(SUM($BR60:BX60)>=$BQ60,0,IF(BM60<=0,IF($G60=0,0,$BQ60),0)))","v":0},{"$f":"IF($C60=\"Lamp\",0,IF(SUM($BR60:BY60)>=$BQ60,0,IF(BN60<=0,IF($G60=0,0,$BQ60),0)))","v":0},{"$f":"IF($C60=\"Lamp\",0,IF(SUM($BR60:BZ60)>=$BQ60,0,IF(BO60<=0,IF($G60=0,0,$BQ60),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC60/'Inputs - General'!K$6","v":0},{"$f":"CD60/'Inputs - General'!L$6","v":0},{"$f":"CE60/'Inputs - General'!M$6","v":0},{"$f":"CF60/'Inputs - General'!N$6","v":0},{"$f":"CG60/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C60","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D60","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E60","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G60","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K61-(($G61-SUM($CH61:CH61))/$H61)<0,K61,(($G61-SUM($CH61:CH61))/$H61)),0)","v":0},{"$f":"IFERROR(IF(L61-(($G61-SUM($CH61:CI61))/$H61)<0,L61,(($G61-SUM($CH61:CI61))/$H61)),0)","v":0},{"$f":"IFERROR(IF(M61-(($G61-SUM($CH61:CJ61))/$H61)<0,M61,(($G61-SUM($CH61:CJ61))/$H61)),0)","v":0},{"$f":"IFERROR(IF(N61-(($G61-SUM($CH61:CK61))/$H61)<0,N61,(($G61-SUM($CH61:CK61))/$H61)),0)","v":0},{"$f":"IFERROR(IF(O61-(($G61-SUM($CH61:CL61))/$H61)<0,O61,(($G61-SUM($CH61:CL61))/$H61)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X61*'Inputs - General'!J$6","v":0},{"$f":"Y61*'Inputs - General'!K$6","v":0},{"$f":"Z61*'Inputs - General'!L$6","v":0},{"$f":"AA61*'Inputs - General'!M$6","v":0},{"$f":"AB61*'Inputs - General'!N$6","v":0},{"$f":"AC61*'Inputs - General'!O$6","v":0},null,{"$f":"K61*'Inputs - General'!J$6","v":0},{"$f":"L61*'Inputs - General'!K$6","v":0},{"$f":"M61*'Inputs - General'!L$6","v":0},{"$f":"N61*'Inputs - General'!M$6","v":0},{"$f":"O61*'Inputs - General'!N$6","v":0},{"$f":"P61*'Inputs - General'!O$6","v":0},null,{"$f":"R61*'Inputs - General'!K$6","v":0},{"$f":"S61*'Inputs - General'!L$6","v":0},{"$f":"T61*'Inputs - General'!M$6","v":0},{"$f":"U61*'Inputs - General'!N$6","v":0},{"$f":"V61*'Inputs - General'!O$6","v":0},null,{"$f":"AE61*'Inputs - General'!K$4","v":0},{"$f":"AF61*'Inputs - General'!L$4","v":0},{"$f":"AG61*'Inputs - General'!M$4","v":0},{"$f":"AH61*'Inputs - General'!N$4","v":0},{"$f":"AI61*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F60","v":6},null,null,null,null,null,{"$f":"IF($C61=\"Lamp\",0,IF(SUM(BR61:$BV61)>=$BQ61,0,IF(BK61<=0,IF($G61=0,0,$BQ61),0)))","v":0},{"$f":"IF($C61=\"Lamp\",0,IF(SUM($BR61:BW61)>=$BQ61,0,IF(BL61<=0,IF($G61=0,0,$BQ61),0)))","v":0},{"$f":"IF($C61=\"Lamp\",0,IF(SUM($BR61:BX61)>=$BQ61,0,IF(BM61<=0,IF($G61=0,0,$BQ61),0)))","v":0},{"$f":"IF($C61=\"Lamp\",0,IF(SUM($BR61:BY61)>=$BQ61,0,IF(BN61<=0,IF($G61=0,0,$BQ61),0)))","v":0},{"$f":"IF($C61=\"Lamp\",0,IF(SUM($BR61:BZ61)>=$BQ61,0,IF(BO61<=0,IF($G61=0,0,$BQ61),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC61/'Inputs - General'!K$6","v":0},{"$f":"CD61/'Inputs - General'!L$6","v":0},{"$f":"CE61/'Inputs - General'!M$6","v":0},{"$f":"CF61/'Inputs - General'!N$6","v":0},{"$f":"CG61/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C61","v":"Lamp - MBI1x400"},{"$f":"'Input - Customer Inventory FY15'!D61","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E61","v":"MBI1x400"},{"$f":"'Input - Customer Inventory FY15'!G61","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K62-(($G62-SUM($CH62:CH62))/$H62)<0,K62,(($G62-SUM($CH62:CH62))/$H62)),0)","v":0},{"$f":"IFERROR(IF(L62-(($G62-SUM($CH62:CI62))/$H62)<0,L62,(($G62-SUM($CH62:CI62))/$H62)),0)","v":0},{"$f":"IFERROR(IF(M62-(($G62-SUM($CH62:CJ62))/$H62)<0,M62,(($G62-SUM($CH62:CJ62))/$H62)),0)","v":0},{"$f":"IFERROR(IF(N62-(($G62-SUM($CH62:CK62))/$H62)<0,N62,(($G62-SUM($CH62:CK62))/$H62)),0)","v":0},{"$f":"IFERROR(IF(O62-(($G62-SUM($CH62:CL62))/$H62)<0,O62,(($G62-SUM($CH62:CL62))/$H62)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X62*'Inputs - General'!J$6","v":0},{"$f":"Y62*'Inputs - General'!K$6","v":0},{"$f":"Z62*'Inputs - General'!L$6","v":0},{"$f":"AA62*'Inputs - General'!M$6","v":0},{"$f":"AB62*'Inputs - General'!N$6","v":0},{"$f":"AC62*'Inputs - General'!O$6","v":0},null,{"$f":"K62*'Inputs - General'!J$6","v":0},{"$f":"L62*'Inputs - General'!K$6","v":0},{"$f":"M62*'Inputs - General'!L$6","v":0},{"$f":"N62*'Inputs - General'!M$6","v":0},{"$f":"O62*'Inputs - General'!N$6","v":0},{"$f":"P62*'Inputs - General'!O$6","v":0},null,{"$f":"R62*'Inputs - General'!K$6","v":0},{"$f":"S62*'Inputs - General'!L$6","v":0},{"$f":"T62*'Inputs - General'!M$6","v":0},{"$f":"U62*'Inputs - General'!N$6","v":0},{"$f":"V62*'Inputs - General'!O$6","v":0},null,{"$f":"AE62*'Inputs - General'!K$4","v":0},{"$f":"AF62*'Inputs - General'!L$4","v":0},{"$f":"AG62*'Inputs - General'!M$4","v":0},{"$f":"AH62*'Inputs - General'!N$4","v":0},{"$f":"AI62*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F61","v":0},null,null,null,null,null,{"$f":"IF($C62=\"Lamp\",0,IF(SUM(BR62:$BV62)>=$BQ62,0,IF(BK62<=0,IF($G62=0,0,$BQ62),0)))","v":0},{"$f":"IF($C62=\"Lamp\",0,IF(SUM($BR62:BW62)>=$BQ62,0,IF(BL62<=0,IF($G62=0,0,$BQ62),0)))","v":0},{"$f":"IF($C62=\"Lamp\",0,IF(SUM($BR62:BX62)>=$BQ62,0,IF(BM62<=0,IF($G62=0,0,$BQ62),0)))","v":0},{"$f":"IF($C62=\"Lamp\",0,IF(SUM($BR62:BY62)>=$BQ62,0,IF(BN62<=0,IF($G62=0,0,$BQ62),0)))","v":0},{"$f":"IF($C62=\"Lamp\",0,IF(SUM($BR62:BZ62)>=$BQ62,0,IF(BO62<=0,IF($G62=0,0,$BQ62),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC62/'Inputs - General'!K$6","v":0},{"$f":"CD62/'Inputs - General'!L$6","v":0},{"$f":"CE62/'Inputs - General'!M$6","v":0},{"$f":"CF62/'Inputs - General'!N$6","v":0},{"$f":"CG62/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C62","v":"Lamp - SON1x100"},{"$f":"'Input - Customer Inventory FY15'!D62","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E62","v":"SON1x100"},{"$f":"'Input - Customer Inventory FY15'!G62","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K63-(($G63-SUM($CH63:CH63))/$H63)<0,K63,(($G63-SUM($CH63:CH63))/$H63)),0)","v":0},{"$f":"IFERROR(IF(L63-(($G63-SUM($CH63:CI63))/$H63)<0,L63,(($G63-SUM($CH63:CI63))/$H63)),0)","v":0},{"$f":"IFERROR(IF(M63-(($G63-SUM($CH63:CJ63))/$H63)<0,M63,(($G63-SUM($CH63:CJ63))/$H63)),0)","v":0},{"$f":"IFERROR(IF(N63-(($G63-SUM($CH63:CK63))/$H63)<0,N63,(($G63-SUM($CH63:CK63))/$H63)),0)","v":0},{"$f":"IFERROR(IF(O63-(($G63-SUM($CH63:CL63))/$H63)<0,O63,(($G63-SUM($CH63:CL63))/$H63)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X63*'Inputs - General'!J$6","v":0},{"$f":"Y63*'Inputs - General'!K$6","v":0},{"$f":"Z63*'Inputs - General'!L$6","v":0},{"$f":"AA63*'Inputs - General'!M$6","v":0},{"$f":"AB63*'Inputs - General'!N$6","v":0},{"$f":"AC63*'Inputs - General'!O$6","v":0},null,{"$f":"K63*'Inputs - General'!J$6","v":0},{"$f":"L63*'Inputs - General'!K$6","v":0},{"$f":"M63*'Inputs - General'!L$6","v":0},{"$f":"N63*'Inputs - General'!M$6","v":0},{"$f":"O63*'Inputs - General'!N$6","v":0},{"$f":"P63*'Inputs - General'!O$6","v":0},null,{"$f":"R63*'Inputs - General'!K$6","v":0},{"$f":"S63*'Inputs - General'!L$6","v":0},{"$f":"T63*'Inputs - General'!M$6","v":0},{"$f":"U63*'Inputs - General'!N$6","v":0},{"$f":"V63*'Inputs - General'!O$6","v":0},null,{"$f":"AE63*'Inputs - General'!K$4","v":0},{"$f":"AF63*'Inputs - General'!L$4","v":0},{"$f":"AG63*'Inputs - General'!M$4","v":0},{"$f":"AH63*'Inputs - General'!N$4","v":0},{"$f":"AI63*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F62","v":0},null,null,null,null,null,{"$f":"IF($C63=\"Lamp\",0,IF(SUM(BR63:$BV63)>=$BQ63,0,IF(BK63<=0,IF($G63=0,0,$BQ63),0)))","v":0},{"$f":"IF($C63=\"Lamp\",0,IF(SUM($BR63:BW63)>=$BQ63,0,IF(BL63<=0,IF($G63=0,0,$BQ63),0)))","v":0},{"$f":"IF($C63=\"Lamp\",0,IF(SUM($BR63:BX63)>=$BQ63,0,IF(BM63<=0,IF($G63=0,0,$BQ63),0)))","v":0},{"$f":"IF($C63=\"Lamp\",0,IF(SUM($BR63:BY63)>=$BQ63,0,IF(BN63<=0,IF($G63=0,0,$BQ63),0)))","v":0},{"$f":"IF($C63=\"Lamp\",0,IF(SUM($BR63:BZ63)>=$BQ63,0,IF(BO63<=0,IF($G63=0,0,$BQ63),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC63/'Inputs - General'!K$6","v":0},{"$f":"CD63/'Inputs - General'!L$6","v":0},{"$f":"CE63/'Inputs - General'!M$6","v":0},{"$f":"CF63/'Inputs - General'!N$6","v":0},{"$f":"CG63/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C63","v":"Lamp - SON1x150"},{"$f":"'Input - Customer Inventory FY15'!D63","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E63","v":"SON1x150"},{"$f":"'Input - Customer Inventory FY15'!G63","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K64-(($G64-SUM($CH64:CH64))/$H64)<0,K64,(($G64-SUM($CH64:CH64))/$H64)),0)","v":0},{"$f":"IFERROR(IF(L64-(($G64-SUM($CH64:CI64))/$H64)<0,L64,(($G64-SUM($CH64:CI64))/$H64)),0)","v":0},{"$f":"IFERROR(IF(M64-(($G64-SUM($CH64:CJ64))/$H64)<0,M64,(($G64-SUM($CH64:CJ64))/$H64)),0)","v":0},{"$f":"IFERROR(IF(N64-(($G64-SUM($CH64:CK64))/$H64)<0,N64,(($G64-SUM($CH64:CK64))/$H64)),0)","v":0},{"$f":"IFERROR(IF(O64-(($G64-SUM($CH64:CL64))/$H64)<0,O64,(($G64-SUM($CH64:CL64))/$H64)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X64*'Inputs - General'!J$6","v":0},{"$f":"Y64*'Inputs - General'!K$6","v":0},{"$f":"Z64*'Inputs - General'!L$6","v":0},{"$f":"AA64*'Inputs - General'!M$6","v":0},{"$f":"AB64*'Inputs - General'!N$6","v":0},{"$f":"AC64*'Inputs - General'!O$6","v":0},null,{"$f":"K64*'Inputs - General'!J$6","v":0},{"$f":"L64*'Inputs - General'!K$6","v":0},{"$f":"M64*'Inputs - General'!L$6","v":0},{"$f":"N64*'Inputs - General'!M$6","v":0},{"$f":"O64*'Inputs - General'!N$6","v":0},{"$f":"P64*'Inputs - General'!O$6","v":0},null,{"$f":"R64*'Inputs - General'!K$6","v":0},{"$f":"S64*'Inputs - General'!L$6","v":0},{"$f":"T64*'Inputs - General'!M$6","v":0},{"$f":"U64*'Inputs - General'!N$6","v":0},{"$f":"V64*'Inputs - General'!O$6","v":0},null,{"$f":"AE64*'Inputs - General'!K$4","v":0},{"$f":"AF64*'Inputs - General'!L$4","v":0},{"$f":"AG64*'Inputs - General'!M$4","v":0},{"$f":"AH64*'Inputs - General'!N$4","v":0},{"$f":"AI64*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F63","v":7},null,null,null,null,null,{"$f":"IF($C64=\"Lamp\",0,IF(SUM(BR64:$BV64)>=$BQ64,0,IF(BK64<=0,IF($G64=0,0,$BQ64),0)))","v":0},{"$f":"IF($C64=\"Lamp\",0,IF(SUM($BR64:BW64)>=$BQ64,0,IF(BL64<=0,IF($G64=0,0,$BQ64),0)))","v":0},{"$f":"IF($C64=\"Lamp\",0,IF(SUM($BR64:BX64)>=$BQ64,0,IF(BM64<=0,IF($G64=0,0,$BQ64),0)))","v":0},{"$f":"IF($C64=\"Lamp\",0,IF(SUM($BR64:BY64)>=$BQ64,0,IF(BN64<=0,IF($G64=0,0,$BQ64),0)))","v":0},{"$f":"IF($C64=\"Lamp\",0,IF(SUM($BR64:BZ64)>=$BQ64,0,IF(BO64<=0,IF($G64=0,0,$BQ64),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC64/'Inputs - General'!K$6","v":0},{"$f":"CD64/'Inputs - General'!L$6","v":0},{"$f":"CE64/'Inputs - General'!M$6","v":0},{"$f":"CF64/'Inputs - General'!N$6","v":0},{"$f":"CG64/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C64","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D64","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E64","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G64","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K65-(($G65-SUM($CH65:CH65))/$H65)<0,K65,(($G65-SUM($CH65:CH65))/$H65)),0)","v":0},{"$f":"IFERROR(IF(L65-(($G65-SUM($CH65:CI65))/$H65)<0,L65,(($G65-SUM($CH65:CI65))/$H65)),0)","v":0},{"$f":"IFERROR(IF(M65-(($G65-SUM($CH65:CJ65))/$H65)<0,M65,(($G65-SUM($CH65:CJ65))/$H65)),0)","v":0},{"$f":"IFERROR(IF(N65-(($G65-SUM($CH65:CK65))/$H65)<0,N65,(($G65-SUM($CH65:CK65))/$H65)),0)","v":0},{"$f":"IFERROR(IF(O65-(($G65-SUM($CH65:CL65))/$H65)<0,O65,(($G65-SUM($CH65:CL65))/$H65)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X65*'Inputs - General'!J$6","v":0},{"$f":"Y65*'Inputs - General'!K$6","v":0},{"$f":"Z65*'Inputs - General'!L$6","v":0},{"$f":"AA65*'Inputs - General'!M$6","v":0},{"$f":"AB65*'Inputs - General'!N$6","v":0},{"$f":"AC65*'Inputs - General'!O$6","v":0},null,{"$f":"K65*'Inputs - General'!J$6","v":0},{"$f":"L65*'Inputs - General'!K$6","v":0},{"$f":"M65*'Inputs - General'!L$6","v":0},{"$f":"N65*'Inputs - General'!M$6","v":0},{"$f":"O65*'Inputs - General'!N$6","v":0},{"$f":"P65*'Inputs - General'!O$6","v":0},null,{"$f":"R65*'Inputs - General'!K$6","v":0},{"$f":"S65*'Inputs - General'!L$6","v":0},{"$f":"T65*'Inputs - General'!M$6","v":0},{"$f":"U65*'Inputs - General'!N$6","v":0},{"$f":"V65*'Inputs - General'!O$6","v":0},null,{"$f":"AE65*'Inputs - General'!K$4","v":0},{"$f":"AF65*'Inputs - General'!L$4","v":0},{"$f":"AG65*'Inputs - General'!M$4","v":0},{"$f":"AH65*'Inputs - General'!N$4","v":0},{"$f":"AI65*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F64","v":2},null,null,null,null,null,{"$f":"IF($C65=\"Lamp\",0,IF(SUM(BR65:$BV65)>=$BQ65,0,IF(BK65<=0,IF($G65=0,0,$BQ65),0)))","v":0},{"$f":"IF($C65=\"Lamp\",0,IF(SUM($BR65:BW65)>=$BQ65,0,IF(BL65<=0,IF($G65=0,0,$BQ65),0)))","v":0},{"$f":"IF($C65=\"Lamp\",0,IF(SUM($BR65:BX65)>=$BQ65,0,IF(BM65<=0,IF($G65=0,0,$BQ65),0)))","v":0},{"$f":"IF($C65=\"Lamp\",0,IF(SUM($BR65:BY65)>=$BQ65,0,IF(BN65<=0,IF($G65=0,0,$BQ65),0)))","v":0},{"$f":"IF($C65=\"Lamp\",0,IF(SUM($BR65:BZ65)>=$BQ65,0,IF(BO65<=0,IF($G65=0,0,$BQ65),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC65/'Inputs - General'!K$6","v":0},{"$f":"CD65/'Inputs - General'!L$6","v":0},{"$f":"CE65/'Inputs - General'!M$6","v":0},{"$f":"CF65/'Inputs - General'!N$6","v":0},{"$f":"CG65/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C65","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D65","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E65","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G65","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K66-(($G66-SUM($CH66:CH66))/$H66)<0,K66,(($G66-SUM($CH66:CH66))/$H66)),0)","v":0},{"$f":"IFERROR(IF(L66-(($G66-SUM($CH66:CI66))/$H66)<0,L66,(($G66-SUM($CH66:CI66))/$H66)),0)","v":0},{"$f":"IFERROR(IF(M66-(($G66-SUM($CH66:CJ66))/$H66)<0,M66,(($G66-SUM($CH66:CJ66))/$H66)),0)","v":0},{"$f":"IFERROR(IF(N66-(($G66-SUM($CH66:CK66))/$H66)<0,N66,(($G66-SUM($CH66:CK66))/$H66)),0)","v":0},{"$f":"IFERROR(IF(O66-(($G66-SUM($CH66:CL66))/$H66)<0,O66,(($G66-SUM($CH66:CL66))/$H66)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X66*'Inputs - General'!J$6","v":0},{"$f":"Y66*'Inputs - General'!K$6","v":0},{"$f":"Z66*'Inputs - General'!L$6","v":0},{"$f":"AA66*'Inputs - General'!M$6","v":0},{"$f":"AB66*'Inputs - General'!N$6","v":0},{"$f":"AC66*'Inputs - General'!O$6","v":0},null,{"$f":"K66*'Inputs - General'!J$6","v":0},{"$f":"L66*'Inputs - General'!K$6","v":0},{"$f":"M66*'Inputs - General'!L$6","v":0},{"$f":"N66*'Inputs - General'!M$6","v":0},{"$f":"O66*'Inputs - General'!N$6","v":0},{"$f":"P66*'Inputs - General'!O$6","v":0},null,{"$f":"R66*'Inputs - General'!K$6","v":0},{"$f":"S66*'Inputs - General'!L$6","v":0},{"$f":"T66*'Inputs - General'!M$6","v":0},{"$f":"U66*'Inputs - General'!N$6","v":0},{"$f":"V66*'Inputs - General'!O$6","v":0},null,{"$f":"AE66*'Inputs - General'!K$4","v":0},{"$f":"AF66*'Inputs - General'!L$4","v":0},{"$f":"AG66*'Inputs - General'!M$4","v":0},{"$f":"AH66*'Inputs - General'!N$4","v":0},{"$f":"AI66*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F65","v":0},null,null,null,null,null,{"$f":"IF($C66=\"Lamp\",0,IF(SUM(BR66:$BV66)>=$BQ66,0,IF(BK66<=0,IF($G66=0,0,$BQ66),0)))","v":0},{"$f":"IF($C66=\"Lamp\",0,IF(SUM($BR66:BW66)>=$BQ66,0,IF(BL66<=0,IF($G66=0,0,$BQ66),0)))","v":0},{"$f":"IF($C66=\"Lamp\",0,IF(SUM($BR66:BX66)>=$BQ66,0,IF(BM66<=0,IF($G66=0,0,$BQ66),0)))","v":0},{"$f":"IF($C66=\"Lamp\",0,IF(SUM($BR66:BY66)>=$BQ66,0,IF(BN66<=0,IF($G66=0,0,$BQ66),0)))","v":0},{"$f":"IF($C66=\"Lamp\",0,IF(SUM($BR66:BZ66)>=$BQ66,0,IF(BO66<=0,IF($G66=0,0,$BQ66),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC66/'Inputs - General'!K$6","v":0},{"$f":"CD66/'Inputs - General'!L$6","v":0},{"$f":"CE66/'Inputs - General'!M$6","v":0},{"$f":"CF66/'Inputs - General'!N$6","v":0},{"$f":"CG66/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C66","v":"Lamp - SON1x400"},{"$f":"'Input - Customer Inventory FY15'!D66","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E66","v":"SON1x400"},{"$f":"'Input - Customer Inventory FY15'!G66","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K67-(($G67-SUM($CH67:CH67))/$H67)<0,K67,(($G67-SUM($CH67:CH67))/$H67)),0)","v":0},{"$f":"IFERROR(IF(L67-(($G67-SUM($CH67:CI67))/$H67)<0,L67,(($G67-SUM($CH67:CI67))/$H67)),0)","v":0},{"$f":"IFERROR(IF(M67-(($G67-SUM($CH67:CJ67))/$H67)<0,M67,(($G67-SUM($CH67:CJ67))/$H67)),0)","v":0},{"$f":"IFERROR(IF(N67-(($G67-SUM($CH67:CK67))/$H67)<0,N67,(($G67-SUM($CH67:CK67))/$H67)),0)","v":0},{"$f":"IFERROR(IF(O67-(($G67-SUM($CH67:CL67))/$H67)<0,O67,(($G67-SUM($CH67:CL67))/$H67)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X67*'Inputs - General'!J$6","v":0},{"$f":"Y67*'Inputs - General'!K$6","v":0},{"$f":"Z67*'Inputs - General'!L$6","v":0},{"$f":"AA67*'Inputs - General'!M$6","v":0},{"$f":"AB67*'Inputs - General'!N$6","v":0},{"$f":"AC67*'Inputs - General'!O$6","v":0},null,{"$f":"K67*'Inputs - General'!J$6","v":0},{"$f":"L67*'Inputs - General'!K$6","v":0},{"$f":"M67*'Inputs - General'!L$6","v":0},{"$f":"N67*'Inputs - General'!M$6","v":0},{"$f":"O67*'Inputs - General'!N$6","v":0},{"$f":"P67*'Inputs - General'!O$6","v":0},null,{"$f":"R67*'Inputs - General'!K$6","v":0},{"$f":"S67*'Inputs - General'!L$6","v":0},{"$f":"T67*'Inputs - General'!M$6","v":0},{"$f":"U67*'Inputs - General'!N$6","v":0},{"$f":"V67*'Inputs - General'!O$6","v":0},null,{"$f":"AE67*'Inputs - General'!K$4","v":0},{"$f":"AF67*'Inputs - General'!L$4","v":0},{"$f":"AG67*'Inputs - General'!M$4","v":0},{"$f":"AH67*'Inputs - General'!N$4","v":0},{"$f":"AI67*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F66","v":1},null,null,null,null,null,{"$f":"IF($C67=\"Lamp\",0,IF(SUM(BR67:$BV67)>=$BQ67,0,IF(BK67<=0,IF($G67=0,0,$BQ67),0)))","v":0},{"$f":"IF($C67=\"Lamp\",0,IF(SUM($BR67:BW67)>=$BQ67,0,IF(BL67<=0,IF($G67=0,0,$BQ67),0)))","v":0},{"$f":"IF($C67=\"Lamp\",0,IF(SUM($BR67:BX67)>=$BQ67,0,IF(BM67<=0,IF($G67=0,0,$BQ67),0)))","v":0},{"$f":"IF($C67=\"Lamp\",0,IF(SUM($BR67:BY67)>=$BQ67,0,IF(BN67<=0,IF($G67=0,0,$BQ67),0)))","v":0},{"$f":"IF($C67=\"Lamp\",0,IF(SUM($BR67:BZ67)>=$BQ67,0,IF(BO67<=0,IF($G67=0,0,$BQ67),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC67/'Inputs - General'!K$6","v":0},{"$f":"CD67/'Inputs - General'!L$6","v":0},{"$f":"CE67/'Inputs - General'!M$6","v":0},{"$f":"CF67/'Inputs - General'!N$6","v":0},{"$f":"CG67/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C67","v":"Lamp - SON1x400"},{"$f":"'Input - Customer Inventory FY15'!D67","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E67","v":"SON1x400"},{"$f":"'Input - Customer Inventory FY15'!G67","v":2},null,0,0,{"$f":"IF(ISERROR(G68/H68),0,G68/H68)","v":0},null,0,{"$f":"K68-R68-CI68","v":0},{"$f":"L68-S68-CJ68","v":0},{"$f":"M68-T68-CK68","v":0},{"$f":"N68-U68-CL68","v":0},{"$f":"O68-V68-CM68","v":0},null,{"$f":"IFERROR(IF(K68-(($G68-SUM($CH68:CH68))/$H68)<0,K68,(($G68-SUM($CH68:CH68))/$H68)),0)","v":0},{"$f":"IFERROR(IF(L68-(($G68-SUM($CH68:CI68))/$H68)<0,L68,(($G68-SUM($CH68:CI68))/$H68)),0)","v":0},{"$f":"IFERROR(IF(M68-(($G68-SUM($CH68:CJ68))/$H68)<0,M68,(($G68-SUM($CH68:CJ68))/$H68)),0)","v":0},{"$f":"IFERROR(IF(N68-(($G68-SUM($CH68:CK68))/$H68)<0,N68,(($G68-SUM($CH68:CK68))/$H68)),0)","v":0},{"$f":"IFERROR(IF(O68-(($G68-SUM($CH68:CL68))/$H68)<0,O68,(($G68-SUM($CH68:CL68))/$H68)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X68*'Inputs - General'!J$6","v":0},{"$f":"Y68*'Inputs - General'!K$6","v":0},{"$f":"Z68*'Inputs - General'!L$6","v":0},{"$f":"AA68*'Inputs - General'!M$6","v":0},{"$f":"AB68*'Inputs - General'!N$6","v":0},{"$f":"AC68*'Inputs - General'!O$6","v":0},null,{"$f":"K68*'Inputs - General'!J$6","v":0},{"$f":"L68*'Inputs - General'!K$6","v":0},{"$f":"M68*'Inputs - General'!L$6","v":0},{"$f":"N68*'Inputs - General'!M$6","v":0},{"$f":"O68*'Inputs - General'!N$6","v":0},{"$f":"P68*'Inputs - General'!O$6","v":0},null,{"$f":"R68*'Inputs - General'!K$6","v":0},{"$f":"S68*'Inputs - General'!L$6","v":0},{"$f":"T68*'Inputs - General'!M$6","v":0},{"$f":"U68*'Inputs - General'!N$6","v":0},{"$f":"V68*'Inputs - General'!O$6","v":0},null,{"$f":"AE68*'Inputs - General'!K$4","v":0},{"$f":"AF68*'Inputs - General'!L$4","v":0},{"$f":"AG68*'Inputs - General'!M$4","v":0},{"$f":"AH68*'Inputs - General'!N$4","v":0},{"$f":"AI68*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F67","v":0},null,null,null,null,null,{"$f":"IF($C68=\"Lamp\",0,IF(SUM(BR68:$BV68)>=$BQ68,0,IF(BK68<=0,IF($G68=0,0,$BQ68),0)))","v":0},{"$f":"IF($C68=\"Lamp\",0,IF(SUM($BR68:BW68)>=$BQ68,0,IF(BL68<=0,IF($G68=0,0,$BQ68),0)))","v":0},{"$f":"IF($C68=\"Lamp\",0,IF(SUM($BR68:BX68)>=$BQ68,0,IF(BM68<=0,IF($G68=0,0,$BQ68),0)))","v":0},{"$f":"IF($C68=\"Lamp\",0,IF(SUM($BR68:BY68)>=$BQ68,0,IF(BN68<=0,IF($G68=0,0,$BQ68),0)))","v":0},{"$f":"IF($C68=\"Lamp\",0,IF(SUM($BR68:BZ68)>=$BQ68,0,IF(BO68<=0,IF($G68=0,0,$BQ68),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC68/'Inputs - General'!K$6","v":0},{"$f":"CD68/'Inputs - General'!L$6","v":0},{"$f":"CE68/'Inputs - General'!M$6","v":0},{"$f":"CF68/'Inputs - General'!N$6","v":0},{"$f":"CG68/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C68","v":"Lamp - SON1x50"},{"$f":"'Input - Customer Inventory FY15'!D68","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E68","v":"SON1x50"},{"$f":"'Input - Customer Inventory FY15'!G68","v":1},null,0,0,0,null,{"$f":"G69","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K69-(($G69-SUM($CH69:CH69))/$H69)<0,K69,(($G69-SUM($CH69:CH69))/$H69)),0)","v":0},{"$f":"IFERROR(IF(L69-(($G69-SUM($CH69:CI69))/$H69)<0,L69,(($G69-SUM($CH69:CI69))/$H69)),0)","v":0},{"$f":"IFERROR(IF(M69-(($G69-SUM($CH69:CJ69))/$H69)<0,M69,(($G69-SUM($CH69:CJ69))/$H69)),0)","v":0},{"$f":"IFERROR(IF(N69-(($G69-SUM($CH69:CK69))/$H69)<0,N69,(($G69-SUM($CH69:CK69))/$H69)),0)","v":0},{"$f":"IFERROR(IF(O69-(($G69-SUM($CH69:CL69))/$H69)<0,O69,(($G69-SUM($CH69:CL69))/$H69)),0)","v":0},null,{"$f":"K69","v":0},{"$f":"L69","v":0},{"$f":"M69","v":0},{"$f":"N69","v":0},{"$f":"O69","v":0},{"$f":"P69","v":0},null,{"$f":"X69*'Inputs - General'!J$6","v":0},{"$f":"Y69*'Inputs - General'!K$6","v":0},{"$f":"Z69*'Inputs - General'!L$6","v":0},{"$f":"AA69*'Inputs - General'!M$6","v":0},{"$f":"AB69*'Inputs - General'!N$6","v":0},{"$f":"AC69*'Inputs - General'!O$6","v":0},null,{"$f":"K69*'Inputs - General'!J$6","v":0},{"$f":"L69*'Inputs - General'!K$6","v":0},{"$f":"M69*'Inputs - General'!L$6","v":0},{"$f":"N69*'Inputs - General'!M$6","v":0},{"$f":"O69*'Inputs - General'!N$6","v":0},{"$f":"P69*'Inputs - General'!O$6","v":0},null,{"$f":"R69*'Inputs - General'!K$6","v":0},{"$f":"S69*'Inputs - General'!L$6","v":0},{"$f":"T69*'Inputs - General'!M$6","v":0},{"$f":"U69*'Inputs - General'!N$6","v":0},{"$f":"V69*'Inputs - General'!O$6","v":0},null,{"$f":"AE69*'Inputs - General'!K$4","v":0},{"$f":"AF69*'Inputs - General'!L$4","v":0},{"$f":"AG69*'Inputs - General'!M$4","v":0},{"$f":"AH69*'Inputs - General'!N$4","v":0},{"$f":"AI69*'Inputs - General'!O$4","v":0},null,{"$f":"AS69-AY69","v":0},{"$f":"AT69-AZ69","v":0},{"$f":"AU69-BA69","v":0},{"$f":"AV69-BB69","v":0},{"$f":"AW69-BC69","v":0},null,{"$f":"AE69*WACC","v":0},{"$f":"AF69*WACC","v":0},{"$f":"AG69*WACC","v":0},{"$f":"AH69*WACC","v":0},{"$f":"AI69*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F68","v":0},null,null,null,null,null,{"$f":"IF($C69=\"Lamp\",0,IF(SUM(BR69:$BV69)>=$BQ69,0,IF(BK69<=0,IF($G69=0,0,$BQ69),0)))","v":0},{"$f":"IF($C69=\"Lamp\",0,IF(SUM($BR69:BW69)>=$BQ69,0,IF(BL69<=0,IF($G69=0,0,$BQ69),0)))","v":0},{"$f":"IF($C69=\"Lamp\",0,IF(SUM($BR69:BX69)>=$BQ69,0,IF(BM69<=0,IF($G69=0,0,$BQ69),0)))","v":0},{"$f":"IF($C69=\"Lamp\",0,IF(SUM($BR69:BY69)>=$BQ69,0,IF(BN69<=0,IF($G69=0,0,$BQ69),0)))","v":0},{"$f":"IF($C69=\"Lamp\",0,IF(SUM($BR69:BZ69)>=$BQ69,0,IF(BO69<=0,IF($G69=0,0,$BQ69),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC69/'Inputs - General'!K$6","v":0},{"$f":"CD69/'Inputs - General'!L$6","v":0},{"$f":"CE69/'Inputs - General'!M$6","v":0},{"$f":"CF69/'Inputs - General'!N$6","v":0},{"$f":"CG69/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C69","v":"Lamp - SON1x70"},{"$f":"'Input - Customer Inventory FY15'!D69","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E69","v":"SON1x70"},{"$f":"'Input - Customer Inventory FY15'!G69","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K70-(($G70-SUM($CH70:CH70))/$H70)<0,K70,(($G70-SUM($CH70:CH70))/$H70)),0)","v":0},{"$f":"IFERROR(IF(L70-(($G70-SUM($CH70:CI70))/$H70)<0,L70,(($G70-SUM($CH70:CI70))/$H70)),0)","v":0},{"$f":"IFERROR(IF(M70-(($G70-SUM($CH70:CJ70))/$H70)<0,M70,(($G70-SUM($CH70:CJ70))/$H70)),0)","v":0},{"$f":"IFERROR(IF(N70-(($G70-SUM($CH70:CK70))/$H70)<0,N70,(($G70-SUM($CH70:CK70))/$H70)),0)","v":0},{"$f":"IFERROR(IF(O70-(($G70-SUM($CH70:CL70))/$H70)<0,O70,(($G70-SUM($CH70:CL70))/$H70)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X70*'Inputs - General'!J$6","v":0},{"$f":"Y70*'Inputs - General'!K$6","v":0},{"$f":"Z70*'Inputs - General'!L$6","v":0},{"$f":"AA70*'Inputs - General'!M$6","v":0},{"$f":"AB70*'Inputs - General'!N$6","v":0},{"$f":"AC70*'Inputs - General'!O$6","v":0},null,{"$f":"K70*'Inputs - General'!J$6","v":0},{"$f":"L70*'Inputs - General'!K$6","v":0},{"$f":"M70*'Inputs - General'!L$6","v":0},{"$f":"N70*'Inputs - General'!M$6","v":0},{"$f":"O70*'Inputs - General'!N$6","v":0},{"$f":"P70*'Inputs - General'!O$6","v":0},null,{"$f":"R70*'Inputs - General'!K$6","v":0},{"$f":"S70*'Inputs - General'!L$6","v":0},{"$f":"T70*'Inputs - General'!M$6","v":0},{"$f":"U70*'Inputs - General'!N$6","v":0},{"$f":"V70*'Inputs - General'!O$6","v":0},null,{"$f":"AE70*'Inputs - General'!K$4","v":0},{"$f":"AF70*'Inputs - General'!L$4","v":0},{"$f":"AG70*'Inputs - General'!M$4","v":0},{"$f":"AH70*'Inputs - General'!N$4","v":0},{"$f":"AI70*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F69","v":0},null,null,null,null,null,{"$f":"IF($C70=\"Lamp\",0,IF(SUM(BR70:$BV70)>=$BQ70,0,IF(BK70<=0,IF($G70=0,0,$BQ70),0)))","v":0},{"$f":"IF($C70=\"Lamp\",0,IF(SUM($BR70:BW70)>=$BQ70,0,IF(BL70<=0,IF($G70=0,0,$BQ70),0)))","v":0},{"$f":"IF($C70=\"Lamp\",0,IF(SUM($BR70:BX70)>=$BQ70,0,IF(BM70<=0,IF($G70=0,0,$BQ70),0)))","v":0},{"$f":"IF($C70=\"Lamp\",0,IF(SUM($BR70:BY70)>=$BQ70,0,IF(BN70<=0,IF($G70=0,0,$BQ70),0)))","v":0},{"$f":"IF($C70=\"Lamp\",0,IF(SUM($BR70:BZ70)>=$BQ70,0,IF(BO70<=0,IF($G70=0,0,$BQ70),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC70/'Inputs - General'!K$6","v":0},{"$f":"CD70/'Inputs - General'!L$6","v":0},{"$f":"CE70/'Inputs - General'!M$6","v":0},{"$f":"CF70/'Inputs - General'!N$6","v":0},{"$f":"CG70/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C70","v":"Lamp - TF1x20"},{"$f":"'Input - Customer Inventory FY15'!D70","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E70","v":"TF1x20"},{"$f":"'Input - Customer Inventory FY15'!G70","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K71-(($G71-SUM($CH71:CH71))/$H71)<0,K71,(($G71-SUM($CH71:CH71))/$H71)),0)","v":0},{"$f":"IFERROR(IF(L71-(($G71-SUM($CH71:CI71))/$H71)<0,L71,(($G71-SUM($CH71:CI71))/$H71)),0)","v":0},{"$f":"IFERROR(IF(M71-(($G71-SUM($CH71:CJ71))/$H71)<0,M71,(($G71-SUM($CH71:CJ71))/$H71)),0)","v":0},{"$f":"IFERROR(IF(N71-(($G71-SUM($CH71:CK71))/$H71)<0,N71,(($G71-SUM($CH71:CK71))/$H71)),0)","v":0},{"$f":"IFERROR(IF(O71-(($G71-SUM($CH71:CL71))/$H71)<0,O71,(($G71-SUM($CH71:CL71))/$H71)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X71*'Inputs - General'!J$6","v":0},{"$f":"Y71*'Inputs - General'!K$6","v":0},{"$f":"Z71*'Inputs - General'!L$6","v":0},{"$f":"AA71*'Inputs - General'!M$6","v":0},{"$f":"AB71*'Inputs - General'!N$6","v":0},{"$f":"AC71*'Inputs - General'!O$6","v":0},null,{"$f":"K71*'Inputs - General'!J$6","v":0},{"$f":"L71*'Inputs - General'!K$6","v":0},{"$f":"M71*'Inputs - General'!L$6","v":0},{"$f":"N71*'Inputs - General'!M$6","v":0},{"$f":"O71*'Inputs - General'!N$6","v":0},{"$f":"P71*'Inputs - General'!O$6","v":0},null,{"$f":"R71*'Inputs - General'!K$6","v":0},{"$f":"S71*'Inputs - General'!L$6","v":0},{"$f":"T71*'Inputs - General'!M$6","v":0},{"$f":"U71*'Inputs - General'!N$6","v":0},{"$f":"V71*'Inputs - General'!O$6","v":0},null,{"$f":"AE71*'Inputs - General'!K$4","v":0},{"$f":"AF71*'Inputs - General'!L$4","v":0},{"$f":"AG71*'Inputs - General'!M$4","v":0},{"$f":"AH71*'Inputs - General'!N$4","v":0},{"$f":"AI71*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F70","v":5},null,null,null,null,null,{"$f":"IF($C71=\"Lamp\",0,IF(SUM(BR71:$BV71)>=$BQ71,0,IF(BK71<=0,IF($G71=0,0,$BQ71),0)))","v":0},{"$f":"IF($C71=\"Lamp\",0,IF(SUM($BR71:BW71)>=$BQ71,0,IF(BL71<=0,IF($G71=0,0,$BQ71),0)))","v":0},{"$f":"IF($C71=\"Lamp\",0,IF(SUM($BR71:BX71)>=$BQ71,0,IF(BM71<=0,IF($G71=0,0,$BQ71),0)))","v":0},{"$f":"IF($C71=\"Lamp\",0,IF(SUM($BR71:BY71)>=$BQ71,0,IF(BN71<=0,IF($G71=0,0,$BQ71),0)))","v":0},{"$f":"IF($C71=\"Lamp\",0,IF(SUM($BR71:BZ71)>=$BQ71,0,IF(BO71<=0,IF($G71=0,0,$BQ71),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC71/'Inputs - General'!K$6","v":0},{"$f":"CD71/'Inputs - General'!L$6","v":0},{"$f":"CE71/'Inputs - General'!M$6","v":0},{"$f":"CF71/'Inputs - General'!N$6","v":0},{"$f":"CG71/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C71","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D71","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E71","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G71","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K72-(($G72-SUM($CH72:CH72))/$H72)<0,K72,(($G72-SUM($CH72:CH72))/$H72)),0)","v":0},{"$f":"IFERROR(IF(L72-(($G72-SUM($CH72:CI72))/$H72)<0,L72,(($G72-SUM($CH72:CI72))/$H72)),0)","v":0},{"$f":"IFERROR(IF(M72-(($G72-SUM($CH72:CJ72))/$H72)<0,M72,(($G72-SUM($CH72:CJ72))/$H72)),0)","v":0},{"$f":"IFERROR(IF(N72-(($G72-SUM($CH72:CK72))/$H72)<0,N72,(($G72-SUM($CH72:CK72))/$H72)),0)","v":0},{"$f":"IFERROR(IF(O72-(($G72-SUM($CH72:CL72))/$H72)<0,O72,(($G72-SUM($CH72:CL72))/$H72)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X72*'Inputs - General'!J$6","v":0},{"$f":"Y72*'Inputs - General'!K$6","v":0},{"$f":"Z72*'Inputs - General'!L$6","v":0},{"$f":"AA72*'Inputs - General'!M$6","v":0},{"$f":"AB72*'Inputs - General'!N$6","v":0},{"$f":"AC72*'Inputs - General'!O$6","v":0},null,{"$f":"K72*'Inputs - General'!J$6","v":0},{"$f":"L72*'Inputs - General'!K$6","v":0},{"$f":"M72*'Inputs - General'!L$6","v":0},{"$f":"N72*'Inputs - General'!M$6","v":0},{"$f":"O72*'Inputs - General'!N$6","v":0},{"$f":"P72*'Inputs - General'!O$6","v":0},null,{"$f":"R72*'Inputs - General'!K$6","v":0},{"$f":"S72*'Inputs - General'!L$6","v":0},{"$f":"T72*'Inputs - General'!M$6","v":0},{"$f":"U72*'Inputs - General'!N$6","v":0},{"$f":"V72*'Inputs - General'!O$6","v":0},null,{"$f":"AE72*'Inputs - General'!K$4","v":0},{"$f":"AF72*'Inputs - General'!L$4","v":0},{"$f":"AG72*'Inputs - General'!M$4","v":0},{"$f":"AH72*'Inputs - General'!N$4","v":0},{"$f":"AI72*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F71","v":1},null,null,null,null,null,{"$f":"IF($C72=\"Lamp\",0,IF(SUM(BR72:$BV72)>=$BQ72,0,IF(BK72<=0,IF($G72=0,0,$BQ72),0)))","v":0},{"$f":"IF($C72=\"Lamp\",0,IF(SUM($BR72:BW72)>=$BQ72,0,IF(BL72<=0,IF($G72=0,0,$BQ72),0)))","v":0},{"$f":"IF($C72=\"Lamp\",0,IF(SUM($BR72:BX72)>=$BQ72,0,IF(BM72<=0,IF($G72=0,0,$BQ72),0)))","v":0},{"$f":"IF($C72=\"Lamp\",0,IF(SUM($BR72:BY72)>=$BQ72,0,IF(BN72<=0,IF($G72=0,0,$BQ72),0)))","v":0},{"$f":"IF($C72=\"Lamp\",0,IF(SUM($BR72:BZ72)>=$BQ72,0,IF(BO72<=0,IF($G72=0,0,$BQ72),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC72/'Inputs - General'!K$6","v":0},{"$f":"CD72/'Inputs - General'!L$6","v":0},{"$f":"CE72/'Inputs - General'!M$6","v":0},{"$f":"CF72/'Inputs - General'!N$6","v":0},{"$f":"CG72/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C72","v":"Lamp - TF1x80"},{"$f":"'Input - Customer Inventory FY15'!D72","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E72","v":"TF1x80"},{"$f":"'Input - Customer Inventory FY15'!G72","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K73-(($G73-SUM($CH73:CH73))/$H73)<0,K73,(($G73-SUM($CH73:CH73))/$H73)),0)","v":0},{"$f":"IFERROR(IF(L73-(($G73-SUM($CH73:CI73))/$H73)<0,L73,(($G73-SUM($CH73:CI73))/$H73)),0)","v":0},{"$f":"IFERROR(IF(M73-(($G73-SUM($CH73:CJ73))/$H73)<0,M73,(($G73-SUM($CH73:CJ73))/$H73)),0)","v":0},{"$f":"IFERROR(IF(N73-(($G73-SUM($CH73:CK73))/$H73)<0,N73,(($G73-SUM($CH73:CK73))/$H73)),0)","v":0},{"$f":"IFERROR(IF(O73-(($G73-SUM($CH73:CL73))/$H73)<0,O73,(($G73-SUM($CH73:CL73))/$H73)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X73*'Inputs - General'!J$6","v":0},{"$f":"Y73*'Inputs - General'!K$6","v":0},{"$f":"Z73*'Inputs - General'!L$6","v":0},{"$f":"AA73*'Inputs - General'!M$6","v":0},{"$f":"AB73*'Inputs - General'!N$6","v":0},{"$f":"AC73*'Inputs - General'!O$6","v":0},null,{"$f":"K73*'Inputs - General'!J$6","v":0},{"$f":"L73*'Inputs - General'!K$6","v":0},{"$f":"M73*'Inputs - General'!L$6","v":0},{"$f":"N73*'Inputs - General'!M$6","v":0},{"$f":"O73*'Inputs - General'!N$6","v":0},{"$f":"P73*'Inputs - General'!O$6","v":0},null,{"$f":"R73*'Inputs - General'!K$6","v":0},{"$f":"S73*'Inputs - General'!L$6","v":0},{"$f":"T73*'Inputs - General'!M$6","v":0},{"$f":"U73*'Inputs - General'!N$6","v":0},{"$f":"V73*'Inputs - General'!O$6","v":0},null,{"$f":"AE73*'Inputs - General'!K$4","v":0},{"$f":"AF73*'Inputs - General'!L$4","v":0},{"$f":"AG73*'Inputs - General'!M$4","v":0},{"$f":"AH73*'Inputs - General'!N$4","v":0},{"$f":"AI73*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F72","v":0},null,null,null,null,null,{"$f":"IF($C73=\"Lamp\",0,IF(SUM(BR73:$BV73)>=$BQ73,0,IF(BK73<=0,IF($G73=0,0,$BQ73),0)))","v":0},{"$f":"IF($C73=\"Lamp\",0,IF(SUM($BR73:BW73)>=$BQ73,0,IF(BL73<=0,IF($G73=0,0,$BQ73),0)))","v":0},{"$f":"IF($C73=\"Lamp\",0,IF(SUM($BR73:BX73)>=$BQ73,0,IF(BM73<=0,IF($G73=0,0,$BQ73),0)))","v":0},{"$f":"IF($C73=\"Lamp\",0,IF(SUM($BR73:BY73)>=$BQ73,0,IF(BN73<=0,IF($G73=0,0,$BQ73),0)))","v":0},{"$f":"IF($C73=\"Lamp\",0,IF(SUM($BR73:BZ73)>=$BQ73,0,IF(BO73<=0,IF($G73=0,0,$BQ73),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC73/'Inputs - General'!K$6","v":0},{"$f":"CD73/'Inputs - General'!L$6","v":0},{"$f":"CE73/'Inputs - General'!M$6","v":0},{"$f":"CF73/'Inputs - General'!N$6","v":0},{"$f":"CG73/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C73","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D73","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E73","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G73","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K74-(($G74-SUM($CH74:CH74))/$H74)<0,K74,(($G74-SUM($CH74:CH74))/$H74)),0)","v":0},{"$f":"IFERROR(IF(L74-(($G74-SUM($CH74:CI74))/$H74)<0,L74,(($G74-SUM($CH74:CI74))/$H74)),0)","v":0},{"$f":"IFERROR(IF(M74-(($G74-SUM($CH74:CJ74))/$H74)<0,M74,(($G74-SUM($CH74:CJ74))/$H74)),0)","v":0},{"$f":"IFERROR(IF(N74-(($G74-SUM($CH74:CK74))/$H74)<0,N74,(($G74-SUM($CH74:CK74))/$H74)),0)","v":0},{"$f":"IFERROR(IF(O74-(($G74-SUM($CH74:CL74))/$H74)<0,O74,(($G74-SUM($CH74:CL74))/$H74)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X74*'Inputs - General'!J$6","v":0},{"$f":"Y74*'Inputs - General'!K$6","v":0},{"$f":"Z74*'Inputs - General'!L$6","v":0},{"$f":"AA74*'Inputs - General'!M$6","v":0},{"$f":"AB74*'Inputs - General'!N$6","v":0},{"$f":"AC74*'Inputs - General'!O$6","v":0},null,{"$f":"K74*'Inputs - General'!J$6","v":0},{"$f":"L74*'Inputs - General'!K$6","v":0},{"$f":"M74*'Inputs - General'!L$6","v":0},{"$f":"N74*'Inputs - General'!M$6","v":0},{"$f":"O74*'Inputs - General'!N$6","v":0},{"$f":"P74*'Inputs - General'!O$6","v":0},null,{"$f":"R74*'Inputs - General'!K$6","v":0},{"$f":"S74*'Inputs - General'!L$6","v":0},{"$f":"T74*'Inputs - General'!M$6","v":0},{"$f":"U74*'Inputs - General'!N$6","v":0},{"$f":"V74*'Inputs - General'!O$6","v":0},null,{"$f":"AE74*'Inputs - General'!K$4","v":0},{"$f":"AF74*'Inputs - General'!L$4","v":0},{"$f":"AG74*'Inputs - General'!M$4","v":0},{"$f":"AH74*'Inputs - General'!N$4","v":0},{"$f":"AI74*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F73","v":4},null,null,null,null,null,{"$f":"IF($C74=\"Lamp\",0,IF(SUM(BR74:$BV74)>=$BQ74,0,IF(BK74<=0,IF($G74=0,0,$BQ74),0)))","v":0},{"$f":"IF($C74=\"Lamp\",0,IF(SUM($BR74:BW74)>=$BQ74,0,IF(BL74<=0,IF($G74=0,0,$BQ74),0)))","v":0},{"$f":"IF($C74=\"Lamp\",0,IF(SUM($BR74:BX74)>=$BQ74,0,IF(BM74<=0,IF($G74=0,0,$BQ74),0)))","v":0},{"$f":"IF($C74=\"Lamp\",0,IF(SUM($BR74:BY74)>=$BQ74,0,IF(BN74<=0,IF($G74=0,0,$BQ74),0)))","v":0},{"$f":"IF($C74=\"Lamp\",0,IF(SUM($BR74:BZ74)>=$BQ74,0,IF(BO74<=0,IF($G74=0,0,$BQ74),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC74/'Inputs - General'!K$6","v":0},{"$f":"CD74/'Inputs - General'!L$6","v":0},{"$f":"CE74/'Inputs - General'!M$6","v":0},{"$f":"CF74/'Inputs - General'!N$6","v":0},{"$f":"CG74/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C74","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D74","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E74","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G74","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K75-(($G75-SUM($CH75:CH75))/$H75)<0,K75,(($G75-SUM($CH75:CH75))/$H75)),0)","v":0},{"$f":"IFERROR(IF(L75-(($G75-SUM($CH75:CI75))/$H75)<0,L75,(($G75-SUM($CH75:CI75))/$H75)),0)","v":0},{"$f":"IFERROR(IF(M75-(($G75-SUM($CH75:CJ75))/$H75)<0,M75,(($G75-SUM($CH75:CJ75))/$H75)),0)","v":0},{"$f":"IFERROR(IF(N75-(($G75-SUM($CH75:CK75))/$H75)<0,N75,(($G75-SUM($CH75:CK75))/$H75)),0)","v":0},{"$f":"IFERROR(IF(O75-(($G75-SUM($CH75:CL75))/$H75)<0,O75,(($G75-SUM($CH75:CL75))/$H75)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X75*'Inputs - General'!J$6","v":0},{"$f":"Y75*'Inputs - General'!K$6","v":0},{"$f":"Z75*'Inputs - General'!L$6","v":0},{"$f":"AA75*'Inputs - General'!M$6","v":0},{"$f":"AB75*'Inputs - General'!N$6","v":0},{"$f":"AC75*'Inputs - General'!O$6","v":0},null,{"$f":"K75*'Inputs - General'!J$6","v":0},{"$f":"L75*'Inputs - General'!K$6","v":0},{"$f":"M75*'Inputs - General'!L$6","v":0},{"$f":"N75*'Inputs - General'!M$6","v":0},{"$f":"O75*'Inputs - General'!N$6","v":0},{"$f":"P75*'Inputs - General'!O$6","v":0},null,{"$f":"R75*'Inputs - General'!K$6","v":0},{"$f":"S75*'Inputs - General'!L$6","v":0},{"$f":"T75*'Inputs - General'!M$6","v":0},{"$f":"U75*'Inputs - General'!N$6","v":0},{"$f":"V75*'Inputs - General'!O$6","v":0},null,{"$f":"AE75*'Inputs - General'!K$4","v":0},{"$f":"AF75*'Inputs - General'!L$4","v":0},{"$f":"AG75*'Inputs - General'!M$4","v":0},{"$f":"AH75*'Inputs - General'!N$4","v":0},{"$f":"AI75*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F74","v":2},null,null,null,null,null,{"$f":"IF($C75=\"Lamp\",0,IF(SUM(BR75:$BV75)>=$BQ75,0,IF(BK75<=0,IF($G75=0,0,$BQ75),0)))","v":0},{"$f":"IF($C75=\"Lamp\",0,IF(SUM($BR75:BW75)>=$BQ75,0,IF(BL75<=0,IF($G75=0,0,$BQ75),0)))","v":0},{"$f":"IF($C75=\"Lamp\",0,IF(SUM($BR75:BX75)>=$BQ75,0,IF(BM75<=0,IF($G75=0,0,$BQ75),0)))","v":0},{"$f":"IF($C75=\"Lamp\",0,IF(SUM($BR75:BY75)>=$BQ75,0,IF(BN75<=0,IF($G75=0,0,$BQ75),0)))","v":0},{"$f":"IF($C75=\"Lamp\",0,IF(SUM($BR75:BZ75)>=$BQ75,0,IF(BO75<=0,IF($G75=0,0,$BQ75),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC75/'Inputs - General'!K$6","v":0},{"$f":"CD75/'Inputs - General'!L$6","v":0},{"$f":"CE75/'Inputs - General'!M$6","v":0},{"$f":"CF75/'Inputs - General'!N$6","v":0},{"$f":"CG75/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C75","v":"Lamp - TF2x40"},{"$f":"'Input - Customer Inventory FY15'!D75","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E75","v":"TF2x40"},{"$f":"'Input - Customer Inventory FY15'!G75","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K76-(($G76-SUM($CH76:CH76))/$H76)<0,K76,(($G76-SUM($CH76:CH76))/$H76)),0)","v":0},{"$f":"IFERROR(IF(L76-(($G76-SUM($CH76:CI76))/$H76)<0,L76,(($G76-SUM($CH76:CI76))/$H76)),0)","v":0},{"$f":"IFERROR(IF(M76-(($G76-SUM($CH76:CJ76))/$H76)<0,M76,(($G76-SUM($CH76:CJ76))/$H76)),0)","v":0},{"$f":"IFERROR(IF(N76-(($G76-SUM($CH76:CK76))/$H76)<0,N76,(($G76-SUM($CH76:CK76))/$H76)),0)","v":0},{"$f":"IFERROR(IF(O76-(($G76-SUM($CH76:CL76))/$H76)<0,O76,(($G76-SUM($CH76:CL76))/$H76)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X76*'Inputs - General'!J$6","v":0},{"$f":"Y76*'Inputs - General'!K$6","v":0},{"$f":"Z76*'Inputs - General'!L$6","v":0},{"$f":"AA76*'Inputs - General'!M$6","v":0},{"$f":"AB76*'Inputs - General'!N$6","v":0},{"$f":"AC76*'Inputs - General'!O$6","v":0},null,{"$f":"K76*'Inputs - General'!J$6","v":0},{"$f":"L76*'Inputs - General'!K$6","v":0},{"$f":"M76*'Inputs - General'!L$6","v":0},{"$f":"N76*'Inputs - General'!M$6","v":0},{"$f":"O76*'Inputs - General'!N$6","v":0},{"$f":"P76*'Inputs - General'!O$6","v":0},null,{"$f":"R76*'Inputs - General'!K$6","v":0},{"$f":"S76*'Inputs - General'!L$6","v":0},{"$f":"T76*'Inputs - General'!M$6","v":0},{"$f":"U76*'Inputs - General'!N$6","v":0},{"$f":"V76*'Inputs - General'!O$6","v":0},null,{"$f":"AE76*'Inputs - General'!K$4","v":0},{"$f":"AF76*'Inputs - General'!L$4","v":0},{"$f":"AG76*'Inputs - General'!M$4","v":0},{"$f":"AH76*'Inputs - General'!N$4","v":0},{"$f":"AI76*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F75","v":0},null,null,null,null,null,{"$f":"IF($C76=\"Lamp\",0,IF(SUM(BR76:$BV76)>=$BQ76,0,IF(BK76<=0,IF($G76=0,0,$BQ76),0)))","v":0},{"$f":"IF($C76=\"Lamp\",0,IF(SUM($BR76:BW76)>=$BQ76,0,IF(BL76<=0,IF($G76=0,0,$BQ76),0)))","v":0},{"$f":"IF($C76=\"Lamp\",0,IF(SUM($BR76:BX76)>=$BQ76,0,IF(BM76<=0,IF($G76=0,0,$BQ76),0)))","v":0},{"$f":"IF($C76=\"Lamp\",0,IF(SUM($BR76:BY76)>=$BQ76,0,IF(BN76<=0,IF($G76=0,0,$BQ76),0)))","v":0},{"$f":"IF($C76=\"Lamp\",0,IF(SUM($BR76:BZ76)>=$BQ76,0,IF(BO76<=0,IF($G76=0,0,$BQ76),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC76/'Inputs - General'!K$6","v":0},{"$f":"CD76/'Inputs - General'!L$6","v":0},{"$f":"CE76/'Inputs - General'!M$6","v":0},{"$f":"CF76/'Inputs - General'!N$6","v":0},{"$f":"CG76/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C76","v":"Lamp - TF2x40"},{"$f":"'Input - Customer Inventory FY15'!D76","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E76","v":"TF2x40"},{"$f":"'Input - Customer Inventory FY15'!G76","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K77-(($G77-SUM($CH77:CH77))/$H77)<0,K77,(($G77-SUM($CH77:CH77))/$H77)),0)","v":0},{"$f":"IFERROR(IF(L77-(($G77-SUM($CH77:CI77))/$H77)<0,L77,(($G77-SUM($CH77:CI77))/$H77)),0)","v":0},{"$f":"IFERROR(IF(M77-(($G77-SUM($CH77:CJ77))/$H77)<0,M77,(($G77-SUM($CH77:CJ77))/$H77)),0)","v":0},{"$f":"IFERROR(IF(N77-(($G77-SUM($CH77:CK77))/$H77)<0,N77,(($G77-SUM($CH77:CK77))/$H77)),0)","v":0},{"$f":"IFERROR(IF(O77-(($G77-SUM($CH77:CL77))/$H77)<0,O77,(($G77-SUM($CH77:CL77))/$H77)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X77*'Inputs - General'!J$6","v":0},{"$f":"Y77*'Inputs - General'!K$6","v":0},{"$f":"Z77*'Inputs - General'!L$6","v":0},{"$f":"AA77*'Inputs - General'!M$6","v":0},{"$f":"AB77*'Inputs - General'!N$6","v":0},{"$f":"AC77*'Inputs - General'!O$6","v":0},null,{"$f":"K77*'Inputs - General'!J$6","v":0},{"$f":"L77*'Inputs - General'!K$6","v":0},{"$f":"M77*'Inputs - General'!L$6","v":0},{"$f":"N77*'Inputs - General'!M$6","v":0},{"$f":"O77*'Inputs - General'!N$6","v":0},{"$f":"P77*'Inputs - General'!O$6","v":0},null,{"$f":"R77*'Inputs - General'!K$6","v":0},{"$f":"S77*'Inputs - General'!L$6","v":0},{"$f":"T77*'Inputs - General'!M$6","v":0},{"$f":"U77*'Inputs - General'!N$6","v":0},{"$f":"V77*'Inputs - General'!O$6","v":0},null,{"$f":"AE77*'Inputs - General'!K$4","v":0},{"$f":"AF77*'Inputs - General'!L$4","v":0},{"$f":"AG77*'Inputs - General'!M$4","v":0},{"$f":"AH77*'Inputs - General'!N$4","v":0},{"$f":"AI77*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F76","v":0},null,null,null,null,null,{"$f":"IF($C77=\"Lamp\",0,IF(SUM(BR77:$BV77)>=$BQ77,0,IF(BK77<=0,IF($G77=0,0,$BQ77),0)))","v":0},{"$f":"IF($C77=\"Lamp\",0,IF(SUM($BR77:BW77)>=$BQ77,0,IF(BL77<=0,IF($G77=0,0,$BQ77),0)))","v":0},{"$f":"IF($C77=\"Lamp\",0,IF(SUM($BR77:BX77)>=$BQ77,0,IF(BM77<=0,IF($G77=0,0,$BQ77),0)))","v":0},{"$f":"IF($C77=\"Lamp\",0,IF(SUM($BR77:BY77)>=$BQ77,0,IF(BN77<=0,IF($G77=0,0,$BQ77),0)))","v":0},{"$f":"IF($C77=\"Lamp\",0,IF(SUM($BR77:BZ77)>=$BQ77,0,IF(BO77<=0,IF($G77=0,0,$BQ77),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC77/'Inputs - General'!K$6","v":0},{"$f":"CD77/'Inputs - General'!L$6","v":0},{"$f":"CE77/'Inputs - General'!M$6","v":0},{"$f":"CF77/'Inputs - General'!N$6","v":0},{"$f":"CG77/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C77","v":"Lamp - TF4x20"},{"$f":"'Input - Customer Inventory FY15'!D77","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E77","v":"TF4x20"},{"$f":"'Input - Customer Inventory FY15'!G77","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K78-(($G78-SUM($CH78:CH78))/$H78)<0,K78,(($G78-SUM($CH78:CH78))/$H78)),0)","v":0},{"$f":"IFERROR(IF(L78-(($G78-SUM($CH78:CI78))/$H78)<0,L78,(($G78-SUM($CH78:CI78))/$H78)),0)","v":0},{"$f":"IFERROR(IF(M78-(($G78-SUM($CH78:CJ78))/$H78)<0,M78,(($G78-SUM($CH78:CJ78))/$H78)),0)","v":0},{"$f":"IFERROR(IF(N78-(($G78-SUM($CH78:CK78))/$H78)<0,N78,(($G78-SUM($CH78:CK78))/$H78)),0)","v":0},{"$f":"IFERROR(IF(O78-(($G78-SUM($CH78:CL78))/$H78)<0,O78,(($G78-SUM($CH78:CL78))/$H78)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X78*'Inputs - General'!J$6","v":0},{"$f":"Y78*'Inputs - General'!K$6","v":0},{"$f":"Z78*'Inputs - General'!L$6","v":0},{"$f":"AA78*'Inputs - General'!M$6","v":0},{"$f":"AB78*'Inputs - General'!N$6","v":0},{"$f":"AC78*'Inputs - General'!O$6","v":0},null,{"$f":"K78*'Inputs - General'!J$6","v":0},{"$f":"L78*'Inputs - General'!K$6","v":0},{"$f":"M78*'Inputs - General'!L$6","v":0},{"$f":"N78*'Inputs - General'!M$6","v":0},{"$f":"O78*'Inputs - General'!N$6","v":0},{"$f":"P78*'Inputs - General'!O$6","v":0},null,{"$f":"R78*'Inputs - General'!K$6","v":0},{"$f":"S78*'Inputs - General'!L$6","v":0},{"$f":"T78*'Inputs - General'!M$6","v":0},{"$f":"U78*'Inputs - General'!N$6","v":0},{"$f":"V78*'Inputs - General'!O$6","v":0},null,{"$f":"AE78*'Inputs - General'!K$4","v":0},{"$f":"AF78*'Inputs - General'!L$4","v":0},{"$f":"AG78*'Inputs - General'!M$4","v":0},{"$f":"AH78*'Inputs - General'!N$4","v":0},{"$f":"AI78*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F77","v":10},null,null,null,null,null,{"$f":"IF($C78=\"Lamp\",0,IF(SUM(BR78:$BV78)>=$BQ78,0,IF(BK78<=0,IF($G78=0,0,$BQ78),0)))","v":0},{"$f":"IF($C78=\"Lamp\",0,IF(SUM($BR78:BW78)>=$BQ78,0,IF(BL78<=0,IF($G78=0,0,$BQ78),0)))","v":0},{"$f":"IF($C78=\"Lamp\",0,IF(SUM($BR78:BX78)>=$BQ78,0,IF(BM78<=0,IF($G78=0,0,$BQ78),0)))","v":0},{"$f":"IF($C78=\"Lamp\",0,IF(SUM($BR78:BY78)>=$BQ78,0,IF(BN78<=0,IF($G78=0,0,$BQ78),0)))","v":0},{"$f":"IF($C78=\"Lamp\",0,IF(SUM($BR78:BZ78)>=$BQ78,0,IF(BO78<=0,IF($G78=0,0,$BQ78),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC78/'Inputs - General'!K$6","v":0},{"$f":"CD78/'Inputs - General'!L$6","v":0},{"$f":"CE78/'Inputs - General'!M$6","v":0},{"$f":"CF78/'Inputs - General'!N$6","v":0},{"$f":"CG78/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C78","v":"Luminaire - 1000W SON"},{"$f":"'Input - Customer Inventory FY15'!D78","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E78","v":"1000W SON"},{"$f":"'Input - Customer Inventory FY15'!G78","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K79-(($G79-SUM($CH79:CH79))/$H79)<0,K79,(($G79-SUM($CH79:CH79))/$H79)),0)","v":0},{"$f":"IFERROR(IF(L79-(($G79-SUM($CH79:CI79))/$H79)<0,L79,(($G79-SUM($CH79:CI79))/$H79)),0)","v":0},{"$f":"IFERROR(IF(M79-(($G79-SUM($CH79:CJ79))/$H79)<0,M79,(($G79-SUM($CH79:CJ79))/$H79)),0)","v":0},{"$f":"IFERROR(IF(N79-(($G79-SUM($CH79:CK79))/$H79)<0,N79,(($G79-SUM($CH79:CK79))/$H79)),0)","v":0},{"$f":"IFERROR(IF(O79-(($G79-SUM($CH79:CL79))/$H79)<0,O79,(($G79-SUM($CH79:CL79))/$H79)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X79*'Inputs - General'!J$6","v":0},{"$f":"Y79*'Inputs - General'!K$6","v":0},{"$f":"Z79*'Inputs - General'!L$6","v":0},{"$f":"AA79*'Inputs - General'!M$6","v":0},{"$f":"AB79*'Inputs - General'!N$6","v":0},{"$f":"AC79*'Inputs - General'!O$6","v":0},null,{"$f":"K79*'Inputs - General'!J$6","v":0},{"$f":"L79*'Inputs - General'!K$6","v":0},{"$f":"M79*'Inputs - General'!L$6","v":0},{"$f":"N79*'Inputs - General'!M$6","v":0},{"$f":"O79*'Inputs - General'!N$6","v":0},{"$f":"P79*'Inputs - General'!O$6","v":0},null,{"$f":"R79*'Inputs - General'!K$6","v":0},{"$f":"S79*'Inputs - General'!L$6","v":0},{"$f":"T79*'Inputs - General'!M$6","v":0},{"$f":"U79*'Inputs - General'!N$6","v":0},{"$f":"V79*'Inputs - General'!O$6","v":0},null,{"$f":"AE79*'Inputs - General'!K$4","v":0},{"$f":"AF79*'Inputs - General'!L$4","v":0},{"$f":"AG79*'Inputs - General'!M$4","v":0},{"$f":"AH79*'Inputs - General'!N$4","v":0},{"$f":"AI79*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F78","v":0},null,null,null,null,null,{"$f":"IF($C79=\"Lamp\",0,IF(SUM(BR79:$BV79)>=$BQ79,0,IF(BK79<=0,IF($G79=0,0,$BQ79),0)))","v":0},{"$f":"IF($C79=\"Lamp\",0,IF(SUM($BR79:BW79)>=$BQ79,0,IF(BL79<=0,IF($G79=0,0,$BQ79),0)))","v":0},{"$f":"IF($C79=\"Lamp\",0,IF(SUM($BR79:BX79)>=$BQ79,0,IF(BM79<=0,IF($G79=0,0,$BQ79),0)))","v":0},{"$f":"IF($C79=\"Lamp\",0,IF(SUM($BR79:BY79)>=$BQ79,0,IF(BN79<=0,IF($G79=0,0,$BQ79),0)))","v":0},{"$f":"IF($C79=\"Lamp\",0,IF(SUM($BR79:BZ79)>=$BQ79,0,IF(BO79<=0,IF($G79=0,0,$BQ79),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC79/'Inputs - General'!K$6","v":0},{"$f":"CD79/'Inputs - General'!L$6","v":0},{"$f":"CE79/'Inputs - General'!M$6","v":0},{"$f":"CF79/'Inputs - General'!N$6","v":0},{"$f":"CG79/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C79","v":"Luminaire - 100W SON -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D79","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E79","v":"100W SON -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G79","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K80-(($G80-SUM($CH80:CH80))/$H80)<0,K80,(($G80-SUM($CH80:CH80))/$H80)),0)","v":0},{"$f":"IFERROR(IF(L80-(($G80-SUM($CH80:CI80))/$H80)<0,L80,(($G80-SUM($CH80:CI80))/$H80)),0)","v":0},{"$f":"IFERROR(IF(M80-(($G80-SUM($CH80:CJ80))/$H80)<0,M80,(($G80-SUM($CH80:CJ80))/$H80)),0)","v":0},{"$f":"IFERROR(IF(N80-(($G80-SUM($CH80:CK80))/$H80)<0,N80,(($G80-SUM($CH80:CK80))/$H80)),0)","v":0},{"$f":"IFERROR(IF(O80-(($G80-SUM($CH80:CL80))/$H80)<0,O80,(($G80-SUM($CH80:CL80))/$H80)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X80*'Inputs - General'!J$6","v":0},{"$f":"Y80*'Inputs - General'!K$6","v":0},{"$f":"Z80*'Inputs - General'!L$6","v":0},{"$f":"AA80*'Inputs - General'!M$6","v":0},{"$f":"AB80*'Inputs - General'!N$6","v":0},{"$f":"AC80*'Inputs - General'!O$6","v":0},null,{"$f":"K80*'Inputs - General'!J$6","v":0},{"$f":"L80*'Inputs - General'!K$6","v":0},{"$f":"M80*'Inputs - General'!L$6","v":0},{"$f":"N80*'Inputs - General'!M$6","v":0},{"$f":"O80*'Inputs - General'!N$6","v":0},{"$f":"P80*'Inputs - General'!O$6","v":0},null,{"$f":"R80*'Inputs - General'!K$6","v":0},{"$f":"S80*'Inputs - General'!L$6","v":0},{"$f":"T80*'Inputs - General'!M$6","v":0},{"$f":"U80*'Inputs - General'!N$6","v":0},{"$f":"V80*'Inputs - General'!O$6","v":0},null,{"$f":"AE80*'Inputs - General'!K$4","v":0},{"$f":"AF80*'Inputs - General'!L$4","v":0},{"$f":"AG80*'Inputs - General'!M$4","v":0},{"$f":"AH80*'Inputs - General'!N$4","v":0},{"$f":"AI80*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F79","v":1},null,null,null,null,null,{"$f":"IF($C80=\"Lamp\",0,IF(SUM(BR80:$BV80)>=$BQ80,0,IF(BK80<=0,IF($G80=0,0,$BQ80),0)))","v":0},{"$f":"IF($C80=\"Lamp\",0,IF(SUM($BR80:BW80)>=$BQ80,0,IF(BL80<=0,IF($G80=0,0,$BQ80),0)))","v":0},{"$f":"IF($C80=\"Lamp\",0,IF(SUM($BR80:BX80)>=$BQ80,0,IF(BM80<=0,IF($G80=0,0,$BQ80),0)))","v":0},{"$f":"IF($C80=\"Lamp\",0,IF(SUM($BR80:BY80)>=$BQ80,0,IF(BN80<=0,IF($G80=0,0,$BQ80),0)))","v":0},{"$f":"IF($C80=\"Lamp\",0,IF(SUM($BR80:BZ80)>=$BQ80,0,IF(BO80<=0,IF($G80=0,0,$BQ80),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC80/'Inputs - General'!K$6","v":0},{"$f":"CD80/'Inputs - General'!L$6","v":0},{"$f":"CE80/'Inputs - General'!M$6","v":0},{"$f":"CF80/'Inputs - General'!N$6","v":0},{"$f":"CG80/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C80","v":"Luminaire - 100W SON"},{"$f":"'Input - Customer Inventory FY15'!D80","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E80","v":"100W SON"},{"$f":"'Input - Customer Inventory FY15'!G80","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K81-(($G81-SUM($CH81:CH81))/$H81)<0,K81,(($G81-SUM($CH81:CH81))/$H81)),0)","v":0},{"$f":"IFERROR(IF(L81-(($G81-SUM($CH81:CI81))/$H81)<0,L81,(($G81-SUM($CH81:CI81))/$H81)),0)","v":0},{"$f":"IFERROR(IF(M81-(($G81-SUM($CH81:CJ81))/$H81)<0,M81,(($G81-SUM($CH81:CJ81))/$H81)),0)","v":0},{"$f":"IFERROR(IF(N81-(($G81-SUM($CH81:CK81))/$H81)<0,N81,(($G81-SUM($CH81:CK81))/$H81)),0)","v":0},{"$f":"IFERROR(IF(O81-(($G81-SUM($CH81:CL81))/$H81)<0,O81,(($G81-SUM($CH81:CL81))/$H81)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X81*'Inputs - General'!J$6","v":0},{"$f":"Y81*'Inputs - General'!K$6","v":0},{"$f":"Z81*'Inputs - General'!L$6","v":0},{"$f":"AA81*'Inputs - General'!M$6","v":0},{"$f":"AB81*'Inputs - General'!N$6","v":0},{"$f":"AC81*'Inputs - General'!O$6","v":0},null,{"$f":"K81*'Inputs - General'!J$6","v":0},{"$f":"L81*'Inputs - General'!K$6","v":0},{"$f":"M81*'Inputs - General'!L$6","v":0},{"$f":"N81*'Inputs - General'!M$6","v":0},{"$f":"O81*'Inputs - General'!N$6","v":0},{"$f":"P81*'Inputs - General'!O$6","v":0},null,{"$f":"R81*'Inputs - General'!K$6","v":0},{"$f":"S81*'Inputs - General'!L$6","v":0},{"$f":"T81*'Inputs - General'!M$6","v":0},{"$f":"U81*'Inputs - General'!N$6","v":0},{"$f":"V81*'Inputs - General'!O$6","v":0},null,{"$f":"AE81*'Inputs - General'!K$4","v":0},{"$f":"AF81*'Inputs - General'!L$4","v":0},{"$f":"AG81*'Inputs - General'!M$4","v":0},{"$f":"AH81*'Inputs - General'!N$4","v":0},{"$f":"AI81*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F80","v":8},null,null,null,null,null,{"$f":"IF($C81=\"Lamp\",0,IF(SUM(BR81:$BV81)>=$BQ81,0,IF(BK81<=0,IF($G81=0,0,$BQ81),0)))","v":0},{"$f":"IF($C81=\"Lamp\",0,IF(SUM($BR81:BW81)>=$BQ81,0,IF(BL81<=0,IF($G81=0,0,$BQ81),0)))","v":0},{"$f":"IF($C81=\"Lamp\",0,IF(SUM($BR81:BX81)>=$BQ81,0,IF(BM81<=0,IF($G81=0,0,$BQ81),0)))","v":0},{"$f":"IF($C81=\"Lamp\",0,IF(SUM($BR81:BY81)>=$BQ81,0,IF(BN81<=0,IF($G81=0,0,$BQ81),0)))","v":0},{"$f":"IF($C81=\"Lamp\",0,IF(SUM($BR81:BZ81)>=$BQ81,0,IF(BO81<=0,IF($G81=0,0,$BQ81),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC81/'Inputs - General'!K$6","v":0},{"$f":"CD81/'Inputs - General'!L$6","v":0},{"$f":"CE81/'Inputs - General'!M$6","v":0},{"$f":"CF81/'Inputs - General'!N$6","v":0},{"$f":"CG81/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C81","v":"Luminaire - 125W MBF -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D81","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E81","v":"125W MBF -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G81","v":1},null,0.77060268561079304,0.83689497716895289,0.92078780089896906,null,0.77060268561079304,0,0,0,0,0,null,{"$f":"IFERROR(IF(K82-(($G82-SUM($CH82:CH82))/$H82)<0,K82,(($G82-SUM($CH82:CH82))/$H82)),0)","v":0.77060268561079304},{"$f":"IFERROR(IF(L82-(($G82-SUM($CH82:CI82))/$H82)<0,L82,(($G82-SUM($CH82:CI82))/$H82)),0)","v":0},{"$f":"IFERROR(IF(M82-(($G82-SUM($CH82:CJ82))/$H82)<0,M82,(($G82-SUM($CH82:CJ82))/$H82)),0)","v":0},{"$f":"IFERROR(IF(N82-(($G82-SUM($CH82:CK82))/$H82)<0,N82,(($G82-SUM($CH82:CK82))/$H82)),0)","v":0},{"$f":"IFERROR(IF(O82-(($G82-SUM($CH82:CL82))/$H82)<0,O82,(($G82-SUM($CH82:CL82))/$H82)),0)","v":0},null,0.77060268561079304,0,0,0,0,0,null,{"$f":"X82*'Inputs - General'!J$6","v":0.77060268561079304},{"$f":"Y82*'Inputs - General'!K$6","v":0},{"$f":"Z82*'Inputs - General'!L$6","v":0},{"$f":"AA82*'Inputs - General'!M$6","v":0},{"$f":"AB82*'Inputs - General'!N$6","v":0},{"$f":"AC82*'Inputs - General'!O$6","v":0},null,{"$f":"K82*'Inputs - General'!J$6","v":0.77060268561079304},{"$f":"L82*'Inputs - General'!K$6","v":0},{"$f":"M82*'Inputs - General'!L$6","v":0},{"$f":"N82*'Inputs - General'!M$6","v":0},{"$f":"O82*'Inputs - General'!N$6","v":0},{"$f":"P82*'Inputs - General'!O$6","v":0},null,{"$f":"R82*'Inputs - General'!K$6","v":0.7892888348444892},{"$f":"S82*'Inputs - General'!L$6","v":0},{"$f":"T82*'Inputs - General'!M$6","v":0},{"$f":"U82*'Inputs - General'!N$6","v":0},{"$f":"V82*'Inputs - General'!O$6","v":0},null,{"$f":"AE82*'Inputs - General'!K$4","v":1.8686149233696214E-2},{"$f":"AF82*'Inputs - General'!L$4","v":0},{"$f":"AG82*'Inputs - General'!M$4","v":0},{"$f":"AH82*'Inputs - General'!N$4","v":0},{"$f":"AI82*'Inputs - General'!O$4","v":0},null,0.77060268561079304,0,0,0,0,null,4.8417048251789378E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F81","v":31.5},null,null,null,null,null,{"$f":"IF($C82=\"Lamp\",0,IF(SUM(BR82:$BV82)>=$BQ82,0,IF(BK82<=0,IF($G82=0,0,$BQ82),0)))","v":0},{"$f":"IF($C82=\"Lamp\",0,IF(SUM($BR82:BW82)>=$BQ82,0,IF(BL82<=0,IF($G82=0,0,$BQ82),0)))","v":31.5},{"$f":"IF($C82=\"Lamp\",0,IF(SUM($BR82:BX82)>=$BQ82,0,IF(BM82<=0,IF($G82=0,0,$BQ82),0)))","v":0},{"$f":"IF($C82=\"Lamp\",0,IF(SUM($BR82:BY82)>=$BQ82,0,IF(BN82<=0,IF($G82=0,0,$BQ82),0)))","v":0},{"$f":"IF($C82=\"Lamp\",0,IF(SUM($BR82:BZ82)>=$BQ82,0,IF(BO82<=0,IF($G82=0,0,$BQ82),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC82/'Inputs - General'!K$6","v":0},{"$f":"CD82/'Inputs - General'!L$6","v":0},{"$f":"CE82/'Inputs - General'!M$6","v":0},{"$f":"CF82/'Inputs - General'!N$6","v":0},{"$f":"CG82/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C82","v":"Luminaire - 125W MBF"},{"$f":"'Input - Customer Inventory FY15'!D82","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E82","v":"125W MBF"},{"$f":"'Input - Customer Inventory FY15'!G82","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K83-(($G83-SUM($CH83:CH83))/$H83)<0,K83,(($G83-SUM($CH83:CH83))/$H83)),0)","v":0},{"$f":"IFERROR(IF(L83-(($G83-SUM($CH83:CI83))/$H83)<0,L83,(($G83-SUM($CH83:CI83))/$H83)),0)","v":0},{"$f":"IFERROR(IF(M83-(($G83-SUM($CH83:CJ83))/$H83)<0,M83,(($G83-SUM($CH83:CJ83))/$H83)),0)","v":0},{"$f":"IFERROR(IF(N83-(($G83-SUM($CH83:CK83))/$H83)<0,N83,(($G83-SUM($CH83:CK83))/$H83)),0)","v":0},{"$f":"IFERROR(IF(O83-(($G83-SUM($CH83:CL83))/$H83)<0,O83,(($G83-SUM($CH83:CL83))/$H83)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X83*'Inputs - General'!J$6","v":0},{"$f":"Y83*'Inputs - General'!K$6","v":0},{"$f":"Z83*'Inputs - General'!L$6","v":0},{"$f":"AA83*'Inputs - General'!M$6","v":0},{"$f":"AB83*'Inputs - General'!N$6","v":0},{"$f":"AC83*'Inputs - General'!O$6","v":0},null,{"$f":"K83*'Inputs - General'!J$6","v":0},{"$f":"L83*'Inputs - General'!K$6","v":0},{"$f":"M83*'Inputs - General'!L$6","v":0},{"$f":"N83*'Inputs - General'!M$6","v":0},{"$f":"O83*'Inputs - General'!N$6","v":0},{"$f":"P83*'Inputs - General'!O$6","v":0},null,{"$f":"R83*'Inputs - General'!K$6","v":0},{"$f":"S83*'Inputs - General'!L$6","v":0},{"$f":"T83*'Inputs - General'!M$6","v":0},{"$f":"U83*'Inputs - General'!N$6","v":0},{"$f":"V83*'Inputs - General'!O$6","v":0},null,{"$f":"AE83*'Inputs - General'!K$4","v":0},{"$f":"AF83*'Inputs - General'!L$4","v":0},{"$f":"AG83*'Inputs - General'!M$4","v":0},{"$f":"AH83*'Inputs - General'!N$4","v":0},{"$f":"AI83*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F82","v":152},null,null,null,null,null,{"$f":"IF($C83=\"Lamp\",0,IF(SUM(BR83:$BV83)>=$BQ83,0,IF(BK83<=0,IF($G83=0,0,$BQ83),0)))","v":0},{"$f":"IF($C83=\"Lamp\",0,IF(SUM($BR83:BW83)>=$BQ83,0,IF(BL83<=0,IF($G83=0,0,$BQ83),0)))","v":0},{"$f":"IF($C83=\"Lamp\",0,IF(SUM($BR83:BX83)>=$BQ83,0,IF(BM83<=0,IF($G83=0,0,$BQ83),0)))","v":0},{"$f":"IF($C83=\"Lamp\",0,IF(SUM($BR83:BY83)>=$BQ83,0,IF(BN83<=0,IF($G83=0,0,$BQ83),0)))","v":0},{"$f":"IF($C83=\"Lamp\",0,IF(SUM($BR83:BZ83)>=$BQ83,0,IF(BO83<=0,IF($G83=0,0,$BQ83),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC83/'Inputs - General'!K$6","v":0},{"$f":"CD83/'Inputs - General'!L$6","v":0},{"$f":"CE83/'Inputs - General'!M$6","v":0},{"$f":"CF83/'Inputs - General'!N$6","v":0},{"$f":"CG83/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C83","v":"Luminaire - 125W MBF"},{"$f":"'Input - Customer Inventory FY15'!D83","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E83","v":"125W MBF"},{"$f":"'Input - Customer Inventory FY15'!G83","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K84-(($G84-SUM($CH84:CH84))/$H84)<0,K84,(($G84-SUM($CH84:CH84))/$H84)),0)","v":0},{"$f":"IFERROR(IF(L84-(($G84-SUM($CH84:CI84))/$H84)<0,L84,(($G84-SUM($CH84:CI84))/$H84)),0)","v":0},{"$f":"IFERROR(IF(M84-(($G84-SUM($CH84:CJ84))/$H84)<0,M84,(($G84-SUM($CH84:CJ84))/$H84)),0)","v":0},{"$f":"IFERROR(IF(N84-(($G84-SUM($CH84:CK84))/$H84)<0,N84,(($G84-SUM($CH84:CK84))/$H84)),0)","v":0},{"$f":"IFERROR(IF(O84-(($G84-SUM($CH84:CL84))/$H84)<0,O84,(($G84-SUM($CH84:CL84))/$H84)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X84*'Inputs - General'!J$6","v":0},{"$f":"Y84*'Inputs - General'!K$6","v":0},{"$f":"Z84*'Inputs - General'!L$6","v":0},{"$f":"AA84*'Inputs - General'!M$6","v":0},{"$f":"AB84*'Inputs - General'!N$6","v":0},{"$f":"AC84*'Inputs - General'!O$6","v":0},null,{"$f":"K84*'Inputs - General'!J$6","v":0},{"$f":"L84*'Inputs - General'!K$6","v":0},{"$f":"M84*'Inputs - General'!L$6","v":0},{"$f":"N84*'Inputs - General'!M$6","v":0},{"$f":"O84*'Inputs - General'!N$6","v":0},{"$f":"P84*'Inputs - General'!O$6","v":0},null,{"$f":"R84*'Inputs - General'!K$6","v":0},{"$f":"S84*'Inputs - General'!L$6","v":0},{"$f":"T84*'Inputs - General'!M$6","v":0},{"$f":"U84*'Inputs - General'!N$6","v":0},{"$f":"V84*'Inputs - General'!O$6","v":0},null,{"$f":"AE84*'Inputs - General'!K$4","v":0},{"$f":"AF84*'Inputs - General'!L$4","v":0},{"$f":"AG84*'Inputs - General'!M$4","v":0},{"$f":"AH84*'Inputs - General'!N$4","v":0},{"$f":"AI84*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F83","v":0},null,null,null,null,null,{"$f":"IF($C84=\"Lamp\",0,IF(SUM(BR84:$BV84)>=$BQ84,0,IF(BK84<=0,IF($G84=0,0,$BQ84),0)))","v":0},{"$f":"IF($C84=\"Lamp\",0,IF(SUM($BR84:BW84)>=$BQ84,0,IF(BL84<=0,IF($G84=0,0,$BQ84),0)))","v":0},{"$f":"IF($C84=\"Lamp\",0,IF(SUM($BR84:BX84)>=$BQ84,0,IF(BM84<=0,IF($G84=0,0,$BQ84),0)))","v":0},{"$f":"IF($C84=\"Lamp\",0,IF(SUM($BR84:BY84)>=$BQ84,0,IF(BN84<=0,IF($G84=0,0,$BQ84),0)))","v":0},{"$f":"IF($C84=\"Lamp\",0,IF(SUM($BR84:BZ84)>=$BQ84,0,IF(BO84<=0,IF($G84=0,0,$BQ84),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC84/'Inputs - General'!K$6","v":0},{"$f":"CD84/'Inputs - General'!L$6","v":0},{"$f":"CE84/'Inputs - General'!M$6","v":0},{"$f":"CF84/'Inputs - General'!N$6","v":0},{"$f":"CG84/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C84","v":"Luminaire - 125W/250W MBF FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D84","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E84","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G84","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K85-(($G85-SUM($CH85:CH85))/$H85)<0,K85,(($G85-SUM($CH85:CH85))/$H85)),0)","v":0},{"$f":"IFERROR(IF(L85-(($G85-SUM($CH85:CI85))/$H85)<0,L85,(($G85-SUM($CH85:CI85))/$H85)),0)","v":0},{"$f":"IFERROR(IF(M85-(($G85-SUM($CH85:CJ85))/$H85)<0,M85,(($G85-SUM($CH85:CJ85))/$H85)),0)","v":0},{"$f":"IFERROR(IF(N85-(($G85-SUM($CH85:CK85))/$H85)<0,N85,(($G85-SUM($CH85:CK85))/$H85)),0)","v":0},{"$f":"IFERROR(IF(O85-(($G85-SUM($CH85:CL85))/$H85)<0,O85,(($G85-SUM($CH85:CL85))/$H85)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X85*'Inputs - General'!J$6","v":0},{"$f":"Y85*'Inputs - General'!K$6","v":0},{"$f":"Z85*'Inputs - General'!L$6","v":0},{"$f":"AA85*'Inputs - General'!M$6","v":0},{"$f":"AB85*'Inputs - General'!N$6","v":0},{"$f":"AC85*'Inputs - General'!O$6","v":0},null,{"$f":"K85*'Inputs - General'!J$6","v":0},{"$f":"L85*'Inputs - General'!K$6","v":0},{"$f":"M85*'Inputs - General'!L$6","v":0},{"$f":"N85*'Inputs - General'!M$6","v":0},{"$f":"O85*'Inputs - General'!N$6","v":0},{"$f":"P85*'Inputs - General'!O$6","v":0},null,{"$f":"R85*'Inputs - General'!K$6","v":0},{"$f":"S85*'Inputs - General'!L$6","v":0},{"$f":"T85*'Inputs - General'!M$6","v":0},{"$f":"U85*'Inputs - General'!N$6","v":0},{"$f":"V85*'Inputs - General'!O$6","v":0},null,{"$f":"AE85*'Inputs - General'!K$4","v":0},{"$f":"AF85*'Inputs - General'!L$4","v":0},{"$f":"AG85*'Inputs - General'!M$4","v":0},{"$f":"AH85*'Inputs - General'!N$4","v":0},{"$f":"AI85*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F84","v":1},null,null,null,null,null,{"$f":"IF($C85=\"Lamp\",0,IF(SUM(BR85:$BV85)>=$BQ85,0,IF(BK85<=0,IF($G85=0,0,$BQ85),0)))","v":0},{"$f":"IF($C85=\"Lamp\",0,IF(SUM($BR85:BW85)>=$BQ85,0,IF(BL85<=0,IF($G85=0,0,$BQ85),0)))","v":0},{"$f":"IF($C85=\"Lamp\",0,IF(SUM($BR85:BX85)>=$BQ85,0,IF(BM85<=0,IF($G85=0,0,$BQ85),0)))","v":0},{"$f":"IF($C85=\"Lamp\",0,IF(SUM($BR85:BY85)>=$BQ85,0,IF(BN85<=0,IF($G85=0,0,$BQ85),0)))","v":0},{"$f":"IF($C85=\"Lamp\",0,IF(SUM($BR85:BZ85)>=$BQ85,0,IF(BO85<=0,IF($G85=0,0,$BQ85),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC85/'Inputs - General'!K$6","v":0},{"$f":"CD85/'Inputs - General'!L$6","v":0},{"$f":"CE85/'Inputs - General'!M$6","v":0},{"$f":"CF85/'Inputs - General'!N$6","v":0},{"$f":"CG85/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C85","v":"Luminaire - 150W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D85","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E85","v":"150W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G85","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K86-(($G86-SUM($CH86:CH86))/$H86)<0,K86,(($G86-SUM($CH86:CH86))/$H86)),0)","v":0},{"$f":"IFERROR(IF(L86-(($G86-SUM($CH86:CI86))/$H86)<0,L86,(($G86-SUM($CH86:CI86))/$H86)),0)","v":0},{"$f":"IFERROR(IF(M86-(($G86-SUM($CH86:CJ86))/$H86)<0,M86,(($G86-SUM($CH86:CJ86))/$H86)),0)","v":0},{"$f":"IFERROR(IF(N86-(($G86-SUM($CH86:CK86))/$H86)<0,N86,(($G86-SUM($CH86:CK86))/$H86)),0)","v":0},{"$f":"IFERROR(IF(O86-(($G86-SUM($CH86:CL86))/$H86)<0,O86,(($G86-SUM($CH86:CL86))/$H86)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X86*'Inputs - General'!J$6","v":0},{"$f":"Y86*'Inputs - General'!K$6","v":0},{"$f":"Z86*'Inputs - General'!L$6","v":0},{"$f":"AA86*'Inputs - General'!M$6","v":0},{"$f":"AB86*'Inputs - General'!N$6","v":0},{"$f":"AC86*'Inputs - General'!O$6","v":0},null,{"$f":"K86*'Inputs - General'!J$6","v":0},{"$f":"L86*'Inputs - General'!K$6","v":0},{"$f":"M86*'Inputs - General'!L$6","v":0},{"$f":"N86*'Inputs - General'!M$6","v":0},{"$f":"O86*'Inputs - General'!N$6","v":0},{"$f":"P86*'Inputs - General'!O$6","v":0},null,{"$f":"R86*'Inputs - General'!K$6","v":0},{"$f":"S86*'Inputs - General'!L$6","v":0},{"$f":"T86*'Inputs - General'!M$6","v":0},{"$f":"U86*'Inputs - General'!N$6","v":0},{"$f":"V86*'Inputs - General'!O$6","v":0},null,{"$f":"AE86*'Inputs - General'!K$4","v":0},{"$f":"AF86*'Inputs - General'!L$4","v":0},{"$f":"AG86*'Inputs - General'!M$4","v":0},{"$f":"AH86*'Inputs - General'!N$4","v":0},{"$f":"AI86*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F85","v":38},null,null,null,null,null,{"$f":"IF($C86=\"Lamp\",0,IF(SUM(BR86:$BV86)>=$BQ86,0,IF(BK86<=0,IF($G86=0,0,$BQ86),0)))","v":0},{"$f":"IF($C86=\"Lamp\",0,IF(SUM($BR86:BW86)>=$BQ86,0,IF(BL86<=0,IF($G86=0,0,$BQ86),0)))","v":0},{"$f":"IF($C86=\"Lamp\",0,IF(SUM($BR86:BX86)>=$BQ86,0,IF(BM86<=0,IF($G86=0,0,$BQ86),0)))","v":0},{"$f":"IF($C86=\"Lamp\",0,IF(SUM($BR86:BY86)>=$BQ86,0,IF(BN86<=0,IF($G86=0,0,$BQ86),0)))","v":0},{"$f":"IF($C86=\"Lamp\",0,IF(SUM($BR86:BZ86)>=$BQ86,0,IF(BO86<=0,IF($G86=0,0,$BQ86),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC86/'Inputs - General'!K$6","v":0},{"$f":"CD86/'Inputs - General'!L$6","v":0},{"$f":"CE86/'Inputs - General'!M$6","v":0},{"$f":"CF86/'Inputs - General'!N$6","v":0},{"$f":"CG86/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C86","v":"Luminaire - 150W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D86","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E86","v":"150W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G86","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K87-(($G87-SUM($CH87:CH87))/$H87)<0,K87,(($G87-SUM($CH87:CH87))/$H87)),0)","v":0},{"$f":"IFERROR(IF(L87-(($G87-SUM($CH87:CI87))/$H87)<0,L87,(($G87-SUM($CH87:CI87))/$H87)),0)","v":0},{"$f":"IFERROR(IF(M87-(($G87-SUM($CH87:CJ87))/$H87)<0,M87,(($G87-SUM($CH87:CJ87))/$H87)),0)","v":0},{"$f":"IFERROR(IF(N87-(($G87-SUM($CH87:CK87))/$H87)<0,N87,(($G87-SUM($CH87:CK87))/$H87)),0)","v":0},{"$f":"IFERROR(IF(O87-(($G87-SUM($CH87:CL87))/$H87)<0,O87,(($G87-SUM($CH87:CL87))/$H87)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X87*'Inputs - General'!J$6","v":0},{"$f":"Y87*'Inputs - General'!K$6","v":0},{"$f":"Z87*'Inputs - General'!L$6","v":0},{"$f":"AA87*'Inputs - General'!M$6","v":0},{"$f":"AB87*'Inputs - General'!N$6","v":0},{"$f":"AC87*'Inputs - General'!O$6","v":0},null,{"$f":"K87*'Inputs - General'!J$6","v":0},{"$f":"L87*'Inputs - General'!K$6","v":0},{"$f":"M87*'Inputs - General'!L$6","v":0},{"$f":"N87*'Inputs - General'!M$6","v":0},{"$f":"O87*'Inputs - General'!N$6","v":0},{"$f":"P87*'Inputs - General'!O$6","v":0},null,{"$f":"R87*'Inputs - General'!K$6","v":0},{"$f":"S87*'Inputs - General'!L$6","v":0},{"$f":"T87*'Inputs - General'!M$6","v":0},{"$f":"U87*'Inputs - General'!N$6","v":0},{"$f":"V87*'Inputs - General'!O$6","v":0},null,{"$f":"AE87*'Inputs - General'!K$4","v":0},{"$f":"AF87*'Inputs - General'!L$4","v":0},{"$f":"AG87*'Inputs - General'!M$4","v":0},{"$f":"AH87*'Inputs - General'!N$4","v":0},{"$f":"AI87*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F86","v":3},null,null,null,null,null,{"$f":"IF($C87=\"Lamp\",0,IF(SUM(BR87:$BV87)>=$BQ87,0,IF(BK87<=0,IF($G87=0,0,$BQ87),0)))","v":0},{"$f":"IF($C87=\"Lamp\",0,IF(SUM($BR87:BW87)>=$BQ87,0,IF(BL87<=0,IF($G87=0,0,$BQ87),0)))","v":0},{"$f":"IF($C87=\"Lamp\",0,IF(SUM($BR87:BX87)>=$BQ87,0,IF(BM87<=0,IF($G87=0,0,$BQ87),0)))","v":0},{"$f":"IF($C87=\"Lamp\",0,IF(SUM($BR87:BY87)>=$BQ87,0,IF(BN87<=0,IF($G87=0,0,$BQ87),0)))","v":0},{"$f":"IF($C87=\"Lamp\",0,IF(SUM($BR87:BZ87)>=$BQ87,0,IF(BO87<=0,IF($G87=0,0,$BQ87),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC87/'Inputs - General'!K$6","v":0},{"$f":"CD87/'Inputs - General'!L$6","v":0},{"$f":"CE87/'Inputs - General'!M$6","v":0},{"$f":"CF87/'Inputs - General'!N$6","v":0},{"$f":"CG87/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C87","v":"Luminaire - 150W SON"},{"$f":"'Input - Customer Inventory FY15'!D87","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E87","v":"150W SON"},{"$f":"'Input - Customer Inventory FY15'!G87","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K88-(($G88-SUM($CH88:CH88))/$H88)<0,K88,(($G88-SUM($CH88:CH88))/$H88)),0)","v":0},{"$f":"IFERROR(IF(L88-(($G88-SUM($CH88:CI88))/$H88)<0,L88,(($G88-SUM($CH88:CI88))/$H88)),0)","v":0},{"$f":"IFERROR(IF(M88-(($G88-SUM($CH88:CJ88))/$H88)<0,M88,(($G88-SUM($CH88:CJ88))/$H88)),0)","v":0},{"$f":"IFERROR(IF(N88-(($G88-SUM($CH88:CK88))/$H88)<0,N88,(($G88-SUM($CH88:CK88))/$H88)),0)","v":0},{"$f":"IFERROR(IF(O88-(($G88-SUM($CH88:CL88))/$H88)<0,O88,(($G88-SUM($CH88:CL88))/$H88)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X88*'Inputs - General'!J$6","v":0},{"$f":"Y88*'Inputs - General'!K$6","v":0},{"$f":"Z88*'Inputs - General'!L$6","v":0},{"$f":"AA88*'Inputs - General'!M$6","v":0},{"$f":"AB88*'Inputs - General'!N$6","v":0},{"$f":"AC88*'Inputs - General'!O$6","v":0},null,{"$f":"K88*'Inputs - General'!J$6","v":0},{"$f":"L88*'Inputs - General'!K$6","v":0},{"$f":"M88*'Inputs - General'!L$6","v":0},{"$f":"N88*'Inputs - General'!M$6","v":0},{"$f":"O88*'Inputs - General'!N$6","v":0},{"$f":"P88*'Inputs - General'!O$6","v":0},null,{"$f":"R88*'Inputs - General'!K$6","v":0},{"$f":"S88*'Inputs - General'!L$6","v":0},{"$f":"T88*'Inputs - General'!M$6","v":0},{"$f":"U88*'Inputs - General'!N$6","v":0},{"$f":"V88*'Inputs - General'!O$6","v":0},null,{"$f":"AE88*'Inputs - General'!K$4","v":0},{"$f":"AF88*'Inputs - General'!L$4","v":0},{"$f":"AG88*'Inputs - General'!M$4","v":0},{"$f":"AH88*'Inputs - General'!N$4","v":0},{"$f":"AI88*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F87","v":132.5},null,null,null,null,null,{"$f":"IF($C88=\"Lamp\",0,IF(SUM(BR88:$BV88)>=$BQ88,0,IF(BK88<=0,IF($G88=0,0,$BQ88),0)))","v":0},{"$f":"IF($C88=\"Lamp\",0,IF(SUM($BR88:BW88)>=$BQ88,0,IF(BL88<=0,IF($G88=0,0,$BQ88),0)))","v":0},{"$f":"IF($C88=\"Lamp\",0,IF(SUM($BR88:BX88)>=$BQ88,0,IF(BM88<=0,IF($G88=0,0,$BQ88),0)))","v":0},{"$f":"IF($C88=\"Lamp\",0,IF(SUM($BR88:BY88)>=$BQ88,0,IF(BN88<=0,IF($G88=0,0,$BQ88),0)))","v":0},{"$f":"IF($C88=\"Lamp\",0,IF(SUM($BR88:BZ88)>=$BQ88,0,IF(BO88<=0,IF($G88=0,0,$BQ88),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC88/'Inputs - General'!K$6","v":0},{"$f":"CD88/'Inputs - General'!L$6","v":0},{"$f":"CE88/'Inputs - General'!M$6","v":0},{"$f":"CF88/'Inputs - General'!N$6","v":0},{"$f":"CG88/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C88","v":"Luminaire - 1x40W TF"},{"$f":"'Input - Customer Inventory FY15'!D88","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E88","v":"1x40W TF"},{"$f":"'Input - Customer Inventory FY15'!G88","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K89-(($G89-SUM($CH89:CH89))/$H89)<0,K89,(($G89-SUM($CH89:CH89))/$H89)),0)","v":0},{"$f":"IFERROR(IF(L89-(($G89-SUM($CH89:CI89))/$H89)<0,L89,(($G89-SUM($CH89:CI89))/$H89)),0)","v":0},{"$f":"IFERROR(IF(M89-(($G89-SUM($CH89:CJ89))/$H89)<0,M89,(($G89-SUM($CH89:CJ89))/$H89)),0)","v":0},{"$f":"IFERROR(IF(N89-(($G89-SUM($CH89:CK89))/$H89)<0,N89,(($G89-SUM($CH89:CK89))/$H89)),0)","v":0},{"$f":"IFERROR(IF(O89-(($G89-SUM($CH89:CL89))/$H89)<0,O89,(($G89-SUM($CH89:CL89))/$H89)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X89*'Inputs - General'!J$6","v":0},{"$f":"Y89*'Inputs - General'!K$6","v":0},{"$f":"Z89*'Inputs - General'!L$6","v":0},{"$f":"AA89*'Inputs - General'!M$6","v":0},{"$f":"AB89*'Inputs - General'!N$6","v":0},{"$f":"AC89*'Inputs - General'!O$6","v":0},null,{"$f":"K89*'Inputs - General'!J$6","v":0},{"$f":"L89*'Inputs - General'!K$6","v":0},{"$f":"M89*'Inputs - General'!L$6","v":0},{"$f":"N89*'Inputs - General'!M$6","v":0},{"$f":"O89*'Inputs - General'!N$6","v":0},{"$f":"P89*'Inputs - General'!O$6","v":0},null,{"$f":"R89*'Inputs - General'!K$6","v":0},{"$f":"S89*'Inputs - General'!L$6","v":0},{"$f":"T89*'Inputs - General'!M$6","v":0},{"$f":"U89*'Inputs - General'!N$6","v":0},{"$f":"V89*'Inputs - General'!O$6","v":0},null,{"$f":"AE89*'Inputs - General'!K$4","v":0},{"$f":"AF89*'Inputs - General'!L$4","v":0},{"$f":"AG89*'Inputs - General'!M$4","v":0},{"$f":"AH89*'Inputs - General'!N$4","v":0},{"$f":"AI89*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F88","v":75},null,null,null,null,null,{"$f":"IF($C89=\"Lamp\",0,IF(SUM(BR89:$BV89)>=$BQ89,0,IF(BK89<=0,IF($G89=0,0,$BQ89),0)))","v":0},{"$f":"IF($C89=\"Lamp\",0,IF(SUM($BR89:BW89)>=$BQ89,0,IF(BL89<=0,IF($G89=0,0,$BQ89),0)))","v":0},{"$f":"IF($C89=\"Lamp\",0,IF(SUM($BR89:BX89)>=$BQ89,0,IF(BM89<=0,IF($G89=0,0,$BQ89),0)))","v":0},{"$f":"IF($C89=\"Lamp\",0,IF(SUM($BR89:BY89)>=$BQ89,0,IF(BN89<=0,IF($G89=0,0,$BQ89),0)))","v":0},{"$f":"IF($C89=\"Lamp\",0,IF(SUM($BR89:BZ89)>=$BQ89,0,IF(BO89<=0,IF($G89=0,0,$BQ89),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC89/'Inputs - General'!K$6","v":0},{"$f":"CD89/'Inputs - General'!L$6","v":0},{"$f":"CE89/'Inputs - General'!M$6","v":0},{"$f":"CF89/'Inputs - General'!N$6","v":0},{"$f":"CG89/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C89","v":"Luminaire - 1x80W TF"},{"$f":"'Input - Customer Inventory FY15'!D89","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E89","v":"1x80W TF"},{"$f":"'Input - Customer Inventory FY15'!G89","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K90-(($G90-SUM($CH90:CH90))/$H90)<0,K90,(($G90-SUM($CH90:CH90))/$H90)),0)","v":0},{"$f":"IFERROR(IF(L90-(($G90-SUM($CH90:CI90))/$H90)<0,L90,(($G90-SUM($CH90:CI90))/$H90)),0)","v":0},{"$f":"IFERROR(IF(M90-(($G90-SUM($CH90:CJ90))/$H90)<0,M90,(($G90-SUM($CH90:CJ90))/$H90)),0)","v":0},{"$f":"IFERROR(IF(N90-(($G90-SUM($CH90:CK90))/$H90)<0,N90,(($G90-SUM($CH90:CK90))/$H90)),0)","v":0},{"$f":"IFERROR(IF(O90-(($G90-SUM($CH90:CL90))/$H90)<0,O90,(($G90-SUM($CH90:CL90))/$H90)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X90*'Inputs - General'!J$6","v":0},{"$f":"Y90*'Inputs - General'!K$6","v":0},{"$f":"Z90*'Inputs - General'!L$6","v":0},{"$f":"AA90*'Inputs - General'!M$6","v":0},{"$f":"AB90*'Inputs - General'!N$6","v":0},{"$f":"AC90*'Inputs - General'!O$6","v":0},null,{"$f":"K90*'Inputs - General'!J$6","v":0},{"$f":"L90*'Inputs - General'!K$6","v":0},{"$f":"M90*'Inputs - General'!L$6","v":0},{"$f":"N90*'Inputs - General'!M$6","v":0},{"$f":"O90*'Inputs - General'!N$6","v":0},{"$f":"P90*'Inputs - General'!O$6","v":0},null,{"$f":"R90*'Inputs - General'!K$6","v":0},{"$f":"S90*'Inputs - General'!L$6","v":0},{"$f":"T90*'Inputs - General'!M$6","v":0},{"$f":"U90*'Inputs - General'!N$6","v":0},{"$f":"V90*'Inputs - General'!O$6","v":0},null,{"$f":"AE90*'Inputs - General'!K$4","v":0},{"$f":"AF90*'Inputs - General'!L$4","v":0},{"$f":"AG90*'Inputs - General'!M$4","v":0},{"$f":"AH90*'Inputs - General'!N$4","v":0},{"$f":"AI90*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F89","v":2},null,null,null,null,null,{"$f":"IF($C90=\"Lamp\",0,IF(SUM(BR90:$BV90)>=$BQ90,0,IF(BK90<=0,IF($G90=0,0,$BQ90),0)))","v":0},{"$f":"IF($C90=\"Lamp\",0,IF(SUM($BR90:BW90)>=$BQ90,0,IF(BL90<=0,IF($G90=0,0,$BQ90),0)))","v":0},{"$f":"IF($C90=\"Lamp\",0,IF(SUM($BR90:BX90)>=$BQ90,0,IF(BM90<=0,IF($G90=0,0,$BQ90),0)))","v":0},{"$f":"IF($C90=\"Lamp\",0,IF(SUM($BR90:BY90)>=$BQ90,0,IF(BN90<=0,IF($G90=0,0,$BQ90),0)))","v":0},{"$f":"IF($C90=\"Lamp\",0,IF(SUM($BR90:BZ90)>=$BQ90,0,IF(BO90<=0,IF($G90=0,0,$BQ90),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC90/'Inputs - General'!K$6","v":0},{"$f":"CD90/'Inputs - General'!L$6","v":0},{"$f":"CE90/'Inputs - General'!M$6","v":0},{"$f":"CF90/'Inputs - General'!N$6","v":0},{"$f":"CG90/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C90","v":"Luminaire - 250W MBF - PARKVILLE"},{"$f":"'Input - Customer Inventory FY15'!D90","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E90","v":"250W MBF - PARKVILLE"},{"$f":"'Input - Customer Inventory FY15'!G90","v":1},null,0,1.3890410958904127,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K91-(($G91-SUM($CH91:CH91))/$H91)<0,K91,(($G91-SUM($CH91:CH91))/$H91)),0)","v":0},{"$f":"IFERROR(IF(L91-(($G91-SUM($CH91:CI91))/$H91)<0,L91,(($G91-SUM($CH91:CI91))/$H91)),0)","v":0},{"$f":"IFERROR(IF(M91-(($G91-SUM($CH91:CJ91))/$H91)<0,M91,(($G91-SUM($CH91:CJ91))/$H91)),0)","v":0},{"$f":"IFERROR(IF(N91-(($G91-SUM($CH91:CK91))/$H91)<0,N91,(($G91-SUM($CH91:CK91))/$H91)),0)","v":0},{"$f":"IFERROR(IF(O91-(($G91-SUM($CH91:CL91))/$H91)<0,O91,(($G91-SUM($CH91:CL91))/$H91)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X91*'Inputs - General'!J$6","v":0},{"$f":"Y91*'Inputs - General'!K$6","v":0},{"$f":"Z91*'Inputs - General'!L$6","v":0},{"$f":"AA91*'Inputs - General'!M$6","v":0},{"$f":"AB91*'Inputs - General'!N$6","v":0},{"$f":"AC91*'Inputs - General'!O$6","v":0},null,{"$f":"K91*'Inputs - General'!J$6","v":0},{"$f":"L91*'Inputs - General'!K$6","v":0},{"$f":"M91*'Inputs - General'!L$6","v":0},{"$f":"N91*'Inputs - General'!M$6","v":0},{"$f":"O91*'Inputs - General'!N$6","v":0},{"$f":"P91*'Inputs - General'!O$6","v":0},null,{"$f":"R91*'Inputs - General'!K$6","v":0},{"$f":"S91*'Inputs - General'!L$6","v":0},{"$f":"T91*'Inputs - General'!M$6","v":0},{"$f":"U91*'Inputs - General'!N$6","v":0},{"$f":"V91*'Inputs - General'!O$6","v":0},null,{"$f":"AE91*'Inputs - General'!K$4","v":0},{"$f":"AF91*'Inputs - General'!L$4","v":0},{"$f":"AG91*'Inputs - General'!M$4","v":0},{"$f":"AH91*'Inputs - General'!N$4","v":0},{"$f":"AI91*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F90","v":0},null,null,null,null,null,{"$f":"IF($C91=\"Lamp\",0,IF(SUM(BR91:$BV91)>=$BQ91,0,IF(BK91<=0,IF($G91=0,0,$BQ91),0)))","v":0},{"$f":"IF($C91=\"Lamp\",0,IF(SUM($BR91:BW91)>=$BQ91,0,IF(BL91<=0,IF($G91=0,0,$BQ91),0)))","v":0},{"$f":"IF($C91=\"Lamp\",0,IF(SUM($BR91:BX91)>=$BQ91,0,IF(BM91<=0,IF($G91=0,0,$BQ91),0)))","v":0},{"$f":"IF($C91=\"Lamp\",0,IF(SUM($BR91:BY91)>=$BQ91,0,IF(BN91<=0,IF($G91=0,0,$BQ91),0)))","v":0},{"$f":"IF($C91=\"Lamp\",0,IF(SUM($BR91:BZ91)>=$BQ91,0,IF(BO91<=0,IF($G91=0,0,$BQ91),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC91/'Inputs - General'!K$6","v":0},{"$f":"CD91/'Inputs - General'!L$6","v":0},{"$f":"CE91/'Inputs - General'!M$6","v":0},{"$f":"CF91/'Inputs - General'!N$6","v":0},{"$f":"CG91/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C91","v":"Luminaire - 250W MBF - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D91","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E91","v":"250W MBF - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G91","v":1},null,25.229906088289308,2.1135535858178756,11.937197267002892,null,25.229906088289308,13.292708821286416,1.3555115542835239,0,0,0,null,{"$f":"IFERROR(IF(K92-(($G92-SUM($CH92:CH92))/$H92)<0,K92,(($G92-SUM($CH92:CH92))/$H92)),0)","v":11.937197267002892},{"$f":"IFERROR(IF(L92-(($G92-SUM($CH92:CI92))/$H92)<0,L92,(($G92-SUM($CH92:CI92))/$H92)),0)","v":11.937197267002892},{"$f":"IFERROR(IF(M92-(($G92-SUM($CH92:CJ92))/$H92)<0,M92,(($G92-SUM($CH92:CJ92))/$H92)),0)","v":1.3555115542835239},{"$f":"IFERROR(IF(N92-(($G92-SUM($CH92:CK92))/$H92)<0,N92,(($G92-SUM($CH92:CK92))/$H92)),0)","v":0},{"$f":"IFERROR(IF(O92-(($G92-SUM($CH92:CL92))/$H92)<0,O92,(($G92-SUM($CH92:CL92))/$H92)),0)","v":0},null,25.229906088289308,13.292708821286416,1.3555115542835239,0,0,0,null,{"$f":"X92*'Inputs - General'!J$6","v":25.229906088289308},{"$f":"Y92*'Inputs - General'!K$6","v":13.615040348794331},{"$f":"Z92*'Inputs - General'!L$6","v":1.4220475097157015},{"$f":"AA92*'Inputs - General'!M$6","v":0},{"$f":"AB92*'Inputs - General'!N$6","v":0},{"$f":"AC92*'Inputs - General'!O$6","v":0},null,{"$f":"K92*'Inputs - General'!J$6","v":25.229906088289308},{"$f":"L92*'Inputs - General'!K$6","v":13.615040348794331},{"$f":"M92*'Inputs - General'!L$6","v":1.4220475097157015},{"$f":"N92*'Inputs - General'!M$6","v":0},{"$f":"O92*'Inputs - General'!N$6","v":0},{"$f":"P92*'Inputs - General'!O$6","v":0},null,{"$f":"R92*'Inputs - General'!K$6","v":12.226659338350963},{"$f":"S92*'Inputs - General'!L$6","v":12.523140502110342},{"$f":"T92*'Inputs - General'!M$6","v":1.4565303793969715},{"$f":"U92*'Inputs - General'!N$6","v":0},{"$f":"V92*'Inputs - General'!O$6","v":0},null,{"$f":"AE92*'Inputs - General'!K$4","v":0.61179359885598561},{"$f":"AF92*'Inputs - General'!L$4","v":0.33014766303171439},{"$f":"AG92*'Inputs - General'!M$4","v":3.4482869681270019E-2},{"$f":"AH92*'Inputs - General'!N$4","v":0},{"$f":"AI92*'Inputs - General'!O$4","v":0},null,11.614865739494977,12.192992839078627,1.4220475097157015,0,0,null,1.5851976683634192,0.85543442532274727,8.9347395460566401E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F91","v":144.5},null,null,null,null,null,{"$f":"IF($C92=\"Lamp\",0,IF(SUM(BR92:$BV92)>=$BQ92,0,IF(BK92<=0,IF($G92=0,0,$BQ92),0)))","v":0},{"$f":"IF($C92=\"Lamp\",0,IF(SUM($BR92:BW92)>=$BQ92,0,IF(BL92<=0,IF($G92=0,0,$BQ92),0)))","v":0},{"$f":"IF($C92=\"Lamp\",0,IF(SUM($BR92:BX92)>=$BQ92,0,IF(BM92<=0,IF($G92=0,0,$BQ92),0)))","v":0},{"$f":"IF($C92=\"Lamp\",0,IF(SUM($BR92:BY92)>=$BQ92,0,IF(BN92<=0,IF($G92=0,0,$BQ92),0)))","v":144.5},{"$f":"IF($C92=\"Lamp\",0,IF(SUM($BR92:BZ92)>=$BQ92,0,IF(BO92<=0,IF($G92=0,0,$BQ92),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC92/'Inputs - General'!K$6","v":0},{"$f":"CD92/'Inputs - General'!L$6","v":0},{"$f":"CE92/'Inputs - General'!M$6","v":0},{"$f":"CF92/'Inputs - General'!N$6","v":0},{"$f":"CG92/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C92","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D92","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E92","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G92","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K93-(($G93-SUM($CH93:CH93))/$H93)<0,K93,(($G93-SUM($CH93:CH93))/$H93)),0)","v":0},{"$f":"IFERROR(IF(L93-(($G93-SUM($CH93:CI93))/$H93)<0,L93,(($G93-SUM($CH93:CI93))/$H93)),0)","v":0},{"$f":"IFERROR(IF(M93-(($G93-SUM($CH93:CJ93))/$H93)<0,M93,(($G93-SUM($CH93:CJ93))/$H93)),0)","v":0},{"$f":"IFERROR(IF(N93-(($G93-SUM($CH93:CK93))/$H93)<0,N93,(($G93-SUM($CH93:CK93))/$H93)),0)","v":0},{"$f":"IFERROR(IF(O93-(($G93-SUM($CH93:CL93))/$H93)<0,O93,(($G93-SUM($CH93:CL93))/$H93)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X93*'Inputs - General'!J$6","v":0},{"$f":"Y93*'Inputs - General'!K$6","v":0},{"$f":"Z93*'Inputs - General'!L$6","v":0},{"$f":"AA93*'Inputs - General'!M$6","v":0},{"$f":"AB93*'Inputs - General'!N$6","v":0},{"$f":"AC93*'Inputs - General'!O$6","v":0},null,{"$f":"K93*'Inputs - General'!J$6","v":0},{"$f":"L93*'Inputs - General'!K$6","v":0},{"$f":"M93*'Inputs - General'!L$6","v":0},{"$f":"N93*'Inputs - General'!M$6","v":0},{"$f":"O93*'Inputs - General'!N$6","v":0},{"$f":"P93*'Inputs - General'!O$6","v":0},null,{"$f":"R93*'Inputs - General'!K$6","v":0},{"$f":"S93*'Inputs - General'!L$6","v":0},{"$f":"T93*'Inputs - General'!M$6","v":0},{"$f":"U93*'Inputs - General'!N$6","v":0},{"$f":"V93*'Inputs - General'!O$6","v":0},null,{"$f":"AE93*'Inputs - General'!K$4","v":0},{"$f":"AF93*'Inputs - General'!L$4","v":0},{"$f":"AG93*'Inputs - General'!M$4","v":0},{"$f":"AH93*'Inputs - General'!N$4","v":0},{"$f":"AI93*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F92","v":542.5},null,null,null,null,null,{"$f":"IF($C93=\"Lamp\",0,IF(SUM(BR93:$BV93)>=$BQ93,0,IF(BK93<=0,IF($G93=0,0,$BQ93),0)))","v":0},{"$f":"IF($C93=\"Lamp\",0,IF(SUM($BR93:BW93)>=$BQ93,0,IF(BL93<=0,IF($G93=0,0,$BQ93),0)))","v":0},{"$f":"IF($C93=\"Lamp\",0,IF(SUM($BR93:BX93)>=$BQ93,0,IF(BM93<=0,IF($G93=0,0,$BQ93),0)))","v":0},{"$f":"IF($C93=\"Lamp\",0,IF(SUM($BR93:BY93)>=$BQ93,0,IF(BN93<=0,IF($G93=0,0,$BQ93),0)))","v":0},{"$f":"IF($C93=\"Lamp\",0,IF(SUM($BR93:BZ93)>=$BQ93,0,IF(BO93<=0,IF($G93=0,0,$BQ93),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC93/'Inputs - General'!K$6","v":0},{"$f":"CD93/'Inputs - General'!L$6","v":0},{"$f":"CE93/'Inputs - General'!M$6","v":0},{"$f":"CF93/'Inputs - General'!N$6","v":0},{"$f":"CG93/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C93","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D93","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E93","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G93","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K94-(($G94-SUM($CH94:CH94))/$H94)<0,K94,(($G94-SUM($CH94:CH94))/$H94)),0)","v":0},{"$f":"IFERROR(IF(L94-(($G94-SUM($CH94:CI94))/$H94)<0,L94,(($G94-SUM($CH94:CI94))/$H94)),0)","v":0},{"$f":"IFERROR(IF(M94-(($G94-SUM($CH94:CJ94))/$H94)<0,M94,(($G94-SUM($CH94:CJ94))/$H94)),0)","v":0},{"$f":"IFERROR(IF(N94-(($G94-SUM($CH94:CK94))/$H94)<0,N94,(($G94-SUM($CH94:CK94))/$H94)),0)","v":0},{"$f":"IFERROR(IF(O94-(($G94-SUM($CH94:CL94))/$H94)<0,O94,(($G94-SUM($CH94:CL94))/$H94)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X94*'Inputs - General'!J$6","v":0},{"$f":"Y94*'Inputs - General'!K$6","v":0},{"$f":"Z94*'Inputs - General'!L$6","v":0},{"$f":"AA94*'Inputs - General'!M$6","v":0},{"$f":"AB94*'Inputs - General'!N$6","v":0},{"$f":"AC94*'Inputs - General'!O$6","v":0},null,{"$f":"K94*'Inputs - General'!J$6","v":0},{"$f":"L94*'Inputs - General'!K$6","v":0},{"$f":"M94*'Inputs - General'!L$6","v":0},{"$f":"N94*'Inputs - General'!M$6","v":0},{"$f":"O94*'Inputs - General'!N$6","v":0},{"$f":"P94*'Inputs - General'!O$6","v":0},null,{"$f":"R94*'Inputs - General'!K$6","v":0},{"$f":"S94*'Inputs - General'!L$6","v":0},{"$f":"T94*'Inputs - General'!M$6","v":0},{"$f":"U94*'Inputs - General'!N$6","v":0},{"$f":"V94*'Inputs - General'!O$6","v":0},null,{"$f":"AE94*'Inputs - General'!K$4","v":0},{"$f":"AF94*'Inputs - General'!L$4","v":0},{"$f":"AG94*'Inputs - General'!M$4","v":0},{"$f":"AH94*'Inputs - General'!N$4","v":0},{"$f":"AI94*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F93","v":24.5},null,null,null,null,null,{"$f":"IF($C94=\"Lamp\",0,IF(SUM(BR94:$BV94)>=$BQ94,0,IF(BK94<=0,IF($G94=0,0,$BQ94),0)))","v":0},{"$f":"IF($C94=\"Lamp\",0,IF(SUM($BR94:BW94)>=$BQ94,0,IF(BL94<=0,IF($G94=0,0,$BQ94),0)))","v":0},{"$f":"IF($C94=\"Lamp\",0,IF(SUM($BR94:BX94)>=$BQ94,0,IF(BM94<=0,IF($G94=0,0,$BQ94),0)))","v":0},{"$f":"IF($C94=\"Lamp\",0,IF(SUM($BR94:BY94)>=$BQ94,0,IF(BN94<=0,IF($G94=0,0,$BQ94),0)))","v":0},{"$f":"IF($C94=\"Lamp\",0,IF(SUM($BR94:BZ94)>=$BQ94,0,IF(BO94<=0,IF($G94=0,0,$BQ94),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC94/'Inputs - General'!K$6","v":0},{"$f":"CD94/'Inputs - General'!L$6","v":0},{"$f":"CE94/'Inputs - General'!M$6","v":0},{"$f":"CF94/'Inputs - General'!N$6","v":0},{"$f":"CG94/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C94","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D94","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E94","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G94","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K95-(($G95-SUM($CH95:CH95))/$H95)<0,K95,(($G95-SUM($CH95:CH95))/$H95)),0)","v":0},{"$f":"IFERROR(IF(L95-(($G95-SUM($CH95:CI95))/$H95)<0,L95,(($G95-SUM($CH95:CI95))/$H95)),0)","v":0},{"$f":"IFERROR(IF(M95-(($G95-SUM($CH95:CJ95))/$H95)<0,M95,(($G95-SUM($CH95:CJ95))/$H95)),0)","v":0},{"$f":"IFERROR(IF(N95-(($G95-SUM($CH95:CK95))/$H95)<0,N95,(($G95-SUM($CH95:CK95))/$H95)),0)","v":0},{"$f":"IFERROR(IF(O95-(($G95-SUM($CH95:CL95))/$H95)<0,O95,(($G95-SUM($CH95:CL95))/$H95)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X95*'Inputs - General'!J$6","v":0},{"$f":"Y95*'Inputs - General'!K$6","v":0},{"$f":"Z95*'Inputs - General'!L$6","v":0},{"$f":"AA95*'Inputs - General'!M$6","v":0},{"$f":"AB95*'Inputs - General'!N$6","v":0},{"$f":"AC95*'Inputs - General'!O$6","v":0},null,{"$f":"K95*'Inputs - General'!J$6","v":0},{"$f":"L95*'Inputs - General'!K$6","v":0},{"$f":"M95*'Inputs - General'!L$6","v":0},{"$f":"N95*'Inputs - General'!M$6","v":0},{"$f":"O95*'Inputs - General'!N$6","v":0},{"$f":"P95*'Inputs - General'!O$6","v":0},null,{"$f":"R95*'Inputs - General'!K$6","v":0},{"$f":"S95*'Inputs - General'!L$6","v":0},{"$f":"T95*'Inputs - General'!M$6","v":0},{"$f":"U95*'Inputs - General'!N$6","v":0},{"$f":"V95*'Inputs - General'!O$6","v":0},null,{"$f":"AE95*'Inputs - General'!K$4","v":0},{"$f":"AF95*'Inputs - General'!L$4","v":0},{"$f":"AG95*'Inputs - General'!M$4","v":0},{"$f":"AH95*'Inputs - General'!N$4","v":0},{"$f":"AI95*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F94","v":0},null,null,null,null,null,{"$f":"IF($C95=\"Lamp\",0,IF(SUM(BR95:$BV95)>=$BQ95,0,IF(BK95<=0,IF($G95=0,0,$BQ95),0)))","v":0},{"$f":"IF($C95=\"Lamp\",0,IF(SUM($BR95:BW95)>=$BQ95,0,IF(BL95<=0,IF($G95=0,0,$BQ95),0)))","v":0},{"$f":"IF($C95=\"Lamp\",0,IF(SUM($BR95:BX95)>=$BQ95,0,IF(BM95<=0,IF($G95=0,0,$BQ95),0)))","v":0},{"$f":"IF($C95=\"Lamp\",0,IF(SUM($BR95:BY95)>=$BQ95,0,IF(BN95<=0,IF($G95=0,0,$BQ95),0)))","v":0},{"$f":"IF($C95=\"Lamp\",0,IF(SUM($BR95:BZ95)>=$BQ95,0,IF(BO95<=0,IF($G95=0,0,$BQ95),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC95/'Inputs - General'!K$6","v":0},{"$f":"CD95/'Inputs - General'!L$6","v":0},{"$f":"CE95/'Inputs - General'!M$6","v":0},{"$f":"CF95/'Inputs - General'!N$6","v":0},{"$f":"CG95/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C95","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D95","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E95","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G95","v":1},null,11.831568021306456,1.8805325101292709,6.2916051477850461,null,11.831568021306456,5.5399628735214099,0,0,0,0,null,{"$f":"IFERROR(IF(K96-(($G96-SUM($CH96:CH96))/$H96)<0,K96,(($G96-SUM($CH96:CH96))/$H96)),0)","v":6.2916051477850461},{"$f":"IFERROR(IF(L96-(($G96-SUM($CH96:CI96))/$H96)<0,L96,(($G96-SUM($CH96:CI96))/$H96)),0)","v":5.5399628735214099},{"$f":"IFERROR(IF(M96-(($G96-SUM($CH96:CJ96))/$H96)<0,M96,(($G96-SUM($CH96:CJ96))/$H96)),0)","v":0},{"$f":"IFERROR(IF(N96-(($G96-SUM($CH96:CK96))/$H96)<0,N96,(($G96-SUM($CH96:CK96))/$H96)),0)","v":0},{"$f":"IFERROR(IF(O96-(($G96-SUM($CH96:CL96))/$H96)<0,O96,(($G96-SUM($CH96:CL96))/$H96)),0)","v":0},null,11.831568021306456,5.5399628735214099,0,0,0,0,null,{"$f":"X96*'Inputs - General'!J$6","v":11.831568021306456},{"$f":"Y96*'Inputs - General'!K$6","v":5.6743000292785366},{"$f":"Z96*'Inputs - General'!L$6","v":0},{"$f":"AA96*'Inputs - General'!M$6","v":0},{"$f":"AB96*'Inputs - General'!N$6","v":0},{"$f":"AC96*'Inputs - General'!O$6","v":0},null,{"$f":"K96*'Inputs - General'!J$6","v":11.831568021306456},{"$f":"L96*'Inputs - General'!K$6","v":5.6743000292785366},{"$f":"M96*'Inputs - General'!L$6","v":0},{"$f":"N96*'Inputs - General'!M$6","v":0},{"$f":"O96*'Inputs - General'!N$6","v":0},{"$f":"P96*'Inputs - General'!O$6","v":0},null,{"$f":"R96*'Inputs - General'!K$6","v":6.4441686865661465},{"$f":"S96*'Inputs - General'!L$6","v":5.8118946926812782},{"$f":"T96*'Inputs - General'!M$6","v":0},{"$f":"U96*'Inputs - General'!N$6","v":0},{"$f":"V96*'Inputs - General'!O$6","v":0},null,{"$f":"AE96*'Inputs - General'!K$4","v":0.28690069453822803},{"$f":"AF96*'Inputs - General'!L$4","v":0.13759466340274129},{"$f":"AG96*'Inputs - General'!M$4","v":0},{"$f":"AH96*'Inputs - General'!N$4","v":0},{"$f":"AI96*'Inputs - General'!O$4","v":0},null,6.1572679920279185,5.6743000292785366,0,0,0,null,0.74337867032979821,0.3565168710707915,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F95","v":104},null,null,null,null,null,{"$f":"IF($C96=\"Lamp\",0,IF(SUM(BR96:$BV96)>=$BQ96,0,IF(BK96<=0,IF($G96=0,0,$BQ96),0)))","v":0},{"$f":"IF($C96=\"Lamp\",0,IF(SUM($BR96:BW96)>=$BQ96,0,IF(BL96<=0,IF($G96=0,0,$BQ96),0)))","v":0},{"$f":"IF($C96=\"Lamp\",0,IF(SUM($BR96:BX96)>=$BQ96,0,IF(BM96<=0,IF($G96=0,0,$BQ96),0)))","v":104},{"$f":"IF($C96=\"Lamp\",0,IF(SUM($BR96:BY96)>=$BQ96,0,IF(BN96<=0,IF($G96=0,0,$BQ96),0)))","v":0},{"$f":"IF($C96=\"Lamp\",0,IF(SUM($BR96:BZ96)>=$BQ96,0,IF(BO96<=0,IF($G96=0,0,$BQ96),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC96/'Inputs - General'!K$6","v":0},{"$f":"CD96/'Inputs - General'!L$6","v":0},{"$f":"CE96/'Inputs - General'!M$6","v":0},{"$f":"CF96/'Inputs - General'!N$6","v":0},{"$f":"CG96/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C96","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D96","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E96","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G96","v":2},null,0,1.8805325101292709,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K97-(($G97-SUM($CH97:CH97))/$H97)<0,K97,(($G97-SUM($CH97:CH97))/$H97)),0)","v":0},{"$f":"IFERROR(IF(L97-(($G97-SUM($CH97:CI97))/$H97)<0,L97,(($G97-SUM($CH97:CI97))/$H97)),0)","v":0},{"$f":"IFERROR(IF(M97-(($G97-SUM($CH97:CJ97))/$H97)<0,M97,(($G97-SUM($CH97:CJ97))/$H97)),0)","v":0},{"$f":"IFERROR(IF(N97-(($G97-SUM($CH97:CK97))/$H97)<0,N97,(($G97-SUM($CH97:CK97))/$H97)),0)","v":0},{"$f":"IFERROR(IF(O97-(($G97-SUM($CH97:CL97))/$H97)<0,O97,(($G97-SUM($CH97:CL97))/$H97)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X97*'Inputs - General'!J$6","v":0},{"$f":"Y97*'Inputs - General'!K$6","v":0},{"$f":"Z97*'Inputs - General'!L$6","v":0},{"$f":"AA97*'Inputs - General'!M$6","v":0},{"$f":"AB97*'Inputs - General'!N$6","v":0},{"$f":"AC97*'Inputs - General'!O$6","v":0},null,{"$f":"K97*'Inputs - General'!J$6","v":0},{"$f":"L97*'Inputs - General'!K$6","v":0},{"$f":"M97*'Inputs - General'!L$6","v":0},{"$f":"N97*'Inputs - General'!M$6","v":0},{"$f":"O97*'Inputs - General'!N$6","v":0},{"$f":"P97*'Inputs - General'!O$6","v":0},null,{"$f":"R97*'Inputs - General'!K$6","v":0},{"$f":"S97*'Inputs - General'!L$6","v":0},{"$f":"T97*'Inputs - General'!M$6","v":0},{"$f":"U97*'Inputs - General'!N$6","v":0},{"$f":"V97*'Inputs - General'!O$6","v":0},null,{"$f":"AE97*'Inputs - General'!K$4","v":0},{"$f":"AF97*'Inputs - General'!L$4","v":0},{"$f":"AG97*'Inputs - General'!M$4","v":0},{"$f":"AH97*'Inputs - General'!N$4","v":0},{"$f":"AI97*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F96","v":2},null,null,null,null,null,{"$f":"IF($C97=\"Lamp\",0,IF(SUM(BR97:$BV97)>=$BQ97,0,IF(BK97<=0,IF($G97=0,0,$BQ97),0)))","v":0},{"$f":"IF($C97=\"Lamp\",0,IF(SUM($BR97:BW97)>=$BQ97,0,IF(BL97<=0,IF($G97=0,0,$BQ97),0)))","v":0},{"$f":"IF($C97=\"Lamp\",0,IF(SUM($BR97:BX97)>=$BQ97,0,IF(BM97<=0,IF($G97=0,0,$BQ97),0)))","v":0},{"$f":"IF($C97=\"Lamp\",0,IF(SUM($BR97:BY97)>=$BQ97,0,IF(BN97<=0,IF($G97=0,0,$BQ97),0)))","v":0},{"$f":"IF($C97=\"Lamp\",0,IF(SUM($BR97:BZ97)>=$BQ97,0,IF(BO97<=0,IF($G97=0,0,$BQ97),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC97/'Inputs - General'!K$6","v":0},{"$f":"CD97/'Inputs - General'!L$6","v":0},{"$f":"CE97/'Inputs - General'!M$6","v":0},{"$f":"CF97/'Inputs - General'!N$6","v":0},{"$f":"CG97/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C97","v":"Luminaire - 2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!D97","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E97","v":"2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!G97","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K98-(($G98-SUM($CH98:CH98))/$H98)<0,K98,(($G98-SUM($CH98:CH98))/$H98)),0)","v":0},{"$f":"IFERROR(IF(L98-(($G98-SUM($CH98:CI98))/$H98)<0,L98,(($G98-SUM($CH98:CI98))/$H98)),0)","v":0},{"$f":"IFERROR(IF(M98-(($G98-SUM($CH98:CJ98))/$H98)<0,M98,(($G98-SUM($CH98:CJ98))/$H98)),0)","v":0},{"$f":"IFERROR(IF(N98-(($G98-SUM($CH98:CK98))/$H98)<0,N98,(($G98-SUM($CH98:CK98))/$H98)),0)","v":0},{"$f":"IFERROR(IF(O98-(($G98-SUM($CH98:CL98))/$H98)<0,O98,(($G98-SUM($CH98:CL98))/$H98)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X98*'Inputs - General'!J$6","v":0},{"$f":"Y98*'Inputs - General'!K$6","v":0},{"$f":"Z98*'Inputs - General'!L$6","v":0},{"$f":"AA98*'Inputs - General'!M$6","v":0},{"$f":"AB98*'Inputs - General'!N$6","v":0},{"$f":"AC98*'Inputs - General'!O$6","v":0},null,{"$f":"K98*'Inputs - General'!J$6","v":0},{"$f":"L98*'Inputs - General'!K$6","v":0},{"$f":"M98*'Inputs - General'!L$6","v":0},{"$f":"N98*'Inputs - General'!M$6","v":0},{"$f":"O98*'Inputs - General'!N$6","v":0},{"$f":"P98*'Inputs - General'!O$6","v":0},null,{"$f":"R98*'Inputs - General'!K$6","v":0},{"$f":"S98*'Inputs - General'!L$6","v":0},{"$f":"T98*'Inputs - General'!M$6","v":0},{"$f":"U98*'Inputs - General'!N$6","v":0},{"$f":"V98*'Inputs - General'!O$6","v":0},null,{"$f":"AE98*'Inputs - General'!K$4","v":0},{"$f":"AF98*'Inputs - General'!L$4","v":0},{"$f":"AG98*'Inputs - General'!M$4","v":0},{"$f":"AH98*'Inputs - General'!N$4","v":0},{"$f":"AI98*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F97","v":311.5},null,null,null,null,null,{"$f":"IF($C98=\"Lamp\",0,IF(SUM(BR98:$BV98)>=$BQ98,0,IF(BK98<=0,IF($G98=0,0,$BQ98),0)))","v":0},{"$f":"IF($C98=\"Lamp\",0,IF(SUM($BR98:BW98)>=$BQ98,0,IF(BL98<=0,IF($G98=0,0,$BQ98),0)))","v":0},{"$f":"IF($C98=\"Lamp\",0,IF(SUM($BR98:BX98)>=$BQ98,0,IF(BM98<=0,IF($G98=0,0,$BQ98),0)))","v":0},{"$f":"IF($C98=\"Lamp\",0,IF(SUM($BR98:BY98)>=$BQ98,0,IF(BN98<=0,IF($G98=0,0,$BQ98),0)))","v":0},{"$f":"IF($C98=\"Lamp\",0,IF(SUM($BR98:BZ98)>=$BQ98,0,IF(BO98<=0,IF($G98=0,0,$BQ98),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC98/'Inputs - General'!K$6","v":0},{"$f":"CD98/'Inputs - General'!L$6","v":0},{"$f":"CE98/'Inputs - General'!M$6","v":0},{"$f":"CF98/'Inputs - General'!N$6","v":0},{"$f":"CG98/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C98","v":"Luminaire - 2x40W TF"},{"$f":"'Input - Customer Inventory FY15'!D98","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E98","v":"2x40W TF"},{"$f":"'Input - Customer Inventory FY15'!G98","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K99-(($G99-SUM($CH99:CH99))/$H99)<0,K99,(($G99-SUM($CH99:CH99))/$H99)),0)","v":0},{"$f":"IFERROR(IF(L99-(($G99-SUM($CH99:CI99))/$H99)<0,L99,(($G99-SUM($CH99:CI99))/$H99)),0)","v":0},{"$f":"IFERROR(IF(M99-(($G99-SUM($CH99:CJ99))/$H99)<0,M99,(($G99-SUM($CH99:CJ99))/$H99)),0)","v":0},{"$f":"IFERROR(IF(N99-(($G99-SUM($CH99:CK99))/$H99)<0,N99,(($G99-SUM($CH99:CK99))/$H99)),0)","v":0},{"$f":"IFERROR(IF(O99-(($G99-SUM($CH99:CL99))/$H99)<0,O99,(($G99-SUM($CH99:CL99))/$H99)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X99*'Inputs - General'!J$6","v":0},{"$f":"Y99*'Inputs - General'!K$6","v":0},{"$f":"Z99*'Inputs - General'!L$6","v":0},{"$f":"AA99*'Inputs - General'!M$6","v":0},{"$f":"AB99*'Inputs - General'!N$6","v":0},{"$f":"AC99*'Inputs - General'!O$6","v":0},null,{"$f":"K99*'Inputs - General'!J$6","v":0},{"$f":"L99*'Inputs - General'!K$6","v":0},{"$f":"M99*'Inputs - General'!L$6","v":0},{"$f":"N99*'Inputs - General'!M$6","v":0},{"$f":"O99*'Inputs - General'!N$6","v":0},{"$f":"P99*'Inputs - General'!O$6","v":0},null,{"$f":"R99*'Inputs - General'!K$6","v":0},{"$f":"S99*'Inputs - General'!L$6","v":0},{"$f":"T99*'Inputs - General'!M$6","v":0},{"$f":"U99*'Inputs - General'!N$6","v":0},{"$f":"V99*'Inputs - General'!O$6","v":0},null,{"$f":"AE99*'Inputs - General'!K$4","v":0},{"$f":"AF99*'Inputs - General'!L$4","v":0},{"$f":"AG99*'Inputs - General'!M$4","v":0},{"$f":"AH99*'Inputs - General'!N$4","v":0},{"$f":"AI99*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F98","v":6},null,null,null,null,null,{"$f":"IF($C99=\"Lamp\",0,IF(SUM(BR99:$BV99)>=$BQ99,0,IF(BK99<=0,IF($G99=0,0,$BQ99),0)))","v":0},{"$f":"IF($C99=\"Lamp\",0,IF(SUM($BR99:BW99)>=$BQ99,0,IF(BL99<=0,IF($G99=0,0,$BQ99),0)))","v":0},{"$f":"IF($C99=\"Lamp\",0,IF(SUM($BR99:BX99)>=$BQ99,0,IF(BM99<=0,IF($G99=0,0,$BQ99),0)))","v":0},{"$f":"IF($C99=\"Lamp\",0,IF(SUM($BR99:BY99)>=$BQ99,0,IF(BN99<=0,IF($G99=0,0,$BQ99),0)))","v":0},{"$f":"IF($C99=\"Lamp\",0,IF(SUM($BR99:BZ99)>=$BQ99,0,IF(BO99<=0,IF($G99=0,0,$BQ99),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC99/'Inputs - General'!K$6","v":0},{"$f":"CD99/'Inputs - General'!L$6","v":0},{"$f":"CE99/'Inputs - General'!M$6","v":0},{"$f":"CF99/'Inputs - General'!N$6","v":0},{"$f":"CG99/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C99","v":"Luminaire - 2x40W TF"},{"$f":"'Input - Customer Inventory FY15'!D99","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E99","v":"2x40W TF"},{"$f":"'Input - Customer Inventory FY15'!G99","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K100-(($G100-SUM($CH100:CH100))/$H100)<0,K100,(($G100-SUM($CH100:CH100))/$H100)),0)","v":0},{"$f":"IFERROR(IF(L100-(($G100-SUM($CH100:CI100))/$H100)<0,L100,(($G100-SUM($CH100:CI100))/$H100)),0)","v":0},{"$f":"IFERROR(IF(M100-(($G100-SUM($CH100:CJ100))/$H100)<0,M100,(($G100-SUM($CH100:CJ100))/$H100)),0)","v":0},{"$f":"IFERROR(IF(N100-(($G100-SUM($CH100:CK100))/$H100)<0,N100,(($G100-SUM($CH100:CK100))/$H100)),0)","v":0},{"$f":"IFERROR(IF(O100-(($G100-SUM($CH100:CL100))/$H100)<0,O100,(($G100-SUM($CH100:CL100))/$H100)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X100*'Inputs - General'!J$6","v":0},{"$f":"Y100*'Inputs - General'!K$6","v":0},{"$f":"Z100*'Inputs - General'!L$6","v":0},{"$f":"AA100*'Inputs - General'!M$6","v":0},{"$f":"AB100*'Inputs - General'!N$6","v":0},{"$f":"AC100*'Inputs - General'!O$6","v":0},null,{"$f":"K100*'Inputs - General'!J$6","v":0},{"$f":"L100*'Inputs - General'!K$6","v":0},{"$f":"M100*'Inputs - General'!L$6","v":0},{"$f":"N100*'Inputs - General'!M$6","v":0},{"$f":"O100*'Inputs - General'!N$6","v":0},{"$f":"P100*'Inputs - General'!O$6","v":0},null,{"$f":"R100*'Inputs - General'!K$6","v":0},{"$f":"S100*'Inputs - General'!L$6","v":0},{"$f":"T100*'Inputs - General'!M$6","v":0},{"$f":"U100*'Inputs - General'!N$6","v":0},{"$f":"V100*'Inputs - General'!O$6","v":0},null,{"$f":"AE100*'Inputs - General'!K$4","v":0},{"$f":"AF100*'Inputs - General'!L$4","v":0},{"$f":"AG100*'Inputs - General'!M$4","v":0},{"$f":"AH100*'Inputs - General'!N$4","v":0},{"$f":"AI100*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F99","v":6},null,null,null,null,null,{"$f":"IF($C100=\"Lamp\",0,IF(SUM(BR100:$BV100)>=$BQ100,0,IF(BK100<=0,IF($G100=0,0,$BQ100),0)))","v":0},{"$f":"IF($C100=\"Lamp\",0,IF(SUM($BR100:BW100)>=$BQ100,0,IF(BL100<=0,IF($G100=0,0,$BQ100),0)))","v":0},{"$f":"IF($C100=\"Lamp\",0,IF(SUM($BR100:BX100)>=$BQ100,0,IF(BM100<=0,IF($G100=0,0,$BQ100),0)))","v":0},{"$f":"IF($C100=\"Lamp\",0,IF(SUM($BR100:BY100)>=$BQ100,0,IF(BN100<=0,IF($G100=0,0,$BQ100),0)))","v":0},{"$f":"IF($C100=\"Lamp\",0,IF(SUM($BR100:BZ100)>=$BQ100,0,IF(BO100<=0,IF($G100=0,0,$BQ100),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC100/'Inputs - General'!K$6","v":0},{"$f":"CD100/'Inputs - General'!L$6","v":0},{"$f":"CE100/'Inputs - General'!M$6","v":0},{"$f":"CF100/'Inputs - General'!N$6","v":0},{"$f":"CG100/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C100","v":"Luminaire - 400W MBF - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D100","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E100","v":"400W MBF - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G100","v":1},null,9.0744825950083712,2.7493419285522478,3.3006016824494524,null,9.0744825950083712,5.7738809125589192,2.4732792301094668,0,0,0,null,{"$f":"IFERROR(IF(K101-(($G101-SUM($CH101:CH101))/$H101)<0,K101,(($G101-SUM($CH101:CH101))/$H101)),0)","v":3.3006016824494524},{"$f":"IFERROR(IF(L101-(($G101-SUM($CH101:CI101))/$H101)<0,L101,(($G101-SUM($CH101:CI101))/$H101)),0)","v":3.3006016824494524},{"$f":"IFERROR(IF(M101-(($G101-SUM($CH101:CJ101))/$H101)<0,M101,(($G101-SUM($CH101:CJ101))/$H101)),0)","v":2.4732792301094668},{"$f":"IFERROR(IF(N101-(($G101-SUM($CH101:CK101))/$H101)<0,N101,(($G101-SUM($CH101:CK101))/$H101)),0)","v":0},{"$f":"IFERROR(IF(O101-(($G101-SUM($CH101:CL101))/$H101)<0,O101,(($G101-SUM($CH101:CL101))/$H101)),0)","v":0},null,9.0744825950083712,5.7738809125589192,2.4732792301094668,0,0,0,null,{"$f":"X101*'Inputs - General'!J$6","v":9.0744825950083712},{"$f":"Y101*'Inputs - General'!K$6","v":5.9138902875640804},{"$f":"Z101*'Inputs - General'!L$6","v":2.5946813650494938},{"$f":"AA101*'Inputs - General'!M$6","v":0},{"$f":"AB101*'Inputs - General'!N$6","v":0},{"$f":"AC101*'Inputs - General'!O$6","v":0},null,{"$f":"K101*'Inputs - General'!J$6","v":9.0744825950083712},{"$f":"L101*'Inputs - General'!K$6","v":5.9138902875640804},{"$f":"M101*'Inputs - General'!L$6","v":2.5946813650494938},{"$f":"N101*'Inputs - General'!M$6","v":0},{"$f":"O101*'Inputs - General'!N$6","v":0},{"$f":"P101*'Inputs - General'!O$6","v":0},null,{"$f":"R101*'Inputs - General'!K$6","v":3.380637136193497},{"$f":"S101*'Inputs - General'!L$6","v":3.4626133493724276},{"$f":"T101*'Inputs - General'!M$6","v":2.657599135914483},{"$f":"U101*'Inputs - General'!N$6","v":0},{"$f":"V101*'Inputs - General'!O$6","v":0},null,{"$f":"AE101*'Inputs - General'!K$4","v":0.22004482874920617},{"$f":"AF101*'Inputs - General'!L$4","v":0.14340442685784127},{"$f":"AG101*'Inputs - General'!M$4","v":6.2917770864989536E-2},{"$f":"AH101*'Inputs - General'!N$4","v":0},{"$f":"AI101*'Inputs - General'!O$4","v":0},null,3.1605923074442908,3.3192089225145862,2.5946813650494933,0,0,null,0.57015070134916435,0.37157035234288871,0.16302410463317563,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F100","v":24.5},null,null,null,null,null,{"$f":"IF($C101=\"Lamp\",0,IF(SUM(BR101:$BV101)>=$BQ101,0,IF(BK101<=0,IF($G101=0,0,$BQ101),0)))","v":0},{"$f":"IF($C101=\"Lamp\",0,IF(SUM($BR101:BW101)>=$BQ101,0,IF(BL101<=0,IF($G101=0,0,$BQ101),0)))","v":0},{"$f":"IF($C101=\"Lamp\",0,IF(SUM($BR101:BX101)>=$BQ101,0,IF(BM101<=0,IF($G101=0,0,$BQ101),0)))","v":0},{"$f":"IF($C101=\"Lamp\",0,IF(SUM($BR101:BY101)>=$BQ101,0,IF(BN101<=0,IF($G101=0,0,$BQ101),0)))","v":24.5},{"$f":"IF($C101=\"Lamp\",0,IF(SUM($BR101:BZ101)>=$BQ101,0,IF(BO101<=0,IF($G101=0,0,$BQ101),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC101/'Inputs - General'!K$6","v":0},{"$f":"CD101/'Inputs - General'!L$6","v":0},{"$f":"CE101/'Inputs - General'!M$6","v":0},{"$f":"CF101/'Inputs - General'!N$6","v":0},{"$f":"CG101/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C101","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D101","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E101","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G101","v":1},null,4.0134465249414175,0.73793739797004676,5.4387357734975854,null,4.0134465249414175,0,0,0,0,0,null,{"$f":"IFERROR(IF(K102-(($G102-SUM($CH102:CH102))/$H102)<0,K102,(($G102-SUM($CH102:CH102))/$H102)),0)","v":4.0134465249414175},{"$f":"IFERROR(IF(L102-(($G102-SUM($CH102:CI102))/$H102)<0,L102,(($G102-SUM($CH102:CI102))/$H102)),0)","v":0},{"$f":"IFERROR(IF(M102-(($G102-SUM($CH102:CJ102))/$H102)<0,M102,(($G102-SUM($CH102:CJ102))/$H102)),0)","v":0},{"$f":"IFERROR(IF(N102-(($G102-SUM($CH102:CK102))/$H102)<0,N102,(($G102-SUM($CH102:CK102))/$H102)),0)","v":0},{"$f":"IFERROR(IF(O102-(($G102-SUM($CH102:CL102))/$H102)<0,O102,(($G102-SUM($CH102:CL102))/$H102)),0)","v":0},null,4.0134465249414175,0,0,0,0,0,null,{"$f":"X102*'Inputs - General'!J$6","v":4.0134465249414175},{"$f":"Y102*'Inputs - General'!K$6","v":0},{"$f":"Z102*'Inputs - General'!L$6","v":0},{"$f":"AA102*'Inputs - General'!M$6","v":0},{"$f":"AB102*'Inputs - General'!N$6","v":0},{"$f":"AC102*'Inputs - General'!O$6","v":0},null,{"$f":"K102*'Inputs - General'!J$6","v":4.0134465249414175},{"$f":"L102*'Inputs - General'!K$6","v":0},{"$f":"M102*'Inputs - General'!L$6","v":0},{"$f":"N102*'Inputs - General'!M$6","v":0},{"$f":"O102*'Inputs - General'!N$6","v":0},{"$f":"P102*'Inputs - General'!O$6","v":0},null,{"$f":"R102*'Inputs - General'!K$6","v":4.1107675726186281},{"$f":"S102*'Inputs - General'!L$6","v":0},{"$f":"T102*'Inputs - General'!M$6","v":0},{"$f":"U102*'Inputs - General'!N$6","v":0},{"$f":"V102*'Inputs - General'!O$6","v":0},null,{"$f":"AE102*'Inputs - General'!K$4","v":9.7321047677210976E-2},{"$f":"AF102*'Inputs - General'!L$4","v":0},{"$f":"AG102*'Inputs - General'!M$4","v":0},{"$f":"AH102*'Inputs - General'!N$4","v":0},{"$f":"AI102*'Inputs - General'!O$4","v":0},null,4.0134465249414175,0,0,0,0,null,0.25216526970710496,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F101","v":151},null,null,null,null,null,{"$f":"IF($C102=\"Lamp\",0,IF(SUM(BR102:$BV102)>=$BQ102,0,IF(BK102<=0,IF($G102=0,0,$BQ102),0)))","v":0},{"$f":"IF($C102=\"Lamp\",0,IF(SUM($BR102:BW102)>=$BQ102,0,IF(BL102<=0,IF($G102=0,0,$BQ102),0)))","v":151},{"$f":"IF($C102=\"Lamp\",0,IF(SUM($BR102:BX102)>=$BQ102,0,IF(BM102<=0,IF($G102=0,0,$BQ102),0)))","v":0},{"$f":"IF($C102=\"Lamp\",0,IF(SUM($BR102:BY102)>=$BQ102,0,IF(BN102<=0,IF($G102=0,0,$BQ102),0)))","v":0},{"$f":"IF($C102=\"Lamp\",0,IF(SUM($BR102:BZ102)>=$BQ102,0,IF(BO102<=0,IF($G102=0,0,$BQ102),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC102/'Inputs - General'!K$6","v":0},{"$f":"CD102/'Inputs - General'!L$6","v":0},{"$f":"CE102/'Inputs - General'!M$6","v":0},{"$f":"CF102/'Inputs - General'!N$6","v":0},{"$f":"CG102/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C102","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D102","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E102","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G102","v":2},null,0,0.73793739797004676,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K103-(($G103-SUM($CH103:CH103))/$H103)<0,K103,(($G103-SUM($CH103:CH103))/$H103)),0)","v":0},{"$f":"IFERROR(IF(L103-(($G103-SUM($CH103:CI103))/$H103)<0,L103,(($G103-SUM($CH103:CI103))/$H103)),0)","v":0},{"$f":"IFERROR(IF(M103-(($G103-SUM($CH103:CJ103))/$H103)<0,M103,(($G103-SUM($CH103:CJ103))/$H103)),0)","v":0},{"$f":"IFERROR(IF(N103-(($G103-SUM($CH103:CK103))/$H103)<0,N103,(($G103-SUM($CH103:CK103))/$H103)),0)","v":0},{"$f":"IFERROR(IF(O103-(($G103-SUM($CH103:CL103))/$H103)<0,O103,(($G103-SUM($CH103:CL103))/$H103)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X103*'Inputs - General'!J$6","v":0},{"$f":"Y103*'Inputs - General'!K$6","v":0},{"$f":"Z103*'Inputs - General'!L$6","v":0},{"$f":"AA103*'Inputs - General'!M$6","v":0},{"$f":"AB103*'Inputs - General'!N$6","v":0},{"$f":"AC103*'Inputs - General'!O$6","v":0},null,{"$f":"K103*'Inputs - General'!J$6","v":0},{"$f":"L103*'Inputs - General'!K$6","v":0},{"$f":"M103*'Inputs - General'!L$6","v":0},{"$f":"N103*'Inputs - General'!M$6","v":0},{"$f":"O103*'Inputs - General'!N$6","v":0},{"$f":"P103*'Inputs - General'!O$6","v":0},null,{"$f":"R103*'Inputs - General'!K$6","v":0},{"$f":"S103*'Inputs - General'!L$6","v":0},{"$f":"T103*'Inputs - General'!M$6","v":0},{"$f":"U103*'Inputs - General'!N$6","v":0},{"$f":"V103*'Inputs - General'!O$6","v":0},null,{"$f":"AE103*'Inputs - General'!K$4","v":0},{"$f":"AF103*'Inputs - General'!L$4","v":0},{"$f":"AG103*'Inputs - General'!M$4","v":0},{"$f":"AH103*'Inputs - General'!N$4","v":0},{"$f":"AI103*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F102","v":0},null,null,null,null,null,{"$f":"IF($C103=\"Lamp\",0,IF(SUM(BR103:$BV103)>=$BQ103,0,IF(BK103<=0,IF($G103=0,0,$BQ103),0)))","v":0},{"$f":"IF($C103=\"Lamp\",0,IF(SUM($BR103:BW103)>=$BQ103,0,IF(BL103<=0,IF($G103=0,0,$BQ103),0)))","v":0},{"$f":"IF($C103=\"Lamp\",0,IF(SUM($BR103:BX103)>=$BQ103,0,IF(BM103<=0,IF($G103=0,0,$BQ103),0)))","v":0},{"$f":"IF($C103=\"Lamp\",0,IF(SUM($BR103:BY103)>=$BQ103,0,IF(BN103<=0,IF($G103=0,0,$BQ103),0)))","v":0},{"$f":"IF($C103=\"Lamp\",0,IF(SUM($BR103:BZ103)>=$BQ103,0,IF(BO103<=0,IF($G103=0,0,$BQ103),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC103/'Inputs - General'!K$6","v":0},{"$f":"CD103/'Inputs - General'!L$6","v":0},{"$f":"CE103/'Inputs - General'!M$6","v":0},{"$f":"CF103/'Inputs - General'!N$6","v":0},{"$f":"CG103/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C103","v":"Luminaire - 400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D103","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E103","v":"400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G103","v":1},null,1.5803109750270858,9.8684931506849303,0.16013700885199511,null,1.5803109750270858,1.4201739661750907,1.2600369573230956,1.0998999484711005,0.9397629396191054,0.77962593076711029,null,{"$f":"IFERROR(IF(K104-(($G104-SUM($CH104:CH104))/$H104)<0,K104,(($G104-SUM($CH104:CH104))/$H104)),0)","v":0.16013700885199511},{"$f":"IFERROR(IF(L104-(($G104-SUM($CH104:CI104))/$H104)<0,L104,(($G104-SUM($CH104:CI104))/$H104)),0)","v":0.16013700885199511},{"$f":"IFERROR(IF(M104-(($G104-SUM($CH104:CJ104))/$H104)<0,M104,(($G104-SUM($CH104:CJ104))/$H104)),0)","v":0.16013700885199511},{"$f":"IFERROR(IF(N104-(($G104-SUM($CH104:CK104))/$H104)<0,N104,(($G104-SUM($CH104:CK104))/$H104)),0)","v":0.16013700885199511},{"$f":"IFERROR(IF(O104-(($G104-SUM($CH104:CL104))/$H104)<0,O104,(($G104-SUM($CH104:CL104))/$H104)),0)","v":0.16013700885199511},null,1.5803109750270858,1.4201739661750907,1.2600369573230956,1.0998999484711005,0.9397629396191054,0.77962593076711029,null,{"$f":"X104*'Inputs - General'!J$6","v":1.5803109750270858},{"$f":"Y104*'Inputs - General'!K$6","v":1.4546114047738465},{"$f":"Z104*'Inputs - General'!L$6","v":1.3218864949167901},{"$f":"AA104*'Inputs - General'!M$6","v":1.1818694456589141},{"$f":"AB104*'Inputs - General'!N$6","v":1.0342846489935911},{"$f":"AC104*'Inputs - General'!O$6","v":0.87884741840722169},null,{"$f":"K104*'Inputs - General'!J$6","v":1.5803109750270858},{"$f":"L104*'Inputs - General'!K$6","v":1.4546114047738465},{"$f":"M104*'Inputs - General'!L$6","v":1.3218864949167901},{"$f":"N104*'Inputs - General'!M$6","v":1.1818694456589141},{"$f":"O104*'Inputs - General'!N$6","v":1.0342846489935911},{"$f":"P104*'Inputs - General'!O$6","v":0.87884741840722169},null,{"$f":"R104*'Inputs - General'!K$6","v":0.16402013059698919},{"$f":"S104*'Inputs - General'!L$6","v":0.16799741317709904},{"$f":"T104*'Inputs - General'!M$6","v":0.17207113987455272},{"$f":"U104*'Inputs - General'!N$6","v":0.17624364933831038},{"$f":"V104*'Inputs - General'!O$6","v":0.18051733692663816},null,{"$f":"AE104*'Inputs - General'!K$4","v":3.8320560343749865E-2},{"$f":"AF104*'Inputs - General'!L$4","v":3.5272503320042788E-2},{"$f":"AG104*'Inputs - General'!M$4","v":3.2054090616676655E-2},{"$f":"AH104*'Inputs - General'!N$4","v":2.8658852672987584E-2},{"$f":"AI104*'Inputs - General'!O$4","v":2.5080106340268717E-2},null,0.12569957025323933,0.13272490985705626,0.14001704925787606,0.14758479666532279,0.15543723058636943,null,9.929110572729502E-2,9.1393388431700071E-2,8.3054268305652212E-2,7.4256982289683512E-2,6.4984213903583582E-2,null,{"$f":"'Input - Customer Inventory FY15'!F103","v":2},null,null,null,null,null,{"$f":"IF($C104=\"Lamp\",0,IF(SUM(BR104:$BV104)>=$BQ104,0,IF(BK104<=0,IF($G104=0,0,$BQ104),0)))","v":0},{"$f":"IF($C104=\"Lamp\",0,IF(SUM($BR104:BW104)>=$BQ104,0,IF(BL104<=0,IF($G104=0,0,$BQ104),0)))","v":0},{"$f":"IF($C104=\"Lamp\",0,IF(SUM($BR104:BX104)>=$BQ104,0,IF(BM104<=0,IF($G104=0,0,$BQ104),0)))","v":0},{"$f":"IF($C104=\"Lamp\",0,IF(SUM($BR104:BY104)>=$BQ104,0,IF(BN104<=0,IF($G104=0,0,$BQ104),0)))","v":0},{"$f":"IF($C104=\"Lamp\",0,IF(SUM($BR104:BZ104)>=$BQ104,0,IF(BO104<=0,IF($G104=0,0,$BQ104),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC104/'Inputs - General'!K$6","v":0},{"$f":"CD104/'Inputs - General'!L$6","v":0},{"$f":"CE104/'Inputs - General'!M$6","v":0},{"$f":"CF104/'Inputs - General'!N$6","v":0},{"$f":"CG104/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C104","v":"Luminaire - 400W SON"},{"$f":"'Input - Customer Inventory FY15'!D104","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E104","v":"400W SON"},{"$f":"'Input - Customer Inventory FY15'!G104","v":1},null,2.7736628056072332,4.1466666666666647,0.66888974411750024,null,2.7736628056072332,2.1047730614897331,1.435883317372233,0.76699357325473272,9.8103829137232479E-2,0,null,{"$f":"IFERROR(IF(K105-(($G105-SUM($CH105:CH105))/$H105)<0,K105,(($G105-SUM($CH105:CH105))/$H105)),0)","v":0.66888974411750024},{"$f":"IFERROR(IF(L105-(($G105-SUM($CH105:CI105))/$H105)<0,L105,(($G105-SUM($CH105:CI105))/$H105)),0)","v":0.66888974411750024},{"$f":"IFERROR(IF(M105-(($G105-SUM($CH105:CJ105))/$H105)<0,M105,(($G105-SUM($CH105:CJ105))/$H105)),0)","v":0.66888974411750024},{"$f":"IFERROR(IF(N105-(($G105-SUM($CH105:CK105))/$H105)<0,N105,(($G105-SUM($CH105:CK105))/$H105)),0)","v":0.66888974411750024},{"$f":"IFERROR(IF(O105-(($G105-SUM($CH105:CL105))/$H105)<0,O105,(($G105-SUM($CH105:CL105))/$H105)),0)","v":9.8103829137232479E-2},null,2.7736628056072332,2.1047730614897331,1.435883317372233,0.76699357325473272,9.8103829137232479E-2,0,null,{"$f":"X105*'Inputs - General'!J$6","v":2.7736628056072332},{"$f":"Y105*'Inputs - General'!K$6","v":2.1558111700565195},{"$f":"Z105*'Inputs - General'!L$6","v":1.5063643605684927},{"$f":"AA105*'Inputs - General'!M$6","v":0.82415338823005524},{"$f":"AB105*'Inputs - General'!N$6","v":0.10797114911262128},{"$f":"AC105*'Inputs - General'!O$6","v":0},null,{"$f":"K105*'Inputs - General'!J$6","v":2.7736628056072332},{"$f":"L105*'Inputs - General'!K$6","v":2.1558111700565195},{"$f":"M105*'Inputs - General'!L$6","v":1.5063643605684927},{"$f":"N105*'Inputs - General'!M$6","v":0.82415338823005524},{"$f":"O105*'Inputs - General'!N$6","v":0.10797114911262128},{"$f":"P105*'Inputs - General'!O$6","v":0},null,{"$f":"R105*'Inputs - General'!K$6","v":0.6851094820094874},{"$f":"S105*'Inputs - General'!L$6","v":0.7017225282151367},{"$f":"T105*'Inputs - General'!M$6","v":0.7187384199680722},{"$f":"U105*'Inputs - General'!N$6","v":0.73616692576787901},{"$f":"V105*'Inputs - General'!O$6","v":0.11058931414490759},null,{"$f":"AE105*'Inputs - General'!K$4","v":6.7257846458773585E-2},{"$f":"AF105*'Inputs - General'!L$4","v":5.2275718727109975E-2},{"$f":"AG105*'Inputs - General'!M$4","v":3.652744762963487E-2},{"$f":"AH105*'Inputs - General'!N$4","v":1.9984686650445137E-2},{"$f":"AI105*'Inputs - General'!O$4","v":2.6181650322863212E-3},null,0.61785163555071376,0.64944680948802669,0.6822109723384373,0.71618223911743384,0.10797114911262128,null,0.17426952747619393,0.13544984385778672,9.4645032118739675E-2,5.1781644561986466E-2,6.7838387200057689E-3,null,{"$f":"'Input - Customer Inventory FY15'!F104","v":9.5},null,null,null,null,null,{"$f":"IF($C105=\"Lamp\",0,IF(SUM(BR105:$BV105)>=$BQ105,0,IF(BK105<=0,IF($G105=0,0,$BQ105),0)))","v":0},{"$f":"IF($C105=\"Lamp\",0,IF(SUM($BR105:BW105)>=$BQ105,0,IF(BL105<=0,IF($G105=0,0,$BQ105),0)))","v":0},{"$f":"IF($C105=\"Lamp\",0,IF(SUM($BR105:BX105)>=$BQ105,0,IF(BM105<=0,IF($G105=0,0,$BQ105),0)))","v":0},{"$f":"IF($C105=\"Lamp\",0,IF(SUM($BR105:BY105)>=$BQ105,0,IF(BN105<=0,IF($G105=0,0,$BQ105),0)))","v":0},{"$f":"IF($C105=\"Lamp\",0,IF(SUM($BR105:BZ105)>=$BQ105,0,IF(BO105<=0,IF($G105=0,0,$BQ105),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC105/'Inputs - General'!K$6","v":0},{"$f":"CD105/'Inputs - General'!L$6","v":0},{"$f":"CE105/'Inputs - General'!M$6","v":0},{"$f":"CF105/'Inputs - General'!N$6","v":0},{"$f":"CG105/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C105","v":"Luminaire - 400W SON"},{"$f":"'Input - Customer Inventory FY15'!D105","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E105","v":"400W SON"},{"$f":"'Input - Customer Inventory FY15'!G105","v":2},null,0,4.1466666666666647,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K106-(($G106-SUM($CH106:CH106))/$H106)<0,K106,(($G106-SUM($CH106:CH106))/$H106)),0)","v":0},{"$f":"IFERROR(IF(L106-(($G106-SUM($CH106:CI106))/$H106)<0,L106,(($G106-SUM($CH106:CI106))/$H106)),0)","v":0},{"$f":"IFERROR(IF(M106-(($G106-SUM($CH106:CJ106))/$H106)<0,M106,(($G106-SUM($CH106:CJ106))/$H106)),0)","v":0},{"$f":"IFERROR(IF(N106-(($G106-SUM($CH106:CK106))/$H106)<0,N106,(($G106-SUM($CH106:CK106))/$H106)),0)","v":0},{"$f":"IFERROR(IF(O106-(($G106-SUM($CH106:CL106))/$H106)<0,O106,(($G106-SUM($CH106:CL106))/$H106)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X106*'Inputs - General'!J$6","v":0},{"$f":"Y106*'Inputs - General'!K$6","v":0},{"$f":"Z106*'Inputs - General'!L$6","v":0},{"$f":"AA106*'Inputs - General'!M$6","v":0},{"$f":"AB106*'Inputs - General'!N$6","v":0},{"$f":"AC106*'Inputs - General'!O$6","v":0},null,{"$f":"K106*'Inputs - General'!J$6","v":0},{"$f":"L106*'Inputs - General'!K$6","v":0},{"$f":"M106*'Inputs - General'!L$6","v":0},{"$f":"N106*'Inputs - General'!M$6","v":0},{"$f":"O106*'Inputs - General'!N$6","v":0},{"$f":"P106*'Inputs - General'!O$6","v":0},null,{"$f":"R106*'Inputs - General'!K$6","v":0},{"$f":"S106*'Inputs - General'!L$6","v":0},{"$f":"T106*'Inputs - General'!M$6","v":0},{"$f":"U106*'Inputs - General'!N$6","v":0},{"$f":"V106*'Inputs - General'!O$6","v":0},null,{"$f":"AE106*'Inputs - General'!K$4","v":0},{"$f":"AF106*'Inputs - General'!L$4","v":0},{"$f":"AG106*'Inputs - General'!M$4","v":0},{"$f":"AH106*'Inputs - General'!N$4","v":0},{"$f":"AI106*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F105","v":0},null,null,null,null,null,{"$f":"IF($C106=\"Lamp\",0,IF(SUM(BR106:$BV106)>=$BQ106,0,IF(BK106<=0,IF($G106=0,0,$BQ106),0)))","v":0},{"$f":"IF($C106=\"Lamp\",0,IF(SUM($BR106:BW106)>=$BQ106,0,IF(BL106<=0,IF($G106=0,0,$BQ106),0)))","v":0},{"$f":"IF($C106=\"Lamp\",0,IF(SUM($BR106:BX106)>=$BQ106,0,IF(BM106<=0,IF($G106=0,0,$BQ106),0)))","v":0},{"$f":"IF($C106=\"Lamp\",0,IF(SUM($BR106:BY106)>=$BQ106,0,IF(BN106<=0,IF($G106=0,0,$BQ106),0)))","v":0},{"$f":"IF($C106=\"Lamp\",0,IF(SUM($BR106:BZ106)>=$BQ106,0,IF(BO106<=0,IF($G106=0,0,$BQ106),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC106/'Inputs - General'!K$6","v":0},{"$f":"CD106/'Inputs - General'!L$6","v":0},{"$f":"CE106/'Inputs - General'!M$6","v":0},{"$f":"CF106/'Inputs - General'!N$6","v":0},{"$f":"CG106/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C106","v":"Luminaire - 42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!D106","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E106","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!G106","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K107-(($G107-SUM($CH107:CH107))/$H107)<0,K107,(($G107-SUM($CH107:CH107))/$H107)),0)","v":0},{"$f":"IFERROR(IF(L107-(($G107-SUM($CH107:CI107))/$H107)<0,L107,(($G107-SUM($CH107:CI107))/$H107)),0)","v":0},{"$f":"IFERROR(IF(M107-(($G107-SUM($CH107:CJ107))/$H107)<0,M107,(($G107-SUM($CH107:CJ107))/$H107)),0)","v":0},{"$f":"IFERROR(IF(N107-(($G107-SUM($CH107:CK107))/$H107)<0,N107,(($G107-SUM($CH107:CK107))/$H107)),0)","v":0},{"$f":"IFERROR(IF(O107-(($G107-SUM($CH107:CL107))/$H107)<0,O107,(($G107-SUM($CH107:CL107))/$H107)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X107*'Inputs - General'!J$6","v":0},{"$f":"Y107*'Inputs - General'!K$6","v":0},{"$f":"Z107*'Inputs - General'!L$6","v":0},{"$f":"AA107*'Inputs - General'!M$6","v":0},{"$f":"AB107*'Inputs - General'!N$6","v":0},{"$f":"AC107*'Inputs - General'!O$6","v":0},null,{"$f":"K107*'Inputs - General'!J$6","v":0},{"$f":"L107*'Inputs - General'!K$6","v":0},{"$f":"M107*'Inputs - General'!L$6","v":0},{"$f":"N107*'Inputs - General'!M$6","v":0},{"$f":"O107*'Inputs - General'!N$6","v":0},{"$f":"P107*'Inputs - General'!O$6","v":0},null,{"$f":"R107*'Inputs - General'!K$6","v":0},{"$f":"S107*'Inputs - General'!L$6","v":0},{"$f":"T107*'Inputs - General'!M$6","v":0},{"$f":"U107*'Inputs - General'!N$6","v":0},{"$f":"V107*'Inputs - General'!O$6","v":0},null,{"$f":"AE107*'Inputs - General'!K$4","v":0},{"$f":"AF107*'Inputs - General'!L$4","v":0},{"$f":"AG107*'Inputs - General'!M$4","v":0},{"$f":"AH107*'Inputs - General'!N$4","v":0},{"$f":"AI107*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F106","v":76.5},null,null,null,null,null,{"$f":"IF($C107=\"Lamp\",0,IF(SUM(BR107:$BV107)>=$BQ107,0,IF(BK107<=0,IF($G107=0,0,$BQ107),0)))","v":0},{"$f":"IF($C107=\"Lamp\",0,IF(SUM($BR107:BW107)>=$BQ107,0,IF(BL107<=0,IF($G107=0,0,$BQ107),0)))","v":0},{"$f":"IF($C107=\"Lamp\",0,IF(SUM($BR107:BX107)>=$BQ107,0,IF(BM107<=0,IF($G107=0,0,$BQ107),0)))","v":0},{"$f":"IF($C107=\"Lamp\",0,IF(SUM($BR107:BY107)>=$BQ107,0,IF(BN107<=0,IF($G107=0,0,$BQ107),0)))","v":0},{"$f":"IF($C107=\"Lamp\",0,IF(SUM($BR107:BZ107)>=$BQ107,0,IF(BO107<=0,IF($G107=0,0,$BQ107),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC107/'Inputs - General'!K$6","v":0},{"$f":"CD107/'Inputs - General'!L$6","v":0},{"$f":"CE107/'Inputs - General'!M$6","v":0},{"$f":"CF107/'Inputs - General'!N$6","v":0},{"$f":"CG107/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C107","v":"Luminaire - 42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!D107","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E107","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!G107","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K108-(($G108-SUM($CH108:CH108))/$H108)<0,K108,(($G108-SUM($CH108:CH108))/$H108)),0)","v":0},{"$f":"IFERROR(IF(L108-(($G108-SUM($CH108:CI108))/$H108)<0,L108,(($G108-SUM($CH108:CI108))/$H108)),0)","v":0},{"$f":"IFERROR(IF(M108-(($G108-SUM($CH108:CJ108))/$H108)<0,M108,(($G108-SUM($CH108:CJ108))/$H108)),0)","v":0},{"$f":"IFERROR(IF(N108-(($G108-SUM($CH108:CK108))/$H108)<0,N108,(($G108-SUM($CH108:CK108))/$H108)),0)","v":0},{"$f":"IFERROR(IF(O108-(($G108-SUM($CH108:CL108))/$H108)<0,O108,(($G108-SUM($CH108:CL108))/$H108)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X108*'Inputs - General'!J$6","v":0},{"$f":"Y108*'Inputs - General'!K$6","v":0},{"$f":"Z108*'Inputs - General'!L$6","v":0},{"$f":"AA108*'Inputs - General'!M$6","v":0},{"$f":"AB108*'Inputs - General'!N$6","v":0},{"$f":"AC108*'Inputs - General'!O$6","v":0},null,{"$f":"K108*'Inputs - General'!J$6","v":0},{"$f":"L108*'Inputs - General'!K$6","v":0},{"$f":"M108*'Inputs - General'!L$6","v":0},{"$f":"N108*'Inputs - General'!M$6","v":0},{"$f":"O108*'Inputs - General'!N$6","v":0},{"$f":"P108*'Inputs - General'!O$6","v":0},null,{"$f":"R108*'Inputs - General'!K$6","v":0},{"$f":"S108*'Inputs - General'!L$6","v":0},{"$f":"T108*'Inputs - General'!M$6","v":0},{"$f":"U108*'Inputs - General'!N$6","v":0},{"$f":"V108*'Inputs - General'!O$6","v":0},null,{"$f":"AE108*'Inputs - General'!K$4","v":0},{"$f":"AF108*'Inputs - General'!L$4","v":0},{"$f":"AG108*'Inputs - General'!M$4","v":0},{"$f":"AH108*'Inputs - General'!N$4","v":0},{"$f":"AI108*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F107","v":1},null,null,null,null,null,{"$f":"IF($C108=\"Lamp\",0,IF(SUM(BR108:$BV108)>=$BQ108,0,IF(BK108<=0,IF($G108=0,0,$BQ108),0)))","v":0},{"$f":"IF($C108=\"Lamp\",0,IF(SUM($BR108:BW108)>=$BQ108,0,IF(BL108<=0,IF($G108=0,0,$BQ108),0)))","v":0},{"$f":"IF($C108=\"Lamp\",0,IF(SUM($BR108:BX108)>=$BQ108,0,IF(BM108<=0,IF($G108=0,0,$BQ108),0)))","v":0},{"$f":"IF($C108=\"Lamp\",0,IF(SUM($BR108:BY108)>=$BQ108,0,IF(BN108<=0,IF($G108=0,0,$BQ108),0)))","v":0},{"$f":"IF($C108=\"Lamp\",0,IF(SUM($BR108:BZ108)>=$BQ108,0,IF(BO108<=0,IF($G108=0,0,$BQ108),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC108/'Inputs - General'!K$6","v":0},{"$f":"CD108/'Inputs - General'!L$6","v":0},{"$f":"CE108/'Inputs - General'!M$6","v":0},{"$f":"CF108/'Inputs - General'!N$6","v":0},{"$f":"CG108/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C108","v":"Luminaire - 4x20W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!D108","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E108","v":"4x20W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!G108","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K109-(($G109-SUM($CH109:CH109))/$H109)<0,K109,(($G109-SUM($CH109:CH109))/$H109)),0)","v":0},{"$f":"IFERROR(IF(L109-(($G109-SUM($CH109:CI109))/$H109)<0,L109,(($G109-SUM($CH109:CI109))/$H109)),0)","v":0},{"$f":"IFERROR(IF(M109-(($G109-SUM($CH109:CJ109))/$H109)<0,M109,(($G109-SUM($CH109:CJ109))/$H109)),0)","v":0},{"$f":"IFERROR(IF(N109-(($G109-SUM($CH109:CK109))/$H109)<0,N109,(($G109-SUM($CH109:CK109))/$H109)),0)","v":0},{"$f":"IFERROR(IF(O109-(($G109-SUM($CH109:CL109))/$H109)<0,O109,(($G109-SUM($CH109:CL109))/$H109)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X109*'Inputs - General'!J$6","v":0},{"$f":"Y109*'Inputs - General'!K$6","v":0},{"$f":"Z109*'Inputs - General'!L$6","v":0},{"$f":"AA109*'Inputs - General'!M$6","v":0},{"$f":"AB109*'Inputs - General'!N$6","v":0},{"$f":"AC109*'Inputs - General'!O$6","v":0},null,{"$f":"K109*'Inputs - General'!J$6","v":0},{"$f":"L109*'Inputs - General'!K$6","v":0},{"$f":"M109*'Inputs - General'!L$6","v":0},{"$f":"N109*'Inputs - General'!M$6","v":0},{"$f":"O109*'Inputs - General'!N$6","v":0},{"$f":"P109*'Inputs - General'!O$6","v":0},null,{"$f":"R109*'Inputs - General'!K$6","v":0},{"$f":"S109*'Inputs - General'!L$6","v":0},{"$f":"T109*'Inputs - General'!M$6","v":0},{"$f":"U109*'Inputs - General'!N$6","v":0},{"$f":"V109*'Inputs - General'!O$6","v":0},null,{"$f":"AE109*'Inputs - General'!K$4","v":0},{"$f":"AF109*'Inputs - General'!L$4","v":0},{"$f":"AG109*'Inputs - General'!M$4","v":0},{"$f":"AH109*'Inputs - General'!N$4","v":0},{"$f":"AI109*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F108","v":10},null,null,null,null,null,{"$f":"IF($C109=\"Lamp\",0,IF(SUM(BR109:$BV109)>=$BQ109,0,IF(BK109<=0,IF($G109=0,0,$BQ109),0)))","v":0},{"$f":"IF($C109=\"Lamp\",0,IF(SUM($BR109:BW109)>=$BQ109,0,IF(BL109<=0,IF($G109=0,0,$BQ109),0)))","v":0},{"$f":"IF($C109=\"Lamp\",0,IF(SUM($BR109:BX109)>=$BQ109,0,IF(BM109<=0,IF($G109=0,0,$BQ109),0)))","v":0},{"$f":"IF($C109=\"Lamp\",0,IF(SUM($BR109:BY109)>=$BQ109,0,IF(BN109<=0,IF($G109=0,0,$BQ109),0)))","v":0},{"$f":"IF($C109=\"Lamp\",0,IF(SUM($BR109:BZ109)>=$BQ109,0,IF(BO109<=0,IF($G109=0,0,$BQ109),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC109/'Inputs - General'!K$6","v":0},{"$f":"CD109/'Inputs - General'!L$6","v":0},{"$f":"CE109/'Inputs - General'!M$6","v":0},{"$f":"CF109/'Inputs - General'!N$6","v":0},{"$f":"CG109/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C109","v":"Luminaire - 50W MBF"},{"$f":"'Input - Customer Inventory FY15'!D109","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E109","v":"50W MBF"},{"$f":"'Input - Customer Inventory FY15'!G109","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K110-(($G110-SUM($CH110:CH110))/$H110)<0,K110,(($G110-SUM($CH110:CH110))/$H110)),0)","v":0},{"$f":"IFERROR(IF(L110-(($G110-SUM($CH110:CI110))/$H110)<0,L110,(($G110-SUM($CH110:CI110))/$H110)),0)","v":0},{"$f":"IFERROR(IF(M110-(($G110-SUM($CH110:CJ110))/$H110)<0,M110,(($G110-SUM($CH110:CJ110))/$H110)),0)","v":0},{"$f":"IFERROR(IF(N110-(($G110-SUM($CH110:CK110))/$H110)<0,N110,(($G110-SUM($CH110:CK110))/$H110)),0)","v":0},{"$f":"IFERROR(IF(O110-(($G110-SUM($CH110:CL110))/$H110)<0,O110,(($G110-SUM($CH110:CL110))/$H110)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X110*'Inputs - General'!J$6","v":0},{"$f":"Y110*'Inputs - General'!K$6","v":0},{"$f":"Z110*'Inputs - General'!L$6","v":0},{"$f":"AA110*'Inputs - General'!M$6","v":0},{"$f":"AB110*'Inputs - General'!N$6","v":0},{"$f":"AC110*'Inputs - General'!O$6","v":0},null,{"$f":"K110*'Inputs - General'!J$6","v":0},{"$f":"L110*'Inputs - General'!K$6","v":0},{"$f":"M110*'Inputs - General'!L$6","v":0},{"$f":"N110*'Inputs - General'!M$6","v":0},{"$f":"O110*'Inputs - General'!N$6","v":0},{"$f":"P110*'Inputs - General'!O$6","v":0},null,{"$f":"R110*'Inputs - General'!K$6","v":0},{"$f":"S110*'Inputs - General'!L$6","v":0},{"$f":"T110*'Inputs - General'!M$6","v":0},{"$f":"U110*'Inputs - General'!N$6","v":0},{"$f":"V110*'Inputs - General'!O$6","v":0},null,{"$f":"AE110*'Inputs - General'!K$4","v":0},{"$f":"AF110*'Inputs - General'!L$4","v":0},{"$f":"AG110*'Inputs - General'!M$4","v":0},{"$f":"AH110*'Inputs - General'!N$4","v":0},{"$f":"AI110*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F109","v":9},null,null,null,null,null,{"$f":"IF($C110=\"Lamp\",0,IF(SUM(BR110:$BV110)>=$BQ110,0,IF(BK110<=0,IF($G110=0,0,$BQ110),0)))","v":0},{"$f":"IF($C110=\"Lamp\",0,IF(SUM($BR110:BW110)>=$BQ110,0,IF(BL110<=0,IF($G110=0,0,$BQ110),0)))","v":0},{"$f":"IF($C110=\"Lamp\",0,IF(SUM($BR110:BX110)>=$BQ110,0,IF(BM110<=0,IF($G110=0,0,$BQ110),0)))","v":0},{"$f":"IF($C110=\"Lamp\",0,IF(SUM($BR110:BY110)>=$BQ110,0,IF(BN110<=0,IF($G110=0,0,$BQ110),0)))","v":0},{"$f":"IF($C110=\"Lamp\",0,IF(SUM($BR110:BZ110)>=$BQ110,0,IF(BO110<=0,IF($G110=0,0,$BQ110),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC110/'Inputs - General'!K$6","v":0},{"$f":"CD110/'Inputs - General'!L$6","v":0},{"$f":"CE110/'Inputs - General'!M$6","v":0},{"$f":"CF110/'Inputs - General'!N$6","v":0},{"$f":"CG110/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C110","v":"Luminaire - 50W SON"},{"$f":"'Input - Customer Inventory FY15'!D110","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E110","v":"50W SON"},{"$f":"'Input - Customer Inventory FY15'!G110","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K111-(($G111-SUM($CH111:CH111))/$H111)<0,K111,(($G111-SUM($CH111:CH111))/$H111)),0)","v":0},{"$f":"IFERROR(IF(L111-(($G111-SUM($CH111:CI111))/$H111)<0,L111,(($G111-SUM($CH111:CI111))/$H111)),0)","v":0},{"$f":"IFERROR(IF(M111-(($G111-SUM($CH111:CJ111))/$H111)<0,M111,(($G111-SUM($CH111:CJ111))/$H111)),0)","v":0},{"$f":"IFERROR(IF(N111-(($G111-SUM($CH111:CK111))/$H111)<0,N111,(($G111-SUM($CH111:CK111))/$H111)),0)","v":0},{"$f":"IFERROR(IF(O111-(($G111-SUM($CH111:CL111))/$H111)<0,O111,(($G111-SUM($CH111:CL111))/$H111)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X111*'Inputs - General'!J$6","v":0},{"$f":"Y111*'Inputs - General'!K$6","v":0},{"$f":"Z111*'Inputs - General'!L$6","v":0},{"$f":"AA111*'Inputs - General'!M$6","v":0},{"$f":"AB111*'Inputs - General'!N$6","v":0},{"$f":"AC111*'Inputs - General'!O$6","v":0},null,{"$f":"K111*'Inputs - General'!J$6","v":0},{"$f":"L111*'Inputs - General'!K$6","v":0},{"$f":"M111*'Inputs - General'!L$6","v":0},{"$f":"N111*'Inputs - General'!M$6","v":0},{"$f":"O111*'Inputs - General'!N$6","v":0},{"$f":"P111*'Inputs - General'!O$6","v":0},null,{"$f":"R111*'Inputs - General'!K$6","v":0},{"$f":"S111*'Inputs - General'!L$6","v":0},{"$f":"T111*'Inputs - General'!M$6","v":0},{"$f":"U111*'Inputs - General'!N$6","v":0},{"$f":"V111*'Inputs - General'!O$6","v":0},null,{"$f":"AE111*'Inputs - General'!K$4","v":0},{"$f":"AF111*'Inputs - General'!L$4","v":0},{"$f":"AG111*'Inputs - General'!M$4","v":0},{"$f":"AH111*'Inputs - General'!N$4","v":0},{"$f":"AI111*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F110","v":10},null,null,null,null,null,{"$f":"IF($C111=\"Lamp\",0,IF(SUM(BR111:$BV111)>=$BQ111,0,IF(BK111<=0,IF($G111=0,0,$BQ111),0)))","v":0},{"$f":"IF($C111=\"Lamp\",0,IF(SUM($BR111:BW111)>=$BQ111,0,IF(BL111<=0,IF($G111=0,0,$BQ111),0)))","v":0},{"$f":"IF($C111=\"Lamp\",0,IF(SUM($BR111:BX111)>=$BQ111,0,IF(BM111<=0,IF($G111=0,0,$BQ111),0)))","v":0},{"$f":"IF($C111=\"Lamp\",0,IF(SUM($BR111:BY111)>=$BQ111,0,IF(BN111<=0,IF($G111=0,0,$BQ111),0)))","v":0},{"$f":"IF($C111=\"Lamp\",0,IF(SUM($BR111:BZ111)>=$BQ111,0,IF(BO111<=0,IF($G111=0,0,$BQ111),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC111/'Inputs - General'!K$6","v":0},{"$f":"CD111/'Inputs - General'!L$6","v":0},{"$f":"CE111/'Inputs - General'!M$6","v":0},{"$f":"CF111/'Inputs - General'!N$6","v":0},{"$f":"CG111/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C111","v":"Luminaire - 700W MBF"},{"$f":"'Input - Customer Inventory FY15'!D111","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E111","v":"700W MBF"},{"$f":"'Input - Customer Inventory FY15'!G111","v":1},null,0,1.835616438356162,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K112-(($G112-SUM($CH112:CH112))/$H112)<0,K112,(($G112-SUM($CH112:CH112))/$H112)),0)","v":0},{"$f":"IFERROR(IF(L112-(($G112-SUM($CH112:CI112))/$H112)<0,L112,(($G112-SUM($CH112:CI112))/$H112)),0)","v":0},{"$f":"IFERROR(IF(M112-(($G112-SUM($CH112:CJ112))/$H112)<0,M112,(($G112-SUM($CH112:CJ112))/$H112)),0)","v":0},{"$f":"IFERROR(IF(N112-(($G112-SUM($CH112:CK112))/$H112)<0,N112,(($G112-SUM($CH112:CK112))/$H112)),0)","v":0},{"$f":"IFERROR(IF(O112-(($G112-SUM($CH112:CL112))/$H112)<0,O112,(($G112-SUM($CH112:CL112))/$H112)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X112*'Inputs - General'!J$6","v":0},{"$f":"Y112*'Inputs - General'!K$6","v":0},{"$f":"Z112*'Inputs - General'!L$6","v":0},{"$f":"AA112*'Inputs - General'!M$6","v":0},{"$f":"AB112*'Inputs - General'!N$6","v":0},{"$f":"AC112*'Inputs - General'!O$6","v":0},null,{"$f":"K112*'Inputs - General'!J$6","v":0},{"$f":"L112*'Inputs - General'!K$6","v":0},{"$f":"M112*'Inputs - General'!L$6","v":0},{"$f":"N112*'Inputs - General'!M$6","v":0},{"$f":"O112*'Inputs - General'!N$6","v":0},{"$f":"P112*'Inputs - General'!O$6","v":0},null,{"$f":"R112*'Inputs - General'!K$6","v":0},{"$f":"S112*'Inputs - General'!L$6","v":0},{"$f":"T112*'Inputs - General'!M$6","v":0},{"$f":"U112*'Inputs - General'!N$6","v":0},{"$f":"V112*'Inputs - General'!O$6","v":0},null,{"$f":"AE112*'Inputs - General'!K$4","v":0},{"$f":"AF112*'Inputs - General'!L$4","v":0},{"$f":"AG112*'Inputs - General'!M$4","v":0},{"$f":"AH112*'Inputs - General'!N$4","v":0},{"$f":"AI112*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F111","v":0},null,null,null,null,null,{"$f":"IF($C112=\"Lamp\",0,IF(SUM(BR112:$BV112)>=$BQ112,0,IF(BK112<=0,IF($G112=0,0,$BQ112),0)))","v":0},{"$f":"IF($C112=\"Lamp\",0,IF(SUM($BR112:BW112)>=$BQ112,0,IF(BL112<=0,IF($G112=0,0,$BQ112),0)))","v":0},{"$f":"IF($C112=\"Lamp\",0,IF(SUM($BR112:BX112)>=$BQ112,0,IF(BM112<=0,IF($G112=0,0,$BQ112),0)))","v":0},{"$f":"IF($C112=\"Lamp\",0,IF(SUM($BR112:BY112)>=$BQ112,0,IF(BN112<=0,IF($G112=0,0,$BQ112),0)))","v":0},{"$f":"IF($C112=\"Lamp\",0,IF(SUM($BR112:BZ112)>=$BQ112,0,IF(BO112<=0,IF($G112=0,0,$BQ112),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC112/'Inputs - General'!K$6","v":0},{"$f":"CD112/'Inputs - General'!L$6","v":0},{"$f":"CE112/'Inputs - General'!M$6","v":0},{"$f":"CF112/'Inputs - General'!N$6","v":0},{"$f":"CG112/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C112","v":"Luminaire - 70W SON"},{"$f":"'Input - Customer Inventory FY15'!D112","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E112","v":"70W SON"},{"$f":"'Input - Customer Inventory FY15'!G112","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K113-(($G113-SUM($CH113:CH113))/$H113)<0,K113,(($G113-SUM($CH113:CH113))/$H113)),0)","v":0},{"$f":"IFERROR(IF(L113-(($G113-SUM($CH113:CI113))/$H113)<0,L113,(($G113-SUM($CH113:CI113))/$H113)),0)","v":0},{"$f":"IFERROR(IF(M113-(($G113-SUM($CH113:CJ113))/$H113)<0,M113,(($G113-SUM($CH113:CJ113))/$H113)),0)","v":0},{"$f":"IFERROR(IF(N113-(($G113-SUM($CH113:CK113))/$H113)<0,N113,(($G113-SUM($CH113:CK113))/$H113)),0)","v":0},{"$f":"IFERROR(IF(O113-(($G113-SUM($CH113:CL113))/$H113)<0,O113,(($G113-SUM($CH113:CL113))/$H113)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X113*'Inputs - General'!J$6","v":0},{"$f":"Y113*'Inputs - General'!K$6","v":0},{"$f":"Z113*'Inputs - General'!L$6","v":0},{"$f":"AA113*'Inputs - General'!M$6","v":0},{"$f":"AB113*'Inputs - General'!N$6","v":0},{"$f":"AC113*'Inputs - General'!O$6","v":0},null,{"$f":"K113*'Inputs - General'!J$6","v":0},{"$f":"L113*'Inputs - General'!K$6","v":0},{"$f":"M113*'Inputs - General'!L$6","v":0},{"$f":"N113*'Inputs - General'!M$6","v":0},{"$f":"O113*'Inputs - General'!N$6","v":0},{"$f":"P113*'Inputs - General'!O$6","v":0},null,{"$f":"R113*'Inputs - General'!K$6","v":0},{"$f":"S113*'Inputs - General'!L$6","v":0},{"$f":"T113*'Inputs - General'!M$6","v":0},{"$f":"U113*'Inputs - General'!N$6","v":0},{"$f":"V113*'Inputs - General'!O$6","v":0},null,{"$f":"AE113*'Inputs - General'!K$4","v":0},{"$f":"AF113*'Inputs - General'!L$4","v":0},{"$f":"AG113*'Inputs - General'!M$4","v":0},{"$f":"AH113*'Inputs - General'!N$4","v":0},{"$f":"AI113*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F112","v":7},null,null,null,null,null,{"$f":"IF($C113=\"Lamp\",0,IF(SUM(BR113:$BV113)>=$BQ113,0,IF(BK113<=0,IF($G113=0,0,$BQ113),0)))","v":0},{"$f":"IF($C113=\"Lamp\",0,IF(SUM($BR113:BW113)>=$BQ113,0,IF(BL113<=0,IF($G113=0,0,$BQ113),0)))","v":0},{"$f":"IF($C113=\"Lamp\",0,IF(SUM($BR113:BX113)>=$BQ113,0,IF(BM113<=0,IF($G113=0,0,$BQ113),0)))","v":0},{"$f":"IF($C113=\"Lamp\",0,IF(SUM($BR113:BY113)>=$BQ113,0,IF(BN113<=0,IF($G113=0,0,$BQ113),0)))","v":0},{"$f":"IF($C113=\"Lamp\",0,IF(SUM($BR113:BZ113)>=$BQ113,0,IF(BO113<=0,IF($G113=0,0,$BQ113),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC113/'Inputs - General'!K$6","v":0},{"$f":"CD113/'Inputs - General'!L$6","v":0},{"$f":"CE113/'Inputs - General'!M$6","v":0},{"$f":"CF113/'Inputs - General'!N$6","v":0},{"$f":"CG113/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C113","v":"Luminaire - 80W MBF - PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D113","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E113","v":"80W MBF - PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G113","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K114-(($G114-SUM($CH114:CH114))/$H114)<0,K114,(($G114-SUM($CH114:CH114))/$H114)),0)","v":0},{"$f":"IFERROR(IF(L114-(($G114-SUM($CH114:CI114))/$H114)<0,L114,(($G114-SUM($CH114:CI114))/$H114)),0)","v":0},{"$f":"IFERROR(IF(M114-(($G114-SUM($CH114:CJ114))/$H114)<0,M114,(($G114-SUM($CH114:CJ114))/$H114)),0)","v":0},{"$f":"IFERROR(IF(N114-(($G114-SUM($CH114:CK114))/$H114)<0,N114,(($G114-SUM($CH114:CK114))/$H114)),0)","v":0},{"$f":"IFERROR(IF(O114-(($G114-SUM($CH114:CL114))/$H114)<0,O114,(($G114-SUM($CH114:CL114))/$H114)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X114*'Inputs - General'!J$6","v":0},{"$f":"Y114*'Inputs - General'!K$6","v":0},{"$f":"Z114*'Inputs - General'!L$6","v":0},{"$f":"AA114*'Inputs - General'!M$6","v":0},{"$f":"AB114*'Inputs - General'!N$6","v":0},{"$f":"AC114*'Inputs - General'!O$6","v":0},null,{"$f":"K114*'Inputs - General'!J$6","v":0},{"$f":"L114*'Inputs - General'!K$6","v":0},{"$f":"M114*'Inputs - General'!L$6","v":0},{"$f":"N114*'Inputs - General'!M$6","v":0},{"$f":"O114*'Inputs - General'!N$6","v":0},{"$f":"P114*'Inputs - General'!O$6","v":0},null,{"$f":"R114*'Inputs - General'!K$6","v":0},{"$f":"S114*'Inputs - General'!L$6","v":0},{"$f":"T114*'Inputs - General'!M$6","v":0},{"$f":"U114*'Inputs - General'!N$6","v":0},{"$f":"V114*'Inputs - General'!O$6","v":0},null,{"$f":"AE114*'Inputs - General'!K$4","v":0},{"$f":"AF114*'Inputs - General'!L$4","v":0},{"$f":"AG114*'Inputs - General'!M$4","v":0},{"$f":"AH114*'Inputs - General'!N$4","v":0},{"$f":"AI114*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F113","v":0},null,null,null,null,null,{"$f":"IF($C114=\"Lamp\",0,IF(SUM(BR114:$BV114)>=$BQ114,0,IF(BK114<=0,IF($G114=0,0,$BQ114),0)))","v":0},{"$f":"IF($C114=\"Lamp\",0,IF(SUM($BR114:BW114)>=$BQ114,0,IF(BL114<=0,IF($G114=0,0,$BQ114),0)))","v":0},{"$f":"IF($C114=\"Lamp\",0,IF(SUM($BR114:BX114)>=$BQ114,0,IF(BM114<=0,IF($G114=0,0,$BQ114),0)))","v":0},{"$f":"IF($C114=\"Lamp\",0,IF(SUM($BR114:BY114)>=$BQ114,0,IF(BN114<=0,IF($G114=0,0,$BQ114),0)))","v":0},{"$f":"IF($C114=\"Lamp\",0,IF(SUM($BR114:BZ114)>=$BQ114,0,IF(BO114<=0,IF($G114=0,0,$BQ114),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC114/'Inputs - General'!K$6","v":0},{"$f":"CD114/'Inputs - General'!L$6","v":0},{"$f":"CE114/'Inputs - General'!M$6","v":0},{"$f":"CF114/'Inputs - General'!N$6","v":0},{"$f":"CG114/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C114","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D114","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E114","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G114","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K115-(($G115-SUM($CH115:CH115))/$H115)<0,K115,(($G115-SUM($CH115:CH115))/$H115)),0)","v":0},{"$f":"IFERROR(IF(L115-(($G115-SUM($CH115:CI115))/$H115)<0,L115,(($G115-SUM($CH115:CI115))/$H115)),0)","v":0},{"$f":"IFERROR(IF(M115-(($G115-SUM($CH115:CJ115))/$H115)<0,M115,(($G115-SUM($CH115:CJ115))/$H115)),0)","v":0},{"$f":"IFERROR(IF(N115-(($G115-SUM($CH115:CK115))/$H115)<0,N115,(($G115-SUM($CH115:CK115))/$H115)),0)","v":0},{"$f":"IFERROR(IF(O115-(($G115-SUM($CH115:CL115))/$H115)<0,O115,(($G115-SUM($CH115:CL115))/$H115)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X115*'Inputs - General'!J$6","v":0},{"$f":"Y115*'Inputs - General'!K$6","v":0},{"$f":"Z115*'Inputs - General'!L$6","v":0},{"$f":"AA115*'Inputs - General'!M$6","v":0},{"$f":"AB115*'Inputs - General'!N$6","v":0},{"$f":"AC115*'Inputs - General'!O$6","v":0},null,{"$f":"K115*'Inputs - General'!J$6","v":0},{"$f":"L115*'Inputs - General'!K$6","v":0},{"$f":"M115*'Inputs - General'!L$6","v":0},{"$f":"N115*'Inputs - General'!M$6","v":0},{"$f":"O115*'Inputs - General'!N$6","v":0},{"$f":"P115*'Inputs - General'!O$6","v":0},null,{"$f":"R115*'Inputs - General'!K$6","v":0},{"$f":"S115*'Inputs - General'!L$6","v":0},{"$f":"T115*'Inputs - General'!M$6","v":0},{"$f":"U115*'Inputs - General'!N$6","v":0},{"$f":"V115*'Inputs - General'!O$6","v":0},null,{"$f":"AE115*'Inputs - General'!K$4","v":0},{"$f":"AF115*'Inputs - General'!L$4","v":0},{"$f":"AG115*'Inputs - General'!M$4","v":0},{"$f":"AH115*'Inputs - General'!N$4","v":0},{"$f":"AI115*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F114","v":370.5},null,null,null,null,null,{"$f":"IF($C115=\"Lamp\",0,IF(SUM(BR115:$BV115)>=$BQ115,0,IF(BK115<=0,IF($G115=0,0,$BQ115),0)))","v":0},{"$f":"IF($C115=\"Lamp\",0,IF(SUM($BR115:BW115)>=$BQ115,0,IF(BL115<=0,IF($G115=0,0,$BQ115),0)))","v":0},{"$f":"IF($C115=\"Lamp\",0,IF(SUM($BR115:BX115)>=$BQ115,0,IF(BM115<=0,IF($G115=0,0,$BQ115),0)))","v":0},{"$f":"IF($C115=\"Lamp\",0,IF(SUM($BR115:BY115)>=$BQ115,0,IF(BN115<=0,IF($G115=0,0,$BQ115),0)))","v":0},{"$f":"IF($C115=\"Lamp\",0,IF(SUM($BR115:BZ115)>=$BQ115,0,IF(BO115<=0,IF($G115=0,0,$BQ115),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC115/'Inputs - General'!K$6","v":0},{"$f":"CD115/'Inputs - General'!L$6","v":0},{"$f":"CE115/'Inputs - General'!M$6","v":0},{"$f":"CF115/'Inputs - General'!N$6","v":0},{"$f":"CG115/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C115","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D115","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E115","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G115","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K116-(($G116-SUM($CH116:CH116))/$H116)<0,K116,(($G116-SUM($CH116:CH116))/$H116)),0)","v":0},{"$f":"IFERROR(IF(L116-(($G116-SUM($CH116:CI116))/$H116)<0,L116,(($G116-SUM($CH116:CI116))/$H116)),0)","v":0},{"$f":"IFERROR(IF(M116-(($G116-SUM($CH116:CJ116))/$H116)<0,M116,(($G116-SUM($CH116:CJ116))/$H116)),0)","v":0},{"$f":"IFERROR(IF(N116-(($G116-SUM($CH116:CK116))/$H116)<0,N116,(($G116-SUM($CH116:CK116))/$H116)),0)","v":0},{"$f":"IFERROR(IF(O116-(($G116-SUM($CH116:CL116))/$H116)<0,O116,(($G116-SUM($CH116:CL116))/$H116)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X116*'Inputs - General'!J$6","v":0},{"$f":"Y116*'Inputs - General'!K$6","v":0},{"$f":"Z116*'Inputs - General'!L$6","v":0},{"$f":"AA116*'Inputs - General'!M$6","v":0},{"$f":"AB116*'Inputs - General'!N$6","v":0},{"$f":"AC116*'Inputs - General'!O$6","v":0},null,{"$f":"K116*'Inputs - General'!J$6","v":0},{"$f":"L116*'Inputs - General'!K$6","v":0},{"$f":"M116*'Inputs - General'!L$6","v":0},{"$f":"N116*'Inputs - General'!M$6","v":0},{"$f":"O116*'Inputs - General'!N$6","v":0},{"$f":"P116*'Inputs - General'!O$6","v":0},null,{"$f":"R116*'Inputs - General'!K$6","v":0},{"$f":"S116*'Inputs - General'!L$6","v":0},{"$f":"T116*'Inputs - General'!M$6","v":0},{"$f":"U116*'Inputs - General'!N$6","v":0},{"$f":"V116*'Inputs - General'!O$6","v":0},null,{"$f":"AE116*'Inputs - General'!K$4","v":0},{"$f":"AF116*'Inputs - General'!L$4","v":0},{"$f":"AG116*'Inputs - General'!M$4","v":0},{"$f":"AH116*'Inputs - General'!N$4","v":0},{"$f":"AI116*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F115","v":10},null,null,null,null,null,{"$f":"IF($C116=\"Lamp\",0,IF(SUM(BR116:$BV116)>=$BQ116,0,IF(BK116<=0,IF($G116=0,0,$BQ116),0)))","v":0},{"$f":"IF($C116=\"Lamp\",0,IF(SUM($BR116:BW116)>=$BQ116,0,IF(BL116<=0,IF($G116=0,0,$BQ116),0)))","v":0},{"$f":"IF($C116=\"Lamp\",0,IF(SUM($BR116:BX116)>=$BQ116,0,IF(BM116<=0,IF($G116=0,0,$BQ116),0)))","v":0},{"$f":"IF($C116=\"Lamp\",0,IF(SUM($BR116:BY116)>=$BQ116,0,IF(BN116<=0,IF($G116=0,0,$BQ116),0)))","v":0},{"$f":"IF($C116=\"Lamp\",0,IF(SUM($BR116:BZ116)>=$BQ116,0,IF(BO116<=0,IF($G116=0,0,$BQ116),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC116/'Inputs - General'!K$6","v":0},{"$f":"CD116/'Inputs - General'!L$6","v":0},{"$f":"CE116/'Inputs - General'!M$6","v":0},{"$f":"CF116/'Inputs - General'!N$6","v":0},{"$f":"CG116/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C116","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D116","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E116","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G116","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K117-(($G117-SUM($CH117:CH117))/$H117)<0,K117,(($G117-SUM($CH117:CH117))/$H117)),0)","v":0},{"$f":"IFERROR(IF(L117-(($G117-SUM($CH117:CI117))/$H117)<0,L117,(($G117-SUM($CH117:CI117))/$H117)),0)","v":0},{"$f":"IFERROR(IF(M117-(($G117-SUM($CH117:CJ117))/$H117)<0,M117,(($G117-SUM($CH117:CJ117))/$H117)),0)","v":0},{"$f":"IFERROR(IF(N117-(($G117-SUM($CH117:CK117))/$H117)<0,N117,(($G117-SUM($CH117:CK117))/$H117)),0)","v":0},{"$f":"IFERROR(IF(O117-(($G117-SUM($CH117:CL117))/$H117)<0,O117,(($G117-SUM($CH117:CL117))/$H117)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X117*'Inputs - General'!J$6","v":0},{"$f":"Y117*'Inputs - General'!K$6","v":0},{"$f":"Z117*'Inputs - General'!L$6","v":0},{"$f":"AA117*'Inputs - General'!M$6","v":0},{"$f":"AB117*'Inputs - General'!N$6","v":0},{"$f":"AC117*'Inputs - General'!O$6","v":0},null,{"$f":"K117*'Inputs - General'!J$6","v":0},{"$f":"L117*'Inputs - General'!K$6","v":0},{"$f":"M117*'Inputs - General'!L$6","v":0},{"$f":"N117*'Inputs - General'!M$6","v":0},{"$f":"O117*'Inputs - General'!N$6","v":0},{"$f":"P117*'Inputs - General'!O$6","v":0},null,{"$f":"R117*'Inputs - General'!K$6","v":0},{"$f":"S117*'Inputs - General'!L$6","v":0},{"$f":"T117*'Inputs - General'!M$6","v":0},{"$f":"U117*'Inputs - General'!N$6","v":0},{"$f":"V117*'Inputs - General'!O$6","v":0},null,{"$f":"AE117*'Inputs - General'!K$4","v":0},{"$f":"AF117*'Inputs - General'!L$4","v":0},{"$f":"AG117*'Inputs - General'!M$4","v":0},{"$f":"AH117*'Inputs - General'!N$4","v":0},{"$f":"AI117*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F116","v":150},null,null,null,null,null,{"$f":"IF($C117=\"Lamp\",0,IF(SUM(BR117:$BV117)>=$BQ117,0,IF(BK117<=0,IF($G117=0,0,$BQ117),0)))","v":0},{"$f":"IF($C117=\"Lamp\",0,IF(SUM($BR117:BW117)>=$BQ117,0,IF(BL117<=0,IF($G117=0,0,$BQ117),0)))","v":0},{"$f":"IF($C117=\"Lamp\",0,IF(SUM($BR117:BX117)>=$BQ117,0,IF(BM117<=0,IF($G117=0,0,$BQ117),0)))","v":0},{"$f":"IF($C117=\"Lamp\",0,IF(SUM($BR117:BY117)>=$BQ117,0,IF(BN117<=0,IF($G117=0,0,$BQ117),0)))","v":0},{"$f":"IF($C117=\"Lamp\",0,IF(SUM($BR117:BZ117)>=$BQ117,0,IF(BO117<=0,IF($G117=0,0,$BQ117),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC117/'Inputs - General'!K$6","v":0},{"$f":"CD117/'Inputs - General'!L$6","v":0},{"$f":"CE117/'Inputs - General'!M$6","v":0},{"$f":"CF117/'Inputs - General'!N$6","v":0},{"$f":"CG117/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C117","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D117","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E117","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G117","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K118-(($G118-SUM($CH118:CH118))/$H118)<0,K118,(($G118-SUM($CH118:CH118))/$H118)),0)","v":0},{"$f":"IFERROR(IF(L118-(($G118-SUM($CH118:CI118))/$H118)<0,L118,(($G118-SUM($CH118:CI118))/$H118)),0)","v":0},{"$f":"IFERROR(IF(M118-(($G118-SUM($CH118:CJ118))/$H118)<0,M118,(($G118-SUM($CH118:CJ118))/$H118)),0)","v":0},{"$f":"IFERROR(IF(N118-(($G118-SUM($CH118:CK118))/$H118)<0,N118,(($G118-SUM($CH118:CK118))/$H118)),0)","v":0},{"$f":"IFERROR(IF(O118-(($G118-SUM($CH118:CL118))/$H118)<0,O118,(($G118-SUM($CH118:CL118))/$H118)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X118*'Inputs - General'!J$6","v":0},{"$f":"Y118*'Inputs - General'!K$6","v":0},{"$f":"Z118*'Inputs - General'!L$6","v":0},{"$f":"AA118*'Inputs - General'!M$6","v":0},{"$f":"AB118*'Inputs - General'!N$6","v":0},{"$f":"AC118*'Inputs - General'!O$6","v":0},null,{"$f":"K118*'Inputs - General'!J$6","v":0},{"$f":"L118*'Inputs - General'!K$6","v":0},{"$f":"M118*'Inputs - General'!L$6","v":0},{"$f":"N118*'Inputs - General'!M$6","v":0},{"$f":"O118*'Inputs - General'!N$6","v":0},{"$f":"P118*'Inputs - General'!O$6","v":0},null,{"$f":"R118*'Inputs - General'!K$6","v":0},{"$f":"S118*'Inputs - General'!L$6","v":0},{"$f":"T118*'Inputs - General'!M$6","v":0},{"$f":"U118*'Inputs - General'!N$6","v":0},{"$f":"V118*'Inputs - General'!O$6","v":0},null,{"$f":"AE118*'Inputs - General'!K$4","v":0},{"$f":"AF118*'Inputs - General'!L$4","v":0},{"$f":"AG118*'Inputs - General'!M$4","v":0},{"$f":"AH118*'Inputs - General'!N$4","v":0},{"$f":"AI118*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F117","v":5},null,null,null,null,null,{"$f":"IF($C118=\"Lamp\",0,IF(SUM(BR118:$BV118)>=$BQ118,0,IF(BK118<=0,IF($G118=0,0,$BQ118),0)))","v":0},{"$f":"IF($C118=\"Lamp\",0,IF(SUM($BR118:BW118)>=$BQ118,0,IF(BL118<=0,IF($G118=0,0,$BQ118),0)))","v":0},{"$f":"IF($C118=\"Lamp\",0,IF(SUM($BR118:BX118)>=$BQ118,0,IF(BM118<=0,IF($G118=0,0,$BQ118),0)))","v":0},{"$f":"IF($C118=\"Lamp\",0,IF(SUM($BR118:BY118)>=$BQ118,0,IF(BN118<=0,IF($G118=0,0,$BQ118),0)))","v":0},{"$f":"IF($C118=\"Lamp\",0,IF(SUM($BR118:BZ118)>=$BQ118,0,IF(BO118<=0,IF($G118=0,0,$BQ118),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC118/'Inputs - General'!K$6","v":0},{"$f":"CD118/'Inputs - General'!L$6","v":0},{"$f":"CE118/'Inputs - General'!M$6","v":0},{"$f":"CF118/'Inputs - General'!N$6","v":0},{"$f":"CG118/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C118","v":"Luminaire - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D118","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E118","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G118","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K119-(($G119-SUM($CH119:CH119))/$H119)<0,K119,(($G119-SUM($CH119:CH119))/$H119)),0)","v":0},{"$f":"IFERROR(IF(L119-(($G119-SUM($CH119:CI119))/$H119)<0,L119,(($G119-SUM($CH119:CI119))/$H119)),0)","v":0},{"$f":"IFERROR(IF(M119-(($G119-SUM($CH119:CJ119))/$H119)<0,M119,(($G119-SUM($CH119:CJ119))/$H119)),0)","v":0},{"$f":"IFERROR(IF(N119-(($G119-SUM($CH119:CK119))/$H119)<0,N119,(($G119-SUM($CH119:CK119))/$H119)),0)","v":0},{"$f":"IFERROR(IF(O119-(($G119-SUM($CH119:CL119))/$H119)<0,O119,(($G119-SUM($CH119:CL119))/$H119)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X119*'Inputs - General'!J$6","v":0},{"$f":"Y119*'Inputs - General'!K$6","v":0},{"$f":"Z119*'Inputs - General'!L$6","v":0},{"$f":"AA119*'Inputs - General'!M$6","v":0},{"$f":"AB119*'Inputs - General'!N$6","v":0},{"$f":"AC119*'Inputs - General'!O$6","v":0},null,{"$f":"K119*'Inputs - General'!J$6","v":0},{"$f":"L119*'Inputs - General'!K$6","v":0},{"$f":"M119*'Inputs - General'!L$6","v":0},{"$f":"N119*'Inputs - General'!M$6","v":0},{"$f":"O119*'Inputs - General'!N$6","v":0},{"$f":"P119*'Inputs - General'!O$6","v":0},null,{"$f":"R119*'Inputs - General'!K$6","v":0},{"$f":"S119*'Inputs - General'!L$6","v":0},{"$f":"T119*'Inputs - General'!M$6","v":0},{"$f":"U119*'Inputs - General'!N$6","v":0},{"$f":"V119*'Inputs - General'!O$6","v":0},null,{"$f":"AE119*'Inputs - General'!K$4","v":0},{"$f":"AF119*'Inputs - General'!L$4","v":0},{"$f":"AG119*'Inputs - General'!M$4","v":0},{"$f":"AH119*'Inputs - General'!N$4","v":0},{"$f":"AI119*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F118","v":12},null,null,null,null,null,{"$f":"IF($C119=\"Lamp\",0,IF(SUM(BR119:$BV119)>=$BQ119,0,IF(BK119<=0,IF($G119=0,0,$BQ119),0)))","v":0},{"$f":"IF($C119=\"Lamp\",0,IF(SUM($BR119:BW119)>=$BQ119,0,IF(BL119<=0,IF($G119=0,0,$BQ119),0)))","v":0},{"$f":"IF($C119=\"Lamp\",0,IF(SUM($BR119:BX119)>=$BQ119,0,IF(BM119<=0,IF($G119=0,0,$BQ119),0)))","v":0},{"$f":"IF($C119=\"Lamp\",0,IF(SUM($BR119:BY119)>=$BQ119,0,IF(BN119<=0,IF($G119=0,0,$BQ119),0)))","v":0},{"$f":"IF($C119=\"Lamp\",0,IF(SUM($BR119:BZ119)>=$BQ119,0,IF(BO119<=0,IF($G119=0,0,$BQ119),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC119/'Inputs - General'!K$6","v":0},{"$f":"CD119/'Inputs - General'!L$6","v":0},{"$f":"CE119/'Inputs - General'!M$6","v":0},{"$f":"CF119/'Inputs - General'!N$6","v":0},{"$f":"CG119/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C119","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D119","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E119","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G119","v":1},null,111.86241615490957,8.3368603369548175,13.417810978439546,null,111.86241615490957,98.44460517647002,85.026794198030473,71.608983219590925,58.191172241151378,44.77336126271183,null,{"$f":"IFERROR(IF(K120-(($G120-SUM($CH120:CH120))/$H120)<0,K120,(($G120-SUM($CH120:CH120))/$H120)),0)","v":13.417810978439546},{"$f":"IFERROR(IF(L120-(($G120-SUM($CH120:CI120))/$H120)<0,L120,(($G120-SUM($CH120:CI120))/$H120)),0)","v":13.417810978439546},{"$f":"IFERROR(IF(M120-(($G120-SUM($CH120:CJ120))/$H120)<0,M120,(($G120-SUM($CH120:CJ120))/$H120)),0)","v":13.417810978439546},{"$f":"IFERROR(IF(N120-(($G120-SUM($CH120:CK120))/$H120)<0,N120,(($G120-SUM($CH120:CK120))/$H120)),0)","v":13.417810978439546},{"$f":"IFERROR(IF(O120-(($G120-SUM($CH120:CL120))/$H120)<0,O120,(($G120-SUM($CH120:CL120))/$H120)),0)","v":13.417810978439546},null,111.86241615490957,98.44460517647002,85.026794198030473,71.608983219590925,58.191172241151378,44.77336126271183,null,{"$f":"X120*'Inputs - General'!J$6","v":111.86241615490957},{"$f":"Y120*'Inputs - General'!K$6","v":100.83176345910923},{"$f":"Z120*'Inputs - General'!L$6","v":89.200376467708253},{"$f":"AA120*'Inputs - General'!M$6","v":76.945607115973147},{"$f":"AB120*'Inputs - General'!N$6","v":64.04406219759943},{"$f":"AC120*'Inputs - General'!O$6","v":50.471580544314286},null,{"$f":"K120*'Inputs - General'!J$6","v":111.86241615490957},{"$f":"L120*'Inputs - General'!K$6","v":100.83176345910923},{"$f":"M120*'Inputs - General'!L$6","v":89.200376467708253},{"$f":"N120*'Inputs - General'!M$6","v":76.945607115973147},{"$f":"O120*'Inputs - General'!N$6","v":64.04406219759943},{"$f":"P120*'Inputs - General'!O$6","v":50.471580544314286},null,{"$f":"R120*'Inputs - General'!K$6","v":13.743176076452301},{"$f":"S120*'Inputs - General'!L$6","v":14.076430870271247},{"$f":"T120*'Inputs - General'!M$6","v":14.417766675130546},{"$f":"U120*'Inputs - General'!N$6","v":14.767379445418985},{"$f":"V120*'Inputs - General'!O$6","v":15.125469887173672},null,{"$f":"AE120*'Inputs - General'!K$4","v":2.7125233806519637},{"$f":"AF120*'Inputs - General'!L$4","v":2.4450438788702846},{"$f":"AG120*'Inputs - General'!M$4","v":2.1629973233954365},{"$f":"AH120*'Inputs - General'!N$4","v":1.8658345270452736},{"$f":"AI120*'Inputs - General'!O$4","v":1.5529882338885324},null,11.030652695800336,11.631386991400962,12.25476935173511,12.901544918373713,13.57248165328514,null,7.0283274398935518,6.3352703641866563,5.6044690891411024,4.8345006344539545,4.0238952024985544,null,{"$f":"'Input - Customer Inventory FY15'!F119","v":71.5},null,null,null,null,null,{"$f":"IF($C120=\"Lamp\",0,IF(SUM(BR120:$BV120)>=$BQ120,0,IF(BK120<=0,IF($G120=0,0,$BQ120),0)))","v":0},{"$f":"IF($C120=\"Lamp\",0,IF(SUM($BR120:BW120)>=$BQ120,0,IF(BL120<=0,IF($G120=0,0,$BQ120),0)))","v":0},{"$f":"IF($C120=\"Lamp\",0,IF(SUM($BR120:BX120)>=$BQ120,0,IF(BM120<=0,IF($G120=0,0,$BQ120),0)))","v":0},{"$f":"IF($C120=\"Lamp\",0,IF(SUM($BR120:BY120)>=$BQ120,0,IF(BN120<=0,IF($G120=0,0,$BQ120),0)))","v":0},{"$f":"IF($C120=\"Lamp\",0,IF(SUM($BR120:BZ120)>=$BQ120,0,IF(BO120<=0,IF($G120=0,0,$BQ120),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC120/'Inputs - General'!K$6","v":0},{"$f":"CD120/'Inputs - General'!L$6","v":0},{"$f":"CE120/'Inputs - General'!M$6","v":0},{"$f":"CF120/'Inputs - General'!N$6","v":0},{"$f":"CG120/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C120","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D120","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E120","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G120","v":2},null,0,8.3368603369548175,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K121-(($G121-SUM($CH121:CH121))/$H121)<0,K121,(($G121-SUM($CH121:CH121))/$H121)),0)","v":0},{"$f":"IFERROR(IF(L121-(($G121-SUM($CH121:CI121))/$H121)<0,L121,(($G121-SUM($CH121:CI121))/$H121)),0)","v":0},{"$f":"IFERROR(IF(M121-(($G121-SUM($CH121:CJ121))/$H121)<0,M121,(($G121-SUM($CH121:CJ121))/$H121)),0)","v":0},{"$f":"IFERROR(IF(N121-(($G121-SUM($CH121:CK121))/$H121)<0,N121,(($G121-SUM($CH121:CK121))/$H121)),0)","v":0},{"$f":"IFERROR(IF(O121-(($G121-SUM($CH121:CL121))/$H121)<0,O121,(($G121-SUM($CH121:CL121))/$H121)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X121*'Inputs - General'!J$6","v":0},{"$f":"Y121*'Inputs - General'!K$6","v":0},{"$f":"Z121*'Inputs - General'!L$6","v":0},{"$f":"AA121*'Inputs - General'!M$6","v":0},{"$f":"AB121*'Inputs - General'!N$6","v":0},{"$f":"AC121*'Inputs - General'!O$6","v":0},null,{"$f":"K121*'Inputs - General'!J$6","v":0},{"$f":"L121*'Inputs - General'!K$6","v":0},{"$f":"M121*'Inputs - General'!L$6","v":0},{"$f":"N121*'Inputs - General'!M$6","v":0},{"$f":"O121*'Inputs - General'!N$6","v":0},{"$f":"P121*'Inputs - General'!O$6","v":0},null,{"$f":"R121*'Inputs - General'!K$6","v":0},{"$f":"S121*'Inputs - General'!L$6","v":0},{"$f":"T121*'Inputs - General'!M$6","v":0},{"$f":"U121*'Inputs - General'!N$6","v":0},{"$f":"V121*'Inputs - General'!O$6","v":0},null,{"$f":"AE121*'Inputs - General'!K$4","v":0},{"$f":"AF121*'Inputs - General'!L$4","v":0},{"$f":"AG121*'Inputs - General'!M$4","v":0},{"$f":"AH121*'Inputs - General'!N$4","v":0},{"$f":"AI121*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F120","v":2},null,null,null,null,null,{"$f":"IF($C121=\"Lamp\",0,IF(SUM(BR121:$BV121)>=$BQ121,0,IF(BK121<=0,IF($G121=0,0,$BQ121),0)))","v":0},{"$f":"IF($C121=\"Lamp\",0,IF(SUM($BR121:BW121)>=$BQ121,0,IF(BL121<=0,IF($G121=0,0,$BQ121),0)))","v":0},{"$f":"IF($C121=\"Lamp\",0,IF(SUM($BR121:BX121)>=$BQ121,0,IF(BM121<=0,IF($G121=0,0,$BQ121),0)))","v":0},{"$f":"IF($C121=\"Lamp\",0,IF(SUM($BR121:BY121)>=$BQ121,0,IF(BN121<=0,IF($G121=0,0,$BQ121),0)))","v":0},{"$f":"IF($C121=\"Lamp\",0,IF(SUM($BR121:BZ121)>=$BQ121,0,IF(BO121<=0,IF($G121=0,0,$BQ121),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC121/'Inputs - General'!K$6","v":0},{"$f":"CD121/'Inputs - General'!L$6","v":0},{"$f":"CE121/'Inputs - General'!M$6","v":0},{"$f":"CF121/'Inputs - General'!N$6","v":0},{"$f":"CG121/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C121","v":"Support - COLUMN 2.5M-3.5M"},{"$f":"'Input - Customer Inventory FY15'!D121","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E121","v":"COLUMN 2.5M-3.5M"},{"$f":"'Input - Customer Inventory FY15'!G121","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K122-(($G122-SUM($CH122:CH122))/$H122)<0,K122,(($G122-SUM($CH122:CH122))/$H122)),0)","v":0},{"$f":"IFERROR(IF(L122-(($G122-SUM($CH122:CI122))/$H122)<0,L122,(($G122-SUM($CH122:CI122))/$H122)),0)","v":0},{"$f":"IFERROR(IF(M122-(($G122-SUM($CH122:CJ122))/$H122)<0,M122,(($G122-SUM($CH122:CJ122))/$H122)),0)","v":0},{"$f":"IFERROR(IF(N122-(($G122-SUM($CH122:CK122))/$H122)<0,N122,(($G122-SUM($CH122:CK122))/$H122)),0)","v":0},{"$f":"IFERROR(IF(O122-(($G122-SUM($CH122:CL122))/$H122)<0,O122,(($G122-SUM($CH122:CL122))/$H122)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X122*'Inputs - General'!J$6","v":0},{"$f":"Y122*'Inputs - General'!K$6","v":0},{"$f":"Z122*'Inputs - General'!L$6","v":0},{"$f":"AA122*'Inputs - General'!M$6","v":0},{"$f":"AB122*'Inputs - General'!N$6","v":0},{"$f":"AC122*'Inputs - General'!O$6","v":0},null,{"$f":"K122*'Inputs - General'!J$6","v":0},{"$f":"L122*'Inputs - General'!K$6","v":0},{"$f":"M122*'Inputs - General'!L$6","v":0},{"$f":"N122*'Inputs - General'!M$6","v":0},{"$f":"O122*'Inputs - General'!N$6","v":0},{"$f":"P122*'Inputs - General'!O$6","v":0},null,{"$f":"R122*'Inputs - General'!K$6","v":0},{"$f":"S122*'Inputs - General'!L$6","v":0},{"$f":"T122*'Inputs - General'!M$6","v":0},{"$f":"U122*'Inputs - General'!N$6","v":0},{"$f":"V122*'Inputs - General'!O$6","v":0},null,{"$f":"AE122*'Inputs - General'!K$4","v":0},{"$f":"AF122*'Inputs - General'!L$4","v":0},{"$f":"AG122*'Inputs - General'!M$4","v":0},{"$f":"AH122*'Inputs - General'!N$4","v":0},{"$f":"AI122*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F121","v":34},null,null,null,null,null,{"$f":"IF($C122=\"Lamp\",0,IF(SUM(BR122:$BV122)>=$BQ122,0,IF(BK122<=0,IF($G122=0,0,$BQ122),0)))","v":0},{"$f":"IF($C122=\"Lamp\",0,IF(SUM($BR122:BW122)>=$BQ122,0,IF(BL122<=0,IF($G122=0,0,$BQ122),0)))","v":0},{"$f":"IF($C122=\"Lamp\",0,IF(SUM($BR122:BX122)>=$BQ122,0,IF(BM122<=0,IF($G122=0,0,$BQ122),0)))","v":0},{"$f":"IF($C122=\"Lamp\",0,IF(SUM($BR122:BY122)>=$BQ122,0,IF(BN122<=0,IF($G122=0,0,$BQ122),0)))","v":0},{"$f":"IF($C122=\"Lamp\",0,IF(SUM($BR122:BZ122)>=$BQ122,0,IF(BO122<=0,IF($G122=0,0,$BQ122),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC122/'Inputs - General'!K$6","v":0},{"$f":"CD122/'Inputs - General'!L$6","v":0},{"$f":"CE122/'Inputs - General'!M$6","v":0},{"$f":"CF122/'Inputs - General'!N$6","v":0},{"$f":"CG122/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C122","v":"Support - COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!D122","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E122","v":"COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!G122","v":1},null,15.854507729472111,11.628209030948764,1.3634522467969874,null,15.854507729472111,14.491055482675124,13.127603235878137,11.76415098908115,10.400698742284163,9.0372464954871763,null,{"$f":"IFERROR(IF(K123-(($G123-SUM($CH123:CH123))/$H123)<0,K123,(($G123-SUM($CH123:CH123))/$H123)),0)","v":1.3634522467969874},{"$f":"IFERROR(IF(L123-(($G123-SUM($CH123:CI123))/$H123)<0,L123,(($G123-SUM($CH123:CI123))/$H123)),0)","v":1.3634522467969874},{"$f":"IFERROR(IF(M123-(($G123-SUM($CH123:CJ123))/$H123)<0,M123,(($G123-SUM($CH123:CJ123))/$H123)),0)","v":1.3634522467969874},{"$f":"IFERROR(IF(N123-(($G123-SUM($CH123:CK123))/$H123)<0,N123,(($G123-SUM($CH123:CK123))/$H123)),0)","v":1.3634522467969874},{"$f":"IFERROR(IF(O123-(($G123-SUM($CH123:CL123))/$H123)<0,O123,(($G123-SUM($CH123:CL123))/$H123)),0)","v":1.3634522467969874},null,15.854507729472111,14.491055482675124,13.127603235878137,11.76415098908115,10.400698742284163,9.0372464954871763,null,{"$f":"X123*'Inputs - General'!J$6","v":15.854507729472111},{"$f":"Y123*'Inputs - General'!K$6","v":14.842445414684526},{"$f":"Z123*'Inputs - General'!L$6","v":13.77197813705364},{"$f":"AA123*'Inputs - General'!M$6","v":12.640868496666194},{"$f":"AB123*'Inputs - General'!N$6","v":11.446804927540009},{"$f":"AC123*'Inputs - General'!O$6","v":10.187399416350553},null,{"$f":"K123*'Inputs - General'!J$6","v":15.854507729472111},{"$f":"L123*'Inputs - General'!K$6","v":14.842445414684526},{"$f":"M123*'Inputs - General'!L$6","v":13.77197813705364},{"$f":"N123*'Inputs - General'!M$6","v":12.640868496666194},{"$f":"O123*'Inputs - General'!N$6","v":11.446804927540009},{"$f":"P123*'Inputs - General'!O$6","v":10.187399416350553},null,{"$f":"R123*'Inputs - General'!K$6","v":1.3965142547972227},{"$f":"S123*'Inputs - General'!L$6","v":1.4303779750507295},{"$f":"T123*'Inputs - General'!M$6","v":1.4650628480747636},{"$f":"U123*'Inputs - General'!N$6","v":1.5005887857947575},{"$f":"V123*'Inputs - General'!O$6","v":1.5369761829753767},null,{"$f":"AE123*'Inputs - General'!K$4","v":0.38445194000963734},{"$f":"AF123*'Inputs - General'!L$4","v":0.35991069741984383},{"$f":"AG123*'Inputs - General'!M$4","v":0.33395320768731762},{"$f":"AH123*'Inputs - General'!N$4","v":0.30652521666857435},{"$f":"AI123*'Inputs - General'!O$4","v":0.27757067178591982},null,1.0120623147875853,1.0704672776308857,1.1311096403874461,1.1940635691261832,1.2594055111894569,null,0.99614039774307728,0.93255241544835032,0.865294843160063,0.7942271048049917,0.71920396444795709,null,{"$f":"'Input - Customer Inventory FY15'!F122","v":10.5},null,null,null,null,null,{"$f":"IF($C123=\"Lamp\",0,IF(SUM(BR123:$BV123)>=$BQ123,0,IF(BK123<=0,IF($G123=0,0,$BQ123),0)))","v":0},{"$f":"IF($C123=\"Lamp\",0,IF(SUM($BR123:BW123)>=$BQ123,0,IF(BL123<=0,IF($G123=0,0,$BQ123),0)))","v":0},{"$f":"IF($C123=\"Lamp\",0,IF(SUM($BR123:BX123)>=$BQ123,0,IF(BM123<=0,IF($G123=0,0,$BQ123),0)))","v":0},{"$f":"IF($C123=\"Lamp\",0,IF(SUM($BR123:BY123)>=$BQ123,0,IF(BN123<=0,IF($G123=0,0,$BQ123),0)))","v":0},{"$f":"IF($C123=\"Lamp\",0,IF(SUM($BR123:BZ123)>=$BQ123,0,IF(BO123<=0,IF($G123=0,0,$BQ123),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC123/'Inputs - General'!K$6","v":0},{"$f":"CD123/'Inputs - General'!L$6","v":0},{"$f":"CE123/'Inputs - General'!M$6","v":0},{"$f":"CF123/'Inputs - General'!N$6","v":0},{"$f":"CG123/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C123","v":"Support - COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!D123","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E123","v":"COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!G123","v":2},null,0,11.628209030948764,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K124-(($G124-SUM($CH124:CH124))/$H124)<0,K124,(($G124-SUM($CH124:CH124))/$H124)),0)","v":0},{"$f":"IFERROR(IF(L124-(($G124-SUM($CH124:CI124))/$H124)<0,L124,(($G124-SUM($CH124:CI124))/$H124)),0)","v":0},{"$f":"IFERROR(IF(M124-(($G124-SUM($CH124:CJ124))/$H124)<0,M124,(($G124-SUM($CH124:CJ124))/$H124)),0)","v":0},{"$f":"IFERROR(IF(N124-(($G124-SUM($CH124:CK124))/$H124)<0,N124,(($G124-SUM($CH124:CK124))/$H124)),0)","v":0},{"$f":"IFERROR(IF(O124-(($G124-SUM($CH124:CL124))/$H124)<0,O124,(($G124-SUM($CH124:CL124))/$H124)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X124*'Inputs - General'!J$6","v":0},{"$f":"Y124*'Inputs - General'!K$6","v":0},{"$f":"Z124*'Inputs - General'!L$6","v":0},{"$f":"AA124*'Inputs - General'!M$6","v":0},{"$f":"AB124*'Inputs - General'!N$6","v":0},{"$f":"AC124*'Inputs - General'!O$6","v":0},null,{"$f":"K124*'Inputs - General'!J$6","v":0},{"$f":"L124*'Inputs - General'!K$6","v":0},{"$f":"M124*'Inputs - General'!L$6","v":0},{"$f":"N124*'Inputs - General'!M$6","v":0},{"$f":"O124*'Inputs - General'!N$6","v":0},{"$f":"P124*'Inputs - General'!O$6","v":0},null,{"$f":"R124*'Inputs - General'!K$6","v":0},{"$f":"S124*'Inputs - General'!L$6","v":0},{"$f":"T124*'Inputs - General'!M$6","v":0},{"$f":"U124*'Inputs - General'!N$6","v":0},{"$f":"V124*'Inputs - General'!O$6","v":0},null,{"$f":"AE124*'Inputs - General'!K$4","v":0},{"$f":"AF124*'Inputs - General'!L$4","v":0},{"$f":"AG124*'Inputs - General'!M$4","v":0},{"$f":"AH124*'Inputs - General'!N$4","v":0},{"$f":"AI124*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F123","v":15},null,null,null,null,null,{"$f":"IF($C124=\"Lamp\",0,IF(SUM(BR124:$BV124)>=$BQ124,0,IF(BK124<=0,IF($G124=0,0,$BQ124),0)))","v":0},{"$f":"IF($C124=\"Lamp\",0,IF(SUM($BR124:BW124)>=$BQ124,0,IF(BL124<=0,IF($G124=0,0,$BQ124),0)))","v":0},{"$f":"IF($C124=\"Lamp\",0,IF(SUM($BR124:BX124)>=$BQ124,0,IF(BM124<=0,IF($G124=0,0,$BQ124),0)))","v":0},{"$f":"IF($C124=\"Lamp\",0,IF(SUM($BR124:BY124)>=$BQ124,0,IF(BN124<=0,IF($G124=0,0,$BQ124),0)))","v":0},{"$f":"IF($C124=\"Lamp\",0,IF(SUM($BR124:BZ124)>=$BQ124,0,IF(BO124<=0,IF($G124=0,0,$BQ124),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC124/'Inputs - General'!K$6","v":0},{"$f":"CD124/'Inputs - General'!L$6","v":0},{"$f":"CE124/'Inputs - General'!M$6","v":0},{"$f":"CF124/'Inputs - General'!N$6","v":0},{"$f":"CG124/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C124","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D124","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E124","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G124","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K125-(($G125-SUM($CH125:CH125))/$H125)<0,K125,(($G125-SUM($CH125:CH125))/$H125)),0)","v":0},{"$f":"IFERROR(IF(L125-(($G125-SUM($CH125:CI125))/$H125)<0,L125,(($G125-SUM($CH125:CI125))/$H125)),0)","v":0},{"$f":"IFERROR(IF(M125-(($G125-SUM($CH125:CJ125))/$H125)<0,M125,(($G125-SUM($CH125:CJ125))/$H125)),0)","v":0},{"$f":"IFERROR(IF(N125-(($G125-SUM($CH125:CK125))/$H125)<0,N125,(($G125-SUM($CH125:CK125))/$H125)),0)","v":0},{"$f":"IFERROR(IF(O125-(($G125-SUM($CH125:CL125))/$H125)<0,O125,(($G125-SUM($CH125:CL125))/$H125)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X125*'Inputs - General'!J$6","v":0},{"$f":"Y125*'Inputs - General'!K$6","v":0},{"$f":"Z125*'Inputs - General'!L$6","v":0},{"$f":"AA125*'Inputs - General'!M$6","v":0},{"$f":"AB125*'Inputs - General'!N$6","v":0},{"$f":"AC125*'Inputs - General'!O$6","v":0},null,{"$f":"K125*'Inputs - General'!J$6","v":0},{"$f":"L125*'Inputs - General'!K$6","v":0},{"$f":"M125*'Inputs - General'!L$6","v":0},{"$f":"N125*'Inputs - General'!M$6","v":0},{"$f":"O125*'Inputs - General'!N$6","v":0},{"$f":"P125*'Inputs - General'!O$6","v":0},null,{"$f":"R125*'Inputs - General'!K$6","v":0},{"$f":"S125*'Inputs - General'!L$6","v":0},{"$f":"T125*'Inputs - General'!M$6","v":0},{"$f":"U125*'Inputs - General'!N$6","v":0},{"$f":"V125*'Inputs - General'!O$6","v":0},null,{"$f":"AE125*'Inputs - General'!K$4","v":0},{"$f":"AF125*'Inputs - General'!L$4","v":0},{"$f":"AG125*'Inputs - General'!M$4","v":0},{"$f":"AH125*'Inputs - General'!N$4","v":0},{"$f":"AI125*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F124","v":205},null,null,null,null,null,{"$f":"IF($C125=\"Lamp\",0,IF(SUM(BR125:$BV125)>=$BQ125,0,IF(BK125<=0,IF($G125=0,0,$BQ125),0)))","v":0},{"$f":"IF($C125=\"Lamp\",0,IF(SUM($BR125:BW125)>=$BQ125,0,IF(BL125<=0,IF($G125=0,0,$BQ125),0)))","v":0},{"$f":"IF($C125=\"Lamp\",0,IF(SUM($BR125:BX125)>=$BQ125,0,IF(BM125<=0,IF($G125=0,0,$BQ125),0)))","v":0},{"$f":"IF($C125=\"Lamp\",0,IF(SUM($BR125:BY125)>=$BQ125,0,IF(BN125<=0,IF($G125=0,0,$BQ125),0)))","v":0},{"$f":"IF($C125=\"Lamp\",0,IF(SUM($BR125:BZ125)>=$BQ125,0,IF(BO125<=0,IF($G125=0,0,$BQ125),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC125/'Inputs - General'!K$6","v":0},{"$f":"CD125/'Inputs - General'!L$6","v":0},{"$f":"CE125/'Inputs - General'!M$6","v":0},{"$f":"CF125/'Inputs - General'!N$6","v":0},{"$f":"CG125/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C125","v":"Support - DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!D125","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E125","v":"DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!G125","v":1},null,6.776100058547776,2.4450532724505365,2.7713506838059523,null,6.776100058547776,4.0047493747418237,1.2333986909358714,0,0,0,null,{"$f":"IFERROR(IF(K126-(($G126-SUM($CH126:CH126))/$H126)<0,K126,(($G126-SUM($CH126:CH126))/$H126)),0)","v":2.7713506838059523},{"$f":"IFERROR(IF(L126-(($G126-SUM($CH126:CI126))/$H126)<0,L126,(($G126-SUM($CH126:CI126))/$H126)),0)","v":2.7713506838059523},{"$f":"IFERROR(IF(M126-(($G126-SUM($CH126:CJ126))/$H126)<0,M126,(($G126-SUM($CH126:CJ126))/$H126)),0)","v":1.2333986909358714},{"$f":"IFERROR(IF(N126-(($G126-SUM($CH126:CK126))/$H126)<0,N126,(($G126-SUM($CH126:CK126))/$H126)),0)","v":0},{"$f":"IFERROR(IF(O126-(($G126-SUM($CH126:CL126))/$H126)<0,O126,(($G126-SUM($CH126:CL126))/$H126)),0)","v":0},null,6.776100058547776,4.0047493747418237,1.2333986909358714,0,0,0,null,{"$f":"X126*'Inputs - General'!J$6","v":6.776100058547776},{"$f":"Y126*'Inputs - General'!K$6","v":4.1018595274279166},{"$f":"Z126*'Inputs - General'!L$6","v":1.2939406760417027},{"$f":"AA126*'Inputs - General'!M$6","v":0},{"$f":"AB126*'Inputs - General'!N$6","v":0},{"$f":"AC126*'Inputs - General'!O$6","v":0},null,{"$f":"K126*'Inputs - General'!J$6","v":6.776100058547776},{"$f":"L126*'Inputs - General'!K$6","v":4.1018595274279166},{"$f":"M126*'Inputs - General'!L$6","v":1.2939406760417027},{"$f":"N126*'Inputs - General'!M$6","v":0},{"$f":"O126*'Inputs - General'!N$6","v":0},{"$f":"P126*'Inputs - General'!O$6","v":0},null,{"$f":"R126*'Inputs - General'!K$6","v":2.8385524642091151},{"$f":"S126*'Inputs - General'!L$6","v":2.9073838035546897},{"$f":"T126*'Inputs - General'!M$6","v":1.3253171155786354},{"$f":"U126*'Inputs - General'!N$6","v":0},{"$f":"V126*'Inputs - General'!O$6","v":0},null,{"$f":"AE126*'Inputs - General'!K$4","v":0.16431193308925574},{"$f":"AF126*'Inputs - General'!L$4","v":9.9464952168476006E-2},{"$f":"AG126*'Inputs - General'!M$4","v":3.1376439536932726E-2},{"$f":"AH126*'Inputs - General'!N$4","v":0},{"$f":"AI126*'Inputs - General'!O$4","v":0},null,2.6742405311198594,2.8079188513862139,1.2939406760417027,0,0,null,0.42574308345891582,0.25772026800571773,8.1298429549603216E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F125","v":18},null,null,null,null,null,{"$f":"IF($C126=\"Lamp\",0,IF(SUM(BR126:$BV126)>=$BQ126,0,IF(BK126<=0,IF($G126=0,0,$BQ126),0)))","v":0},{"$f":"IF($C126=\"Lamp\",0,IF(SUM($BR126:BW126)>=$BQ126,0,IF(BL126<=0,IF($G126=0,0,$BQ126),0)))","v":0},{"$f":"IF($C126=\"Lamp\",0,IF(SUM($BR126:BX126)>=$BQ126,0,IF(BM126<=0,IF($G126=0,0,$BQ126),0)))","v":0},{"$f":"IF($C126=\"Lamp\",0,IF(SUM($BR126:BY126)>=$BQ126,0,IF(BN126<=0,IF($G126=0,0,$BQ126),0)))","v":18},{"$f":"IF($C126=\"Lamp\",0,IF(SUM($BR126:BZ126)>=$BQ126,0,IF(BO126<=0,IF($G126=0,0,$BQ126),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC126/'Inputs - General'!K$6","v":0},{"$f":"CD126/'Inputs - General'!L$6","v":0},{"$f":"CE126/'Inputs - General'!M$6","v":0},{"$f":"CF126/'Inputs - General'!N$6","v":0},{"$f":"CG126/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C126","v":"Support - DEDICATED SUPPORT & COND"},{"$f":"'Input - Customer Inventory FY15'!D126","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E126","v":"DEDICATED SUPPORT & COND"},{"$f":"'Input - Customer Inventory FY15'!G126","v":1},null,1.708772761160859,19.93972602739726,8.5696902696305796E-2,null,1.708772761160859,1.6230758584645533,1.5373789557682476,1.4516820530719419,1.3659851503756362,1.2802882476793305,null,{"$f":"IFERROR(IF(K127-(($G127-SUM($CH127:CH127))/$H127)<0,K127,(($G127-SUM($CH127:CH127))/$H127)),0)","v":8.5696902696305796E-2},{"$f":"IFERROR(IF(L127-(($G127-SUM($CH127:CI127))/$H127)<0,L127,(($G127-SUM($CH127:CI127))/$H127)),0)","v":8.5696902696305796E-2},{"$f":"IFERROR(IF(M127-(($G127-SUM($CH127:CJ127))/$H127)<0,M127,(($G127-SUM($CH127:CJ127))/$H127)),0)","v":8.5696902696305796E-2},{"$f":"IFERROR(IF(N127-(($G127-SUM($CH127:CK127))/$H127)<0,N127,(($G127-SUM($CH127:CK127))/$H127)),0)","v":8.5696902696305796E-2},{"$f":"IFERROR(IF(O127-(($G127-SUM($CH127:CL127))/$H127)<0,O127,(($G127-SUM($CH127:CL127))/$H127)),0)","v":8.5696902696305796E-2},null,1.708772761160859,1.6230758584645533,1.5373789557682476,1.4516820530719419,1.3659851503756362,1.2802882476793305,null,{"$f":"X127*'Inputs - General'!J$6","v":1.708772761160859},{"$f":"Y127*'Inputs - General'!K$6","v":1.6624334136291046},{"$f":"Z127*'Inputs - General'!L$6","v":1.6128419626014363},{"$f":"AA127*'Inputs - General'!M$6","v":1.5598679368264463},{"$f":"AB127*'Inputs - General'!N$6","v":1.5033764497665238},{"$f":"AC127*'Inputs - General'!O$6","v":1.4432280621848612},null,{"$f":"K127*'Inputs - General'!J$6","v":1.708772761160859},{"$f":"L127*'Inputs - General'!K$6","v":1.6624334136291046},{"$f":"M127*'Inputs - General'!L$6","v":1.6128419626014363},{"$f":"N127*'Inputs - General'!M$6","v":1.5598679368264463},{"$f":"O127*'Inputs - General'!N$6","v":1.5033764497665238},{"$f":"P127*'Inputs - General'!O$6","v":1.4432280621848612},null,{"$f":"R127*'Inputs - General'!K$6","v":8.7774945172084937E-2},{"$f":"S127*'Inputs - General'!L$6","v":8.9903377573232163E-2},{"$f":"T127*'Inputs - General'!M$6","v":9.2083421792277673E-2},{"$f":"U127*'Inputs - General'!N$6","v":9.4316329351113976E-2},{"$f":"V127*'Inputs - General'!O$6","v":9.6603382119470782E-2},null,{"$f":"AE127*'Inputs - General'!K$4","v":4.1435597640330536E-2},{"$f":"AF127*'Inputs - General'!L$4","v":4.0311926545563793E-2},{"$f":"AG127*'Inputs - General'!M$4","v":3.9109396017287669E-2},{"$f":"AH127*'Inputs - General'!N$4","v":3.7824842291191402E-2},{"$f":"AI127*'Inputs - General'!O$4","v":3.6454994537808039E-2},null,4.63393475317544E-2,4.9591451027668369E-2,5.2974025774990004E-2,5.6491487059922574E-2,6.0148387581662743E-2,null,0.10736237333885294,0.10445086723162589,0.10133503111774091,9.8006667474670697E-2,9.4457301366988794E-2,null,{"$f":"'Input - Customer Inventory FY15'!F126","v":1},null,null,null,null,null,{"$f":"IF($C127=\"Lamp\",0,IF(SUM(BR127:$BV127)>=$BQ127,0,IF(BK127<=0,IF($G127=0,0,$BQ127),0)))","v":0},{"$f":"IF($C127=\"Lamp\",0,IF(SUM($BR127:BW127)>=$BQ127,0,IF(BL127<=0,IF($G127=0,0,$BQ127),0)))","v":0},{"$f":"IF($C127=\"Lamp\",0,IF(SUM($BR127:BX127)>=$BQ127,0,IF(BM127<=0,IF($G127=0,0,$BQ127),0)))","v":0},{"$f":"IF($C127=\"Lamp\",0,IF(SUM($BR127:BY127)>=$BQ127,0,IF(BN127<=0,IF($G127=0,0,$BQ127),0)))","v":0},{"$f":"IF($C127=\"Lamp\",0,IF(SUM($BR127:BZ127)>=$BQ127,0,IF(BO127<=0,IF($G127=0,0,$BQ127),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC127/'Inputs - General'!K$6","v":0},{"$f":"CD127/'Inputs - General'!L$6","v":0},{"$f":"CE127/'Inputs - General'!M$6","v":0},{"$f":"CF127/'Inputs - General'!N$6","v":0},{"$f":"CG127/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C127","v":"Support - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D127","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E127","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G127","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K128-(($G128-SUM($CH128:CH128))/$H128)<0,K128,(($G128-SUM($CH128:CH128))/$H128)),0)","v":0},{"$f":"IFERROR(IF(L128-(($G128-SUM($CH128:CI128))/$H128)<0,L128,(($G128-SUM($CH128:CI128))/$H128)),0)","v":0},{"$f":"IFERROR(IF(M128-(($G128-SUM($CH128:CJ128))/$H128)<0,M128,(($G128-SUM($CH128:CJ128))/$H128)),0)","v":0},{"$f":"IFERROR(IF(N128-(($G128-SUM($CH128:CK128))/$H128)<0,N128,(($G128-SUM($CH128:CK128))/$H128)),0)","v":0},{"$f":"IFERROR(IF(O128-(($G128-SUM($CH128:CL128))/$H128)<0,O128,(($G128-SUM($CH128:CL128))/$H128)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X128*'Inputs - General'!J$6","v":0},{"$f":"Y128*'Inputs - General'!K$6","v":0},{"$f":"Z128*'Inputs - General'!L$6","v":0},{"$f":"AA128*'Inputs - General'!M$6","v":0},{"$f":"AB128*'Inputs - General'!N$6","v":0},{"$f":"AC128*'Inputs - General'!O$6","v":0},null,{"$f":"K128*'Inputs - General'!J$6","v":0},{"$f":"L128*'Inputs - General'!K$6","v":0},{"$f":"M128*'Inputs - General'!L$6","v":0},{"$f":"N128*'Inputs - General'!M$6","v":0},{"$f":"O128*'Inputs - General'!N$6","v":0},{"$f":"P128*'Inputs - General'!O$6","v":0},null,{"$f":"R128*'Inputs - General'!K$6","v":0},{"$f":"S128*'Inputs - General'!L$6","v":0},{"$f":"T128*'Inputs - General'!M$6","v":0},{"$f":"U128*'Inputs - General'!N$6","v":0},{"$f":"V128*'Inputs - General'!O$6","v":0},null,{"$f":"AE128*'Inputs - General'!K$4","v":0},{"$f":"AF128*'Inputs - General'!L$4","v":0},{"$f":"AG128*'Inputs - General'!M$4","v":0},{"$f":"AH128*'Inputs - General'!N$4","v":0},{"$f":"AI128*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F127","v":12},null,null,null,null,null,{"$f":"IF($C128=\"Lamp\",0,IF(SUM(BR128:$BV128)>=$BQ128,0,IF(BK128<=0,IF($G128=0,0,$BQ128),0)))","v":0},{"$f":"IF($C128=\"Lamp\",0,IF(SUM($BR128:BW128)>=$BQ128,0,IF(BL128<=0,IF($G128=0,0,$BQ128),0)))","v":0},{"$f":"IF($C128=\"Lamp\",0,IF(SUM($BR128:BX128)>=$BQ128,0,IF(BM128<=0,IF($G128=0,0,$BQ128),0)))","v":0},{"$f":"IF($C128=\"Lamp\",0,IF(SUM($BR128:BY128)>=$BQ128,0,IF(BN128<=0,IF($G128=0,0,$BQ128),0)))","v":0},{"$f":"IF($C128=\"Lamp\",0,IF(SUM($BR128:BZ128)>=$BQ128,0,IF(BO128<=0,IF($G128=0,0,$BQ128),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC128/'Inputs - General'!K$6","v":0},{"$f":"CD128/'Inputs - General'!L$6","v":0},{"$f":"CE128/'Inputs - General'!M$6","v":0},{"$f":"CF128/'Inputs - General'!N$6","v":0},{"$f":"CG128/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C128","v":"Support - ROCKS STANDARD"},{"$f":"'Input - Customer Inventory FY15'!D128","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E128","v":"ROCKS STANDARD"},{"$f":"'Input - Customer Inventory FY15'!G128","v":1},null,1.251545769156994,11.865753424657534,0.10547545734063792,null,1.251545769156994,1.146070311816356,1.040594854475718,0.93511939713508008,0.82964393979444218,0.72416848245380427,null,{"$f":"IFERROR(IF(K129-(($G129-SUM($CH129:CH129))/$H129)<0,K129,(($G129-SUM($CH129:CH129))/$H129)),0)","v":0.10547545734063792},{"$f":"IFERROR(IF(L129-(($G129-SUM($CH129:CI129))/$H129)<0,L129,(($G129-SUM($CH129:CI129))/$H129)),0)","v":0.10547545734063792},{"$f":"IFERROR(IF(M129-(($G129-SUM($CH129:CJ129))/$H129)<0,M129,(($G129-SUM($CH129:CJ129))/$H129)),0)","v":0.10547545734063792},{"$f":"IFERROR(IF(N129-(($G129-SUM($CH129:CK129))/$H129)<0,N129,(($G129-SUM($CH129:CK129))/$H129)),0)","v":0.10547545734063792},{"$f":"IFERROR(IF(O129-(($G129-SUM($CH129:CL129))/$H129)<0,O129,(($G129-SUM($CH129:CL129))/$H129)),0)","v":0.10547545734063792},null,1.251545769156994,1.146070311816356,1.040594854475718,0.93511939713508008,0.82964393979444218,0.72416848245380427,null,{"$f":"X129*'Inputs - General'!J$6","v":1.251545769156994},{"$f":"Y129*'Inputs - General'!K$6","v":1.1738610803651766},{"$f":"Z129*'Inputs - General'!L$6","v":1.091672967857751},{"$f":"AA129*'Inputs - General'!M$6","v":1.004808705603802},{"$f":"AB129*'Inputs - General'!N$6","v":0.91308983881376049},{"$f":"AC129*'Inputs - General'!O$6","v":0.81633200767217251},null,{"$f":"K129*'Inputs - General'!J$6","v":1.251545769156994},{"$f":"L129*'Inputs - General'!K$6","v":1.1738610803651766},{"$f":"M129*'Inputs - General'!L$6","v":1.091672967857751},{"$f":"N129*'Inputs - General'!M$6","v":1.004808705603802},{"$f":"O129*'Inputs - General'!N$6","v":0.91308983881376049},{"$f":"P129*'Inputs - General'!O$6","v":0.81633200767217251},null,{"$f":"R129*'Inputs - General'!K$6","v":0.10803310497561511},{"$f":"S129*'Inputs - General'!L$6","v":0.11065277235992202},{"$f":"T129*'Inputs - General'!M$6","v":0.11333596339474282},{"$f":"U129*'Inputs - General'!N$6","v":0.11608421844898037},{"$f":"V129*'Inputs - General'!O$6","v":0.11889911524355269},null,{"$f":"AE129*'Inputs - General'!K$4","v":3.0348416183797883E-2},{"$f":"AF129*'Inputs - General'!L$4","v":2.8464659852496542E-2},{"$f":"AG129*'Inputs - General'!M$4","v":2.647170114079379E-2},{"$f":"AH129*'Inputs - General'!N$4","v":2.436535165893898E-2},{"$f":"AI129*'Inputs - General'!O$4","v":2.2141284101964698E-2},null,7.7684688791817225E-2,8.218811250742547E-2,8.6864262253949026E-2,9.171886679004139E-2,9.6757831141587994E-2,null,7.8634753065475585E-2,7.3753815851147791E-2,6.8589928048393187E-2,6.3132237262418289E-2,5.7369531159917407E-2,null,{"$f":"'Input - Customer Inventory FY15'!F128","v":1},null,null,null,null,null,{"$f":"IF($C129=\"Lamp\",0,IF(SUM(BR129:$BV129)>=$BQ129,0,IF(BK129<=0,IF($G129=0,0,$BQ129),0)))","v":0},{"$f":"IF($C129=\"Lamp\",0,IF(SUM($BR129:BW129)>=$BQ129,0,IF(BL129<=0,IF($G129=0,0,$BQ129),0)))","v":0},{"$f":"IF($C129=\"Lamp\",0,IF(SUM($BR129:BX129)>=$BQ129,0,IF(BM129<=0,IF($G129=0,0,$BQ129),0)))","v":0},{"$f":"IF($C129=\"Lamp\",0,IF(SUM($BR129:BY129)>=$BQ129,0,IF(BN129<=0,IF($G129=0,0,$BQ129),0)))","v":0},{"$f":"IF($C129=\"Lamp\",0,IF(SUM($BR129:BZ129)>=$BQ129,0,IF(BO129<=0,IF($G129=0,0,$BQ129),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC129/'Inputs - General'!K$6","v":0},{"$f":"CD129/'Inputs - General'!L$6","v":0},{"$f":"CE129/'Inputs - General'!M$6","v":0},{"$f":"CF129/'Inputs - General'!N$6","v":0},{"$f":"CG129/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C129","v":"Support - UNKNOWN"},{"$f":"'Input - Customer Inventory FY15'!D129","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E129","v":"UNKNOWN"},{"$f":"'Input - Customer Inventory FY15'!G129","v":1},null,0,23,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K130-(($G130-SUM($CH130:CH130))/$H130)<0,K130,(($G130-SUM($CH130:CH130))/$H130)),0)","v":0},{"$f":"IFERROR(IF(L130-(($G130-SUM($CH130:CI130))/$H130)<0,L130,(($G130-SUM($CH130:CI130))/$H130)),0)","v":0},{"$f":"IFERROR(IF(M130-(($G130-SUM($CH130:CJ130))/$H130)<0,M130,(($G130-SUM($CH130:CJ130))/$H130)),0)","v":0},{"$f":"IFERROR(IF(N130-(($G130-SUM($CH130:CK130))/$H130)<0,N130,(($G130-SUM($CH130:CK130))/$H130)),0)","v":0},{"$f":"IFERROR(IF(O130-(($G130-SUM($CH130:CL130))/$H130)<0,O130,(($G130-SUM($CH130:CL130))/$H130)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X130*'Inputs - General'!J$6","v":0},{"$f":"Y130*'Inputs - General'!K$6","v":0},{"$f":"Z130*'Inputs - General'!L$6","v":0},{"$f":"AA130*'Inputs - General'!M$6","v":0},{"$f":"AB130*'Inputs - General'!N$6","v":0},{"$f":"AC130*'Inputs - General'!O$6","v":0},null,{"$f":"K130*'Inputs - General'!J$6","v":0},{"$f":"L130*'Inputs - General'!K$6","v":0},{"$f":"M130*'Inputs - General'!L$6","v":0},{"$f":"N130*'Inputs - General'!M$6","v":0},{"$f":"O130*'Inputs - General'!N$6","v":0},{"$f":"P130*'Inputs - General'!O$6","v":0},null,{"$f":"R130*'Inputs - General'!K$6","v":0},{"$f":"S130*'Inputs - General'!L$6","v":0},{"$f":"T130*'Inputs - General'!M$6","v":0},{"$f":"U130*'Inputs - General'!N$6","v":0},{"$f":"V130*'Inputs - General'!O$6","v":0},null,{"$f":"AE130*'Inputs - General'!K$4","v":0},{"$f":"AF130*'Inputs - General'!L$4","v":0},{"$f":"AG130*'Inputs - General'!M$4","v":0},{"$f":"AH130*'Inputs - General'!N$4","v":0},{"$f":"AI130*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F129","v":0},null,null,null,null,null,{"$f":"IF($C130=\"Lamp\",0,IF(SUM(BR130:$BV130)>=$BQ130,0,IF(BK130<=0,IF($G130=0,0,$BQ130),0)))","v":0},{"$f":"IF($C130=\"Lamp\",0,IF(SUM($BR130:BW130)>=$BQ130,0,IF(BL130<=0,IF($G130=0,0,$BQ130),0)))","v":0},{"$f":"IF($C130=\"Lamp\",0,IF(SUM($BR130:BX130)>=$BQ130,0,IF(BM130<=0,IF($G130=0,0,$BQ130),0)))","v":0},{"$f":"IF($C130=\"Lamp\",0,IF(SUM($BR130:BY130)>=$BQ130,0,IF(BN130<=0,IF($G130=0,0,$BQ130),0)))","v":0},{"$f":"IF($C130=\"Lamp\",0,IF(SUM($BR130:BZ130)>=$BQ130,0,IF(BO130<=0,IF($G130=0,0,$BQ130),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC130/'Inputs - General'!K$6","v":0},{"$f":"CD130/'Inputs - General'!L$6","v":0},{"$f":"CE130/'Inputs - General'!M$6","v":0},{"$f":"CF130/'Inputs - General'!N$6","v":0},{"$f":"CG130/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C130","v":"Support - WALL"},{"$f":"'Input - Customer Inventory FY15'!D130","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E130","v":"WALL"},{"$f":"'Input - Customer Inventory FY15'!G130","v":1},null,0,5.9362035225048899,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K131-(($G131-SUM($CH131:CH131))/$H131)<0,K131,(($G131-SUM($CH131:CH131))/$H131)),0)","v":0},{"$f":"IFERROR(IF(L131-(($G131-SUM($CH131:CI131))/$H131)<0,L131,(($G131-SUM($CH131:CI131))/$H131)),0)","v":0},{"$f":"IFERROR(IF(M131-(($G131-SUM($CH131:CJ131))/$H131)<0,M131,(($G131-SUM($CH131:CJ131))/$H131)),0)","v":0},{"$f":"IFERROR(IF(N131-(($G131-SUM($CH131:CK131))/$H131)<0,N131,(($G131-SUM($CH131:CK131))/$H131)),0)","v":0},{"$f":"IFERROR(IF(O131-(($G131-SUM($CH131:CL131))/$H131)<0,O131,(($G131-SUM($CH131:CL131))/$H131)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X131*'Inputs - General'!J$6","v":0},{"$f":"Y131*'Inputs - General'!K$6","v":0},{"$f":"Z131*'Inputs - General'!L$6","v":0},{"$f":"AA131*'Inputs - General'!M$6","v":0},{"$f":"AB131*'Inputs - General'!N$6","v":0},{"$f":"AC131*'Inputs - General'!O$6","v":0},null,{"$f":"K131*'Inputs - General'!J$6","v":0},{"$f":"L131*'Inputs - General'!K$6","v":0},{"$f":"M131*'Inputs - General'!L$6","v":0},{"$f":"N131*'Inputs - General'!M$6","v":0},{"$f":"O131*'Inputs - General'!N$6","v":0},{"$f":"P131*'Inputs - General'!O$6","v":0},null,{"$f":"R131*'Inputs - General'!K$6","v":0},{"$f":"S131*'Inputs - General'!L$6","v":0},{"$f":"T131*'Inputs - General'!M$6","v":0},{"$f":"U131*'Inputs - General'!N$6","v":0},{"$f":"V131*'Inputs - General'!O$6","v":0},null,{"$f":"AE131*'Inputs - General'!K$4","v":0},{"$f":"AF131*'Inputs - General'!L$4","v":0},{"$f":"AG131*'Inputs - General'!M$4","v":0},{"$f":"AH131*'Inputs - General'!N$4","v":0},{"$f":"AI131*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F130","v":8},null,null,null,null,null,{"$f":"IF($C131=\"Lamp\",0,IF(SUM(BR131:$BV131)>=$BQ131,0,IF(BK131<=0,IF($G131=0,0,$BQ131),0)))","v":0},{"$f":"IF($C131=\"Lamp\",0,IF(SUM($BR131:BW131)>=$BQ131,0,IF(BL131<=0,IF($G131=0,0,$BQ131),0)))","v":0},{"$f":"IF($C131=\"Lamp\",0,IF(SUM($BR131:BX131)>=$BQ131,0,IF(BM131<=0,IF($G131=0,0,$BQ131),0)))","v":0},{"$f":"IF($C131=\"Lamp\",0,IF(SUM($BR131:BY131)>=$BQ131,0,IF(BN131<=0,IF($G131=0,0,$BQ131),0)))","v":0},{"$f":"IF($C131=\"Lamp\",0,IF(SUM($BR131:BZ131)>=$BQ131,0,IF(BO131<=0,IF($G131=0,0,$BQ131),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC131/'Inputs - General'!K$6","v":0},{"$f":"CD131/'Inputs - General'!L$6","v":0},{"$f":"CE131/'Inputs - General'!M$6","v":0},{"$f":"CF131/'Inputs - General'!N$6","v":0},{"$f":"CG131/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C131","v":"Support - WALL"},{"$f":"'Input - Customer Inventory FY15'!D131","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E131","v":"WALL"},{"$f":"'Input - Customer Inventory FY15'!G131","v":2},null,0,5.9362035225048899,{"$f":"IF(ISERROR(G132/H132),0,G132/H132)","v":0},null,0,{"$f":"K132-R132-CI132","v":0},{"$f":"L132-S132-CJ132","v":0},{"$f":"M132-T132-CK132","v":0},{"$f":"N132-U132-CL132","v":0},{"$f":"O132-V132-CM132","v":0},null,{"$f":"IFERROR(IF(K132-(($G132-SUM($CH132:CH132))/$H132)<0,K132,(($G132-SUM($CH132:CH132))/$H132)),0)","v":0},{"$f":"IFERROR(IF(L132-(($G132-SUM($CH132:CI132))/$H132)<0,L132,(($G132-SUM($CH132:CI132))/$H132)),0)","v":0},{"$f":"IFERROR(IF(M132-(($G132-SUM($CH132:CJ132))/$H132)<0,M132,(($G132-SUM($CH132:CJ132))/$H132)),0)","v":0},{"$f":"IFERROR(IF(N132-(($G132-SUM($CH132:CK132))/$H132)<0,N132,(($G132-SUM($CH132:CK132))/$H132)),0)","v":0},{"$f":"IFERROR(IF(O132-(($G132-SUM($CH132:CL132))/$H132)<0,O132,(($G132-SUM($CH132:CL132))/$H132)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X132*'Inputs - General'!J$6","v":0},{"$f":"Y132*'Inputs - General'!K$6","v":0},{"$f":"Z132*'Inputs - General'!L$6","v":0},{"$f":"AA132*'Inputs - General'!M$6","v":0},{"$f":"AB132*'Inputs - General'!N$6","v":0},{"$f":"AC132*'Inputs - General'!O$6","v":0},null,{"$f":"K132*'Inputs - General'!J$6","v":0},{"$f":"L132*'Inputs - General'!K$6","v":0},{"$f":"M132*'Inputs - General'!L$6","v":0},{"$f":"N132*'Inputs - General'!M$6","v":0},{"$f":"O132*'Inputs - General'!N$6","v":0},{"$f":"P132*'Inputs - General'!O$6","v":0},null,{"$f":"R132*'Inputs - General'!K$6","v":0},{"$f":"S132*'Inputs - General'!L$6","v":0},{"$f":"T132*'Inputs - General'!M$6","v":0},{"$f":"U132*'Inputs - General'!N$6","v":0},{"$f":"V132*'Inputs - General'!O$6","v":0},null,{"$f":"AE132*'Inputs - General'!K$4","v":0},{"$f":"AF132*'Inputs - General'!L$4","v":0},{"$f":"AG132*'Inputs - General'!M$4","v":0},{"$f":"AH132*'Inputs - General'!N$4","v":0},{"$f":"AI132*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F131","v":3},null,null,null,null,null,{"$f":"IF($C132=\"Lamp\",0,IF(SUM(BR132:$BV132)>=$BQ132,0,IF(BK132<=0,IF($G132=0,0,$BQ132),0)))","v":0},{"$f":"IF($C132=\"Lamp\",0,IF(SUM($BR132:BW132)>=$BQ132,0,IF(BL132<=0,IF($G132=0,0,$BQ132),0)))","v":0},{"$f":"IF($C132=\"Lamp\",0,IF(SUM($BR132:BX132)>=$BQ132,0,IF(BM132<=0,IF($G132=0,0,$BQ132),0)))","v":0},{"$f":"IF($C132=\"Lamp\",0,IF(SUM($BR132:BY132)>=$BQ132,0,IF(BN132<=0,IF($G132=0,0,$BQ132),0)))","v":0},{"$f":"IF($C132=\"Lamp\",0,IF(SUM($BR132:BZ132)>=$BQ132,0,IF(BO132<=0,IF($G132=0,0,$BQ132),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC132/'Inputs - General'!K$6","v":0},{"$f":"CD132/'Inputs - General'!L$6","v":0},{"$f":"CE132/'Inputs - General'!M$6","v":0},{"$f":"CF132/'Inputs - General'!N$6","v":0},{"$f":"CG132/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C132","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D132","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E132","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G132","v":1},null,0,0,0,null,{"$f":"G133","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K133-(($G133-SUM($CH133:CH133))/$H133)<0,K133,(($G133-SUM($CH133:CH133))/$H133)),0)","v":0},{"$f":"IFERROR(IF(L133-(($G133-SUM($CH133:CI133))/$H133)<0,L133,(($G133-SUM($CH133:CI133))/$H133)),0)","v":0},{"$f":"IFERROR(IF(M133-(($G133-SUM($CH133:CJ133))/$H133)<0,M133,(($G133-SUM($CH133:CJ133))/$H133)),0)","v":0},{"$f":"IFERROR(IF(N133-(($G133-SUM($CH133:CK133))/$H133)<0,N133,(($G133-SUM($CH133:CK133))/$H133)),0)","v":0},{"$f":"IFERROR(IF(O133-(($G133-SUM($CH133:CL133))/$H133)<0,O133,(($G133-SUM($CH133:CL133))/$H133)),0)","v":0},null,{"$f":"K133","v":0},{"$f":"L133","v":0},{"$f":"M133","v":0},{"$f":"N133","v":0},{"$f":"O133","v":0},{"$f":"P133","v":0},null,{"$f":"X133*'Inputs - General'!J$6","v":0},{"$f":"Y133*'Inputs - General'!K$6","v":0},{"$f":"Z133*'Inputs - General'!L$6","v":0},{"$f":"AA133*'Inputs - General'!M$6","v":0},{"$f":"AB133*'Inputs - General'!N$6","v":0},{"$f":"AC133*'Inputs - General'!O$6","v":0},null,{"$f":"K133*'Inputs - General'!J$6","v":0},{"$f":"L133*'Inputs - General'!K$6","v":0},{"$f":"M133*'Inputs - General'!L$6","v":0},{"$f":"N133*'Inputs - General'!M$6","v":0},{"$f":"O133*'Inputs - General'!N$6","v":0},{"$f":"P133*'Inputs - General'!O$6","v":0},null,{"$f":"R133*'Inputs - General'!K$6","v":0},{"$f":"S133*'Inputs - General'!L$6","v":0},{"$f":"T133*'Inputs - General'!M$6","v":0},{"$f":"U133*'Inputs - General'!N$6","v":0},{"$f":"V133*'Inputs - General'!O$6","v":0},null,{"$f":"AE133*'Inputs - General'!K$4","v":0},{"$f":"AF133*'Inputs - General'!L$4","v":0},{"$f":"AG133*'Inputs - General'!M$4","v":0},{"$f":"AH133*'Inputs - General'!N$4","v":0},{"$f":"AI133*'Inputs - General'!O$4","v":0},null,{"$f":"AS133-AY133","v":0},{"$f":"AT133-AZ133","v":0},{"$f":"AU133-BA133","v":0},{"$f":"AV133-BB133","v":0},{"$f":"AW133-BC133","v":0},null,{"$f":"AE133*WACC","v":0},{"$f":"AF133*WACC","v":0},{"$f":"AG133*WACC","v":0},{"$f":"AH133*WACC","v":0},{"$f":"AI133*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F132","v":1715},null,null,null,null,null,{"$f":"IF($C133=\"Lamp\",0,IF(SUM(BR133:$BV133)>=$BQ133,0,IF(BK133<=0,IF($G133=0,0,$BQ133),0)))","v":0},{"$f":"IF($C133=\"Lamp\",0,IF(SUM($BR133:BW133)>=$BQ133,0,IF(BL133<=0,IF($G133=0,0,$BQ133),0)))","v":0},{"$f":"IF($C133=\"Lamp\",0,IF(SUM($BR133:BX133)>=$BQ133,0,IF(BM133<=0,IF($G133=0,0,$BQ133),0)))","v":0},{"$f":"IF($C133=\"Lamp\",0,IF(SUM($BR133:BY133)>=$BQ133,0,IF(BN133<=0,IF($G133=0,0,$BQ133),0)))","v":0},{"$f":"IF($C133=\"Lamp\",0,IF(SUM($BR133:BZ133)>=$BQ133,0,IF(BO133<=0,IF($G133=0,0,$BQ133),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC133/'Inputs - General'!K$6","v":0},{"$f":"CD133/'Inputs - General'!L$6","v":0},{"$f":"CE133/'Inputs - General'!M$6","v":0},{"$f":"CF133/'Inputs - General'!N$6","v":0},{"$f":"CG133/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C133","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D133","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E133","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G133","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K134-(($G134-SUM($CH134:CH134))/$H134)<0,K134,(($G134-SUM($CH134:CH134))/$H134)),0)","v":0},{"$f":"IFERROR(IF(L134-(($G134-SUM($CH134:CI134))/$H134)<0,L134,(($G134-SUM($CH134:CI134))/$H134)),0)","v":0},{"$f":"IFERROR(IF(M134-(($G134-SUM($CH134:CJ134))/$H134)<0,M134,(($G134-SUM($CH134:CJ134))/$H134)),0)","v":0},{"$f":"IFERROR(IF(N134-(($G134-SUM($CH134:CK134))/$H134)<0,N134,(($G134-SUM($CH134:CK134))/$H134)),0)","v":0},{"$f":"IFERROR(IF(O134-(($G134-SUM($CH134:CL134))/$H134)<0,O134,(($G134-SUM($CH134:CL134))/$H134)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X134*'Inputs - General'!J$6","v":0},{"$f":"Y134*'Inputs - General'!K$6","v":0},{"$f":"Z134*'Inputs - General'!L$6","v":0},{"$f":"AA134*'Inputs - General'!M$6","v":0},{"$f":"AB134*'Inputs - General'!N$6","v":0},{"$f":"AC134*'Inputs - General'!O$6","v":0},null,{"$f":"K134*'Inputs - General'!J$6","v":0},{"$f":"L134*'Inputs - General'!K$6","v":0},{"$f":"M134*'Inputs - General'!L$6","v":0},{"$f":"N134*'Inputs - General'!M$6","v":0},{"$f":"O134*'Inputs - General'!N$6","v":0},{"$f":"P134*'Inputs - General'!O$6","v":0},null,{"$f":"R134*'Inputs - General'!K$6","v":0},{"$f":"S134*'Inputs - General'!L$6","v":0},{"$f":"T134*'Inputs - General'!M$6","v":0},{"$f":"U134*'Inputs - General'!N$6","v":0},{"$f":"V134*'Inputs - General'!O$6","v":0},null,{"$f":"AE134*'Inputs - General'!K$4","v":0},{"$f":"AF134*'Inputs - General'!L$4","v":0},{"$f":"AG134*'Inputs - General'!M$4","v":0},{"$f":"AH134*'Inputs - General'!N$4","v":0},{"$f":"AI134*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F133","v":0},null,null,null,null,null,{"$f":"IF($C134=\"Lamp\",0,IF(SUM(BR134:$BV134)>=$BQ134,0,IF(BK134<=0,IF($G134=0,0,$BQ134),0)))","v":0},{"$f":"IF($C134=\"Lamp\",0,IF(SUM($BR134:BW134)>=$BQ134,0,IF(BL134<=0,IF($G134=0,0,$BQ134),0)))","v":0},{"$f":"IF($C134=\"Lamp\",0,IF(SUM($BR134:BX134)>=$BQ134,0,IF(BM134<=0,IF($G134=0,0,$BQ134),0)))","v":0},{"$f":"IF($C134=\"Lamp\",0,IF(SUM($BR134:BY134)>=$BQ134,0,IF(BN134<=0,IF($G134=0,0,$BQ134),0)))","v":0},{"$f":"IF($C134=\"Lamp\",0,IF(SUM($BR134:BZ134)>=$BQ134,0,IF(BO134<=0,IF($G134=0,0,$BQ134),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC134/'Inputs - General'!K$6","v":0},{"$f":"CD134/'Inputs - General'!L$6","v":0},{"$f":"CE134/'Inputs - General'!M$6","v":0},{"$f":"CF134/'Inputs - General'!N$6","v":0},{"$f":"CG134/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C134","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D134","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E134","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G134","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K135-(($G135-SUM($CH135:CH135))/$H135)<0,K135,(($G135-SUM($CH135:CH135))/$H135)),0)","v":0},{"$f":"IFERROR(IF(L135-(($G135-SUM($CH135:CI135))/$H135)<0,L135,(($G135-SUM($CH135:CI135))/$H135)),0)","v":0},{"$f":"IFERROR(IF(M135-(($G135-SUM($CH135:CJ135))/$H135)<0,M135,(($G135-SUM($CH135:CJ135))/$H135)),0)","v":0},{"$f":"IFERROR(IF(N135-(($G135-SUM($CH135:CK135))/$H135)<0,N135,(($G135-SUM($CH135:CK135))/$H135)),0)","v":0},{"$f":"IFERROR(IF(O135-(($G135-SUM($CH135:CL135))/$H135)<0,O135,(($G135-SUM($CH135:CL135))/$H135)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X135*'Inputs - General'!J$6","v":0},{"$f":"Y135*'Inputs - General'!K$6","v":0},{"$f":"Z135*'Inputs - General'!L$6","v":0},{"$f":"AA135*'Inputs - General'!M$6","v":0},{"$f":"AB135*'Inputs - General'!N$6","v":0},{"$f":"AC135*'Inputs - General'!O$6","v":0},null,{"$f":"K135*'Inputs - General'!J$6","v":0},{"$f":"L135*'Inputs - General'!K$6","v":0},{"$f":"M135*'Inputs - General'!L$6","v":0},{"$f":"N135*'Inputs - General'!M$6","v":0},{"$f":"O135*'Inputs - General'!N$6","v":0},{"$f":"P135*'Inputs - General'!O$6","v":0},null,{"$f":"R135*'Inputs - General'!K$6","v":0},{"$f":"S135*'Inputs - General'!L$6","v":0},{"$f":"T135*'Inputs - General'!M$6","v":0},{"$f":"U135*'Inputs - General'!N$6","v":0},{"$f":"V135*'Inputs - General'!O$6","v":0},null,{"$f":"AE135*'Inputs - General'!K$4","v":0},{"$f":"AF135*'Inputs - General'!L$4","v":0},{"$f":"AG135*'Inputs - General'!M$4","v":0},{"$f":"AH135*'Inputs - General'!N$4","v":0},{"$f":"AI135*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F134","v":1056.5},null,null,null,null,null,{"$f":"IF($C135=\"Lamp\",0,IF(SUM(BR135:$BV135)>=$BQ135,0,IF(BK135<=0,IF($G135=0,0,$BQ135),0)))","v":0},{"$f":"IF($C135=\"Lamp\",0,IF(SUM($BR135:BW135)>=$BQ135,0,IF(BL135<=0,IF($G135=0,0,$BQ135),0)))","v":0},{"$f":"IF($C135=\"Lamp\",0,IF(SUM($BR135:BX135)>=$BQ135,0,IF(BM135<=0,IF($G135=0,0,$BQ135),0)))","v":0},{"$f":"IF($C135=\"Lamp\",0,IF(SUM($BR135:BY135)>=$BQ135,0,IF(BN135<=0,IF($G135=0,0,$BQ135),0)))","v":0},{"$f":"IF($C135=\"Lamp\",0,IF(SUM($BR135:BZ135)>=$BQ135,0,IF(BO135<=0,IF($G135=0,0,$BQ135),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC135/'Inputs - General'!K$6","v":0},{"$f":"CD135/'Inputs - General'!L$6","v":0},{"$f":"CE135/'Inputs - General'!M$6","v":0},{"$f":"CF135/'Inputs - General'!N$6","v":0},{"$f":"CG135/'Inputs - General'!O$6","v":0}]
["Customer 1",{"$f":"'Input - Customer Inventory FY15'!C135","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D135","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E135","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G135","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K136-(($G136-SUM($CH136:CH136))/$H136)<0,K136,(($G136-SUM($CH136:CH136))/$H136)),0)","v":0},{"$f":"IFERROR(IF(L136-(($G136-SUM($CH136:CI136))/$H136)<0,L136,(($G136-SUM($CH136:CI136))/$H136)),0)","v":0},{"$f":"IFERROR(IF(M136-(($G136-SUM($CH136:CJ136))/$H136)<0,M136,(($G136-SUM($CH136:CJ136))/$H136)),0)","v":0},{"$f":"IFERROR(IF(N136-(($G136-SUM($CH136:CK136))/$H136)<0,N136,(($G136-SUM($CH136:CK136))/$H136)),0)","v":0},{"$f":"IFERROR(IF(O136-(($G136-SUM($CH136:CL136))/$H136)<0,O136,(($G136-SUM($CH136:CL136))/$H136)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X136*'Inputs - General'!J$6","v":0},{"$f":"Y136*'Inputs - General'!K$6","v":0},{"$f":"Z136*'Inputs - General'!L$6","v":0},{"$f":"AA136*'Inputs - General'!M$6","v":0},{"$f":"AB136*'Inputs - General'!N$6","v":0},{"$f":"AC136*'Inputs - General'!O$6","v":0},null,{"$f":"K136*'Inputs - General'!J$6","v":0},{"$f":"L136*'Inputs - General'!K$6","v":0},{"$f":"M136*'Inputs - General'!L$6","v":0},{"$f":"N136*'Inputs - General'!M$6","v":0},{"$f":"O136*'Inputs - General'!N$6","v":0},{"$f":"P136*'Inputs - General'!O$6","v":0},null,{"$f":"R136*'Inputs - General'!K$6","v":0},{"$f":"S136*'Inputs - General'!L$6","v":0},{"$f":"T136*'Inputs - General'!M$6","v":0},{"$f":"U136*'Inputs - General'!N$6","v":0},{"$f":"V136*'Inputs - General'!O$6","v":0},null,{"$f":"AE136*'Inputs - General'!K$4","v":0},{"$f":"AF136*'Inputs - General'!L$4","v":0},{"$f":"AG136*'Inputs - General'!M$4","v":0},{"$f":"AH136*'Inputs - General'!N$4","v":0},{"$f":"AI136*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F135","v":0},null,null,null,null,null,{"$f":"IF($C136=\"Lamp\",0,IF(SUM(BR136:$BV136)>=$BQ136,0,IF(BK136<=0,IF($G136=0,0,$BQ136),0)))","v":0},{"$f":"IF($C136=\"Lamp\",0,IF(SUM($BR136:BW136)>=$BQ136,0,IF(BL136<=0,IF($G136=0,0,$BQ136),0)))","v":0},{"$f":"IF($C136=\"Lamp\",0,IF(SUM($BR136:BX136)>=$BQ136,0,IF(BM136<=0,IF($G136=0,0,$BQ136),0)))","v":0},{"$f":"IF($C136=\"Lamp\",0,IF(SUM($BR136:BY136)>=$BQ136,0,IF(BN136<=0,IF($G136=0,0,$BQ136),0)))","v":0},{"$f":"IF($C136=\"Lamp\",0,IF(SUM($BR136:BZ136)>=$BQ136,0,IF(BO136<=0,IF($G136=0,0,$BQ136),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC136/'Inputs - General'!K$6","v":0},{"$f":"CD136/'Inputs - General'!L$6","v":0},{"$f":"CE136/'Inputs - General'!M$6","v":0},{"$f":"CF136/'Inputs - General'!N$6","v":0},{"$f":"CG136/'Inputs - General'!O$6","v":0}]
["Customer 2",{"$f":"'Input - Customer Inventory FY15'!C136","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D136","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E136","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G136","v":1},null,0,0.13698630136986623,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K137-(($G137-SUM($CH137:CH137))/$H137)<0,K137,(($G137-SUM($CH137:CH137))/$H137)),0)","v":0},{"$f":"IFERROR(IF(L137-(($G137-SUM($CH137:CI137))/$H137)<0,L137,(($G137-SUM($CH137:CI137))/$H137)),0)","v":0},{"$f":"IFERROR(IF(M137-(($G137-SUM($CH137:CJ137))/$H137)<0,M137,(($G137-SUM($CH137:CJ137))/$H137)),0)","v":0},{"$f":"IFERROR(IF(N137-(($G137-SUM($CH137:CK137))/$H137)<0,N137,(($G137-SUM($CH137:CK137))/$H137)),0)","v":0},{"$f":"IFERROR(IF(O137-(($G137-SUM($CH137:CL137))/$H137)<0,O137,(($G137-SUM($CH137:CL137))/$H137)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X137*'Inputs - General'!J$6","v":0},{"$f":"Y137*'Inputs - General'!K$6","v":0},{"$f":"Z137*'Inputs - General'!L$6","v":0},{"$f":"AA137*'Inputs - General'!M$6","v":0},{"$f":"AB137*'Inputs - General'!N$6","v":0},{"$f":"AC137*'Inputs - General'!O$6","v":0},null,{"$f":"K137*'Inputs - General'!J$6","v":0},{"$f":"L137*'Inputs - General'!K$6","v":0},{"$f":"M137*'Inputs - General'!L$6","v":0},{"$f":"N137*'Inputs - General'!M$6","v":0},{"$f":"O137*'Inputs - General'!N$6","v":0},{"$f":"P137*'Inputs - General'!O$6","v":0},null,{"$f":"R137*'Inputs - General'!K$6","v":0},{"$f":"S137*'Inputs - General'!L$6","v":0},{"$f":"T137*'Inputs - General'!M$6","v":0},{"$f":"U137*'Inputs - General'!N$6","v":0},{"$f":"V137*'Inputs - General'!O$6","v":0},null,{"$f":"AE137*'Inputs - General'!K$4","v":0},{"$f":"AF137*'Inputs - General'!L$4","v":0},{"$f":"AG137*'Inputs - General'!M$4","v":0},{"$f":"AH137*'Inputs - General'!N$4","v":0},{"$f":"AI137*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F136","v":0},null,null,null,null,null,{"$f":"IF($C137=\"Lamp\",0,IF(SUM(BR137:$BV137)>=$BQ137,0,IF(BK137<=0,IF($G137=0,0,$BQ137),0)))","v":0},{"$f":"IF($C137=\"Lamp\",0,IF(SUM($BR137:BW137)>=$BQ137,0,IF(BL137<=0,IF($G137=0,0,$BQ137),0)))","v":0},{"$f":"IF($C137=\"Lamp\",0,IF(SUM($BR137:BX137)>=$BQ137,0,IF(BM137<=0,IF($G137=0,0,$BQ137),0)))","v":0},{"$f":"IF($C137=\"Lamp\",0,IF(SUM($BR137:BY137)>=$BQ137,0,IF(BN137<=0,IF($G137=0,0,$BQ137),0)))","v":0},{"$f":"IF($C137=\"Lamp\",0,IF(SUM($BR137:BZ137)>=$BQ137,0,IF(BO137<=0,IF($G137=0,0,$BQ137),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC137/'Inputs - General'!K$6","v":0},{"$f":"CD137/'Inputs - General'!L$6","v":0},{"$f":"CE137/'Inputs - General'!M$6","v":0},{"$f":"CF137/'Inputs - General'!N$6","v":0},{"$f":"CG137/'Inputs - General'!O$6","v":0}]
["Customer 2",{"$f":"'Input - Customer Inventory FY15'!C137","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D137","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E137","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G137","v":1},null,0,0.13698630136986623,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K138-(($G138-SUM($CH138:CH138))/$H138)<0,K138,(($G138-SUM($CH138:CH138))/$H138)),0)","v":0},{"$f":"IFERROR(IF(L138-(($G138-SUM($CH138:CI138))/$H138)<0,L138,(($G138-SUM($CH138:CI138))/$H138)),0)","v":0},{"$f":"IFERROR(IF(M138-(($G138-SUM($CH138:CJ138))/$H138)<0,M138,(($G138-SUM($CH138:CJ138))/$H138)),0)","v":0},{"$f":"IFERROR(IF(N138-(($G138-SUM($CH138:CK138))/$H138)<0,N138,(($G138-SUM($CH138:CK138))/$H138)),0)","v":0},{"$f":"IFERROR(IF(O138-(($G138-SUM($CH138:CL138))/$H138)<0,O138,(($G138-SUM($CH138:CL138))/$H138)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X138*'Inputs - General'!J$6","v":0},{"$f":"Y138*'Inputs - General'!K$6","v":0},{"$f":"Z138*'Inputs - General'!L$6","v":0},{"$f":"AA138*'Inputs - General'!M$6","v":0},{"$f":"AB138*'Inputs - General'!N$6","v":0},{"$f":"AC138*'Inputs - General'!O$6","v":0},null,{"$f":"K138*'Inputs - General'!J$6","v":0},{"$f":"L138*'Inputs - General'!K$6","v":0},{"$f":"M138*'Inputs - General'!L$6","v":0},{"$f":"N138*'Inputs - General'!M$6","v":0},{"$f":"O138*'Inputs - General'!N$6","v":0},{"$f":"P138*'Inputs - General'!O$6","v":0},null,{"$f":"R138*'Inputs - General'!K$6","v":0},{"$f":"S138*'Inputs - General'!L$6","v":0},{"$f":"T138*'Inputs - General'!M$6","v":0},{"$f":"U138*'Inputs - General'!N$6","v":0},{"$f":"V138*'Inputs - General'!O$6","v":0},null,{"$f":"AE138*'Inputs - General'!K$4","v":0},{"$f":"AF138*'Inputs - General'!L$4","v":0},{"$f":"AG138*'Inputs - General'!M$4","v":0},{"$f":"AH138*'Inputs - General'!N$4","v":0},{"$f":"AI138*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F137","v":0},null,null,null,null,null,{"$f":"IF($C138=\"Lamp\",0,IF(SUM(BR138:$BV138)>=$BQ138,0,IF(BK138<=0,IF($G138=0,0,$BQ138),0)))","v":0},{"$f":"IF($C138=\"Lamp\",0,IF(SUM($BR138:BW138)>=$BQ138,0,IF(BL138<=0,IF($G138=0,0,$BQ138),0)))","v":0},{"$f":"IF($C138=\"Lamp\",0,IF(SUM($BR138:BX138)>=$BQ138,0,IF(BM138<=0,IF($G138=0,0,$BQ138),0)))","v":0},{"$f":"IF($C138=\"Lamp\",0,IF(SUM($BR138:BY138)>=$BQ138,0,IF(BN138<=0,IF($G138=0,0,$BQ138),0)))","v":0},{"$f":"IF($C138=\"Lamp\",0,IF(SUM($BR138:BZ138)>=$BQ138,0,IF(BO138<=0,IF($G138=0,0,$BQ138),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC138/'Inputs - General'!K$6","v":0},{"$f":"CD138/'Inputs - General'!L$6","v":0},{"$f":"CE138/'Inputs - General'!M$6","v":0},{"$f":"CF138/'Inputs - General'!N$6","v":0},{"$f":"CG138/'Inputs - General'!O$6","v":0}]
["Customer 2",{"$f":"'Input - Customer Inventory FY15'!C138","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D138","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E138","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G138","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K139-(($G139-SUM($CH139:CH139))/$H139)<0,K139,(($G139-SUM($CH139:CH139))/$H139)),0)","v":0},{"$f":"IFERROR(IF(L139-(($G139-SUM($CH139:CI139))/$H139)<0,L139,(($G139-SUM($CH139:CI139))/$H139)),0)","v":0},{"$f":"IFERROR(IF(M139-(($G139-SUM($CH139:CJ139))/$H139)<0,M139,(($G139-SUM($CH139:CJ139))/$H139)),0)","v":0},{"$f":"IFERROR(IF(N139-(($G139-SUM($CH139:CK139))/$H139)<0,N139,(($G139-SUM($CH139:CK139))/$H139)),0)","v":0},{"$f":"IFERROR(IF(O139-(($G139-SUM($CH139:CL139))/$H139)<0,O139,(($G139-SUM($CH139:CL139))/$H139)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X139*'Inputs - General'!J$6","v":0},{"$f":"Y139*'Inputs - General'!K$6","v":0},{"$f":"Z139*'Inputs - General'!L$6","v":0},{"$f":"AA139*'Inputs - General'!M$6","v":0},{"$f":"AB139*'Inputs - General'!N$6","v":0},{"$f":"AC139*'Inputs - General'!O$6","v":0},null,{"$f":"K139*'Inputs - General'!J$6","v":0},{"$f":"L139*'Inputs - General'!K$6","v":0},{"$f":"M139*'Inputs - General'!L$6","v":0},{"$f":"N139*'Inputs - General'!M$6","v":0},{"$f":"O139*'Inputs - General'!N$6","v":0},{"$f":"P139*'Inputs - General'!O$6","v":0},null,{"$f":"R139*'Inputs - General'!K$6","v":0},{"$f":"S139*'Inputs - General'!L$6","v":0},{"$f":"T139*'Inputs - General'!M$6","v":0},{"$f":"U139*'Inputs - General'!N$6","v":0},{"$f":"V139*'Inputs - General'!O$6","v":0},null,{"$f":"AE139*'Inputs - General'!K$4","v":0},{"$f":"AF139*'Inputs - General'!L$4","v":0},{"$f":"AG139*'Inputs - General'!M$4","v":0},{"$f":"AH139*'Inputs - General'!N$4","v":0},{"$f":"AI139*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F138","v":0},null,null,null,null,null,{"$f":"IF($C139=\"Lamp\",0,IF(SUM(BR139:$BV139)>=$BQ139,0,IF(BK139<=0,IF($G139=0,0,$BQ139),0)))","v":0},{"$f":"IF($C139=\"Lamp\",0,IF(SUM($BR139:BW139)>=$BQ139,0,IF(BL139<=0,IF($G139=0,0,$BQ139),0)))","v":0},{"$f":"IF($C139=\"Lamp\",0,IF(SUM($BR139:BX139)>=$BQ139,0,IF(BM139<=0,IF($G139=0,0,$BQ139),0)))","v":0},{"$f":"IF($C139=\"Lamp\",0,IF(SUM($BR139:BY139)>=$BQ139,0,IF(BN139<=0,IF($G139=0,0,$BQ139),0)))","v":0},{"$f":"IF($C139=\"Lamp\",0,IF(SUM($BR139:BZ139)>=$BQ139,0,IF(BO139<=0,IF($G139=0,0,$BQ139),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC139/'Inputs - General'!K$6","v":0},{"$f":"CD139/'Inputs - General'!L$6","v":0},{"$f":"CE139/'Inputs - General'!M$6","v":0},{"$f":"CF139/'Inputs - General'!N$6","v":0},{"$f":"CG139/'Inputs - General'!O$6","v":0}]
["Customer 2",{"$f":"'Input - Customer Inventory FY15'!C139","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D139","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E139","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G139","v":1},null,0,0.13698630136986623,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K140-(($G140-SUM($CH140:CH140))/$H140)<0,K140,(($G140-SUM($CH140:CH140))/$H140)),0)","v":0},{"$f":"IFERROR(IF(L140-(($G140-SUM($CH140:CI140))/$H140)<0,L140,(($G140-SUM($CH140:CI140))/$H140)),0)","v":0},{"$f":"IFERROR(IF(M140-(($G140-SUM($CH140:CJ140))/$H140)<0,M140,(($G140-SUM($CH140:CJ140))/$H140)),0)","v":0},{"$f":"IFERROR(IF(N140-(($G140-SUM($CH140:CK140))/$H140)<0,N140,(($G140-SUM($CH140:CK140))/$H140)),0)","v":0},{"$f":"IFERROR(IF(O140-(($G140-SUM($CH140:CL140))/$H140)<0,O140,(($G140-SUM($CH140:CL140))/$H140)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X140*'Inputs - General'!J$6","v":0},{"$f":"Y140*'Inputs - General'!K$6","v":0},{"$f":"Z140*'Inputs - General'!L$6","v":0},{"$f":"AA140*'Inputs - General'!M$6","v":0},{"$f":"AB140*'Inputs - General'!N$6","v":0},{"$f":"AC140*'Inputs - General'!O$6","v":0},null,{"$f":"K140*'Inputs - General'!J$6","v":0},{"$f":"L140*'Inputs - General'!K$6","v":0},{"$f":"M140*'Inputs - General'!L$6","v":0},{"$f":"N140*'Inputs - General'!M$6","v":0},{"$f":"O140*'Inputs - General'!N$6","v":0},{"$f":"P140*'Inputs - General'!O$6","v":0},null,{"$f":"R140*'Inputs - General'!K$6","v":0},{"$f":"S140*'Inputs - General'!L$6","v":0},{"$f":"T140*'Inputs - General'!M$6","v":0},{"$f":"U140*'Inputs - General'!N$6","v":0},{"$f":"V140*'Inputs - General'!O$6","v":0},null,{"$f":"AE140*'Inputs - General'!K$4","v":0},{"$f":"AF140*'Inputs - General'!L$4","v":0},{"$f":"AG140*'Inputs - General'!M$4","v":0},{"$f":"AH140*'Inputs - General'!N$4","v":0},{"$f":"AI140*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F139","v":0},null,null,null,null,null,{"$f":"IF($C140=\"Lamp\",0,IF(SUM(BR140:$BV140)>=$BQ140,0,IF(BK140<=0,IF($G140=0,0,$BQ140),0)))","v":0},{"$f":"IF($C140=\"Lamp\",0,IF(SUM($BR140:BW140)>=$BQ140,0,IF(BL140<=0,IF($G140=0,0,$BQ140),0)))","v":0},{"$f":"IF($C140=\"Lamp\",0,IF(SUM($BR140:BX140)>=$BQ140,0,IF(BM140<=0,IF($G140=0,0,$BQ140),0)))","v":0},{"$f":"IF($C140=\"Lamp\",0,IF(SUM($BR140:BY140)>=$BQ140,0,IF(BN140<=0,IF($G140=0,0,$BQ140),0)))","v":0},{"$f":"IF($C140=\"Lamp\",0,IF(SUM($BR140:BZ140)>=$BQ140,0,IF(BO140<=0,IF($G140=0,0,$BQ140),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC140/'Inputs - General'!K$6","v":0},{"$f":"CD140/'Inputs - General'!L$6","v":0},{"$f":"CE140/'Inputs - General'!M$6","v":0},{"$f":"CF140/'Inputs - General'!N$6","v":0},{"$f":"CG140/'Inputs - General'!O$6","v":0}]
["Customer 2",{"$f":"'Input - Customer Inventory FY15'!C140","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D140","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E140","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G140","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K141-(($G141-SUM($CH141:CH141))/$H141)<0,K141,(($G141-SUM($CH141:CH141))/$H141)),0)","v":0},{"$f":"IFERROR(IF(L141-(($G141-SUM($CH141:CI141))/$H141)<0,L141,(($G141-SUM($CH141:CI141))/$H141)),0)","v":0},{"$f":"IFERROR(IF(M141-(($G141-SUM($CH141:CJ141))/$H141)<0,M141,(($G141-SUM($CH141:CJ141))/$H141)),0)","v":0},{"$f":"IFERROR(IF(N141-(($G141-SUM($CH141:CK141))/$H141)<0,N141,(($G141-SUM($CH141:CK141))/$H141)),0)","v":0},{"$f":"IFERROR(IF(O141-(($G141-SUM($CH141:CL141))/$H141)<0,O141,(($G141-SUM($CH141:CL141))/$H141)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X141*'Inputs - General'!J$6","v":0},{"$f":"Y141*'Inputs - General'!K$6","v":0},{"$f":"Z141*'Inputs - General'!L$6","v":0},{"$f":"AA141*'Inputs - General'!M$6","v":0},{"$f":"AB141*'Inputs - General'!N$6","v":0},{"$f":"AC141*'Inputs - General'!O$6","v":0},null,{"$f":"K141*'Inputs - General'!J$6","v":0},{"$f":"L141*'Inputs - General'!K$6","v":0},{"$f":"M141*'Inputs - General'!L$6","v":0},{"$f":"N141*'Inputs - General'!M$6","v":0},{"$f":"O141*'Inputs - General'!N$6","v":0},{"$f":"P141*'Inputs - General'!O$6","v":0},null,{"$f":"R141*'Inputs - General'!K$6","v":0},{"$f":"S141*'Inputs - General'!L$6","v":0},{"$f":"T141*'Inputs - General'!M$6","v":0},{"$f":"U141*'Inputs - General'!N$6","v":0},{"$f":"V141*'Inputs - General'!O$6","v":0},null,{"$f":"AE141*'Inputs - General'!K$4","v":0},{"$f":"AF141*'Inputs - General'!L$4","v":0},{"$f":"AG141*'Inputs - General'!M$4","v":0},{"$f":"AH141*'Inputs - General'!N$4","v":0},{"$f":"AI141*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F140","v":0},null,null,null,null,null,{"$f":"IF($C141=\"Lamp\",0,IF(SUM(BR141:$BV141)>=$BQ141,0,IF(BK141<=0,IF($G141=0,0,$BQ141),0)))","v":0},{"$f":"IF($C141=\"Lamp\",0,IF(SUM($BR141:BW141)>=$BQ141,0,IF(BL141<=0,IF($G141=0,0,$BQ141),0)))","v":0},{"$f":"IF($C141=\"Lamp\",0,IF(SUM($BR141:BX141)>=$BQ141,0,IF(BM141<=0,IF($G141=0,0,$BQ141),0)))","v":0},{"$f":"IF($C141=\"Lamp\",0,IF(SUM($BR141:BY141)>=$BQ141,0,IF(BN141<=0,IF($G141=0,0,$BQ141),0)))","v":0},{"$f":"IF($C141=\"Lamp\",0,IF(SUM($BR141:BZ141)>=$BQ141,0,IF(BO141<=0,IF($G141=0,0,$BQ141),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC141/'Inputs - General'!K$6","v":0},{"$f":"CD141/'Inputs - General'!L$6","v":0},{"$f":"CE141/'Inputs - General'!M$6","v":0},{"$f":"CF141/'Inputs - General'!N$6","v":0},{"$f":"CG141/'Inputs - General'!O$6","v":0}]
["Customer 3",{"$f":"'Input - Customer Inventory FY15'!C141","v":"Bracket - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D141","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E141","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G141","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K142-(($G142-SUM($CH142:CH142))/$H142)<0,K142,(($G142-SUM($CH142:CH142))/$H142)),0)","v":0},{"$f":"IFERROR(IF(L142-(($G142-SUM($CH142:CI142))/$H142)<0,L142,(($G142-SUM($CH142:CI142))/$H142)),0)","v":0},{"$f":"IFERROR(IF(M142-(($G142-SUM($CH142:CJ142))/$H142)<0,M142,(($G142-SUM($CH142:CJ142))/$H142)),0)","v":0},{"$f":"IFERROR(IF(N142-(($G142-SUM($CH142:CK142))/$H142)<0,N142,(($G142-SUM($CH142:CK142))/$H142)),0)","v":0},{"$f":"IFERROR(IF(O142-(($G142-SUM($CH142:CL142))/$H142)<0,O142,(($G142-SUM($CH142:CL142))/$H142)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X142*'Inputs - General'!J$6","v":0},{"$f":"Y142*'Inputs - General'!K$6","v":0},{"$f":"Z142*'Inputs - General'!L$6","v":0},{"$f":"AA142*'Inputs - General'!M$6","v":0},{"$f":"AB142*'Inputs - General'!N$6","v":0},{"$f":"AC142*'Inputs - General'!O$6","v":0},null,{"$f":"K142*'Inputs - General'!J$6","v":0},{"$f":"L142*'Inputs - General'!K$6","v":0},{"$f":"M142*'Inputs - General'!L$6","v":0},{"$f":"N142*'Inputs - General'!M$6","v":0},{"$f":"O142*'Inputs - General'!N$6","v":0},{"$f":"P142*'Inputs - General'!O$6","v":0},null,{"$f":"R142*'Inputs - General'!K$6","v":0},{"$f":"S142*'Inputs - General'!L$6","v":0},{"$f":"T142*'Inputs - General'!M$6","v":0},{"$f":"U142*'Inputs - General'!N$6","v":0},{"$f":"V142*'Inputs - General'!O$6","v":0},null,{"$f":"AE142*'Inputs - General'!K$4","v":0},{"$f":"AF142*'Inputs - General'!L$4","v":0},{"$f":"AG142*'Inputs - General'!M$4","v":0},{"$f":"AH142*'Inputs - General'!N$4","v":0},{"$f":"AI142*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F141","v":0},null,null,null,null,null,{"$f":"IF($C142=\"Lamp\",0,IF(SUM(BR142:$BV142)>=$BQ142,0,IF(BK142<=0,IF($G142=0,0,$BQ142),0)))","v":0},{"$f":"IF($C142=\"Lamp\",0,IF(SUM($BR142:BW142)>=$BQ142,0,IF(BL142<=0,IF($G142=0,0,$BQ142),0)))","v":0},{"$f":"IF($C142=\"Lamp\",0,IF(SUM($BR142:BX142)>=$BQ142,0,IF(BM142<=0,IF($G142=0,0,$BQ142),0)))","v":0},{"$f":"IF($C142=\"Lamp\",0,IF(SUM($BR142:BY142)>=$BQ142,0,IF(BN142<=0,IF($G142=0,0,$BQ142),0)))","v":0},{"$f":"IF($C142=\"Lamp\",0,IF(SUM($BR142:BZ142)>=$BQ142,0,IF(BO142<=0,IF($G142=0,0,$BQ142),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC142/'Inputs - General'!K$6","v":0},{"$f":"CD142/'Inputs - General'!L$6","v":0},{"$f":"CE142/'Inputs - General'!M$6","v":0},{"$f":"CF142/'Inputs - General'!N$6","v":0},{"$f":"CG142/'Inputs - General'!O$6","v":0}]
["Customer 3",{"$f":"'Input - Customer Inventory FY15'!C142","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D142","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E142","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G142","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K143-(($G143-SUM($CH143:CH143))/$H143)<0,K143,(($G143-SUM($CH143:CH143))/$H143)),0)","v":0},{"$f":"IFERROR(IF(L143-(($G143-SUM($CH143:CI143))/$H143)<0,L143,(($G143-SUM($CH143:CI143))/$H143)),0)","v":0},{"$f":"IFERROR(IF(M143-(($G143-SUM($CH143:CJ143))/$H143)<0,M143,(($G143-SUM($CH143:CJ143))/$H143)),0)","v":0},{"$f":"IFERROR(IF(N143-(($G143-SUM($CH143:CK143))/$H143)<0,N143,(($G143-SUM($CH143:CK143))/$H143)),0)","v":0},{"$f":"IFERROR(IF(O143-(($G143-SUM($CH143:CL143))/$H143)<0,O143,(($G143-SUM($CH143:CL143))/$H143)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X143*'Inputs - General'!J$6","v":0},{"$f":"Y143*'Inputs - General'!K$6","v":0},{"$f":"Z143*'Inputs - General'!L$6","v":0},{"$f":"AA143*'Inputs - General'!M$6","v":0},{"$f":"AB143*'Inputs - General'!N$6","v":0},{"$f":"AC143*'Inputs - General'!O$6","v":0},null,{"$f":"K143*'Inputs - General'!J$6","v":0},{"$f":"L143*'Inputs - General'!K$6","v":0},{"$f":"M143*'Inputs - General'!L$6","v":0},{"$f":"N143*'Inputs - General'!M$6","v":0},{"$f":"O143*'Inputs - General'!N$6","v":0},{"$f":"P143*'Inputs - General'!O$6","v":0},null,{"$f":"R143*'Inputs - General'!K$6","v":0},{"$f":"S143*'Inputs - General'!L$6","v":0},{"$f":"T143*'Inputs - General'!M$6","v":0},{"$f":"U143*'Inputs - General'!N$6","v":0},{"$f":"V143*'Inputs - General'!O$6","v":0},null,{"$f":"AE143*'Inputs - General'!K$4","v":0},{"$f":"AF143*'Inputs - General'!L$4","v":0},{"$f":"AG143*'Inputs - General'!M$4","v":0},{"$f":"AH143*'Inputs - General'!N$4","v":0},{"$f":"AI143*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F142","v":0},null,null,null,null,null,{"$f":"IF($C143=\"Lamp\",0,IF(SUM(BR143:$BV143)>=$BQ143,0,IF(BK143<=0,IF($G143=0,0,$BQ143),0)))","v":0},{"$f":"IF($C143=\"Lamp\",0,IF(SUM($BR143:BW143)>=$BQ143,0,IF(BL143<=0,IF($G143=0,0,$BQ143),0)))","v":0},{"$f":"IF($C143=\"Lamp\",0,IF(SUM($BR143:BX143)>=$BQ143,0,IF(BM143<=0,IF($G143=0,0,$BQ143),0)))","v":0},{"$f":"IF($C143=\"Lamp\",0,IF(SUM($BR143:BY143)>=$BQ143,0,IF(BN143<=0,IF($G143=0,0,$BQ143),0)))","v":0},{"$f":"IF($C143=\"Lamp\",0,IF(SUM($BR143:BZ143)>=$BQ143,0,IF(BO143<=0,IF($G143=0,0,$BQ143),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC143/'Inputs - General'!K$6","v":0},{"$f":"CD143/'Inputs - General'!L$6","v":0},{"$f":"CE143/'Inputs - General'!M$6","v":0},{"$f":"CF143/'Inputs - General'!N$6","v":0},{"$f":"CG143/'Inputs - General'!O$6","v":0}]
["Customer 3",{"$f":"'Input - Customer Inventory FY15'!C143","v":"Lamp - INC1x60"},{"$f":"'Input - Customer Inventory FY15'!D143","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E143","v":"INC1x60"},{"$f":"'Input - Customer Inventory FY15'!G143","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K144-(($G144-SUM($CH144:CH144))/$H144)<0,K144,(($G144-SUM($CH144:CH144))/$H144)),0)","v":0},{"$f":"IFERROR(IF(L144-(($G144-SUM($CH144:CI144))/$H144)<0,L144,(($G144-SUM($CH144:CI144))/$H144)),0)","v":0},{"$f":"IFERROR(IF(M144-(($G144-SUM($CH144:CJ144))/$H144)<0,M144,(($G144-SUM($CH144:CJ144))/$H144)),0)","v":0},{"$f":"IFERROR(IF(N144-(($G144-SUM($CH144:CK144))/$H144)<0,N144,(($G144-SUM($CH144:CK144))/$H144)),0)","v":0},{"$f":"IFERROR(IF(O144-(($G144-SUM($CH144:CL144))/$H144)<0,O144,(($G144-SUM($CH144:CL144))/$H144)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X144*'Inputs - General'!J$6","v":0},{"$f":"Y144*'Inputs - General'!K$6","v":0},{"$f":"Z144*'Inputs - General'!L$6","v":0},{"$f":"AA144*'Inputs - General'!M$6","v":0},{"$f":"AB144*'Inputs - General'!N$6","v":0},{"$f":"AC144*'Inputs - General'!O$6","v":0},null,{"$f":"K144*'Inputs - General'!J$6","v":0},{"$f":"L144*'Inputs - General'!K$6","v":0},{"$f":"M144*'Inputs - General'!L$6","v":0},{"$f":"N144*'Inputs - General'!M$6","v":0},{"$f":"O144*'Inputs - General'!N$6","v":0},{"$f":"P144*'Inputs - General'!O$6","v":0},null,{"$f":"R144*'Inputs - General'!K$6","v":0},{"$f":"S144*'Inputs - General'!L$6","v":0},{"$f":"T144*'Inputs - General'!M$6","v":0},{"$f":"U144*'Inputs - General'!N$6","v":0},{"$f":"V144*'Inputs - General'!O$6","v":0},null,{"$f":"AE144*'Inputs - General'!K$4","v":0},{"$f":"AF144*'Inputs - General'!L$4","v":0},{"$f":"AG144*'Inputs - General'!M$4","v":0},{"$f":"AH144*'Inputs - General'!N$4","v":0},{"$f":"AI144*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F143","v":0},null,null,null,null,null,{"$f":"IF($C144=\"Lamp\",0,IF(SUM(BR144:$BV144)>=$BQ144,0,IF(BK144<=0,IF($G144=0,0,$BQ144),0)))","v":0},{"$f":"IF($C144=\"Lamp\",0,IF(SUM($BR144:BW144)>=$BQ144,0,IF(BL144<=0,IF($G144=0,0,$BQ144),0)))","v":0},{"$f":"IF($C144=\"Lamp\",0,IF(SUM($BR144:BX144)>=$BQ144,0,IF(BM144<=0,IF($G144=0,0,$BQ144),0)))","v":0},{"$f":"IF($C144=\"Lamp\",0,IF(SUM($BR144:BY144)>=$BQ144,0,IF(BN144<=0,IF($G144=0,0,$BQ144),0)))","v":0},{"$f":"IF($C144=\"Lamp\",0,IF(SUM($BR144:BZ144)>=$BQ144,0,IF(BO144<=0,IF($G144=0,0,$BQ144),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC144/'Inputs - General'!K$6","v":0},{"$f":"CD144/'Inputs - General'!L$6","v":0},{"$f":"CE144/'Inputs - General'!M$6","v":0},{"$f":"CF144/'Inputs - General'!N$6","v":0},{"$f":"CG144/'Inputs - General'!O$6","v":0}]
["Customer 3",{"$f":"'Input - Customer Inventory FY15'!C144","v":"Luminaire - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D144","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E144","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G144","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K145-(($G145-SUM($CH145:CH145))/$H145)<0,K145,(($G145-SUM($CH145:CH145))/$H145)),0)","v":0},{"$f":"IFERROR(IF(L145-(($G145-SUM($CH145:CI145))/$H145)<0,L145,(($G145-SUM($CH145:CI145))/$H145)),0)","v":0},{"$f":"IFERROR(IF(M145-(($G145-SUM($CH145:CJ145))/$H145)<0,M145,(($G145-SUM($CH145:CJ145))/$H145)),0)","v":0},{"$f":"IFERROR(IF(N145-(($G145-SUM($CH145:CK145))/$H145)<0,N145,(($G145-SUM($CH145:CK145))/$H145)),0)","v":0},{"$f":"IFERROR(IF(O145-(($G145-SUM($CH145:CL145))/$H145)<0,O145,(($G145-SUM($CH145:CL145))/$H145)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X145*'Inputs - General'!J$6","v":0},{"$f":"Y145*'Inputs - General'!K$6","v":0},{"$f":"Z145*'Inputs - General'!L$6","v":0},{"$f":"AA145*'Inputs - General'!M$6","v":0},{"$f":"AB145*'Inputs - General'!N$6","v":0},{"$f":"AC145*'Inputs - General'!O$6","v":0},null,{"$f":"K145*'Inputs - General'!J$6","v":0},{"$f":"L145*'Inputs - General'!K$6","v":0},{"$f":"M145*'Inputs - General'!L$6","v":0},{"$f":"N145*'Inputs - General'!M$6","v":0},{"$f":"O145*'Inputs - General'!N$6","v":0},{"$f":"P145*'Inputs - General'!O$6","v":0},null,{"$f":"R145*'Inputs - General'!K$6","v":0},{"$f":"S145*'Inputs - General'!L$6","v":0},{"$f":"T145*'Inputs - General'!M$6","v":0},{"$f":"U145*'Inputs - General'!N$6","v":0},{"$f":"V145*'Inputs - General'!O$6","v":0},null,{"$f":"AE145*'Inputs - General'!K$4","v":0},{"$f":"AF145*'Inputs - General'!L$4","v":0},{"$f":"AG145*'Inputs - General'!M$4","v":0},{"$f":"AH145*'Inputs - General'!N$4","v":0},{"$f":"AI145*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F144","v":0},null,null,null,null,null,{"$f":"IF($C145=\"Lamp\",0,IF(SUM(BR145:$BV145)>=$BQ145,0,IF(BK145<=0,IF($G145=0,0,$BQ145),0)))","v":0},{"$f":"IF($C145=\"Lamp\",0,IF(SUM($BR145:BW145)>=$BQ145,0,IF(BL145<=0,IF($G145=0,0,$BQ145),0)))","v":0},{"$f":"IF($C145=\"Lamp\",0,IF(SUM($BR145:BX145)>=$BQ145,0,IF(BM145<=0,IF($G145=0,0,$BQ145),0)))","v":0},{"$f":"IF($C145=\"Lamp\",0,IF(SUM($BR145:BY145)>=$BQ145,0,IF(BN145<=0,IF($G145=0,0,$BQ145),0)))","v":0},{"$f":"IF($C145=\"Lamp\",0,IF(SUM($BR145:BZ145)>=$BQ145,0,IF(BO145<=0,IF($G145=0,0,$BQ145),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC145/'Inputs - General'!K$6","v":0},{"$f":"CD145/'Inputs - General'!L$6","v":0},{"$f":"CE145/'Inputs - General'!M$6","v":0},{"$f":"CF145/'Inputs - General'!N$6","v":0},{"$f":"CG145/'Inputs - General'!O$6","v":0}]
["Customer 3",{"$f":"'Input - Customer Inventory FY15'!C145","v":"Support - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D145","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E145","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G145","v":3},null,0,19.961643835616435,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K146-(($G146-SUM($CH146:CH146))/$H146)<0,K146,(($G146-SUM($CH146:CH146))/$H146)),0)","v":0},{"$f":"IFERROR(IF(L146-(($G146-SUM($CH146:CI146))/$H146)<0,L146,(($G146-SUM($CH146:CI146))/$H146)),0)","v":0},{"$f":"IFERROR(IF(M146-(($G146-SUM($CH146:CJ146))/$H146)<0,M146,(($G146-SUM($CH146:CJ146))/$H146)),0)","v":0},{"$f":"IFERROR(IF(N146-(($G146-SUM($CH146:CK146))/$H146)<0,N146,(($G146-SUM($CH146:CK146))/$H146)),0)","v":0},{"$f":"IFERROR(IF(O146-(($G146-SUM($CH146:CL146))/$H146)<0,O146,(($G146-SUM($CH146:CL146))/$H146)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X146*'Inputs - General'!J$6","v":0},{"$f":"Y146*'Inputs - General'!K$6","v":0},{"$f":"Z146*'Inputs - General'!L$6","v":0},{"$f":"AA146*'Inputs - General'!M$6","v":0},{"$f":"AB146*'Inputs - General'!N$6","v":0},{"$f":"AC146*'Inputs - General'!O$6","v":0},null,{"$f":"K146*'Inputs - General'!J$6","v":0},{"$f":"L146*'Inputs - General'!K$6","v":0},{"$f":"M146*'Inputs - General'!L$6","v":0},{"$f":"N146*'Inputs - General'!M$6","v":0},{"$f":"O146*'Inputs - General'!N$6","v":0},{"$f":"P146*'Inputs - General'!O$6","v":0},null,{"$f":"R146*'Inputs - General'!K$6","v":0},{"$f":"S146*'Inputs - General'!L$6","v":0},{"$f":"T146*'Inputs - General'!M$6","v":0},{"$f":"U146*'Inputs - General'!N$6","v":0},{"$f":"V146*'Inputs - General'!O$6","v":0},null,{"$f":"AE146*'Inputs - General'!K$4","v":0},{"$f":"AF146*'Inputs - General'!L$4","v":0},{"$f":"AG146*'Inputs - General'!M$4","v":0},{"$f":"AH146*'Inputs - General'!N$4","v":0},{"$f":"AI146*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F145","v":0},null,null,null,null,null,{"$f":"IF($C146=\"Lamp\",0,IF(SUM(BR146:$BV146)>=$BQ146,0,IF(BK146<=0,IF($G146=0,0,$BQ146),0)))","v":0},{"$f":"IF($C146=\"Lamp\",0,IF(SUM($BR146:BW146)>=$BQ146,0,IF(BL146<=0,IF($G146=0,0,$BQ146),0)))","v":0},{"$f":"IF($C146=\"Lamp\",0,IF(SUM($BR146:BX146)>=$BQ146,0,IF(BM146<=0,IF($G146=0,0,$BQ146),0)))","v":0},{"$f":"IF($C146=\"Lamp\",0,IF(SUM($BR146:BY146)>=$BQ146,0,IF(BN146<=0,IF($G146=0,0,$BQ146),0)))","v":0},{"$f":"IF($C146=\"Lamp\",0,IF(SUM($BR146:BZ146)>=$BQ146,0,IF(BO146<=0,IF($G146=0,0,$BQ146),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC146/'Inputs - General'!K$6","v":0},{"$f":"CD146/'Inputs - General'!L$6","v":0},{"$f":"CE146/'Inputs - General'!M$6","v":0},{"$f":"CF146/'Inputs - General'!N$6","v":0},{"$f":"CG146/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C146","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D146","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E146","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G146","v":1},null,308.19058166630936,6.017025682809777,51.219755060509108,null,308.19058166630936,256.97082660580026,205.75107154529115,154.53131648478205,103.31156142427295,52.091806363763844,null,{"$f":"IFERROR(IF(K147-(($G147-SUM($CH147:CH147))/$H147)<0,K147,(($G147-SUM($CH147:CH147))/$H147)),0)","v":51.219755060509108},{"$f":"IFERROR(IF(L147-(($G147-SUM($CH147:CI147))/$H147)<0,L147,(($G147-SUM($CH147:CI147))/$H147)),0)","v":51.219755060509108},{"$f":"IFERROR(IF(M147-(($G147-SUM($CH147:CJ147))/$H147)<0,M147,(($G147-SUM($CH147:CJ147))/$H147)),0)","v":51.219755060509108},{"$f":"IFERROR(IF(N147-(($G147-SUM($CH147:CK147))/$H147)<0,N147,(($G147-SUM($CH147:CK147))/$H147)),0)","v":51.219755060509108},{"$f":"IFERROR(IF(O147-(($G147-SUM($CH147:CL147))/$H147)<0,O147,(($G147-SUM($CH147:CL147))/$H147)),0)","v":51.219755060509108},null,308.19058166630936,256.97082660580026,205.75107154529115,154.53131648478205,103.31156142427295,52.091806363763844,null,{"$f":"X147*'Inputs - General'!J$6","v":308.19058166630936},{"$f":"Y147*'Inputs - General'!K$6","v":263.20204705743453},{"$f":"Z147*'Inputs - General'!L$6","v":215.85046471032857},{"$f":"AA147*'Inputs - General'!M$6","v":166.04768606879361},{"$f":"AB147*'Inputs - General'!N$6","v":113.70267706874323},{"$f":"AC147*'Inputs - General'!O$6","v":58.721430029805354},null,{"$f":"K147*'Inputs - General'!J$6","v":308.19058166630936},{"$f":"L147*'Inputs - General'!K$6","v":263.20204705743453},{"$f":"M147*'Inputs - General'!L$6","v":215.85046471032857},{"$f":"N147*'Inputs - General'!M$6","v":166.04768606879361},{"$f":"O147*'Inputs - General'!N$6","v":113.70267706874323},{"$f":"P147*'Inputs - General'!O$6","v":58.721430029805354},null,{"$f":"R147*'Inputs - General'!K$6","v":52.461769920625287},{"$f":"S147*'Inputs - General'!L$6","v":53.733902084327291},{"$f":"T147*'Inputs - General'!M$6","v":55.036881858477322},{"$f":"U147*'Inputs - General'!N$6","v":56.371457258963588},{"$f":"V147*'Inputs - General'!O$6","v":57.738394440122001},null,{"$f":"AE147*'Inputs - General'!K$4","v":7.4732353117504351},{"$f":"AF147*'Inputs - General'!L$4","v":6.3823197372213656},{"$f":"AG147*'Inputs - General'!M$4","v":5.2341032169423656},{"$f":"AH147*'Inputs - General'!N$4","v":4.0264482589132049},{"$f":"AI147*'Inputs - General'!O$4","v":2.7571474011841239},null,44.988534608874851,47.351582347105925,49.802778641534957,52.345009000050382,54.98124703893788,null,19.36364684669838,16.537012458305739,13.561907530555283,10.43279368033668,7.1439512277737407,null,{"$f":"'Input - Customer Inventory FY15'!F146","v":3155},null,null,null,null,null,{"$f":"IF($C147=\"Lamp\",0,IF(SUM(BR147:$BV147)>=$BQ147,0,IF(BK147<=0,IF($G147=0,0,$BQ147),0)))","v":0},{"$f":"IF($C147=\"Lamp\",0,IF(SUM($BR147:BW147)>=$BQ147,0,IF(BL147<=0,IF($G147=0,0,$BQ147),0)))","v":0},{"$f":"IF($C147=\"Lamp\",0,IF(SUM($BR147:BX147)>=$BQ147,0,IF(BM147<=0,IF($G147=0,0,$BQ147),0)))","v":0},{"$f":"IF($C147=\"Lamp\",0,IF(SUM($BR147:BY147)>=$BQ147,0,IF(BN147<=0,IF($G147=0,0,$BQ147),0)))","v":0},{"$f":"IF($C147=\"Lamp\",0,IF(SUM($BR147:BZ147)>=$BQ147,0,IF(BO147<=0,IF($G147=0,0,$BQ147),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC147/'Inputs - General'!K$6","v":0},{"$f":"CD147/'Inputs - General'!L$6","v":0},{"$f":"CE147/'Inputs - General'!M$6","v":0},{"$f":"CF147/'Inputs - General'!N$6","v":0},{"$f":"CG147/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C147","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D147","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E147","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G147","v":2},null,0,6.017025682809777,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K148-(($G148-SUM($CH148:CH148))/$H148)<0,K148,(($G148-SUM($CH148:CH148))/$H148)),0)","v":0},{"$f":"IFERROR(IF(L148-(($G148-SUM($CH148:CI148))/$H148)<0,L148,(($G148-SUM($CH148:CI148))/$H148)),0)","v":0},{"$f":"IFERROR(IF(M148-(($G148-SUM($CH148:CJ148))/$H148)<0,M148,(($G148-SUM($CH148:CJ148))/$H148)),0)","v":0},{"$f":"IFERROR(IF(N148-(($G148-SUM($CH148:CK148))/$H148)<0,N148,(($G148-SUM($CH148:CK148))/$H148)),0)","v":0},{"$f":"IFERROR(IF(O148-(($G148-SUM($CH148:CL148))/$H148)<0,O148,(($G148-SUM($CH148:CL148))/$H148)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X148*'Inputs - General'!J$6","v":0},{"$f":"Y148*'Inputs - General'!K$6","v":0},{"$f":"Z148*'Inputs - General'!L$6","v":0},{"$f":"AA148*'Inputs - General'!M$6","v":0},{"$f":"AB148*'Inputs - General'!N$6","v":0},{"$f":"AC148*'Inputs - General'!O$6","v":0},null,{"$f":"K148*'Inputs - General'!J$6","v":0},{"$f":"L148*'Inputs - General'!K$6","v":0},{"$f":"M148*'Inputs - General'!L$6","v":0},{"$f":"N148*'Inputs - General'!M$6","v":0},{"$f":"O148*'Inputs - General'!N$6","v":0},{"$f":"P148*'Inputs - General'!O$6","v":0},null,{"$f":"R148*'Inputs - General'!K$6","v":0},{"$f":"S148*'Inputs - General'!L$6","v":0},{"$f":"T148*'Inputs - General'!M$6","v":0},{"$f":"U148*'Inputs - General'!N$6","v":0},{"$f":"V148*'Inputs - General'!O$6","v":0},null,{"$f":"AE148*'Inputs - General'!K$4","v":0},{"$f":"AF148*'Inputs - General'!L$4","v":0},{"$f":"AG148*'Inputs - General'!M$4","v":0},{"$f":"AH148*'Inputs - General'!N$4","v":0},{"$f":"AI148*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F147","v":17},null,null,null,null,null,{"$f":"IF($C148=\"Lamp\",0,IF(SUM(BR148:$BV148)>=$BQ148,0,IF(BK148<=0,IF($G148=0,0,$BQ148),0)))","v":0},{"$f":"IF($C148=\"Lamp\",0,IF(SUM($BR148:BW148)>=$BQ148,0,IF(BL148<=0,IF($G148=0,0,$BQ148),0)))","v":0},{"$f":"IF($C148=\"Lamp\",0,IF(SUM($BR148:BX148)>=$BQ148,0,IF(BM148<=0,IF($G148=0,0,$BQ148),0)))","v":0},{"$f":"IF($C148=\"Lamp\",0,IF(SUM($BR148:BY148)>=$BQ148,0,IF(BN148<=0,IF($G148=0,0,$BQ148),0)))","v":0},{"$f":"IF($C148=\"Lamp\",0,IF(SUM($BR148:BZ148)>=$BQ148,0,IF(BO148<=0,IF($G148=0,0,$BQ148),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC148/'Inputs - General'!K$6","v":0},{"$f":"CD148/'Inputs - General'!L$6","v":0},{"$f":"CE148/'Inputs - General'!M$6","v":0},{"$f":"CF148/'Inputs - General'!N$6","v":0},{"$f":"CG148/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C148","v":"Bracket - 0.6"},{"$f":"'Input - Customer Inventory FY15'!D148","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E148","v":"0.6"},{"$f":"'Input - Customer Inventory FY15'!G148","v":1},null,0.26766021825550634,8.6312328767123283,3.1010658857053015E-2,null,0.26766021825550634,0.23664955939845334,0.20563890054140033,0.17462824168434732,0.14361758282729431,0.1126069239702413,null,{"$f":"IFERROR(IF(K149-(($G149-SUM($CH149:CH149))/$H149)<0,K149,(($G149-SUM($CH149:CH149))/$H149)),0)","v":3.1010658857053015E-2},{"$f":"IFERROR(IF(L149-(($G149-SUM($CH149:CI149))/$H149)<0,L149,(($G149-SUM($CH149:CI149))/$H149)),0)","v":3.1010658857053015E-2},{"$f":"IFERROR(IF(M149-(($G149-SUM($CH149:CJ149))/$H149)<0,M149,(($G149-SUM($CH149:CJ149))/$H149)),0)","v":3.1010658857053015E-2},{"$f":"IFERROR(IF(N149-(($G149-SUM($CH149:CK149))/$H149)<0,N149,(($G149-SUM($CH149:CK149))/$H149)),0)","v":3.1010658857053015E-2},{"$f":"IFERROR(IF(O149-(($G149-SUM($CH149:CL149))/$H149)<0,O149,(($G149-SUM($CH149:CL149))/$H149)),0)","v":3.1010658857053015E-2},null,0.26766021825550634,0.23664955939845334,0.20563890054140033,0.17462824168434732,0.14361758282729431,0.1126069239702413,null,{"$f":"X149*'Inputs - General'!J$6","v":0.26766021825550634},{"$f":"Y149*'Inputs - General'!K$6","v":0.24238801459148571},{"$f":"Z149*'Inputs - General'!L$6","v":0.21573278773720267},{"$f":"AA149*'Inputs - General'!M$6","v":0.18764232463394209},{"$f":"AB149*'Inputs - General'!N$6","v":0.1580626932405329},{"$f":"AC149*'Inputs - General'!O$6","v":0.12693818986837607},null,{"$f":"K149*'Inputs - General'!J$6","v":0.26766021825550634},{"$f":"L149*'Inputs - General'!K$6","v":0.24238801459148571},{"$f":"M149*'Inputs - General'!L$6","v":0.21573278773720267},{"$f":"N149*'Inputs - General'!M$6","v":0.18764232463394209},{"$f":"O149*'Inputs - General'!N$6","v":0.1580626932405329},{"$f":"P149*'Inputs - General'!O$6","v":0.12693818986837607},null,{"$f":"R149*'Inputs - General'!K$6","v":3.1762628464813772E-2},{"$f":"S149*'Inputs - General'!L$6","v":3.2532832393025519E-2},{"$f":"T149*'Inputs - General'!M$6","v":3.3321712801103853E-2},{"$f":"U149*'Inputs - General'!N$6","v":3.4129722570275974E-2},{"$f":"V149*'Inputs - General'!O$6","v":3.4957325563571194E-2},null,{"$f":"AE149*'Inputs - General'!K$4","v":6.4904248007931417E-3},{"$f":"AF149*'Inputs - General'!L$4","v":5.8776055387424935E-3},{"$f":"AG149*'Inputs - General'!M$4","v":5.2312496978432757E-3},{"$f":"AH149*'Inputs - General'!N$4","v":4.5500911768667782E-3},{"$f":"AI149*'Inputs - General'!O$4","v":3.832822191414351E-3},null,2.527220366402063E-2,2.6655226854283027E-2,2.8090463103260577E-2,2.9579631393409196E-2,3.1124503372156845E-2,null,1.6817119826268899E-2,1.5229264596748015E-2,1.3554513873885834E-2,1.1789587105680151E-2,9.9310957362792225E-3,null,{"$f":"'Input - Customer Inventory FY15'!F148","v":2},null,null,null,null,null,{"$f":"IF($C149=\"Lamp\",0,IF(SUM(BR149:$BV149)>=$BQ149,0,IF(BK149<=0,IF($G149=0,0,$BQ149),0)))","v":0},{"$f":"IF($C149=\"Lamp\",0,IF(SUM($BR149:BW149)>=$BQ149,0,IF(BL149<=0,IF($G149=0,0,$BQ149),0)))","v":0},{"$f":"IF($C149=\"Lamp\",0,IF(SUM($BR149:BX149)>=$BQ149,0,IF(BM149<=0,IF($G149=0,0,$BQ149),0)))","v":0},{"$f":"IF($C149=\"Lamp\",0,IF(SUM($BR149:BY149)>=$BQ149,0,IF(BN149<=0,IF($G149=0,0,$BQ149),0)))","v":0},{"$f":"IF($C149=\"Lamp\",0,IF(SUM($BR149:BZ149)>=$BQ149,0,IF(BO149<=0,IF($G149=0,0,$BQ149),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC149/'Inputs - General'!K$6","v":0},{"$f":"CD149/'Inputs - General'!L$6","v":0},{"$f":"CE149/'Inputs - General'!M$6","v":0},{"$f":"CF149/'Inputs - General'!N$6","v":0},{"$f":"CG149/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C149","v":"Bracket - 1.0"},{"$f":"'Input - Customer Inventory FY15'!D149","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E149","v":"1.0"},{"$f":"'Input - Customer Inventory FY15'!G149","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K150-(($G150-SUM($CH150:CH150))/$H150)<0,K150,(($G150-SUM($CH150:CH150))/$H150)),0)","v":0},{"$f":"IFERROR(IF(L150-(($G150-SUM($CH150:CI150))/$H150)<0,L150,(($G150-SUM($CH150:CI150))/$H150)),0)","v":0},{"$f":"IFERROR(IF(M150-(($G150-SUM($CH150:CJ150))/$H150)<0,M150,(($G150-SUM($CH150:CJ150))/$H150)),0)","v":0},{"$f":"IFERROR(IF(N150-(($G150-SUM($CH150:CK150))/$H150)<0,N150,(($G150-SUM($CH150:CK150))/$H150)),0)","v":0},{"$f":"IFERROR(IF(O150-(($G150-SUM($CH150:CL150))/$H150)<0,O150,(($G150-SUM($CH150:CL150))/$H150)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X150*'Inputs - General'!J$6","v":0},{"$f":"Y150*'Inputs - General'!K$6","v":0},{"$f":"Z150*'Inputs - General'!L$6","v":0},{"$f":"AA150*'Inputs - General'!M$6","v":0},{"$f":"AB150*'Inputs - General'!N$6","v":0},{"$f":"AC150*'Inputs - General'!O$6","v":0},null,{"$f":"K150*'Inputs - General'!J$6","v":0},{"$f":"L150*'Inputs - General'!K$6","v":0},{"$f":"M150*'Inputs - General'!L$6","v":0},{"$f":"N150*'Inputs - General'!M$6","v":0},{"$f":"O150*'Inputs - General'!N$6","v":0},{"$f":"P150*'Inputs - General'!O$6","v":0},null,{"$f":"R150*'Inputs - General'!K$6","v":0},{"$f":"S150*'Inputs - General'!L$6","v":0},{"$f":"T150*'Inputs - General'!M$6","v":0},{"$f":"U150*'Inputs - General'!N$6","v":0},{"$f":"V150*'Inputs - General'!O$6","v":0},null,{"$f":"AE150*'Inputs - General'!K$4","v":0},{"$f":"AF150*'Inputs - General'!L$4","v":0},{"$f":"AG150*'Inputs - General'!M$4","v":0},{"$f":"AH150*'Inputs - General'!N$4","v":0},{"$f":"AI150*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F149","v":50.5},null,null,null,null,null,{"$f":"IF($C150=\"Lamp\",0,IF(SUM(BR150:$BV150)>=$BQ150,0,IF(BK150<=0,IF($G150=0,0,$BQ150),0)))","v":0},{"$f":"IF($C150=\"Lamp\",0,IF(SUM($BR150:BW150)>=$BQ150,0,IF(BL150<=0,IF($G150=0,0,$BQ150),0)))","v":0},{"$f":"IF($C150=\"Lamp\",0,IF(SUM($BR150:BX150)>=$BQ150,0,IF(BM150<=0,IF($G150=0,0,$BQ150),0)))","v":0},{"$f":"IF($C150=\"Lamp\",0,IF(SUM($BR150:BY150)>=$BQ150,0,IF(BN150<=0,IF($G150=0,0,$BQ150),0)))","v":0},{"$f":"IF($C150=\"Lamp\",0,IF(SUM($BR150:BZ150)>=$BQ150,0,IF(BO150<=0,IF($G150=0,0,$BQ150),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC150/'Inputs - General'!K$6","v":0},{"$f":"CD150/'Inputs - General'!L$6","v":0},{"$f":"CE150/'Inputs - General'!M$6","v":0},{"$f":"CF150/'Inputs - General'!N$6","v":0},{"$f":"CG150/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C150","v":"Bracket - 1.2"},{"$f":"'Input - Customer Inventory FY15'!D150","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E150","v":"1.2"},{"$f":"'Input - Customer Inventory FY15'!G150","v":1},null,0.4462585074778791,6.8579668348954588,6.507154645414405E-2,null,0.4462585074778791,0.38118696102373506,0.31611541456959102,0.25104386811544699,0.18597232166130295,0.1209007752071589,null,{"$f":"IFERROR(IF(K151-(($G151-SUM($CH151:CH151))/$H151)<0,K151,(($G151-SUM($CH151:CH151))/$H151)),0)","v":6.507154645414405E-2},{"$f":"IFERROR(IF(L151-(($G151-SUM($CH151:CI151))/$H151)<0,L151,(($G151-SUM($CH151:CI151))/$H151)),0)","v":6.507154645414405E-2},{"$f":"IFERROR(IF(M151-(($G151-SUM($CH151:CJ151))/$H151)<0,M151,(($G151-SUM($CH151:CJ151))/$H151)),0)","v":6.507154645414405E-2},{"$f":"IFERROR(IF(N151-(($G151-SUM($CH151:CK151))/$H151)<0,N151,(($G151-SUM($CH151:CK151))/$H151)),0)","v":6.507154645414405E-2},{"$f":"IFERROR(IF(O151-(($G151-SUM($CH151:CL151))/$H151)<0,O151,(($G151-SUM($CH151:CL151))/$H151)),0)","v":6.507154645414405E-2},null,0.4462585074778791,0.38118696102373506,0.31611541456959102,0.25104386811544699,0.18597232166130295,0.1209007752071589,null,{"$f":"X151*'Inputs - General'!J$6","v":0.4462585074778791},{"$f":"Y151*'Inputs - General'!K$6","v":0.39043026703944522},{"$f":"Z151*'Inputs - General'!L$6","v":0.33163209612701527},{"$f":"AA151*'Inputs - General'!M$6","v":0.26975278765863908},{"$f":"AB151*'Inputs - General'!N$6","v":0.20467748761186996},{"$f":"AC151*'Inputs - General'!O$6","v":0.1362875835462474},null,{"$f":"K151*'Inputs - General'!J$6","v":0.4462585074778791},{"$f":"L151*'Inputs - General'!K$6","v":0.39043026703944522},{"$f":"M151*'Inputs - General'!L$6","v":0.33163209612701527},{"$f":"N151*'Inputs - General'!M$6","v":0.26975278765863908},{"$f":"O151*'Inputs - General'!N$6","v":0.20467748761186996},{"$f":"P151*'Inputs - General'!O$6","v":0.1362875835462474},null,{"$f":"R151*'Inputs - General'!K$6","v":6.6649449893379745E-2},{"$f":"S151*'Inputs - General'!L$6","v":6.8265615513233902E-2},{"$f":"T151*'Inputs - General'!M$6","v":6.9920971123627773E-2},{"$f":"U151*'Inputs - General'!N$6","v":7.1616467032710254E-2},{"$f":"V151*'Inputs - General'!O$6","v":7.3353076592411692E-2},null,{"$f":"AE151*'Inputs - General'!K$4","v":1.0821209454945862E-2},{"$f":"AF151*'Inputs - General'!L$4","v":9.4674446008039658E-3},{"$f":"AG151*'Inputs - General'!M$4","v":8.0416626552515906E-3},{"$f":"AH151*'Inputs - General'!N$4","v":6.5411669859411371E-3},{"$f":"AI151*'Inputs - General'!O$4","v":4.9631725267891315E-3},null,5.5828240438433881E-2,5.8798170912429934E-2,6.1879308468376179E-2,6.5075300046769119E-2,6.8389904065622564E-2,null,2.8038469230356085E-2,2.4530774978060978E-2,2.083647967992348E-2,1.6948596183221108E-2,1.28599081975742E-2,null,{"$f":"'Input - Customer Inventory FY15'!F150","v":4},null,null,null,null,null,{"$f":"IF($C151=\"Lamp\",0,IF(SUM(BR151:$BV151)>=$BQ151,0,IF(BK151<=0,IF($G151=0,0,$BQ151),0)))","v":0},{"$f":"IF($C151=\"Lamp\",0,IF(SUM($BR151:BW151)>=$BQ151,0,IF(BL151<=0,IF($G151=0,0,$BQ151),0)))","v":0},{"$f":"IF($C151=\"Lamp\",0,IF(SUM($BR151:BX151)>=$BQ151,0,IF(BM151<=0,IF($G151=0,0,$BQ151),0)))","v":0},{"$f":"IF($C151=\"Lamp\",0,IF(SUM($BR151:BY151)>=$BQ151,0,IF(BN151<=0,IF($G151=0,0,$BQ151),0)))","v":0},{"$f":"IF($C151=\"Lamp\",0,IF(SUM($BR151:BZ151)>=$BQ151,0,IF(BO151<=0,IF($G151=0,0,$BQ151),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC151/'Inputs - General'!K$6","v":0},{"$f":"CD151/'Inputs - General'!L$6","v":0},{"$f":"CE151/'Inputs - General'!M$6","v":0},{"$f":"CF151/'Inputs - General'!N$6","v":0},{"$f":"CG151/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C151","v":"Bracket - 1.2"},{"$f":"'Input - Customer Inventory FY15'!D151","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E151","v":"1.2"},{"$f":"'Input - Customer Inventory FY15'!G151","v":2},null,0,6.8579668348954588,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K152-(($G152-SUM($CH152:CH152))/$H152)<0,K152,(($G152-SUM($CH152:CH152))/$H152)),0)","v":0},{"$f":"IFERROR(IF(L152-(($G152-SUM($CH152:CI152))/$H152)<0,L152,(($G152-SUM($CH152:CI152))/$H152)),0)","v":0},{"$f":"IFERROR(IF(M152-(($G152-SUM($CH152:CJ152))/$H152)<0,M152,(($G152-SUM($CH152:CJ152))/$H152)),0)","v":0},{"$f":"IFERROR(IF(N152-(($G152-SUM($CH152:CK152))/$H152)<0,N152,(($G152-SUM($CH152:CK152))/$H152)),0)","v":0},{"$f":"IFERROR(IF(O152-(($G152-SUM($CH152:CL152))/$H152)<0,O152,(($G152-SUM($CH152:CL152))/$H152)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X152*'Inputs - General'!J$6","v":0},{"$f":"Y152*'Inputs - General'!K$6","v":0},{"$f":"Z152*'Inputs - General'!L$6","v":0},{"$f":"AA152*'Inputs - General'!M$6","v":0},{"$f":"AB152*'Inputs - General'!N$6","v":0},{"$f":"AC152*'Inputs - General'!O$6","v":0},null,{"$f":"K152*'Inputs - General'!J$6","v":0},{"$f":"L152*'Inputs - General'!K$6","v":0},{"$f":"M152*'Inputs - General'!L$6","v":0},{"$f":"N152*'Inputs - General'!M$6","v":0},{"$f":"O152*'Inputs - General'!N$6","v":0},{"$f":"P152*'Inputs - General'!O$6","v":0},null,{"$f":"R152*'Inputs - General'!K$6","v":0},{"$f":"S152*'Inputs - General'!L$6","v":0},{"$f":"T152*'Inputs - General'!M$6","v":0},{"$f":"U152*'Inputs - General'!N$6","v":0},{"$f":"V152*'Inputs - General'!O$6","v":0},null,{"$f":"AE152*'Inputs - General'!K$4","v":0},{"$f":"AF152*'Inputs - General'!L$4","v":0},{"$f":"AG152*'Inputs - General'!M$4","v":0},{"$f":"AH152*'Inputs - General'!N$4","v":0},{"$f":"AI152*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F151","v":0},null,null,null,null,null,{"$f":"IF($C152=\"Lamp\",0,IF(SUM(BR152:$BV152)>=$BQ152,0,IF(BK152<=0,IF($G152=0,0,$BQ152),0)))","v":0},{"$f":"IF($C152=\"Lamp\",0,IF(SUM($BR152:BW152)>=$BQ152,0,IF(BL152<=0,IF($G152=0,0,$BQ152),0)))","v":0},{"$f":"IF($C152=\"Lamp\",0,IF(SUM($BR152:BX152)>=$BQ152,0,IF(BM152<=0,IF($G152=0,0,$BQ152),0)))","v":0},{"$f":"IF($C152=\"Lamp\",0,IF(SUM($BR152:BY152)>=$BQ152,0,IF(BN152<=0,IF($G152=0,0,$BQ152),0)))","v":0},{"$f":"IF($C152=\"Lamp\",0,IF(SUM($BR152:BZ152)>=$BQ152,0,IF(BO152<=0,IF($G152=0,0,$BQ152),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC152/'Inputs - General'!K$6","v":0},{"$f":"CD152/'Inputs - General'!L$6","v":0},{"$f":"CE152/'Inputs - General'!M$6","v":0},{"$f":"CF152/'Inputs - General'!N$6","v":0},{"$f":"CG152/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C152","v":"Bracket - 1.5"},{"$f":"'Input - Customer Inventory FY15'!D152","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E152","v":"1.5"},{"$f":"'Input - Customer Inventory FY15'!G152","v":1},null,2.1299729276139416,6.5210839785586678,0.32662866091240278,null,2.1299729276139416,1.8033442667015389,1.4767156057891362,1.1500869448767335,0.82345828396433074,0.49682962305192796,null,{"$f":"IFERROR(IF(K153-(($G153-SUM($CH153:CH153))/$H153)<0,K153,(($G153-SUM($CH153:CH153))/$H153)),0)","v":0.32662866091240278},{"$f":"IFERROR(IF(L153-(($G153-SUM($CH153:CI153))/$H153)<0,L153,(($G153-SUM($CH153:CI153))/$H153)),0)","v":0.32662866091240278},{"$f":"IFERROR(IF(M153-(($G153-SUM($CH153:CJ153))/$H153)<0,M153,(($G153-SUM($CH153:CJ153))/$H153)),0)","v":0.32662866091240278},{"$f":"IFERROR(IF(N153-(($G153-SUM($CH153:CK153))/$H153)<0,N153,(($G153-SUM($CH153:CK153))/$H153)),0)","v":0.32662866091240278},{"$f":"IFERROR(IF(O153-(($G153-SUM($CH153:CL153))/$H153)<0,O153,(($G153-SUM($CH153:CL153))/$H153)),0)","v":0.32662866091240278},null,2.1299729276139416,1.8033442667015389,1.4767156057891362,1.1500869448767335,0.82345828396433074,0.49682962305192796,null,{"$f":"X153*'Inputs - General'!J$6","v":2.1299729276139416},{"$f":"Y153*'Inputs - General'!K$6","v":1.8470731048129791},{"$f":"Z153*'Inputs - General'!L$6","v":1.5492009220686578},{"$f":"AA153*'Inputs - General'!M$6","v":1.2357966030368741},{"$f":"AB153*'Inputs - General'!N$6","v":0.90628202739736752},{"$f":"AC153*'Inputs - General'!O$6","v":0.56006017036630895},null,{"$f":"K153*'Inputs - General'!J$6","v":2.1299729276139416},{"$f":"L153*'Inputs - General'!K$6","v":1.8470731048129791},{"$f":"M153*'Inputs - General'!L$6","v":1.5492009220686578},{"$f":"N153*'Inputs - General'!M$6","v":1.2357966030368741},{"$f":"O153*'Inputs - General'!N$6","v":0.90628202739736752},{"$f":"P153*'Inputs - General'!O$6","v":0.56006017036630895},null,{"$f":"R153*'Inputs - General'!K$6","v":0.33454899653512882},{"$f":"S153*'Inputs - General'!L$6","v":0.34266139036916238},{"$f":"T153*'Inputs - General'!M$6","v":0.35097049958539728},{"$f":"U153*'Inputs - General'!N$6","v":0.35948109428528391},{"$f":"V153*'Inputs - General'!O$6","v":0.36819806023925405},null,{"$f":"AE153*'Inputs - General'!K$4","v":5.1649173734166241E-2},{"$f":"AF153*'Inputs - General'!L$4","v":4.4789207624841072E-2},{"$f":"AG153*'Inputs - General'!M$4","v":3.7566180553613771E-2},{"$f":"AH153*'Inputs - General'!N$4","v":2.9966518645777273E-2},{"$f":"AI153*'Inputs - General'!O$4","v":2.1976203208195492E-2},null,0.2828998228009626,0.29787218274432131,0.31340431903178351,0.32951457563950665,0.34622185703105857,null,0.13382642435193312,0.11605179856001774,9.7336457809074947E-2,7.7645231292191225E-2,5.6941795648490633E-2,null,{"$f":"'Input - Customer Inventory FY15'!F152","v":5},null,null,null,null,null,{"$f":"IF($C153=\"Lamp\",0,IF(SUM(BR153:$BV153)>=$BQ153,0,IF(BK153<=0,IF($G153=0,0,$BQ153),0)))","v":0},{"$f":"IF($C153=\"Lamp\",0,IF(SUM($BR153:BW153)>=$BQ153,0,IF(BL153<=0,IF($G153=0,0,$BQ153),0)))","v":0},{"$f":"IF($C153=\"Lamp\",0,IF(SUM($BR153:BX153)>=$BQ153,0,IF(BM153<=0,IF($G153=0,0,$BQ153),0)))","v":0},{"$f":"IF($C153=\"Lamp\",0,IF(SUM($BR153:BY153)>=$BQ153,0,IF(BN153<=0,IF($G153=0,0,$BQ153),0)))","v":0},{"$f":"IF($C153=\"Lamp\",0,IF(SUM($BR153:BZ153)>=$BQ153,0,IF(BO153<=0,IF($G153=0,0,$BQ153),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC153/'Inputs - General'!K$6","v":0},{"$f":"CD153/'Inputs - General'!L$6","v":0},{"$f":"CE153/'Inputs - General'!M$6","v":0},{"$f":"CF153/'Inputs - General'!N$6","v":0},{"$f":"CG153/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C153","v":"Bracket - 1.5"},{"$f":"'Input - Customer Inventory FY15'!D153","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E153","v":"1.5"},{"$f":"'Input - Customer Inventory FY15'!G153","v":2},null,0,6.5210839785586678,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K154-(($G154-SUM($CH154:CH154))/$H154)<0,K154,(($G154-SUM($CH154:CH154))/$H154)),0)","v":0},{"$f":"IFERROR(IF(L154-(($G154-SUM($CH154:CI154))/$H154)<0,L154,(($G154-SUM($CH154:CI154))/$H154)),0)","v":0},{"$f":"IFERROR(IF(M154-(($G154-SUM($CH154:CJ154))/$H154)<0,M154,(($G154-SUM($CH154:CJ154))/$H154)),0)","v":0},{"$f":"IFERROR(IF(N154-(($G154-SUM($CH154:CK154))/$H154)<0,N154,(($G154-SUM($CH154:CK154))/$H154)),0)","v":0},{"$f":"IFERROR(IF(O154-(($G154-SUM($CH154:CL154))/$H154)<0,O154,(($G154-SUM($CH154:CL154))/$H154)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X154*'Inputs - General'!J$6","v":0},{"$f":"Y154*'Inputs - General'!K$6","v":0},{"$f":"Z154*'Inputs - General'!L$6","v":0},{"$f":"AA154*'Inputs - General'!M$6","v":0},{"$f":"AB154*'Inputs - General'!N$6","v":0},{"$f":"AC154*'Inputs - General'!O$6","v":0},null,{"$f":"K154*'Inputs - General'!J$6","v":0},{"$f":"L154*'Inputs - General'!K$6","v":0},{"$f":"M154*'Inputs - General'!L$6","v":0},{"$f":"N154*'Inputs - General'!M$6","v":0},{"$f":"O154*'Inputs - General'!N$6","v":0},{"$f":"P154*'Inputs - General'!O$6","v":0},null,{"$f":"R154*'Inputs - General'!K$6","v":0},{"$f":"S154*'Inputs - General'!L$6","v":0},{"$f":"T154*'Inputs - General'!M$6","v":0},{"$f":"U154*'Inputs - General'!N$6","v":0},{"$f":"V154*'Inputs - General'!O$6","v":0},null,{"$f":"AE154*'Inputs - General'!K$4","v":0},{"$f":"AF154*'Inputs - General'!L$4","v":0},{"$f":"AG154*'Inputs - General'!M$4","v":0},{"$f":"AH154*'Inputs - General'!N$4","v":0},{"$f":"AI154*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F153","v":37},null,null,null,null,null,{"$f":"IF($C154=\"Lamp\",0,IF(SUM(BR154:$BV154)>=$BQ154,0,IF(BK154<=0,IF($G154=0,0,$BQ154),0)))","v":0},{"$f":"IF($C154=\"Lamp\",0,IF(SUM($BR154:BW154)>=$BQ154,0,IF(BL154<=0,IF($G154=0,0,$BQ154),0)))","v":0},{"$f":"IF($C154=\"Lamp\",0,IF(SUM($BR154:BX154)>=$BQ154,0,IF(BM154<=0,IF($G154=0,0,$BQ154),0)))","v":0},{"$f":"IF($C154=\"Lamp\",0,IF(SUM($BR154:BY154)>=$BQ154,0,IF(BN154<=0,IF($G154=0,0,$BQ154),0)))","v":0},{"$f":"IF($C154=\"Lamp\",0,IF(SUM($BR154:BZ154)>=$BQ154,0,IF(BO154<=0,IF($G154=0,0,$BQ154),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC154/'Inputs - General'!K$6","v":0},{"$f":"CD154/'Inputs - General'!L$6","v":0},{"$f":"CE154/'Inputs - General'!M$6","v":0},{"$f":"CF154/'Inputs - General'!N$6","v":0},{"$f":"CG154/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C154","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D154","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E154","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G154","v":1},null,319.52421930434582,4.4522727393539228,71.766542170709997,null,319.52421930434582,247.75767713363581,175.9911349629258,104.2245927922158,32.458050621505805,0,null,{"$f":"IFERROR(IF(K155-(($G155-SUM($CH155:CH155))/$H155)<0,K155,(($G155-SUM($CH155:CH155))/$H155)),0)","v":71.766542170709997},{"$f":"IFERROR(IF(L155-(($G155-SUM($CH155:CI155))/$H155)<0,L155,(($G155-SUM($CH155:CI155))/$H155)),0)","v":71.766542170709997},{"$f":"IFERROR(IF(M155-(($G155-SUM($CH155:CJ155))/$H155)<0,M155,(($G155-SUM($CH155:CJ155))/$H155)),0)","v":71.766542170709997},{"$f":"IFERROR(IF(N155-(($G155-SUM($CH155:CK155))/$H155)<0,N155,(($G155-SUM($CH155:CK155))/$H155)),0)","v":71.766542170709997},{"$f":"IFERROR(IF(O155-(($G155-SUM($CH155:CL155))/$H155)<0,O155,(($G155-SUM($CH155:CL155))/$H155)),0)","v":32.458050621505805},null,319.52421930434582,247.75767713363581,175.9911349629258,104.2245927922158,32.458050621505805,0,null,{"$f":"X155*'Inputs - General'!J$6","v":319.52421930434582},{"$f":"Y155*'Inputs - General'!K$6","v":253.76549025855829},{"$f":"Z155*'Inputs - General'!L$6","v":184.62974691377775},{"$f":"AA155*'Inputs - General'!M$6","v":111.99187878732648},{"$f":"AB155*'Inputs - General'!N$6","v":35.722693541934021},{"$f":"AC155*'Inputs - General'!O$6","v":0},null,{"$f":"K155*'Inputs - General'!J$6","v":319.52421930434582},{"$f":"L155*'Inputs - General'!K$6","v":253.76549025855829},{"$f":"M155*'Inputs - General'!L$6","v":184.62974691377775},{"$f":"N155*'Inputs - General'!M$6","v":111.99187878732648},{"$f":"O155*'Inputs - General'!N$6","v":35.722693541934021},{"$f":"P155*'Inputs - General'!O$6","v":0},null,{"$f":"R155*'Inputs - General'!K$6","v":73.50679086440006},{"$f":"S155*'Inputs - General'!L$6","v":75.289238407641577},{"$f":"T155*'Inputs - General'!M$6","v":77.114908069643107},{"$f":"U155*'Inputs - General'!N$6","v":78.984847932608886},{"$f":"V155*'Inputs - General'!O$6","v":36.588924084622938},null,{"$f":"AE155*'Inputs - General'!K$4","v":7.7480618186125589},{"$f":"AF155*'Inputs - General'!L$4","v":6.1534950628610794},{"$f":"AG155*'Inputs - General'!M$4","v":4.4770399431918273},{"$f":"AH155*'Inputs - General'!N$4","v":2.7156626872164251},{"$f":"AI155*'Inputs - General'!O$4","v":0.8662305426889183},null,65.758729045787504,69.135743344780494,72.637868126451281,76.269185245392464,35.722693541934021,null,20.075740498375918,15.944112596427109,11.600306528849757,7.0364615907829497,2.2444606140099337,null,{"$f":"'Input - Customer Inventory FY15'!F154","v":2477.5},null,null,null,null,null,{"$f":"IF($C155=\"Lamp\",0,IF(SUM(BR155:$BV155)>=$BQ155,0,IF(BK155<=0,IF($G155=0,0,$BQ155),0)))","v":0},{"$f":"IF($C155=\"Lamp\",0,IF(SUM($BR155:BW155)>=$BQ155,0,IF(BL155<=0,IF($G155=0,0,$BQ155),0)))","v":0},{"$f":"IF($C155=\"Lamp\",0,IF(SUM($BR155:BX155)>=$BQ155,0,IF(BM155<=0,IF($G155=0,0,$BQ155),0)))","v":0},{"$f":"IF($C155=\"Lamp\",0,IF(SUM($BR155:BY155)>=$BQ155,0,IF(BN155<=0,IF($G155=0,0,$BQ155),0)))","v":0},{"$f":"IF($C155=\"Lamp\",0,IF(SUM($BR155:BZ155)>=$BQ155,0,IF(BO155<=0,IF($G155=0,0,$BQ155),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC155/'Inputs - General'!K$6","v":0},{"$f":"CD155/'Inputs - General'!L$6","v":0},{"$f":"CE155/'Inputs - General'!M$6","v":0},{"$f":"CF155/'Inputs - General'!N$6","v":0},{"$f":"CG155/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C155","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D155","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E155","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G155","v":2},null,0,4.4522727393539228,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K156-(($G156-SUM($CH156:CH156))/$H156)<0,K156,(($G156-SUM($CH156:CH156))/$H156)),0)","v":0},{"$f":"IFERROR(IF(L156-(($G156-SUM($CH156:CI156))/$H156)<0,L156,(($G156-SUM($CH156:CI156))/$H156)),0)","v":0},{"$f":"IFERROR(IF(M156-(($G156-SUM($CH156:CJ156))/$H156)<0,M156,(($G156-SUM($CH156:CJ156))/$H156)),0)","v":0},{"$f":"IFERROR(IF(N156-(($G156-SUM($CH156:CK156))/$H156)<0,N156,(($G156-SUM($CH156:CK156))/$H156)),0)","v":0},{"$f":"IFERROR(IF(O156-(($G156-SUM($CH156:CL156))/$H156)<0,O156,(($G156-SUM($CH156:CL156))/$H156)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X156*'Inputs - General'!J$6","v":0},{"$f":"Y156*'Inputs - General'!K$6","v":0},{"$f":"Z156*'Inputs - General'!L$6","v":0},{"$f":"AA156*'Inputs - General'!M$6","v":0},{"$f":"AB156*'Inputs - General'!N$6","v":0},{"$f":"AC156*'Inputs - General'!O$6","v":0},null,{"$f":"K156*'Inputs - General'!J$6","v":0},{"$f":"L156*'Inputs - General'!K$6","v":0},{"$f":"M156*'Inputs - General'!L$6","v":0},{"$f":"N156*'Inputs - General'!M$6","v":0},{"$f":"O156*'Inputs - General'!N$6","v":0},{"$f":"P156*'Inputs - General'!O$6","v":0},null,{"$f":"R156*'Inputs - General'!K$6","v":0},{"$f":"S156*'Inputs - General'!L$6","v":0},{"$f":"T156*'Inputs - General'!M$6","v":0},{"$f":"U156*'Inputs - General'!N$6","v":0},{"$f":"V156*'Inputs - General'!O$6","v":0},null,{"$f":"AE156*'Inputs - General'!K$4","v":0},{"$f":"AF156*'Inputs - General'!L$4","v":0},{"$f":"AG156*'Inputs - General'!M$4","v":0},{"$f":"AH156*'Inputs - General'!N$4","v":0},{"$f":"AI156*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F155","v":38.5},null,null,null,null,null,{"$f":"IF($C156=\"Lamp\",0,IF(SUM(BR156:$BV156)>=$BQ156,0,IF(BK156<=0,IF($G156=0,0,$BQ156),0)))","v":0},{"$f":"IF($C156=\"Lamp\",0,IF(SUM($BR156:BW156)>=$BQ156,0,IF(BL156<=0,IF($G156=0,0,$BQ156),0)))","v":0},{"$f":"IF($C156=\"Lamp\",0,IF(SUM($BR156:BX156)>=$BQ156,0,IF(BM156<=0,IF($G156=0,0,$BQ156),0)))","v":0},{"$f":"IF($C156=\"Lamp\",0,IF(SUM($BR156:BY156)>=$BQ156,0,IF(BN156<=0,IF($G156=0,0,$BQ156),0)))","v":0},{"$f":"IF($C156=\"Lamp\",0,IF(SUM($BR156:BZ156)>=$BQ156,0,IF(BO156<=0,IF($G156=0,0,$BQ156),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC156/'Inputs - General'!K$6","v":0},{"$f":"CD156/'Inputs - General'!L$6","v":0},{"$f":"CE156/'Inputs - General'!M$6","v":0},{"$f":"CF156/'Inputs - General'!N$6","v":0},{"$f":"CG156/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C156","v":"Bracket - 2.5"},{"$f":"'Input - Customer Inventory FY15'!D156","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E156","v":"2.5"},{"$f":"'Input - Customer Inventory FY15'!G156","v":1},null,3.0184267517109009,6.731795241528479,0.4483836247855863,null,3.0184267517109009,2.5700431269253148,2.1216595021397286,1.6732758773541423,1.2248922525685559,0.77650862778296958,null,{"$f":"IFERROR(IF(K157-(($G157-SUM($CH157:CH157))/$H157)<0,K157,(($G157-SUM($CH157:CH157))/$H157)),0)","v":0.4483836247855863},{"$f":"IFERROR(IF(L157-(($G157-SUM($CH157:CI157))/$H157)<0,L157,(($G157-SUM($CH157:CI157))/$H157)),0)","v":0.4483836247855863},{"$f":"IFERROR(IF(M157-(($G157-SUM($CH157:CJ157))/$H157)<0,M157,(($G157-SUM($CH157:CJ157))/$H157)),0)","v":0.4483836247855863},{"$f":"IFERROR(IF(N157-(($G157-SUM($CH157:CK157))/$H157)<0,N157,(($G157-SUM($CH157:CK157))/$H157)),0)","v":0.4483836247855863},{"$f":"IFERROR(IF(O157-(($G157-SUM($CH157:CL157))/$H157)<0,O157,(($G157-SUM($CH157:CL157))/$H157)),0)","v":0.4483836247855863},null,3.0184267517109009,2.5700431269253148,2.1216595021397286,1.6732758773541423,1.2248922525685559,0.77650862778296958,null,{"$f":"X157*'Inputs - General'!J$6","v":3.0184267517109009},{"$f":"Y157*'Inputs - General'!K$6","v":2.6323634513979668},{"$f":"Z157*'Inputs - General'!L$6","v":2.2258022087293754},{"$f":"AA157*'Inputs - General'!M$6","v":1.7979759307670644},{"$f":"AB157*'Inputs - General'!N$6","v":1.3480923753136287},{"$f":"AC157*'Inputs - General'!O$6","v":0.87533338228824664},null,{"$f":"K157*'Inputs - General'!J$6","v":3.0184267517109009},{"$f":"L157*'Inputs - General'!K$6","v":2.6323634513979668},{"$f":"M157*'Inputs - General'!L$6","v":2.2258022087293754},{"$f":"N157*'Inputs - General'!M$6","v":1.7979759307670644},{"$f":"O157*'Inputs - General'!N$6","v":1.3480923753136287},{"$f":"P157*'Inputs - General'!O$6","v":0.87533338228824664},null,{"$f":"R157*'Inputs - General'!K$6","v":0.45925636567156974},{"$f":"S157*'Inputs - General'!L$6","v":0.47039275689587728},{"$f":"T157*'Inputs - General'!M$6","v":0.48179919164874763},{"$f":"U157*'Inputs - General'!N$6","v":0.49348221814726906},{"$f":"V157*'Inputs - General'!O$6","v":0.50544854339458678},null,{"$f":"AE157*'Inputs - General'!K$4","v":7.3193065358635484E-2},{"$f":"AF157*'Inputs - General'!L$4","v":6.3831514227285877E-2},{"$f":"AG157*'Inputs - General'!M$4","v":5.3972913686436849E-2},{"$f":"AH157*'Inputs - General'!N$4","v":4.3598662693833543E-2},{"$f":"AI157*'Inputs - General'!O$4","v":3.2689550369204755E-2},null,0.38606330031293423,0.40656124266859139,0.42782627796231076,0.4498835554534355,0.47275899302538205,null,0.18964807210117993,0.1653916741044863,0.13984738822130074,0.11296701792118127,8.4700786543060985E-2,null,{"$f":"'Input - Customer Inventory FY15'!F156","v":18},null,null,null,null,null,{"$f":"IF($C157=\"Lamp\",0,IF(SUM(BR157:$BV157)>=$BQ157,0,IF(BK157<=0,IF($G157=0,0,$BQ157),0)))","v":0},{"$f":"IF($C157=\"Lamp\",0,IF(SUM($BR157:BW157)>=$BQ157,0,IF(BL157<=0,IF($G157=0,0,$BQ157),0)))","v":0},{"$f":"IF($C157=\"Lamp\",0,IF(SUM($BR157:BX157)>=$BQ157,0,IF(BM157<=0,IF($G157=0,0,$BQ157),0)))","v":0},{"$f":"IF($C157=\"Lamp\",0,IF(SUM($BR157:BY157)>=$BQ157,0,IF(BN157<=0,IF($G157=0,0,$BQ157),0)))","v":0},{"$f":"IF($C157=\"Lamp\",0,IF(SUM($BR157:BZ157)>=$BQ157,0,IF(BO157<=0,IF($G157=0,0,$BQ157),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC157/'Inputs - General'!K$6","v":0},{"$f":"CD157/'Inputs - General'!L$6","v":0},{"$f":"CE157/'Inputs - General'!M$6","v":0},{"$f":"CF157/'Inputs - General'!N$6","v":0},{"$f":"CG157/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C157","v":"Bracket - 3.0"},{"$f":"'Input - Customer Inventory FY15'!D157","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E157","v":"3.0"},{"$f":"'Input - Customer Inventory FY15'!G157","v":1},null,19.748462308566076,5.3029173008625037,3.7240751058580619,null,19.748462308566076,16.024387202708013,12.30031209684995,8.5762369909918874,4.8521618851338255,1.1280867792757636,null,{"$f":"IFERROR(IF(K158-(($G158-SUM($CH158:CH158))/$H158)<0,K158,(($G158-SUM($CH158:CH158))/$H158)),0)","v":3.7240751058580619},{"$f":"IFERROR(IF(L158-(($G158-SUM($CH158:CI158))/$H158)<0,L158,(($G158-SUM($CH158:CI158))/$H158)),0)","v":3.7240751058580619},{"$f":"IFERROR(IF(M158-(($G158-SUM($CH158:CJ158))/$H158)<0,M158,(($G158-SUM($CH158:CJ158))/$H158)),0)","v":3.7240751058580619},{"$f":"IFERROR(IF(N158-(($G158-SUM($CH158:CK158))/$H158)<0,N158,(($G158-SUM($CH158:CK158))/$H158)),0)","v":3.7240751058580619},{"$f":"IFERROR(IF(O158-(($G158-SUM($CH158:CL158))/$H158)<0,O158,(($G158-SUM($CH158:CL158))/$H158)),0)","v":3.7240751058580619},null,19.748462308566076,16.024387202708013,12.30031209684995,8.5762369909918874,4.8521618851338255,1.1280867792757636,null,{"$f":"X158*'Inputs - General'!J$6","v":19.748462308566076},{"$f":"Y158*'Inputs - General'!K$6","v":16.412958507012508},{"$f":"Z158*'Inputs - General'!L$6","v":12.90407900307191},{"$f":"AA158*'Inputs - General'!M$6","v":9.215376791745868},{"$f":"AB158*'Inputs - General'!N$6","v":5.3401941496647778},{"$f":"AC158*'Inputs - General'!O$6","v":1.2716562066250434},null,{"$f":"K158*'Inputs - General'!J$6","v":19.748462308566076},{"$f":"L158*'Inputs - General'!K$6","v":16.412958507012508},{"$f":"M158*'Inputs - General'!L$6","v":12.90407900307191},{"$f":"N158*'Inputs - General'!M$6","v":9.215376791745868},{"$f":"O158*'Inputs - General'!N$6","v":5.3401941496647778},{"$f":"P158*'Inputs - General'!O$6","v":1.2716562066250434},null,{"$f":"R158*'Inputs - General'!K$6","v":3.8143792593277577},{"$f":"S158*'Inputs - General'!L$6","v":3.9068731753296455},{"$f":"T158*'Inputs - General'!M$6","v":4.001609952860429},{"$f":"U158*'Inputs - General'!N$6","v":4.0986439785009265},{"$f":"V158*'Inputs - General'!O$6","v":4.1980309576383714},null,{"$f":"AE158*'Inputs - General'!K$4","v":0.47887545777419238},{"$f":"AF158*'Inputs - General'!L$4","v":0.39799367138904762},{"$f":"AG158*'Inputs - General'!M$4","v":0.31290774153438838},{"$f":"AH158*'Inputs - General'!N$4","v":0.22346133641983781},{"$f":"AI158*'Inputs - General'!O$4","v":0.12949301459863727},null,3.3355038015535654,3.508879503940598,3.6887022113260404,3.8751826420810889,4.0685379430397344,null,1.2407979758526495,1.0312279191692342,0.81076464876504484,0.57900309863406285,0.33552496331271747,null,{"$f":"'Input - Customer Inventory FY15'!F157","v":80.5},null,null,null,null,null,{"$f":"IF($C158=\"Lamp\",0,IF(SUM(BR158:$BV158)>=$BQ158,0,IF(BK158<=0,IF($G158=0,0,$BQ158),0)))","v":0},{"$f":"IF($C158=\"Lamp\",0,IF(SUM($BR158:BW158)>=$BQ158,0,IF(BL158<=0,IF($G158=0,0,$BQ158),0)))","v":0},{"$f":"IF($C158=\"Lamp\",0,IF(SUM($BR158:BX158)>=$BQ158,0,IF(BM158<=0,IF($G158=0,0,$BQ158),0)))","v":0},{"$f":"IF($C158=\"Lamp\",0,IF(SUM($BR158:BY158)>=$BQ158,0,IF(BN158<=0,IF($G158=0,0,$BQ158),0)))","v":0},{"$f":"IF($C158=\"Lamp\",0,IF(SUM($BR158:BZ158)>=$BQ158,0,IF(BO158<=0,IF($G158=0,0,$BQ158),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC158/'Inputs - General'!K$6","v":0},{"$f":"CD158/'Inputs - General'!L$6","v":0},{"$f":"CE158/'Inputs - General'!M$6","v":0},{"$f":"CF158/'Inputs - General'!N$6","v":0},{"$f":"CG158/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C158","v":"Bracket - 3.0"},{"$f":"'Input - Customer Inventory FY15'!D158","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E158","v":"3.0"},{"$f":"'Input - Customer Inventory FY15'!G158","v":2},null,0,5.3029173008625037,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K159-(($G159-SUM($CH159:CH159))/$H159)<0,K159,(($G159-SUM($CH159:CH159))/$H159)),0)","v":0},{"$f":"IFERROR(IF(L159-(($G159-SUM($CH159:CI159))/$H159)<0,L159,(($G159-SUM($CH159:CI159))/$H159)),0)","v":0},{"$f":"IFERROR(IF(M159-(($G159-SUM($CH159:CJ159))/$H159)<0,M159,(($G159-SUM($CH159:CJ159))/$H159)),0)","v":0},{"$f":"IFERROR(IF(N159-(($G159-SUM($CH159:CK159))/$H159)<0,N159,(($G159-SUM($CH159:CK159))/$H159)),0)","v":0},{"$f":"IFERROR(IF(O159-(($G159-SUM($CH159:CL159))/$H159)<0,O159,(($G159-SUM($CH159:CL159))/$H159)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X159*'Inputs - General'!J$6","v":0},{"$f":"Y159*'Inputs - General'!K$6","v":0},{"$f":"Z159*'Inputs - General'!L$6","v":0},{"$f":"AA159*'Inputs - General'!M$6","v":0},{"$f":"AB159*'Inputs - General'!N$6","v":0},{"$f":"AC159*'Inputs - General'!O$6","v":0},null,{"$f":"K159*'Inputs - General'!J$6","v":0},{"$f":"L159*'Inputs - General'!K$6","v":0},{"$f":"M159*'Inputs - General'!L$6","v":0},{"$f":"N159*'Inputs - General'!M$6","v":0},{"$f":"O159*'Inputs - General'!N$6","v":0},{"$f":"P159*'Inputs - General'!O$6","v":0},null,{"$f":"R159*'Inputs - General'!K$6","v":0},{"$f":"S159*'Inputs - General'!L$6","v":0},{"$f":"T159*'Inputs - General'!M$6","v":0},{"$f":"U159*'Inputs - General'!N$6","v":0},{"$f":"V159*'Inputs - General'!O$6","v":0},null,{"$f":"AE159*'Inputs - General'!K$4","v":0},{"$f":"AF159*'Inputs - General'!L$4","v":0},{"$f":"AG159*'Inputs - General'!M$4","v":0},{"$f":"AH159*'Inputs - General'!N$4","v":0},{"$f":"AI159*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F158","v":14},null,null,null,null,null,{"$f":"IF($C159=\"Lamp\",0,IF(SUM(BR159:$BV159)>=$BQ159,0,IF(BK159<=0,IF($G159=0,0,$BQ159),0)))","v":0},{"$f":"IF($C159=\"Lamp\",0,IF(SUM($BR159:BW159)>=$BQ159,0,IF(BL159<=0,IF($G159=0,0,$BQ159),0)))","v":0},{"$f":"IF($C159=\"Lamp\",0,IF(SUM($BR159:BX159)>=$BQ159,0,IF(BM159<=0,IF($G159=0,0,$BQ159),0)))","v":0},{"$f":"IF($C159=\"Lamp\",0,IF(SUM($BR159:BY159)>=$BQ159,0,IF(BN159<=0,IF($G159=0,0,$BQ159),0)))","v":0},{"$f":"IF($C159=\"Lamp\",0,IF(SUM($BR159:BZ159)>=$BQ159,0,IF(BO159<=0,IF($G159=0,0,$BQ159),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC159/'Inputs - General'!K$6","v":0},{"$f":"CD159/'Inputs - General'!L$6","v":0},{"$f":"CE159/'Inputs - General'!M$6","v":0},{"$f":"CF159/'Inputs - General'!N$6","v":0},{"$f":"CG159/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C159","v":"Bracket - 3.5"},{"$f":"'Input - Customer Inventory FY15'!D159","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E159","v":"3.5"},{"$f":"'Input - Customer Inventory FY15'!G159","v":1},null,9.9610730261518636,3.000996264009963,3.3192553904888147,null,9.9610730261518636,6.6418176356630489,3.3225622451742343,3.3068546854195802E-3,0,0,null,{"$f":"IFERROR(IF(K160-(($G160-SUM($CH160:CH160))/$H160)<0,K160,(($G160-SUM($CH160:CH160))/$H160)),0)","v":3.3192553904888147},{"$f":"IFERROR(IF(L160-(($G160-SUM($CH160:CI160))/$H160)<0,L160,(($G160-SUM($CH160:CI160))/$H160)),0)","v":3.3192553904888147},{"$f":"IFERROR(IF(M160-(($G160-SUM($CH160:CJ160))/$H160)<0,M160,(($G160-SUM($CH160:CJ160))/$H160)),0)","v":3.3192553904888147},{"$f":"IFERROR(IF(N160-(($G160-SUM($CH160:CK160))/$H160)<0,N160,(($G160-SUM($CH160:CK160))/$H160)),0)","v":3.3068546854195802E-3},{"$f":"IFERROR(IF(O160-(($G160-SUM($CH160:CL160))/$H160)<0,O160,(($G160-SUM($CH160:CL160))/$H160)),0)","v":0},null,9.9610730261518636,6.6418176356630489,3.3225622451742343,3.3068546854195802E-3,0,0,null,{"$f":"X160*'Inputs - General'!J$6","v":9.9610730261518636},{"$f":"Y160*'Inputs - General'!K$6","v":6.8028733883102426},{"$f":"Z160*'Inputs - General'!L$6","v":3.4856518571859874},{"$f":"AA160*'Inputs - General'!M$6","v":3.5532963878796928E-3},{"$f":"AB160*'Inputs - General'!N$6","v":0},{"$f":"AC160*'Inputs - General'!O$6","v":0},null,{"$f":"K160*'Inputs - General'!J$6","v":9.9610730261518636},{"$f":"L160*'Inputs - General'!K$6","v":6.8028733883102426},{"$f":"M160*'Inputs - General'!L$6","v":3.4856518571859874},{"$f":"N160*'Inputs - General'!M$6","v":3.5532963878796928E-3},{"$f":"O160*'Inputs - General'!N$6","v":0},{"$f":"P160*'Inputs - General'!O$6","v":0},null,{"$f":"R160*'Inputs - General'!K$6","v":3.3997431732717973},{"$f":"S160*'Inputs - General'!L$6","v":3.4821826839018999},{"$f":"T160*'Inputs - General'!M$6","v":3.5666212493330716},{"$f":"U160*'Inputs - General'!N$6","v":3.6394593714966597E-3},{"$f":"V160*'Inputs - General'!O$6","v":0},null,{"$f":"AE160*'Inputs - General'!K$4","v":0.24154353543017643},{"$f":"AF160*'Inputs - General'!L$4","v":0.16496115277764531},{"$f":"AG160*'Inputs - General'!M$4","v":8.452268853496385E-2},{"$f":"AH160*'Inputs - General'!N$4","v":8.6162983616967152E-5},{"$f":"AI160*'Inputs - General'!O$4","v":0},null,3.1581996378416211,3.3172215311242548,3.4820985607981076,3.5532963878796924E-3,0,null,0.62585527192203383,0.42742525459999214,0.2190038749015612,2.2325398792053005E-4,0,null,{"$f":"'Input - Customer Inventory FY15'!F159","v":76.5},null,null,null,null,null,{"$f":"IF($C160=\"Lamp\",0,IF(SUM(BR160:$BV160)>=$BQ160,0,IF(BK160<=0,IF($G160=0,0,$BQ160),0)))","v":0},{"$f":"IF($C160=\"Lamp\",0,IF(SUM($BR160:BW160)>=$BQ160,0,IF(BL160<=0,IF($G160=0,0,$BQ160),0)))","v":0},{"$f":"IF($C160=\"Lamp\",0,IF(SUM($BR160:BX160)>=$BQ160,0,IF(BM160<=0,IF($G160=0,0,$BQ160),0)))","v":0},{"$f":"IF($C160=\"Lamp\",0,IF(SUM($BR160:BY160)>=$BQ160,0,IF(BN160<=0,IF($G160=0,0,$BQ160),0)))","v":0},{"$f":"IF($C160=\"Lamp\",0,IF(SUM($BR160:BZ160)>=$BQ160,0,IF(BO160<=0,IF($G160=0,0,$BQ160),0)))","v":76.5},null,null,null,null,null,null,null,{"$f":"CC160/'Inputs - General'!K$6","v":0},{"$f":"CD160/'Inputs - General'!L$6","v":0},{"$f":"CE160/'Inputs - General'!M$6","v":0},{"$f":"CF160/'Inputs - General'!N$6","v":0},{"$f":"CG160/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C160","v":"Bracket - 4.0"},{"$f":"'Input - Customer Inventory FY15'!D160","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E160","v":"4.0"},{"$f":"'Input - Customer Inventory FY15'!G160","v":1},null,1.0616712945915086,0.49516943042537775,2.1440566185183818,null,1.0616712945915086,0,0,0,0,0,null,{"$f":"IFERROR(IF(K161-(($G161-SUM($CH161:CH161))/$H161)<0,K161,(($G161-SUM($CH161:CH161))/$H161)),0)","v":1.0616712945915086},{"$f":"IFERROR(IF(L161-(($G161-SUM($CH161:CI161))/$H161)<0,L161,(($G161-SUM($CH161:CI161))/$H161)),0)","v":0},{"$f":"IFERROR(IF(M161-(($G161-SUM($CH161:CJ161))/$H161)<0,M161,(($G161-SUM($CH161:CJ161))/$H161)),0)","v":0},{"$f":"IFERROR(IF(N161-(($G161-SUM($CH161:CK161))/$H161)<0,N161,(($G161-SUM($CH161:CK161))/$H161)),0)","v":0},{"$f":"IFERROR(IF(O161-(($G161-SUM($CH161:CL161))/$H161)<0,O161,(($G161-SUM($CH161:CL161))/$H161)),0)","v":0},null,1.0616712945915086,0,0,0,0,0,null,{"$f":"X161*'Inputs - General'!J$6","v":1.0616712945915086},{"$f":"Y161*'Inputs - General'!K$6","v":0},{"$f":"Z161*'Inputs - General'!L$6","v":0},{"$f":"AA161*'Inputs - General'!M$6","v":0},{"$f":"AB161*'Inputs - General'!N$6","v":0},{"$f":"AC161*'Inputs - General'!O$6","v":0},null,{"$f":"K161*'Inputs - General'!J$6","v":1.0616712945915086},{"$f":"L161*'Inputs - General'!K$6","v":0},{"$f":"M161*'Inputs - General'!L$6","v":0},{"$f":"N161*'Inputs - General'!M$6","v":0},{"$f":"O161*'Inputs - General'!N$6","v":0},{"$f":"P161*'Inputs - General'!O$6","v":0},null,{"$f":"R161*'Inputs - General'!K$6","v":1.0874154927604314},{"$f":"S161*'Inputs - General'!L$6","v":0},{"$f":"T161*'Inputs - General'!M$6","v":0},{"$f":"U161*'Inputs - General'!N$6","v":0},{"$f":"V161*'Inputs - General'!O$6","v":0},null,{"$f":"AE161*'Inputs - General'!K$4","v":2.574419816892282E-2},{"$f":"AF161*'Inputs - General'!L$4","v":0},{"$f":"AG161*'Inputs - General'!M$4","v":0},{"$f":"AH161*'Inputs - General'!N$4","v":0},{"$f":"AI161*'Inputs - General'!O$4","v":0},null,1.0616712945915086,0,0,0,0,null,6.6704919743478266E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F160","v":35},null,null,null,null,null,{"$f":"IF($C161=\"Lamp\",0,IF(SUM(BR161:$BV161)>=$BQ161,0,IF(BK161<=0,IF($G161=0,0,$BQ161),0)))","v":0},{"$f":"IF($C161=\"Lamp\",0,IF(SUM($BR161:BW161)>=$BQ161,0,IF(BL161<=0,IF($G161=0,0,$BQ161),0)))","v":35},{"$f":"IF($C161=\"Lamp\",0,IF(SUM($BR161:BX161)>=$BQ161,0,IF(BM161<=0,IF($G161=0,0,$BQ161),0)))","v":0},{"$f":"IF($C161=\"Lamp\",0,IF(SUM($BR161:BY161)>=$BQ161,0,IF(BN161<=0,IF($G161=0,0,$BQ161),0)))","v":0},{"$f":"IF($C161=\"Lamp\",0,IF(SUM($BR161:BZ161)>=$BQ161,0,IF(BO161<=0,IF($G161=0,0,$BQ161),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC161/'Inputs - General'!K$6","v":0},{"$f":"CD161/'Inputs - General'!L$6","v":0},{"$f":"CE161/'Inputs - General'!M$6","v":0},{"$f":"CF161/'Inputs - General'!N$6","v":0},{"$f":"CG161/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C161","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D161","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E161","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G161","v":1},null,3.9545385807087436,5.3916733816814464,0.7334529191149709,null,3.9545385807087436,3.2210856615937726,2.4876327424788016,1.7541798233638306,1.0207269042488596,0.28727398513388869,null,{"$f":"IFERROR(IF(K162-(($G162-SUM($CH162:CH162))/$H162)<0,K162,(($G162-SUM($CH162:CH162))/$H162)),0)","v":0.7334529191149709},{"$f":"IFERROR(IF(L162-(($G162-SUM($CH162:CI162))/$H162)<0,L162,(($G162-SUM($CH162:CI162))/$H162)),0)","v":0.7334529191149709},{"$f":"IFERROR(IF(M162-(($G162-SUM($CH162:CJ162))/$H162)<0,M162,(($G162-SUM($CH162:CJ162))/$H162)),0)","v":0.7334529191149709},{"$f":"IFERROR(IF(N162-(($G162-SUM($CH162:CK162))/$H162)<0,N162,(($G162-SUM($CH162:CK162))/$H162)),0)","v":0.7334529191149709},{"$f":"IFERROR(IF(O162-(($G162-SUM($CH162:CL162))/$H162)<0,O162,(($G162-SUM($CH162:CL162))/$H162)),0)","v":0.7334529191149709},null,3.9545385807087436,3.2210856615937726,2.4876327424788016,1.7541798233638306,1.0207269042488596,0.28727398513388869,null,{"$f":"X162*'Inputs - General'!J$6","v":3.9545385807087436},{"$f":"Y162*'Inputs - General'!K$6","v":3.2991929514994038},{"$f":"Z162*'Inputs - General'!L$6","v":2.6097394266764744},{"$f":"AA162*'Inputs - General'!M$6","v":1.8849092031569772},{"$f":"AB162*'Inputs - General'!N$6","v":1.1233919995900674},{"$f":"AC162*'Inputs - General'!O$6","v":0.32383479082340894},null,{"$f":"K162*'Inputs - General'!J$6","v":3.9545385807087436},{"$f":"L162*'Inputs - General'!K$6","v":3.2991929514994038},{"$f":"M162*'Inputs - General'!L$6","v":2.6097394266764744},{"$f":"N162*'Inputs - General'!M$6","v":1.8849092031569772},{"$f":"O162*'Inputs - General'!N$6","v":1.1233919995900674},{"$f":"P162*'Inputs - General'!O$6","v":0.32383479082340894},null,{"$f":"R162*'Inputs - General'!K$6","v":0.75123823307557469},{"$f":"S162*'Inputs - General'!L$6","v":0.76945481860717313},{"$f":"T162*'Inputs - General'!M$6","v":0.78811313350479628},{"$f":"U162*'Inputs - General'!N$6","v":0.8072238891518958},{"$f":"V162*'Inputs - General'!O$6","v":0.8267980566695462},null,{"$f":"AE162*'Inputs - General'!K$4","v":9.5892603866235257E-2},{"$f":"AF162*'Inputs - General'!L$4","v":8.0001293784244087E-2},{"$f":"AG162*'Inputs - General'!M$4","v":6.3282909985298896E-2},{"$f":"AH162*'Inputs - General'!N$4","v":4.5706685584986466E-2},{"$f":"AI162*'Inputs - General'!O$4","v":2.7240847902887694E-2},null,0.65534562920933948,0.68945352482292899,0.72483022351949744,0.76151720356690933,0.79955720876665848,null,0.24846407733964462,0.20728864213352644,0.16397020423805059,0.11842904462129872,7.0582838167394843E-2,null,{"$f":"'Input - Customer Inventory FY15'!F161","v":14.5},null,null,null,null,null,{"$f":"IF($C162=\"Lamp\",0,IF(SUM(BR162:$BV162)>=$BQ162,0,IF(BK162<=0,IF($G162=0,0,$BQ162),0)))","v":0},{"$f":"IF($C162=\"Lamp\",0,IF(SUM($BR162:BW162)>=$BQ162,0,IF(BL162<=0,IF($G162=0,0,$BQ162),0)))","v":0},{"$f":"IF($C162=\"Lamp\",0,IF(SUM($BR162:BX162)>=$BQ162,0,IF(BM162<=0,IF($G162=0,0,$BQ162),0)))","v":0},{"$f":"IF($C162=\"Lamp\",0,IF(SUM($BR162:BY162)>=$BQ162,0,IF(BN162<=0,IF($G162=0,0,$BQ162),0)))","v":0},{"$f":"IF($C162=\"Lamp\",0,IF(SUM($BR162:BZ162)>=$BQ162,0,IF(BO162<=0,IF($G162=0,0,$BQ162),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC162/'Inputs - General'!K$6","v":0},{"$f":"CD162/'Inputs - General'!L$6","v":0},{"$f":"CE162/'Inputs - General'!M$6","v":0},{"$f":"CF162/'Inputs - General'!N$6","v":0},{"$f":"CG162/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C162","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D162","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E162","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G162","v":2},null,0,5.3916733816814464,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K163-(($G163-SUM($CH163:CH163))/$H163)<0,K163,(($G163-SUM($CH163:CH163))/$H163)),0)","v":0},{"$f":"IFERROR(IF(L163-(($G163-SUM($CH163:CI163))/$H163)<0,L163,(($G163-SUM($CH163:CI163))/$H163)),0)","v":0},{"$f":"IFERROR(IF(M163-(($G163-SUM($CH163:CJ163))/$H163)<0,M163,(($G163-SUM($CH163:CJ163))/$H163)),0)","v":0},{"$f":"IFERROR(IF(N163-(($G163-SUM($CH163:CK163))/$H163)<0,N163,(($G163-SUM($CH163:CK163))/$H163)),0)","v":0},{"$f":"IFERROR(IF(O163-(($G163-SUM($CH163:CL163))/$H163)<0,O163,(($G163-SUM($CH163:CL163))/$H163)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X163*'Inputs - General'!J$6","v":0},{"$f":"Y163*'Inputs - General'!K$6","v":0},{"$f":"Z163*'Inputs - General'!L$6","v":0},{"$f":"AA163*'Inputs - General'!M$6","v":0},{"$f":"AB163*'Inputs - General'!N$6","v":0},{"$f":"AC163*'Inputs - General'!O$6","v":0},null,{"$f":"K163*'Inputs - General'!J$6","v":0},{"$f":"L163*'Inputs - General'!K$6","v":0},{"$f":"M163*'Inputs - General'!L$6","v":0},{"$f":"N163*'Inputs - General'!M$6","v":0},{"$f":"O163*'Inputs - General'!N$6","v":0},{"$f":"P163*'Inputs - General'!O$6","v":0},null,{"$f":"R163*'Inputs - General'!K$6","v":0},{"$f":"S163*'Inputs - General'!L$6","v":0},{"$f":"T163*'Inputs - General'!M$6","v":0},{"$f":"U163*'Inputs - General'!N$6","v":0},{"$f":"V163*'Inputs - General'!O$6","v":0},null,{"$f":"AE163*'Inputs - General'!K$4","v":0},{"$f":"AF163*'Inputs - General'!L$4","v":0},{"$f":"AG163*'Inputs - General'!M$4","v":0},{"$f":"AH163*'Inputs - General'!N$4","v":0},{"$f":"AI163*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F162","v":85},null,null,null,null,null,{"$f":"IF($C163=\"Lamp\",0,IF(SUM(BR163:$BV163)>=$BQ163,0,IF(BK163<=0,IF($G163=0,0,$BQ163),0)))","v":0},{"$f":"IF($C163=\"Lamp\",0,IF(SUM($BR163:BW163)>=$BQ163,0,IF(BL163<=0,IF($G163=0,0,$BQ163),0)))","v":0},{"$f":"IF($C163=\"Lamp\",0,IF(SUM($BR163:BX163)>=$BQ163,0,IF(BM163<=0,IF($G163=0,0,$BQ163),0)))","v":0},{"$f":"IF($C163=\"Lamp\",0,IF(SUM($BR163:BY163)>=$BQ163,0,IF(BN163<=0,IF($G163=0,0,$BQ163),0)))","v":0},{"$f":"IF($C163=\"Lamp\",0,IF(SUM($BR163:BZ163)>=$BQ163,0,IF(BO163<=0,IF($G163=0,0,$BQ163),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC163/'Inputs - General'!K$6","v":0},{"$f":"CD163/'Inputs - General'!L$6","v":0},{"$f":"CE163/'Inputs - General'!M$6","v":0},{"$f":"CF163/'Inputs - General'!N$6","v":0},{"$f":"CG163/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C163","v":"Bracket - 5.0"},{"$f":"'Input - Customer Inventory FY15'!D163","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E163","v":"5.0"},{"$f":"'Input - Customer Inventory FY15'!G163","v":1},null,3.6738124895767408,1.6728310502283144,2.196164692827363,null,3.6738124895767408,1.4776477967493777,0,0,0,0,null,{"$f":"IFERROR(IF(K164-(($G164-SUM($CH164:CH164))/$H164)<0,K164,(($G164-SUM($CH164:CH164))/$H164)),0)","v":2.196164692827363},{"$f":"IFERROR(IF(L164-(($G164-SUM($CH164:CI164))/$H164)<0,L164,(($G164-SUM($CH164:CI164))/$H164)),0)","v":1.4776477967493777},{"$f":"IFERROR(IF(M164-(($G164-SUM($CH164:CJ164))/$H164)<0,M164,(($G164-SUM($CH164:CJ164))/$H164)),0)","v":0},{"$f":"IFERROR(IF(N164-(($G164-SUM($CH164:CK164))/$H164)<0,N164,(($G164-SUM($CH164:CK164))/$H164)),0)","v":0},{"$f":"IFERROR(IF(O164-(($G164-SUM($CH164:CL164))/$H164)<0,O164,(($G164-SUM($CH164:CL164))/$H164)),0)","v":0},null,3.6738124895767408,1.4776477967493777,0,0,0,0,null,{"$f":"X164*'Inputs - General'!J$6","v":3.6738124895767408},{"$f":"Y164*'Inputs - General'!K$6","v":1.5134789037004466},{"$f":"Z164*'Inputs - General'!L$6","v":0},{"$f":"AA164*'Inputs - General'!M$6","v":0},{"$f":"AB164*'Inputs - General'!N$6","v":0},{"$f":"AC164*'Inputs - General'!O$6","v":0},null,{"$f":"K164*'Inputs - General'!J$6","v":3.6738124895767408},{"$f":"L164*'Inputs - General'!K$6","v":1.5134789037004466},{"$f":"M164*'Inputs - General'!L$6","v":0},{"$f":"N164*'Inputs - General'!M$6","v":0},{"$f":"O164*'Inputs - General'!N$6","v":0},{"$f":"P164*'Inputs - General'!O$6","v":0},null,{"$f":"R164*'Inputs - General'!K$6","v":2.2494189339015676},{"$f":"S164*'Inputs - General'!L$6","v":1.550178870083488},{"$f":"T164*'Inputs - General'!M$6","v":0},{"$f":"U164*'Inputs - General'!N$6","v":0},{"$f":"V164*'Inputs - General'!O$6","v":0},null,{"$f":"AE164*'Inputs - General'!K$4","v":8.9085348025273611E-2},{"$f":"AF164*'Inputs - General'!L$4","v":3.6699966383041349E-2},{"$f":"AG164*'Inputs - General'!M$4","v":0},{"$f":"AH164*'Inputs - General'!N$4","v":0},{"$f":"AI164*'Inputs - General'!O$4","v":0},null,2.1603335858762938,1.5134789037004466,0,0,0,null,0.23082602733842875,9.5092039616301444E-2,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F163","v":30},null,null,null,null,null,{"$f":"IF($C164=\"Lamp\",0,IF(SUM(BR164:$BV164)>=$BQ164,0,IF(BK164<=0,IF($G164=0,0,$BQ164),0)))","v":0},{"$f":"IF($C164=\"Lamp\",0,IF(SUM($BR164:BW164)>=$BQ164,0,IF(BL164<=0,IF($G164=0,0,$BQ164),0)))","v":0},{"$f":"IF($C164=\"Lamp\",0,IF(SUM($BR164:BX164)>=$BQ164,0,IF(BM164<=0,IF($G164=0,0,$BQ164),0)))","v":30},{"$f":"IF($C164=\"Lamp\",0,IF(SUM($BR164:BY164)>=$BQ164,0,IF(BN164<=0,IF($G164=0,0,$BQ164),0)))","v":0},{"$f":"IF($C164=\"Lamp\",0,IF(SUM($BR164:BZ164)>=$BQ164,0,IF(BO164<=0,IF($G164=0,0,$BQ164),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC164/'Inputs - General'!K$6","v":0},{"$f":"CD164/'Inputs - General'!L$6","v":0},{"$f":"CE164/'Inputs - General'!M$6","v":0},{"$f":"CF164/'Inputs - General'!N$6","v":0},{"$f":"CG164/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C164","v":"Bracket - 5.0"},{"$f":"'Input - Customer Inventory FY15'!D164","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E164","v":"5.0"},{"$f":"'Input - Customer Inventory FY15'!G164","v":2},null,0,1.6728310502283144,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K165-(($G165-SUM($CH165:CH165))/$H165)<0,K165,(($G165-SUM($CH165:CH165))/$H165)),0)","v":0},{"$f":"IFERROR(IF(L165-(($G165-SUM($CH165:CI165))/$H165)<0,L165,(($G165-SUM($CH165:CI165))/$H165)),0)","v":0},{"$f":"IFERROR(IF(M165-(($G165-SUM($CH165:CJ165))/$H165)<0,M165,(($G165-SUM($CH165:CJ165))/$H165)),0)","v":0},{"$f":"IFERROR(IF(N165-(($G165-SUM($CH165:CK165))/$H165)<0,N165,(($G165-SUM($CH165:CK165))/$H165)),0)","v":0},{"$f":"IFERROR(IF(O165-(($G165-SUM($CH165:CL165))/$H165)<0,O165,(($G165-SUM($CH165:CL165))/$H165)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X165*'Inputs - General'!J$6","v":0},{"$f":"Y165*'Inputs - General'!K$6","v":0},{"$f":"Z165*'Inputs - General'!L$6","v":0},{"$f":"AA165*'Inputs - General'!M$6","v":0},{"$f":"AB165*'Inputs - General'!N$6","v":0},{"$f":"AC165*'Inputs - General'!O$6","v":0},null,{"$f":"K165*'Inputs - General'!J$6","v":0},{"$f":"L165*'Inputs - General'!K$6","v":0},{"$f":"M165*'Inputs - General'!L$6","v":0},{"$f":"N165*'Inputs - General'!M$6","v":0},{"$f":"O165*'Inputs - General'!N$6","v":0},{"$f":"P165*'Inputs - General'!O$6","v":0},null,{"$f":"R165*'Inputs - General'!K$6","v":0},{"$f":"S165*'Inputs - General'!L$6","v":0},{"$f":"T165*'Inputs - General'!M$6","v":0},{"$f":"U165*'Inputs - General'!N$6","v":0},{"$f":"V165*'Inputs - General'!O$6","v":0},null,{"$f":"AE165*'Inputs - General'!K$4","v":0},{"$f":"AF165*'Inputs - General'!L$4","v":0},{"$f":"AG165*'Inputs - General'!M$4","v":0},{"$f":"AH165*'Inputs - General'!N$4","v":0},{"$f":"AI165*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F164","v":1},null,null,null,null,null,{"$f":"IF($C165=\"Lamp\",0,IF(SUM(BR165:$BV165)>=$BQ165,0,IF(BK165<=0,IF($G165=0,0,$BQ165),0)))","v":0},{"$f":"IF($C165=\"Lamp\",0,IF(SUM($BR165:BW165)>=$BQ165,0,IF(BL165<=0,IF($G165=0,0,$BQ165),0)))","v":0},{"$f":"IF($C165=\"Lamp\",0,IF(SUM($BR165:BX165)>=$BQ165,0,IF(BM165<=0,IF($G165=0,0,$BQ165),0)))","v":0},{"$f":"IF($C165=\"Lamp\",0,IF(SUM($BR165:BY165)>=$BQ165,0,IF(BN165<=0,IF($G165=0,0,$BQ165),0)))","v":0},{"$f":"IF($C165=\"Lamp\",0,IF(SUM($BR165:BZ165)>=$BQ165,0,IF(BO165<=0,IF($G165=0,0,$BQ165),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC165/'Inputs - General'!K$6","v":0},{"$f":"CD165/'Inputs - General'!L$6","v":0},{"$f":"CE165/'Inputs - General'!M$6","v":0},{"$f":"CF165/'Inputs - General'!N$6","v":0},{"$f":"CG165/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C165","v":"Bracket - 6.0"},{"$f":"'Input - Customer Inventory FY15'!D165","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E165","v":"6.0"},{"$f":"'Input - Customer Inventory FY15'!G165","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K166-(($G166-SUM($CH166:CH166))/$H166)<0,K166,(($G166-SUM($CH166:CH166))/$H166)),0)","v":0},{"$f":"IFERROR(IF(L166-(($G166-SUM($CH166:CI166))/$H166)<0,L166,(($G166-SUM($CH166:CI166))/$H166)),0)","v":0},{"$f":"IFERROR(IF(M166-(($G166-SUM($CH166:CJ166))/$H166)<0,M166,(($G166-SUM($CH166:CJ166))/$H166)),0)","v":0},{"$f":"IFERROR(IF(N166-(($G166-SUM($CH166:CK166))/$H166)<0,N166,(($G166-SUM($CH166:CK166))/$H166)),0)","v":0},{"$f":"IFERROR(IF(O166-(($G166-SUM($CH166:CL166))/$H166)<0,O166,(($G166-SUM($CH166:CL166))/$H166)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X166*'Inputs - General'!J$6","v":0},{"$f":"Y166*'Inputs - General'!K$6","v":0},{"$f":"Z166*'Inputs - General'!L$6","v":0},{"$f":"AA166*'Inputs - General'!M$6","v":0},{"$f":"AB166*'Inputs - General'!N$6","v":0},{"$f":"AC166*'Inputs - General'!O$6","v":0},null,{"$f":"K166*'Inputs - General'!J$6","v":0},{"$f":"L166*'Inputs - General'!K$6","v":0},{"$f":"M166*'Inputs - General'!L$6","v":0},{"$f":"N166*'Inputs - General'!M$6","v":0},{"$f":"O166*'Inputs - General'!N$6","v":0},{"$f":"P166*'Inputs - General'!O$6","v":0},null,{"$f":"R166*'Inputs - General'!K$6","v":0},{"$f":"S166*'Inputs - General'!L$6","v":0},{"$f":"T166*'Inputs - General'!M$6","v":0},{"$f":"U166*'Inputs - General'!N$6","v":0},{"$f":"V166*'Inputs - General'!O$6","v":0},null,{"$f":"AE166*'Inputs - General'!K$4","v":0},{"$f":"AF166*'Inputs - General'!L$4","v":0},{"$f":"AG166*'Inputs - General'!M$4","v":0},{"$f":"AH166*'Inputs - General'!N$4","v":0},{"$f":"AI166*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F165","v":17},null,null,null,null,null,{"$f":"IF($C166=\"Lamp\",0,IF(SUM(BR166:$BV166)>=$BQ166,0,IF(BK166<=0,IF($G166=0,0,$BQ166),0)))","v":0},{"$f":"IF($C166=\"Lamp\",0,IF(SUM($BR166:BW166)>=$BQ166,0,IF(BL166<=0,IF($G166=0,0,$BQ166),0)))","v":0},{"$f":"IF($C166=\"Lamp\",0,IF(SUM($BR166:BX166)>=$BQ166,0,IF(BM166<=0,IF($G166=0,0,$BQ166),0)))","v":0},{"$f":"IF($C166=\"Lamp\",0,IF(SUM($BR166:BY166)>=$BQ166,0,IF(BN166<=0,IF($G166=0,0,$BQ166),0)))","v":0},{"$f":"IF($C166=\"Lamp\",0,IF(SUM($BR166:BZ166)>=$BQ166,0,IF(BO166<=0,IF($G166=0,0,$BQ166),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC166/'Inputs - General'!K$6","v":0},{"$f":"CD166/'Inputs - General'!L$6","v":0},{"$f":"CE166/'Inputs - General'!M$6","v":0},{"$f":"CF166/'Inputs - General'!N$6","v":0},{"$f":"CG166/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C166","v":"Bracket - 6.0"},{"$f":"'Input - Customer Inventory FY15'!D166","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E166","v":"6.0"},{"$f":"'Input - Customer Inventory FY15'!G166","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K167-(($G167-SUM($CH167:CH167))/$H167)<0,K167,(($G167-SUM($CH167:CH167))/$H167)),0)","v":0},{"$f":"IFERROR(IF(L167-(($G167-SUM($CH167:CI167))/$H167)<0,L167,(($G167-SUM($CH167:CI167))/$H167)),0)","v":0},{"$f":"IFERROR(IF(M167-(($G167-SUM($CH167:CJ167))/$H167)<0,M167,(($G167-SUM($CH167:CJ167))/$H167)),0)","v":0},{"$f":"IFERROR(IF(N167-(($G167-SUM($CH167:CK167))/$H167)<0,N167,(($G167-SUM($CH167:CK167))/$H167)),0)","v":0},{"$f":"IFERROR(IF(O167-(($G167-SUM($CH167:CL167))/$H167)<0,O167,(($G167-SUM($CH167:CL167))/$H167)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X167*'Inputs - General'!J$6","v":0},{"$f":"Y167*'Inputs - General'!K$6","v":0},{"$f":"Z167*'Inputs - General'!L$6","v":0},{"$f":"AA167*'Inputs - General'!M$6","v":0},{"$f":"AB167*'Inputs - General'!N$6","v":0},{"$f":"AC167*'Inputs - General'!O$6","v":0},null,{"$f":"K167*'Inputs - General'!J$6","v":0},{"$f":"L167*'Inputs - General'!K$6","v":0},{"$f":"M167*'Inputs - General'!L$6","v":0},{"$f":"N167*'Inputs - General'!M$6","v":0},{"$f":"O167*'Inputs - General'!N$6","v":0},{"$f":"P167*'Inputs - General'!O$6","v":0},null,{"$f":"R167*'Inputs - General'!K$6","v":0},{"$f":"S167*'Inputs - General'!L$6","v":0},{"$f":"T167*'Inputs - General'!M$6","v":0},{"$f":"U167*'Inputs - General'!N$6","v":0},{"$f":"V167*'Inputs - General'!O$6","v":0},null,{"$f":"AE167*'Inputs - General'!K$4","v":0},{"$f":"AF167*'Inputs - General'!L$4","v":0},{"$f":"AG167*'Inputs - General'!M$4","v":0},{"$f":"AH167*'Inputs - General'!N$4","v":0},{"$f":"AI167*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F166","v":17},null,null,null,null,null,{"$f":"IF($C167=\"Lamp\",0,IF(SUM(BR167:$BV167)>=$BQ167,0,IF(BK167<=0,IF($G167=0,0,$BQ167),0)))","v":0},{"$f":"IF($C167=\"Lamp\",0,IF(SUM($BR167:BW167)>=$BQ167,0,IF(BL167<=0,IF($G167=0,0,$BQ167),0)))","v":0},{"$f":"IF($C167=\"Lamp\",0,IF(SUM($BR167:BX167)>=$BQ167,0,IF(BM167<=0,IF($G167=0,0,$BQ167),0)))","v":0},{"$f":"IF($C167=\"Lamp\",0,IF(SUM($BR167:BY167)>=$BQ167,0,IF(BN167<=0,IF($G167=0,0,$BQ167),0)))","v":0},{"$f":"IF($C167=\"Lamp\",0,IF(SUM($BR167:BZ167)>=$BQ167,0,IF(BO167<=0,IF($G167=0,0,$BQ167),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC167/'Inputs - General'!K$6","v":0},{"$f":"CD167/'Inputs - General'!L$6","v":0},{"$f":"CE167/'Inputs - General'!M$6","v":0},{"$f":"CF167/'Inputs - General'!N$6","v":0},{"$f":"CG167/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C167","v":"Bracket - 7.0"},{"$f":"'Input - Customer Inventory FY15'!D167","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E167","v":"7.0"},{"$f":"'Input - Customer Inventory FY15'!G167","v":1},null,6.4581281378119457E-2,0.28356164383561477,0.22775041258950474,null,6.4581281378119457E-2,0,0,0,0,0,null,{"$f":"IFERROR(IF(K168-(($G168-SUM($CH168:CH168))/$H168)<0,K168,(($G168-SUM($CH168:CH168))/$H168)),0)","v":6.4581281378119457E-2},{"$f":"IFERROR(IF(L168-(($G168-SUM($CH168:CI168))/$H168)<0,L168,(($G168-SUM($CH168:CI168))/$H168)),0)","v":0},{"$f":"IFERROR(IF(M168-(($G168-SUM($CH168:CJ168))/$H168)<0,M168,(($G168-SUM($CH168:CJ168))/$H168)),0)","v":0},{"$f":"IFERROR(IF(N168-(($G168-SUM($CH168:CK168))/$H168)<0,N168,(($G168-SUM($CH168:CK168))/$H168)),0)","v":0},{"$f":"IFERROR(IF(O168-(($G168-SUM($CH168:CL168))/$H168)<0,O168,(($G168-SUM($CH168:CL168))/$H168)),0)","v":0},null,6.4581281378119457E-2,0,0,0,0,0,null,{"$f":"X168*'Inputs - General'!J$6","v":6.4581281378119457E-2},{"$f":"Y168*'Inputs - General'!K$6","v":0},{"$f":"Z168*'Inputs - General'!L$6","v":0},{"$f":"AA168*'Inputs - General'!M$6","v":0},{"$f":"AB168*'Inputs - General'!N$6","v":0},{"$f":"AC168*'Inputs - General'!O$6","v":0},null,{"$f":"K168*'Inputs - General'!J$6","v":6.4581281378119457E-2},{"$f":"L168*'Inputs - General'!K$6","v":0},{"$f":"M168*'Inputs - General'!L$6","v":0},{"$f":"N168*'Inputs - General'!M$6","v":0},{"$f":"O168*'Inputs - General'!N$6","v":0},{"$f":"P168*'Inputs - General'!O$6","v":0},null,{"$f":"R168*'Inputs - General'!K$6","v":6.6147296503771866E-2},{"$f":"S168*'Inputs - General'!L$6","v":0},{"$f":"T168*'Inputs - General'!M$6","v":0},{"$f":"U168*'Inputs - General'!N$6","v":0},{"$f":"V168*'Inputs - General'!O$6","v":0},null,{"$f":"AE168*'Inputs - General'!K$4","v":1.5660151256524047E-3},{"$f":"AF168*'Inputs - General'!L$4","v":0},{"$f":"AG168*'Inputs - General'!M$4","v":0},{"$f":"AH168*'Inputs - General'!N$4","v":0},{"$f":"AI168*'Inputs - General'!O$4","v":0},null,6.4581281378119457E-2,0,0,0,0,null,4.0576487404380291E-3,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F167","v":2},null,null,null,null,null,{"$f":"IF($C168=\"Lamp\",0,IF(SUM(BR168:$BV168)>=$BQ168,0,IF(BK168<=0,IF($G168=0,0,$BQ168),0)))","v":0},{"$f":"IF($C168=\"Lamp\",0,IF(SUM($BR168:BW168)>=$BQ168,0,IF(BL168<=0,IF($G168=0,0,$BQ168),0)))","v":2},{"$f":"IF($C168=\"Lamp\",0,IF(SUM($BR168:BX168)>=$BQ168,0,IF(BM168<=0,IF($G168=0,0,$BQ168),0)))","v":0},{"$f":"IF($C168=\"Lamp\",0,IF(SUM($BR168:BY168)>=$BQ168,0,IF(BN168<=0,IF($G168=0,0,$BQ168),0)))","v":0},{"$f":"IF($C168=\"Lamp\",0,IF(SUM($BR168:BZ168)>=$BQ168,0,IF(BO168<=0,IF($G168=0,0,$BQ168),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC168/'Inputs - General'!K$6","v":0},{"$f":"CD168/'Inputs - General'!L$6","v":0},{"$f":"CE168/'Inputs - General'!M$6","v":0},{"$f":"CF168/'Inputs - General'!N$6","v":0},{"$f":"CG168/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C168","v":"Bracket - 8.0"},{"$f":"'Input - Customer Inventory FY15'!D168","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E168","v":"8.0"},{"$f":"'Input - Customer Inventory FY15'!G168","v":1},null,0.53911330541734714,2.3671232876712338,0.22775041258950421,null,0.53911330541734714,0.31136289282784291,8.3612480238338699E-2,0,0,0,null,{"$f":"IFERROR(IF(K169-(($G169-SUM($CH169:CH169))/$H169)<0,K169,(($G169-SUM($CH169:CH169))/$H169)),0)","v":0.22775041258950421},{"$f":"IFERROR(IF(L169-(($G169-SUM($CH169:CI169))/$H169)<0,L169,(($G169-SUM($CH169:CI169))/$H169)),0)","v":0.22775041258950421},{"$f":"IFERROR(IF(M169-(($G169-SUM($CH169:CJ169))/$H169)<0,M169,(($G169-SUM($CH169:CJ169))/$H169)),0)","v":8.3612480238338699E-2},{"$f":"IFERROR(IF(N169-(($G169-SUM($CH169:CK169))/$H169)<0,N169,(($G169-SUM($CH169:CK169))/$H169)),0)","v":0},{"$f":"IFERROR(IF(O169-(($G169-SUM($CH169:CL169))/$H169)<0,O169,(($G169-SUM($CH169:CL169))/$H169)),0)","v":0},null,0.53911330541734714,0.31136289282784291,8.3612480238338699E-2,0,0,0,null,{"$f":"X169*'Inputs - General'!J$6","v":0.53911330541734714},{"$f":"Y169*'Inputs - General'!K$6","v":0.31891305270900766},{"$f":"Z169*'Inputs - General'!L$6","v":8.7716640207415805E-2},{"$f":"AA169*'Inputs - General'!M$6","v":0},{"$f":"AB169*'Inputs - General'!N$6","v":0},{"$f":"AC169*'Inputs - General'!O$6","v":0},null,{"$f":"K169*'Inputs - General'!J$6","v":0.53911330541734714},{"$f":"L169*'Inputs - General'!K$6","v":0.31891305270900766},{"$f":"M169*'Inputs - General'!L$6","v":8.7716640207415805E-2},{"$f":"N169*'Inputs - General'!M$6","v":0},{"$f":"O169*'Inputs - General'!N$6","v":0},{"$f":"P169*'Inputs - General'!O$6","v":0},null,{"$f":"R169*'Inputs - General'!K$6","v":0.23327307462682911},{"$f":"S169*'Inputs - General'!L$6","v":0.23892965429631868},{"$f":"T169*'Inputs - General'!M$6","v":8.9843658786250682E-2},{"$f":"U169*'Inputs - General'!N$6","v":0},{"$f":"V169*'Inputs - General'!O$6","v":0},null,{"$f":"AE169*'Inputs - General'!K$4","v":1.3072821918489691E-2},{"$f":"AF169*'Inputs - General'!L$4","v":7.7332417947268556E-3},{"$f":"AG169*'Inputs - General'!M$4","v":2.1270185788348781E-3},{"$f":"AH169*'Inputs - General'!N$4","v":0},{"$f":"AI169*'Inputs - General'!O$4","v":0},null,0.22020025270833943,0.23119641250159184,8.7716640207415805E-2,0,0,null,3.3872546007134983E-2,2.0037340836541212E-2,5.5112457829563219E-3,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F168","v":2},null,null,null,null,null,{"$f":"IF($C169=\"Lamp\",0,IF(SUM(BR169:$BV169)>=$BQ169,0,IF(BK169<=0,IF($G169=0,0,$BQ169),0)))","v":0},{"$f":"IF($C169=\"Lamp\",0,IF(SUM($BR169:BW169)>=$BQ169,0,IF(BL169<=0,IF($G169=0,0,$BQ169),0)))","v":0},{"$f":"IF($C169=\"Lamp\",0,IF(SUM($BR169:BX169)>=$BQ169,0,IF(BM169<=0,IF($G169=0,0,$BQ169),0)))","v":0},{"$f":"IF($C169=\"Lamp\",0,IF(SUM($BR169:BY169)>=$BQ169,0,IF(BN169<=0,IF($G169=0,0,$BQ169),0)))","v":2},{"$f":"IF($C169=\"Lamp\",0,IF(SUM($BR169:BZ169)>=$BQ169,0,IF(BO169<=0,IF($G169=0,0,$BQ169),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC169/'Inputs - General'!K$6","v":0},{"$f":"CD169/'Inputs - General'!L$6","v":0},{"$f":"CE169/'Inputs - General'!M$6","v":0},{"$f":"CF169/'Inputs - General'!N$6","v":0},{"$f":"CG169/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C169","v":"Bracket - 8.0"},{"$f":"'Input - Customer Inventory FY15'!D169","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E169","v":"8.0"},{"$f":"'Input - Customer Inventory FY15'!G169","v":2},null,0,2.3671232876712338,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K170-(($G170-SUM($CH170:CH170))/$H170)<0,K170,(($G170-SUM($CH170:CH170))/$H170)),0)","v":0},{"$f":"IFERROR(IF(L170-(($G170-SUM($CH170:CI170))/$H170)<0,L170,(($G170-SUM($CH170:CI170))/$H170)),0)","v":0},{"$f":"IFERROR(IF(M170-(($G170-SUM($CH170:CJ170))/$H170)<0,M170,(($G170-SUM($CH170:CJ170))/$H170)),0)","v":0},{"$f":"IFERROR(IF(N170-(($G170-SUM($CH170:CK170))/$H170)<0,N170,(($G170-SUM($CH170:CK170))/$H170)),0)","v":0},{"$f":"IFERROR(IF(O170-(($G170-SUM($CH170:CL170))/$H170)<0,O170,(($G170-SUM($CH170:CL170))/$H170)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X170*'Inputs - General'!J$6","v":0},{"$f":"Y170*'Inputs - General'!K$6","v":0},{"$f":"Z170*'Inputs - General'!L$6","v":0},{"$f":"AA170*'Inputs - General'!M$6","v":0},{"$f":"AB170*'Inputs - General'!N$6","v":0},{"$f":"AC170*'Inputs - General'!O$6","v":0},null,{"$f":"K170*'Inputs - General'!J$6","v":0},{"$f":"L170*'Inputs - General'!K$6","v":0},{"$f":"M170*'Inputs - General'!L$6","v":0},{"$f":"N170*'Inputs - General'!M$6","v":0},{"$f":"O170*'Inputs - General'!N$6","v":0},{"$f":"P170*'Inputs - General'!O$6","v":0},null,{"$f":"R170*'Inputs - General'!K$6","v":0},{"$f":"S170*'Inputs - General'!L$6","v":0},{"$f":"T170*'Inputs - General'!M$6","v":0},{"$f":"U170*'Inputs - General'!N$6","v":0},{"$f":"V170*'Inputs - General'!O$6","v":0},null,{"$f":"AE170*'Inputs - General'!K$4","v":0},{"$f":"AF170*'Inputs - General'!L$4","v":0},{"$f":"AG170*'Inputs - General'!M$4","v":0},{"$f":"AH170*'Inputs - General'!N$4","v":0},{"$f":"AI170*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F169","v":1},null,null,null,null,null,{"$f":"IF($C170=\"Lamp\",0,IF(SUM(BR170:$BV170)>=$BQ170,0,IF(BK170<=0,IF($G170=0,0,$BQ170),0)))","v":0},{"$f":"IF($C170=\"Lamp\",0,IF(SUM($BR170:BW170)>=$BQ170,0,IF(BL170<=0,IF($G170=0,0,$BQ170),0)))","v":0},{"$f":"IF($C170=\"Lamp\",0,IF(SUM($BR170:BX170)>=$BQ170,0,IF(BM170<=0,IF($G170=0,0,$BQ170),0)))","v":0},{"$f":"IF($C170=\"Lamp\",0,IF(SUM($BR170:BY170)>=$BQ170,0,IF(BN170<=0,IF($G170=0,0,$BQ170),0)))","v":0},{"$f":"IF($C170=\"Lamp\",0,IF(SUM($BR170:BZ170)>=$BQ170,0,IF(BO170<=0,IF($G170=0,0,$BQ170),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC170/'Inputs - General'!K$6","v":0},{"$f":"CD170/'Inputs - General'!L$6","v":0},{"$f":"CE170/'Inputs - General'!M$6","v":0},{"$f":"CF170/'Inputs - General'!N$6","v":0},{"$f":"CG170/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C170","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D170","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E170","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G170","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K171-(($G171-SUM($CH171:CH171))/$H171)<0,K171,(($G171-SUM($CH171:CH171))/$H171)),0)","v":0},{"$f":"IFERROR(IF(L171-(($G171-SUM($CH171:CI171))/$H171)<0,L171,(($G171-SUM($CH171:CI171))/$H171)),0)","v":0},{"$f":"IFERROR(IF(M171-(($G171-SUM($CH171:CJ171))/$H171)<0,M171,(($G171-SUM($CH171:CJ171))/$H171)),0)","v":0},{"$f":"IFERROR(IF(N171-(($G171-SUM($CH171:CK171))/$H171)<0,N171,(($G171-SUM($CH171:CK171))/$H171)),0)","v":0},{"$f":"IFERROR(IF(O171-(($G171-SUM($CH171:CL171))/$H171)<0,O171,(($G171-SUM($CH171:CL171))/$H171)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X171*'Inputs - General'!J$6","v":0},{"$f":"Y171*'Inputs - General'!K$6","v":0},{"$f":"Z171*'Inputs - General'!L$6","v":0},{"$f":"AA171*'Inputs - General'!M$6","v":0},{"$f":"AB171*'Inputs - General'!N$6","v":0},{"$f":"AC171*'Inputs - General'!O$6","v":0},null,{"$f":"K171*'Inputs - General'!J$6","v":0},{"$f":"L171*'Inputs - General'!K$6","v":0},{"$f":"M171*'Inputs - General'!L$6","v":0},{"$f":"N171*'Inputs - General'!M$6","v":0},{"$f":"O171*'Inputs - General'!N$6","v":0},{"$f":"P171*'Inputs - General'!O$6","v":0},null,{"$f":"R171*'Inputs - General'!K$6","v":0},{"$f":"S171*'Inputs - General'!L$6","v":0},{"$f":"T171*'Inputs - General'!M$6","v":0},{"$f":"U171*'Inputs - General'!N$6","v":0},{"$f":"V171*'Inputs - General'!O$6","v":0},null,{"$f":"AE171*'Inputs - General'!K$4","v":0},{"$f":"AF171*'Inputs - General'!L$4","v":0},{"$f":"AG171*'Inputs - General'!M$4","v":0},{"$f":"AH171*'Inputs - General'!N$4","v":0},{"$f":"AI171*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F170","v":164.5},null,null,null,null,null,{"$f":"IF($C171=\"Lamp\",0,IF(SUM(BR171:$BV171)>=$BQ171,0,IF(BK171<=0,IF($G171=0,0,$BQ171),0)))","v":0},{"$f":"IF($C171=\"Lamp\",0,IF(SUM($BR171:BW171)>=$BQ171,0,IF(BL171<=0,IF($G171=0,0,$BQ171),0)))","v":0},{"$f":"IF($C171=\"Lamp\",0,IF(SUM($BR171:BX171)>=$BQ171,0,IF(BM171<=0,IF($G171=0,0,$BQ171),0)))","v":0},{"$f":"IF($C171=\"Lamp\",0,IF(SUM($BR171:BY171)>=$BQ171,0,IF(BN171<=0,IF($G171=0,0,$BQ171),0)))","v":0},{"$f":"IF($C171=\"Lamp\",0,IF(SUM($BR171:BZ171)>=$BQ171,0,IF(BO171<=0,IF($G171=0,0,$BQ171),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC171/'Inputs - General'!K$6","v":0},{"$f":"CD171/'Inputs - General'!L$6","v":0},{"$f":"CE171/'Inputs - General'!M$6","v":0},{"$f":"CF171/'Inputs - General'!N$6","v":0},{"$f":"CG171/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C171","v":"Bracket - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D171","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E171","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G171","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K172-(($G172-SUM($CH172:CH172))/$H172)<0,K172,(($G172-SUM($CH172:CH172))/$H172)),0)","v":0},{"$f":"IFERROR(IF(L172-(($G172-SUM($CH172:CI172))/$H172)<0,L172,(($G172-SUM($CH172:CI172))/$H172)),0)","v":0},{"$f":"IFERROR(IF(M172-(($G172-SUM($CH172:CJ172))/$H172)<0,M172,(($G172-SUM($CH172:CJ172))/$H172)),0)","v":0},{"$f":"IFERROR(IF(N172-(($G172-SUM($CH172:CK172))/$H172)<0,N172,(($G172-SUM($CH172:CK172))/$H172)),0)","v":0},{"$f":"IFERROR(IF(O172-(($G172-SUM($CH172:CL172))/$H172)<0,O172,(($G172-SUM($CH172:CL172))/$H172)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X172*'Inputs - General'!J$6","v":0},{"$f":"Y172*'Inputs - General'!K$6","v":0},{"$f":"Z172*'Inputs - General'!L$6","v":0},{"$f":"AA172*'Inputs - General'!M$6","v":0},{"$f":"AB172*'Inputs - General'!N$6","v":0},{"$f":"AC172*'Inputs - General'!O$6","v":0},null,{"$f":"K172*'Inputs - General'!J$6","v":0},{"$f":"L172*'Inputs - General'!K$6","v":0},{"$f":"M172*'Inputs - General'!L$6","v":0},{"$f":"N172*'Inputs - General'!M$6","v":0},{"$f":"O172*'Inputs - General'!N$6","v":0},{"$f":"P172*'Inputs - General'!O$6","v":0},null,{"$f":"R172*'Inputs - General'!K$6","v":0},{"$f":"S172*'Inputs - General'!L$6","v":0},{"$f":"T172*'Inputs - General'!M$6","v":0},{"$f":"U172*'Inputs - General'!N$6","v":0},{"$f":"V172*'Inputs - General'!O$6","v":0},null,{"$f":"AE172*'Inputs - General'!K$4","v":0},{"$f":"AF172*'Inputs - General'!L$4","v":0},{"$f":"AG172*'Inputs - General'!M$4","v":0},{"$f":"AH172*'Inputs - General'!N$4","v":0},{"$f":"AI172*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F171","v":142},null,null,null,null,null,{"$f":"IF($C172=\"Lamp\",0,IF(SUM(BR172:$BV172)>=$BQ172,0,IF(BK172<=0,IF($G172=0,0,$BQ172),0)))","v":0},{"$f":"IF($C172=\"Lamp\",0,IF(SUM($BR172:BW172)>=$BQ172,0,IF(BL172<=0,IF($G172=0,0,$BQ172),0)))","v":0},{"$f":"IF($C172=\"Lamp\",0,IF(SUM($BR172:BX172)>=$BQ172,0,IF(BM172<=0,IF($G172=0,0,$BQ172),0)))","v":0},{"$f":"IF($C172=\"Lamp\",0,IF(SUM($BR172:BY172)>=$BQ172,0,IF(BN172<=0,IF($G172=0,0,$BQ172),0)))","v":0},{"$f":"IF($C172=\"Lamp\",0,IF(SUM($BR172:BZ172)>=$BQ172,0,IF(BO172<=0,IF($G172=0,0,$BQ172),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC172/'Inputs - General'!K$6","v":0},{"$f":"CD172/'Inputs - General'!L$6","v":0},{"$f":"CE172/'Inputs - General'!M$6","v":0},{"$f":"CF172/'Inputs - General'!N$6","v":0},{"$f":"CG172/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C172","v":"Bracket - SUSPENDED"},{"$f":"'Input - Customer Inventory FY15'!D172","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E172","v":"SUSPENDED"},{"$f":"'Input - Customer Inventory FY15'!G172","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K173-(($G173-SUM($CH173:CH173))/$H173)<0,K173,(($G173-SUM($CH173:CH173))/$H173)),0)","v":0},{"$f":"IFERROR(IF(L173-(($G173-SUM($CH173:CI173))/$H173)<0,L173,(($G173-SUM($CH173:CI173))/$H173)),0)","v":0},{"$f":"IFERROR(IF(M173-(($G173-SUM($CH173:CJ173))/$H173)<0,M173,(($G173-SUM($CH173:CJ173))/$H173)),0)","v":0},{"$f":"IFERROR(IF(N173-(($G173-SUM($CH173:CK173))/$H173)<0,N173,(($G173-SUM($CH173:CK173))/$H173)),0)","v":0},{"$f":"IFERROR(IF(O173-(($G173-SUM($CH173:CL173))/$H173)<0,O173,(($G173-SUM($CH173:CL173))/$H173)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X173*'Inputs - General'!J$6","v":0},{"$f":"Y173*'Inputs - General'!K$6","v":0},{"$f":"Z173*'Inputs - General'!L$6","v":0},{"$f":"AA173*'Inputs - General'!M$6","v":0},{"$f":"AB173*'Inputs - General'!N$6","v":0},{"$f":"AC173*'Inputs - General'!O$6","v":0},null,{"$f":"K173*'Inputs - General'!J$6","v":0},{"$f":"L173*'Inputs - General'!K$6","v":0},{"$f":"M173*'Inputs - General'!L$6","v":0},{"$f":"N173*'Inputs - General'!M$6","v":0},{"$f":"O173*'Inputs - General'!N$6","v":0},{"$f":"P173*'Inputs - General'!O$6","v":0},null,{"$f":"R173*'Inputs - General'!K$6","v":0},{"$f":"S173*'Inputs - General'!L$6","v":0},{"$f":"T173*'Inputs - General'!M$6","v":0},{"$f":"U173*'Inputs - General'!N$6","v":0},{"$f":"V173*'Inputs - General'!O$6","v":0},null,{"$f":"AE173*'Inputs - General'!K$4","v":0},{"$f":"AF173*'Inputs - General'!L$4","v":0},{"$f":"AG173*'Inputs - General'!M$4","v":0},{"$f":"AH173*'Inputs - General'!N$4","v":0},{"$f":"AI173*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F172","v":32},null,null,null,null,null,{"$f":"IF($C173=\"Lamp\",0,IF(SUM(BR173:$BV173)>=$BQ173,0,IF(BK173<=0,IF($G173=0,0,$BQ173),0)))","v":0},{"$f":"IF($C173=\"Lamp\",0,IF(SUM($BR173:BW173)>=$BQ173,0,IF(BL173<=0,IF($G173=0,0,$BQ173),0)))","v":0},{"$f":"IF($C173=\"Lamp\",0,IF(SUM($BR173:BX173)>=$BQ173,0,IF(BM173<=0,IF($G173=0,0,$BQ173),0)))","v":0},{"$f":"IF($C173=\"Lamp\",0,IF(SUM($BR173:BY173)>=$BQ173,0,IF(BN173<=0,IF($G173=0,0,$BQ173),0)))","v":0},{"$f":"IF($C173=\"Lamp\",0,IF(SUM($BR173:BZ173)>=$BQ173,0,IF(BO173<=0,IF($G173=0,0,$BQ173),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC173/'Inputs - General'!K$6","v":0},{"$f":"CD173/'Inputs - General'!L$6","v":0},{"$f":"CE173/'Inputs - General'!M$6","v":0},{"$f":"CF173/'Inputs - General'!N$6","v":0},{"$f":"CG173/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C173","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D173","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E173","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G173","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K174-(($G174-SUM($CH174:CH174))/$H174)<0,K174,(($G174-SUM($CH174:CH174))/$H174)),0)","v":0},{"$f":"IFERROR(IF(L174-(($G174-SUM($CH174:CI174))/$H174)<0,L174,(($G174-SUM($CH174:CI174))/$H174)),0)","v":0},{"$f":"IFERROR(IF(M174-(($G174-SUM($CH174:CJ174))/$H174)<0,M174,(($G174-SUM($CH174:CJ174))/$H174)),0)","v":0},{"$f":"IFERROR(IF(N174-(($G174-SUM($CH174:CK174))/$H174)<0,N174,(($G174-SUM($CH174:CK174))/$H174)),0)","v":0},{"$f":"IFERROR(IF(O174-(($G174-SUM($CH174:CL174))/$H174)<0,O174,(($G174-SUM($CH174:CL174))/$H174)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X174*'Inputs - General'!J$6","v":0},{"$f":"Y174*'Inputs - General'!K$6","v":0},{"$f":"Z174*'Inputs - General'!L$6","v":0},{"$f":"AA174*'Inputs - General'!M$6","v":0},{"$f":"AB174*'Inputs - General'!N$6","v":0},{"$f":"AC174*'Inputs - General'!O$6","v":0},null,{"$f":"K174*'Inputs - General'!J$6","v":0},{"$f":"L174*'Inputs - General'!K$6","v":0},{"$f":"M174*'Inputs - General'!L$6","v":0},{"$f":"N174*'Inputs - General'!M$6","v":0},{"$f":"O174*'Inputs - General'!N$6","v":0},{"$f":"P174*'Inputs - General'!O$6","v":0},null,{"$f":"R174*'Inputs - General'!K$6","v":0},{"$f":"S174*'Inputs - General'!L$6","v":0},{"$f":"T174*'Inputs - General'!M$6","v":0},{"$f":"U174*'Inputs - General'!N$6","v":0},{"$f":"V174*'Inputs - General'!O$6","v":0},null,{"$f":"AE174*'Inputs - General'!K$4","v":0},{"$f":"AF174*'Inputs - General'!L$4","v":0},{"$f":"AG174*'Inputs - General'!M$4","v":0},{"$f":"AH174*'Inputs - General'!N$4","v":0},{"$f":"AI174*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F173","v":1116.5},null,null,null,null,null,{"$f":"IF($C174=\"Lamp\",0,IF(SUM(BR174:$BV174)>=$BQ174,0,IF(BK174<=0,IF($G174=0,0,$BQ174),0)))","v":0},{"$f":"IF($C174=\"Lamp\",0,IF(SUM($BR174:BW174)>=$BQ174,0,IF(BL174<=0,IF($G174=0,0,$BQ174),0)))","v":0},{"$f":"IF($C174=\"Lamp\",0,IF(SUM($BR174:BX174)>=$BQ174,0,IF(BM174<=0,IF($G174=0,0,$BQ174),0)))","v":0},{"$f":"IF($C174=\"Lamp\",0,IF(SUM($BR174:BY174)>=$BQ174,0,IF(BN174<=0,IF($G174=0,0,$BQ174),0)))","v":0},{"$f":"IF($C174=\"Lamp\",0,IF(SUM($BR174:BZ174)>=$BQ174,0,IF(BO174<=0,IF($G174=0,0,$BQ174),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC174/'Inputs - General'!K$6","v":0},{"$f":"CD174/'Inputs - General'!L$6","v":0},{"$f":"CE174/'Inputs - General'!M$6","v":0},{"$f":"CF174/'Inputs - General'!N$6","v":0},{"$f":"CG174/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C174","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D174","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E174","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G174","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K175-(($G175-SUM($CH175:CH175))/$H175)<0,K175,(($G175-SUM($CH175:CH175))/$H175)),0)","v":0},{"$f":"IFERROR(IF(L175-(($G175-SUM($CH175:CI175))/$H175)<0,L175,(($G175-SUM($CH175:CI175))/$H175)),0)","v":0},{"$f":"IFERROR(IF(M175-(($G175-SUM($CH175:CJ175))/$H175)<0,M175,(($G175-SUM($CH175:CJ175))/$H175)),0)","v":0},{"$f":"IFERROR(IF(N175-(($G175-SUM($CH175:CK175))/$H175)<0,N175,(($G175-SUM($CH175:CK175))/$H175)),0)","v":0},{"$f":"IFERROR(IF(O175-(($G175-SUM($CH175:CL175))/$H175)<0,O175,(($G175-SUM($CH175:CL175))/$H175)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X175*'Inputs - General'!J$6","v":0},{"$f":"Y175*'Inputs - General'!K$6","v":0},{"$f":"Z175*'Inputs - General'!L$6","v":0},{"$f":"AA175*'Inputs - General'!M$6","v":0},{"$f":"AB175*'Inputs - General'!N$6","v":0},{"$f":"AC175*'Inputs - General'!O$6","v":0},null,{"$f":"K175*'Inputs - General'!J$6","v":0},{"$f":"L175*'Inputs - General'!K$6","v":0},{"$f":"M175*'Inputs - General'!L$6","v":0},{"$f":"N175*'Inputs - General'!M$6","v":0},{"$f":"O175*'Inputs - General'!N$6","v":0},{"$f":"P175*'Inputs - General'!O$6","v":0},null,{"$f":"R175*'Inputs - General'!K$6","v":0},{"$f":"S175*'Inputs - General'!L$6","v":0},{"$f":"T175*'Inputs - General'!M$6","v":0},{"$f":"U175*'Inputs - General'!N$6","v":0},{"$f":"V175*'Inputs - General'!O$6","v":0},null,{"$f":"AE175*'Inputs - General'!K$4","v":0},{"$f":"AF175*'Inputs - General'!L$4","v":0},{"$f":"AG175*'Inputs - General'!M$4","v":0},{"$f":"AH175*'Inputs - General'!N$4","v":0},{"$f":"AI175*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F174","v":0},null,null,null,null,null,{"$f":"IF($C175=\"Lamp\",0,IF(SUM(BR175:$BV175)>=$BQ175,0,IF(BK175<=0,IF($G175=0,0,$BQ175),0)))","v":0},{"$f":"IF($C175=\"Lamp\",0,IF(SUM($BR175:BW175)>=$BQ175,0,IF(BL175<=0,IF($G175=0,0,$BQ175),0)))","v":0},{"$f":"IF($C175=\"Lamp\",0,IF(SUM($BR175:BX175)>=$BQ175,0,IF(BM175<=0,IF($G175=0,0,$BQ175),0)))","v":0},{"$f":"IF($C175=\"Lamp\",0,IF(SUM($BR175:BY175)>=$BQ175,0,IF(BN175<=0,IF($G175=0,0,$BQ175),0)))","v":0},{"$f":"IF($C175=\"Lamp\",0,IF(SUM($BR175:BZ175)>=$BQ175,0,IF(BO175<=0,IF($G175=0,0,$BQ175),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC175/'Inputs - General'!K$6","v":0},{"$f":"CD175/'Inputs - General'!L$6","v":0},{"$f":"CE175/'Inputs - General'!M$6","v":0},{"$f":"CF175/'Inputs - General'!N$6","v":0},{"$f":"CG175/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C175","v":"Bracket - T2"},{"$f":"'Input - Customer Inventory FY15'!D175","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E175","v":"T2"},{"$f":"'Input - Customer Inventory FY15'!G175","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K176-(($G176-SUM($CH176:CH176))/$H176)<0,K176,(($G176-SUM($CH176:CH176))/$H176)),0)","v":0},{"$f":"IFERROR(IF(L176-(($G176-SUM($CH176:CI176))/$H176)<0,L176,(($G176-SUM($CH176:CI176))/$H176)),0)","v":0},{"$f":"IFERROR(IF(M176-(($G176-SUM($CH176:CJ176))/$H176)<0,M176,(($G176-SUM($CH176:CJ176))/$H176)),0)","v":0},{"$f":"IFERROR(IF(N176-(($G176-SUM($CH176:CK176))/$H176)<0,N176,(($G176-SUM($CH176:CK176))/$H176)),0)","v":0},{"$f":"IFERROR(IF(O176-(($G176-SUM($CH176:CL176))/$H176)<0,O176,(($G176-SUM($CH176:CL176))/$H176)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X176*'Inputs - General'!J$6","v":0},{"$f":"Y176*'Inputs - General'!K$6","v":0},{"$f":"Z176*'Inputs - General'!L$6","v":0},{"$f":"AA176*'Inputs - General'!M$6","v":0},{"$f":"AB176*'Inputs - General'!N$6","v":0},{"$f":"AC176*'Inputs - General'!O$6","v":0},null,{"$f":"K176*'Inputs - General'!J$6","v":0},{"$f":"L176*'Inputs - General'!K$6","v":0},{"$f":"M176*'Inputs - General'!L$6","v":0},{"$f":"N176*'Inputs - General'!M$6","v":0},{"$f":"O176*'Inputs - General'!N$6","v":0},{"$f":"P176*'Inputs - General'!O$6","v":0},null,{"$f":"R176*'Inputs - General'!K$6","v":0},{"$f":"S176*'Inputs - General'!L$6","v":0},{"$f":"T176*'Inputs - General'!M$6","v":0},{"$f":"U176*'Inputs - General'!N$6","v":0},{"$f":"V176*'Inputs - General'!O$6","v":0},null,{"$f":"AE176*'Inputs - General'!K$4","v":0},{"$f":"AF176*'Inputs - General'!L$4","v":0},{"$f":"AG176*'Inputs - General'!M$4","v":0},{"$f":"AH176*'Inputs - General'!N$4","v":0},{"$f":"AI176*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F175","v":959.5},null,null,null,null,null,{"$f":"IF($C176=\"Lamp\",0,IF(SUM(BR176:$BV176)>=$BQ176,0,IF(BK176<=0,IF($G176=0,0,$BQ176),0)))","v":0},{"$f":"IF($C176=\"Lamp\",0,IF(SUM($BR176:BW176)>=$BQ176,0,IF(BL176<=0,IF($G176=0,0,$BQ176),0)))","v":0},{"$f":"IF($C176=\"Lamp\",0,IF(SUM($BR176:BX176)>=$BQ176,0,IF(BM176<=0,IF($G176=0,0,$BQ176),0)))","v":0},{"$f":"IF($C176=\"Lamp\",0,IF(SUM($BR176:BY176)>=$BQ176,0,IF(BN176<=0,IF($G176=0,0,$BQ176),0)))","v":0},{"$f":"IF($C176=\"Lamp\",0,IF(SUM($BR176:BZ176)>=$BQ176,0,IF(BO176<=0,IF($G176=0,0,$BQ176),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC176/'Inputs - General'!K$6","v":0},{"$f":"CD176/'Inputs - General'!L$6","v":0},{"$f":"CE176/'Inputs - General'!M$6","v":0},{"$f":"CF176/'Inputs - General'!N$6","v":0},{"$f":"CG176/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C176","v":"Bracket - T2A"},{"$f":"'Input - Customer Inventory FY15'!D176","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E176","v":"T2A"},{"$f":"'Input - Customer Inventory FY15'!G176","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K177-(($G177-SUM($CH177:CH177))/$H177)<0,K177,(($G177-SUM($CH177:CH177))/$H177)),0)","v":0},{"$f":"IFERROR(IF(L177-(($G177-SUM($CH177:CI177))/$H177)<0,L177,(($G177-SUM($CH177:CI177))/$H177)),0)","v":0},{"$f":"IFERROR(IF(M177-(($G177-SUM($CH177:CJ177))/$H177)<0,M177,(($G177-SUM($CH177:CJ177))/$H177)),0)","v":0},{"$f":"IFERROR(IF(N177-(($G177-SUM($CH177:CK177))/$H177)<0,N177,(($G177-SUM($CH177:CK177))/$H177)),0)","v":0},{"$f":"IFERROR(IF(O177-(($G177-SUM($CH177:CL177))/$H177)<0,O177,(($G177-SUM($CH177:CL177))/$H177)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X177*'Inputs - General'!J$6","v":0},{"$f":"Y177*'Inputs - General'!K$6","v":0},{"$f":"Z177*'Inputs - General'!L$6","v":0},{"$f":"AA177*'Inputs - General'!M$6","v":0},{"$f":"AB177*'Inputs - General'!N$6","v":0},{"$f":"AC177*'Inputs - General'!O$6","v":0},null,{"$f":"K177*'Inputs - General'!J$6","v":0},{"$f":"L177*'Inputs - General'!K$6","v":0},{"$f":"M177*'Inputs - General'!L$6","v":0},{"$f":"N177*'Inputs - General'!M$6","v":0},{"$f":"O177*'Inputs - General'!N$6","v":0},{"$f":"P177*'Inputs - General'!O$6","v":0},null,{"$f":"R177*'Inputs - General'!K$6","v":0},{"$f":"S177*'Inputs - General'!L$6","v":0},{"$f":"T177*'Inputs - General'!M$6","v":0},{"$f":"U177*'Inputs - General'!N$6","v":0},{"$f":"V177*'Inputs - General'!O$6","v":0},null,{"$f":"AE177*'Inputs - General'!K$4","v":0},{"$f":"AF177*'Inputs - General'!L$4","v":0},{"$f":"AG177*'Inputs - General'!M$4","v":0},{"$f":"AH177*'Inputs - General'!N$4","v":0},{"$f":"AI177*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F176","v":53},null,null,null,null,null,{"$f":"IF($C177=\"Lamp\",0,IF(SUM(BR177:$BV177)>=$BQ177,0,IF(BK177<=0,IF($G177=0,0,$BQ177),0)))","v":0},{"$f":"IF($C177=\"Lamp\",0,IF(SUM($BR177:BW177)>=$BQ177,0,IF(BL177<=0,IF($G177=0,0,$BQ177),0)))","v":0},{"$f":"IF($C177=\"Lamp\",0,IF(SUM($BR177:BX177)>=$BQ177,0,IF(BM177<=0,IF($G177=0,0,$BQ177),0)))","v":0},{"$f":"IF($C177=\"Lamp\",0,IF(SUM($BR177:BY177)>=$BQ177,0,IF(BN177<=0,IF($G177=0,0,$BQ177),0)))","v":0},{"$f":"IF($C177=\"Lamp\",0,IF(SUM($BR177:BZ177)>=$BQ177,0,IF(BO177<=0,IF($G177=0,0,$BQ177),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC177/'Inputs - General'!K$6","v":0},{"$f":"CD177/'Inputs - General'!L$6","v":0},{"$f":"CE177/'Inputs - General'!M$6","v":0},{"$f":"CF177/'Inputs - General'!N$6","v":0},{"$f":"CG177/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C177","v":"Bracket - T3"},{"$f":"'Input - Customer Inventory FY15'!D177","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E177","v":"T3"},{"$f":"'Input - Customer Inventory FY15'!G177","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K178-(($G178-SUM($CH178:CH178))/$H178)<0,K178,(($G178-SUM($CH178:CH178))/$H178)),0)","v":0},{"$f":"IFERROR(IF(L178-(($G178-SUM($CH178:CI178))/$H178)<0,L178,(($G178-SUM($CH178:CI178))/$H178)),0)","v":0},{"$f":"IFERROR(IF(M178-(($G178-SUM($CH178:CJ178))/$H178)<0,M178,(($G178-SUM($CH178:CJ178))/$H178)),0)","v":0},{"$f":"IFERROR(IF(N178-(($G178-SUM($CH178:CK178))/$H178)<0,N178,(($G178-SUM($CH178:CK178))/$H178)),0)","v":0},{"$f":"IFERROR(IF(O178-(($G178-SUM($CH178:CL178))/$H178)<0,O178,(($G178-SUM($CH178:CL178))/$H178)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X178*'Inputs - General'!J$6","v":0},{"$f":"Y178*'Inputs - General'!K$6","v":0},{"$f":"Z178*'Inputs - General'!L$6","v":0},{"$f":"AA178*'Inputs - General'!M$6","v":0},{"$f":"AB178*'Inputs - General'!N$6","v":0},{"$f":"AC178*'Inputs - General'!O$6","v":0},null,{"$f":"K178*'Inputs - General'!J$6","v":0},{"$f":"L178*'Inputs - General'!K$6","v":0},{"$f":"M178*'Inputs - General'!L$6","v":0},{"$f":"N178*'Inputs - General'!M$6","v":0},{"$f":"O178*'Inputs - General'!N$6","v":0},{"$f":"P178*'Inputs - General'!O$6","v":0},null,{"$f":"R178*'Inputs - General'!K$6","v":0},{"$f":"S178*'Inputs - General'!L$6","v":0},{"$f":"T178*'Inputs - General'!M$6","v":0},{"$f":"U178*'Inputs - General'!N$6","v":0},{"$f":"V178*'Inputs - General'!O$6","v":0},null,{"$f":"AE178*'Inputs - General'!K$4","v":0},{"$f":"AF178*'Inputs - General'!L$4","v":0},{"$f":"AG178*'Inputs - General'!M$4","v":0},{"$f":"AH178*'Inputs - General'!N$4","v":0},{"$f":"AI178*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F177","v":366},null,null,null,null,null,{"$f":"IF($C178=\"Lamp\",0,IF(SUM(BR178:$BV178)>=$BQ178,0,IF(BK178<=0,IF($G178=0,0,$BQ178),0)))","v":0},{"$f":"IF($C178=\"Lamp\",0,IF(SUM($BR178:BW178)>=$BQ178,0,IF(BL178<=0,IF($G178=0,0,$BQ178),0)))","v":0},{"$f":"IF($C178=\"Lamp\",0,IF(SUM($BR178:BX178)>=$BQ178,0,IF(BM178<=0,IF($G178=0,0,$BQ178),0)))","v":0},{"$f":"IF($C178=\"Lamp\",0,IF(SUM($BR178:BY178)>=$BQ178,0,IF(BN178<=0,IF($G178=0,0,$BQ178),0)))","v":0},{"$f":"IF($C178=\"Lamp\",0,IF(SUM($BR178:BZ178)>=$BQ178,0,IF(BO178<=0,IF($G178=0,0,$BQ178),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC178/'Inputs - General'!K$6","v":0},{"$f":"CD178/'Inputs - General'!L$6","v":0},{"$f":"CE178/'Inputs - General'!M$6","v":0},{"$f":"CF178/'Inputs - General'!N$6","v":0},{"$f":"CG178/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C178","v":"Bracket - T3"},{"$f":"'Input - Customer Inventory FY15'!D178","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E178","v":"T3"},{"$f":"'Input - Customer Inventory FY15'!G178","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K179-(($G179-SUM($CH179:CH179))/$H179)<0,K179,(($G179-SUM($CH179:CH179))/$H179)),0)","v":0},{"$f":"IFERROR(IF(L179-(($G179-SUM($CH179:CI179))/$H179)<0,L179,(($G179-SUM($CH179:CI179))/$H179)),0)","v":0},{"$f":"IFERROR(IF(M179-(($G179-SUM($CH179:CJ179))/$H179)<0,M179,(($G179-SUM($CH179:CJ179))/$H179)),0)","v":0},{"$f":"IFERROR(IF(N179-(($G179-SUM($CH179:CK179))/$H179)<0,N179,(($G179-SUM($CH179:CK179))/$H179)),0)","v":0},{"$f":"IFERROR(IF(O179-(($G179-SUM($CH179:CL179))/$H179)<0,O179,(($G179-SUM($CH179:CL179))/$H179)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X179*'Inputs - General'!J$6","v":0},{"$f":"Y179*'Inputs - General'!K$6","v":0},{"$f":"Z179*'Inputs - General'!L$6","v":0},{"$f":"AA179*'Inputs - General'!M$6","v":0},{"$f":"AB179*'Inputs - General'!N$6","v":0},{"$f":"AC179*'Inputs - General'!O$6","v":0},null,{"$f":"K179*'Inputs - General'!J$6","v":0},{"$f":"L179*'Inputs - General'!K$6","v":0},{"$f":"M179*'Inputs - General'!L$6","v":0},{"$f":"N179*'Inputs - General'!M$6","v":0},{"$f":"O179*'Inputs - General'!N$6","v":0},{"$f":"P179*'Inputs - General'!O$6","v":0},null,{"$f":"R179*'Inputs - General'!K$6","v":0},{"$f":"S179*'Inputs - General'!L$6","v":0},{"$f":"T179*'Inputs - General'!M$6","v":0},{"$f":"U179*'Inputs - General'!N$6","v":0},{"$f":"V179*'Inputs - General'!O$6","v":0},null,{"$f":"AE179*'Inputs - General'!K$4","v":0},{"$f":"AF179*'Inputs - General'!L$4","v":0},{"$f":"AG179*'Inputs - General'!M$4","v":0},{"$f":"AH179*'Inputs - General'!N$4","v":0},{"$f":"AI179*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F178","v":2},null,null,null,null,null,{"$f":"IF($C179=\"Lamp\",0,IF(SUM(BR179:$BV179)>=$BQ179,0,IF(BK179<=0,IF($G179=0,0,$BQ179),0)))","v":0},{"$f":"IF($C179=\"Lamp\",0,IF(SUM($BR179:BW179)>=$BQ179,0,IF(BL179<=0,IF($G179=0,0,$BQ179),0)))","v":0},{"$f":"IF($C179=\"Lamp\",0,IF(SUM($BR179:BX179)>=$BQ179,0,IF(BM179<=0,IF($G179=0,0,$BQ179),0)))","v":0},{"$f":"IF($C179=\"Lamp\",0,IF(SUM($BR179:BY179)>=$BQ179,0,IF(BN179<=0,IF($G179=0,0,$BQ179),0)))","v":0},{"$f":"IF($C179=\"Lamp\",0,IF(SUM($BR179:BZ179)>=$BQ179,0,IF(BO179<=0,IF($G179=0,0,$BQ179),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC179/'Inputs - General'!K$6","v":0},{"$f":"CD179/'Inputs - General'!L$6","v":0},{"$f":"CE179/'Inputs - General'!M$6","v":0},{"$f":"CF179/'Inputs - General'!N$6","v":0},{"$f":"CG179/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C179","v":"Bracket - T3A"},{"$f":"'Input - Customer Inventory FY15'!D179","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E179","v":"T3A"},{"$f":"'Input - Customer Inventory FY15'!G179","v":1},null,0.12043459088434648,3.8203957382037856E-2,3.1524114028294501,null,0.12043459088434648,0,0,0,0,0,null,{"$f":"IFERROR(IF(K180-(($G180-SUM($CH180:CH180))/$H180)<0,K180,(($G180-SUM($CH180:CH180))/$H180)),0)","v":0.12043459088434648},{"$f":"IFERROR(IF(L180-(($G180-SUM($CH180:CI180))/$H180)<0,L180,(($G180-SUM($CH180:CI180))/$H180)),0)","v":0},{"$f":"IFERROR(IF(M180-(($G180-SUM($CH180:CJ180))/$H180)<0,M180,(($G180-SUM($CH180:CJ180))/$H180)),0)","v":0},{"$f":"IFERROR(IF(N180-(($G180-SUM($CH180:CK180))/$H180)<0,N180,(($G180-SUM($CH180:CK180))/$H180)),0)","v":0},{"$f":"IFERROR(IF(O180-(($G180-SUM($CH180:CL180))/$H180)<0,O180,(($G180-SUM($CH180:CL180))/$H180)),0)","v":0},null,0.12043459088434648,0,0,0,0,0,null,{"$f":"X180*'Inputs - General'!J$6","v":0.12043459088434648},{"$f":"Y180*'Inputs - General'!K$6","v":0},{"$f":"Z180*'Inputs - General'!L$6","v":0},{"$f":"AA180*'Inputs - General'!M$6","v":0},{"$f":"AB180*'Inputs - General'!N$6","v":0},{"$f":"AC180*'Inputs - General'!O$6","v":0},null,{"$f":"K180*'Inputs - General'!J$6","v":0.12043459088434648},{"$f":"L180*'Inputs - General'!K$6","v":0},{"$f":"M180*'Inputs - General'!L$6","v":0},{"$f":"N180*'Inputs - General'!M$6","v":0},{"$f":"O180*'Inputs - General'!N$6","v":0},{"$f":"P180*'Inputs - General'!O$6","v":0},null,{"$f":"R180*'Inputs - General'!K$6","v":0.12335497875761257},{"$f":"S180*'Inputs - General'!L$6","v":0},{"$f":"T180*'Inputs - General'!M$6","v":0},{"$f":"U180*'Inputs - General'!N$6","v":0},{"$f":"V180*'Inputs - General'!O$6","v":0},null,{"$f":"AE180*'Inputs - General'!K$4","v":2.9203878732660992E-3},{"$f":"AF180*'Inputs - General'!L$4","v":0},{"$f":"AG180*'Inputs - General'!M$4","v":0},{"$f":"AH180*'Inputs - General'!N$4","v":0},{"$f":"AI180*'Inputs - General'!O$4","v":0},null,0.12043459088434648,0,0,0,0,null,7.5669180849144016E-3,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F179","v":53},null,null,null,null,null,{"$f":"IF($C180=\"Lamp\",0,IF(SUM(BR180:$BV180)>=$BQ180,0,IF(BK180<=0,IF($G180=0,0,$BQ180),0)))","v":0},{"$f":"IF($C180=\"Lamp\",0,IF(SUM($BR180:BW180)>=$BQ180,0,IF(BL180<=0,IF($G180=0,0,$BQ180),0)))","v":53},{"$f":"IF($C180=\"Lamp\",0,IF(SUM($BR180:BX180)>=$BQ180,0,IF(BM180<=0,IF($G180=0,0,$BQ180),0)))","v":0},{"$f":"IF($C180=\"Lamp\",0,IF(SUM($BR180:BY180)>=$BQ180,0,IF(BN180<=0,IF($G180=0,0,$BQ180),0)))","v":0},{"$f":"IF($C180=\"Lamp\",0,IF(SUM($BR180:BZ180)>=$BQ180,0,IF(BO180<=0,IF($G180=0,0,$BQ180),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC180/'Inputs - General'!K$6","v":0},{"$f":"CD180/'Inputs - General'!L$6","v":0},{"$f":"CE180/'Inputs - General'!M$6","v":0},{"$f":"CF180/'Inputs - General'!N$6","v":0},{"$f":"CG180/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C180","v":"Bracket - T4"},{"$f":"'Input - Customer Inventory FY15'!D180","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E180","v":"T4"},{"$f":"'Input - Customer Inventory FY15'!G180","v":1},null,334.12478994722653,5.3177128414225798,62.832424373227795,null,334.12478994722653,271.29236557399872,208.45994120077091,145.6275168275431,82.795092454315309,19.962668081087514,null,{"$f":"IFERROR(IF(K181-(($G181-SUM($CH181:CH181))/$H181)<0,K181,(($G181-SUM($CH181:CH181))/$H181)),0)","v":62.832424373227795},{"$f":"IFERROR(IF(L181-(($G181-SUM($CH181:CI181))/$H181)<0,L181,(($G181-SUM($CH181:CI181))/$H181)),0)","v":62.832424373227795},{"$f":"IFERROR(IF(M181-(($G181-SUM($CH181:CJ181))/$H181)<0,M181,(($G181-SUM($CH181:CJ181))/$H181)),0)","v":62.832424373227795},{"$f":"IFERROR(IF(N181-(($G181-SUM($CH181:CK181))/$H181)<0,N181,(($G181-SUM($CH181:CK181))/$H181)),0)","v":62.832424373227795},{"$f":"IFERROR(IF(O181-(($G181-SUM($CH181:CL181))/$H181)<0,O181,(($G181-SUM($CH181:CL181))/$H181)),0)","v":62.832424373227795},null,334.12478994722653,271.29236557399872,208.45994120077091,145.6275168275431,82.795092454315309,19.962668081087514,null,{"$f":"X181*'Inputs - General'!J$6","v":334.12478994722653},{"$f":"Y181*'Inputs - General'!K$6","v":277.87086539464246},{"$f":"Z181*'Inputs - General'!L$6","v":218.69230057336225},{"$f":"AA181*'Inputs - General'!M$6","v":156.48033516584417},{"$f":"AB181*'Inputs - General'!N$6","v":91.122653945272162},{"$f":"AC181*'Inputs - General'!O$6","v":22.503278322620069},null,{"$f":"K181*'Inputs - General'!J$6","v":334.12478994722653},{"$f":"L181*'Inputs - General'!K$6","v":277.87086539464246},{"$f":"M181*'Inputs - General'!L$6","v":218.69230057336225},{"$f":"N181*'Inputs - General'!M$6","v":156.48033516584417},{"$f":"O181*'Inputs - General'!N$6","v":91.122653945272162},{"$f":"P181*'Inputs - General'!O$6","v":22.503278322620069},null,{"$f":"R181*'Inputs - General'!K$6","v":64.356031908571978},{"$f":"S181*'Inputs - General'!L$6","v":65.916585016921076},{"$f":"T181*'Inputs - General'!M$6","v":67.514979582111977},{"$f":"U181*'Inputs - General'!N$6","v":69.15213321204169},{"$f":"V181*'Inputs - General'!O$6","v":70.828985765448564},null,{"$f":"AE181*'Inputs - General'!K$4","v":8.1021073559879504},{"$f":"AF181*'Inputs - General'!L$4","v":6.7380201956408534},{"$f":"AG181*'Inputs - General'!M$4","v":5.303014174593943},{"$f":"AH181*'Inputs - General'!N$4","v":3.7944519914696913},{"$f":"AI181*'Inputs - General'!O$4","v":2.2096101427964765},null,56.253924552584024,59.178564821280219,62.211965407518036,65.357681220572005,68.619375622652086,null,20.99309589632616,17.458655866109851,13.740460378440972,9.8316760110636423,5.7252459863962297,null,{"$f":"'Input - Customer Inventory FY15'!F180","v":1043},null,null,null,null,null,{"$f":"IF($C181=\"Lamp\",0,IF(SUM(BR181:$BV181)>=$BQ181,0,IF(BK181<=0,IF($G181=0,0,$BQ181),0)))","v":0},{"$f":"IF($C181=\"Lamp\",0,IF(SUM($BR181:BW181)>=$BQ181,0,IF(BL181<=0,IF($G181=0,0,$BQ181),0)))","v":0},{"$f":"IF($C181=\"Lamp\",0,IF(SUM($BR181:BX181)>=$BQ181,0,IF(BM181<=0,IF($G181=0,0,$BQ181),0)))","v":0},{"$f":"IF($C181=\"Lamp\",0,IF(SUM($BR181:BY181)>=$BQ181,0,IF(BN181<=0,IF($G181=0,0,$BQ181),0)))","v":0},{"$f":"IF($C181=\"Lamp\",0,IF(SUM($BR181:BZ181)>=$BQ181,0,IF(BO181<=0,IF($G181=0,0,$BQ181),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC181/'Inputs - General'!K$6","v":0},{"$f":"CD181/'Inputs - General'!L$6","v":0},{"$f":"CE181/'Inputs - General'!M$6","v":0},{"$f":"CF181/'Inputs - General'!N$6","v":0},{"$f":"CG181/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C181","v":"Bracket - T4"},{"$f":"'Input - Customer Inventory FY15'!D181","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E181","v":"T4"},{"$f":"'Input - Customer Inventory FY15'!G181","v":2},null,0,5.3177128414225798,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K182-(($G182-SUM($CH182:CH182))/$H182)<0,K182,(($G182-SUM($CH182:CH182))/$H182)),0)","v":0},{"$f":"IFERROR(IF(L182-(($G182-SUM($CH182:CI182))/$H182)<0,L182,(($G182-SUM($CH182:CI182))/$H182)),0)","v":0},{"$f":"IFERROR(IF(M182-(($G182-SUM($CH182:CJ182))/$H182)<0,M182,(($G182-SUM($CH182:CJ182))/$H182)),0)","v":0},{"$f":"IFERROR(IF(N182-(($G182-SUM($CH182:CK182))/$H182)<0,N182,(($G182-SUM($CH182:CK182))/$H182)),0)","v":0},{"$f":"IFERROR(IF(O182-(($G182-SUM($CH182:CL182))/$H182)<0,O182,(($G182-SUM($CH182:CL182))/$H182)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X182*'Inputs - General'!J$6","v":0},{"$f":"Y182*'Inputs - General'!K$6","v":0},{"$f":"Z182*'Inputs - General'!L$6","v":0},{"$f":"AA182*'Inputs - General'!M$6","v":0},{"$f":"AB182*'Inputs - General'!N$6","v":0},{"$f":"AC182*'Inputs - General'!O$6","v":0},null,{"$f":"K182*'Inputs - General'!J$6","v":0},{"$f":"L182*'Inputs - General'!K$6","v":0},{"$f":"M182*'Inputs - General'!L$6","v":0},{"$f":"N182*'Inputs - General'!M$6","v":0},{"$f":"O182*'Inputs - General'!N$6","v":0},{"$f":"P182*'Inputs - General'!O$6","v":0},null,{"$f":"R182*'Inputs - General'!K$6","v":0},{"$f":"S182*'Inputs - General'!L$6","v":0},{"$f":"T182*'Inputs - General'!M$6","v":0},{"$f":"U182*'Inputs - General'!N$6","v":0},{"$f":"V182*'Inputs - General'!O$6","v":0},null,{"$f":"AE182*'Inputs - General'!K$4","v":0},{"$f":"AF182*'Inputs - General'!L$4","v":0},{"$f":"AG182*'Inputs - General'!M$4","v":0},{"$f":"AH182*'Inputs - General'!N$4","v":0},{"$f":"AI182*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F181","v":1},null,null,null,null,null,{"$f":"IF($C182=\"Lamp\",0,IF(SUM(BR182:$BV182)>=$BQ182,0,IF(BK182<=0,IF($G182=0,0,$BQ182),0)))","v":0},{"$f":"IF($C182=\"Lamp\",0,IF(SUM($BR182:BW182)>=$BQ182,0,IF(BL182<=0,IF($G182=0,0,$BQ182),0)))","v":0},{"$f":"IF($C182=\"Lamp\",0,IF(SUM($BR182:BX182)>=$BQ182,0,IF(BM182<=0,IF($G182=0,0,$BQ182),0)))","v":0},{"$f":"IF($C182=\"Lamp\",0,IF(SUM($BR182:BY182)>=$BQ182,0,IF(BN182<=0,IF($G182=0,0,$BQ182),0)))","v":0},{"$f":"IF($C182=\"Lamp\",0,IF(SUM($BR182:BZ182)>=$BQ182,0,IF(BO182<=0,IF($G182=0,0,$BQ182),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC182/'Inputs - General'!K$6","v":0},{"$f":"CD182/'Inputs - General'!L$6","v":0},{"$f":"CE182/'Inputs - General'!M$6","v":0},{"$f":"CF182/'Inputs - General'!N$6","v":0},{"$f":"CG182/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C182","v":"Bracket - T5"},{"$f":"'Input - Customer Inventory FY15'!D182","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E182","v":"T5"},{"$f":"'Input - Customer Inventory FY15'!G182","v":1},null,17.811649014654527,6.7197318566015731,2.6506487750930234,null,17.811649014654527,15.161000239561504,12.510351464468481,9.8597026893754585,7.2090539142824355,4.5584051391894125,null,{"$f":"IFERROR(IF(K183-(($G183-SUM($CH183:CH183))/$H183)<0,K183,(($G183-SUM($CH183:CH183))/$H183)),0)","v":2.6506487750930234},{"$f":"IFERROR(IF(L183-(($G183-SUM($CH183:CI183))/$H183)<0,L183,(($G183-SUM($CH183:CI183))/$H183)),0)","v":2.6506487750930234},{"$f":"IFERROR(IF(M183-(($G183-SUM($CH183:CJ183))/$H183)<0,M183,(($G183-SUM($CH183:CJ183))/$H183)),0)","v":2.6506487750930234},{"$f":"IFERROR(IF(N183-(($G183-SUM($CH183:CK183))/$H183)<0,N183,(($G183-SUM($CH183:CK183))/$H183)),0)","v":2.6506487750930234},{"$f":"IFERROR(IF(O183-(($G183-SUM($CH183:CL183))/$H183)<0,O183,(($G183-SUM($CH183:CL183))/$H183)),0)","v":2.6506487750930234},null,17.811649014654527,15.161000239561504,12.510351464468481,9.8597026893754585,7.2090539142824355,4.5584051391894125,null,{"$f":"X183*'Inputs - General'!J$6","v":17.811649014654527},{"$f":"Y183*'Inputs - General'!K$6","v":15.528635492200159},{"$f":"Z183*'Inputs - General'!L$6","v":13.124428256990345},{"$f":"AA183*'Inputs - General'!M$6","v":10.594492133627055},{"$f":"AB183*'Inputs - General'!N$6","v":7.9341432641848542},{"$f":"AC183*'Inputs - General'!O$6","v":5.1385445641719443},null,{"$f":"K183*'Inputs - General'!J$6","v":17.811649014654527},{"$f":"L183*'Inputs - General'!K$6","v":15.528635492200159},{"$f":"M183*'Inputs - General'!L$6","v":13.124428256990345},{"$f":"N183*'Inputs - General'!M$6","v":10.594492133627055},{"$f":"O183*'Inputs - General'!N$6","v":7.9341432641848542},{"$f":"P183*'Inputs - General'!O$6","v":5.1385445641719443},null,{"$f":"R183*'Inputs - General'!K$6","v":2.7149236855006396},{"$f":"S183*'Inputs - General'!L$6","v":2.7807571819218868},{"$f":"T183*'Inputs - General'!M$6","v":2.8481870581140245},{"$f":"U183*'Inputs - General'!N$6","v":2.9172520242855562},{"$f":"V183*'Inputs - General'!O$6","v":2.9879917293190195},null,{"$f":"AE183*'Inputs - General'!K$4","v":0.43191016304627194},{"$f":"AF183*'Inputs - General'!L$4","v":0.3765499467120722},{"$f":"AG183*'Inputs - General'!M$4","v":0.31825093475073429},{"$f":"AH183*'Inputs - General'!N$4","v":0.2569031548433563},{"$f":"AI183*'Inputs - General'!O$4","v":0.19239302930610924},null,2.2830135224543677,2.4042072352098147,2.5299361233632904,2.6603488694421999,2.7955987000129103,null,1.1191077917187919,0.97566581060429913,0.8246092156974304,0.66565306144819347,0.49850306056767191,null,{"$f":"'Input - Customer Inventory FY15'!F182","v":44},null,null,null,null,null,{"$f":"IF($C183=\"Lamp\",0,IF(SUM(BR183:$BV183)>=$BQ183,0,IF(BK183<=0,IF($G183=0,0,$BQ183),0)))","v":0},{"$f":"IF($C183=\"Lamp\",0,IF(SUM($BR183:BW183)>=$BQ183,0,IF(BL183<=0,IF($G183=0,0,$BQ183),0)))","v":0},{"$f":"IF($C183=\"Lamp\",0,IF(SUM($BR183:BX183)>=$BQ183,0,IF(BM183<=0,IF($G183=0,0,$BQ183),0)))","v":0},{"$f":"IF($C183=\"Lamp\",0,IF(SUM($BR183:BY183)>=$BQ183,0,IF(BN183<=0,IF($G183=0,0,$BQ183),0)))","v":0},{"$f":"IF($C183=\"Lamp\",0,IF(SUM($BR183:BZ183)>=$BQ183,0,IF(BO183<=0,IF($G183=0,0,$BQ183),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC183/'Inputs - General'!K$6","v":0},{"$f":"CD183/'Inputs - General'!L$6","v":0},{"$f":"CE183/'Inputs - General'!M$6","v":0},{"$f":"CF183/'Inputs - General'!N$6","v":0},{"$f":"CG183/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C183","v":"Bracket - T6"},{"$f":"'Input - Customer Inventory FY15'!D183","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E183","v":"T6"},{"$f":"'Input - Customer Inventory FY15'!G183","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K184-(($G184-SUM($CH184:CH184))/$H184)<0,K184,(($G184-SUM($CH184:CH184))/$H184)),0)","v":0},{"$f":"IFERROR(IF(L184-(($G184-SUM($CH184:CI184))/$H184)<0,L184,(($G184-SUM($CH184:CI184))/$H184)),0)","v":0},{"$f":"IFERROR(IF(M184-(($G184-SUM($CH184:CJ184))/$H184)<0,M184,(($G184-SUM($CH184:CJ184))/$H184)),0)","v":0},{"$f":"IFERROR(IF(N184-(($G184-SUM($CH184:CK184))/$H184)<0,N184,(($G184-SUM($CH184:CK184))/$H184)),0)","v":0},{"$f":"IFERROR(IF(O184-(($G184-SUM($CH184:CL184))/$H184)<0,O184,(($G184-SUM($CH184:CL184))/$H184)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X184*'Inputs - General'!J$6","v":0},{"$f":"Y184*'Inputs - General'!K$6","v":0},{"$f":"Z184*'Inputs - General'!L$6","v":0},{"$f":"AA184*'Inputs - General'!M$6","v":0},{"$f":"AB184*'Inputs - General'!N$6","v":0},{"$f":"AC184*'Inputs - General'!O$6","v":0},null,{"$f":"K184*'Inputs - General'!J$6","v":0},{"$f":"L184*'Inputs - General'!K$6","v":0},{"$f":"M184*'Inputs - General'!L$6","v":0},{"$f":"N184*'Inputs - General'!M$6","v":0},{"$f":"O184*'Inputs - General'!N$6","v":0},{"$f":"P184*'Inputs - General'!O$6","v":0},null,{"$f":"R184*'Inputs - General'!K$6","v":0},{"$f":"S184*'Inputs - General'!L$6","v":0},{"$f":"T184*'Inputs - General'!M$6","v":0},{"$f":"U184*'Inputs - General'!N$6","v":0},{"$f":"V184*'Inputs - General'!O$6","v":0},null,{"$f":"AE184*'Inputs - General'!K$4","v":0},{"$f":"AF184*'Inputs - General'!L$4","v":0},{"$f":"AG184*'Inputs - General'!M$4","v":0},{"$f":"AH184*'Inputs - General'!N$4","v":0},{"$f":"AI184*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F183","v":177},null,null,null,null,null,{"$f":"IF($C184=\"Lamp\",0,IF(SUM(BR184:$BV184)>=$BQ184,0,IF(BK184<=0,IF($G184=0,0,$BQ184),0)))","v":0},{"$f":"IF($C184=\"Lamp\",0,IF(SUM($BR184:BW184)>=$BQ184,0,IF(BL184<=0,IF($G184=0,0,$BQ184),0)))","v":0},{"$f":"IF($C184=\"Lamp\",0,IF(SUM($BR184:BX184)>=$BQ184,0,IF(BM184<=0,IF($G184=0,0,$BQ184),0)))","v":0},{"$f":"IF($C184=\"Lamp\",0,IF(SUM($BR184:BY184)>=$BQ184,0,IF(BN184<=0,IF($G184=0,0,$BQ184),0)))","v":0},{"$f":"IF($C184=\"Lamp\",0,IF(SUM($BR184:BZ184)>=$BQ184,0,IF(BO184<=0,IF($G184=0,0,$BQ184),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC184/'Inputs - General'!K$6","v":0},{"$f":"CD184/'Inputs - General'!L$6","v":0},{"$f":"CE184/'Inputs - General'!M$6","v":0},{"$f":"CF184/'Inputs - General'!N$6","v":0},{"$f":"CG184/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C184","v":"Bracket - T6"},{"$f":"'Input - Customer Inventory FY15'!D184","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E184","v":"T6"},{"$f":"'Input - Customer Inventory FY15'!G184","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K185-(($G185-SUM($CH185:CH185))/$H185)<0,K185,(($G185-SUM($CH185:CH185))/$H185)),0)","v":0},{"$f":"IFERROR(IF(L185-(($G185-SUM($CH185:CI185))/$H185)<0,L185,(($G185-SUM($CH185:CI185))/$H185)),0)","v":0},{"$f":"IFERROR(IF(M185-(($G185-SUM($CH185:CJ185))/$H185)<0,M185,(($G185-SUM($CH185:CJ185))/$H185)),0)","v":0},{"$f":"IFERROR(IF(N185-(($G185-SUM($CH185:CK185))/$H185)<0,N185,(($G185-SUM($CH185:CK185))/$H185)),0)","v":0},{"$f":"IFERROR(IF(O185-(($G185-SUM($CH185:CL185))/$H185)<0,O185,(($G185-SUM($CH185:CL185))/$H185)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X185*'Inputs - General'!J$6","v":0},{"$f":"Y185*'Inputs - General'!K$6","v":0},{"$f":"Z185*'Inputs - General'!L$6","v":0},{"$f":"AA185*'Inputs - General'!M$6","v":0},{"$f":"AB185*'Inputs - General'!N$6","v":0},{"$f":"AC185*'Inputs - General'!O$6","v":0},null,{"$f":"K185*'Inputs - General'!J$6","v":0},{"$f":"L185*'Inputs - General'!K$6","v":0},{"$f":"M185*'Inputs - General'!L$6","v":0},{"$f":"N185*'Inputs - General'!M$6","v":0},{"$f":"O185*'Inputs - General'!N$6","v":0},{"$f":"P185*'Inputs - General'!O$6","v":0},null,{"$f":"R185*'Inputs - General'!K$6","v":0},{"$f":"S185*'Inputs - General'!L$6","v":0},{"$f":"T185*'Inputs - General'!M$6","v":0},{"$f":"U185*'Inputs - General'!N$6","v":0},{"$f":"V185*'Inputs - General'!O$6","v":0},null,{"$f":"AE185*'Inputs - General'!K$4","v":0},{"$f":"AF185*'Inputs - General'!L$4","v":0},{"$f":"AG185*'Inputs - General'!M$4","v":0},{"$f":"AH185*'Inputs - General'!N$4","v":0},{"$f":"AI185*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F184","v":5},null,null,null,null,null,{"$f":"IF($C185=\"Lamp\",0,IF(SUM(BR185:$BV185)>=$BQ185,0,IF(BK185<=0,IF($G185=0,0,$BQ185),0)))","v":0},{"$f":"IF($C185=\"Lamp\",0,IF(SUM($BR185:BW185)>=$BQ185,0,IF(BL185<=0,IF($G185=0,0,$BQ185),0)))","v":0},{"$f":"IF($C185=\"Lamp\",0,IF(SUM($BR185:BX185)>=$BQ185,0,IF(BM185<=0,IF($G185=0,0,$BQ185),0)))","v":0},{"$f":"IF($C185=\"Lamp\",0,IF(SUM($BR185:BY185)>=$BQ185,0,IF(BN185<=0,IF($G185=0,0,$BQ185),0)))","v":0},{"$f":"IF($C185=\"Lamp\",0,IF(SUM($BR185:BZ185)>=$BQ185,0,IF(BO185<=0,IF($G185=0,0,$BQ185),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC185/'Inputs - General'!K$6","v":0},{"$f":"CD185/'Inputs - General'!L$6","v":0},{"$f":"CE185/'Inputs - General'!M$6","v":0},{"$f":"CF185/'Inputs - General'!N$6","v":0},{"$f":"CG185/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C185","v":"Bracket - T7"},{"$f":"'Input - Customer Inventory FY15'!D185","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E185","v":"T7"},{"$f":"'Input - Customer Inventory FY15'!G185","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K186-(($G186-SUM($CH186:CH186))/$H186)<0,K186,(($G186-SUM($CH186:CH186))/$H186)),0)","v":0},{"$f":"IFERROR(IF(L186-(($G186-SUM($CH186:CI186))/$H186)<0,L186,(($G186-SUM($CH186:CI186))/$H186)),0)","v":0},{"$f":"IFERROR(IF(M186-(($G186-SUM($CH186:CJ186))/$H186)<0,M186,(($G186-SUM($CH186:CJ186))/$H186)),0)","v":0},{"$f":"IFERROR(IF(N186-(($G186-SUM($CH186:CK186))/$H186)<0,N186,(($G186-SUM($CH186:CK186))/$H186)),0)","v":0},{"$f":"IFERROR(IF(O186-(($G186-SUM($CH186:CL186))/$H186)<0,O186,(($G186-SUM($CH186:CL186))/$H186)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X186*'Inputs - General'!J$6","v":0},{"$f":"Y186*'Inputs - General'!K$6","v":0},{"$f":"Z186*'Inputs - General'!L$6","v":0},{"$f":"AA186*'Inputs - General'!M$6","v":0},{"$f":"AB186*'Inputs - General'!N$6","v":0},{"$f":"AC186*'Inputs - General'!O$6","v":0},null,{"$f":"K186*'Inputs - General'!J$6","v":0},{"$f":"L186*'Inputs - General'!K$6","v":0},{"$f":"M186*'Inputs - General'!L$6","v":0},{"$f":"N186*'Inputs - General'!M$6","v":0},{"$f":"O186*'Inputs - General'!N$6","v":0},{"$f":"P186*'Inputs - General'!O$6","v":0},null,{"$f":"R186*'Inputs - General'!K$6","v":0},{"$f":"S186*'Inputs - General'!L$6","v":0},{"$f":"T186*'Inputs - General'!M$6","v":0},{"$f":"U186*'Inputs - General'!N$6","v":0},{"$f":"V186*'Inputs - General'!O$6","v":0},null,{"$f":"AE186*'Inputs - General'!K$4","v":0},{"$f":"AF186*'Inputs - General'!L$4","v":0},{"$f":"AG186*'Inputs - General'!M$4","v":0},{"$f":"AH186*'Inputs - General'!N$4","v":0},{"$f":"AI186*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F185","v":33},null,null,null,null,null,{"$f":"IF($C186=\"Lamp\",0,IF(SUM(BR186:$BV186)>=$BQ186,0,IF(BK186<=0,IF($G186=0,0,$BQ186),0)))","v":0},{"$f":"IF($C186=\"Lamp\",0,IF(SUM($BR186:BW186)>=$BQ186,0,IF(BL186<=0,IF($G186=0,0,$BQ186),0)))","v":0},{"$f":"IF($C186=\"Lamp\",0,IF(SUM($BR186:BX186)>=$BQ186,0,IF(BM186<=0,IF($G186=0,0,$BQ186),0)))","v":0},{"$f":"IF($C186=\"Lamp\",0,IF(SUM($BR186:BY186)>=$BQ186,0,IF(BN186<=0,IF($G186=0,0,$BQ186),0)))","v":0},{"$f":"IF($C186=\"Lamp\",0,IF(SUM($BR186:BZ186)>=$BQ186,0,IF(BO186<=0,IF($G186=0,0,$BQ186),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC186/'Inputs - General'!K$6","v":0},{"$f":"CD186/'Inputs - General'!L$6","v":0},{"$f":"CE186/'Inputs - General'!M$6","v":0},{"$f":"CF186/'Inputs - General'!N$6","v":0},{"$f":"CG186/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C186","v":"Bracket - T7"},{"$f":"'Input - Customer Inventory FY15'!D186","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E186","v":"T7"},{"$f":"'Input - Customer Inventory FY15'!G186","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K187-(($G187-SUM($CH187:CH187))/$H187)<0,K187,(($G187-SUM($CH187:CH187))/$H187)),0)","v":0},{"$f":"IFERROR(IF(L187-(($G187-SUM($CH187:CI187))/$H187)<0,L187,(($G187-SUM($CH187:CI187))/$H187)),0)","v":0},{"$f":"IFERROR(IF(M187-(($G187-SUM($CH187:CJ187))/$H187)<0,M187,(($G187-SUM($CH187:CJ187))/$H187)),0)","v":0},{"$f":"IFERROR(IF(N187-(($G187-SUM($CH187:CK187))/$H187)<0,N187,(($G187-SUM($CH187:CK187))/$H187)),0)","v":0},{"$f":"IFERROR(IF(O187-(($G187-SUM($CH187:CL187))/$H187)<0,O187,(($G187-SUM($CH187:CL187))/$H187)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X187*'Inputs - General'!J$6","v":0},{"$f":"Y187*'Inputs - General'!K$6","v":0},{"$f":"Z187*'Inputs - General'!L$6","v":0},{"$f":"AA187*'Inputs - General'!M$6","v":0},{"$f":"AB187*'Inputs - General'!N$6","v":0},{"$f":"AC187*'Inputs - General'!O$6","v":0},null,{"$f":"K187*'Inputs - General'!J$6","v":0},{"$f":"L187*'Inputs - General'!K$6","v":0},{"$f":"M187*'Inputs - General'!L$6","v":0},{"$f":"N187*'Inputs - General'!M$6","v":0},{"$f":"O187*'Inputs - General'!N$6","v":0},{"$f":"P187*'Inputs - General'!O$6","v":0},null,{"$f":"R187*'Inputs - General'!K$6","v":0},{"$f":"S187*'Inputs - General'!L$6","v":0},{"$f":"T187*'Inputs - General'!M$6","v":0},{"$f":"U187*'Inputs - General'!N$6","v":0},{"$f":"V187*'Inputs - General'!O$6","v":0},null,{"$f":"AE187*'Inputs - General'!K$4","v":0},{"$f":"AF187*'Inputs - General'!L$4","v":0},{"$f":"AG187*'Inputs - General'!M$4","v":0},{"$f":"AH187*'Inputs - General'!N$4","v":0},{"$f":"AI187*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F186","v":0},null,null,null,null,null,{"$f":"IF($C187=\"Lamp\",0,IF(SUM(BR187:$BV187)>=$BQ187,0,IF(BK187<=0,IF($G187=0,0,$BQ187),0)))","v":0},{"$f":"IF($C187=\"Lamp\",0,IF(SUM($BR187:BW187)>=$BQ187,0,IF(BL187<=0,IF($G187=0,0,$BQ187),0)))","v":0},{"$f":"IF($C187=\"Lamp\",0,IF(SUM($BR187:BX187)>=$BQ187,0,IF(BM187<=0,IF($G187=0,0,$BQ187),0)))","v":0},{"$f":"IF($C187=\"Lamp\",0,IF(SUM($BR187:BY187)>=$BQ187,0,IF(BN187<=0,IF($G187=0,0,$BQ187),0)))","v":0},{"$f":"IF($C187=\"Lamp\",0,IF(SUM($BR187:BZ187)>=$BQ187,0,IF(BO187<=0,IF($G187=0,0,$BQ187),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC187/'Inputs - General'!K$6","v":0},{"$f":"CD187/'Inputs - General'!L$6","v":0},{"$f":"CE187/'Inputs - General'!M$6","v":0},{"$f":"CF187/'Inputs - General'!N$6","v":0},{"$f":"CG187/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C187","v":"Connection - EMPTY"},{"$f":"'Input - Customer Inventory FY15'!D187","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E187","v":"EMPTY"},{"$f":"'Input - Customer Inventory FY15'!G187","v":1},null,0,8,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K188-(($G188-SUM($CH188:CH188))/$H188)<0,K188,(($G188-SUM($CH188:CH188))/$H188)),0)","v":0},{"$f":"IFERROR(IF(L188-(($G188-SUM($CH188:CI188))/$H188)<0,L188,(($G188-SUM($CH188:CI188))/$H188)),0)","v":0},{"$f":"IFERROR(IF(M188-(($G188-SUM($CH188:CJ188))/$H188)<0,M188,(($G188-SUM($CH188:CJ188))/$H188)),0)","v":0},{"$f":"IFERROR(IF(N188-(($G188-SUM($CH188:CK188))/$H188)<0,N188,(($G188-SUM($CH188:CK188))/$H188)),0)","v":0},{"$f":"IFERROR(IF(O188-(($G188-SUM($CH188:CL188))/$H188)<0,O188,(($G188-SUM($CH188:CL188))/$H188)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X188*'Inputs - General'!J$6","v":0},{"$f":"Y188*'Inputs - General'!K$6","v":0},{"$f":"Z188*'Inputs - General'!L$6","v":0},{"$f":"AA188*'Inputs - General'!M$6","v":0},{"$f":"AB188*'Inputs - General'!N$6","v":0},{"$f":"AC188*'Inputs - General'!O$6","v":0},null,{"$f":"K188*'Inputs - General'!J$6","v":0},{"$f":"L188*'Inputs - General'!K$6","v":0},{"$f":"M188*'Inputs - General'!L$6","v":0},{"$f":"N188*'Inputs - General'!M$6","v":0},{"$f":"O188*'Inputs - General'!N$6","v":0},{"$f":"P188*'Inputs - General'!O$6","v":0},null,{"$f":"R188*'Inputs - General'!K$6","v":0},{"$f":"S188*'Inputs - General'!L$6","v":0},{"$f":"T188*'Inputs - General'!M$6","v":0},{"$f":"U188*'Inputs - General'!N$6","v":0},{"$f":"V188*'Inputs - General'!O$6","v":0},null,{"$f":"AE188*'Inputs - General'!K$4","v":0},{"$f":"AF188*'Inputs - General'!L$4","v":0},{"$f":"AG188*'Inputs - General'!M$4","v":0},{"$f":"AH188*'Inputs - General'!N$4","v":0},{"$f":"AI188*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F187","v":0},null,null,null,null,null,{"$f":"IF($C188=\"Lamp\",0,IF(SUM(BR188:$BV188)>=$BQ188,0,IF(BK188<=0,IF($G188=0,0,$BQ188),0)))","v":0},{"$f":"IF($C188=\"Lamp\",0,IF(SUM($BR188:BW188)>=$BQ188,0,IF(BL188<=0,IF($G188=0,0,$BQ188),0)))","v":0},{"$f":"IF($C188=\"Lamp\",0,IF(SUM($BR188:BX188)>=$BQ188,0,IF(BM188<=0,IF($G188=0,0,$BQ188),0)))","v":0},{"$f":"IF($C188=\"Lamp\",0,IF(SUM($BR188:BY188)>=$BQ188,0,IF(BN188<=0,IF($G188=0,0,$BQ188),0)))","v":0},{"$f":"IF($C188=\"Lamp\",0,IF(SUM($BR188:BZ188)>=$BQ188,0,IF(BO188<=0,IF($G188=0,0,$BQ188),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC188/'Inputs - General'!K$6","v":0},{"$f":"CD188/'Inputs - General'!L$6","v":0},{"$f":"CE188/'Inputs - General'!M$6","v":0},{"$f":"CF188/'Inputs - General'!N$6","v":0},{"$f":"CG188/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C188","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D188","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E188","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G188","v":1},null,0,4.0761475010940416,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K189-(($G189-SUM($CH189:CH189))/$H189)<0,K189,(($G189-SUM($CH189:CH189))/$H189)),0)","v":0},{"$f":"IFERROR(IF(L189-(($G189-SUM($CH189:CI189))/$H189)<0,L189,(($G189-SUM($CH189:CI189))/$H189)),0)","v":0},{"$f":"IFERROR(IF(M189-(($G189-SUM($CH189:CJ189))/$H189)<0,M189,(($G189-SUM($CH189:CJ189))/$H189)),0)","v":0},{"$f":"IFERROR(IF(N189-(($G189-SUM($CH189:CK189))/$H189)<0,N189,(($G189-SUM($CH189:CK189))/$H189)),0)","v":0},{"$f":"IFERROR(IF(O189-(($G189-SUM($CH189:CL189))/$H189)<0,O189,(($G189-SUM($CH189:CL189))/$H189)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X189*'Inputs - General'!J$6","v":0},{"$f":"Y189*'Inputs - General'!K$6","v":0},{"$f":"Z189*'Inputs - General'!L$6","v":0},{"$f":"AA189*'Inputs - General'!M$6","v":0},{"$f":"AB189*'Inputs - General'!N$6","v":0},{"$f":"AC189*'Inputs - General'!O$6","v":0},null,{"$f":"K189*'Inputs - General'!J$6","v":0},{"$f":"L189*'Inputs - General'!K$6","v":0},{"$f":"M189*'Inputs - General'!L$6","v":0},{"$f":"N189*'Inputs - General'!M$6","v":0},{"$f":"O189*'Inputs - General'!N$6","v":0},{"$f":"P189*'Inputs - General'!O$6","v":0},null,{"$f":"R189*'Inputs - General'!K$6","v":0},{"$f":"S189*'Inputs - General'!L$6","v":0},{"$f":"T189*'Inputs - General'!M$6","v":0},{"$f":"U189*'Inputs - General'!N$6","v":0},{"$f":"V189*'Inputs - General'!O$6","v":0},null,{"$f":"AE189*'Inputs - General'!K$4","v":0},{"$f":"AF189*'Inputs - General'!L$4","v":0},{"$f":"AG189*'Inputs - General'!M$4","v":0},{"$f":"AH189*'Inputs - General'!N$4","v":0},{"$f":"AI189*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F188","v":11866},null,null,null,null,null,{"$f":"IF($C189=\"Lamp\",0,IF(SUM(BR189:$BV189)>=$BQ189,0,IF(BK189<=0,IF($G189=0,0,$BQ189),0)))","v":0},{"$f":"IF($C189=\"Lamp\",0,IF(SUM($BR189:BW189)>=$BQ189,0,IF(BL189<=0,IF($G189=0,0,$BQ189),0)))","v":0},{"$f":"IF($C189=\"Lamp\",0,IF(SUM($BR189:BX189)>=$BQ189,0,IF(BM189<=0,IF($G189=0,0,$BQ189),0)))","v":0},{"$f":"IF($C189=\"Lamp\",0,IF(SUM($BR189:BY189)>=$BQ189,0,IF(BN189<=0,IF($G189=0,0,$BQ189),0)))","v":0},{"$f":"IF($C189=\"Lamp\",0,IF(SUM($BR189:BZ189)>=$BQ189,0,IF(BO189<=0,IF($G189=0,0,$BQ189),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC189/'Inputs - General'!K$6","v":0},{"$f":"CD189/'Inputs - General'!L$6","v":0},{"$f":"CE189/'Inputs - General'!M$6","v":0},{"$f":"CF189/'Inputs - General'!N$6","v":0},{"$f":"CG189/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C189","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D189","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E189","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G189","v":2},null,0,4.0761475010940416,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K190-(($G190-SUM($CH190:CH190))/$H190)<0,K190,(($G190-SUM($CH190:CH190))/$H190)),0)","v":0},{"$f":"IFERROR(IF(L190-(($G190-SUM($CH190:CI190))/$H190)<0,L190,(($G190-SUM($CH190:CI190))/$H190)),0)","v":0},{"$f":"IFERROR(IF(M190-(($G190-SUM($CH190:CJ190))/$H190)<0,M190,(($G190-SUM($CH190:CJ190))/$H190)),0)","v":0},{"$f":"IFERROR(IF(N190-(($G190-SUM($CH190:CK190))/$H190)<0,N190,(($G190-SUM($CH190:CK190))/$H190)),0)","v":0},{"$f":"IFERROR(IF(O190-(($G190-SUM($CH190:CL190))/$H190)<0,O190,(($G190-SUM($CH190:CL190))/$H190)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X190*'Inputs - General'!J$6","v":0},{"$f":"Y190*'Inputs - General'!K$6","v":0},{"$f":"Z190*'Inputs - General'!L$6","v":0},{"$f":"AA190*'Inputs - General'!M$6","v":0},{"$f":"AB190*'Inputs - General'!N$6","v":0},{"$f":"AC190*'Inputs - General'!O$6","v":0},null,{"$f":"K190*'Inputs - General'!J$6","v":0},{"$f":"L190*'Inputs - General'!K$6","v":0},{"$f":"M190*'Inputs - General'!L$6","v":0},{"$f":"N190*'Inputs - General'!M$6","v":0},{"$f":"O190*'Inputs - General'!N$6","v":0},{"$f":"P190*'Inputs - General'!O$6","v":0},null,{"$f":"R190*'Inputs - General'!K$6","v":0},{"$f":"S190*'Inputs - General'!L$6","v":0},{"$f":"T190*'Inputs - General'!M$6","v":0},{"$f":"U190*'Inputs - General'!N$6","v":0},{"$f":"V190*'Inputs - General'!O$6","v":0},null,{"$f":"AE190*'Inputs - General'!K$4","v":0},{"$f":"AF190*'Inputs - General'!L$4","v":0},{"$f":"AG190*'Inputs - General'!M$4","v":0},{"$f":"AH190*'Inputs - General'!N$4","v":0},{"$f":"AI190*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F189","v":55.5},null,null,null,null,null,{"$f":"IF($C190=\"Lamp\",0,IF(SUM(BR190:$BV190)>=$BQ190,0,IF(BK190<=0,IF($G190=0,0,$BQ190),0)))","v":0},{"$f":"IF($C190=\"Lamp\",0,IF(SUM($BR190:BW190)>=$BQ190,0,IF(BL190<=0,IF($G190=0,0,$BQ190),0)))","v":0},{"$f":"IF($C190=\"Lamp\",0,IF(SUM($BR190:BX190)>=$BQ190,0,IF(BM190<=0,IF($G190=0,0,$BQ190),0)))","v":0},{"$f":"IF($C190=\"Lamp\",0,IF(SUM($BR190:BY190)>=$BQ190,0,IF(BN190<=0,IF($G190=0,0,$BQ190),0)))","v":0},{"$f":"IF($C190=\"Lamp\",0,IF(SUM($BR190:BZ190)>=$BQ190,0,IF(BO190<=0,IF($G190=0,0,$BQ190),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC190/'Inputs - General'!K$6","v":0},{"$f":"CD190/'Inputs - General'!L$6","v":0},{"$f":"CE190/'Inputs - General'!M$6","v":0},{"$f":"CF190/'Inputs - General'!N$6","v":0},{"$f":"CG190/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C190","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D190","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E190","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G190","v":3},null,0,4.0761475010940416,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K191-(($G191-SUM($CH191:CH191))/$H191)<0,K191,(($G191-SUM($CH191:CH191))/$H191)),0)","v":0},{"$f":"IFERROR(IF(L191-(($G191-SUM($CH191:CI191))/$H191)<0,L191,(($G191-SUM($CH191:CI191))/$H191)),0)","v":0},{"$f":"IFERROR(IF(M191-(($G191-SUM($CH191:CJ191))/$H191)<0,M191,(($G191-SUM($CH191:CJ191))/$H191)),0)","v":0},{"$f":"IFERROR(IF(N191-(($G191-SUM($CH191:CK191))/$H191)<0,N191,(($G191-SUM($CH191:CK191))/$H191)),0)","v":0},{"$f":"IFERROR(IF(O191-(($G191-SUM($CH191:CL191))/$H191)<0,O191,(($G191-SUM($CH191:CL191))/$H191)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X191*'Inputs - General'!J$6","v":0},{"$f":"Y191*'Inputs - General'!K$6","v":0},{"$f":"Z191*'Inputs - General'!L$6","v":0},{"$f":"AA191*'Inputs - General'!M$6","v":0},{"$f":"AB191*'Inputs - General'!N$6","v":0},{"$f":"AC191*'Inputs - General'!O$6","v":0},null,{"$f":"K191*'Inputs - General'!J$6","v":0},{"$f":"L191*'Inputs - General'!K$6","v":0},{"$f":"M191*'Inputs - General'!L$6","v":0},{"$f":"N191*'Inputs - General'!M$6","v":0},{"$f":"O191*'Inputs - General'!N$6","v":0},{"$f":"P191*'Inputs - General'!O$6","v":0},null,{"$f":"R191*'Inputs - General'!K$6","v":0},{"$f":"S191*'Inputs - General'!L$6","v":0},{"$f":"T191*'Inputs - General'!M$6","v":0},{"$f":"U191*'Inputs - General'!N$6","v":0},{"$f":"V191*'Inputs - General'!O$6","v":0},null,{"$f":"AE191*'Inputs - General'!K$4","v":0},{"$f":"AF191*'Inputs - General'!L$4","v":0},{"$f":"AG191*'Inputs - General'!M$4","v":0},{"$f":"AH191*'Inputs - General'!N$4","v":0},{"$f":"AI191*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F190","v":82},null,null,null,null,null,{"$f":"IF($C191=\"Lamp\",0,IF(SUM(BR191:$BV191)>=$BQ191,0,IF(BK191<=0,IF($G191=0,0,$BQ191),0)))","v":0},{"$f":"IF($C191=\"Lamp\",0,IF(SUM($BR191:BW191)>=$BQ191,0,IF(BL191<=0,IF($G191=0,0,$BQ191),0)))","v":0},{"$f":"IF($C191=\"Lamp\",0,IF(SUM($BR191:BX191)>=$BQ191,0,IF(BM191<=0,IF($G191=0,0,$BQ191),0)))","v":0},{"$f":"IF($C191=\"Lamp\",0,IF(SUM($BR191:BY191)>=$BQ191,0,IF(BN191<=0,IF($G191=0,0,$BQ191),0)))","v":0},{"$f":"IF($C191=\"Lamp\",0,IF(SUM($BR191:BZ191)>=$BQ191,0,IF(BO191<=0,IF($G191=0,0,$BQ191),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC191/'Inputs - General'!K$6","v":0},{"$f":"CD191/'Inputs - General'!L$6","v":0},{"$f":"CE191/'Inputs - General'!M$6","v":0},{"$f":"CF191/'Inputs - General'!N$6","v":0},{"$f":"CG191/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C191","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D191","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E191","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G191","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K192-(($G192-SUM($CH192:CH192))/$H192)<0,K192,(($G192-SUM($CH192:CH192))/$H192)),0)","v":0},{"$f":"IFERROR(IF(L192-(($G192-SUM($CH192:CI192))/$H192)<0,L192,(($G192-SUM($CH192:CI192))/$H192)),0)","v":0},{"$f":"IFERROR(IF(M192-(($G192-SUM($CH192:CJ192))/$H192)<0,M192,(($G192-SUM($CH192:CJ192))/$H192)),0)","v":0},{"$f":"IFERROR(IF(N192-(($G192-SUM($CH192:CK192))/$H192)<0,N192,(($G192-SUM($CH192:CK192))/$H192)),0)","v":0},{"$f":"IFERROR(IF(O192-(($G192-SUM($CH192:CL192))/$H192)<0,O192,(($G192-SUM($CH192:CL192))/$H192)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X192*'Inputs - General'!J$6","v":0},{"$f":"Y192*'Inputs - General'!K$6","v":0},{"$f":"Z192*'Inputs - General'!L$6","v":0},{"$f":"AA192*'Inputs - General'!M$6","v":0},{"$f":"AB192*'Inputs - General'!N$6","v":0},{"$f":"AC192*'Inputs - General'!O$6","v":0},null,{"$f":"K192*'Inputs - General'!J$6","v":0},{"$f":"L192*'Inputs - General'!K$6","v":0},{"$f":"M192*'Inputs - General'!L$6","v":0},{"$f":"N192*'Inputs - General'!M$6","v":0},{"$f":"O192*'Inputs - General'!N$6","v":0},{"$f":"P192*'Inputs - General'!O$6","v":0},null,{"$f":"R192*'Inputs - General'!K$6","v":0},{"$f":"S192*'Inputs - General'!L$6","v":0},{"$f":"T192*'Inputs - General'!M$6","v":0},{"$f":"U192*'Inputs - General'!N$6","v":0},{"$f":"V192*'Inputs - General'!O$6","v":0},null,{"$f":"AE192*'Inputs - General'!K$4","v":0},{"$f":"AF192*'Inputs - General'!L$4","v":0},{"$f":"AG192*'Inputs - General'!M$4","v":0},{"$f":"AH192*'Inputs - General'!N$4","v":0},{"$f":"AI192*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F191","v":10},null,null,null,null,null,{"$f":"IF($C192=\"Lamp\",0,IF(SUM(BR192:$BV192)>=$BQ192,0,IF(BK192<=0,IF($G192=0,0,$BQ192),0)))","v":0},{"$f":"IF($C192=\"Lamp\",0,IF(SUM($BR192:BW192)>=$BQ192,0,IF(BL192<=0,IF($G192=0,0,$BQ192),0)))","v":0},{"$f":"IF($C192=\"Lamp\",0,IF(SUM($BR192:BX192)>=$BQ192,0,IF(BM192<=0,IF($G192=0,0,$BQ192),0)))","v":0},{"$f":"IF($C192=\"Lamp\",0,IF(SUM($BR192:BY192)>=$BQ192,0,IF(BN192<=0,IF($G192=0,0,$BQ192),0)))","v":0},{"$f":"IF($C192=\"Lamp\",0,IF(SUM($BR192:BZ192)>=$BQ192,0,IF(BO192<=0,IF($G192=0,0,$BQ192),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC192/'Inputs - General'!K$6","v":0},{"$f":"CD192/'Inputs - General'!L$6","v":0},{"$f":"CE192/'Inputs - General'!M$6","v":0},{"$f":"CF192/'Inputs - General'!N$6","v":0},{"$f":"CG192/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C192","v":"Connection - UG2"},{"$f":"'Input - Customer Inventory FY15'!D192","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E192","v":"UG2"},{"$f":"'Input - Customer Inventory FY15'!G192","v":1},null,0,6.2902667627974047,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K193-(($G193-SUM($CH193:CH193))/$H193)<0,K193,(($G193-SUM($CH193:CH193))/$H193)),0)","v":0},{"$f":"IFERROR(IF(L193-(($G193-SUM($CH193:CI193))/$H193)<0,L193,(($G193-SUM($CH193:CI193))/$H193)),0)","v":0},{"$f":"IFERROR(IF(M193-(($G193-SUM($CH193:CJ193))/$H193)<0,M193,(($G193-SUM($CH193:CJ193))/$H193)),0)","v":0},{"$f":"IFERROR(IF(N193-(($G193-SUM($CH193:CK193))/$H193)<0,N193,(($G193-SUM($CH193:CK193))/$H193)),0)","v":0},{"$f":"IFERROR(IF(O193-(($G193-SUM($CH193:CL193))/$H193)<0,O193,(($G193-SUM($CH193:CL193))/$H193)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X193*'Inputs - General'!J$6","v":0},{"$f":"Y193*'Inputs - General'!K$6","v":0},{"$f":"Z193*'Inputs - General'!L$6","v":0},{"$f":"AA193*'Inputs - General'!M$6","v":0},{"$f":"AB193*'Inputs - General'!N$6","v":0},{"$f":"AC193*'Inputs - General'!O$6","v":0},null,{"$f":"K193*'Inputs - General'!J$6","v":0},{"$f":"L193*'Inputs - General'!K$6","v":0},{"$f":"M193*'Inputs - General'!L$6","v":0},{"$f":"N193*'Inputs - General'!M$6","v":0},{"$f":"O193*'Inputs - General'!N$6","v":0},{"$f":"P193*'Inputs - General'!O$6","v":0},null,{"$f":"R193*'Inputs - General'!K$6","v":0},{"$f":"S193*'Inputs - General'!L$6","v":0},{"$f":"T193*'Inputs - General'!M$6","v":0},{"$f":"U193*'Inputs - General'!N$6","v":0},{"$f":"V193*'Inputs - General'!O$6","v":0},null,{"$f":"AE193*'Inputs - General'!K$4","v":0},{"$f":"AF193*'Inputs - General'!L$4","v":0},{"$f":"AG193*'Inputs - General'!M$4","v":0},{"$f":"AH193*'Inputs - General'!N$4","v":0},{"$f":"AI193*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F192","v":8.5},null,null,null,null,null,{"$f":"IF($C193=\"Lamp\",0,IF(SUM(BR193:$BV193)>=$BQ193,0,IF(BK193<=0,IF($G193=0,0,$BQ193),0)))","v":0},{"$f":"IF($C193=\"Lamp\",0,IF(SUM($BR193:BW193)>=$BQ193,0,IF(BL193<=0,IF($G193=0,0,$BQ193),0)))","v":0},{"$f":"IF($C193=\"Lamp\",0,IF(SUM($BR193:BX193)>=$BQ193,0,IF(BM193<=0,IF($G193=0,0,$BQ193),0)))","v":0},{"$f":"IF($C193=\"Lamp\",0,IF(SUM($BR193:BY193)>=$BQ193,0,IF(BN193<=0,IF($G193=0,0,$BQ193),0)))","v":0},{"$f":"IF($C193=\"Lamp\",0,IF(SUM($BR193:BZ193)>=$BQ193,0,IF(BO193<=0,IF($G193=0,0,$BQ193),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC193/'Inputs - General'!K$6","v":0},{"$f":"CD193/'Inputs - General'!L$6","v":0},{"$f":"CE193/'Inputs - General'!M$6","v":0},{"$f":"CF193/'Inputs - General'!N$6","v":0},{"$f":"CG193/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C193","v":"Connection - UG2"},{"$f":"'Input - Customer Inventory FY15'!D193","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E193","v":"UG2"},{"$f":"'Input - Customer Inventory FY15'!G193","v":2},null,0,6.2902667627974047,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K194-(($G194-SUM($CH194:CH194))/$H194)<0,K194,(($G194-SUM($CH194:CH194))/$H194)),0)","v":0},{"$f":"IFERROR(IF(L194-(($G194-SUM($CH194:CI194))/$H194)<0,L194,(($G194-SUM($CH194:CI194))/$H194)),0)","v":0},{"$f":"IFERROR(IF(M194-(($G194-SUM($CH194:CJ194))/$H194)<0,M194,(($G194-SUM($CH194:CJ194))/$H194)),0)","v":0},{"$f":"IFERROR(IF(N194-(($G194-SUM($CH194:CK194))/$H194)<0,N194,(($G194-SUM($CH194:CK194))/$H194)),0)","v":0},{"$f":"IFERROR(IF(O194-(($G194-SUM($CH194:CL194))/$H194)<0,O194,(($G194-SUM($CH194:CL194))/$H194)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X194*'Inputs - General'!J$6","v":0},{"$f":"Y194*'Inputs - General'!K$6","v":0},{"$f":"Z194*'Inputs - General'!L$6","v":0},{"$f":"AA194*'Inputs - General'!M$6","v":0},{"$f":"AB194*'Inputs - General'!N$6","v":0},{"$f":"AC194*'Inputs - General'!O$6","v":0},null,{"$f":"K194*'Inputs - General'!J$6","v":0},{"$f":"L194*'Inputs - General'!K$6","v":0},{"$f":"M194*'Inputs - General'!L$6","v":0},{"$f":"N194*'Inputs - General'!M$6","v":0},{"$f":"O194*'Inputs - General'!N$6","v":0},{"$f":"P194*'Inputs - General'!O$6","v":0},null,{"$f":"R194*'Inputs - General'!K$6","v":0},{"$f":"S194*'Inputs - General'!L$6","v":0},{"$f":"T194*'Inputs - General'!M$6","v":0},{"$f":"U194*'Inputs - General'!N$6","v":0},{"$f":"V194*'Inputs - General'!O$6","v":0},null,{"$f":"AE194*'Inputs - General'!K$4","v":0},{"$f":"AF194*'Inputs - General'!L$4","v":0},{"$f":"AG194*'Inputs - General'!M$4","v":0},{"$f":"AH194*'Inputs - General'!N$4","v":0},{"$f":"AI194*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F193","v":14},null,null,null,null,null,{"$f":"IF($C194=\"Lamp\",0,IF(SUM(BR194:$BV194)>=$BQ194,0,IF(BK194<=0,IF($G194=0,0,$BQ194),0)))","v":0},{"$f":"IF($C194=\"Lamp\",0,IF(SUM($BR194:BW194)>=$BQ194,0,IF(BL194<=0,IF($G194=0,0,$BQ194),0)))","v":0},{"$f":"IF($C194=\"Lamp\",0,IF(SUM($BR194:BX194)>=$BQ194,0,IF(BM194<=0,IF($G194=0,0,$BQ194),0)))","v":0},{"$f":"IF($C194=\"Lamp\",0,IF(SUM($BR194:BY194)>=$BQ194,0,IF(BN194<=0,IF($G194=0,0,$BQ194),0)))","v":0},{"$f":"IF($C194=\"Lamp\",0,IF(SUM($BR194:BZ194)>=$BQ194,0,IF(BO194<=0,IF($G194=0,0,$BQ194),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC194/'Inputs - General'!K$6","v":0},{"$f":"CD194/'Inputs - General'!L$6","v":0},{"$f":"CE194/'Inputs - General'!M$6","v":0},{"$f":"CF194/'Inputs - General'!N$6","v":0},{"$f":"CG194/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C194","v":"Connection - UG2"},{"$f":"'Input - Customer Inventory FY15'!D194","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E194","v":"UG2"},{"$f":"'Input - Customer Inventory FY15'!G194","v":3},null,0,6.2902667627974047,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K195-(($G195-SUM($CH195:CH195))/$H195)<0,K195,(($G195-SUM($CH195:CH195))/$H195)),0)","v":0},{"$f":"IFERROR(IF(L195-(($G195-SUM($CH195:CI195))/$H195)<0,L195,(($G195-SUM($CH195:CI195))/$H195)),0)","v":0},{"$f":"IFERROR(IF(M195-(($G195-SUM($CH195:CJ195))/$H195)<0,M195,(($G195-SUM($CH195:CJ195))/$H195)),0)","v":0},{"$f":"IFERROR(IF(N195-(($G195-SUM($CH195:CK195))/$H195)<0,N195,(($G195-SUM($CH195:CK195))/$H195)),0)","v":0},{"$f":"IFERROR(IF(O195-(($G195-SUM($CH195:CL195))/$H195)<0,O195,(($G195-SUM($CH195:CL195))/$H195)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X195*'Inputs - General'!J$6","v":0},{"$f":"Y195*'Inputs - General'!K$6","v":0},{"$f":"Z195*'Inputs - General'!L$6","v":0},{"$f":"AA195*'Inputs - General'!M$6","v":0},{"$f":"AB195*'Inputs - General'!N$6","v":0},{"$f":"AC195*'Inputs - General'!O$6","v":0},null,{"$f":"K195*'Inputs - General'!J$6","v":0},{"$f":"L195*'Inputs - General'!K$6","v":0},{"$f":"M195*'Inputs - General'!L$6","v":0},{"$f":"N195*'Inputs - General'!M$6","v":0},{"$f":"O195*'Inputs - General'!N$6","v":0},{"$f":"P195*'Inputs - General'!O$6","v":0},null,{"$f":"R195*'Inputs - General'!K$6","v":0},{"$f":"S195*'Inputs - General'!L$6","v":0},{"$f":"T195*'Inputs - General'!M$6","v":0},{"$f":"U195*'Inputs - General'!N$6","v":0},{"$f":"V195*'Inputs - General'!O$6","v":0},null,{"$f":"AE195*'Inputs - General'!K$4","v":0},{"$f":"AF195*'Inputs - General'!L$4","v":0},{"$f":"AG195*'Inputs - General'!M$4","v":0},{"$f":"AH195*'Inputs - General'!N$4","v":0},{"$f":"AI195*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F194","v":15},null,null,null,null,null,{"$f":"IF($C195=\"Lamp\",0,IF(SUM(BR195:$BV195)>=$BQ195,0,IF(BK195<=0,IF($G195=0,0,$BQ195),0)))","v":0},{"$f":"IF($C195=\"Lamp\",0,IF(SUM($BR195:BW195)>=$BQ195,0,IF(BL195<=0,IF($G195=0,0,$BQ195),0)))","v":0},{"$f":"IF($C195=\"Lamp\",0,IF(SUM($BR195:BX195)>=$BQ195,0,IF(BM195<=0,IF($G195=0,0,$BQ195),0)))","v":0},{"$f":"IF($C195=\"Lamp\",0,IF(SUM($BR195:BY195)>=$BQ195,0,IF(BN195<=0,IF($G195=0,0,$BQ195),0)))","v":0},{"$f":"IF($C195=\"Lamp\",0,IF(SUM($BR195:BZ195)>=$BQ195,0,IF(BO195<=0,IF($G195=0,0,$BQ195),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC195/'Inputs - General'!K$6","v":0},{"$f":"CD195/'Inputs - General'!L$6","v":0},{"$f":"CE195/'Inputs - General'!M$6","v":0},{"$f":"CF195/'Inputs - General'!N$6","v":0},{"$f":"CG195/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C195","v":"Connection - UGR1"},{"$f":"'Input - Customer Inventory FY15'!D195","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E195","v":"UGR1"},{"$f":"'Input - Customer Inventory FY15'!G195","v":1},null,0,0,{"$f":"IF(ISERROR(G196/H196),0,G196/H196)","v":0},null,0,{"$f":"K196-R196-CI196","v":0},{"$f":"L196-S196-CJ196","v":0},{"$f":"M196-T196-CK196","v":0},{"$f":"N196-U196-CL196","v":0},{"$f":"O196-V196-CM196","v":0},null,{"$f":"IFERROR(IF(K196-(($G196-SUM($CH196:CH196))/$H196)<0,K196,(($G196-SUM($CH196:CH196))/$H196)),0)","v":0},{"$f":"IFERROR(IF(L196-(($G196-SUM($CH196:CI196))/$H196)<0,L196,(($G196-SUM($CH196:CI196))/$H196)),0)","v":0},{"$f":"IFERROR(IF(M196-(($G196-SUM($CH196:CJ196))/$H196)<0,M196,(($G196-SUM($CH196:CJ196))/$H196)),0)","v":0},{"$f":"IFERROR(IF(N196-(($G196-SUM($CH196:CK196))/$H196)<0,N196,(($G196-SUM($CH196:CK196))/$H196)),0)","v":0},{"$f":"IFERROR(IF(O196-(($G196-SUM($CH196:CL196))/$H196)<0,O196,(($G196-SUM($CH196:CL196))/$H196)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X196*'Inputs - General'!J$6","v":0},{"$f":"Y196*'Inputs - General'!K$6","v":0},{"$f":"Z196*'Inputs - General'!L$6","v":0},{"$f":"AA196*'Inputs - General'!M$6","v":0},{"$f":"AB196*'Inputs - General'!N$6","v":0},{"$f":"AC196*'Inputs - General'!O$6","v":0},null,{"$f":"K196*'Inputs - General'!J$6","v":0},{"$f":"L196*'Inputs - General'!K$6","v":0},{"$f":"M196*'Inputs - General'!L$6","v":0},{"$f":"N196*'Inputs - General'!M$6","v":0},{"$f":"O196*'Inputs - General'!N$6","v":0},{"$f":"P196*'Inputs - General'!O$6","v":0},null,{"$f":"R196*'Inputs - General'!K$6","v":0},{"$f":"S196*'Inputs - General'!L$6","v":0},{"$f":"T196*'Inputs - General'!M$6","v":0},{"$f":"U196*'Inputs - General'!N$6","v":0},{"$f":"V196*'Inputs - General'!O$6","v":0},null,{"$f":"AE196*'Inputs - General'!K$4","v":0},{"$f":"AF196*'Inputs - General'!L$4","v":0},{"$f":"AG196*'Inputs - General'!M$4","v":0},{"$f":"AH196*'Inputs - General'!N$4","v":0},{"$f":"AI196*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F195","v":605},null,null,null,null,null,{"$f":"IF($C196=\"Lamp\",0,IF(SUM(BR196:$BV196)>=$BQ196,0,IF(BK196<=0,IF($G196=0,0,$BQ196),0)))","v":0},{"$f":"IF($C196=\"Lamp\",0,IF(SUM($BR196:BW196)>=$BQ196,0,IF(BL196<=0,IF($G196=0,0,$BQ196),0)))","v":0},{"$f":"IF($C196=\"Lamp\",0,IF(SUM($BR196:BX196)>=$BQ196,0,IF(BM196<=0,IF($G196=0,0,$BQ196),0)))","v":0},{"$f":"IF($C196=\"Lamp\",0,IF(SUM($BR196:BY196)>=$BQ196,0,IF(BN196<=0,IF($G196=0,0,$BQ196),0)))","v":0},{"$f":"IF($C196=\"Lamp\",0,IF(SUM($BR196:BZ196)>=$BQ196,0,IF(BO196<=0,IF($G196=0,0,$BQ196),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC196/'Inputs - General'!K$6","v":0},{"$f":"CD196/'Inputs - General'!L$6","v":0},{"$f":"CE196/'Inputs - General'!M$6","v":0},{"$f":"CF196/'Inputs - General'!N$6","v":0},{"$f":"CG196/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C196","v":"Connection - UGR1"},{"$f":"'Input - Customer Inventory FY15'!D196","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E196","v":"UGR1"},{"$f":"'Input - Customer Inventory FY15'!G196","v":2},null,0,0,0,null,{"$f":"G197","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K197-(($G197-SUM($CH197:CH197))/$H197)<0,K197,(($G197-SUM($CH197:CH197))/$H197)),0)","v":0},{"$f":"IFERROR(IF(L197-(($G197-SUM($CH197:CI197))/$H197)<0,L197,(($G197-SUM($CH197:CI197))/$H197)),0)","v":0},{"$f":"IFERROR(IF(M197-(($G197-SUM($CH197:CJ197))/$H197)<0,M197,(($G197-SUM($CH197:CJ197))/$H197)),0)","v":0},{"$f":"IFERROR(IF(N197-(($G197-SUM($CH197:CK197))/$H197)<0,N197,(($G197-SUM($CH197:CK197))/$H197)),0)","v":0},{"$f":"IFERROR(IF(O197-(($G197-SUM($CH197:CL197))/$H197)<0,O197,(($G197-SUM($CH197:CL197))/$H197)),0)","v":0},null,{"$f":"K197","v":0},{"$f":"L197","v":0},{"$f":"M197","v":0},{"$f":"N197","v":0},{"$f":"O197","v":0},{"$f":"P197","v":0},null,{"$f":"X197*'Inputs - General'!J$6","v":0},{"$f":"Y197*'Inputs - General'!K$6","v":0},{"$f":"Z197*'Inputs - General'!L$6","v":0},{"$f":"AA197*'Inputs - General'!M$6","v":0},{"$f":"AB197*'Inputs - General'!N$6","v":0},{"$f":"AC197*'Inputs - General'!O$6","v":0},null,{"$f":"K197*'Inputs - General'!J$6","v":0},{"$f":"L197*'Inputs - General'!K$6","v":0},{"$f":"M197*'Inputs - General'!L$6","v":0},{"$f":"N197*'Inputs - General'!M$6","v":0},{"$f":"O197*'Inputs - General'!N$6","v":0},{"$f":"P197*'Inputs - General'!O$6","v":0},null,{"$f":"R197*'Inputs - General'!K$6","v":0},{"$f":"S197*'Inputs - General'!L$6","v":0},{"$f":"T197*'Inputs - General'!M$6","v":0},{"$f":"U197*'Inputs - General'!N$6","v":0},{"$f":"V197*'Inputs - General'!O$6","v":0},null,{"$f":"AE197*'Inputs - General'!K$4","v":0},{"$f":"AF197*'Inputs - General'!L$4","v":0},{"$f":"AG197*'Inputs - General'!M$4","v":0},{"$f":"AH197*'Inputs - General'!N$4","v":0},{"$f":"AI197*'Inputs - General'!O$4","v":0},null,{"$f":"AS197-AY197","v":0},{"$f":"AT197-AZ197","v":0},{"$f":"AU197-BA197","v":0},{"$f":"AV197-BB197","v":0},{"$f":"AW197-BC197","v":0},null,{"$f":"AE197*WACC","v":0},{"$f":"AF197*WACC","v":0},{"$f":"AG197*WACC","v":0},{"$f":"AH197*WACC","v":0},{"$f":"AI197*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F196","v":0},null,null,null,null,null,{"$f":"IF($C197=\"Lamp\",0,IF(SUM(BR197:$BV197)>=$BQ197,0,IF(BK197<=0,IF($G197=0,0,$BQ197),0)))","v":0},{"$f":"IF($C197=\"Lamp\",0,IF(SUM($BR197:BW197)>=$BQ197,0,IF(BL197<=0,IF($G197=0,0,$BQ197),0)))","v":0},{"$f":"IF($C197=\"Lamp\",0,IF(SUM($BR197:BX197)>=$BQ197,0,IF(BM197<=0,IF($G197=0,0,$BQ197),0)))","v":0},{"$f":"IF($C197=\"Lamp\",0,IF(SUM($BR197:BY197)>=$BQ197,0,IF(BN197<=0,IF($G197=0,0,$BQ197),0)))","v":0},{"$f":"IF($C197=\"Lamp\",0,IF(SUM($BR197:BZ197)>=$BQ197,0,IF(BO197<=0,IF($G197=0,0,$BQ197),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC197/'Inputs - General'!K$6","v":0},{"$f":"CD197/'Inputs - General'!L$6","v":0},{"$f":"CE197/'Inputs - General'!M$6","v":0},{"$f":"CF197/'Inputs - General'!N$6","v":0},{"$f":"CG197/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C197","v":"Connection - UGR1"},{"$f":"'Input - Customer Inventory FY15'!D197","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E197","v":"UGR1"},{"$f":"'Input - Customer Inventory FY15'!G197","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K198-(($G198-SUM($CH198:CH198))/$H198)<0,K198,(($G198-SUM($CH198:CH198))/$H198)),0)","v":0},{"$f":"IFERROR(IF(L198-(($G198-SUM($CH198:CI198))/$H198)<0,L198,(($G198-SUM($CH198:CI198))/$H198)),0)","v":0},{"$f":"IFERROR(IF(M198-(($G198-SUM($CH198:CJ198))/$H198)<0,M198,(($G198-SUM($CH198:CJ198))/$H198)),0)","v":0},{"$f":"IFERROR(IF(N198-(($G198-SUM($CH198:CK198))/$H198)<0,N198,(($G198-SUM($CH198:CK198))/$H198)),0)","v":0},{"$f":"IFERROR(IF(O198-(($G198-SUM($CH198:CL198))/$H198)<0,O198,(($G198-SUM($CH198:CL198))/$H198)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X198*'Inputs - General'!J$6","v":0},{"$f":"Y198*'Inputs - General'!K$6","v":0},{"$f":"Z198*'Inputs - General'!L$6","v":0},{"$f":"AA198*'Inputs - General'!M$6","v":0},{"$f":"AB198*'Inputs - General'!N$6","v":0},{"$f":"AC198*'Inputs - General'!O$6","v":0},null,{"$f":"K198*'Inputs - General'!J$6","v":0},{"$f":"L198*'Inputs - General'!K$6","v":0},{"$f":"M198*'Inputs - General'!L$6","v":0},{"$f":"N198*'Inputs - General'!M$6","v":0},{"$f":"O198*'Inputs - General'!N$6","v":0},{"$f":"P198*'Inputs - General'!O$6","v":0},null,{"$f":"R198*'Inputs - General'!K$6","v":0},{"$f":"S198*'Inputs - General'!L$6","v":0},{"$f":"T198*'Inputs - General'!M$6","v":0},{"$f":"U198*'Inputs - General'!N$6","v":0},{"$f":"V198*'Inputs - General'!O$6","v":0},null,{"$f":"AE198*'Inputs - General'!K$4","v":0},{"$f":"AF198*'Inputs - General'!L$4","v":0},{"$f":"AG198*'Inputs - General'!M$4","v":0},{"$f":"AH198*'Inputs - General'!N$4","v":0},{"$f":"AI198*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F197","v":45},null,null,null,null,null,{"$f":"IF($C198=\"Lamp\",0,IF(SUM(BR198:$BV198)>=$BQ198,0,IF(BK198<=0,IF($G198=0,0,$BQ198),0)))","v":0},{"$f":"IF($C198=\"Lamp\",0,IF(SUM($BR198:BW198)>=$BQ198,0,IF(BL198<=0,IF($G198=0,0,$BQ198),0)))","v":0},{"$f":"IF($C198=\"Lamp\",0,IF(SUM($BR198:BX198)>=$BQ198,0,IF(BM198<=0,IF($G198=0,0,$BQ198),0)))","v":0},{"$f":"IF($C198=\"Lamp\",0,IF(SUM($BR198:BY198)>=$BQ198,0,IF(BN198<=0,IF($G198=0,0,$BQ198),0)))","v":0},{"$f":"IF($C198=\"Lamp\",0,IF(SUM($BR198:BZ198)>=$BQ198,0,IF(BO198<=0,IF($G198=0,0,$BQ198),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC198/'Inputs - General'!K$6","v":0},{"$f":"CD198/'Inputs - General'!L$6","v":0},{"$f":"CE198/'Inputs - General'!M$6","v":0},{"$f":"CF198/'Inputs - General'!N$6","v":0},{"$f":"CG198/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C198","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D198","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E198","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G198","v":1},null,0,5.8279997131177002,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K199-(($G199-SUM($CH199:CH199))/$H199)<0,K199,(($G199-SUM($CH199:CH199))/$H199)),0)","v":0},{"$f":"IFERROR(IF(L199-(($G199-SUM($CH199:CI199))/$H199)<0,L199,(($G199-SUM($CH199:CI199))/$H199)),0)","v":0},{"$f":"IFERROR(IF(M199-(($G199-SUM($CH199:CJ199))/$H199)<0,M199,(($G199-SUM($CH199:CJ199))/$H199)),0)","v":0},{"$f":"IFERROR(IF(N199-(($G199-SUM($CH199:CK199))/$H199)<0,N199,(($G199-SUM($CH199:CK199))/$H199)),0)","v":0},{"$f":"IFERROR(IF(O199-(($G199-SUM($CH199:CL199))/$H199)<0,O199,(($G199-SUM($CH199:CL199))/$H199)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X199*'Inputs - General'!J$6","v":0},{"$f":"Y199*'Inputs - General'!K$6","v":0},{"$f":"Z199*'Inputs - General'!L$6","v":0},{"$f":"AA199*'Inputs - General'!M$6","v":0},{"$f":"AB199*'Inputs - General'!N$6","v":0},{"$f":"AC199*'Inputs - General'!O$6","v":0},null,{"$f":"K199*'Inputs - General'!J$6","v":0},{"$f":"L199*'Inputs - General'!K$6","v":0},{"$f":"M199*'Inputs - General'!L$6","v":0},{"$f":"N199*'Inputs - General'!M$6","v":0},{"$f":"O199*'Inputs - General'!N$6","v":0},{"$f":"P199*'Inputs - General'!O$6","v":0},null,{"$f":"R199*'Inputs - General'!K$6","v":0},{"$f":"S199*'Inputs - General'!L$6","v":0},{"$f":"T199*'Inputs - General'!M$6","v":0},{"$f":"U199*'Inputs - General'!N$6","v":0},{"$f":"V199*'Inputs - General'!O$6","v":0},null,{"$f":"AE199*'Inputs - General'!K$4","v":0},{"$f":"AF199*'Inputs - General'!L$4","v":0},{"$f":"AG199*'Inputs - General'!M$4","v":0},{"$f":"AH199*'Inputs - General'!N$4","v":0},{"$f":"AI199*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F198","v":0},null,null,null,null,null,{"$f":"IF($C199=\"Lamp\",0,IF(SUM(BR199:$BV199)>=$BQ199,0,IF(BK199<=0,IF($G199=0,0,$BQ199),0)))","v":0},{"$f":"IF($C199=\"Lamp\",0,IF(SUM($BR199:BW199)>=$BQ199,0,IF(BL199<=0,IF($G199=0,0,$BQ199),0)))","v":0},{"$f":"IF($C199=\"Lamp\",0,IF(SUM($BR199:BX199)>=$BQ199,0,IF(BM199<=0,IF($G199=0,0,$BQ199),0)))","v":0},{"$f":"IF($C199=\"Lamp\",0,IF(SUM($BR199:BY199)>=$BQ199,0,IF(BN199<=0,IF($G199=0,0,$BQ199),0)))","v":0},{"$f":"IF($C199=\"Lamp\",0,IF(SUM($BR199:BZ199)>=$BQ199,0,IF(BO199<=0,IF($G199=0,0,$BQ199),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC199/'Inputs - General'!K$6","v":0},{"$f":"CD199/'Inputs - General'!L$6","v":0},{"$f":"CE199/'Inputs - General'!M$6","v":0},{"$f":"CF199/'Inputs - General'!N$6","v":0},{"$f":"CG199/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C199","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D199","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E199","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G199","v":2},null,0,5.8279997131177002,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K200-(($G200-SUM($CH200:CH200))/$H200)<0,K200,(($G200-SUM($CH200:CH200))/$H200)),0)","v":0},{"$f":"IFERROR(IF(L200-(($G200-SUM($CH200:CI200))/$H200)<0,L200,(($G200-SUM($CH200:CI200))/$H200)),0)","v":0},{"$f":"IFERROR(IF(M200-(($G200-SUM($CH200:CJ200))/$H200)<0,M200,(($G200-SUM($CH200:CJ200))/$H200)),0)","v":0},{"$f":"IFERROR(IF(N200-(($G200-SUM($CH200:CK200))/$H200)<0,N200,(($G200-SUM($CH200:CK200))/$H200)),0)","v":0},{"$f":"IFERROR(IF(O200-(($G200-SUM($CH200:CL200))/$H200)<0,O200,(($G200-SUM($CH200:CL200))/$H200)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X200*'Inputs - General'!J$6","v":0},{"$f":"Y200*'Inputs - General'!K$6","v":0},{"$f":"Z200*'Inputs - General'!L$6","v":0},{"$f":"AA200*'Inputs - General'!M$6","v":0},{"$f":"AB200*'Inputs - General'!N$6","v":0},{"$f":"AC200*'Inputs - General'!O$6","v":0},null,{"$f":"K200*'Inputs - General'!J$6","v":0},{"$f":"L200*'Inputs - General'!K$6","v":0},{"$f":"M200*'Inputs - General'!L$6","v":0},{"$f":"N200*'Inputs - General'!M$6","v":0},{"$f":"O200*'Inputs - General'!N$6","v":0},{"$f":"P200*'Inputs - General'!O$6","v":0},null,{"$f":"R200*'Inputs - General'!K$6","v":0},{"$f":"S200*'Inputs - General'!L$6","v":0},{"$f":"T200*'Inputs - General'!M$6","v":0},{"$f":"U200*'Inputs - General'!N$6","v":0},{"$f":"V200*'Inputs - General'!O$6","v":0},null,{"$f":"AE200*'Inputs - General'!K$4","v":0},{"$f":"AF200*'Inputs - General'!L$4","v":0},{"$f":"AG200*'Inputs - General'!M$4","v":0},{"$f":"AH200*'Inputs - General'!N$4","v":0},{"$f":"AI200*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F199","v":156.5},null,null,null,null,null,{"$f":"IF($C200=\"Lamp\",0,IF(SUM(BR200:$BV200)>=$BQ200,0,IF(BK200<=0,IF($G200=0,0,$BQ200),0)))","v":0},{"$f":"IF($C200=\"Lamp\",0,IF(SUM($BR200:BW200)>=$BQ200,0,IF(BL200<=0,IF($G200=0,0,$BQ200),0)))","v":0},{"$f":"IF($C200=\"Lamp\",0,IF(SUM($BR200:BX200)>=$BQ200,0,IF(BM200<=0,IF($G200=0,0,$BQ200),0)))","v":0},{"$f":"IF($C200=\"Lamp\",0,IF(SUM($BR200:BY200)>=$BQ200,0,IF(BN200<=0,IF($G200=0,0,$BQ200),0)))","v":0},{"$f":"IF($C200=\"Lamp\",0,IF(SUM($BR200:BZ200)>=$BQ200,0,IF(BO200<=0,IF($G200=0,0,$BQ200),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC200/'Inputs - General'!K$6","v":0},{"$f":"CD200/'Inputs - General'!L$6","v":0},{"$f":"CE200/'Inputs - General'!M$6","v":0},{"$f":"CF200/'Inputs - General'!N$6","v":0},{"$f":"CG200/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C200","v":"Lamp - INC1x100"},{"$f":"'Input - Customer Inventory FY15'!D200","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E200","v":"INC1x100"},{"$f":"'Input - Customer Inventory FY15'!G200","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K201-(($G201-SUM($CH201:CH201))/$H201)<0,K201,(($G201-SUM($CH201:CH201))/$H201)),0)","v":0},{"$f":"IFERROR(IF(L201-(($G201-SUM($CH201:CI201))/$H201)<0,L201,(($G201-SUM($CH201:CI201))/$H201)),0)","v":0},{"$f":"IFERROR(IF(M201-(($G201-SUM($CH201:CJ201))/$H201)<0,M201,(($G201-SUM($CH201:CJ201))/$H201)),0)","v":0},{"$f":"IFERROR(IF(N201-(($G201-SUM($CH201:CK201))/$H201)<0,N201,(($G201-SUM($CH201:CK201))/$H201)),0)","v":0},{"$f":"IFERROR(IF(O201-(($G201-SUM($CH201:CL201))/$H201)<0,O201,(($G201-SUM($CH201:CL201))/$H201)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X201*'Inputs - General'!J$6","v":0},{"$f":"Y201*'Inputs - General'!K$6","v":0},{"$f":"Z201*'Inputs - General'!L$6","v":0},{"$f":"AA201*'Inputs - General'!M$6","v":0},{"$f":"AB201*'Inputs - General'!N$6","v":0},{"$f":"AC201*'Inputs - General'!O$6","v":0},null,{"$f":"K201*'Inputs - General'!J$6","v":0},{"$f":"L201*'Inputs - General'!K$6","v":0},{"$f":"M201*'Inputs - General'!L$6","v":0},{"$f":"N201*'Inputs - General'!M$6","v":0},{"$f":"O201*'Inputs - General'!N$6","v":0},{"$f":"P201*'Inputs - General'!O$6","v":0},null,{"$f":"R201*'Inputs - General'!K$6","v":0},{"$f":"S201*'Inputs - General'!L$6","v":0},{"$f":"T201*'Inputs - General'!M$6","v":0},{"$f":"U201*'Inputs - General'!N$6","v":0},{"$f":"V201*'Inputs - General'!O$6","v":0},null,{"$f":"AE201*'Inputs - General'!K$4","v":0},{"$f":"AF201*'Inputs - General'!L$4","v":0},{"$f":"AG201*'Inputs - General'!M$4","v":0},{"$f":"AH201*'Inputs - General'!N$4","v":0},{"$f":"AI201*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F200","v":0},null,null,null,null,null,{"$f":"IF($C201=\"Lamp\",0,IF(SUM(BR201:$BV201)>=$BQ201,0,IF(BK201<=0,IF($G201=0,0,$BQ201),0)))","v":0},{"$f":"IF($C201=\"Lamp\",0,IF(SUM($BR201:BW201)>=$BQ201,0,IF(BL201<=0,IF($G201=0,0,$BQ201),0)))","v":0},{"$f":"IF($C201=\"Lamp\",0,IF(SUM($BR201:BX201)>=$BQ201,0,IF(BM201<=0,IF($G201=0,0,$BQ201),0)))","v":0},{"$f":"IF($C201=\"Lamp\",0,IF(SUM($BR201:BY201)>=$BQ201,0,IF(BN201<=0,IF($G201=0,0,$BQ201),0)))","v":0},{"$f":"IF($C201=\"Lamp\",0,IF(SUM($BR201:BZ201)>=$BQ201,0,IF(BO201<=0,IF($G201=0,0,$BQ201),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC201/'Inputs - General'!K$6","v":0},{"$f":"CD201/'Inputs - General'!L$6","v":0},{"$f":"CE201/'Inputs - General'!M$6","v":0},{"$f":"CF201/'Inputs - General'!N$6","v":0},{"$f":"CG201/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C201","v":"Lamp - INC1x100"},{"$f":"'Input - Customer Inventory FY15'!D201","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E201","v":"INC1x100"},{"$f":"'Input - Customer Inventory FY15'!G201","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K202-(($G202-SUM($CH202:CH202))/$H202)<0,K202,(($G202-SUM($CH202:CH202))/$H202)),0)","v":0},{"$f":"IFERROR(IF(L202-(($G202-SUM($CH202:CI202))/$H202)<0,L202,(($G202-SUM($CH202:CI202))/$H202)),0)","v":0},{"$f":"IFERROR(IF(M202-(($G202-SUM($CH202:CJ202))/$H202)<0,M202,(($G202-SUM($CH202:CJ202))/$H202)),0)","v":0},{"$f":"IFERROR(IF(N202-(($G202-SUM($CH202:CK202))/$H202)<0,N202,(($G202-SUM($CH202:CK202))/$H202)),0)","v":0},{"$f":"IFERROR(IF(O202-(($G202-SUM($CH202:CL202))/$H202)<0,O202,(($G202-SUM($CH202:CL202))/$H202)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X202*'Inputs - General'!J$6","v":0},{"$f":"Y202*'Inputs - General'!K$6","v":0},{"$f":"Z202*'Inputs - General'!L$6","v":0},{"$f":"AA202*'Inputs - General'!M$6","v":0},{"$f":"AB202*'Inputs - General'!N$6","v":0},{"$f":"AC202*'Inputs - General'!O$6","v":0},null,{"$f":"K202*'Inputs - General'!J$6","v":0},{"$f":"L202*'Inputs - General'!K$6","v":0},{"$f":"M202*'Inputs - General'!L$6","v":0},{"$f":"N202*'Inputs - General'!M$6","v":0},{"$f":"O202*'Inputs - General'!N$6","v":0},{"$f":"P202*'Inputs - General'!O$6","v":0},null,{"$f":"R202*'Inputs - General'!K$6","v":0},{"$f":"S202*'Inputs - General'!L$6","v":0},{"$f":"T202*'Inputs - General'!M$6","v":0},{"$f":"U202*'Inputs - General'!N$6","v":0},{"$f":"V202*'Inputs - General'!O$6","v":0},null,{"$f":"AE202*'Inputs - General'!K$4","v":0},{"$f":"AF202*'Inputs - General'!L$4","v":0},{"$f":"AG202*'Inputs - General'!M$4","v":0},{"$f":"AH202*'Inputs - General'!N$4","v":0},{"$f":"AI202*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F201","v":4},null,null,null,null,null,{"$f":"IF($C202=\"Lamp\",0,IF(SUM(BR202:$BV202)>=$BQ202,0,IF(BK202<=0,IF($G202=0,0,$BQ202),0)))","v":0},{"$f":"IF($C202=\"Lamp\",0,IF(SUM($BR202:BW202)>=$BQ202,0,IF(BL202<=0,IF($G202=0,0,$BQ202),0)))","v":0},{"$f":"IF($C202=\"Lamp\",0,IF(SUM($BR202:BX202)>=$BQ202,0,IF(BM202<=0,IF($G202=0,0,$BQ202),0)))","v":0},{"$f":"IF($C202=\"Lamp\",0,IF(SUM($BR202:BY202)>=$BQ202,0,IF(BN202<=0,IF($G202=0,0,$BQ202),0)))","v":0},{"$f":"IF($C202=\"Lamp\",0,IF(SUM($BR202:BZ202)>=$BQ202,0,IF(BO202<=0,IF($G202=0,0,$BQ202),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC202/'Inputs - General'!K$6","v":0},{"$f":"CD202/'Inputs - General'!L$6","v":0},{"$f":"CE202/'Inputs - General'!M$6","v":0},{"$f":"CF202/'Inputs - General'!N$6","v":0},{"$f":"CG202/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C202","v":"Lamp - INC1x300"},{"$f":"'Input - Customer Inventory FY15'!D202","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E202","v":"INC1x300"},{"$f":"'Input - Customer Inventory FY15'!G202","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K203-(($G203-SUM($CH203:CH203))/$H203)<0,K203,(($G203-SUM($CH203:CH203))/$H203)),0)","v":0},{"$f":"IFERROR(IF(L203-(($G203-SUM($CH203:CI203))/$H203)<0,L203,(($G203-SUM($CH203:CI203))/$H203)),0)","v":0},{"$f":"IFERROR(IF(M203-(($G203-SUM($CH203:CJ203))/$H203)<0,M203,(($G203-SUM($CH203:CJ203))/$H203)),0)","v":0},{"$f":"IFERROR(IF(N203-(($G203-SUM($CH203:CK203))/$H203)<0,N203,(($G203-SUM($CH203:CK203))/$H203)),0)","v":0},{"$f":"IFERROR(IF(O203-(($G203-SUM($CH203:CL203))/$H203)<0,O203,(($G203-SUM($CH203:CL203))/$H203)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X203*'Inputs - General'!J$6","v":0},{"$f":"Y203*'Inputs - General'!K$6","v":0},{"$f":"Z203*'Inputs - General'!L$6","v":0},{"$f":"AA203*'Inputs - General'!M$6","v":0},{"$f":"AB203*'Inputs - General'!N$6","v":0},{"$f":"AC203*'Inputs - General'!O$6","v":0},null,{"$f":"K203*'Inputs - General'!J$6","v":0},{"$f":"L203*'Inputs - General'!K$6","v":0},{"$f":"M203*'Inputs - General'!L$6","v":0},{"$f":"N203*'Inputs - General'!M$6","v":0},{"$f":"O203*'Inputs - General'!N$6","v":0},{"$f":"P203*'Inputs - General'!O$6","v":0},null,{"$f":"R203*'Inputs - General'!K$6","v":0},{"$f":"S203*'Inputs - General'!L$6","v":0},{"$f":"T203*'Inputs - General'!M$6","v":0},{"$f":"U203*'Inputs - General'!N$6","v":0},{"$f":"V203*'Inputs - General'!O$6","v":0},null,{"$f":"AE203*'Inputs - General'!K$4","v":0},{"$f":"AF203*'Inputs - General'!L$4","v":0},{"$f":"AG203*'Inputs - General'!M$4","v":0},{"$f":"AH203*'Inputs - General'!N$4","v":0},{"$f":"AI203*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F202","v":1},null,null,null,null,null,{"$f":"IF($C203=\"Lamp\",0,IF(SUM(BR203:$BV203)>=$BQ203,0,IF(BK203<=0,IF($G203=0,0,$BQ203),0)))","v":0},{"$f":"IF($C203=\"Lamp\",0,IF(SUM($BR203:BW203)>=$BQ203,0,IF(BL203<=0,IF($G203=0,0,$BQ203),0)))","v":0},{"$f":"IF($C203=\"Lamp\",0,IF(SUM($BR203:BX203)>=$BQ203,0,IF(BM203<=0,IF($G203=0,0,$BQ203),0)))","v":0},{"$f":"IF($C203=\"Lamp\",0,IF(SUM($BR203:BY203)>=$BQ203,0,IF(BN203<=0,IF($G203=0,0,$BQ203),0)))","v":0},{"$f":"IF($C203=\"Lamp\",0,IF(SUM($BR203:BZ203)>=$BQ203,0,IF(BO203<=0,IF($G203=0,0,$BQ203),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC203/'Inputs - General'!K$6","v":0},{"$f":"CD203/'Inputs - General'!L$6","v":0},{"$f":"CE203/'Inputs - General'!M$6","v":0},{"$f":"CF203/'Inputs - General'!N$6","v":0},{"$f":"CG203/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C203","v":"Lamp - INC1x40"},{"$f":"'Input - Customer Inventory FY15'!D203","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E203","v":"INC1x40"},{"$f":"'Input - Customer Inventory FY15'!G203","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K204-(($G204-SUM($CH204:CH204))/$H204)<0,K204,(($G204-SUM($CH204:CH204))/$H204)),0)","v":0},{"$f":"IFERROR(IF(L204-(($G204-SUM($CH204:CI204))/$H204)<0,L204,(($G204-SUM($CH204:CI204))/$H204)),0)","v":0},{"$f":"IFERROR(IF(M204-(($G204-SUM($CH204:CJ204))/$H204)<0,M204,(($G204-SUM($CH204:CJ204))/$H204)),0)","v":0},{"$f":"IFERROR(IF(N204-(($G204-SUM($CH204:CK204))/$H204)<0,N204,(($G204-SUM($CH204:CK204))/$H204)),0)","v":0},{"$f":"IFERROR(IF(O204-(($G204-SUM($CH204:CL204))/$H204)<0,O204,(($G204-SUM($CH204:CL204))/$H204)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X204*'Inputs - General'!J$6","v":0},{"$f":"Y204*'Inputs - General'!K$6","v":0},{"$f":"Z204*'Inputs - General'!L$6","v":0},{"$f":"AA204*'Inputs - General'!M$6","v":0},{"$f":"AB204*'Inputs - General'!N$6","v":0},{"$f":"AC204*'Inputs - General'!O$6","v":0},null,{"$f":"K204*'Inputs - General'!J$6","v":0},{"$f":"L204*'Inputs - General'!K$6","v":0},{"$f":"M204*'Inputs - General'!L$6","v":0},{"$f":"N204*'Inputs - General'!M$6","v":0},{"$f":"O204*'Inputs - General'!N$6","v":0},{"$f":"P204*'Inputs - General'!O$6","v":0},null,{"$f":"R204*'Inputs - General'!K$6","v":0},{"$f":"S204*'Inputs - General'!L$6","v":0},{"$f":"T204*'Inputs - General'!M$6","v":0},{"$f":"U204*'Inputs - General'!N$6","v":0},{"$f":"V204*'Inputs - General'!O$6","v":0},null,{"$f":"AE204*'Inputs - General'!K$4","v":0},{"$f":"AF204*'Inputs - General'!L$4","v":0},{"$f":"AG204*'Inputs - General'!M$4","v":0},{"$f":"AH204*'Inputs - General'!N$4","v":0},{"$f":"AI204*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F203","v":0},null,null,null,null,null,{"$f":"IF($C204=\"Lamp\",0,IF(SUM(BR204:$BV204)>=$BQ204,0,IF(BK204<=0,IF($G204=0,0,$BQ204),0)))","v":0},{"$f":"IF($C204=\"Lamp\",0,IF(SUM($BR204:BW204)>=$BQ204,0,IF(BL204<=0,IF($G204=0,0,$BQ204),0)))","v":0},{"$f":"IF($C204=\"Lamp\",0,IF(SUM($BR204:BX204)>=$BQ204,0,IF(BM204<=0,IF($G204=0,0,$BQ204),0)))","v":0},{"$f":"IF($C204=\"Lamp\",0,IF(SUM($BR204:BY204)>=$BQ204,0,IF(BN204<=0,IF($G204=0,0,$BQ204),0)))","v":0},{"$f":"IF($C204=\"Lamp\",0,IF(SUM($BR204:BZ204)>=$BQ204,0,IF(BO204<=0,IF($G204=0,0,$BQ204),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC204/'Inputs - General'!K$6","v":0},{"$f":"CD204/'Inputs - General'!L$6","v":0},{"$f":"CE204/'Inputs - General'!M$6","v":0},{"$f":"CF204/'Inputs - General'!N$6","v":0},{"$f":"CG204/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C204","v":"Lamp - INC1x500"},{"$f":"'Input - Customer Inventory FY15'!D204","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E204","v":"INC1x500"},{"$f":"'Input - Customer Inventory FY15'!G204","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K205-(($G205-SUM($CH205:CH205))/$H205)<0,K205,(($G205-SUM($CH205:CH205))/$H205)),0)","v":0},{"$f":"IFERROR(IF(L205-(($G205-SUM($CH205:CI205))/$H205)<0,L205,(($G205-SUM($CH205:CI205))/$H205)),0)","v":0},{"$f":"IFERROR(IF(M205-(($G205-SUM($CH205:CJ205))/$H205)<0,M205,(($G205-SUM($CH205:CJ205))/$H205)),0)","v":0},{"$f":"IFERROR(IF(N205-(($G205-SUM($CH205:CK205))/$H205)<0,N205,(($G205-SUM($CH205:CK205))/$H205)),0)","v":0},{"$f":"IFERROR(IF(O205-(($G205-SUM($CH205:CL205))/$H205)<0,O205,(($G205-SUM($CH205:CL205))/$H205)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X205*'Inputs - General'!J$6","v":0},{"$f":"Y205*'Inputs - General'!K$6","v":0},{"$f":"Z205*'Inputs - General'!L$6","v":0},{"$f":"AA205*'Inputs - General'!M$6","v":0},{"$f":"AB205*'Inputs - General'!N$6","v":0},{"$f":"AC205*'Inputs - General'!O$6","v":0},null,{"$f":"K205*'Inputs - General'!J$6","v":0},{"$f":"L205*'Inputs - General'!K$6","v":0},{"$f":"M205*'Inputs - General'!L$6","v":0},{"$f":"N205*'Inputs - General'!M$6","v":0},{"$f":"O205*'Inputs - General'!N$6","v":0},{"$f":"P205*'Inputs - General'!O$6","v":0},null,{"$f":"R205*'Inputs - General'!K$6","v":0},{"$f":"S205*'Inputs - General'!L$6","v":0},{"$f":"T205*'Inputs - General'!M$6","v":0},{"$f":"U205*'Inputs - General'!N$6","v":0},{"$f":"V205*'Inputs - General'!O$6","v":0},null,{"$f":"AE205*'Inputs - General'!K$4","v":0},{"$f":"AF205*'Inputs - General'!L$4","v":0},{"$f":"AG205*'Inputs - General'!M$4","v":0},{"$f":"AH205*'Inputs - General'!N$4","v":0},{"$f":"AI205*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F204","v":0},null,null,null,null,null,{"$f":"IF($C205=\"Lamp\",0,IF(SUM(BR205:$BV205)>=$BQ205,0,IF(BK205<=0,IF($G205=0,0,$BQ205),0)))","v":0},{"$f":"IF($C205=\"Lamp\",0,IF(SUM($BR205:BW205)>=$BQ205,0,IF(BL205<=0,IF($G205=0,0,$BQ205),0)))","v":0},{"$f":"IF($C205=\"Lamp\",0,IF(SUM($BR205:BX205)>=$BQ205,0,IF(BM205<=0,IF($G205=0,0,$BQ205),0)))","v":0},{"$f":"IF($C205=\"Lamp\",0,IF(SUM($BR205:BY205)>=$BQ205,0,IF(BN205<=0,IF($G205=0,0,$BQ205),0)))","v":0},{"$f":"IF($C205=\"Lamp\",0,IF(SUM($BR205:BZ205)>=$BQ205,0,IF(BO205<=0,IF($G205=0,0,$BQ205),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC205/'Inputs - General'!K$6","v":0},{"$f":"CD205/'Inputs - General'!L$6","v":0},{"$f":"CE205/'Inputs - General'!M$6","v":0},{"$f":"CF205/'Inputs - General'!N$6","v":0},{"$f":"CG205/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C205","v":"Lamp - INC1x60"},{"$f":"'Input - Customer Inventory FY15'!D205","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E205","v":"INC1x60"},{"$f":"'Input - Customer Inventory FY15'!G205","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K206-(($G206-SUM($CH206:CH206))/$H206)<0,K206,(($G206-SUM($CH206:CH206))/$H206)),0)","v":0},{"$f":"IFERROR(IF(L206-(($G206-SUM($CH206:CI206))/$H206)<0,L206,(($G206-SUM($CH206:CI206))/$H206)),0)","v":0},{"$f":"IFERROR(IF(M206-(($G206-SUM($CH206:CJ206))/$H206)<0,M206,(($G206-SUM($CH206:CJ206))/$H206)),0)","v":0},{"$f":"IFERROR(IF(N206-(($G206-SUM($CH206:CK206))/$H206)<0,N206,(($G206-SUM($CH206:CK206))/$H206)),0)","v":0},{"$f":"IFERROR(IF(O206-(($G206-SUM($CH206:CL206))/$H206)<0,O206,(($G206-SUM($CH206:CL206))/$H206)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X206*'Inputs - General'!J$6","v":0},{"$f":"Y206*'Inputs - General'!K$6","v":0},{"$f":"Z206*'Inputs - General'!L$6","v":0},{"$f":"AA206*'Inputs - General'!M$6","v":0},{"$f":"AB206*'Inputs - General'!N$6","v":0},{"$f":"AC206*'Inputs - General'!O$6","v":0},null,{"$f":"K206*'Inputs - General'!J$6","v":0},{"$f":"L206*'Inputs - General'!K$6","v":0},{"$f":"M206*'Inputs - General'!L$6","v":0},{"$f":"N206*'Inputs - General'!M$6","v":0},{"$f":"O206*'Inputs - General'!N$6","v":0},{"$f":"P206*'Inputs - General'!O$6","v":0},null,{"$f":"R206*'Inputs - General'!K$6","v":0},{"$f":"S206*'Inputs - General'!L$6","v":0},{"$f":"T206*'Inputs - General'!M$6","v":0},{"$f":"U206*'Inputs - General'!N$6","v":0},{"$f":"V206*'Inputs - General'!O$6","v":0},null,{"$f":"AE206*'Inputs - General'!K$4","v":0},{"$f":"AF206*'Inputs - General'!L$4","v":0},{"$f":"AG206*'Inputs - General'!M$4","v":0},{"$f":"AH206*'Inputs - General'!N$4","v":0},{"$f":"AI206*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F205","v":12},null,null,null,null,null,{"$f":"IF($C206=\"Lamp\",0,IF(SUM(BR206:$BV206)>=$BQ206,0,IF(BK206<=0,IF($G206=0,0,$BQ206),0)))","v":0},{"$f":"IF($C206=\"Lamp\",0,IF(SUM($BR206:BW206)>=$BQ206,0,IF(BL206<=0,IF($G206=0,0,$BQ206),0)))","v":0},{"$f":"IF($C206=\"Lamp\",0,IF(SUM($BR206:BX206)>=$BQ206,0,IF(BM206<=0,IF($G206=0,0,$BQ206),0)))","v":0},{"$f":"IF($C206=\"Lamp\",0,IF(SUM($BR206:BY206)>=$BQ206,0,IF(BN206<=0,IF($G206=0,0,$BQ206),0)))","v":0},{"$f":"IF($C206=\"Lamp\",0,IF(SUM($BR206:BZ206)>=$BQ206,0,IF(BO206<=0,IF($G206=0,0,$BQ206),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC206/'Inputs - General'!K$6","v":0},{"$f":"CD206/'Inputs - General'!L$6","v":0},{"$f":"CE206/'Inputs - General'!M$6","v":0},{"$f":"CF206/'Inputs - General'!N$6","v":0},{"$f":"CG206/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C206","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D206","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E206","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G206","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K207-(($G207-SUM($CH207:CH207))/$H207)<0,K207,(($G207-SUM($CH207:CH207))/$H207)),0)","v":0},{"$f":"IFERROR(IF(L207-(($G207-SUM($CH207:CI207))/$H207)<0,L207,(($G207-SUM($CH207:CI207))/$H207)),0)","v":0},{"$f":"IFERROR(IF(M207-(($G207-SUM($CH207:CJ207))/$H207)<0,M207,(($G207-SUM($CH207:CJ207))/$H207)),0)","v":0},{"$f":"IFERROR(IF(N207-(($G207-SUM($CH207:CK207))/$H207)<0,N207,(($G207-SUM($CH207:CK207))/$H207)),0)","v":0},{"$f":"IFERROR(IF(O207-(($G207-SUM($CH207:CL207))/$H207)<0,O207,(($G207-SUM($CH207:CL207))/$H207)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X207*'Inputs - General'!J$6","v":0},{"$f":"Y207*'Inputs - General'!K$6","v":0},{"$f":"Z207*'Inputs - General'!L$6","v":0},{"$f":"AA207*'Inputs - General'!M$6","v":0},{"$f":"AB207*'Inputs - General'!N$6","v":0},{"$f":"AC207*'Inputs - General'!O$6","v":0},null,{"$f":"K207*'Inputs - General'!J$6","v":0},{"$f":"L207*'Inputs - General'!K$6","v":0},{"$f":"M207*'Inputs - General'!L$6","v":0},{"$f":"N207*'Inputs - General'!M$6","v":0},{"$f":"O207*'Inputs - General'!N$6","v":0},{"$f":"P207*'Inputs - General'!O$6","v":0},null,{"$f":"R207*'Inputs - General'!K$6","v":0},{"$f":"S207*'Inputs - General'!L$6","v":0},{"$f":"T207*'Inputs - General'!M$6","v":0},{"$f":"U207*'Inputs - General'!N$6","v":0},{"$f":"V207*'Inputs - General'!O$6","v":0},null,{"$f":"AE207*'Inputs - General'!K$4","v":0},{"$f":"AF207*'Inputs - General'!L$4","v":0},{"$f":"AG207*'Inputs - General'!M$4","v":0},{"$f":"AH207*'Inputs - General'!N$4","v":0},{"$f":"AI207*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F206","v":6},null,null,null,null,null,{"$f":"IF($C207=\"Lamp\",0,IF(SUM(BR207:$BV207)>=$BQ207,0,IF(BK207<=0,IF($G207=0,0,$BQ207),0)))","v":0},{"$f":"IF($C207=\"Lamp\",0,IF(SUM($BR207:BW207)>=$BQ207,0,IF(BL207<=0,IF($G207=0,0,$BQ207),0)))","v":0},{"$f":"IF($C207=\"Lamp\",0,IF(SUM($BR207:BX207)>=$BQ207,0,IF(BM207<=0,IF($G207=0,0,$BQ207),0)))","v":0},{"$f":"IF($C207=\"Lamp\",0,IF(SUM($BR207:BY207)>=$BQ207,0,IF(BN207<=0,IF($G207=0,0,$BQ207),0)))","v":0},{"$f":"IF($C207=\"Lamp\",0,IF(SUM($BR207:BZ207)>=$BQ207,0,IF(BO207<=0,IF($G207=0,0,$BQ207),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC207/'Inputs - General'!K$6","v":0},{"$f":"CD207/'Inputs - General'!L$6","v":0},{"$f":"CE207/'Inputs - General'!M$6","v":0},{"$f":"CF207/'Inputs - General'!N$6","v":0},{"$f":"CG207/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C207","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D207","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E207","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G207","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K208-(($G208-SUM($CH208:CH208))/$H208)<0,K208,(($G208-SUM($CH208:CH208))/$H208)),0)","v":0},{"$f":"IFERROR(IF(L208-(($G208-SUM($CH208:CI208))/$H208)<0,L208,(($G208-SUM($CH208:CI208))/$H208)),0)","v":0},{"$f":"IFERROR(IF(M208-(($G208-SUM($CH208:CJ208))/$H208)<0,M208,(($G208-SUM($CH208:CJ208))/$H208)),0)","v":0},{"$f":"IFERROR(IF(N208-(($G208-SUM($CH208:CK208))/$H208)<0,N208,(($G208-SUM($CH208:CK208))/$H208)),0)","v":0},{"$f":"IFERROR(IF(O208-(($G208-SUM($CH208:CL208))/$H208)<0,O208,(($G208-SUM($CH208:CL208))/$H208)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X208*'Inputs - General'!J$6","v":0},{"$f":"Y208*'Inputs - General'!K$6","v":0},{"$f":"Z208*'Inputs - General'!L$6","v":0},{"$f":"AA208*'Inputs - General'!M$6","v":0},{"$f":"AB208*'Inputs - General'!N$6","v":0},{"$f":"AC208*'Inputs - General'!O$6","v":0},null,{"$f":"K208*'Inputs - General'!J$6","v":0},{"$f":"L208*'Inputs - General'!K$6","v":0},{"$f":"M208*'Inputs - General'!L$6","v":0},{"$f":"N208*'Inputs - General'!M$6","v":0},{"$f":"O208*'Inputs - General'!N$6","v":0},{"$f":"P208*'Inputs - General'!O$6","v":0},null,{"$f":"R208*'Inputs - General'!K$6","v":0},{"$f":"S208*'Inputs - General'!L$6","v":0},{"$f":"T208*'Inputs - General'!M$6","v":0},{"$f":"U208*'Inputs - General'!N$6","v":0},{"$f":"V208*'Inputs - General'!O$6","v":0},null,{"$f":"AE208*'Inputs - General'!K$4","v":0},{"$f":"AF208*'Inputs - General'!L$4","v":0},{"$f":"AG208*'Inputs - General'!M$4","v":0},{"$f":"AH208*'Inputs - General'!N$4","v":0},{"$f":"AI208*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F207","v":0},null,null,null,null,null,{"$f":"IF($C208=\"Lamp\",0,IF(SUM(BR208:$BV208)>=$BQ208,0,IF(BK208<=0,IF($G208=0,0,$BQ208),0)))","v":0},{"$f":"IF($C208=\"Lamp\",0,IF(SUM($BR208:BW208)>=$BQ208,0,IF(BL208<=0,IF($G208=0,0,$BQ208),0)))","v":0},{"$f":"IF($C208=\"Lamp\",0,IF(SUM($BR208:BX208)>=$BQ208,0,IF(BM208<=0,IF($G208=0,0,$BQ208),0)))","v":0},{"$f":"IF($C208=\"Lamp\",0,IF(SUM($BR208:BY208)>=$BQ208,0,IF(BN208<=0,IF($G208=0,0,$BQ208),0)))","v":0},{"$f":"IF($C208=\"Lamp\",0,IF(SUM($BR208:BZ208)>=$BQ208,0,IF(BO208<=0,IF($G208=0,0,$BQ208),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC208/'Inputs - General'!K$6","v":0},{"$f":"CD208/'Inputs - General'!L$6","v":0},{"$f":"CE208/'Inputs - General'!M$6","v":0},{"$f":"CF208/'Inputs - General'!N$6","v":0},{"$f":"CG208/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C208","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D208","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E208","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G208","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K209-(($G209-SUM($CH209:CH209))/$H209)<0,K209,(($G209-SUM($CH209:CH209))/$H209)),0)","v":0},{"$f":"IFERROR(IF(L209-(($G209-SUM($CH209:CI209))/$H209)<0,L209,(($G209-SUM($CH209:CI209))/$H209)),0)","v":0},{"$f":"IFERROR(IF(M209-(($G209-SUM($CH209:CJ209))/$H209)<0,M209,(($G209-SUM($CH209:CJ209))/$H209)),0)","v":0},{"$f":"IFERROR(IF(N209-(($G209-SUM($CH209:CK209))/$H209)<0,N209,(($G209-SUM($CH209:CK209))/$H209)),0)","v":0},{"$f":"IFERROR(IF(O209-(($G209-SUM($CH209:CL209))/$H209)<0,O209,(($G209-SUM($CH209:CL209))/$H209)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X209*'Inputs - General'!J$6","v":0},{"$f":"Y209*'Inputs - General'!K$6","v":0},{"$f":"Z209*'Inputs - General'!L$6","v":0},{"$f":"AA209*'Inputs - General'!M$6","v":0},{"$f":"AB209*'Inputs - General'!N$6","v":0},{"$f":"AC209*'Inputs - General'!O$6","v":0},null,{"$f":"K209*'Inputs - General'!J$6","v":0},{"$f":"L209*'Inputs - General'!K$6","v":0},{"$f":"M209*'Inputs - General'!L$6","v":0},{"$f":"N209*'Inputs - General'!M$6","v":0},{"$f":"O209*'Inputs - General'!N$6","v":0},{"$f":"P209*'Inputs - General'!O$6","v":0},null,{"$f":"R209*'Inputs - General'!K$6","v":0},{"$f":"S209*'Inputs - General'!L$6","v":0},{"$f":"T209*'Inputs - General'!M$6","v":0},{"$f":"U209*'Inputs - General'!N$6","v":0},{"$f":"V209*'Inputs - General'!O$6","v":0},null,{"$f":"AE209*'Inputs - General'!K$4","v":0},{"$f":"AF209*'Inputs - General'!L$4","v":0},{"$f":"AG209*'Inputs - General'!M$4","v":0},{"$f":"AH209*'Inputs - General'!N$4","v":0},{"$f":"AI209*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F208","v":0},null,null,null,null,null,{"$f":"IF($C209=\"Lamp\",0,IF(SUM(BR209:$BV209)>=$BQ209,0,IF(BK209<=0,IF($G209=0,0,$BQ209),0)))","v":0},{"$f":"IF($C209=\"Lamp\",0,IF(SUM($BR209:BW209)>=$BQ209,0,IF(BL209<=0,IF($G209=0,0,$BQ209),0)))","v":0},{"$f":"IF($C209=\"Lamp\",0,IF(SUM($BR209:BX209)>=$BQ209,0,IF(BM209<=0,IF($G209=0,0,$BQ209),0)))","v":0},{"$f":"IF($C209=\"Lamp\",0,IF(SUM($BR209:BY209)>=$BQ209,0,IF(BN209<=0,IF($G209=0,0,$BQ209),0)))","v":0},{"$f":"IF($C209=\"Lamp\",0,IF(SUM($BR209:BZ209)>=$BQ209,0,IF(BO209<=0,IF($G209=0,0,$BQ209),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC209/'Inputs - General'!K$6","v":0},{"$f":"CD209/'Inputs - General'!L$6","v":0},{"$f":"CE209/'Inputs - General'!M$6","v":0},{"$f":"CF209/'Inputs - General'!N$6","v":0},{"$f":"CG209/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C209","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D209","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E209","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G209","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K210-(($G210-SUM($CH210:CH210))/$H210)<0,K210,(($G210-SUM($CH210:CH210))/$H210)),0)","v":0},{"$f":"IFERROR(IF(L210-(($G210-SUM($CH210:CI210))/$H210)<0,L210,(($G210-SUM($CH210:CI210))/$H210)),0)","v":0},{"$f":"IFERROR(IF(M210-(($G210-SUM($CH210:CJ210))/$H210)<0,M210,(($G210-SUM($CH210:CJ210))/$H210)),0)","v":0},{"$f":"IFERROR(IF(N210-(($G210-SUM($CH210:CK210))/$H210)<0,N210,(($G210-SUM($CH210:CK210))/$H210)),0)","v":0},{"$f":"IFERROR(IF(O210-(($G210-SUM($CH210:CL210))/$H210)<0,O210,(($G210-SUM($CH210:CL210))/$H210)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X210*'Inputs - General'!J$6","v":0},{"$f":"Y210*'Inputs - General'!K$6","v":0},{"$f":"Z210*'Inputs - General'!L$6","v":0},{"$f":"AA210*'Inputs - General'!M$6","v":0},{"$f":"AB210*'Inputs - General'!N$6","v":0},{"$f":"AC210*'Inputs - General'!O$6","v":0},null,{"$f":"K210*'Inputs - General'!J$6","v":0},{"$f":"L210*'Inputs - General'!K$6","v":0},{"$f":"M210*'Inputs - General'!L$6","v":0},{"$f":"N210*'Inputs - General'!M$6","v":0},{"$f":"O210*'Inputs - General'!N$6","v":0},{"$f":"P210*'Inputs - General'!O$6","v":0},null,{"$f":"R210*'Inputs - General'!K$6","v":0},{"$f":"S210*'Inputs - General'!L$6","v":0},{"$f":"T210*'Inputs - General'!M$6","v":0},{"$f":"U210*'Inputs - General'!N$6","v":0},{"$f":"V210*'Inputs - General'!O$6","v":0},null,{"$f":"AE210*'Inputs - General'!K$4","v":0},{"$f":"AF210*'Inputs - General'!L$4","v":0},{"$f":"AG210*'Inputs - General'!M$4","v":0},{"$f":"AH210*'Inputs - General'!N$4","v":0},{"$f":"AI210*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F209","v":95.5},null,null,null,null,null,{"$f":"IF($C210=\"Lamp\",0,IF(SUM(BR210:$BV210)>=$BQ210,0,IF(BK210<=0,IF($G210=0,0,$BQ210),0)))","v":0},{"$f":"IF($C210=\"Lamp\",0,IF(SUM($BR210:BW210)>=$BQ210,0,IF(BL210<=0,IF($G210=0,0,$BQ210),0)))","v":0},{"$f":"IF($C210=\"Lamp\",0,IF(SUM($BR210:BX210)>=$BQ210,0,IF(BM210<=0,IF($G210=0,0,$BQ210),0)))","v":0},{"$f":"IF($C210=\"Lamp\",0,IF(SUM($BR210:BY210)>=$BQ210,0,IF(BN210<=0,IF($G210=0,0,$BQ210),0)))","v":0},{"$f":"IF($C210=\"Lamp\",0,IF(SUM($BR210:BZ210)>=$BQ210,0,IF(BO210<=0,IF($G210=0,0,$BQ210),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC210/'Inputs - General'!K$6","v":0},{"$f":"CD210/'Inputs - General'!L$6","v":0},{"$f":"CE210/'Inputs - General'!M$6","v":0},{"$f":"CF210/'Inputs - General'!N$6","v":0},{"$f":"CG210/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C210","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D210","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E210","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G210","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K211-(($G211-SUM($CH211:CH211))/$H211)<0,K211,(($G211-SUM($CH211:CH211))/$H211)),0)","v":0},{"$f":"IFERROR(IF(L211-(($G211-SUM($CH211:CI211))/$H211)<0,L211,(($G211-SUM($CH211:CI211))/$H211)),0)","v":0},{"$f":"IFERROR(IF(M211-(($G211-SUM($CH211:CJ211))/$H211)<0,M211,(($G211-SUM($CH211:CJ211))/$H211)),0)","v":0},{"$f":"IFERROR(IF(N211-(($G211-SUM($CH211:CK211))/$H211)<0,N211,(($G211-SUM($CH211:CK211))/$H211)),0)","v":0},{"$f":"IFERROR(IF(O211-(($G211-SUM($CH211:CL211))/$H211)<0,O211,(($G211-SUM($CH211:CL211))/$H211)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X211*'Inputs - General'!J$6","v":0},{"$f":"Y211*'Inputs - General'!K$6","v":0},{"$f":"Z211*'Inputs - General'!L$6","v":0},{"$f":"AA211*'Inputs - General'!M$6","v":0},{"$f":"AB211*'Inputs - General'!N$6","v":0},{"$f":"AC211*'Inputs - General'!O$6","v":0},null,{"$f":"K211*'Inputs - General'!J$6","v":0},{"$f":"L211*'Inputs - General'!K$6","v":0},{"$f":"M211*'Inputs - General'!L$6","v":0},{"$f":"N211*'Inputs - General'!M$6","v":0},{"$f":"O211*'Inputs - General'!N$6","v":0},{"$f":"P211*'Inputs - General'!O$6","v":0},null,{"$f":"R211*'Inputs - General'!K$6","v":0},{"$f":"S211*'Inputs - General'!L$6","v":0},{"$f":"T211*'Inputs - General'!M$6","v":0},{"$f":"U211*'Inputs - General'!N$6","v":0},{"$f":"V211*'Inputs - General'!O$6","v":0},null,{"$f":"AE211*'Inputs - General'!K$4","v":0},{"$f":"AF211*'Inputs - General'!L$4","v":0},{"$f":"AG211*'Inputs - General'!M$4","v":0},{"$f":"AH211*'Inputs - General'!N$4","v":0},{"$f":"AI211*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F210","v":0},null,null,null,null,null,{"$f":"IF($C211=\"Lamp\",0,IF(SUM(BR211:$BV211)>=$BQ211,0,IF(BK211<=0,IF($G211=0,0,$BQ211),0)))","v":0},{"$f":"IF($C211=\"Lamp\",0,IF(SUM($BR211:BW211)>=$BQ211,0,IF(BL211<=0,IF($G211=0,0,$BQ211),0)))","v":0},{"$f":"IF($C211=\"Lamp\",0,IF(SUM($BR211:BX211)>=$BQ211,0,IF(BM211<=0,IF($G211=0,0,$BQ211),0)))","v":0},{"$f":"IF($C211=\"Lamp\",0,IF(SUM($BR211:BY211)>=$BQ211,0,IF(BN211<=0,IF($G211=0,0,$BQ211),0)))","v":0},{"$f":"IF($C211=\"Lamp\",0,IF(SUM($BR211:BZ211)>=$BQ211,0,IF(BO211<=0,IF($G211=0,0,$BQ211),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC211/'Inputs - General'!K$6","v":0},{"$f":"CD211/'Inputs - General'!L$6","v":0},{"$f":"CE211/'Inputs - General'!M$6","v":0},{"$f":"CF211/'Inputs - General'!N$6","v":0},{"$f":"CG211/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C211","v":"Lamp - MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!D211","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E211","v":"MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!G211","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K212-(($G212-SUM($CH212:CH212))/$H212)<0,K212,(($G212-SUM($CH212:CH212))/$H212)),0)","v":0},{"$f":"IFERROR(IF(L212-(($G212-SUM($CH212:CI212))/$H212)<0,L212,(($G212-SUM($CH212:CI212))/$H212)),0)","v":0},{"$f":"IFERROR(IF(M212-(($G212-SUM($CH212:CJ212))/$H212)<0,M212,(($G212-SUM($CH212:CJ212))/$H212)),0)","v":0},{"$f":"IFERROR(IF(N212-(($G212-SUM($CH212:CK212))/$H212)<0,N212,(($G212-SUM($CH212:CK212))/$H212)),0)","v":0},{"$f":"IFERROR(IF(O212-(($G212-SUM($CH212:CL212))/$H212)<0,O212,(($G212-SUM($CH212:CL212))/$H212)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X212*'Inputs - General'!J$6","v":0},{"$f":"Y212*'Inputs - General'!K$6","v":0},{"$f":"Z212*'Inputs - General'!L$6","v":0},{"$f":"AA212*'Inputs - General'!M$6","v":0},{"$f":"AB212*'Inputs - General'!N$6","v":0},{"$f":"AC212*'Inputs - General'!O$6","v":0},null,{"$f":"K212*'Inputs - General'!J$6","v":0},{"$f":"L212*'Inputs - General'!K$6","v":0},{"$f":"M212*'Inputs - General'!L$6","v":0},{"$f":"N212*'Inputs - General'!M$6","v":0},{"$f":"O212*'Inputs - General'!N$6","v":0},{"$f":"P212*'Inputs - General'!O$6","v":0},null,{"$f":"R212*'Inputs - General'!K$6","v":0},{"$f":"S212*'Inputs - General'!L$6","v":0},{"$f":"T212*'Inputs - General'!M$6","v":0},{"$f":"U212*'Inputs - General'!N$6","v":0},{"$f":"V212*'Inputs - General'!O$6","v":0},null,{"$f":"AE212*'Inputs - General'!K$4","v":0},{"$f":"AF212*'Inputs - General'!L$4","v":0},{"$f":"AG212*'Inputs - General'!M$4","v":0},{"$f":"AH212*'Inputs - General'!N$4","v":0},{"$f":"AI212*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F211","v":37.5},null,null,null,null,null,{"$f":"IF($C212=\"Lamp\",0,IF(SUM(BR212:$BV212)>=$BQ212,0,IF(BK212<=0,IF($G212=0,0,$BQ212),0)))","v":0},{"$f":"IF($C212=\"Lamp\",0,IF(SUM($BR212:BW212)>=$BQ212,0,IF(BL212<=0,IF($G212=0,0,$BQ212),0)))","v":0},{"$f":"IF($C212=\"Lamp\",0,IF(SUM($BR212:BX212)>=$BQ212,0,IF(BM212<=0,IF($G212=0,0,$BQ212),0)))","v":0},{"$f":"IF($C212=\"Lamp\",0,IF(SUM($BR212:BY212)>=$BQ212,0,IF(BN212<=0,IF($G212=0,0,$BQ212),0)))","v":0},{"$f":"IF($C212=\"Lamp\",0,IF(SUM($BR212:BZ212)>=$BQ212,0,IF(BO212<=0,IF($G212=0,0,$BQ212),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC212/'Inputs - General'!K$6","v":0},{"$f":"CD212/'Inputs - General'!L$6","v":0},{"$f":"CE212/'Inputs - General'!M$6","v":0},{"$f":"CF212/'Inputs - General'!N$6","v":0},{"$f":"CG212/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C212","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D212","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E212","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G212","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K213-(($G213-SUM($CH213:CH213))/$H213)<0,K213,(($G213-SUM($CH213:CH213))/$H213)),0)","v":0},{"$f":"IFERROR(IF(L213-(($G213-SUM($CH213:CI213))/$H213)<0,L213,(($G213-SUM($CH213:CI213))/$H213)),0)","v":0},{"$f":"IFERROR(IF(M213-(($G213-SUM($CH213:CJ213))/$H213)<0,M213,(($G213-SUM($CH213:CJ213))/$H213)),0)","v":0},{"$f":"IFERROR(IF(N213-(($G213-SUM($CH213:CK213))/$H213)<0,N213,(($G213-SUM($CH213:CK213))/$H213)),0)","v":0},{"$f":"IFERROR(IF(O213-(($G213-SUM($CH213:CL213))/$H213)<0,O213,(($G213-SUM($CH213:CL213))/$H213)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X213*'Inputs - General'!J$6","v":0},{"$f":"Y213*'Inputs - General'!K$6","v":0},{"$f":"Z213*'Inputs - General'!L$6","v":0},{"$f":"AA213*'Inputs - General'!M$6","v":0},{"$f":"AB213*'Inputs - General'!N$6","v":0},{"$f":"AC213*'Inputs - General'!O$6","v":0},null,{"$f":"K213*'Inputs - General'!J$6","v":0},{"$f":"L213*'Inputs - General'!K$6","v":0},{"$f":"M213*'Inputs - General'!L$6","v":0},{"$f":"N213*'Inputs - General'!M$6","v":0},{"$f":"O213*'Inputs - General'!N$6","v":0},{"$f":"P213*'Inputs - General'!O$6","v":0},null,{"$f":"R213*'Inputs - General'!K$6","v":0},{"$f":"S213*'Inputs - General'!L$6","v":0},{"$f":"T213*'Inputs - General'!M$6","v":0},{"$f":"U213*'Inputs - General'!N$6","v":0},{"$f":"V213*'Inputs - General'!O$6","v":0},null,{"$f":"AE213*'Inputs - General'!K$4","v":0},{"$f":"AF213*'Inputs - General'!L$4","v":0},{"$f":"AG213*'Inputs - General'!M$4","v":0},{"$f":"AH213*'Inputs - General'!N$4","v":0},{"$f":"AI213*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F212","v":11},null,null,null,null,null,{"$f":"IF($C213=\"Lamp\",0,IF(SUM(BR213:$BV213)>=$BQ213,0,IF(BK213<=0,IF($G213=0,0,$BQ213),0)))","v":0},{"$f":"IF($C213=\"Lamp\",0,IF(SUM($BR213:BW213)>=$BQ213,0,IF(BL213<=0,IF($G213=0,0,$BQ213),0)))","v":0},{"$f":"IF($C213=\"Lamp\",0,IF(SUM($BR213:BX213)>=$BQ213,0,IF(BM213<=0,IF($G213=0,0,$BQ213),0)))","v":0},{"$f":"IF($C213=\"Lamp\",0,IF(SUM($BR213:BY213)>=$BQ213,0,IF(BN213<=0,IF($G213=0,0,$BQ213),0)))","v":0},{"$f":"IF($C213=\"Lamp\",0,IF(SUM($BR213:BZ213)>=$BQ213,0,IF(BO213<=0,IF($G213=0,0,$BQ213),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC213/'Inputs - General'!K$6","v":0},{"$f":"CD213/'Inputs - General'!L$6","v":0},{"$f":"CE213/'Inputs - General'!M$6","v":0},{"$f":"CF213/'Inputs - General'!N$6","v":0},{"$f":"CG213/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C213","v":"Lamp - MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!D213","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E213","v":"MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!G213","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K214-(($G214-SUM($CH214:CH214))/$H214)<0,K214,(($G214-SUM($CH214:CH214))/$H214)),0)","v":0},{"$f":"IFERROR(IF(L214-(($G214-SUM($CH214:CI214))/$H214)<0,L214,(($G214-SUM($CH214:CI214))/$H214)),0)","v":0},{"$f":"IFERROR(IF(M214-(($G214-SUM($CH214:CJ214))/$H214)<0,M214,(($G214-SUM($CH214:CJ214))/$H214)),0)","v":0},{"$f":"IFERROR(IF(N214-(($G214-SUM($CH214:CK214))/$H214)<0,N214,(($G214-SUM($CH214:CK214))/$H214)),0)","v":0},{"$f":"IFERROR(IF(O214-(($G214-SUM($CH214:CL214))/$H214)<0,O214,(($G214-SUM($CH214:CL214))/$H214)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X214*'Inputs - General'!J$6","v":0},{"$f":"Y214*'Inputs - General'!K$6","v":0},{"$f":"Z214*'Inputs - General'!L$6","v":0},{"$f":"AA214*'Inputs - General'!M$6","v":0},{"$f":"AB214*'Inputs - General'!N$6","v":0},{"$f":"AC214*'Inputs - General'!O$6","v":0},null,{"$f":"K214*'Inputs - General'!J$6","v":0},{"$f":"L214*'Inputs - General'!K$6","v":0},{"$f":"M214*'Inputs - General'!L$6","v":0},{"$f":"N214*'Inputs - General'!M$6","v":0},{"$f":"O214*'Inputs - General'!N$6","v":0},{"$f":"P214*'Inputs - General'!O$6","v":0},null,{"$f":"R214*'Inputs - General'!K$6","v":0},{"$f":"S214*'Inputs - General'!L$6","v":0},{"$f":"T214*'Inputs - General'!M$6","v":0},{"$f":"U214*'Inputs - General'!N$6","v":0},{"$f":"V214*'Inputs - General'!O$6","v":0},null,{"$f":"AE214*'Inputs - General'!K$4","v":0},{"$f":"AF214*'Inputs - General'!L$4","v":0},{"$f":"AG214*'Inputs - General'!M$4","v":0},{"$f":"AH214*'Inputs - General'!N$4","v":0},{"$f":"AI214*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F213","v":0},null,null,null,null,null,{"$f":"IF($C214=\"Lamp\",0,IF(SUM(BR214:$BV214)>=$BQ214,0,IF(BK214<=0,IF($G214=0,0,$BQ214),0)))","v":0},{"$f":"IF($C214=\"Lamp\",0,IF(SUM($BR214:BW214)>=$BQ214,0,IF(BL214<=0,IF($G214=0,0,$BQ214),0)))","v":0},{"$f":"IF($C214=\"Lamp\",0,IF(SUM($BR214:BX214)>=$BQ214,0,IF(BM214<=0,IF($G214=0,0,$BQ214),0)))","v":0},{"$f":"IF($C214=\"Lamp\",0,IF(SUM($BR214:BY214)>=$BQ214,0,IF(BN214<=0,IF($G214=0,0,$BQ214),0)))","v":0},{"$f":"IF($C214=\"Lamp\",0,IF(SUM($BR214:BZ214)>=$BQ214,0,IF(BO214<=0,IF($G214=0,0,$BQ214),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC214/'Inputs - General'!K$6","v":0},{"$f":"CD214/'Inputs - General'!L$6","v":0},{"$f":"CE214/'Inputs - General'!M$6","v":0},{"$f":"CF214/'Inputs - General'!N$6","v":0},{"$f":"CG214/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C214","v":"Lamp - MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!D214","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E214","v":"MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!G214","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K215-(($G215-SUM($CH215:CH215))/$H215)<0,K215,(($G215-SUM($CH215:CH215))/$H215)),0)","v":0},{"$f":"IFERROR(IF(L215-(($G215-SUM($CH215:CI215))/$H215)<0,L215,(($G215-SUM($CH215:CI215))/$H215)),0)","v":0},{"$f":"IFERROR(IF(M215-(($G215-SUM($CH215:CJ215))/$H215)<0,M215,(($G215-SUM($CH215:CJ215))/$H215)),0)","v":0},{"$f":"IFERROR(IF(N215-(($G215-SUM($CH215:CK215))/$H215)<0,N215,(($G215-SUM($CH215:CK215))/$H215)),0)","v":0},{"$f":"IFERROR(IF(O215-(($G215-SUM($CH215:CL215))/$H215)<0,O215,(($G215-SUM($CH215:CL215))/$H215)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X215*'Inputs - General'!J$6","v":0},{"$f":"Y215*'Inputs - General'!K$6","v":0},{"$f":"Z215*'Inputs - General'!L$6","v":0},{"$f":"AA215*'Inputs - General'!M$6","v":0},{"$f":"AB215*'Inputs - General'!N$6","v":0},{"$f":"AC215*'Inputs - General'!O$6","v":0},null,{"$f":"K215*'Inputs - General'!J$6","v":0},{"$f":"L215*'Inputs - General'!K$6","v":0},{"$f":"M215*'Inputs - General'!L$6","v":0},{"$f":"N215*'Inputs - General'!M$6","v":0},{"$f":"O215*'Inputs - General'!N$6","v":0},{"$f":"P215*'Inputs - General'!O$6","v":0},null,{"$f":"R215*'Inputs - General'!K$6","v":0},{"$f":"S215*'Inputs - General'!L$6","v":0},{"$f":"T215*'Inputs - General'!M$6","v":0},{"$f":"U215*'Inputs - General'!N$6","v":0},{"$f":"V215*'Inputs - General'!O$6","v":0},null,{"$f":"AE215*'Inputs - General'!K$4","v":0},{"$f":"AF215*'Inputs - General'!L$4","v":0},{"$f":"AG215*'Inputs - General'!M$4","v":0},{"$f":"AH215*'Inputs - General'!N$4","v":0},{"$f":"AI215*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F214","v":4},null,null,null,null,null,{"$f":"IF($C215=\"Lamp\",0,IF(SUM(BR215:$BV215)>=$BQ215,0,IF(BK215<=0,IF($G215=0,0,$BQ215),0)))","v":0},{"$f":"IF($C215=\"Lamp\",0,IF(SUM($BR215:BW215)>=$BQ215,0,IF(BL215<=0,IF($G215=0,0,$BQ215),0)))","v":0},{"$f":"IF($C215=\"Lamp\",0,IF(SUM($BR215:BX215)>=$BQ215,0,IF(BM215<=0,IF($G215=0,0,$BQ215),0)))","v":0},{"$f":"IF($C215=\"Lamp\",0,IF(SUM($BR215:BY215)>=$BQ215,0,IF(BN215<=0,IF($G215=0,0,$BQ215),0)))","v":0},{"$f":"IF($C215=\"Lamp\",0,IF(SUM($BR215:BZ215)>=$BQ215,0,IF(BO215<=0,IF($G215=0,0,$BQ215),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC215/'Inputs - General'!K$6","v":0},{"$f":"CD215/'Inputs - General'!L$6","v":0},{"$f":"CE215/'Inputs - General'!M$6","v":0},{"$f":"CF215/'Inputs - General'!N$6","v":0},{"$f":"CG215/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C215","v":"Lamp - MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!D215","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E215","v":"MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!G215","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K216-(($G216-SUM($CH216:CH216))/$H216)<0,K216,(($G216-SUM($CH216:CH216))/$H216)),0)","v":0},{"$f":"IFERROR(IF(L216-(($G216-SUM($CH216:CI216))/$H216)<0,L216,(($G216-SUM($CH216:CI216))/$H216)),0)","v":0},{"$f":"IFERROR(IF(M216-(($G216-SUM($CH216:CJ216))/$H216)<0,M216,(($G216-SUM($CH216:CJ216))/$H216)),0)","v":0},{"$f":"IFERROR(IF(N216-(($G216-SUM($CH216:CK216))/$H216)<0,N216,(($G216-SUM($CH216:CK216))/$H216)),0)","v":0},{"$f":"IFERROR(IF(O216-(($G216-SUM($CH216:CL216))/$H216)<0,O216,(($G216-SUM($CH216:CL216))/$H216)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X216*'Inputs - General'!J$6","v":0},{"$f":"Y216*'Inputs - General'!K$6","v":0},{"$f":"Z216*'Inputs - General'!L$6","v":0},{"$f":"AA216*'Inputs - General'!M$6","v":0},{"$f":"AB216*'Inputs - General'!N$6","v":0},{"$f":"AC216*'Inputs - General'!O$6","v":0},null,{"$f":"K216*'Inputs - General'!J$6","v":0},{"$f":"L216*'Inputs - General'!K$6","v":0},{"$f":"M216*'Inputs - General'!L$6","v":0},{"$f":"N216*'Inputs - General'!M$6","v":0},{"$f":"O216*'Inputs - General'!N$6","v":0},{"$f":"P216*'Inputs - General'!O$6","v":0},null,{"$f":"R216*'Inputs - General'!K$6","v":0},{"$f":"S216*'Inputs - General'!L$6","v":0},{"$f":"T216*'Inputs - General'!M$6","v":0},{"$f":"U216*'Inputs - General'!N$6","v":0},{"$f":"V216*'Inputs - General'!O$6","v":0},null,{"$f":"AE216*'Inputs - General'!K$4","v":0},{"$f":"AF216*'Inputs - General'!L$4","v":0},{"$f":"AG216*'Inputs - General'!M$4","v":0},{"$f":"AH216*'Inputs - General'!N$4","v":0},{"$f":"AI216*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F215","v":1},null,null,null,null,null,{"$f":"IF($C216=\"Lamp\",0,IF(SUM(BR216:$BV216)>=$BQ216,0,IF(BK216<=0,IF($G216=0,0,$BQ216),0)))","v":0},{"$f":"IF($C216=\"Lamp\",0,IF(SUM($BR216:BW216)>=$BQ216,0,IF(BL216<=0,IF($G216=0,0,$BQ216),0)))","v":0},{"$f":"IF($C216=\"Lamp\",0,IF(SUM($BR216:BX216)>=$BQ216,0,IF(BM216<=0,IF($G216=0,0,$BQ216),0)))","v":0},{"$f":"IF($C216=\"Lamp\",0,IF(SUM($BR216:BY216)>=$BQ216,0,IF(BN216<=0,IF($G216=0,0,$BQ216),0)))","v":0},{"$f":"IF($C216=\"Lamp\",0,IF(SUM($BR216:BZ216)>=$BQ216,0,IF(BO216<=0,IF($G216=0,0,$BQ216),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC216/'Inputs - General'!K$6","v":0},{"$f":"CD216/'Inputs - General'!L$6","v":0},{"$f":"CE216/'Inputs - General'!M$6","v":0},{"$f":"CF216/'Inputs - General'!N$6","v":0},{"$f":"CG216/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C216","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D216","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E216","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G216","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K217-(($G217-SUM($CH217:CH217))/$H217)<0,K217,(($G217-SUM($CH217:CH217))/$H217)),0)","v":0},{"$f":"IFERROR(IF(L217-(($G217-SUM($CH217:CI217))/$H217)<0,L217,(($G217-SUM($CH217:CI217))/$H217)),0)","v":0},{"$f":"IFERROR(IF(M217-(($G217-SUM($CH217:CJ217))/$H217)<0,M217,(($G217-SUM($CH217:CJ217))/$H217)),0)","v":0},{"$f":"IFERROR(IF(N217-(($G217-SUM($CH217:CK217))/$H217)<0,N217,(($G217-SUM($CH217:CK217))/$H217)),0)","v":0},{"$f":"IFERROR(IF(O217-(($G217-SUM($CH217:CL217))/$H217)<0,O217,(($G217-SUM($CH217:CL217))/$H217)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X217*'Inputs - General'!J$6","v":0},{"$f":"Y217*'Inputs - General'!K$6","v":0},{"$f":"Z217*'Inputs - General'!L$6","v":0},{"$f":"AA217*'Inputs - General'!M$6","v":0},{"$f":"AB217*'Inputs - General'!N$6","v":0},{"$f":"AC217*'Inputs - General'!O$6","v":0},null,{"$f":"K217*'Inputs - General'!J$6","v":0},{"$f":"L217*'Inputs - General'!K$6","v":0},{"$f":"M217*'Inputs - General'!L$6","v":0},{"$f":"N217*'Inputs - General'!M$6","v":0},{"$f":"O217*'Inputs - General'!N$6","v":0},{"$f":"P217*'Inputs - General'!O$6","v":0},null,{"$f":"R217*'Inputs - General'!K$6","v":0},{"$f":"S217*'Inputs - General'!L$6","v":0},{"$f":"T217*'Inputs - General'!M$6","v":0},{"$f":"U217*'Inputs - General'!N$6","v":0},{"$f":"V217*'Inputs - General'!O$6","v":0},null,{"$f":"AE217*'Inputs - General'!K$4","v":0},{"$f":"AF217*'Inputs - General'!L$4","v":0},{"$f":"AG217*'Inputs - General'!M$4","v":0},{"$f":"AH217*'Inputs - General'!N$4","v":0},{"$f":"AI217*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F216","v":9},null,null,null,null,null,{"$f":"IF($C217=\"Lamp\",0,IF(SUM(BR217:$BV217)>=$BQ217,0,IF(BK217<=0,IF($G217=0,0,$BQ217),0)))","v":0},{"$f":"IF($C217=\"Lamp\",0,IF(SUM($BR217:BW217)>=$BQ217,0,IF(BL217<=0,IF($G217=0,0,$BQ217),0)))","v":0},{"$f":"IF($C217=\"Lamp\",0,IF(SUM($BR217:BX217)>=$BQ217,0,IF(BM217<=0,IF($G217=0,0,$BQ217),0)))","v":0},{"$f":"IF($C217=\"Lamp\",0,IF(SUM($BR217:BY217)>=$BQ217,0,IF(BN217<=0,IF($G217=0,0,$BQ217),0)))","v":0},{"$f":"IF($C217=\"Lamp\",0,IF(SUM($BR217:BZ217)>=$BQ217,0,IF(BO217<=0,IF($G217=0,0,$BQ217),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC217/'Inputs - General'!K$6","v":0},{"$f":"CD217/'Inputs - General'!L$6","v":0},{"$f":"CE217/'Inputs - General'!M$6","v":0},{"$f":"CF217/'Inputs - General'!N$6","v":0},{"$f":"CG217/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C217","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D217","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E217","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G217","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K218-(($G218-SUM($CH218:CH218))/$H218)<0,K218,(($G218-SUM($CH218:CH218))/$H218)),0)","v":0},{"$f":"IFERROR(IF(L218-(($G218-SUM($CH218:CI218))/$H218)<0,L218,(($G218-SUM($CH218:CI218))/$H218)),0)","v":0},{"$f":"IFERROR(IF(M218-(($G218-SUM($CH218:CJ218))/$H218)<0,M218,(($G218-SUM($CH218:CJ218))/$H218)),0)","v":0},{"$f":"IFERROR(IF(N218-(($G218-SUM($CH218:CK218))/$H218)<0,N218,(($G218-SUM($CH218:CK218))/$H218)),0)","v":0},{"$f":"IFERROR(IF(O218-(($G218-SUM($CH218:CL218))/$H218)<0,O218,(($G218-SUM($CH218:CL218))/$H218)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X218*'Inputs - General'!J$6","v":0},{"$f":"Y218*'Inputs - General'!K$6","v":0},{"$f":"Z218*'Inputs - General'!L$6","v":0},{"$f":"AA218*'Inputs - General'!M$6","v":0},{"$f":"AB218*'Inputs - General'!N$6","v":0},{"$f":"AC218*'Inputs - General'!O$6","v":0},null,{"$f":"K218*'Inputs - General'!J$6","v":0},{"$f":"L218*'Inputs - General'!K$6","v":0},{"$f":"M218*'Inputs - General'!L$6","v":0},{"$f":"N218*'Inputs - General'!M$6","v":0},{"$f":"O218*'Inputs - General'!N$6","v":0},{"$f":"P218*'Inputs - General'!O$6","v":0},null,{"$f":"R218*'Inputs - General'!K$6","v":0},{"$f":"S218*'Inputs - General'!L$6","v":0},{"$f":"T218*'Inputs - General'!M$6","v":0},{"$f":"U218*'Inputs - General'!N$6","v":0},{"$f":"V218*'Inputs - General'!O$6","v":0},null,{"$f":"AE218*'Inputs - General'!K$4","v":0},{"$f":"AF218*'Inputs - General'!L$4","v":0},{"$f":"AG218*'Inputs - General'!M$4","v":0},{"$f":"AH218*'Inputs - General'!N$4","v":0},{"$f":"AI218*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F217","v":1},null,null,null,null,null,{"$f":"IF($C218=\"Lamp\",0,IF(SUM(BR218:$BV218)>=$BQ218,0,IF(BK218<=0,IF($G218=0,0,$BQ218),0)))","v":0},{"$f":"IF($C218=\"Lamp\",0,IF(SUM($BR218:BW218)>=$BQ218,0,IF(BL218<=0,IF($G218=0,0,$BQ218),0)))","v":0},{"$f":"IF($C218=\"Lamp\",0,IF(SUM($BR218:BX218)>=$BQ218,0,IF(BM218<=0,IF($G218=0,0,$BQ218),0)))","v":0},{"$f":"IF($C218=\"Lamp\",0,IF(SUM($BR218:BY218)>=$BQ218,0,IF(BN218<=0,IF($G218=0,0,$BQ218),0)))","v":0},{"$f":"IF($C218=\"Lamp\",0,IF(SUM($BR218:BZ218)>=$BQ218,0,IF(BO218<=0,IF($G218=0,0,$BQ218),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC218/'Inputs - General'!K$6","v":0},{"$f":"CD218/'Inputs - General'!L$6","v":0},{"$f":"CE218/'Inputs - General'!M$6","v":0},{"$f":"CF218/'Inputs - General'!N$6","v":0},{"$f":"CG218/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C218","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D218","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E218","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G218","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K219-(($G219-SUM($CH219:CH219))/$H219)<0,K219,(($G219-SUM($CH219:CH219))/$H219)),0)","v":0},{"$f":"IFERROR(IF(L219-(($G219-SUM($CH219:CI219))/$H219)<0,L219,(($G219-SUM($CH219:CI219))/$H219)),0)","v":0},{"$f":"IFERROR(IF(M219-(($G219-SUM($CH219:CJ219))/$H219)<0,M219,(($G219-SUM($CH219:CJ219))/$H219)),0)","v":0},{"$f":"IFERROR(IF(N219-(($G219-SUM($CH219:CK219))/$H219)<0,N219,(($G219-SUM($CH219:CK219))/$H219)),0)","v":0},{"$f":"IFERROR(IF(O219-(($G219-SUM($CH219:CL219))/$H219)<0,O219,(($G219-SUM($CH219:CL219))/$H219)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X219*'Inputs - General'!J$6","v":0},{"$f":"Y219*'Inputs - General'!K$6","v":0},{"$f":"Z219*'Inputs - General'!L$6","v":0},{"$f":"AA219*'Inputs - General'!M$6","v":0},{"$f":"AB219*'Inputs - General'!N$6","v":0},{"$f":"AC219*'Inputs - General'!O$6","v":0},null,{"$f":"K219*'Inputs - General'!J$6","v":0},{"$f":"L219*'Inputs - General'!K$6","v":0},{"$f":"M219*'Inputs - General'!L$6","v":0},{"$f":"N219*'Inputs - General'!M$6","v":0},{"$f":"O219*'Inputs - General'!N$6","v":0},{"$f":"P219*'Inputs - General'!O$6","v":0},null,{"$f":"R219*'Inputs - General'!K$6","v":0},{"$f":"S219*'Inputs - General'!L$6","v":0},{"$f":"T219*'Inputs - General'!M$6","v":0},{"$f":"U219*'Inputs - General'!N$6","v":0},{"$f":"V219*'Inputs - General'!O$6","v":0},null,{"$f":"AE219*'Inputs - General'!K$4","v":0},{"$f":"AF219*'Inputs - General'!L$4","v":0},{"$f":"AG219*'Inputs - General'!M$4","v":0},{"$f":"AH219*'Inputs - General'!N$4","v":0},{"$f":"AI219*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F218","v":16},null,null,null,null,null,{"$f":"IF($C219=\"Lamp\",0,IF(SUM(BR219:$BV219)>=$BQ219,0,IF(BK219<=0,IF($G219=0,0,$BQ219),0)))","v":0},{"$f":"IF($C219=\"Lamp\",0,IF(SUM($BR219:BW219)>=$BQ219,0,IF(BL219<=0,IF($G219=0,0,$BQ219),0)))","v":0},{"$f":"IF($C219=\"Lamp\",0,IF(SUM($BR219:BX219)>=$BQ219,0,IF(BM219<=0,IF($G219=0,0,$BQ219),0)))","v":0},{"$f":"IF($C219=\"Lamp\",0,IF(SUM($BR219:BY219)>=$BQ219,0,IF(BN219<=0,IF($G219=0,0,$BQ219),0)))","v":0},{"$f":"IF($C219=\"Lamp\",0,IF(SUM($BR219:BZ219)>=$BQ219,0,IF(BO219<=0,IF($G219=0,0,$BQ219),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC219/'Inputs - General'!K$6","v":0},{"$f":"CD219/'Inputs - General'!L$6","v":0},{"$f":"CE219/'Inputs - General'!M$6","v":0},{"$f":"CF219/'Inputs - General'!N$6","v":0},{"$f":"CG219/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C219","v":"Lamp - MBI1x250"},{"$f":"'Input - Customer Inventory FY15'!D219","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E219","v":"MBI1x250"},{"$f":"'Input - Customer Inventory FY15'!G219","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K220-(($G220-SUM($CH220:CH220))/$H220)<0,K220,(($G220-SUM($CH220:CH220))/$H220)),0)","v":0},{"$f":"IFERROR(IF(L220-(($G220-SUM($CH220:CI220))/$H220)<0,L220,(($G220-SUM($CH220:CI220))/$H220)),0)","v":0},{"$f":"IFERROR(IF(M220-(($G220-SUM($CH220:CJ220))/$H220)<0,M220,(($G220-SUM($CH220:CJ220))/$H220)),0)","v":0},{"$f":"IFERROR(IF(N220-(($G220-SUM($CH220:CK220))/$H220)<0,N220,(($G220-SUM($CH220:CK220))/$H220)),0)","v":0},{"$f":"IFERROR(IF(O220-(($G220-SUM($CH220:CL220))/$H220)<0,O220,(($G220-SUM($CH220:CL220))/$H220)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X220*'Inputs - General'!J$6","v":0},{"$f":"Y220*'Inputs - General'!K$6","v":0},{"$f":"Z220*'Inputs - General'!L$6","v":0},{"$f":"AA220*'Inputs - General'!M$6","v":0},{"$f":"AB220*'Inputs - General'!N$6","v":0},{"$f":"AC220*'Inputs - General'!O$6","v":0},null,{"$f":"K220*'Inputs - General'!J$6","v":0},{"$f":"L220*'Inputs - General'!K$6","v":0},{"$f":"M220*'Inputs - General'!L$6","v":0},{"$f":"N220*'Inputs - General'!M$6","v":0},{"$f":"O220*'Inputs - General'!N$6","v":0},{"$f":"P220*'Inputs - General'!O$6","v":0},null,{"$f":"R220*'Inputs - General'!K$6","v":0},{"$f":"S220*'Inputs - General'!L$6","v":0},{"$f":"T220*'Inputs - General'!M$6","v":0},{"$f":"U220*'Inputs - General'!N$6","v":0},{"$f":"V220*'Inputs - General'!O$6","v":0},null,{"$f":"AE220*'Inputs - General'!K$4","v":0},{"$f":"AF220*'Inputs - General'!L$4","v":0},{"$f":"AG220*'Inputs - General'!M$4","v":0},{"$f":"AH220*'Inputs - General'!N$4","v":0},{"$f":"AI220*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F219","v":0},null,null,null,null,null,{"$f":"IF($C220=\"Lamp\",0,IF(SUM(BR220:$BV220)>=$BQ220,0,IF(BK220<=0,IF($G220=0,0,$BQ220),0)))","v":0},{"$f":"IF($C220=\"Lamp\",0,IF(SUM($BR220:BW220)>=$BQ220,0,IF(BL220<=0,IF($G220=0,0,$BQ220),0)))","v":0},{"$f":"IF($C220=\"Lamp\",0,IF(SUM($BR220:BX220)>=$BQ220,0,IF(BM220<=0,IF($G220=0,0,$BQ220),0)))","v":0},{"$f":"IF($C220=\"Lamp\",0,IF(SUM($BR220:BY220)>=$BQ220,0,IF(BN220<=0,IF($G220=0,0,$BQ220),0)))","v":0},{"$f":"IF($C220=\"Lamp\",0,IF(SUM($BR220:BZ220)>=$BQ220,0,IF(BO220<=0,IF($G220=0,0,$BQ220),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC220/'Inputs - General'!K$6","v":0},{"$f":"CD220/'Inputs - General'!L$6","v":0},{"$f":"CE220/'Inputs - General'!M$6","v":0},{"$f":"CF220/'Inputs - General'!N$6","v":0},{"$f":"CG220/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C220","v":"Lamp - MBI1x400"},{"$f":"'Input - Customer Inventory FY15'!D220","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E220","v":"MBI1x400"},{"$f":"'Input - Customer Inventory FY15'!G220","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K221-(($G221-SUM($CH221:CH221))/$H221)<0,K221,(($G221-SUM($CH221:CH221))/$H221)),0)","v":0},{"$f":"IFERROR(IF(L221-(($G221-SUM($CH221:CI221))/$H221)<0,L221,(($G221-SUM($CH221:CI221))/$H221)),0)","v":0},{"$f":"IFERROR(IF(M221-(($G221-SUM($CH221:CJ221))/$H221)<0,M221,(($G221-SUM($CH221:CJ221))/$H221)),0)","v":0},{"$f":"IFERROR(IF(N221-(($G221-SUM($CH221:CK221))/$H221)<0,N221,(($G221-SUM($CH221:CK221))/$H221)),0)","v":0},{"$f":"IFERROR(IF(O221-(($G221-SUM($CH221:CL221))/$H221)<0,O221,(($G221-SUM($CH221:CL221))/$H221)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X221*'Inputs - General'!J$6","v":0},{"$f":"Y221*'Inputs - General'!K$6","v":0},{"$f":"Z221*'Inputs - General'!L$6","v":0},{"$f":"AA221*'Inputs - General'!M$6","v":0},{"$f":"AB221*'Inputs - General'!N$6","v":0},{"$f":"AC221*'Inputs - General'!O$6","v":0},null,{"$f":"K221*'Inputs - General'!J$6","v":0},{"$f":"L221*'Inputs - General'!K$6","v":0},{"$f":"M221*'Inputs - General'!L$6","v":0},{"$f":"N221*'Inputs - General'!M$6","v":0},{"$f":"O221*'Inputs - General'!N$6","v":0},{"$f":"P221*'Inputs - General'!O$6","v":0},null,{"$f":"R221*'Inputs - General'!K$6","v":0},{"$f":"S221*'Inputs - General'!L$6","v":0},{"$f":"T221*'Inputs - General'!M$6","v":0},{"$f":"U221*'Inputs - General'!N$6","v":0},{"$f":"V221*'Inputs - General'!O$6","v":0},null,{"$f":"AE221*'Inputs - General'!K$4","v":0},{"$f":"AF221*'Inputs - General'!L$4","v":0},{"$f":"AG221*'Inputs - General'!M$4","v":0},{"$f":"AH221*'Inputs - General'!N$4","v":0},{"$f":"AI221*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F220","v":0},null,null,null,null,null,{"$f":"IF($C221=\"Lamp\",0,IF(SUM(BR221:$BV221)>=$BQ221,0,IF(BK221<=0,IF($G221=0,0,$BQ221),0)))","v":0},{"$f":"IF($C221=\"Lamp\",0,IF(SUM($BR221:BW221)>=$BQ221,0,IF(BL221<=0,IF($G221=0,0,$BQ221),0)))","v":0},{"$f":"IF($C221=\"Lamp\",0,IF(SUM($BR221:BX221)>=$BQ221,0,IF(BM221<=0,IF($G221=0,0,$BQ221),0)))","v":0},{"$f":"IF($C221=\"Lamp\",0,IF(SUM($BR221:BY221)>=$BQ221,0,IF(BN221<=0,IF($G221=0,0,$BQ221),0)))","v":0},{"$f":"IF($C221=\"Lamp\",0,IF(SUM($BR221:BZ221)>=$BQ221,0,IF(BO221<=0,IF($G221=0,0,$BQ221),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC221/'Inputs - General'!K$6","v":0},{"$f":"CD221/'Inputs - General'!L$6","v":0},{"$f":"CE221/'Inputs - General'!M$6","v":0},{"$f":"CF221/'Inputs - General'!N$6","v":0},{"$f":"CG221/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C221","v":"Lamp - SON1x100"},{"$f":"'Input - Customer Inventory FY15'!D221","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E221","v":"SON1x100"},{"$f":"'Input - Customer Inventory FY15'!G221","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K222-(($G222-SUM($CH222:CH222))/$H222)<0,K222,(($G222-SUM($CH222:CH222))/$H222)),0)","v":0},{"$f":"IFERROR(IF(L222-(($G222-SUM($CH222:CI222))/$H222)<0,L222,(($G222-SUM($CH222:CI222))/$H222)),0)","v":0},{"$f":"IFERROR(IF(M222-(($G222-SUM($CH222:CJ222))/$H222)<0,M222,(($G222-SUM($CH222:CJ222))/$H222)),0)","v":0},{"$f":"IFERROR(IF(N222-(($G222-SUM($CH222:CK222))/$H222)<0,N222,(($G222-SUM($CH222:CK222))/$H222)),0)","v":0},{"$f":"IFERROR(IF(O222-(($G222-SUM($CH222:CL222))/$H222)<0,O222,(($G222-SUM($CH222:CL222))/$H222)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X222*'Inputs - General'!J$6","v":0},{"$f":"Y222*'Inputs - General'!K$6","v":0},{"$f":"Z222*'Inputs - General'!L$6","v":0},{"$f":"AA222*'Inputs - General'!M$6","v":0},{"$f":"AB222*'Inputs - General'!N$6","v":0},{"$f":"AC222*'Inputs - General'!O$6","v":0},null,{"$f":"K222*'Inputs - General'!J$6","v":0},{"$f":"L222*'Inputs - General'!K$6","v":0},{"$f":"M222*'Inputs - General'!L$6","v":0},{"$f":"N222*'Inputs - General'!M$6","v":0},{"$f":"O222*'Inputs - General'!N$6","v":0},{"$f":"P222*'Inputs - General'!O$6","v":0},null,{"$f":"R222*'Inputs - General'!K$6","v":0},{"$f":"S222*'Inputs - General'!L$6","v":0},{"$f":"T222*'Inputs - General'!M$6","v":0},{"$f":"U222*'Inputs - General'!N$6","v":0},{"$f":"V222*'Inputs - General'!O$6","v":0},null,{"$f":"AE222*'Inputs - General'!K$4","v":0},{"$f":"AF222*'Inputs - General'!L$4","v":0},{"$f":"AG222*'Inputs - General'!M$4","v":0},{"$f":"AH222*'Inputs - General'!N$4","v":0},{"$f":"AI222*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F221","v":3},null,null,null,null,null,{"$f":"IF($C222=\"Lamp\",0,IF(SUM(BR222:$BV222)>=$BQ222,0,IF(BK222<=0,IF($G222=0,0,$BQ222),0)))","v":0},{"$f":"IF($C222=\"Lamp\",0,IF(SUM($BR222:BW222)>=$BQ222,0,IF(BL222<=0,IF($G222=0,0,$BQ222),0)))","v":0},{"$f":"IF($C222=\"Lamp\",0,IF(SUM($BR222:BX222)>=$BQ222,0,IF(BM222<=0,IF($G222=0,0,$BQ222),0)))","v":0},{"$f":"IF($C222=\"Lamp\",0,IF(SUM($BR222:BY222)>=$BQ222,0,IF(BN222<=0,IF($G222=0,0,$BQ222),0)))","v":0},{"$f":"IF($C222=\"Lamp\",0,IF(SUM($BR222:BZ222)>=$BQ222,0,IF(BO222<=0,IF($G222=0,0,$BQ222),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC222/'Inputs - General'!K$6","v":0},{"$f":"CD222/'Inputs - General'!L$6","v":0},{"$f":"CE222/'Inputs - General'!M$6","v":0},{"$f":"CF222/'Inputs - General'!N$6","v":0},{"$f":"CG222/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C222","v":"Lamp - SON1x150"},{"$f":"'Input - Customer Inventory FY15'!D222","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E222","v":"SON1x150"},{"$f":"'Input - Customer Inventory FY15'!G222","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K223-(($G223-SUM($CH223:CH223))/$H223)<0,K223,(($G223-SUM($CH223:CH223))/$H223)),0)","v":0},{"$f":"IFERROR(IF(L223-(($G223-SUM($CH223:CI223))/$H223)<0,L223,(($G223-SUM($CH223:CI223))/$H223)),0)","v":0},{"$f":"IFERROR(IF(M223-(($G223-SUM($CH223:CJ223))/$H223)<0,M223,(($G223-SUM($CH223:CJ223))/$H223)),0)","v":0},{"$f":"IFERROR(IF(N223-(($G223-SUM($CH223:CK223))/$H223)<0,N223,(($G223-SUM($CH223:CK223))/$H223)),0)","v":0},{"$f":"IFERROR(IF(O223-(($G223-SUM($CH223:CL223))/$H223)<0,O223,(($G223-SUM($CH223:CL223))/$H223)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X223*'Inputs - General'!J$6","v":0},{"$f":"Y223*'Inputs - General'!K$6","v":0},{"$f":"Z223*'Inputs - General'!L$6","v":0},{"$f":"AA223*'Inputs - General'!M$6","v":0},{"$f":"AB223*'Inputs - General'!N$6","v":0},{"$f":"AC223*'Inputs - General'!O$6","v":0},null,{"$f":"K223*'Inputs - General'!J$6","v":0},{"$f":"L223*'Inputs - General'!K$6","v":0},{"$f":"M223*'Inputs - General'!L$6","v":0},{"$f":"N223*'Inputs - General'!M$6","v":0},{"$f":"O223*'Inputs - General'!N$6","v":0},{"$f":"P223*'Inputs - General'!O$6","v":0},null,{"$f":"R223*'Inputs - General'!K$6","v":0},{"$f":"S223*'Inputs - General'!L$6","v":0},{"$f":"T223*'Inputs - General'!M$6","v":0},{"$f":"U223*'Inputs - General'!N$6","v":0},{"$f":"V223*'Inputs - General'!O$6","v":0},null,{"$f":"AE223*'Inputs - General'!K$4","v":0},{"$f":"AF223*'Inputs - General'!L$4","v":0},{"$f":"AG223*'Inputs - General'!M$4","v":0},{"$f":"AH223*'Inputs - General'!N$4","v":0},{"$f":"AI223*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F222","v":20},null,null,null,null,null,{"$f":"IF($C223=\"Lamp\",0,IF(SUM(BR223:$BV223)>=$BQ223,0,IF(BK223<=0,IF($G223=0,0,$BQ223),0)))","v":0},{"$f":"IF($C223=\"Lamp\",0,IF(SUM($BR223:BW223)>=$BQ223,0,IF(BL223<=0,IF($G223=0,0,$BQ223),0)))","v":0},{"$f":"IF($C223=\"Lamp\",0,IF(SUM($BR223:BX223)>=$BQ223,0,IF(BM223<=0,IF($G223=0,0,$BQ223),0)))","v":0},{"$f":"IF($C223=\"Lamp\",0,IF(SUM($BR223:BY223)>=$BQ223,0,IF(BN223<=0,IF($G223=0,0,$BQ223),0)))","v":0},{"$f":"IF($C223=\"Lamp\",0,IF(SUM($BR223:BZ223)>=$BQ223,0,IF(BO223<=0,IF($G223=0,0,$BQ223),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC223/'Inputs - General'!K$6","v":0},{"$f":"CD223/'Inputs - General'!L$6","v":0},{"$f":"CE223/'Inputs - General'!M$6","v":0},{"$f":"CF223/'Inputs - General'!N$6","v":0},{"$f":"CG223/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C223","v":"Lamp - SON1x150"},{"$f":"'Input - Customer Inventory FY15'!D223","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E223","v":"SON1x150"},{"$f":"'Input - Customer Inventory FY15'!G223","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K224-(($G224-SUM($CH224:CH224))/$H224)<0,K224,(($G224-SUM($CH224:CH224))/$H224)),0)","v":0},{"$f":"IFERROR(IF(L224-(($G224-SUM($CH224:CI224))/$H224)<0,L224,(($G224-SUM($CH224:CI224))/$H224)),0)","v":0},{"$f":"IFERROR(IF(M224-(($G224-SUM($CH224:CJ224))/$H224)<0,M224,(($G224-SUM($CH224:CJ224))/$H224)),0)","v":0},{"$f":"IFERROR(IF(N224-(($G224-SUM($CH224:CK224))/$H224)<0,N224,(($G224-SUM($CH224:CK224))/$H224)),0)","v":0},{"$f":"IFERROR(IF(O224-(($G224-SUM($CH224:CL224))/$H224)<0,O224,(($G224-SUM($CH224:CL224))/$H224)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X224*'Inputs - General'!J$6","v":0},{"$f":"Y224*'Inputs - General'!K$6","v":0},{"$f":"Z224*'Inputs - General'!L$6","v":0},{"$f":"AA224*'Inputs - General'!M$6","v":0},{"$f":"AB224*'Inputs - General'!N$6","v":0},{"$f":"AC224*'Inputs - General'!O$6","v":0},null,{"$f":"K224*'Inputs - General'!J$6","v":0},{"$f":"L224*'Inputs - General'!K$6","v":0},{"$f":"M224*'Inputs - General'!L$6","v":0},{"$f":"N224*'Inputs - General'!M$6","v":0},{"$f":"O224*'Inputs - General'!N$6","v":0},{"$f":"P224*'Inputs - General'!O$6","v":0},null,{"$f":"R224*'Inputs - General'!K$6","v":0},{"$f":"S224*'Inputs - General'!L$6","v":0},{"$f":"T224*'Inputs - General'!M$6","v":0},{"$f":"U224*'Inputs - General'!N$6","v":0},{"$f":"V224*'Inputs - General'!O$6","v":0},null,{"$f":"AE224*'Inputs - General'!K$4","v":0},{"$f":"AF224*'Inputs - General'!L$4","v":0},{"$f":"AG224*'Inputs - General'!M$4","v":0},{"$f":"AH224*'Inputs - General'!N$4","v":0},{"$f":"AI224*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F223","v":0},null,null,null,null,null,{"$f":"IF($C224=\"Lamp\",0,IF(SUM(BR224:$BV224)>=$BQ224,0,IF(BK224<=0,IF($G224=0,0,$BQ224),0)))","v":0},{"$f":"IF($C224=\"Lamp\",0,IF(SUM($BR224:BW224)>=$BQ224,0,IF(BL224<=0,IF($G224=0,0,$BQ224),0)))","v":0},{"$f":"IF($C224=\"Lamp\",0,IF(SUM($BR224:BX224)>=$BQ224,0,IF(BM224<=0,IF($G224=0,0,$BQ224),0)))","v":0},{"$f":"IF($C224=\"Lamp\",0,IF(SUM($BR224:BY224)>=$BQ224,0,IF(BN224<=0,IF($G224=0,0,$BQ224),0)))","v":0},{"$f":"IF($C224=\"Lamp\",0,IF(SUM($BR224:BZ224)>=$BQ224,0,IF(BO224<=0,IF($G224=0,0,$BQ224),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC224/'Inputs - General'!K$6","v":0},{"$f":"CD224/'Inputs - General'!L$6","v":0},{"$f":"CE224/'Inputs - General'!M$6","v":0},{"$f":"CF224/'Inputs - General'!N$6","v":0},{"$f":"CG224/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C224","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D224","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E224","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G224","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K225-(($G225-SUM($CH225:CH225))/$H225)<0,K225,(($G225-SUM($CH225:CH225))/$H225)),0)","v":0},{"$f":"IFERROR(IF(L225-(($G225-SUM($CH225:CI225))/$H225)<0,L225,(($G225-SUM($CH225:CI225))/$H225)),0)","v":0},{"$f":"IFERROR(IF(M225-(($G225-SUM($CH225:CJ225))/$H225)<0,M225,(($G225-SUM($CH225:CJ225))/$H225)),0)","v":0},{"$f":"IFERROR(IF(N225-(($G225-SUM($CH225:CK225))/$H225)<0,N225,(($G225-SUM($CH225:CK225))/$H225)),0)","v":0},{"$f":"IFERROR(IF(O225-(($G225-SUM($CH225:CL225))/$H225)<0,O225,(($G225-SUM($CH225:CL225))/$H225)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X225*'Inputs - General'!J$6","v":0},{"$f":"Y225*'Inputs - General'!K$6","v":0},{"$f":"Z225*'Inputs - General'!L$6","v":0},{"$f":"AA225*'Inputs - General'!M$6","v":0},{"$f":"AB225*'Inputs - General'!N$6","v":0},{"$f":"AC225*'Inputs - General'!O$6","v":0},null,{"$f":"K225*'Inputs - General'!J$6","v":0},{"$f":"L225*'Inputs - General'!K$6","v":0},{"$f":"M225*'Inputs - General'!L$6","v":0},{"$f":"N225*'Inputs - General'!M$6","v":0},{"$f":"O225*'Inputs - General'!N$6","v":0},{"$f":"P225*'Inputs - General'!O$6","v":0},null,{"$f":"R225*'Inputs - General'!K$6","v":0},{"$f":"S225*'Inputs - General'!L$6","v":0},{"$f":"T225*'Inputs - General'!M$6","v":0},{"$f":"U225*'Inputs - General'!N$6","v":0},{"$f":"V225*'Inputs - General'!O$6","v":0},null,{"$f":"AE225*'Inputs - General'!K$4","v":0},{"$f":"AF225*'Inputs - General'!L$4","v":0},{"$f":"AG225*'Inputs - General'!M$4","v":0},{"$f":"AH225*'Inputs - General'!N$4","v":0},{"$f":"AI225*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F224","v":12.5},null,null,null,null,null,{"$f":"IF($C225=\"Lamp\",0,IF(SUM(BR225:$BV225)>=$BQ225,0,IF(BK225<=0,IF($G225=0,0,$BQ225),0)))","v":0},{"$f":"IF($C225=\"Lamp\",0,IF(SUM($BR225:BW225)>=$BQ225,0,IF(BL225<=0,IF($G225=0,0,$BQ225),0)))","v":0},{"$f":"IF($C225=\"Lamp\",0,IF(SUM($BR225:BX225)>=$BQ225,0,IF(BM225<=0,IF($G225=0,0,$BQ225),0)))","v":0},{"$f":"IF($C225=\"Lamp\",0,IF(SUM($BR225:BY225)>=$BQ225,0,IF(BN225<=0,IF($G225=0,0,$BQ225),0)))","v":0},{"$f":"IF($C225=\"Lamp\",0,IF(SUM($BR225:BZ225)>=$BQ225,0,IF(BO225<=0,IF($G225=0,0,$BQ225),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC225/'Inputs - General'!K$6","v":0},{"$f":"CD225/'Inputs - General'!L$6","v":0},{"$f":"CE225/'Inputs - General'!M$6","v":0},{"$f":"CF225/'Inputs - General'!N$6","v":0},{"$f":"CG225/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C225","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D225","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E225","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G225","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K226-(($G226-SUM($CH226:CH226))/$H226)<0,K226,(($G226-SUM($CH226:CH226))/$H226)),0)","v":0},{"$f":"IFERROR(IF(L226-(($G226-SUM($CH226:CI226))/$H226)<0,L226,(($G226-SUM($CH226:CI226))/$H226)),0)","v":0},{"$f":"IFERROR(IF(M226-(($G226-SUM($CH226:CJ226))/$H226)<0,M226,(($G226-SUM($CH226:CJ226))/$H226)),0)","v":0},{"$f":"IFERROR(IF(N226-(($G226-SUM($CH226:CK226))/$H226)<0,N226,(($G226-SUM($CH226:CK226))/$H226)),0)","v":0},{"$f":"IFERROR(IF(O226-(($G226-SUM($CH226:CL226))/$H226)<0,O226,(($G226-SUM($CH226:CL226))/$H226)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X226*'Inputs - General'!J$6","v":0},{"$f":"Y226*'Inputs - General'!K$6","v":0},{"$f":"Z226*'Inputs - General'!L$6","v":0},{"$f":"AA226*'Inputs - General'!M$6","v":0},{"$f":"AB226*'Inputs - General'!N$6","v":0},{"$f":"AC226*'Inputs - General'!O$6","v":0},null,{"$f":"K226*'Inputs - General'!J$6","v":0},{"$f":"L226*'Inputs - General'!K$6","v":0},{"$f":"M226*'Inputs - General'!L$6","v":0},{"$f":"N226*'Inputs - General'!M$6","v":0},{"$f":"O226*'Inputs - General'!N$6","v":0},{"$f":"P226*'Inputs - General'!O$6","v":0},null,{"$f":"R226*'Inputs - General'!K$6","v":0},{"$f":"S226*'Inputs - General'!L$6","v":0},{"$f":"T226*'Inputs - General'!M$6","v":0},{"$f":"U226*'Inputs - General'!N$6","v":0},{"$f":"V226*'Inputs - General'!O$6","v":0},null,{"$f":"AE226*'Inputs - General'!K$4","v":0},{"$f":"AF226*'Inputs - General'!L$4","v":0},{"$f":"AG226*'Inputs - General'!M$4","v":0},{"$f":"AH226*'Inputs - General'!N$4","v":0},{"$f":"AI226*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F225","v":0},null,null,null,null,null,{"$f":"IF($C226=\"Lamp\",0,IF(SUM(BR226:$BV226)>=$BQ226,0,IF(BK226<=0,IF($G226=0,0,$BQ226),0)))","v":0},{"$f":"IF($C226=\"Lamp\",0,IF(SUM($BR226:BW226)>=$BQ226,0,IF(BL226<=0,IF($G226=0,0,$BQ226),0)))","v":0},{"$f":"IF($C226=\"Lamp\",0,IF(SUM($BR226:BX226)>=$BQ226,0,IF(BM226<=0,IF($G226=0,0,$BQ226),0)))","v":0},{"$f":"IF($C226=\"Lamp\",0,IF(SUM($BR226:BY226)>=$BQ226,0,IF(BN226<=0,IF($G226=0,0,$BQ226),0)))","v":0},{"$f":"IF($C226=\"Lamp\",0,IF(SUM($BR226:BZ226)>=$BQ226,0,IF(BO226<=0,IF($G226=0,0,$BQ226),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC226/'Inputs - General'!K$6","v":0},{"$f":"CD226/'Inputs - General'!L$6","v":0},{"$f":"CE226/'Inputs - General'!M$6","v":0},{"$f":"CF226/'Inputs - General'!N$6","v":0},{"$f":"CG226/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C226","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D226","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E226","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G226","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K227-(($G227-SUM($CH227:CH227))/$H227)<0,K227,(($G227-SUM($CH227:CH227))/$H227)),0)","v":0},{"$f":"IFERROR(IF(L227-(($G227-SUM($CH227:CI227))/$H227)<0,L227,(($G227-SUM($CH227:CI227))/$H227)),0)","v":0},{"$f":"IFERROR(IF(M227-(($G227-SUM($CH227:CJ227))/$H227)<0,M227,(($G227-SUM($CH227:CJ227))/$H227)),0)","v":0},{"$f":"IFERROR(IF(N227-(($G227-SUM($CH227:CK227))/$H227)<0,N227,(($G227-SUM($CH227:CK227))/$H227)),0)","v":0},{"$f":"IFERROR(IF(O227-(($G227-SUM($CH227:CL227))/$H227)<0,O227,(($G227-SUM($CH227:CL227))/$H227)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X227*'Inputs - General'!J$6","v":0},{"$f":"Y227*'Inputs - General'!K$6","v":0},{"$f":"Z227*'Inputs - General'!L$6","v":0},{"$f":"AA227*'Inputs - General'!M$6","v":0},{"$f":"AB227*'Inputs - General'!N$6","v":0},{"$f":"AC227*'Inputs - General'!O$6","v":0},null,{"$f":"K227*'Inputs - General'!J$6","v":0},{"$f":"L227*'Inputs - General'!K$6","v":0},{"$f":"M227*'Inputs - General'!L$6","v":0},{"$f":"N227*'Inputs - General'!M$6","v":0},{"$f":"O227*'Inputs - General'!N$6","v":0},{"$f":"P227*'Inputs - General'!O$6","v":0},null,{"$f":"R227*'Inputs - General'!K$6","v":0},{"$f":"S227*'Inputs - General'!L$6","v":0},{"$f":"T227*'Inputs - General'!M$6","v":0},{"$f":"U227*'Inputs - General'!N$6","v":0},{"$f":"V227*'Inputs - General'!O$6","v":0},null,{"$f":"AE227*'Inputs - General'!K$4","v":0},{"$f":"AF227*'Inputs - General'!L$4","v":0},{"$f":"AG227*'Inputs - General'!M$4","v":0},{"$f":"AH227*'Inputs - General'!N$4","v":0},{"$f":"AI227*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F226","v":0},null,null,null,null,null,{"$f":"IF($C227=\"Lamp\",0,IF(SUM(BR227:$BV227)>=$BQ227,0,IF(BK227<=0,IF($G227=0,0,$BQ227),0)))","v":0},{"$f":"IF($C227=\"Lamp\",0,IF(SUM($BR227:BW227)>=$BQ227,0,IF(BL227<=0,IF($G227=0,0,$BQ227),0)))","v":0},{"$f":"IF($C227=\"Lamp\",0,IF(SUM($BR227:BX227)>=$BQ227,0,IF(BM227<=0,IF($G227=0,0,$BQ227),0)))","v":0},{"$f":"IF($C227=\"Lamp\",0,IF(SUM($BR227:BY227)>=$BQ227,0,IF(BN227<=0,IF($G227=0,0,$BQ227),0)))","v":0},{"$f":"IF($C227=\"Lamp\",0,IF(SUM($BR227:BZ227)>=$BQ227,0,IF(BO227<=0,IF($G227=0,0,$BQ227),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC227/'Inputs - General'!K$6","v":0},{"$f":"CD227/'Inputs - General'!L$6","v":0},{"$f":"CE227/'Inputs - General'!M$6","v":0},{"$f":"CF227/'Inputs - General'!N$6","v":0},{"$f":"CG227/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C227","v":"Lamp - SON1x400"},{"$f":"'Input - Customer Inventory FY15'!D227","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E227","v":"SON1x400"},{"$f":"'Input - Customer Inventory FY15'!G227","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K228-(($G228-SUM($CH228:CH228))/$H228)<0,K228,(($G228-SUM($CH228:CH228))/$H228)),0)","v":0},{"$f":"IFERROR(IF(L228-(($G228-SUM($CH228:CI228))/$H228)<0,L228,(($G228-SUM($CH228:CI228))/$H228)),0)","v":0},{"$f":"IFERROR(IF(M228-(($G228-SUM($CH228:CJ228))/$H228)<0,M228,(($G228-SUM($CH228:CJ228))/$H228)),0)","v":0},{"$f":"IFERROR(IF(N228-(($G228-SUM($CH228:CK228))/$H228)<0,N228,(($G228-SUM($CH228:CK228))/$H228)),0)","v":0},{"$f":"IFERROR(IF(O228-(($G228-SUM($CH228:CL228))/$H228)<0,O228,(($G228-SUM($CH228:CL228))/$H228)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X228*'Inputs - General'!J$6","v":0},{"$f":"Y228*'Inputs - General'!K$6","v":0},{"$f":"Z228*'Inputs - General'!L$6","v":0},{"$f":"AA228*'Inputs - General'!M$6","v":0},{"$f":"AB228*'Inputs - General'!N$6","v":0},{"$f":"AC228*'Inputs - General'!O$6","v":0},null,{"$f":"K228*'Inputs - General'!J$6","v":0},{"$f":"L228*'Inputs - General'!K$6","v":0},{"$f":"M228*'Inputs - General'!L$6","v":0},{"$f":"N228*'Inputs - General'!M$6","v":0},{"$f":"O228*'Inputs - General'!N$6","v":0},{"$f":"P228*'Inputs - General'!O$6","v":0},null,{"$f":"R228*'Inputs - General'!K$6","v":0},{"$f":"S228*'Inputs - General'!L$6","v":0},{"$f":"T228*'Inputs - General'!M$6","v":0},{"$f":"U228*'Inputs - General'!N$6","v":0},{"$f":"V228*'Inputs - General'!O$6","v":0},null,{"$f":"AE228*'Inputs - General'!K$4","v":0},{"$f":"AF228*'Inputs - General'!L$4","v":0},{"$f":"AG228*'Inputs - General'!M$4","v":0},{"$f":"AH228*'Inputs - General'!N$4","v":0},{"$f":"AI228*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F227","v":2.5},null,null,null,null,null,{"$f":"IF($C228=\"Lamp\",0,IF(SUM(BR228:$BV228)>=$BQ228,0,IF(BK228<=0,IF($G228=0,0,$BQ228),0)))","v":0},{"$f":"IF($C228=\"Lamp\",0,IF(SUM($BR228:BW228)>=$BQ228,0,IF(BL228<=0,IF($G228=0,0,$BQ228),0)))","v":0},{"$f":"IF($C228=\"Lamp\",0,IF(SUM($BR228:BX228)>=$BQ228,0,IF(BM228<=0,IF($G228=0,0,$BQ228),0)))","v":0},{"$f":"IF($C228=\"Lamp\",0,IF(SUM($BR228:BY228)>=$BQ228,0,IF(BN228<=0,IF($G228=0,0,$BQ228),0)))","v":0},{"$f":"IF($C228=\"Lamp\",0,IF(SUM($BR228:BZ228)>=$BQ228,0,IF(BO228<=0,IF($G228=0,0,$BQ228),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC228/'Inputs - General'!K$6","v":0},{"$f":"CD228/'Inputs - General'!L$6","v":0},{"$f":"CE228/'Inputs - General'!M$6","v":0},{"$f":"CF228/'Inputs - General'!N$6","v":0},{"$f":"CG228/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C228","v":"Lamp - SON1x400"},{"$f":"'Input - Customer Inventory FY15'!D228","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E228","v":"SON1x400"},{"$f":"'Input - Customer Inventory FY15'!G228","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K229-(($G229-SUM($CH229:CH229))/$H229)<0,K229,(($G229-SUM($CH229:CH229))/$H229)),0)","v":0},{"$f":"IFERROR(IF(L229-(($G229-SUM($CH229:CI229))/$H229)<0,L229,(($G229-SUM($CH229:CI229))/$H229)),0)","v":0},{"$f":"IFERROR(IF(M229-(($G229-SUM($CH229:CJ229))/$H229)<0,M229,(($G229-SUM($CH229:CJ229))/$H229)),0)","v":0},{"$f":"IFERROR(IF(N229-(($G229-SUM($CH229:CK229))/$H229)<0,N229,(($G229-SUM($CH229:CK229))/$H229)),0)","v":0},{"$f":"IFERROR(IF(O229-(($G229-SUM($CH229:CL229))/$H229)<0,O229,(($G229-SUM($CH229:CL229))/$H229)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X229*'Inputs - General'!J$6","v":0},{"$f":"Y229*'Inputs - General'!K$6","v":0},{"$f":"Z229*'Inputs - General'!L$6","v":0},{"$f":"AA229*'Inputs - General'!M$6","v":0},{"$f":"AB229*'Inputs - General'!N$6","v":0},{"$f":"AC229*'Inputs - General'!O$6","v":0},null,{"$f":"K229*'Inputs - General'!J$6","v":0},{"$f":"L229*'Inputs - General'!K$6","v":0},{"$f":"M229*'Inputs - General'!L$6","v":0},{"$f":"N229*'Inputs - General'!M$6","v":0},{"$f":"O229*'Inputs - General'!N$6","v":0},{"$f":"P229*'Inputs - General'!O$6","v":0},null,{"$f":"R229*'Inputs - General'!K$6","v":0},{"$f":"S229*'Inputs - General'!L$6","v":0},{"$f":"T229*'Inputs - General'!M$6","v":0},{"$f":"U229*'Inputs - General'!N$6","v":0},{"$f":"V229*'Inputs - General'!O$6","v":0},null,{"$f":"AE229*'Inputs - General'!K$4","v":0},{"$f":"AF229*'Inputs - General'!L$4","v":0},{"$f":"AG229*'Inputs - General'!M$4","v":0},{"$f":"AH229*'Inputs - General'!N$4","v":0},{"$f":"AI229*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F228","v":0},null,null,null,null,null,{"$f":"IF($C229=\"Lamp\",0,IF(SUM(BR229:$BV229)>=$BQ229,0,IF(BK229<=0,IF($G229=0,0,$BQ229),0)))","v":0},{"$f":"IF($C229=\"Lamp\",0,IF(SUM($BR229:BW229)>=$BQ229,0,IF(BL229<=0,IF($G229=0,0,$BQ229),0)))","v":0},{"$f":"IF($C229=\"Lamp\",0,IF(SUM($BR229:BX229)>=$BQ229,0,IF(BM229<=0,IF($G229=0,0,$BQ229),0)))","v":0},{"$f":"IF($C229=\"Lamp\",0,IF(SUM($BR229:BY229)>=$BQ229,0,IF(BN229<=0,IF($G229=0,0,$BQ229),0)))","v":0},{"$f":"IF($C229=\"Lamp\",0,IF(SUM($BR229:BZ229)>=$BQ229,0,IF(BO229<=0,IF($G229=0,0,$BQ229),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC229/'Inputs - General'!K$6","v":0},{"$f":"CD229/'Inputs - General'!L$6","v":0},{"$f":"CE229/'Inputs - General'!M$6","v":0},{"$f":"CF229/'Inputs - General'!N$6","v":0},{"$f":"CG229/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C229","v":"Lamp - SON1x50"},{"$f":"'Input - Customer Inventory FY15'!D229","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E229","v":"SON1x50"},{"$f":"'Input - Customer Inventory FY15'!G229","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K230-(($G230-SUM($CH230:CH230))/$H230)<0,K230,(($G230-SUM($CH230:CH230))/$H230)),0)","v":0},{"$f":"IFERROR(IF(L230-(($G230-SUM($CH230:CI230))/$H230)<0,L230,(($G230-SUM($CH230:CI230))/$H230)),0)","v":0},{"$f":"IFERROR(IF(M230-(($G230-SUM($CH230:CJ230))/$H230)<0,M230,(($G230-SUM($CH230:CJ230))/$H230)),0)","v":0},{"$f":"IFERROR(IF(N230-(($G230-SUM($CH230:CK230))/$H230)<0,N230,(($G230-SUM($CH230:CK230))/$H230)),0)","v":0},{"$f":"IFERROR(IF(O230-(($G230-SUM($CH230:CL230))/$H230)<0,O230,(($G230-SUM($CH230:CL230))/$H230)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X230*'Inputs - General'!J$6","v":0},{"$f":"Y230*'Inputs - General'!K$6","v":0},{"$f":"Z230*'Inputs - General'!L$6","v":0},{"$f":"AA230*'Inputs - General'!M$6","v":0},{"$f":"AB230*'Inputs - General'!N$6","v":0},{"$f":"AC230*'Inputs - General'!O$6","v":0},null,{"$f":"K230*'Inputs - General'!J$6","v":0},{"$f":"L230*'Inputs - General'!K$6","v":0},{"$f":"M230*'Inputs - General'!L$6","v":0},{"$f":"N230*'Inputs - General'!M$6","v":0},{"$f":"O230*'Inputs - General'!N$6","v":0},{"$f":"P230*'Inputs - General'!O$6","v":0},null,{"$f":"R230*'Inputs - General'!K$6","v":0},{"$f":"S230*'Inputs - General'!L$6","v":0},{"$f":"T230*'Inputs - General'!M$6","v":0},{"$f":"U230*'Inputs - General'!N$6","v":0},{"$f":"V230*'Inputs - General'!O$6","v":0},null,{"$f":"AE230*'Inputs - General'!K$4","v":0},{"$f":"AF230*'Inputs - General'!L$4","v":0},{"$f":"AG230*'Inputs - General'!M$4","v":0},{"$f":"AH230*'Inputs - General'!N$4","v":0},{"$f":"AI230*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F229","v":0},null,null,null,null,null,{"$f":"IF($C230=\"Lamp\",0,IF(SUM(BR230:$BV230)>=$BQ230,0,IF(BK230<=0,IF($G230=0,0,$BQ230),0)))","v":0},{"$f":"IF($C230=\"Lamp\",0,IF(SUM($BR230:BW230)>=$BQ230,0,IF(BL230<=0,IF($G230=0,0,$BQ230),0)))","v":0},{"$f":"IF($C230=\"Lamp\",0,IF(SUM($BR230:BX230)>=$BQ230,0,IF(BM230<=0,IF($G230=0,0,$BQ230),0)))","v":0},{"$f":"IF($C230=\"Lamp\",0,IF(SUM($BR230:BY230)>=$BQ230,0,IF(BN230<=0,IF($G230=0,0,$BQ230),0)))","v":0},{"$f":"IF($C230=\"Lamp\",0,IF(SUM($BR230:BZ230)>=$BQ230,0,IF(BO230<=0,IF($G230=0,0,$BQ230),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC230/'Inputs - General'!K$6","v":0},{"$f":"CD230/'Inputs - General'!L$6","v":0},{"$f":"CE230/'Inputs - General'!M$6","v":0},{"$f":"CF230/'Inputs - General'!N$6","v":0},{"$f":"CG230/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C230","v":"Lamp - SON1x70"},{"$f":"'Input - Customer Inventory FY15'!D230","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E230","v":"SON1x70"},{"$f":"'Input - Customer Inventory FY15'!G230","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K231-(($G231-SUM($CH231:CH231))/$H231)<0,K231,(($G231-SUM($CH231:CH231))/$H231)),0)","v":0},{"$f":"IFERROR(IF(L231-(($G231-SUM($CH231:CI231))/$H231)<0,L231,(($G231-SUM($CH231:CI231))/$H231)),0)","v":0},{"$f":"IFERROR(IF(M231-(($G231-SUM($CH231:CJ231))/$H231)<0,M231,(($G231-SUM($CH231:CJ231))/$H231)),0)","v":0},{"$f":"IFERROR(IF(N231-(($G231-SUM($CH231:CK231))/$H231)<0,N231,(($G231-SUM($CH231:CK231))/$H231)),0)","v":0},{"$f":"IFERROR(IF(O231-(($G231-SUM($CH231:CL231))/$H231)<0,O231,(($G231-SUM($CH231:CL231))/$H231)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X231*'Inputs - General'!J$6","v":0},{"$f":"Y231*'Inputs - General'!K$6","v":0},{"$f":"Z231*'Inputs - General'!L$6","v":0},{"$f":"AA231*'Inputs - General'!M$6","v":0},{"$f":"AB231*'Inputs - General'!N$6","v":0},{"$f":"AC231*'Inputs - General'!O$6","v":0},null,{"$f":"K231*'Inputs - General'!J$6","v":0},{"$f":"L231*'Inputs - General'!K$6","v":0},{"$f":"M231*'Inputs - General'!L$6","v":0},{"$f":"N231*'Inputs - General'!M$6","v":0},{"$f":"O231*'Inputs - General'!N$6","v":0},{"$f":"P231*'Inputs - General'!O$6","v":0},null,{"$f":"R231*'Inputs - General'!K$6","v":0},{"$f":"S231*'Inputs - General'!L$6","v":0},{"$f":"T231*'Inputs - General'!M$6","v":0},{"$f":"U231*'Inputs - General'!N$6","v":0},{"$f":"V231*'Inputs - General'!O$6","v":0},null,{"$f":"AE231*'Inputs - General'!K$4","v":0},{"$f":"AF231*'Inputs - General'!L$4","v":0},{"$f":"AG231*'Inputs - General'!M$4","v":0},{"$f":"AH231*'Inputs - General'!N$4","v":0},{"$f":"AI231*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F230","v":1},null,null,null,null,null,{"$f":"IF($C231=\"Lamp\",0,IF(SUM(BR231:$BV231)>=$BQ231,0,IF(BK231<=0,IF($G231=0,0,$BQ231),0)))","v":0},{"$f":"IF($C231=\"Lamp\",0,IF(SUM($BR231:BW231)>=$BQ231,0,IF(BL231<=0,IF($G231=0,0,$BQ231),0)))","v":0},{"$f":"IF($C231=\"Lamp\",0,IF(SUM($BR231:BX231)>=$BQ231,0,IF(BM231<=0,IF($G231=0,0,$BQ231),0)))","v":0},{"$f":"IF($C231=\"Lamp\",0,IF(SUM($BR231:BY231)>=$BQ231,0,IF(BN231<=0,IF($G231=0,0,$BQ231),0)))","v":0},{"$f":"IF($C231=\"Lamp\",0,IF(SUM($BR231:BZ231)>=$BQ231,0,IF(BO231<=0,IF($G231=0,0,$BQ231),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC231/'Inputs - General'!K$6","v":0},{"$f":"CD231/'Inputs - General'!L$6","v":0},{"$f":"CE231/'Inputs - General'!M$6","v":0},{"$f":"CF231/'Inputs - General'!N$6","v":0},{"$f":"CG231/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C231","v":"Lamp - SON1x70"},{"$f":"'Input - Customer Inventory FY15'!D231","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E231","v":"SON1x70"},{"$f":"'Input - Customer Inventory FY15'!G231","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K232-(($G232-SUM($CH232:CH232))/$H232)<0,K232,(($G232-SUM($CH232:CH232))/$H232)),0)","v":0},{"$f":"IFERROR(IF(L232-(($G232-SUM($CH232:CI232))/$H232)<0,L232,(($G232-SUM($CH232:CI232))/$H232)),0)","v":0},{"$f":"IFERROR(IF(M232-(($G232-SUM($CH232:CJ232))/$H232)<0,M232,(($G232-SUM($CH232:CJ232))/$H232)),0)","v":0},{"$f":"IFERROR(IF(N232-(($G232-SUM($CH232:CK232))/$H232)<0,N232,(($G232-SUM($CH232:CK232))/$H232)),0)","v":0},{"$f":"IFERROR(IF(O232-(($G232-SUM($CH232:CL232))/$H232)<0,O232,(($G232-SUM($CH232:CL232))/$H232)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X232*'Inputs - General'!J$6","v":0},{"$f":"Y232*'Inputs - General'!K$6","v":0},{"$f":"Z232*'Inputs - General'!L$6","v":0},{"$f":"AA232*'Inputs - General'!M$6","v":0},{"$f":"AB232*'Inputs - General'!N$6","v":0},{"$f":"AC232*'Inputs - General'!O$6","v":0},null,{"$f":"K232*'Inputs - General'!J$6","v":0},{"$f":"L232*'Inputs - General'!K$6","v":0},{"$f":"M232*'Inputs - General'!L$6","v":0},{"$f":"N232*'Inputs - General'!M$6","v":0},{"$f":"O232*'Inputs - General'!N$6","v":0},{"$f":"P232*'Inputs - General'!O$6","v":0},null,{"$f":"R232*'Inputs - General'!K$6","v":0},{"$f":"S232*'Inputs - General'!L$6","v":0},{"$f":"T232*'Inputs - General'!M$6","v":0},{"$f":"U232*'Inputs - General'!N$6","v":0},{"$f":"V232*'Inputs - General'!O$6","v":0},null,{"$f":"AE232*'Inputs - General'!K$4","v":0},{"$f":"AF232*'Inputs - General'!L$4","v":0},{"$f":"AG232*'Inputs - General'!M$4","v":0},{"$f":"AH232*'Inputs - General'!N$4","v":0},{"$f":"AI232*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F231","v":0},null,null,null,null,null,{"$f":"IF($C232=\"Lamp\",0,IF(SUM(BR232:$BV232)>=$BQ232,0,IF(BK232<=0,IF($G232=0,0,$BQ232),0)))","v":0},{"$f":"IF($C232=\"Lamp\",0,IF(SUM($BR232:BW232)>=$BQ232,0,IF(BL232<=0,IF($G232=0,0,$BQ232),0)))","v":0},{"$f":"IF($C232=\"Lamp\",0,IF(SUM($BR232:BX232)>=$BQ232,0,IF(BM232<=0,IF($G232=0,0,$BQ232),0)))","v":0},{"$f":"IF($C232=\"Lamp\",0,IF(SUM($BR232:BY232)>=$BQ232,0,IF(BN232<=0,IF($G232=0,0,$BQ232),0)))","v":0},{"$f":"IF($C232=\"Lamp\",0,IF(SUM($BR232:BZ232)>=$BQ232,0,IF(BO232<=0,IF($G232=0,0,$BQ232),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC232/'Inputs - General'!K$6","v":0},{"$f":"CD232/'Inputs - General'!L$6","v":0},{"$f":"CE232/'Inputs - General'!M$6","v":0},{"$f":"CF232/'Inputs - General'!N$6","v":0},{"$f":"CG232/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C232","v":"Lamp - TF1x176"},{"$f":"'Input - Customer Inventory FY15'!D232","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E232","v":"TF1x176"},{"$f":"'Input - Customer Inventory FY15'!G232","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K233-(($G233-SUM($CH233:CH233))/$H233)<0,K233,(($G233-SUM($CH233:CH233))/$H233)),0)","v":0},{"$f":"IFERROR(IF(L233-(($G233-SUM($CH233:CI233))/$H233)<0,L233,(($G233-SUM($CH233:CI233))/$H233)),0)","v":0},{"$f":"IFERROR(IF(M233-(($G233-SUM($CH233:CJ233))/$H233)<0,M233,(($G233-SUM($CH233:CJ233))/$H233)),0)","v":0},{"$f":"IFERROR(IF(N233-(($G233-SUM($CH233:CK233))/$H233)<0,N233,(($G233-SUM($CH233:CK233))/$H233)),0)","v":0},{"$f":"IFERROR(IF(O233-(($G233-SUM($CH233:CL233))/$H233)<0,O233,(($G233-SUM($CH233:CL233))/$H233)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X233*'Inputs - General'!J$6","v":0},{"$f":"Y233*'Inputs - General'!K$6","v":0},{"$f":"Z233*'Inputs - General'!L$6","v":0},{"$f":"AA233*'Inputs - General'!M$6","v":0},{"$f":"AB233*'Inputs - General'!N$6","v":0},{"$f":"AC233*'Inputs - General'!O$6","v":0},null,{"$f":"K233*'Inputs - General'!J$6","v":0},{"$f":"L233*'Inputs - General'!K$6","v":0},{"$f":"M233*'Inputs - General'!L$6","v":0},{"$f":"N233*'Inputs - General'!M$6","v":0},{"$f":"O233*'Inputs - General'!N$6","v":0},{"$f":"P233*'Inputs - General'!O$6","v":0},null,{"$f":"R233*'Inputs - General'!K$6","v":0},{"$f":"S233*'Inputs - General'!L$6","v":0},{"$f":"T233*'Inputs - General'!M$6","v":0},{"$f":"U233*'Inputs - General'!N$6","v":0},{"$f":"V233*'Inputs - General'!O$6","v":0},null,{"$f":"AE233*'Inputs - General'!K$4","v":0},{"$f":"AF233*'Inputs - General'!L$4","v":0},{"$f":"AG233*'Inputs - General'!M$4","v":0},{"$f":"AH233*'Inputs - General'!N$4","v":0},{"$f":"AI233*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F232","v":1},null,null,null,null,null,{"$f":"IF($C233=\"Lamp\",0,IF(SUM(BR233:$BV233)>=$BQ233,0,IF(BK233<=0,IF($G233=0,0,$BQ233),0)))","v":0},{"$f":"IF($C233=\"Lamp\",0,IF(SUM($BR233:BW233)>=$BQ233,0,IF(BL233<=0,IF($G233=0,0,$BQ233),0)))","v":0},{"$f":"IF($C233=\"Lamp\",0,IF(SUM($BR233:BX233)>=$BQ233,0,IF(BM233<=0,IF($G233=0,0,$BQ233),0)))","v":0},{"$f":"IF($C233=\"Lamp\",0,IF(SUM($BR233:BY233)>=$BQ233,0,IF(BN233<=0,IF($G233=0,0,$BQ233),0)))","v":0},{"$f":"IF($C233=\"Lamp\",0,IF(SUM($BR233:BZ233)>=$BQ233,0,IF(BO233<=0,IF($G233=0,0,$BQ233),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC233/'Inputs - General'!K$6","v":0},{"$f":"CD233/'Inputs - General'!L$6","v":0},{"$f":"CE233/'Inputs - General'!M$6","v":0},{"$f":"CF233/'Inputs - General'!N$6","v":0},{"$f":"CG233/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C233","v":"Lamp - TF1x20"},{"$f":"'Input - Customer Inventory FY15'!D233","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E233","v":"TF1x20"},{"$f":"'Input - Customer Inventory FY15'!G233","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K234-(($G234-SUM($CH234:CH234))/$H234)<0,K234,(($G234-SUM($CH234:CH234))/$H234)),0)","v":0},{"$f":"IFERROR(IF(L234-(($G234-SUM($CH234:CI234))/$H234)<0,L234,(($G234-SUM($CH234:CI234))/$H234)),0)","v":0},{"$f":"IFERROR(IF(M234-(($G234-SUM($CH234:CJ234))/$H234)<0,M234,(($G234-SUM($CH234:CJ234))/$H234)),0)","v":0},{"$f":"IFERROR(IF(N234-(($G234-SUM($CH234:CK234))/$H234)<0,N234,(($G234-SUM($CH234:CK234))/$H234)),0)","v":0},{"$f":"IFERROR(IF(O234-(($G234-SUM($CH234:CL234))/$H234)<0,O234,(($G234-SUM($CH234:CL234))/$H234)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X234*'Inputs - General'!J$6","v":0},{"$f":"Y234*'Inputs - General'!K$6","v":0},{"$f":"Z234*'Inputs - General'!L$6","v":0},{"$f":"AA234*'Inputs - General'!M$6","v":0},{"$f":"AB234*'Inputs - General'!N$6","v":0},{"$f":"AC234*'Inputs - General'!O$6","v":0},null,{"$f":"K234*'Inputs - General'!J$6","v":0},{"$f":"L234*'Inputs - General'!K$6","v":0},{"$f":"M234*'Inputs - General'!L$6","v":0},{"$f":"N234*'Inputs - General'!M$6","v":0},{"$f":"O234*'Inputs - General'!N$6","v":0},{"$f":"P234*'Inputs - General'!O$6","v":0},null,{"$f":"R234*'Inputs - General'!K$6","v":0},{"$f":"S234*'Inputs - General'!L$6","v":0},{"$f":"T234*'Inputs - General'!M$6","v":0},{"$f":"U234*'Inputs - General'!N$6","v":0},{"$f":"V234*'Inputs - General'!O$6","v":0},null,{"$f":"AE234*'Inputs - General'!K$4","v":0},{"$f":"AF234*'Inputs - General'!L$4","v":0},{"$f":"AG234*'Inputs - General'!M$4","v":0},{"$f":"AH234*'Inputs - General'!N$4","v":0},{"$f":"AI234*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F233","v":10},null,null,null,null,null,{"$f":"IF($C234=\"Lamp\",0,IF(SUM(BR234:$BV234)>=$BQ234,0,IF(BK234<=0,IF($G234=0,0,$BQ234),0)))","v":0},{"$f":"IF($C234=\"Lamp\",0,IF(SUM($BR234:BW234)>=$BQ234,0,IF(BL234<=0,IF($G234=0,0,$BQ234),0)))","v":0},{"$f":"IF($C234=\"Lamp\",0,IF(SUM($BR234:BX234)>=$BQ234,0,IF(BM234<=0,IF($G234=0,0,$BQ234),0)))","v":0},{"$f":"IF($C234=\"Lamp\",0,IF(SUM($BR234:BY234)>=$BQ234,0,IF(BN234<=0,IF($G234=0,0,$BQ234),0)))","v":0},{"$f":"IF($C234=\"Lamp\",0,IF(SUM($BR234:BZ234)>=$BQ234,0,IF(BO234<=0,IF($G234=0,0,$BQ234),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC234/'Inputs - General'!K$6","v":0},{"$f":"CD234/'Inputs - General'!L$6","v":0},{"$f":"CE234/'Inputs - General'!M$6","v":0},{"$f":"CF234/'Inputs - General'!N$6","v":0},{"$f":"CG234/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C234","v":"Lamp - TF1x236"},{"$f":"'Input - Customer Inventory FY15'!D234","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E234","v":"TF1x236"},{"$f":"'Input - Customer Inventory FY15'!G234","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K235-(($G235-SUM($CH235:CH235))/$H235)<0,K235,(($G235-SUM($CH235:CH235))/$H235)),0)","v":0},{"$f":"IFERROR(IF(L235-(($G235-SUM($CH235:CI235))/$H235)<0,L235,(($G235-SUM($CH235:CI235))/$H235)),0)","v":0},{"$f":"IFERROR(IF(M235-(($G235-SUM($CH235:CJ235))/$H235)<0,M235,(($G235-SUM($CH235:CJ235))/$H235)),0)","v":0},{"$f":"IFERROR(IF(N235-(($G235-SUM($CH235:CK235))/$H235)<0,N235,(($G235-SUM($CH235:CK235))/$H235)),0)","v":0},{"$f":"IFERROR(IF(O235-(($G235-SUM($CH235:CL235))/$H235)<0,O235,(($G235-SUM($CH235:CL235))/$H235)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X235*'Inputs - General'!J$6","v":0},{"$f":"Y235*'Inputs - General'!K$6","v":0},{"$f":"Z235*'Inputs - General'!L$6","v":0},{"$f":"AA235*'Inputs - General'!M$6","v":0},{"$f":"AB235*'Inputs - General'!N$6","v":0},{"$f":"AC235*'Inputs - General'!O$6","v":0},null,{"$f":"K235*'Inputs - General'!J$6","v":0},{"$f":"L235*'Inputs - General'!K$6","v":0},{"$f":"M235*'Inputs - General'!L$6","v":0},{"$f":"N235*'Inputs - General'!M$6","v":0},{"$f":"O235*'Inputs - General'!N$6","v":0},{"$f":"P235*'Inputs - General'!O$6","v":0},null,{"$f":"R235*'Inputs - General'!K$6","v":0},{"$f":"S235*'Inputs - General'!L$6","v":0},{"$f":"T235*'Inputs - General'!M$6","v":0},{"$f":"U235*'Inputs - General'!N$6","v":0},{"$f":"V235*'Inputs - General'!O$6","v":0},null,{"$f":"AE235*'Inputs - General'!K$4","v":0},{"$f":"AF235*'Inputs - General'!L$4","v":0},{"$f":"AG235*'Inputs - General'!M$4","v":0},{"$f":"AH235*'Inputs - General'!N$4","v":0},{"$f":"AI235*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F234","v":54},null,null,null,null,null,{"$f":"IF($C235=\"Lamp\",0,IF(SUM(BR235:$BV235)>=$BQ235,0,IF(BK235<=0,IF($G235=0,0,$BQ235),0)))","v":0},{"$f":"IF($C235=\"Lamp\",0,IF(SUM($BR235:BW235)>=$BQ235,0,IF(BL235<=0,IF($G235=0,0,$BQ235),0)))","v":0},{"$f":"IF($C235=\"Lamp\",0,IF(SUM($BR235:BX235)>=$BQ235,0,IF(BM235<=0,IF($G235=0,0,$BQ235),0)))","v":0},{"$f":"IF($C235=\"Lamp\",0,IF(SUM($BR235:BY235)>=$BQ235,0,IF(BN235<=0,IF($G235=0,0,$BQ235),0)))","v":0},{"$f":"IF($C235=\"Lamp\",0,IF(SUM($BR235:BZ235)>=$BQ235,0,IF(BO235<=0,IF($G235=0,0,$BQ235),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC235/'Inputs - General'!K$6","v":0},{"$f":"CD235/'Inputs - General'!L$6","v":0},{"$f":"CE235/'Inputs - General'!M$6","v":0},{"$f":"CF235/'Inputs - General'!N$6","v":0},{"$f":"CG235/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C235","v":"Lamp - TF1x26"},{"$f":"'Input - Customer Inventory FY15'!D235","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E235","v":"TF1x26"},{"$f":"'Input - Customer Inventory FY15'!G235","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K236-(($G236-SUM($CH236:CH236))/$H236)<0,K236,(($G236-SUM($CH236:CH236))/$H236)),0)","v":0},{"$f":"IFERROR(IF(L236-(($G236-SUM($CH236:CI236))/$H236)<0,L236,(($G236-SUM($CH236:CI236))/$H236)),0)","v":0},{"$f":"IFERROR(IF(M236-(($G236-SUM($CH236:CJ236))/$H236)<0,M236,(($G236-SUM($CH236:CJ236))/$H236)),0)","v":0},{"$f":"IFERROR(IF(N236-(($G236-SUM($CH236:CK236))/$H236)<0,N236,(($G236-SUM($CH236:CK236))/$H236)),0)","v":0},{"$f":"IFERROR(IF(O236-(($G236-SUM($CH236:CL236))/$H236)<0,O236,(($G236-SUM($CH236:CL236))/$H236)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X236*'Inputs - General'!J$6","v":0},{"$f":"Y236*'Inputs - General'!K$6","v":0},{"$f":"Z236*'Inputs - General'!L$6","v":0},{"$f":"AA236*'Inputs - General'!M$6","v":0},{"$f":"AB236*'Inputs - General'!N$6","v":0},{"$f":"AC236*'Inputs - General'!O$6","v":0},null,{"$f":"K236*'Inputs - General'!J$6","v":0},{"$f":"L236*'Inputs - General'!K$6","v":0},{"$f":"M236*'Inputs - General'!L$6","v":0},{"$f":"N236*'Inputs - General'!M$6","v":0},{"$f":"O236*'Inputs - General'!N$6","v":0},{"$f":"P236*'Inputs - General'!O$6","v":0},null,{"$f":"R236*'Inputs - General'!K$6","v":0},{"$f":"S236*'Inputs - General'!L$6","v":0},{"$f":"T236*'Inputs - General'!M$6","v":0},{"$f":"U236*'Inputs - General'!N$6","v":0},{"$f":"V236*'Inputs - General'!O$6","v":0},null,{"$f":"AE236*'Inputs - General'!K$4","v":0},{"$f":"AF236*'Inputs - General'!L$4","v":0},{"$f":"AG236*'Inputs - General'!M$4","v":0},{"$f":"AH236*'Inputs - General'!N$4","v":0},{"$f":"AI236*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F235","v":0},null,null,null,null,null,{"$f":"IF($C236=\"Lamp\",0,IF(SUM(BR236:$BV236)>=$BQ236,0,IF(BK236<=0,IF($G236=0,0,$BQ236),0)))","v":0},{"$f":"IF($C236=\"Lamp\",0,IF(SUM($BR236:BW236)>=$BQ236,0,IF(BL236<=0,IF($G236=0,0,$BQ236),0)))","v":0},{"$f":"IF($C236=\"Lamp\",0,IF(SUM($BR236:BX236)>=$BQ236,0,IF(BM236<=0,IF($G236=0,0,$BQ236),0)))","v":0},{"$f":"IF($C236=\"Lamp\",0,IF(SUM($BR236:BY236)>=$BQ236,0,IF(BN236<=0,IF($G236=0,0,$BQ236),0)))","v":0},{"$f":"IF($C236=\"Lamp\",0,IF(SUM($BR236:BZ236)>=$BQ236,0,IF(BO236<=0,IF($G236=0,0,$BQ236),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC236/'Inputs - General'!K$6","v":0},{"$f":"CD236/'Inputs - General'!L$6","v":0},{"$f":"CE236/'Inputs - General'!M$6","v":0},{"$f":"CF236/'Inputs - General'!N$6","v":0},{"$f":"CG236/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C236","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D236","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E236","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G236","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K237-(($G237-SUM($CH237:CH237))/$H237)<0,K237,(($G237-SUM($CH237:CH237))/$H237)),0)","v":0},{"$f":"IFERROR(IF(L237-(($G237-SUM($CH237:CI237))/$H237)<0,L237,(($G237-SUM($CH237:CI237))/$H237)),0)","v":0},{"$f":"IFERROR(IF(M237-(($G237-SUM($CH237:CJ237))/$H237)<0,M237,(($G237-SUM($CH237:CJ237))/$H237)),0)","v":0},{"$f":"IFERROR(IF(N237-(($G237-SUM($CH237:CK237))/$H237)<0,N237,(($G237-SUM($CH237:CK237))/$H237)),0)","v":0},{"$f":"IFERROR(IF(O237-(($G237-SUM($CH237:CL237))/$H237)<0,O237,(($G237-SUM($CH237:CL237))/$H237)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X237*'Inputs - General'!J$6","v":0},{"$f":"Y237*'Inputs - General'!K$6","v":0},{"$f":"Z237*'Inputs - General'!L$6","v":0},{"$f":"AA237*'Inputs - General'!M$6","v":0},{"$f":"AB237*'Inputs - General'!N$6","v":0},{"$f":"AC237*'Inputs - General'!O$6","v":0},null,{"$f":"K237*'Inputs - General'!J$6","v":0},{"$f":"L237*'Inputs - General'!K$6","v":0},{"$f":"M237*'Inputs - General'!L$6","v":0},{"$f":"N237*'Inputs - General'!M$6","v":0},{"$f":"O237*'Inputs - General'!N$6","v":0},{"$f":"P237*'Inputs - General'!O$6","v":0},null,{"$f":"R237*'Inputs - General'!K$6","v":0},{"$f":"S237*'Inputs - General'!L$6","v":0},{"$f":"T237*'Inputs - General'!M$6","v":0},{"$f":"U237*'Inputs - General'!N$6","v":0},{"$f":"V237*'Inputs - General'!O$6","v":0},null,{"$f":"AE237*'Inputs - General'!K$4","v":0},{"$f":"AF237*'Inputs - General'!L$4","v":0},{"$f":"AG237*'Inputs - General'!M$4","v":0},{"$f":"AH237*'Inputs - General'!N$4","v":0},{"$f":"AI237*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F236","v":0},null,null,null,null,null,{"$f":"IF($C237=\"Lamp\",0,IF(SUM(BR237:$BV237)>=$BQ237,0,IF(BK237<=0,IF($G237=0,0,$BQ237),0)))","v":0},{"$f":"IF($C237=\"Lamp\",0,IF(SUM($BR237:BW237)>=$BQ237,0,IF(BL237<=0,IF($G237=0,0,$BQ237),0)))","v":0},{"$f":"IF($C237=\"Lamp\",0,IF(SUM($BR237:BX237)>=$BQ237,0,IF(BM237<=0,IF($G237=0,0,$BQ237),0)))","v":0},{"$f":"IF($C237=\"Lamp\",0,IF(SUM($BR237:BY237)>=$BQ237,0,IF(BN237<=0,IF($G237=0,0,$BQ237),0)))","v":0},{"$f":"IF($C237=\"Lamp\",0,IF(SUM($BR237:BZ237)>=$BQ237,0,IF(BO237<=0,IF($G237=0,0,$BQ237),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC237/'Inputs - General'!K$6","v":0},{"$f":"CD237/'Inputs - General'!L$6","v":0},{"$f":"CE237/'Inputs - General'!M$6","v":0},{"$f":"CF237/'Inputs - General'!N$6","v":0},{"$f":"CG237/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C237","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D237","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E237","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G237","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K238-(($G238-SUM($CH238:CH238))/$H238)<0,K238,(($G238-SUM($CH238:CH238))/$H238)),0)","v":0},{"$f":"IFERROR(IF(L238-(($G238-SUM($CH238:CI238))/$H238)<0,L238,(($G238-SUM($CH238:CI238))/$H238)),0)","v":0},{"$f":"IFERROR(IF(M238-(($G238-SUM($CH238:CJ238))/$H238)<0,M238,(($G238-SUM($CH238:CJ238))/$H238)),0)","v":0},{"$f":"IFERROR(IF(N238-(($G238-SUM($CH238:CK238))/$H238)<0,N238,(($G238-SUM($CH238:CK238))/$H238)),0)","v":0},{"$f":"IFERROR(IF(O238-(($G238-SUM($CH238:CL238))/$H238)<0,O238,(($G238-SUM($CH238:CL238))/$H238)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X238*'Inputs - General'!J$6","v":0},{"$f":"Y238*'Inputs - General'!K$6","v":0},{"$f":"Z238*'Inputs - General'!L$6","v":0},{"$f":"AA238*'Inputs - General'!M$6","v":0},{"$f":"AB238*'Inputs - General'!N$6","v":0},{"$f":"AC238*'Inputs - General'!O$6","v":0},null,{"$f":"K238*'Inputs - General'!J$6","v":0},{"$f":"L238*'Inputs - General'!K$6","v":0},{"$f":"M238*'Inputs - General'!L$6","v":0},{"$f":"N238*'Inputs - General'!M$6","v":0},{"$f":"O238*'Inputs - General'!N$6","v":0},{"$f":"P238*'Inputs - General'!O$6","v":0},null,{"$f":"R238*'Inputs - General'!K$6","v":0},{"$f":"S238*'Inputs - General'!L$6","v":0},{"$f":"T238*'Inputs - General'!M$6","v":0},{"$f":"U238*'Inputs - General'!N$6","v":0},{"$f":"V238*'Inputs - General'!O$6","v":0},null,{"$f":"AE238*'Inputs - General'!K$4","v":0},{"$f":"AF238*'Inputs - General'!L$4","v":0},{"$f":"AG238*'Inputs - General'!M$4","v":0},{"$f":"AH238*'Inputs - General'!N$4","v":0},{"$f":"AI238*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F237","v":7},null,null,null,null,null,{"$f":"IF($C238=\"Lamp\",0,IF(SUM(BR238:$BV238)>=$BQ238,0,IF(BK238<=0,IF($G238=0,0,$BQ238),0)))","v":0},{"$f":"IF($C238=\"Lamp\",0,IF(SUM($BR238:BW238)>=$BQ238,0,IF(BL238<=0,IF($G238=0,0,$BQ238),0)))","v":0},{"$f":"IF($C238=\"Lamp\",0,IF(SUM($BR238:BX238)>=$BQ238,0,IF(BM238<=0,IF($G238=0,0,$BQ238),0)))","v":0},{"$f":"IF($C238=\"Lamp\",0,IF(SUM($BR238:BY238)>=$BQ238,0,IF(BN238<=0,IF($G238=0,0,$BQ238),0)))","v":0},{"$f":"IF($C238=\"Lamp\",0,IF(SUM($BR238:BZ238)>=$BQ238,0,IF(BO238<=0,IF($G238=0,0,$BQ238),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC238/'Inputs - General'!K$6","v":0},{"$f":"CD238/'Inputs - General'!L$6","v":0},{"$f":"CE238/'Inputs - General'!M$6","v":0},{"$f":"CF238/'Inputs - General'!N$6","v":0},{"$f":"CG238/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C238","v":"Lamp - TF2x14 T5"},{"$f":"'Input - Customer Inventory FY15'!D238","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E238","v":"TF2x14 T5"},{"$f":"'Input - Customer Inventory FY15'!G238","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K239-(($G239-SUM($CH239:CH239))/$H239)<0,K239,(($G239-SUM($CH239:CH239))/$H239)),0)","v":0},{"$f":"IFERROR(IF(L239-(($G239-SUM($CH239:CI239))/$H239)<0,L239,(($G239-SUM($CH239:CI239))/$H239)),0)","v":0},{"$f":"IFERROR(IF(M239-(($G239-SUM($CH239:CJ239))/$H239)<0,M239,(($G239-SUM($CH239:CJ239))/$H239)),0)","v":0},{"$f":"IFERROR(IF(N239-(($G239-SUM($CH239:CK239))/$H239)<0,N239,(($G239-SUM($CH239:CK239))/$H239)),0)","v":0},{"$f":"IFERROR(IF(O239-(($G239-SUM($CH239:CL239))/$H239)<0,O239,(($G239-SUM($CH239:CL239))/$H239)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X239*'Inputs - General'!J$6","v":0},{"$f":"Y239*'Inputs - General'!K$6","v":0},{"$f":"Z239*'Inputs - General'!L$6","v":0},{"$f":"AA239*'Inputs - General'!M$6","v":0},{"$f":"AB239*'Inputs - General'!N$6","v":0},{"$f":"AC239*'Inputs - General'!O$6","v":0},null,{"$f":"K239*'Inputs - General'!J$6","v":0},{"$f":"L239*'Inputs - General'!K$6","v":0},{"$f":"M239*'Inputs - General'!L$6","v":0},{"$f":"N239*'Inputs - General'!M$6","v":0},{"$f":"O239*'Inputs - General'!N$6","v":0},{"$f":"P239*'Inputs - General'!O$6","v":0},null,{"$f":"R239*'Inputs - General'!K$6","v":0},{"$f":"S239*'Inputs - General'!L$6","v":0},{"$f":"T239*'Inputs - General'!M$6","v":0},{"$f":"U239*'Inputs - General'!N$6","v":0},{"$f":"V239*'Inputs - General'!O$6","v":0},null,{"$f":"AE239*'Inputs - General'!K$4","v":0},{"$f":"AF239*'Inputs - General'!L$4","v":0},{"$f":"AG239*'Inputs - General'!M$4","v":0},{"$f":"AH239*'Inputs - General'!N$4","v":0},{"$f":"AI239*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F238","v":0},null,null,null,null,null,{"$f":"IF($C239=\"Lamp\",0,IF(SUM(BR239:$BV239)>=$BQ239,0,IF(BK239<=0,IF($G239=0,0,$BQ239),0)))","v":0},{"$f":"IF($C239=\"Lamp\",0,IF(SUM($BR239:BW239)>=$BQ239,0,IF(BL239<=0,IF($G239=0,0,$BQ239),0)))","v":0},{"$f":"IF($C239=\"Lamp\",0,IF(SUM($BR239:BX239)>=$BQ239,0,IF(BM239<=0,IF($G239=0,0,$BQ239),0)))","v":0},{"$f":"IF($C239=\"Lamp\",0,IF(SUM($BR239:BY239)>=$BQ239,0,IF(BN239<=0,IF($G239=0,0,$BQ239),0)))","v":0},{"$f":"IF($C239=\"Lamp\",0,IF(SUM($BR239:BZ239)>=$BQ239,0,IF(BO239<=0,IF($G239=0,0,$BQ239),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC239/'Inputs - General'!K$6","v":0},{"$f":"CD239/'Inputs - General'!L$6","v":0},{"$f":"CE239/'Inputs - General'!M$6","v":0},{"$f":"CF239/'Inputs - General'!N$6","v":0},{"$f":"CG239/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C239","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D239","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E239","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G239","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K240-(($G240-SUM($CH240:CH240))/$H240)<0,K240,(($G240-SUM($CH240:CH240))/$H240)),0)","v":0},{"$f":"IFERROR(IF(L240-(($G240-SUM($CH240:CI240))/$H240)<0,L240,(($G240-SUM($CH240:CI240))/$H240)),0)","v":0},{"$f":"IFERROR(IF(M240-(($G240-SUM($CH240:CJ240))/$H240)<0,M240,(($G240-SUM($CH240:CJ240))/$H240)),0)","v":0},{"$f":"IFERROR(IF(N240-(($G240-SUM($CH240:CK240))/$H240)<0,N240,(($G240-SUM($CH240:CK240))/$H240)),0)","v":0},{"$f":"IFERROR(IF(O240-(($G240-SUM($CH240:CL240))/$H240)<0,O240,(($G240-SUM($CH240:CL240))/$H240)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X240*'Inputs - General'!J$6","v":0},{"$f":"Y240*'Inputs - General'!K$6","v":0},{"$f":"Z240*'Inputs - General'!L$6","v":0},{"$f":"AA240*'Inputs - General'!M$6","v":0},{"$f":"AB240*'Inputs - General'!N$6","v":0},{"$f":"AC240*'Inputs - General'!O$6","v":0},null,{"$f":"K240*'Inputs - General'!J$6","v":0},{"$f":"L240*'Inputs - General'!K$6","v":0},{"$f":"M240*'Inputs - General'!L$6","v":0},{"$f":"N240*'Inputs - General'!M$6","v":0},{"$f":"O240*'Inputs - General'!N$6","v":0},{"$f":"P240*'Inputs - General'!O$6","v":0},null,{"$f":"R240*'Inputs - General'!K$6","v":0},{"$f":"S240*'Inputs - General'!L$6","v":0},{"$f":"T240*'Inputs - General'!M$6","v":0},{"$f":"U240*'Inputs - General'!N$6","v":0},{"$f":"V240*'Inputs - General'!O$6","v":0},null,{"$f":"AE240*'Inputs - General'!K$4","v":0},{"$f":"AF240*'Inputs - General'!L$4","v":0},{"$f":"AG240*'Inputs - General'!M$4","v":0},{"$f":"AH240*'Inputs - General'!N$4","v":0},{"$f":"AI240*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F239","v":15},null,null,null,null,null,{"$f":"IF($C240=\"Lamp\",0,IF(SUM(BR240:$BV240)>=$BQ240,0,IF(BK240<=0,IF($G240=0,0,$BQ240),0)))","v":0},{"$f":"IF($C240=\"Lamp\",0,IF(SUM($BR240:BW240)>=$BQ240,0,IF(BL240<=0,IF($G240=0,0,$BQ240),0)))","v":0},{"$f":"IF($C240=\"Lamp\",0,IF(SUM($BR240:BX240)>=$BQ240,0,IF(BM240<=0,IF($G240=0,0,$BQ240),0)))","v":0},{"$f":"IF($C240=\"Lamp\",0,IF(SUM($BR240:BY240)>=$BQ240,0,IF(BN240<=0,IF($G240=0,0,$BQ240),0)))","v":0},{"$f":"IF($C240=\"Lamp\",0,IF(SUM($BR240:BZ240)>=$BQ240,0,IF(BO240<=0,IF($G240=0,0,$BQ240),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC240/'Inputs - General'!K$6","v":0},{"$f":"CD240/'Inputs - General'!L$6","v":0},{"$f":"CE240/'Inputs - General'!M$6","v":0},{"$f":"CF240/'Inputs - General'!N$6","v":0},{"$f":"CG240/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C240","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D240","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E240","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G240","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K241-(($G241-SUM($CH241:CH241))/$H241)<0,K241,(($G241-SUM($CH241:CH241))/$H241)),0)","v":0},{"$f":"IFERROR(IF(L241-(($G241-SUM($CH241:CI241))/$H241)<0,L241,(($G241-SUM($CH241:CI241))/$H241)),0)","v":0},{"$f":"IFERROR(IF(M241-(($G241-SUM($CH241:CJ241))/$H241)<0,M241,(($G241-SUM($CH241:CJ241))/$H241)),0)","v":0},{"$f":"IFERROR(IF(N241-(($G241-SUM($CH241:CK241))/$H241)<0,N241,(($G241-SUM($CH241:CK241))/$H241)),0)","v":0},{"$f":"IFERROR(IF(O241-(($G241-SUM($CH241:CL241))/$H241)<0,O241,(($G241-SUM($CH241:CL241))/$H241)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X241*'Inputs - General'!J$6","v":0},{"$f":"Y241*'Inputs - General'!K$6","v":0},{"$f":"Z241*'Inputs - General'!L$6","v":0},{"$f":"AA241*'Inputs - General'!M$6","v":0},{"$f":"AB241*'Inputs - General'!N$6","v":0},{"$f":"AC241*'Inputs - General'!O$6","v":0},null,{"$f":"K241*'Inputs - General'!J$6","v":0},{"$f":"L241*'Inputs - General'!K$6","v":0},{"$f":"M241*'Inputs - General'!L$6","v":0},{"$f":"N241*'Inputs - General'!M$6","v":0},{"$f":"O241*'Inputs - General'!N$6","v":0},{"$f":"P241*'Inputs - General'!O$6","v":0},null,{"$f":"R241*'Inputs - General'!K$6","v":0},{"$f":"S241*'Inputs - General'!L$6","v":0},{"$f":"T241*'Inputs - General'!M$6","v":0},{"$f":"U241*'Inputs - General'!N$6","v":0},{"$f":"V241*'Inputs - General'!O$6","v":0},null,{"$f":"AE241*'Inputs - General'!K$4","v":0},{"$f":"AF241*'Inputs - General'!L$4","v":0},{"$f":"AG241*'Inputs - General'!M$4","v":0},{"$f":"AH241*'Inputs - General'!N$4","v":0},{"$f":"AI241*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F240","v":0},null,null,null,null,null,{"$f":"IF($C241=\"Lamp\",0,IF(SUM(BR241:$BV241)>=$BQ241,0,IF(BK241<=0,IF($G241=0,0,$BQ241),0)))","v":0},{"$f":"IF($C241=\"Lamp\",0,IF(SUM($BR241:BW241)>=$BQ241,0,IF(BL241<=0,IF($G241=0,0,$BQ241),0)))","v":0},{"$f":"IF($C241=\"Lamp\",0,IF(SUM($BR241:BX241)>=$BQ241,0,IF(BM241<=0,IF($G241=0,0,$BQ241),0)))","v":0},{"$f":"IF($C241=\"Lamp\",0,IF(SUM($BR241:BY241)>=$BQ241,0,IF(BN241<=0,IF($G241=0,0,$BQ241),0)))","v":0},{"$f":"IF($C241=\"Lamp\",0,IF(SUM($BR241:BZ241)>=$BQ241,0,IF(BO241<=0,IF($G241=0,0,$BQ241),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC241/'Inputs - General'!K$6","v":0},{"$f":"CD241/'Inputs - General'!L$6","v":0},{"$f":"CE241/'Inputs - General'!M$6","v":0},{"$f":"CF241/'Inputs - General'!N$6","v":0},{"$f":"CG241/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C241","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D241","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E241","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G241","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K242-(($G242-SUM($CH242:CH242))/$H242)<0,K242,(($G242-SUM($CH242:CH242))/$H242)),0)","v":0},{"$f":"IFERROR(IF(L242-(($G242-SUM($CH242:CI242))/$H242)<0,L242,(($G242-SUM($CH242:CI242))/$H242)),0)","v":0},{"$f":"IFERROR(IF(M242-(($G242-SUM($CH242:CJ242))/$H242)<0,M242,(($G242-SUM($CH242:CJ242))/$H242)),0)","v":0},{"$f":"IFERROR(IF(N242-(($G242-SUM($CH242:CK242))/$H242)<0,N242,(($G242-SUM($CH242:CK242))/$H242)),0)","v":0},{"$f":"IFERROR(IF(O242-(($G242-SUM($CH242:CL242))/$H242)<0,O242,(($G242-SUM($CH242:CL242))/$H242)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X242*'Inputs - General'!J$6","v":0},{"$f":"Y242*'Inputs - General'!K$6","v":0},{"$f":"Z242*'Inputs - General'!L$6","v":0},{"$f":"AA242*'Inputs - General'!M$6","v":0},{"$f":"AB242*'Inputs - General'!N$6","v":0},{"$f":"AC242*'Inputs - General'!O$6","v":0},null,{"$f":"K242*'Inputs - General'!J$6","v":0},{"$f":"L242*'Inputs - General'!K$6","v":0},{"$f":"M242*'Inputs - General'!L$6","v":0},{"$f":"N242*'Inputs - General'!M$6","v":0},{"$f":"O242*'Inputs - General'!N$6","v":0},{"$f":"P242*'Inputs - General'!O$6","v":0},null,{"$f":"R242*'Inputs - General'!K$6","v":0},{"$f":"S242*'Inputs - General'!L$6","v":0},{"$f":"T242*'Inputs - General'!M$6","v":0},{"$f":"U242*'Inputs - General'!N$6","v":0},{"$f":"V242*'Inputs - General'!O$6","v":0},null,{"$f":"AE242*'Inputs - General'!K$4","v":0},{"$f":"AF242*'Inputs - General'!L$4","v":0},{"$f":"AG242*'Inputs - General'!M$4","v":0},{"$f":"AH242*'Inputs - General'!N$4","v":0},{"$f":"AI242*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F241","v":3},null,null,null,null,null,{"$f":"IF($C242=\"Lamp\",0,IF(SUM(BR242:$BV242)>=$BQ242,0,IF(BK242<=0,IF($G242=0,0,$BQ242),0)))","v":0},{"$f":"IF($C242=\"Lamp\",0,IF(SUM($BR242:BW242)>=$BQ242,0,IF(BL242<=0,IF($G242=0,0,$BQ242),0)))","v":0},{"$f":"IF($C242=\"Lamp\",0,IF(SUM($BR242:BX242)>=$BQ242,0,IF(BM242<=0,IF($G242=0,0,$BQ242),0)))","v":0},{"$f":"IF($C242=\"Lamp\",0,IF(SUM($BR242:BY242)>=$BQ242,0,IF(BN242<=0,IF($G242=0,0,$BQ242),0)))","v":0},{"$f":"IF($C242=\"Lamp\",0,IF(SUM($BR242:BZ242)>=$BQ242,0,IF(BO242<=0,IF($G242=0,0,$BQ242),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC242/'Inputs - General'!K$6","v":0},{"$f":"CD242/'Inputs - General'!L$6","v":0},{"$f":"CE242/'Inputs - General'!M$6","v":0},{"$f":"CF242/'Inputs - General'!N$6","v":0},{"$f":"CG242/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C242","v":"Lamp - TF2x40"},{"$f":"'Input - Customer Inventory FY15'!D242","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E242","v":"TF2x40"},{"$f":"'Input - Customer Inventory FY15'!G242","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K243-(($G243-SUM($CH243:CH243))/$H243)<0,K243,(($G243-SUM($CH243:CH243))/$H243)),0)","v":0},{"$f":"IFERROR(IF(L243-(($G243-SUM($CH243:CI243))/$H243)<0,L243,(($G243-SUM($CH243:CI243))/$H243)),0)","v":0},{"$f":"IFERROR(IF(M243-(($G243-SUM($CH243:CJ243))/$H243)<0,M243,(($G243-SUM($CH243:CJ243))/$H243)),0)","v":0},{"$f":"IFERROR(IF(N243-(($G243-SUM($CH243:CK243))/$H243)<0,N243,(($G243-SUM($CH243:CK243))/$H243)),0)","v":0},{"$f":"IFERROR(IF(O243-(($G243-SUM($CH243:CL243))/$H243)<0,O243,(($G243-SUM($CH243:CL243))/$H243)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X243*'Inputs - General'!J$6","v":0},{"$f":"Y243*'Inputs - General'!K$6","v":0},{"$f":"Z243*'Inputs - General'!L$6","v":0},{"$f":"AA243*'Inputs - General'!M$6","v":0},{"$f":"AB243*'Inputs - General'!N$6","v":0},{"$f":"AC243*'Inputs - General'!O$6","v":0},null,{"$f":"K243*'Inputs - General'!J$6","v":0},{"$f":"L243*'Inputs - General'!K$6","v":0},{"$f":"M243*'Inputs - General'!L$6","v":0},{"$f":"N243*'Inputs - General'!M$6","v":0},{"$f":"O243*'Inputs - General'!N$6","v":0},{"$f":"P243*'Inputs - General'!O$6","v":0},null,{"$f":"R243*'Inputs - General'!K$6","v":0},{"$f":"S243*'Inputs - General'!L$6","v":0},{"$f":"T243*'Inputs - General'!M$6","v":0},{"$f":"U243*'Inputs - General'!N$6","v":0},{"$f":"V243*'Inputs - General'!O$6","v":0},null,{"$f":"AE243*'Inputs - General'!K$4","v":0},{"$f":"AF243*'Inputs - General'!L$4","v":0},{"$f":"AG243*'Inputs - General'!M$4","v":0},{"$f":"AH243*'Inputs - General'!N$4","v":0},{"$f":"AI243*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F242","v":0},null,null,null,null,null,{"$f":"IF($C243=\"Lamp\",0,IF(SUM(BR243:$BV243)>=$BQ243,0,IF(BK243<=0,IF($G243=0,0,$BQ243),0)))","v":0},{"$f":"IF($C243=\"Lamp\",0,IF(SUM($BR243:BW243)>=$BQ243,0,IF(BL243<=0,IF($G243=0,0,$BQ243),0)))","v":0},{"$f":"IF($C243=\"Lamp\",0,IF(SUM($BR243:BX243)>=$BQ243,0,IF(BM243<=0,IF($G243=0,0,$BQ243),0)))","v":0},{"$f":"IF($C243=\"Lamp\",0,IF(SUM($BR243:BY243)>=$BQ243,0,IF(BN243<=0,IF($G243=0,0,$BQ243),0)))","v":0},{"$f":"IF($C243=\"Lamp\",0,IF(SUM($BR243:BZ243)>=$BQ243,0,IF(BO243<=0,IF($G243=0,0,$BQ243),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC243/'Inputs - General'!K$6","v":0},{"$f":"CD243/'Inputs - General'!L$6","v":0},{"$f":"CE243/'Inputs - General'!M$6","v":0},{"$f":"CF243/'Inputs - General'!N$6","v":0},{"$f":"CG243/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C243","v":"Lamp - TF2x58"},{"$f":"'Input - Customer Inventory FY15'!D243","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E243","v":"TF2x58"},{"$f":"'Input - Customer Inventory FY15'!G243","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K244-(($G244-SUM($CH244:CH244))/$H244)<0,K244,(($G244-SUM($CH244:CH244))/$H244)),0)","v":0},{"$f":"IFERROR(IF(L244-(($G244-SUM($CH244:CI244))/$H244)<0,L244,(($G244-SUM($CH244:CI244))/$H244)),0)","v":0},{"$f":"IFERROR(IF(M244-(($G244-SUM($CH244:CJ244))/$H244)<0,M244,(($G244-SUM($CH244:CJ244))/$H244)),0)","v":0},{"$f":"IFERROR(IF(N244-(($G244-SUM($CH244:CK244))/$H244)<0,N244,(($G244-SUM($CH244:CK244))/$H244)),0)","v":0},{"$f":"IFERROR(IF(O244-(($G244-SUM($CH244:CL244))/$H244)<0,O244,(($G244-SUM($CH244:CL244))/$H244)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X244*'Inputs - General'!J$6","v":0},{"$f":"Y244*'Inputs - General'!K$6","v":0},{"$f":"Z244*'Inputs - General'!L$6","v":0},{"$f":"AA244*'Inputs - General'!M$6","v":0},{"$f":"AB244*'Inputs - General'!N$6","v":0},{"$f":"AC244*'Inputs - General'!O$6","v":0},null,{"$f":"K244*'Inputs - General'!J$6","v":0},{"$f":"L244*'Inputs - General'!K$6","v":0},{"$f":"M244*'Inputs - General'!L$6","v":0},{"$f":"N244*'Inputs - General'!M$6","v":0},{"$f":"O244*'Inputs - General'!N$6","v":0},{"$f":"P244*'Inputs - General'!O$6","v":0},null,{"$f":"R244*'Inputs - General'!K$6","v":0},{"$f":"S244*'Inputs - General'!L$6","v":0},{"$f":"T244*'Inputs - General'!M$6","v":0},{"$f":"U244*'Inputs - General'!N$6","v":0},{"$f":"V244*'Inputs - General'!O$6","v":0},null,{"$f":"AE244*'Inputs - General'!K$4","v":0},{"$f":"AF244*'Inputs - General'!L$4","v":0},{"$f":"AG244*'Inputs - General'!M$4","v":0},{"$f":"AH244*'Inputs - General'!N$4","v":0},{"$f":"AI244*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F243","v":19},null,null,null,null,null,{"$f":"IF($C244=\"Lamp\",0,IF(SUM(BR244:$BV244)>=$BQ244,0,IF(BK244<=0,IF($G244=0,0,$BQ244),0)))","v":0},{"$f":"IF($C244=\"Lamp\",0,IF(SUM($BR244:BW244)>=$BQ244,0,IF(BL244<=0,IF($G244=0,0,$BQ244),0)))","v":0},{"$f":"IF($C244=\"Lamp\",0,IF(SUM($BR244:BX244)>=$BQ244,0,IF(BM244<=0,IF($G244=0,0,$BQ244),0)))","v":0},{"$f":"IF($C244=\"Lamp\",0,IF(SUM($BR244:BY244)>=$BQ244,0,IF(BN244<=0,IF($G244=0,0,$BQ244),0)))","v":0},{"$f":"IF($C244=\"Lamp\",0,IF(SUM($BR244:BZ244)>=$BQ244,0,IF(BO244<=0,IF($G244=0,0,$BQ244),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC244/'Inputs - General'!K$6","v":0},{"$f":"CD244/'Inputs - General'!L$6","v":0},{"$f":"CE244/'Inputs - General'!M$6","v":0},{"$f":"CF244/'Inputs - General'!N$6","v":0},{"$f":"CG244/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C244","v":"Lamp - TF4x20"},{"$f":"'Input - Customer Inventory FY15'!D244","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E244","v":"TF4x20"},{"$f":"'Input - Customer Inventory FY15'!G244","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K245-(($G245-SUM($CH245:CH245))/$H245)<0,K245,(($G245-SUM($CH245:CH245))/$H245)),0)","v":0},{"$f":"IFERROR(IF(L245-(($G245-SUM($CH245:CI245))/$H245)<0,L245,(($G245-SUM($CH245:CI245))/$H245)),0)","v":0},{"$f":"IFERROR(IF(M245-(($G245-SUM($CH245:CJ245))/$H245)<0,M245,(($G245-SUM($CH245:CJ245))/$H245)),0)","v":0},{"$f":"IFERROR(IF(N245-(($G245-SUM($CH245:CK245))/$H245)<0,N245,(($G245-SUM($CH245:CK245))/$H245)),0)","v":0},{"$f":"IFERROR(IF(O245-(($G245-SUM($CH245:CL245))/$H245)<0,O245,(($G245-SUM($CH245:CL245))/$H245)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X245*'Inputs - General'!J$6","v":0},{"$f":"Y245*'Inputs - General'!K$6","v":0},{"$f":"Z245*'Inputs - General'!L$6","v":0},{"$f":"AA245*'Inputs - General'!M$6","v":0},{"$f":"AB245*'Inputs - General'!N$6","v":0},{"$f":"AC245*'Inputs - General'!O$6","v":0},null,{"$f":"K245*'Inputs - General'!J$6","v":0},{"$f":"L245*'Inputs - General'!K$6","v":0},{"$f":"M245*'Inputs - General'!L$6","v":0},{"$f":"N245*'Inputs - General'!M$6","v":0},{"$f":"O245*'Inputs - General'!N$6","v":0},{"$f":"P245*'Inputs - General'!O$6","v":0},null,{"$f":"R245*'Inputs - General'!K$6","v":0},{"$f":"S245*'Inputs - General'!L$6","v":0},{"$f":"T245*'Inputs - General'!M$6","v":0},{"$f":"U245*'Inputs - General'!N$6","v":0},{"$f":"V245*'Inputs - General'!O$6","v":0},null,{"$f":"AE245*'Inputs - General'!K$4","v":0},{"$f":"AF245*'Inputs - General'!L$4","v":0},{"$f":"AG245*'Inputs - General'!M$4","v":0},{"$f":"AH245*'Inputs - General'!N$4","v":0},{"$f":"AI245*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F244","v":0},null,null,null,null,null,{"$f":"IF($C245=\"Lamp\",0,IF(SUM(BR245:$BV245)>=$BQ245,0,IF(BK245<=0,IF($G245=0,0,$BQ245),0)))","v":0},{"$f":"IF($C245=\"Lamp\",0,IF(SUM($BR245:BW245)>=$BQ245,0,IF(BL245<=0,IF($G245=0,0,$BQ245),0)))","v":0},{"$f":"IF($C245=\"Lamp\",0,IF(SUM($BR245:BX245)>=$BQ245,0,IF(BM245<=0,IF($G245=0,0,$BQ245),0)))","v":0},{"$f":"IF($C245=\"Lamp\",0,IF(SUM($BR245:BY245)>=$BQ245,0,IF(BN245<=0,IF($G245=0,0,$BQ245),0)))","v":0},{"$f":"IF($C245=\"Lamp\",0,IF(SUM($BR245:BZ245)>=$BQ245,0,IF(BO245<=0,IF($G245=0,0,$BQ245),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC245/'Inputs - General'!K$6","v":0},{"$f":"CD245/'Inputs - General'!L$6","v":0},{"$f":"CE245/'Inputs - General'!M$6","v":0},{"$f":"CF245/'Inputs - General'!N$6","v":0},{"$f":"CG245/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C245","v":"Lamp - TF4x20"},{"$f":"'Input - Customer Inventory FY15'!D245","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E245","v":"TF4x20"},{"$f":"'Input - Customer Inventory FY15'!G245","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K246-(($G246-SUM($CH246:CH246))/$H246)<0,K246,(($G246-SUM($CH246:CH246))/$H246)),0)","v":0},{"$f":"IFERROR(IF(L246-(($G246-SUM($CH246:CI246))/$H246)<0,L246,(($G246-SUM($CH246:CI246))/$H246)),0)","v":0},{"$f":"IFERROR(IF(M246-(($G246-SUM($CH246:CJ246))/$H246)<0,M246,(($G246-SUM($CH246:CJ246))/$H246)),0)","v":0},{"$f":"IFERROR(IF(N246-(($G246-SUM($CH246:CK246))/$H246)<0,N246,(($G246-SUM($CH246:CK246))/$H246)),0)","v":0},{"$f":"IFERROR(IF(O246-(($G246-SUM($CH246:CL246))/$H246)<0,O246,(($G246-SUM($CH246:CL246))/$H246)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X246*'Inputs - General'!J$6","v":0},{"$f":"Y246*'Inputs - General'!K$6","v":0},{"$f":"Z246*'Inputs - General'!L$6","v":0},{"$f":"AA246*'Inputs - General'!M$6","v":0},{"$f":"AB246*'Inputs - General'!N$6","v":0},{"$f":"AC246*'Inputs - General'!O$6","v":0},null,{"$f":"K246*'Inputs - General'!J$6","v":0},{"$f":"L246*'Inputs - General'!K$6","v":0},{"$f":"M246*'Inputs - General'!L$6","v":0},{"$f":"N246*'Inputs - General'!M$6","v":0},{"$f":"O246*'Inputs - General'!N$6","v":0},{"$f":"P246*'Inputs - General'!O$6","v":0},null,{"$f":"R246*'Inputs - General'!K$6","v":0},{"$f":"S246*'Inputs - General'!L$6","v":0},{"$f":"T246*'Inputs - General'!M$6","v":0},{"$f":"U246*'Inputs - General'!N$6","v":0},{"$f":"V246*'Inputs - General'!O$6","v":0},null,{"$f":"AE246*'Inputs - General'!K$4","v":0},{"$f":"AF246*'Inputs - General'!L$4","v":0},{"$f":"AG246*'Inputs - General'!M$4","v":0},{"$f":"AH246*'Inputs - General'!N$4","v":0},{"$f":"AI246*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F245","v":8},null,null,null,null,null,{"$f":"IF($C246=\"Lamp\",0,IF(SUM(BR246:$BV246)>=$BQ246,0,IF(BK246<=0,IF($G246=0,0,$BQ246),0)))","v":0},{"$f":"IF($C246=\"Lamp\",0,IF(SUM($BR246:BW246)>=$BQ246,0,IF(BL246<=0,IF($G246=0,0,$BQ246),0)))","v":0},{"$f":"IF($C246=\"Lamp\",0,IF(SUM($BR246:BX246)>=$BQ246,0,IF(BM246<=0,IF($G246=0,0,$BQ246),0)))","v":0},{"$f":"IF($C246=\"Lamp\",0,IF(SUM($BR246:BY246)>=$BQ246,0,IF(BN246<=0,IF($G246=0,0,$BQ246),0)))","v":0},{"$f":"IF($C246=\"Lamp\",0,IF(SUM($BR246:BZ246)>=$BQ246,0,IF(BO246<=0,IF($G246=0,0,$BQ246),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC246/'Inputs - General'!K$6","v":0},{"$f":"CD246/'Inputs - General'!L$6","v":0},{"$f":"CE246/'Inputs - General'!M$6","v":0},{"$f":"CF246/'Inputs - General'!N$6","v":0},{"$f":"CG246/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C246","v":"Lamp - TF4x40"},{"$f":"'Input - Customer Inventory FY15'!D246","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E246","v":"TF4x40"},{"$f":"'Input - Customer Inventory FY15'!G246","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K247-(($G247-SUM($CH247:CH247))/$H247)<0,K247,(($G247-SUM($CH247:CH247))/$H247)),0)","v":0},{"$f":"IFERROR(IF(L247-(($G247-SUM($CH247:CI247))/$H247)<0,L247,(($G247-SUM($CH247:CI247))/$H247)),0)","v":0},{"$f":"IFERROR(IF(M247-(($G247-SUM($CH247:CJ247))/$H247)<0,M247,(($G247-SUM($CH247:CJ247))/$H247)),0)","v":0},{"$f":"IFERROR(IF(N247-(($G247-SUM($CH247:CK247))/$H247)<0,N247,(($G247-SUM($CH247:CK247))/$H247)),0)","v":0},{"$f":"IFERROR(IF(O247-(($G247-SUM($CH247:CL247))/$H247)<0,O247,(($G247-SUM($CH247:CL247))/$H247)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X247*'Inputs - General'!J$6","v":0},{"$f":"Y247*'Inputs - General'!K$6","v":0},{"$f":"Z247*'Inputs - General'!L$6","v":0},{"$f":"AA247*'Inputs - General'!M$6","v":0},{"$f":"AB247*'Inputs - General'!N$6","v":0},{"$f":"AC247*'Inputs - General'!O$6","v":0},null,{"$f":"K247*'Inputs - General'!J$6","v":0},{"$f":"L247*'Inputs - General'!K$6","v":0},{"$f":"M247*'Inputs - General'!L$6","v":0},{"$f":"N247*'Inputs - General'!M$6","v":0},{"$f":"O247*'Inputs - General'!N$6","v":0},{"$f":"P247*'Inputs - General'!O$6","v":0},null,{"$f":"R247*'Inputs - General'!K$6","v":0},{"$f":"S247*'Inputs - General'!L$6","v":0},{"$f":"T247*'Inputs - General'!M$6","v":0},{"$f":"U247*'Inputs - General'!N$6","v":0},{"$f":"V247*'Inputs - General'!O$6","v":0},null,{"$f":"AE247*'Inputs - General'!K$4","v":0},{"$f":"AF247*'Inputs - General'!L$4","v":0},{"$f":"AG247*'Inputs - General'!M$4","v":0},{"$f":"AH247*'Inputs - General'!N$4","v":0},{"$f":"AI247*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F246","v":0},null,null,null,null,null,{"$f":"IF($C247=\"Lamp\",0,IF(SUM(BR247:$BV247)>=$BQ247,0,IF(BK247<=0,IF($G247=0,0,$BQ247),0)))","v":0},{"$f":"IF($C247=\"Lamp\",0,IF(SUM($BR247:BW247)>=$BQ247,0,IF(BL247<=0,IF($G247=0,0,$BQ247),0)))","v":0},{"$f":"IF($C247=\"Lamp\",0,IF(SUM($BR247:BX247)>=$BQ247,0,IF(BM247<=0,IF($G247=0,0,$BQ247),0)))","v":0},{"$f":"IF($C247=\"Lamp\",0,IF(SUM($BR247:BY247)>=$BQ247,0,IF(BN247<=0,IF($G247=0,0,$BQ247),0)))","v":0},{"$f":"IF($C247=\"Lamp\",0,IF(SUM($BR247:BZ247)>=$BQ247,0,IF(BO247<=0,IF($G247=0,0,$BQ247),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC247/'Inputs - General'!K$6","v":0},{"$f":"CD247/'Inputs - General'!L$6","v":0},{"$f":"CE247/'Inputs - General'!M$6","v":0},{"$f":"CF247/'Inputs - General'!N$6","v":0},{"$f":"CG247/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C247","v":"Lamp - TF5x58"},{"$f":"'Input - Customer Inventory FY15'!D247","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E247","v":"TF5x58"},{"$f":"'Input - Customer Inventory FY15'!G247","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K248-(($G248-SUM($CH248:CH248))/$H248)<0,K248,(($G248-SUM($CH248:CH248))/$H248)),0)","v":0},{"$f":"IFERROR(IF(L248-(($G248-SUM($CH248:CI248))/$H248)<0,L248,(($G248-SUM($CH248:CI248))/$H248)),0)","v":0},{"$f":"IFERROR(IF(M248-(($G248-SUM($CH248:CJ248))/$H248)<0,M248,(($G248-SUM($CH248:CJ248))/$H248)),0)","v":0},{"$f":"IFERROR(IF(N248-(($G248-SUM($CH248:CK248))/$H248)<0,N248,(($G248-SUM($CH248:CK248))/$H248)),0)","v":0},{"$f":"IFERROR(IF(O248-(($G248-SUM($CH248:CL248))/$H248)<0,O248,(($G248-SUM($CH248:CL248))/$H248)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X248*'Inputs - General'!J$6","v":0},{"$f":"Y248*'Inputs - General'!K$6","v":0},{"$f":"Z248*'Inputs - General'!L$6","v":0},{"$f":"AA248*'Inputs - General'!M$6","v":0},{"$f":"AB248*'Inputs - General'!N$6","v":0},{"$f":"AC248*'Inputs - General'!O$6","v":0},null,{"$f":"K248*'Inputs - General'!J$6","v":0},{"$f":"L248*'Inputs - General'!K$6","v":0},{"$f":"M248*'Inputs - General'!L$6","v":0},{"$f":"N248*'Inputs - General'!M$6","v":0},{"$f":"O248*'Inputs - General'!N$6","v":0},{"$f":"P248*'Inputs - General'!O$6","v":0},null,{"$f":"R248*'Inputs - General'!K$6","v":0},{"$f":"S248*'Inputs - General'!L$6","v":0},{"$f":"T248*'Inputs - General'!M$6","v":0},{"$f":"U248*'Inputs - General'!N$6","v":0},{"$f":"V248*'Inputs - General'!O$6","v":0},null,{"$f":"AE248*'Inputs - General'!K$4","v":0},{"$f":"AF248*'Inputs - General'!L$4","v":0},{"$f":"AG248*'Inputs - General'!M$4","v":0},{"$f":"AH248*'Inputs - General'!N$4","v":0},{"$f":"AI248*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F247","v":1},null,null,null,null,null,{"$f":"IF($C248=\"Lamp\",0,IF(SUM(BR248:$BV248)>=$BQ248,0,IF(BK248<=0,IF($G248=0,0,$BQ248),0)))","v":0},{"$f":"IF($C248=\"Lamp\",0,IF(SUM($BR248:BW248)>=$BQ248,0,IF(BL248<=0,IF($G248=0,0,$BQ248),0)))","v":0},{"$f":"IF($C248=\"Lamp\",0,IF(SUM($BR248:BX248)>=$BQ248,0,IF(BM248<=0,IF($G248=0,0,$BQ248),0)))","v":0},{"$f":"IF($C248=\"Lamp\",0,IF(SUM($BR248:BY248)>=$BQ248,0,IF(BN248<=0,IF($G248=0,0,$BQ248),0)))","v":0},{"$f":"IF($C248=\"Lamp\",0,IF(SUM($BR248:BZ248)>=$BQ248,0,IF(BO248<=0,IF($G248=0,0,$BQ248),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC248/'Inputs - General'!K$6","v":0},{"$f":"CD248/'Inputs - General'!L$6","v":0},{"$f":"CE248/'Inputs - General'!M$6","v":0},{"$f":"CF248/'Inputs - General'!N$6","v":0},{"$f":"CG248/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C248","v":"Lamp - TH1x500"},{"$f":"'Input - Customer Inventory FY15'!D248","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E248","v":"TH1x500"},{"$f":"'Input - Customer Inventory FY15'!G248","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K249-(($G249-SUM($CH249:CH249))/$H249)<0,K249,(($G249-SUM($CH249:CH249))/$H249)),0)","v":0},{"$f":"IFERROR(IF(L249-(($G249-SUM($CH249:CI249))/$H249)<0,L249,(($G249-SUM($CH249:CI249))/$H249)),0)","v":0},{"$f":"IFERROR(IF(M249-(($G249-SUM($CH249:CJ249))/$H249)<0,M249,(($G249-SUM($CH249:CJ249))/$H249)),0)","v":0},{"$f":"IFERROR(IF(N249-(($G249-SUM($CH249:CK249))/$H249)<0,N249,(($G249-SUM($CH249:CK249))/$H249)),0)","v":0},{"$f":"IFERROR(IF(O249-(($G249-SUM($CH249:CL249))/$H249)<0,O249,(($G249-SUM($CH249:CL249))/$H249)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X249*'Inputs - General'!J$6","v":0},{"$f":"Y249*'Inputs - General'!K$6","v":0},{"$f":"Z249*'Inputs - General'!L$6","v":0},{"$f":"AA249*'Inputs - General'!M$6","v":0},{"$f":"AB249*'Inputs - General'!N$6","v":0},{"$f":"AC249*'Inputs - General'!O$6","v":0},null,{"$f":"K249*'Inputs - General'!J$6","v":0},{"$f":"L249*'Inputs - General'!K$6","v":0},{"$f":"M249*'Inputs - General'!L$6","v":0},{"$f":"N249*'Inputs - General'!M$6","v":0},{"$f":"O249*'Inputs - General'!N$6","v":0},{"$f":"P249*'Inputs - General'!O$6","v":0},null,{"$f":"R249*'Inputs - General'!K$6","v":0},{"$f":"S249*'Inputs - General'!L$6","v":0},{"$f":"T249*'Inputs - General'!M$6","v":0},{"$f":"U249*'Inputs - General'!N$6","v":0},{"$f":"V249*'Inputs - General'!O$6","v":0},null,{"$f":"AE249*'Inputs - General'!K$4","v":0},{"$f":"AF249*'Inputs - General'!L$4","v":0},{"$f":"AG249*'Inputs - General'!M$4","v":0},{"$f":"AH249*'Inputs - General'!N$4","v":0},{"$f":"AI249*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F248","v":0},null,null,null,null,null,{"$f":"IF($C249=\"Lamp\",0,IF(SUM(BR249:$BV249)>=$BQ249,0,IF(BK249<=0,IF($G249=0,0,$BQ249),0)))","v":0},{"$f":"IF($C249=\"Lamp\",0,IF(SUM($BR249:BW249)>=$BQ249,0,IF(BL249<=0,IF($G249=0,0,$BQ249),0)))","v":0},{"$f":"IF($C249=\"Lamp\",0,IF(SUM($BR249:BX249)>=$BQ249,0,IF(BM249<=0,IF($G249=0,0,$BQ249),0)))","v":0},{"$f":"IF($C249=\"Lamp\",0,IF(SUM($BR249:BY249)>=$BQ249,0,IF(BN249<=0,IF($G249=0,0,$BQ249),0)))","v":0},{"$f":"IF($C249=\"Lamp\",0,IF(SUM($BR249:BZ249)>=$BQ249,0,IF(BO249<=0,IF($G249=0,0,$BQ249),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC249/'Inputs - General'!K$6","v":0},{"$f":"CD249/'Inputs - General'!L$6","v":0},{"$f":"CE249/'Inputs - General'!M$6","v":0},{"$f":"CF249/'Inputs - General'!N$6","v":0},{"$f":"CG249/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C249","v":"Lamp - TH1x750"},{"$f":"'Input - Customer Inventory FY15'!D249","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E249","v":"TH1x750"},{"$f":"'Input - Customer Inventory FY15'!G249","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K250-(($G250-SUM($CH250:CH250))/$H250)<0,K250,(($G250-SUM($CH250:CH250))/$H250)),0)","v":0},{"$f":"IFERROR(IF(L250-(($G250-SUM($CH250:CI250))/$H250)<0,L250,(($G250-SUM($CH250:CI250))/$H250)),0)","v":0},{"$f":"IFERROR(IF(M250-(($G250-SUM($CH250:CJ250))/$H250)<0,M250,(($G250-SUM($CH250:CJ250))/$H250)),0)","v":0},{"$f":"IFERROR(IF(N250-(($G250-SUM($CH250:CK250))/$H250)<0,N250,(($G250-SUM($CH250:CK250))/$H250)),0)","v":0},{"$f":"IFERROR(IF(O250-(($G250-SUM($CH250:CL250))/$H250)<0,O250,(($G250-SUM($CH250:CL250))/$H250)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X250*'Inputs - General'!J$6","v":0},{"$f":"Y250*'Inputs - General'!K$6","v":0},{"$f":"Z250*'Inputs - General'!L$6","v":0},{"$f":"AA250*'Inputs - General'!M$6","v":0},{"$f":"AB250*'Inputs - General'!N$6","v":0},{"$f":"AC250*'Inputs - General'!O$6","v":0},null,{"$f":"K250*'Inputs - General'!J$6","v":0},{"$f":"L250*'Inputs - General'!K$6","v":0},{"$f":"M250*'Inputs - General'!L$6","v":0},{"$f":"N250*'Inputs - General'!M$6","v":0},{"$f":"O250*'Inputs - General'!N$6","v":0},{"$f":"P250*'Inputs - General'!O$6","v":0},null,{"$f":"R250*'Inputs - General'!K$6","v":0},{"$f":"S250*'Inputs - General'!L$6","v":0},{"$f":"T250*'Inputs - General'!M$6","v":0},{"$f":"U250*'Inputs - General'!N$6","v":0},{"$f":"V250*'Inputs - General'!O$6","v":0},null,{"$f":"AE250*'Inputs - General'!K$4","v":0},{"$f":"AF250*'Inputs - General'!L$4","v":0},{"$f":"AG250*'Inputs - General'!M$4","v":0},{"$f":"AH250*'Inputs - General'!N$4","v":0},{"$f":"AI250*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F249","v":0},null,null,null,null,null,{"$f":"IF($C250=\"Lamp\",0,IF(SUM(BR250:$BV250)>=$BQ250,0,IF(BK250<=0,IF($G250=0,0,$BQ250),0)))","v":0},{"$f":"IF($C250=\"Lamp\",0,IF(SUM($BR250:BW250)>=$BQ250,0,IF(BL250<=0,IF($G250=0,0,$BQ250),0)))","v":0},{"$f":"IF($C250=\"Lamp\",0,IF(SUM($BR250:BX250)>=$BQ250,0,IF(BM250<=0,IF($G250=0,0,$BQ250),0)))","v":0},{"$f":"IF($C250=\"Lamp\",0,IF(SUM($BR250:BY250)>=$BQ250,0,IF(BN250<=0,IF($G250=0,0,$BQ250),0)))","v":0},{"$f":"IF($C250=\"Lamp\",0,IF(SUM($BR250:BZ250)>=$BQ250,0,IF(BO250<=0,IF($G250=0,0,$BQ250),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC250/'Inputs - General'!K$6","v":0},{"$f":"CD250/'Inputs - General'!L$6","v":0},{"$f":"CE250/'Inputs - General'!M$6","v":0},{"$f":"CF250/'Inputs - General'!N$6","v":0},{"$f":"CG250/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C270","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D270","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E270","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G270","v":2},null,0,0.56165216305110732,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K271-(($G271-SUM($CH271:CH271))/$H271)<0,K271,(($G271-SUM($CH271:CH271))/$H271)),0)","v":0},{"$f":"IFERROR(IF(L271-(($G271-SUM($CH271:CI271))/$H271)<0,L271,(($G271-SUM($CH271:CI271))/$H271)),0)","v":0},{"$f":"IFERROR(IF(M271-(($G271-SUM($CH271:CJ271))/$H271)<0,M271,(($G271-SUM($CH271:CJ271))/$H271)),0)","v":0},{"$f":"IFERROR(IF(N271-(($G271-SUM($CH271:CK271))/$H271)<0,N271,(($G271-SUM($CH271:CK271))/$H271)),0)","v":0},{"$f":"IFERROR(IF(O271-(($G271-SUM($CH271:CL271))/$H271)<0,O271,(($G271-SUM($CH271:CL271))/$H271)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X271*'Inputs - General'!J$6","v":0},{"$f":"Y271*'Inputs - General'!K$6","v":0},{"$f":"Z271*'Inputs - General'!L$6","v":0},{"$f":"AA271*'Inputs - General'!M$6","v":0},{"$f":"AB271*'Inputs - General'!N$6","v":0},{"$f":"AC271*'Inputs - General'!O$6","v":0},null,{"$f":"K271*'Inputs - General'!J$6","v":0},{"$f":"L271*'Inputs - General'!K$6","v":0},{"$f":"M271*'Inputs - General'!L$6","v":0},{"$f":"N271*'Inputs - General'!M$6","v":0},{"$f":"O271*'Inputs - General'!N$6","v":0},{"$f":"P271*'Inputs - General'!O$6","v":0},null,{"$f":"R271*'Inputs - General'!K$6","v":0},{"$f":"S271*'Inputs - General'!L$6","v":0},{"$f":"T271*'Inputs - General'!M$6","v":0},{"$f":"U271*'Inputs - General'!N$6","v":0},{"$f":"V271*'Inputs - General'!O$6","v":0},null,{"$f":"AE271*'Inputs - General'!K$4","v":0},{"$f":"AF271*'Inputs - General'!L$4","v":0},{"$f":"AG271*'Inputs - General'!M$4","v":0},{"$f":"AH271*'Inputs - General'!N$4","v":0},{"$f":"AI271*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F270","v":104.5},null,null,null,null,null,{"$f":"IF($C271=\"Lamp\",0,IF(SUM(BR271:$BV271)>=$BQ271,0,IF(BK271<=0,IF($G271=0,0,$BQ271),0)))","v":0},{"$f":"IF($C271=\"Lamp\",0,IF(SUM($BR271:BW271)>=$BQ271,0,IF(BL271<=0,IF($G271=0,0,$BQ271),0)))","v":0},{"$f":"IF($C271=\"Lamp\",0,IF(SUM($BR271:BX271)>=$BQ271,0,IF(BM271<=0,IF($G271=0,0,$BQ271),0)))","v":0},{"$f":"IF($C271=\"Lamp\",0,IF(SUM($BR271:BY271)>=$BQ271,0,IF(BN271<=0,IF($G271=0,0,$BQ271),0)))","v":0},{"$f":"IF($C271=\"Lamp\",0,IF(SUM($BR271:BZ271)>=$BQ271,0,IF(BO271<=0,IF($G271=0,0,$BQ271),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC271/'Inputs - General'!K$6","v":0},{"$f":"CD271/'Inputs - General'!L$6","v":0},{"$f":"CE271/'Inputs - General'!M$6","v":0},{"$f":"CF271/'Inputs - General'!N$6","v":0},{"$f":"CG271/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C299","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D299","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E299","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G299","v":1},null,16.660842428760613,5.4504431909750224,3.0567867318290824,null,16.660842428760613,13.604055696931532,10.54726896510245,7.4904822332733678,4.4336955014442854,1.3769087696152029,null,{"$f":"IFERROR(IF(K300-(($G300-SUM($CH300:CH300))/$H300)<0,K300,(($G300-SUM($CH300:CH300))/$H300)),0)","v":3.0567867318290824},{"$f":"IFERROR(IF(L300-(($G300-SUM($CH300:CI300))/$H300)<0,L300,(($G300-SUM($CH300:CI300))/$H300)),0)","v":3.0567867318290824},{"$f":"IFERROR(IF(M300-(($G300-SUM($CH300:CJ300))/$H300)<0,M300,(($G300-SUM($CH300:CJ300))/$H300)),0)","v":3.0567867318290824},{"$f":"IFERROR(IF(N300-(($G300-SUM($CH300:CK300))/$H300)<0,N300,(($G300-SUM($CH300:CK300))/$H300)),0)","v":3.0567867318290824},{"$f":"IFERROR(IF(O300-(($G300-SUM($CH300:CL300))/$H300)<0,O300,(($G300-SUM($CH300:CL300))/$H300)),0)","v":3.0567867318290824},null,16.660842428760613,13.604055696931532,10.54726896510245,7.4904822332733678,4.4336955014442854,1.3769087696152029,null,{"$f":"X300*'Inputs - General'!J$6","v":16.660842428760613},{"$f":"Y300*'Inputs - General'!K$6","v":13.933936995924006},{"$f":"Z300*'Inputs - General'!L$6","v":11.06498688168943},{"$f":"AA300*'Inputs - General'!M$6","v":8.0487067001525023},{"$f":"AB300*'Inputs - General'!N$6","v":4.8796382599577663},{"$f":"AC300*'Inputs - General'!O$6","v":1.5521452914834664},null,{"$f":"K300*'Inputs - General'!J$6","v":16.660842428760613},{"$f":"L300*'Inputs - General'!K$6","v":13.933936995924006},{"$f":"M300*'Inputs - General'!L$6","v":11.06498688168943},{"$f":"N300*'Inputs - General'!M$6","v":8.0487067001525023},{"$f":"O300*'Inputs - General'!N$6","v":4.8796382599577663},{"$f":"P300*'Inputs - General'!O$6","v":1.5521452914834664},null,{"$f":"R300*'Inputs - General'!K$6","v":3.1309099786242407},{"$f":"S300*'Inputs - General'!L$6","v":3.2068306212462807},{"$f":"T300*'Inputs - General'!M$6","v":3.2845922442911037},{"$f":"U300*'Inputs - General'!N$6","v":3.3642394892264318},{"$f":"V300*'Inputs - General'!O$6","v":3.4458180800196256},null,{"$f":"AE300*'Inputs - General'!K$4","v":0.4040045457876329},{"$f":"AF300*'Inputs - General'!L$4","v":0.33788050701170558},{"$f":"AG300*'Inputs - General'!M$4","v":0.26831206275417596},{"$f":"AH300*'Inputs - General'!N$4","v":0.19517104903169544},{"$f":"AI300*'Inputs - General'!O$4","v":0.11832511154532559},null,2.7269054328366078,2.868950114234575,3.0162801815369278,3.1690684401947364,3.3274929684743002,null,1.0468024921939931,0.87547073539500364,0.69521429623819908,0.50570109336811542,0.30658818804451843,null,{"$f":"'Input - Customer Inventory FY15'!F299","v":153},null,null,null,null,null,{"$f":"IF($C300=\"Lamp\",0,IF(SUM(BR300:$BV300)>=$BQ300,0,IF(BK300<=0,IF($G300=0,0,$BQ300),0)))","v":0},{"$f":"IF($C300=\"Lamp\",0,IF(SUM($BR300:BW300)>=$BQ300,0,IF(BL300<=0,IF($G300=0,0,$BQ300),0)))","v":0},{"$f":"IF($C300=\"Lamp\",0,IF(SUM($BR300:BX300)>=$BQ300,0,IF(BM300<=0,IF($G300=0,0,$BQ300),0)))","v":0},{"$f":"IF($C300=\"Lamp\",0,IF(SUM($BR300:BY300)>=$BQ300,0,IF(BN300<=0,IF($G300=0,0,$BQ300),0)))","v":0},{"$f":"IF($C300=\"Lamp\",0,IF(SUM($BR300:BZ300)>=$BQ300,0,IF(BO300<=0,IF($G300=0,0,$BQ300),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC300/'Inputs - General'!K$6","v":0},{"$f":"CD300/'Inputs - General'!L$6","v":0},{"$f":"CE300/'Inputs - General'!M$6","v":0},{"$f":"CF300/'Inputs - General'!N$6","v":0},{"$f":"CG300/'Inputs - General'!O$6","v":0}]
["Customer 4",{"$f":"'Input - Customer Inventory FY15'!C322","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D322","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E322","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G322","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K323-(($G323-SUM($CH323:CH323))/$H323)<0,K323,(($G323-SUM($CH323:CH323))/$H323)),0)","v":0},{"$f":"IFERROR(IF(L323-(($G323-SUM($CH323:CI323))/$H323)<0,L323,(($G323-SUM($CH323:CI323))/$H323)),0)","v":0},{"$f":"IFERROR(IF(M323-(($G323-SUM($CH323:CJ323))/$H323)<0,M323,(($G323-SUM($CH323:CJ323))/$H323)),0)","v":0},{"$f":"IFERROR(IF(N323-(($G323-SUM($CH323:CK323))/$H323)<0,N323,(($G323-SUM($CH323:CK323))/$H323)),0)","v":0},{"$f":"IFERROR(IF(O323-(($G323-SUM($CH323:CL323))/$H323)<0,O323,(($G323-SUM($CH323:CL323))/$H323)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X323*'Inputs - General'!J$6","v":0},{"$f":"Y323*'Inputs - General'!K$6","v":0},{"$f":"Z323*'Inputs - General'!L$6","v":0},{"$f":"AA323*'Inputs - General'!M$6","v":0},{"$f":"AB323*'Inputs - General'!N$6","v":0},{"$f":"AC323*'Inputs - General'!O$6","v":0},null,{"$f":"K323*'Inputs - General'!J$6","v":0},{"$f":"L323*'Inputs - General'!K$6","v":0},{"$f":"M323*'Inputs - General'!L$6","v":0},{"$f":"N323*'Inputs - General'!M$6","v":0},{"$f":"O323*'Inputs - General'!N$6","v":0},{"$f":"P323*'Inputs - General'!O$6","v":0},null,{"$f":"R323*'Inputs - General'!K$6","v":0},{"$f":"S323*'Inputs - General'!L$6","v":0},{"$f":"T323*'Inputs - General'!M$6","v":0},{"$f":"U323*'Inputs - General'!N$6","v":0},{"$f":"V323*'Inputs - General'!O$6","v":0},null,{"$f":"AE323*'Inputs - General'!K$4","v":0},{"$f":"AF323*'Inputs - General'!L$4","v":0},{"$f":"AG323*'Inputs - General'!M$4","v":0},{"$f":"AH323*'Inputs - General'!N$4","v":0},{"$f":"AI323*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F322","v":44},null,null,null,null,null,{"$f":"IF($C323=\"Lamp\",0,IF(SUM(BR323:$BV323)>=$BQ323,0,IF(BK323<=0,IF($G323=0,0,$BQ323),0)))","v":0},{"$f":"IF($C323=\"Lamp\",0,IF(SUM($BR323:BW323)>=$BQ323,0,IF(BL323<=0,IF($G323=0,0,$BQ323),0)))","v":0},{"$f":"IF($C323=\"Lamp\",0,IF(SUM($BR323:BX323)>=$BQ323,0,IF(BM323<=0,IF($G323=0,0,$BQ323),0)))","v":0},{"$f":"IF($C323=\"Lamp\",0,IF(SUM($BR323:BY323)>=$BQ323,0,IF(BN323<=0,IF($G323=0,0,$BQ323),0)))","v":0},{"$f":"IF($C323=\"Lamp\",0,IF(SUM($BR323:BZ323)>=$BQ323,0,IF(BO323<=0,IF($G323=0,0,$BQ323),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC323/'Inputs - General'!K$6","v":0},{"$f":"CD323/'Inputs - General'!L$6","v":0},{"$f":"CE323/'Inputs - General'!M$6","v":0},{"$f":"CF323/'Inputs - General'!N$6","v":0},{"$f":"CG323/'Inputs - General'!O$6","v":0}]
["Customer 6",{"$f":"'Input - Customer Inventory FY15'!C334","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D334","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E334","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G334","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K335-(($G335-SUM($CH335:CH335))/$H335)<0,K335,(($G335-SUM($CH335:CH335))/$H335)),0)","v":0},{"$f":"IFERROR(IF(L335-(($G335-SUM($CH335:CI335))/$H335)<0,L335,(($G335-SUM($CH335:CI335))/$H335)),0)","v":0},{"$f":"IFERROR(IF(M335-(($G335-SUM($CH335:CJ335))/$H335)<0,M335,(($G335-SUM($CH335:CJ335))/$H335)),0)","v":0},{"$f":"IFERROR(IF(N335-(($G335-SUM($CH335:CK335))/$H335)<0,N335,(($G335-SUM($CH335:CK335))/$H335)),0)","v":0},{"$f":"IFERROR(IF(O335-(($G335-SUM($CH335:CL335))/$H335)<0,O335,(($G335-SUM($CH335:CL335))/$H335)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X335*'Inputs - General'!J$6","v":0},{"$f":"Y335*'Inputs - General'!K$6","v":0},{"$f":"Z335*'Inputs - General'!L$6","v":0},{"$f":"AA335*'Inputs - General'!M$6","v":0},{"$f":"AB335*'Inputs - General'!N$6","v":0},{"$f":"AC335*'Inputs - General'!O$6","v":0},null,{"$f":"K335*'Inputs - General'!J$6","v":0},{"$f":"L335*'Inputs - General'!K$6","v":0},{"$f":"M335*'Inputs - General'!L$6","v":0},{"$f":"N335*'Inputs - General'!M$6","v":0},{"$f":"O335*'Inputs - General'!N$6","v":0},{"$f":"P335*'Inputs - General'!O$6","v":0},null,{"$f":"R335*'Inputs - General'!K$6","v":0},{"$f":"S335*'Inputs - General'!L$6","v":0},{"$f":"T335*'Inputs - General'!M$6","v":0},{"$f":"U335*'Inputs - General'!N$6","v":0},{"$f":"V335*'Inputs - General'!O$6","v":0},null,{"$f":"AE335*'Inputs - General'!K$4","v":0},{"$f":"AF335*'Inputs - General'!L$4","v":0},{"$f":"AG335*'Inputs - General'!M$4","v":0},{"$f":"AH335*'Inputs - General'!N$4","v":0},{"$f":"AI335*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F334","v":1488.5},null,null,null,null,null,{"$f":"IF($C335=\"Lamp\",0,IF(SUM(BR335:$BV335)>=$BQ335,0,IF(BK335<=0,IF($G335=0,0,$BQ335),0)))","v":0},{"$f":"IF($C335=\"Lamp\",0,IF(SUM($BR335:BW335)>=$BQ335,0,IF(BL335<=0,IF($G335=0,0,$BQ335),0)))","v":0},{"$f":"IF($C335=\"Lamp\",0,IF(SUM($BR335:BX335)>=$BQ335,0,IF(BM335<=0,IF($G335=0,0,$BQ335),0)))","v":0},{"$f":"IF($C335=\"Lamp\",0,IF(SUM($BR335:BY335)>=$BQ335,0,IF(BN335<=0,IF($G335=0,0,$BQ335),0)))","v":0},{"$f":"IF($C335=\"Lamp\",0,IF(SUM($BR335:BZ335)>=$BQ335,0,IF(BO335<=0,IF($G335=0,0,$BQ335),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC335/'Inputs - General'!K$6","v":0},{"$f":"CD335/'Inputs - General'!L$6","v":0},{"$f":"CE335/'Inputs - General'!M$6","v":0},{"$f":"CF335/'Inputs - General'!N$6","v":0},{"$f":"CG335/'Inputs - General'!O$6","v":0}]
["Customer 6",{"$f":"'Input - Customer Inventory FY15'!C367","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D367","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E367","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G367","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K368-(($G368-SUM($CH368:CH368))/$H368)<0,K368,(($G368-SUM($CH368:CH368))/$H368)),0)","v":0},{"$f":"IFERROR(IF(L368-(($G368-SUM($CH368:CI368))/$H368)<0,L368,(($G368-SUM($CH368:CI368))/$H368)),0)","v":0},{"$f":"IFERROR(IF(M368-(($G368-SUM($CH368:CJ368))/$H368)<0,M368,(($G368-SUM($CH368:CJ368))/$H368)),0)","v":0},{"$f":"IFERROR(IF(N368-(($G368-SUM($CH368:CK368))/$H368)<0,N368,(($G368-SUM($CH368:CK368))/$H368)),0)","v":0},{"$f":"IFERROR(IF(O368-(($G368-SUM($CH368:CL368))/$H368)<0,O368,(($G368-SUM($CH368:CL368))/$H368)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X368*'Inputs - General'!J$6","v":0},{"$f":"Y368*'Inputs - General'!K$6","v":0},{"$f":"Z368*'Inputs - General'!L$6","v":0},{"$f":"AA368*'Inputs - General'!M$6","v":0},{"$f":"AB368*'Inputs - General'!N$6","v":0},{"$f":"AC368*'Inputs - General'!O$6","v":0},null,{"$f":"K368*'Inputs - General'!J$6","v":0},{"$f":"L368*'Inputs - General'!K$6","v":0},{"$f":"M368*'Inputs - General'!L$6","v":0},{"$f":"N368*'Inputs - General'!M$6","v":0},{"$f":"O368*'Inputs - General'!N$6","v":0},{"$f":"P368*'Inputs - General'!O$6","v":0},null,{"$f":"R368*'Inputs - General'!K$6","v":0},{"$f":"S368*'Inputs - General'!L$6","v":0},{"$f":"T368*'Inputs - General'!M$6","v":0},{"$f":"U368*'Inputs - General'!N$6","v":0},{"$f":"V368*'Inputs - General'!O$6","v":0},null,{"$f":"AE368*'Inputs - General'!K$4","v":0},{"$f":"AF368*'Inputs - General'!L$4","v":0},{"$f":"AG368*'Inputs - General'!M$4","v":0},{"$f":"AH368*'Inputs - General'!N$4","v":0},{"$f":"AI368*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F367","v":1},null,null,null,null,null,{"$f":"IF($C368=\"Lamp\",0,IF(SUM(BR368:$BV368)>=$BQ368,0,IF(BK368<=0,IF($G368=0,0,$BQ368),0)))","v":0},{"$f":"IF($C368=\"Lamp\",0,IF(SUM($BR368:BW368)>=$BQ368,0,IF(BL368<=0,IF($G368=0,0,$BQ368),0)))","v":0},{"$f":"IF($C368=\"Lamp\",0,IF(SUM($BR368:BX368)>=$BQ368,0,IF(BM368<=0,IF($G368=0,0,$BQ368),0)))","v":0},{"$f":"IF($C368=\"Lamp\",0,IF(SUM($BR368:BY368)>=$BQ368,0,IF(BN368<=0,IF($G368=0,0,$BQ368),0)))","v":0},{"$f":"IF($C368=\"Lamp\",0,IF(SUM($BR368:BZ368)>=$BQ368,0,IF(BO368<=0,IF($G368=0,0,$BQ368),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC368/'Inputs - General'!K$6","v":0},{"$f":"CD368/'Inputs - General'!L$6","v":0},{"$f":"CE368/'Inputs - General'!M$6","v":0},{"$f":"CF368/'Inputs - General'!N$6","v":0},{"$f":"CG368/'Inputs - General'!O$6","v":0}]
["Customer 6",{"$f":"'Input - Customer Inventory FY15'!C390","v":"Lamp - SON1x1000"},{"$f":"'Input - Customer Inventory FY15'!D390","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E390","v":"SON1x1000"},{"$f":"'Input - Customer Inventory FY15'!G390","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K391-(($G391-SUM($CH391:CH391))/$H391)<0,K391,(($G391-SUM($CH391:CH391))/$H391)),0)","v":0},{"$f":"IFERROR(IF(L391-(($G391-SUM($CH391:CI391))/$H391)<0,L391,(($G391-SUM($CH391:CI391))/$H391)),0)","v":0},{"$f":"IFERROR(IF(M391-(($G391-SUM($CH391:CJ391))/$H391)<0,M391,(($G391-SUM($CH391:CJ391))/$H391)),0)","v":0},{"$f":"IFERROR(IF(N391-(($G391-SUM($CH391:CK391))/$H391)<0,N391,(($G391-SUM($CH391:CK391))/$H391)),0)","v":0},{"$f":"IFERROR(IF(O391-(($G391-SUM($CH391:CL391))/$H391)<0,O391,(($G391-SUM($CH391:CL391))/$H391)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X391*'Inputs - General'!J$6","v":0},{"$f":"Y391*'Inputs - General'!K$6","v":0},{"$f":"Z391*'Inputs - General'!L$6","v":0},{"$f":"AA391*'Inputs - General'!M$6","v":0},{"$f":"AB391*'Inputs - General'!N$6","v":0},{"$f":"AC391*'Inputs - General'!O$6","v":0},null,{"$f":"K391*'Inputs - General'!J$6","v":0},{"$f":"L391*'Inputs - General'!K$6","v":0},{"$f":"M391*'Inputs - General'!L$6","v":0},{"$f":"N391*'Inputs - General'!M$6","v":0},{"$f":"O391*'Inputs - General'!N$6","v":0},{"$f":"P391*'Inputs - General'!O$6","v":0},null,{"$f":"R391*'Inputs - General'!K$6","v":0},{"$f":"S391*'Inputs - General'!L$6","v":0},{"$f":"T391*'Inputs - General'!M$6","v":0},{"$f":"U391*'Inputs - General'!N$6","v":0},{"$f":"V391*'Inputs - General'!O$6","v":0},null,{"$f":"AE391*'Inputs - General'!K$4","v":0},{"$f":"AF391*'Inputs - General'!L$4","v":0},{"$f":"AG391*'Inputs - General'!M$4","v":0},{"$f":"AH391*'Inputs - General'!N$4","v":0},{"$f":"AI391*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F390","v":0},null,null,null,null,null,{"$f":"IF($C391=\"Lamp\",0,IF(SUM(BR391:$BV391)>=$BQ391,0,IF(BK391<=0,IF($G391=0,0,$BQ391),0)))","v":0},{"$f":"IF($C391=\"Lamp\",0,IF(SUM($BR391:BW391)>=$BQ391,0,IF(BL391<=0,IF($G391=0,0,$BQ391),0)))","v":0},{"$f":"IF($C391=\"Lamp\",0,IF(SUM($BR391:BX391)>=$BQ391,0,IF(BM391<=0,IF($G391=0,0,$BQ391),0)))","v":0},{"$f":"IF($C391=\"Lamp\",0,IF(SUM($BR391:BY391)>=$BQ391,0,IF(BN391<=0,IF($G391=0,0,$BQ391),0)))","v":0},{"$f":"IF($C391=\"Lamp\",0,IF(SUM($BR391:BZ391)>=$BQ391,0,IF(BO391<=0,IF($G391=0,0,$BQ391),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC391/'Inputs - General'!K$6","v":0},{"$f":"CD391/'Inputs - General'!L$6","v":0},{"$f":"CE391/'Inputs - General'!M$6","v":0},{"$f":"CF391/'Inputs - General'!N$6","v":0},{"$f":"CG391/'Inputs - General'!O$6","v":0}]
["Customer 6",{"$f":"'Input - Customer Inventory FY15'!C428","v":"Luminaire - 400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D428","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E428","v":"400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G428","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K429-(($G429-SUM($CH429:CH429))/$H429)<0,K429,(($G429-SUM($CH429:CH429))/$H429)),0)","v":0},{"$f":"IFERROR(IF(L429-(($G429-SUM($CH429:CI429))/$H429)<0,L429,(($G429-SUM($CH429:CI429))/$H429)),0)","v":0},{"$f":"IFERROR(IF(M429-(($G429-SUM($CH429:CJ429))/$H429)<0,M429,(($G429-SUM($CH429:CJ429))/$H429)),0)","v":0},{"$f":"IFERROR(IF(N429-(($G429-SUM($CH429:CK429))/$H429)<0,N429,(($G429-SUM($CH429:CK429))/$H429)),0)","v":0},{"$f":"IFERROR(IF(O429-(($G429-SUM($CH429:CL429))/$H429)<0,O429,(($G429-SUM($CH429:CL429))/$H429)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X429*'Inputs - General'!J$6","v":0},{"$f":"Y429*'Inputs - General'!K$6","v":0},{"$f":"Z429*'Inputs - General'!L$6","v":0},{"$f":"AA429*'Inputs - General'!M$6","v":0},{"$f":"AB429*'Inputs - General'!N$6","v":0},{"$f":"AC429*'Inputs - General'!O$6","v":0},null,{"$f":"K429*'Inputs - General'!J$6","v":0},{"$f":"L429*'Inputs - General'!K$6","v":0},{"$f":"M429*'Inputs - General'!L$6","v":0},{"$f":"N429*'Inputs - General'!M$6","v":0},{"$f":"O429*'Inputs - General'!N$6","v":0},{"$f":"P429*'Inputs - General'!O$6","v":0},null,{"$f":"R429*'Inputs - General'!K$6","v":0},{"$f":"S429*'Inputs - General'!L$6","v":0},{"$f":"T429*'Inputs - General'!M$6","v":0},{"$f":"U429*'Inputs - General'!N$6","v":0},{"$f":"V429*'Inputs - General'!O$6","v":0},null,{"$f":"AE429*'Inputs - General'!K$4","v":0},{"$f":"AF429*'Inputs - General'!L$4","v":0},{"$f":"AG429*'Inputs - General'!M$4","v":0},{"$f":"AH429*'Inputs - General'!N$4","v":0},{"$f":"AI429*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F428","v":5},null,null,null,null,null,{"$f":"IF($C429=\"Lamp\",0,IF(SUM(BR429:$BV429)>=$BQ429,0,IF(BK429<=0,IF($G429=0,0,$BQ429),0)))","v":0},{"$f":"IF($C429=\"Lamp\",0,IF(SUM($BR429:BW429)>=$BQ429,0,IF(BL429<=0,IF($G429=0,0,$BQ429),0)))","v":0},{"$f":"IF($C429=\"Lamp\",0,IF(SUM($BR429:BX429)>=$BQ429,0,IF(BM429<=0,IF($G429=0,0,$BQ429),0)))","v":0},{"$f":"IF($C429=\"Lamp\",0,IF(SUM($BR429:BY429)>=$BQ429,0,IF(BN429<=0,IF($G429=0,0,$BQ429),0)))","v":0},{"$f":"IF($C429=\"Lamp\",0,IF(SUM($BR429:BZ429)>=$BQ429,0,IF(BO429<=0,IF($G429=0,0,$BQ429),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC429/'Inputs - General'!K$6","v":0},{"$f":"CD429/'Inputs - General'!L$6","v":0},{"$f":"CE429/'Inputs - General'!M$6","v":0},{"$f":"CF429/'Inputs - General'!N$6","v":0},{"$f":"CG429/'Inputs - General'!O$6","v":0}]
["Customer 6",{"$f":"'Input - Customer Inventory FY15'!C435","v":"Luminaire - 50W MBF"},{"$f":"'Input - Customer Inventory FY15'!D435","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E435","v":"50W MBF"},{"$f":"'Input - Customer Inventory FY15'!G435","v":3},null,0,3.7294520547945211,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K436-(($G436-SUM($CH436:CH436))/$H436)<0,K436,(($G436-SUM($CH436:CH436))/$H436)),0)","v":0},{"$f":"IFERROR(IF(L436-(($G436-SUM($CH436:CI436))/$H436)<0,L436,(($G436-SUM($CH436:CI436))/$H436)),0)","v":0},{"$f":"IFERROR(IF(M436-(($G436-SUM($CH436:CJ436))/$H436)<0,M436,(($G436-SUM($CH436:CJ436))/$H436)),0)","v":0},{"$f":"IFERROR(IF(N436-(($G436-SUM($CH436:CK436))/$H436)<0,N436,(($G436-SUM($CH436:CK436))/$H436)),0)","v":0},{"$f":"IFERROR(IF(O436-(($G436-SUM($CH436:CL436))/$H436)<0,O436,(($G436-SUM($CH436:CL436))/$H436)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X436*'Inputs - General'!J$6","v":0},{"$f":"Y436*'Inputs - General'!K$6","v":0},{"$f":"Z436*'Inputs - General'!L$6","v":0},{"$f":"AA436*'Inputs - General'!M$6","v":0},{"$f":"AB436*'Inputs - General'!N$6","v":0},{"$f":"AC436*'Inputs - General'!O$6","v":0},null,{"$f":"K436*'Inputs - General'!J$6","v":0},{"$f":"L436*'Inputs - General'!K$6","v":0},{"$f":"M436*'Inputs - General'!L$6","v":0},{"$f":"N436*'Inputs - General'!M$6","v":0},{"$f":"O436*'Inputs - General'!N$6","v":0},{"$f":"P436*'Inputs - General'!O$6","v":0},null,{"$f":"R436*'Inputs - General'!K$6","v":0},{"$f":"S436*'Inputs - General'!L$6","v":0},{"$f":"T436*'Inputs - General'!M$6","v":0},{"$f":"U436*'Inputs - General'!N$6","v":0},{"$f":"V436*'Inputs - General'!O$6","v":0},null,{"$f":"AE436*'Inputs - General'!K$4","v":0},{"$f":"AF436*'Inputs - General'!L$4","v":0},{"$f":"AG436*'Inputs - General'!M$4","v":0},{"$f":"AH436*'Inputs - General'!N$4","v":0},{"$f":"AI436*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F435","v":1},null,null,null,null,null,{"$f":"IF($C436=\"Lamp\",0,IF(SUM(BR436:$BV436)>=$BQ436,0,IF(BK436<=0,IF($G436=0,0,$BQ436),0)))","v":0},{"$f":"IF($C436=\"Lamp\",0,IF(SUM($BR436:BW436)>=$BQ436,0,IF(BL436<=0,IF($G436=0,0,$BQ436),0)))","v":0},{"$f":"IF($C436=\"Lamp\",0,IF(SUM($BR436:BX436)>=$BQ436,0,IF(BM436<=0,IF($G436=0,0,$BQ436),0)))","v":0},{"$f":"IF($C436=\"Lamp\",0,IF(SUM($BR436:BY436)>=$BQ436,0,IF(BN436<=0,IF($G436=0,0,$BQ436),0)))","v":0},{"$f":"IF($C436=\"Lamp\",0,IF(SUM($BR436:BZ436)>=$BQ436,0,IF(BO436<=0,IF($G436=0,0,$BQ436),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC436/'Inputs - General'!K$6","v":0},{"$f":"CD436/'Inputs - General'!L$6","v":0},{"$f":"CE436/'Inputs - General'!M$6","v":0},{"$f":"CF436/'Inputs - General'!N$6","v":0},{"$f":"CG436/'Inputs - General'!O$6","v":0}]
["Customer 7",{"$f":"'Input - Customer Inventory FY15'!C479","v":"Bracket - 7.0"},{"$f":"'Input - Customer Inventory FY15'!D479","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E479","v":"7.0"},{"$f":"'Input - Customer Inventory FY15'!G479","v":1},null,1.7777011656643771,7.8054794520547972,0.22775041258950418,null,1.7777011656643771,1.5499507530748728,1.3222003404853686,1.0944499278958644,0.86669951530636014,0.6389491027168559,null,{"$f":"IFERROR(IF(K480-(($G480-SUM($CH480:CH480))/$H480)<0,K480,(($G480-SUM($CH480:CH480))/$H480)),0)","v":0.22775041258950418},{"$f":"IFERROR(IF(L480-(($G480-SUM($CH480:CI480))/$H480)<0,L480,(($G480-SUM($CH480:CI480))/$H480)),0)","v":0.22775041258950418},{"$f":"IFERROR(IF(M480-(($G480-SUM($CH480:CJ480))/$H480)<0,M480,(($G480-SUM($CH480:CJ480))/$H480)),0)","v":0.22775041258950418},{"$f":"IFERROR(IF(N480-(($G480-SUM($CH480:CK480))/$H480)<0,N480,(($G480-SUM($CH480:CK480))/$H480)),0)","v":0.22775041258950418},{"$f":"IFERROR(IF(O480-(($G480-SUM($CH480:CL480))/$H480)<0,O480,(($G480-SUM($CH480:CL480))/$H480)),0)","v":0.22775041258950418},null,1.7777011656643771,1.5499507530748728,1.3222003404853686,1.0944499278958644,0.86669951530636014,0.6389491027168559,null,{"$f":"X480*'Inputs - General'!J$6","v":1.7777011656643771},{"$f":"Y480*'Inputs - General'!K$6","v":1.5875351160905307},{"$f":"Z480*'Inputs - General'!L$6","v":1.3871011985038342},{"$f":"AA480*'Inputs - General'!M$6","v":1.1760132650080852},{"$f":"AB480*'Inputs - General'!N$6","v":0.9538724780260851},{"$f":"AC480*'Inputs - General'!O$6","v":0.72026692193754427},null,{"$f":"K480*'Inputs - General'!J$6","v":1.7777011656643771},{"$f":"L480*'Inputs - General'!K$6","v":1.5875351160905307},{"$f":"M480*'Inputs - General'!L$6","v":1.3871011985038342},{"$f":"N480*'Inputs - General'!M$6","v":1.1760132650080852},{"$f":"O480*'Inputs - General'!N$6","v":0.9538724780260851},{"$f":"P480*'Inputs - General'!O$6","v":0.72026692193754427},null,{"$f":"R480*'Inputs - General'!K$6","v":0.23327307462682909},{"$f":"S480*'Inputs - General'!L$6","v":0.23892965429631866},{"$f":"T480*'Inputs - General'!M$6","v":0.24472339893269723},{"$f":"U480*'Inputs - General'!N$6","v":0.25065763461448592},{"$f":"V480*'Inputs - General'!O$6","v":0.25673576807344095},null,{"$f":"AE480*'Inputs - General'!K$4","v":4.3107025052982778E-2},{"$f":"AF480*'Inputs - General'!L$4","v":3.8495736709622252E-2},{"$f":"AG480*'Inputs - General'!M$4","v":3.3635465436948501E-2},{"$f":"AH480*'Inputs - General'!N$4","v":2.8516847632485895E-2},{"$f":"AI480*'Inputs - General'!O$4","v":2.3130211984900194E-2},null,0.19016604957384631,0.2004339175866964,0.21108793349574873,0.22214078698200002,0.23360555608854075,null,0.11169315228510134,9.9744999274485685E-2,8.7151715030480789E-2,7.3889037839921262E-2,5.993190869564239E-2,null,{"$f":"'Input - Customer Inventory FY15'!F479","v":2},null,null,null,null,null,{"$f":"IF($C480=\"Lamp\",0,IF(SUM(BR480:$BV480)>=$BQ480,0,IF(BK480<=0,IF($G480=0,0,$BQ480),0)))","v":0},{"$f":"IF($C480=\"Lamp\",0,IF(SUM($BR480:BW480)>=$BQ480,0,IF(BL480<=0,IF($G480=0,0,$BQ480),0)))","v":0},{"$f":"IF($C480=\"Lamp\",0,IF(SUM($BR480:BX480)>=$BQ480,0,IF(BM480<=0,IF($G480=0,0,$BQ480),0)))","v":0},{"$f":"IF($C480=\"Lamp\",0,IF(SUM($BR480:BY480)>=$BQ480,0,IF(BN480<=0,IF($G480=0,0,$BQ480),0)))","v":0},{"$f":"IF($C480=\"Lamp\",0,IF(SUM($BR480:BZ480)>=$BQ480,0,IF(BO480<=0,IF($G480=0,0,$BQ480),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC480/'Inputs - General'!K$6","v":0},{"$f":"CD480/'Inputs - General'!L$6","v":0},{"$f":"CE480/'Inputs - General'!M$6","v":0},{"$f":"CF480/'Inputs - General'!N$6","v":0},{"$f":"CG480/'Inputs - General'!O$6","v":0}]
["Customer 7",{"$f":"'Input - Customer Inventory FY15'!C496","v":"Connection - EMPTY"},{"$f":"'Input - Customer Inventory FY15'!D496","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E496","v":"EMPTY"},{"$f":"'Input - Customer Inventory FY15'!G496","v":1},null,0,8,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K497-(($G497-SUM($CH497:CH497))/$H497)<0,K497,(($G497-SUM($CH497:CH497))/$H497)),0)","v":0},{"$f":"IFERROR(IF(L497-(($G497-SUM($CH497:CI497))/$H497)<0,L497,(($G497-SUM($CH497:CI497))/$H497)),0)","v":0},{"$f":"IFERROR(IF(M497-(($G497-SUM($CH497:CJ497))/$H497)<0,M497,(($G497-SUM($CH497:CJ497))/$H497)),0)","v":0},{"$f":"IFERROR(IF(N497-(($G497-SUM($CH497:CK497))/$H497)<0,N497,(($G497-SUM($CH497:CK497))/$H497)),0)","v":0},{"$f":"IFERROR(IF(O497-(($G497-SUM($CH497:CL497))/$H497)<0,O497,(($G497-SUM($CH497:CL497))/$H497)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X497*'Inputs - General'!J$6","v":0},{"$f":"Y497*'Inputs - General'!K$6","v":0},{"$f":"Z497*'Inputs - General'!L$6","v":0},{"$f":"AA497*'Inputs - General'!M$6","v":0},{"$f":"AB497*'Inputs - General'!N$6","v":0},{"$f":"AC497*'Inputs - General'!O$6","v":0},null,{"$f":"K497*'Inputs - General'!J$6","v":0},{"$f":"L497*'Inputs - General'!K$6","v":0},{"$f":"M497*'Inputs - General'!L$6","v":0},{"$f":"N497*'Inputs - General'!M$6","v":0},{"$f":"O497*'Inputs - General'!N$6","v":0},{"$f":"P497*'Inputs - General'!O$6","v":0},null,{"$f":"R497*'Inputs - General'!K$6","v":0},{"$f":"S497*'Inputs - General'!L$6","v":0},{"$f":"T497*'Inputs - General'!M$6","v":0},{"$f":"U497*'Inputs - General'!N$6","v":0},{"$f":"V497*'Inputs - General'!O$6","v":0},null,{"$f":"AE497*'Inputs - General'!K$4","v":0},{"$f":"AF497*'Inputs - General'!L$4","v":0},{"$f":"AG497*'Inputs - General'!M$4","v":0},{"$f":"AH497*'Inputs - General'!N$4","v":0},{"$f":"AI497*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F496","v":0},null,null,null,null,null,{"$f":"IF($C497=\"Lamp\",0,IF(SUM(BR497:$BV497)>=$BQ497,0,IF(BK497<=0,IF($G497=0,0,$BQ497),0)))","v":0},{"$f":"IF($C497=\"Lamp\",0,IF(SUM($BR497:BW497)>=$BQ497,0,IF(BL497<=0,IF($G497=0,0,$BQ497),0)))","v":0},{"$f":"IF($C497=\"Lamp\",0,IF(SUM($BR497:BX497)>=$BQ497,0,IF(BM497<=0,IF($G497=0,0,$BQ497),0)))","v":0},{"$f":"IF($C497=\"Lamp\",0,IF(SUM($BR497:BY497)>=$BQ497,0,IF(BN497<=0,IF($G497=0,0,$BQ497),0)))","v":0},{"$f":"IF($C497=\"Lamp\",0,IF(SUM($BR497:BZ497)>=$BQ497,0,IF(BO497<=0,IF($G497=0,0,$BQ497),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC497/'Inputs - General'!K$6","v":0},{"$f":"CD497/'Inputs - General'!L$6","v":0},{"$f":"CE497/'Inputs - General'!M$6","v":0},{"$f":"CF497/'Inputs - General'!N$6","v":0},{"$f":"CG497/'Inputs - General'!O$6","v":0}]
["Customer 7",{"$f":"'Input - Customer Inventory FY15'!C529","v":"Lamp - TF1x176"},{"$f":"'Input - Customer Inventory FY15'!D529","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E529","v":"TF1x176"},{"$f":"'Input - Customer Inventory FY15'!G529","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K530-(($G530-SUM($CH530:CH530))/$H530)<0,K530,(($G530-SUM($CH530:CH530))/$H530)),0)","v":0},{"$f":"IFERROR(IF(L530-(($G530-SUM($CH530:CI530))/$H530)<0,L530,(($G530-SUM($CH530:CI530))/$H530)),0)","v":0},{"$f":"IFERROR(IF(M530-(($G530-SUM($CH530:CJ530))/$H530)<0,M530,(($G530-SUM($CH530:CJ530))/$H530)),0)","v":0},{"$f":"IFERROR(IF(N530-(($G530-SUM($CH530:CK530))/$H530)<0,N530,(($G530-SUM($CH530:CK530))/$H530)),0)","v":0},{"$f":"IFERROR(IF(O530-(($G530-SUM($CH530:CL530))/$H530)<0,O530,(($G530-SUM($CH530:CL530))/$H530)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X530*'Inputs - General'!J$6","v":0},{"$f":"Y530*'Inputs - General'!K$6","v":0},{"$f":"Z530*'Inputs - General'!L$6","v":0},{"$f":"AA530*'Inputs - General'!M$6","v":0},{"$f":"AB530*'Inputs - General'!N$6","v":0},{"$f":"AC530*'Inputs - General'!O$6","v":0},null,{"$f":"K530*'Inputs - General'!J$6","v":0},{"$f":"L530*'Inputs - General'!K$6","v":0},{"$f":"M530*'Inputs - General'!L$6","v":0},{"$f":"N530*'Inputs - General'!M$6","v":0},{"$f":"O530*'Inputs - General'!N$6","v":0},{"$f":"P530*'Inputs - General'!O$6","v":0},null,{"$f":"R530*'Inputs - General'!K$6","v":0},{"$f":"S530*'Inputs - General'!L$6","v":0},{"$f":"T530*'Inputs - General'!M$6","v":0},{"$f":"U530*'Inputs - General'!N$6","v":0},{"$f":"V530*'Inputs - General'!O$6","v":0},null,{"$f":"AE530*'Inputs - General'!K$4","v":0},{"$f":"AF530*'Inputs - General'!L$4","v":0},{"$f":"AG530*'Inputs - General'!M$4","v":0},{"$f":"AH530*'Inputs - General'!N$4","v":0},{"$f":"AI530*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F529","v":1},null,null,null,null,null,{"$f":"IF($C530=\"Lamp\",0,IF(SUM(BR530:$BV530)>=$BQ530,0,IF(BK530<=0,IF($G530=0,0,$BQ530),0)))","v":0},{"$f":"IF($C530=\"Lamp\",0,IF(SUM($BR530:BW530)>=$BQ530,0,IF(BL530<=0,IF($G530=0,0,$BQ530),0)))","v":0},{"$f":"IF($C530=\"Lamp\",0,IF(SUM($BR530:BX530)>=$BQ530,0,IF(BM530<=0,IF($G530=0,0,$BQ530),0)))","v":0},{"$f":"IF($C530=\"Lamp\",0,IF(SUM($BR530:BY530)>=$BQ530,0,IF(BN530<=0,IF($G530=0,0,$BQ530),0)))","v":0},{"$f":"IF($C530=\"Lamp\",0,IF(SUM($BR530:BZ530)>=$BQ530,0,IF(BO530<=0,IF($G530=0,0,$BQ530),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC530/'Inputs - General'!K$6","v":0},{"$f":"CD530/'Inputs - General'!L$6","v":0},{"$f":"CE530/'Inputs - General'!M$6","v":0},{"$f":"CF530/'Inputs - General'!N$6","v":0},{"$f":"CG530/'Inputs - General'!O$6","v":0}]
["Customer 7",{"$f":"'Input - Customer Inventory FY15'!C547","v":"Luminaire - 400W MBF FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D547","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E547","v":"400W MBF FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G547","v":1},null,8.0156918632673175,1.5815946610467151,5.0681075630101411,null,8.0156918632673175,2.9475843002571764,0,0,0,0,null,{"$f":"IFERROR(IF(K548-(($G548-SUM($CH548:CH548))/$H548)<0,K548,(($G548-SUM($CH548:CH548))/$H548)),0)","v":5.0681075630101411},{"$f":"IFERROR(IF(L548-(($G548-SUM($CH548:CI548))/$H548)<0,L548,(($G548-SUM($CH548:CI548))/$H548)),0)","v":2.9475843002571764},{"$f":"IFERROR(IF(M548-(($G548-SUM($CH548:CJ548))/$H548)<0,M548,(($G548-SUM($CH548:CJ548))/$H548)),0)","v":0},{"$f":"IFERROR(IF(N548-(($G548-SUM($CH548:CK548))/$H548)<0,N548,(($G548-SUM($CH548:CK548))/$H548)),0)","v":0},{"$f":"IFERROR(IF(O548-(($G548-SUM($CH548:CL548))/$H548)<0,O548,(($G548-SUM($CH548:CL548))/$H548)),0)","v":0},null,8.0156918632673175,2.9475843002571764,0,0,0,0,null,{"$f":"X548*'Inputs - General'!J$6","v":8.0156918632673175},{"$f":"Y548*'Inputs - General'!K$6","v":3.0190595249637306},{"$f":"Z548*'Inputs - General'!L$6","v":0},{"$f":"AA548*'Inputs - General'!M$6","v":0},{"$f":"AB548*'Inputs - General'!N$6","v":0},{"$f":"AC548*'Inputs - General'!O$6","v":0},null,{"$f":"K548*'Inputs - General'!J$6","v":8.0156918632673175},{"$f":"L548*'Inputs - General'!K$6","v":3.0190595249637306},{"$f":"M548*'Inputs - General'!L$6","v":0},{"$f":"N548*'Inputs - General'!M$6","v":0},{"$f":"O548*'Inputs - General'!N$6","v":0},{"$f":"P548*'Inputs - General'!O$6","v":0},null,{"$f":"R548*'Inputs - General'!K$6","v":5.1910028189224251},{"$f":"S548*'Inputs - General'!L$6","v":3.0922679342806134},{"$f":"T548*'Inputs - General'!M$6","v":0},{"$f":"U548*'Inputs - General'!N$6","v":0},{"$f":"V548*'Inputs - General'!O$6","v":0},null,{"$f":"AE548*'Inputs - General'!K$4","v":0.19437048061883855},{"$f":"AF548*'Inputs - General'!L$4","v":7.320840931688305E-2},{"$f":"AG548*'Inputs - General'!M$4","v":0},{"$f":"AH548*'Inputs - General'!N$4","v":0},{"$f":"AI548*'Inputs - General'!O$4","v":0},null,4.9966323383035869,3.0190595249637302,0,0,0,null,0.50362676767428793,0.18968782931159039,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F547","v":33},null,null,null,null,null,{"$f":"IF($C548=\"Lamp\",0,IF(SUM(BR548:$BV548)>=$BQ548,0,IF(BK548<=0,IF($G548=0,0,$BQ548),0)))","v":0},{"$f":"IF($C548=\"Lamp\",0,IF(SUM($BR548:BW548)>=$BQ548,0,IF(BL548<=0,IF($G548=0,0,$BQ548),0)))","v":0},{"$f":"IF($C548=\"Lamp\",0,IF(SUM($BR548:BX548)>=$BQ548,0,IF(BM548<=0,IF($G548=0,0,$BQ548),0)))","v":33},{"$f":"IF($C548=\"Lamp\",0,IF(SUM($BR548:BY548)>=$BQ548,0,IF(BN548<=0,IF($G548=0,0,$BQ548),0)))","v":0},{"$f":"IF($C548=\"Lamp\",0,IF(SUM($BR548:BZ548)>=$BQ548,0,IF(BO548<=0,IF($G548=0,0,$BQ548),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC548/'Inputs - General'!K$6","v":0},{"$f":"CD548/'Inputs - General'!L$6","v":0},{"$f":"CE548/'Inputs - General'!M$6","v":0},{"$f":"CF548/'Inputs - General'!N$6","v":0},{"$f":"CG548/'Inputs - General'!O$6","v":0}]
["Customer 7",{"$f":"'Input - Customer Inventory FY15'!C564","v":"Support - 2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!D564","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E564","v":"2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!G564","v":1},null,0,6.4575342465753423,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K565-(($G565-SUM($CH565:CH565))/$H565)<0,K565,(($G565-SUM($CH565:CH565))/$H565)),0)","v":0},{"$f":"IFERROR(IF(L565-(($G565-SUM($CH565:CI565))/$H565)<0,L565,(($G565-SUM($CH565:CI565))/$H565)),0)","v":0},{"$f":"IFERROR(IF(M565-(($G565-SUM($CH565:CJ565))/$H565)<0,M565,(($G565-SUM($CH565:CJ565))/$H565)),0)","v":0},{"$f":"IFERROR(IF(N565-(($G565-SUM($CH565:CK565))/$H565)<0,N565,(($G565-SUM($CH565:CK565))/$H565)),0)","v":0},{"$f":"IFERROR(IF(O565-(($G565-SUM($CH565:CL565))/$H565)<0,O565,(($G565-SUM($CH565:CL565))/$H565)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X565*'Inputs - General'!J$6","v":0},{"$f":"Y565*'Inputs - General'!K$6","v":0},{"$f":"Z565*'Inputs - General'!L$6","v":0},{"$f":"AA565*'Inputs - General'!M$6","v":0},{"$f":"AB565*'Inputs - General'!N$6","v":0},{"$f":"AC565*'Inputs - General'!O$6","v":0},null,{"$f":"K565*'Inputs - General'!J$6","v":0},{"$f":"L565*'Inputs - General'!K$6","v":0},{"$f":"M565*'Inputs - General'!L$6","v":0},{"$f":"N565*'Inputs - General'!M$6","v":0},{"$f":"O565*'Inputs - General'!N$6","v":0},{"$f":"P565*'Inputs - General'!O$6","v":0},null,{"$f":"R565*'Inputs - General'!K$6","v":0},{"$f":"S565*'Inputs - General'!L$6","v":0},{"$f":"T565*'Inputs - General'!M$6","v":0},{"$f":"U565*'Inputs - General'!N$6","v":0},{"$f":"V565*'Inputs - General'!O$6","v":0},null,{"$f":"AE565*'Inputs - General'!K$4","v":0},{"$f":"AF565*'Inputs - General'!L$4","v":0},{"$f":"AG565*'Inputs - General'!M$4","v":0},{"$f":"AH565*'Inputs - General'!N$4","v":0},{"$f":"AI565*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F564","v":1},null,null,null,null,null,{"$f":"IF($C565=\"Lamp\",0,IF(SUM(BR565:$BV565)>=$BQ565,0,IF(BK565<=0,IF($G565=0,0,$BQ565),0)))","v":0},{"$f":"IF($C565=\"Lamp\",0,IF(SUM($BR565:BW565)>=$BQ565,0,IF(BL565<=0,IF($G565=0,0,$BQ565),0)))","v":0},{"$f":"IF($C565=\"Lamp\",0,IF(SUM($BR565:BX565)>=$BQ565,0,IF(BM565<=0,IF($G565=0,0,$BQ565),0)))","v":0},{"$f":"IF($C565=\"Lamp\",0,IF(SUM($BR565:BY565)>=$BQ565,0,IF(BN565<=0,IF($G565=0,0,$BQ565),0)))","v":0},{"$f":"IF($C565=\"Lamp\",0,IF(SUM($BR565:BZ565)>=$BQ565,0,IF(BO565<=0,IF($G565=0,0,$BQ565),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC565/'Inputs - General'!K$6","v":0},{"$f":"CD565/'Inputs - General'!L$6","v":0},{"$f":"CE565/'Inputs - General'!M$6","v":0},{"$f":"CF565/'Inputs - General'!N$6","v":0},{"$f":"CG565/'Inputs - General'!O$6","v":0}]
["Customer 8",{"$f":"'Input - Customer Inventory FY15'!C597","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D597","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E597","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G597","v":1},null,0,2.4026343519494233,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K598-(($G598-SUM($CH598:CH598))/$H598)<0,K598,(($G598-SUM($CH598:CH598))/$H598)),0)","v":0},{"$f":"IFERROR(IF(L598-(($G598-SUM($CH598:CI598))/$H598)<0,L598,(($G598-SUM($CH598:CI598))/$H598)),0)","v":0},{"$f":"IFERROR(IF(M598-(($G598-SUM($CH598:CJ598))/$H598)<0,M598,(($G598-SUM($CH598:CJ598))/$H598)),0)","v":0},{"$f":"IFERROR(IF(N598-(($G598-SUM($CH598:CK598))/$H598)<0,N598,(($G598-SUM($CH598:CK598))/$H598)),0)","v":0},{"$f":"IFERROR(IF(O598-(($G598-SUM($CH598:CL598))/$H598)<0,O598,(($G598-SUM($CH598:CL598))/$H598)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X598*'Inputs - General'!J$6","v":0},{"$f":"Y598*'Inputs - General'!K$6","v":0},{"$f":"Z598*'Inputs - General'!L$6","v":0},{"$f":"AA598*'Inputs - General'!M$6","v":0},{"$f":"AB598*'Inputs - General'!N$6","v":0},{"$f":"AC598*'Inputs - General'!O$6","v":0},null,{"$f":"K598*'Inputs - General'!J$6","v":0},{"$f":"L598*'Inputs - General'!K$6","v":0},{"$f":"M598*'Inputs - General'!L$6","v":0},{"$f":"N598*'Inputs - General'!M$6","v":0},{"$f":"O598*'Inputs - General'!N$6","v":0},{"$f":"P598*'Inputs - General'!O$6","v":0},null,{"$f":"R598*'Inputs - General'!K$6","v":0},{"$f":"S598*'Inputs - General'!L$6","v":0},{"$f":"T598*'Inputs - General'!M$6","v":0},{"$f":"U598*'Inputs - General'!N$6","v":0},{"$f":"V598*'Inputs - General'!O$6","v":0},null,{"$f":"AE598*'Inputs - General'!K$4","v":0},{"$f":"AF598*'Inputs - General'!L$4","v":0},{"$f":"AG598*'Inputs - General'!M$4","v":0},{"$f":"AH598*'Inputs - General'!N$4","v":0},{"$f":"AI598*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F597","v":242},null,null,null,null,null,{"$f":"IF($C598=\"Lamp\",0,IF(SUM(BR598:$BV598)>=$BQ598,0,IF(BK598<=0,IF($G598=0,0,$BQ598),0)))","v":0},{"$f":"IF($C598=\"Lamp\",0,IF(SUM($BR598:BW598)>=$BQ598,0,IF(BL598<=0,IF($G598=0,0,$BQ598),0)))","v":0},{"$f":"IF($C598=\"Lamp\",0,IF(SUM($BR598:BX598)>=$BQ598,0,IF(BM598<=0,IF($G598=0,0,$BQ598),0)))","v":0},{"$f":"IF($C598=\"Lamp\",0,IF(SUM($BR598:BY598)>=$BQ598,0,IF(BN598<=0,IF($G598=0,0,$BQ598),0)))","v":0},{"$f":"IF($C598=\"Lamp\",0,IF(SUM($BR598:BZ598)>=$BQ598,0,IF(BO598<=0,IF($G598=0,0,$BQ598),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC598/'Inputs - General'!K$6","v":0},{"$f":"CD598/'Inputs - General'!L$6","v":0},{"$f":"CE598/'Inputs - General'!M$6","v":0},{"$f":"CF598/'Inputs - General'!N$6","v":0},{"$f":"CG598/'Inputs - General'!O$6","v":0}]
["Customer 8",{"$f":"'Input - Customer Inventory FY15'!C615","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D615","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E615","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G615","v":2},null,0,4.3031099309834868,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K616-(($G616-SUM($CH616:CH616))/$H616)<0,K616,(($G616-SUM($CH616:CH616))/$H616)),0)","v":0},{"$f":"IFERROR(IF(L616-(($G616-SUM($CH616:CI616))/$H616)<0,L616,(($G616-SUM($CH616:CI616))/$H616)),0)","v":0},{"$f":"IFERROR(IF(M616-(($G616-SUM($CH616:CJ616))/$H616)<0,M616,(($G616-SUM($CH616:CJ616))/$H616)),0)","v":0},{"$f":"IFERROR(IF(N616-(($G616-SUM($CH616:CK616))/$H616)<0,N616,(($G616-SUM($CH616:CK616))/$H616)),0)","v":0},{"$f":"IFERROR(IF(O616-(($G616-SUM($CH616:CL616))/$H616)<0,O616,(($G616-SUM($CH616:CL616))/$H616)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X616*'Inputs - General'!J$6","v":0},{"$f":"Y616*'Inputs - General'!K$6","v":0},{"$f":"Z616*'Inputs - General'!L$6","v":0},{"$f":"AA616*'Inputs - General'!M$6","v":0},{"$f":"AB616*'Inputs - General'!N$6","v":0},{"$f":"AC616*'Inputs - General'!O$6","v":0},null,{"$f":"K616*'Inputs - General'!J$6","v":0},{"$f":"L616*'Inputs - General'!K$6","v":0},{"$f":"M616*'Inputs - General'!L$6","v":0},{"$f":"N616*'Inputs - General'!M$6","v":0},{"$f":"O616*'Inputs - General'!N$6","v":0},{"$f":"P616*'Inputs - General'!O$6","v":0},null,{"$f":"R616*'Inputs - General'!K$6","v":0},{"$f":"S616*'Inputs - General'!L$6","v":0},{"$f":"T616*'Inputs - General'!M$6","v":0},{"$f":"U616*'Inputs - General'!N$6","v":0},{"$f":"V616*'Inputs - General'!O$6","v":0},null,{"$f":"AE616*'Inputs - General'!K$4","v":0},{"$f":"AF616*'Inputs - General'!L$4","v":0},{"$f":"AG616*'Inputs - General'!M$4","v":0},{"$f":"AH616*'Inputs - General'!N$4","v":0},{"$f":"AI616*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F615","v":0},null,null,null,null,null,{"$f":"IF($C616=\"Lamp\",0,IF(SUM(BR616:$BV616)>=$BQ616,0,IF(BK616<=0,IF($G616=0,0,$BQ616),0)))","v":0},{"$f":"IF($C616=\"Lamp\",0,IF(SUM($BR616:BW616)>=$BQ616,0,IF(BL616<=0,IF($G616=0,0,$BQ616),0)))","v":0},{"$f":"IF($C616=\"Lamp\",0,IF(SUM($BR616:BX616)>=$BQ616,0,IF(BM616<=0,IF($G616=0,0,$BQ616),0)))","v":0},{"$f":"IF($C616=\"Lamp\",0,IF(SUM($BR616:BY616)>=$BQ616,0,IF(BN616<=0,IF($G616=0,0,$BQ616),0)))","v":0},{"$f":"IF($C616=\"Lamp\",0,IF(SUM($BR616:BZ616)>=$BQ616,0,IF(BO616<=0,IF($G616=0,0,$BQ616),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC616/'Inputs - General'!K$6","v":0},{"$f":"CD616/'Inputs - General'!L$6","v":0},{"$f":"CE616/'Inputs - General'!M$6","v":0},{"$f":"CF616/'Inputs - General'!N$6","v":0},{"$f":"CG616/'Inputs - General'!O$6","v":0}]
["Customer 8",{"$f":"'Input - Customer Inventory FY15'!C658","v":"Lamp - TH1x500"},{"$f":"'Input - Customer Inventory FY15'!D658","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E658","v":"TH1x500"},{"$f":"'Input - Customer Inventory FY15'!G658","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K659-(($G659-SUM($CH659:CH659))/$H659)<0,K659,(($G659-SUM($CH659:CH659))/$H659)),0)","v":0},{"$f":"IFERROR(IF(L659-(($G659-SUM($CH659:CI659))/$H659)<0,L659,(($G659-SUM($CH659:CI659))/$H659)),0)","v":0},{"$f":"IFERROR(IF(M659-(($G659-SUM($CH659:CJ659))/$H659)<0,M659,(($G659-SUM($CH659:CJ659))/$H659)),0)","v":0},{"$f":"IFERROR(IF(N659-(($G659-SUM($CH659:CK659))/$H659)<0,N659,(($G659-SUM($CH659:CK659))/$H659)),0)","v":0},{"$f":"IFERROR(IF(O659-(($G659-SUM($CH659:CL659))/$H659)<0,O659,(($G659-SUM($CH659:CL659))/$H659)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X659*'Inputs - General'!J$6","v":0},{"$f":"Y659*'Inputs - General'!K$6","v":0},{"$f":"Z659*'Inputs - General'!L$6","v":0},{"$f":"AA659*'Inputs - General'!M$6","v":0},{"$f":"AB659*'Inputs - General'!N$6","v":0},{"$f":"AC659*'Inputs - General'!O$6","v":0},null,{"$f":"K659*'Inputs - General'!J$6","v":0},{"$f":"L659*'Inputs - General'!K$6","v":0},{"$f":"M659*'Inputs - General'!L$6","v":0},{"$f":"N659*'Inputs - General'!M$6","v":0},{"$f":"O659*'Inputs - General'!N$6","v":0},{"$f":"P659*'Inputs - General'!O$6","v":0},null,{"$f":"R659*'Inputs - General'!K$6","v":0},{"$f":"S659*'Inputs - General'!L$6","v":0},{"$f":"T659*'Inputs - General'!M$6","v":0},{"$f":"U659*'Inputs - General'!N$6","v":0},{"$f":"V659*'Inputs - General'!O$6","v":0},null,{"$f":"AE659*'Inputs - General'!K$4","v":0},{"$f":"AF659*'Inputs - General'!L$4","v":0},{"$f":"AG659*'Inputs - General'!M$4","v":0},{"$f":"AH659*'Inputs - General'!N$4","v":0},{"$f":"AI659*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F658","v":0},null,null,null,null,null,{"$f":"IF($C659=\"Lamp\",0,IF(SUM(BR659:$BV659)>=$BQ659,0,IF(BK659<=0,IF($G659=0,0,$BQ659),0)))","v":0},{"$f":"IF($C659=\"Lamp\",0,IF(SUM($BR659:BW659)>=$BQ659,0,IF(BL659<=0,IF($G659=0,0,$BQ659),0)))","v":0},{"$f":"IF($C659=\"Lamp\",0,IF(SUM($BR659:BX659)>=$BQ659,0,IF(BM659<=0,IF($G659=0,0,$BQ659),0)))","v":0},{"$f":"IF($C659=\"Lamp\",0,IF(SUM($BR659:BY659)>=$BQ659,0,IF(BN659<=0,IF($G659=0,0,$BQ659),0)))","v":0},{"$f":"IF($C659=\"Lamp\",0,IF(SUM($BR659:BZ659)>=$BQ659,0,IF(BO659<=0,IF($G659=0,0,$BQ659),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC659/'Inputs - General'!K$6","v":0},{"$f":"CD659/'Inputs - General'!L$6","v":0},{"$f":"CE659/'Inputs - General'!M$6","v":0},{"$f":"CF659/'Inputs - General'!N$6","v":0},{"$f":"CG659/'Inputs - General'!O$6","v":0}]
["Customer 8",{"$f":"'Input - Customer Inventory FY15'!C661","v":"Luminaire - 100W SON"},{"$f":"'Input - Customer Inventory FY15'!D661","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E661","v":"100W SON"},{"$f":"'Input - Customer Inventory FY15'!G661","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K662-(($G662-SUM($CH662:CH662))/$H662)<0,K662,(($G662-SUM($CH662:CH662))/$H662)),0)","v":0},{"$f":"IFERROR(IF(L662-(($G662-SUM($CH662:CI662))/$H662)<0,L662,(($G662-SUM($CH662:CI662))/$H662)),0)","v":0},{"$f":"IFERROR(IF(M662-(($G662-SUM($CH662:CJ662))/$H662)<0,M662,(($G662-SUM($CH662:CJ662))/$H662)),0)","v":0},{"$f":"IFERROR(IF(N662-(($G662-SUM($CH662:CK662))/$H662)<0,N662,(($G662-SUM($CH662:CK662))/$H662)),0)","v":0},{"$f":"IFERROR(IF(O662-(($G662-SUM($CH662:CL662))/$H662)<0,O662,(($G662-SUM($CH662:CL662))/$H662)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X662*'Inputs - General'!J$6","v":0},{"$f":"Y662*'Inputs - General'!K$6","v":0},{"$f":"Z662*'Inputs - General'!L$6","v":0},{"$f":"AA662*'Inputs - General'!M$6","v":0},{"$f":"AB662*'Inputs - General'!N$6","v":0},{"$f":"AC662*'Inputs - General'!O$6","v":0},null,{"$f":"K662*'Inputs - General'!J$6","v":0},{"$f":"L662*'Inputs - General'!K$6","v":0},{"$f":"M662*'Inputs - General'!L$6","v":0},{"$f":"N662*'Inputs - General'!M$6","v":0},{"$f":"O662*'Inputs - General'!N$6","v":0},{"$f":"P662*'Inputs - General'!O$6","v":0},null,{"$f":"R662*'Inputs - General'!K$6","v":0},{"$f":"S662*'Inputs - General'!L$6","v":0},{"$f":"T662*'Inputs - General'!M$6","v":0},{"$f":"U662*'Inputs - General'!N$6","v":0},{"$f":"V662*'Inputs - General'!O$6","v":0},null,{"$f":"AE662*'Inputs - General'!K$4","v":0},{"$f":"AF662*'Inputs - General'!L$4","v":0},{"$f":"AG662*'Inputs - General'!M$4","v":0},{"$f":"AH662*'Inputs - General'!N$4","v":0},{"$f":"AI662*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F661","v":19},null,null,null,null,null,{"$f":"IF($C662=\"Lamp\",0,IF(SUM(BR662:$BV662)>=$BQ662,0,IF(BK662<=0,IF($G662=0,0,$BQ662),0)))","v":0},{"$f":"IF($C662=\"Lamp\",0,IF(SUM($BR662:BW662)>=$BQ662,0,IF(BL662<=0,IF($G662=0,0,$BQ662),0)))","v":0},{"$f":"IF($C662=\"Lamp\",0,IF(SUM($BR662:BX662)>=$BQ662,0,IF(BM662<=0,IF($G662=0,0,$BQ662),0)))","v":0},{"$f":"IF($C662=\"Lamp\",0,IF(SUM($BR662:BY662)>=$BQ662,0,IF(BN662<=0,IF($G662=0,0,$BQ662),0)))","v":0},{"$f":"IF($C662=\"Lamp\",0,IF(SUM($BR662:BZ662)>=$BQ662,0,IF(BO662<=0,IF($G662=0,0,$BQ662),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC662/'Inputs - General'!K$6","v":0},{"$f":"CD662/'Inputs - General'!L$6","v":0},{"$f":"CE662/'Inputs - General'!M$6","v":0},{"$f":"CF662/'Inputs - General'!N$6","v":0},{"$f":"CG662/'Inputs - General'!O$6","v":0}]
["Customer 8",{"$f":"'Input - Customer Inventory FY15'!C708","v":"Support - 2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!D708","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E708","v":"2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!G708","v":1},null,0,0,0,null,{"$f":"G709","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K709-(($G709-SUM($CH709:CH709))/$H709)<0,K709,(($G709-SUM($CH709:CH709))/$H709)),0)","v":0},{"$f":"IFERROR(IF(L709-(($G709-SUM($CH709:CI709))/$H709)<0,L709,(($G709-SUM($CH709:CI709))/$H709)),0)","v":0},{"$f":"IFERROR(IF(M709-(($G709-SUM($CH709:CJ709))/$H709)<0,M709,(($G709-SUM($CH709:CJ709))/$H709)),0)","v":0},{"$f":"IFERROR(IF(N709-(($G709-SUM($CH709:CK709))/$H709)<0,N709,(($G709-SUM($CH709:CK709))/$H709)),0)","v":0},{"$f":"IFERROR(IF(O709-(($G709-SUM($CH709:CL709))/$H709)<0,O709,(($G709-SUM($CH709:CL709))/$H709)),0)","v":0},null,{"$f":"K709","v":0},{"$f":"L709","v":0},{"$f":"M709","v":0},{"$f":"N709","v":0},{"$f":"O709","v":0},{"$f":"P709","v":0},null,{"$f":"X709*'Inputs - General'!J$6","v":0},{"$f":"Y709*'Inputs - General'!K$6","v":0},{"$f":"Z709*'Inputs - General'!L$6","v":0},{"$f":"AA709*'Inputs - General'!M$6","v":0},{"$f":"AB709*'Inputs - General'!N$6","v":0},{"$f":"AC709*'Inputs - General'!O$6","v":0},null,{"$f":"K709*'Inputs - General'!J$6","v":0},{"$f":"L709*'Inputs - General'!K$6","v":0},{"$f":"M709*'Inputs - General'!L$6","v":0},{"$f":"N709*'Inputs - General'!M$6","v":0},{"$f":"O709*'Inputs - General'!N$6","v":0},{"$f":"P709*'Inputs - General'!O$6","v":0},null,{"$f":"R709*'Inputs - General'!K$6","v":0},{"$f":"S709*'Inputs - General'!L$6","v":0},{"$f":"T709*'Inputs - General'!M$6","v":0},{"$f":"U709*'Inputs - General'!N$6","v":0},{"$f":"V709*'Inputs - General'!O$6","v":0},null,{"$f":"AE709*'Inputs - General'!K$4","v":0},{"$f":"AF709*'Inputs - General'!L$4","v":0},{"$f":"AG709*'Inputs - General'!M$4","v":0},{"$f":"AH709*'Inputs - General'!N$4","v":0},{"$f":"AI709*'Inputs - General'!O$4","v":0},null,{"$f":"AS709-AY709","v":0},{"$f":"AT709-AZ709","v":0},{"$f":"AU709-BA709","v":0},{"$f":"AV709-BB709","v":0},{"$f":"AW709-BC709","v":0},null,{"$f":"AE709*WACC","v":0},{"$f":"AF709*WACC","v":0},{"$f":"AG709*WACC","v":0},{"$f":"AH709*WACC","v":0},{"$f":"AI709*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F708","v":3},null,null,null,null,null,{"$f":"IF($C709=\"Lamp\",0,IF(SUM(BR709:$BV709)>=$BQ709,0,IF(BK709<=0,IF($G709=0,0,$BQ709),0)))","v":0},{"$f":"IF($C709=\"Lamp\",0,IF(SUM($BR709:BW709)>=$BQ709,0,IF(BL709<=0,IF($G709=0,0,$BQ709),0)))","v":0},{"$f":"IF($C709=\"Lamp\",0,IF(SUM($BR709:BX709)>=$BQ709,0,IF(BM709<=0,IF($G709=0,0,$BQ709),0)))","v":0},{"$f":"IF($C709=\"Lamp\",0,IF(SUM($BR709:BY709)>=$BQ709,0,IF(BN709<=0,IF($G709=0,0,$BQ709),0)))","v":0},{"$f":"IF($C709=\"Lamp\",0,IF(SUM($BR709:BZ709)>=$BQ709,0,IF(BO709<=0,IF($G709=0,0,$BQ709),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC709/'Inputs - General'!K$6","v":0},{"$f":"CD709/'Inputs - General'!L$6","v":0},{"$f":"CE709/'Inputs - General'!M$6","v":0},{"$f":"CF709/'Inputs - General'!N$6","v":0},{"$f":"CG709/'Inputs - General'!O$6","v":0}]
["Customer 9",{"$f":"'Input - Customer Inventory FY15'!C726","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D726","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E726","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G726","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K727-(($G727-SUM($CH727:CH727))/$H727)<0,K727,(($G727-SUM($CH727:CH727))/$H727)),0)","v":0},{"$f":"IFERROR(IF(L727-(($G727-SUM($CH727:CI727))/$H727)<0,L727,(($G727-SUM($CH727:CI727))/$H727)),0)","v":0},{"$f":"IFERROR(IF(M727-(($G727-SUM($CH727:CJ727))/$H727)<0,M727,(($G727-SUM($CH727:CJ727))/$H727)),0)","v":0},{"$f":"IFERROR(IF(N727-(($G727-SUM($CH727:CK727))/$H727)<0,N727,(($G727-SUM($CH727:CK727))/$H727)),0)","v":0},{"$f":"IFERROR(IF(O727-(($G727-SUM($CH727:CL727))/$H727)<0,O727,(($G727-SUM($CH727:CL727))/$H727)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X727*'Inputs - General'!J$6","v":0},{"$f":"Y727*'Inputs - General'!K$6","v":0},{"$f":"Z727*'Inputs - General'!L$6","v":0},{"$f":"AA727*'Inputs - General'!M$6","v":0},{"$f":"AB727*'Inputs - General'!N$6","v":0},{"$f":"AC727*'Inputs - General'!O$6","v":0},null,{"$f":"K727*'Inputs - General'!J$6","v":0},{"$f":"L727*'Inputs - General'!K$6","v":0},{"$f":"M727*'Inputs - General'!L$6","v":0},{"$f":"N727*'Inputs - General'!M$6","v":0},{"$f":"O727*'Inputs - General'!N$6","v":0},{"$f":"P727*'Inputs - General'!O$6","v":0},null,{"$f":"R727*'Inputs - General'!K$6","v":0},{"$f":"S727*'Inputs - General'!L$6","v":0},{"$f":"T727*'Inputs - General'!M$6","v":0},{"$f":"U727*'Inputs - General'!N$6","v":0},{"$f":"V727*'Inputs - General'!O$6","v":0},null,{"$f":"AE727*'Inputs - General'!K$4","v":0},{"$f":"AF727*'Inputs - General'!L$4","v":0},{"$f":"AG727*'Inputs - General'!M$4","v":0},{"$f":"AH727*'Inputs - General'!N$4","v":0},{"$f":"AI727*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F726","v":4},null,null,null,null,null,{"$f":"IF($C727=\"Lamp\",0,IF(SUM(BR727:$BV727)>=$BQ727,0,IF(BK727<=0,IF($G727=0,0,$BQ727),0)))","v":0},{"$f":"IF($C727=\"Lamp\",0,IF(SUM($BR727:BW727)>=$BQ727,0,IF(BL727<=0,IF($G727=0,0,$BQ727),0)))","v":0},{"$f":"IF($C727=\"Lamp\",0,IF(SUM($BR727:BX727)>=$BQ727,0,IF(BM727<=0,IF($G727=0,0,$BQ727),0)))","v":0},{"$f":"IF($C727=\"Lamp\",0,IF(SUM($BR727:BY727)>=$BQ727,0,IF(BN727<=0,IF($G727=0,0,$BQ727),0)))","v":0},{"$f":"IF($C727=\"Lamp\",0,IF(SUM($BR727:BZ727)>=$BQ727,0,IF(BO727<=0,IF($G727=0,0,$BQ727),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC727/'Inputs - General'!K$6","v":0},{"$f":"CD727/'Inputs - General'!L$6","v":0},{"$f":"CE727/'Inputs - General'!M$6","v":0},{"$f":"CF727/'Inputs - General'!N$6","v":0},{"$f":"CG727/'Inputs - General'!O$6","v":0}]
["Customer 9",{"$f":"'Input - Customer Inventory FY15'!C755","v":"Luminaire - 2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!D755","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E755","v":"2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!G755","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K756-(($G756-SUM($CH756:CH756))/$H756)<0,K756,(($G756-SUM($CH756:CH756))/$H756)),0)","v":0},{"$f":"IFERROR(IF(L756-(($G756-SUM($CH756:CI756))/$H756)<0,L756,(($G756-SUM($CH756:CI756))/$H756)),0)","v":0},{"$f":"IFERROR(IF(M756-(($G756-SUM($CH756:CJ756))/$H756)<0,M756,(($G756-SUM($CH756:CJ756))/$H756)),0)","v":0},{"$f":"IFERROR(IF(N756-(($G756-SUM($CH756:CK756))/$H756)<0,N756,(($G756-SUM($CH756:CK756))/$H756)),0)","v":0},{"$f":"IFERROR(IF(O756-(($G756-SUM($CH756:CL756))/$H756)<0,O756,(($G756-SUM($CH756:CL756))/$H756)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X756*'Inputs - General'!J$6","v":0},{"$f":"Y756*'Inputs - General'!K$6","v":0},{"$f":"Z756*'Inputs - General'!L$6","v":0},{"$f":"AA756*'Inputs - General'!M$6","v":0},{"$f":"AB756*'Inputs - General'!N$6","v":0},{"$f":"AC756*'Inputs - General'!O$6","v":0},null,{"$f":"K756*'Inputs - General'!J$6","v":0},{"$f":"L756*'Inputs - General'!K$6","v":0},{"$f":"M756*'Inputs - General'!L$6","v":0},{"$f":"N756*'Inputs - General'!M$6","v":0},{"$f":"O756*'Inputs - General'!N$6","v":0},{"$f":"P756*'Inputs - General'!O$6","v":0},null,{"$f":"R756*'Inputs - General'!K$6","v":0},{"$f":"S756*'Inputs - General'!L$6","v":0},{"$f":"T756*'Inputs - General'!M$6","v":0},{"$f":"U756*'Inputs - General'!N$6","v":0},{"$f":"V756*'Inputs - General'!O$6","v":0},null,{"$f":"AE756*'Inputs - General'!K$4","v":0},{"$f":"AF756*'Inputs - General'!L$4","v":0},{"$f":"AG756*'Inputs - General'!M$4","v":0},{"$f":"AH756*'Inputs - General'!N$4","v":0},{"$f":"AI756*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F755","v":3},null,null,null,null,null,{"$f":"IF($C756=\"Lamp\",0,IF(SUM(BR756:$BV756)>=$BQ756,0,IF(BK756<=0,IF($G756=0,0,$BQ756),0)))","v":0},{"$f":"IF($C756=\"Lamp\",0,IF(SUM($BR756:BW756)>=$BQ756,0,IF(BL756<=0,IF($G756=0,0,$BQ756),0)))","v":0},{"$f":"IF($C756=\"Lamp\",0,IF(SUM($BR756:BX756)>=$BQ756,0,IF(BM756<=0,IF($G756=0,0,$BQ756),0)))","v":0},{"$f":"IF($C756=\"Lamp\",0,IF(SUM($BR756:BY756)>=$BQ756,0,IF(BN756<=0,IF($G756=0,0,$BQ756),0)))","v":0},{"$f":"IF($C756=\"Lamp\",0,IF(SUM($BR756:BZ756)>=$BQ756,0,IF(BO756<=0,IF($G756=0,0,$BQ756),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC756/'Inputs - General'!K$6","v":0},{"$f":"CD756/'Inputs - General'!L$6","v":0},{"$f":"CE756/'Inputs - General'!M$6","v":0},{"$f":"CF756/'Inputs - General'!N$6","v":0},{"$f":"CG756/'Inputs - General'!O$6","v":0}]
["Customer 10",{"$f":"'Input - Customer Inventory FY15'!C776","v":"Bracket - 1.2"},{"$f":"'Input - Customer Inventory FY15'!D776","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E776","v":"1.2"},{"$f":"'Input - Customer Inventory FY15'!G776","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K777-(($G777-SUM($CH777:CH777))/$H777)<0,K777,(($G777-SUM($CH777:CH777))/$H777)),0)","v":0},{"$f":"IFERROR(IF(L777-(($G777-SUM($CH777:CI777))/$H777)<0,L777,(($G777-SUM($CH777:CI777))/$H777)),0)","v":0},{"$f":"IFERROR(IF(M777-(($G777-SUM($CH777:CJ777))/$H777)<0,M777,(($G777-SUM($CH777:CJ777))/$H777)),0)","v":0},{"$f":"IFERROR(IF(N777-(($G777-SUM($CH777:CK777))/$H777)<0,N777,(($G777-SUM($CH777:CK777))/$H777)),0)","v":0},{"$f":"IFERROR(IF(O777-(($G777-SUM($CH777:CL777))/$H777)<0,O777,(($G777-SUM($CH777:CL777))/$H777)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X777*'Inputs - General'!J$6","v":0},{"$f":"Y777*'Inputs - General'!K$6","v":0},{"$f":"Z777*'Inputs - General'!L$6","v":0},{"$f":"AA777*'Inputs - General'!M$6","v":0},{"$f":"AB777*'Inputs - General'!N$6","v":0},{"$f":"AC777*'Inputs - General'!O$6","v":0},null,{"$f":"K777*'Inputs - General'!J$6","v":0},{"$f":"L777*'Inputs - General'!K$6","v":0},{"$f":"M777*'Inputs - General'!L$6","v":0},{"$f":"N777*'Inputs - General'!M$6","v":0},{"$f":"O777*'Inputs - General'!N$6","v":0},{"$f":"P777*'Inputs - General'!O$6","v":0},null,{"$f":"R777*'Inputs - General'!K$6","v":0},{"$f":"S777*'Inputs - General'!L$6","v":0},{"$f":"T777*'Inputs - General'!M$6","v":0},{"$f":"U777*'Inputs - General'!N$6","v":0},{"$f":"V777*'Inputs - General'!O$6","v":0},null,{"$f":"AE777*'Inputs - General'!K$4","v":0},{"$f":"AF777*'Inputs - General'!L$4","v":0},{"$f":"AG777*'Inputs - General'!M$4","v":0},{"$f":"AH777*'Inputs - General'!N$4","v":0},{"$f":"AI777*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F776","v":148},null,null,null,null,null,{"$f":"IF($C777=\"Lamp\",0,IF(SUM(BR777:$BV777)>=$BQ777,0,IF(BK777<=0,IF($G777=0,0,$BQ777),0)))","v":0},{"$f":"IF($C777=\"Lamp\",0,IF(SUM($BR777:BW777)>=$BQ777,0,IF(BL777<=0,IF($G777=0,0,$BQ777),0)))","v":0},{"$f":"IF($C777=\"Lamp\",0,IF(SUM($BR777:BX777)>=$BQ777,0,IF(BM777<=0,IF($G777=0,0,$BQ777),0)))","v":0},{"$f":"IF($C777=\"Lamp\",0,IF(SUM($BR777:BY777)>=$BQ777,0,IF(BN777<=0,IF($G777=0,0,$BQ777),0)))","v":0},{"$f":"IF($C777=\"Lamp\",0,IF(SUM($BR777:BZ777)>=$BQ777,0,IF(BO777<=0,IF($G777=0,0,$BQ777),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC777/'Inputs - General'!K$6","v":0},{"$f":"CD777/'Inputs - General'!L$6","v":0},{"$f":"CE777/'Inputs - General'!M$6","v":0},{"$f":"CF777/'Inputs - General'!N$6","v":0},{"$f":"CG777/'Inputs - General'!O$6","v":0}]
["Customer 10",{"$f":"'Input - Customer Inventory FY15'!C790","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D790","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E790","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G790","v":2},null,0,4.7852521130865604,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K791-(($G791-SUM($CH791:CH791))/$H791)<0,K791,(($G791-SUM($CH791:CH791))/$H791)),0)","v":0},{"$f":"IFERROR(IF(L791-(($G791-SUM($CH791:CI791))/$H791)<0,L791,(($G791-SUM($CH791:CI791))/$H791)),0)","v":0},{"$f":"IFERROR(IF(M791-(($G791-SUM($CH791:CJ791))/$H791)<0,M791,(($G791-SUM($CH791:CJ791))/$H791)),0)","v":0},{"$f":"IFERROR(IF(N791-(($G791-SUM($CH791:CK791))/$H791)<0,N791,(($G791-SUM($CH791:CK791))/$H791)),0)","v":0},{"$f":"IFERROR(IF(O791-(($G791-SUM($CH791:CL791))/$H791)<0,O791,(($G791-SUM($CH791:CL791))/$H791)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X791*'Inputs - General'!J$6","v":0},{"$f":"Y791*'Inputs - General'!K$6","v":0},{"$f":"Z791*'Inputs - General'!L$6","v":0},{"$f":"AA791*'Inputs - General'!M$6","v":0},{"$f":"AB791*'Inputs - General'!N$6","v":0},{"$f":"AC791*'Inputs - General'!O$6","v":0},null,{"$f":"K791*'Inputs - General'!J$6","v":0},{"$f":"L791*'Inputs - General'!K$6","v":0},{"$f":"M791*'Inputs - General'!L$6","v":0},{"$f":"N791*'Inputs - General'!M$6","v":0},{"$f":"O791*'Inputs - General'!N$6","v":0},{"$f":"P791*'Inputs - General'!O$6","v":0},null,{"$f":"R791*'Inputs - General'!K$6","v":0},{"$f":"S791*'Inputs - General'!L$6","v":0},{"$f":"T791*'Inputs - General'!M$6","v":0},{"$f":"U791*'Inputs - General'!N$6","v":0},{"$f":"V791*'Inputs - General'!O$6","v":0},null,{"$f":"AE791*'Inputs - General'!K$4","v":0},{"$f":"AF791*'Inputs - General'!L$4","v":0},{"$f":"AG791*'Inputs - General'!M$4","v":0},{"$f":"AH791*'Inputs - General'!N$4","v":0},{"$f":"AI791*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F790","v":64},null,null,null,null,null,{"$f":"IF($C791=\"Lamp\",0,IF(SUM(BR791:$BV791)>=$BQ791,0,IF(BK791<=0,IF($G791=0,0,$BQ791),0)))","v":0},{"$f":"IF($C791=\"Lamp\",0,IF(SUM($BR791:BW791)>=$BQ791,0,IF(BL791<=0,IF($G791=0,0,$BQ791),0)))","v":0},{"$f":"IF($C791=\"Lamp\",0,IF(SUM($BR791:BX791)>=$BQ791,0,IF(BM791<=0,IF($G791=0,0,$BQ791),0)))","v":0},{"$f":"IF($C791=\"Lamp\",0,IF(SUM($BR791:BY791)>=$BQ791,0,IF(BN791<=0,IF($G791=0,0,$BQ791),0)))","v":0},{"$f":"IF($C791=\"Lamp\",0,IF(SUM($BR791:BZ791)>=$BQ791,0,IF(BO791<=0,IF($G791=0,0,$BQ791),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC791/'Inputs - General'!K$6","v":0},{"$f":"CD791/'Inputs - General'!L$6","v":0},{"$f":"CE791/'Inputs - General'!M$6","v":0},{"$f":"CF791/'Inputs - General'!N$6","v":0},{"$f":"CG791/'Inputs - General'!O$6","v":0}]
["Customer 10",{"$f":"'Input - Customer Inventory FY15'!C823","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D823","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E823","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G823","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K824-(($G824-SUM($CH824:CH824))/$H824)<0,K824,(($G824-SUM($CH824:CH824))/$H824)),0)","v":0},{"$f":"IFERROR(IF(L824-(($G824-SUM($CH824:CI824))/$H824)<0,L824,(($G824-SUM($CH824:CI824))/$H824)),0)","v":0},{"$f":"IFERROR(IF(M824-(($G824-SUM($CH824:CJ824))/$H824)<0,M824,(($G824-SUM($CH824:CJ824))/$H824)),0)","v":0},{"$f":"IFERROR(IF(N824-(($G824-SUM($CH824:CK824))/$H824)<0,N824,(($G824-SUM($CH824:CK824))/$H824)),0)","v":0},{"$f":"IFERROR(IF(O824-(($G824-SUM($CH824:CL824))/$H824)<0,O824,(($G824-SUM($CH824:CL824))/$H824)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X824*'Inputs - General'!J$6","v":0},{"$f":"Y824*'Inputs - General'!K$6","v":0},{"$f":"Z824*'Inputs - General'!L$6","v":0},{"$f":"AA824*'Inputs - General'!M$6","v":0},{"$f":"AB824*'Inputs - General'!N$6","v":0},{"$f":"AC824*'Inputs - General'!O$6","v":0},null,{"$f":"K824*'Inputs - General'!J$6","v":0},{"$f":"L824*'Inputs - General'!K$6","v":0},{"$f":"M824*'Inputs - General'!L$6","v":0},{"$f":"N824*'Inputs - General'!M$6","v":0},{"$f":"O824*'Inputs - General'!N$6","v":0},{"$f":"P824*'Inputs - General'!O$6","v":0},null,{"$f":"R824*'Inputs - General'!K$6","v":0},{"$f":"S824*'Inputs - General'!L$6","v":0},{"$f":"T824*'Inputs - General'!M$6","v":0},{"$f":"U824*'Inputs - General'!N$6","v":0},{"$f":"V824*'Inputs - General'!O$6","v":0},null,{"$f":"AE824*'Inputs - General'!K$4","v":0},{"$f":"AF824*'Inputs - General'!L$4","v":0},{"$f":"AG824*'Inputs - General'!M$4","v":0},{"$f":"AH824*'Inputs - General'!N$4","v":0},{"$f":"AI824*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F823","v":0},null,null,null,null,null,{"$f":"IF($C824=\"Lamp\",0,IF(SUM(BR824:$BV824)>=$BQ824,0,IF(BK824<=0,IF($G824=0,0,$BQ824),0)))","v":0},{"$f":"IF($C824=\"Lamp\",0,IF(SUM($BR824:BW824)>=$BQ824,0,IF(BL824<=0,IF($G824=0,0,$BQ824),0)))","v":0},{"$f":"IF($C824=\"Lamp\",0,IF(SUM($BR824:BX824)>=$BQ824,0,IF(BM824<=0,IF($G824=0,0,$BQ824),0)))","v":0},{"$f":"IF($C824=\"Lamp\",0,IF(SUM($BR824:BY824)>=$BQ824,0,IF(BN824<=0,IF($G824=0,0,$BQ824),0)))","v":0},{"$f":"IF($C824=\"Lamp\",0,IF(SUM($BR824:BZ824)>=$BQ824,0,IF(BO824<=0,IF($G824=0,0,$BQ824),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC824/'Inputs - General'!K$6","v":0},{"$f":"CD824/'Inputs - General'!L$6","v":0},{"$f":"CE824/'Inputs - General'!M$6","v":0},{"$f":"CF824/'Inputs - General'!N$6","v":0},{"$f":"CG824/'Inputs - General'!O$6","v":0}]
["Customer 10",{"$f":"'Input - Customer Inventory FY15'!C844","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D844","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E844","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G844","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K845-(($G845-SUM($CH845:CH845))/$H845)<0,K845,(($G845-SUM($CH845:CH845))/$H845)),0)","v":0},{"$f":"IFERROR(IF(L845-(($G845-SUM($CH845:CI845))/$H845)<0,L845,(($G845-SUM($CH845:CI845))/$H845)),0)","v":0},{"$f":"IFERROR(IF(M845-(($G845-SUM($CH845:CJ845))/$H845)<0,M845,(($G845-SUM($CH845:CJ845))/$H845)),0)","v":0},{"$f":"IFERROR(IF(N845-(($G845-SUM($CH845:CK845))/$H845)<0,N845,(($G845-SUM($CH845:CK845))/$H845)),0)","v":0},{"$f":"IFERROR(IF(O845-(($G845-SUM($CH845:CL845))/$H845)<0,O845,(($G845-SUM($CH845:CL845))/$H845)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X845*'Inputs - General'!J$6","v":0},{"$f":"Y845*'Inputs - General'!K$6","v":0},{"$f":"Z845*'Inputs - General'!L$6","v":0},{"$f":"AA845*'Inputs - General'!M$6","v":0},{"$f":"AB845*'Inputs - General'!N$6","v":0},{"$f":"AC845*'Inputs - General'!O$6","v":0},null,{"$f":"K845*'Inputs - General'!J$6","v":0},{"$f":"L845*'Inputs - General'!K$6","v":0},{"$f":"M845*'Inputs - General'!L$6","v":0},{"$f":"N845*'Inputs - General'!M$6","v":0},{"$f":"O845*'Inputs - General'!N$6","v":0},{"$f":"P845*'Inputs - General'!O$6","v":0},null,{"$f":"R845*'Inputs - General'!K$6","v":0},{"$f":"S845*'Inputs - General'!L$6","v":0},{"$f":"T845*'Inputs - General'!M$6","v":0},{"$f":"U845*'Inputs - General'!N$6","v":0},{"$f":"V845*'Inputs - General'!O$6","v":0},null,{"$f":"AE845*'Inputs - General'!K$4","v":0},{"$f":"AF845*'Inputs - General'!L$4","v":0},{"$f":"AG845*'Inputs - General'!M$4","v":0},{"$f":"AH845*'Inputs - General'!N$4","v":0},{"$f":"AI845*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F844","v":69},null,null,null,null,null,{"$f":"IF($C845=\"Lamp\",0,IF(SUM(BR845:$BV845)>=$BQ845,0,IF(BK845<=0,IF($G845=0,0,$BQ845),0)))","v":0},{"$f":"IF($C845=\"Lamp\",0,IF(SUM($BR845:BW845)>=$BQ845,0,IF(BL845<=0,IF($G845=0,0,$BQ845),0)))","v":0},{"$f":"IF($C845=\"Lamp\",0,IF(SUM($BR845:BX845)>=$BQ845,0,IF(BM845<=0,IF($G845=0,0,$BQ845),0)))","v":0},{"$f":"IF($C845=\"Lamp\",0,IF(SUM($BR845:BY845)>=$BQ845,0,IF(BN845<=0,IF($G845=0,0,$BQ845),0)))","v":0},{"$f":"IF($C845=\"Lamp\",0,IF(SUM($BR845:BZ845)>=$BQ845,0,IF(BO845<=0,IF($G845=0,0,$BQ845),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC845/'Inputs - General'!K$6","v":0},{"$f":"CD845/'Inputs - General'!L$6","v":0},{"$f":"CE845/'Inputs - General'!M$6","v":0},{"$f":"CF845/'Inputs - General'!N$6","v":0},{"$f":"CG845/'Inputs - General'!O$6","v":0}]
["Customer 10",{"$f":"'Input - Customer Inventory FY15'!C884","v":"Luminaire - 400W SON"},{"$f":"'Input - Customer Inventory FY15'!D884","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E884","v":"400W SON"},{"$f":"'Input - Customer Inventory FY15'!G884","v":2},null,0,5.9616438356164387,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K885-(($G885-SUM($CH885:CH885))/$H885)<0,K885,(($G885-SUM($CH885:CH885))/$H885)),0)","v":0},{"$f":"IFERROR(IF(L885-(($G885-SUM($CH885:CI885))/$H885)<0,L885,(($G885-SUM($CH885:CI885))/$H885)),0)","v":0},{"$f":"IFERROR(IF(M885-(($G885-SUM($CH885:CJ885))/$H885)<0,M885,(($G885-SUM($CH885:CJ885))/$H885)),0)","v":0},{"$f":"IFERROR(IF(N885-(($G885-SUM($CH885:CK885))/$H885)<0,N885,(($G885-SUM($CH885:CK885))/$H885)),0)","v":0},{"$f":"IFERROR(IF(O885-(($G885-SUM($CH885:CL885))/$H885)<0,O885,(($G885-SUM($CH885:CL885))/$H885)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X885*'Inputs - General'!J$6","v":0},{"$f":"Y885*'Inputs - General'!K$6","v":0},{"$f":"Z885*'Inputs - General'!L$6","v":0},{"$f":"AA885*'Inputs - General'!M$6","v":0},{"$f":"AB885*'Inputs - General'!N$6","v":0},{"$f":"AC885*'Inputs - General'!O$6","v":0},null,{"$f":"K885*'Inputs - General'!J$6","v":0},{"$f":"L885*'Inputs - General'!K$6","v":0},{"$f":"M885*'Inputs - General'!L$6","v":0},{"$f":"N885*'Inputs - General'!M$6","v":0},{"$f":"O885*'Inputs - General'!N$6","v":0},{"$f":"P885*'Inputs - General'!O$6","v":0},null,{"$f":"R885*'Inputs - General'!K$6","v":0},{"$f":"S885*'Inputs - General'!L$6","v":0},{"$f":"T885*'Inputs - General'!M$6","v":0},{"$f":"U885*'Inputs - General'!N$6","v":0},{"$f":"V885*'Inputs - General'!O$6","v":0},null,{"$f":"AE885*'Inputs - General'!K$4","v":0},{"$f":"AF885*'Inputs - General'!L$4","v":0},{"$f":"AG885*'Inputs - General'!M$4","v":0},{"$f":"AH885*'Inputs - General'!N$4","v":0},{"$f":"AI885*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F884","v":6},null,null,null,null,null,{"$f":"IF($C885=\"Lamp\",0,IF(SUM(BR885:$BV885)>=$BQ885,0,IF(BK885<=0,IF($G885=0,0,$BQ885),0)))","v":0},{"$f":"IF($C885=\"Lamp\",0,IF(SUM($BR885:BW885)>=$BQ885,0,IF(BL885<=0,IF($G885=0,0,$BQ885),0)))","v":0},{"$f":"IF($C885=\"Lamp\",0,IF(SUM($BR885:BX885)>=$BQ885,0,IF(BM885<=0,IF($G885=0,0,$BQ885),0)))","v":0},{"$f":"IF($C885=\"Lamp\",0,IF(SUM($BR885:BY885)>=$BQ885,0,IF(BN885<=0,IF($G885=0,0,$BQ885),0)))","v":0},{"$f":"IF($C885=\"Lamp\",0,IF(SUM($BR885:BZ885)>=$BQ885,0,IF(BO885<=0,IF($G885=0,0,$BQ885),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC885/'Inputs - General'!K$6","v":0},{"$f":"CD885/'Inputs - General'!L$6","v":0},{"$f":"CE885/'Inputs - General'!M$6","v":0},{"$f":"CF885/'Inputs - General'!N$6","v":0},{"$f":"CG885/'Inputs - General'!O$6","v":0}]
["Customer 10",{"$f":"'Input - Customer Inventory FY15'!C891","v":"Luminaire - 50W MBF"},{"$f":"'Input - Customer Inventory FY15'!D891","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E891","v":"50W MBF"},{"$f":"'Input - Customer Inventory FY15'!G891","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K892-(($G892-SUM($CH892:CH892))/$H892)<0,K892,(($G892-SUM($CH892:CH892))/$H892)),0)","v":0},{"$f":"IFERROR(IF(L892-(($G892-SUM($CH892:CI892))/$H892)<0,L892,(($G892-SUM($CH892:CI892))/$H892)),0)","v":0},{"$f":"IFERROR(IF(M892-(($G892-SUM($CH892:CJ892))/$H892)<0,M892,(($G892-SUM($CH892:CJ892))/$H892)),0)","v":0},{"$f":"IFERROR(IF(N892-(($G892-SUM($CH892:CK892))/$H892)<0,N892,(($G892-SUM($CH892:CK892))/$H892)),0)","v":0},{"$f":"IFERROR(IF(O892-(($G892-SUM($CH892:CL892))/$H892)<0,O892,(($G892-SUM($CH892:CL892))/$H892)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X892*'Inputs - General'!J$6","v":0},{"$f":"Y892*'Inputs - General'!K$6","v":0},{"$f":"Z892*'Inputs - General'!L$6","v":0},{"$f":"AA892*'Inputs - General'!M$6","v":0},{"$f":"AB892*'Inputs - General'!N$6","v":0},{"$f":"AC892*'Inputs - General'!O$6","v":0},null,{"$f":"K892*'Inputs - General'!J$6","v":0},{"$f":"L892*'Inputs - General'!K$6","v":0},{"$f":"M892*'Inputs - General'!L$6","v":0},{"$f":"N892*'Inputs - General'!M$6","v":0},{"$f":"O892*'Inputs - General'!N$6","v":0},{"$f":"P892*'Inputs - General'!O$6","v":0},null,{"$f":"R892*'Inputs - General'!K$6","v":0},{"$f":"S892*'Inputs - General'!L$6","v":0},{"$f":"T892*'Inputs - General'!M$6","v":0},{"$f":"U892*'Inputs - General'!N$6","v":0},{"$f":"V892*'Inputs - General'!O$6","v":0},null,{"$f":"AE892*'Inputs - General'!K$4","v":0},{"$f":"AF892*'Inputs - General'!L$4","v":0},{"$f":"AG892*'Inputs - General'!M$4","v":0},{"$f":"AH892*'Inputs - General'!N$4","v":0},{"$f":"AI892*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F891","v":356},null,null,null,null,null,{"$f":"IF($C892=\"Lamp\",0,IF(SUM(BR892:$BV892)>=$BQ892,0,IF(BK892<=0,IF($G892=0,0,$BQ892),0)))","v":0},{"$f":"IF($C892=\"Lamp\",0,IF(SUM($BR892:BW892)>=$BQ892,0,IF(BL892<=0,IF($G892=0,0,$BQ892),0)))","v":0},{"$f":"IF($C892=\"Lamp\",0,IF(SUM($BR892:BX892)>=$BQ892,0,IF(BM892<=0,IF($G892=0,0,$BQ892),0)))","v":0},{"$f":"IF($C892=\"Lamp\",0,IF(SUM($BR892:BY892)>=$BQ892,0,IF(BN892<=0,IF($G892=0,0,$BQ892),0)))","v":0},{"$f":"IF($C892=\"Lamp\",0,IF(SUM($BR892:BZ892)>=$BQ892,0,IF(BO892<=0,IF($G892=0,0,$BQ892),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC892/'Inputs - General'!K$6","v":0},{"$f":"CD892/'Inputs - General'!L$6","v":0},{"$f":"CE892/'Inputs - General'!M$6","v":0},{"$f":"CF892/'Inputs - General'!N$6","v":0},{"$f":"CG892/'Inputs - General'!O$6","v":0}]
["Customer 11",{"$f":"'Input - Customer Inventory FY15'!C937","v":"Bracket - 5.0"},{"$f":"'Input - Customer Inventory FY15'!D937","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E937","v":"5.0"},{"$f":"'Input - Customer Inventory FY15'!G937","v":1},null,1.6892417466062515,5.1278538812785399,0.32942470392410417,null,1.6892417466062515,1.3598170426821472,1.0303923387580429,0.70096763483393876,0.37154293090983459,4.2118226985730423E-2,null,{"$f":"IFERROR(IF(K938-(($G938-SUM($CH938:CH938))/$H938)<0,K938,(($G938-SUM($CH938:CH938))/$H938)),0)","v":0.32942470392410417},{"$f":"IFERROR(IF(L938-(($G938-SUM($CH938:CI938))/$H938)<0,L938,(($G938-SUM($CH938:CI938))/$H938)),0)","v":0.32942470392410417},{"$f":"IFERROR(IF(M938-(($G938-SUM($CH938:CJ938))/$H938)<0,M938,(($G938-SUM($CH938:CJ938))/$H938)),0)","v":0.32942470392410417},{"$f":"IFERROR(IF(N938-(($G938-SUM($CH938:CK938))/$H938)<0,N938,(($G938-SUM($CH938:CK938))/$H938)),0)","v":0.32942470392410417},{"$f":"IFERROR(IF(O938-(($G938-SUM($CH938:CL938))/$H938)<0,O938,(($G938-SUM($CH938:CL938))/$H938)),0)","v":0.32942470392410417},null,1.6892417466062515,1.3598170426821472,1.0303923387580429,0.70096763483393876,0.37154293090983459,4.2118226985730423E-2,null,{"$f":"X938*'Inputs - General'!J$6","v":1.6892417466062515},{"$f":"Y938*'Inputs - General'!K$6","v":1.3927909015390518},{"$f":"Z938*'Inputs - General'!L$6","v":1.080969656607244},{"$f":"AA938*'Inputs - General'!M$6","v":0.75320689955264108},{"$f":"AB938*'Inputs - General'!N$6","v":0.40891285842563768},{"$f":"AC938*'Inputs - General'!O$6","v":4.7478532451937935E-2},null,{"$f":"K938*'Inputs - General'!J$6","v":1.6892417466062515},{"$f":"L938*'Inputs - General'!K$6","v":1.3927909015390518},{"$f":"M938*'Inputs - General'!L$6","v":1.080969656607244},{"$f":"N938*'Inputs - General'!M$6","v":0.75320689955264108},{"$f":"O938*'Inputs - General'!N$6","v":0.40891285842563768},{"$f":"P938*'Inputs - General'!O$6","v":4.7478532451937935E-2},null,{"$f":"R938*'Inputs - General'!K$6","v":0.33741284008523487},{"$f":"S938*'Inputs - General'!L$6","v":0.34559467853574655},{"$f":"T938*'Inputs - General'!M$6","v":0.35397491631336553},{"$f":"U938*'Inputs - General'!N$6","v":0.36255836435309557},{"$f":"V938*'Inputs - General'!O$6","v":0.37134995024908413},null,{"$f":"AE938*'Inputs - General'!K$4","v":4.0961995018035477E-2},{"$f":"AF938*'Inputs - General'!L$4","v":3.3773433603938759E-2},{"$f":"AG938*'Inputs - General'!M$4","v":2.6212159258762652E-2},{"$f":"AH938*'Inputs - General'!N$4","v":1.8264323226092269E-2},{"$f":"AI938*'Inputs - General'!O$4","v":9.9156242753843556E-3},null,0.29645084506719938,0.3118212449318078,0.32776275705460289,0.34429404112700329,0.36143432597369979,null,0.10613523762838327,8.750919967404408E-2,6.7917437870320466E-2,4.7324069173617901E-2,2.5692038149956228E-2,null,{"$f":"'Input - Customer Inventory FY15'!F937","v":4.5},null,null,null,null,null,{"$f":"IF($C938=\"Lamp\",0,IF(SUM(BR938:$BV938)>=$BQ938,0,IF(BK938<=0,IF($G938=0,0,$BQ938),0)))","v":0},{"$f":"IF($C938=\"Lamp\",0,IF(SUM($BR938:BW938)>=$BQ938,0,IF(BL938<=0,IF($G938=0,0,$BQ938),0)))","v":0},{"$f":"IF($C938=\"Lamp\",0,IF(SUM($BR938:BX938)>=$BQ938,0,IF(BM938<=0,IF($G938=0,0,$BQ938),0)))","v":0},{"$f":"IF($C938=\"Lamp\",0,IF(SUM($BR938:BY938)>=$BQ938,0,IF(BN938<=0,IF($G938=0,0,$BQ938),0)))","v":0},{"$f":"IF($C938=\"Lamp\",0,IF(SUM($BR938:BZ938)>=$BQ938,0,IF(BO938<=0,IF($G938=0,0,$BQ938),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC938/'Inputs - General'!K$6","v":0},{"$f":"CD938/'Inputs - General'!L$6","v":0},{"$f":"CE938/'Inputs - General'!M$6","v":0},{"$f":"CF938/'Inputs - General'!N$6","v":0},{"$f":"CG938/'Inputs - General'!O$6","v":0}]
["Customer 11",{"$f":"'Input - Customer Inventory FY15'!C952","v":"Bracket - T5"},{"$f":"'Input - Customer Inventory FY15'!D952","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E952","v":"T5"},{"$f":"'Input - Customer Inventory FY15'!G952","v":1},null,3.3544075781438716,4.6401826484018258,0.72290421138900607,null,3.3544075781438716,2.6315033667548655,1.9085991553658594,1.1856949439768534,0.46279073258784731,0,null,{"$f":"IFERROR(IF(K953-(($G953-SUM($CH953:CH953))/$H953)<0,K953,(($G953-SUM($CH953:CH953))/$H953)),0)","v":0.72290421138900607},{"$f":"IFERROR(IF(L953-(($G953-SUM($CH953:CI953))/$H953)<0,L953,(($G953-SUM($CH953:CI953))/$H953)),0)","v":0.72290421138900607},{"$f":"IFERROR(IF(M953-(($G953-SUM($CH953:CJ953))/$H953)<0,M953,(($G953-SUM($CH953:CJ953))/$H953)),0)","v":0.72290421138900607},{"$f":"IFERROR(IF(N953-(($G953-SUM($CH953:CK953))/$H953)<0,N953,(($G953-SUM($CH953:CK953))/$H953)),0)","v":0.72290421138900607},{"$f":"IFERROR(IF(O953-(($G953-SUM($CH953:CL953))/$H953)<0,O953,(($G953-SUM($CH953:CL953))/$H953)),0)","v":0.46279073258784731},null,3.3544075781438716,2.6315033667548655,1.9085991553658594,1.1856949439768534,0.46279073258784731,0,null,{"$f":"X953*'Inputs - General'!J$6","v":3.3544075781438716},{"$f":"Y953*'Inputs - General'!K$6","v":2.6953140250076073},{"$f":"Z953*'Inputs - General'!L$6","v":2.0022836893987965},{"$f":"AA953*'Inputs - General'!M$6","v":1.2740582705785266},{"$f":"AB953*'Inputs - General'!N$6","v":0.50933839826255844},{"$f":"AC953*'Inputs - General'!O$6","v":0},null,{"$f":"K953*'Inputs - General'!J$6","v":3.3544075781438716},{"$f":"L953*'Inputs - General'!K$6","v":2.6953140250076073},{"$f":"M953*'Inputs - General'!L$6","v":2.0022836893987965},{"$f":"N953*'Inputs - General'!M$6","v":1.2740582705785266},{"$f":"O953*'Inputs - General'!N$6","v":0.50933839826255844},{"$f":"P953*'Inputs - General'!O$6","v":0},null,{"$f":"R953*'Inputs - General'!K$6","v":0.74043373240926502},{"$f":"S953*'Inputs - General'!L$6","v":0.75838832234233233},{"$f":"T953*'Inputs - General'!M$6","v":0.77677828857655185},{"$f":"U953*'Inputs - General'!N$6","v":0.79561418844151499},{"$f":"V953*'Inputs - General'!O$6","v":0.52168921600314566},null,{"$f":"AE953*'Inputs - General'!K$4","v":8.134017927300094E-2},{"$f":"AF953*'Inputs - General'!L$4","v":6.5357986733521903E-2},{"$f":"AG953*'Inputs - General'!M$4","v":4.855286975628173E-2},{"$f":"AH953*'Inputs - General'!N$4","v":3.0894316125546887E-2},{"$f":"AI953*'Inputs - General'!O$4","v":1.2350817740587253E-2},null,0.65909355313626405,0.69303033560881044,0.72822541882027014,0.76471987231596805,0.50933839826255844,null,0.21075778296623818,0.16934686530333343,0.12580369600782323,8.0049215911177821E-2,3.200178544099018E-2,null,{"$f":"'Input - Customer Inventory FY15'!F952","v":12},null,null,null,null,null,{"$f":"IF($C953=\"Lamp\",0,IF(SUM(BR953:$BV953)>=$BQ953,0,IF(BK953<=0,IF($G953=0,0,$BQ953),0)))","v":0},{"$f":"IF($C953=\"Lamp\",0,IF(SUM($BR953:BW953)>=$BQ953,0,IF(BL953<=0,IF($G953=0,0,$BQ953),0)))","v":0},{"$f":"IF($C953=\"Lamp\",0,IF(SUM($BR953:BX953)>=$BQ953,0,IF(BM953<=0,IF($G953=0,0,$BQ953),0)))","v":0},{"$f":"IF($C953=\"Lamp\",0,IF(SUM($BR953:BY953)>=$BQ953,0,IF(BN953<=0,IF($G953=0,0,$BQ953),0)))","v":0},{"$f":"IF($C953=\"Lamp\",0,IF(SUM($BR953:BZ953)>=$BQ953,0,IF(BO953<=0,IF($G953=0,0,$BQ953),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC953/'Inputs - General'!K$6","v":0},{"$f":"CD953/'Inputs - General'!L$6","v":0},{"$f":"CE953/'Inputs - General'!M$6","v":0},{"$f":"CF953/'Inputs - General'!N$6","v":0},{"$f":"CG953/'Inputs - General'!O$6","v":0}]
["Customer 11",{"$f":"'Input - Customer Inventory FY15'!C985","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D985","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E985","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G985","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K986-(($G986-SUM($CH986:CH986))/$H986)<0,K986,(($G986-SUM($CH986:CH986))/$H986)),0)","v":0},{"$f":"IFERROR(IF(L986-(($G986-SUM($CH986:CI986))/$H986)<0,L986,(($G986-SUM($CH986:CI986))/$H986)),0)","v":0},{"$f":"IFERROR(IF(M986-(($G986-SUM($CH986:CJ986))/$H986)<0,M986,(($G986-SUM($CH986:CJ986))/$H986)),0)","v":0},{"$f":"IFERROR(IF(N986-(($G986-SUM($CH986:CK986))/$H986)<0,N986,(($G986-SUM($CH986:CK986))/$H986)),0)","v":0},{"$f":"IFERROR(IF(O986-(($G986-SUM($CH986:CL986))/$H986)<0,O986,(($G986-SUM($CH986:CL986))/$H986)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X986*'Inputs - General'!J$6","v":0},{"$f":"Y986*'Inputs - General'!K$6","v":0},{"$f":"Z986*'Inputs - General'!L$6","v":0},{"$f":"AA986*'Inputs - General'!M$6","v":0},{"$f":"AB986*'Inputs - General'!N$6","v":0},{"$f":"AC986*'Inputs - General'!O$6","v":0},null,{"$f":"K986*'Inputs - General'!J$6","v":0},{"$f":"L986*'Inputs - General'!K$6","v":0},{"$f":"M986*'Inputs - General'!L$6","v":0},{"$f":"N986*'Inputs - General'!M$6","v":0},{"$f":"O986*'Inputs - General'!N$6","v":0},{"$f":"P986*'Inputs - General'!O$6","v":0},null,{"$f":"R986*'Inputs - General'!K$6","v":0},{"$f":"S986*'Inputs - General'!L$6","v":0},{"$f":"T986*'Inputs - General'!M$6","v":0},{"$f":"U986*'Inputs - General'!N$6","v":0},{"$f":"V986*'Inputs - General'!O$6","v":0},null,{"$f":"AE986*'Inputs - General'!K$4","v":0},{"$f":"AF986*'Inputs - General'!L$4","v":0},{"$f":"AG986*'Inputs - General'!M$4","v":0},{"$f":"AH986*'Inputs - General'!N$4","v":0},{"$f":"AI986*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F985","v":16},null,null,null,null,null,{"$f":"IF($C986=\"Lamp\",0,IF(SUM(BR986:$BV986)>=$BQ986,0,IF(BK986<=0,IF($G986=0,0,$BQ986),0)))","v":0},{"$f":"IF($C986=\"Lamp\",0,IF(SUM($BR986:BW986)>=$BQ986,0,IF(BL986<=0,IF($G986=0,0,$BQ986),0)))","v":0},{"$f":"IF($C986=\"Lamp\",0,IF(SUM($BR986:BX986)>=$BQ986,0,IF(BM986<=0,IF($G986=0,0,$BQ986),0)))","v":0},{"$f":"IF($C986=\"Lamp\",0,IF(SUM($BR986:BY986)>=$BQ986,0,IF(BN986<=0,IF($G986=0,0,$BQ986),0)))","v":0},{"$f":"IF($C986=\"Lamp\",0,IF(SUM($BR986:BZ986)>=$BQ986,0,IF(BO986<=0,IF($G986=0,0,$BQ986),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC986/'Inputs - General'!K$6","v":0},{"$f":"CD986/'Inputs - General'!L$6","v":0},{"$f":"CE986/'Inputs - General'!M$6","v":0},{"$f":"CF986/'Inputs - General'!N$6","v":0},{"$f":"CG986/'Inputs - General'!O$6","v":0}]
["Customer 11",{"$f":"'Input - Customer Inventory FY15'!C1001","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D1001","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1001","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G1001","v":2},null,0,4.4487671232876735,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1002-(($G1002-SUM($CH1002:CH1002))/$H1002)<0,K1002,(($G1002-SUM($CH1002:CH1002))/$H1002)),0)","v":0},{"$f":"IFERROR(IF(L1002-(($G1002-SUM($CH1002:CI1002))/$H1002)<0,L1002,(($G1002-SUM($CH1002:CI1002))/$H1002)),0)","v":0},{"$f":"IFERROR(IF(M1002-(($G1002-SUM($CH1002:CJ1002))/$H1002)<0,M1002,(($G1002-SUM($CH1002:CJ1002))/$H1002)),0)","v":0},{"$f":"IFERROR(IF(N1002-(($G1002-SUM($CH1002:CK1002))/$H1002)<0,N1002,(($G1002-SUM($CH1002:CK1002))/$H1002)),0)","v":0},{"$f":"IFERROR(IF(O1002-(($G1002-SUM($CH1002:CL1002))/$H1002)<0,O1002,(($G1002-SUM($CH1002:CL1002))/$H1002)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1002*'Inputs - General'!J$6","v":0},{"$f":"Y1002*'Inputs - General'!K$6","v":0},{"$f":"Z1002*'Inputs - General'!L$6","v":0},{"$f":"AA1002*'Inputs - General'!M$6","v":0},{"$f":"AB1002*'Inputs - General'!N$6","v":0},{"$f":"AC1002*'Inputs - General'!O$6","v":0},null,{"$f":"K1002*'Inputs - General'!J$6","v":0},{"$f":"L1002*'Inputs - General'!K$6","v":0},{"$f":"M1002*'Inputs - General'!L$6","v":0},{"$f":"N1002*'Inputs - General'!M$6","v":0},{"$f":"O1002*'Inputs - General'!N$6","v":0},{"$f":"P1002*'Inputs - General'!O$6","v":0},null,{"$f":"R1002*'Inputs - General'!K$6","v":0},{"$f":"S1002*'Inputs - General'!L$6","v":0},{"$f":"T1002*'Inputs - General'!M$6","v":0},{"$f":"U1002*'Inputs - General'!N$6","v":0},{"$f":"V1002*'Inputs - General'!O$6","v":0},null,{"$f":"AE1002*'Inputs - General'!K$4","v":0},{"$f":"AF1002*'Inputs - General'!L$4","v":0},{"$f":"AG1002*'Inputs - General'!M$4","v":0},{"$f":"AH1002*'Inputs - General'!N$4","v":0},{"$f":"AI1002*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1001","v":8},null,null,null,null,null,{"$f":"IF($C1002=\"Lamp\",0,IF(SUM(BR1002:$BV1002)>=$BQ1002,0,IF(BK1002<=0,IF($G1002=0,0,$BQ1002),0)))","v":0},{"$f":"IF($C1002=\"Lamp\",0,IF(SUM($BR1002:BW1002)>=$BQ1002,0,IF(BL1002<=0,IF($G1002=0,0,$BQ1002),0)))","v":0},{"$f":"IF($C1002=\"Lamp\",0,IF(SUM($BR1002:BX1002)>=$BQ1002,0,IF(BM1002<=0,IF($G1002=0,0,$BQ1002),0)))","v":0},{"$f":"IF($C1002=\"Lamp\",0,IF(SUM($BR1002:BY1002)>=$BQ1002,0,IF(BN1002<=0,IF($G1002=0,0,$BQ1002),0)))","v":0},{"$f":"IF($C1002=\"Lamp\",0,IF(SUM($BR1002:BZ1002)>=$BQ1002,0,IF(BO1002<=0,IF($G1002=0,0,$BQ1002),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1002/'Inputs - General'!K$6","v":0},{"$f":"CD1002/'Inputs - General'!L$6","v":0},{"$f":"CE1002/'Inputs - General'!M$6","v":0},{"$f":"CF1002/'Inputs - General'!N$6","v":0},{"$f":"CG1002/'Inputs - General'!O$6","v":0}]
["Customer 11",{"$f":"'Input - Customer Inventory FY15'!C1020","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D1020","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1020","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G1020","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1021-(($G1021-SUM($CH1021:CH1021))/$H1021)<0,K1021,(($G1021-SUM($CH1021:CH1021))/$H1021)),0)","v":0},{"$f":"IFERROR(IF(L1021-(($G1021-SUM($CH1021:CI1021))/$H1021)<0,L1021,(($G1021-SUM($CH1021:CI1021))/$H1021)),0)","v":0},{"$f":"IFERROR(IF(M1021-(($G1021-SUM($CH1021:CJ1021))/$H1021)<0,M1021,(($G1021-SUM($CH1021:CJ1021))/$H1021)),0)","v":0},{"$f":"IFERROR(IF(N1021-(($G1021-SUM($CH1021:CK1021))/$H1021)<0,N1021,(($G1021-SUM($CH1021:CK1021))/$H1021)),0)","v":0},{"$f":"IFERROR(IF(O1021-(($G1021-SUM($CH1021:CL1021))/$H1021)<0,O1021,(($G1021-SUM($CH1021:CL1021))/$H1021)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1021*'Inputs - General'!J$6","v":0},{"$f":"Y1021*'Inputs - General'!K$6","v":0},{"$f":"Z1021*'Inputs - General'!L$6","v":0},{"$f":"AA1021*'Inputs - General'!M$6","v":0},{"$f":"AB1021*'Inputs - General'!N$6","v":0},{"$f":"AC1021*'Inputs - General'!O$6","v":0},null,{"$f":"K1021*'Inputs - General'!J$6","v":0},{"$f":"L1021*'Inputs - General'!K$6","v":0},{"$f":"M1021*'Inputs - General'!L$6","v":0},{"$f":"N1021*'Inputs - General'!M$6","v":0},{"$f":"O1021*'Inputs - General'!N$6","v":0},{"$f":"P1021*'Inputs - General'!O$6","v":0},null,{"$f":"R1021*'Inputs - General'!K$6","v":0},{"$f":"S1021*'Inputs - General'!L$6","v":0},{"$f":"T1021*'Inputs - General'!M$6","v":0},{"$f":"U1021*'Inputs - General'!N$6","v":0},{"$f":"V1021*'Inputs - General'!O$6","v":0},null,{"$f":"AE1021*'Inputs - General'!K$4","v":0},{"$f":"AF1021*'Inputs - General'!L$4","v":0},{"$f":"AG1021*'Inputs - General'!M$4","v":0},{"$f":"AH1021*'Inputs - General'!N$4","v":0},{"$f":"AI1021*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1020","v":30},null,null,null,null,null,{"$f":"IF($C1021=\"Lamp\",0,IF(SUM(BR1021:$BV1021)>=$BQ1021,0,IF(BK1021<=0,IF($G1021=0,0,$BQ1021),0)))","v":0},{"$f":"IF($C1021=\"Lamp\",0,IF(SUM($BR1021:BW1021)>=$BQ1021,0,IF(BL1021<=0,IF($G1021=0,0,$BQ1021),0)))","v":0},{"$f":"IF($C1021=\"Lamp\",0,IF(SUM($BR1021:BX1021)>=$BQ1021,0,IF(BM1021<=0,IF($G1021=0,0,$BQ1021),0)))","v":0},{"$f":"IF($C1021=\"Lamp\",0,IF(SUM($BR1021:BY1021)>=$BQ1021,0,IF(BN1021<=0,IF($G1021=0,0,$BQ1021),0)))","v":0},{"$f":"IF($C1021=\"Lamp\",0,IF(SUM($BR1021:BZ1021)>=$BQ1021,0,IF(BO1021<=0,IF($G1021=0,0,$BQ1021),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1021/'Inputs - General'!K$6","v":0},{"$f":"CD1021/'Inputs - General'!L$6","v":0},{"$f":"CE1021/'Inputs - General'!M$6","v":0},{"$f":"CF1021/'Inputs - General'!N$6","v":0},{"$f":"CG1021/'Inputs - General'!O$6","v":0}]
["Customer 12",{"$f":"'Input - Customer Inventory FY15'!C1053","v":"Bracket - 6.5"},{"$f":"'Input - Customer Inventory FY15'!D1053","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1053","v":"6.5"},{"$f":"'Input - Customer Inventory FY15'!G1053","v":1},null,2.5192939474797869,8.8493150684931479,0.28468801573688002,null,2.5192939474797869,2.234605931742907,1.9499179160060269,1.6652299002691469,1.3805418845322668,1.0958538687953867,null,{"$f":"IFERROR(IF(K1054-(($G1054-SUM($CH1054:CH1054))/$H1054)<0,K1054,(($G1054-SUM($CH1054:CH1054))/$H1054)),0)","v":0.28468801573688002},{"$f":"IFERROR(IF(L1054-(($G1054-SUM($CH1054:CI1054))/$H1054)<0,L1054,(($G1054-SUM($CH1054:CI1054))/$H1054)),0)","v":0.28468801573688002},{"$f":"IFERROR(IF(M1054-(($G1054-SUM($CH1054:CJ1054))/$H1054)<0,M1054,(($G1054-SUM($CH1054:CJ1054))/$H1054)),0)","v":0.28468801573688002},{"$f":"IFERROR(IF(N1054-(($G1054-SUM($CH1054:CK1054))/$H1054)<0,N1054,(($G1054-SUM($CH1054:CK1054))/$H1054)),0)","v":0.28468801573688002},{"$f":"IFERROR(IF(O1054-(($G1054-SUM($CH1054:CL1054))/$H1054)<0,O1054,(($G1054-SUM($CH1054:CL1054))/$H1054)),0)","v":0.28468801573688002},null,2.5192939474797869,2.234605931742907,1.9499179160060269,1.6652299002691469,1.3805418845322668,1.0958538687953867,null,{"$f":"X1054*'Inputs - General'!J$6","v":2.5192939474797869},{"$f":"Y1054*'Inputs - General'!K$6","v":2.288792324677619},{"$f":"Z1054*'Inputs - General'!L$6","v":2.0456306018520412},{"$f":"AA1054*'Inputs - General'!M$6","v":1.7893303312373563},{"$f":"AB1054*'Inputs - General'!N$6","v":1.5193973057110941},{"$f":"AC1054*'Inputs - General'!O$6","v":1.2353210758328219},null,{"$f":"K1054*'Inputs - General'!J$6","v":2.5192939474797869},{"$f":"L1054*'Inputs - General'!K$6","v":2.288792324677619},{"$f":"M1054*'Inputs - General'!L$6","v":2.0456306018520412},{"$f":"N1054*'Inputs - General'!M$6","v":1.7893303312373563},{"$f":"O1054*'Inputs - General'!N$6","v":1.5193973057110941},{"$f":"P1054*'Inputs - General'!O$6","v":1.2353210758328219},null,{"$f":"R1054*'Inputs - General'!K$6","v":0.29159134328353614},{"$f":"S1054*'Inputs - General'!L$6","v":0.29866206787039812},{"$f":"T1054*'Inputs - General'!M$6","v":0.30590424866587135},{"$f":"U1054*'Inputs - General'!N$6","v":0.31332204326810714},{"$f":"V1054*'Inputs - General'!O$6","v":0.32091971009180098},null,{"$f":"AE1054*'Inputs - General'!K$4","v":6.1089720481368105E-2},{"$f":"AF1054*'Inputs - General'!L$4","v":5.5500345044820661E-2},{"$f":"AG1054*'Inputs - General'!M$4","v":4.9603978051186368E-2},{"$f":"AH1054*'Inputs - General'!N$4","v":4.3389017741845282E-2},{"$f":"AI1054*'Inputs - General'!O$4","v":3.6843480213528859E-2},null,0.23050162280216804,0.24316172282557746,0.25630027061468497,0.26993302552626186,0.28407622987827214,null,0.1582875052127399,0.14380506386946515,0.12852718710252575,0.11242381398819247,9.5463893440682915E-2,null,{"$f":"'Input - Customer Inventory FY15'!F1053","v":2.5},null,null,null,null,null,{"$f":"IF($C1054=\"Lamp\",0,IF(SUM(BR1054:$BV1054)>=$BQ1054,0,IF(BK1054<=0,IF($G1054=0,0,$BQ1054),0)))","v":0},{"$f":"IF($C1054=\"Lamp\",0,IF(SUM($BR1054:BW1054)>=$BQ1054,0,IF(BL1054<=0,IF($G1054=0,0,$BQ1054),0)))","v":0},{"$f":"IF($C1054=\"Lamp\",0,IF(SUM($BR1054:BX1054)>=$BQ1054,0,IF(BM1054<=0,IF($G1054=0,0,$BQ1054),0)))","v":0},{"$f":"IF($C1054=\"Lamp\",0,IF(SUM($BR1054:BY1054)>=$BQ1054,0,IF(BN1054<=0,IF($G1054=0,0,$BQ1054),0)))","v":0},{"$f":"IF($C1054=\"Lamp\",0,IF(SUM($BR1054:BZ1054)>=$BQ1054,0,IF(BO1054<=0,IF($G1054=0,0,$BQ1054),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1054/'Inputs - General'!K$6","v":0},{"$f":"CD1054/'Inputs - General'!L$6","v":0},{"$f":"CE1054/'Inputs - General'!M$6","v":0},{"$f":"CF1054/'Inputs - General'!N$6","v":0},{"$f":"CG1054/'Inputs - General'!O$6","v":0}]
["Customer 12",{"$f":"'Input - Customer Inventory FY15'!C1094","v":"Lamp - MBF1x800"},{"$f":"'Input - Customer Inventory FY15'!D1094","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1094","v":"MBF1x800"},{"$f":"'Input - Customer Inventory FY15'!G1094","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1095-(($G1095-SUM($CH1095:CH1095))/$H1095)<0,K1095,(($G1095-SUM($CH1095:CH1095))/$H1095)),0)","v":0},{"$f":"IFERROR(IF(L1095-(($G1095-SUM($CH1095:CI1095))/$H1095)<0,L1095,(($G1095-SUM($CH1095:CI1095))/$H1095)),0)","v":0},{"$f":"IFERROR(IF(M1095-(($G1095-SUM($CH1095:CJ1095))/$H1095)<0,M1095,(($G1095-SUM($CH1095:CJ1095))/$H1095)),0)","v":0},{"$f":"IFERROR(IF(N1095-(($G1095-SUM($CH1095:CK1095))/$H1095)<0,N1095,(($G1095-SUM($CH1095:CK1095))/$H1095)),0)","v":0},{"$f":"IFERROR(IF(O1095-(($G1095-SUM($CH1095:CL1095))/$H1095)<0,O1095,(($G1095-SUM($CH1095:CL1095))/$H1095)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1095*'Inputs - General'!J$6","v":0},{"$f":"Y1095*'Inputs - General'!K$6","v":0},{"$f":"Z1095*'Inputs - General'!L$6","v":0},{"$f":"AA1095*'Inputs - General'!M$6","v":0},{"$f":"AB1095*'Inputs - General'!N$6","v":0},{"$f":"AC1095*'Inputs - General'!O$6","v":0},null,{"$f":"K1095*'Inputs - General'!J$6","v":0},{"$f":"L1095*'Inputs - General'!K$6","v":0},{"$f":"M1095*'Inputs - General'!L$6","v":0},{"$f":"N1095*'Inputs - General'!M$6","v":0},{"$f":"O1095*'Inputs - General'!N$6","v":0},{"$f":"P1095*'Inputs - General'!O$6","v":0},null,{"$f":"R1095*'Inputs - General'!K$6","v":0},{"$f":"S1095*'Inputs - General'!L$6","v":0},{"$f":"T1095*'Inputs - General'!M$6","v":0},{"$f":"U1095*'Inputs - General'!N$6","v":0},{"$f":"V1095*'Inputs - General'!O$6","v":0},null,{"$f":"AE1095*'Inputs - General'!K$4","v":0},{"$f":"AF1095*'Inputs - General'!L$4","v":0},{"$f":"AG1095*'Inputs - General'!M$4","v":0},{"$f":"AH1095*'Inputs - General'!N$4","v":0},{"$f":"AI1095*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1094","v":0},null,null,null,null,null,{"$f":"IF($C1095=\"Lamp\",0,IF(SUM(BR1095:$BV1095)>=$BQ1095,0,IF(BK1095<=0,IF($G1095=0,0,$BQ1095),0)))","v":0},{"$f":"IF($C1095=\"Lamp\",0,IF(SUM($BR1095:BW1095)>=$BQ1095,0,IF(BL1095<=0,IF($G1095=0,0,$BQ1095),0)))","v":0},{"$f":"IF($C1095=\"Lamp\",0,IF(SUM($BR1095:BX1095)>=$BQ1095,0,IF(BM1095<=0,IF($G1095=0,0,$BQ1095),0)))","v":0},{"$f":"IF($C1095=\"Lamp\",0,IF(SUM($BR1095:BY1095)>=$BQ1095,0,IF(BN1095<=0,IF($G1095=0,0,$BQ1095),0)))","v":0},{"$f":"IF($C1095=\"Lamp\",0,IF(SUM($BR1095:BZ1095)>=$BQ1095,0,IF(BO1095<=0,IF($G1095=0,0,$BQ1095),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1095/'Inputs - General'!K$6","v":0},{"$f":"CD1095/'Inputs - General'!L$6","v":0},{"$f":"CE1095/'Inputs - General'!M$6","v":0},{"$f":"CF1095/'Inputs - General'!N$6","v":0},{"$f":"CG1095/'Inputs - General'!O$6","v":0}]
["Customer 12",{"$f":"'Input - Customer Inventory FY15'!C1114","v":"Lamp - TF1x20"},{"$f":"'Input - Customer Inventory FY15'!D1114","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1114","v":"TF1x20"},{"$f":"'Input - Customer Inventory FY15'!G1114","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1115-(($G1115-SUM($CH1115:CH1115))/$H1115)<0,K1115,(($G1115-SUM($CH1115:CH1115))/$H1115)),0)","v":0},{"$f":"IFERROR(IF(L1115-(($G1115-SUM($CH1115:CI1115))/$H1115)<0,L1115,(($G1115-SUM($CH1115:CI1115))/$H1115)),0)","v":0},{"$f":"IFERROR(IF(M1115-(($G1115-SUM($CH1115:CJ1115))/$H1115)<0,M1115,(($G1115-SUM($CH1115:CJ1115))/$H1115)),0)","v":0},{"$f":"IFERROR(IF(N1115-(($G1115-SUM($CH1115:CK1115))/$H1115)<0,N1115,(($G1115-SUM($CH1115:CK1115))/$H1115)),0)","v":0},{"$f":"IFERROR(IF(O1115-(($G1115-SUM($CH1115:CL1115))/$H1115)<0,O1115,(($G1115-SUM($CH1115:CL1115))/$H1115)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1115*'Inputs - General'!J$6","v":0},{"$f":"Y1115*'Inputs - General'!K$6","v":0},{"$f":"Z1115*'Inputs - General'!L$6","v":0},{"$f":"AA1115*'Inputs - General'!M$6","v":0},{"$f":"AB1115*'Inputs - General'!N$6","v":0},{"$f":"AC1115*'Inputs - General'!O$6","v":0},null,{"$f":"K1115*'Inputs - General'!J$6","v":0},{"$f":"L1115*'Inputs - General'!K$6","v":0},{"$f":"M1115*'Inputs - General'!L$6","v":0},{"$f":"N1115*'Inputs - General'!M$6","v":0},{"$f":"O1115*'Inputs - General'!N$6","v":0},{"$f":"P1115*'Inputs - General'!O$6","v":0},null,{"$f":"R1115*'Inputs - General'!K$6","v":0},{"$f":"S1115*'Inputs - General'!L$6","v":0},{"$f":"T1115*'Inputs - General'!M$6","v":0},{"$f":"U1115*'Inputs - General'!N$6","v":0},{"$f":"V1115*'Inputs - General'!O$6","v":0},null,{"$f":"AE1115*'Inputs - General'!K$4","v":0},{"$f":"AF1115*'Inputs - General'!L$4","v":0},{"$f":"AG1115*'Inputs - General'!M$4","v":0},{"$f":"AH1115*'Inputs - General'!N$4","v":0},{"$f":"AI1115*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1114","v":30},null,null,null,null,null,{"$f":"IF($C1115=\"Lamp\",0,IF(SUM(BR1115:$BV1115)>=$BQ1115,0,IF(BK1115<=0,IF($G1115=0,0,$BQ1115),0)))","v":0},{"$f":"IF($C1115=\"Lamp\",0,IF(SUM($BR1115:BW1115)>=$BQ1115,0,IF(BL1115<=0,IF($G1115=0,0,$BQ1115),0)))","v":0},{"$f":"IF($C1115=\"Lamp\",0,IF(SUM($BR1115:BX1115)>=$BQ1115,0,IF(BM1115<=0,IF($G1115=0,0,$BQ1115),0)))","v":0},{"$f":"IF($C1115=\"Lamp\",0,IF(SUM($BR1115:BY1115)>=$BQ1115,0,IF(BN1115<=0,IF($G1115=0,0,$BQ1115),0)))","v":0},{"$f":"IF($C1115=\"Lamp\",0,IF(SUM($BR1115:BZ1115)>=$BQ1115,0,IF(BO1115<=0,IF($G1115=0,0,$BQ1115),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1115/'Inputs - General'!K$6","v":0},{"$f":"CD1115/'Inputs - General'!L$6","v":0},{"$f":"CE1115/'Inputs - General'!M$6","v":0},{"$f":"CF1115/'Inputs - General'!N$6","v":0},{"$f":"CG1115/'Inputs - General'!O$6","v":0}]
["Customer 12",{"$f":"'Input - Customer Inventory FY15'!C1147","v":"Luminaire - 2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!D1147","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1147","v":"2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!G1147","v":1},null,40.040420095999856,1.2224651792592809,32.753832808768628,null,40.040420095999856,7.2865872872312281,0,0,0,0,null,{"$f":"IFERROR(IF(K1148-(($G1148-SUM($CH1148:CH1148))/$H1148)<0,K1148,(($G1148-SUM($CH1148:CH1148))/$H1148)),0)","v":32.753832808768628},{"$f":"IFERROR(IF(L1148-(($G1148-SUM($CH1148:CI1148))/$H1148)<0,L1148,(($G1148-SUM($CH1148:CI1148))/$H1148)),0)","v":7.2865872872312281},{"$f":"IFERROR(IF(M1148-(($G1148-SUM($CH1148:CJ1148))/$H1148)<0,M1148,(($G1148-SUM($CH1148:CJ1148))/$H1148)),0)","v":0},{"$f":"IFERROR(IF(N1148-(($G1148-SUM($CH1148:CK1148))/$H1148)<0,N1148,(($G1148-SUM($CH1148:CK1148))/$H1148)),0)","v":0},{"$f":"IFERROR(IF(O1148-(($G1148-SUM($CH1148:CL1148))/$H1148)<0,O1148,(($G1148-SUM($CH1148:CL1148))/$H1148)),0)","v":0},null,40.040420095999856,7.2865872872312281,0,0,0,0,null,{"$f":"X1148*'Inputs - General'!J$6","v":40.040420095999856},{"$f":"Y1148*'Inputs - General'!K$6","v":7.4632778957588055},{"$f":"Z1148*'Inputs - General'!L$6","v":0},{"$f":"AA1148*'Inputs - General'!M$6","v":0},{"$f":"AB1148*'Inputs - General'!N$6","v":0},{"$f":"AC1148*'Inputs - General'!O$6","v":0},null,{"$f":"K1148*'Inputs - General'!J$6","v":40.040420095999856},{"$f":"L1148*'Inputs - General'!K$6","v":7.4632778957588055},{"$f":"M1148*'Inputs - General'!L$6","v":0},{"$f":"N1148*'Inputs - General'!M$6","v":0},{"$f":"O1148*'Inputs - General'!N$6","v":0},{"$f":"P1148*'Inputs - General'!O$6","v":0},null,{"$f":"R1148*'Inputs - General'!K$6","v":33.548072199921371},{"$f":"S1148*'Inputs - General'!L$6","v":7.6442530300748199},{"$f":"T1148*'Inputs - General'!M$6","v":0},{"$f":"U1148*'Inputs - General'!N$6","v":0},{"$f":"V1148*'Inputs - General'!O$6","v":0},null,{"$f":"AE1148*'Inputs - General'!K$4","v":0.97092999968032156},{"$f":"AF1148*'Inputs - General'!L$4","v":0.1809751343160152},{"$f":"AG1148*'Inputs - General'!M$4","v":0},{"$f":"AH1148*'Inputs - General'!N$4","v":0},{"$f":"AI1148*'Inputs - General'!O$4","v":0},null,32.577142200241049,7.4632778957588046,0,0,0,null,2.5157438301338688,0.46891853966101221,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1147","v":1537.5},null,null,null,null,null,{"$f":"IF($C1148=\"Lamp\",0,IF(SUM(BR1148:$BV1148)>=$BQ1148,0,IF(BK1148<=0,IF($G1148=0,0,$BQ1148),0)))","v":0},{"$f":"IF($C1148=\"Lamp\",0,IF(SUM($BR1148:BW1148)>=$BQ1148,0,IF(BL1148<=0,IF($G1148=0,0,$BQ1148),0)))","v":0},{"$f":"IF($C1148=\"Lamp\",0,IF(SUM($BR1148:BX1148)>=$BQ1148,0,IF(BM1148<=0,IF($G1148=0,0,$BQ1148),0)))","v":1537.5},{"$f":"IF($C1148=\"Lamp\",0,IF(SUM($BR1148:BY1148)>=$BQ1148,0,IF(BN1148<=0,IF($G1148=0,0,$BQ1148),0)))","v":0},{"$f":"IF($C1148=\"Lamp\",0,IF(SUM($BR1148:BZ1148)>=$BQ1148,0,IF(BO1148<=0,IF($G1148=0,0,$BQ1148),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1148/'Inputs - General'!K$6","v":0},{"$f":"CD1148/'Inputs - General'!L$6","v":0},{"$f":"CE1148/'Inputs - General'!M$6","v":0},{"$f":"CF1148/'Inputs - General'!N$6","v":0},{"$f":"CG1148/'Inputs - General'!O$6","v":0}]
["Customer 12",{"$f":"'Input - Customer Inventory FY15'!C1162","v":"Luminaire - 80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!D1162","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1162","v":"80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!G1162","v":1},null,0.82124358596783154,8,0.10265544824597894,null,0.82124358596783154,0.71858813772185259,0.61593268947587365,0.51327724122989471,0.41062179298391577,0.30796634473793683,null,{"$f":"IFERROR(IF(K1163-(($G1163-SUM($CH1163:CH1163))/$H1163)<0,K1163,(($G1163-SUM($CH1163:CH1163))/$H1163)),0)","v":0.10265544824597894},{"$f":"IFERROR(IF(L1163-(($G1163-SUM($CH1163:CI1163))/$H1163)<0,L1163,(($G1163-SUM($CH1163:CI1163))/$H1163)),0)","v":0.10265544824597894},{"$f":"IFERROR(IF(M1163-(($G1163-SUM($CH1163:CJ1163))/$H1163)<0,M1163,(($G1163-SUM($CH1163:CJ1163))/$H1163)),0)","v":0.10265544824597894},{"$f":"IFERROR(IF(N1163-(($G1163-SUM($CH1163:CK1163))/$H1163)<0,N1163,(($G1163-SUM($CH1163:CK1163))/$H1163)),0)","v":0.10265544824597894},{"$f":"IFERROR(IF(O1163-(($G1163-SUM($CH1163:CL1163))/$H1163)<0,O1163,(($G1163-SUM($CH1163:CL1163))/$H1163)),0)","v":0.10265544824597894},null,0.82124358596783154,0.71858813772185259,0.61593268947587365,0.51327724122989471,0.41062179298391577,0.30796634473793683,null,{"$f":"X1163*'Inputs - General'!J$6","v":0.82124358596783154},{"$f":"Y1163*'Inputs - General'!K$6","v":0.73601299936555609},{"$f":"Z1163*'Inputs - General'!L$6","v":0.6461660503400305},{"$f":"AA1163*'Inputs - General'!M$6","v":0.5515289726169591},{"$f":"AB1163*'Inputs - General'!N$6","v":0.45192228712234933},{"$f":"AC1163*'Inputs - General'!O$6","v":0.34716062710091461},null,{"$f":"K1163*'Inputs - General'!J$6","v":0.82124358596783154},{"$f":"L1163*'Inputs - General'!K$6","v":0.73601299936555609},{"$f":"M1163*'Inputs - General'!L$6","v":0.6461660503400305},{"$f":"N1163*'Inputs - General'!M$6","v":0.5515289726169591},{"$f":"O1163*'Inputs - General'!N$6","v":0.45192228712234933},{"$f":"P1163*'Inputs - General'!O$6","v":0.34716062710091461},null,{"$f":"R1163*'Inputs - General'!K$6","v":0.10514471419507944},{"$f":"S1163*'Inputs - General'!L$6","v":0.10769434172333843},{"$f":"T1163*'Inputs - General'!M$6","v":0.11030579452339183},{"$f":"U1163*'Inputs - General'!N$6","v":0.11298057178058733},{"$f":"V1163*'Inputs - General'!O$6","v":0.11572020903363821},null,{"$f":"AE1163*'Inputs - General'!K$4","v":1.9914127592803959E-2},{"$f":"AF1163*'Inputs - General'!L$4","v":1.7847392697812981E-2},{"$f":"AG1163*'Inputs - General'!M$4","v":1.5668716800320424E-2},{"$f":"AH1163*'Inputs - General'!N$4","v":1.3373886285977545E-2},{"$f":"AI1163*'Inputs - General'!O$4","v":1.095854901220351E-2},null,8.5230586602275477E-2,8.9846949025525452E-2,9.4637077723071408E-2,9.9606685494609784E-2,0.10476166002143469,null,5.1598821378050143E-2,4.6243774606081187E-2,4.0598681294737544E-2,3.4652623690624114E-2,2.8394325104536516E-2,null,{"$f":"'Input - Customer Inventory FY15'!F1162","v":1},null,null,null,null,null,{"$f":"IF($C1163=\"Lamp\",0,IF(SUM(BR1163:$BV1163)>=$BQ1163,0,IF(BK1163<=0,IF($G1163=0,0,$BQ1163),0)))","v":0},{"$f":"IF($C1163=\"Lamp\",0,IF(SUM($BR1163:BW1163)>=$BQ1163,0,IF(BL1163<=0,IF($G1163=0,0,$BQ1163),0)))","v":0},{"$f":"IF($C1163=\"Lamp\",0,IF(SUM($BR1163:BX1163)>=$BQ1163,0,IF(BM1163<=0,IF($G1163=0,0,$BQ1163),0)))","v":0},{"$f":"IF($C1163=\"Lamp\",0,IF(SUM($BR1163:BY1163)>=$BQ1163,0,IF(BN1163<=0,IF($G1163=0,0,$BQ1163),0)))","v":0},{"$f":"IF($C1163=\"Lamp\",0,IF(SUM($BR1163:BZ1163)>=$BQ1163,0,IF(BO1163<=0,IF($G1163=0,0,$BQ1163),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1163/'Inputs - General'!K$6","v":0},{"$f":"CD1163/'Inputs - General'!L$6","v":0},{"$f":"CE1163/'Inputs - General'!M$6","v":0},{"$f":"CF1163/'Inputs - General'!N$6","v":0},{"$f":"CG1163/'Inputs - General'!O$6","v":0}]
["Customer 12",{"$f":"'Input - Customer Inventory FY15'!C1182","v":"Support - DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!D1182","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1182","v":"DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!G1182","v":1},null,6.0724315650205494,0.96196615632554483,6.3125210020024243,null,6.0724315650205494,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1183-(($G1183-SUM($CH1183:CH1183))/$H1183)<0,K1183,(($G1183-SUM($CH1183:CH1183))/$H1183)),0)","v":6.0724315650205494},{"$f":"IFERROR(IF(L1183-(($G1183-SUM($CH1183:CI1183))/$H1183)<0,L1183,(($G1183-SUM($CH1183:CI1183))/$H1183)),0)","v":0},{"$f":"IFERROR(IF(M1183-(($G1183-SUM($CH1183:CJ1183))/$H1183)<0,M1183,(($G1183-SUM($CH1183:CJ1183))/$H1183)),0)","v":0},{"$f":"IFERROR(IF(N1183-(($G1183-SUM($CH1183:CK1183))/$H1183)<0,N1183,(($G1183-SUM($CH1183:CK1183))/$H1183)),0)","v":0},{"$f":"IFERROR(IF(O1183-(($G1183-SUM($CH1183:CL1183))/$H1183)<0,O1183,(($G1183-SUM($CH1183:CL1183))/$H1183)),0)","v":0},null,6.0724315650205494,0,0,0,0,0,null,{"$f":"X1183*'Inputs - General'!J$6","v":6.0724315650205494},{"$f":"Y1183*'Inputs - General'!K$6","v":0},{"$f":"Z1183*'Inputs - General'!L$6","v":0},{"$f":"AA1183*'Inputs - General'!M$6","v":0},{"$f":"AB1183*'Inputs - General'!N$6","v":0},{"$f":"AC1183*'Inputs - General'!O$6","v":0},null,{"$f":"K1183*'Inputs - General'!J$6","v":6.0724315650205494},{"$f":"L1183*'Inputs - General'!K$6","v":0},{"$f":"M1183*'Inputs - General'!L$6","v":0},{"$f":"N1183*'Inputs - General'!M$6","v":0},{"$f":"O1183*'Inputs - General'!N$6","v":0},{"$f":"P1183*'Inputs - General'!O$6","v":0},null,{"$f":"R1183*'Inputs - General'!K$6","v":6.2196804191371724},{"$f":"S1183*'Inputs - General'!L$6","v":0},{"$f":"T1183*'Inputs - General'!M$6","v":0},{"$f":"U1183*'Inputs - General'!N$6","v":0},{"$f":"V1183*'Inputs - General'!O$6","v":0},null,{"$f":"AE1183*'Inputs - General'!K$4","v":0.14724885411662286},{"$f":"AF1183*'Inputs - General'!L$4","v":0},{"$f":"AG1183*'Inputs - General'!M$4","v":0},{"$f":"AH1183*'Inputs - General'!N$4","v":0},{"$f":"AI1183*'Inputs - General'!O$4","v":0},null,6.0724315650205494,0,0,0,0,null,0.38153151757608011,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1182","v":41},null,null,null,null,null,{"$f":"IF($C1183=\"Lamp\",0,IF(SUM(BR1183:$BV1183)>=$BQ1183,0,IF(BK1183<=0,IF($G1183=0,0,$BQ1183),0)))","v":0},{"$f":"IF($C1183=\"Lamp\",0,IF(SUM($BR1183:BW1183)>=$BQ1183,0,IF(BL1183<=0,IF($G1183=0,0,$BQ1183),0)))","v":41},{"$f":"IF($C1183=\"Lamp\",0,IF(SUM($BR1183:BX1183)>=$BQ1183,0,IF(BM1183<=0,IF($G1183=0,0,$BQ1183),0)))","v":0},{"$f":"IF($C1183=\"Lamp\",0,IF(SUM($BR1183:BY1183)>=$BQ1183,0,IF(BN1183<=0,IF($G1183=0,0,$BQ1183),0)))","v":0},{"$f":"IF($C1183=\"Lamp\",0,IF(SUM($BR1183:BZ1183)>=$BQ1183,0,IF(BO1183<=0,IF($G1183=0,0,$BQ1183),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1183/'Inputs - General'!K$6","v":0},{"$f":"CD1183/'Inputs - General'!L$6","v":0},{"$f":"CE1183/'Inputs - General'!M$6","v":0},{"$f":"CF1183/'Inputs - General'!N$6","v":0},{"$f":"CG1183/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1211","v":"Bracket - 3.0"},{"$f":"'Input - Customer Inventory FY15'!D1211","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1211","v":"3.0"},{"$f":"'Input - Customer Inventory FY15'!G1211","v":2},null,0,2.145579078455782,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1212-(($G1212-SUM($CH1212:CH1212))/$H1212)<0,K1212,(($G1212-SUM($CH1212:CH1212))/$H1212)),0)","v":0},{"$f":"IFERROR(IF(L1212-(($G1212-SUM($CH1212:CI1212))/$H1212)<0,L1212,(($G1212-SUM($CH1212:CI1212))/$H1212)),0)","v":0},{"$f":"IFERROR(IF(M1212-(($G1212-SUM($CH1212:CJ1212))/$H1212)<0,M1212,(($G1212-SUM($CH1212:CJ1212))/$H1212)),0)","v":0},{"$f":"IFERROR(IF(N1212-(($G1212-SUM($CH1212:CK1212))/$H1212)<0,N1212,(($G1212-SUM($CH1212:CK1212))/$H1212)),0)","v":0},{"$f":"IFERROR(IF(O1212-(($G1212-SUM($CH1212:CL1212))/$H1212)<0,O1212,(($G1212-SUM($CH1212:CL1212))/$H1212)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1212*'Inputs - General'!J$6","v":0},{"$f":"Y1212*'Inputs - General'!K$6","v":0},{"$f":"Z1212*'Inputs - General'!L$6","v":0},{"$f":"AA1212*'Inputs - General'!M$6","v":0},{"$f":"AB1212*'Inputs - General'!N$6","v":0},{"$f":"AC1212*'Inputs - General'!O$6","v":0},null,{"$f":"K1212*'Inputs - General'!J$6","v":0},{"$f":"L1212*'Inputs - General'!K$6","v":0},{"$f":"M1212*'Inputs - General'!L$6","v":0},{"$f":"N1212*'Inputs - General'!M$6","v":0},{"$f":"O1212*'Inputs - General'!N$6","v":0},{"$f":"P1212*'Inputs - General'!O$6","v":0},null,{"$f":"R1212*'Inputs - General'!K$6","v":0},{"$f":"S1212*'Inputs - General'!L$6","v":0},{"$f":"T1212*'Inputs - General'!M$6","v":0},{"$f":"U1212*'Inputs - General'!N$6","v":0},{"$f":"V1212*'Inputs - General'!O$6","v":0},null,{"$f":"AE1212*'Inputs - General'!K$4","v":0},{"$f":"AF1212*'Inputs - General'!L$4","v":0},{"$f":"AG1212*'Inputs - General'!M$4","v":0},{"$f":"AH1212*'Inputs - General'!N$4","v":0},{"$f":"AI1212*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1211","v":6},null,null,null,null,null,{"$f":"IF($C1212=\"Lamp\",0,IF(SUM(BR1212:$BV1212)>=$BQ1212,0,IF(BK1212<=0,IF($G1212=0,0,$BQ1212),0)))","v":0},{"$f":"IF($C1212=\"Lamp\",0,IF(SUM($BR1212:BW1212)>=$BQ1212,0,IF(BL1212<=0,IF($G1212=0,0,$BQ1212),0)))","v":0},{"$f":"IF($C1212=\"Lamp\",0,IF(SUM($BR1212:BX1212)>=$BQ1212,0,IF(BM1212<=0,IF($G1212=0,0,$BQ1212),0)))","v":0},{"$f":"IF($C1212=\"Lamp\",0,IF(SUM($BR1212:BY1212)>=$BQ1212,0,IF(BN1212<=0,IF($G1212=0,0,$BQ1212),0)))","v":0},{"$f":"IF($C1212=\"Lamp\",0,IF(SUM($BR1212:BZ1212)>=$BQ1212,0,IF(BO1212<=0,IF($G1212=0,0,$BQ1212),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1212/'Inputs - General'!K$6","v":0},{"$f":"CD1212/'Inputs - General'!L$6","v":0},{"$f":"CE1212/'Inputs - General'!M$6","v":0},{"$f":"CF1212/'Inputs - General'!N$6","v":0},{"$f":"CG1212/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1230","v":"Bracket - SMARTPOLE DOUBLE"},{"$f":"'Input - Customer Inventory FY15'!D1230","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1230","v":"SMARTPOLE DOUBLE"},{"$f":"'Input - Customer Inventory FY15'!G1230","v":3},null,0,3.0256035593022119,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1231-(($G1231-SUM($CH1231:CH1231))/$H1231)<0,K1231,(($G1231-SUM($CH1231:CH1231))/$H1231)),0)","v":0},{"$f":"IFERROR(IF(L1231-(($G1231-SUM($CH1231:CI1231))/$H1231)<0,L1231,(($G1231-SUM($CH1231:CI1231))/$H1231)),0)","v":0},{"$f":"IFERROR(IF(M1231-(($G1231-SUM($CH1231:CJ1231))/$H1231)<0,M1231,(($G1231-SUM($CH1231:CJ1231))/$H1231)),0)","v":0},{"$f":"IFERROR(IF(N1231-(($G1231-SUM($CH1231:CK1231))/$H1231)<0,N1231,(($G1231-SUM($CH1231:CK1231))/$H1231)),0)","v":0},{"$f":"IFERROR(IF(O1231-(($G1231-SUM($CH1231:CL1231))/$H1231)<0,O1231,(($G1231-SUM($CH1231:CL1231))/$H1231)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1231*'Inputs - General'!J$6","v":0},{"$f":"Y1231*'Inputs - General'!K$6","v":0},{"$f":"Z1231*'Inputs - General'!L$6","v":0},{"$f":"AA1231*'Inputs - General'!M$6","v":0},{"$f":"AB1231*'Inputs - General'!N$6","v":0},{"$f":"AC1231*'Inputs - General'!O$6","v":0},null,{"$f":"K1231*'Inputs - General'!J$6","v":0},{"$f":"L1231*'Inputs - General'!K$6","v":0},{"$f":"M1231*'Inputs - General'!L$6","v":0},{"$f":"N1231*'Inputs - General'!M$6","v":0},{"$f":"O1231*'Inputs - General'!N$6","v":0},{"$f":"P1231*'Inputs - General'!O$6","v":0},null,{"$f":"R1231*'Inputs - General'!K$6","v":0},{"$f":"S1231*'Inputs - General'!L$6","v":0},{"$f":"T1231*'Inputs - General'!M$6","v":0},{"$f":"U1231*'Inputs - General'!N$6","v":0},{"$f":"V1231*'Inputs - General'!O$6","v":0},null,{"$f":"AE1231*'Inputs - General'!K$4","v":0},{"$f":"AF1231*'Inputs - General'!L$4","v":0},{"$f":"AG1231*'Inputs - General'!M$4","v":0},{"$f":"AH1231*'Inputs - General'!N$4","v":0},{"$f":"AI1231*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1230","v":393},null,null,null,null,null,{"$f":"IF($C1231=\"Lamp\",0,IF(SUM(BR1231:$BV1231)>=$BQ1231,0,IF(BK1231<=0,IF($G1231=0,0,$BQ1231),0)))","v":0},{"$f":"IF($C1231=\"Lamp\",0,IF(SUM($BR1231:BW1231)>=$BQ1231,0,IF(BL1231<=0,IF($G1231=0,0,$BQ1231),0)))","v":0},{"$f":"IF($C1231=\"Lamp\",0,IF(SUM($BR1231:BX1231)>=$BQ1231,0,IF(BM1231<=0,IF($G1231=0,0,$BQ1231),0)))","v":0},{"$f":"IF($C1231=\"Lamp\",0,IF(SUM($BR1231:BY1231)>=$BQ1231,0,IF(BN1231<=0,IF($G1231=0,0,$BQ1231),0)))","v":0},{"$f":"IF($C1231=\"Lamp\",0,IF(SUM($BR1231:BZ1231)>=$BQ1231,0,IF(BO1231<=0,IF($G1231=0,0,$BQ1231),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1231/'Inputs - General'!K$6","v":0},{"$f":"CD1231/'Inputs - General'!L$6","v":0},{"$f":"CE1231/'Inputs - General'!M$6","v":0},{"$f":"CF1231/'Inputs - General'!N$6","v":0},{"$f":"CG1231/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1250","v":"Bracket - T5"},{"$f":"'Input - Customer Inventory FY15'!D1250","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1250","v":"T5"},{"$f":"'Input - Customer Inventory FY15'!G1250","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1251-(($G1251-SUM($CH1251:CH1251))/$H1251)<0,K1251,(($G1251-SUM($CH1251:CH1251))/$H1251)),0)","v":0},{"$f":"IFERROR(IF(L1251-(($G1251-SUM($CH1251:CI1251))/$H1251)<0,L1251,(($G1251-SUM($CH1251:CI1251))/$H1251)),0)","v":0},{"$f":"IFERROR(IF(M1251-(($G1251-SUM($CH1251:CJ1251))/$H1251)<0,M1251,(($G1251-SUM($CH1251:CJ1251))/$H1251)),0)","v":0},{"$f":"IFERROR(IF(N1251-(($G1251-SUM($CH1251:CK1251))/$H1251)<0,N1251,(($G1251-SUM($CH1251:CK1251))/$H1251)),0)","v":0},{"$f":"IFERROR(IF(O1251-(($G1251-SUM($CH1251:CL1251))/$H1251)<0,O1251,(($G1251-SUM($CH1251:CL1251))/$H1251)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1251*'Inputs - General'!J$6","v":0},{"$f":"Y1251*'Inputs - General'!K$6","v":0},{"$f":"Z1251*'Inputs - General'!L$6","v":0},{"$f":"AA1251*'Inputs - General'!M$6","v":0},{"$f":"AB1251*'Inputs - General'!N$6","v":0},{"$f":"AC1251*'Inputs - General'!O$6","v":0},null,{"$f":"K1251*'Inputs - General'!J$6","v":0},{"$f":"L1251*'Inputs - General'!K$6","v":0},{"$f":"M1251*'Inputs - General'!L$6","v":0},{"$f":"N1251*'Inputs - General'!M$6","v":0},{"$f":"O1251*'Inputs - General'!N$6","v":0},{"$f":"P1251*'Inputs - General'!O$6","v":0},null,{"$f":"R1251*'Inputs - General'!K$6","v":0},{"$f":"S1251*'Inputs - General'!L$6","v":0},{"$f":"T1251*'Inputs - General'!M$6","v":0},{"$f":"U1251*'Inputs - General'!N$6","v":0},{"$f":"V1251*'Inputs - General'!O$6","v":0},null,{"$f":"AE1251*'Inputs - General'!K$4","v":0},{"$f":"AF1251*'Inputs - General'!L$4","v":0},{"$f":"AG1251*'Inputs - General'!M$4","v":0},{"$f":"AH1251*'Inputs - General'!N$4","v":0},{"$f":"AI1251*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1250","v":26},null,null,null,null,null,{"$f":"IF($C1251=\"Lamp\",0,IF(SUM(BR1251:$BV1251)>=$BQ1251,0,IF(BK1251<=0,IF($G1251=0,0,$BQ1251),0)))","v":0},{"$f":"IF($C1251=\"Lamp\",0,IF(SUM($BR1251:BW1251)>=$BQ1251,0,IF(BL1251<=0,IF($G1251=0,0,$BQ1251),0)))","v":0},{"$f":"IF($C1251=\"Lamp\",0,IF(SUM($BR1251:BX1251)>=$BQ1251,0,IF(BM1251<=0,IF($G1251=0,0,$BQ1251),0)))","v":0},{"$f":"IF($C1251=\"Lamp\",0,IF(SUM($BR1251:BY1251)>=$BQ1251,0,IF(BN1251<=0,IF($G1251=0,0,$BQ1251),0)))","v":0},{"$f":"IF($C1251=\"Lamp\",0,IF(SUM($BR1251:BZ1251)>=$BQ1251,0,IF(BO1251<=0,IF($G1251=0,0,$BQ1251),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1251/'Inputs - General'!K$6","v":0},{"$f":"CD1251/'Inputs - General'!L$6","v":0},{"$f":"CE1251/'Inputs - General'!M$6","v":0},{"$f":"CF1251/'Inputs - General'!N$6","v":0},{"$f":"CG1251/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1279","v":"Lamp - INC1x1000"},{"$f":"'Input - Customer Inventory FY15'!D1279","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1279","v":"INC1x1000"},{"$f":"'Input - Customer Inventory FY15'!G1279","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1280-(($G1280-SUM($CH1280:CH1280))/$H1280)<0,K1280,(($G1280-SUM($CH1280:CH1280))/$H1280)),0)","v":0},{"$f":"IFERROR(IF(L1280-(($G1280-SUM($CH1280:CI1280))/$H1280)<0,L1280,(($G1280-SUM($CH1280:CI1280))/$H1280)),0)","v":0},{"$f":"IFERROR(IF(M1280-(($G1280-SUM($CH1280:CJ1280))/$H1280)<0,M1280,(($G1280-SUM($CH1280:CJ1280))/$H1280)),0)","v":0},{"$f":"IFERROR(IF(N1280-(($G1280-SUM($CH1280:CK1280))/$H1280)<0,N1280,(($G1280-SUM($CH1280:CK1280))/$H1280)),0)","v":0},{"$f":"IFERROR(IF(O1280-(($G1280-SUM($CH1280:CL1280))/$H1280)<0,O1280,(($G1280-SUM($CH1280:CL1280))/$H1280)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1280*'Inputs - General'!J$6","v":0},{"$f":"Y1280*'Inputs - General'!K$6","v":0},{"$f":"Z1280*'Inputs - General'!L$6","v":0},{"$f":"AA1280*'Inputs - General'!M$6","v":0},{"$f":"AB1280*'Inputs - General'!N$6","v":0},{"$f":"AC1280*'Inputs - General'!O$6","v":0},null,{"$f":"K1280*'Inputs - General'!J$6","v":0},{"$f":"L1280*'Inputs - General'!K$6","v":0},{"$f":"M1280*'Inputs - General'!L$6","v":0},{"$f":"N1280*'Inputs - General'!M$6","v":0},{"$f":"O1280*'Inputs - General'!N$6","v":0},{"$f":"P1280*'Inputs - General'!O$6","v":0},null,{"$f":"R1280*'Inputs - General'!K$6","v":0},{"$f":"S1280*'Inputs - General'!L$6","v":0},{"$f":"T1280*'Inputs - General'!M$6","v":0},{"$f":"U1280*'Inputs - General'!N$6","v":0},{"$f":"V1280*'Inputs - General'!O$6","v":0},null,{"$f":"AE1280*'Inputs - General'!K$4","v":0},{"$f":"AF1280*'Inputs - General'!L$4","v":0},{"$f":"AG1280*'Inputs - General'!M$4","v":0},{"$f":"AH1280*'Inputs - General'!N$4","v":0},{"$f":"AI1280*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1279","v":1},null,null,null,null,null,{"$f":"IF($C1280=\"Lamp\",0,IF(SUM(BR1280:$BV1280)>=$BQ1280,0,IF(BK1280<=0,IF($G1280=0,0,$BQ1280),0)))","v":0},{"$f":"IF($C1280=\"Lamp\",0,IF(SUM($BR1280:BW1280)>=$BQ1280,0,IF(BL1280<=0,IF($G1280=0,0,$BQ1280),0)))","v":0},{"$f":"IF($C1280=\"Lamp\",0,IF(SUM($BR1280:BX1280)>=$BQ1280,0,IF(BM1280<=0,IF($G1280=0,0,$BQ1280),0)))","v":0},{"$f":"IF($C1280=\"Lamp\",0,IF(SUM($BR1280:BY1280)>=$BQ1280,0,IF(BN1280<=0,IF($G1280=0,0,$BQ1280),0)))","v":0},{"$f":"IF($C1280=\"Lamp\",0,IF(SUM($BR1280:BZ1280)>=$BQ1280,0,IF(BO1280<=0,IF($G1280=0,0,$BQ1280),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1280/'Inputs - General'!K$6","v":0},{"$f":"CD1280/'Inputs - General'!L$6","v":0},{"$f":"CE1280/'Inputs - General'!M$6","v":0},{"$f":"CF1280/'Inputs - General'!N$6","v":0},{"$f":"CG1280/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1323","v":"Lamp - SON1x100"},{"$f":"'Input - Customer Inventory FY15'!D1323","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1323","v":"SON1x100"},{"$f":"'Input - Customer Inventory FY15'!G1323","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1324-(($G1324-SUM($CH1324:CH1324))/$H1324)<0,K1324,(($G1324-SUM($CH1324:CH1324))/$H1324)),0)","v":0},{"$f":"IFERROR(IF(L1324-(($G1324-SUM($CH1324:CI1324))/$H1324)<0,L1324,(($G1324-SUM($CH1324:CI1324))/$H1324)),0)","v":0},{"$f":"IFERROR(IF(M1324-(($G1324-SUM($CH1324:CJ1324))/$H1324)<0,M1324,(($G1324-SUM($CH1324:CJ1324))/$H1324)),0)","v":0},{"$f":"IFERROR(IF(N1324-(($G1324-SUM($CH1324:CK1324))/$H1324)<0,N1324,(($G1324-SUM($CH1324:CK1324))/$H1324)),0)","v":0},{"$f":"IFERROR(IF(O1324-(($G1324-SUM($CH1324:CL1324))/$H1324)<0,O1324,(($G1324-SUM($CH1324:CL1324))/$H1324)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1324*'Inputs - General'!J$6","v":0},{"$f":"Y1324*'Inputs - General'!K$6","v":0},{"$f":"Z1324*'Inputs - General'!L$6","v":0},{"$f":"AA1324*'Inputs - General'!M$6","v":0},{"$f":"AB1324*'Inputs - General'!N$6","v":0},{"$f":"AC1324*'Inputs - General'!O$6","v":0},null,{"$f":"K1324*'Inputs - General'!J$6","v":0},{"$f":"L1324*'Inputs - General'!K$6","v":0},{"$f":"M1324*'Inputs - General'!L$6","v":0},{"$f":"N1324*'Inputs - General'!M$6","v":0},{"$f":"O1324*'Inputs - General'!N$6","v":0},{"$f":"P1324*'Inputs - General'!O$6","v":0},null,{"$f":"R1324*'Inputs - General'!K$6","v":0},{"$f":"S1324*'Inputs - General'!L$6","v":0},{"$f":"T1324*'Inputs - General'!M$6","v":0},{"$f":"U1324*'Inputs - General'!N$6","v":0},{"$f":"V1324*'Inputs - General'!O$6","v":0},null,{"$f":"AE1324*'Inputs - General'!K$4","v":0},{"$f":"AF1324*'Inputs - General'!L$4","v":0},{"$f":"AG1324*'Inputs - General'!M$4","v":0},{"$f":"AH1324*'Inputs - General'!N$4","v":0},{"$f":"AI1324*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1323","v":16},null,null,null,null,null,{"$f":"IF($C1324=\"Lamp\",0,IF(SUM(BR1324:$BV1324)>=$BQ1324,0,IF(BK1324<=0,IF($G1324=0,0,$BQ1324),0)))","v":0},{"$f":"IF($C1324=\"Lamp\",0,IF(SUM($BR1324:BW1324)>=$BQ1324,0,IF(BL1324<=0,IF($G1324=0,0,$BQ1324),0)))","v":0},{"$f":"IF($C1324=\"Lamp\",0,IF(SUM($BR1324:BX1324)>=$BQ1324,0,IF(BM1324<=0,IF($G1324=0,0,$BQ1324),0)))","v":0},{"$f":"IF($C1324=\"Lamp\",0,IF(SUM($BR1324:BY1324)>=$BQ1324,0,IF(BN1324<=0,IF($G1324=0,0,$BQ1324),0)))","v":0},{"$f":"IF($C1324=\"Lamp\",0,IF(SUM($BR1324:BZ1324)>=$BQ1324,0,IF(BO1324<=0,IF($G1324=0,0,$BQ1324),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1324/'Inputs - General'!K$6","v":0},{"$f":"CD1324/'Inputs - General'!L$6","v":0},{"$f":"CE1324/'Inputs - General'!M$6","v":0},{"$f":"CF1324/'Inputs - General'!N$6","v":0},{"$f":"CG1324/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1340","v":"Lamp - SON2x250"},{"$f":"'Input - Customer Inventory FY15'!D1340","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1340","v":"SON2x250"},{"$f":"'Input - Customer Inventory FY15'!G1340","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1341-(($G1341-SUM($CH1341:CH1341))/$H1341)<0,K1341,(($G1341-SUM($CH1341:CH1341))/$H1341)),0)","v":0},{"$f":"IFERROR(IF(L1341-(($G1341-SUM($CH1341:CI1341))/$H1341)<0,L1341,(($G1341-SUM($CH1341:CI1341))/$H1341)),0)","v":0},{"$f":"IFERROR(IF(M1341-(($G1341-SUM($CH1341:CJ1341))/$H1341)<0,M1341,(($G1341-SUM($CH1341:CJ1341))/$H1341)),0)","v":0},{"$f":"IFERROR(IF(N1341-(($G1341-SUM($CH1341:CK1341))/$H1341)<0,N1341,(($G1341-SUM($CH1341:CK1341))/$H1341)),0)","v":0},{"$f":"IFERROR(IF(O1341-(($G1341-SUM($CH1341:CL1341))/$H1341)<0,O1341,(($G1341-SUM($CH1341:CL1341))/$H1341)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1341*'Inputs - General'!J$6","v":0},{"$f":"Y1341*'Inputs - General'!K$6","v":0},{"$f":"Z1341*'Inputs - General'!L$6","v":0},{"$f":"AA1341*'Inputs - General'!M$6","v":0},{"$f":"AB1341*'Inputs - General'!N$6","v":0},{"$f":"AC1341*'Inputs - General'!O$6","v":0},null,{"$f":"K1341*'Inputs - General'!J$6","v":0},{"$f":"L1341*'Inputs - General'!K$6","v":0},{"$f":"M1341*'Inputs - General'!L$6","v":0},{"$f":"N1341*'Inputs - General'!M$6","v":0},{"$f":"O1341*'Inputs - General'!N$6","v":0},{"$f":"P1341*'Inputs - General'!O$6","v":0},null,{"$f":"R1341*'Inputs - General'!K$6","v":0},{"$f":"S1341*'Inputs - General'!L$6","v":0},{"$f":"T1341*'Inputs - General'!M$6","v":0},{"$f":"U1341*'Inputs - General'!N$6","v":0},{"$f":"V1341*'Inputs - General'!O$6","v":0},null,{"$f":"AE1341*'Inputs - General'!K$4","v":0},{"$f":"AF1341*'Inputs - General'!L$4","v":0},{"$f":"AG1341*'Inputs - General'!M$4","v":0},{"$f":"AH1341*'Inputs - General'!N$4","v":0},{"$f":"AI1341*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1340","v":0},null,null,null,null,null,{"$f":"IF($C1341=\"Lamp\",0,IF(SUM(BR1341:$BV1341)>=$BQ1341,0,IF(BK1341<=0,IF($G1341=0,0,$BQ1341),0)))","v":0},{"$f":"IF($C1341=\"Lamp\",0,IF(SUM($BR1341:BW1341)>=$BQ1341,0,IF(BL1341<=0,IF($G1341=0,0,$BQ1341),0)))","v":0},{"$f":"IF($C1341=\"Lamp\",0,IF(SUM($BR1341:BX1341)>=$BQ1341,0,IF(BM1341<=0,IF($G1341=0,0,$BQ1341),0)))","v":0},{"$f":"IF($C1341=\"Lamp\",0,IF(SUM($BR1341:BY1341)>=$BQ1341,0,IF(BN1341<=0,IF($G1341=0,0,$BQ1341),0)))","v":0},{"$f":"IF($C1341=\"Lamp\",0,IF(SUM($BR1341:BZ1341)>=$BQ1341,0,IF(BO1341<=0,IF($G1341=0,0,$BQ1341),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1341/'Inputs - General'!K$6","v":0},{"$f":"CD1341/'Inputs - General'!L$6","v":0},{"$f":"CE1341/'Inputs - General'!M$6","v":0},{"$f":"CF1341/'Inputs - General'!N$6","v":0},{"$f":"CG1341/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1373","v":"Luminaire - 100W SON -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D1373","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1373","v":"100W SON -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G1373","v":1},null,3.9982254860267386,2.2231945737465146,1.7984145577006119,null,3.9982254860267386,2.1998109283261265,0.40139637062551459,0,0,0,null,{"$f":"IFERROR(IF(K1374-(($G1374-SUM($CH1374:CH1374))/$H1374)<0,K1374,(($G1374-SUM($CH1374:CH1374))/$H1374)),0)","v":1.7984145577006119},{"$f":"IFERROR(IF(L1374-(($G1374-SUM($CH1374:CI1374))/$H1374)<0,L1374,(($G1374-SUM($CH1374:CI1374))/$H1374)),0)","v":1.7984145577006119},{"$f":"IFERROR(IF(M1374-(($G1374-SUM($CH1374:CJ1374))/$H1374)<0,M1374,(($G1374-SUM($CH1374:CJ1374))/$H1374)),0)","v":0.40139637062551459},{"$f":"IFERROR(IF(N1374-(($G1374-SUM($CH1374:CK1374))/$H1374)<0,N1374,(($G1374-SUM($CH1374:CK1374))/$H1374)),0)","v":0},{"$f":"IFERROR(IF(O1374-(($G1374-SUM($CH1374:CL1374))/$H1374)<0,O1374,(($G1374-SUM($CH1374:CL1374))/$H1374)),0)","v":0},null,3.9982254860267386,2.1998109283261265,0.40139637062551459,0,0,0,null,{"$f":"X1374*'Inputs - General'!J$6","v":3.9982254860267386},{"$f":"Y1374*'Inputs - General'!K$6","v":2.2531535860408947},{"$f":"Z1374*'Inputs - General'!L$6","v":0.42109911011318618},{"$f":"AA1374*'Inputs - General'!M$6","v":0},{"$f":"AB1374*'Inputs - General'!N$6","v":0},{"$f":"AC1374*'Inputs - General'!O$6","v":0},null,{"$f":"K1374*'Inputs - General'!J$6","v":3.9982254860267386},{"$f":"L1374*'Inputs - General'!K$6","v":2.2531535860408947},{"$f":"M1374*'Inputs - General'!L$6","v":0.42109911011318618},{"$f":"N1374*'Inputs - General'!M$6","v":0},{"$f":"O1374*'Inputs - General'!N$6","v":0},{"$f":"P1374*'Inputs - General'!O$6","v":0},null,{"$f":"R1374*'Inputs - General'!K$6","v":1.842023856547798},{"$f":"S1374*'Inputs - General'!L$6","v":1.8866906262310603},{"$f":"T1374*'Inputs - General'!M$6","v":0.43131023571744587},{"$f":"U1374*'Inputs - General'!N$6","v":0},{"$f":"V1374*'Inputs - General'!O$6","v":0},null,{"$f":"AE1374*'Inputs - General'!K$4","v":9.6951956561954669E-2},{"$f":"AF1374*'Inputs - General'!L$4","v":5.4636150303351935E-2},{"$f":"AG1374*'Inputs - General'!M$4","v":1.021112560425972E-2},{"$f":"AH1374*'Inputs - General'!N$4","v":0},{"$f":"AI1374*'Inputs - General'!O$4","v":0},null,1.7450718999858432,1.8320544759277084,0.42109911011318613,0,0,null,0.25120893022200408,0.14156587815103033,2.6457701632554686E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1373","v":31},null,null,null,null,null,{"$f":"IF($C1374=\"Lamp\",0,IF(SUM(BR1374:$BV1374)>=$BQ1374,0,IF(BK1374<=0,IF($G1374=0,0,$BQ1374),0)))","v":0},{"$f":"IF($C1374=\"Lamp\",0,IF(SUM($BR1374:BW1374)>=$BQ1374,0,IF(BL1374<=0,IF($G1374=0,0,$BQ1374),0)))","v":0},{"$f":"IF($C1374=\"Lamp\",0,IF(SUM($BR1374:BX1374)>=$BQ1374,0,IF(BM1374<=0,IF($G1374=0,0,$BQ1374),0)))","v":0},{"$f":"IF($C1374=\"Lamp\",0,IF(SUM($BR1374:BY1374)>=$BQ1374,0,IF(BN1374<=0,IF($G1374=0,0,$BQ1374),0)))","v":31},{"$f":"IF($C1374=\"Lamp\",0,IF(SUM($BR1374:BZ1374)>=$BQ1374,0,IF(BO1374<=0,IF($G1374=0,0,$BQ1374),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1374/'Inputs - General'!K$6","v":0},{"$f":"CD1374/'Inputs - General'!L$6","v":0},{"$f":"CE1374/'Inputs - General'!M$6","v":0},{"$f":"CF1374/'Inputs - General'!N$6","v":0},{"$f":"CG1374/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1391","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D1391","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1391","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G1391","v":1},null,35.711792297424438,0.71850475969346306,49.702930726109905,null,35.711792297424438,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1392-(($G1392-SUM($CH1392:CH1392))/$H1392)<0,K1392,(($G1392-SUM($CH1392:CH1392))/$H1392)),0)","v":35.711792297424438},{"$f":"IFERROR(IF(L1392-(($G1392-SUM($CH1392:CI1392))/$H1392)<0,L1392,(($G1392-SUM($CH1392:CI1392))/$H1392)),0)","v":0},{"$f":"IFERROR(IF(M1392-(($G1392-SUM($CH1392:CJ1392))/$H1392)<0,M1392,(($G1392-SUM($CH1392:CJ1392))/$H1392)),0)","v":0},{"$f":"IFERROR(IF(N1392-(($G1392-SUM($CH1392:CK1392))/$H1392)<0,N1392,(($G1392-SUM($CH1392:CK1392))/$H1392)),0)","v":0},{"$f":"IFERROR(IF(O1392-(($G1392-SUM($CH1392:CL1392))/$H1392)<0,O1392,(($G1392-SUM($CH1392:CL1392))/$H1392)),0)","v":0},null,35.711792297424438,0,0,0,0,0,null,{"$f":"X1392*'Inputs - General'!J$6","v":35.711792297424438},{"$f":"Y1392*'Inputs - General'!K$6","v":0},{"$f":"Z1392*'Inputs - General'!L$6","v":0},{"$f":"AA1392*'Inputs - General'!M$6","v":0},{"$f":"AB1392*'Inputs - General'!N$6","v":0},{"$f":"AC1392*'Inputs - General'!O$6","v":0},null,{"$f":"K1392*'Inputs - General'!J$6","v":35.711792297424438},{"$f":"L1392*'Inputs - General'!K$6","v":0},{"$f":"M1392*'Inputs - General'!L$6","v":0},{"$f":"N1392*'Inputs - General'!M$6","v":0},{"$f":"O1392*'Inputs - General'!N$6","v":0},{"$f":"P1392*'Inputs - General'!O$6","v":0},null,{"$f":"R1392*'Inputs - General'!K$6","v":36.577758498597888},{"$f":"S1392*'Inputs - General'!L$6","v":0},{"$f":"T1392*'Inputs - General'!M$6","v":0},{"$f":"U1392*'Inputs - General'!N$6","v":0},{"$f":"V1392*'Inputs - General'!O$6","v":0},null,{"$f":"AE1392*'Inputs - General'!K$4","v":0.86596620117344902},{"$f":"AF1392*'Inputs - General'!L$4","v":0},{"$f":"AG1392*'Inputs - General'!M$4","v":0},{"$f":"AH1392*'Inputs - General'!N$4","v":0},{"$f":"AI1392*'Inputs - General'!O$4","v":0},null,35.711792297424438,0,0,0,0,null,2.2437756876642556,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1391","v":947.5},null,null,null,null,null,{"$f":"IF($C1392=\"Lamp\",0,IF(SUM(BR1392:$BV1392)>=$BQ1392,0,IF(BK1392<=0,IF($G1392=0,0,$BQ1392),0)))","v":0},{"$f":"IF($C1392=\"Lamp\",0,IF(SUM($BR1392:BW1392)>=$BQ1392,0,IF(BL1392<=0,IF($G1392=0,0,$BQ1392),0)))","v":947.5},{"$f":"IF($C1392=\"Lamp\",0,IF(SUM($BR1392:BX1392)>=$BQ1392,0,IF(BM1392<=0,IF($G1392=0,0,$BQ1392),0)))","v":0},{"$f":"IF($C1392=\"Lamp\",0,IF(SUM($BR1392:BY1392)>=$BQ1392,0,IF(BN1392<=0,IF($G1392=0,0,$BQ1392),0)))","v":0},{"$f":"IF($C1392=\"Lamp\",0,IF(SUM($BR1392:BZ1392)>=$BQ1392,0,IF(BO1392<=0,IF($G1392=0,0,$BQ1392),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1392/'Inputs - General'!K$6","v":0},{"$f":"CD1392/'Inputs - General'!L$6","v":0},{"$f":"CE1392/'Inputs - General'!M$6","v":0},{"$f":"CF1392/'Inputs - General'!N$6","v":0},{"$f":"CG1392/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1408","v":"Luminaire - 2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!D1408","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1408","v":"2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!G1408","v":3},null,0,4.4914970811917385,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1409-(($G1409-SUM($CH1409:CH1409))/$H1409)<0,K1409,(($G1409-SUM($CH1409:CH1409))/$H1409)),0)","v":0},{"$f":"IFERROR(IF(L1409-(($G1409-SUM($CH1409:CI1409))/$H1409)<0,L1409,(($G1409-SUM($CH1409:CI1409))/$H1409)),0)","v":0},{"$f":"IFERROR(IF(M1409-(($G1409-SUM($CH1409:CJ1409))/$H1409)<0,M1409,(($G1409-SUM($CH1409:CJ1409))/$H1409)),0)","v":0},{"$f":"IFERROR(IF(N1409-(($G1409-SUM($CH1409:CK1409))/$H1409)<0,N1409,(($G1409-SUM($CH1409:CK1409))/$H1409)),0)","v":0},{"$f":"IFERROR(IF(O1409-(($G1409-SUM($CH1409:CL1409))/$H1409)<0,O1409,(($G1409-SUM($CH1409:CL1409))/$H1409)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1409*'Inputs - General'!J$6","v":0},{"$f":"Y1409*'Inputs - General'!K$6","v":0},{"$f":"Z1409*'Inputs - General'!L$6","v":0},{"$f":"AA1409*'Inputs - General'!M$6","v":0},{"$f":"AB1409*'Inputs - General'!N$6","v":0},{"$f":"AC1409*'Inputs - General'!O$6","v":0},null,{"$f":"K1409*'Inputs - General'!J$6","v":0},{"$f":"L1409*'Inputs - General'!K$6","v":0},{"$f":"M1409*'Inputs - General'!L$6","v":0},{"$f":"N1409*'Inputs - General'!M$6","v":0},{"$f":"O1409*'Inputs - General'!N$6","v":0},{"$f":"P1409*'Inputs - General'!O$6","v":0},null,{"$f":"R1409*'Inputs - General'!K$6","v":0},{"$f":"S1409*'Inputs - General'!L$6","v":0},{"$f":"T1409*'Inputs - General'!M$6","v":0},{"$f":"U1409*'Inputs - General'!N$6","v":0},{"$f":"V1409*'Inputs - General'!O$6","v":0},null,{"$f":"AE1409*'Inputs - General'!K$4","v":0},{"$f":"AF1409*'Inputs - General'!L$4","v":0},{"$f":"AG1409*'Inputs - General'!M$4","v":0},{"$f":"AH1409*'Inputs - General'!N$4","v":0},{"$f":"AI1409*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1408","v":8},null,null,null,null,null,{"$f":"IF($C1409=\"Lamp\",0,IF(SUM(BR1409:$BV1409)>=$BQ1409,0,IF(BK1409<=0,IF($G1409=0,0,$BQ1409),0)))","v":0},{"$f":"IF($C1409=\"Lamp\",0,IF(SUM($BR1409:BW1409)>=$BQ1409,0,IF(BL1409<=0,IF($G1409=0,0,$BQ1409),0)))","v":0},{"$f":"IF($C1409=\"Lamp\",0,IF(SUM($BR1409:BX1409)>=$BQ1409,0,IF(BM1409<=0,IF($G1409=0,0,$BQ1409),0)))","v":0},{"$f":"IF($C1409=\"Lamp\",0,IF(SUM($BR1409:BY1409)>=$BQ1409,0,IF(BN1409<=0,IF($G1409=0,0,$BQ1409),0)))","v":0},{"$f":"IF($C1409=\"Lamp\",0,IF(SUM($BR1409:BZ1409)>=$BQ1409,0,IF(BO1409<=0,IF($G1409=0,0,$BQ1409),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1409/'Inputs - General'!K$6","v":0},{"$f":"CD1409/'Inputs - General'!L$6","v":0},{"$f":"CE1409/'Inputs - General'!M$6","v":0},{"$f":"CF1409/'Inputs - General'!N$6","v":0},{"$f":"CG1409/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1441","v":"Luminaire - 700W MBF"},{"$f":"'Input - Customer Inventory FY15'!D1441","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1441","v":"700W MBF"},{"$f":"'Input - Customer Inventory FY15'!G1441","v":2},null,0,0.38002739726027102,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1442-(($G1442-SUM($CH1442:CH1442))/$H1442)<0,K1442,(($G1442-SUM($CH1442:CH1442))/$H1442)),0)","v":0},{"$f":"IFERROR(IF(L1442-(($G1442-SUM($CH1442:CI1442))/$H1442)<0,L1442,(($G1442-SUM($CH1442:CI1442))/$H1442)),0)","v":0},{"$f":"IFERROR(IF(M1442-(($G1442-SUM($CH1442:CJ1442))/$H1442)<0,M1442,(($G1442-SUM($CH1442:CJ1442))/$H1442)),0)","v":0},{"$f":"IFERROR(IF(N1442-(($G1442-SUM($CH1442:CK1442))/$H1442)<0,N1442,(($G1442-SUM($CH1442:CK1442))/$H1442)),0)","v":0},{"$f":"IFERROR(IF(O1442-(($G1442-SUM($CH1442:CL1442))/$H1442)<0,O1442,(($G1442-SUM($CH1442:CL1442))/$H1442)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1442*'Inputs - General'!J$6","v":0},{"$f":"Y1442*'Inputs - General'!K$6","v":0},{"$f":"Z1442*'Inputs - General'!L$6","v":0},{"$f":"AA1442*'Inputs - General'!M$6","v":0},{"$f":"AB1442*'Inputs - General'!N$6","v":0},{"$f":"AC1442*'Inputs - General'!O$6","v":0},null,{"$f":"K1442*'Inputs - General'!J$6","v":0},{"$f":"L1442*'Inputs - General'!K$6","v":0},{"$f":"M1442*'Inputs - General'!L$6","v":0},{"$f":"N1442*'Inputs - General'!M$6","v":0},{"$f":"O1442*'Inputs - General'!N$6","v":0},{"$f":"P1442*'Inputs - General'!O$6","v":0},null,{"$f":"R1442*'Inputs - General'!K$6","v":0},{"$f":"S1442*'Inputs - General'!L$6","v":0},{"$f":"T1442*'Inputs - General'!M$6","v":0},{"$f":"U1442*'Inputs - General'!N$6","v":0},{"$f":"V1442*'Inputs - General'!O$6","v":0},null,{"$f":"AE1442*'Inputs - General'!K$4","v":0},{"$f":"AF1442*'Inputs - General'!L$4","v":0},{"$f":"AG1442*'Inputs - General'!M$4","v":0},{"$f":"AH1442*'Inputs - General'!N$4","v":0},{"$f":"AI1442*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1441","v":0},null,null,null,null,null,{"$f":"IF($C1442=\"Lamp\",0,IF(SUM(BR1442:$BV1442)>=$BQ1442,0,IF(BK1442<=0,IF($G1442=0,0,$BQ1442),0)))","v":0},{"$f":"IF($C1442=\"Lamp\",0,IF(SUM($BR1442:BW1442)>=$BQ1442,0,IF(BL1442<=0,IF($G1442=0,0,$BQ1442),0)))","v":0},{"$f":"IF($C1442=\"Lamp\",0,IF(SUM($BR1442:BX1442)>=$BQ1442,0,IF(BM1442<=0,IF($G1442=0,0,$BQ1442),0)))","v":0},{"$f":"IF($C1442=\"Lamp\",0,IF(SUM($BR1442:BY1442)>=$BQ1442,0,IF(BN1442<=0,IF($G1442=0,0,$BQ1442),0)))","v":0},{"$f":"IF($C1442=\"Lamp\",0,IF(SUM($BR1442:BZ1442)>=$BQ1442,0,IF(BO1442<=0,IF($G1442=0,0,$BQ1442),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1442/'Inputs - General'!K$6","v":0},{"$f":"CD1442/'Inputs - General'!L$6","v":0},{"$f":"CE1442/'Inputs - General'!M$6","v":0},{"$f":"CF1442/'Inputs - General'!N$6","v":0},{"$f":"CG1442/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1459","v":"Luminaire - 80W MBF TOORAK"},{"$f":"'Input - Customer Inventory FY15'!D1459","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1459","v":"80W MBF TOORAK"},{"$f":"'Input - Customer Inventory FY15'!G1459","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1460-(($G1460-SUM($CH1460:CH1460))/$H1460)<0,K1460,(($G1460-SUM($CH1460:CH1460))/$H1460)),0)","v":0},{"$f":"IFERROR(IF(L1460-(($G1460-SUM($CH1460:CI1460))/$H1460)<0,L1460,(($G1460-SUM($CH1460:CI1460))/$H1460)),0)","v":0},{"$f":"IFERROR(IF(M1460-(($G1460-SUM($CH1460:CJ1460))/$H1460)<0,M1460,(($G1460-SUM($CH1460:CJ1460))/$H1460)),0)","v":0},{"$f":"IFERROR(IF(N1460-(($G1460-SUM($CH1460:CK1460))/$H1460)<0,N1460,(($G1460-SUM($CH1460:CK1460))/$H1460)),0)","v":0},{"$f":"IFERROR(IF(O1460-(($G1460-SUM($CH1460:CL1460))/$H1460)<0,O1460,(($G1460-SUM($CH1460:CL1460))/$H1460)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1460*'Inputs - General'!J$6","v":0},{"$f":"Y1460*'Inputs - General'!K$6","v":0},{"$f":"Z1460*'Inputs - General'!L$6","v":0},{"$f":"AA1460*'Inputs - General'!M$6","v":0},{"$f":"AB1460*'Inputs - General'!N$6","v":0},{"$f":"AC1460*'Inputs - General'!O$6","v":0},null,{"$f":"K1460*'Inputs - General'!J$6","v":0},{"$f":"L1460*'Inputs - General'!K$6","v":0},{"$f":"M1460*'Inputs - General'!L$6","v":0},{"$f":"N1460*'Inputs - General'!M$6","v":0},{"$f":"O1460*'Inputs - General'!N$6","v":0},{"$f":"P1460*'Inputs - General'!O$6","v":0},null,{"$f":"R1460*'Inputs - General'!K$6","v":0},{"$f":"S1460*'Inputs - General'!L$6","v":0},{"$f":"T1460*'Inputs - General'!M$6","v":0},{"$f":"U1460*'Inputs - General'!N$6","v":0},{"$f":"V1460*'Inputs - General'!O$6","v":0},null,{"$f":"AE1460*'Inputs - General'!K$4","v":0},{"$f":"AF1460*'Inputs - General'!L$4","v":0},{"$f":"AG1460*'Inputs - General'!M$4","v":0},{"$f":"AH1460*'Inputs - General'!N$4","v":0},{"$f":"AI1460*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1459","v":4},null,null,null,null,null,{"$f":"IF($C1460=\"Lamp\",0,IF(SUM(BR1460:$BV1460)>=$BQ1460,0,IF(BK1460<=0,IF($G1460=0,0,$BQ1460),0)))","v":0},{"$f":"IF($C1460=\"Lamp\",0,IF(SUM($BR1460:BW1460)>=$BQ1460,0,IF(BL1460<=0,IF($G1460=0,0,$BQ1460),0)))","v":0},{"$f":"IF($C1460=\"Lamp\",0,IF(SUM($BR1460:BX1460)>=$BQ1460,0,IF(BM1460<=0,IF($G1460=0,0,$BQ1460),0)))","v":0},{"$f":"IF($C1460=\"Lamp\",0,IF(SUM($BR1460:BY1460)>=$BQ1460,0,IF(BN1460<=0,IF($G1460=0,0,$BQ1460),0)))","v":0},{"$f":"IF($C1460=\"Lamp\",0,IF(SUM($BR1460:BZ1460)>=$BQ1460,0,IF(BO1460<=0,IF($G1460=0,0,$BQ1460),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1460/'Inputs - General'!K$6","v":0},{"$f":"CD1460/'Inputs - General'!L$6","v":0},{"$f":"CE1460/'Inputs - General'!M$6","v":0},{"$f":"CF1460/'Inputs - General'!N$6","v":0},{"$f":"CG1460/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1502","v":"Support - WALL"},{"$f":"'Input - Customer Inventory FY15'!D1502","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1502","v":"WALL"},{"$f":"'Input - Customer Inventory FY15'!G1502","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1503-(($G1503-SUM($CH1503:CH1503))/$H1503)<0,K1503,(($G1503-SUM($CH1503:CH1503))/$H1503)),0)","v":0},{"$f":"IFERROR(IF(L1503-(($G1503-SUM($CH1503:CI1503))/$H1503)<0,L1503,(($G1503-SUM($CH1503:CI1503))/$H1503)),0)","v":0},{"$f":"IFERROR(IF(M1503-(($G1503-SUM($CH1503:CJ1503))/$H1503)<0,M1503,(($G1503-SUM($CH1503:CJ1503))/$H1503)),0)","v":0},{"$f":"IFERROR(IF(N1503-(($G1503-SUM($CH1503:CK1503))/$H1503)<0,N1503,(($G1503-SUM($CH1503:CK1503))/$H1503)),0)","v":0},{"$f":"IFERROR(IF(O1503-(($G1503-SUM($CH1503:CL1503))/$H1503)<0,O1503,(($G1503-SUM($CH1503:CL1503))/$H1503)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1503*'Inputs - General'!J$6","v":0},{"$f":"Y1503*'Inputs - General'!K$6","v":0},{"$f":"Z1503*'Inputs - General'!L$6","v":0},{"$f":"AA1503*'Inputs - General'!M$6","v":0},{"$f":"AB1503*'Inputs - General'!N$6","v":0},{"$f":"AC1503*'Inputs - General'!O$6","v":0},null,{"$f":"K1503*'Inputs - General'!J$6","v":0},{"$f":"L1503*'Inputs - General'!K$6","v":0},{"$f":"M1503*'Inputs - General'!L$6","v":0},{"$f":"N1503*'Inputs - General'!M$6","v":0},{"$f":"O1503*'Inputs - General'!N$6","v":0},{"$f":"P1503*'Inputs - General'!O$6","v":0},null,{"$f":"R1503*'Inputs - General'!K$6","v":0},{"$f":"S1503*'Inputs - General'!L$6","v":0},{"$f":"T1503*'Inputs - General'!M$6","v":0},{"$f":"U1503*'Inputs - General'!N$6","v":0},{"$f":"V1503*'Inputs - General'!O$6","v":0},null,{"$f":"AE1503*'Inputs - General'!K$4","v":0},{"$f":"AF1503*'Inputs - General'!L$4","v":0},{"$f":"AG1503*'Inputs - General'!M$4","v":0},{"$f":"AH1503*'Inputs - General'!N$4","v":0},{"$f":"AI1503*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1502","v":147},null,null,null,null,null,{"$f":"IF($C1503=\"Lamp\",0,IF(SUM(BR1503:$BV1503)>=$BQ1503,0,IF(BK1503<=0,IF($G1503=0,0,$BQ1503),0)))","v":0},{"$f":"IF($C1503=\"Lamp\",0,IF(SUM($BR1503:BW1503)>=$BQ1503,0,IF(BL1503<=0,IF($G1503=0,0,$BQ1503),0)))","v":0},{"$f":"IF($C1503=\"Lamp\",0,IF(SUM($BR1503:BX1503)>=$BQ1503,0,IF(BM1503<=0,IF($G1503=0,0,$BQ1503),0)))","v":0},{"$f":"IF($C1503=\"Lamp\",0,IF(SUM($BR1503:BY1503)>=$BQ1503,0,IF(BN1503<=0,IF($G1503=0,0,$BQ1503),0)))","v":0},{"$f":"IF($C1503=\"Lamp\",0,IF(SUM($BR1503:BZ1503)>=$BQ1503,0,IF(BO1503<=0,IF($G1503=0,0,$BQ1503),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1503/'Inputs - General'!K$6","v":0},{"$f":"CD1503/'Inputs - General'!L$6","v":0},{"$f":"CE1503/'Inputs - General'!M$6","v":0},{"$f":"CF1503/'Inputs - General'!N$6","v":0},{"$f":"CG1503/'Inputs - General'!O$6","v":0}]
["Customer 13",{"$f":"'Input - Customer Inventory FY15'!C1509","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D1509","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1509","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G1509","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1510-(($G1510-SUM($CH1510:CH1510))/$H1510)<0,K1510,(($G1510-SUM($CH1510:CH1510))/$H1510)),0)","v":0},{"$f":"IFERROR(IF(L1510-(($G1510-SUM($CH1510:CI1510))/$H1510)<0,L1510,(($G1510-SUM($CH1510:CI1510))/$H1510)),0)","v":0},{"$f":"IFERROR(IF(M1510-(($G1510-SUM($CH1510:CJ1510))/$H1510)<0,M1510,(($G1510-SUM($CH1510:CJ1510))/$H1510)),0)","v":0},{"$f":"IFERROR(IF(N1510-(($G1510-SUM($CH1510:CK1510))/$H1510)<0,N1510,(($G1510-SUM($CH1510:CK1510))/$H1510)),0)","v":0},{"$f":"IFERROR(IF(O1510-(($G1510-SUM($CH1510:CL1510))/$H1510)<0,O1510,(($G1510-SUM($CH1510:CL1510))/$H1510)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1510*'Inputs - General'!J$6","v":0},{"$f":"Y1510*'Inputs - General'!K$6","v":0},{"$f":"Z1510*'Inputs - General'!L$6","v":0},{"$f":"AA1510*'Inputs - General'!M$6","v":0},{"$f":"AB1510*'Inputs - General'!N$6","v":0},{"$f":"AC1510*'Inputs - General'!O$6","v":0},null,{"$f":"K1510*'Inputs - General'!J$6","v":0},{"$f":"L1510*'Inputs - General'!K$6","v":0},{"$f":"M1510*'Inputs - General'!L$6","v":0},{"$f":"N1510*'Inputs - General'!M$6","v":0},{"$f":"O1510*'Inputs - General'!N$6","v":0},{"$f":"P1510*'Inputs - General'!O$6","v":0},null,{"$f":"R1510*'Inputs - General'!K$6","v":0},{"$f":"S1510*'Inputs - General'!L$6","v":0},{"$f":"T1510*'Inputs - General'!M$6","v":0},{"$f":"U1510*'Inputs - General'!N$6","v":0},{"$f":"V1510*'Inputs - General'!O$6","v":0},null,{"$f":"AE1510*'Inputs - General'!K$4","v":0},{"$f":"AF1510*'Inputs - General'!L$4","v":0},{"$f":"AG1510*'Inputs - General'!M$4","v":0},{"$f":"AH1510*'Inputs - General'!N$4","v":0},{"$f":"AI1510*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1509","v":36},null,null,null,null,null,{"$f":"IF($C1510=\"Lamp\",0,IF(SUM(BR1510:$BV1510)>=$BQ1510,0,IF(BK1510<=0,IF($G1510=0,0,$BQ1510),0)))","v":0},{"$f":"IF($C1510=\"Lamp\",0,IF(SUM($BR1510:BW1510)>=$BQ1510,0,IF(BL1510<=0,IF($G1510=0,0,$BQ1510),0)))","v":0},{"$f":"IF($C1510=\"Lamp\",0,IF(SUM($BR1510:BX1510)>=$BQ1510,0,IF(BM1510<=0,IF($G1510=0,0,$BQ1510),0)))","v":0},{"$f":"IF($C1510=\"Lamp\",0,IF(SUM($BR1510:BY1510)>=$BQ1510,0,IF(BN1510<=0,IF($G1510=0,0,$BQ1510),0)))","v":0},{"$f":"IF($C1510=\"Lamp\",0,IF(SUM($BR1510:BZ1510)>=$BQ1510,0,IF(BO1510<=0,IF($G1510=0,0,$BQ1510),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1510/'Inputs - General'!K$6","v":0},{"$f":"CD1510/'Inputs - General'!L$6","v":0},{"$f":"CE1510/'Inputs - General'!M$6","v":0},{"$f":"CF1510/'Inputs - General'!N$6","v":0},{"$f":"CG1510/'Inputs - General'!O$6","v":0}]
["Customer 18",{"$f":"'Input - Customer Inventory FY15'!C1548","v":"Luminaire - 125W MBF"},{"$f":"'Input - Customer Inventory FY15'!D1548","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1548","v":"125W MBF"},{"$f":"'Input - Customer Inventory FY15'!G1548","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1549-(($G1549-SUM($CH1549:CH1549))/$H1549)<0,K1549,(($G1549-SUM($CH1549:CH1549))/$H1549)),0)","v":0},{"$f":"IFERROR(IF(L1549-(($G1549-SUM($CH1549:CI1549))/$H1549)<0,L1549,(($G1549-SUM($CH1549:CI1549))/$H1549)),0)","v":0},{"$f":"IFERROR(IF(M1549-(($G1549-SUM($CH1549:CJ1549))/$H1549)<0,M1549,(($G1549-SUM($CH1549:CJ1549))/$H1549)),0)","v":0},{"$f":"IFERROR(IF(N1549-(($G1549-SUM($CH1549:CK1549))/$H1549)<0,N1549,(($G1549-SUM($CH1549:CK1549))/$H1549)),0)","v":0},{"$f":"IFERROR(IF(O1549-(($G1549-SUM($CH1549:CL1549))/$H1549)<0,O1549,(($G1549-SUM($CH1549:CL1549))/$H1549)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1549*'Inputs - General'!J$6","v":0},{"$f":"Y1549*'Inputs - General'!K$6","v":0},{"$f":"Z1549*'Inputs - General'!L$6","v":0},{"$f":"AA1549*'Inputs - General'!M$6","v":0},{"$f":"AB1549*'Inputs - General'!N$6","v":0},{"$f":"AC1549*'Inputs - General'!O$6","v":0},null,{"$f":"K1549*'Inputs - General'!J$6","v":0},{"$f":"L1549*'Inputs - General'!K$6","v":0},{"$f":"M1549*'Inputs - General'!L$6","v":0},{"$f":"N1549*'Inputs - General'!M$6","v":0},{"$f":"O1549*'Inputs - General'!N$6","v":0},{"$f":"P1549*'Inputs - General'!O$6","v":0},null,{"$f":"R1549*'Inputs - General'!K$6","v":0},{"$f":"S1549*'Inputs - General'!L$6","v":0},{"$f":"T1549*'Inputs - General'!M$6","v":0},{"$f":"U1549*'Inputs - General'!N$6","v":0},{"$f":"V1549*'Inputs - General'!O$6","v":0},null,{"$f":"AE1549*'Inputs - General'!K$4","v":0},{"$f":"AF1549*'Inputs - General'!L$4","v":0},{"$f":"AG1549*'Inputs - General'!M$4","v":0},{"$f":"AH1549*'Inputs - General'!N$4","v":0},{"$f":"AI1549*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1548","v":0},null,null,null,null,null,{"$f":"IF($C1549=\"Lamp\",0,IF(SUM(BR1549:$BV1549)>=$BQ1549,0,IF(BK1549<=0,IF($G1549=0,0,$BQ1549),0)))","v":0},{"$f":"IF($C1549=\"Lamp\",0,IF(SUM($BR1549:BW1549)>=$BQ1549,0,IF(BL1549<=0,IF($G1549=0,0,$BQ1549),0)))","v":0},{"$f":"IF($C1549=\"Lamp\",0,IF(SUM($BR1549:BX1549)>=$BQ1549,0,IF(BM1549<=0,IF($G1549=0,0,$BQ1549),0)))","v":0},{"$f":"IF($C1549=\"Lamp\",0,IF(SUM($BR1549:BY1549)>=$BQ1549,0,IF(BN1549<=0,IF($G1549=0,0,$BQ1549),0)))","v":0},{"$f":"IF($C1549=\"Lamp\",0,IF(SUM($BR1549:BZ1549)>=$BQ1549,0,IF(BO1549<=0,IF($G1549=0,0,$BQ1549),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1549/'Inputs - General'!K$6","v":0},{"$f":"CD1549/'Inputs - General'!L$6","v":0},{"$f":"CE1549/'Inputs - General'!M$6","v":0},{"$f":"CF1549/'Inputs - General'!N$6","v":0},{"$f":"CG1549/'Inputs - General'!O$6","v":0}]
["Customer 21",{"$f":"'Input - Customer Inventory FY15'!C1570","v":"Support - DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!D1570","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1570","v":"DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!G1570","v":2},null,0,18.169863013698631,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1571-(($G1571-SUM($CH1571:CH1571))/$H1571)<0,K1571,(($G1571-SUM($CH1571:CH1571))/$H1571)),0)","v":0},{"$f":"IFERROR(IF(L1571-(($G1571-SUM($CH1571:CI1571))/$H1571)<0,L1571,(($G1571-SUM($CH1571:CI1571))/$H1571)),0)","v":0},{"$f":"IFERROR(IF(M1571-(($G1571-SUM($CH1571:CJ1571))/$H1571)<0,M1571,(($G1571-SUM($CH1571:CJ1571))/$H1571)),0)","v":0},{"$f":"IFERROR(IF(N1571-(($G1571-SUM($CH1571:CK1571))/$H1571)<0,N1571,(($G1571-SUM($CH1571:CK1571))/$H1571)),0)","v":0},{"$f":"IFERROR(IF(O1571-(($G1571-SUM($CH1571:CL1571))/$H1571)<0,O1571,(($G1571-SUM($CH1571:CL1571))/$H1571)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1571*'Inputs - General'!J$6","v":0},{"$f":"Y1571*'Inputs - General'!K$6","v":0},{"$f":"Z1571*'Inputs - General'!L$6","v":0},{"$f":"AA1571*'Inputs - General'!M$6","v":0},{"$f":"AB1571*'Inputs - General'!N$6","v":0},{"$f":"AC1571*'Inputs - General'!O$6","v":0},null,{"$f":"K1571*'Inputs - General'!J$6","v":0},{"$f":"L1571*'Inputs - General'!K$6","v":0},{"$f":"M1571*'Inputs - General'!L$6","v":0},{"$f":"N1571*'Inputs - General'!M$6","v":0},{"$f":"O1571*'Inputs - General'!N$6","v":0},{"$f":"P1571*'Inputs - General'!O$6","v":0},null,{"$f":"R1571*'Inputs - General'!K$6","v":0},{"$f":"S1571*'Inputs - General'!L$6","v":0},{"$f":"T1571*'Inputs - General'!M$6","v":0},{"$f":"U1571*'Inputs - General'!N$6","v":0},{"$f":"V1571*'Inputs - General'!O$6","v":0},null,{"$f":"AE1571*'Inputs - General'!K$4","v":0},{"$f":"AF1571*'Inputs - General'!L$4","v":0},{"$f":"AG1571*'Inputs - General'!M$4","v":0},{"$f":"AH1571*'Inputs - General'!N$4","v":0},{"$f":"AI1571*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1570","v":3},null,null,null,null,null,{"$f":"IF($C1571=\"Lamp\",0,IF(SUM(BR1571:$BV1571)>=$BQ1571,0,IF(BK1571<=0,IF($G1571=0,0,$BQ1571),0)))","v":0},{"$f":"IF($C1571=\"Lamp\",0,IF(SUM($BR1571:BW1571)>=$BQ1571,0,IF(BL1571<=0,IF($G1571=0,0,$BQ1571),0)))","v":0},{"$f":"IF($C1571=\"Lamp\",0,IF(SUM($BR1571:BX1571)>=$BQ1571,0,IF(BM1571<=0,IF($G1571=0,0,$BQ1571),0)))","v":0},{"$f":"IF($C1571=\"Lamp\",0,IF(SUM($BR1571:BY1571)>=$BQ1571,0,IF(BN1571<=0,IF($G1571=0,0,$BQ1571),0)))","v":0},{"$f":"IF($C1571=\"Lamp\",0,IF(SUM($BR1571:BZ1571)>=$BQ1571,0,IF(BO1571<=0,IF($G1571=0,0,$BQ1571),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1571/'Inputs - General'!K$6","v":0},{"$f":"CD1571/'Inputs - General'!L$6","v":0},{"$f":"CE1571/'Inputs - General'!M$6","v":0},{"$f":"CF1571/'Inputs - General'!N$6","v":0},{"$f":"CG1571/'Inputs - General'!O$6","v":0}]
["Customer 25",{"$f":"'Input - Customer Inventory FY15'!C1604","v":"Support - COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!D1604","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1604","v":"COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!G1604","v":2},null,0,22.640738534842168,0,null,{"$f":"G1605","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K1605-(($G1605-SUM($CH1605:CH1605))/$H1605)<0,K1605,(($G1605-SUM($CH1605:CH1605))/$H1605)),0)","v":0},{"$f":"IFERROR(IF(L1605-(($G1605-SUM($CH1605:CI1605))/$H1605)<0,L1605,(($G1605-SUM($CH1605:CI1605))/$H1605)),0)","v":0},{"$f":"IFERROR(IF(M1605-(($G1605-SUM($CH1605:CJ1605))/$H1605)<0,M1605,(($G1605-SUM($CH1605:CJ1605))/$H1605)),0)","v":0},{"$f":"IFERROR(IF(N1605-(($G1605-SUM($CH1605:CK1605))/$H1605)<0,N1605,(($G1605-SUM($CH1605:CK1605))/$H1605)),0)","v":0},{"$f":"IFERROR(IF(O1605-(($G1605-SUM($CH1605:CL1605))/$H1605)<0,O1605,(($G1605-SUM($CH1605:CL1605))/$H1605)),0)","v":0},null,{"$f":"K1605","v":0},{"$f":"L1605","v":0},{"$f":"M1605","v":0},{"$f":"N1605","v":0},{"$f":"O1605","v":0},{"$f":"P1605","v":0},null,{"$f":"X1605*'Inputs - General'!J$6","v":0},{"$f":"Y1605*'Inputs - General'!K$6","v":0},{"$f":"Z1605*'Inputs - General'!L$6","v":0},{"$f":"AA1605*'Inputs - General'!M$6","v":0},{"$f":"AB1605*'Inputs - General'!N$6","v":0},{"$f":"AC1605*'Inputs - General'!O$6","v":0},null,{"$f":"K1605*'Inputs - General'!J$6","v":0},{"$f":"L1605*'Inputs - General'!K$6","v":0},{"$f":"M1605*'Inputs - General'!L$6","v":0},{"$f":"N1605*'Inputs - General'!M$6","v":0},{"$f":"O1605*'Inputs - General'!N$6","v":0},{"$f":"P1605*'Inputs - General'!O$6","v":0},null,{"$f":"R1605*'Inputs - General'!K$6","v":0},{"$f":"S1605*'Inputs - General'!L$6","v":0},{"$f":"T1605*'Inputs - General'!M$6","v":0},{"$f":"U1605*'Inputs - General'!N$6","v":0},{"$f":"V1605*'Inputs - General'!O$6","v":0},null,{"$f":"AE1605*'Inputs - General'!K$4","v":0},{"$f":"AF1605*'Inputs - General'!L$4","v":0},{"$f":"AG1605*'Inputs - General'!M$4","v":0},{"$f":"AH1605*'Inputs - General'!N$4","v":0},{"$f":"AI1605*'Inputs - General'!O$4","v":0},null,{"$f":"AS1605-AY1605","v":0},{"$f":"AT1605-AZ1605","v":0},{"$f":"AU1605-BA1605","v":0},{"$f":"AV1605-BB1605","v":0},{"$f":"AW1605-BC1605","v":0},null,{"$f":"AE1605*WACC","v":0},{"$f":"AF1605*WACC","v":0},{"$f":"AG1605*WACC","v":0},{"$f":"AH1605*WACC","v":0},{"$f":"AI1605*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F1604","v":23},null,null,null,null,null,{"$f":"IF($C1605=\"Lamp\",0,IF(SUM(BR1605:$BV1605)>=$BQ1605,0,IF(BK1605<=0,IF($G1605=0,0,$BQ1605),0)))","v":0},{"$f":"IF($C1605=\"Lamp\",0,IF(SUM($BR1605:BW1605)>=$BQ1605,0,IF(BL1605<=0,IF($G1605=0,0,$BQ1605),0)))","v":0},{"$f":"IF($C1605=\"Lamp\",0,IF(SUM($BR1605:BX1605)>=$BQ1605,0,IF(BM1605<=0,IF($G1605=0,0,$BQ1605),0)))","v":0},{"$f":"IF($C1605=\"Lamp\",0,IF(SUM($BR1605:BY1605)>=$BQ1605,0,IF(BN1605<=0,IF($G1605=0,0,$BQ1605),0)))","v":0},{"$f":"IF($C1605=\"Lamp\",0,IF(SUM($BR1605:BZ1605)>=$BQ1605,0,IF(BO1605<=0,IF($G1605=0,0,$BQ1605),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1605/'Inputs - General'!K$6","v":0},{"$f":"CD1605/'Inputs - General'!L$6","v":0},{"$f":"CE1605/'Inputs - General'!M$6","v":0},{"$f":"CF1605/'Inputs - General'!N$6","v":0},{"$f":"CG1605/'Inputs - General'!O$6","v":0}]
["Customer 26",{"$f":"'Input - Customer Inventory FY15'!C1631","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D1631","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1631","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G1631","v":1},null,0,3.5534246575342472,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1632-(($G1632-SUM($CH1632:CH1632))/$H1632)<0,K1632,(($G1632-SUM($CH1632:CH1632))/$H1632)),0)","v":0},{"$f":"IFERROR(IF(L1632-(($G1632-SUM($CH1632:CI1632))/$H1632)<0,L1632,(($G1632-SUM($CH1632:CI1632))/$H1632)),0)","v":0},{"$f":"IFERROR(IF(M1632-(($G1632-SUM($CH1632:CJ1632))/$H1632)<0,M1632,(($G1632-SUM($CH1632:CJ1632))/$H1632)),0)","v":0},{"$f":"IFERROR(IF(N1632-(($G1632-SUM($CH1632:CK1632))/$H1632)<0,N1632,(($G1632-SUM($CH1632:CK1632))/$H1632)),0)","v":0},{"$f":"IFERROR(IF(O1632-(($G1632-SUM($CH1632:CL1632))/$H1632)<0,O1632,(($G1632-SUM($CH1632:CL1632))/$H1632)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1632*'Inputs - General'!J$6","v":0},{"$f":"Y1632*'Inputs - General'!K$6","v":0},{"$f":"Z1632*'Inputs - General'!L$6","v":0},{"$f":"AA1632*'Inputs - General'!M$6","v":0},{"$f":"AB1632*'Inputs - General'!N$6","v":0},{"$f":"AC1632*'Inputs - General'!O$6","v":0},null,{"$f":"K1632*'Inputs - General'!J$6","v":0},{"$f":"L1632*'Inputs - General'!K$6","v":0},{"$f":"M1632*'Inputs - General'!L$6","v":0},{"$f":"N1632*'Inputs - General'!M$6","v":0},{"$f":"O1632*'Inputs - General'!N$6","v":0},{"$f":"P1632*'Inputs - General'!O$6","v":0},null,{"$f":"R1632*'Inputs - General'!K$6","v":0},{"$f":"S1632*'Inputs - General'!L$6","v":0},{"$f":"T1632*'Inputs - General'!M$6","v":0},{"$f":"U1632*'Inputs - General'!N$6","v":0},{"$f":"V1632*'Inputs - General'!O$6","v":0},null,{"$f":"AE1632*'Inputs - General'!K$4","v":0},{"$f":"AF1632*'Inputs - General'!L$4","v":0},{"$f":"AG1632*'Inputs - General'!M$4","v":0},{"$f":"AH1632*'Inputs - General'!N$4","v":0},{"$f":"AI1632*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1631","v":208},null,null,null,null,null,{"$f":"IF($C1632=\"Lamp\",0,IF(SUM(BR1632:$BV1632)>=$BQ1632,0,IF(BK1632<=0,IF($G1632=0,0,$BQ1632),0)))","v":0},{"$f":"IF($C1632=\"Lamp\",0,IF(SUM($BR1632:BW1632)>=$BQ1632,0,IF(BL1632<=0,IF($G1632=0,0,$BQ1632),0)))","v":0},{"$f":"IF($C1632=\"Lamp\",0,IF(SUM($BR1632:BX1632)>=$BQ1632,0,IF(BM1632<=0,IF($G1632=0,0,$BQ1632),0)))","v":0},{"$f":"IF($C1632=\"Lamp\",0,IF(SUM($BR1632:BY1632)>=$BQ1632,0,IF(BN1632<=0,IF($G1632=0,0,$BQ1632),0)))","v":0},{"$f":"IF($C1632=\"Lamp\",0,IF(SUM($BR1632:BZ1632)>=$BQ1632,0,IF(BO1632<=0,IF($G1632=0,0,$BQ1632),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1632/'Inputs - General'!K$6","v":0},{"$f":"CD1632/'Inputs - General'!L$6","v":0},{"$f":"CE1632/'Inputs - General'!M$6","v":0},{"$f":"CF1632/'Inputs - General'!N$6","v":0},{"$f":"CG1632/'Inputs - General'!O$6","v":0}]
["Customer 26",{"$f":"'Input - Customer Inventory FY15'!C1638","v":"Bracket - T4"},{"$f":"'Input - Customer Inventory FY15'!D1638","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1638","v":"T4"},{"$f":"'Input - Customer Inventory FY15'!G1638","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1639-(($G1639-SUM($CH1639:CH1639))/$H1639)<0,K1639,(($G1639-SUM($CH1639:CH1639))/$H1639)),0)","v":0},{"$f":"IFERROR(IF(L1639-(($G1639-SUM($CH1639:CI1639))/$H1639)<0,L1639,(($G1639-SUM($CH1639:CI1639))/$H1639)),0)","v":0},{"$f":"IFERROR(IF(M1639-(($G1639-SUM($CH1639:CJ1639))/$H1639)<0,M1639,(($G1639-SUM($CH1639:CJ1639))/$H1639)),0)","v":0},{"$f":"IFERROR(IF(N1639-(($G1639-SUM($CH1639:CK1639))/$H1639)<0,N1639,(($G1639-SUM($CH1639:CK1639))/$H1639)),0)","v":0},{"$f":"IFERROR(IF(O1639-(($G1639-SUM($CH1639:CL1639))/$H1639)<0,O1639,(($G1639-SUM($CH1639:CL1639))/$H1639)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1639*'Inputs - General'!J$6","v":0},{"$f":"Y1639*'Inputs - General'!K$6","v":0},{"$f":"Z1639*'Inputs - General'!L$6","v":0},{"$f":"AA1639*'Inputs - General'!M$6","v":0},{"$f":"AB1639*'Inputs - General'!N$6","v":0},{"$f":"AC1639*'Inputs - General'!O$6","v":0},null,{"$f":"K1639*'Inputs - General'!J$6","v":0},{"$f":"L1639*'Inputs - General'!K$6","v":0},{"$f":"M1639*'Inputs - General'!L$6","v":0},{"$f":"N1639*'Inputs - General'!M$6","v":0},{"$f":"O1639*'Inputs - General'!N$6","v":0},{"$f":"P1639*'Inputs - General'!O$6","v":0},null,{"$f":"R1639*'Inputs - General'!K$6","v":0},{"$f":"S1639*'Inputs - General'!L$6","v":0},{"$f":"T1639*'Inputs - General'!M$6","v":0},{"$f":"U1639*'Inputs - General'!N$6","v":0},{"$f":"V1639*'Inputs - General'!O$6","v":0},null,{"$f":"AE1639*'Inputs - General'!K$4","v":0},{"$f":"AF1639*'Inputs - General'!L$4","v":0},{"$f":"AG1639*'Inputs - General'!M$4","v":0},{"$f":"AH1639*'Inputs - General'!N$4","v":0},{"$f":"AI1639*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1638","v":646},null,null,null,null,null,{"$f":"IF($C1639=\"Lamp\",0,IF(SUM(BR1639:$BV1639)>=$BQ1639,0,IF(BK1639<=0,IF($G1639=0,0,$BQ1639),0)))","v":0},{"$f":"IF($C1639=\"Lamp\",0,IF(SUM($BR1639:BW1639)>=$BQ1639,0,IF(BL1639<=0,IF($G1639=0,0,$BQ1639),0)))","v":0},{"$f":"IF($C1639=\"Lamp\",0,IF(SUM($BR1639:BX1639)>=$BQ1639,0,IF(BM1639<=0,IF($G1639=0,0,$BQ1639),0)))","v":0},{"$f":"IF($C1639=\"Lamp\",0,IF(SUM($BR1639:BY1639)>=$BQ1639,0,IF(BN1639<=0,IF($G1639=0,0,$BQ1639),0)))","v":0},{"$f":"IF($C1639=\"Lamp\",0,IF(SUM($BR1639:BZ1639)>=$BQ1639,0,IF(BO1639<=0,IF($G1639=0,0,$BQ1639),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1639/'Inputs - General'!K$6","v":0},{"$f":"CD1639/'Inputs - General'!L$6","v":0},{"$f":"CE1639/'Inputs - General'!M$6","v":0},{"$f":"CF1639/'Inputs - General'!N$6","v":0},{"$f":"CG1639/'Inputs - General'!O$6","v":0}]
["Customer 26",{"$f":"'Input - Customer Inventory FY15'!C1668","v":"Luminaire - 250W MBF - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D1668","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1668","v":"250W MBF - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G1668","v":1},null,0,0,0,null,{"$f":"G1669","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K1669-(($G1669-SUM($CH1669:CH1669))/$H1669)<0,K1669,(($G1669-SUM($CH1669:CH1669))/$H1669)),0)","v":0},{"$f":"IFERROR(IF(L1669-(($G1669-SUM($CH1669:CI1669))/$H1669)<0,L1669,(($G1669-SUM($CH1669:CI1669))/$H1669)),0)","v":0},{"$f":"IFERROR(IF(M1669-(($G1669-SUM($CH1669:CJ1669))/$H1669)<0,M1669,(($G1669-SUM($CH1669:CJ1669))/$H1669)),0)","v":0},{"$f":"IFERROR(IF(N1669-(($G1669-SUM($CH1669:CK1669))/$H1669)<0,N1669,(($G1669-SUM($CH1669:CK1669))/$H1669)),0)","v":0},{"$f":"IFERROR(IF(O1669-(($G1669-SUM($CH1669:CL1669))/$H1669)<0,O1669,(($G1669-SUM($CH1669:CL1669))/$H1669)),0)","v":0},null,{"$f":"K1669","v":0},{"$f":"L1669","v":0},{"$f":"M1669","v":0},{"$f":"N1669","v":0},{"$f":"O1669","v":0},{"$f":"P1669","v":0},null,{"$f":"X1669*'Inputs - General'!J$6","v":0},{"$f":"Y1669*'Inputs - General'!K$6","v":0},{"$f":"Z1669*'Inputs - General'!L$6","v":0},{"$f":"AA1669*'Inputs - General'!M$6","v":0},{"$f":"AB1669*'Inputs - General'!N$6","v":0},{"$f":"AC1669*'Inputs - General'!O$6","v":0},null,{"$f":"K1669*'Inputs - General'!J$6","v":0},{"$f":"L1669*'Inputs - General'!K$6","v":0},{"$f":"M1669*'Inputs - General'!L$6","v":0},{"$f":"N1669*'Inputs - General'!M$6","v":0},{"$f":"O1669*'Inputs - General'!N$6","v":0},{"$f":"P1669*'Inputs - General'!O$6","v":0},null,{"$f":"R1669*'Inputs - General'!K$6","v":0},{"$f":"S1669*'Inputs - General'!L$6","v":0},{"$f":"T1669*'Inputs - General'!M$6","v":0},{"$f":"U1669*'Inputs - General'!N$6","v":0},{"$f":"V1669*'Inputs - General'!O$6","v":0},null,{"$f":"AE1669*'Inputs - General'!K$4","v":0},{"$f":"AF1669*'Inputs - General'!L$4","v":0},{"$f":"AG1669*'Inputs - General'!M$4","v":0},{"$f":"AH1669*'Inputs - General'!N$4","v":0},{"$f":"AI1669*'Inputs - General'!O$4","v":0},null,{"$f":"AS1669-AY1669","v":0},{"$f":"AT1669-AZ1669","v":0},{"$f":"AU1669-BA1669","v":0},{"$f":"AV1669-BB1669","v":0},{"$f":"AW1669-BC1669","v":0},null,{"$f":"AE1669*WACC","v":0},{"$f":"AF1669*WACC","v":0},{"$f":"AG1669*WACC","v":0},{"$f":"AH1669*WACC","v":0},{"$f":"AI1669*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F1668","v":7},null,null,null,null,null,{"$f":"IF($C1669=\"Lamp\",0,IF(SUM(BR1669:$BV1669)>=$BQ1669,0,IF(BK1669<=0,IF($G1669=0,0,$BQ1669),0)))","v":0},{"$f":"IF($C1669=\"Lamp\",0,IF(SUM($BR1669:BW1669)>=$BQ1669,0,IF(BL1669<=0,IF($G1669=0,0,$BQ1669),0)))","v":0},{"$f":"IF($C1669=\"Lamp\",0,IF(SUM($BR1669:BX1669)>=$BQ1669,0,IF(BM1669<=0,IF($G1669=0,0,$BQ1669),0)))","v":0},{"$f":"IF($C1669=\"Lamp\",0,IF(SUM($BR1669:BY1669)>=$BQ1669,0,IF(BN1669<=0,IF($G1669=0,0,$BQ1669),0)))","v":0},{"$f":"IF($C1669=\"Lamp\",0,IF(SUM($BR1669:BZ1669)>=$BQ1669,0,IF(BO1669<=0,IF($G1669=0,0,$BQ1669),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1669/'Inputs - General'!K$6","v":0},{"$f":"CD1669/'Inputs - General'!L$6","v":0},{"$f":"CE1669/'Inputs - General'!M$6","v":0},{"$f":"CF1669/'Inputs - General'!N$6","v":0},{"$f":"CG1669/'Inputs - General'!O$6","v":0}]
["Customer 26",{"$f":"'Input - Customer Inventory FY15'!C1699","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D1699","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E1699","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G1699","v":2},null,0,9.9424657534246563,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1700-(($G1700-SUM($CH1700:CH1700))/$H1700)<0,K1700,(($G1700-SUM($CH1700:CH1700))/$H1700)),0)","v":0},{"$f":"IFERROR(IF(L1700-(($G1700-SUM($CH1700:CI1700))/$H1700)<0,L1700,(($G1700-SUM($CH1700:CI1700))/$H1700)),0)","v":0},{"$f":"IFERROR(IF(M1700-(($G1700-SUM($CH1700:CJ1700))/$H1700)<0,M1700,(($G1700-SUM($CH1700:CJ1700))/$H1700)),0)","v":0},{"$f":"IFERROR(IF(N1700-(($G1700-SUM($CH1700:CK1700))/$H1700)<0,N1700,(($G1700-SUM($CH1700:CK1700))/$H1700)),0)","v":0},{"$f":"IFERROR(IF(O1700-(($G1700-SUM($CH1700:CL1700))/$H1700)<0,O1700,(($G1700-SUM($CH1700:CL1700))/$H1700)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1700*'Inputs - General'!J$6","v":0},{"$f":"Y1700*'Inputs - General'!K$6","v":0},{"$f":"Z1700*'Inputs - General'!L$6","v":0},{"$f":"AA1700*'Inputs - General'!M$6","v":0},{"$f":"AB1700*'Inputs - General'!N$6","v":0},{"$f":"AC1700*'Inputs - General'!O$6","v":0},null,{"$f":"K1700*'Inputs - General'!J$6","v":0},{"$f":"L1700*'Inputs - General'!K$6","v":0},{"$f":"M1700*'Inputs - General'!L$6","v":0},{"$f":"N1700*'Inputs - General'!M$6","v":0},{"$f":"O1700*'Inputs - General'!N$6","v":0},{"$f":"P1700*'Inputs - General'!O$6","v":0},null,{"$f":"R1700*'Inputs - General'!K$6","v":0},{"$f":"S1700*'Inputs - General'!L$6","v":0},{"$f":"T1700*'Inputs - General'!M$6","v":0},{"$f":"U1700*'Inputs - General'!N$6","v":0},{"$f":"V1700*'Inputs - General'!O$6","v":0},null,{"$f":"AE1700*'Inputs - General'!K$4","v":0},{"$f":"AF1700*'Inputs - General'!L$4","v":0},{"$f":"AG1700*'Inputs - General'!M$4","v":0},{"$f":"AH1700*'Inputs - General'!N$4","v":0},{"$f":"AI1700*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1699","v":22},null,null,null,null,null,{"$f":"IF($C1700=\"Lamp\",0,IF(SUM(BR1700:$BV1700)>=$BQ1700,0,IF(BK1700<=0,IF($G1700=0,0,$BQ1700),0)))","v":0},{"$f":"IF($C1700=\"Lamp\",0,IF(SUM($BR1700:BW1700)>=$BQ1700,0,IF(BL1700<=0,IF($G1700=0,0,$BQ1700),0)))","v":0},{"$f":"IF($C1700=\"Lamp\",0,IF(SUM($BR1700:BX1700)>=$BQ1700,0,IF(BM1700<=0,IF($G1700=0,0,$BQ1700),0)))","v":0},{"$f":"IF($C1700=\"Lamp\",0,IF(SUM($BR1700:BY1700)>=$BQ1700,0,IF(BN1700<=0,IF($G1700=0,0,$BQ1700),0)))","v":0},{"$f":"IF($C1700=\"Lamp\",0,IF(SUM($BR1700:BZ1700)>=$BQ1700,0,IF(BO1700<=0,IF($G1700=0,0,$BQ1700),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1700/'Inputs - General'!K$6","v":0},{"$f":"CD1700/'Inputs - General'!L$6","v":0},{"$f":"CE1700/'Inputs - General'!M$6","v":0},{"$f":"CF1700/'Inputs - General'!N$6","v":0},{"$f":"CG1700/'Inputs - General'!O$6","v":0}]
["Customer 30",{"$f":"'Input - Customer Inventory FY15'!C1732","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D1732","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1732","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G1732","v":2},null,0,0,0,null,{"$f":"G1733","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K1733-(($G1733-SUM($CH1733:CH1733))/$H1733)<0,K1733,(($G1733-SUM($CH1733:CH1733))/$H1733)),0)","v":0},{"$f":"IFERROR(IF(L1733-(($G1733-SUM($CH1733:CI1733))/$H1733)<0,L1733,(($G1733-SUM($CH1733:CI1733))/$H1733)),0)","v":0},{"$f":"IFERROR(IF(M1733-(($G1733-SUM($CH1733:CJ1733))/$H1733)<0,M1733,(($G1733-SUM($CH1733:CJ1733))/$H1733)),0)","v":0},{"$f":"IFERROR(IF(N1733-(($G1733-SUM($CH1733:CK1733))/$H1733)<0,N1733,(($G1733-SUM($CH1733:CK1733))/$H1733)),0)","v":0},{"$f":"IFERROR(IF(O1733-(($G1733-SUM($CH1733:CL1733))/$H1733)<0,O1733,(($G1733-SUM($CH1733:CL1733))/$H1733)),0)","v":0},null,{"$f":"K1733","v":0},{"$f":"L1733","v":0},{"$f":"M1733","v":0},{"$f":"N1733","v":0},{"$f":"O1733","v":0},{"$f":"P1733","v":0},null,{"$f":"X1733*'Inputs - General'!J$6","v":0},{"$f":"Y1733*'Inputs - General'!K$6","v":0},{"$f":"Z1733*'Inputs - General'!L$6","v":0},{"$f":"AA1733*'Inputs - General'!M$6","v":0},{"$f":"AB1733*'Inputs - General'!N$6","v":0},{"$f":"AC1733*'Inputs - General'!O$6","v":0},null,{"$f":"K1733*'Inputs - General'!J$6","v":0},{"$f":"L1733*'Inputs - General'!K$6","v":0},{"$f":"M1733*'Inputs - General'!L$6","v":0},{"$f":"N1733*'Inputs - General'!M$6","v":0},{"$f":"O1733*'Inputs - General'!N$6","v":0},{"$f":"P1733*'Inputs - General'!O$6","v":0},null,{"$f":"R1733*'Inputs - General'!K$6","v":0},{"$f":"S1733*'Inputs - General'!L$6","v":0},{"$f":"T1733*'Inputs - General'!M$6","v":0},{"$f":"U1733*'Inputs - General'!N$6","v":0},{"$f":"V1733*'Inputs - General'!O$6","v":0},null,{"$f":"AE1733*'Inputs - General'!K$4","v":0},{"$f":"AF1733*'Inputs - General'!L$4","v":0},{"$f":"AG1733*'Inputs - General'!M$4","v":0},{"$f":"AH1733*'Inputs - General'!N$4","v":0},{"$f":"AI1733*'Inputs - General'!O$4","v":0},null,{"$f":"AS1733-AY1733","v":0},{"$f":"AT1733-AZ1733","v":0},{"$f":"AU1733-BA1733","v":0},{"$f":"AV1733-BB1733","v":0},{"$f":"AW1733-BC1733","v":0},null,{"$f":"AE1733*WACC","v":0},{"$f":"AF1733*WACC","v":0},{"$f":"AG1733*WACC","v":0},{"$f":"AH1733*WACC","v":0},{"$f":"AI1733*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F1732","v":0},null,null,null,null,null,{"$f":"IF($C1733=\"Lamp\",0,IF(SUM(BR1733:$BV1733)>=$BQ1733,0,IF(BK1733<=0,IF($G1733=0,0,$BQ1733),0)))","v":0},{"$f":"IF($C1733=\"Lamp\",0,IF(SUM($BR1733:BW1733)>=$BQ1733,0,IF(BL1733<=0,IF($G1733=0,0,$BQ1733),0)))","v":0},{"$f":"IF($C1733=\"Lamp\",0,IF(SUM($BR1733:BX1733)>=$BQ1733,0,IF(BM1733<=0,IF($G1733=0,0,$BQ1733),0)))","v":0},{"$f":"IF($C1733=\"Lamp\",0,IF(SUM($BR1733:BY1733)>=$BQ1733,0,IF(BN1733<=0,IF($G1733=0,0,$BQ1733),0)))","v":0},{"$f":"IF($C1733=\"Lamp\",0,IF(SUM($BR1733:BZ1733)>=$BQ1733,0,IF(BO1733<=0,IF($G1733=0,0,$BQ1733),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1733/'Inputs - General'!K$6","v":0},{"$f":"CD1733/'Inputs - General'!L$6","v":0},{"$f":"CE1733/'Inputs - General'!M$6","v":0},{"$f":"CF1733/'Inputs - General'!N$6","v":0},{"$f":"CG1733/'Inputs - General'!O$6","v":0}]
["Customer 31",{"$f":"'Input - Customer Inventory FY15'!C1761","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D1761","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1761","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G1761","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1762-(($G1762-SUM($CH1762:CH1762))/$H1762)<0,K1762,(($G1762-SUM($CH1762:CH1762))/$H1762)),0)","v":0},{"$f":"IFERROR(IF(L1762-(($G1762-SUM($CH1762:CI1762))/$H1762)<0,L1762,(($G1762-SUM($CH1762:CI1762))/$H1762)),0)","v":0},{"$f":"IFERROR(IF(M1762-(($G1762-SUM($CH1762:CJ1762))/$H1762)<0,M1762,(($G1762-SUM($CH1762:CJ1762))/$H1762)),0)","v":0},{"$f":"IFERROR(IF(N1762-(($G1762-SUM($CH1762:CK1762))/$H1762)<0,N1762,(($G1762-SUM($CH1762:CK1762))/$H1762)),0)","v":0},{"$f":"IFERROR(IF(O1762-(($G1762-SUM($CH1762:CL1762))/$H1762)<0,O1762,(($G1762-SUM($CH1762:CL1762))/$H1762)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1762*'Inputs - General'!J$6","v":0},{"$f":"Y1762*'Inputs - General'!K$6","v":0},{"$f":"Z1762*'Inputs - General'!L$6","v":0},{"$f":"AA1762*'Inputs - General'!M$6","v":0},{"$f":"AB1762*'Inputs - General'!N$6","v":0},{"$f":"AC1762*'Inputs - General'!O$6","v":0},null,{"$f":"K1762*'Inputs - General'!J$6","v":0},{"$f":"L1762*'Inputs - General'!K$6","v":0},{"$f":"M1762*'Inputs - General'!L$6","v":0},{"$f":"N1762*'Inputs - General'!M$6","v":0},{"$f":"O1762*'Inputs - General'!N$6","v":0},{"$f":"P1762*'Inputs - General'!O$6","v":0},null,{"$f":"R1762*'Inputs - General'!K$6","v":0},{"$f":"S1762*'Inputs - General'!L$6","v":0},{"$f":"T1762*'Inputs - General'!M$6","v":0},{"$f":"U1762*'Inputs - General'!N$6","v":0},{"$f":"V1762*'Inputs - General'!O$6","v":0},null,{"$f":"AE1762*'Inputs - General'!K$4","v":0},{"$f":"AF1762*'Inputs - General'!L$4","v":0},{"$f":"AG1762*'Inputs - General'!M$4","v":0},{"$f":"AH1762*'Inputs - General'!N$4","v":0},{"$f":"AI1762*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1761","v":0},null,null,null,null,null,{"$f":"IF($C1762=\"Lamp\",0,IF(SUM(BR1762:$BV1762)>=$BQ1762,0,IF(BK1762<=0,IF($G1762=0,0,$BQ1762),0)))","v":0},{"$f":"IF($C1762=\"Lamp\",0,IF(SUM($BR1762:BW1762)>=$BQ1762,0,IF(BL1762<=0,IF($G1762=0,0,$BQ1762),0)))","v":0},{"$f":"IF($C1762=\"Lamp\",0,IF(SUM($BR1762:BX1762)>=$BQ1762,0,IF(BM1762<=0,IF($G1762=0,0,$BQ1762),0)))","v":0},{"$f":"IF($C1762=\"Lamp\",0,IF(SUM($BR1762:BY1762)>=$BQ1762,0,IF(BN1762<=0,IF($G1762=0,0,$BQ1762),0)))","v":0},{"$f":"IF($C1762=\"Lamp\",0,IF(SUM($BR1762:BZ1762)>=$BQ1762,0,IF(BO1762<=0,IF($G1762=0,0,$BQ1762),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1762/'Inputs - General'!K$6","v":0},{"$f":"CD1762/'Inputs - General'!L$6","v":0},{"$f":"CE1762/'Inputs - General'!M$6","v":0},{"$f":"CF1762/'Inputs - General'!N$6","v":0},{"$f":"CG1762/'Inputs - General'!O$6","v":0}]
["Customer 31",{"$f":"'Input - Customer Inventory FY15'!C1767","v":"Lamp - MBI1x1000"},{"$f":"'Input - Customer Inventory FY15'!D1767","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1767","v":"MBI1x1000"},{"$f":"'Input - Customer Inventory FY15'!G1767","v":1},null,0,1.4793087538009786,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1768-(($G1768-SUM($CH1768:CH1768))/$H1768)<0,K1768,(($G1768-SUM($CH1768:CH1768))/$H1768)),0)","v":0},{"$f":"IFERROR(IF(L1768-(($G1768-SUM($CH1768:CI1768))/$H1768)<0,L1768,(($G1768-SUM($CH1768:CI1768))/$H1768)),0)","v":0},{"$f":"IFERROR(IF(M1768-(($G1768-SUM($CH1768:CJ1768))/$H1768)<0,M1768,(($G1768-SUM($CH1768:CJ1768))/$H1768)),0)","v":0},{"$f":"IFERROR(IF(N1768-(($G1768-SUM($CH1768:CK1768))/$H1768)<0,N1768,(($G1768-SUM($CH1768:CK1768))/$H1768)),0)","v":0},{"$f":"IFERROR(IF(O1768-(($G1768-SUM($CH1768:CL1768))/$H1768)<0,O1768,(($G1768-SUM($CH1768:CL1768))/$H1768)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1768*'Inputs - General'!J$6","v":0},{"$f":"Y1768*'Inputs - General'!K$6","v":0},{"$f":"Z1768*'Inputs - General'!L$6","v":0},{"$f":"AA1768*'Inputs - General'!M$6","v":0},{"$f":"AB1768*'Inputs - General'!N$6","v":0},{"$f":"AC1768*'Inputs - General'!O$6","v":0},null,{"$f":"K1768*'Inputs - General'!J$6","v":0},{"$f":"L1768*'Inputs - General'!K$6","v":0},{"$f":"M1768*'Inputs - General'!L$6","v":0},{"$f":"N1768*'Inputs - General'!M$6","v":0},{"$f":"O1768*'Inputs - General'!N$6","v":0},{"$f":"P1768*'Inputs - General'!O$6","v":0},null,{"$f":"R1768*'Inputs - General'!K$6","v":0},{"$f":"S1768*'Inputs - General'!L$6","v":0},{"$f":"T1768*'Inputs - General'!M$6","v":0},{"$f":"U1768*'Inputs - General'!N$6","v":0},{"$f":"V1768*'Inputs - General'!O$6","v":0},null,{"$f":"AE1768*'Inputs - General'!K$4","v":0},{"$f":"AF1768*'Inputs - General'!L$4","v":0},{"$f":"AG1768*'Inputs - General'!M$4","v":0},{"$f":"AH1768*'Inputs - General'!N$4","v":0},{"$f":"AI1768*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1767","v":0},null,null,null,null,null,{"$f":"IF($C1768=\"Lamp\",0,IF(SUM(BR1768:$BV1768)>=$BQ1768,0,IF(BK1768<=0,IF($G1768=0,0,$BQ1768),0)))","v":0},{"$f":"IF($C1768=\"Lamp\",0,IF(SUM($BR1768:BW1768)>=$BQ1768,0,IF(BL1768<=0,IF($G1768=0,0,$BQ1768),0)))","v":0},{"$f":"IF($C1768=\"Lamp\",0,IF(SUM($BR1768:BX1768)>=$BQ1768,0,IF(BM1768<=0,IF($G1768=0,0,$BQ1768),0)))","v":0},{"$f":"IF($C1768=\"Lamp\",0,IF(SUM($BR1768:BY1768)>=$BQ1768,0,IF(BN1768<=0,IF($G1768=0,0,$BQ1768),0)))","v":0},{"$f":"IF($C1768=\"Lamp\",0,IF(SUM($BR1768:BZ1768)>=$BQ1768,0,IF(BO1768<=0,IF($G1768=0,0,$BQ1768),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1768/'Inputs - General'!K$6","v":0},{"$f":"CD1768/'Inputs - General'!L$6","v":0},{"$f":"CE1768/'Inputs - General'!M$6","v":0},{"$f":"CF1768/'Inputs - General'!N$6","v":0},{"$f":"CG1768/'Inputs - General'!O$6","v":0}]
["Customer 31",{"$f":"'Input - Customer Inventory FY15'!C1800","v":"Luminaire - 4x40W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!D1800","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1800","v":"4x40W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!G1800","v":1},null,4.1093206869801975,6.9088062622309199,0.59479460430741016,null,4.1093206869801975,3.5145260826727873,2.9197314783653772,2.324936874057967,1.7301422697505568,1.1353476654431467,null,{"$f":"IFERROR(IF(K1801-(($G1801-SUM($CH1801:CH1801))/$H1801)<0,K1801,(($G1801-SUM($CH1801:CH1801))/$H1801)),0)","v":0.59479460430741016},{"$f":"IFERROR(IF(L1801-(($G1801-SUM($CH1801:CI1801))/$H1801)<0,L1801,(($G1801-SUM($CH1801:CI1801))/$H1801)),0)","v":0.59479460430741016},{"$f":"IFERROR(IF(M1801-(($G1801-SUM($CH1801:CJ1801))/$H1801)<0,M1801,(($G1801-SUM($CH1801:CJ1801))/$H1801)),0)","v":0.59479460430741016},{"$f":"IFERROR(IF(N1801-(($G1801-SUM($CH1801:CK1801))/$H1801)<0,N1801,(($G1801-SUM($CH1801:CK1801))/$H1801)),0)","v":0.59479460430741016},{"$f":"IFERROR(IF(O1801-(($G1801-SUM($CH1801:CL1801))/$H1801)<0,O1801,(($G1801-SUM($CH1801:CL1801))/$H1801)),0)","v":0.59479460430741016},null,4.1093206869801975,3.5145260826727873,2.9197314783653772,2.324936874057967,1.7301422697505568,1.1353476654431467,null,{"$f":"X1801*'Inputs - General'!J$6","v":4.1093206869801975},{"$f":"Y1801*'Inputs - General'!K$6","v":3.5997489349841412},{"$f":"Z1801*'Inputs - General'!L$6","v":3.0630479428429722},{"$f":"AA1801*'Inputs - General'!M$6","v":2.4982016394803521},{"$f":"AB1801*'Inputs - General'!N$6","v":1.9041606289594846},{"$f":"AC1801*'Inputs - General'!O$6","v":1.2798411717624583},null,{"$f":"K1801*'Inputs - General'!J$6","v":4.1093206869801975},{"$f":"L1801*'Inputs - General'!K$6","v":3.5997489349841412},{"$f":"M1801*'Inputs - General'!L$6","v":3.0630479428429722},{"$f":"N1801*'Inputs - General'!M$6","v":2.4982016394803521},{"$f":"O1801*'Inputs - General'!N$6","v":1.9041606289594846},{"$f":"P1801*'Inputs - General'!O$6","v":1.2798411717624583},null,{"$f":"R1801*'Inputs - General'!K$6","v":0.60921762793167389},{"$f":"S1801*'Inputs - General'!L$6","v":0.6239903918006533},{"$f":"T1801*'Inputs - General'!M$6","v":0.63912137667690982},{"$f":"U1801*'Inputs - General'!N$6","v":0.65461926897086686},{"$f":"V1801*'Inputs - General'!O$6","v":0.67049296572751282},null,{"$f":"AE1801*'Inputs - General'!K$4","v":9.964587593561787E-2},{"$f":"AF1801*'Inputs - General'!L$4","v":8.7289399659484596E-2},{"$f":"AG1801*'Inputs - General'!M$4","v":7.4275073314289425E-2},{"$f":"AH1801*'Inputs - General'!N$4","v":6.0578258449999603E-2},{"$f":"AI1801*'Inputs - General'!O$4","v":4.6173508530486525E-2},null,0.50957175199605598,0.53670099214116873,0.56484630336262043,0.59404101052086722,0.62431945719702631,null,0.25818905344963394,0.22617260636888378,0.19245162626006718,0.15696227326997711,0.11963861374089885,null,{"$f":"'Input - Customer Inventory FY15'!F1800","v":0},null,null,null,null,null,{"$f":"IF($C1801=\"Lamp\",0,IF(SUM(BR1801:$BV1801)>=$BQ1801,0,IF(BK1801<=0,IF($G1801=0,0,$BQ1801),0)))","v":0},{"$f":"IF($C1801=\"Lamp\",0,IF(SUM($BR1801:BW1801)>=$BQ1801,0,IF(BL1801<=0,IF($G1801=0,0,$BQ1801),0)))","v":0},{"$f":"IF($C1801=\"Lamp\",0,IF(SUM($BR1801:BX1801)>=$BQ1801,0,IF(BM1801<=0,IF($G1801=0,0,$BQ1801),0)))","v":0},{"$f":"IF($C1801=\"Lamp\",0,IF(SUM($BR1801:BY1801)>=$BQ1801,0,IF(BN1801<=0,IF($G1801=0,0,$BQ1801),0)))","v":0},{"$f":"IF($C1801=\"Lamp\",0,IF(SUM($BR1801:BZ1801)>=$BQ1801,0,IF(BO1801<=0,IF($G1801=0,0,$BQ1801),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1801/'Inputs - General'!K$6","v":0},{"$f":"CD1801/'Inputs - General'!L$6","v":0},{"$f":"CE1801/'Inputs - General'!M$6","v":0},{"$f":"CF1801/'Inputs - General'!N$6","v":0},{"$f":"CG1801/'Inputs - General'!O$6","v":0}]
["Customer 32",{"$f":"'Input - Customer Inventory FY15'!C1829","v":"Bracket - 0.6"},{"$f":"'Input - Customer Inventory FY15'!D1829","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1829","v":"0.6"},{"$f":"'Input - Customer Inventory FY15'!G1829","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1830-(($G1830-SUM($CH1830:CH1830))/$H1830)<0,K1830,(($G1830-SUM($CH1830:CH1830))/$H1830)),0)","v":0},{"$f":"IFERROR(IF(L1830-(($G1830-SUM($CH1830:CI1830))/$H1830)<0,L1830,(($G1830-SUM($CH1830:CI1830))/$H1830)),0)","v":0},{"$f":"IFERROR(IF(M1830-(($G1830-SUM($CH1830:CJ1830))/$H1830)<0,M1830,(($G1830-SUM($CH1830:CJ1830))/$H1830)),0)","v":0},{"$f":"IFERROR(IF(N1830-(($G1830-SUM($CH1830:CK1830))/$H1830)<0,N1830,(($G1830-SUM($CH1830:CK1830))/$H1830)),0)","v":0},{"$f":"IFERROR(IF(O1830-(($G1830-SUM($CH1830:CL1830))/$H1830)<0,O1830,(($G1830-SUM($CH1830:CL1830))/$H1830)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1830*'Inputs - General'!J$6","v":0},{"$f":"Y1830*'Inputs - General'!K$6","v":0},{"$f":"Z1830*'Inputs - General'!L$6","v":0},{"$f":"AA1830*'Inputs - General'!M$6","v":0},{"$f":"AB1830*'Inputs - General'!N$6","v":0},{"$f":"AC1830*'Inputs - General'!O$6","v":0},null,{"$f":"K1830*'Inputs - General'!J$6","v":0},{"$f":"L1830*'Inputs - General'!K$6","v":0},{"$f":"M1830*'Inputs - General'!L$6","v":0},{"$f":"N1830*'Inputs - General'!M$6","v":0},{"$f":"O1830*'Inputs - General'!N$6","v":0},{"$f":"P1830*'Inputs - General'!O$6","v":0},null,{"$f":"R1830*'Inputs - General'!K$6","v":0},{"$f":"S1830*'Inputs - General'!L$6","v":0},{"$f":"T1830*'Inputs - General'!M$6","v":0},{"$f":"U1830*'Inputs - General'!N$6","v":0},{"$f":"V1830*'Inputs - General'!O$6","v":0},null,{"$f":"AE1830*'Inputs - General'!K$4","v":0},{"$f":"AF1830*'Inputs - General'!L$4","v":0},{"$f":"AG1830*'Inputs - General'!M$4","v":0},{"$f":"AH1830*'Inputs - General'!N$4","v":0},{"$f":"AI1830*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1829","v":1},null,null,null,null,null,{"$f":"IF($C1830=\"Lamp\",0,IF(SUM(BR1830:$BV1830)>=$BQ1830,0,IF(BK1830<=0,IF($G1830=0,0,$BQ1830),0)))","v":0},{"$f":"IF($C1830=\"Lamp\",0,IF(SUM($BR1830:BW1830)>=$BQ1830,0,IF(BL1830<=0,IF($G1830=0,0,$BQ1830),0)))","v":0},{"$f":"IF($C1830=\"Lamp\",0,IF(SUM($BR1830:BX1830)>=$BQ1830,0,IF(BM1830<=0,IF($G1830=0,0,$BQ1830),0)))","v":0},{"$f":"IF($C1830=\"Lamp\",0,IF(SUM($BR1830:BY1830)>=$BQ1830,0,IF(BN1830<=0,IF($G1830=0,0,$BQ1830),0)))","v":0},{"$f":"IF($C1830=\"Lamp\",0,IF(SUM($BR1830:BZ1830)>=$BQ1830,0,IF(BO1830<=0,IF($G1830=0,0,$BQ1830),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1830/'Inputs - General'!K$6","v":0},{"$f":"CD1830/'Inputs - General'!L$6","v":0},{"$f":"CE1830/'Inputs - General'!M$6","v":0},{"$f":"CF1830/'Inputs - General'!N$6","v":0},{"$f":"CG1830/'Inputs - General'!O$6","v":0}]
["Customer 32",{"$f":"'Input - Customer Inventory FY15'!C1861","v":"Bracket - T6"},{"$f":"'Input - Customer Inventory FY15'!D1861","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1861","v":"T6"},{"$f":"'Input - Customer Inventory FY15'!G1861","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1862-(($G1862-SUM($CH1862:CH1862))/$H1862)<0,K1862,(($G1862-SUM($CH1862:CH1862))/$H1862)),0)","v":0},{"$f":"IFERROR(IF(L1862-(($G1862-SUM($CH1862:CI1862))/$H1862)<0,L1862,(($G1862-SUM($CH1862:CI1862))/$H1862)),0)","v":0},{"$f":"IFERROR(IF(M1862-(($G1862-SUM($CH1862:CJ1862))/$H1862)<0,M1862,(($G1862-SUM($CH1862:CJ1862))/$H1862)),0)","v":0},{"$f":"IFERROR(IF(N1862-(($G1862-SUM($CH1862:CK1862))/$H1862)<0,N1862,(($G1862-SUM($CH1862:CK1862))/$H1862)),0)","v":0},{"$f":"IFERROR(IF(O1862-(($G1862-SUM($CH1862:CL1862))/$H1862)<0,O1862,(($G1862-SUM($CH1862:CL1862))/$H1862)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1862*'Inputs - General'!J$6","v":0},{"$f":"Y1862*'Inputs - General'!K$6","v":0},{"$f":"Z1862*'Inputs - General'!L$6","v":0},{"$f":"AA1862*'Inputs - General'!M$6","v":0},{"$f":"AB1862*'Inputs - General'!N$6","v":0},{"$f":"AC1862*'Inputs - General'!O$6","v":0},null,{"$f":"K1862*'Inputs - General'!J$6","v":0},{"$f":"L1862*'Inputs - General'!K$6","v":0},{"$f":"M1862*'Inputs - General'!L$6","v":0},{"$f":"N1862*'Inputs - General'!M$6","v":0},{"$f":"O1862*'Inputs - General'!N$6","v":0},{"$f":"P1862*'Inputs - General'!O$6","v":0},null,{"$f":"R1862*'Inputs - General'!K$6","v":0},{"$f":"S1862*'Inputs - General'!L$6","v":0},{"$f":"T1862*'Inputs - General'!M$6","v":0},{"$f":"U1862*'Inputs - General'!N$6","v":0},{"$f":"V1862*'Inputs - General'!O$6","v":0},null,{"$f":"AE1862*'Inputs - General'!K$4","v":0},{"$f":"AF1862*'Inputs - General'!L$4","v":0},{"$f":"AG1862*'Inputs - General'!M$4","v":0},{"$f":"AH1862*'Inputs - General'!N$4","v":0},{"$f":"AI1862*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1861","v":106},null,null,null,null,null,{"$f":"IF($C1862=\"Lamp\",0,IF(SUM(BR1862:$BV1862)>=$BQ1862,0,IF(BK1862<=0,IF($G1862=0,0,$BQ1862),0)))","v":0},{"$f":"IF($C1862=\"Lamp\",0,IF(SUM($BR1862:BW1862)>=$BQ1862,0,IF(BL1862<=0,IF($G1862=0,0,$BQ1862),0)))","v":0},{"$f":"IF($C1862=\"Lamp\",0,IF(SUM($BR1862:BX1862)>=$BQ1862,0,IF(BM1862<=0,IF($G1862=0,0,$BQ1862),0)))","v":0},{"$f":"IF($C1862=\"Lamp\",0,IF(SUM($BR1862:BY1862)>=$BQ1862,0,IF(BN1862<=0,IF($G1862=0,0,$BQ1862),0)))","v":0},{"$f":"IF($C1862=\"Lamp\",0,IF(SUM($BR1862:BZ1862)>=$BQ1862,0,IF(BO1862<=0,IF($G1862=0,0,$BQ1862),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1862/'Inputs - General'!K$6","v":0},{"$f":"CD1862/'Inputs - General'!L$6","v":0},{"$f":"CE1862/'Inputs - General'!M$6","v":0},{"$f":"CF1862/'Inputs - General'!N$6","v":0},{"$f":"CG1862/'Inputs - General'!O$6","v":0}]
["Customer 32",{"$f":"'Input - Customer Inventory FY15'!C1890","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D1890","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1890","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G1890","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1891-(($G1891-SUM($CH1891:CH1891))/$H1891)<0,K1891,(($G1891-SUM($CH1891:CH1891))/$H1891)),0)","v":0},{"$f":"IFERROR(IF(L1891-(($G1891-SUM($CH1891:CI1891))/$H1891)<0,L1891,(($G1891-SUM($CH1891:CI1891))/$H1891)),0)","v":0},{"$f":"IFERROR(IF(M1891-(($G1891-SUM($CH1891:CJ1891))/$H1891)<0,M1891,(($G1891-SUM($CH1891:CJ1891))/$H1891)),0)","v":0},{"$f":"IFERROR(IF(N1891-(($G1891-SUM($CH1891:CK1891))/$H1891)<0,N1891,(($G1891-SUM($CH1891:CK1891))/$H1891)),0)","v":0},{"$f":"IFERROR(IF(O1891-(($G1891-SUM($CH1891:CL1891))/$H1891)<0,O1891,(($G1891-SUM($CH1891:CL1891))/$H1891)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1891*'Inputs - General'!J$6","v":0},{"$f":"Y1891*'Inputs - General'!K$6","v":0},{"$f":"Z1891*'Inputs - General'!L$6","v":0},{"$f":"AA1891*'Inputs - General'!M$6","v":0},{"$f":"AB1891*'Inputs - General'!N$6","v":0},{"$f":"AC1891*'Inputs - General'!O$6","v":0},null,{"$f":"K1891*'Inputs - General'!J$6","v":0},{"$f":"L1891*'Inputs - General'!K$6","v":0},{"$f":"M1891*'Inputs - General'!L$6","v":0},{"$f":"N1891*'Inputs - General'!M$6","v":0},{"$f":"O1891*'Inputs - General'!N$6","v":0},{"$f":"P1891*'Inputs - General'!O$6","v":0},null,{"$f":"R1891*'Inputs - General'!K$6","v":0},{"$f":"S1891*'Inputs - General'!L$6","v":0},{"$f":"T1891*'Inputs - General'!M$6","v":0},{"$f":"U1891*'Inputs - General'!N$6","v":0},{"$f":"V1891*'Inputs - General'!O$6","v":0},null,{"$f":"AE1891*'Inputs - General'!K$4","v":0},{"$f":"AF1891*'Inputs - General'!L$4","v":0},{"$f":"AG1891*'Inputs - General'!M$4","v":0},{"$f":"AH1891*'Inputs - General'!N$4","v":0},{"$f":"AI1891*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1890","v":5},null,null,null,null,null,{"$f":"IF($C1891=\"Lamp\",0,IF(SUM(BR1891:$BV1891)>=$BQ1891,0,IF(BK1891<=0,IF($G1891=0,0,$BQ1891),0)))","v":0},{"$f":"IF($C1891=\"Lamp\",0,IF(SUM($BR1891:BW1891)>=$BQ1891,0,IF(BL1891<=0,IF($G1891=0,0,$BQ1891),0)))","v":0},{"$f":"IF($C1891=\"Lamp\",0,IF(SUM($BR1891:BX1891)>=$BQ1891,0,IF(BM1891<=0,IF($G1891=0,0,$BQ1891),0)))","v":0},{"$f":"IF($C1891=\"Lamp\",0,IF(SUM($BR1891:BY1891)>=$BQ1891,0,IF(BN1891<=0,IF($G1891=0,0,$BQ1891),0)))","v":0},{"$f":"IF($C1891=\"Lamp\",0,IF(SUM($BR1891:BZ1891)>=$BQ1891,0,IF(BO1891<=0,IF($G1891=0,0,$BQ1891),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1891/'Inputs - General'!K$6","v":0},{"$f":"CD1891/'Inputs - General'!L$6","v":0},{"$f":"CE1891/'Inputs - General'!M$6","v":0},{"$f":"CF1891/'Inputs - General'!N$6","v":0},{"$f":"CG1891/'Inputs - General'!O$6","v":0}]
["Customer 32",{"$f":"'Input - Customer Inventory FY15'!C1897","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D1897","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E1897","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G1897","v":1},null,88.64729410674596,3.3922319853008389,26.132438609998044,null,88.64729410674596,62.514855496747913,36.382416886749866,10.249978276751822,0,0,null,{"$f":"IFERROR(IF(K1898-(($G1898-SUM($CH1898:CH1898))/$H1898)<0,K1898,(($G1898-SUM($CH1898:CH1898))/$H1898)),0)","v":26.132438609998044},{"$f":"IFERROR(IF(L1898-(($G1898-SUM($CH1898:CI1898))/$H1898)<0,L1898,(($G1898-SUM($CH1898:CI1898))/$H1898)),0)","v":26.132438609998044},{"$f":"IFERROR(IF(M1898-(($G1898-SUM($CH1898:CJ1898))/$H1898)<0,M1898,(($G1898-SUM($CH1898:CJ1898))/$H1898)),0)","v":26.132438609998044},{"$f":"IFERROR(IF(N1898-(($G1898-SUM($CH1898:CK1898))/$H1898)<0,N1898,(($G1898-SUM($CH1898:CK1898))/$H1898)),0)","v":10.249978276751822},{"$f":"IFERROR(IF(O1898-(($G1898-SUM($CH1898:CL1898))/$H1898)<0,O1898,(($G1898-SUM($CH1898:CL1898))/$H1898)),0)","v":0},null,88.64729410674596,62.514855496747913,36.382416886749866,10.249978276751822,0,0,null,{"$f":"X1898*'Inputs - General'!J$6","v":88.64729410674596},{"$f":"Y1898*'Inputs - General'!K$6","v":64.030762384886103},{"$f":"Z1898*'Inputs - General'!L$6","v":38.168265823885051},{"$f":"AA1898*'Inputs - General'!M$6","v":11.013852815248933},{"$f":"AB1898*'Inputs - General'!N$6","v":0},{"$f":"AC1898*'Inputs - General'!O$6","v":0},null,{"$f":"K1898*'Inputs - General'!J$6","v":88.64729410674596},{"$f":"L1898*'Inputs - General'!K$6","v":64.030762384886103},{"$f":"M1898*'Inputs - General'!L$6","v":38.168265823885051},{"$f":"N1898*'Inputs - General'!M$6","v":11.013852815248933},{"$f":"O1898*'Inputs - General'!N$6","v":0},{"$f":"P1898*'Inputs - General'!O$6","v":0},null,{"$f":"R1898*'Inputs - General'!K$6","v":26.766117491248998},{"$f":"S1898*'Inputs - General'!L$6","v":27.415162291101584},{"$f":"T1898*'Inputs - General'!M$6","v":28.079945613821881},{"$f":"U1898*'Inputs - General'!N$6","v":11.280924940984622},{"$f":"V1898*'Inputs - General'!O$6","v":0},null,{"$f":"AE1898*'Inputs - General'!K$4","v":2.14958576938914},{"$f":"AF1898*'Inputs - General'!L$4","v":1.5526657301005464},{"$f":"AG1898*'Inputs - General'!M$4","v":0.92553260518576341},{"$f":"AH1898*'Inputs - General'!N$4","v":0.26707212573569084},{"$f":"AI1898*'Inputs - General'!O$4","v":0},null,24.616531721859857,25.862496561001038,27.154413008636116,11.013852815248931,0,null,5.5697188658964221,4.0230595738589132,2.398116179179175,0.69200153743474713,0,null,{"$f":"'Input - Customer Inventory FY15'!F1897","v":0},null,null,null,null,null,{"$f":"IF($C1898=\"Lamp\",0,IF(SUM(BR1898:$BV1898)>=$BQ1898,0,IF(BK1898<=0,IF($G1898=0,0,$BQ1898),0)))","v":0},{"$f":"IF($C1898=\"Lamp\",0,IF(SUM($BR1898:BW1898)>=$BQ1898,0,IF(BL1898<=0,IF($G1898=0,0,$BQ1898),0)))","v":0},{"$f":"IF($C1898=\"Lamp\",0,IF(SUM($BR1898:BX1898)>=$BQ1898,0,IF(BM1898<=0,IF($G1898=0,0,$BQ1898),0)))","v":0},{"$f":"IF($C1898=\"Lamp\",0,IF(SUM($BR1898:BY1898)>=$BQ1898,0,IF(BN1898<=0,IF($G1898=0,0,$BQ1898),0)))","v":0},{"$f":"IF($C1898=\"Lamp\",0,IF(SUM($BR1898:BZ1898)>=$BQ1898,0,IF(BO1898<=0,IF($G1898=0,0,$BQ1898),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1898/'Inputs - General'!K$6","v":0},{"$f":"CD1898/'Inputs - General'!L$6","v":0},{"$f":"CE1898/'Inputs - General'!M$6","v":0},{"$f":"CF1898/'Inputs - General'!N$6","v":0},{"$f":"CG1898/'Inputs - General'!O$6","v":0}]
["Customer 32",{"$f":"'Input - Customer Inventory FY15'!C1929","v":"Luminaire - 80W MBF - GEC BOSTON 2"},{"$f":"'Input - Customer Inventory FY15'!D1929","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E1929","v":"80W MBF - GEC BOSTON 2"},{"$f":"'Input - Customer Inventory FY15'!G1929","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1930-(($G1930-SUM($CH1930:CH1930))/$H1930)<0,K1930,(($G1930-SUM($CH1930:CH1930))/$H1930)),0)","v":0},{"$f":"IFERROR(IF(L1930-(($G1930-SUM($CH1930:CI1930))/$H1930)<0,L1930,(($G1930-SUM($CH1930:CI1930))/$H1930)),0)","v":0},{"$f":"IFERROR(IF(M1930-(($G1930-SUM($CH1930:CJ1930))/$H1930)<0,M1930,(($G1930-SUM($CH1930:CJ1930))/$H1930)),0)","v":0},{"$f":"IFERROR(IF(N1930-(($G1930-SUM($CH1930:CK1930))/$H1930)<0,N1930,(($G1930-SUM($CH1930:CK1930))/$H1930)),0)","v":0},{"$f":"IFERROR(IF(O1930-(($G1930-SUM($CH1930:CL1930))/$H1930)<0,O1930,(($G1930-SUM($CH1930:CL1930))/$H1930)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1930*'Inputs - General'!J$6","v":0},{"$f":"Y1930*'Inputs - General'!K$6","v":0},{"$f":"Z1930*'Inputs - General'!L$6","v":0},{"$f":"AA1930*'Inputs - General'!M$6","v":0},{"$f":"AB1930*'Inputs - General'!N$6","v":0},{"$f":"AC1930*'Inputs - General'!O$6","v":0},null,{"$f":"K1930*'Inputs - General'!J$6","v":0},{"$f":"L1930*'Inputs - General'!K$6","v":0},{"$f":"M1930*'Inputs - General'!L$6","v":0},{"$f":"N1930*'Inputs - General'!M$6","v":0},{"$f":"O1930*'Inputs - General'!N$6","v":0},{"$f":"P1930*'Inputs - General'!O$6","v":0},null,{"$f":"R1930*'Inputs - General'!K$6","v":0},{"$f":"S1930*'Inputs - General'!L$6","v":0},{"$f":"T1930*'Inputs - General'!M$6","v":0},{"$f":"U1930*'Inputs - General'!N$6","v":0},{"$f":"V1930*'Inputs - General'!O$6","v":0},null,{"$f":"AE1930*'Inputs - General'!K$4","v":0},{"$f":"AF1930*'Inputs - General'!L$4","v":0},{"$f":"AG1930*'Inputs - General'!M$4","v":0},{"$f":"AH1930*'Inputs - General'!N$4","v":0},{"$f":"AI1930*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1929","v":10},null,null,null,null,null,{"$f":"IF($C1930=\"Lamp\",0,IF(SUM(BR1930:$BV1930)>=$BQ1930,0,IF(BK1930<=0,IF($G1930=0,0,$BQ1930),0)))","v":0},{"$f":"IF($C1930=\"Lamp\",0,IF(SUM($BR1930:BW1930)>=$BQ1930,0,IF(BL1930<=0,IF($G1930=0,0,$BQ1930),0)))","v":0},{"$f":"IF($C1930=\"Lamp\",0,IF(SUM($BR1930:BX1930)>=$BQ1930,0,IF(BM1930<=0,IF($G1930=0,0,$BQ1930),0)))","v":0},{"$f":"IF($C1930=\"Lamp\",0,IF(SUM($BR1930:BY1930)>=$BQ1930,0,IF(BN1930<=0,IF($G1930=0,0,$BQ1930),0)))","v":0},{"$f":"IF($C1930=\"Lamp\",0,IF(SUM($BR1930:BZ1930)>=$BQ1930,0,IF(BO1930<=0,IF($G1930=0,0,$BQ1930),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1930/'Inputs - General'!K$6","v":0},{"$f":"CD1930/'Inputs - General'!L$6","v":0},{"$f":"CE1930/'Inputs - General'!M$6","v":0},{"$f":"CF1930/'Inputs - General'!N$6","v":0},{"$f":"CG1930/'Inputs - General'!O$6","v":0}]
["Customer 33",{"$f":"'Input - Customer Inventory FY15'!C1958","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D1958","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1958","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G1958","v":2},null,0.31567181347978396,0.88454011741682947,0.35687676258444612,null,0.31567181347978396,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1959-(($G1959-SUM($CH1959:CH1959))/$H1959)<0,K1959,(($G1959-SUM($CH1959:CH1959))/$H1959)),0)","v":0.31567181347978396},{"$f":"IFERROR(IF(L1959-(($G1959-SUM($CH1959:CI1959))/$H1959)<0,L1959,(($G1959-SUM($CH1959:CI1959))/$H1959)),0)","v":0},{"$f":"IFERROR(IF(M1959-(($G1959-SUM($CH1959:CJ1959))/$H1959)<0,M1959,(($G1959-SUM($CH1959:CJ1959))/$H1959)),0)","v":0},{"$f":"IFERROR(IF(N1959-(($G1959-SUM($CH1959:CK1959))/$H1959)<0,N1959,(($G1959-SUM($CH1959:CK1959))/$H1959)),0)","v":0},{"$f":"IFERROR(IF(O1959-(($G1959-SUM($CH1959:CL1959))/$H1959)<0,O1959,(($G1959-SUM($CH1959:CL1959))/$H1959)),0)","v":0},null,0.31567181347978396,0,0,0,0,0,null,{"$f":"X1959*'Inputs - General'!J$6","v":0.31567181347978396},{"$f":"Y1959*'Inputs - General'!K$6","v":0},{"$f":"Z1959*'Inputs - General'!L$6","v":0},{"$f":"AA1959*'Inputs - General'!M$6","v":0},{"$f":"AB1959*'Inputs - General'!N$6","v":0},{"$f":"AC1959*'Inputs - General'!O$6","v":0},null,{"$f":"K1959*'Inputs - General'!J$6","v":0.31567181347978396},{"$f":"L1959*'Inputs - General'!K$6","v":0},{"$f":"M1959*'Inputs - General'!L$6","v":0},{"$f":"N1959*'Inputs - General'!M$6","v":0},{"$f":"O1959*'Inputs - General'!N$6","v":0},{"$f":"P1959*'Inputs - General'!O$6","v":0},null,{"$f":"R1959*'Inputs - General'!K$6","v":0.32332645928585113},{"$f":"S1959*'Inputs - General'!L$6","v":0},{"$f":"T1959*'Inputs - General'!M$6","v":0},{"$f":"U1959*'Inputs - General'!N$6","v":0},{"$f":"V1959*'Inputs - General'!O$6","v":0},null,{"$f":"AE1959*'Inputs - General'!K$4","v":7.6546458060671764E-3},{"$f":"AF1959*'Inputs - General'!L$4","v":0},{"$f":"AG1959*'Inputs - General'!M$4","v":0},{"$f":"AH1959*'Inputs - General'!N$4","v":0},{"$f":"AI1959*'Inputs - General'!O$4","v":0},null,0.31567181347978396,0,0,0,0,null,1.9833693432908653E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1958","v":0},null,null,null,null,null,{"$f":"IF($C1959=\"Lamp\",0,IF(SUM(BR1959:$BV1959)>=$BQ1959,0,IF(BK1959<=0,IF($G1959=0,0,$BQ1959),0)))","v":0},{"$f":"IF($C1959=\"Lamp\",0,IF(SUM($BR1959:BW1959)>=$BQ1959,0,IF(BL1959<=0,IF($G1959=0,0,$BQ1959),0)))","v":0},{"$f":"IF($C1959=\"Lamp\",0,IF(SUM($BR1959:BX1959)>=$BQ1959,0,IF(BM1959<=0,IF($G1959=0,0,$BQ1959),0)))","v":0},{"$f":"IF($C1959=\"Lamp\",0,IF(SUM($BR1959:BY1959)>=$BQ1959,0,IF(BN1959<=0,IF($G1959=0,0,$BQ1959),0)))","v":0},{"$f":"IF($C1959=\"Lamp\",0,IF(SUM($BR1959:BZ1959)>=$BQ1959,0,IF(BO1959<=0,IF($G1959=0,0,$BQ1959),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1959/'Inputs - General'!K$6","v":0},{"$f":"CD1959/'Inputs - General'!L$6","v":0},{"$f":"CE1959/'Inputs - General'!M$6","v":0},{"$f":"CF1959/'Inputs - General'!N$6","v":0},{"$f":"CG1959/'Inputs - General'!O$6","v":0}]
["Customer 34",{"$f":"'Input - Customer Inventory FY15'!C1990","v":"Bracket - 6.0"},{"$f":"'Input - Customer Inventory FY15'!D1990","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1990","v":"6.0"},{"$f":"'Input - Customer Inventory FY15'!G1990","v":2},null,0,2.3831731879903515,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1991-(($G1991-SUM($CH1991:CH1991))/$H1991)<0,K1991,(($G1991-SUM($CH1991:CH1991))/$H1991)),0)","v":0},{"$f":"IFERROR(IF(L1991-(($G1991-SUM($CH1991:CI1991))/$H1991)<0,L1991,(($G1991-SUM($CH1991:CI1991))/$H1991)),0)","v":0},{"$f":"IFERROR(IF(M1991-(($G1991-SUM($CH1991:CJ1991))/$H1991)<0,M1991,(($G1991-SUM($CH1991:CJ1991))/$H1991)),0)","v":0},{"$f":"IFERROR(IF(N1991-(($G1991-SUM($CH1991:CK1991))/$H1991)<0,N1991,(($G1991-SUM($CH1991:CK1991))/$H1991)),0)","v":0},{"$f":"IFERROR(IF(O1991-(($G1991-SUM($CH1991:CL1991))/$H1991)<0,O1991,(($G1991-SUM($CH1991:CL1991))/$H1991)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1991*'Inputs - General'!J$6","v":0},{"$f":"Y1991*'Inputs - General'!K$6","v":0},{"$f":"Z1991*'Inputs - General'!L$6","v":0},{"$f":"AA1991*'Inputs - General'!M$6","v":0},{"$f":"AB1991*'Inputs - General'!N$6","v":0},{"$f":"AC1991*'Inputs - General'!O$6","v":0},null,{"$f":"K1991*'Inputs - General'!J$6","v":0},{"$f":"L1991*'Inputs - General'!K$6","v":0},{"$f":"M1991*'Inputs - General'!L$6","v":0},{"$f":"N1991*'Inputs - General'!M$6","v":0},{"$f":"O1991*'Inputs - General'!N$6","v":0},{"$f":"P1991*'Inputs - General'!O$6","v":0},null,{"$f":"R1991*'Inputs - General'!K$6","v":0},{"$f":"S1991*'Inputs - General'!L$6","v":0},{"$f":"T1991*'Inputs - General'!M$6","v":0},{"$f":"U1991*'Inputs - General'!N$6","v":0},{"$f":"V1991*'Inputs - General'!O$6","v":0},null,{"$f":"AE1991*'Inputs - General'!K$4","v":0},{"$f":"AF1991*'Inputs - General'!L$4","v":0},{"$f":"AG1991*'Inputs - General'!M$4","v":0},{"$f":"AH1991*'Inputs - General'!N$4","v":0},{"$f":"AI1991*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1990","v":1},null,null,null,null,null,{"$f":"IF($C1991=\"Lamp\",0,IF(SUM(BR1991:$BV1991)>=$BQ1991,0,IF(BK1991<=0,IF($G1991=0,0,$BQ1991),0)))","v":0},{"$f":"IF($C1991=\"Lamp\",0,IF(SUM($BR1991:BW1991)>=$BQ1991,0,IF(BL1991<=0,IF($G1991=0,0,$BQ1991),0)))","v":0},{"$f":"IF($C1991=\"Lamp\",0,IF(SUM($BR1991:BX1991)>=$BQ1991,0,IF(BM1991<=0,IF($G1991=0,0,$BQ1991),0)))","v":0},{"$f":"IF($C1991=\"Lamp\",0,IF(SUM($BR1991:BY1991)>=$BQ1991,0,IF(BN1991<=0,IF($G1991=0,0,$BQ1991),0)))","v":0},{"$f":"IF($C1991=\"Lamp\",0,IF(SUM($BR1991:BZ1991)>=$BQ1991,0,IF(BO1991<=0,IF($G1991=0,0,$BQ1991),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1991/'Inputs - General'!K$6","v":0},{"$f":"CD1991/'Inputs - General'!L$6","v":0},{"$f":"CE1991/'Inputs - General'!M$6","v":0},{"$f":"CF1991/'Inputs - General'!N$6","v":0},{"$f":"CG1991/'Inputs - General'!O$6","v":0}]
["Customer 34",{"$f":"'Input - Customer Inventory FY15'!C1997","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D1997","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E1997","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G1997","v":1},null,0,22.252054794520546,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K1998-(($G1998-SUM($CH1998:CH1998))/$H1998)<0,K1998,(($G1998-SUM($CH1998:CH1998))/$H1998)),0)","v":0},{"$f":"IFERROR(IF(L1998-(($G1998-SUM($CH1998:CI1998))/$H1998)<0,L1998,(($G1998-SUM($CH1998:CI1998))/$H1998)),0)","v":0},{"$f":"IFERROR(IF(M1998-(($G1998-SUM($CH1998:CJ1998))/$H1998)<0,M1998,(($G1998-SUM($CH1998:CJ1998))/$H1998)),0)","v":0},{"$f":"IFERROR(IF(N1998-(($G1998-SUM($CH1998:CK1998))/$H1998)<0,N1998,(($G1998-SUM($CH1998:CK1998))/$H1998)),0)","v":0},{"$f":"IFERROR(IF(O1998-(($G1998-SUM($CH1998:CL1998))/$H1998)<0,O1998,(($G1998-SUM($CH1998:CL1998))/$H1998)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X1998*'Inputs - General'!J$6","v":0},{"$f":"Y1998*'Inputs - General'!K$6","v":0},{"$f":"Z1998*'Inputs - General'!L$6","v":0},{"$f":"AA1998*'Inputs - General'!M$6","v":0},{"$f":"AB1998*'Inputs - General'!N$6","v":0},{"$f":"AC1998*'Inputs - General'!O$6","v":0},null,{"$f":"K1998*'Inputs - General'!J$6","v":0},{"$f":"L1998*'Inputs - General'!K$6","v":0},{"$f":"M1998*'Inputs - General'!L$6","v":0},{"$f":"N1998*'Inputs - General'!M$6","v":0},{"$f":"O1998*'Inputs - General'!N$6","v":0},{"$f":"P1998*'Inputs - General'!O$6","v":0},null,{"$f":"R1998*'Inputs - General'!K$6","v":0},{"$f":"S1998*'Inputs - General'!L$6","v":0},{"$f":"T1998*'Inputs - General'!M$6","v":0},{"$f":"U1998*'Inputs - General'!N$6","v":0},{"$f":"V1998*'Inputs - General'!O$6","v":0},null,{"$f":"AE1998*'Inputs - General'!K$4","v":0},{"$f":"AF1998*'Inputs - General'!L$4","v":0},{"$f":"AG1998*'Inputs - General'!M$4","v":0},{"$f":"AH1998*'Inputs - General'!N$4","v":0},{"$f":"AI1998*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F1997","v":569},null,null,null,null,null,{"$f":"IF($C1998=\"Lamp\",0,IF(SUM(BR1998:$BV1998)>=$BQ1998,0,IF(BK1998<=0,IF($G1998=0,0,$BQ1998),0)))","v":0},{"$f":"IF($C1998=\"Lamp\",0,IF(SUM($BR1998:BW1998)>=$BQ1998,0,IF(BL1998<=0,IF($G1998=0,0,$BQ1998),0)))","v":0},{"$f":"IF($C1998=\"Lamp\",0,IF(SUM($BR1998:BX1998)>=$BQ1998,0,IF(BM1998<=0,IF($G1998=0,0,$BQ1998),0)))","v":0},{"$f":"IF($C1998=\"Lamp\",0,IF(SUM($BR1998:BY1998)>=$BQ1998,0,IF(BN1998<=0,IF($G1998=0,0,$BQ1998),0)))","v":0},{"$f":"IF($C1998=\"Lamp\",0,IF(SUM($BR1998:BZ1998)>=$BQ1998,0,IF(BO1998<=0,IF($G1998=0,0,$BQ1998),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC1998/'Inputs - General'!K$6","v":0},{"$f":"CD1998/'Inputs - General'!L$6","v":0},{"$f":"CE1998/'Inputs - General'!M$6","v":0},{"$f":"CF1998/'Inputs - General'!N$6","v":0},{"$f":"CG1998/'Inputs - General'!O$6","v":0}]
["Customer 34",{"$f":"'Input - Customer Inventory FY15'!C2026","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D2026","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2026","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G2026","v":1},null,1.213319613597545,0.47354747283892351,2.5621921416319204,null,1.213319613597545,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2027-(($G2027-SUM($CH2027:CH2027))/$H2027)<0,K2027,(($G2027-SUM($CH2027:CH2027))/$H2027)),0)","v":1.213319613597545},{"$f":"IFERROR(IF(L2027-(($G2027-SUM($CH2027:CI2027))/$H2027)<0,L2027,(($G2027-SUM($CH2027:CI2027))/$H2027)),0)","v":0},{"$f":"IFERROR(IF(M2027-(($G2027-SUM($CH2027:CJ2027))/$H2027)<0,M2027,(($G2027-SUM($CH2027:CJ2027))/$H2027)),0)","v":0},{"$f":"IFERROR(IF(N2027-(($G2027-SUM($CH2027:CK2027))/$H2027)<0,N2027,(($G2027-SUM($CH2027:CK2027))/$H2027)),0)","v":0},{"$f":"IFERROR(IF(O2027-(($G2027-SUM($CH2027:CL2027))/$H2027)<0,O2027,(($G2027-SUM($CH2027:CL2027))/$H2027)),0)","v":0},null,1.213319613597545,0,0,0,0,0,null,{"$f":"X2027*'Inputs - General'!J$6","v":1.213319613597545},{"$f":"Y2027*'Inputs - General'!K$6","v":0},{"$f":"Z2027*'Inputs - General'!L$6","v":0},{"$f":"AA2027*'Inputs - General'!M$6","v":0},{"$f":"AB2027*'Inputs - General'!N$6","v":0},{"$f":"AC2027*'Inputs - General'!O$6","v":0},null,{"$f":"K2027*'Inputs - General'!J$6","v":1.213319613597545},{"$f":"L2027*'Inputs - General'!K$6","v":0},{"$f":"M2027*'Inputs - General'!L$6","v":0},{"$f":"N2027*'Inputs - General'!M$6","v":0},{"$f":"O2027*'Inputs - General'!N$6","v":0},{"$f":"P2027*'Inputs - General'!O$6","v":0},null,{"$f":"R2027*'Inputs - General'!K$6","v":1.2427410934226302},{"$f":"S2027*'Inputs - General'!L$6","v":0},{"$f":"T2027*'Inputs - General'!M$6","v":0},{"$f":"U2027*'Inputs - General'!N$6","v":0},{"$f":"V2027*'Inputs - General'!O$6","v":0},null,{"$f":"AE2027*'Inputs - General'!K$4","v":2.9421479825085115E-2},{"$f":"AF2027*'Inputs - General'!L$4","v":0},{"$f":"AG2027*'Inputs - General'!M$4","v":0},{"$f":"AH2027*'Inputs - General'!N$4","v":0},{"$f":"AI2027*'Inputs - General'!O$4","v":0},null,1.213319613597545,0,0,0,0,null,7.6232999668087317E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2026","v":27},null,null,null,null,null,{"$f":"IF($C2027=\"Lamp\",0,IF(SUM(BR2027:$BV2027)>=$BQ2027,0,IF(BK2027<=0,IF($G2027=0,0,$BQ2027),0)))","v":0},{"$f":"IF($C2027=\"Lamp\",0,IF(SUM($BR2027:BW2027)>=$BQ2027,0,IF(BL2027<=0,IF($G2027=0,0,$BQ2027),0)))","v":0},{"$f":"IF($C2027=\"Lamp\",0,IF(SUM($BR2027:BX2027)>=$BQ2027,0,IF(BM2027<=0,IF($G2027=0,0,$BQ2027),0)))","v":0},{"$f":"IF($C2027=\"Lamp\",0,IF(SUM($BR2027:BY2027)>=$BQ2027,0,IF(BN2027<=0,IF($G2027=0,0,$BQ2027),0)))","v":0},{"$f":"IF($C2027=\"Lamp\",0,IF(SUM($BR2027:BZ2027)>=$BQ2027,0,IF(BO2027<=0,IF($G2027=0,0,$BQ2027),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2027/'Inputs - General'!K$6","v":0},{"$f":"CD2027/'Inputs - General'!L$6","v":0},{"$f":"CE2027/'Inputs - General'!M$6","v":0},{"$f":"CF2027/'Inputs - General'!N$6","v":0},{"$f":"CG2027/'Inputs - General'!O$6","v":0}]
["Customer 34",{"$f":"'Input - Customer Inventory FY15'!C2058","v":"Luminaire - 100W SON"},{"$f":"'Input - Customer Inventory FY15'!D2058","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2058","v":"100W SON"},{"$f":"'Input - Customer Inventory FY15'!G2058","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2059-(($G2059-SUM($CH2059:CH2059))/$H2059)<0,K2059,(($G2059-SUM($CH2059:CH2059))/$H2059)),0)","v":0},{"$f":"IFERROR(IF(L2059-(($G2059-SUM($CH2059:CI2059))/$H2059)<0,L2059,(($G2059-SUM($CH2059:CI2059))/$H2059)),0)","v":0},{"$f":"IFERROR(IF(M2059-(($G2059-SUM($CH2059:CJ2059))/$H2059)<0,M2059,(($G2059-SUM($CH2059:CJ2059))/$H2059)),0)","v":0},{"$f":"IFERROR(IF(N2059-(($G2059-SUM($CH2059:CK2059))/$H2059)<0,N2059,(($G2059-SUM($CH2059:CK2059))/$H2059)),0)","v":0},{"$f":"IFERROR(IF(O2059-(($G2059-SUM($CH2059:CL2059))/$H2059)<0,O2059,(($G2059-SUM($CH2059:CL2059))/$H2059)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2059*'Inputs - General'!J$6","v":0},{"$f":"Y2059*'Inputs - General'!K$6","v":0},{"$f":"Z2059*'Inputs - General'!L$6","v":0},{"$f":"AA2059*'Inputs - General'!M$6","v":0},{"$f":"AB2059*'Inputs - General'!N$6","v":0},{"$f":"AC2059*'Inputs - General'!O$6","v":0},null,{"$f":"K2059*'Inputs - General'!J$6","v":0},{"$f":"L2059*'Inputs - General'!K$6","v":0},{"$f":"M2059*'Inputs - General'!L$6","v":0},{"$f":"N2059*'Inputs - General'!M$6","v":0},{"$f":"O2059*'Inputs - General'!N$6","v":0},{"$f":"P2059*'Inputs - General'!O$6","v":0},null,{"$f":"R2059*'Inputs - General'!K$6","v":0},{"$f":"S2059*'Inputs - General'!L$6","v":0},{"$f":"T2059*'Inputs - General'!M$6","v":0},{"$f":"U2059*'Inputs - General'!N$6","v":0},{"$f":"V2059*'Inputs - General'!O$6","v":0},null,{"$f":"AE2059*'Inputs - General'!K$4","v":0},{"$f":"AF2059*'Inputs - General'!L$4","v":0},{"$f":"AG2059*'Inputs - General'!M$4","v":0},{"$f":"AH2059*'Inputs - General'!N$4","v":0},{"$f":"AI2059*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2058","v":6},null,null,null,null,null,{"$f":"IF($C2059=\"Lamp\",0,IF(SUM(BR2059:$BV2059)>=$BQ2059,0,IF(BK2059<=0,IF($G2059=0,0,$BQ2059),0)))","v":0},{"$f":"IF($C2059=\"Lamp\",0,IF(SUM($BR2059:BW2059)>=$BQ2059,0,IF(BL2059<=0,IF($G2059=0,0,$BQ2059),0)))","v":0},{"$f":"IF($C2059=\"Lamp\",0,IF(SUM($BR2059:BX2059)>=$BQ2059,0,IF(BM2059<=0,IF($G2059=0,0,$BQ2059),0)))","v":0},{"$f":"IF($C2059=\"Lamp\",0,IF(SUM($BR2059:BY2059)>=$BQ2059,0,IF(BN2059<=0,IF($G2059=0,0,$BQ2059),0)))","v":0},{"$f":"IF($C2059=\"Lamp\",0,IF(SUM($BR2059:BZ2059)>=$BQ2059,0,IF(BO2059<=0,IF($G2059=0,0,$BQ2059),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2059/'Inputs - General'!K$6","v":0},{"$f":"CD2059/'Inputs - General'!L$6","v":0},{"$f":"CE2059/'Inputs - General'!M$6","v":0},{"$f":"CF2059/'Inputs - General'!N$6","v":0},{"$f":"CG2059/'Inputs - General'!O$6","v":0}]
["Customer 34",{"$f":"'Input - Customer Inventory FY15'!C2087","v":"Luminaire - 80W MBF - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!D2087","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2087","v":"80W MBF - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!G2087","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2088-(($G2088-SUM($CH2088:CH2088))/$H2088)<0,K2088,(($G2088-SUM($CH2088:CH2088))/$H2088)),0)","v":0},{"$f":"IFERROR(IF(L2088-(($G2088-SUM($CH2088:CI2088))/$H2088)<0,L2088,(($G2088-SUM($CH2088:CI2088))/$H2088)),0)","v":0},{"$f":"IFERROR(IF(M2088-(($G2088-SUM($CH2088:CJ2088))/$H2088)<0,M2088,(($G2088-SUM($CH2088:CJ2088))/$H2088)),0)","v":0},{"$f":"IFERROR(IF(N2088-(($G2088-SUM($CH2088:CK2088))/$H2088)<0,N2088,(($G2088-SUM($CH2088:CK2088))/$H2088)),0)","v":0},{"$f":"IFERROR(IF(O2088-(($G2088-SUM($CH2088:CL2088))/$H2088)<0,O2088,(($G2088-SUM($CH2088:CL2088))/$H2088)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2088*'Inputs - General'!J$6","v":0},{"$f":"Y2088*'Inputs - General'!K$6","v":0},{"$f":"Z2088*'Inputs - General'!L$6","v":0},{"$f":"AA2088*'Inputs - General'!M$6","v":0},{"$f":"AB2088*'Inputs - General'!N$6","v":0},{"$f":"AC2088*'Inputs - General'!O$6","v":0},null,{"$f":"K2088*'Inputs - General'!J$6","v":0},{"$f":"L2088*'Inputs - General'!K$6","v":0},{"$f":"M2088*'Inputs - General'!L$6","v":0},{"$f":"N2088*'Inputs - General'!M$6","v":0},{"$f":"O2088*'Inputs - General'!N$6","v":0},{"$f":"P2088*'Inputs - General'!O$6","v":0},null,{"$f":"R2088*'Inputs - General'!K$6","v":0},{"$f":"S2088*'Inputs - General'!L$6","v":0},{"$f":"T2088*'Inputs - General'!M$6","v":0},{"$f":"U2088*'Inputs - General'!N$6","v":0},{"$f":"V2088*'Inputs - General'!O$6","v":0},null,{"$f":"AE2088*'Inputs - General'!K$4","v":0},{"$f":"AF2088*'Inputs - General'!L$4","v":0},{"$f":"AG2088*'Inputs - General'!M$4","v":0},{"$f":"AH2088*'Inputs - General'!N$4","v":0},{"$f":"AI2088*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2087","v":6},null,null,null,null,null,{"$f":"IF($C2088=\"Lamp\",0,IF(SUM(BR2088:$BV2088)>=$BQ2088,0,IF(BK2088<=0,IF($G2088=0,0,$BQ2088),0)))","v":0},{"$f":"IF($C2088=\"Lamp\",0,IF(SUM($BR2088:BW2088)>=$BQ2088,0,IF(BL2088<=0,IF($G2088=0,0,$BQ2088),0)))","v":0},{"$f":"IF($C2088=\"Lamp\",0,IF(SUM($BR2088:BX2088)>=$BQ2088,0,IF(BM2088<=0,IF($G2088=0,0,$BQ2088),0)))","v":0},{"$f":"IF($C2088=\"Lamp\",0,IF(SUM($BR2088:BY2088)>=$BQ2088,0,IF(BN2088<=0,IF($G2088=0,0,$BQ2088),0)))","v":0},{"$f":"IF($C2088=\"Lamp\",0,IF(SUM($BR2088:BZ2088)>=$BQ2088,0,IF(BO2088<=0,IF($G2088=0,0,$BQ2088),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2088/'Inputs - General'!K$6","v":0},{"$f":"CD2088/'Inputs - General'!L$6","v":0},{"$f":"CE2088/'Inputs - General'!M$6","v":0},{"$f":"CF2088/'Inputs - General'!N$6","v":0},{"$f":"CG2088/'Inputs - General'!O$6","v":0}]
["Customer 35",{"$f":"'Input - Customer Inventory FY15'!C2120","v":"Bracket - 1.0"},{"$f":"'Input - Customer Inventory FY15'!D2120","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2120","v":"1.0"},{"$f":"'Input - Customer Inventory FY15'!G2120","v":1},null,0,0.63751007252218272,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2121-(($G2121-SUM($CH2121:CH2121))/$H2121)<0,K2121,(($G2121-SUM($CH2121:CH2121))/$H2121)),0)","v":0},{"$f":"IFERROR(IF(L2121-(($G2121-SUM($CH2121:CI2121))/$H2121)<0,L2121,(($G2121-SUM($CH2121:CI2121))/$H2121)),0)","v":0},{"$f":"IFERROR(IF(M2121-(($G2121-SUM($CH2121:CJ2121))/$H2121)<0,M2121,(($G2121-SUM($CH2121:CJ2121))/$H2121)),0)","v":0},{"$f":"IFERROR(IF(N2121-(($G2121-SUM($CH2121:CK2121))/$H2121)<0,N2121,(($G2121-SUM($CH2121:CK2121))/$H2121)),0)","v":0},{"$f":"IFERROR(IF(O2121-(($G2121-SUM($CH2121:CL2121))/$H2121)<0,O2121,(($G2121-SUM($CH2121:CL2121))/$H2121)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2121*'Inputs - General'!J$6","v":0},{"$f":"Y2121*'Inputs - General'!K$6","v":0},{"$f":"Z2121*'Inputs - General'!L$6","v":0},{"$f":"AA2121*'Inputs - General'!M$6","v":0},{"$f":"AB2121*'Inputs - General'!N$6","v":0},{"$f":"AC2121*'Inputs - General'!O$6","v":0},null,{"$f":"K2121*'Inputs - General'!J$6","v":0},{"$f":"L2121*'Inputs - General'!K$6","v":0},{"$f":"M2121*'Inputs - General'!L$6","v":0},{"$f":"N2121*'Inputs - General'!M$6","v":0},{"$f":"O2121*'Inputs - General'!N$6","v":0},{"$f":"P2121*'Inputs - General'!O$6","v":0},null,{"$f":"R2121*'Inputs - General'!K$6","v":0},{"$f":"S2121*'Inputs - General'!L$6","v":0},{"$f":"T2121*'Inputs - General'!M$6","v":0},{"$f":"U2121*'Inputs - General'!N$6","v":0},{"$f":"V2121*'Inputs - General'!O$6","v":0},null,{"$f":"AE2121*'Inputs - General'!K$4","v":0},{"$f":"AF2121*'Inputs - General'!L$4","v":0},{"$f":"AG2121*'Inputs - General'!M$4","v":0},{"$f":"AH2121*'Inputs - General'!N$4","v":0},{"$f":"AI2121*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2120","v":0},null,null,null,null,null,{"$f":"IF($C2121=\"Lamp\",0,IF(SUM(BR2121:$BV2121)>=$BQ2121,0,IF(BK2121<=0,IF($G2121=0,0,$BQ2121),0)))","v":0},{"$f":"IF($C2121=\"Lamp\",0,IF(SUM($BR2121:BW2121)>=$BQ2121,0,IF(BL2121<=0,IF($G2121=0,0,$BQ2121),0)))","v":0},{"$f":"IF($C2121=\"Lamp\",0,IF(SUM($BR2121:BX2121)>=$BQ2121,0,IF(BM2121<=0,IF($G2121=0,0,$BQ2121),0)))","v":0},{"$f":"IF($C2121=\"Lamp\",0,IF(SUM($BR2121:BY2121)>=$BQ2121,0,IF(BN2121<=0,IF($G2121=0,0,$BQ2121),0)))","v":0},{"$f":"IF($C2121=\"Lamp\",0,IF(SUM($BR2121:BZ2121)>=$BQ2121,0,IF(BO2121<=0,IF($G2121=0,0,$BQ2121),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2121/'Inputs - General'!K$6","v":0},{"$f":"CD2121/'Inputs - General'!L$6","v":0},{"$f":"CE2121/'Inputs - General'!M$6","v":0},{"$f":"CF2121/'Inputs - General'!N$6","v":0},{"$f":"CG2121/'Inputs - General'!O$6","v":0}]
["Customer 35",{"$f":"'Input - Customer Inventory FY15'!C2126","v":"Bracket - 3.5"},{"$f":"'Input - Customer Inventory FY15'!D2126","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2126","v":"3.5"},{"$f":"'Input - Customer Inventory FY15'!G2126","v":1},null,1.7027860157306802,5.6531506849315072,0.30121008807875266,null,1.7027860157306802,1.4015759276519275,1.1003658395731748,0.79915575149442208,0.49794566341566943,0.19673557533691677,null,{"$f":"IFERROR(IF(K2127-(($G2127-SUM($CH2127:CH2127))/$H2127)<0,K2127,(($G2127-SUM($CH2127:CH2127))/$H2127)),0)","v":0.30121008807875266},{"$f":"IFERROR(IF(L2127-(($G2127-SUM($CH2127:CI2127))/$H2127)<0,L2127,(($G2127-SUM($CH2127:CI2127))/$H2127)),0)","v":0.30121008807875266},{"$f":"IFERROR(IF(M2127-(($G2127-SUM($CH2127:CJ2127))/$H2127)<0,M2127,(($G2127-SUM($CH2127:CJ2127))/$H2127)),0)","v":0.30121008807875266},{"$f":"IFERROR(IF(N2127-(($G2127-SUM($CH2127:CK2127))/$H2127)<0,N2127,(($G2127-SUM($CH2127:CK2127))/$H2127)),0)","v":0.30121008807875266},{"$f":"IFERROR(IF(O2127-(($G2127-SUM($CH2127:CL2127))/$H2127)<0,O2127,(($G2127-SUM($CH2127:CL2127))/$H2127)),0)","v":0.30121008807875266},null,1.7027860157306802,1.4015759276519275,1.1003658395731748,0.79915575149442208,0.49794566341566943,0.19673557533691677,null,{"$f":"X2127*'Inputs - General'!J$6","v":1.7027860157306802},{"$f":"Y2127*'Inputs - General'!K$6","v":1.4355623871277357},{"$f":"Z2127*'Inputs - General'!L$6","v":1.1543778413370622},{"$f":"AA2127*'Inputs - General'!M$6","v":0.85871243682366794},{"$f":"AB2127*'Inputs - General'!N$6","v":0.54802922523471498},{"$f":"AC2127*'Inputs - General'!O$6","v":0.22177373233799941},null,{"$f":"K2127*'Inputs - General'!J$6","v":1.7027860157306802},{"$f":"L2127*'Inputs - General'!K$6","v":1.4355623871277357},{"$f":"M2127*'Inputs - General'!L$6","v":1.1543778413370622},{"$f":"N2127*'Inputs - General'!M$6","v":0.85871243682366794},{"$f":"O2127*'Inputs - General'!N$6","v":0.54802922523471498},{"$f":"P2127*'Inputs - General'!O$6","v":0.22177373233799941},null,{"$f":"R2127*'Inputs - General'!K$6","v":0.30851405517052721},{"$f":"S2127*'Inputs - General'!L$6","v":0.31599513430930531},{"$f":"T2127*'Inputs - General'!M$6","v":0.32365762024023009},{"$f":"U2127*'Inputs - General'!N$6","v":0.33150591185063139},{"$f":"V2127*'Inputs - General'!O$6","v":0.33954451469534314},null,{"$f":"AE2127*'Inputs - General'!K$4","v":4.1290426567582722E-2},{"$f":"AF2127*'Inputs - General'!L$4","v":3.4810588518631988E-2},{"$f":"AG2127*'Inputs - General'!M$4","v":2.7992215726835919E-2},{"$f":"AH2127*'Inputs - General'!N$4","v":2.082270026167847E-2},{"$f":"AI2127*'Inputs - General'!O$4","v":1.32890217986276E-2},null,0.26722362860294446,0.28118454579067331,0.29566540451339418,0.3106832115889529,0.32625549289671552,null,0.1069862254901929,9.0196536637977207E-2,7.2529681882061423E-2,5.3952993240802237E-2,3.4432734192392116E-2,null,{"$f":"'Input - Customer Inventory FY15'!F2126","v":56},null,null,null,null,null,{"$f":"IF($C2127=\"Lamp\",0,IF(SUM(BR2127:$BV2127)>=$BQ2127,0,IF(BK2127<=0,IF($G2127=0,0,$BQ2127),0)))","v":0},{"$f":"IF($C2127=\"Lamp\",0,IF(SUM($BR2127:BW2127)>=$BQ2127,0,IF(BL2127<=0,IF($G2127=0,0,$BQ2127),0)))","v":0},{"$f":"IF($C2127=\"Lamp\",0,IF(SUM($BR2127:BX2127)>=$BQ2127,0,IF(BM2127<=0,IF($G2127=0,0,$BQ2127),0)))","v":0},{"$f":"IF($C2127=\"Lamp\",0,IF(SUM($BR2127:BY2127)>=$BQ2127,0,IF(BN2127<=0,IF($G2127=0,0,$BQ2127),0)))","v":0},{"$f":"IF($C2127=\"Lamp\",0,IF(SUM($BR2127:BZ2127)>=$BQ2127,0,IF(BO2127<=0,IF($G2127=0,0,$BQ2127),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2127/'Inputs - General'!K$6","v":0},{"$f":"CD2127/'Inputs - General'!L$6","v":0},{"$f":"CE2127/'Inputs - General'!M$6","v":0},{"$f":"CF2127/'Inputs - General'!N$6","v":0},{"$f":"CG2127/'Inputs - General'!O$6","v":0}]
["Customer 35",{"$f":"'Input - Customer Inventory FY15'!C2155","v":"Lamp - MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!D2155","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2155","v":"MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!G2155","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2156-(($G2156-SUM($CH2156:CH2156))/$H2156)<0,K2156,(($G2156-SUM($CH2156:CH2156))/$H2156)),0)","v":0},{"$f":"IFERROR(IF(L2156-(($G2156-SUM($CH2156:CI2156))/$H2156)<0,L2156,(($G2156-SUM($CH2156:CI2156))/$H2156)),0)","v":0},{"$f":"IFERROR(IF(M2156-(($G2156-SUM($CH2156:CJ2156))/$H2156)<0,M2156,(($G2156-SUM($CH2156:CJ2156))/$H2156)),0)","v":0},{"$f":"IFERROR(IF(N2156-(($G2156-SUM($CH2156:CK2156))/$H2156)<0,N2156,(($G2156-SUM($CH2156:CK2156))/$H2156)),0)","v":0},{"$f":"IFERROR(IF(O2156-(($G2156-SUM($CH2156:CL2156))/$H2156)<0,O2156,(($G2156-SUM($CH2156:CL2156))/$H2156)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2156*'Inputs - General'!J$6","v":0},{"$f":"Y2156*'Inputs - General'!K$6","v":0},{"$f":"Z2156*'Inputs - General'!L$6","v":0},{"$f":"AA2156*'Inputs - General'!M$6","v":0},{"$f":"AB2156*'Inputs - General'!N$6","v":0},{"$f":"AC2156*'Inputs - General'!O$6","v":0},null,{"$f":"K2156*'Inputs - General'!J$6","v":0},{"$f":"L2156*'Inputs - General'!K$6","v":0},{"$f":"M2156*'Inputs - General'!L$6","v":0},{"$f":"N2156*'Inputs - General'!M$6","v":0},{"$f":"O2156*'Inputs - General'!N$6","v":0},{"$f":"P2156*'Inputs - General'!O$6","v":0},null,{"$f":"R2156*'Inputs - General'!K$6","v":0},{"$f":"S2156*'Inputs - General'!L$6","v":0},{"$f":"T2156*'Inputs - General'!M$6","v":0},{"$f":"U2156*'Inputs - General'!N$6","v":0},{"$f":"V2156*'Inputs - General'!O$6","v":0},null,{"$f":"AE2156*'Inputs - General'!K$4","v":0},{"$f":"AF2156*'Inputs - General'!L$4","v":0},{"$f":"AG2156*'Inputs - General'!M$4","v":0},{"$f":"AH2156*'Inputs - General'!N$4","v":0},{"$f":"AI2156*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2155","v":0},null,null,null,null,null,{"$f":"IF($C2156=\"Lamp\",0,IF(SUM(BR2156:$BV2156)>=$BQ2156,0,IF(BK2156<=0,IF($G2156=0,0,$BQ2156),0)))","v":0},{"$f":"IF($C2156=\"Lamp\",0,IF(SUM($BR2156:BW2156)>=$BQ2156,0,IF(BL2156<=0,IF($G2156=0,0,$BQ2156),0)))","v":0},{"$f":"IF($C2156=\"Lamp\",0,IF(SUM($BR2156:BX2156)>=$BQ2156,0,IF(BM2156<=0,IF($G2156=0,0,$BQ2156),0)))","v":0},{"$f":"IF($C2156=\"Lamp\",0,IF(SUM($BR2156:BY2156)>=$BQ2156,0,IF(BN2156<=0,IF($G2156=0,0,$BQ2156),0)))","v":0},{"$f":"IF($C2156=\"Lamp\",0,IF(SUM($BR2156:BZ2156)>=$BQ2156,0,IF(BO2156<=0,IF($G2156=0,0,$BQ2156),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2156/'Inputs - General'!K$6","v":0},{"$f":"CD2156/'Inputs - General'!L$6","v":0},{"$f":"CE2156/'Inputs - General'!M$6","v":0},{"$f":"CF2156/'Inputs - General'!N$6","v":0},{"$f":"CG2156/'Inputs - General'!O$6","v":0}]
["Customer 35",{"$f":"'Input - Customer Inventory FY15'!C2188","v":"Luminaire - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D2188","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2188","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G2188","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2189-(($G2189-SUM($CH2189:CH2189))/$H2189)<0,K2189,(($G2189-SUM($CH2189:CH2189))/$H2189)),0)","v":0},{"$f":"IFERROR(IF(L2189-(($G2189-SUM($CH2189:CI2189))/$H2189)<0,L2189,(($G2189-SUM($CH2189:CI2189))/$H2189)),0)","v":0},{"$f":"IFERROR(IF(M2189-(($G2189-SUM($CH2189:CJ2189))/$H2189)<0,M2189,(($G2189-SUM($CH2189:CJ2189))/$H2189)),0)","v":0},{"$f":"IFERROR(IF(N2189-(($G2189-SUM($CH2189:CK2189))/$H2189)<0,N2189,(($G2189-SUM($CH2189:CK2189))/$H2189)),0)","v":0},{"$f":"IFERROR(IF(O2189-(($G2189-SUM($CH2189:CL2189))/$H2189)<0,O2189,(($G2189-SUM($CH2189:CL2189))/$H2189)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2189*'Inputs - General'!J$6","v":0},{"$f":"Y2189*'Inputs - General'!K$6","v":0},{"$f":"Z2189*'Inputs - General'!L$6","v":0},{"$f":"AA2189*'Inputs - General'!M$6","v":0},{"$f":"AB2189*'Inputs - General'!N$6","v":0},{"$f":"AC2189*'Inputs - General'!O$6","v":0},null,{"$f":"K2189*'Inputs - General'!J$6","v":0},{"$f":"L2189*'Inputs - General'!K$6","v":0},{"$f":"M2189*'Inputs - General'!L$6","v":0},{"$f":"N2189*'Inputs - General'!M$6","v":0},{"$f":"O2189*'Inputs - General'!N$6","v":0},{"$f":"P2189*'Inputs - General'!O$6","v":0},null,{"$f":"R2189*'Inputs - General'!K$6","v":0},{"$f":"S2189*'Inputs - General'!L$6","v":0},{"$f":"T2189*'Inputs - General'!M$6","v":0},{"$f":"U2189*'Inputs - General'!N$6","v":0},{"$f":"V2189*'Inputs - General'!O$6","v":0},null,{"$f":"AE2189*'Inputs - General'!K$4","v":0},{"$f":"AF2189*'Inputs - General'!L$4","v":0},{"$f":"AG2189*'Inputs - General'!M$4","v":0},{"$f":"AH2189*'Inputs - General'!N$4","v":0},{"$f":"AI2189*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2188","v":16},null,null,null,null,null,{"$f":"IF($C2189=\"Lamp\",0,IF(SUM(BR2189:$BV2189)>=$BQ2189,0,IF(BK2189<=0,IF($G2189=0,0,$BQ2189),0)))","v":0},{"$f":"IF($C2189=\"Lamp\",0,IF(SUM($BR2189:BW2189)>=$BQ2189,0,IF(BL2189<=0,IF($G2189=0,0,$BQ2189),0)))","v":0},{"$f":"IF($C2189=\"Lamp\",0,IF(SUM($BR2189:BX2189)>=$BQ2189,0,IF(BM2189<=0,IF($G2189=0,0,$BQ2189),0)))","v":0},{"$f":"IF($C2189=\"Lamp\",0,IF(SUM($BR2189:BY2189)>=$BQ2189,0,IF(BN2189<=0,IF($G2189=0,0,$BQ2189),0)))","v":0},{"$f":"IF($C2189=\"Lamp\",0,IF(SUM($BR2189:BZ2189)>=$BQ2189,0,IF(BO2189<=0,IF($G2189=0,0,$BQ2189),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2189/'Inputs - General'!K$6","v":0},{"$f":"CD2189/'Inputs - General'!L$6","v":0},{"$f":"CE2189/'Inputs - General'!M$6","v":0},{"$f":"CF2189/'Inputs - General'!N$6","v":0},{"$f":"CG2189/'Inputs - General'!O$6","v":0}]
["Customer 36",{"$f":"'Input - Customer Inventory FY15'!C2215","v":"Bracket - 6.0"},{"$f":"'Input - Customer Inventory FY15'!D2215","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2215","v":"6.0"},{"$f":"'Input - Customer Inventory FY15'!G2215","v":2},null,144.69199513478051,4.7996817247638859,30.146164565088625,null,144.69199513478051,114.54583056969189,84.399666004603262,54.253501439514636,24.107336874426011,0,null,{"$f":"IFERROR(IF(K2216-(($G2216-SUM($CH2216:CH2216))/$H2216)<0,K2216,(($G2216-SUM($CH2216:CH2216))/$H2216)),0)","v":30.146164565088625},{"$f":"IFERROR(IF(L2216-(($G2216-SUM($CH2216:CI2216))/$H2216)<0,L2216,(($G2216-SUM($CH2216:CI2216))/$H2216)),0)","v":30.146164565088625},{"$f":"IFERROR(IF(M2216-(($G2216-SUM($CH2216:CJ2216))/$H2216)<0,M2216,(($G2216-SUM($CH2216:CJ2216))/$H2216)),0)","v":30.146164565088625},{"$f":"IFERROR(IF(N2216-(($G2216-SUM($CH2216:CK2216))/$H2216)<0,N2216,(($G2216-SUM($CH2216:CK2216))/$H2216)),0)","v":30.146164565088625},{"$f":"IFERROR(IF(O2216-(($G2216-SUM($CH2216:CL2216))/$H2216)<0,O2216,(($G2216-SUM($CH2216:CL2216))/$H2216)),0)","v":24.107336874426011},null,144.69199513478051,114.54583056969189,84.399666004603262,54.253501439514636,24.107336874426011,0,null,{"$f":"X2216*'Inputs - General'!J$6","v":144.69199513478051},{"$f":"Y2216*'Inputs - General'!K$6","v":117.32342338644467},{"$f":"Z2216*'Inputs - General'!L$6","v":88.542465376565218},{"$f":"AA2216*'Inputs - General'!M$6","v":58.296716679098019},{"$f":"AB2216*'Inputs - General'!N$6","v":26.532061870243449},{"$f":"AC2216*'Inputs - General'!O$6","v":0},null,{"$f":"K2216*'Inputs - General'!J$6","v":144.69199513478051},{"$f":"L2216*'Inputs - General'!K$6","v":117.32342338644467},{"$f":"M2216*'Inputs - General'!L$6","v":88.542465376565218},{"$f":"N2216*'Inputs - General'!M$6","v":58.296716679098019},{"$f":"O2216*'Inputs - General'!N$6","v":26.532061870243449},{"$f":"P2216*'Inputs - General'!O$6","v":0},null,{"$f":"R2216*'Inputs - General'!K$6","v":30.877171269847661},{"$f":"S2216*'Inputs - General'!L$6","v":31.625903970935315},{"$f":"T2216*'Inputs - General'!M$6","v":32.392792501544356},{"$f":"U2216*'Inputs - General'!N$6","v":33.178277117783715},{"$f":"V2216*'Inputs - General'!O$6","v":27.17543111465773},null,{"$f":"AE2216*'Inputs - General'!K$4","v":3.5085995215118246},{"$f":"AF2216*'Inputs - General'!L$4","v":2.8449459610558669},{"$f":"AG2216*'Inputs - General'!M$4","v":2.1470438040771667},{"$f":"AH2216*'Inputs - General'!N$4","v":1.4136223089291495},{"$f":"AI2216*'Inputs - General'!O$4","v":0.64336924441427912},null,27.368571748335835,28.780958009879448,30.245748697467189,31.764654808854566,26.532061870243449,null,9.0910133599334841,7.3714431019198692,5.5631324656903134,3.6627888756130891,1.6670122538865002,null,{"$f":"'Input - Customer Inventory FY15'!F2215","v":14},null,null,null,null,null,{"$f":"IF($C2216=\"Lamp\",0,IF(SUM(BR2216:$BV2216)>=$BQ2216,0,IF(BK2216<=0,IF($G2216=0,0,$BQ2216),0)))","v":0},{"$f":"IF($C2216=\"Lamp\",0,IF(SUM($BR2216:BW2216)>=$BQ2216,0,IF(BL2216<=0,IF($G2216=0,0,$BQ2216),0)))","v":0},{"$f":"IF($C2216=\"Lamp\",0,IF(SUM($BR2216:BX2216)>=$BQ2216,0,IF(BM2216<=0,IF($G2216=0,0,$BQ2216),0)))","v":0},{"$f":"IF($C2216=\"Lamp\",0,IF(SUM($BR2216:BY2216)>=$BQ2216,0,IF(BN2216<=0,IF($G2216=0,0,$BQ2216),0)))","v":0},{"$f":"IF($C2216=\"Lamp\",0,IF(SUM($BR2216:BZ2216)>=$BQ2216,0,IF(BO2216<=0,IF($G2216=0,0,$BQ2216),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2216/'Inputs - General'!K$6","v":0},{"$f":"CD2216/'Inputs - General'!L$6","v":0},{"$f":"CE2216/'Inputs - General'!M$6","v":0},{"$f":"CF2216/'Inputs - General'!N$6","v":0},{"$f":"CG2216/'Inputs - General'!O$6","v":0}]
["Customer 36",{"$f":"'Input - Customer Inventory FY15'!C2249","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D2249","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2249","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G2249","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2250-(($G2250-SUM($CH2250:CH2250))/$H2250)<0,K2250,(($G2250-SUM($CH2250:CH2250))/$H2250)),0)","v":0},{"$f":"IFERROR(IF(L2250-(($G2250-SUM($CH2250:CI2250))/$H2250)<0,L2250,(($G2250-SUM($CH2250:CI2250))/$H2250)),0)","v":0},{"$f":"IFERROR(IF(M2250-(($G2250-SUM($CH2250:CJ2250))/$H2250)<0,M2250,(($G2250-SUM($CH2250:CJ2250))/$H2250)),0)","v":0},{"$f":"IFERROR(IF(N2250-(($G2250-SUM($CH2250:CK2250))/$H2250)<0,N2250,(($G2250-SUM($CH2250:CK2250))/$H2250)),0)","v":0},{"$f":"IFERROR(IF(O2250-(($G2250-SUM($CH2250:CL2250))/$H2250)<0,O2250,(($G2250-SUM($CH2250:CL2250))/$H2250)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2250*'Inputs - General'!J$6","v":0},{"$f":"Y2250*'Inputs - General'!K$6","v":0},{"$f":"Z2250*'Inputs - General'!L$6","v":0},{"$f":"AA2250*'Inputs - General'!M$6","v":0},{"$f":"AB2250*'Inputs - General'!N$6","v":0},{"$f":"AC2250*'Inputs - General'!O$6","v":0},null,{"$f":"K2250*'Inputs - General'!J$6","v":0},{"$f":"L2250*'Inputs - General'!K$6","v":0},{"$f":"M2250*'Inputs - General'!L$6","v":0},{"$f":"N2250*'Inputs - General'!M$6","v":0},{"$f":"O2250*'Inputs - General'!N$6","v":0},{"$f":"P2250*'Inputs - General'!O$6","v":0},null,{"$f":"R2250*'Inputs - General'!K$6","v":0},{"$f":"S2250*'Inputs - General'!L$6","v":0},{"$f":"T2250*'Inputs - General'!M$6","v":0},{"$f":"U2250*'Inputs - General'!N$6","v":0},{"$f":"V2250*'Inputs - General'!O$6","v":0},null,{"$f":"AE2250*'Inputs - General'!K$4","v":0},{"$f":"AF2250*'Inputs - General'!L$4","v":0},{"$f":"AG2250*'Inputs - General'!M$4","v":0},{"$f":"AH2250*'Inputs - General'!N$4","v":0},{"$f":"AI2250*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2249","v":0},null,null,null,null,null,{"$f":"IF($C2250=\"Lamp\",0,IF(SUM(BR2250:$BV2250)>=$BQ2250,0,IF(BK2250<=0,IF($G2250=0,0,$BQ2250),0)))","v":0},{"$f":"IF($C2250=\"Lamp\",0,IF(SUM($BR2250:BW2250)>=$BQ2250,0,IF(BL2250<=0,IF($G2250=0,0,$BQ2250),0)))","v":0},{"$f":"IF($C2250=\"Lamp\",0,IF(SUM($BR2250:BX2250)>=$BQ2250,0,IF(BM2250<=0,IF($G2250=0,0,$BQ2250),0)))","v":0},{"$f":"IF($C2250=\"Lamp\",0,IF(SUM($BR2250:BY2250)>=$BQ2250,0,IF(BN2250<=0,IF($G2250=0,0,$BQ2250),0)))","v":0},{"$f":"IF($C2250=\"Lamp\",0,IF(SUM($BR2250:BZ2250)>=$BQ2250,0,IF(BO2250<=0,IF($G2250=0,0,$BQ2250),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2250/'Inputs - General'!K$6","v":0},{"$f":"CD2250/'Inputs - General'!L$6","v":0},{"$f":"CE2250/'Inputs - General'!M$6","v":0},{"$f":"CF2250/'Inputs - General'!N$6","v":0},{"$f":"CG2250/'Inputs - General'!O$6","v":0}]
["Customer 36",{"$f":"'Input - Customer Inventory FY15'!C2256","v":"Lamp - MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!D2256","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2256","v":"MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!G2256","v":1},null,0.22355994613477315,7.209132420091322,3.1010658857053036E-2,null,0.22355994613477315,0.19254928727772011,0.16153862842066707,0.13052796956361404,9.9517310706561002E-2,6.8506651849507966E-2,null,{"$f":"IFERROR(IF(K2257-(($G2257-SUM($CH2257:CH2257))/$H2257)<0,K2257,(($G2257-SUM($CH2257:CH2257))/$H2257)),0)","v":3.1010658857053036E-2},{"$f":"IFERROR(IF(L2257-(($G2257-SUM($CH2257:CI2257))/$H2257)<0,L2257,(($G2257-SUM($CH2257:CI2257))/$H2257)),0)","v":3.1010658857053036E-2},{"$f":"IFERROR(IF(M2257-(($G2257-SUM($CH2257:CJ2257))/$H2257)<0,M2257,(($G2257-SUM($CH2257:CJ2257))/$H2257)),0)","v":3.1010658857053036E-2},{"$f":"IFERROR(IF(N2257-(($G2257-SUM($CH2257:CK2257))/$H2257)<0,N2257,(($G2257-SUM($CH2257:CK2257))/$H2257)),0)","v":3.1010658857053036E-2},{"$f":"IFERROR(IF(O2257-(($G2257-SUM($CH2257:CL2257))/$H2257)<0,O2257,(($G2257-SUM($CH2257:CL2257))/$H2257)),0)","v":3.1010658857053036E-2},null,0.22355994613477315,0.19254928727772011,0.16153862842066707,0.13052796956361404,9.9517310706561002E-2,6.8506651849507966E-2,null,{"$f":"X2257*'Inputs - General'!J$6","v":0.22355994613477315},{"$f":"Y2257*'Inputs - General'!K$6","v":0.1972183661481908},{"$f":"Z2257*'Inputs - General'!L$6","v":0.1694678319359065},{"$f":"AA2257*'Inputs - General'!M$6","v":0.14025550164409833},{"$f":"AB2257*'Inputs - General'!N$6","v":0.10952679918899522},{"$f":"AC2257*'Inputs - General'!O$6","v":7.7225361222172315E-2},null,{"$f":"K2257*'Inputs - General'!J$6","v":0.22355994613477315},{"$f":"L2257*'Inputs - General'!K$6","v":0.1972183661481908},{"$f":"M2257*'Inputs - General'!L$6","v":0.1694678319359065},{"$f":"N2257*'Inputs - General'!M$6","v":0.14025550164409833},{"$f":"O2257*'Inputs - General'!N$6","v":0.10952679918899522},{"$f":"P2257*'Inputs - General'!O$6","v":7.7225361222172315E-2},null,{"$f":"R2257*'Inputs - General'!K$6","v":3.1762628464813793E-2},{"$f":"S2257*'Inputs - General'!L$6","v":3.2532832393025547E-2},{"$f":"T2257*'Inputs - General'!M$6","v":3.3321712801103874E-2},{"$f":"U2257*'Inputs - General'!N$6","v":3.4129722570275994E-2},{"$f":"V2257*'Inputs - General'!O$6","v":3.4957325563571215E-2},null,{"$f":"AE2257*'Inputs - General'!K$4","v":5.4210484782314505E-3},{"$f":"AF2257*'Inputs - General'!L$4","v":4.7822981807412734E-3},{"$f":"AG2257*'Inputs - General'!M$4","v":4.1093825092957158E-3},{"$f":"AH2257*'Inputs - General'!N$4","v":3.4010201151728754E-3},{"$f":"AI2257*'Inputs - General'!O$4","v":2.6558875967483096E-3},null,2.6341579986582341E-2,2.7750534212284274E-2,2.9212330291808159E-2,3.0728702455103118E-2,3.2301437966822902E-2,null,1.4046295063967195E-2,1.2391250806980421E-2,1.0647681806952683E-2,8.8122680046186994E-3,6.8815803788620407E-3,null,{"$f":"'Input - Customer Inventory FY15'!F2256","v":0},null,null,null,null,null,{"$f":"IF($C2257=\"Lamp\",0,IF(SUM(BR2257:$BV2257)>=$BQ2257,0,IF(BK2257<=0,IF($G2257=0,0,$BQ2257),0)))","v":0},{"$f":"IF($C2257=\"Lamp\",0,IF(SUM($BR2257:BW2257)>=$BQ2257,0,IF(BL2257<=0,IF($G2257=0,0,$BQ2257),0)))","v":0},{"$f":"IF($C2257=\"Lamp\",0,IF(SUM($BR2257:BX2257)>=$BQ2257,0,IF(BM2257<=0,IF($G2257=0,0,$BQ2257),0)))","v":0},{"$f":"IF($C2257=\"Lamp\",0,IF(SUM($BR2257:BY2257)>=$BQ2257,0,IF(BN2257<=0,IF($G2257=0,0,$BQ2257),0)))","v":0},{"$f":"IF($C2257=\"Lamp\",0,IF(SUM($BR2257:BZ2257)>=$BQ2257,0,IF(BO2257<=0,IF($G2257=0,0,$BQ2257),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2257/'Inputs - General'!K$6","v":0},{"$f":"CD2257/'Inputs - General'!L$6","v":0},{"$f":"CE2257/'Inputs - General'!M$6","v":0},{"$f":"CF2257/'Inputs - General'!N$6","v":0},{"$f":"CG2257/'Inputs - General'!O$6","v":0}]
["Customer 36",{"$f":"'Input - Customer Inventory FY15'!C2283","v":"Luminaire - 125W MBF -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D2283","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2283","v":"125W MBF -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G2283","v":1},null,0,1.6872653475393236,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2284-(($G2284-SUM($CH2284:CH2284))/$H2284)<0,K2284,(($G2284-SUM($CH2284:CH2284))/$H2284)),0)","v":0},{"$f":"IFERROR(IF(L2284-(($G2284-SUM($CH2284:CI2284))/$H2284)<0,L2284,(($G2284-SUM($CH2284:CI2284))/$H2284)),0)","v":0},{"$f":"IFERROR(IF(M2284-(($G2284-SUM($CH2284:CJ2284))/$H2284)<0,M2284,(($G2284-SUM($CH2284:CJ2284))/$H2284)),0)","v":0},{"$f":"IFERROR(IF(N2284-(($G2284-SUM($CH2284:CK2284))/$H2284)<0,N2284,(($G2284-SUM($CH2284:CK2284))/$H2284)),0)","v":0},{"$f":"IFERROR(IF(O2284-(($G2284-SUM($CH2284:CL2284))/$H2284)<0,O2284,(($G2284-SUM($CH2284:CL2284))/$H2284)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2284*'Inputs - General'!J$6","v":0},{"$f":"Y2284*'Inputs - General'!K$6","v":0},{"$f":"Z2284*'Inputs - General'!L$6","v":0},{"$f":"AA2284*'Inputs - General'!M$6","v":0},{"$f":"AB2284*'Inputs - General'!N$6","v":0},{"$f":"AC2284*'Inputs - General'!O$6","v":0},null,{"$f":"K2284*'Inputs - General'!J$6","v":0},{"$f":"L2284*'Inputs - General'!K$6","v":0},{"$f":"M2284*'Inputs - General'!L$6","v":0},{"$f":"N2284*'Inputs - General'!M$6","v":0},{"$f":"O2284*'Inputs - General'!N$6","v":0},{"$f":"P2284*'Inputs - General'!O$6","v":0},null,{"$f":"R2284*'Inputs - General'!K$6","v":0},{"$f":"S2284*'Inputs - General'!L$6","v":0},{"$f":"T2284*'Inputs - General'!M$6","v":0},{"$f":"U2284*'Inputs - General'!N$6","v":0},{"$f":"V2284*'Inputs - General'!O$6","v":0},null,{"$f":"AE2284*'Inputs - General'!K$4","v":0},{"$f":"AF2284*'Inputs - General'!L$4","v":0},{"$f":"AG2284*'Inputs - General'!M$4","v":0},{"$f":"AH2284*'Inputs - General'!N$4","v":0},{"$f":"AI2284*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2283","v":10},null,null,null,null,null,{"$f":"IF($C2284=\"Lamp\",0,IF(SUM(BR2284:$BV2284)>=$BQ2284,0,IF(BK2284<=0,IF($G2284=0,0,$BQ2284),0)))","v":0},{"$f":"IF($C2284=\"Lamp\",0,IF(SUM($BR2284:BW2284)>=$BQ2284,0,IF(BL2284<=0,IF($G2284=0,0,$BQ2284),0)))","v":0},{"$f":"IF($C2284=\"Lamp\",0,IF(SUM($BR2284:BX2284)>=$BQ2284,0,IF(BM2284<=0,IF($G2284=0,0,$BQ2284),0)))","v":0},{"$f":"IF($C2284=\"Lamp\",0,IF(SUM($BR2284:BY2284)>=$BQ2284,0,IF(BN2284<=0,IF($G2284=0,0,$BQ2284),0)))","v":0},{"$f":"IF($C2284=\"Lamp\",0,IF(SUM($BR2284:BZ2284)>=$BQ2284,0,IF(BO2284<=0,IF($G2284=0,0,$BQ2284),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2284/'Inputs - General'!K$6","v":0},{"$f":"CD2284/'Inputs - General'!L$6","v":0},{"$f":"CE2284/'Inputs - General'!M$6","v":0},{"$f":"CF2284/'Inputs - General'!N$6","v":0},{"$f":"CG2284/'Inputs - General'!O$6","v":0}]
["Customer 36",{"$f":"'Input - Customer Inventory FY15'!C2317","v":"Luminaire - 80W MBF BOLLARD"},{"$f":"'Input - Customer Inventory FY15'!D2317","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2317","v":"80W MBF BOLLARD"},{"$f":"'Input - Customer Inventory FY15'!G2317","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2318-(($G2318-SUM($CH2318:CH2318))/$H2318)<0,K2318,(($G2318-SUM($CH2318:CH2318))/$H2318)),0)","v":0},{"$f":"IFERROR(IF(L2318-(($G2318-SUM($CH2318:CI2318))/$H2318)<0,L2318,(($G2318-SUM($CH2318:CI2318))/$H2318)),0)","v":0},{"$f":"IFERROR(IF(M2318-(($G2318-SUM($CH2318:CJ2318))/$H2318)<0,M2318,(($G2318-SUM($CH2318:CJ2318))/$H2318)),0)","v":0},{"$f":"IFERROR(IF(N2318-(($G2318-SUM($CH2318:CK2318))/$H2318)<0,N2318,(($G2318-SUM($CH2318:CK2318))/$H2318)),0)","v":0},{"$f":"IFERROR(IF(O2318-(($G2318-SUM($CH2318:CL2318))/$H2318)<0,O2318,(($G2318-SUM($CH2318:CL2318))/$H2318)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2318*'Inputs - General'!J$6","v":0},{"$f":"Y2318*'Inputs - General'!K$6","v":0},{"$f":"Z2318*'Inputs - General'!L$6","v":0},{"$f":"AA2318*'Inputs - General'!M$6","v":0},{"$f":"AB2318*'Inputs - General'!N$6","v":0},{"$f":"AC2318*'Inputs - General'!O$6","v":0},null,{"$f":"K2318*'Inputs - General'!J$6","v":0},{"$f":"L2318*'Inputs - General'!K$6","v":0},{"$f":"M2318*'Inputs - General'!L$6","v":0},{"$f":"N2318*'Inputs - General'!M$6","v":0},{"$f":"O2318*'Inputs - General'!N$6","v":0},{"$f":"P2318*'Inputs - General'!O$6","v":0},null,{"$f":"R2318*'Inputs - General'!K$6","v":0},{"$f":"S2318*'Inputs - General'!L$6","v":0},{"$f":"T2318*'Inputs - General'!M$6","v":0},{"$f":"U2318*'Inputs - General'!N$6","v":0},{"$f":"V2318*'Inputs - General'!O$6","v":0},null,{"$f":"AE2318*'Inputs - General'!K$4","v":0},{"$f":"AF2318*'Inputs - General'!L$4","v":0},{"$f":"AG2318*'Inputs - General'!M$4","v":0},{"$f":"AH2318*'Inputs - General'!N$4","v":0},{"$f":"AI2318*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2317","v":2},null,null,null,null,null,{"$f":"IF($C2318=\"Lamp\",0,IF(SUM(BR2318:$BV2318)>=$BQ2318,0,IF(BK2318<=0,IF($G2318=0,0,$BQ2318),0)))","v":0},{"$f":"IF($C2318=\"Lamp\",0,IF(SUM($BR2318:BW2318)>=$BQ2318,0,IF(BL2318<=0,IF($G2318=0,0,$BQ2318),0)))","v":0},{"$f":"IF($C2318=\"Lamp\",0,IF(SUM($BR2318:BX2318)>=$BQ2318,0,IF(BM2318<=0,IF($G2318=0,0,$BQ2318),0)))","v":0},{"$f":"IF($C2318=\"Lamp\",0,IF(SUM($BR2318:BY2318)>=$BQ2318,0,IF(BN2318<=0,IF($G2318=0,0,$BQ2318),0)))","v":0},{"$f":"IF($C2318=\"Lamp\",0,IF(SUM($BR2318:BZ2318)>=$BQ2318,0,IF(BO2318<=0,IF($G2318=0,0,$BQ2318),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2318/'Inputs - General'!K$6","v":0},{"$f":"CD2318/'Inputs - General'!L$6","v":0},{"$f":"CE2318/'Inputs - General'!M$6","v":0},{"$f":"CF2318/'Inputs - General'!N$6","v":0},{"$f":"CG2318/'Inputs - General'!O$6","v":0}]
["Customer 37",{"$f":"'Input - Customer Inventory FY15'!C2350","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D2350","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2350","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G2350","v":3},null,0,2.1591148577449957,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2351-(($G2351-SUM($CH2351:CH2351))/$H2351)<0,K2351,(($G2351-SUM($CH2351:CH2351))/$H2351)),0)","v":0},{"$f":"IFERROR(IF(L2351-(($G2351-SUM($CH2351:CI2351))/$H2351)<0,L2351,(($G2351-SUM($CH2351:CI2351))/$H2351)),0)","v":0},{"$f":"IFERROR(IF(M2351-(($G2351-SUM($CH2351:CJ2351))/$H2351)<0,M2351,(($G2351-SUM($CH2351:CJ2351))/$H2351)),0)","v":0},{"$f":"IFERROR(IF(N2351-(($G2351-SUM($CH2351:CK2351))/$H2351)<0,N2351,(($G2351-SUM($CH2351:CK2351))/$H2351)),0)","v":0},{"$f":"IFERROR(IF(O2351-(($G2351-SUM($CH2351:CL2351))/$H2351)<0,O2351,(($G2351-SUM($CH2351:CL2351))/$H2351)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2351*'Inputs - General'!J$6","v":0},{"$f":"Y2351*'Inputs - General'!K$6","v":0},{"$f":"Z2351*'Inputs - General'!L$6","v":0},{"$f":"AA2351*'Inputs - General'!M$6","v":0},{"$f":"AB2351*'Inputs - General'!N$6","v":0},{"$f":"AC2351*'Inputs - General'!O$6","v":0},null,{"$f":"K2351*'Inputs - General'!J$6","v":0},{"$f":"L2351*'Inputs - General'!K$6","v":0},{"$f":"M2351*'Inputs - General'!L$6","v":0},{"$f":"N2351*'Inputs - General'!M$6","v":0},{"$f":"O2351*'Inputs - General'!N$6","v":0},{"$f":"P2351*'Inputs - General'!O$6","v":0},null,{"$f":"R2351*'Inputs - General'!K$6","v":0},{"$f":"S2351*'Inputs - General'!L$6","v":0},{"$f":"T2351*'Inputs - General'!M$6","v":0},{"$f":"U2351*'Inputs - General'!N$6","v":0},{"$f":"V2351*'Inputs - General'!O$6","v":0},null,{"$f":"AE2351*'Inputs - General'!K$4","v":0},{"$f":"AF2351*'Inputs - General'!L$4","v":0},{"$f":"AG2351*'Inputs - General'!M$4","v":0},{"$f":"AH2351*'Inputs - General'!N$4","v":0},{"$f":"AI2351*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2350","v":1},null,null,null,null,null,{"$f":"IF($C2351=\"Lamp\",0,IF(SUM(BR2351:$BV2351)>=$BQ2351,0,IF(BK2351<=0,IF($G2351=0,0,$BQ2351),0)))","v":0},{"$f":"IF($C2351=\"Lamp\",0,IF(SUM($BR2351:BW2351)>=$BQ2351,0,IF(BL2351<=0,IF($G2351=0,0,$BQ2351),0)))","v":0},{"$f":"IF($C2351=\"Lamp\",0,IF(SUM($BR2351:BX2351)>=$BQ2351,0,IF(BM2351<=0,IF($G2351=0,0,$BQ2351),0)))","v":0},{"$f":"IF($C2351=\"Lamp\",0,IF(SUM($BR2351:BY2351)>=$BQ2351,0,IF(BN2351<=0,IF($G2351=0,0,$BQ2351),0)))","v":0},{"$f":"IF($C2351=\"Lamp\",0,IF(SUM($BR2351:BZ2351)>=$BQ2351,0,IF(BO2351<=0,IF($G2351=0,0,$BQ2351),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2351/'Inputs - General'!K$6","v":0},{"$f":"CD2351/'Inputs - General'!L$6","v":0},{"$f":"CE2351/'Inputs - General'!M$6","v":0},{"$f":"CF2351/'Inputs - General'!N$6","v":0},{"$f":"CG2351/'Inputs - General'!O$6","v":0}]
["Customer 38",{"$f":"'Input - Customer Inventory FY15'!C2376","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D2376","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2376","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G2376","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2377-(($G2377-SUM($CH2377:CH2377))/$H2377)<0,K2377,(($G2377-SUM($CH2377:CH2377))/$H2377)),0)","v":0},{"$f":"IFERROR(IF(L2377-(($G2377-SUM($CH2377:CI2377))/$H2377)<0,L2377,(($G2377-SUM($CH2377:CI2377))/$H2377)),0)","v":0},{"$f":"IFERROR(IF(M2377-(($G2377-SUM($CH2377:CJ2377))/$H2377)<0,M2377,(($G2377-SUM($CH2377:CJ2377))/$H2377)),0)","v":0},{"$f":"IFERROR(IF(N2377-(($G2377-SUM($CH2377:CK2377))/$H2377)<0,N2377,(($G2377-SUM($CH2377:CK2377))/$H2377)),0)","v":0},{"$f":"IFERROR(IF(O2377-(($G2377-SUM($CH2377:CL2377))/$H2377)<0,O2377,(($G2377-SUM($CH2377:CL2377))/$H2377)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2377*'Inputs - General'!J$6","v":0},{"$f":"Y2377*'Inputs - General'!K$6","v":0},{"$f":"Z2377*'Inputs - General'!L$6","v":0},{"$f":"AA2377*'Inputs - General'!M$6","v":0},{"$f":"AB2377*'Inputs - General'!N$6","v":0},{"$f":"AC2377*'Inputs - General'!O$6","v":0},null,{"$f":"K2377*'Inputs - General'!J$6","v":0},{"$f":"L2377*'Inputs - General'!K$6","v":0},{"$f":"M2377*'Inputs - General'!L$6","v":0},{"$f":"N2377*'Inputs - General'!M$6","v":0},{"$f":"O2377*'Inputs - General'!N$6","v":0},{"$f":"P2377*'Inputs - General'!O$6","v":0},null,{"$f":"R2377*'Inputs - General'!K$6","v":0},{"$f":"S2377*'Inputs - General'!L$6","v":0},{"$f":"T2377*'Inputs - General'!M$6","v":0},{"$f":"U2377*'Inputs - General'!N$6","v":0},{"$f":"V2377*'Inputs - General'!O$6","v":0},null,{"$f":"AE2377*'Inputs - General'!K$4","v":0},{"$f":"AF2377*'Inputs - General'!L$4","v":0},{"$f":"AG2377*'Inputs - General'!M$4","v":0},{"$f":"AH2377*'Inputs - General'!N$4","v":0},{"$f":"AI2377*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2376","v":711},null,null,null,null,null,{"$f":"IF($C2377=\"Lamp\",0,IF(SUM(BR2377:$BV2377)>=$BQ2377,0,IF(BK2377<=0,IF($G2377=0,0,$BQ2377),0)))","v":0},{"$f":"IF($C2377=\"Lamp\",0,IF(SUM($BR2377:BW2377)>=$BQ2377,0,IF(BL2377<=0,IF($G2377=0,0,$BQ2377),0)))","v":0},{"$f":"IF($C2377=\"Lamp\",0,IF(SUM($BR2377:BX2377)>=$BQ2377,0,IF(BM2377<=0,IF($G2377=0,0,$BQ2377),0)))","v":0},{"$f":"IF($C2377=\"Lamp\",0,IF(SUM($BR2377:BY2377)>=$BQ2377,0,IF(BN2377<=0,IF($G2377=0,0,$BQ2377),0)))","v":0},{"$f":"IF($C2377=\"Lamp\",0,IF(SUM($BR2377:BZ2377)>=$BQ2377,0,IF(BO2377<=0,IF($G2377=0,0,$BQ2377),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2377/'Inputs - General'!K$6","v":0},{"$f":"CD2377/'Inputs - General'!L$6","v":0},{"$f":"CE2377/'Inputs - General'!M$6","v":0},{"$f":"CF2377/'Inputs - General'!N$6","v":0},{"$f":"CG2377/'Inputs - General'!O$6","v":0}]
["Customer 38",{"$f":"'Input - Customer Inventory FY15'!C2385","v":"Connection - EMPTY"},{"$f":"'Input - Customer Inventory FY15'!D2385","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E2385","v":"EMPTY"},{"$f":"'Input - Customer Inventory FY15'!G2385","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2386-(($G2386-SUM($CH2386:CH2386))/$H2386)<0,K2386,(($G2386-SUM($CH2386:CH2386))/$H2386)),0)","v":0},{"$f":"IFERROR(IF(L2386-(($G2386-SUM($CH2386:CI2386))/$H2386)<0,L2386,(($G2386-SUM($CH2386:CI2386))/$H2386)),0)","v":0},{"$f":"IFERROR(IF(M2386-(($G2386-SUM($CH2386:CJ2386))/$H2386)<0,M2386,(($G2386-SUM($CH2386:CJ2386))/$H2386)),0)","v":0},{"$f":"IFERROR(IF(N2386-(($G2386-SUM($CH2386:CK2386))/$H2386)<0,N2386,(($G2386-SUM($CH2386:CK2386))/$H2386)),0)","v":0},{"$f":"IFERROR(IF(O2386-(($G2386-SUM($CH2386:CL2386))/$H2386)<0,O2386,(($G2386-SUM($CH2386:CL2386))/$H2386)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2386*'Inputs - General'!J$6","v":0},{"$f":"Y2386*'Inputs - General'!K$6","v":0},{"$f":"Z2386*'Inputs - General'!L$6","v":0},{"$f":"AA2386*'Inputs - General'!M$6","v":0},{"$f":"AB2386*'Inputs - General'!N$6","v":0},{"$f":"AC2386*'Inputs - General'!O$6","v":0},null,{"$f":"K2386*'Inputs - General'!J$6","v":0},{"$f":"L2386*'Inputs - General'!K$6","v":0},{"$f":"M2386*'Inputs - General'!L$6","v":0},{"$f":"N2386*'Inputs - General'!M$6","v":0},{"$f":"O2386*'Inputs - General'!N$6","v":0},{"$f":"P2386*'Inputs - General'!O$6","v":0},null,{"$f":"R2386*'Inputs - General'!K$6","v":0},{"$f":"S2386*'Inputs - General'!L$6","v":0},{"$f":"T2386*'Inputs - General'!M$6","v":0},{"$f":"U2386*'Inputs - General'!N$6","v":0},{"$f":"V2386*'Inputs - General'!O$6","v":0},null,{"$f":"AE2386*'Inputs - General'!K$4","v":0},{"$f":"AF2386*'Inputs - General'!L$4","v":0},{"$f":"AG2386*'Inputs - General'!M$4","v":0},{"$f":"AH2386*'Inputs - General'!N$4","v":0},{"$f":"AI2386*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2385","v":0},null,null,null,null,null,{"$f":"IF($C2386=\"Lamp\",0,IF(SUM(BR2386:$BV2386)>=$BQ2386,0,IF(BK2386<=0,IF($G2386=0,0,$BQ2386),0)))","v":0},{"$f":"IF($C2386=\"Lamp\",0,IF(SUM($BR2386:BW2386)>=$BQ2386,0,IF(BL2386<=0,IF($G2386=0,0,$BQ2386),0)))","v":0},{"$f":"IF($C2386=\"Lamp\",0,IF(SUM($BR2386:BX2386)>=$BQ2386,0,IF(BM2386<=0,IF($G2386=0,0,$BQ2386),0)))","v":0},{"$f":"IF($C2386=\"Lamp\",0,IF(SUM($BR2386:BY2386)>=$BQ2386,0,IF(BN2386<=0,IF($G2386=0,0,$BQ2386),0)))","v":0},{"$f":"IF($C2386=\"Lamp\",0,IF(SUM($BR2386:BZ2386)>=$BQ2386,0,IF(BO2386<=0,IF($G2386=0,0,$BQ2386),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2386/'Inputs - General'!K$6","v":0},{"$f":"CD2386/'Inputs - General'!L$6","v":0},{"$f":"CE2386/'Inputs - General'!M$6","v":0},{"$f":"CF2386/'Inputs - General'!N$6","v":0},{"$f":"CG2386/'Inputs - General'!O$6","v":0}]
["Customer 38",{"$f":"'Input - Customer Inventory FY15'!C2414","v":"Lamp - SON1x1000"},{"$f":"'Input - Customer Inventory FY15'!D2414","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2414","v":"SON1x1000"},{"$f":"'Input - Customer Inventory FY15'!G2414","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2415-(($G2415-SUM($CH2415:CH2415))/$H2415)<0,K2415,(($G2415-SUM($CH2415:CH2415))/$H2415)),0)","v":0},{"$f":"IFERROR(IF(L2415-(($G2415-SUM($CH2415:CI2415))/$H2415)<0,L2415,(($G2415-SUM($CH2415:CI2415))/$H2415)),0)","v":0},{"$f":"IFERROR(IF(M2415-(($G2415-SUM($CH2415:CJ2415))/$H2415)<0,M2415,(($G2415-SUM($CH2415:CJ2415))/$H2415)),0)","v":0},{"$f":"IFERROR(IF(N2415-(($G2415-SUM($CH2415:CK2415))/$H2415)<0,N2415,(($G2415-SUM($CH2415:CK2415))/$H2415)),0)","v":0},{"$f":"IFERROR(IF(O2415-(($G2415-SUM($CH2415:CL2415))/$H2415)<0,O2415,(($G2415-SUM($CH2415:CL2415))/$H2415)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2415*'Inputs - General'!J$6","v":0},{"$f":"Y2415*'Inputs - General'!K$6","v":0},{"$f":"Z2415*'Inputs - General'!L$6","v":0},{"$f":"AA2415*'Inputs - General'!M$6","v":0},{"$f":"AB2415*'Inputs - General'!N$6","v":0},{"$f":"AC2415*'Inputs - General'!O$6","v":0},null,{"$f":"K2415*'Inputs - General'!J$6","v":0},{"$f":"L2415*'Inputs - General'!K$6","v":0},{"$f":"M2415*'Inputs - General'!L$6","v":0},{"$f":"N2415*'Inputs - General'!M$6","v":0},{"$f":"O2415*'Inputs - General'!N$6","v":0},{"$f":"P2415*'Inputs - General'!O$6","v":0},null,{"$f":"R2415*'Inputs - General'!K$6","v":0},{"$f":"S2415*'Inputs - General'!L$6","v":0},{"$f":"T2415*'Inputs - General'!M$6","v":0},{"$f":"U2415*'Inputs - General'!N$6","v":0},{"$f":"V2415*'Inputs - General'!O$6","v":0},null,{"$f":"AE2415*'Inputs - General'!K$4","v":0},{"$f":"AF2415*'Inputs - General'!L$4","v":0},{"$f":"AG2415*'Inputs - General'!M$4","v":0},{"$f":"AH2415*'Inputs - General'!N$4","v":0},{"$f":"AI2415*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2414","v":0},null,null,null,null,null,{"$f":"IF($C2415=\"Lamp\",0,IF(SUM(BR2415:$BV2415)>=$BQ2415,0,IF(BK2415<=0,IF($G2415=0,0,$BQ2415),0)))","v":0},{"$f":"IF($C2415=\"Lamp\",0,IF(SUM($BR2415:BW2415)>=$BQ2415,0,IF(BL2415<=0,IF($G2415=0,0,$BQ2415),0)))","v":0},{"$f":"IF($C2415=\"Lamp\",0,IF(SUM($BR2415:BX2415)>=$BQ2415,0,IF(BM2415<=0,IF($G2415=0,0,$BQ2415),0)))","v":0},{"$f":"IF($C2415=\"Lamp\",0,IF(SUM($BR2415:BY2415)>=$BQ2415,0,IF(BN2415<=0,IF($G2415=0,0,$BQ2415),0)))","v":0},{"$f":"IF($C2415=\"Lamp\",0,IF(SUM($BR2415:BZ2415)>=$BQ2415,0,IF(BO2415<=0,IF($G2415=0,0,$BQ2415),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2415/'Inputs - General'!K$6","v":0},{"$f":"CD2415/'Inputs - General'!L$6","v":0},{"$f":"CE2415/'Inputs - General'!M$6","v":0},{"$f":"CF2415/'Inputs - General'!N$6","v":0},{"$f":"CG2415/'Inputs - General'!O$6","v":0}]
["Customer 38",{"$f":"'Input - Customer Inventory FY15'!C2444","v":"Luminaire - 1x80W TF"},{"$f":"'Input - Customer Inventory FY15'!D2444","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2444","v":"1x80W TF"},{"$f":"'Input - Customer Inventory FY15'!G2444","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2445-(($G2445-SUM($CH2445:CH2445))/$H2445)<0,K2445,(($G2445-SUM($CH2445:CH2445))/$H2445)),0)","v":0},{"$f":"IFERROR(IF(L2445-(($G2445-SUM($CH2445:CI2445))/$H2445)<0,L2445,(($G2445-SUM($CH2445:CI2445))/$H2445)),0)","v":0},{"$f":"IFERROR(IF(M2445-(($G2445-SUM($CH2445:CJ2445))/$H2445)<0,M2445,(($G2445-SUM($CH2445:CJ2445))/$H2445)),0)","v":0},{"$f":"IFERROR(IF(N2445-(($G2445-SUM($CH2445:CK2445))/$H2445)<0,N2445,(($G2445-SUM($CH2445:CK2445))/$H2445)),0)","v":0},{"$f":"IFERROR(IF(O2445-(($G2445-SUM($CH2445:CL2445))/$H2445)<0,O2445,(($G2445-SUM($CH2445:CL2445))/$H2445)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2445*'Inputs - General'!J$6","v":0},{"$f":"Y2445*'Inputs - General'!K$6","v":0},{"$f":"Z2445*'Inputs - General'!L$6","v":0},{"$f":"AA2445*'Inputs - General'!M$6","v":0},{"$f":"AB2445*'Inputs - General'!N$6","v":0},{"$f":"AC2445*'Inputs - General'!O$6","v":0},null,{"$f":"K2445*'Inputs - General'!J$6","v":0},{"$f":"L2445*'Inputs - General'!K$6","v":0},{"$f":"M2445*'Inputs - General'!L$6","v":0},{"$f":"N2445*'Inputs - General'!M$6","v":0},{"$f":"O2445*'Inputs - General'!N$6","v":0},{"$f":"P2445*'Inputs - General'!O$6","v":0},null,{"$f":"R2445*'Inputs - General'!K$6","v":0},{"$f":"S2445*'Inputs - General'!L$6","v":0},{"$f":"T2445*'Inputs - General'!M$6","v":0},{"$f":"U2445*'Inputs - General'!N$6","v":0},{"$f":"V2445*'Inputs - General'!O$6","v":0},null,{"$f":"AE2445*'Inputs - General'!K$4","v":0},{"$f":"AF2445*'Inputs - General'!L$4","v":0},{"$f":"AG2445*'Inputs - General'!M$4","v":0},{"$f":"AH2445*'Inputs - General'!N$4","v":0},{"$f":"AI2445*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2444","v":0},null,null,null,null,null,{"$f":"IF($C2445=\"Lamp\",0,IF(SUM(BR2445:$BV2445)>=$BQ2445,0,IF(BK2445<=0,IF($G2445=0,0,$BQ2445),0)))","v":0},{"$f":"IF($C2445=\"Lamp\",0,IF(SUM($BR2445:BW2445)>=$BQ2445,0,IF(BL2445<=0,IF($G2445=0,0,$BQ2445),0)))","v":0},{"$f":"IF($C2445=\"Lamp\",0,IF(SUM($BR2445:BX2445)>=$BQ2445,0,IF(BM2445<=0,IF($G2445=0,0,$BQ2445),0)))","v":0},{"$f":"IF($C2445=\"Lamp\",0,IF(SUM($BR2445:BY2445)>=$BQ2445,0,IF(BN2445<=0,IF($G2445=0,0,$BQ2445),0)))","v":0},{"$f":"IF($C2445=\"Lamp\",0,IF(SUM($BR2445:BZ2445)>=$BQ2445,0,IF(BO2445<=0,IF($G2445=0,0,$BQ2445),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2445/'Inputs - General'!K$6","v":0},{"$f":"CD2445/'Inputs - General'!L$6","v":0},{"$f":"CE2445/'Inputs - General'!M$6","v":0},{"$f":"CF2445/'Inputs - General'!N$6","v":0},{"$f":"CG2445/'Inputs - General'!O$6","v":0}]
["Customer 38",{"$f":"'Input - Customer Inventory FY15'!C2479","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D2479","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2479","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G2479","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2480-(($G2480-SUM($CH2480:CH2480))/$H2480)<0,K2480,(($G2480-SUM($CH2480:CH2480))/$H2480)),0)","v":0},{"$f":"IFERROR(IF(L2480-(($G2480-SUM($CH2480:CI2480))/$H2480)<0,L2480,(($G2480-SUM($CH2480:CI2480))/$H2480)),0)","v":0},{"$f":"IFERROR(IF(M2480-(($G2480-SUM($CH2480:CJ2480))/$H2480)<0,M2480,(($G2480-SUM($CH2480:CJ2480))/$H2480)),0)","v":0},{"$f":"IFERROR(IF(N2480-(($G2480-SUM($CH2480:CK2480))/$H2480)<0,N2480,(($G2480-SUM($CH2480:CK2480))/$H2480)),0)","v":0},{"$f":"IFERROR(IF(O2480-(($G2480-SUM($CH2480:CL2480))/$H2480)<0,O2480,(($G2480-SUM($CH2480:CL2480))/$H2480)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2480*'Inputs - General'!J$6","v":0},{"$f":"Y2480*'Inputs - General'!K$6","v":0},{"$f":"Z2480*'Inputs - General'!L$6","v":0},{"$f":"AA2480*'Inputs - General'!M$6","v":0},{"$f":"AB2480*'Inputs - General'!N$6","v":0},{"$f":"AC2480*'Inputs - General'!O$6","v":0},null,{"$f":"K2480*'Inputs - General'!J$6","v":0},{"$f":"L2480*'Inputs - General'!K$6","v":0},{"$f":"M2480*'Inputs - General'!L$6","v":0},{"$f":"N2480*'Inputs - General'!M$6","v":0},{"$f":"O2480*'Inputs - General'!N$6","v":0},{"$f":"P2480*'Inputs - General'!O$6","v":0},null,{"$f":"R2480*'Inputs - General'!K$6","v":0},{"$f":"S2480*'Inputs - General'!L$6","v":0},{"$f":"T2480*'Inputs - General'!M$6","v":0},{"$f":"U2480*'Inputs - General'!N$6","v":0},{"$f":"V2480*'Inputs - General'!O$6","v":0},null,{"$f":"AE2480*'Inputs - General'!K$4","v":0},{"$f":"AF2480*'Inputs - General'!L$4","v":0},{"$f":"AG2480*'Inputs - General'!M$4","v":0},{"$f":"AH2480*'Inputs - General'!N$4","v":0},{"$f":"AI2480*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2479","v":76},null,null,null,null,null,{"$f":"IF($C2480=\"Lamp\",0,IF(SUM(BR2480:$BV2480)>=$BQ2480,0,IF(BK2480<=0,IF($G2480=0,0,$BQ2480),0)))","v":0},{"$f":"IF($C2480=\"Lamp\",0,IF(SUM($BR2480:BW2480)>=$BQ2480,0,IF(BL2480<=0,IF($G2480=0,0,$BQ2480),0)))","v":0},{"$f":"IF($C2480=\"Lamp\",0,IF(SUM($BR2480:BX2480)>=$BQ2480,0,IF(BM2480<=0,IF($G2480=0,0,$BQ2480),0)))","v":0},{"$f":"IF($C2480=\"Lamp\",0,IF(SUM($BR2480:BY2480)>=$BQ2480,0,IF(BN2480<=0,IF($G2480=0,0,$BQ2480),0)))","v":0},{"$f":"IF($C2480=\"Lamp\",0,IF(SUM($BR2480:BZ2480)>=$BQ2480,0,IF(BO2480<=0,IF($G2480=0,0,$BQ2480),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2480/'Inputs - General'!K$6","v":0},{"$f":"CD2480/'Inputs - General'!L$6","v":0},{"$f":"CE2480/'Inputs - General'!M$6","v":0},{"$f":"CF2480/'Inputs - General'!N$6","v":0},{"$f":"CG2480/'Inputs - General'!O$6","v":0}]
["Customer 38",{"$f":"'Input - Customer Inventory FY15'!C2482","v":"Support - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D2482","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2482","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G2482","v":3},null,0,4.912328767123288,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2483-(($G2483-SUM($CH2483:CH2483))/$H2483)<0,K2483,(($G2483-SUM($CH2483:CH2483))/$H2483)),0)","v":0},{"$f":"IFERROR(IF(L2483-(($G2483-SUM($CH2483:CI2483))/$H2483)<0,L2483,(($G2483-SUM($CH2483:CI2483))/$H2483)),0)","v":0},{"$f":"IFERROR(IF(M2483-(($G2483-SUM($CH2483:CJ2483))/$H2483)<0,M2483,(($G2483-SUM($CH2483:CJ2483))/$H2483)),0)","v":0},{"$f":"IFERROR(IF(N2483-(($G2483-SUM($CH2483:CK2483))/$H2483)<0,N2483,(($G2483-SUM($CH2483:CK2483))/$H2483)),0)","v":0},{"$f":"IFERROR(IF(O2483-(($G2483-SUM($CH2483:CL2483))/$H2483)<0,O2483,(($G2483-SUM($CH2483:CL2483))/$H2483)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2483*'Inputs - General'!J$6","v":0},{"$f":"Y2483*'Inputs - General'!K$6","v":0},{"$f":"Z2483*'Inputs - General'!L$6","v":0},{"$f":"AA2483*'Inputs - General'!M$6","v":0},{"$f":"AB2483*'Inputs - General'!N$6","v":0},{"$f":"AC2483*'Inputs - General'!O$6","v":0},null,{"$f":"K2483*'Inputs - General'!J$6","v":0},{"$f":"L2483*'Inputs - General'!K$6","v":0},{"$f":"M2483*'Inputs - General'!L$6","v":0},{"$f":"N2483*'Inputs - General'!M$6","v":0},{"$f":"O2483*'Inputs - General'!N$6","v":0},{"$f":"P2483*'Inputs - General'!O$6","v":0},null,{"$f":"R2483*'Inputs - General'!K$6","v":0},{"$f":"S2483*'Inputs - General'!L$6","v":0},{"$f":"T2483*'Inputs - General'!M$6","v":0},{"$f":"U2483*'Inputs - General'!N$6","v":0},{"$f":"V2483*'Inputs - General'!O$6","v":0},null,{"$f":"AE2483*'Inputs - General'!K$4","v":0},{"$f":"AF2483*'Inputs - General'!L$4","v":0},{"$f":"AG2483*'Inputs - General'!M$4","v":0},{"$f":"AH2483*'Inputs - General'!N$4","v":0},{"$f":"AI2483*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2482","v":27},null,null,null,null,null,{"$f":"IF($C2483=\"Lamp\",0,IF(SUM(BR2483:$BV2483)>=$BQ2483,0,IF(BK2483<=0,IF($G2483=0,0,$BQ2483),0)))","v":0},{"$f":"IF($C2483=\"Lamp\",0,IF(SUM($BR2483:BW2483)>=$BQ2483,0,IF(BL2483<=0,IF($G2483=0,0,$BQ2483),0)))","v":0},{"$f":"IF($C2483=\"Lamp\",0,IF(SUM($BR2483:BX2483)>=$BQ2483,0,IF(BM2483<=0,IF($G2483=0,0,$BQ2483),0)))","v":0},{"$f":"IF($C2483=\"Lamp\",0,IF(SUM($BR2483:BY2483)>=$BQ2483,0,IF(BN2483<=0,IF($G2483=0,0,$BQ2483),0)))","v":0},{"$f":"IF($C2483=\"Lamp\",0,IF(SUM($BR2483:BZ2483)>=$BQ2483,0,IF(BO2483<=0,IF($G2483=0,0,$BQ2483),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2483/'Inputs - General'!K$6","v":0},{"$f":"CD2483/'Inputs - General'!L$6","v":0},{"$f":"CE2483/'Inputs - General'!M$6","v":0},{"$f":"CF2483/'Inputs - General'!N$6","v":0},{"$f":"CG2483/'Inputs - General'!O$6","v":0}]
["Customer 39",{"$f":"'Input - Customer Inventory FY15'!C2512","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D2512","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2512","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G2512","v":1},null,16.835616834700179,7.9808219178082176,2.1095091468127589,null,16.835616834700179,14.726107687887421,12.616598541074662,10.507089394261904,8.3975802474491452,6.2880711006363867,null,{"$f":"IFERROR(IF(K2513-(($G2513-SUM($CH2513:CH2513))/$H2513)<0,K2513,(($G2513-SUM($CH2513:CH2513))/$H2513)),0)","v":2.1095091468127589},{"$f":"IFERROR(IF(L2513-(($G2513-SUM($CH2513:CI2513))/$H2513)<0,L2513,(($G2513-SUM($CH2513:CI2513))/$H2513)),0)","v":2.1095091468127589},{"$f":"IFERROR(IF(M2513-(($G2513-SUM($CH2513:CJ2513))/$H2513)<0,M2513,(($G2513-SUM($CH2513:CJ2513))/$H2513)),0)","v":2.1095091468127589},{"$f":"IFERROR(IF(N2513-(($G2513-SUM($CH2513:CK2513))/$H2513)<0,N2513,(($G2513-SUM($CH2513:CK2513))/$H2513)),0)","v":2.1095091468127589},{"$f":"IFERROR(IF(O2513-(($G2513-SUM($CH2513:CL2513))/$H2513)<0,O2513,(($G2513-SUM($CH2513:CL2513))/$H2513)),0)","v":2.1095091468127589},null,16.835616834700179,14.726107687887421,12.616598541074662,10.507089394261904,8.3975802474491452,6.2880711006363867,null,{"$f":"X2513*'Inputs - General'!J$6","v":16.835616834700179},{"$f":"Y2513*'Inputs - General'!K$6","v":15.083197341253003},{"$f":"Z2513*'Inputs - General'!L$6","v":13.235890523929303},{"$f":"AA2513*'Inputs - General'!M$6","v":11.290125011048902},{"$f":"AB2513*'Inputs - General'!N$6","v":9.2422120222667665},{"$f":"AC2513*'Inputs - General'!O$6","v":7.0883417745197441},null,{"$f":"K2513*'Inputs - General'!J$6","v":16.835616834700179},{"$f":"L2513*'Inputs - General'!K$6","v":15.083197341253003},{"$f":"M2513*'Inputs - General'!L$6","v":13.235890523929303},{"$f":"N2513*'Inputs - General'!M$6","v":11.290125011048902},{"$f":"O2513*'Inputs - General'!N$6","v":9.2422120222667665},{"$f":"P2513*'Inputs - General'!O$6","v":7.0883417745197441},null,{"$f":"R2513*'Inputs - General'!K$6","v":2.1606620995123027},{"$f":"S2513*'Inputs - General'!L$6","v":2.2130554471984412},{"$f":"T2513*'Inputs - General'!M$6","v":2.2667192678948571},{"$f":"U2513*'Inputs - General'!N$6","v":2.3216843689796081},{"$f":"V2513*'Inputs - General'!O$6","v":2.3779823048710544},null,{"$f":"AE2513*'Inputs - General'!K$4","v":0.40824260606512697},{"$f":"AF2513*'Inputs - General'!L$4","v":0.36574862987474133},{"$f":"AG2513*'Inputs - General'!M$4","v":0.32095375501445628},{"$f":"AH2513*'Inputs - General'!N$4","v":0.27377138019747266},{"$f":"AI2513*'Inputs - General'!O$4","v":0.22411205712403143},null,1.7524194934471757,1.8473068173236999,1.9457655128804008,2.0479129887821355,2.1538702477470228,null,1.0577835866069287,0.94767888446154613,0.83161240171975759,0.70935974872111529,0.58068915900633933,null,{"$f":"'Input - Customer Inventory FY15'!F2512","v":406},null,null,null,null,null,{"$f":"IF($C2513=\"Lamp\",0,IF(SUM(BR2513:$BV2513)>=$BQ2513,0,IF(BK2513<=0,IF($G2513=0,0,$BQ2513),0)))","v":0},{"$f":"IF($C2513=\"Lamp\",0,IF(SUM($BR2513:BW2513)>=$BQ2513,0,IF(BL2513<=0,IF($G2513=0,0,$BQ2513),0)))","v":0},{"$f":"IF($C2513=\"Lamp\",0,IF(SUM($BR2513:BX2513)>=$BQ2513,0,IF(BM2513<=0,IF($G2513=0,0,$BQ2513),0)))","v":0},{"$f":"IF($C2513=\"Lamp\",0,IF(SUM($BR2513:BY2513)>=$BQ2513,0,IF(BN2513<=0,IF($G2513=0,0,$BQ2513),0)))","v":0},{"$f":"IF($C2513=\"Lamp\",0,IF(SUM($BR2513:BZ2513)>=$BQ2513,0,IF(BO2513<=0,IF($G2513=0,0,$BQ2513),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2513/'Inputs - General'!K$6","v":0},{"$f":"CD2513/'Inputs - General'!L$6","v":0},{"$f":"CE2513/'Inputs - General'!M$6","v":0},{"$f":"CF2513/'Inputs - General'!N$6","v":0},{"$f":"CG2513/'Inputs - General'!O$6","v":0}]
["Customer 39",{"$f":"'Input - Customer Inventory FY15'!C2547","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D2547","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2547","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G2547","v":1},null,0,0.16825491363907474,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2548-(($G2548-SUM($CH2548:CH2548))/$H2548)<0,K2548,(($G2548-SUM($CH2548:CH2548))/$H2548)),0)","v":0},{"$f":"IFERROR(IF(L2548-(($G2548-SUM($CH2548:CI2548))/$H2548)<0,L2548,(($G2548-SUM($CH2548:CI2548))/$H2548)),0)","v":0},{"$f":"IFERROR(IF(M2548-(($G2548-SUM($CH2548:CJ2548))/$H2548)<0,M2548,(($G2548-SUM($CH2548:CJ2548))/$H2548)),0)","v":0},{"$f":"IFERROR(IF(N2548-(($G2548-SUM($CH2548:CK2548))/$H2548)<0,N2548,(($G2548-SUM($CH2548:CK2548))/$H2548)),0)","v":0},{"$f":"IFERROR(IF(O2548-(($G2548-SUM($CH2548:CL2548))/$H2548)<0,O2548,(($G2548-SUM($CH2548:CL2548))/$H2548)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2548*'Inputs - General'!J$6","v":0},{"$f":"Y2548*'Inputs - General'!K$6","v":0},{"$f":"Z2548*'Inputs - General'!L$6","v":0},{"$f":"AA2548*'Inputs - General'!M$6","v":0},{"$f":"AB2548*'Inputs - General'!N$6","v":0},{"$f":"AC2548*'Inputs - General'!O$6","v":0},null,{"$f":"K2548*'Inputs - General'!J$6","v":0},{"$f":"L2548*'Inputs - General'!K$6","v":0},{"$f":"M2548*'Inputs - General'!L$6","v":0},{"$f":"N2548*'Inputs - General'!M$6","v":0},{"$f":"O2548*'Inputs - General'!N$6","v":0},{"$f":"P2548*'Inputs - General'!O$6","v":0},null,{"$f":"R2548*'Inputs - General'!K$6","v":0},{"$f":"S2548*'Inputs - General'!L$6","v":0},{"$f":"T2548*'Inputs - General'!M$6","v":0},{"$f":"U2548*'Inputs - General'!N$6","v":0},{"$f":"V2548*'Inputs - General'!O$6","v":0},null,{"$f":"AE2548*'Inputs - General'!K$4","v":0},{"$f":"AF2548*'Inputs - General'!L$4","v":0},{"$f":"AG2548*'Inputs - General'!M$4","v":0},{"$f":"AH2548*'Inputs - General'!N$4","v":0},{"$f":"AI2548*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2547","v":8},null,null,null,null,null,{"$f":"IF($C2548=\"Lamp\",0,IF(SUM(BR2548:$BV2548)>=$BQ2548,0,IF(BK2548<=0,IF($G2548=0,0,$BQ2548),0)))","v":0},{"$f":"IF($C2548=\"Lamp\",0,IF(SUM($BR2548:BW2548)>=$BQ2548,0,IF(BL2548<=0,IF($G2548=0,0,$BQ2548),0)))","v":0},{"$f":"IF($C2548=\"Lamp\",0,IF(SUM($BR2548:BX2548)>=$BQ2548,0,IF(BM2548<=0,IF($G2548=0,0,$BQ2548),0)))","v":0},{"$f":"IF($C2548=\"Lamp\",0,IF(SUM($BR2548:BY2548)>=$BQ2548,0,IF(BN2548<=0,IF($G2548=0,0,$BQ2548),0)))","v":0},{"$f":"IF($C2548=\"Lamp\",0,IF(SUM($BR2548:BZ2548)>=$BQ2548,0,IF(BO2548<=0,IF($G2548=0,0,$BQ2548),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2548/'Inputs - General'!K$6","v":0},{"$f":"CD2548/'Inputs - General'!L$6","v":0},{"$f":"CE2548/'Inputs - General'!M$6","v":0},{"$f":"CF2548/'Inputs - General'!N$6","v":0},{"$f":"CG2548/'Inputs - General'!O$6","v":0}]
["Customer 39",{"$f":"'Input - Customer Inventory FY15'!C2576","v":"Luminaire - 2x14W TF - T5 PIERLITE M"},{"$f":"'Input - Customer Inventory FY15'!D2576","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2576","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Input - Customer Inventory FY15'!G2576","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2577-(($G2577-SUM($CH2577:CH2577))/$H2577)<0,K2577,(($G2577-SUM($CH2577:CH2577))/$H2577)),0)","v":0},{"$f":"IFERROR(IF(L2577-(($G2577-SUM($CH2577:CI2577))/$H2577)<0,L2577,(($G2577-SUM($CH2577:CI2577))/$H2577)),0)","v":0},{"$f":"IFERROR(IF(M2577-(($G2577-SUM($CH2577:CJ2577))/$H2577)<0,M2577,(($G2577-SUM($CH2577:CJ2577))/$H2577)),0)","v":0},{"$f":"IFERROR(IF(N2577-(($G2577-SUM($CH2577:CK2577))/$H2577)<0,N2577,(($G2577-SUM($CH2577:CK2577))/$H2577)),0)","v":0},{"$f":"IFERROR(IF(O2577-(($G2577-SUM($CH2577:CL2577))/$H2577)<0,O2577,(($G2577-SUM($CH2577:CL2577))/$H2577)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2577*'Inputs - General'!J$6","v":0},{"$f":"Y2577*'Inputs - General'!K$6","v":0},{"$f":"Z2577*'Inputs - General'!L$6","v":0},{"$f":"AA2577*'Inputs - General'!M$6","v":0},{"$f":"AB2577*'Inputs - General'!N$6","v":0},{"$f":"AC2577*'Inputs - General'!O$6","v":0},null,{"$f":"K2577*'Inputs - General'!J$6","v":0},{"$f":"L2577*'Inputs - General'!K$6","v":0},{"$f":"M2577*'Inputs - General'!L$6","v":0},{"$f":"N2577*'Inputs - General'!M$6","v":0},{"$f":"O2577*'Inputs - General'!N$6","v":0},{"$f":"P2577*'Inputs - General'!O$6","v":0},null,{"$f":"R2577*'Inputs - General'!K$6","v":0},{"$f":"S2577*'Inputs - General'!L$6","v":0},{"$f":"T2577*'Inputs - General'!M$6","v":0},{"$f":"U2577*'Inputs - General'!N$6","v":0},{"$f":"V2577*'Inputs - General'!O$6","v":0},null,{"$f":"AE2577*'Inputs - General'!K$4","v":0},{"$f":"AF2577*'Inputs - General'!L$4","v":0},{"$f":"AG2577*'Inputs - General'!M$4","v":0},{"$f":"AH2577*'Inputs - General'!N$4","v":0},{"$f":"AI2577*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2576","v":110},null,null,null,null,null,{"$f":"IF($C2577=\"Lamp\",0,IF(SUM(BR2577:$BV2577)>=$BQ2577,0,IF(BK2577<=0,IF($G2577=0,0,$BQ2577),0)))","v":0},{"$f":"IF($C2577=\"Lamp\",0,IF(SUM($BR2577:BW2577)>=$BQ2577,0,IF(BL2577<=0,IF($G2577=0,0,$BQ2577),0)))","v":0},{"$f":"IF($C2577=\"Lamp\",0,IF(SUM($BR2577:BX2577)>=$BQ2577,0,IF(BM2577<=0,IF($G2577=0,0,$BQ2577),0)))","v":0},{"$f":"IF($C2577=\"Lamp\",0,IF(SUM($BR2577:BY2577)>=$BQ2577,0,IF(BN2577<=0,IF($G2577=0,0,$BQ2577),0)))","v":0},{"$f":"IF($C2577=\"Lamp\",0,IF(SUM($BR2577:BZ2577)>=$BQ2577,0,IF(BO2577<=0,IF($G2577=0,0,$BQ2577),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2577/'Inputs - General'!K$6","v":0},{"$f":"CD2577/'Inputs - General'!L$6","v":0},{"$f":"CE2577/'Inputs - General'!M$6","v":0},{"$f":"CF2577/'Inputs - General'!N$6","v":0},{"$f":"CG2577/'Inputs - General'!O$6","v":0}]
["Customer 39",{"$f":"'Input - Customer Inventory FY15'!C2605","v":"Support - COLUMN 14M-15M"},{"$f":"'Input - Customer Inventory FY15'!D2605","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2605","v":"COLUMN 14M-15M"},{"$f":"'Input - Customer Inventory FY15'!G2605","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2606-(($G2606-SUM($CH2606:CH2606))/$H2606)<0,K2606,(($G2606-SUM($CH2606:CH2606))/$H2606)),0)","v":0},{"$f":"IFERROR(IF(L2606-(($G2606-SUM($CH2606:CI2606))/$H2606)<0,L2606,(($G2606-SUM($CH2606:CI2606))/$H2606)),0)","v":0},{"$f":"IFERROR(IF(M2606-(($G2606-SUM($CH2606:CJ2606))/$H2606)<0,M2606,(($G2606-SUM($CH2606:CJ2606))/$H2606)),0)","v":0},{"$f":"IFERROR(IF(N2606-(($G2606-SUM($CH2606:CK2606))/$H2606)<0,N2606,(($G2606-SUM($CH2606:CK2606))/$H2606)),0)","v":0},{"$f":"IFERROR(IF(O2606-(($G2606-SUM($CH2606:CL2606))/$H2606)<0,O2606,(($G2606-SUM($CH2606:CL2606))/$H2606)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2606*'Inputs - General'!J$6","v":0},{"$f":"Y2606*'Inputs - General'!K$6","v":0},{"$f":"Z2606*'Inputs - General'!L$6","v":0},{"$f":"AA2606*'Inputs - General'!M$6","v":0},{"$f":"AB2606*'Inputs - General'!N$6","v":0},{"$f":"AC2606*'Inputs - General'!O$6","v":0},null,{"$f":"K2606*'Inputs - General'!J$6","v":0},{"$f":"L2606*'Inputs - General'!K$6","v":0},{"$f":"M2606*'Inputs - General'!L$6","v":0},{"$f":"N2606*'Inputs - General'!M$6","v":0},{"$f":"O2606*'Inputs - General'!N$6","v":0},{"$f":"P2606*'Inputs - General'!O$6","v":0},null,{"$f":"R2606*'Inputs - General'!K$6","v":0},{"$f":"S2606*'Inputs - General'!L$6","v":0},{"$f":"T2606*'Inputs - General'!M$6","v":0},{"$f":"U2606*'Inputs - General'!N$6","v":0},{"$f":"V2606*'Inputs - General'!O$6","v":0},null,{"$f":"AE2606*'Inputs - General'!K$4","v":0},{"$f":"AF2606*'Inputs - General'!L$4","v":0},{"$f":"AG2606*'Inputs - General'!M$4","v":0},{"$f":"AH2606*'Inputs - General'!N$4","v":0},{"$f":"AI2606*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2605","v":0},null,null,null,null,null,{"$f":"IF($C2606=\"Lamp\",0,IF(SUM(BR2606:$BV2606)>=$BQ2606,0,IF(BK2606<=0,IF($G2606=0,0,$BQ2606),0)))","v":0},{"$f":"IF($C2606=\"Lamp\",0,IF(SUM($BR2606:BW2606)>=$BQ2606,0,IF(BL2606<=0,IF($G2606=0,0,$BQ2606),0)))","v":0},{"$f":"IF($C2606=\"Lamp\",0,IF(SUM($BR2606:BX2606)>=$BQ2606,0,IF(BM2606<=0,IF($G2606=0,0,$BQ2606),0)))","v":0},{"$f":"IF($C2606=\"Lamp\",0,IF(SUM($BR2606:BY2606)>=$BQ2606,0,IF(BN2606<=0,IF($G2606=0,0,$BQ2606),0)))","v":0},{"$f":"IF($C2606=\"Lamp\",0,IF(SUM($BR2606:BZ2606)>=$BQ2606,0,IF(BO2606<=0,IF($G2606=0,0,$BQ2606),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2606/'Inputs - General'!K$6","v":0},{"$f":"CD2606/'Inputs - General'!L$6","v":0},{"$f":"CE2606/'Inputs - General'!M$6","v":0},{"$f":"CF2606/'Inputs - General'!N$6","v":0},{"$f":"CG2606/'Inputs - General'!O$6","v":0}]
["Customer 39",{"$f":"'Input - Customer Inventory FY15'!C2611","v":"Support - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D2611","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2611","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G2611","v":3},null,9.0524723598943493E-2,1.6313546423135428,5.5490523795956342E-2,null,9.0524723598943493E-2,3.5034199802987151E-2,0,0,0,0,null,{"$f":"IFERROR(IF(K2612-(($G2612-SUM($CH2612:CH2612))/$H2612)<0,K2612,(($G2612-SUM($CH2612:CH2612))/$H2612)),0)","v":5.5490523795956342E-2},{"$f":"IFERROR(IF(L2612-(($G2612-SUM($CH2612:CI2612))/$H2612)<0,L2612,(($G2612-SUM($CH2612:CI2612))/$H2612)),0)","v":3.5034199802987151E-2},{"$f":"IFERROR(IF(M2612-(($G2612-SUM($CH2612:CJ2612))/$H2612)<0,M2612,(($G2612-SUM($CH2612:CJ2612))/$H2612)),0)","v":0},{"$f":"IFERROR(IF(N2612-(($G2612-SUM($CH2612:CK2612))/$H2612)<0,N2612,(($G2612-SUM($CH2612:CK2612))/$H2612)),0)","v":0},{"$f":"IFERROR(IF(O2612-(($G2612-SUM($CH2612:CL2612))/$H2612)<0,O2612,(($G2612-SUM($CH2612:CL2612))/$H2612)),0)","v":0},null,9.0524723598943493E-2,3.5034199802987151E-2,0,0,0,0,null,{"$f":"X2612*'Inputs - General'!J$6","v":9.0524723598943493E-2},{"$f":"Y2612*'Inputs - General'!K$6","v":3.5883735235481599E-2},{"$f":"Z2612*'Inputs - General'!L$6","v":0},{"$f":"AA2612*'Inputs - General'!M$6","v":0},{"$f":"AB2612*'Inputs - General'!N$6","v":0},{"$f":"AC2612*'Inputs - General'!O$6","v":0},null,{"$f":"K2612*'Inputs - General'!J$6","v":9.0524723598943493E-2},{"$f":"L2612*'Inputs - General'!K$6","v":3.5883735235481599E-2},{"$f":"M2612*'Inputs - General'!L$6","v":0},{"$f":"N2612*'Inputs - General'!M$6","v":0},{"$f":"O2612*'Inputs - General'!N$6","v":0},{"$f":"P2612*'Inputs - General'!O$6","v":0},null,{"$f":"R2612*'Inputs - General'!K$6","v":5.6836099444820508E-2},{"$f":"S2612*'Inputs - General'!L$6","v":3.6753870837385419E-2},{"$f":"T2612*'Inputs - General'!M$6","v":0},{"$f":"U2612*'Inputs - General'!N$6","v":0},{"$f":"V2612*'Inputs - General'!O$6","v":0},null,{"$f":"AE2612*'Inputs - General'!K$4","v":2.1951110813586134E-3},{"$f":"AF2612*'Inputs - General'!L$4","v":8.7013560190382622E-4},{"$f":"AG2612*'Inputs - General'!M$4","v":0},{"$f":"AH2612*'Inputs - General'!N$4","v":0},{"$f":"AI2612*'Inputs - General'!O$4","v":0},null,5.4640988363461894E-2,3.5883735235481592E-2,0,0,0,null,5.6876779594869304E-3,2.254578880650625E-3,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2611","v":22},null,null,null,null,null,{"$f":"IF($C2612=\"Lamp\",0,IF(SUM(BR2612:$BV2612)>=$BQ2612,0,IF(BK2612<=0,IF($G2612=0,0,$BQ2612),0)))","v":0},{"$f":"IF($C2612=\"Lamp\",0,IF(SUM($BR2612:BW2612)>=$BQ2612,0,IF(BL2612<=0,IF($G2612=0,0,$BQ2612),0)))","v":0},{"$f":"IF($C2612=\"Lamp\",0,IF(SUM($BR2612:BX2612)>=$BQ2612,0,IF(BM2612<=0,IF($G2612=0,0,$BQ2612),0)))","v":22},{"$f":"IF($C2612=\"Lamp\",0,IF(SUM($BR2612:BY2612)>=$BQ2612,0,IF(BN2612<=0,IF($G2612=0,0,$BQ2612),0)))","v":0},{"$f":"IF($C2612=\"Lamp\",0,IF(SUM($BR2612:BZ2612)>=$BQ2612,0,IF(BO2612<=0,IF($G2612=0,0,$BQ2612),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2612/'Inputs - General'!K$6","v":0},{"$f":"CD2612/'Inputs - General'!L$6","v":0},{"$f":"CE2612/'Inputs - General'!M$6","v":0},{"$f":"CF2612/'Inputs - General'!N$6","v":0},{"$f":"CG2612/'Inputs - General'!O$6","v":0}]
["Customer 40",{"$f":"'Input - Customer Inventory FY15'!C2644","v":"Bracket - SMARTPOLE SINGLE SHORT"},{"$f":"'Input - Customer Inventory FY15'!D2644","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2644","v":"SMARTPOLE SINGLE SHORT"},{"$f":"'Input - Customer Inventory FY15'!G2644","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2645-(($G2645-SUM($CH2645:CH2645))/$H2645)<0,K2645,(($G2645-SUM($CH2645:CH2645))/$H2645)),0)","v":0},{"$f":"IFERROR(IF(L2645-(($G2645-SUM($CH2645:CI2645))/$H2645)<0,L2645,(($G2645-SUM($CH2645:CI2645))/$H2645)),0)","v":0},{"$f":"IFERROR(IF(M2645-(($G2645-SUM($CH2645:CJ2645))/$H2645)<0,M2645,(($G2645-SUM($CH2645:CJ2645))/$H2645)),0)","v":0},{"$f":"IFERROR(IF(N2645-(($G2645-SUM($CH2645:CK2645))/$H2645)<0,N2645,(($G2645-SUM($CH2645:CK2645))/$H2645)),0)","v":0},{"$f":"IFERROR(IF(O2645-(($G2645-SUM($CH2645:CL2645))/$H2645)<0,O2645,(($G2645-SUM($CH2645:CL2645))/$H2645)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2645*'Inputs - General'!J$6","v":0},{"$f":"Y2645*'Inputs - General'!K$6","v":0},{"$f":"Z2645*'Inputs - General'!L$6","v":0},{"$f":"AA2645*'Inputs - General'!M$6","v":0},{"$f":"AB2645*'Inputs - General'!N$6","v":0},{"$f":"AC2645*'Inputs - General'!O$6","v":0},null,{"$f":"K2645*'Inputs - General'!J$6","v":0},{"$f":"L2645*'Inputs - General'!K$6","v":0},{"$f":"M2645*'Inputs - General'!L$6","v":0},{"$f":"N2645*'Inputs - General'!M$6","v":0},{"$f":"O2645*'Inputs - General'!N$6","v":0},{"$f":"P2645*'Inputs - General'!O$6","v":0},null,{"$f":"R2645*'Inputs - General'!K$6","v":0},{"$f":"S2645*'Inputs - General'!L$6","v":0},{"$f":"T2645*'Inputs - General'!M$6","v":0},{"$f":"U2645*'Inputs - General'!N$6","v":0},{"$f":"V2645*'Inputs - General'!O$6","v":0},null,{"$f":"AE2645*'Inputs - General'!K$4","v":0},{"$f":"AF2645*'Inputs - General'!L$4","v":0},{"$f":"AG2645*'Inputs - General'!M$4","v":0},{"$f":"AH2645*'Inputs - General'!N$4","v":0},{"$f":"AI2645*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2644","v":1},null,null,null,null,null,{"$f":"IF($C2645=\"Lamp\",0,IF(SUM(BR2645:$BV2645)>=$BQ2645,0,IF(BK2645<=0,IF($G2645=0,0,$BQ2645),0)))","v":0},{"$f":"IF($C2645=\"Lamp\",0,IF(SUM($BR2645:BW2645)>=$BQ2645,0,IF(BL2645<=0,IF($G2645=0,0,$BQ2645),0)))","v":0},{"$f":"IF($C2645=\"Lamp\",0,IF(SUM($BR2645:BX2645)>=$BQ2645,0,IF(BM2645<=0,IF($G2645=0,0,$BQ2645),0)))","v":0},{"$f":"IF($C2645=\"Lamp\",0,IF(SUM($BR2645:BY2645)>=$BQ2645,0,IF(BN2645<=0,IF($G2645=0,0,$BQ2645),0)))","v":0},{"$f":"IF($C2645=\"Lamp\",0,IF(SUM($BR2645:BZ2645)>=$BQ2645,0,IF(BO2645<=0,IF($G2645=0,0,$BQ2645),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2645/'Inputs - General'!K$6","v":0},{"$f":"CD2645/'Inputs - General'!L$6","v":0},{"$f":"CE2645/'Inputs - General'!M$6","v":0},{"$f":"CF2645/'Inputs - General'!N$6","v":0},{"$f":"CG2645/'Inputs - General'!O$6","v":0}]
["Customer 40",{"$f":"'Input - Customer Inventory FY15'!C2673","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D2673","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2673","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G2673","v":1},null,0,13.128310502283107,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2674-(($G2674-SUM($CH2674:CH2674))/$H2674)<0,K2674,(($G2674-SUM($CH2674:CH2674))/$H2674)),0)","v":0},{"$f":"IFERROR(IF(L2674-(($G2674-SUM($CH2674:CI2674))/$H2674)<0,L2674,(($G2674-SUM($CH2674:CI2674))/$H2674)),0)","v":0},{"$f":"IFERROR(IF(M2674-(($G2674-SUM($CH2674:CJ2674))/$H2674)<0,M2674,(($G2674-SUM($CH2674:CJ2674))/$H2674)),0)","v":0},{"$f":"IFERROR(IF(N2674-(($G2674-SUM($CH2674:CK2674))/$H2674)<0,N2674,(($G2674-SUM($CH2674:CK2674))/$H2674)),0)","v":0},{"$f":"IFERROR(IF(O2674-(($G2674-SUM($CH2674:CL2674))/$H2674)<0,O2674,(($G2674-SUM($CH2674:CL2674))/$H2674)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2674*'Inputs - General'!J$6","v":0},{"$f":"Y2674*'Inputs - General'!K$6","v":0},{"$f":"Z2674*'Inputs - General'!L$6","v":0},{"$f":"AA2674*'Inputs - General'!M$6","v":0},{"$f":"AB2674*'Inputs - General'!N$6","v":0},{"$f":"AC2674*'Inputs - General'!O$6","v":0},null,{"$f":"K2674*'Inputs - General'!J$6","v":0},{"$f":"L2674*'Inputs - General'!K$6","v":0},{"$f":"M2674*'Inputs - General'!L$6","v":0},{"$f":"N2674*'Inputs - General'!M$6","v":0},{"$f":"O2674*'Inputs - General'!N$6","v":0},{"$f":"P2674*'Inputs - General'!O$6","v":0},null,{"$f":"R2674*'Inputs - General'!K$6","v":0},{"$f":"S2674*'Inputs - General'!L$6","v":0},{"$f":"T2674*'Inputs - General'!M$6","v":0},{"$f":"U2674*'Inputs - General'!N$6","v":0},{"$f":"V2674*'Inputs - General'!O$6","v":0},null,{"$f":"AE2674*'Inputs - General'!K$4","v":0},{"$f":"AF2674*'Inputs - General'!L$4","v":0},{"$f":"AG2674*'Inputs - General'!M$4","v":0},{"$f":"AH2674*'Inputs - General'!N$4","v":0},{"$f":"AI2674*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2673","v":6},null,null,null,null,null,{"$f":"IF($C2674=\"Lamp\",0,IF(SUM(BR2674:$BV2674)>=$BQ2674,0,IF(BK2674<=0,IF($G2674=0,0,$BQ2674),0)))","v":0},{"$f":"IF($C2674=\"Lamp\",0,IF(SUM($BR2674:BW2674)>=$BQ2674,0,IF(BL2674<=0,IF($G2674=0,0,$BQ2674),0)))","v":0},{"$f":"IF($C2674=\"Lamp\",0,IF(SUM($BR2674:BX2674)>=$BQ2674,0,IF(BM2674<=0,IF($G2674=0,0,$BQ2674),0)))","v":0},{"$f":"IF($C2674=\"Lamp\",0,IF(SUM($BR2674:BY2674)>=$BQ2674,0,IF(BN2674<=0,IF($G2674=0,0,$BQ2674),0)))","v":0},{"$f":"IF($C2674=\"Lamp\",0,IF(SUM($BR2674:BZ2674)>=$BQ2674,0,IF(BO2674<=0,IF($G2674=0,0,$BQ2674),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2674/'Inputs - General'!K$6","v":0},{"$f":"CD2674/'Inputs - General'!L$6","v":0},{"$f":"CE2674/'Inputs - General'!M$6","v":0},{"$f":"CF2674/'Inputs - General'!N$6","v":0},{"$f":"CG2674/'Inputs - General'!O$6","v":0}]
["Customer 40",{"$f":"'Input - Customer Inventory FY15'!C2705","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D2705","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2705","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G2705","v":1},null,0,1.497758405977585,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2706-(($G2706-SUM($CH2706:CH2706))/$H2706)<0,K2706,(($G2706-SUM($CH2706:CH2706))/$H2706)),0)","v":0},{"$f":"IFERROR(IF(L2706-(($G2706-SUM($CH2706:CI2706))/$H2706)<0,L2706,(($G2706-SUM($CH2706:CI2706))/$H2706)),0)","v":0},{"$f":"IFERROR(IF(M2706-(($G2706-SUM($CH2706:CJ2706))/$H2706)<0,M2706,(($G2706-SUM($CH2706:CJ2706))/$H2706)),0)","v":0},{"$f":"IFERROR(IF(N2706-(($G2706-SUM($CH2706:CK2706))/$H2706)<0,N2706,(($G2706-SUM($CH2706:CK2706))/$H2706)),0)","v":0},{"$f":"IFERROR(IF(O2706-(($G2706-SUM($CH2706:CL2706))/$H2706)<0,O2706,(($G2706-SUM($CH2706:CL2706))/$H2706)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2706*'Inputs - General'!J$6","v":0},{"$f":"Y2706*'Inputs - General'!K$6","v":0},{"$f":"Z2706*'Inputs - General'!L$6","v":0},{"$f":"AA2706*'Inputs - General'!M$6","v":0},{"$f":"AB2706*'Inputs - General'!N$6","v":0},{"$f":"AC2706*'Inputs - General'!O$6","v":0},null,{"$f":"K2706*'Inputs - General'!J$6","v":0},{"$f":"L2706*'Inputs - General'!K$6","v":0},{"$f":"M2706*'Inputs - General'!L$6","v":0},{"$f":"N2706*'Inputs - General'!M$6","v":0},{"$f":"O2706*'Inputs - General'!N$6","v":0},{"$f":"P2706*'Inputs - General'!O$6","v":0},null,{"$f":"R2706*'Inputs - General'!K$6","v":0},{"$f":"S2706*'Inputs - General'!L$6","v":0},{"$f":"T2706*'Inputs - General'!M$6","v":0},{"$f":"U2706*'Inputs - General'!N$6","v":0},{"$f":"V2706*'Inputs - General'!O$6","v":0},null,{"$f":"AE2706*'Inputs - General'!K$4","v":0},{"$f":"AF2706*'Inputs - General'!L$4","v":0},{"$f":"AG2706*'Inputs - General'!M$4","v":0},{"$f":"AH2706*'Inputs - General'!N$4","v":0},{"$f":"AI2706*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2705","v":0},null,null,null,null,null,{"$f":"IF($C2706=\"Lamp\",0,IF(SUM(BR2706:$BV2706)>=$BQ2706,0,IF(BK2706<=0,IF($G2706=0,0,$BQ2706),0)))","v":0},{"$f":"IF($C2706=\"Lamp\",0,IF(SUM($BR2706:BW2706)>=$BQ2706,0,IF(BL2706<=0,IF($G2706=0,0,$BQ2706),0)))","v":0},{"$f":"IF($C2706=\"Lamp\",0,IF(SUM($BR2706:BX2706)>=$BQ2706,0,IF(BM2706<=0,IF($G2706=0,0,$BQ2706),0)))","v":0},{"$f":"IF($C2706=\"Lamp\",0,IF(SUM($BR2706:BY2706)>=$BQ2706,0,IF(BN2706<=0,IF($G2706=0,0,$BQ2706),0)))","v":0},{"$f":"IF($C2706=\"Lamp\",0,IF(SUM($BR2706:BZ2706)>=$BQ2706,0,IF(BO2706<=0,IF($G2706=0,0,$BQ2706),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2706/'Inputs - General'!K$6","v":0},{"$f":"CD2706/'Inputs - General'!L$6","v":0},{"$f":"CE2706/'Inputs - General'!M$6","v":0},{"$f":"CF2706/'Inputs - General'!N$6","v":0},{"$f":"CG2706/'Inputs - General'!O$6","v":0}]
["Customer 40",{"$f":"'Input - Customer Inventory FY15'!C2738","v":"Luminaire - 50W MBF - PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D2738","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2738","v":"50W MBF - PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G2738","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2739-(($G2739-SUM($CH2739:CH2739))/$H2739)<0,K2739,(($G2739-SUM($CH2739:CH2739))/$H2739)),0)","v":0},{"$f":"IFERROR(IF(L2739-(($G2739-SUM($CH2739:CI2739))/$H2739)<0,L2739,(($G2739-SUM($CH2739:CI2739))/$H2739)),0)","v":0},{"$f":"IFERROR(IF(M2739-(($G2739-SUM($CH2739:CJ2739))/$H2739)<0,M2739,(($G2739-SUM($CH2739:CJ2739))/$H2739)),0)","v":0},{"$f":"IFERROR(IF(N2739-(($G2739-SUM($CH2739:CK2739))/$H2739)<0,N2739,(($G2739-SUM($CH2739:CK2739))/$H2739)),0)","v":0},{"$f":"IFERROR(IF(O2739-(($G2739-SUM($CH2739:CL2739))/$H2739)<0,O2739,(($G2739-SUM($CH2739:CL2739))/$H2739)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2739*'Inputs - General'!J$6","v":0},{"$f":"Y2739*'Inputs - General'!K$6","v":0},{"$f":"Z2739*'Inputs - General'!L$6","v":0},{"$f":"AA2739*'Inputs - General'!M$6","v":0},{"$f":"AB2739*'Inputs - General'!N$6","v":0},{"$f":"AC2739*'Inputs - General'!O$6","v":0},null,{"$f":"K2739*'Inputs - General'!J$6","v":0},{"$f":"L2739*'Inputs - General'!K$6","v":0},{"$f":"M2739*'Inputs - General'!L$6","v":0},{"$f":"N2739*'Inputs - General'!M$6","v":0},{"$f":"O2739*'Inputs - General'!N$6","v":0},{"$f":"P2739*'Inputs - General'!O$6","v":0},null,{"$f":"R2739*'Inputs - General'!K$6","v":0},{"$f":"S2739*'Inputs - General'!L$6","v":0},{"$f":"T2739*'Inputs - General'!M$6","v":0},{"$f":"U2739*'Inputs - General'!N$6","v":0},{"$f":"V2739*'Inputs - General'!O$6","v":0},null,{"$f":"AE2739*'Inputs - General'!K$4","v":0},{"$f":"AF2739*'Inputs - General'!L$4","v":0},{"$f":"AG2739*'Inputs - General'!M$4","v":0},{"$f":"AH2739*'Inputs - General'!N$4","v":0},{"$f":"AI2739*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2738","v":1},null,null,null,null,null,{"$f":"IF($C2739=\"Lamp\",0,IF(SUM(BR2739:$BV2739)>=$BQ2739,0,IF(BK2739<=0,IF($G2739=0,0,$BQ2739),0)))","v":0},{"$f":"IF($C2739=\"Lamp\",0,IF(SUM($BR2739:BW2739)>=$BQ2739,0,IF(BL2739<=0,IF($G2739=0,0,$BQ2739),0)))","v":0},{"$f":"IF($C2739=\"Lamp\",0,IF(SUM($BR2739:BX2739)>=$BQ2739,0,IF(BM2739<=0,IF($G2739=0,0,$BQ2739),0)))","v":0},{"$f":"IF($C2739=\"Lamp\",0,IF(SUM($BR2739:BY2739)>=$BQ2739,0,IF(BN2739<=0,IF($G2739=0,0,$BQ2739),0)))","v":0},{"$f":"IF($C2739=\"Lamp\",0,IF(SUM($BR2739:BZ2739)>=$BQ2739,0,IF(BO2739<=0,IF($G2739=0,0,$BQ2739),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2739/'Inputs - General'!K$6","v":0},{"$f":"CD2739/'Inputs - General'!L$6","v":0},{"$f":"CE2739/'Inputs - General'!M$6","v":0},{"$f":"CF2739/'Inputs - General'!N$6","v":0},{"$f":"CG2739/'Inputs - General'!O$6","v":0}]
["Customer 40",{"$f":"'Input - Customer Inventory FY15'!C2762","v":"Support - 2ND LIGHT NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D2762","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2762","v":"2ND LIGHT NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G2762","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2763-(($G2763-SUM($CH2763:CH2763))/$H2763)<0,K2763,(($G2763-SUM($CH2763:CH2763))/$H2763)),0)","v":0},{"$f":"IFERROR(IF(L2763-(($G2763-SUM($CH2763:CI2763))/$H2763)<0,L2763,(($G2763-SUM($CH2763:CI2763))/$H2763)),0)","v":0},{"$f":"IFERROR(IF(M2763-(($G2763-SUM($CH2763:CJ2763))/$H2763)<0,M2763,(($G2763-SUM($CH2763:CJ2763))/$H2763)),0)","v":0},{"$f":"IFERROR(IF(N2763-(($G2763-SUM($CH2763:CK2763))/$H2763)<0,N2763,(($G2763-SUM($CH2763:CK2763))/$H2763)),0)","v":0},{"$f":"IFERROR(IF(O2763-(($G2763-SUM($CH2763:CL2763))/$H2763)<0,O2763,(($G2763-SUM($CH2763:CL2763))/$H2763)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2763*'Inputs - General'!J$6","v":0},{"$f":"Y2763*'Inputs - General'!K$6","v":0},{"$f":"Z2763*'Inputs - General'!L$6","v":0},{"$f":"AA2763*'Inputs - General'!M$6","v":0},{"$f":"AB2763*'Inputs - General'!N$6","v":0},{"$f":"AC2763*'Inputs - General'!O$6","v":0},null,{"$f":"K2763*'Inputs - General'!J$6","v":0},{"$f":"L2763*'Inputs - General'!K$6","v":0},{"$f":"M2763*'Inputs - General'!L$6","v":0},{"$f":"N2763*'Inputs - General'!M$6","v":0},{"$f":"O2763*'Inputs - General'!N$6","v":0},{"$f":"P2763*'Inputs - General'!O$6","v":0},null,{"$f":"R2763*'Inputs - General'!K$6","v":0},{"$f":"S2763*'Inputs - General'!L$6","v":0},{"$f":"T2763*'Inputs - General'!M$6","v":0},{"$f":"U2763*'Inputs - General'!N$6","v":0},{"$f":"V2763*'Inputs - General'!O$6","v":0},null,{"$f":"AE2763*'Inputs - General'!K$4","v":0},{"$f":"AF2763*'Inputs - General'!L$4","v":0},{"$f":"AG2763*'Inputs - General'!M$4","v":0},{"$f":"AH2763*'Inputs - General'!N$4","v":0},{"$f":"AI2763*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2762","v":2},null,null,null,null,null,{"$f":"IF($C2763=\"Lamp\",0,IF(SUM(BR2763:$BV2763)>=$BQ2763,0,IF(BK2763<=0,IF($G2763=0,0,$BQ2763),0)))","v":0},{"$f":"IF($C2763=\"Lamp\",0,IF(SUM($BR2763:BW2763)>=$BQ2763,0,IF(BL2763<=0,IF($G2763=0,0,$BQ2763),0)))","v":0},{"$f":"IF($C2763=\"Lamp\",0,IF(SUM($BR2763:BX2763)>=$BQ2763,0,IF(BM2763<=0,IF($G2763=0,0,$BQ2763),0)))","v":0},{"$f":"IF($C2763=\"Lamp\",0,IF(SUM($BR2763:BY2763)>=$BQ2763,0,IF(BN2763<=0,IF($G2763=0,0,$BQ2763),0)))","v":0},{"$f":"IF($C2763=\"Lamp\",0,IF(SUM($BR2763:BZ2763)>=$BQ2763,0,IF(BO2763<=0,IF($G2763=0,0,$BQ2763),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2763/'Inputs - General'!K$6","v":0},{"$f":"CD2763/'Inputs - General'!L$6","v":0},{"$f":"CE2763/'Inputs - General'!M$6","v":0},{"$f":"CF2763/'Inputs - General'!N$6","v":0},{"$f":"CG2763/'Inputs - General'!O$6","v":0}]
["Customer 40",{"$f":"'Input - Customer Inventory FY15'!C2773","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D2773","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2773","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G2773","v":2},null,3.9842945766259414,2.6337899543378995,1.5127609436218468,null,3.9842945766259414,2.4715336330040945,0.95877268938224769,0,0,0,null,{"$f":"IFERROR(IF(K2774-(($G2774-SUM($CH2774:CH2774))/$H2774)<0,K2774,(($G2774-SUM($CH2774:CH2774))/$H2774)),0)","v":1.5127609436218468},{"$f":"IFERROR(IF(L2774-(($G2774-SUM($CH2774:CI2774))/$H2774)<0,L2774,(($G2774-SUM($CH2774:CI2774))/$H2774)),0)","v":1.5127609436218468},{"$f":"IFERROR(IF(M2774-(($G2774-SUM($CH2774:CJ2774))/$H2774)<0,M2774,(($G2774-SUM($CH2774:CJ2774))/$H2774)),0)","v":0.95877268938224769},{"$f":"IFERROR(IF(N2774-(($G2774-SUM($CH2774:CK2774))/$H2774)<0,N2774,(($G2774-SUM($CH2774:CK2774))/$H2774)),0)","v":0},{"$f":"IFERROR(IF(O2774-(($G2774-SUM($CH2774:CL2774))/$H2774)<0,O2774,(($G2774-SUM($CH2774:CL2774))/$H2774)),0)","v":0},null,3.9842945766259414,2.4715336330040945,0.95877268938224769,0,0,0,null,{"$f":"X2774*'Inputs - General'!J$6","v":3.9842945766259414},{"$f":"Y2774*'Inputs - General'!K$6","v":2.5314652257233803},{"$f":"Z2774*'Inputs - General'!L$6","v":1.005834521300047},{"$f":"AA2774*'Inputs - General'!M$6","v":0},{"$f":"AB2774*'Inputs - General'!N$6","v":0},{"$f":"AC2774*'Inputs - General'!O$6","v":0},null,{"$f":"K2774*'Inputs - General'!J$6","v":3.9842945766259414},{"$f":"L2774*'Inputs - General'!K$6","v":2.5314652257233803},{"$f":"M2774*'Inputs - General'!L$6","v":1.005834521300047},{"$f":"N2774*'Inputs - General'!M$6","v":0},{"$f":"O2774*'Inputs - General'!N$6","v":0},{"$f":"P2774*'Inputs - General'!O$6","v":0},null,{"$f":"R2774*'Inputs - General'!K$6","v":1.5494435003728908},{"$f":"S2774*'Inputs - General'!L$6","v":1.5870155631463285},{"$f":"T2774*'Inputs - General'!M$6","v":1.0302247477038373},{"$f":"U2774*'Inputs - General'!N$6","v":0},{"$f":"V2774*'Inputs - General'!O$6","v":0},null,{"$f":"AE2774*'Inputs - General'!K$4","v":9.6614149470329924E-2},{"$f":"AF2774*'Inputs - General'!L$4","v":6.1384858722995643E-2},{"$f":"AG2774*'Inputs - General'!M$4","v":2.439022640379029E-2},{"$f":"AH2774*'Inputs - General'!N$4","v":0},{"$f":"AI2774*'Inputs - General'!O$4","v":0},null,1.4528293509025609,1.5256307044233328,1.005834521300047,0,0,null,0.25033364971073113,0.15905222791227078,6.3196689371124826E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2773","v":9},null,null,null,null,null,{"$f":"IF($C2774=\"Lamp\",0,IF(SUM(BR2774:$BV2774)>=$BQ2774,0,IF(BK2774<=0,IF($G2774=0,0,$BQ2774),0)))","v":0},{"$f":"IF($C2774=\"Lamp\",0,IF(SUM($BR2774:BW2774)>=$BQ2774,0,IF(BL2774<=0,IF($G2774=0,0,$BQ2774),0)))","v":0},{"$f":"IF($C2774=\"Lamp\",0,IF(SUM($BR2774:BX2774)>=$BQ2774,0,IF(BM2774<=0,IF($G2774=0,0,$BQ2774),0)))","v":0},{"$f":"IF($C2774=\"Lamp\",0,IF(SUM($BR2774:BY2774)>=$BQ2774,0,IF(BN2774<=0,IF($G2774=0,0,$BQ2774),0)))","v":9},{"$f":"IF($C2774=\"Lamp\",0,IF(SUM($BR2774:BZ2774)>=$BQ2774,0,IF(BO2774<=0,IF($G2774=0,0,$BQ2774),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2774/'Inputs - General'!K$6","v":0},{"$f":"CD2774/'Inputs - General'!L$6","v":0},{"$f":"CE2774/'Inputs - General'!M$6","v":0},{"$f":"CF2774/'Inputs - General'!N$6","v":0},{"$f":"CG2774/'Inputs - General'!O$6","v":0}]
["Customer 41",{"$f":"'Input - Customer Inventory FY15'!C2806","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D2806","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2806","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G2806","v":2},null,0,5.5696846883359079,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2807-(($G2807-SUM($CH2807:CH2807))/$H2807)<0,K2807,(($G2807-SUM($CH2807:CH2807))/$H2807)),0)","v":0},{"$f":"IFERROR(IF(L2807-(($G2807-SUM($CH2807:CI2807))/$H2807)<0,L2807,(($G2807-SUM($CH2807:CI2807))/$H2807)),0)","v":0},{"$f":"IFERROR(IF(M2807-(($G2807-SUM($CH2807:CJ2807))/$H2807)<0,M2807,(($G2807-SUM($CH2807:CJ2807))/$H2807)),0)","v":0},{"$f":"IFERROR(IF(N2807-(($G2807-SUM($CH2807:CK2807))/$H2807)<0,N2807,(($G2807-SUM($CH2807:CK2807))/$H2807)),0)","v":0},{"$f":"IFERROR(IF(O2807-(($G2807-SUM($CH2807:CL2807))/$H2807)<0,O2807,(($G2807-SUM($CH2807:CL2807))/$H2807)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2807*'Inputs - General'!J$6","v":0},{"$f":"Y2807*'Inputs - General'!K$6","v":0},{"$f":"Z2807*'Inputs - General'!L$6","v":0},{"$f":"AA2807*'Inputs - General'!M$6","v":0},{"$f":"AB2807*'Inputs - General'!N$6","v":0},{"$f":"AC2807*'Inputs - General'!O$6","v":0},null,{"$f":"K2807*'Inputs - General'!J$6","v":0},{"$f":"L2807*'Inputs - General'!K$6","v":0},{"$f":"M2807*'Inputs - General'!L$6","v":0},{"$f":"N2807*'Inputs - General'!M$6","v":0},{"$f":"O2807*'Inputs - General'!N$6","v":0},{"$f":"P2807*'Inputs - General'!O$6","v":0},null,{"$f":"R2807*'Inputs - General'!K$6","v":0},{"$f":"S2807*'Inputs - General'!L$6","v":0},{"$f":"T2807*'Inputs - General'!M$6","v":0},{"$f":"U2807*'Inputs - General'!N$6","v":0},{"$f":"V2807*'Inputs - General'!O$6","v":0},null,{"$f":"AE2807*'Inputs - General'!K$4","v":0},{"$f":"AF2807*'Inputs - General'!L$4","v":0},{"$f":"AG2807*'Inputs - General'!M$4","v":0},{"$f":"AH2807*'Inputs - General'!N$4","v":0},{"$f":"AI2807*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2806","v":7},null,null,null,null,null,{"$f":"IF($C2807=\"Lamp\",0,IF(SUM(BR2807:$BV2807)>=$BQ2807,0,IF(BK2807<=0,IF($G2807=0,0,$BQ2807),0)))","v":0},{"$f":"IF($C2807=\"Lamp\",0,IF(SUM($BR2807:BW2807)>=$BQ2807,0,IF(BL2807<=0,IF($G2807=0,0,$BQ2807),0)))","v":0},{"$f":"IF($C2807=\"Lamp\",0,IF(SUM($BR2807:BX2807)>=$BQ2807,0,IF(BM2807<=0,IF($G2807=0,0,$BQ2807),0)))","v":0},{"$f":"IF($C2807=\"Lamp\",0,IF(SUM($BR2807:BY2807)>=$BQ2807,0,IF(BN2807<=0,IF($G2807=0,0,$BQ2807),0)))","v":0},{"$f":"IF($C2807=\"Lamp\",0,IF(SUM($BR2807:BZ2807)>=$BQ2807,0,IF(BO2807<=0,IF($G2807=0,0,$BQ2807),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2807/'Inputs - General'!K$6","v":0},{"$f":"CD2807/'Inputs - General'!L$6","v":0},{"$f":"CE2807/'Inputs - General'!M$6","v":0},{"$f":"CF2807/'Inputs - General'!N$6","v":0},{"$f":"CG2807/'Inputs - General'!O$6","v":0}]
["Customer 41",{"$f":"'Input - Customer Inventory FY15'!C2830","v":"Lamp - INC1x100"},{"$f":"'Input - Customer Inventory FY15'!D2830","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2830","v":"INC1x100"},{"$f":"'Input - Customer Inventory FY15'!G2830","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2831-(($G2831-SUM($CH2831:CH2831))/$H2831)<0,K2831,(($G2831-SUM($CH2831:CH2831))/$H2831)),0)","v":0},{"$f":"IFERROR(IF(L2831-(($G2831-SUM($CH2831:CI2831))/$H2831)<0,L2831,(($G2831-SUM($CH2831:CI2831))/$H2831)),0)","v":0},{"$f":"IFERROR(IF(M2831-(($G2831-SUM($CH2831:CJ2831))/$H2831)<0,M2831,(($G2831-SUM($CH2831:CJ2831))/$H2831)),0)","v":0},{"$f":"IFERROR(IF(N2831-(($G2831-SUM($CH2831:CK2831))/$H2831)<0,N2831,(($G2831-SUM($CH2831:CK2831))/$H2831)),0)","v":0},{"$f":"IFERROR(IF(O2831-(($G2831-SUM($CH2831:CL2831))/$H2831)<0,O2831,(($G2831-SUM($CH2831:CL2831))/$H2831)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2831*'Inputs - General'!J$6","v":0},{"$f":"Y2831*'Inputs - General'!K$6","v":0},{"$f":"Z2831*'Inputs - General'!L$6","v":0},{"$f":"AA2831*'Inputs - General'!M$6","v":0},{"$f":"AB2831*'Inputs - General'!N$6","v":0},{"$f":"AC2831*'Inputs - General'!O$6","v":0},null,{"$f":"K2831*'Inputs - General'!J$6","v":0},{"$f":"L2831*'Inputs - General'!K$6","v":0},{"$f":"M2831*'Inputs - General'!L$6","v":0},{"$f":"N2831*'Inputs - General'!M$6","v":0},{"$f":"O2831*'Inputs - General'!N$6","v":0},{"$f":"P2831*'Inputs - General'!O$6","v":0},null,{"$f":"R2831*'Inputs - General'!K$6","v":0},{"$f":"S2831*'Inputs - General'!L$6","v":0},{"$f":"T2831*'Inputs - General'!M$6","v":0},{"$f":"U2831*'Inputs - General'!N$6","v":0},{"$f":"V2831*'Inputs - General'!O$6","v":0},null,{"$f":"AE2831*'Inputs - General'!K$4","v":0},{"$f":"AF2831*'Inputs - General'!L$4","v":0},{"$f":"AG2831*'Inputs - General'!M$4","v":0},{"$f":"AH2831*'Inputs - General'!N$4","v":0},{"$f":"AI2831*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2830","v":1},null,null,null,null,null,{"$f":"IF($C2831=\"Lamp\",0,IF(SUM(BR2831:$BV2831)>=$BQ2831,0,IF(BK2831<=0,IF($G2831=0,0,$BQ2831),0)))","v":0},{"$f":"IF($C2831=\"Lamp\",0,IF(SUM($BR2831:BW2831)>=$BQ2831,0,IF(BL2831<=0,IF($G2831=0,0,$BQ2831),0)))","v":0},{"$f":"IF($C2831=\"Lamp\",0,IF(SUM($BR2831:BX2831)>=$BQ2831,0,IF(BM2831<=0,IF($G2831=0,0,$BQ2831),0)))","v":0},{"$f":"IF($C2831=\"Lamp\",0,IF(SUM($BR2831:BY2831)>=$BQ2831,0,IF(BN2831<=0,IF($G2831=0,0,$BQ2831),0)))","v":0},{"$f":"IF($C2831=\"Lamp\",0,IF(SUM($BR2831:BZ2831)>=$BQ2831,0,IF(BO2831<=0,IF($G2831=0,0,$BQ2831),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2831/'Inputs - General'!K$6","v":0},{"$f":"CD2831/'Inputs - General'!L$6","v":0},{"$f":"CE2831/'Inputs - General'!M$6","v":0},{"$f":"CF2831/'Inputs - General'!N$6","v":0},{"$f":"CG2831/'Inputs - General'!O$6","v":0}]
["Customer 41",{"$f":"'Input - Customer Inventory FY15'!C2841","v":"Lamp - MBI1x400"},{"$f":"'Input - Customer Inventory FY15'!D2841","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2841","v":"MBI1x400"},{"$f":"'Input - Customer Inventory FY15'!G2841","v":1},null,0,3.1887827788650114,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2842-(($G2842-SUM($CH2842:CH2842))/$H2842)<0,K2842,(($G2842-SUM($CH2842:CH2842))/$H2842)),0)","v":0},{"$f":"IFERROR(IF(L2842-(($G2842-SUM($CH2842:CI2842))/$H2842)<0,L2842,(($G2842-SUM($CH2842:CI2842))/$H2842)),0)","v":0},{"$f":"IFERROR(IF(M2842-(($G2842-SUM($CH2842:CJ2842))/$H2842)<0,M2842,(($G2842-SUM($CH2842:CJ2842))/$H2842)),0)","v":0},{"$f":"IFERROR(IF(N2842-(($G2842-SUM($CH2842:CK2842))/$H2842)<0,N2842,(($G2842-SUM($CH2842:CK2842))/$H2842)),0)","v":0},{"$f":"IFERROR(IF(O2842-(($G2842-SUM($CH2842:CL2842))/$H2842)<0,O2842,(($G2842-SUM($CH2842:CL2842))/$H2842)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2842*'Inputs - General'!J$6","v":0},{"$f":"Y2842*'Inputs - General'!K$6","v":0},{"$f":"Z2842*'Inputs - General'!L$6","v":0},{"$f":"AA2842*'Inputs - General'!M$6","v":0},{"$f":"AB2842*'Inputs - General'!N$6","v":0},{"$f":"AC2842*'Inputs - General'!O$6","v":0},null,{"$f":"K2842*'Inputs - General'!J$6","v":0},{"$f":"L2842*'Inputs - General'!K$6","v":0},{"$f":"M2842*'Inputs - General'!L$6","v":0},{"$f":"N2842*'Inputs - General'!M$6","v":0},{"$f":"O2842*'Inputs - General'!N$6","v":0},{"$f":"P2842*'Inputs - General'!O$6","v":0},null,{"$f":"R2842*'Inputs - General'!K$6","v":0},{"$f":"S2842*'Inputs - General'!L$6","v":0},{"$f":"T2842*'Inputs - General'!M$6","v":0},{"$f":"U2842*'Inputs - General'!N$6","v":0},{"$f":"V2842*'Inputs - General'!O$6","v":0},null,{"$f":"AE2842*'Inputs - General'!K$4","v":0},{"$f":"AF2842*'Inputs - General'!L$4","v":0},{"$f":"AG2842*'Inputs - General'!M$4","v":0},{"$f":"AH2842*'Inputs - General'!N$4","v":0},{"$f":"AI2842*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2841","v":0},null,null,null,null,null,{"$f":"IF($C2842=\"Lamp\",0,IF(SUM(BR2842:$BV2842)>=$BQ2842,0,IF(BK2842<=0,IF($G2842=0,0,$BQ2842),0)))","v":0},{"$f":"IF($C2842=\"Lamp\",0,IF(SUM($BR2842:BW2842)>=$BQ2842,0,IF(BL2842<=0,IF($G2842=0,0,$BQ2842),0)))","v":0},{"$f":"IF($C2842=\"Lamp\",0,IF(SUM($BR2842:BX2842)>=$BQ2842,0,IF(BM2842<=0,IF($G2842=0,0,$BQ2842),0)))","v":0},{"$f":"IF($C2842=\"Lamp\",0,IF(SUM($BR2842:BY2842)>=$BQ2842,0,IF(BN2842<=0,IF($G2842=0,0,$BQ2842),0)))","v":0},{"$f":"IF($C2842=\"Lamp\",0,IF(SUM($BR2842:BZ2842)>=$BQ2842,0,IF(BO2842<=0,IF($G2842=0,0,$BQ2842),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2842/'Inputs - General'!K$6","v":0},{"$f":"CD2842/'Inputs - General'!L$6","v":0},{"$f":"CE2842/'Inputs - General'!M$6","v":0},{"$f":"CF2842/'Inputs - General'!N$6","v":0},{"$f":"CG2842/'Inputs - General'!O$6","v":0}]
["Customer 41",{"$f":"'Input - Customer Inventory FY15'!C2886","v":"Luminaire - 80W MBF BOLLARD"},{"$f":"'Input - Customer Inventory FY15'!D2886","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E2886","v":"80W MBF BOLLARD"},{"$f":"'Input - Customer Inventory FY15'!G2886","v":1},null,4.0438081083902704,5.1236301369863018,0.78924668648483309,null,4.0438081083902704,3.2545614219054375,2.4653147354206046,1.6760680489357715,0.88682136245093846,9.7574675966105362E-2,null,{"$f":"IFERROR(IF(K2887-(($G2887-SUM($CH2887:CH2887))/$H2887)<0,K2887,(($G2887-SUM($CH2887:CH2887))/$H2887)),0)","v":0.78924668648483309},{"$f":"IFERROR(IF(L2887-(($G2887-SUM($CH2887:CI2887))/$H2887)<0,L2887,(($G2887-SUM($CH2887:CI2887))/$H2887)),0)","v":0.78924668648483309},{"$f":"IFERROR(IF(M2887-(($G2887-SUM($CH2887:CJ2887))/$H2887)<0,M2887,(($G2887-SUM($CH2887:CJ2887))/$H2887)),0)","v":0.78924668648483309},{"$f":"IFERROR(IF(N2887-(($G2887-SUM($CH2887:CK2887))/$H2887)<0,N2887,(($G2887-SUM($CH2887:CK2887))/$H2887)),0)","v":0.78924668648483309},{"$f":"IFERROR(IF(O2887-(($G2887-SUM($CH2887:CL2887))/$H2887)<0,O2887,(($G2887-SUM($CH2887:CL2887))/$H2887)),0)","v":0.78924668648483309},null,4.0438081083902704,3.2545614219054375,2.4653147354206046,1.6760680489357715,0.88682136245093846,9.7574675966105362E-2,null,{"$f":"X2887*'Inputs - General'!J$6","v":4.0438081083902704},{"$f":"Y2887*'Inputs - General'!K$6","v":3.3334804570392849},{"$f":"Z2887*'Inputs - General'!L$6","v":2.5863259291975087},{"$f":"AA2887*'Inputs - General'!M$6","v":1.8009761875485579},{"$f":"AB2887*'Inputs - General'!N$6","v":0.97601818811278851},{"$f":"AC2887*'Inputs - General'!O$6","v":0.10999281667088248},null,{"$f":"K2887*'Inputs - General'!J$6","v":4.0438081083902704},{"$f":"L2887*'Inputs - General'!K$6","v":3.3334804570392849},{"$f":"M2887*'Inputs - General'!L$6","v":2.5863259291975087},{"$f":"N2887*'Inputs - General'!M$6","v":1.8009761875485579},{"$f":"O2887*'Inputs - General'!N$6","v":0.97601818811278851},{"$f":"P2887*'Inputs - General'!O$6","v":0.10999281667088248},null,{"$f":"R2887*'Inputs - General'!K$6","v":0.80838492937087536},{"$f":"S2887*'Inputs - General'!L$6","v":0.8279872506585596},{"$f":"T2887*'Inputs - General'!M$6","v":0.84806490366743847},{"$f":"U2887*'Inputs - General'!N$6","v":0.86862941459595833},{"$f":"V2887*'Inputs - General'!O$6","v":0.88969258913843097},null,{"$f":"AE2887*'Inputs - General'!K$4","v":9.8057278019889962E-2},{"$f":"AF2887*'Inputs - General'!L$4","v":8.0832722816783178E-2},{"$f":"AG2887*'Inputs - General'!M$4","v":6.2715162018487772E-2},{"$f":"AH2887*'Inputs - General'!N$4","v":4.3671415160189096E-2},{"$f":"AI2887*'Inputs - General'!O$4","v":2.366721769652487E-2},null,0.71032765135098541,0.74715452784177638,0.78534974164895066,0.8249579994357692,0.86602537144190606,null,0.25407289120686483,0.20944292973355225,0.16249913171475186,0.11315552437213167,6.1323326002977872E-2,null,{"$f":"'Input - Customer Inventory FY15'!F2886","v":2},null,null,null,null,null,{"$f":"IF($C2887=\"Lamp\",0,IF(SUM(BR2887:$BV2887)>=$BQ2887,0,IF(BK2887<=0,IF($G2887=0,0,$BQ2887),0)))","v":0},{"$f":"IF($C2887=\"Lamp\",0,IF(SUM($BR2887:BW2887)>=$BQ2887,0,IF(BL2887<=0,IF($G2887=0,0,$BQ2887),0)))","v":0},{"$f":"IF($C2887=\"Lamp\",0,IF(SUM($BR2887:BX2887)>=$BQ2887,0,IF(BM2887<=0,IF($G2887=0,0,$BQ2887),0)))","v":0},{"$f":"IF($C2887=\"Lamp\",0,IF(SUM($BR2887:BY2887)>=$BQ2887,0,IF(BN2887<=0,IF($G2887=0,0,$BQ2887),0)))","v":0},{"$f":"IF($C2887=\"Lamp\",0,IF(SUM($BR2887:BZ2887)>=$BQ2887,0,IF(BO2887<=0,IF($G2887=0,0,$BQ2887),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2887/'Inputs - General'!K$6","v":0},{"$f":"CD2887/'Inputs - General'!L$6","v":0},{"$f":"CE2887/'Inputs - General'!M$6","v":0},{"$f":"CF2887/'Inputs - General'!N$6","v":0},{"$f":"CG2887/'Inputs - General'!O$6","v":0}]
["Customer 41",{"$f":"'Input - Customer Inventory FY15'!C2902","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D2902","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E2902","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G2902","v":2},null,1.388522620002778,9.0410958904109577,0.15357901706091334,null,1.388522620002778,1.2349436029418648,1.0813645858809515,0.92778556882003815,0.77420655175912478,0.62062753469821141,null,{"$f":"IFERROR(IF(K2903-(($G2903-SUM($CH2903:CH2903))/$H2903)<0,K2903,(($G2903-SUM($CH2903:CH2903))/$H2903)),0)","v":0.15357901706091334},{"$f":"IFERROR(IF(L2903-(($G2903-SUM($CH2903:CI2903))/$H2903)<0,L2903,(($G2903-SUM($CH2903:CI2903))/$H2903)),0)","v":0.15357901706091334},{"$f":"IFERROR(IF(M2903-(($G2903-SUM($CH2903:CJ2903))/$H2903)<0,M2903,(($G2903-SUM($CH2903:CJ2903))/$H2903)),0)","v":0.15357901706091334},{"$f":"IFERROR(IF(N2903-(($G2903-SUM($CH2903:CK2903))/$H2903)<0,N2903,(($G2903-SUM($CH2903:CK2903))/$H2903)),0)","v":0.15357901706091334},{"$f":"IFERROR(IF(O2903-(($G2903-SUM($CH2903:CL2903))/$H2903)<0,O2903,(($G2903-SUM($CH2903:CL2903))/$H2903)),0)","v":0.15357901706091334},null,1.388522620002778,1.2349436029418648,1.0813645858809515,0.92778556882003815,0.77420655175912478,0.62062753469821141,null,{"$f":"X2903*'Inputs - General'!J$6","v":1.388522620002778},{"$f":"Y2903*'Inputs - General'!K$6","v":1.2648894374045094},{"$f":"Z2903*'Inputs - General'!L$6","v":1.1344439017043715},{"$f":"AA2903*'Inputs - General'!M$6","v":0.99692832737730552},{"$f":"AB2903*'Inputs - General'!N$6","v":0.85207653747154177},{"$f":"AC2903*'Inputs - General'!O$6","v":0.6996136033152216},null,{"$f":"K2903*'Inputs - General'!J$6","v":1.388522620002778},{"$f":"L2903*'Inputs - General'!K$6","v":1.2648894374045094},{"$f":"M2903*'Inputs - General'!L$6","v":1.1344439017043715},{"$f":"N2903*'Inputs - General'!M$6","v":0.99692832737730552},{"$f":"O2903*'Inputs - General'!N$6","v":0.85207653747154177},{"$f":"P2903*'Inputs - General'!O$6","v":0.6996136033152216},null,{"$f":"R2903*'Inputs - General'!K$6","v":0.15730311572492195},{"$f":"S2903*'Inputs - General'!L$6","v":0.16111751911365588},{"$f":"T2903*'Inputs - General'!M$6","v":0.16502441700349954},{"$f":"U2903*'Inputs - General'!N$6","v":0.16902605227016998},{"$f":"V2903*'Inputs - General'!O$6","v":0.17312472217630909},null,{"$f":"AE2903*'Inputs - General'!K$4","v":3.3669933126653215E-2},{"$f":"AF2903*'Inputs - General'!L$4","v":3.0671983413518053E-2},{"$f":"AG2903*'Inputs - General'!M$4","v":2.7508842676433547E-2},{"$f":"AH2903*'Inputs - General'!N$4","v":2.4174262364406396E-2},{"$f":"AI2903*'Inputs - General'!O$4","v":2.0661788019988924E-2},null,0.12363318259826873,0.13044553570013784,0.13751557432706599,0.14485178990576358,0.15246293415632017,null,8.724102309361835E-2,7.9473137152969067E-2,7.1277230346314099E-2,6.2637112264855882E-2,5.3536058982558317E-2,null,{"$f":"'Input - Customer Inventory FY15'!F2902","v":1},null,null,null,null,null,{"$f":"IF($C2903=\"Lamp\",0,IF(SUM(BR2903:$BV2903)>=$BQ2903,0,IF(BK2903<=0,IF($G2903=0,0,$BQ2903),0)))","v":0},{"$f":"IF($C2903=\"Lamp\",0,IF(SUM($BR2903:BW2903)>=$BQ2903,0,IF(BL2903<=0,IF($G2903=0,0,$BQ2903),0)))","v":0},{"$f":"IF($C2903=\"Lamp\",0,IF(SUM($BR2903:BX2903)>=$BQ2903,0,IF(BM2903<=0,IF($G2903=0,0,$BQ2903),0)))","v":0},{"$f":"IF($C2903=\"Lamp\",0,IF(SUM($BR2903:BY2903)>=$BQ2903,0,IF(BN2903<=0,IF($G2903=0,0,$BQ2903),0)))","v":0},{"$f":"IF($C2903=\"Lamp\",0,IF(SUM($BR2903:BZ2903)>=$BQ2903,0,IF(BO2903<=0,IF($G2903=0,0,$BQ2903),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2903/'Inputs - General'!K$6","v":0},{"$f":"CD2903/'Inputs - General'!L$6","v":0},{"$f":"CE2903/'Inputs - General'!M$6","v":0},{"$f":"CF2903/'Inputs - General'!N$6","v":0},{"$f":"CG2903/'Inputs - General'!O$6","v":0}]
["Customer 42",{"$f":"'Input - Customer Inventory FY15'!C2935","v":"Bracket - T3A"},{"$f":"'Input - Customer Inventory FY15'!D2935","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E2935","v":"T3A"},{"$f":"'Input - Customer Inventory FY15'!G2935","v":1},null,0,17.755265410958906,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K2936-(($G2936-SUM($CH2936:CH2936))/$H2936)<0,K2936,(($G2936-SUM($CH2936:CH2936))/$H2936)),0)","v":0},{"$f":"IFERROR(IF(L2936-(($G2936-SUM($CH2936:CI2936))/$H2936)<0,L2936,(($G2936-SUM($CH2936:CI2936))/$H2936)),0)","v":0},{"$f":"IFERROR(IF(M2936-(($G2936-SUM($CH2936:CJ2936))/$H2936)<0,M2936,(($G2936-SUM($CH2936:CJ2936))/$H2936)),0)","v":0},{"$f":"IFERROR(IF(N2936-(($G2936-SUM($CH2936:CK2936))/$H2936)<0,N2936,(($G2936-SUM($CH2936:CK2936))/$H2936)),0)","v":0},{"$f":"IFERROR(IF(O2936-(($G2936-SUM($CH2936:CL2936))/$H2936)<0,O2936,(($G2936-SUM($CH2936:CL2936))/$H2936)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X2936*'Inputs - General'!J$6","v":0},{"$f":"Y2936*'Inputs - General'!K$6","v":0},{"$f":"Z2936*'Inputs - General'!L$6","v":0},{"$f":"AA2936*'Inputs - General'!M$6","v":0},{"$f":"AB2936*'Inputs - General'!N$6","v":0},{"$f":"AC2936*'Inputs - General'!O$6","v":0},null,{"$f":"K2936*'Inputs - General'!J$6","v":0},{"$f":"L2936*'Inputs - General'!K$6","v":0},{"$f":"M2936*'Inputs - General'!L$6","v":0},{"$f":"N2936*'Inputs - General'!M$6","v":0},{"$f":"O2936*'Inputs - General'!N$6","v":0},{"$f":"P2936*'Inputs - General'!O$6","v":0},null,{"$f":"R2936*'Inputs - General'!K$6","v":0},{"$f":"S2936*'Inputs - General'!L$6","v":0},{"$f":"T2936*'Inputs - General'!M$6","v":0},{"$f":"U2936*'Inputs - General'!N$6","v":0},{"$f":"V2936*'Inputs - General'!O$6","v":0},null,{"$f":"AE2936*'Inputs - General'!K$4","v":0},{"$f":"AF2936*'Inputs - General'!L$4","v":0},{"$f":"AG2936*'Inputs - General'!M$4","v":0},{"$f":"AH2936*'Inputs - General'!N$4","v":0},{"$f":"AI2936*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2935","v":14.5},null,null,null,null,null,{"$f":"IF($C2936=\"Lamp\",0,IF(SUM(BR2936:$BV2936)>=$BQ2936,0,IF(BK2936<=0,IF($G2936=0,0,$BQ2936),0)))","v":0},{"$f":"IF($C2936=\"Lamp\",0,IF(SUM($BR2936:BW2936)>=$BQ2936,0,IF(BL2936<=0,IF($G2936=0,0,$BQ2936),0)))","v":0},{"$f":"IF($C2936=\"Lamp\",0,IF(SUM($BR2936:BX2936)>=$BQ2936,0,IF(BM2936<=0,IF($G2936=0,0,$BQ2936),0)))","v":0},{"$f":"IF($C2936=\"Lamp\",0,IF(SUM($BR2936:BY2936)>=$BQ2936,0,IF(BN2936<=0,IF($G2936=0,0,$BQ2936),0)))","v":0},{"$f":"IF($C2936=\"Lamp\",0,IF(SUM($BR2936:BZ2936)>=$BQ2936,0,IF(BO2936<=0,IF($G2936=0,0,$BQ2936),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2936/'Inputs - General'!K$6","v":0},{"$f":"CD2936/'Inputs - General'!L$6","v":0},{"$f":"CE2936/'Inputs - General'!M$6","v":0},{"$f":"CF2936/'Inputs - General'!N$6","v":0},{"$f":"CG2936/'Inputs - General'!O$6","v":0}]
["Customer 42",{"$f":"'Input - Customer Inventory FY15'!C2950","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D2950","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E2950","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G2950","v":2},null,26.947910669360809,1.2575807210343761,21.428374511972329,null,26.947910669360809,5.5195361573884796,0,0,0,0,null,{"$f":"IFERROR(IF(K2951-(($G2951-SUM($CH2951:CH2951))/$H2951)<0,K2951,(($G2951-SUM($CH2951:CH2951))/$H2951)),0)","v":21.428374511972329},{"$f":"IFERROR(IF(L2951-(($G2951-SUM($CH2951:CI2951))/$H2951)<0,L2951,(($G2951-SUM($CH2951:CI2951))/$H2951)),0)","v":5.5195361573884796},{"$f":"IFERROR(IF(M2951-(($G2951-SUM($CH2951:CJ2951))/$H2951)<0,M2951,(($G2951-SUM($CH2951:CJ2951))/$H2951)),0)","v":0},{"$f":"IFERROR(IF(N2951-(($G2951-SUM($CH2951:CK2951))/$H2951)<0,N2951,(($G2951-SUM($CH2951:CK2951))/$H2951)),0)","v":0},{"$f":"IFERROR(IF(O2951-(($G2951-SUM($CH2951:CL2951))/$H2951)<0,O2951,(($G2951-SUM($CH2951:CL2951))/$H2951)),0)","v":0},null,26.947910669360809,5.5195361573884796,0,0,0,0,null,{"$f":"X2951*'Inputs - General'!J$6","v":26.947910669360809},{"$f":"Y2951*'Inputs - General'!K$6","v":5.6533779908827313},{"$f":"Z2951*'Inputs - General'!L$6","v":0},{"$f":"AA2951*'Inputs - General'!M$6","v":0},{"$f":"AB2951*'Inputs - General'!N$6","v":0},{"$f":"AC2951*'Inputs - General'!O$6","v":0},null,{"$f":"K2951*'Inputs - General'!J$6","v":26.947910669360809},{"$f":"L2951*'Inputs - General'!K$6","v":5.6533779908827313},{"$f":"M2951*'Inputs - General'!L$6","v":0},{"$f":"N2951*'Inputs - General'!M$6","v":0},{"$f":"O2951*'Inputs - General'!N$6","v":0},{"$f":"P2951*'Inputs - General'!O$6","v":0},null,{"$f":"R2951*'Inputs - General'!K$6","v":21.947985735035836},{"$f":"S2951*'Inputs - General'!L$6","v":5.7904653210785719},{"$f":"T2951*'Inputs - General'!M$6","v":0},{"$f":"U2951*'Inputs - General'!N$6","v":0},{"$f":"V2951*'Inputs - General'!O$6","v":0},null,{"$f":"AE2951*'Inputs - General'!K$4","v":0.65345305655775898},{"$f":"AF2951*'Inputs - General'!L$4","v":0.13708733019584068},{"$f":"AG2951*'Inputs - General'!M$4","v":0},{"$f":"AH2951*'Inputs - General'!N$4","v":0},{"$f":"AI2951*'Inputs - General'!O$4","v":0},null,21.294532678478078,5.6533779908827313,0,0,0,null,1.6931400779238057,0.35520233718523597,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F2950","v":86},null,null,null,null,null,{"$f":"IF($C2951=\"Lamp\",0,IF(SUM(BR2951:$BV2951)>=$BQ2951,0,IF(BK2951<=0,IF($G2951=0,0,$BQ2951),0)))","v":0},{"$f":"IF($C2951=\"Lamp\",0,IF(SUM($BR2951:BW2951)>=$BQ2951,0,IF(BL2951<=0,IF($G2951=0,0,$BQ2951),0)))","v":0},{"$f":"IF($C2951=\"Lamp\",0,IF(SUM($BR2951:BX2951)>=$BQ2951,0,IF(BM2951<=0,IF($G2951=0,0,$BQ2951),0)))","v":86},{"$f":"IF($C2951=\"Lamp\",0,IF(SUM($BR2951:BY2951)>=$BQ2951,0,IF(BN2951<=0,IF($G2951=0,0,$BQ2951),0)))","v":0},{"$f":"IF($C2951=\"Lamp\",0,IF(SUM($BR2951:BZ2951)>=$BQ2951,0,IF(BO2951<=0,IF($G2951=0,0,$BQ2951),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2951/'Inputs - General'!K$6","v":0},{"$f":"CD2951/'Inputs - General'!L$6","v":0},{"$f":"CE2951/'Inputs - General'!M$6","v":0},{"$f":"CF2951/'Inputs - General'!N$6","v":0},{"$f":"CG2951/'Inputs - General'!O$6","v":0}]
["Customer 42",{"$f":"'Input - Customer Inventory FY15'!C2970","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D2970","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E2970","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G2970","v":1},null,8.5644458565465165,4.468654311039483,1.9165603916572111,null,8.5644458565465165,6.6478854648893053,4.7313250732320942,2.814764681574883,0.89820428991767187,0,null,{"$f":"IFERROR(IF(K2971-(($G2971-SUM($CH2971:CH2971))/$H2971)<0,K2971,(($G2971-SUM($CH2971:CH2971))/$H2971)),0)","v":1.9165603916572111},{"$f":"IFERROR(IF(L2971-(($G2971-SUM($CH2971:CI2971))/$H2971)<0,L2971,(($G2971-SUM($CH2971:CI2971))/$H2971)),0)","v":1.9165603916572111},{"$f":"IFERROR(IF(M2971-(($G2971-SUM($CH2971:CJ2971))/$H2971)<0,M2971,(($G2971-SUM($CH2971:CJ2971))/$H2971)),0)","v":1.9165603916572111},{"$f":"IFERROR(IF(N2971-(($G2971-SUM($CH2971:CK2971))/$H2971)<0,N2971,(($G2971-SUM($CH2971:CK2971))/$H2971)),0)","v":1.9165603916572111},{"$f":"IFERROR(IF(O2971-(($G2971-SUM($CH2971:CL2971))/$H2971)<0,O2971,(($G2971-SUM($CH2971:CL2971))/$H2971)),0)","v":0.89820428991767187},null,8.5644458565465165,6.6478854648893053,4.7313250732320942,2.814764681574883,0.89820428991767187,0,null,{"$f":"X2971*'Inputs - General'!J$6","v":8.5644458565465165},{"$f":"Y2971*'Inputs - General'!K$6","v":6.8090883547896688},{"$f":"Z2971*'Inputs - General'!L$6","v":4.963564505801231},{"$f":"AA2971*'Inputs - General'!M$6","v":3.0245336209874405},{"$f":"AB2971*'Inputs - General'!N$6","v":0.9885460146987376},{"$f":"AC2971*'Inputs - General'!O$6","v":0},null,{"$f":"K2971*'Inputs - General'!J$6","v":8.5644458565465165},{"$f":"L2971*'Inputs - General'!K$6","v":6.8090883547896688},{"$f":"M2971*'Inputs - General'!L$6","v":4.963564505801231},{"$f":"N2971*'Inputs - General'!M$6","v":3.0245336209874405},{"$f":"O2971*'Inputs - General'!N$6","v":0.9885460146987376},{"$f":"P2971*'Inputs - General'!O$6","v":0},null,{"$f":"R2971*'Inputs - General'!K$6","v":1.9630345788909498},{"$f":"S2971*'Inputs - General'!L$6","v":2.010635706913217},{"$f":"T2971*'Inputs - General'!M$6","v":2.0593911026255989},{"$f":"U2971*'Inputs - General'!N$6","v":2.1093287555727938},{"$f":"V2971*'Inputs - General'!O$6","v":1.0125170164872856},null,{"$f":"AE2971*'Inputs - General'!K$4","v":0.20767707713410277},{"$f":"AF2971*'Inputs - General'!L$4","v":0.1651118579247795},{"$f":"AG2971*'Inputs - General'!M$4","v":0.1203602178118082},{"$f":"AH2971*'Inputs - General'!N$4","v":7.334114928409137E-2},{"$f":"AI2971*'Inputs - General'!O$4","v":2.3971001788548066E-2},null,1.755357501756847,1.8455238489884376,1.9390308848137907,2.0359876062887023,0.9885460146987376,null,0.53810503911958141,0.4278157416013178,0.3118612829486373,0.19003176734381361,6.2110450672574855E-2,null,{"$f":"'Input - Customer Inventory FY15'!F2970","v":4},null,null,null,null,null,{"$f":"IF($C2971=\"Lamp\",0,IF(SUM(BR2971:$BV2971)>=$BQ2971,0,IF(BK2971<=0,IF($G2971=0,0,$BQ2971),0)))","v":0},{"$f":"IF($C2971=\"Lamp\",0,IF(SUM($BR2971:BW2971)>=$BQ2971,0,IF(BL2971<=0,IF($G2971=0,0,$BQ2971),0)))","v":0},{"$f":"IF($C2971=\"Lamp\",0,IF(SUM($BR2971:BX2971)>=$BQ2971,0,IF(BM2971<=0,IF($G2971=0,0,$BQ2971),0)))","v":0},{"$f":"IF($C2971=\"Lamp\",0,IF(SUM($BR2971:BY2971)>=$BQ2971,0,IF(BN2971<=0,IF($G2971=0,0,$BQ2971),0)))","v":0},{"$f":"IF($C2971=\"Lamp\",0,IF(SUM($BR2971:BZ2971)>=$BQ2971,0,IF(BO2971<=0,IF($G2971=0,0,$BQ2971),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC2971/'Inputs - General'!K$6","v":0},{"$f":"CD2971/'Inputs - General'!L$6","v":0},{"$f":"CE2971/'Inputs - General'!M$6","v":0},{"$f":"CF2971/'Inputs - General'!N$6","v":0},{"$f":"CG2971/'Inputs - General'!O$6","v":0}]
["Customer 42",{"$f":"'Input - Customer Inventory FY15'!C3003","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D3003","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3003","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G3003","v":1},null,0,0.94848210800896027,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3004-(($G3004-SUM($CH3004:CH3004))/$H3004)<0,K3004,(($G3004-SUM($CH3004:CH3004))/$H3004)),0)","v":0},{"$f":"IFERROR(IF(L3004-(($G3004-SUM($CH3004:CI3004))/$H3004)<0,L3004,(($G3004-SUM($CH3004:CI3004))/$H3004)),0)","v":0},{"$f":"IFERROR(IF(M3004-(($G3004-SUM($CH3004:CJ3004))/$H3004)<0,M3004,(($G3004-SUM($CH3004:CJ3004))/$H3004)),0)","v":0},{"$f":"IFERROR(IF(N3004-(($G3004-SUM($CH3004:CK3004))/$H3004)<0,N3004,(($G3004-SUM($CH3004:CK3004))/$H3004)),0)","v":0},{"$f":"IFERROR(IF(O3004-(($G3004-SUM($CH3004:CL3004))/$H3004)<0,O3004,(($G3004-SUM($CH3004:CL3004))/$H3004)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3004*'Inputs - General'!J$6","v":0},{"$f":"Y3004*'Inputs - General'!K$6","v":0},{"$f":"Z3004*'Inputs - General'!L$6","v":0},{"$f":"AA3004*'Inputs - General'!M$6","v":0},{"$f":"AB3004*'Inputs - General'!N$6","v":0},{"$f":"AC3004*'Inputs - General'!O$6","v":0},null,{"$f":"K3004*'Inputs - General'!J$6","v":0},{"$f":"L3004*'Inputs - General'!K$6","v":0},{"$f":"M3004*'Inputs - General'!L$6","v":0},{"$f":"N3004*'Inputs - General'!M$6","v":0},{"$f":"O3004*'Inputs - General'!N$6","v":0},{"$f":"P3004*'Inputs - General'!O$6","v":0},null,{"$f":"R3004*'Inputs - General'!K$6","v":0},{"$f":"S3004*'Inputs - General'!L$6","v":0},{"$f":"T3004*'Inputs - General'!M$6","v":0},{"$f":"U3004*'Inputs - General'!N$6","v":0},{"$f":"V3004*'Inputs - General'!O$6","v":0},null,{"$f":"AE3004*'Inputs - General'!K$4","v":0},{"$f":"AF3004*'Inputs - General'!L$4","v":0},{"$f":"AG3004*'Inputs - General'!M$4","v":0},{"$f":"AH3004*'Inputs - General'!N$4","v":0},{"$f":"AI3004*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3003","v":192},null,null,null,null,null,{"$f":"IF($C3004=\"Lamp\",0,IF(SUM(BR3004:$BV3004)>=$BQ3004,0,IF(BK3004<=0,IF($G3004=0,0,$BQ3004),0)))","v":0},{"$f":"IF($C3004=\"Lamp\",0,IF(SUM($BR3004:BW3004)>=$BQ3004,0,IF(BL3004<=0,IF($G3004=0,0,$BQ3004),0)))","v":0},{"$f":"IF($C3004=\"Lamp\",0,IF(SUM($BR3004:BX3004)>=$BQ3004,0,IF(BM3004<=0,IF($G3004=0,0,$BQ3004),0)))","v":0},{"$f":"IF($C3004=\"Lamp\",0,IF(SUM($BR3004:BY3004)>=$BQ3004,0,IF(BN3004<=0,IF($G3004=0,0,$BQ3004),0)))","v":0},{"$f":"IF($C3004=\"Lamp\",0,IF(SUM($BR3004:BZ3004)>=$BQ3004,0,IF(BO3004<=0,IF($G3004=0,0,$BQ3004),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3004/'Inputs - General'!K$6","v":0},{"$f":"CD3004/'Inputs - General'!L$6","v":0},{"$f":"CE3004/'Inputs - General'!M$6","v":0},{"$f":"CF3004/'Inputs - General'!N$6","v":0},{"$f":"CG3004/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3043","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D3043","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3043","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G3043","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3044-(($G3044-SUM($CH3044:CH3044))/$H3044)<0,K3044,(($G3044-SUM($CH3044:CH3044))/$H3044)),0)","v":0},{"$f":"IFERROR(IF(L3044-(($G3044-SUM($CH3044:CI3044))/$H3044)<0,L3044,(($G3044-SUM($CH3044:CI3044))/$H3044)),0)","v":0},{"$f":"IFERROR(IF(M3044-(($G3044-SUM($CH3044:CJ3044))/$H3044)<0,M3044,(($G3044-SUM($CH3044:CJ3044))/$H3044)),0)","v":0},{"$f":"IFERROR(IF(N3044-(($G3044-SUM($CH3044:CK3044))/$H3044)<0,N3044,(($G3044-SUM($CH3044:CK3044))/$H3044)),0)","v":0},{"$f":"IFERROR(IF(O3044-(($G3044-SUM($CH3044:CL3044))/$H3044)<0,O3044,(($G3044-SUM($CH3044:CL3044))/$H3044)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3044*'Inputs - General'!J$6","v":0},{"$f":"Y3044*'Inputs - General'!K$6","v":0},{"$f":"Z3044*'Inputs - General'!L$6","v":0},{"$f":"AA3044*'Inputs - General'!M$6","v":0},{"$f":"AB3044*'Inputs - General'!N$6","v":0},{"$f":"AC3044*'Inputs - General'!O$6","v":0},null,{"$f":"K3044*'Inputs - General'!J$6","v":0},{"$f":"L3044*'Inputs - General'!K$6","v":0},{"$f":"M3044*'Inputs - General'!L$6","v":0},{"$f":"N3044*'Inputs - General'!M$6","v":0},{"$f":"O3044*'Inputs - General'!N$6","v":0},{"$f":"P3044*'Inputs - General'!O$6","v":0},null,{"$f":"R3044*'Inputs - General'!K$6","v":0},{"$f":"S3044*'Inputs - General'!L$6","v":0},{"$f":"T3044*'Inputs - General'!M$6","v":0},{"$f":"U3044*'Inputs - General'!N$6","v":0},{"$f":"V3044*'Inputs - General'!O$6","v":0},null,{"$f":"AE3044*'Inputs - General'!K$4","v":0},{"$f":"AF3044*'Inputs - General'!L$4","v":0},{"$f":"AG3044*'Inputs - General'!M$4","v":0},{"$f":"AH3044*'Inputs - General'!N$4","v":0},{"$f":"AI3044*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3043","v":42},null,null,null,null,null,{"$f":"IF($C3044=\"Lamp\",0,IF(SUM(BR3044:$BV3044)>=$BQ3044,0,IF(BK3044<=0,IF($G3044=0,0,$BQ3044),0)))","v":0},{"$f":"IF($C3044=\"Lamp\",0,IF(SUM($BR3044:BW3044)>=$BQ3044,0,IF(BL3044<=0,IF($G3044=0,0,$BQ3044),0)))","v":0},{"$f":"IF($C3044=\"Lamp\",0,IF(SUM($BR3044:BX3044)>=$BQ3044,0,IF(BM3044<=0,IF($G3044=0,0,$BQ3044),0)))","v":0},{"$f":"IF($C3044=\"Lamp\",0,IF(SUM($BR3044:BY3044)>=$BQ3044,0,IF(BN3044<=0,IF($G3044=0,0,$BQ3044),0)))","v":0},{"$f":"IF($C3044=\"Lamp\",0,IF(SUM($BR3044:BZ3044)>=$BQ3044,0,IF(BO3044<=0,IF($G3044=0,0,$BQ3044),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3044/'Inputs - General'!K$6","v":0},{"$f":"CD3044/'Inputs - General'!L$6","v":0},{"$f":"CE3044/'Inputs - General'!M$6","v":0},{"$f":"CF3044/'Inputs - General'!N$6","v":0},{"$f":"CG3044/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3064","v":"Bracket - 4.0"},{"$f":"'Input - Customer Inventory FY15'!D3064","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3064","v":"4.0"},{"$f":"'Input - Customer Inventory FY15'!G3064","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3065-(($G3065-SUM($CH3065:CH3065))/$H3065)<0,K3065,(($G3065-SUM($CH3065:CH3065))/$H3065)),0)","v":0},{"$f":"IFERROR(IF(L3065-(($G3065-SUM($CH3065:CI3065))/$H3065)<0,L3065,(($G3065-SUM($CH3065:CI3065))/$H3065)),0)","v":0},{"$f":"IFERROR(IF(M3065-(($G3065-SUM($CH3065:CJ3065))/$H3065)<0,M3065,(($G3065-SUM($CH3065:CJ3065))/$H3065)),0)","v":0},{"$f":"IFERROR(IF(N3065-(($G3065-SUM($CH3065:CK3065))/$H3065)<0,N3065,(($G3065-SUM($CH3065:CK3065))/$H3065)),0)","v":0},{"$f":"IFERROR(IF(O3065-(($G3065-SUM($CH3065:CL3065))/$H3065)<0,O3065,(($G3065-SUM($CH3065:CL3065))/$H3065)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3065*'Inputs - General'!J$6","v":0},{"$f":"Y3065*'Inputs - General'!K$6","v":0},{"$f":"Z3065*'Inputs - General'!L$6","v":0},{"$f":"AA3065*'Inputs - General'!M$6","v":0},{"$f":"AB3065*'Inputs - General'!N$6","v":0},{"$f":"AC3065*'Inputs - General'!O$6","v":0},null,{"$f":"K3065*'Inputs - General'!J$6","v":0},{"$f":"L3065*'Inputs - General'!K$6","v":0},{"$f":"M3065*'Inputs - General'!L$6","v":0},{"$f":"N3065*'Inputs - General'!M$6","v":0},{"$f":"O3065*'Inputs - General'!N$6","v":0},{"$f":"P3065*'Inputs - General'!O$6","v":0},null,{"$f":"R3065*'Inputs - General'!K$6","v":0},{"$f":"S3065*'Inputs - General'!L$6","v":0},{"$f":"T3065*'Inputs - General'!M$6","v":0},{"$f":"U3065*'Inputs - General'!N$6","v":0},{"$f":"V3065*'Inputs - General'!O$6","v":0},null,{"$f":"AE3065*'Inputs - General'!K$4","v":0},{"$f":"AF3065*'Inputs - General'!L$4","v":0},{"$f":"AG3065*'Inputs - General'!M$4","v":0},{"$f":"AH3065*'Inputs - General'!N$4","v":0},{"$f":"AI3065*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3064","v":6},null,null,null,null,null,{"$f":"IF($C3065=\"Lamp\",0,IF(SUM(BR3065:$BV3065)>=$BQ3065,0,IF(BK3065<=0,IF($G3065=0,0,$BQ3065),0)))","v":0},{"$f":"IF($C3065=\"Lamp\",0,IF(SUM($BR3065:BW3065)>=$BQ3065,0,IF(BL3065<=0,IF($G3065=0,0,$BQ3065),0)))","v":0},{"$f":"IF($C3065=\"Lamp\",0,IF(SUM($BR3065:BX3065)>=$BQ3065,0,IF(BM3065<=0,IF($G3065=0,0,$BQ3065),0)))","v":0},{"$f":"IF($C3065=\"Lamp\",0,IF(SUM($BR3065:BY3065)>=$BQ3065,0,IF(BN3065<=0,IF($G3065=0,0,$BQ3065),0)))","v":0},{"$f":"IF($C3065=\"Lamp\",0,IF(SUM($BR3065:BZ3065)>=$BQ3065,0,IF(BO3065<=0,IF($G3065=0,0,$BQ3065),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3065/'Inputs - General'!K$6","v":0},{"$f":"CD3065/'Inputs - General'!L$6","v":0},{"$f":"CE3065/'Inputs - General'!M$6","v":0},{"$f":"CF3065/'Inputs - General'!N$6","v":0},{"$f":"CG3065/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3093","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D3093","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E3093","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G3093","v":1},null,0,1.0368043104068718,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3094-(($G3094-SUM($CH3094:CH3094))/$H3094)<0,K3094,(($G3094-SUM($CH3094:CH3094))/$H3094)),0)","v":0},{"$f":"IFERROR(IF(L3094-(($G3094-SUM($CH3094:CI3094))/$H3094)<0,L3094,(($G3094-SUM($CH3094:CI3094))/$H3094)),0)","v":0},{"$f":"IFERROR(IF(M3094-(($G3094-SUM($CH3094:CJ3094))/$H3094)<0,M3094,(($G3094-SUM($CH3094:CJ3094))/$H3094)),0)","v":0},{"$f":"IFERROR(IF(N3094-(($G3094-SUM($CH3094:CK3094))/$H3094)<0,N3094,(($G3094-SUM($CH3094:CK3094))/$H3094)),0)","v":0},{"$f":"IFERROR(IF(O3094-(($G3094-SUM($CH3094:CL3094))/$H3094)<0,O3094,(($G3094-SUM($CH3094:CL3094))/$H3094)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3094*'Inputs - General'!J$6","v":0},{"$f":"Y3094*'Inputs - General'!K$6","v":0},{"$f":"Z3094*'Inputs - General'!L$6","v":0},{"$f":"AA3094*'Inputs - General'!M$6","v":0},{"$f":"AB3094*'Inputs - General'!N$6","v":0},{"$f":"AC3094*'Inputs - General'!O$6","v":0},null,{"$f":"K3094*'Inputs - General'!J$6","v":0},{"$f":"L3094*'Inputs - General'!K$6","v":0},{"$f":"M3094*'Inputs - General'!L$6","v":0},{"$f":"N3094*'Inputs - General'!M$6","v":0},{"$f":"O3094*'Inputs - General'!N$6","v":0},{"$f":"P3094*'Inputs - General'!O$6","v":0},null,{"$f":"R3094*'Inputs - General'!K$6","v":0},{"$f":"S3094*'Inputs - General'!L$6","v":0},{"$f":"T3094*'Inputs - General'!M$6","v":0},{"$f":"U3094*'Inputs - General'!N$6","v":0},{"$f":"V3094*'Inputs - General'!O$6","v":0},null,{"$f":"AE3094*'Inputs - General'!K$4","v":0},{"$f":"AF3094*'Inputs - General'!L$4","v":0},{"$f":"AG3094*'Inputs - General'!M$4","v":0},{"$f":"AH3094*'Inputs - General'!N$4","v":0},{"$f":"AI3094*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3093","v":32},null,null,null,null,null,{"$f":"IF($C3094=\"Lamp\",0,IF(SUM(BR3094:$BV3094)>=$BQ3094,0,IF(BK3094<=0,IF($G3094=0,0,$BQ3094),0)))","v":0},{"$f":"IF($C3094=\"Lamp\",0,IF(SUM($BR3094:BW3094)>=$BQ3094,0,IF(BL3094<=0,IF($G3094=0,0,$BQ3094),0)))","v":0},{"$f":"IF($C3094=\"Lamp\",0,IF(SUM($BR3094:BX3094)>=$BQ3094,0,IF(BM3094<=0,IF($G3094=0,0,$BQ3094),0)))","v":0},{"$f":"IF($C3094=\"Lamp\",0,IF(SUM($BR3094:BY3094)>=$BQ3094,0,IF(BN3094<=0,IF($G3094=0,0,$BQ3094),0)))","v":0},{"$f":"IF($C3094=\"Lamp\",0,IF(SUM($BR3094:BZ3094)>=$BQ3094,0,IF(BO3094<=0,IF($G3094=0,0,$BQ3094),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3094/'Inputs - General'!K$6","v":0},{"$f":"CD3094/'Inputs - General'!L$6","v":0},{"$f":"CE3094/'Inputs - General'!M$6","v":0},{"$f":"CF3094/'Inputs - General'!N$6","v":0},{"$f":"CG3094/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3111","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D3111","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3111","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G3111","v":1},null,28.068626684807434,18.06702544031311,1.5535831715926887,null,28.068626684807434,26.515043513214746,24.961460341622058,23.407877170029369,21.854293998436681,20.300710826843993,null,{"$f":"IFERROR(IF(K3112-(($G3112-SUM($CH3112:CH3112))/$H3112)<0,K3112,(($G3112-SUM($CH3112:CH3112))/$H3112)),0)","v":1.5535831715926887},{"$f":"IFERROR(IF(L3112-(($G3112-SUM($CH3112:CI3112))/$H3112)<0,L3112,(($G3112-SUM($CH3112:CI3112))/$H3112)),0)","v":1.5535831715926887},{"$f":"IFERROR(IF(M3112-(($G3112-SUM($CH3112:CJ3112))/$H3112)<0,M3112,(($G3112-SUM($CH3112:CJ3112))/$H3112)),0)","v":1.5535831715926887},{"$f":"IFERROR(IF(N3112-(($G3112-SUM($CH3112:CK3112))/$H3112)<0,N3112,(($G3112-SUM($CH3112:CK3112))/$H3112)),0)","v":1.5535831715926887},{"$f":"IFERROR(IF(O3112-(($G3112-SUM($CH3112:CL3112))/$H3112)<0,O3112,(($G3112-SUM($CH3112:CL3112))/$H3112)),0)","v":1.5535831715926887},null,28.068626684807434,26.515043513214746,24.961460341622058,23.407877170029369,21.854293998436681,20.300710826843993,null,{"$f":"X3112*'Inputs - General'!J$6","v":28.068626684807434},{"$f":"Y3112*'Inputs - General'!K$6","v":27.158000083802307},{"$f":"Z3112*'Inputs - General'!L$6","v":26.18670597495057},{"$f":"AA3112*'Inputs - General'!M$6","v":25.152337586204961},{"$f":"AB3112*'Inputs - General'!N$6","v":24.052407095705711},{"$f":"AC3112*'Inputs - General'!O$6","v":22.884343116253923},null,{"$f":"K3112*'Inputs - General'!J$6","v":28.068626684807434},{"$f":"L3112*'Inputs - General'!K$6","v":27.158000083802307},{"$f":"M3112*'Inputs - General'!L$6","v":26.18670597495057},{"$f":"N3112*'Inputs - General'!M$6","v":25.152337586204961},{"$f":"O3112*'Inputs - General'!N$6","v":24.052407095705711},{"$f":"P3112*'Inputs - General'!O$6","v":22.884343116253923},null,{"$f":"R3112*'Inputs - General'!K$6","v":1.5912556162044407},{"$f":"S3112*'Inputs - General'!L$6","v":1.6298415703784588},{"$f":"T3112*'Inputs - General'!M$6","v":1.6693631855766127},{"$f":"U3112*'Inputs - General'!N$6","v":1.7098431504059568},{"$f":"V3112*'Inputs - General'!O$6","v":1.7513047036438287},null,{"$f":"AE3112*'Inputs - General'!K$4","v":0.68062901519931263},{"$f":"AF3112*'Inputs - General'!L$4","v":0.65854746152672439},{"$f":"AG3112*'Inputs - General'!M$4","v":0.63499479683100291},{"$f":"AH3112*'Inputs - General'!N$4","v":0.60991265990670918},{"$f":"AI3112*'Inputs - General'!O$4","v":0.58324072419204109},null,0.91062660100512804,0.97129410885173439,1.0343683887456097,1.0999304904992475,1.1680639794517877,null,1.7635547837244008,1.7063400180565627,1.6453135064532729,1.580324031172212,1.5112152821027671,null,{"$f":"'Input - Customer Inventory FY15'!F3111","v":34},null,null,null,null,null,{"$f":"IF($C3112=\"Lamp\",0,IF(SUM(BR3112:$BV3112)>=$BQ3112,0,IF(BK3112<=0,IF($G3112=0,0,$BQ3112),0)))","v":0},{"$f":"IF($C3112=\"Lamp\",0,IF(SUM($BR3112:BW3112)>=$BQ3112,0,IF(BL3112<=0,IF($G3112=0,0,$BQ3112),0)))","v":0},{"$f":"IF($C3112=\"Lamp\",0,IF(SUM($BR3112:BX3112)>=$BQ3112,0,IF(BM3112<=0,IF($G3112=0,0,$BQ3112),0)))","v":0},{"$f":"IF($C3112=\"Lamp\",0,IF(SUM($BR3112:BY3112)>=$BQ3112,0,IF(BN3112<=0,IF($G3112=0,0,$BQ3112),0)))","v":0},{"$f":"IF($C3112=\"Lamp\",0,IF(SUM($BR3112:BZ3112)>=$BQ3112,0,IF(BO3112<=0,IF($G3112=0,0,$BQ3112),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3112/'Inputs - General'!K$6","v":0},{"$f":"CD3112/'Inputs - General'!L$6","v":0},{"$f":"CE3112/'Inputs - General'!M$6","v":0},{"$f":"CF3112/'Inputs - General'!N$6","v":0},{"$f":"CG3112/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3132","v":"Lamp - SON1x310"},{"$f":"'Input - Customer Inventory FY15'!D3132","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3132","v":"SON1x310"},{"$f":"'Input - Customer Inventory FY15'!G3132","v":3},null,133.64464677071396,3.4573211567731974,38.655548822501579,null,133.64464677071396,94.98909794821239,56.33354912571081,17.678000303209231,0,0,null,{"$f":"IFERROR(IF(K3133-(($G3133-SUM($CH3133:CH3133))/$H3133)<0,K3133,(($G3133-SUM($CH3133:CH3133))/$H3133)),0)","v":38.655548822501579},{"$f":"IFERROR(IF(L3133-(($G3133-SUM($CH3133:CI3133))/$H3133)<0,L3133,(($G3133-SUM($CH3133:CI3133))/$H3133)),0)","v":38.655548822501579},{"$f":"IFERROR(IF(M3133-(($G3133-SUM($CH3133:CJ3133))/$H3133)<0,M3133,(($G3133-SUM($CH3133:CJ3133))/$H3133)),0)","v":38.655548822501579},{"$f":"IFERROR(IF(N3133-(($G3133-SUM($CH3133:CK3133))/$H3133)<0,N3133,(($G3133-SUM($CH3133:CK3133))/$H3133)),0)","v":17.678000303209231},{"$f":"IFERROR(IF(O3133-(($G3133-SUM($CH3133:CL3133))/$H3133)<0,O3133,(($G3133-SUM($CH3133:CL3133))/$H3133)),0)","v":0},null,133.64464677071396,94.98909794821239,56.33354912571081,17.678000303209231,0,0,null,{"$f":"X3133*'Inputs - General'!J$6","v":133.64464677071396},{"$f":"Y3133*'Inputs - General'!K$6","v":97.292464511784118},{"$f":"Z3133*'Inputs - General'!L$6","v":59.098709261838053},{"$f":"AA3133*'Inputs - General'!M$6","v":18.995444492705118},{"$f":"AB3133*'Inputs - General'!N$6","v":0},{"$f":"AC3133*'Inputs - General'!O$6","v":0},null,{"$f":"K3133*'Inputs - General'!J$6","v":133.64464677071396},{"$f":"L3133*'Inputs - General'!K$6","v":97.292464511784118},{"$f":"M3133*'Inputs - General'!L$6","v":59.098709261838053},{"$f":"N3133*'Inputs - General'!M$6","v":18.995444492705118},{"$f":"O3133*'Inputs - General'!N$6","v":0},{"$f":"P3133*'Inputs - General'!O$6","v":0},null,{"$f":"R3133*'Inputs - General'!K$6","v":39.592897429631293},{"$f":"S3133*'Inputs - General'!L$6","v":40.552975565588092},{"$f":"T3133*'Inputs - General'!M$6","v":41.536334392956292},{"$f":"U3133*'Inputs - General'!N$6","v":19.456060212295736},{"$f":"V3133*'Inputs - General'!O$6","v":0},null,{"$f":"AE3133*'Inputs - General'!K$4","v":3.2407151707014514},{"$f":"AF3133*'Inputs - General'!L$4","v":2.3592203156420299},{"$f":"AG3133*'Inputs - General'!M$4","v":1.4330696238233605},{"$f":"AH3133*'Inputs - General'!N$4","v":0.46061571959062131},{"$f":"AI3133*'Inputs - General'!O$4","v":0},null,36.352182258929844,38.193755249946065,40.103264769132934,18.995444492705115,0,null,8.3969072936233449,6.11289583693683,3.7131781544219531,1.1934857868273814,0,null,{"$f":"'Input - Customer Inventory FY15'!F3132","v":0},null,null,null,null,null,{"$f":"IF($C3133=\"Lamp\",0,IF(SUM(BR3133:$BV3133)>=$BQ3133,0,IF(BK3133<=0,IF($G3133=0,0,$BQ3133),0)))","v":0},{"$f":"IF($C3133=\"Lamp\",0,IF(SUM($BR3133:BW3133)>=$BQ3133,0,IF(BL3133<=0,IF($G3133=0,0,$BQ3133),0)))","v":0},{"$f":"IF($C3133=\"Lamp\",0,IF(SUM($BR3133:BX3133)>=$BQ3133,0,IF(BM3133<=0,IF($G3133=0,0,$BQ3133),0)))","v":0},{"$f":"IF($C3133=\"Lamp\",0,IF(SUM($BR3133:BY3133)>=$BQ3133,0,IF(BN3133<=0,IF($G3133=0,0,$BQ3133),0)))","v":0},{"$f":"IF($C3133=\"Lamp\",0,IF(SUM($BR3133:BZ3133)>=$BQ3133,0,IF(BO3133<=0,IF($G3133=0,0,$BQ3133),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3133/'Inputs - General'!K$6","v":0},{"$f":"CD3133/'Inputs - General'!L$6","v":0},{"$f":"CE3133/'Inputs - General'!M$6","v":0},{"$f":"CF3133/'Inputs - General'!N$6","v":0},{"$f":"CG3133/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3161","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D3161","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3161","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G3161","v":2},null,0,2.6347031963470329,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3162-(($G3162-SUM($CH3162:CH3162))/$H3162)<0,K3162,(($G3162-SUM($CH3162:CH3162))/$H3162)),0)","v":0},{"$f":"IFERROR(IF(L3162-(($G3162-SUM($CH3162:CI3162))/$H3162)<0,L3162,(($G3162-SUM($CH3162:CI3162))/$H3162)),0)","v":0},{"$f":"IFERROR(IF(M3162-(($G3162-SUM($CH3162:CJ3162))/$H3162)<0,M3162,(($G3162-SUM($CH3162:CJ3162))/$H3162)),0)","v":0},{"$f":"IFERROR(IF(N3162-(($G3162-SUM($CH3162:CK3162))/$H3162)<0,N3162,(($G3162-SUM($CH3162:CK3162))/$H3162)),0)","v":0},{"$f":"IFERROR(IF(O3162-(($G3162-SUM($CH3162:CL3162))/$H3162)<0,O3162,(($G3162-SUM($CH3162:CL3162))/$H3162)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3162*'Inputs - General'!J$6","v":0},{"$f":"Y3162*'Inputs - General'!K$6","v":0},{"$f":"Z3162*'Inputs - General'!L$6","v":0},{"$f":"AA3162*'Inputs - General'!M$6","v":0},{"$f":"AB3162*'Inputs - General'!N$6","v":0},{"$f":"AC3162*'Inputs - General'!O$6","v":0},null,{"$f":"K3162*'Inputs - General'!J$6","v":0},{"$f":"L3162*'Inputs - General'!K$6","v":0},{"$f":"M3162*'Inputs - General'!L$6","v":0},{"$f":"N3162*'Inputs - General'!M$6","v":0},{"$f":"O3162*'Inputs - General'!N$6","v":0},{"$f":"P3162*'Inputs - General'!O$6","v":0},null,{"$f":"R3162*'Inputs - General'!K$6","v":0},{"$f":"S3162*'Inputs - General'!L$6","v":0},{"$f":"T3162*'Inputs - General'!M$6","v":0},{"$f":"U3162*'Inputs - General'!N$6","v":0},{"$f":"V3162*'Inputs - General'!O$6","v":0},null,{"$f":"AE3162*'Inputs - General'!K$4","v":0},{"$f":"AF3162*'Inputs - General'!L$4","v":0},{"$f":"AG3162*'Inputs - General'!M$4","v":0},{"$f":"AH3162*'Inputs - General'!N$4","v":0},{"$f":"AI3162*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3161","v":59},null,null,null,null,null,{"$f":"IF($C3162=\"Lamp\",0,IF(SUM(BR3162:$BV3162)>=$BQ3162,0,IF(BK3162<=0,IF($G3162=0,0,$BQ3162),0)))","v":0},{"$f":"IF($C3162=\"Lamp\",0,IF(SUM($BR3162:BW3162)>=$BQ3162,0,IF(BL3162<=0,IF($G3162=0,0,$BQ3162),0)))","v":0},{"$f":"IF($C3162=\"Lamp\",0,IF(SUM($BR3162:BX3162)>=$BQ3162,0,IF(BM3162<=0,IF($G3162=0,0,$BQ3162),0)))","v":0},{"$f":"IF($C3162=\"Lamp\",0,IF(SUM($BR3162:BY3162)>=$BQ3162,0,IF(BN3162<=0,IF($G3162=0,0,$BQ3162),0)))","v":0},{"$f":"IF($C3162=\"Lamp\",0,IF(SUM($BR3162:BZ3162)>=$BQ3162,0,IF(BO3162<=0,IF($G3162=0,0,$BQ3162),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3162/'Inputs - General'!K$6","v":0},{"$f":"CD3162/'Inputs - General'!L$6","v":0},{"$f":"CE3162/'Inputs - General'!M$6","v":0},{"$f":"CF3162/'Inputs - General'!N$6","v":0},{"$f":"CG3162/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3179","v":"Luminaire - 50W MBF"},{"$f":"'Input - Customer Inventory FY15'!D3179","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3179","v":"50W MBF"},{"$f":"'Input - Customer Inventory FY15'!G3179","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3180-(($G3180-SUM($CH3180:CH3180))/$H3180)<0,K3180,(($G3180-SUM($CH3180:CH3180))/$H3180)),0)","v":0},{"$f":"IFERROR(IF(L3180-(($G3180-SUM($CH3180:CI3180))/$H3180)<0,L3180,(($G3180-SUM($CH3180:CI3180))/$H3180)),0)","v":0},{"$f":"IFERROR(IF(M3180-(($G3180-SUM($CH3180:CJ3180))/$H3180)<0,M3180,(($G3180-SUM($CH3180:CJ3180))/$H3180)),0)","v":0},{"$f":"IFERROR(IF(N3180-(($G3180-SUM($CH3180:CK3180))/$H3180)<0,N3180,(($G3180-SUM($CH3180:CK3180))/$H3180)),0)","v":0},{"$f":"IFERROR(IF(O3180-(($G3180-SUM($CH3180:CL3180))/$H3180)<0,O3180,(($G3180-SUM($CH3180:CL3180))/$H3180)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3180*'Inputs - General'!J$6","v":0},{"$f":"Y3180*'Inputs - General'!K$6","v":0},{"$f":"Z3180*'Inputs - General'!L$6","v":0},{"$f":"AA3180*'Inputs - General'!M$6","v":0},{"$f":"AB3180*'Inputs - General'!N$6","v":0},{"$f":"AC3180*'Inputs - General'!O$6","v":0},null,{"$f":"K3180*'Inputs - General'!J$6","v":0},{"$f":"L3180*'Inputs - General'!K$6","v":0},{"$f":"M3180*'Inputs - General'!L$6","v":0},{"$f":"N3180*'Inputs - General'!M$6","v":0},{"$f":"O3180*'Inputs - General'!N$6","v":0},{"$f":"P3180*'Inputs - General'!O$6","v":0},null,{"$f":"R3180*'Inputs - General'!K$6","v":0},{"$f":"S3180*'Inputs - General'!L$6","v":0},{"$f":"T3180*'Inputs - General'!M$6","v":0},{"$f":"U3180*'Inputs - General'!N$6","v":0},{"$f":"V3180*'Inputs - General'!O$6","v":0},null,{"$f":"AE3180*'Inputs - General'!K$4","v":0},{"$f":"AF3180*'Inputs - General'!L$4","v":0},{"$f":"AG3180*'Inputs - General'!M$4","v":0},{"$f":"AH3180*'Inputs - General'!N$4","v":0},{"$f":"AI3180*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3179","v":9},null,null,null,null,null,{"$f":"IF($C3180=\"Lamp\",0,IF(SUM(BR3180:$BV3180)>=$BQ3180,0,IF(BK3180<=0,IF($G3180=0,0,$BQ3180),0)))","v":0},{"$f":"IF($C3180=\"Lamp\",0,IF(SUM($BR3180:BW3180)>=$BQ3180,0,IF(BL3180<=0,IF($G3180=0,0,$BQ3180),0)))","v":0},{"$f":"IF($C3180=\"Lamp\",0,IF(SUM($BR3180:BX3180)>=$BQ3180,0,IF(BM3180<=0,IF($G3180=0,0,$BQ3180),0)))","v":0},{"$f":"IF($C3180=\"Lamp\",0,IF(SUM($BR3180:BY3180)>=$BQ3180,0,IF(BN3180<=0,IF($G3180=0,0,$BQ3180),0)))","v":0},{"$f":"IF($C3180=\"Lamp\",0,IF(SUM($BR3180:BZ3180)>=$BQ3180,0,IF(BO3180<=0,IF($G3180=0,0,$BQ3180),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3180/'Inputs - General'!K$6","v":0},{"$f":"CD3180/'Inputs - General'!L$6","v":0},{"$f":"CE3180/'Inputs - General'!M$6","v":0},{"$f":"CF3180/'Inputs - General'!N$6","v":0},{"$f":"CG3180/'Inputs - General'!O$6","v":0}]
["Customer 43",{"$f":"'Input - Customer Inventory FY15'!C3200","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D3200","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E3200","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G3200","v":2},null,0.40121998519219054,5.0109589041095894,8.0068504425997555E-2,null,0.40121998519219054,0.32115148076619299,0.24108297634019543,0.16101447191419788,8.0945967488200321E-2,8.7746306220276571E-4,null,{"$f":"IFERROR(IF(K3201-(($G3201-SUM($CH3201:CH3201))/$H3201)<0,K3201,(($G3201-SUM($CH3201:CH3201))/$H3201)),0)","v":8.0068504425997555E-2},{"$f":"IFERROR(IF(L3201-(($G3201-SUM($CH3201:CI3201))/$H3201)<0,L3201,(($G3201-SUM($CH3201:CI3201))/$H3201)),0)","v":8.0068504425997555E-2},{"$f":"IFERROR(IF(M3201-(($G3201-SUM($CH3201:CJ3201))/$H3201)<0,M3201,(($G3201-SUM($CH3201:CJ3201))/$H3201)),0)","v":8.0068504425997555E-2},{"$f":"IFERROR(IF(N3201-(($G3201-SUM($CH3201:CK3201))/$H3201)<0,N3201,(($G3201-SUM($CH3201:CK3201))/$H3201)),0)","v":8.0068504425997555E-2},{"$f":"IFERROR(IF(O3201-(($G3201-SUM($CH3201:CL3201))/$H3201)<0,O3201,(($G3201-SUM($CH3201:CL3201))/$H3201)),0)","v":8.0068504425997555E-2},null,0.40121998519219054,0.32115148076619299,0.24108297634019543,0.16101447191419788,8.0945967488200321E-2,8.7746306220276571E-4,null,{"$f":"X3201*'Inputs - General'!J$6","v":0.40121998519219054},{"$f":"Y3201*'Inputs - General'!K$6","v":0.3289390016356058},{"$f":"Z3201*'Inputs - General'!L$6","v":0.25291665353648202},{"$f":"AA3201*'Inputs - General'!M$6","v":0.17301399543550924},{"$f":"AB3201*'Inputs - General'!N$6","v":8.9087543295666538E-2},{"$f":"AC3201*'Inputs - General'!O$6","v":9.8913609274876163E-4},null,{"$f":"K3201*'Inputs - General'!J$6","v":0.40121998519219054},{"$f":"L3201*'Inputs - General'!K$6","v":0.3289390016356058},{"$f":"M3201*'Inputs - General'!L$6","v":0.25291665353648202},{"$f":"N3201*'Inputs - General'!M$6","v":0.17301399543550924},{"$f":"O3201*'Inputs - General'!N$6","v":8.9087543295666538E-2},{"$f":"P3201*'Inputs - General'!O$6","v":9.8913609274876163E-4},null,{"$f":"R3201*'Inputs - General'!K$6","v":8.2010065298494597E-2},{"$f":"S3201*'Inputs - General'!L$6","v":8.3998706588549521E-2},{"$f":"T3201*'Inputs - General'!M$6","v":8.603556993727636E-2},{"$f":"U3201*'Inputs - General'!N$6","v":8.8121824669155191E-2},{"$f":"V3201*'Inputs - General'!O$6","v":9.0258668463319078E-2},null,{"$f":"AE3201*'Inputs - General'!K$4","v":9.7290817419098431E-3},{"$f":"AF3201*'Inputs - General'!L$4","v":7.9763584894258048E-3},{"$f":"AG3201*'Inputs - General'!M$4","v":6.1329118363035616E-3},{"$f":"AH3201*'Inputs - General'!N$4","v":4.1953725293125046E-3},{"$f":"AI3201*'Inputs - General'!O$4","v":2.1602612604012987E-3},null,7.2280983556584757E-2,7.6022348099123713E-2,7.9902658100972801E-2,8.3926452139842692E-2,8.8098407202917783E-2,null,2.520869411094151E-2,2.0667272268150901E-2,1.5890780095388544E-2,1.0870487634748249E-2,5.5973797690061534E-3,null,{"$f":"'Input - Customer Inventory FY15'!F3200","v":88},null,null,null,null,null,{"$f":"IF($C3201=\"Lamp\",0,IF(SUM(BR3201:$BV3201)>=$BQ3201,0,IF(BK3201<=0,IF($G3201=0,0,$BQ3201),0)))","v":0},{"$f":"IF($C3201=\"Lamp\",0,IF(SUM($BR3201:BW3201)>=$BQ3201,0,IF(BL3201<=0,IF($G3201=0,0,$BQ3201),0)))","v":0},{"$f":"IF($C3201=\"Lamp\",0,IF(SUM($BR3201:BX3201)>=$BQ3201,0,IF(BM3201<=0,IF($G3201=0,0,$BQ3201),0)))","v":0},{"$f":"IF($C3201=\"Lamp\",0,IF(SUM($BR3201:BY3201)>=$BQ3201,0,IF(BN3201<=0,IF($G3201=0,0,$BQ3201),0)))","v":0},{"$f":"IF($C3201=\"Lamp\",0,IF(SUM($BR3201:BZ3201)>=$BQ3201,0,IF(BO3201<=0,IF($G3201=0,0,$BQ3201),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3201/'Inputs - General'!K$6","v":0},{"$f":"CD3201/'Inputs - General'!L$6","v":0},{"$f":"CE3201/'Inputs - General'!M$6","v":0},{"$f":"CF3201/'Inputs - General'!N$6","v":0},{"$f":"CG3201/'Inputs - General'!O$6","v":0}]
["Customer 44",{"$f":"'Input - Customer Inventory FY15'!C3229","v":"Bracket - 1.0"},{"$f":"'Input - Customer Inventory FY15'!D3229","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3229","v":"1.0"},{"$f":"'Input - Customer Inventory FY15'!G3229","v":1},null,0,6.0283807516684256,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3230-(($G3230-SUM($CH3230:CH3230))/$H3230)<0,K3230,(($G3230-SUM($CH3230:CH3230))/$H3230)),0)","v":0},{"$f":"IFERROR(IF(L3230-(($G3230-SUM($CH3230:CI3230))/$H3230)<0,L3230,(($G3230-SUM($CH3230:CI3230))/$H3230)),0)","v":0},{"$f":"IFERROR(IF(M3230-(($G3230-SUM($CH3230:CJ3230))/$H3230)<0,M3230,(($G3230-SUM($CH3230:CJ3230))/$H3230)),0)","v":0},{"$f":"IFERROR(IF(N3230-(($G3230-SUM($CH3230:CK3230))/$H3230)<0,N3230,(($G3230-SUM($CH3230:CK3230))/$H3230)),0)","v":0},{"$f":"IFERROR(IF(O3230-(($G3230-SUM($CH3230:CL3230))/$H3230)<0,O3230,(($G3230-SUM($CH3230:CL3230))/$H3230)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3230*'Inputs - General'!J$6","v":0},{"$f":"Y3230*'Inputs - General'!K$6","v":0},{"$f":"Z3230*'Inputs - General'!L$6","v":0},{"$f":"AA3230*'Inputs - General'!M$6","v":0},{"$f":"AB3230*'Inputs - General'!N$6","v":0},{"$f":"AC3230*'Inputs - General'!O$6","v":0},null,{"$f":"K3230*'Inputs - General'!J$6","v":0},{"$f":"L3230*'Inputs - General'!K$6","v":0},{"$f":"M3230*'Inputs - General'!L$6","v":0},{"$f":"N3230*'Inputs - General'!M$6","v":0},{"$f":"O3230*'Inputs - General'!N$6","v":0},{"$f":"P3230*'Inputs - General'!O$6","v":0},null,{"$f":"R3230*'Inputs - General'!K$6","v":0},{"$f":"S3230*'Inputs - General'!L$6","v":0},{"$f":"T3230*'Inputs - General'!M$6","v":0},{"$f":"U3230*'Inputs - General'!N$6","v":0},{"$f":"V3230*'Inputs - General'!O$6","v":0},null,{"$f":"AE3230*'Inputs - General'!K$4","v":0},{"$f":"AF3230*'Inputs - General'!L$4","v":0},{"$f":"AG3230*'Inputs - General'!M$4","v":0},{"$f":"AH3230*'Inputs - General'!N$4","v":0},{"$f":"AI3230*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3229","v":9},null,null,null,null,null,{"$f":"IF($C3230=\"Lamp\",0,IF(SUM(BR3230:$BV3230)>=$BQ3230,0,IF(BK3230<=0,IF($G3230=0,0,$BQ3230),0)))","v":0},{"$f":"IF($C3230=\"Lamp\",0,IF(SUM($BR3230:BW3230)>=$BQ3230,0,IF(BL3230<=0,IF($G3230=0,0,$BQ3230),0)))","v":0},{"$f":"IF($C3230=\"Lamp\",0,IF(SUM($BR3230:BX3230)>=$BQ3230,0,IF(BM3230<=0,IF($G3230=0,0,$BQ3230),0)))","v":0},{"$f":"IF($C3230=\"Lamp\",0,IF(SUM($BR3230:BY3230)>=$BQ3230,0,IF(BN3230<=0,IF($G3230=0,0,$BQ3230),0)))","v":0},{"$f":"IF($C3230=\"Lamp\",0,IF(SUM($BR3230:BZ3230)>=$BQ3230,0,IF(BO3230<=0,IF($G3230=0,0,$BQ3230),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3230/'Inputs - General'!K$6","v":0},{"$f":"CD3230/'Inputs - General'!L$6","v":0},{"$f":"CE3230/'Inputs - General'!M$6","v":0},{"$f":"CF3230/'Inputs - General'!N$6","v":0},{"$f":"CG3230/'Inputs - General'!O$6","v":0}]
["Customer 44",{"$f":"'Input - Customer Inventory FY15'!C3272","v":"Lamp - MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!D3272","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3272","v":"MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!G3272","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3273-(($G3273-SUM($CH3273:CH3273))/$H3273)<0,K3273,(($G3273-SUM($CH3273:CH3273))/$H3273)),0)","v":0},{"$f":"IFERROR(IF(L3273-(($G3273-SUM($CH3273:CI3273))/$H3273)<0,L3273,(($G3273-SUM($CH3273:CI3273))/$H3273)),0)","v":0},{"$f":"IFERROR(IF(M3273-(($G3273-SUM($CH3273:CJ3273))/$H3273)<0,M3273,(($G3273-SUM($CH3273:CJ3273))/$H3273)),0)","v":0},{"$f":"IFERROR(IF(N3273-(($G3273-SUM($CH3273:CK3273))/$H3273)<0,N3273,(($G3273-SUM($CH3273:CK3273))/$H3273)),0)","v":0},{"$f":"IFERROR(IF(O3273-(($G3273-SUM($CH3273:CL3273))/$H3273)<0,O3273,(($G3273-SUM($CH3273:CL3273))/$H3273)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3273*'Inputs - General'!J$6","v":0},{"$f":"Y3273*'Inputs - General'!K$6","v":0},{"$f":"Z3273*'Inputs - General'!L$6","v":0},{"$f":"AA3273*'Inputs - General'!M$6","v":0},{"$f":"AB3273*'Inputs - General'!N$6","v":0},{"$f":"AC3273*'Inputs - General'!O$6","v":0},null,{"$f":"K3273*'Inputs - General'!J$6","v":0},{"$f":"L3273*'Inputs - General'!K$6","v":0},{"$f":"M3273*'Inputs - General'!L$6","v":0},{"$f":"N3273*'Inputs - General'!M$6","v":0},{"$f":"O3273*'Inputs - General'!N$6","v":0},{"$f":"P3273*'Inputs - General'!O$6","v":0},null,{"$f":"R3273*'Inputs - General'!K$6","v":0},{"$f":"S3273*'Inputs - General'!L$6","v":0},{"$f":"T3273*'Inputs - General'!M$6","v":0},{"$f":"U3273*'Inputs - General'!N$6","v":0},{"$f":"V3273*'Inputs - General'!O$6","v":0},null,{"$f":"AE3273*'Inputs - General'!K$4","v":0},{"$f":"AF3273*'Inputs - General'!L$4","v":0},{"$f":"AG3273*'Inputs - General'!M$4","v":0},{"$f":"AH3273*'Inputs - General'!N$4","v":0},{"$f":"AI3273*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3272","v":4},null,null,null,null,null,{"$f":"IF($C3273=\"Lamp\",0,IF(SUM(BR3273:$BV3273)>=$BQ3273,0,IF(BK3273<=0,IF($G3273=0,0,$BQ3273),0)))","v":0},{"$f":"IF($C3273=\"Lamp\",0,IF(SUM($BR3273:BW3273)>=$BQ3273,0,IF(BL3273<=0,IF($G3273=0,0,$BQ3273),0)))","v":0},{"$f":"IF($C3273=\"Lamp\",0,IF(SUM($BR3273:BX3273)>=$BQ3273,0,IF(BM3273<=0,IF($G3273=0,0,$BQ3273),0)))","v":0},{"$f":"IF($C3273=\"Lamp\",0,IF(SUM($BR3273:BY3273)>=$BQ3273,0,IF(BN3273<=0,IF($G3273=0,0,$BQ3273),0)))","v":0},{"$f":"IF($C3273=\"Lamp\",0,IF(SUM($BR3273:BZ3273)>=$BQ3273,0,IF(BO3273<=0,IF($G3273=0,0,$BQ3273),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3273/'Inputs - General'!K$6","v":0},{"$f":"CD3273/'Inputs - General'!L$6","v":0},{"$f":"CE3273/'Inputs - General'!M$6","v":0},{"$f":"CF3273/'Inputs - General'!N$6","v":0},{"$f":"CG3273/'Inputs - General'!O$6","v":0}]
["Customer 44",{"$f":"'Input - Customer Inventory FY15'!C3290","v":"Lamp - TF1x80"},{"$f":"'Input - Customer Inventory FY15'!D3290","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3290","v":"TF1x80"},{"$f":"'Input - Customer Inventory FY15'!G3290","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3291-(($G3291-SUM($CH3291:CH3291))/$H3291)<0,K3291,(($G3291-SUM($CH3291:CH3291))/$H3291)),0)","v":0},{"$f":"IFERROR(IF(L3291-(($G3291-SUM($CH3291:CI3291))/$H3291)<0,L3291,(($G3291-SUM($CH3291:CI3291))/$H3291)),0)","v":0},{"$f":"IFERROR(IF(M3291-(($G3291-SUM($CH3291:CJ3291))/$H3291)<0,M3291,(($G3291-SUM($CH3291:CJ3291))/$H3291)),0)","v":0},{"$f":"IFERROR(IF(N3291-(($G3291-SUM($CH3291:CK3291))/$H3291)<0,N3291,(($G3291-SUM($CH3291:CK3291))/$H3291)),0)","v":0},{"$f":"IFERROR(IF(O3291-(($G3291-SUM($CH3291:CL3291))/$H3291)<0,O3291,(($G3291-SUM($CH3291:CL3291))/$H3291)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3291*'Inputs - General'!J$6","v":0},{"$f":"Y3291*'Inputs - General'!K$6","v":0},{"$f":"Z3291*'Inputs - General'!L$6","v":0},{"$f":"AA3291*'Inputs - General'!M$6","v":0},{"$f":"AB3291*'Inputs - General'!N$6","v":0},{"$f":"AC3291*'Inputs - General'!O$6","v":0},null,{"$f":"K3291*'Inputs - General'!J$6","v":0},{"$f":"L3291*'Inputs - General'!K$6","v":0},{"$f":"M3291*'Inputs - General'!L$6","v":0},{"$f":"N3291*'Inputs - General'!M$6","v":0},{"$f":"O3291*'Inputs - General'!N$6","v":0},{"$f":"P3291*'Inputs - General'!O$6","v":0},null,{"$f":"R3291*'Inputs - General'!K$6","v":0},{"$f":"S3291*'Inputs - General'!L$6","v":0},{"$f":"T3291*'Inputs - General'!M$6","v":0},{"$f":"U3291*'Inputs - General'!N$6","v":0},{"$f":"V3291*'Inputs - General'!O$6","v":0},null,{"$f":"AE3291*'Inputs - General'!K$4","v":0},{"$f":"AF3291*'Inputs - General'!L$4","v":0},{"$f":"AG3291*'Inputs - General'!M$4","v":0},{"$f":"AH3291*'Inputs - General'!N$4","v":0},{"$f":"AI3291*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3290","v":0},null,null,null,null,null,{"$f":"IF($C3291=\"Lamp\",0,IF(SUM(BR3291:$BV3291)>=$BQ3291,0,IF(BK3291<=0,IF($G3291=0,0,$BQ3291),0)))","v":0},{"$f":"IF($C3291=\"Lamp\",0,IF(SUM($BR3291:BW3291)>=$BQ3291,0,IF(BL3291<=0,IF($G3291=0,0,$BQ3291),0)))","v":0},{"$f":"IF($C3291=\"Lamp\",0,IF(SUM($BR3291:BX3291)>=$BQ3291,0,IF(BM3291<=0,IF($G3291=0,0,$BQ3291),0)))","v":0},{"$f":"IF($C3291=\"Lamp\",0,IF(SUM($BR3291:BY3291)>=$BQ3291,0,IF(BN3291<=0,IF($G3291=0,0,$BQ3291),0)))","v":0},{"$f":"IF($C3291=\"Lamp\",0,IF(SUM($BR3291:BZ3291)>=$BQ3291,0,IF(BO3291<=0,IF($G3291=0,0,$BQ3291),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3291/'Inputs - General'!K$6","v":0},{"$f":"CD3291/'Inputs - General'!L$6","v":0},{"$f":"CE3291/'Inputs - General'!M$6","v":0},{"$f":"CF3291/'Inputs - General'!N$6","v":0},{"$f":"CG3291/'Inputs - General'!O$6","v":0}]
["Customer 44",{"$f":"'Input - Customer Inventory FY15'!C3323","v":"Luminaire - 80W MBF - REGAL/FLINDERS"},{"$f":"'Input - Customer Inventory FY15'!D3323","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3323","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Input - Customer Inventory FY15'!G3323","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3324-(($G3324-SUM($CH3324:CH3324))/$H3324)<0,K3324,(($G3324-SUM($CH3324:CH3324))/$H3324)),0)","v":0},{"$f":"IFERROR(IF(L3324-(($G3324-SUM($CH3324:CI3324))/$H3324)<0,L3324,(($G3324-SUM($CH3324:CI3324))/$H3324)),0)","v":0},{"$f":"IFERROR(IF(M3324-(($G3324-SUM($CH3324:CJ3324))/$H3324)<0,M3324,(($G3324-SUM($CH3324:CJ3324))/$H3324)),0)","v":0},{"$f":"IFERROR(IF(N3324-(($G3324-SUM($CH3324:CK3324))/$H3324)<0,N3324,(($G3324-SUM($CH3324:CK3324))/$H3324)),0)","v":0},{"$f":"IFERROR(IF(O3324-(($G3324-SUM($CH3324:CL3324))/$H3324)<0,O3324,(($G3324-SUM($CH3324:CL3324))/$H3324)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3324*'Inputs - General'!J$6","v":0},{"$f":"Y3324*'Inputs - General'!K$6","v":0},{"$f":"Z3324*'Inputs - General'!L$6","v":0},{"$f":"AA3324*'Inputs - General'!M$6","v":0},{"$f":"AB3324*'Inputs - General'!N$6","v":0},{"$f":"AC3324*'Inputs - General'!O$6","v":0},null,{"$f":"K3324*'Inputs - General'!J$6","v":0},{"$f":"L3324*'Inputs - General'!K$6","v":0},{"$f":"M3324*'Inputs - General'!L$6","v":0},{"$f":"N3324*'Inputs - General'!M$6","v":0},{"$f":"O3324*'Inputs - General'!N$6","v":0},{"$f":"P3324*'Inputs - General'!O$6","v":0},null,{"$f":"R3324*'Inputs - General'!K$6","v":0},{"$f":"S3324*'Inputs - General'!L$6","v":0},{"$f":"T3324*'Inputs - General'!M$6","v":0},{"$f":"U3324*'Inputs - General'!N$6","v":0},{"$f":"V3324*'Inputs - General'!O$6","v":0},null,{"$f":"AE3324*'Inputs - General'!K$4","v":0},{"$f":"AF3324*'Inputs - General'!L$4","v":0},{"$f":"AG3324*'Inputs - General'!M$4","v":0},{"$f":"AH3324*'Inputs - General'!N$4","v":0},{"$f":"AI3324*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3323","v":0},null,null,null,null,null,{"$f":"IF($C3324=\"Lamp\",0,IF(SUM(BR3324:$BV3324)>=$BQ3324,0,IF(BK3324<=0,IF($G3324=0,0,$BQ3324),0)))","v":0},{"$f":"IF($C3324=\"Lamp\",0,IF(SUM($BR3324:BW3324)>=$BQ3324,0,IF(BL3324<=0,IF($G3324=0,0,$BQ3324),0)))","v":0},{"$f":"IF($C3324=\"Lamp\",0,IF(SUM($BR3324:BX3324)>=$BQ3324,0,IF(BM3324<=0,IF($G3324=0,0,$BQ3324),0)))","v":0},{"$f":"IF($C3324=\"Lamp\",0,IF(SUM($BR3324:BY3324)>=$BQ3324,0,IF(BN3324<=0,IF($G3324=0,0,$BQ3324),0)))","v":0},{"$f":"IF($C3324=\"Lamp\",0,IF(SUM($BR3324:BZ3324)>=$BQ3324,0,IF(BO3324<=0,IF($G3324=0,0,$BQ3324),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3324/'Inputs - General'!K$6","v":0},{"$f":"CD3324/'Inputs - General'!L$6","v":0},{"$f":"CE3324/'Inputs - General'!M$6","v":0},{"$f":"CF3324/'Inputs - General'!N$6","v":0},{"$f":"CG3324/'Inputs - General'!O$6","v":0}]
["Customer 44",{"$f":"'Input - Customer Inventory FY15'!C3340","v":"Support - EMPTY"},{"$f":"'Input - Customer Inventory FY15'!D3340","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E3340","v":"EMPTY"},{"$f":"'Input - Customer Inventory FY15'!G3340","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3341-(($G3341-SUM($CH3341:CH3341))/$H3341)<0,K3341,(($G3341-SUM($CH3341:CH3341))/$H3341)),0)","v":0},{"$f":"IFERROR(IF(L3341-(($G3341-SUM($CH3341:CI3341))/$H3341)<0,L3341,(($G3341-SUM($CH3341:CI3341))/$H3341)),0)","v":0},{"$f":"IFERROR(IF(M3341-(($G3341-SUM($CH3341:CJ3341))/$H3341)<0,M3341,(($G3341-SUM($CH3341:CJ3341))/$H3341)),0)","v":0},{"$f":"IFERROR(IF(N3341-(($G3341-SUM($CH3341:CK3341))/$H3341)<0,N3341,(($G3341-SUM($CH3341:CK3341))/$H3341)),0)","v":0},{"$f":"IFERROR(IF(O3341-(($G3341-SUM($CH3341:CL3341))/$H3341)<0,O3341,(($G3341-SUM($CH3341:CL3341))/$H3341)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3341*'Inputs - General'!J$6","v":0},{"$f":"Y3341*'Inputs - General'!K$6","v":0},{"$f":"Z3341*'Inputs - General'!L$6","v":0},{"$f":"AA3341*'Inputs - General'!M$6","v":0},{"$f":"AB3341*'Inputs - General'!N$6","v":0},{"$f":"AC3341*'Inputs - General'!O$6","v":0},null,{"$f":"K3341*'Inputs - General'!J$6","v":0},{"$f":"L3341*'Inputs - General'!K$6","v":0},{"$f":"M3341*'Inputs - General'!L$6","v":0},{"$f":"N3341*'Inputs - General'!M$6","v":0},{"$f":"O3341*'Inputs - General'!N$6","v":0},{"$f":"P3341*'Inputs - General'!O$6","v":0},null,{"$f":"R3341*'Inputs - General'!K$6","v":0},{"$f":"S3341*'Inputs - General'!L$6","v":0},{"$f":"T3341*'Inputs - General'!M$6","v":0},{"$f":"U3341*'Inputs - General'!N$6","v":0},{"$f":"V3341*'Inputs - General'!O$6","v":0},null,{"$f":"AE3341*'Inputs - General'!K$4","v":0},{"$f":"AF3341*'Inputs - General'!L$4","v":0},{"$f":"AG3341*'Inputs - General'!M$4","v":0},{"$f":"AH3341*'Inputs - General'!N$4","v":0},{"$f":"AI3341*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3340","v":0},null,null,null,null,null,{"$f":"IF($C3341=\"Lamp\",0,IF(SUM(BR3341:$BV3341)>=$BQ3341,0,IF(BK3341<=0,IF($G3341=0,0,$BQ3341),0)))","v":0},{"$f":"IF($C3341=\"Lamp\",0,IF(SUM($BR3341:BW3341)>=$BQ3341,0,IF(BL3341<=0,IF($G3341=0,0,$BQ3341),0)))","v":0},{"$f":"IF($C3341=\"Lamp\",0,IF(SUM($BR3341:BX3341)>=$BQ3341,0,IF(BM3341<=0,IF($G3341=0,0,$BQ3341),0)))","v":0},{"$f":"IF($C3341=\"Lamp\",0,IF(SUM($BR3341:BY3341)>=$BQ3341,0,IF(BN3341<=0,IF($G3341=0,0,$BQ3341),0)))","v":0},{"$f":"IF($C3341=\"Lamp\",0,IF(SUM($BR3341:BZ3341)>=$BQ3341,0,IF(BO3341<=0,IF($G3341=0,0,$BQ3341),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3341/'Inputs - General'!K$6","v":0},{"$f":"CD3341/'Inputs - General'!L$6","v":0},{"$f":"CE3341/'Inputs - General'!M$6","v":0},{"$f":"CF3341/'Inputs - General'!N$6","v":0},{"$f":"CG3341/'Inputs - General'!O$6","v":0}]
["Customer 45",{"$f":"'Input - Customer Inventory FY15'!C3358","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D3358","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3358","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G3358","v":2},null,0.25550366392794355,5.0575342465753437,5.0519413506879399E-2,null,0.25550366392794355,0.20498425042106416,0.15446483691418478,0.10394542340730538,5.342600990042598E-2,2.9065963935465816E-3,null,{"$f":"IFERROR(IF(K3359-(($G3359-SUM($CH3359:CH3359))/$H3359)<0,K3359,(($G3359-SUM($CH3359:CH3359))/$H3359)),0)","v":5.0519413506879399E-2},{"$f":"IFERROR(IF(L3359-(($G3359-SUM($CH3359:CI3359))/$H3359)<0,L3359,(($G3359-SUM($CH3359:CI3359))/$H3359)),0)","v":5.0519413506879399E-2},{"$f":"IFERROR(IF(M3359-(($G3359-SUM($CH3359:CJ3359))/$H3359)<0,M3359,(($G3359-SUM($CH3359:CJ3359))/$H3359)),0)","v":5.0519413506879399E-2},{"$f":"IFERROR(IF(N3359-(($G3359-SUM($CH3359:CK3359))/$H3359)<0,N3359,(($G3359-SUM($CH3359:CK3359))/$H3359)),0)","v":5.0519413506879399E-2},{"$f":"IFERROR(IF(O3359-(($G3359-SUM($CH3359:CL3359))/$H3359)<0,O3359,(($G3359-SUM($CH3359:CL3359))/$H3359)),0)","v":5.0519413506879399E-2},null,0.25550366392794355,0.20498425042106416,0.15446483691418478,0.10394542340730538,5.342600990042598E-2,2.9065963935465816E-3,null,{"$f":"X3359*'Inputs - General'!J$6","v":0.25550366392794355},{"$f":"Y3359*'Inputs - General'!K$6","v":0.20995486156147219},{"$f":"Z3359*'Inputs - General'!L$6","v":0.16204681987278308},{"$f":"AA3359*'Inputs - General'!M$6","v":0.11169190444270755},{"$f":"AB3359*'Inputs - General'!N$6","v":5.8799618039190468E-2},{"$f":"AC3359*'Inputs - General'!O$6","v":3.2765133072301831E-3},null,{"$f":"K3359*'Inputs - General'!J$6","v":0.25550366392794355},{"$f":"L3359*'Inputs - General'!K$6","v":0.20995486156147219},{"$f":"M3359*'Inputs - General'!L$6","v":0.16204681987278308},{"$f":"N3359*'Inputs - General'!M$6","v":0.11169190444270755},{"$f":"O3359*'Inputs - General'!N$6","v":5.8799618039190468E-2},{"$f":"P3359*'Inputs - General'!O$6","v":3.2765133072301831E-3},null,{"$f":"R3359*'Inputs - General'!K$6","v":5.1744445962145391E-2},{"$f":"S3359*'Inputs - General'!L$6","v":5.2999183918965756E-2},{"$f":"T3359*'Inputs - General'!M$6","v":5.42843476985196E-2},{"$f":"U3359*'Inputs - General'!N$6","v":5.5600675088871718E-2},{"$f":"V3359*'Inputs - General'!O$6","v":5.6948921768522738E-2},null,{"$f":"AE3359*'Inputs - General'!K$4","v":6.1956435956740299E-3},{"$f":"AF3359*'Inputs - General'!L$4","v":5.0911422302766362E-3},{"$f":"AG3359*'Inputs - General'!M$4","v":3.9294322684440743E-3},{"$f":"AH3359*'Inputs - General'!N$4","v":2.7083886853546397E-3},{"$f":"AI3359*'Inputs - General'!O$4","v":1.4258170365624538E-3},null,4.554880236647136E-2,4.7908041688689118E-2,5.0354915430075524E-2,5.2892286403517078E-2,5.5523104731960288E-2,null,1.6053322231939747E-2,1.3191486161071825E-2,1.0181418834027059E-2,7.0176141709790566E-3,3.6943862212649374E-3,null,{"$f":"'Input - Customer Inventory FY15'!F3358","v":0},null,null,null,null,null,{"$f":"IF($C3359=\"Lamp\",0,IF(SUM(BR3359:$BV3359)>=$BQ3359,0,IF(BK3359<=0,IF($G3359=0,0,$BQ3359),0)))","v":0},{"$f":"IF($C3359=\"Lamp\",0,IF(SUM($BR3359:BW3359)>=$BQ3359,0,IF(BL3359<=0,IF($G3359=0,0,$BQ3359),0)))","v":0},{"$f":"IF($C3359=\"Lamp\",0,IF(SUM($BR3359:BX3359)>=$BQ3359,0,IF(BM3359<=0,IF($G3359=0,0,$BQ3359),0)))","v":0},{"$f":"IF($C3359=\"Lamp\",0,IF(SUM($BR3359:BY3359)>=$BQ3359,0,IF(BN3359<=0,IF($G3359=0,0,$BQ3359),0)))","v":0},{"$f":"IF($C3359=\"Lamp\",0,IF(SUM($BR3359:BZ3359)>=$BQ3359,0,IF(BO3359<=0,IF($G3359=0,0,$BQ3359),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3359/'Inputs - General'!K$6","v":0},{"$f":"CD3359/'Inputs - General'!L$6","v":0},{"$f":"CE3359/'Inputs - General'!M$6","v":0},{"$f":"CF3359/'Inputs - General'!N$6","v":0},{"$f":"CG3359/'Inputs - General'!O$6","v":0}]
["Customer 47",{"$f":"'Input - Customer Inventory FY15'!C3391","v":"Bracket - T3"},{"$f":"'Input - Customer Inventory FY15'!D3391","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3391","v":"T3"},{"$f":"'Input - Customer Inventory FY15'!G3391","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3392-(($G3392-SUM($CH3392:CH3392))/$H3392)<0,K3392,(($G3392-SUM($CH3392:CH3392))/$H3392)),0)","v":0},{"$f":"IFERROR(IF(L3392-(($G3392-SUM($CH3392:CI3392))/$H3392)<0,L3392,(($G3392-SUM($CH3392:CI3392))/$H3392)),0)","v":0},{"$f":"IFERROR(IF(M3392-(($G3392-SUM($CH3392:CJ3392))/$H3392)<0,M3392,(($G3392-SUM($CH3392:CJ3392))/$H3392)),0)","v":0},{"$f":"IFERROR(IF(N3392-(($G3392-SUM($CH3392:CK3392))/$H3392)<0,N3392,(($G3392-SUM($CH3392:CK3392))/$H3392)),0)","v":0},{"$f":"IFERROR(IF(O3392-(($G3392-SUM($CH3392:CL3392))/$H3392)<0,O3392,(($G3392-SUM($CH3392:CL3392))/$H3392)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3392*'Inputs - General'!J$6","v":0},{"$f":"Y3392*'Inputs - General'!K$6","v":0},{"$f":"Z3392*'Inputs - General'!L$6","v":0},{"$f":"AA3392*'Inputs - General'!M$6","v":0},{"$f":"AB3392*'Inputs - General'!N$6","v":0},{"$f":"AC3392*'Inputs - General'!O$6","v":0},null,{"$f":"K3392*'Inputs - General'!J$6","v":0},{"$f":"L3392*'Inputs - General'!K$6","v":0},{"$f":"M3392*'Inputs - General'!L$6","v":0},{"$f":"N3392*'Inputs - General'!M$6","v":0},{"$f":"O3392*'Inputs - General'!N$6","v":0},{"$f":"P3392*'Inputs - General'!O$6","v":0},null,{"$f":"R3392*'Inputs - General'!K$6","v":0},{"$f":"S3392*'Inputs - General'!L$6","v":0},{"$f":"T3392*'Inputs - General'!M$6","v":0},{"$f":"U3392*'Inputs - General'!N$6","v":0},{"$f":"V3392*'Inputs - General'!O$6","v":0},null,{"$f":"AE3392*'Inputs - General'!K$4","v":0},{"$f":"AF3392*'Inputs - General'!L$4","v":0},{"$f":"AG3392*'Inputs - General'!M$4","v":0},{"$f":"AH3392*'Inputs - General'!N$4","v":0},{"$f":"AI3392*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3391","v":4.5},null,null,null,null,null,{"$f":"IF($C3392=\"Lamp\",0,IF(SUM(BR3392:$BV3392)>=$BQ3392,0,IF(BK3392<=0,IF($G3392=0,0,$BQ3392),0)))","v":0},{"$f":"IF($C3392=\"Lamp\",0,IF(SUM($BR3392:BW3392)>=$BQ3392,0,IF(BL3392<=0,IF($G3392=0,0,$BQ3392),0)))","v":0},{"$f":"IF($C3392=\"Lamp\",0,IF(SUM($BR3392:BX3392)>=$BQ3392,0,IF(BM3392<=0,IF($G3392=0,0,$BQ3392),0)))","v":0},{"$f":"IF($C3392=\"Lamp\",0,IF(SUM($BR3392:BY3392)>=$BQ3392,0,IF(BN3392<=0,IF($G3392=0,0,$BQ3392),0)))","v":0},{"$f":"IF($C3392=\"Lamp\",0,IF(SUM($BR3392:BZ3392)>=$BQ3392,0,IF(BO3392<=0,IF($G3392=0,0,$BQ3392),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3392/'Inputs - General'!K$6","v":0},{"$f":"CD3392/'Inputs - General'!L$6","v":0},{"$f":"CE3392/'Inputs - General'!M$6","v":0},{"$f":"CF3392/'Inputs - General'!N$6","v":0},{"$f":"CG3392/'Inputs - General'!O$6","v":0}]
["Customer 47",{"$f":"'Input - Customer Inventory FY15'!C3408","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D3408","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E3408","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G3408","v":1},null,0,2.9057377427240034,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3409-(($G3409-SUM($CH3409:CH3409))/$H3409)<0,K3409,(($G3409-SUM($CH3409:CH3409))/$H3409)),0)","v":0},{"$f":"IFERROR(IF(L3409-(($G3409-SUM($CH3409:CI3409))/$H3409)<0,L3409,(($G3409-SUM($CH3409:CI3409))/$H3409)),0)","v":0},{"$f":"IFERROR(IF(M3409-(($G3409-SUM($CH3409:CJ3409))/$H3409)<0,M3409,(($G3409-SUM($CH3409:CJ3409))/$H3409)),0)","v":0},{"$f":"IFERROR(IF(N3409-(($G3409-SUM($CH3409:CK3409))/$H3409)<0,N3409,(($G3409-SUM($CH3409:CK3409))/$H3409)),0)","v":0},{"$f":"IFERROR(IF(O3409-(($G3409-SUM($CH3409:CL3409))/$H3409)<0,O3409,(($G3409-SUM($CH3409:CL3409))/$H3409)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3409*'Inputs - General'!J$6","v":0},{"$f":"Y3409*'Inputs - General'!K$6","v":0},{"$f":"Z3409*'Inputs - General'!L$6","v":0},{"$f":"AA3409*'Inputs - General'!M$6","v":0},{"$f":"AB3409*'Inputs - General'!N$6","v":0},{"$f":"AC3409*'Inputs - General'!O$6","v":0},null,{"$f":"K3409*'Inputs - General'!J$6","v":0},{"$f":"L3409*'Inputs - General'!K$6","v":0},{"$f":"M3409*'Inputs - General'!L$6","v":0},{"$f":"N3409*'Inputs - General'!M$6","v":0},{"$f":"O3409*'Inputs - General'!N$6","v":0},{"$f":"P3409*'Inputs - General'!O$6","v":0},null,{"$f":"R3409*'Inputs - General'!K$6","v":0},{"$f":"S3409*'Inputs - General'!L$6","v":0},{"$f":"T3409*'Inputs - General'!M$6","v":0},{"$f":"U3409*'Inputs - General'!N$6","v":0},{"$f":"V3409*'Inputs - General'!O$6","v":0},null,{"$f":"AE3409*'Inputs - General'!K$4","v":0},{"$f":"AF3409*'Inputs - General'!L$4","v":0},{"$f":"AG3409*'Inputs - General'!M$4","v":0},{"$f":"AH3409*'Inputs - General'!N$4","v":0},{"$f":"AI3409*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3408","v":1},null,null,null,null,null,{"$f":"IF($C3409=\"Lamp\",0,IF(SUM(BR3409:$BV3409)>=$BQ3409,0,IF(BK3409<=0,IF($G3409=0,0,$BQ3409),0)))","v":0},{"$f":"IF($C3409=\"Lamp\",0,IF(SUM($BR3409:BW3409)>=$BQ3409,0,IF(BL3409<=0,IF($G3409=0,0,$BQ3409),0)))","v":0},{"$f":"IF($C3409=\"Lamp\",0,IF(SUM($BR3409:BX3409)>=$BQ3409,0,IF(BM3409<=0,IF($G3409=0,0,$BQ3409),0)))","v":0},{"$f":"IF($C3409=\"Lamp\",0,IF(SUM($BR3409:BY3409)>=$BQ3409,0,IF(BN3409<=0,IF($G3409=0,0,$BQ3409),0)))","v":0},{"$f":"IF($C3409=\"Lamp\",0,IF(SUM($BR3409:BZ3409)>=$BQ3409,0,IF(BO3409<=0,IF($G3409=0,0,$BQ3409),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3409/'Inputs - General'!K$6","v":0},{"$f":"CD3409/'Inputs - General'!L$6","v":0},{"$f":"CE3409/'Inputs - General'!M$6","v":0},{"$f":"CF3409/'Inputs - General'!N$6","v":0},{"$f":"CG3409/'Inputs - General'!O$6","v":0}]
["Customer 47",{"$f":"'Input - Customer Inventory FY15'!C3452","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D3452","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3452","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G3452","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3453-(($G3453-SUM($CH3453:CH3453))/$H3453)<0,K3453,(($G3453-SUM($CH3453:CH3453))/$H3453)),0)","v":0},{"$f":"IFERROR(IF(L3453-(($G3453-SUM($CH3453:CI3453))/$H3453)<0,L3453,(($G3453-SUM($CH3453:CI3453))/$H3453)),0)","v":0},{"$f":"IFERROR(IF(M3453-(($G3453-SUM($CH3453:CJ3453))/$H3453)<0,M3453,(($G3453-SUM($CH3453:CJ3453))/$H3453)),0)","v":0},{"$f":"IFERROR(IF(N3453-(($G3453-SUM($CH3453:CK3453))/$H3453)<0,N3453,(($G3453-SUM($CH3453:CK3453))/$H3453)),0)","v":0},{"$f":"IFERROR(IF(O3453-(($G3453-SUM($CH3453:CL3453))/$H3453)<0,O3453,(($G3453-SUM($CH3453:CL3453))/$H3453)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3453*'Inputs - General'!J$6","v":0},{"$f":"Y3453*'Inputs - General'!K$6","v":0},{"$f":"Z3453*'Inputs - General'!L$6","v":0},{"$f":"AA3453*'Inputs - General'!M$6","v":0},{"$f":"AB3453*'Inputs - General'!N$6","v":0},{"$f":"AC3453*'Inputs - General'!O$6","v":0},null,{"$f":"K3453*'Inputs - General'!J$6","v":0},{"$f":"L3453*'Inputs - General'!K$6","v":0},{"$f":"M3453*'Inputs - General'!L$6","v":0},{"$f":"N3453*'Inputs - General'!M$6","v":0},{"$f":"O3453*'Inputs - General'!N$6","v":0},{"$f":"P3453*'Inputs - General'!O$6","v":0},null,{"$f":"R3453*'Inputs - General'!K$6","v":0},{"$f":"S3453*'Inputs - General'!L$6","v":0},{"$f":"T3453*'Inputs - General'!M$6","v":0},{"$f":"U3453*'Inputs - General'!N$6","v":0},{"$f":"V3453*'Inputs - General'!O$6","v":0},null,{"$f":"AE3453*'Inputs - General'!K$4","v":0},{"$f":"AF3453*'Inputs - General'!L$4","v":0},{"$f":"AG3453*'Inputs - General'!M$4","v":0},{"$f":"AH3453*'Inputs - General'!N$4","v":0},{"$f":"AI3453*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3452","v":66.5},null,null,null,null,null,{"$f":"IF($C3453=\"Lamp\",0,IF(SUM(BR3453:$BV3453)>=$BQ3453,0,IF(BK3453<=0,IF($G3453=0,0,$BQ3453),0)))","v":0},{"$f":"IF($C3453=\"Lamp\",0,IF(SUM($BR3453:BW3453)>=$BQ3453,0,IF(BL3453<=0,IF($G3453=0,0,$BQ3453),0)))","v":0},{"$f":"IF($C3453=\"Lamp\",0,IF(SUM($BR3453:BX3453)>=$BQ3453,0,IF(BM3453<=0,IF($G3453=0,0,$BQ3453),0)))","v":0},{"$f":"IF($C3453=\"Lamp\",0,IF(SUM($BR3453:BY3453)>=$BQ3453,0,IF(BN3453<=0,IF($G3453=0,0,$BQ3453),0)))","v":0},{"$f":"IF($C3453=\"Lamp\",0,IF(SUM($BR3453:BZ3453)>=$BQ3453,0,IF(BO3453<=0,IF($G3453=0,0,$BQ3453),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3453/'Inputs - General'!K$6","v":0},{"$f":"CD3453/'Inputs - General'!L$6","v":0},{"$f":"CE3453/'Inputs - General'!M$6","v":0},{"$f":"CF3453/'Inputs - General'!N$6","v":0},{"$f":"CG3453/'Inputs - General'!O$6","v":0}]
["Customer 47",{"$f":"'Input - Customer Inventory FY15'!C3459","v":"Luminaire - 2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!D3459","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3459","v":"2x20W TF"},{"$f":"'Input - Customer Inventory FY15'!G3459","v":1},null,0,0,{"$f":"IF(ISERROR(G3460/H3460),0,G3460/H3460)","v":0},null,0,{"$f":"K3460-R3460-CI3460","v":0},{"$f":"L3460-S3460-CJ3460","v":0},{"$f":"M3460-T3460-CK3460","v":0},{"$f":"N3460-U3460-CL3460","v":0},{"$f":"O3460-V3460-CM3460","v":0},null,{"$f":"IFERROR(IF(K3460-(($G3460-SUM($CH3460:CH3460))/$H3460)<0,K3460,(($G3460-SUM($CH3460:CH3460))/$H3460)),0)","v":0},{"$f":"IFERROR(IF(L3460-(($G3460-SUM($CH3460:CI3460))/$H3460)<0,L3460,(($G3460-SUM($CH3460:CI3460))/$H3460)),0)","v":0},{"$f":"IFERROR(IF(M3460-(($G3460-SUM($CH3460:CJ3460))/$H3460)<0,M3460,(($G3460-SUM($CH3460:CJ3460))/$H3460)),0)","v":0},{"$f":"IFERROR(IF(N3460-(($G3460-SUM($CH3460:CK3460))/$H3460)<0,N3460,(($G3460-SUM($CH3460:CK3460))/$H3460)),0)","v":0},{"$f":"IFERROR(IF(O3460-(($G3460-SUM($CH3460:CL3460))/$H3460)<0,O3460,(($G3460-SUM($CH3460:CL3460))/$H3460)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3460*'Inputs - General'!J$6","v":0},{"$f":"Y3460*'Inputs - General'!K$6","v":0},{"$f":"Z3460*'Inputs - General'!L$6","v":0},{"$f":"AA3460*'Inputs - General'!M$6","v":0},{"$f":"AB3460*'Inputs - General'!N$6","v":0},{"$f":"AC3460*'Inputs - General'!O$6","v":0},null,{"$f":"K3460*'Inputs - General'!J$6","v":0},{"$f":"L3460*'Inputs - General'!K$6","v":0},{"$f":"M3460*'Inputs - General'!L$6","v":0},{"$f":"N3460*'Inputs - General'!M$6","v":0},{"$f":"O3460*'Inputs - General'!N$6","v":0},{"$f":"P3460*'Inputs - General'!O$6","v":0},null,{"$f":"R3460*'Inputs - General'!K$6","v":0},{"$f":"S3460*'Inputs - General'!L$6","v":0},{"$f":"T3460*'Inputs - General'!M$6","v":0},{"$f":"U3460*'Inputs - General'!N$6","v":0},{"$f":"V3460*'Inputs - General'!O$6","v":0},null,{"$f":"AE3460*'Inputs - General'!K$4","v":0},{"$f":"AF3460*'Inputs - General'!L$4","v":0},{"$f":"AG3460*'Inputs - General'!M$4","v":0},{"$f":"AH3460*'Inputs - General'!N$4","v":0},{"$f":"AI3460*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3459","v":319.5},null,null,null,null,null,{"$f":"IF($C3460=\"Lamp\",0,IF(SUM(BR3460:$BV3460)>=$BQ3460,0,IF(BK3460<=0,IF($G3460=0,0,$BQ3460),0)))","v":0},{"$f":"IF($C3460=\"Lamp\",0,IF(SUM($BR3460:BW3460)>=$BQ3460,0,IF(BL3460<=0,IF($G3460=0,0,$BQ3460),0)))","v":0},{"$f":"IF($C3460=\"Lamp\",0,IF(SUM($BR3460:BX3460)>=$BQ3460,0,IF(BM3460<=0,IF($G3460=0,0,$BQ3460),0)))","v":0},{"$f":"IF($C3460=\"Lamp\",0,IF(SUM($BR3460:BY3460)>=$BQ3460,0,IF(BN3460<=0,IF($G3460=0,0,$BQ3460),0)))","v":0},{"$f":"IF($C3460=\"Lamp\",0,IF(SUM($BR3460:BZ3460)>=$BQ3460,0,IF(BO3460<=0,IF($G3460=0,0,$BQ3460),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3460/'Inputs - General'!K$6","v":0},{"$f":"CD3460/'Inputs - General'!L$6","v":0},{"$f":"CE3460/'Inputs - General'!M$6","v":0},{"$f":"CF3460/'Inputs - General'!N$6","v":0},{"$f":"CG3460/'Inputs - General'!O$6","v":0}]
["Customer 47",{"$f":"'Input - Customer Inventory FY15'!C3497","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D3497","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E3497","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G3497","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3498-(($G3498-SUM($CH3498:CH3498))/$H3498)<0,K3498,(($G3498-SUM($CH3498:CH3498))/$H3498)),0)","v":0},{"$f":"IFERROR(IF(L3498-(($G3498-SUM($CH3498:CI3498))/$H3498)<0,L3498,(($G3498-SUM($CH3498:CI3498))/$H3498)),0)","v":0},{"$f":"IFERROR(IF(M3498-(($G3498-SUM($CH3498:CJ3498))/$H3498)<0,M3498,(($G3498-SUM($CH3498:CJ3498))/$H3498)),0)","v":0},{"$f":"IFERROR(IF(N3498-(($G3498-SUM($CH3498:CK3498))/$H3498)<0,N3498,(($G3498-SUM($CH3498:CK3498))/$H3498)),0)","v":0},{"$f":"IFERROR(IF(O3498-(($G3498-SUM($CH3498:CL3498))/$H3498)<0,O3498,(($G3498-SUM($CH3498:CL3498))/$H3498)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3498*'Inputs - General'!J$6","v":0},{"$f":"Y3498*'Inputs - General'!K$6","v":0},{"$f":"Z3498*'Inputs - General'!L$6","v":0},{"$f":"AA3498*'Inputs - General'!M$6","v":0},{"$f":"AB3498*'Inputs - General'!N$6","v":0},{"$f":"AC3498*'Inputs - General'!O$6","v":0},null,{"$f":"K3498*'Inputs - General'!J$6","v":0},{"$f":"L3498*'Inputs - General'!K$6","v":0},{"$f":"M3498*'Inputs - General'!L$6","v":0},{"$f":"N3498*'Inputs - General'!M$6","v":0},{"$f":"O3498*'Inputs - General'!N$6","v":0},{"$f":"P3498*'Inputs - General'!O$6","v":0},null,{"$f":"R3498*'Inputs - General'!K$6","v":0},{"$f":"S3498*'Inputs - General'!L$6","v":0},{"$f":"T3498*'Inputs - General'!M$6","v":0},{"$f":"U3498*'Inputs - General'!N$6","v":0},{"$f":"V3498*'Inputs - General'!O$6","v":0},null,{"$f":"AE3498*'Inputs - General'!K$4","v":0},{"$f":"AF3498*'Inputs - General'!L$4","v":0},{"$f":"AG3498*'Inputs - General'!M$4","v":0},{"$f":"AH3498*'Inputs - General'!N$4","v":0},{"$f":"AI3498*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3497","v":1213.5},null,null,null,null,null,{"$f":"IF($C3498=\"Lamp\",0,IF(SUM(BR3498:$BV3498)>=$BQ3498,0,IF(BK3498<=0,IF($G3498=0,0,$BQ3498),0)))","v":0},{"$f":"IF($C3498=\"Lamp\",0,IF(SUM($BR3498:BW3498)>=$BQ3498,0,IF(BL3498<=0,IF($G3498=0,0,$BQ3498),0)))","v":0},{"$f":"IF($C3498=\"Lamp\",0,IF(SUM($BR3498:BX3498)>=$BQ3498,0,IF(BM3498<=0,IF($G3498=0,0,$BQ3498),0)))","v":0},{"$f":"IF($C3498=\"Lamp\",0,IF(SUM($BR3498:BY3498)>=$BQ3498,0,IF(BN3498<=0,IF($G3498=0,0,$BQ3498),0)))","v":0},{"$f":"IF($C3498=\"Lamp\",0,IF(SUM($BR3498:BZ3498)>=$BQ3498,0,IF(BO3498<=0,IF($G3498=0,0,$BQ3498),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3498/'Inputs - General'!K$6","v":0},{"$f":"CD3498/'Inputs - General'!L$6","v":0},{"$f":"CE3498/'Inputs - General'!M$6","v":0},{"$f":"CF3498/'Inputs - General'!N$6","v":0},{"$f":"CG3498/'Inputs - General'!O$6","v":0}]
["Customer 48",{"$f":"'Input - Customer Inventory FY15'!C3520","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D3520","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3520","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G3520","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3521-(($G3521-SUM($CH3521:CH3521))/$H3521)<0,K3521,(($G3521-SUM($CH3521:CH3521))/$H3521)),0)","v":0},{"$f":"IFERROR(IF(L3521-(($G3521-SUM($CH3521:CI3521))/$H3521)<0,L3521,(($G3521-SUM($CH3521:CI3521))/$H3521)),0)","v":0},{"$f":"IFERROR(IF(M3521-(($G3521-SUM($CH3521:CJ3521))/$H3521)<0,M3521,(($G3521-SUM($CH3521:CJ3521))/$H3521)),0)","v":0},{"$f":"IFERROR(IF(N3521-(($G3521-SUM($CH3521:CK3521))/$H3521)<0,N3521,(($G3521-SUM($CH3521:CK3521))/$H3521)),0)","v":0},{"$f":"IFERROR(IF(O3521-(($G3521-SUM($CH3521:CL3521))/$H3521)<0,O3521,(($G3521-SUM($CH3521:CL3521))/$H3521)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3521*'Inputs - General'!J$6","v":0},{"$f":"Y3521*'Inputs - General'!K$6","v":0},{"$f":"Z3521*'Inputs - General'!L$6","v":0},{"$f":"AA3521*'Inputs - General'!M$6","v":0},{"$f":"AB3521*'Inputs - General'!N$6","v":0},{"$f":"AC3521*'Inputs - General'!O$6","v":0},null,{"$f":"K3521*'Inputs - General'!J$6","v":0},{"$f":"L3521*'Inputs - General'!K$6","v":0},{"$f":"M3521*'Inputs - General'!L$6","v":0},{"$f":"N3521*'Inputs - General'!M$6","v":0},{"$f":"O3521*'Inputs - General'!N$6","v":0},{"$f":"P3521*'Inputs - General'!O$6","v":0},null,{"$f":"R3521*'Inputs - General'!K$6","v":0},{"$f":"S3521*'Inputs - General'!L$6","v":0},{"$f":"T3521*'Inputs - General'!M$6","v":0},{"$f":"U3521*'Inputs - General'!N$6","v":0},{"$f":"V3521*'Inputs - General'!O$6","v":0},null,{"$f":"AE3521*'Inputs - General'!K$4","v":0},{"$f":"AF3521*'Inputs - General'!L$4","v":0},{"$f":"AG3521*'Inputs - General'!M$4","v":0},{"$f":"AH3521*'Inputs - General'!N$4","v":0},{"$f":"AI3521*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3520","v":25},null,null,null,null,null,{"$f":"IF($C3521=\"Lamp\",0,IF(SUM(BR3521:$BV3521)>=$BQ3521,0,IF(BK3521<=0,IF($G3521=0,0,$BQ3521),0)))","v":0},{"$f":"IF($C3521=\"Lamp\",0,IF(SUM($BR3521:BW3521)>=$BQ3521,0,IF(BL3521<=0,IF($G3521=0,0,$BQ3521),0)))","v":0},{"$f":"IF($C3521=\"Lamp\",0,IF(SUM($BR3521:BX3521)>=$BQ3521,0,IF(BM3521<=0,IF($G3521=0,0,$BQ3521),0)))","v":0},{"$f":"IF($C3521=\"Lamp\",0,IF(SUM($BR3521:BY3521)>=$BQ3521,0,IF(BN3521<=0,IF($G3521=0,0,$BQ3521),0)))","v":0},{"$f":"IF($C3521=\"Lamp\",0,IF(SUM($BR3521:BZ3521)>=$BQ3521,0,IF(BO3521<=0,IF($G3521=0,0,$BQ3521),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3521/'Inputs - General'!K$6","v":0},{"$f":"CD3521/'Inputs - General'!L$6","v":0},{"$f":"CE3521/'Inputs - General'!M$6","v":0},{"$f":"CF3521/'Inputs - General'!N$6","v":0},{"$f":"CG3521/'Inputs - General'!O$6","v":0}]
["Customer 48",{"$f":"'Input - Customer Inventory FY15'!C3553","v":"Lamp - INC1x60"},{"$f":"'Input - Customer Inventory FY15'!D3553","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3553","v":"INC1x60"},{"$f":"'Input - Customer Inventory FY15'!G3553","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3554-(($G3554-SUM($CH3554:CH3554))/$H3554)<0,K3554,(($G3554-SUM($CH3554:CH3554))/$H3554)),0)","v":0},{"$f":"IFERROR(IF(L3554-(($G3554-SUM($CH3554:CI3554))/$H3554)<0,L3554,(($G3554-SUM($CH3554:CI3554))/$H3554)),0)","v":0},{"$f":"IFERROR(IF(M3554-(($G3554-SUM($CH3554:CJ3554))/$H3554)<0,M3554,(($G3554-SUM($CH3554:CJ3554))/$H3554)),0)","v":0},{"$f":"IFERROR(IF(N3554-(($G3554-SUM($CH3554:CK3554))/$H3554)<0,N3554,(($G3554-SUM($CH3554:CK3554))/$H3554)),0)","v":0},{"$f":"IFERROR(IF(O3554-(($G3554-SUM($CH3554:CL3554))/$H3554)<0,O3554,(($G3554-SUM($CH3554:CL3554))/$H3554)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3554*'Inputs - General'!J$6","v":0},{"$f":"Y3554*'Inputs - General'!K$6","v":0},{"$f":"Z3554*'Inputs - General'!L$6","v":0},{"$f":"AA3554*'Inputs - General'!M$6","v":0},{"$f":"AB3554*'Inputs - General'!N$6","v":0},{"$f":"AC3554*'Inputs - General'!O$6","v":0},null,{"$f":"K3554*'Inputs - General'!J$6","v":0},{"$f":"L3554*'Inputs - General'!K$6","v":0},{"$f":"M3554*'Inputs - General'!L$6","v":0},{"$f":"N3554*'Inputs - General'!M$6","v":0},{"$f":"O3554*'Inputs - General'!N$6","v":0},{"$f":"P3554*'Inputs - General'!O$6","v":0},null,{"$f":"R3554*'Inputs - General'!K$6","v":0},{"$f":"S3554*'Inputs - General'!L$6","v":0},{"$f":"T3554*'Inputs - General'!M$6","v":0},{"$f":"U3554*'Inputs - General'!N$6","v":0},{"$f":"V3554*'Inputs - General'!O$6","v":0},null,{"$f":"AE3554*'Inputs - General'!K$4","v":0},{"$f":"AF3554*'Inputs - General'!L$4","v":0},{"$f":"AG3554*'Inputs - General'!M$4","v":0},{"$f":"AH3554*'Inputs - General'!N$4","v":0},{"$f":"AI3554*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3553","v":6},null,null,null,null,null,{"$f":"IF($C3554=\"Lamp\",0,IF(SUM(BR3554:$BV3554)>=$BQ3554,0,IF(BK3554<=0,IF($G3554=0,0,$BQ3554),0)))","v":0},{"$f":"IF($C3554=\"Lamp\",0,IF(SUM($BR3554:BW3554)>=$BQ3554,0,IF(BL3554<=0,IF($G3554=0,0,$BQ3554),0)))","v":0},{"$f":"IF($C3554=\"Lamp\",0,IF(SUM($BR3554:BX3554)>=$BQ3554,0,IF(BM3554<=0,IF($G3554=0,0,$BQ3554),0)))","v":0},{"$f":"IF($C3554=\"Lamp\",0,IF(SUM($BR3554:BY3554)>=$BQ3554,0,IF(BN3554<=0,IF($G3554=0,0,$BQ3554),0)))","v":0},{"$f":"IF($C3554=\"Lamp\",0,IF(SUM($BR3554:BZ3554)>=$BQ3554,0,IF(BO3554<=0,IF($G3554=0,0,$BQ3554),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3554/'Inputs - General'!K$6","v":0},{"$f":"CD3554/'Inputs - General'!L$6","v":0},{"$f":"CE3554/'Inputs - General'!M$6","v":0},{"$f":"CF3554/'Inputs - General'!N$6","v":0},{"$f":"CG3554/'Inputs - General'!O$6","v":0}]
["Customer 48",{"$f":"'Input - Customer Inventory FY15'!C3565","v":"Lamp - MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!D3565","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3565","v":"MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!G3565","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3566-(($G3566-SUM($CH3566:CH3566))/$H3566)<0,K3566,(($G3566-SUM($CH3566:CH3566))/$H3566)),0)","v":0},{"$f":"IFERROR(IF(L3566-(($G3566-SUM($CH3566:CI3566))/$H3566)<0,L3566,(($G3566-SUM($CH3566:CI3566))/$H3566)),0)","v":0},{"$f":"IFERROR(IF(M3566-(($G3566-SUM($CH3566:CJ3566))/$H3566)<0,M3566,(($G3566-SUM($CH3566:CJ3566))/$H3566)),0)","v":0},{"$f":"IFERROR(IF(N3566-(($G3566-SUM($CH3566:CK3566))/$H3566)<0,N3566,(($G3566-SUM($CH3566:CK3566))/$H3566)),0)","v":0},{"$f":"IFERROR(IF(O3566-(($G3566-SUM($CH3566:CL3566))/$H3566)<0,O3566,(($G3566-SUM($CH3566:CL3566))/$H3566)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3566*'Inputs - General'!J$6","v":0},{"$f":"Y3566*'Inputs - General'!K$6","v":0},{"$f":"Z3566*'Inputs - General'!L$6","v":0},{"$f":"AA3566*'Inputs - General'!M$6","v":0},{"$f":"AB3566*'Inputs - General'!N$6","v":0},{"$f":"AC3566*'Inputs - General'!O$6","v":0},null,{"$f":"K3566*'Inputs - General'!J$6","v":0},{"$f":"L3566*'Inputs - General'!K$6","v":0},{"$f":"M3566*'Inputs - General'!L$6","v":0},{"$f":"N3566*'Inputs - General'!M$6","v":0},{"$f":"O3566*'Inputs - General'!N$6","v":0},{"$f":"P3566*'Inputs - General'!O$6","v":0},null,{"$f":"R3566*'Inputs - General'!K$6","v":0},{"$f":"S3566*'Inputs - General'!L$6","v":0},{"$f":"T3566*'Inputs - General'!M$6","v":0},{"$f":"U3566*'Inputs - General'!N$6","v":0},{"$f":"V3566*'Inputs - General'!O$6","v":0},null,{"$f":"AE3566*'Inputs - General'!K$4","v":0},{"$f":"AF3566*'Inputs - General'!L$4","v":0},{"$f":"AG3566*'Inputs - General'!M$4","v":0},{"$f":"AH3566*'Inputs - General'!N$4","v":0},{"$f":"AI3566*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3565","v":0},null,null,null,null,null,{"$f":"IF($C3566=\"Lamp\",0,IF(SUM(BR3566:$BV3566)>=$BQ3566,0,IF(BK3566<=0,IF($G3566=0,0,$BQ3566),0)))","v":0},{"$f":"IF($C3566=\"Lamp\",0,IF(SUM($BR3566:BW3566)>=$BQ3566,0,IF(BL3566<=0,IF($G3566=0,0,$BQ3566),0)))","v":0},{"$f":"IF($C3566=\"Lamp\",0,IF(SUM($BR3566:BX3566)>=$BQ3566,0,IF(BM3566<=0,IF($G3566=0,0,$BQ3566),0)))","v":0},{"$f":"IF($C3566=\"Lamp\",0,IF(SUM($BR3566:BY3566)>=$BQ3566,0,IF(BN3566<=0,IF($G3566=0,0,$BQ3566),0)))","v":0},{"$f":"IF($C3566=\"Lamp\",0,IF(SUM($BR3566:BZ3566)>=$BQ3566,0,IF(BO3566<=0,IF($G3566=0,0,$BQ3566),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3566/'Inputs - General'!K$6","v":0},{"$f":"CD3566/'Inputs - General'!L$6","v":0},{"$f":"CE3566/'Inputs - General'!M$6","v":0},{"$f":"CF3566/'Inputs - General'!N$6","v":0},{"$f":"CG3566/'Inputs - General'!O$6","v":0}]
["Customer 48",{"$f":"'Input - Customer Inventory FY15'!C3588","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D3588","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3588","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G3588","v":1},null,0,0,0,null,{"$f":"G3589","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K3589-(($G3589-SUM($CH3589:CH3589))/$H3589)<0,K3589,(($G3589-SUM($CH3589:CH3589))/$H3589)),0)","v":0},{"$f":"IFERROR(IF(L3589-(($G3589-SUM($CH3589:CI3589))/$H3589)<0,L3589,(($G3589-SUM($CH3589:CI3589))/$H3589)),0)","v":0},{"$f":"IFERROR(IF(M3589-(($G3589-SUM($CH3589:CJ3589))/$H3589)<0,M3589,(($G3589-SUM($CH3589:CJ3589))/$H3589)),0)","v":0},{"$f":"IFERROR(IF(N3589-(($G3589-SUM($CH3589:CK3589))/$H3589)<0,N3589,(($G3589-SUM($CH3589:CK3589))/$H3589)),0)","v":0},{"$f":"IFERROR(IF(O3589-(($G3589-SUM($CH3589:CL3589))/$H3589)<0,O3589,(($G3589-SUM($CH3589:CL3589))/$H3589)),0)","v":0},null,{"$f":"K3589","v":0},{"$f":"L3589","v":0},{"$f":"M3589","v":0},{"$f":"N3589","v":0},{"$f":"O3589","v":0},{"$f":"P3589","v":0},null,{"$f":"X3589*'Inputs - General'!J$6","v":0},{"$f":"Y3589*'Inputs - General'!K$6","v":0},{"$f":"Z3589*'Inputs - General'!L$6","v":0},{"$f":"AA3589*'Inputs - General'!M$6","v":0},{"$f":"AB3589*'Inputs - General'!N$6","v":0},{"$f":"AC3589*'Inputs - General'!O$6","v":0},null,{"$f":"K3589*'Inputs - General'!J$6","v":0},{"$f":"L3589*'Inputs - General'!K$6","v":0},{"$f":"M3589*'Inputs - General'!L$6","v":0},{"$f":"N3589*'Inputs - General'!M$6","v":0},{"$f":"O3589*'Inputs - General'!N$6","v":0},{"$f":"P3589*'Inputs - General'!O$6","v":0},null,{"$f":"R3589*'Inputs - General'!K$6","v":0},{"$f":"S3589*'Inputs - General'!L$6","v":0},{"$f":"T3589*'Inputs - General'!M$6","v":0},{"$f":"U3589*'Inputs - General'!N$6","v":0},{"$f":"V3589*'Inputs - General'!O$6","v":0},null,{"$f":"AE3589*'Inputs - General'!K$4","v":0},{"$f":"AF3589*'Inputs - General'!L$4","v":0},{"$f":"AG3589*'Inputs - General'!M$4","v":0},{"$f":"AH3589*'Inputs - General'!N$4","v":0},{"$f":"AI3589*'Inputs - General'!O$4","v":0},null,{"$f":"AS3589-AY3589","v":0},{"$f":"AT3589-AZ3589","v":0},{"$f":"AU3589-BA3589","v":0},{"$f":"AV3589-BB3589","v":0},{"$f":"AW3589-BC3589","v":0},null,{"$f":"AE3589*WACC","v":0},{"$f":"AF3589*WACC","v":0},{"$f":"AG3589*WACC","v":0},{"$f":"AH3589*WACC","v":0},{"$f":"AI3589*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F3588","v":0},null,null,null,null,null,{"$f":"IF($C3589=\"Lamp\",0,IF(SUM(BR3589:$BV3589)>=$BQ3589,0,IF(BK3589<=0,IF($G3589=0,0,$BQ3589),0)))","v":0},{"$f":"IF($C3589=\"Lamp\",0,IF(SUM($BR3589:BW3589)>=$BQ3589,0,IF(BL3589<=0,IF($G3589=0,0,$BQ3589),0)))","v":0},{"$f":"IF($C3589=\"Lamp\",0,IF(SUM($BR3589:BX3589)>=$BQ3589,0,IF(BM3589<=0,IF($G3589=0,0,$BQ3589),0)))","v":0},{"$f":"IF($C3589=\"Lamp\",0,IF(SUM($BR3589:BY3589)>=$BQ3589,0,IF(BN3589<=0,IF($G3589=0,0,$BQ3589),0)))","v":0},{"$f":"IF($C3589=\"Lamp\",0,IF(SUM($BR3589:BZ3589)>=$BQ3589,0,IF(BO3589<=0,IF($G3589=0,0,$BQ3589),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3589/'Inputs - General'!K$6","v":0},{"$f":"CD3589/'Inputs - General'!L$6","v":0},{"$f":"CE3589/'Inputs - General'!M$6","v":0},{"$f":"CF3589/'Inputs - General'!N$6","v":0},{"$f":"CG3589/'Inputs - General'!O$6","v":0}]
["Customer 48",{"$f":"'Input - Customer Inventory FY15'!C3617","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D3617","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3617","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G3617","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3618-(($G3618-SUM($CH3618:CH3618))/$H3618)<0,K3618,(($G3618-SUM($CH3618:CH3618))/$H3618)),0)","v":0},{"$f":"IFERROR(IF(L3618-(($G3618-SUM($CH3618:CI3618))/$H3618)<0,L3618,(($G3618-SUM($CH3618:CI3618))/$H3618)),0)","v":0},{"$f":"IFERROR(IF(M3618-(($G3618-SUM($CH3618:CJ3618))/$H3618)<0,M3618,(($G3618-SUM($CH3618:CJ3618))/$H3618)),0)","v":0},{"$f":"IFERROR(IF(N3618-(($G3618-SUM($CH3618:CK3618))/$H3618)<0,N3618,(($G3618-SUM($CH3618:CK3618))/$H3618)),0)","v":0},{"$f":"IFERROR(IF(O3618-(($G3618-SUM($CH3618:CL3618))/$H3618)<0,O3618,(($G3618-SUM($CH3618:CL3618))/$H3618)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3618*'Inputs - General'!J$6","v":0},{"$f":"Y3618*'Inputs - General'!K$6","v":0},{"$f":"Z3618*'Inputs - General'!L$6","v":0},{"$f":"AA3618*'Inputs - General'!M$6","v":0},{"$f":"AB3618*'Inputs - General'!N$6","v":0},{"$f":"AC3618*'Inputs - General'!O$6","v":0},null,{"$f":"K3618*'Inputs - General'!J$6","v":0},{"$f":"L3618*'Inputs - General'!K$6","v":0},{"$f":"M3618*'Inputs - General'!L$6","v":0},{"$f":"N3618*'Inputs - General'!M$6","v":0},{"$f":"O3618*'Inputs - General'!N$6","v":0},{"$f":"P3618*'Inputs - General'!O$6","v":0},null,{"$f":"R3618*'Inputs - General'!K$6","v":0},{"$f":"S3618*'Inputs - General'!L$6","v":0},{"$f":"T3618*'Inputs - General'!M$6","v":0},{"$f":"U3618*'Inputs - General'!N$6","v":0},{"$f":"V3618*'Inputs - General'!O$6","v":0},null,{"$f":"AE3618*'Inputs - General'!K$4","v":0},{"$f":"AF3618*'Inputs - General'!L$4","v":0},{"$f":"AG3618*'Inputs - General'!M$4","v":0},{"$f":"AH3618*'Inputs - General'!N$4","v":0},{"$f":"AI3618*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3617","v":100},null,null,null,null,null,{"$f":"IF($C3618=\"Lamp\",0,IF(SUM(BR3618:$BV3618)>=$BQ3618,0,IF(BK3618<=0,IF($G3618=0,0,$BQ3618),0)))","v":0},{"$f":"IF($C3618=\"Lamp\",0,IF(SUM($BR3618:BW3618)>=$BQ3618,0,IF(BL3618<=0,IF($G3618=0,0,$BQ3618),0)))","v":0},{"$f":"IF($C3618=\"Lamp\",0,IF(SUM($BR3618:BX3618)>=$BQ3618,0,IF(BM3618<=0,IF($G3618=0,0,$BQ3618),0)))","v":0},{"$f":"IF($C3618=\"Lamp\",0,IF(SUM($BR3618:BY3618)>=$BQ3618,0,IF(BN3618<=0,IF($G3618=0,0,$BQ3618),0)))","v":0},{"$f":"IF($C3618=\"Lamp\",0,IF(SUM($BR3618:BZ3618)>=$BQ3618,0,IF(BO3618<=0,IF($G3618=0,0,$BQ3618),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3618/'Inputs - General'!K$6","v":0},{"$f":"CD3618/'Inputs - General'!L$6","v":0},{"$f":"CE3618/'Inputs - General'!M$6","v":0},{"$f":"CF3618/'Inputs - General'!N$6","v":0},{"$f":"CG3618/'Inputs - General'!O$6","v":0}]
["Customer 48",{"$f":"'Input - Customer Inventory FY15'!C3658","v":"Support - HYDE PARK STANDARD"},{"$f":"'Input - Customer Inventory FY15'!D3658","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E3658","v":"HYDE PARK STANDARD"},{"$f":"'Input - Customer Inventory FY15'!G3658","v":2},null,0.29734298301175938,0.81917808219178312,0.36297722006452132,null,0.29734298301175938,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3659-(($G3659-SUM($CH3659:CH3659))/$H3659)<0,K3659,(($G3659-SUM($CH3659:CH3659))/$H3659)),0)","v":0.29734298301175938},{"$f":"IFERROR(IF(L3659-(($G3659-SUM($CH3659:CI3659))/$H3659)<0,L3659,(($G3659-SUM($CH3659:CI3659))/$H3659)),0)","v":0},{"$f":"IFERROR(IF(M3659-(($G3659-SUM($CH3659:CJ3659))/$H3659)<0,M3659,(($G3659-SUM($CH3659:CJ3659))/$H3659)),0)","v":0},{"$f":"IFERROR(IF(N3659-(($G3659-SUM($CH3659:CK3659))/$H3659)<0,N3659,(($G3659-SUM($CH3659:CK3659))/$H3659)),0)","v":0},{"$f":"IFERROR(IF(O3659-(($G3659-SUM($CH3659:CL3659))/$H3659)<0,O3659,(($G3659-SUM($CH3659:CL3659))/$H3659)),0)","v":0},null,0.29734298301175938,0,0,0,0,0,null,{"$f":"X3659*'Inputs - General'!J$6","v":0.29734298301175938},{"$f":"Y3659*'Inputs - General'!K$6","v":0},{"$f":"Z3659*'Inputs - General'!L$6","v":0},{"$f":"AA3659*'Inputs - General'!M$6","v":0},{"$f":"AB3659*'Inputs - General'!N$6","v":0},{"$f":"AC3659*'Inputs - General'!O$6","v":0},null,{"$f":"K3659*'Inputs - General'!J$6","v":0.29734298301175938},{"$f":"L3659*'Inputs - General'!K$6","v":0},{"$f":"M3659*'Inputs - General'!L$6","v":0},{"$f":"N3659*'Inputs - General'!M$6","v":0},{"$f":"O3659*'Inputs - General'!N$6","v":0},{"$f":"P3659*'Inputs - General'!O$6","v":0},null,{"$f":"R3659*'Inputs - General'!K$6","v":0.304553177652784},{"$f":"S3659*'Inputs - General'!L$6","v":0},{"$f":"T3659*'Inputs - General'!M$6","v":0},{"$f":"U3659*'Inputs - General'!N$6","v":0},{"$f":"V3659*'Inputs - General'!O$6","v":0},null,{"$f":"AE3659*'Inputs - General'!K$4","v":7.2101946410246384E-3},{"$f":"AF3659*'Inputs - General'!L$4","v":0},{"$f":"AG3659*'Inputs - General'!M$4","v":0},{"$f":"AH3659*'Inputs - General'!N$4","v":0},{"$f":"AI3659*'Inputs - General'!O$4","v":0},null,0.29734298301175938,0,0,0,0,null,1.8682091075766825E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3658","v":14},null,null,null,null,null,{"$f":"IF($C3659=\"Lamp\",0,IF(SUM(BR3659:$BV3659)>=$BQ3659,0,IF(BK3659<=0,IF($G3659=0,0,$BQ3659),0)))","v":0},{"$f":"IF($C3659=\"Lamp\",0,IF(SUM($BR3659:BW3659)>=$BQ3659,0,IF(BL3659<=0,IF($G3659=0,0,$BQ3659),0)))","v":14},{"$f":"IF($C3659=\"Lamp\",0,IF(SUM($BR3659:BX3659)>=$BQ3659,0,IF(BM3659<=0,IF($G3659=0,0,$BQ3659),0)))","v":0},{"$f":"IF($C3659=\"Lamp\",0,IF(SUM($BR3659:BY3659)>=$BQ3659,0,IF(BN3659<=0,IF($G3659=0,0,$BQ3659),0)))","v":0},{"$f":"IF($C3659=\"Lamp\",0,IF(SUM($BR3659:BZ3659)>=$BQ3659,0,IF(BO3659<=0,IF($G3659=0,0,$BQ3659),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3659/'Inputs - General'!K$6","v":0},{"$f":"CD3659/'Inputs - General'!L$6","v":0},{"$f":"CE3659/'Inputs - General'!M$6","v":0},{"$f":"CF3659/'Inputs - General'!N$6","v":0},{"$f":"CG3659/'Inputs - General'!O$6","v":0}]
["Customer 49",{"$f":"'Input - Customer Inventory FY15'!C3682","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D3682","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E3682","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G3682","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3683-(($G3683-SUM($CH3683:CH3683))/$H3683)<0,K3683,(($G3683-SUM($CH3683:CH3683))/$H3683)),0)","v":0},{"$f":"IFERROR(IF(L3683-(($G3683-SUM($CH3683:CI3683))/$H3683)<0,L3683,(($G3683-SUM($CH3683:CI3683))/$H3683)),0)","v":0},{"$f":"IFERROR(IF(M3683-(($G3683-SUM($CH3683:CJ3683))/$H3683)<0,M3683,(($G3683-SUM($CH3683:CJ3683))/$H3683)),0)","v":0},{"$f":"IFERROR(IF(N3683-(($G3683-SUM($CH3683:CK3683))/$H3683)<0,N3683,(($G3683-SUM($CH3683:CK3683))/$H3683)),0)","v":0},{"$f":"IFERROR(IF(O3683-(($G3683-SUM($CH3683:CL3683))/$H3683)<0,O3683,(($G3683-SUM($CH3683:CL3683))/$H3683)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3683*'Inputs - General'!J$6","v":0},{"$f":"Y3683*'Inputs - General'!K$6","v":0},{"$f":"Z3683*'Inputs - General'!L$6","v":0},{"$f":"AA3683*'Inputs - General'!M$6","v":0},{"$f":"AB3683*'Inputs - General'!N$6","v":0},{"$f":"AC3683*'Inputs - General'!O$6","v":0},null,{"$f":"K3683*'Inputs - General'!J$6","v":0},{"$f":"L3683*'Inputs - General'!K$6","v":0},{"$f":"M3683*'Inputs - General'!L$6","v":0},{"$f":"N3683*'Inputs - General'!M$6","v":0},{"$f":"O3683*'Inputs - General'!N$6","v":0},{"$f":"P3683*'Inputs - General'!O$6","v":0},null,{"$f":"R3683*'Inputs - General'!K$6","v":0},{"$f":"S3683*'Inputs - General'!L$6","v":0},{"$f":"T3683*'Inputs - General'!M$6","v":0},{"$f":"U3683*'Inputs - General'!N$6","v":0},{"$f":"V3683*'Inputs - General'!O$6","v":0},null,{"$f":"AE3683*'Inputs - General'!K$4","v":0},{"$f":"AF3683*'Inputs - General'!L$4","v":0},{"$f":"AG3683*'Inputs - General'!M$4","v":0},{"$f":"AH3683*'Inputs - General'!N$4","v":0},{"$f":"AI3683*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3682","v":96},null,null,null,null,null,{"$f":"IF($C3683=\"Lamp\",0,IF(SUM(BR3683:$BV3683)>=$BQ3683,0,IF(BK3683<=0,IF($G3683=0,0,$BQ3683),0)))","v":0},{"$f":"IF($C3683=\"Lamp\",0,IF(SUM($BR3683:BW3683)>=$BQ3683,0,IF(BL3683<=0,IF($G3683=0,0,$BQ3683),0)))","v":0},{"$f":"IF($C3683=\"Lamp\",0,IF(SUM($BR3683:BX3683)>=$BQ3683,0,IF(BM3683<=0,IF($G3683=0,0,$BQ3683),0)))","v":0},{"$f":"IF($C3683=\"Lamp\",0,IF(SUM($BR3683:BY3683)>=$BQ3683,0,IF(BN3683<=0,IF($G3683=0,0,$BQ3683),0)))","v":0},{"$f":"IF($C3683=\"Lamp\",0,IF(SUM($BR3683:BZ3683)>=$BQ3683,0,IF(BO3683<=0,IF($G3683=0,0,$BQ3683),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3683/'Inputs - General'!K$6","v":0},{"$f":"CD3683/'Inputs - General'!L$6","v":0},{"$f":"CE3683/'Inputs - General'!M$6","v":0},{"$f":"CF3683/'Inputs - General'!N$6","v":0},{"$f":"CG3683/'Inputs - General'!O$6","v":0}]
["Customer 49",{"$f":"'Input - Customer Inventory FY15'!C3711","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D3711","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E3711","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G3711","v":3},null,0,2.8537553141237595,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3712-(($G3712-SUM($CH3712:CH3712))/$H3712)<0,K3712,(($G3712-SUM($CH3712:CH3712))/$H3712)),0)","v":0},{"$f":"IFERROR(IF(L3712-(($G3712-SUM($CH3712:CI3712))/$H3712)<0,L3712,(($G3712-SUM($CH3712:CI3712))/$H3712)),0)","v":0},{"$f":"IFERROR(IF(M3712-(($G3712-SUM($CH3712:CJ3712))/$H3712)<0,M3712,(($G3712-SUM($CH3712:CJ3712))/$H3712)),0)","v":0},{"$f":"IFERROR(IF(N3712-(($G3712-SUM($CH3712:CK3712))/$H3712)<0,N3712,(($G3712-SUM($CH3712:CK3712))/$H3712)),0)","v":0},{"$f":"IFERROR(IF(O3712-(($G3712-SUM($CH3712:CL3712))/$H3712)<0,O3712,(($G3712-SUM($CH3712:CL3712))/$H3712)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3712*'Inputs - General'!J$6","v":0},{"$f":"Y3712*'Inputs - General'!K$6","v":0},{"$f":"Z3712*'Inputs - General'!L$6","v":0},{"$f":"AA3712*'Inputs - General'!M$6","v":0},{"$f":"AB3712*'Inputs - General'!N$6","v":0},{"$f":"AC3712*'Inputs - General'!O$6","v":0},null,{"$f":"K3712*'Inputs - General'!J$6","v":0},{"$f":"L3712*'Inputs - General'!K$6","v":0},{"$f":"M3712*'Inputs - General'!L$6","v":0},{"$f":"N3712*'Inputs - General'!M$6","v":0},{"$f":"O3712*'Inputs - General'!N$6","v":0},{"$f":"P3712*'Inputs - General'!O$6","v":0},null,{"$f":"R3712*'Inputs - General'!K$6","v":0},{"$f":"S3712*'Inputs - General'!L$6","v":0},{"$f":"T3712*'Inputs - General'!M$6","v":0},{"$f":"U3712*'Inputs - General'!N$6","v":0},{"$f":"V3712*'Inputs - General'!O$6","v":0},null,{"$f":"AE3712*'Inputs - General'!K$4","v":0},{"$f":"AF3712*'Inputs - General'!L$4","v":0},{"$f":"AG3712*'Inputs - General'!M$4","v":0},{"$f":"AH3712*'Inputs - General'!N$4","v":0},{"$f":"AI3712*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3711","v":1},null,null,null,null,null,{"$f":"IF($C3712=\"Lamp\",0,IF(SUM(BR3712:$BV3712)>=$BQ3712,0,IF(BK3712<=0,IF($G3712=0,0,$BQ3712),0)))","v":0},{"$f":"IF($C3712=\"Lamp\",0,IF(SUM($BR3712:BW3712)>=$BQ3712,0,IF(BL3712<=0,IF($G3712=0,0,$BQ3712),0)))","v":0},{"$f":"IF($C3712=\"Lamp\",0,IF(SUM($BR3712:BX3712)>=$BQ3712,0,IF(BM3712<=0,IF($G3712=0,0,$BQ3712),0)))","v":0},{"$f":"IF($C3712=\"Lamp\",0,IF(SUM($BR3712:BY3712)>=$BQ3712,0,IF(BN3712<=0,IF($G3712=0,0,$BQ3712),0)))","v":0},{"$f":"IF($C3712=\"Lamp\",0,IF(SUM($BR3712:BZ3712)>=$BQ3712,0,IF(BO3712<=0,IF($G3712=0,0,$BQ3712),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3712/'Inputs - General'!K$6","v":0},{"$f":"CD3712/'Inputs - General'!L$6","v":0},{"$f":"CE3712/'Inputs - General'!M$6","v":0},{"$f":"CF3712/'Inputs - General'!N$6","v":0},{"$f":"CG3712/'Inputs - General'!O$6","v":0}]
["Customer 49",{"$f":"'Input - Customer Inventory FY15'!C3726","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D3726","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3726","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G3726","v":1},null,2.3036995778618223,10.920547945205477,0.2109509146812758,null,2.3036995778618223,2.0927486631805463,1.8817977484992705,1.6708468338179947,1.4598959191367189,1.2489450044554431,null,{"$f":"IFERROR(IF(K3727-(($G3727-SUM($CH3727:CH3727))/$H3727)<0,K3727,(($G3727-SUM($CH3727:CH3727))/$H3727)),0)","v":0.2109509146812758},{"$f":"IFERROR(IF(L3727-(($G3727-SUM($CH3727:CI3727))/$H3727)<0,L3727,(($G3727-SUM($CH3727:CI3727))/$H3727)),0)","v":0.2109509146812758},{"$f":"IFERROR(IF(M3727-(($G3727-SUM($CH3727:CJ3727))/$H3727)<0,M3727,(($G3727-SUM($CH3727:CJ3727))/$H3727)),0)","v":0.2109509146812758},{"$f":"IFERROR(IF(N3727-(($G3727-SUM($CH3727:CK3727))/$H3727)<0,N3727,(($G3727-SUM($CH3727:CK3727))/$H3727)),0)","v":0.2109509146812758},{"$f":"IFERROR(IF(O3727-(($G3727-SUM($CH3727:CL3727))/$H3727)<0,O3727,(($G3727-SUM($CH3727:CL3727))/$H3727)),0)","v":0.2109509146812758},null,2.3036995778618223,2.0927486631805463,1.8817977484992705,1.6708468338179947,1.4598959191367189,1.2489450044554431,null,{"$f":"X3727*'Inputs - General'!J$6","v":2.3036995778618223},{"$f":"Y3727*'Inputs - General'!K$6","v":2.1434951951600114},{"$f":"Z3727*'Inputs - General'!L$6","v":1.9741667222131829},{"$f":"AA3727*'Inputs - General'!M$6","v":1.7953658639682264},{"$f":"AB3727*'Inputs - General'!N$6","v":1.6067327989157492},{"$f":"AC3727*'Inputs - General'!O$6","v":1.4078958248839297},null,{"$f":"K3727*'Inputs - General'!J$6","v":2.3036995778618223},{"$f":"L3727*'Inputs - General'!K$6","v":2.1434951951600114},{"$f":"M3727*'Inputs - General'!L$6","v":1.9741667222131829},{"$f":"N3727*'Inputs - General'!M$6","v":1.7953658639682264},{"$f":"O3727*'Inputs - General'!N$6","v":1.6067327989157492},{"$f":"P3727*'Inputs - General'!O$6","v":1.4078958248839297},null,{"$f":"R3727*'Inputs - General'!K$6","v":0.21606620995123019},{"$f":"S3727*'Inputs - General'!L$6","v":0.22130554471984401},{"$f":"T3727*'Inputs - General'!M$6","v":0.22667192678948561},{"$f":"U3727*'Inputs - General'!N$6","v":0.23216843689796071},{"$f":"V3727*'Inputs - General'!O$6","v":0.23779823048710536},null,{"$f":"AE3727*'Inputs - General'!K$4","v":5.5861827249419682E-2},{"$f":"AF3727*'Inputs - General'!L$4","v":5.1977071773015603E-2},{"$f":"AG3727*'Inputs - General'!M$4","v":4.7871068544529043E-2},{"$f":"AH3727*'Inputs - General'!N$4","v":4.3535371845483666E-2},{"$f":"AI3727*'Inputs - General'!O$4","v":3.8961256455285823E-2},null,0.1602043827018105,0.1693284729468284,0.17880085824495656,0.18863306505247704,0.19883697403181955,null,0.14474168816392777,0.13467602985224711,0.1240371039853197,0.11280302714811569,0.10095119171713779,null,{"$f":"'Input - Customer Inventory FY15'!F3726","v":0},null,null,null,null,null,{"$f":"IF($C3727=\"Lamp\",0,IF(SUM(BR3727:$BV3727)>=$BQ3727,0,IF(BK3727<=0,IF($G3727=0,0,$BQ3727),0)))","v":0},{"$f":"IF($C3727=\"Lamp\",0,IF(SUM($BR3727:BW3727)>=$BQ3727,0,IF(BL3727<=0,IF($G3727=0,0,$BQ3727),0)))","v":0},{"$f":"IF($C3727=\"Lamp\",0,IF(SUM($BR3727:BX3727)>=$BQ3727,0,IF(BM3727<=0,IF($G3727=0,0,$BQ3727),0)))","v":0},{"$f":"IF($C3727=\"Lamp\",0,IF(SUM($BR3727:BY3727)>=$BQ3727,0,IF(BN3727<=0,IF($G3727=0,0,$BQ3727),0)))","v":0},{"$f":"IF($C3727=\"Lamp\",0,IF(SUM($BR3727:BZ3727)>=$BQ3727,0,IF(BO3727<=0,IF($G3727=0,0,$BQ3727),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3727/'Inputs - General'!K$6","v":0},{"$f":"CD3727/'Inputs - General'!L$6","v":0},{"$f":"CE3727/'Inputs - General'!M$6","v":0},{"$f":"CF3727/'Inputs - General'!N$6","v":0},{"$f":"CG3727/'Inputs - General'!O$6","v":0}]
["Customer 49",{"$f":"'Input - Customer Inventory FY15'!C3750","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D3750","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3750","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G3750","v":1},null,0,4.5503314184710533,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3751-(($G3751-SUM($CH3751:CH3751))/$H3751)<0,K3751,(($G3751-SUM($CH3751:CH3751))/$H3751)),0)","v":0},{"$f":"IFERROR(IF(L3751-(($G3751-SUM($CH3751:CI3751))/$H3751)<0,L3751,(($G3751-SUM($CH3751:CI3751))/$H3751)),0)","v":0},{"$f":"IFERROR(IF(M3751-(($G3751-SUM($CH3751:CJ3751))/$H3751)<0,M3751,(($G3751-SUM($CH3751:CJ3751))/$H3751)),0)","v":0},{"$f":"IFERROR(IF(N3751-(($G3751-SUM($CH3751:CK3751))/$H3751)<0,N3751,(($G3751-SUM($CH3751:CK3751))/$H3751)),0)","v":0},{"$f":"IFERROR(IF(O3751-(($G3751-SUM($CH3751:CL3751))/$H3751)<0,O3751,(($G3751-SUM($CH3751:CL3751))/$H3751)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3751*'Inputs - General'!J$6","v":0},{"$f":"Y3751*'Inputs - General'!K$6","v":0},{"$f":"Z3751*'Inputs - General'!L$6","v":0},{"$f":"AA3751*'Inputs - General'!M$6","v":0},{"$f":"AB3751*'Inputs - General'!N$6","v":0},{"$f":"AC3751*'Inputs - General'!O$6","v":0},null,{"$f":"K3751*'Inputs - General'!J$6","v":0},{"$f":"L3751*'Inputs - General'!K$6","v":0},{"$f":"M3751*'Inputs - General'!L$6","v":0},{"$f":"N3751*'Inputs - General'!M$6","v":0},{"$f":"O3751*'Inputs - General'!N$6","v":0},{"$f":"P3751*'Inputs - General'!O$6","v":0},null,{"$f":"R3751*'Inputs - General'!K$6","v":0},{"$f":"S3751*'Inputs - General'!L$6","v":0},{"$f":"T3751*'Inputs - General'!M$6","v":0},{"$f":"U3751*'Inputs - General'!N$6","v":0},{"$f":"V3751*'Inputs - General'!O$6","v":0},null,{"$f":"AE3751*'Inputs - General'!K$4","v":0},{"$f":"AF3751*'Inputs - General'!L$4","v":0},{"$f":"AG3751*'Inputs - General'!M$4","v":0},{"$f":"AH3751*'Inputs - General'!N$4","v":0},{"$f":"AI3751*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3750","v":2},null,null,null,null,null,{"$f":"IF($C3751=\"Lamp\",0,IF(SUM(BR3751:$BV3751)>=$BQ3751,0,IF(BK3751<=0,IF($G3751=0,0,$BQ3751),0)))","v":0},{"$f":"IF($C3751=\"Lamp\",0,IF(SUM($BR3751:BW3751)>=$BQ3751,0,IF(BL3751<=0,IF($G3751=0,0,$BQ3751),0)))","v":0},{"$f":"IF($C3751=\"Lamp\",0,IF(SUM($BR3751:BX3751)>=$BQ3751,0,IF(BM3751<=0,IF($G3751=0,0,$BQ3751),0)))","v":0},{"$f":"IF($C3751=\"Lamp\",0,IF(SUM($BR3751:BY3751)>=$BQ3751,0,IF(BN3751<=0,IF($G3751=0,0,$BQ3751),0)))","v":0},{"$f":"IF($C3751=\"Lamp\",0,IF(SUM($BR3751:BZ3751)>=$BQ3751,0,IF(BO3751<=0,IF($G3751=0,0,$BQ3751),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3751/'Inputs - General'!K$6","v":0},{"$f":"CD3751/'Inputs - General'!L$6","v":0},{"$f":"CE3751/'Inputs - General'!M$6","v":0},{"$f":"CF3751/'Inputs - General'!N$6","v":0},{"$f":"CG3751/'Inputs - General'!O$6","v":0}]
["Customer 49",{"$f":"'Input - Customer Inventory FY15'!C3779","v":"Luminaire - 50W MBF"},{"$f":"'Input - Customer Inventory FY15'!D3779","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3779","v":"50W MBF"},{"$f":"'Input - Customer Inventory FY15'!G3779","v":1},null,1.3450777524349087,4.5228310502283087,{"$f":"IF(ISERROR(G3780/H3780),0,G3780/H3780)","v":0.2973973021537053},null,1.3450777524349087,{"$f":"K3780-R3780-CI3780","v":1.0476804502812034},{"$f":"L3780-S3780-CJ3780","v":0.75028314812749808},{"$f":"M3780-T3780-CK3780","v":0.45288584597379278},{"$f":"N3780-U3780-CL3780","v":0.15548854382008748},{"$f":"O3780-V3780-CM3780","v":0},null,{"$f":"IFERROR(IF(K3780-(($G3780-SUM($CH3780:CH3780))/$H3780)<0,K3780,(($G3780-SUM($CH3780:CH3780))/$H3780)),0)","v":0.2973973021537053},{"$f":"IFERROR(IF(L3780-(($G3780-SUM($CH3780:CI3780))/$H3780)<0,L3780,(($G3780-SUM($CH3780:CI3780))/$H3780)),0)","v":0.2973973021537053},{"$f":"IFERROR(IF(M3780-(($G3780-SUM($CH3780:CJ3780))/$H3780)<0,M3780,(($G3780-SUM($CH3780:CJ3780))/$H3780)),0)","v":0.2973973021537053},{"$f":"IFERROR(IF(N3780-(($G3780-SUM($CH3780:CK3780))/$H3780)<0,N3780,(($G3780-SUM($CH3780:CK3780))/$H3780)),0)","v":0.2973973021537053},{"$f":"IFERROR(IF(O3780-(($G3780-SUM($CH3780:CL3780))/$H3780)<0,O3780,(($G3780-SUM($CH3780:CL3780))/$H3780)),0)","v":0.15548854382008748},null,1.3450777524349087,1.0476804502812034,0.75028314812749808,0.45288584597379278,0.15548854382008748,0,null,{"$f":"X3780*'Inputs - General'!J$6","v":1.3450777524349087},{"$f":"Y3780*'Inputs - General'!K$6","v":1.0730853880120697},{"$f":"Z3780*'Inputs - General'!L$6","v":0.7871111677394087},{"$f":"AA3780*'Inputs - General'!M$6","v":0.48663693863413099},{"$f":"AB3780*'Inputs - General'!N$6","v":0.17112763994786323},{"$f":"AC3780*'Inputs - General'!O$6","v":0},null,{"$f":"K3780*'Inputs - General'!J$6","v":1.3450777524349087},{"$f":"L3780*'Inputs - General'!K$6","v":1.0730853880120697},{"$f":"M3780*'Inputs - General'!L$6","v":0.7871111677394087},{"$f":"N3780*'Inputs - General'!M$6","v":0.48663693863413099},{"$f":"O3780*'Inputs - General'!N$6","v":0.17112763994786323},{"$f":"P3780*'Inputs - General'!O$6","v":0},null,{"$f":"R3780*'Inputs - General'!K$6","v":0.30460881396583717},{"$f":"S3780*'Inputs - General'!L$6","v":0.31199519590032687},{"$f":"T3780*'Inputs - General'!M$6","v":0.31956068833845519},{"$f":"U3780*'Inputs - General'!N$6","v":0.32730963448543365},{"$f":"V3780*'Inputs - General'!O$6","v":0.17527727072100469},null,{"$f":"AE3780*'Inputs - General'!K$4","v":3.2616449542998277E-2},{"$f":"AF3780*'Inputs - General'!L$4","v":2.6020975627665911E-2},{"$f":"AG3780*'Inputs - General'!M$4","v":1.9086459233177481E-2},{"$f":"AH3780*'Inputs - General'!N$4","v":1.1800335799165916E-2},{"$f":"AI3780*'Inputs - General'!O$4","v":4.1496307731414672E-3},null,0.27199236442283892,0.28597422027266095,0.30047422910527771,0.31550929868626776,0.17112763994786323,null,8.4511377468702201E-2,6.7422068440482499E-2,4.9454277930208491E-2,3.0575450331160624E-2,1.0751967719919516E-2,null,{"$f":"'Input - Customer Inventory FY15'!F3779","v":172},null,null,null,null,null,{"$f":"IF($C3780=\"Lamp\",0,IF(SUM(BR3780:$BV3780)>=$BQ3780,0,IF(BK3780<=0,IF($G3780=0,0,$BQ3780),0)))","v":0},{"$f":"IF($C3780=\"Lamp\",0,IF(SUM($BR3780:BW3780)>=$BQ3780,0,IF(BL3780<=0,IF($G3780=0,0,$BQ3780),0)))","v":0},{"$f":"IF($C3780=\"Lamp\",0,IF(SUM($BR3780:BX3780)>=$BQ3780,0,IF(BM3780<=0,IF($G3780=0,0,$BQ3780),0)))","v":0},{"$f":"IF($C3780=\"Lamp\",0,IF(SUM($BR3780:BY3780)>=$BQ3780,0,IF(BN3780<=0,IF($G3780=0,0,$BQ3780),0)))","v":0},{"$f":"IF($C3780=\"Lamp\",0,IF(SUM($BR3780:BZ3780)>=$BQ3780,0,IF(BO3780<=0,IF($G3780=0,0,$BQ3780),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3780/'Inputs - General'!K$6","v":0},{"$f":"CD3780/'Inputs - General'!L$6","v":0},{"$f":"CE3780/'Inputs - General'!M$6","v":0},{"$f":"CF3780/'Inputs - General'!N$6","v":0},{"$f":"CG3780/'Inputs - General'!O$6","v":0}]
["Customer 49",{"$f":"'Input - Customer Inventory FY15'!C3794","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D3794","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E3794","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G3794","v":2},null,0,0.9844231040813618,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3795-(($G3795-SUM($CH3795:CH3795))/$H3795)<0,K3795,(($G3795-SUM($CH3795:CH3795))/$H3795)),0)","v":0},{"$f":"IFERROR(IF(L3795-(($G3795-SUM($CH3795:CI3795))/$H3795)<0,L3795,(($G3795-SUM($CH3795:CI3795))/$H3795)),0)","v":0},{"$f":"IFERROR(IF(M3795-(($G3795-SUM($CH3795:CJ3795))/$H3795)<0,M3795,(($G3795-SUM($CH3795:CJ3795))/$H3795)),0)","v":0},{"$f":"IFERROR(IF(N3795-(($G3795-SUM($CH3795:CK3795))/$H3795)<0,N3795,(($G3795-SUM($CH3795:CK3795))/$H3795)),0)","v":0},{"$f":"IFERROR(IF(O3795-(($G3795-SUM($CH3795:CL3795))/$H3795)<0,O3795,(($G3795-SUM($CH3795:CL3795))/$H3795)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3795*'Inputs - General'!J$6","v":0},{"$f":"Y3795*'Inputs - General'!K$6","v":0},{"$f":"Z3795*'Inputs - General'!L$6","v":0},{"$f":"AA3795*'Inputs - General'!M$6","v":0},{"$f":"AB3795*'Inputs - General'!N$6","v":0},{"$f":"AC3795*'Inputs - General'!O$6","v":0},null,{"$f":"K3795*'Inputs - General'!J$6","v":0},{"$f":"L3795*'Inputs - General'!K$6","v":0},{"$f":"M3795*'Inputs - General'!L$6","v":0},{"$f":"N3795*'Inputs - General'!M$6","v":0},{"$f":"O3795*'Inputs - General'!N$6","v":0},{"$f":"P3795*'Inputs - General'!O$6","v":0},null,{"$f":"R3795*'Inputs - General'!K$6","v":0},{"$f":"S3795*'Inputs - General'!L$6","v":0},{"$f":"T3795*'Inputs - General'!M$6","v":0},{"$f":"U3795*'Inputs - General'!N$6","v":0},{"$f":"V3795*'Inputs - General'!O$6","v":0},null,{"$f":"AE3795*'Inputs - General'!K$4","v":0},{"$f":"AF3795*'Inputs - General'!L$4","v":0},{"$f":"AG3795*'Inputs - General'!M$4","v":0},{"$f":"AH3795*'Inputs - General'!N$4","v":0},{"$f":"AI3795*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3794","v":155},null,null,null,null,null,{"$f":"IF($C3795=\"Lamp\",0,IF(SUM(BR3795:$BV3795)>=$BQ3795,0,IF(BK3795<=0,IF($G3795=0,0,$BQ3795),0)))","v":0},{"$f":"IF($C3795=\"Lamp\",0,IF(SUM($BR3795:BW3795)>=$BQ3795,0,IF(BL3795<=0,IF($G3795=0,0,$BQ3795),0)))","v":0},{"$f":"IF($C3795=\"Lamp\",0,IF(SUM($BR3795:BX3795)>=$BQ3795,0,IF(BM3795<=0,IF($G3795=0,0,$BQ3795),0)))","v":0},{"$f":"IF($C3795=\"Lamp\",0,IF(SUM($BR3795:BY3795)>=$BQ3795,0,IF(BN3795<=0,IF($G3795=0,0,$BQ3795),0)))","v":0},{"$f":"IF($C3795=\"Lamp\",0,IF(SUM($BR3795:BZ3795)>=$BQ3795,0,IF(BO3795<=0,IF($G3795=0,0,$BQ3795),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3795/'Inputs - General'!K$6","v":0},{"$f":"CD3795/'Inputs - General'!L$6","v":0},{"$f":"CE3795/'Inputs - General'!M$6","v":0},{"$f":"CF3795/'Inputs - General'!N$6","v":0},{"$f":"CG3795/'Inputs - General'!O$6","v":0}]
["Customer 55",{"$f":"'Input - Customer Inventory FY15'!C3840","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D3840","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3840","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G3840","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3841-(($G3841-SUM($CH3841:CH3841))/$H3841)<0,K3841,(($G3841-SUM($CH3841:CH3841))/$H3841)),0)","v":0},{"$f":"IFERROR(IF(L3841-(($G3841-SUM($CH3841:CI3841))/$H3841)<0,L3841,(($G3841-SUM($CH3841:CI3841))/$H3841)),0)","v":0},{"$f":"IFERROR(IF(M3841-(($G3841-SUM($CH3841:CJ3841))/$H3841)<0,M3841,(($G3841-SUM($CH3841:CJ3841))/$H3841)),0)","v":0},{"$f":"IFERROR(IF(N3841-(($G3841-SUM($CH3841:CK3841))/$H3841)<0,N3841,(($G3841-SUM($CH3841:CK3841))/$H3841)),0)","v":0},{"$f":"IFERROR(IF(O3841-(($G3841-SUM($CH3841:CL3841))/$H3841)<0,O3841,(($G3841-SUM($CH3841:CL3841))/$H3841)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3841*'Inputs - General'!J$6","v":0},{"$f":"Y3841*'Inputs - General'!K$6","v":0},{"$f":"Z3841*'Inputs - General'!L$6","v":0},{"$f":"AA3841*'Inputs - General'!M$6","v":0},{"$f":"AB3841*'Inputs - General'!N$6","v":0},{"$f":"AC3841*'Inputs - General'!O$6","v":0},null,{"$f":"K3841*'Inputs - General'!J$6","v":0},{"$f":"L3841*'Inputs - General'!K$6","v":0},{"$f":"M3841*'Inputs - General'!L$6","v":0},{"$f":"N3841*'Inputs - General'!M$6","v":0},{"$f":"O3841*'Inputs - General'!N$6","v":0},{"$f":"P3841*'Inputs - General'!O$6","v":0},null,{"$f":"R3841*'Inputs - General'!K$6","v":0},{"$f":"S3841*'Inputs - General'!L$6","v":0},{"$f":"T3841*'Inputs - General'!M$6","v":0},{"$f":"U3841*'Inputs - General'!N$6","v":0},{"$f":"V3841*'Inputs - General'!O$6","v":0},null,{"$f":"AE3841*'Inputs - General'!K$4","v":0},{"$f":"AF3841*'Inputs - General'!L$4","v":0},{"$f":"AG3841*'Inputs - General'!M$4","v":0},{"$f":"AH3841*'Inputs - General'!N$4","v":0},{"$f":"AI3841*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3840","v":0},null,null,null,null,null,{"$f":"IF($C3841=\"Lamp\",0,IF(SUM(BR3841:$BV3841)>=$BQ3841,0,IF(BK3841<=0,IF($G3841=0,0,$BQ3841),0)))","v":0},{"$f":"IF($C3841=\"Lamp\",0,IF(SUM($BR3841:BW3841)>=$BQ3841,0,IF(BL3841<=0,IF($G3841=0,0,$BQ3841),0)))","v":0},{"$f":"IF($C3841=\"Lamp\",0,IF(SUM($BR3841:BX3841)>=$BQ3841,0,IF(BM3841<=0,IF($G3841=0,0,$BQ3841),0)))","v":0},{"$f":"IF($C3841=\"Lamp\",0,IF(SUM($BR3841:BY3841)>=$BQ3841,0,IF(BN3841<=0,IF($G3841=0,0,$BQ3841),0)))","v":0},{"$f":"IF($C3841=\"Lamp\",0,IF(SUM($BR3841:BZ3841)>=$BQ3841,0,IF(BO3841<=0,IF($G3841=0,0,$BQ3841),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3841/'Inputs - General'!K$6","v":0},{"$f":"CD3841/'Inputs - General'!L$6","v":0},{"$f":"CE3841/'Inputs - General'!M$6","v":0},{"$f":"CF3841/'Inputs - General'!N$6","v":0},{"$f":"CG3841/'Inputs - General'!O$6","v":0}]
["Customer 56",{"$f":"'Input - Customer Inventory FY15'!C3847","v":"Luminaire - 80W MBF - BEGA+CURVE BRA"},{"$f":"'Input - Customer Inventory FY15'!D3847","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3847","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Input - Customer Inventory FY15'!G3847","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3848-(($G3848-SUM($CH3848:CH3848))/$H3848)<0,K3848,(($G3848-SUM($CH3848:CH3848))/$H3848)),0)","v":0},{"$f":"IFERROR(IF(L3848-(($G3848-SUM($CH3848:CI3848))/$H3848)<0,L3848,(($G3848-SUM($CH3848:CI3848))/$H3848)),0)","v":0},{"$f":"IFERROR(IF(M3848-(($G3848-SUM($CH3848:CJ3848))/$H3848)<0,M3848,(($G3848-SUM($CH3848:CJ3848))/$H3848)),0)","v":0},{"$f":"IFERROR(IF(N3848-(($G3848-SUM($CH3848:CK3848))/$H3848)<0,N3848,(($G3848-SUM($CH3848:CK3848))/$H3848)),0)","v":0},{"$f":"IFERROR(IF(O3848-(($G3848-SUM($CH3848:CL3848))/$H3848)<0,O3848,(($G3848-SUM($CH3848:CL3848))/$H3848)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3848*'Inputs - General'!J$6","v":0},{"$f":"Y3848*'Inputs - General'!K$6","v":0},{"$f":"Z3848*'Inputs - General'!L$6","v":0},{"$f":"AA3848*'Inputs - General'!M$6","v":0},{"$f":"AB3848*'Inputs - General'!N$6","v":0},{"$f":"AC3848*'Inputs - General'!O$6","v":0},null,{"$f":"K3848*'Inputs - General'!J$6","v":0},{"$f":"L3848*'Inputs - General'!K$6","v":0},{"$f":"M3848*'Inputs - General'!L$6","v":0},{"$f":"N3848*'Inputs - General'!M$6","v":0},{"$f":"O3848*'Inputs - General'!N$6","v":0},{"$f":"P3848*'Inputs - General'!O$6","v":0},null,{"$f":"R3848*'Inputs - General'!K$6","v":0},{"$f":"S3848*'Inputs - General'!L$6","v":0},{"$f":"T3848*'Inputs - General'!M$6","v":0},{"$f":"U3848*'Inputs - General'!N$6","v":0},{"$f":"V3848*'Inputs - General'!O$6","v":0},null,{"$f":"AE3848*'Inputs - General'!K$4","v":0},{"$f":"AF3848*'Inputs - General'!L$4","v":0},{"$f":"AG3848*'Inputs - General'!M$4","v":0},{"$f":"AH3848*'Inputs - General'!N$4","v":0},{"$f":"AI3848*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3847","v":2},null,null,null,null,null,{"$f":"IF($C3848=\"Lamp\",0,IF(SUM(BR3848:$BV3848)>=$BQ3848,0,IF(BK3848<=0,IF($G3848=0,0,$BQ3848),0)))","v":0},{"$f":"IF($C3848=\"Lamp\",0,IF(SUM($BR3848:BW3848)>=$BQ3848,0,IF(BL3848<=0,IF($G3848=0,0,$BQ3848),0)))","v":0},{"$f":"IF($C3848=\"Lamp\",0,IF(SUM($BR3848:BX3848)>=$BQ3848,0,IF(BM3848<=0,IF($G3848=0,0,$BQ3848),0)))","v":0},{"$f":"IF($C3848=\"Lamp\",0,IF(SUM($BR3848:BY3848)>=$BQ3848,0,IF(BN3848<=0,IF($G3848=0,0,$BQ3848),0)))","v":0},{"$f":"IF($C3848=\"Lamp\",0,IF(SUM($BR3848:BZ3848)>=$BQ3848,0,IF(BO3848<=0,IF($G3848=0,0,$BQ3848),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3848/'Inputs - General'!K$6","v":0},{"$f":"CD3848/'Inputs - General'!L$6","v":0},{"$f":"CE3848/'Inputs - General'!M$6","v":0},{"$f":"CF3848/'Inputs - General'!N$6","v":0},{"$f":"CG3848/'Inputs - General'!O$6","v":0}]
["Customer 57",{"$f":"'Input - Customer Inventory FY15'!C3887","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D3887","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E3887","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G3887","v":1},null,15.623438701988476,1.3248105707140496,11.792960478544277,null,15.623438701988476,3.8304782234441994,0,0,0,0,null,{"$f":"IFERROR(IF(K3888-(($G3888-SUM($CH3888:CH3888))/$H3888)<0,K3888,(($G3888-SUM($CH3888:CH3888))/$H3888)),0)","v":11.792960478544277},{"$f":"IFERROR(IF(L3888-(($G3888-SUM($CH3888:CI3888))/$H3888)<0,L3888,(($G3888-SUM($CH3888:CI3888))/$H3888)),0)","v":3.8304782234441994},{"$f":"IFERROR(IF(M3888-(($G3888-SUM($CH3888:CJ3888))/$H3888)<0,M3888,(($G3888-SUM($CH3888:CJ3888))/$H3888)),0)","v":0},{"$f":"IFERROR(IF(N3888-(($G3888-SUM($CH3888:CK3888))/$H3888)<0,N3888,(($G3888-SUM($CH3888:CK3888))/$H3888)),0)","v":0},{"$f":"IFERROR(IF(O3888-(($G3888-SUM($CH3888:CL3888))/$H3888)<0,O3888,(($G3888-SUM($CH3888:CL3888))/$H3888)),0)","v":0},null,15.623438701988476,3.8304782234441994,0,0,0,0,null,{"$f":"X3888*'Inputs - General'!J$6","v":15.623438701988476},{"$f":"Y3888*'Inputs - General'!K$6","v":3.9233625191470733},{"$f":"Z3888*'Inputs - General'!L$6","v":0},{"$f":"AA3888*'Inputs - General'!M$6","v":0},{"$f":"AB3888*'Inputs - General'!N$6","v":0},{"$f":"AC3888*'Inputs - General'!O$6","v":0},null,{"$f":"K3888*'Inputs - General'!J$6","v":15.623438701988476},{"$f":"L3888*'Inputs - General'!K$6","v":3.9233625191470733},{"$f":"M3888*'Inputs - General'!L$6","v":0},{"$f":"N3888*'Inputs - General'!M$6","v":0},{"$f":"O3888*'Inputs - General'!N$6","v":0},{"$f":"P3888*'Inputs - General'!O$6","v":0},null,{"$f":"R3888*'Inputs - General'!K$6","v":12.078924988562166},{"$f":"S3888*'Inputs - General'!L$6","v":4.0184991425972809},{"$f":"T3888*'Inputs - General'!M$6","v":0},{"$f":"U3888*'Inputs - General'!N$6","v":0},{"$f":"V3888*'Inputs - General'!O$6","v":0},null,{"$f":"AE3888*'Inputs - General'!K$4","v":0.37884880572076329},{"$f":"AF3888*'Inputs - General'!L$4","v":9.5136623450207347E-2},{"$f":"AG3888*'Inputs - General'!M$4","v":0},{"$f":"AH3888*'Inputs - General'!N$4","v":0},{"$f":"AI3888*'Inputs - General'!O$4","v":0},null,11.700076182841403,3.9233625191470738,0,0,0,null,0.98162230630364544,0.24650528209390041,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3887","v":9972},null,null,null,null,null,{"$f":"IF($C3888=\"Lamp\",0,IF(SUM(BR3888:$BV3888)>=$BQ3888,0,IF(BK3888<=0,IF($G3888=0,0,$BQ3888),0)))","v":0},{"$f":"IF($C3888=\"Lamp\",0,IF(SUM($BR3888:BW3888)>=$BQ3888,0,IF(BL3888<=0,IF($G3888=0,0,$BQ3888),0)))","v":0},{"$f":"IF($C3888=\"Lamp\",0,IF(SUM($BR3888:BX3888)>=$BQ3888,0,IF(BM3888<=0,IF($G3888=0,0,$BQ3888),0)))","v":9972},{"$f":"IF($C3888=\"Lamp\",0,IF(SUM($BR3888:BY3888)>=$BQ3888,0,IF(BN3888<=0,IF($G3888=0,0,$BQ3888),0)))","v":0},{"$f":"IF($C3888=\"Lamp\",0,IF(SUM($BR3888:BZ3888)>=$BQ3888,0,IF(BO3888<=0,IF($G3888=0,0,$BQ3888),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3888/'Inputs - General'!K$6","v":0},{"$f":"CD3888/'Inputs - General'!L$6","v":0},{"$f":"CE3888/'Inputs - General'!M$6","v":0},{"$f":"CF3888/'Inputs - General'!N$6","v":0},{"$f":"CG3888/'Inputs - General'!O$6","v":0}]
["Customer 57",{"$f":"'Input - Customer Inventory FY15'!C3908","v":"Lamp - MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!D3908","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3908","v":"MBF1x400"},{"$f":"'Input - Customer Inventory FY15'!G3908","v":1},null,0,1.6880242360379434,0,null,{"$f":"G3909","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K3909-(($G3909-SUM($CH3909:CH3909))/$H3909)<0,K3909,(($G3909-SUM($CH3909:CH3909))/$H3909)),0)","v":0},{"$f":"IFERROR(IF(L3909-(($G3909-SUM($CH3909:CI3909))/$H3909)<0,L3909,(($G3909-SUM($CH3909:CI3909))/$H3909)),0)","v":0},{"$f":"IFERROR(IF(M3909-(($G3909-SUM($CH3909:CJ3909))/$H3909)<0,M3909,(($G3909-SUM($CH3909:CJ3909))/$H3909)),0)","v":0},{"$f":"IFERROR(IF(N3909-(($G3909-SUM($CH3909:CK3909))/$H3909)<0,N3909,(($G3909-SUM($CH3909:CK3909))/$H3909)),0)","v":0},{"$f":"IFERROR(IF(O3909-(($G3909-SUM($CH3909:CL3909))/$H3909)<0,O3909,(($G3909-SUM($CH3909:CL3909))/$H3909)),0)","v":0},null,{"$f":"K3909","v":0},{"$f":"L3909","v":0},{"$f":"M3909","v":0},{"$f":"N3909","v":0},{"$f":"O3909","v":0},{"$f":"P3909","v":0},null,{"$f":"X3909*'Inputs - General'!J$6","v":0},{"$f":"Y3909*'Inputs - General'!K$6","v":0},{"$f":"Z3909*'Inputs - General'!L$6","v":0},{"$f":"AA3909*'Inputs - General'!M$6","v":0},{"$f":"AB3909*'Inputs - General'!N$6","v":0},{"$f":"AC3909*'Inputs - General'!O$6","v":0},null,{"$f":"K3909*'Inputs - General'!J$6","v":0},{"$f":"L3909*'Inputs - General'!K$6","v":0},{"$f":"M3909*'Inputs - General'!L$6","v":0},{"$f":"N3909*'Inputs - General'!M$6","v":0},{"$f":"O3909*'Inputs - General'!N$6","v":0},{"$f":"P3909*'Inputs - General'!O$6","v":0},null,{"$f":"R3909*'Inputs - General'!K$6","v":0},{"$f":"S3909*'Inputs - General'!L$6","v":0},{"$f":"T3909*'Inputs - General'!M$6","v":0},{"$f":"U3909*'Inputs - General'!N$6","v":0},{"$f":"V3909*'Inputs - General'!O$6","v":0},null,{"$f":"AE3909*'Inputs - General'!K$4","v":0},{"$f":"AF3909*'Inputs - General'!L$4","v":0},{"$f":"AG3909*'Inputs - General'!M$4","v":0},{"$f":"AH3909*'Inputs - General'!N$4","v":0},{"$f":"AI3909*'Inputs - General'!O$4","v":0},null,{"$f":"AS3909-AY3909","v":0},{"$f":"AT3909-AZ3909","v":0},{"$f":"AU3909-BA3909","v":0},{"$f":"AV3909-BB3909","v":0},{"$f":"AW3909-BC3909","v":0},null,{"$f":"AE3909*WACC","v":0},{"$f":"AF3909*WACC","v":0},{"$f":"AG3909*WACC","v":0},{"$f":"AH3909*WACC","v":0},{"$f":"AI3909*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F3908","v":7},null,null,null,null,null,{"$f":"IF($C3909=\"Lamp\",0,IF(SUM(BR3909:$BV3909)>=$BQ3909,0,IF(BK3909<=0,IF($G3909=0,0,$BQ3909),0)))","v":0},{"$f":"IF($C3909=\"Lamp\",0,IF(SUM($BR3909:BW3909)>=$BQ3909,0,IF(BL3909<=0,IF($G3909=0,0,$BQ3909),0)))","v":0},{"$f":"IF($C3909=\"Lamp\",0,IF(SUM($BR3909:BX3909)>=$BQ3909,0,IF(BM3909<=0,IF($G3909=0,0,$BQ3909),0)))","v":0},{"$f":"IF($C3909=\"Lamp\",0,IF(SUM($BR3909:BY3909)>=$BQ3909,0,IF(BN3909<=0,IF($G3909=0,0,$BQ3909),0)))","v":0},{"$f":"IF($C3909=\"Lamp\",0,IF(SUM($BR3909:BZ3909)>=$BQ3909,0,IF(BO3909<=0,IF($G3909=0,0,$BQ3909),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3909/'Inputs - General'!K$6","v":0},{"$f":"CD3909/'Inputs - General'!L$6","v":0},{"$f":"CE3909/'Inputs - General'!M$6","v":0},{"$f":"CF3909/'Inputs - General'!N$6","v":0},{"$f":"CG3909/'Inputs - General'!O$6","v":0}]
["Customer 57",{"$f":"'Input - Customer Inventory FY15'!C3941","v":"Lamp - SON1x70"},{"$f":"'Input - Customer Inventory FY15'!D3941","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3941","v":"SON1x70"},{"$f":"'Input - Customer Inventory FY15'!G3941","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3942-(($G3942-SUM($CH3942:CH3942))/$H3942)<0,K3942,(($G3942-SUM($CH3942:CH3942))/$H3942)),0)","v":0},{"$f":"IFERROR(IF(L3942-(($G3942-SUM($CH3942:CI3942))/$H3942)<0,L3942,(($G3942-SUM($CH3942:CI3942))/$H3942)),0)","v":0},{"$f":"IFERROR(IF(M3942-(($G3942-SUM($CH3942:CJ3942))/$H3942)<0,M3942,(($G3942-SUM($CH3942:CJ3942))/$H3942)),0)","v":0},{"$f":"IFERROR(IF(N3942-(($G3942-SUM($CH3942:CK3942))/$H3942)<0,N3942,(($G3942-SUM($CH3942:CK3942))/$H3942)),0)","v":0},{"$f":"IFERROR(IF(O3942-(($G3942-SUM($CH3942:CL3942))/$H3942)<0,O3942,(($G3942-SUM($CH3942:CL3942))/$H3942)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3942*'Inputs - General'!J$6","v":0},{"$f":"Y3942*'Inputs - General'!K$6","v":0},{"$f":"Z3942*'Inputs - General'!L$6","v":0},{"$f":"AA3942*'Inputs - General'!M$6","v":0},{"$f":"AB3942*'Inputs - General'!N$6","v":0},{"$f":"AC3942*'Inputs - General'!O$6","v":0},null,{"$f":"K3942*'Inputs - General'!J$6","v":0},{"$f":"L3942*'Inputs - General'!K$6","v":0},{"$f":"M3942*'Inputs - General'!L$6","v":0},{"$f":"N3942*'Inputs - General'!M$6","v":0},{"$f":"O3942*'Inputs - General'!N$6","v":0},{"$f":"P3942*'Inputs - General'!O$6","v":0},null,{"$f":"R3942*'Inputs - General'!K$6","v":0},{"$f":"S3942*'Inputs - General'!L$6","v":0},{"$f":"T3942*'Inputs - General'!M$6","v":0},{"$f":"U3942*'Inputs - General'!N$6","v":0},{"$f":"V3942*'Inputs - General'!O$6","v":0},null,{"$f":"AE3942*'Inputs - General'!K$4","v":0},{"$f":"AF3942*'Inputs - General'!L$4","v":0},{"$f":"AG3942*'Inputs - General'!M$4","v":0},{"$f":"AH3942*'Inputs - General'!N$4","v":0},{"$f":"AI3942*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3941","v":1},null,null,null,null,null,{"$f":"IF($C3942=\"Lamp\",0,IF(SUM(BR3942:$BV3942)>=$BQ3942,0,IF(BK3942<=0,IF($G3942=0,0,$BQ3942),0)))","v":0},{"$f":"IF($C3942=\"Lamp\",0,IF(SUM($BR3942:BW3942)>=$BQ3942,0,IF(BL3942<=0,IF($G3942=0,0,$BQ3942),0)))","v":0},{"$f":"IF($C3942=\"Lamp\",0,IF(SUM($BR3942:BX3942)>=$BQ3942,0,IF(BM3942<=0,IF($G3942=0,0,$BQ3942),0)))","v":0},{"$f":"IF($C3942=\"Lamp\",0,IF(SUM($BR3942:BY3942)>=$BQ3942,0,IF(BN3942<=0,IF($G3942=0,0,$BQ3942),0)))","v":0},{"$f":"IF($C3942=\"Lamp\",0,IF(SUM($BR3942:BZ3942)>=$BQ3942,0,IF(BO3942<=0,IF($G3942=0,0,$BQ3942),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3942/'Inputs - General'!K$6","v":0},{"$f":"CD3942/'Inputs - General'!L$6","v":0},{"$f":"CE3942/'Inputs - General'!M$6","v":0},{"$f":"CF3942/'Inputs - General'!N$6","v":0},{"$f":"CG3942/'Inputs - General'!O$6","v":0}]
["Customer 57",{"$f":"'Input - Customer Inventory FY15'!C3951","v":"Lamp - TH1x750"},{"$f":"'Input - Customer Inventory FY15'!D3951","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E3951","v":"TH1x750"},{"$f":"'Input - Customer Inventory FY15'!G3951","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3952-(($G3952-SUM($CH3952:CH3952))/$H3952)<0,K3952,(($G3952-SUM($CH3952:CH3952))/$H3952)),0)","v":0},{"$f":"IFERROR(IF(L3952-(($G3952-SUM($CH3952:CI3952))/$H3952)<0,L3952,(($G3952-SUM($CH3952:CI3952))/$H3952)),0)","v":0},{"$f":"IFERROR(IF(M3952-(($G3952-SUM($CH3952:CJ3952))/$H3952)<0,M3952,(($G3952-SUM($CH3952:CJ3952))/$H3952)),0)","v":0},{"$f":"IFERROR(IF(N3952-(($G3952-SUM($CH3952:CK3952))/$H3952)<0,N3952,(($G3952-SUM($CH3952:CK3952))/$H3952)),0)","v":0},{"$f":"IFERROR(IF(O3952-(($G3952-SUM($CH3952:CL3952))/$H3952)<0,O3952,(($G3952-SUM($CH3952:CL3952))/$H3952)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3952*'Inputs - General'!J$6","v":0},{"$f":"Y3952*'Inputs - General'!K$6","v":0},{"$f":"Z3952*'Inputs - General'!L$6","v":0},{"$f":"AA3952*'Inputs - General'!M$6","v":0},{"$f":"AB3952*'Inputs - General'!N$6","v":0},{"$f":"AC3952*'Inputs - General'!O$6","v":0},null,{"$f":"K3952*'Inputs - General'!J$6","v":0},{"$f":"L3952*'Inputs - General'!K$6","v":0},{"$f":"M3952*'Inputs - General'!L$6","v":0},{"$f":"N3952*'Inputs - General'!M$6","v":0},{"$f":"O3952*'Inputs - General'!N$6","v":0},{"$f":"P3952*'Inputs - General'!O$6","v":0},null,{"$f":"R3952*'Inputs - General'!K$6","v":0},{"$f":"S3952*'Inputs - General'!L$6","v":0},{"$f":"T3952*'Inputs - General'!M$6","v":0},{"$f":"U3952*'Inputs - General'!N$6","v":0},{"$f":"V3952*'Inputs - General'!O$6","v":0},null,{"$f":"AE3952*'Inputs - General'!K$4","v":0},{"$f":"AF3952*'Inputs - General'!L$4","v":0},{"$f":"AG3952*'Inputs - General'!M$4","v":0},{"$f":"AH3952*'Inputs - General'!N$4","v":0},{"$f":"AI3952*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3951","v":0},null,null,null,null,null,{"$f":"IF($C3952=\"Lamp\",0,IF(SUM(BR3952:$BV3952)>=$BQ3952,0,IF(BK3952<=0,IF($G3952=0,0,$BQ3952),0)))","v":0},{"$f":"IF($C3952=\"Lamp\",0,IF(SUM($BR3952:BW3952)>=$BQ3952,0,IF(BL3952<=0,IF($G3952=0,0,$BQ3952),0)))","v":0},{"$f":"IF($C3952=\"Lamp\",0,IF(SUM($BR3952:BX3952)>=$BQ3952,0,IF(BM3952<=0,IF($G3952=0,0,$BQ3952),0)))","v":0},{"$f":"IF($C3952=\"Lamp\",0,IF(SUM($BR3952:BY3952)>=$BQ3952,0,IF(BN3952<=0,IF($G3952=0,0,$BQ3952),0)))","v":0},{"$f":"IF($C3952=\"Lamp\",0,IF(SUM($BR3952:BZ3952)>=$BQ3952,0,IF(BO3952<=0,IF($G3952=0,0,$BQ3952),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3952/'Inputs - General'!K$6","v":0},{"$f":"CD3952/'Inputs - General'!L$6","v":0},{"$f":"CE3952/'Inputs - General'!M$6","v":0},{"$f":"CF3952/'Inputs - General'!N$6","v":0},{"$f":"CG3952/'Inputs - General'!O$6","v":0}]
["Customer 57",{"$f":"'Input - Customer Inventory FY15'!C3976","v":"Luminaire - 2X14W TF - T5 PIERLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D3976","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E3976","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G3976","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K3977-(($G3977-SUM($CH3977:CH3977))/$H3977)<0,K3977,(($G3977-SUM($CH3977:CH3977))/$H3977)),0)","v":0},{"$f":"IFERROR(IF(L3977-(($G3977-SUM($CH3977:CI3977))/$H3977)<0,L3977,(($G3977-SUM($CH3977:CI3977))/$H3977)),0)","v":0},{"$f":"IFERROR(IF(M3977-(($G3977-SUM($CH3977:CJ3977))/$H3977)<0,M3977,(($G3977-SUM($CH3977:CJ3977))/$H3977)),0)","v":0},{"$f":"IFERROR(IF(N3977-(($G3977-SUM($CH3977:CK3977))/$H3977)<0,N3977,(($G3977-SUM($CH3977:CK3977))/$H3977)),0)","v":0},{"$f":"IFERROR(IF(O3977-(($G3977-SUM($CH3977:CL3977))/$H3977)<0,O3977,(($G3977-SUM($CH3977:CL3977))/$H3977)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X3977*'Inputs - General'!J$6","v":0},{"$f":"Y3977*'Inputs - General'!K$6","v":0},{"$f":"Z3977*'Inputs - General'!L$6","v":0},{"$f":"AA3977*'Inputs - General'!M$6","v":0},{"$f":"AB3977*'Inputs - General'!N$6","v":0},{"$f":"AC3977*'Inputs - General'!O$6","v":0},null,{"$f":"K3977*'Inputs - General'!J$6","v":0},{"$f":"L3977*'Inputs - General'!K$6","v":0},{"$f":"M3977*'Inputs - General'!L$6","v":0},{"$f":"N3977*'Inputs - General'!M$6","v":0},{"$f":"O3977*'Inputs - General'!N$6","v":0},{"$f":"P3977*'Inputs - General'!O$6","v":0},null,{"$f":"R3977*'Inputs - General'!K$6","v":0},{"$f":"S3977*'Inputs - General'!L$6","v":0},{"$f":"T3977*'Inputs - General'!M$6","v":0},{"$f":"U3977*'Inputs - General'!N$6","v":0},{"$f":"V3977*'Inputs - General'!O$6","v":0},null,{"$f":"AE3977*'Inputs - General'!K$4","v":0},{"$f":"AF3977*'Inputs - General'!L$4","v":0},{"$f":"AG3977*'Inputs - General'!M$4","v":0},{"$f":"AH3977*'Inputs - General'!N$4","v":0},{"$f":"AI3977*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F3976","v":6},null,null,null,null,null,{"$f":"IF($C3977=\"Lamp\",0,IF(SUM(BR3977:$BV3977)>=$BQ3977,0,IF(BK3977<=0,IF($G3977=0,0,$BQ3977),0)))","v":0},{"$f":"IF($C3977=\"Lamp\",0,IF(SUM($BR3977:BW3977)>=$BQ3977,0,IF(BL3977<=0,IF($G3977=0,0,$BQ3977),0)))","v":0},{"$f":"IF($C3977=\"Lamp\",0,IF(SUM($BR3977:BX3977)>=$BQ3977,0,IF(BM3977<=0,IF($G3977=0,0,$BQ3977),0)))","v":0},{"$f":"IF($C3977=\"Lamp\",0,IF(SUM($BR3977:BY3977)>=$BQ3977,0,IF(BN3977<=0,IF($G3977=0,0,$BQ3977),0)))","v":0},{"$f":"IF($C3977=\"Lamp\",0,IF(SUM($BR3977:BZ3977)>=$BQ3977,0,IF(BO3977<=0,IF($G3977=0,0,$BQ3977),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC3977/'Inputs - General'!K$6","v":0},{"$f":"CD3977/'Inputs - General'!L$6","v":0},{"$f":"CE3977/'Inputs - General'!M$6","v":0},{"$f":"CF3977/'Inputs - General'!N$6","v":0},{"$f":"CG3977/'Inputs - General'!O$6","v":0}]
["Customer 57",{"$f":"'Input - Customer Inventory FY15'!C4009","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D4009","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4009","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G4009","v":1},null,7.6464638277664943E-3,0.12534246575342678,6.1004574800758979E-2,null,7.6464638277664943E-3,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4010-(($G4010-SUM($CH4010:CH4010))/$H4010)<0,K4010,(($G4010-SUM($CH4010:CH4010))/$H4010)),0)","v":7.6464638277664943E-3},{"$f":"IFERROR(IF(L4010-(($G4010-SUM($CH4010:CI4010))/$H4010)<0,L4010,(($G4010-SUM($CH4010:CI4010))/$H4010)),0)","v":0},{"$f":"IFERROR(IF(M4010-(($G4010-SUM($CH4010:CJ4010))/$H4010)<0,M4010,(($G4010-SUM($CH4010:CJ4010))/$H4010)),0)","v":0},{"$f":"IFERROR(IF(N4010-(($G4010-SUM($CH4010:CK4010))/$H4010)<0,N4010,(($G4010-SUM($CH4010:CK4010))/$H4010)),0)","v":0},{"$f":"IFERROR(IF(O4010-(($G4010-SUM($CH4010:CL4010))/$H4010)<0,O4010,(($G4010-SUM($CH4010:CL4010))/$H4010)),0)","v":0},null,7.6464638277664943E-3,0,0,0,0,0,null,{"$f":"X4010*'Inputs - General'!J$6","v":7.6464638277664943E-3},{"$f":"Y4010*'Inputs - General'!K$6","v":0},{"$f":"Z4010*'Inputs - General'!L$6","v":0},{"$f":"AA4010*'Inputs - General'!M$6","v":0},{"$f":"AB4010*'Inputs - General'!N$6","v":0},{"$f":"AC4010*'Inputs - General'!O$6","v":0},null,{"$f":"K4010*'Inputs - General'!J$6","v":7.6464638277664943E-3},{"$f":"L4010*'Inputs - General'!K$6","v":0},{"$f":"M4010*'Inputs - General'!L$6","v":0},{"$f":"N4010*'Inputs - General'!M$6","v":0},{"$f":"O4010*'Inputs - General'!N$6","v":0},{"$f":"P4010*'Inputs - General'!O$6","v":0},null,{"$f":"R4010*'Inputs - General'!K$6","v":7.8318809913239407E-3},{"$f":"S4010*'Inputs - General'!L$6","v":0},{"$f":"T4010*'Inputs - General'!M$6","v":0},{"$f":"U4010*'Inputs - General'!N$6","v":0},{"$f":"V4010*'Inputs - General'!O$6","v":0},null,{"$f":"AE4010*'Inputs - General'!K$4","v":1.8541716355744751E-4},{"$f":"AF4010*'Inputs - General'!L$4","v":0},{"$f":"AG4010*'Inputs - General'!M$4","v":0},{"$f":"AH4010*'Inputs - General'!N$4","v":0},{"$f":"AI4010*'Inputs - General'!O$4","v":0},null,7.6464638277664934E-3,0,0,0,0,null,4.8042813114658472E-4,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4009","v":1568},null,null,null,null,null,{"$f":"IF($C4010=\"Lamp\",0,IF(SUM(BR4010:$BV4010)>=$BQ4010,0,IF(BK4010<=0,IF($G4010=0,0,$BQ4010),0)))","v":0},{"$f":"IF($C4010=\"Lamp\",0,IF(SUM($BR4010:BW4010)>=$BQ4010,0,IF(BL4010<=0,IF($G4010=0,0,$BQ4010),0)))","v":1568},{"$f":"IF($C4010=\"Lamp\",0,IF(SUM($BR4010:BX4010)>=$BQ4010,0,IF(BM4010<=0,IF($G4010=0,0,$BQ4010),0)))","v":0},{"$f":"IF($C4010=\"Lamp\",0,IF(SUM($BR4010:BY4010)>=$BQ4010,0,IF(BN4010<=0,IF($G4010=0,0,$BQ4010),0)))","v":0},{"$f":"IF($C4010=\"Lamp\",0,IF(SUM($BR4010:BZ4010)>=$BQ4010,0,IF(BO4010<=0,IF($G4010=0,0,$BQ4010),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4010/'Inputs - General'!K$6","v":0},{"$f":"CD4010/'Inputs - General'!L$6","v":0},{"$f":"CE4010/'Inputs - General'!M$6","v":0},{"$f":"CF4010/'Inputs - General'!N$6","v":0},{"$f":"CG4010/'Inputs - General'!O$6","v":0}]
["Customer 58",{"$f":"'Input - Customer Inventory FY15'!C4044","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D4044","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E4044","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G4044","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4045-(($G4045-SUM($CH4045:CH4045))/$H4045)<0,K4045,(($G4045-SUM($CH4045:CH4045))/$H4045)),0)","v":0},{"$f":"IFERROR(IF(L4045-(($G4045-SUM($CH4045:CI4045))/$H4045)<0,L4045,(($G4045-SUM($CH4045:CI4045))/$H4045)),0)","v":0},{"$f":"IFERROR(IF(M4045-(($G4045-SUM($CH4045:CJ4045))/$H4045)<0,M4045,(($G4045-SUM($CH4045:CJ4045))/$H4045)),0)","v":0},{"$f":"IFERROR(IF(N4045-(($G4045-SUM($CH4045:CK4045))/$H4045)<0,N4045,(($G4045-SUM($CH4045:CK4045))/$H4045)),0)","v":0},{"$f":"IFERROR(IF(O4045-(($G4045-SUM($CH4045:CL4045))/$H4045)<0,O4045,(($G4045-SUM($CH4045:CL4045))/$H4045)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4045*'Inputs - General'!J$6","v":0},{"$f":"Y4045*'Inputs - General'!K$6","v":0},{"$f":"Z4045*'Inputs - General'!L$6","v":0},{"$f":"AA4045*'Inputs - General'!M$6","v":0},{"$f":"AB4045*'Inputs - General'!N$6","v":0},{"$f":"AC4045*'Inputs - General'!O$6","v":0},null,{"$f":"K4045*'Inputs - General'!J$6","v":0},{"$f":"L4045*'Inputs - General'!K$6","v":0},{"$f":"M4045*'Inputs - General'!L$6","v":0},{"$f":"N4045*'Inputs - General'!M$6","v":0},{"$f":"O4045*'Inputs - General'!N$6","v":0},{"$f":"P4045*'Inputs - General'!O$6","v":0},null,{"$f":"R4045*'Inputs - General'!K$6","v":0},{"$f":"S4045*'Inputs - General'!L$6","v":0},{"$f":"T4045*'Inputs - General'!M$6","v":0},{"$f":"U4045*'Inputs - General'!N$6","v":0},{"$f":"V4045*'Inputs - General'!O$6","v":0},null,{"$f":"AE4045*'Inputs - General'!K$4","v":0},{"$f":"AF4045*'Inputs - General'!L$4","v":0},{"$f":"AG4045*'Inputs - General'!M$4","v":0},{"$f":"AH4045*'Inputs - General'!N$4","v":0},{"$f":"AI4045*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4044","v":11},null,null,null,null,null,{"$f":"IF($C4045=\"Lamp\",0,IF(SUM(BR4045:$BV4045)>=$BQ4045,0,IF(BK4045<=0,IF($G4045=0,0,$BQ4045),0)))","v":0},{"$f":"IF($C4045=\"Lamp\",0,IF(SUM($BR4045:BW4045)>=$BQ4045,0,IF(BL4045<=0,IF($G4045=0,0,$BQ4045),0)))","v":0},{"$f":"IF($C4045=\"Lamp\",0,IF(SUM($BR4045:BX4045)>=$BQ4045,0,IF(BM4045<=0,IF($G4045=0,0,$BQ4045),0)))","v":0},{"$f":"IF($C4045=\"Lamp\",0,IF(SUM($BR4045:BY4045)>=$BQ4045,0,IF(BN4045<=0,IF($G4045=0,0,$BQ4045),0)))","v":0},{"$f":"IF($C4045=\"Lamp\",0,IF(SUM($BR4045:BZ4045)>=$BQ4045,0,IF(BO4045<=0,IF($G4045=0,0,$BQ4045),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4045/'Inputs - General'!K$6","v":0},{"$f":"CD4045/'Inputs - General'!L$6","v":0},{"$f":"CE4045/'Inputs - General'!M$6","v":0},{"$f":"CF4045/'Inputs - General'!N$6","v":0},{"$f":"CG4045/'Inputs - General'!O$6","v":0}]
["Customer 63",{"$f":"'Input - Customer Inventory FY15'!C4070","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D4070","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4070","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G4070","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4071-(($G4071-SUM($CH4071:CH4071))/$H4071)<0,K4071,(($G4071-SUM($CH4071:CH4071))/$H4071)),0)","v":0},{"$f":"IFERROR(IF(L4071-(($G4071-SUM($CH4071:CI4071))/$H4071)<0,L4071,(($G4071-SUM($CH4071:CI4071))/$H4071)),0)","v":0},{"$f":"IFERROR(IF(M4071-(($G4071-SUM($CH4071:CJ4071))/$H4071)<0,M4071,(($G4071-SUM($CH4071:CJ4071))/$H4071)),0)","v":0},{"$f":"IFERROR(IF(N4071-(($G4071-SUM($CH4071:CK4071))/$H4071)<0,N4071,(($G4071-SUM($CH4071:CK4071))/$H4071)),0)","v":0},{"$f":"IFERROR(IF(O4071-(($G4071-SUM($CH4071:CL4071))/$H4071)<0,O4071,(($G4071-SUM($CH4071:CL4071))/$H4071)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4071*'Inputs - General'!J$6","v":0},{"$f":"Y4071*'Inputs - General'!K$6","v":0},{"$f":"Z4071*'Inputs - General'!L$6","v":0},{"$f":"AA4071*'Inputs - General'!M$6","v":0},{"$f":"AB4071*'Inputs - General'!N$6","v":0},{"$f":"AC4071*'Inputs - General'!O$6","v":0},null,{"$f":"K4071*'Inputs - General'!J$6","v":0},{"$f":"L4071*'Inputs - General'!K$6","v":0},{"$f":"M4071*'Inputs - General'!L$6","v":0},{"$f":"N4071*'Inputs - General'!M$6","v":0},{"$f":"O4071*'Inputs - General'!N$6","v":0},{"$f":"P4071*'Inputs - General'!O$6","v":0},null,{"$f":"R4071*'Inputs - General'!K$6","v":0},{"$f":"S4071*'Inputs - General'!L$6","v":0},{"$f":"T4071*'Inputs - General'!M$6","v":0},{"$f":"U4071*'Inputs - General'!N$6","v":0},{"$f":"V4071*'Inputs - General'!O$6","v":0},null,{"$f":"AE4071*'Inputs - General'!K$4","v":0},{"$f":"AF4071*'Inputs - General'!L$4","v":0},{"$f":"AG4071*'Inputs - General'!M$4","v":0},{"$f":"AH4071*'Inputs - General'!N$4","v":0},{"$f":"AI4071*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4070","v":3},null,null,null,null,null,{"$f":"IF($C4071=\"Lamp\",0,IF(SUM(BR4071:$BV4071)>=$BQ4071,0,IF(BK4071<=0,IF($G4071=0,0,$BQ4071),0)))","v":0},{"$f":"IF($C4071=\"Lamp\",0,IF(SUM($BR4071:BW4071)>=$BQ4071,0,IF(BL4071<=0,IF($G4071=0,0,$BQ4071),0)))","v":0},{"$f":"IF($C4071=\"Lamp\",0,IF(SUM($BR4071:BX4071)>=$BQ4071,0,IF(BM4071<=0,IF($G4071=0,0,$BQ4071),0)))","v":0},{"$f":"IF($C4071=\"Lamp\",0,IF(SUM($BR4071:BY4071)>=$BQ4071,0,IF(BN4071<=0,IF($G4071=0,0,$BQ4071),0)))","v":0},{"$f":"IF($C4071=\"Lamp\",0,IF(SUM($BR4071:BZ4071)>=$BQ4071,0,IF(BO4071<=0,IF($G4071=0,0,$BQ4071),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4071/'Inputs - General'!K$6","v":0},{"$f":"CD4071/'Inputs - General'!L$6","v":0},{"$f":"CE4071/'Inputs - General'!M$6","v":0},{"$f":"CF4071/'Inputs - General'!N$6","v":0},{"$f":"CG4071/'Inputs - General'!O$6","v":0}]
["Customer 64",{"$f":"'Input - Customer Inventory FY15'!C4077","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D4077","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4077","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G4077","v":1},null,4.4397999701840742,2.4347031963470336,1.8235487499443204,null,4.4397999701840742,2.6162512202397536,0.79270247029543328,0,0,0,null,{"$f":"IFERROR(IF(K4078-(($G4078-SUM($CH4078:CH4078))/$H4078)<0,K4078,(($G4078-SUM($CH4078:CH4078))/$H4078)),0)","v":1.8235487499443204},{"$f":"IFERROR(IF(L4078-(($G4078-SUM($CH4078:CI4078))/$H4078)<0,L4078,(($G4078-SUM($CH4078:CI4078))/$H4078)),0)","v":1.8235487499443204},{"$f":"IFERROR(IF(M4078-(($G4078-SUM($CH4078:CJ4078))/$H4078)<0,M4078,(($G4078-SUM($CH4078:CJ4078))/$H4078)),0)","v":0.79270247029543328},{"$f":"IFERROR(IF(N4078-(($G4078-SUM($CH4078:CK4078))/$H4078)<0,N4078,(($G4078-SUM($CH4078:CK4078))/$H4078)),0)","v":0},{"$f":"IFERROR(IF(O4078-(($G4078-SUM($CH4078:CL4078))/$H4078)<0,O4078,(($G4078-SUM($CH4078:CL4078))/$H4078)),0)","v":0},null,4.4397999701840742,2.6162512202397536,0.79270247029543328,0,0,0,null,{"$f":"X4078*'Inputs - General'!J$6","v":4.4397999701840742},{"$f":"Y4078*'Inputs - General'!K$6","v":2.6796920330569196},{"$f":"Z4078*'Inputs - General'!L$6","v":0.83161266332763673},{"$f":"AA4078*'Inputs - General'!M$6","v":0},{"$f":"AB4078*'Inputs - General'!N$6","v":0},{"$f":"AC4078*'Inputs - General'!O$6","v":0},null,{"$f":"K4078*'Inputs - General'!J$6","v":4.4397999701840742},{"$f":"L4078*'Inputs - General'!K$6","v":2.6796920330569196},{"$f":"M4078*'Inputs - General'!L$6","v":0.83161266332763673},{"$f":"N4078*'Inputs - General'!M$6","v":0},{"$f":"O4078*'Inputs - General'!N$6","v":0},{"$f":"P4078*'Inputs - General'!O$6","v":0},null,{"$f":"R4078*'Inputs - General'!K$6","v":1.8677675214496017},{"$f":"S4078*'Inputs - General'!L$6","v":1.9130585427389897},{"$f":"T4078*'Inputs - General'!M$6","v":0.85177822804955927},{"$f":"U4078*'Inputs - General'!N$6","v":0},{"$f":"V4078*'Inputs - General'!O$6","v":0},null,{"$f":"AE4078*'Inputs - General'!K$4","v":0.10765958432244743},{"$f":"AF4078*'Inputs - General'!L$4","v":6.4979173009706792E-2},{"$f":"AG4078*'Inputs - General'!M$4","v":2.0165564721922557E-2},{"$f":"AH4078*'Inputs - General'!N$4","v":0},{"$f":"AI4078*'Inputs - General'!O$4","v":0},null,1.7601079371271542,1.848079369729283,0.83161266332763673,0,0,null,0.27895310177165134,0.16836533389656705,5.225031160541458E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4077","v":0},null,null,null,null,null,{"$f":"IF($C4078=\"Lamp\",0,IF(SUM(BR4078:$BV4078)>=$BQ4078,0,IF(BK4078<=0,IF($G4078=0,0,$BQ4078),0)))","v":0},{"$f":"IF($C4078=\"Lamp\",0,IF(SUM($BR4078:BW4078)>=$BQ4078,0,IF(BL4078<=0,IF($G4078=0,0,$BQ4078),0)))","v":0},{"$f":"IF($C4078=\"Lamp\",0,IF(SUM($BR4078:BX4078)>=$BQ4078,0,IF(BM4078<=0,IF($G4078=0,0,$BQ4078),0)))","v":0},{"$f":"IF($C4078=\"Lamp\",0,IF(SUM($BR4078:BY4078)>=$BQ4078,0,IF(BN4078<=0,IF($G4078=0,0,$BQ4078),0)))","v":0},{"$f":"IF($C4078=\"Lamp\",0,IF(SUM($BR4078:BZ4078)>=$BQ4078,0,IF(BO4078<=0,IF($G4078=0,0,$BQ4078),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4078/'Inputs - General'!K$6","v":0},{"$f":"CD4078/'Inputs - General'!L$6","v":0},{"$f":"CE4078/'Inputs - General'!M$6","v":0},{"$f":"CF4078/'Inputs - General'!N$6","v":0},{"$f":"CG4078/'Inputs - General'!O$6","v":0}]
["Customer 66",{"$f":"'Input - Customer Inventory FY15'!C4112","v":"Bracket - T2"},{"$f":"'Input - Customer Inventory FY15'!D4112","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4112","v":"T2"},{"$f":"'Input - Customer Inventory FY15'!G4112","v":1},null,0,21.293891151425399,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4113-(($G4113-SUM($CH4113:CH4113))/$H4113)<0,K4113,(($G4113-SUM($CH4113:CH4113))/$H4113)),0)","v":0},{"$f":"IFERROR(IF(L4113-(($G4113-SUM($CH4113:CI4113))/$H4113)<0,L4113,(($G4113-SUM($CH4113:CI4113))/$H4113)),0)","v":0},{"$f":"IFERROR(IF(M4113-(($G4113-SUM($CH4113:CJ4113))/$H4113)<0,M4113,(($G4113-SUM($CH4113:CJ4113))/$H4113)),0)","v":0},{"$f":"IFERROR(IF(N4113-(($G4113-SUM($CH4113:CK4113))/$H4113)<0,N4113,(($G4113-SUM($CH4113:CK4113))/$H4113)),0)","v":0},{"$f":"IFERROR(IF(O4113-(($G4113-SUM($CH4113:CL4113))/$H4113)<0,O4113,(($G4113-SUM($CH4113:CL4113))/$H4113)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4113*'Inputs - General'!J$6","v":0},{"$f":"Y4113*'Inputs - General'!K$6","v":0},{"$f":"Z4113*'Inputs - General'!L$6","v":0},{"$f":"AA4113*'Inputs - General'!M$6","v":0},{"$f":"AB4113*'Inputs - General'!N$6","v":0},{"$f":"AC4113*'Inputs - General'!O$6","v":0},null,{"$f":"K4113*'Inputs - General'!J$6","v":0},{"$f":"L4113*'Inputs - General'!K$6","v":0},{"$f":"M4113*'Inputs - General'!L$6","v":0},{"$f":"N4113*'Inputs - General'!M$6","v":0},{"$f":"O4113*'Inputs - General'!N$6","v":0},{"$f":"P4113*'Inputs - General'!O$6","v":0},null,{"$f":"R4113*'Inputs - General'!K$6","v":0},{"$f":"S4113*'Inputs - General'!L$6","v":0},{"$f":"T4113*'Inputs - General'!M$6","v":0},{"$f":"U4113*'Inputs - General'!N$6","v":0},{"$f":"V4113*'Inputs - General'!O$6","v":0},null,{"$f":"AE4113*'Inputs - General'!K$4","v":0},{"$f":"AF4113*'Inputs - General'!L$4","v":0},{"$f":"AG4113*'Inputs - General'!M$4","v":0},{"$f":"AH4113*'Inputs - General'!N$4","v":0},{"$f":"AI4113*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4112","v":160.5},null,null,null,null,null,{"$f":"IF($C4113=\"Lamp\",0,IF(SUM(BR4113:$BV4113)>=$BQ4113,0,IF(BK4113<=0,IF($G4113=0,0,$BQ4113),0)))","v":0},{"$f":"IF($C4113=\"Lamp\",0,IF(SUM($BR4113:BW4113)>=$BQ4113,0,IF(BL4113<=0,IF($G4113=0,0,$BQ4113),0)))","v":0},{"$f":"IF($C4113=\"Lamp\",0,IF(SUM($BR4113:BX4113)>=$BQ4113,0,IF(BM4113<=0,IF($G4113=0,0,$BQ4113),0)))","v":0},{"$f":"IF($C4113=\"Lamp\",0,IF(SUM($BR4113:BY4113)>=$BQ4113,0,IF(BN4113<=0,IF($G4113=0,0,$BQ4113),0)))","v":0},{"$f":"IF($C4113=\"Lamp\",0,IF(SUM($BR4113:BZ4113)>=$BQ4113,0,IF(BO4113<=0,IF($G4113=0,0,$BQ4113),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4113/'Inputs - General'!K$6","v":0},{"$f":"CD4113/'Inputs - General'!L$6","v":0},{"$f":"CE4113/'Inputs - General'!M$6","v":0},{"$f":"CF4113/'Inputs - General'!N$6","v":0},{"$f":"CG4113/'Inputs - General'!O$6","v":0}]
["Customer 66",{"$f":"'Input - Customer Inventory FY15'!C4138","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D4138","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4138","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G4138","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4139-(($G4139-SUM($CH4139:CH4139))/$H4139)<0,K4139,(($G4139-SUM($CH4139:CH4139))/$H4139)),0)","v":0},{"$f":"IFERROR(IF(L4139-(($G4139-SUM($CH4139:CI4139))/$H4139)<0,L4139,(($G4139-SUM($CH4139:CI4139))/$H4139)),0)","v":0},{"$f":"IFERROR(IF(M4139-(($G4139-SUM($CH4139:CJ4139))/$H4139)<0,M4139,(($G4139-SUM($CH4139:CJ4139))/$H4139)),0)","v":0},{"$f":"IFERROR(IF(N4139-(($G4139-SUM($CH4139:CK4139))/$H4139)<0,N4139,(($G4139-SUM($CH4139:CK4139))/$H4139)),0)","v":0},{"$f":"IFERROR(IF(O4139-(($G4139-SUM($CH4139:CL4139))/$H4139)<0,O4139,(($G4139-SUM($CH4139:CL4139))/$H4139)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4139*'Inputs - General'!J$6","v":0},{"$f":"Y4139*'Inputs - General'!K$6","v":0},{"$f":"Z4139*'Inputs - General'!L$6","v":0},{"$f":"AA4139*'Inputs - General'!M$6","v":0},{"$f":"AB4139*'Inputs - General'!N$6","v":0},{"$f":"AC4139*'Inputs - General'!O$6","v":0},null,{"$f":"K4139*'Inputs - General'!J$6","v":0},{"$f":"L4139*'Inputs - General'!K$6","v":0},{"$f":"M4139*'Inputs - General'!L$6","v":0},{"$f":"N4139*'Inputs - General'!M$6","v":0},{"$f":"O4139*'Inputs - General'!N$6","v":0},{"$f":"P4139*'Inputs - General'!O$6","v":0},null,{"$f":"R4139*'Inputs - General'!K$6","v":0},{"$f":"S4139*'Inputs - General'!L$6","v":0},{"$f":"T4139*'Inputs - General'!M$6","v":0},{"$f":"U4139*'Inputs - General'!N$6","v":0},{"$f":"V4139*'Inputs - General'!O$6","v":0},null,{"$f":"AE4139*'Inputs - General'!K$4","v":0},{"$f":"AF4139*'Inputs - General'!L$4","v":0},{"$f":"AG4139*'Inputs - General'!M$4","v":0},{"$f":"AH4139*'Inputs - General'!N$4","v":0},{"$f":"AI4139*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4138","v":12},null,null,null,null,null,{"$f":"IF($C4139=\"Lamp\",0,IF(SUM(BR4139:$BV4139)>=$BQ4139,0,IF(BK4139<=0,IF($G4139=0,0,$BQ4139),0)))","v":0},{"$f":"IF($C4139=\"Lamp\",0,IF(SUM($BR4139:BW4139)>=$BQ4139,0,IF(BL4139<=0,IF($G4139=0,0,$BQ4139),0)))","v":0},{"$f":"IF($C4139=\"Lamp\",0,IF(SUM($BR4139:BX4139)>=$BQ4139,0,IF(BM4139<=0,IF($G4139=0,0,$BQ4139),0)))","v":0},{"$f":"IF($C4139=\"Lamp\",0,IF(SUM($BR4139:BY4139)>=$BQ4139,0,IF(BN4139<=0,IF($G4139=0,0,$BQ4139),0)))","v":0},{"$f":"IF($C4139=\"Lamp\",0,IF(SUM($BR4139:BZ4139)>=$BQ4139,0,IF(BO4139<=0,IF($G4139=0,0,$BQ4139),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4139/'Inputs - General'!K$6","v":0},{"$f":"CD4139/'Inputs - General'!L$6","v":0},{"$f":"CE4139/'Inputs - General'!M$6","v":0},{"$f":"CF4139/'Inputs - General'!N$6","v":0},{"$f":"CG4139/'Inputs - General'!O$6","v":0}]
["Customer 66",{"$f":"'Input - Customer Inventory FY15'!C4164","v":"Lamp - TF4x20"},{"$f":"'Input - Customer Inventory FY15'!D4164","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4164","v":"TF4x20"},{"$f":"'Input - Customer Inventory FY15'!G4164","v":1},null,0,0,0,null,{"$f":"G4165","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K4165-(($G4165-SUM($CH4165:CH4165))/$H4165)<0,K4165,(($G4165-SUM($CH4165:CH4165))/$H4165)),0)","v":0},{"$f":"IFERROR(IF(L4165-(($G4165-SUM($CH4165:CI4165))/$H4165)<0,L4165,(($G4165-SUM($CH4165:CI4165))/$H4165)),0)","v":0},{"$f":"IFERROR(IF(M4165-(($G4165-SUM($CH4165:CJ4165))/$H4165)<0,M4165,(($G4165-SUM($CH4165:CJ4165))/$H4165)),0)","v":0},{"$f":"IFERROR(IF(N4165-(($G4165-SUM($CH4165:CK4165))/$H4165)<0,N4165,(($G4165-SUM($CH4165:CK4165))/$H4165)),0)","v":0},{"$f":"IFERROR(IF(O4165-(($G4165-SUM($CH4165:CL4165))/$H4165)<0,O4165,(($G4165-SUM($CH4165:CL4165))/$H4165)),0)","v":0},null,{"$f":"K4165","v":0},{"$f":"L4165","v":0},{"$f":"M4165","v":0},{"$f":"N4165","v":0},{"$f":"O4165","v":0},{"$f":"P4165","v":0},null,{"$f":"X4165*'Inputs - General'!J$6","v":0},{"$f":"Y4165*'Inputs - General'!K$6","v":0},{"$f":"Z4165*'Inputs - General'!L$6","v":0},{"$f":"AA4165*'Inputs - General'!M$6","v":0},{"$f":"AB4165*'Inputs - General'!N$6","v":0},{"$f":"AC4165*'Inputs - General'!O$6","v":0},null,{"$f":"K4165*'Inputs - General'!J$6","v":0},{"$f":"L4165*'Inputs - General'!K$6","v":0},{"$f":"M4165*'Inputs - General'!L$6","v":0},{"$f":"N4165*'Inputs - General'!M$6","v":0},{"$f":"O4165*'Inputs - General'!N$6","v":0},{"$f":"P4165*'Inputs - General'!O$6","v":0},null,{"$f":"R4165*'Inputs - General'!K$6","v":0},{"$f":"S4165*'Inputs - General'!L$6","v":0},{"$f":"T4165*'Inputs - General'!M$6","v":0},{"$f":"U4165*'Inputs - General'!N$6","v":0},{"$f":"V4165*'Inputs - General'!O$6","v":0},null,{"$f":"AE4165*'Inputs - General'!K$4","v":0},{"$f":"AF4165*'Inputs - General'!L$4","v":0},{"$f":"AG4165*'Inputs - General'!M$4","v":0},{"$f":"AH4165*'Inputs - General'!N$4","v":0},{"$f":"AI4165*'Inputs - General'!O$4","v":0},null,{"$f":"AS4165-AY4165","v":0},{"$f":"AT4165-AZ4165","v":0},{"$f":"AU4165-BA4165","v":0},{"$f":"AV4165-BB4165","v":0},{"$f":"AW4165-BC4165","v":0},null,{"$f":"AE4165*WACC","v":0},{"$f":"AF4165*WACC","v":0},{"$f":"AG4165*WACC","v":0},{"$f":"AH4165*WACC","v":0},{"$f":"AI4165*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F4164","v":0},null,null,null,null,null,{"$f":"IF($C4165=\"Lamp\",0,IF(SUM(BR4165:$BV4165)>=$BQ4165,0,IF(BK4165<=0,IF($G4165=0,0,$BQ4165),0)))","v":0},{"$f":"IF($C4165=\"Lamp\",0,IF(SUM($BR4165:BW4165)>=$BQ4165,0,IF(BL4165<=0,IF($G4165=0,0,$BQ4165),0)))","v":0},{"$f":"IF($C4165=\"Lamp\",0,IF(SUM($BR4165:BX4165)>=$BQ4165,0,IF(BM4165<=0,IF($G4165=0,0,$BQ4165),0)))","v":0},{"$f":"IF($C4165=\"Lamp\",0,IF(SUM($BR4165:BY4165)>=$BQ4165,0,IF(BN4165<=0,IF($G4165=0,0,$BQ4165),0)))","v":0},{"$f":"IF($C4165=\"Lamp\",0,IF(SUM($BR4165:BZ4165)>=$BQ4165,0,IF(BO4165<=0,IF($G4165=0,0,$BQ4165),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4165/'Inputs - General'!K$6","v":0},{"$f":"CD4165/'Inputs - General'!L$6","v":0},{"$f":"CE4165/'Inputs - General'!M$6","v":0},{"$f":"CF4165/'Inputs - General'!N$6","v":0},{"$f":"CG4165/'Inputs - General'!O$6","v":0}]
["Customer 66",{"$f":"'Input - Customer Inventory FY15'!C4199","v":"Luminaire - 80W MBF - BEGA+CURVE BRA"},{"$f":"'Input - Customer Inventory FY15'!D4199","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4199","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Input - Customer Inventory FY15'!G4199","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4200-(($G4200-SUM($CH4200:CH4200))/$H4200)<0,K4200,(($G4200-SUM($CH4200:CH4200))/$H4200)),0)","v":0},{"$f":"IFERROR(IF(L4200-(($G4200-SUM($CH4200:CI4200))/$H4200)<0,L4200,(($G4200-SUM($CH4200:CI4200))/$H4200)),0)","v":0},{"$f":"IFERROR(IF(M4200-(($G4200-SUM($CH4200:CJ4200))/$H4200)<0,M4200,(($G4200-SUM($CH4200:CJ4200))/$H4200)),0)","v":0},{"$f":"IFERROR(IF(N4200-(($G4200-SUM($CH4200:CK4200))/$H4200)<0,N4200,(($G4200-SUM($CH4200:CK4200))/$H4200)),0)","v":0},{"$f":"IFERROR(IF(O4200-(($G4200-SUM($CH4200:CL4200))/$H4200)<0,O4200,(($G4200-SUM($CH4200:CL4200))/$H4200)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4200*'Inputs - General'!J$6","v":0},{"$f":"Y4200*'Inputs - General'!K$6","v":0},{"$f":"Z4200*'Inputs - General'!L$6","v":0},{"$f":"AA4200*'Inputs - General'!M$6","v":0},{"$f":"AB4200*'Inputs - General'!N$6","v":0},{"$f":"AC4200*'Inputs - General'!O$6","v":0},null,{"$f":"K4200*'Inputs - General'!J$6","v":0},{"$f":"L4200*'Inputs - General'!K$6","v":0},{"$f":"M4200*'Inputs - General'!L$6","v":0},{"$f":"N4200*'Inputs - General'!M$6","v":0},{"$f":"O4200*'Inputs - General'!N$6","v":0},{"$f":"P4200*'Inputs - General'!O$6","v":0},null,{"$f":"R4200*'Inputs - General'!K$6","v":0},{"$f":"S4200*'Inputs - General'!L$6","v":0},{"$f":"T4200*'Inputs - General'!M$6","v":0},{"$f":"U4200*'Inputs - General'!N$6","v":0},{"$f":"V4200*'Inputs - General'!O$6","v":0},null,{"$f":"AE4200*'Inputs - General'!K$4","v":0},{"$f":"AF4200*'Inputs - General'!L$4","v":0},{"$f":"AG4200*'Inputs - General'!M$4","v":0},{"$f":"AH4200*'Inputs - General'!N$4","v":0},{"$f":"AI4200*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4199","v":0},null,null,null,null,null,{"$f":"IF($C4200=\"Lamp\",0,IF(SUM(BR4200:$BV4200)>=$BQ4200,0,IF(BK4200<=0,IF($G4200=0,0,$BQ4200),0)))","v":0},{"$f":"IF($C4200=\"Lamp\",0,IF(SUM($BR4200:BW4200)>=$BQ4200,0,IF(BL4200<=0,IF($G4200=0,0,$BQ4200),0)))","v":0},{"$f":"IF($C4200=\"Lamp\",0,IF(SUM($BR4200:BX4200)>=$BQ4200,0,IF(BM4200<=0,IF($G4200=0,0,$BQ4200),0)))","v":0},{"$f":"IF($C4200=\"Lamp\",0,IF(SUM($BR4200:BY4200)>=$BQ4200,0,IF(BN4200<=0,IF($G4200=0,0,$BQ4200),0)))","v":0},{"$f":"IF($C4200=\"Lamp\",0,IF(SUM($BR4200:BZ4200)>=$BQ4200,0,IF(BO4200<=0,IF($G4200=0,0,$BQ4200),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4200/'Inputs - General'!K$6","v":0},{"$f":"CD4200/'Inputs - General'!L$6","v":0},{"$f":"CE4200/'Inputs - General'!M$6","v":0},{"$f":"CF4200/'Inputs - General'!N$6","v":0},{"$f":"CG4200/'Inputs - General'!O$6","v":0}]
["Customer 66",{"$f":"'Input - Customer Inventory FY15'!C4206","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D4206","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4206","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G4206","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4207-(($G4207-SUM($CH4207:CH4207))/$H4207)<0,K4207,(($G4207-SUM($CH4207:CH4207))/$H4207)),0)","v":0},{"$f":"IFERROR(IF(L4207-(($G4207-SUM($CH4207:CI4207))/$H4207)<0,L4207,(($G4207-SUM($CH4207:CI4207))/$H4207)),0)","v":0},{"$f":"IFERROR(IF(M4207-(($G4207-SUM($CH4207:CJ4207))/$H4207)<0,M4207,(($G4207-SUM($CH4207:CJ4207))/$H4207)),0)","v":0},{"$f":"IFERROR(IF(N4207-(($G4207-SUM($CH4207:CK4207))/$H4207)<0,N4207,(($G4207-SUM($CH4207:CK4207))/$H4207)),0)","v":0},{"$f":"IFERROR(IF(O4207-(($G4207-SUM($CH4207:CL4207))/$H4207)<0,O4207,(($G4207-SUM($CH4207:CL4207))/$H4207)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4207*'Inputs - General'!J$6","v":0},{"$f":"Y4207*'Inputs - General'!K$6","v":0},{"$f":"Z4207*'Inputs - General'!L$6","v":0},{"$f":"AA4207*'Inputs - General'!M$6","v":0},{"$f":"AB4207*'Inputs - General'!N$6","v":0},{"$f":"AC4207*'Inputs - General'!O$6","v":0},null,{"$f":"K4207*'Inputs - General'!J$6","v":0},{"$f":"L4207*'Inputs - General'!K$6","v":0},{"$f":"M4207*'Inputs - General'!L$6","v":0},{"$f":"N4207*'Inputs - General'!M$6","v":0},{"$f":"O4207*'Inputs - General'!N$6","v":0},{"$f":"P4207*'Inputs - General'!O$6","v":0},null,{"$f":"R4207*'Inputs - General'!K$6","v":0},{"$f":"S4207*'Inputs - General'!L$6","v":0},{"$f":"T4207*'Inputs - General'!M$6","v":0},{"$f":"U4207*'Inputs - General'!N$6","v":0},{"$f":"V4207*'Inputs - General'!O$6","v":0},null,{"$f":"AE4207*'Inputs - General'!K$4","v":0},{"$f":"AF4207*'Inputs - General'!L$4","v":0},{"$f":"AG4207*'Inputs - General'!M$4","v":0},{"$f":"AH4207*'Inputs - General'!N$4","v":0},{"$f":"AI4207*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4206","v":236},null,null,null,null,null,{"$f":"IF($C4207=\"Lamp\",0,IF(SUM(BR4207:$BV4207)>=$BQ4207,0,IF(BK4207<=0,IF($G4207=0,0,$BQ4207),0)))","v":0},{"$f":"IF($C4207=\"Lamp\",0,IF(SUM($BR4207:BW4207)>=$BQ4207,0,IF(BL4207<=0,IF($G4207=0,0,$BQ4207),0)))","v":0},{"$f":"IF($C4207=\"Lamp\",0,IF(SUM($BR4207:BX4207)>=$BQ4207,0,IF(BM4207<=0,IF($G4207=0,0,$BQ4207),0)))","v":0},{"$f":"IF($C4207=\"Lamp\",0,IF(SUM($BR4207:BY4207)>=$BQ4207,0,IF(BN4207<=0,IF($G4207=0,0,$BQ4207),0)))","v":0},{"$f":"IF($C4207=\"Lamp\",0,IF(SUM($BR4207:BZ4207)>=$BQ4207,0,IF(BO4207<=0,IF($G4207=0,0,$BQ4207),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4207/'Inputs - General'!K$6","v":0},{"$f":"CD4207/'Inputs - General'!L$6","v":0},{"$f":"CE4207/'Inputs - General'!M$6","v":0},{"$f":"CF4207/'Inputs - General'!N$6","v":0},{"$f":"CG4207/'Inputs - General'!O$6","v":0}]
["Customer 67",{"$f":"'Input - Customer Inventory FY15'!C4232","v":"Lamp - SON1x70"},{"$f":"'Input - Customer Inventory FY15'!D4232","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4232","v":"SON1x70"},{"$f":"'Input - Customer Inventory FY15'!G4232","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4233-(($G4233-SUM($CH4233:CH4233))/$H4233)<0,K4233,(($G4233-SUM($CH4233:CH4233))/$H4233)),0)","v":0},{"$f":"IFERROR(IF(L4233-(($G4233-SUM($CH4233:CI4233))/$H4233)<0,L4233,(($G4233-SUM($CH4233:CI4233))/$H4233)),0)","v":0},{"$f":"IFERROR(IF(M4233-(($G4233-SUM($CH4233:CJ4233))/$H4233)<0,M4233,(($G4233-SUM($CH4233:CJ4233))/$H4233)),0)","v":0},{"$f":"IFERROR(IF(N4233-(($G4233-SUM($CH4233:CK4233))/$H4233)<0,N4233,(($G4233-SUM($CH4233:CK4233))/$H4233)),0)","v":0},{"$f":"IFERROR(IF(O4233-(($G4233-SUM($CH4233:CL4233))/$H4233)<0,O4233,(($G4233-SUM($CH4233:CL4233))/$H4233)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4233*'Inputs - General'!J$6","v":0},{"$f":"Y4233*'Inputs - General'!K$6","v":0},{"$f":"Z4233*'Inputs - General'!L$6","v":0},{"$f":"AA4233*'Inputs - General'!M$6","v":0},{"$f":"AB4233*'Inputs - General'!N$6","v":0},{"$f":"AC4233*'Inputs - General'!O$6","v":0},null,{"$f":"K4233*'Inputs - General'!J$6","v":0},{"$f":"L4233*'Inputs - General'!K$6","v":0},{"$f":"M4233*'Inputs - General'!L$6","v":0},{"$f":"N4233*'Inputs - General'!M$6","v":0},{"$f":"O4233*'Inputs - General'!N$6","v":0},{"$f":"P4233*'Inputs - General'!O$6","v":0},null,{"$f":"R4233*'Inputs - General'!K$6","v":0},{"$f":"S4233*'Inputs - General'!L$6","v":0},{"$f":"T4233*'Inputs - General'!M$6","v":0},{"$f":"U4233*'Inputs - General'!N$6","v":0},{"$f":"V4233*'Inputs - General'!O$6","v":0},null,{"$f":"AE4233*'Inputs - General'!K$4","v":0},{"$f":"AF4233*'Inputs - General'!L$4","v":0},{"$f":"AG4233*'Inputs - General'!M$4","v":0},{"$f":"AH4233*'Inputs - General'!N$4","v":0},{"$f":"AI4233*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4232","v":0},null,null,null,null,null,{"$f":"IF($C4233=\"Lamp\",0,IF(SUM(BR4233:$BV4233)>=$BQ4233,0,IF(BK4233<=0,IF($G4233=0,0,$BQ4233),0)))","v":0},{"$f":"IF($C4233=\"Lamp\",0,IF(SUM($BR4233:BW4233)>=$BQ4233,0,IF(BL4233<=0,IF($G4233=0,0,$BQ4233),0)))","v":0},{"$f":"IF($C4233=\"Lamp\",0,IF(SUM($BR4233:BX4233)>=$BQ4233,0,IF(BM4233<=0,IF($G4233=0,0,$BQ4233),0)))","v":0},{"$f":"IF($C4233=\"Lamp\",0,IF(SUM($BR4233:BY4233)>=$BQ4233,0,IF(BN4233<=0,IF($G4233=0,0,$BQ4233),0)))","v":0},{"$f":"IF($C4233=\"Lamp\",0,IF(SUM($BR4233:BZ4233)>=$BQ4233,0,IF(BO4233<=0,IF($G4233=0,0,$BQ4233),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4233/'Inputs - General'!K$6","v":0},{"$f":"CD4233/'Inputs - General'!L$6","v":0},{"$f":"CE4233/'Inputs - General'!M$6","v":0},{"$f":"CF4233/'Inputs - General'!N$6","v":0},{"$f":"CG4233/'Inputs - General'!O$6","v":0}]
["Customer 71",{"$f":"'Input - Customer Inventory FY15'!C4267","v":"Lamp - SON1x250"},{"$f":"'Input - Customer Inventory FY15'!D4267","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4267","v":"SON1x250"},{"$f":"'Input - Customer Inventory FY15'!G4267","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4268-(($G4268-SUM($CH4268:CH4268))/$H4268)<0,K4268,(($G4268-SUM($CH4268:CH4268))/$H4268)),0)","v":0},{"$f":"IFERROR(IF(L4268-(($G4268-SUM($CH4268:CI4268))/$H4268)<0,L4268,(($G4268-SUM($CH4268:CI4268))/$H4268)),0)","v":0},{"$f":"IFERROR(IF(M4268-(($G4268-SUM($CH4268:CJ4268))/$H4268)<0,M4268,(($G4268-SUM($CH4268:CJ4268))/$H4268)),0)","v":0},{"$f":"IFERROR(IF(N4268-(($G4268-SUM($CH4268:CK4268))/$H4268)<0,N4268,(($G4268-SUM($CH4268:CK4268))/$H4268)),0)","v":0},{"$f":"IFERROR(IF(O4268-(($G4268-SUM($CH4268:CL4268))/$H4268)<0,O4268,(($G4268-SUM($CH4268:CL4268))/$H4268)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4268*'Inputs - General'!J$6","v":0},{"$f":"Y4268*'Inputs - General'!K$6","v":0},{"$f":"Z4268*'Inputs - General'!L$6","v":0},{"$f":"AA4268*'Inputs - General'!M$6","v":0},{"$f":"AB4268*'Inputs - General'!N$6","v":0},{"$f":"AC4268*'Inputs - General'!O$6","v":0},null,{"$f":"K4268*'Inputs - General'!J$6","v":0},{"$f":"L4268*'Inputs - General'!K$6","v":0},{"$f":"M4268*'Inputs - General'!L$6","v":0},{"$f":"N4268*'Inputs - General'!M$6","v":0},{"$f":"O4268*'Inputs - General'!N$6","v":0},{"$f":"P4268*'Inputs - General'!O$6","v":0},null,{"$f":"R4268*'Inputs - General'!K$6","v":0},{"$f":"S4268*'Inputs - General'!L$6","v":0},{"$f":"T4268*'Inputs - General'!M$6","v":0},{"$f":"U4268*'Inputs - General'!N$6","v":0},{"$f":"V4268*'Inputs - General'!O$6","v":0},null,{"$f":"AE4268*'Inputs - General'!K$4","v":0},{"$f":"AF4268*'Inputs - General'!L$4","v":0},{"$f":"AG4268*'Inputs - General'!M$4","v":0},{"$f":"AH4268*'Inputs - General'!N$4","v":0},{"$f":"AI4268*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4267","v":0},null,null,null,null,null,{"$f":"IF($C4268=\"Lamp\",0,IF(SUM(BR4268:$BV4268)>=$BQ4268,0,IF(BK4268<=0,IF($G4268=0,0,$BQ4268),0)))","v":0},{"$f":"IF($C4268=\"Lamp\",0,IF(SUM($BR4268:BW4268)>=$BQ4268,0,IF(BL4268<=0,IF($G4268=0,0,$BQ4268),0)))","v":0},{"$f":"IF($C4268=\"Lamp\",0,IF(SUM($BR4268:BX4268)>=$BQ4268,0,IF(BM4268<=0,IF($G4268=0,0,$BQ4268),0)))","v":0},{"$f":"IF($C4268=\"Lamp\",0,IF(SUM($BR4268:BY4268)>=$BQ4268,0,IF(BN4268<=0,IF($G4268=0,0,$BQ4268),0)))","v":0},{"$f":"IF($C4268=\"Lamp\",0,IF(SUM($BR4268:BZ4268)>=$BQ4268,0,IF(BO4268<=0,IF($G4268=0,0,$BQ4268),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4268/'Inputs - General'!K$6","v":0},{"$f":"CD4268/'Inputs - General'!L$6","v":0},{"$f":"CE4268/'Inputs - General'!M$6","v":0},{"$f":"CF4268/'Inputs - General'!N$6","v":0},{"$f":"CG4268/'Inputs - General'!O$6","v":0}]
["Customer 72",{"$f":"'Input - Customer Inventory FY15'!C4300","v":"Bracket - 8.0"},{"$f":"'Input - Customer Inventory FY15'!D4300","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4300","v":"8.0"},{"$f":"'Input - Customer Inventory FY15'!G4300","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4301-(($G4301-SUM($CH4301:CH4301))/$H4301)<0,K4301,(($G4301-SUM($CH4301:CH4301))/$H4301)),0)","v":0},{"$f":"IFERROR(IF(L4301-(($G4301-SUM($CH4301:CI4301))/$H4301)<0,L4301,(($G4301-SUM($CH4301:CI4301))/$H4301)),0)","v":0},{"$f":"IFERROR(IF(M4301-(($G4301-SUM($CH4301:CJ4301))/$H4301)<0,M4301,(($G4301-SUM($CH4301:CJ4301))/$H4301)),0)","v":0},{"$f":"IFERROR(IF(N4301-(($G4301-SUM($CH4301:CK4301))/$H4301)<0,N4301,(($G4301-SUM($CH4301:CK4301))/$H4301)),0)","v":0},{"$f":"IFERROR(IF(O4301-(($G4301-SUM($CH4301:CL4301))/$H4301)<0,O4301,(($G4301-SUM($CH4301:CL4301))/$H4301)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4301*'Inputs - General'!J$6","v":0},{"$f":"Y4301*'Inputs - General'!K$6","v":0},{"$f":"Z4301*'Inputs - General'!L$6","v":0},{"$f":"AA4301*'Inputs - General'!M$6","v":0},{"$f":"AB4301*'Inputs - General'!N$6","v":0},{"$f":"AC4301*'Inputs - General'!O$6","v":0},null,{"$f":"K4301*'Inputs - General'!J$6","v":0},{"$f":"L4301*'Inputs - General'!K$6","v":0},{"$f":"M4301*'Inputs - General'!L$6","v":0},{"$f":"N4301*'Inputs - General'!M$6","v":0},{"$f":"O4301*'Inputs - General'!N$6","v":0},{"$f":"P4301*'Inputs - General'!O$6","v":0},null,{"$f":"R4301*'Inputs - General'!K$6","v":0},{"$f":"S4301*'Inputs - General'!L$6","v":0},{"$f":"T4301*'Inputs - General'!M$6","v":0},{"$f":"U4301*'Inputs - General'!N$6","v":0},{"$f":"V4301*'Inputs - General'!O$6","v":0},null,{"$f":"AE4301*'Inputs - General'!K$4","v":0},{"$f":"AF4301*'Inputs - General'!L$4","v":0},{"$f":"AG4301*'Inputs - General'!M$4","v":0},{"$f":"AH4301*'Inputs - General'!N$4","v":0},{"$f":"AI4301*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4300","v":0},null,null,null,null,null,{"$f":"IF($C4301=\"Lamp\",0,IF(SUM(BR4301:$BV4301)>=$BQ4301,0,IF(BK4301<=0,IF($G4301=0,0,$BQ4301),0)))","v":0},{"$f":"IF($C4301=\"Lamp\",0,IF(SUM($BR4301:BW4301)>=$BQ4301,0,IF(BL4301<=0,IF($G4301=0,0,$BQ4301),0)))","v":0},{"$f":"IF($C4301=\"Lamp\",0,IF(SUM($BR4301:BX4301)>=$BQ4301,0,IF(BM4301<=0,IF($G4301=0,0,$BQ4301),0)))","v":0},{"$f":"IF($C4301=\"Lamp\",0,IF(SUM($BR4301:BY4301)>=$BQ4301,0,IF(BN4301<=0,IF($G4301=0,0,$BQ4301),0)))","v":0},{"$f":"IF($C4301=\"Lamp\",0,IF(SUM($BR4301:BZ4301)>=$BQ4301,0,IF(BO4301<=0,IF($G4301=0,0,$BQ4301),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4301/'Inputs - General'!K$6","v":0},{"$f":"CD4301/'Inputs - General'!L$6","v":0},{"$f":"CE4301/'Inputs - General'!M$6","v":0},{"$f":"CF4301/'Inputs - General'!N$6","v":0},{"$f":"CG4301/'Inputs - General'!O$6","v":0}]
["Customer 72",{"$f":"'Input - Customer Inventory FY15'!C4325","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D4325","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4325","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G4325","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4326-(($G4326-SUM($CH4326:CH4326))/$H4326)<0,K4326,(($G4326-SUM($CH4326:CH4326))/$H4326)),0)","v":0},{"$f":"IFERROR(IF(L4326-(($G4326-SUM($CH4326:CI4326))/$H4326)<0,L4326,(($G4326-SUM($CH4326:CI4326))/$H4326)),0)","v":0},{"$f":"IFERROR(IF(M4326-(($G4326-SUM($CH4326:CJ4326))/$H4326)<0,M4326,(($G4326-SUM($CH4326:CJ4326))/$H4326)),0)","v":0},{"$f":"IFERROR(IF(N4326-(($G4326-SUM($CH4326:CK4326))/$H4326)<0,N4326,(($G4326-SUM($CH4326:CK4326))/$H4326)),0)","v":0},{"$f":"IFERROR(IF(O4326-(($G4326-SUM($CH4326:CL4326))/$H4326)<0,O4326,(($G4326-SUM($CH4326:CL4326))/$H4326)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4326*'Inputs - General'!J$6","v":0},{"$f":"Y4326*'Inputs - General'!K$6","v":0},{"$f":"Z4326*'Inputs - General'!L$6","v":0},{"$f":"AA4326*'Inputs - General'!M$6","v":0},{"$f":"AB4326*'Inputs - General'!N$6","v":0},{"$f":"AC4326*'Inputs - General'!O$6","v":0},null,{"$f":"K4326*'Inputs - General'!J$6","v":0},{"$f":"L4326*'Inputs - General'!K$6","v":0},{"$f":"M4326*'Inputs - General'!L$6","v":0},{"$f":"N4326*'Inputs - General'!M$6","v":0},{"$f":"O4326*'Inputs - General'!N$6","v":0},{"$f":"P4326*'Inputs - General'!O$6","v":0},null,{"$f":"R4326*'Inputs - General'!K$6","v":0},{"$f":"S4326*'Inputs - General'!L$6","v":0},{"$f":"T4326*'Inputs - General'!M$6","v":0},{"$f":"U4326*'Inputs - General'!N$6","v":0},{"$f":"V4326*'Inputs - General'!O$6","v":0},null,{"$f":"AE4326*'Inputs - General'!K$4","v":0},{"$f":"AF4326*'Inputs - General'!L$4","v":0},{"$f":"AG4326*'Inputs - General'!M$4","v":0},{"$f":"AH4326*'Inputs - General'!N$4","v":0},{"$f":"AI4326*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4325","v":0},null,null,null,null,null,{"$f":"IF($C4326=\"Lamp\",0,IF(SUM(BR4326:$BV4326)>=$BQ4326,0,IF(BK4326<=0,IF($G4326=0,0,$BQ4326),0)))","v":0},{"$f":"IF($C4326=\"Lamp\",0,IF(SUM($BR4326:BW4326)>=$BQ4326,0,IF(BL4326<=0,IF($G4326=0,0,$BQ4326),0)))","v":0},{"$f":"IF($C4326=\"Lamp\",0,IF(SUM($BR4326:BX4326)>=$BQ4326,0,IF(BM4326<=0,IF($G4326=0,0,$BQ4326),0)))","v":0},{"$f":"IF($C4326=\"Lamp\",0,IF(SUM($BR4326:BY4326)>=$BQ4326,0,IF(BN4326<=0,IF($G4326=0,0,$BQ4326),0)))","v":0},{"$f":"IF($C4326=\"Lamp\",0,IF(SUM($BR4326:BZ4326)>=$BQ4326,0,IF(BO4326<=0,IF($G4326=0,0,$BQ4326),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4326/'Inputs - General'!K$6","v":0},{"$f":"CD4326/'Inputs - General'!L$6","v":0},{"$f":"CE4326/'Inputs - General'!M$6","v":0},{"$f":"CF4326/'Inputs - General'!N$6","v":0},{"$f":"CG4326/'Inputs - General'!O$6","v":0}]
["Customer 72",{"$f":"'Input - Customer Inventory FY15'!C4335","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D4335","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4335","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G4335","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4336-(($G4336-SUM($CH4336:CH4336))/$H4336)<0,K4336,(($G4336-SUM($CH4336:CH4336))/$H4336)),0)","v":0},{"$f":"IFERROR(IF(L4336-(($G4336-SUM($CH4336:CI4336))/$H4336)<0,L4336,(($G4336-SUM($CH4336:CI4336))/$H4336)),0)","v":0},{"$f":"IFERROR(IF(M4336-(($G4336-SUM($CH4336:CJ4336))/$H4336)<0,M4336,(($G4336-SUM($CH4336:CJ4336))/$H4336)),0)","v":0},{"$f":"IFERROR(IF(N4336-(($G4336-SUM($CH4336:CK4336))/$H4336)<0,N4336,(($G4336-SUM($CH4336:CK4336))/$H4336)),0)","v":0},{"$f":"IFERROR(IF(O4336-(($G4336-SUM($CH4336:CL4336))/$H4336)<0,O4336,(($G4336-SUM($CH4336:CL4336))/$H4336)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4336*'Inputs - General'!J$6","v":0},{"$f":"Y4336*'Inputs - General'!K$6","v":0},{"$f":"Z4336*'Inputs - General'!L$6","v":0},{"$f":"AA4336*'Inputs - General'!M$6","v":0},{"$f":"AB4336*'Inputs - General'!N$6","v":0},{"$f":"AC4336*'Inputs - General'!O$6","v":0},null,{"$f":"K4336*'Inputs - General'!J$6","v":0},{"$f":"L4336*'Inputs - General'!K$6","v":0},{"$f":"M4336*'Inputs - General'!L$6","v":0},{"$f":"N4336*'Inputs - General'!M$6","v":0},{"$f":"O4336*'Inputs - General'!N$6","v":0},{"$f":"P4336*'Inputs - General'!O$6","v":0},null,{"$f":"R4336*'Inputs - General'!K$6","v":0},{"$f":"S4336*'Inputs - General'!L$6","v":0},{"$f":"T4336*'Inputs - General'!M$6","v":0},{"$f":"U4336*'Inputs - General'!N$6","v":0},{"$f":"V4336*'Inputs - General'!O$6","v":0},null,{"$f":"AE4336*'Inputs - General'!K$4","v":0},{"$f":"AF4336*'Inputs - General'!L$4","v":0},{"$f":"AG4336*'Inputs - General'!M$4","v":0},{"$f":"AH4336*'Inputs - General'!N$4","v":0},{"$f":"AI4336*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4335","v":236},null,null,null,null,null,{"$f":"IF($C4336=\"Lamp\",0,IF(SUM(BR4336:$BV4336)>=$BQ4336,0,IF(BK4336<=0,IF($G4336=0,0,$BQ4336),0)))","v":0},{"$f":"IF($C4336=\"Lamp\",0,IF(SUM($BR4336:BW4336)>=$BQ4336,0,IF(BL4336<=0,IF($G4336=0,0,$BQ4336),0)))","v":0},{"$f":"IF($C4336=\"Lamp\",0,IF(SUM($BR4336:BX4336)>=$BQ4336,0,IF(BM4336<=0,IF($G4336=0,0,$BQ4336),0)))","v":0},{"$f":"IF($C4336=\"Lamp\",0,IF(SUM($BR4336:BY4336)>=$BQ4336,0,IF(BN4336<=0,IF($G4336=0,0,$BQ4336),0)))","v":0},{"$f":"IF($C4336=\"Lamp\",0,IF(SUM($BR4336:BZ4336)>=$BQ4336,0,IF(BO4336<=0,IF($G4336=0,0,$BQ4336),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4336/'Inputs - General'!K$6","v":0},{"$f":"CD4336/'Inputs - General'!L$6","v":0},{"$f":"CE4336/'Inputs - General'!M$6","v":0},{"$f":"CF4336/'Inputs - General'!N$6","v":0},{"$f":"CG4336/'Inputs - General'!O$6","v":0}]
["Customer 73",{"$f":"'Input - Customer Inventory FY15'!C4364","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D4364","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4364","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G4364","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4365-(($G4365-SUM($CH4365:CH4365))/$H4365)<0,K4365,(($G4365-SUM($CH4365:CH4365))/$H4365)),0)","v":0},{"$f":"IFERROR(IF(L4365-(($G4365-SUM($CH4365:CI4365))/$H4365)<0,L4365,(($G4365-SUM($CH4365:CI4365))/$H4365)),0)","v":0},{"$f":"IFERROR(IF(M4365-(($G4365-SUM($CH4365:CJ4365))/$H4365)<0,M4365,(($G4365-SUM($CH4365:CJ4365))/$H4365)),0)","v":0},{"$f":"IFERROR(IF(N4365-(($G4365-SUM($CH4365:CK4365))/$H4365)<0,N4365,(($G4365-SUM($CH4365:CK4365))/$H4365)),0)","v":0},{"$f":"IFERROR(IF(O4365-(($G4365-SUM($CH4365:CL4365))/$H4365)<0,O4365,(($G4365-SUM($CH4365:CL4365))/$H4365)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4365*'Inputs - General'!J$6","v":0},{"$f":"Y4365*'Inputs - General'!K$6","v":0},{"$f":"Z4365*'Inputs - General'!L$6","v":0},{"$f":"AA4365*'Inputs - General'!M$6","v":0},{"$f":"AB4365*'Inputs - General'!N$6","v":0},{"$f":"AC4365*'Inputs - General'!O$6","v":0},null,{"$f":"K4365*'Inputs - General'!J$6","v":0},{"$f":"L4365*'Inputs - General'!K$6","v":0},{"$f":"M4365*'Inputs - General'!L$6","v":0},{"$f":"N4365*'Inputs - General'!M$6","v":0},{"$f":"O4365*'Inputs - General'!N$6","v":0},{"$f":"P4365*'Inputs - General'!O$6","v":0},null,{"$f":"R4365*'Inputs - General'!K$6","v":0},{"$f":"S4365*'Inputs - General'!L$6","v":0},{"$f":"T4365*'Inputs - General'!M$6","v":0},{"$f":"U4365*'Inputs - General'!N$6","v":0},{"$f":"V4365*'Inputs - General'!O$6","v":0},null,{"$f":"AE4365*'Inputs - General'!K$4","v":0},{"$f":"AF4365*'Inputs - General'!L$4","v":0},{"$f":"AG4365*'Inputs - General'!M$4","v":0},{"$f":"AH4365*'Inputs - General'!N$4","v":0},{"$f":"AI4365*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4364","v":2},null,null,null,null,null,{"$f":"IF($C4365=\"Lamp\",0,IF(SUM(BR4365:$BV4365)>=$BQ4365,0,IF(BK4365<=0,IF($G4365=0,0,$BQ4365),0)))","v":0},{"$f":"IF($C4365=\"Lamp\",0,IF(SUM($BR4365:BW4365)>=$BQ4365,0,IF(BL4365<=0,IF($G4365=0,0,$BQ4365),0)))","v":0},{"$f":"IF($C4365=\"Lamp\",0,IF(SUM($BR4365:BX4365)>=$BQ4365,0,IF(BM4365<=0,IF($G4365=0,0,$BQ4365),0)))","v":0},{"$f":"IF($C4365=\"Lamp\",0,IF(SUM($BR4365:BY4365)>=$BQ4365,0,IF(BN4365<=0,IF($G4365=0,0,$BQ4365),0)))","v":0},{"$f":"IF($C4365=\"Lamp\",0,IF(SUM($BR4365:BZ4365)>=$BQ4365,0,IF(BO4365<=0,IF($G4365=0,0,$BQ4365),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4365/'Inputs - General'!K$6","v":0},{"$f":"CD4365/'Inputs - General'!L$6","v":0},{"$f":"CE4365/'Inputs - General'!M$6","v":0},{"$f":"CF4365/'Inputs - General'!N$6","v":0},{"$f":"CG4365/'Inputs - General'!O$6","v":0}]
["Customer 73",{"$f":"'Input - Customer Inventory FY15'!C4393","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D4393","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4393","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G4393","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4394-(($G4394-SUM($CH4394:CH4394))/$H4394)<0,K4394,(($G4394-SUM($CH4394:CH4394))/$H4394)),0)","v":0},{"$f":"IFERROR(IF(L4394-(($G4394-SUM($CH4394:CI4394))/$H4394)<0,L4394,(($G4394-SUM($CH4394:CI4394))/$H4394)),0)","v":0},{"$f":"IFERROR(IF(M4394-(($G4394-SUM($CH4394:CJ4394))/$H4394)<0,M4394,(($G4394-SUM($CH4394:CJ4394))/$H4394)),0)","v":0},{"$f":"IFERROR(IF(N4394-(($G4394-SUM($CH4394:CK4394))/$H4394)<0,N4394,(($G4394-SUM($CH4394:CK4394))/$H4394)),0)","v":0},{"$f":"IFERROR(IF(O4394-(($G4394-SUM($CH4394:CL4394))/$H4394)<0,O4394,(($G4394-SUM($CH4394:CL4394))/$H4394)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4394*'Inputs - General'!J$6","v":0},{"$f":"Y4394*'Inputs - General'!K$6","v":0},{"$f":"Z4394*'Inputs - General'!L$6","v":0},{"$f":"AA4394*'Inputs - General'!M$6","v":0},{"$f":"AB4394*'Inputs - General'!N$6","v":0},{"$f":"AC4394*'Inputs - General'!O$6","v":0},null,{"$f":"K4394*'Inputs - General'!J$6","v":0},{"$f":"L4394*'Inputs - General'!K$6","v":0},{"$f":"M4394*'Inputs - General'!L$6","v":0},{"$f":"N4394*'Inputs - General'!M$6","v":0},{"$f":"O4394*'Inputs - General'!N$6","v":0},{"$f":"P4394*'Inputs - General'!O$6","v":0},null,{"$f":"R4394*'Inputs - General'!K$6","v":0},{"$f":"S4394*'Inputs - General'!L$6","v":0},{"$f":"T4394*'Inputs - General'!M$6","v":0},{"$f":"U4394*'Inputs - General'!N$6","v":0},{"$f":"V4394*'Inputs - General'!O$6","v":0},null,{"$f":"AE4394*'Inputs - General'!K$4","v":0},{"$f":"AF4394*'Inputs - General'!L$4","v":0},{"$f":"AG4394*'Inputs - General'!M$4","v":0},{"$f":"AH4394*'Inputs - General'!N$4","v":0},{"$f":"AI4394*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4393","v":24},null,null,null,null,null,{"$f":"IF($C4394=\"Lamp\",0,IF(SUM(BR4394:$BV4394)>=$BQ4394,0,IF(BK4394<=0,IF($G4394=0,0,$BQ4394),0)))","v":0},{"$f":"IF($C4394=\"Lamp\",0,IF(SUM($BR4394:BW4394)>=$BQ4394,0,IF(BL4394<=0,IF($G4394=0,0,$BQ4394),0)))","v":0},{"$f":"IF($C4394=\"Lamp\",0,IF(SUM($BR4394:BX4394)>=$BQ4394,0,IF(BM4394<=0,IF($G4394=0,0,$BQ4394),0)))","v":0},{"$f":"IF($C4394=\"Lamp\",0,IF(SUM($BR4394:BY4394)>=$BQ4394,0,IF(BN4394<=0,IF($G4394=0,0,$BQ4394),0)))","v":0},{"$f":"IF($C4394=\"Lamp\",0,IF(SUM($BR4394:BZ4394)>=$BQ4394,0,IF(BO4394<=0,IF($G4394=0,0,$BQ4394),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4394/'Inputs - General'!K$6","v":0},{"$f":"CD4394/'Inputs - General'!L$6","v":0},{"$f":"CE4394/'Inputs - General'!M$6","v":0},{"$f":"CF4394/'Inputs - General'!N$6","v":0},{"$f":"CG4394/'Inputs - General'!O$6","v":0}]
["Customer 74",{"$f":"'Input - Customer Inventory FY15'!C4429","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D4429","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4429","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G4429","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4430-(($G4430-SUM($CH4430:CH4430))/$H4430)<0,K4430,(($G4430-SUM($CH4430:CH4430))/$H4430)),0)","v":0},{"$f":"IFERROR(IF(L4430-(($G4430-SUM($CH4430:CI4430))/$H4430)<0,L4430,(($G4430-SUM($CH4430:CI4430))/$H4430)),0)","v":0},{"$f":"IFERROR(IF(M4430-(($G4430-SUM($CH4430:CJ4430))/$H4430)<0,M4430,(($G4430-SUM($CH4430:CJ4430))/$H4430)),0)","v":0},{"$f":"IFERROR(IF(N4430-(($G4430-SUM($CH4430:CK4430))/$H4430)<0,N4430,(($G4430-SUM($CH4430:CK4430))/$H4430)),0)","v":0},{"$f":"IFERROR(IF(O4430-(($G4430-SUM($CH4430:CL4430))/$H4430)<0,O4430,(($G4430-SUM($CH4430:CL4430))/$H4430)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4430*'Inputs - General'!J$6","v":0},{"$f":"Y4430*'Inputs - General'!K$6","v":0},{"$f":"Z4430*'Inputs - General'!L$6","v":0},{"$f":"AA4430*'Inputs - General'!M$6","v":0},{"$f":"AB4430*'Inputs - General'!N$6","v":0},{"$f":"AC4430*'Inputs - General'!O$6","v":0},null,{"$f":"K4430*'Inputs - General'!J$6","v":0},{"$f":"L4430*'Inputs - General'!K$6","v":0},{"$f":"M4430*'Inputs - General'!L$6","v":0},{"$f":"N4430*'Inputs - General'!M$6","v":0},{"$f":"O4430*'Inputs - General'!N$6","v":0},{"$f":"P4430*'Inputs - General'!O$6","v":0},null,{"$f":"R4430*'Inputs - General'!K$6","v":0},{"$f":"S4430*'Inputs - General'!L$6","v":0},{"$f":"T4430*'Inputs - General'!M$6","v":0},{"$f":"U4430*'Inputs - General'!N$6","v":0},{"$f":"V4430*'Inputs - General'!O$6","v":0},null,{"$f":"AE4430*'Inputs - General'!K$4","v":0},{"$f":"AF4430*'Inputs - General'!L$4","v":0},{"$f":"AG4430*'Inputs - General'!M$4","v":0},{"$f":"AH4430*'Inputs - General'!N$4","v":0},{"$f":"AI4430*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4429","v":6},null,null,null,null,null,{"$f":"IF($C4430=\"Lamp\",0,IF(SUM(BR4430:$BV4430)>=$BQ4430,0,IF(BK4430<=0,IF($G4430=0,0,$BQ4430),0)))","v":0},{"$f":"IF($C4430=\"Lamp\",0,IF(SUM($BR4430:BW4430)>=$BQ4430,0,IF(BL4430<=0,IF($G4430=0,0,$BQ4430),0)))","v":0},{"$f":"IF($C4430=\"Lamp\",0,IF(SUM($BR4430:BX4430)>=$BQ4430,0,IF(BM4430<=0,IF($G4430=0,0,$BQ4430),0)))","v":0},{"$f":"IF($C4430=\"Lamp\",0,IF(SUM($BR4430:BY4430)>=$BQ4430,0,IF(BN4430<=0,IF($G4430=0,0,$BQ4430),0)))","v":0},{"$f":"IF($C4430=\"Lamp\",0,IF(SUM($BR4430:BZ4430)>=$BQ4430,0,IF(BO4430<=0,IF($G4430=0,0,$BQ4430),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4430/'Inputs - General'!K$6","v":0},{"$f":"CD4430/'Inputs - General'!L$6","v":0},{"$f":"CE4430/'Inputs - General'!M$6","v":0},{"$f":"CF4430/'Inputs - General'!N$6","v":0},{"$f":"CG4430/'Inputs - General'!O$6","v":0}]
["Customer 74",{"$f":"'Input - Customer Inventory FY15'!C4432","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D4432","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4432","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G4432","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4433-(($G4433-SUM($CH4433:CH4433))/$H4433)<0,K4433,(($G4433-SUM($CH4433:CH4433))/$H4433)),0)","v":0},{"$f":"IFERROR(IF(L4433-(($G4433-SUM($CH4433:CI4433))/$H4433)<0,L4433,(($G4433-SUM($CH4433:CI4433))/$H4433)),0)","v":0},{"$f":"IFERROR(IF(M4433-(($G4433-SUM($CH4433:CJ4433))/$H4433)<0,M4433,(($G4433-SUM($CH4433:CJ4433))/$H4433)),0)","v":0},{"$f":"IFERROR(IF(N4433-(($G4433-SUM($CH4433:CK4433))/$H4433)<0,N4433,(($G4433-SUM($CH4433:CK4433))/$H4433)),0)","v":0},{"$f":"IFERROR(IF(O4433-(($G4433-SUM($CH4433:CL4433))/$H4433)<0,O4433,(($G4433-SUM($CH4433:CL4433))/$H4433)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4433*'Inputs - General'!J$6","v":0},{"$f":"Y4433*'Inputs - General'!K$6","v":0},{"$f":"Z4433*'Inputs - General'!L$6","v":0},{"$f":"AA4433*'Inputs - General'!M$6","v":0},{"$f":"AB4433*'Inputs - General'!N$6","v":0},{"$f":"AC4433*'Inputs - General'!O$6","v":0},null,{"$f":"K4433*'Inputs - General'!J$6","v":0},{"$f":"L4433*'Inputs - General'!K$6","v":0},{"$f":"M4433*'Inputs - General'!L$6","v":0},{"$f":"N4433*'Inputs - General'!M$6","v":0},{"$f":"O4433*'Inputs - General'!N$6","v":0},{"$f":"P4433*'Inputs - General'!O$6","v":0},null,{"$f":"R4433*'Inputs - General'!K$6","v":0},{"$f":"S4433*'Inputs - General'!L$6","v":0},{"$f":"T4433*'Inputs - General'!M$6","v":0},{"$f":"U4433*'Inputs - General'!N$6","v":0},{"$f":"V4433*'Inputs - General'!O$6","v":0},null,{"$f":"AE4433*'Inputs - General'!K$4","v":0},{"$f":"AF4433*'Inputs - General'!L$4","v":0},{"$f":"AG4433*'Inputs - General'!M$4","v":0},{"$f":"AH4433*'Inputs - General'!N$4","v":0},{"$f":"AI4433*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4432","v":2},null,null,null,null,null,{"$f":"IF($C4433=\"Lamp\",0,IF(SUM(BR4433:$BV4433)>=$BQ4433,0,IF(BK4433<=0,IF($G4433=0,0,$BQ4433),0)))","v":0},{"$f":"IF($C4433=\"Lamp\",0,IF(SUM($BR4433:BW4433)>=$BQ4433,0,IF(BL4433<=0,IF($G4433=0,0,$BQ4433),0)))","v":0},{"$f":"IF($C4433=\"Lamp\",0,IF(SUM($BR4433:BX4433)>=$BQ4433,0,IF(BM4433<=0,IF($G4433=0,0,$BQ4433),0)))","v":0},{"$f":"IF($C4433=\"Lamp\",0,IF(SUM($BR4433:BY4433)>=$BQ4433,0,IF(BN4433<=0,IF($G4433=0,0,$BQ4433),0)))","v":0},{"$f":"IF($C4433=\"Lamp\",0,IF(SUM($BR4433:BZ4433)>=$BQ4433,0,IF(BO4433<=0,IF($G4433=0,0,$BQ4433),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4433/'Inputs - General'!K$6","v":0},{"$f":"CD4433/'Inputs - General'!L$6","v":0},{"$f":"CE4433/'Inputs - General'!M$6","v":0},{"$f":"CF4433/'Inputs - General'!N$6","v":0},{"$f":"CG4433/'Inputs - General'!O$6","v":0}]
["Customer 75",{"$f":"'Input - Customer Inventory FY15'!C4461","v":"Bracket - T2"},{"$f":"'Input - Customer Inventory FY15'!D4461","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4461","v":"T2"},{"$f":"'Input - Customer Inventory FY15'!G4461","v":1},null,0,14.756621004566213,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4462-(($G4462-SUM($CH4462:CH4462))/$H4462)<0,K4462,(($G4462-SUM($CH4462:CH4462))/$H4462)),0)","v":0},{"$f":"IFERROR(IF(L4462-(($G4462-SUM($CH4462:CI4462))/$H4462)<0,L4462,(($G4462-SUM($CH4462:CI4462))/$H4462)),0)","v":0},{"$f":"IFERROR(IF(M4462-(($G4462-SUM($CH4462:CJ4462))/$H4462)<0,M4462,(($G4462-SUM($CH4462:CJ4462))/$H4462)),0)","v":0},{"$f":"IFERROR(IF(N4462-(($G4462-SUM($CH4462:CK4462))/$H4462)<0,N4462,(($G4462-SUM($CH4462:CK4462))/$H4462)),0)","v":0},{"$f":"IFERROR(IF(O4462-(($G4462-SUM($CH4462:CL4462))/$H4462)<0,O4462,(($G4462-SUM($CH4462:CL4462))/$H4462)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4462*'Inputs - General'!J$6","v":0},{"$f":"Y4462*'Inputs - General'!K$6","v":0},{"$f":"Z4462*'Inputs - General'!L$6","v":0},{"$f":"AA4462*'Inputs - General'!M$6","v":0},{"$f":"AB4462*'Inputs - General'!N$6","v":0},{"$f":"AC4462*'Inputs - General'!O$6","v":0},null,{"$f":"K4462*'Inputs - General'!J$6","v":0},{"$f":"L4462*'Inputs - General'!K$6","v":0},{"$f":"M4462*'Inputs - General'!L$6","v":0},{"$f":"N4462*'Inputs - General'!M$6","v":0},{"$f":"O4462*'Inputs - General'!N$6","v":0},{"$f":"P4462*'Inputs - General'!O$6","v":0},null,{"$f":"R4462*'Inputs - General'!K$6","v":0},{"$f":"S4462*'Inputs - General'!L$6","v":0},{"$f":"T4462*'Inputs - General'!M$6","v":0},{"$f":"U4462*'Inputs - General'!N$6","v":0},{"$f":"V4462*'Inputs - General'!O$6","v":0},null,{"$f":"AE4462*'Inputs - General'!K$4","v":0},{"$f":"AF4462*'Inputs - General'!L$4","v":0},{"$f":"AG4462*'Inputs - General'!M$4","v":0},{"$f":"AH4462*'Inputs - General'!N$4","v":0},{"$f":"AI4462*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4461","v":631},null,null,null,null,null,{"$f":"IF($C4462=\"Lamp\",0,IF(SUM(BR4462:$BV4462)>=$BQ4462,0,IF(BK4462<=0,IF($G4462=0,0,$BQ4462),0)))","v":0},{"$f":"IF($C4462=\"Lamp\",0,IF(SUM($BR4462:BW4462)>=$BQ4462,0,IF(BL4462<=0,IF($G4462=0,0,$BQ4462),0)))","v":0},{"$f":"IF($C4462=\"Lamp\",0,IF(SUM($BR4462:BX4462)>=$BQ4462,0,IF(BM4462<=0,IF($G4462=0,0,$BQ4462),0)))","v":0},{"$f":"IF($C4462=\"Lamp\",0,IF(SUM($BR4462:BY4462)>=$BQ4462,0,IF(BN4462<=0,IF($G4462=0,0,$BQ4462),0)))","v":0},{"$f":"IF($C4462=\"Lamp\",0,IF(SUM($BR4462:BZ4462)>=$BQ4462,0,IF(BO4462<=0,IF($G4462=0,0,$BQ4462),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4462/'Inputs - General'!K$6","v":0},{"$f":"CD4462/'Inputs - General'!L$6","v":0},{"$f":"CE4462/'Inputs - General'!M$6","v":0},{"$f":"CF4462/'Inputs - General'!N$6","v":0},{"$f":"CG4462/'Inputs - General'!O$6","v":0}]
["Customer 75",{"$f":"'Input - Customer Inventory FY15'!C4493","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D4493","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4493","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G4493","v":2},null,2.6347068033311616,11.871232876712327,0.22194045308466978,null,2.6347068033311616,2.4127663502464918,2.190825897161822,1.9688854440771522,1.7469449909924823,1.5250045379078125,null,{"$f":"IFERROR(IF(K4494-(($G4494-SUM($CH4494:CH4494))/$H4494)<0,K4494,(($G4494-SUM($CH4494:CH4494))/$H4494)),0)","v":0.22194045308466978},{"$f":"IFERROR(IF(L4494-(($G4494-SUM($CH4494:CI4494))/$H4494)<0,L4494,(($G4494-SUM($CH4494:CI4494))/$H4494)),0)","v":0.22194045308466978},{"$f":"IFERROR(IF(M4494-(($G4494-SUM($CH4494:CJ4494))/$H4494)<0,M4494,(($G4494-SUM($CH4494:CJ4494))/$H4494)),0)","v":0.22194045308466978},{"$f":"IFERROR(IF(N4494-(($G4494-SUM($CH4494:CK4494))/$H4494)<0,N4494,(($G4494-SUM($CH4494:CK4494))/$H4494)),0)","v":0.22194045308466978},{"$f":"IFERROR(IF(O4494-(($G4494-SUM($CH4494:CL4494))/$H4494)<0,O4494,(($G4494-SUM($CH4494:CL4494))/$H4494)),0)","v":0.22194045308466978},null,2.6347068033311616,2.4127663502464918,2.190825897161822,1.9688854440771522,1.7469449909924823,1.5250045379078125,null,{"$f":"X4494*'Inputs - General'!J$6","v":2.6347068033311616},{"$f":"Y4494*'Inputs - General'!K$6","v":2.4712729100192639},{"$f":"Z4494*'Inputs - General'!L$6","v":2.2983636704788983},{"$f":"AA4494*'Inputs - General'!M$6","v":2.1156156535800665},{"$f":"AB4494*'Inputs - General'!N$6","v":1.9226533742138205},{"$f":"AC4494*'Inputs - General'!O$6","v":1.7190889224026302},null,{"$f":"K4494*'Inputs - General'!J$6","v":2.6347068033311616},{"$f":"L4494*'Inputs - General'!K$6","v":2.4712729100192639},{"$f":"M4494*'Inputs - General'!L$6","v":2.2983636704788983},{"$f":"N4494*'Inputs - General'!M$6","v":2.1156156535800665},{"$f":"O4494*'Inputs - General'!N$6","v":1.9226533742138205},{"$f":"P4494*'Inputs - General'!O$6","v":1.7190889224026302},null,{"$f":"R4494*'Inputs - General'!K$6","v":0.22732223088634865},{"$f":"S4494*'Inputs - General'!L$6","v":0.23283451005406552},{"$f":"T4494*'Inputs - General'!M$6","v":0.2384804550823732},{"$f":"U4494*'Inputs - General'!N$6","v":0.24426330720085093},{"$f":"V4494*'Inputs - General'!O$6","v":0.25018638623483264},null,{"$f":"AE4494*'Inputs - General'!K$4","v":6.3888337574450879E-2},{"$f":"AF4494*'Inputs - General'!L$4","v":5.9925270513700252E-2},{"$f":"AG4494*'Inputs - General'!M$4","v":5.5732438183541372E-2},{"$f":"AH4494*'Inputs - General'!N$4","v":5.1301027834605287E-2},{"$f":"AI4494*'Inputs - General'!O$4","v":4.6621934423642285E-2},null,0.16343389331189778,0.17290923954036527,0.18274801689883183,0.19296227936624566,0.20356445181119034,null,0.16553890715433023,0.15527033834939805,0.14440643253862284,0.13292435530566279,0.12080051488140364,null,{"$f":"'Input - Customer Inventory FY15'!F4493","v":0},null,null,null,null,null,{"$f":"IF($C4494=\"Lamp\",0,IF(SUM(BR4494:$BV4494)>=$BQ4494,0,IF(BK4494<=0,IF($G4494=0,0,$BQ4494),0)))","v":0},{"$f":"IF($C4494=\"Lamp\",0,IF(SUM($BR4494:BW4494)>=$BQ4494,0,IF(BL4494<=0,IF($G4494=0,0,$BQ4494),0)))","v":0},{"$f":"IF($C4494=\"Lamp\",0,IF(SUM($BR4494:BX4494)>=$BQ4494,0,IF(BM4494<=0,IF($G4494=0,0,$BQ4494),0)))","v":0},{"$f":"IF($C4494=\"Lamp\",0,IF(SUM($BR4494:BY4494)>=$BQ4494,0,IF(BN4494<=0,IF($G4494=0,0,$BQ4494),0)))","v":0},{"$f":"IF($C4494=\"Lamp\",0,IF(SUM($BR4494:BZ4494)>=$BQ4494,0,IF(BO4494<=0,IF($G4494=0,0,$BQ4494),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4494/'Inputs - General'!K$6","v":0},{"$f":"CD4494/'Inputs - General'!L$6","v":0},{"$f":"CE4494/'Inputs - General'!M$6","v":0},{"$f":"CF4494/'Inputs - General'!N$6","v":0},{"$f":"CG4494/'Inputs - General'!O$6","v":0}]
["Customer 75",{"$f":"'Input - Customer Inventory FY15'!C4526","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D4526","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4526","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G4526","v":2},null,0,13.922070015220701,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4527-(($G4527-SUM($CH4527:CH4527))/$H4527)<0,K4527,(($G4527-SUM($CH4527:CH4527))/$H4527)),0)","v":0},{"$f":"IFERROR(IF(L4527-(($G4527-SUM($CH4527:CI4527))/$H4527)<0,L4527,(($G4527-SUM($CH4527:CI4527))/$H4527)),0)","v":0},{"$f":"IFERROR(IF(M4527-(($G4527-SUM($CH4527:CJ4527))/$H4527)<0,M4527,(($G4527-SUM($CH4527:CJ4527))/$H4527)),0)","v":0},{"$f":"IFERROR(IF(N4527-(($G4527-SUM($CH4527:CK4527))/$H4527)<0,N4527,(($G4527-SUM($CH4527:CK4527))/$H4527)),0)","v":0},{"$f":"IFERROR(IF(O4527-(($G4527-SUM($CH4527:CL4527))/$H4527)<0,O4527,(($G4527-SUM($CH4527:CL4527))/$H4527)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4527*'Inputs - General'!J$6","v":0},{"$f":"Y4527*'Inputs - General'!K$6","v":0},{"$f":"Z4527*'Inputs - General'!L$6","v":0},{"$f":"AA4527*'Inputs - General'!M$6","v":0},{"$f":"AB4527*'Inputs - General'!N$6","v":0},{"$f":"AC4527*'Inputs - General'!O$6","v":0},null,{"$f":"K4527*'Inputs - General'!J$6","v":0},{"$f":"L4527*'Inputs - General'!K$6","v":0},{"$f":"M4527*'Inputs - General'!L$6","v":0},{"$f":"N4527*'Inputs - General'!M$6","v":0},{"$f":"O4527*'Inputs - General'!N$6","v":0},{"$f":"P4527*'Inputs - General'!O$6","v":0},null,{"$f":"R4527*'Inputs - General'!K$6","v":0},{"$f":"S4527*'Inputs - General'!L$6","v":0},{"$f":"T4527*'Inputs - General'!M$6","v":0},{"$f":"U4527*'Inputs - General'!N$6","v":0},{"$f":"V4527*'Inputs - General'!O$6","v":0},null,{"$f":"AE4527*'Inputs - General'!K$4","v":0},{"$f":"AF4527*'Inputs - General'!L$4","v":0},{"$f":"AG4527*'Inputs - General'!M$4","v":0},{"$f":"AH4527*'Inputs - General'!N$4","v":0},{"$f":"AI4527*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4526","v":11},null,null,null,null,null,{"$f":"IF($C4527=\"Lamp\",0,IF(SUM(BR4527:$BV4527)>=$BQ4527,0,IF(BK4527<=0,IF($G4527=0,0,$BQ4527),0)))","v":0},{"$f":"IF($C4527=\"Lamp\",0,IF(SUM($BR4527:BW4527)>=$BQ4527,0,IF(BL4527<=0,IF($G4527=0,0,$BQ4527),0)))","v":0},{"$f":"IF($C4527=\"Lamp\",0,IF(SUM($BR4527:BX4527)>=$BQ4527,0,IF(BM4527<=0,IF($G4527=0,0,$BQ4527),0)))","v":0},{"$f":"IF($C4527=\"Lamp\",0,IF(SUM($BR4527:BY4527)>=$BQ4527,0,IF(BN4527<=0,IF($G4527=0,0,$BQ4527),0)))","v":0},{"$f":"IF($C4527=\"Lamp\",0,IF(SUM($BR4527:BZ4527)>=$BQ4527,0,IF(BO4527<=0,IF($G4527=0,0,$BQ4527),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4527/'Inputs - General'!K$6","v":0},{"$f":"CD4527/'Inputs - General'!L$6","v":0},{"$f":"CE4527/'Inputs - General'!M$6","v":0},{"$f":"CF4527/'Inputs - General'!N$6","v":0},{"$f":"CG4527/'Inputs - General'!O$6","v":0}]
["Customer 75",{"$f":"'Input - Customer Inventory FY15'!C4554","v":"Luminaire - INCANDESCENT"},{"$f":"'Input - Customer Inventory FY15'!D4554","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4554","v":"INCANDESCENT"},{"$f":"'Input - Customer Inventory FY15'!G4554","v":1},null,0.75168141834736857,4.1072407045009793,0.18301372440228,null,0.75168141834736857,0.56866769394508854,0.38565396954280851,0.2026402451405285,1.9626520738248499E-2,0,null,{"$f":"IFERROR(IF(K4555-(($G4555-SUM($CH4555:CH4555))/$H4555)<0,K4555,(($G4555-SUM($CH4555:CH4555))/$H4555)),0)","v":0.18301372440228},{"$f":"IFERROR(IF(L4555-(($G4555-SUM($CH4555:CI4555))/$H4555)<0,L4555,(($G4555-SUM($CH4555:CI4555))/$H4555)),0)","v":0.18301372440228},{"$f":"IFERROR(IF(M4555-(($G4555-SUM($CH4555:CJ4555))/$H4555)<0,M4555,(($G4555-SUM($CH4555:CJ4555))/$H4555)),0)","v":0.18301372440228},{"$f":"IFERROR(IF(N4555-(($G4555-SUM($CH4555:CK4555))/$H4555)<0,N4555,(($G4555-SUM($CH4555:CK4555))/$H4555)),0)","v":0.18301372440228},{"$f":"IFERROR(IF(O4555-(($G4555-SUM($CH4555:CL4555))/$H4555)<0,O4555,(($G4555-SUM($CH4555:CL4555))/$H4555)),0)","v":1.9626520738248499E-2},null,0.75168141834736857,0.56866769394508854,0.38565396954280851,0.2026402451405285,1.9626520738248499E-2,0,null,{"$f":"X4555*'Inputs - General'!J$6","v":0.75168141834736857},{"$f":"Y4555*'Inputs - General'!K$6","v":0.58245717274117825},{"$f":"Z4555*'Inputs - General'!L$6","v":0.40458398548303082},{"$f":"AA4555*'Inputs - General'!M$6","v":0.21774190873026983},{"$f":"AB4555*'Inputs - General'!N$6","v":2.1600563564415854E-2},{"$f":"AC4555*'Inputs - General'!O$6","v":0},null,{"$f":"K4555*'Inputs - General'!J$6","v":0.75168141834736857},{"$f":"L4555*'Inputs - General'!K$6","v":0.58245717274117825},{"$f":"M4555*'Inputs - General'!L$6","v":0.40458398548303082},{"$f":"N4555*'Inputs - General'!M$6","v":0.21774190873026983},{"$f":"O4555*'Inputs - General'!N$6","v":2.1600563564415854E-2},{"$f":"P4555*'Inputs - General'!O$6","v":0},null,{"$f":"R4555*'Inputs - General'!K$6","v":0.18745157782513039},{"$f":"S4555*'Inputs - General'!L$6","v":0.1919970436309702},{"$f":"T4555*'Inputs - General'!M$6","v":0.19665273128520297},{"$f":"U4555*'Inputs - General'!N$6","v":0.20142131352949744},{"$f":"V4555*'Inputs - General'!O$6","v":2.2124350156175122E-2},null,{"$f":"AE4555*'Inputs - General'!K$4","v":1.8227332218940087E-2},{"$f":"AF4555*'Inputs - General'!L$4","v":1.4123856372822889E-2},{"$f":"AG4555*'Inputs - General'!M$4","v":9.8106545324419901E-3},{"$f":"AH4555*'Inputs - General'!N$4","v":5.2799683636434707E-3},{"$f":"AI4555*'Inputs - General'!O$4","v":5.2378659175926761E-4},null,0.16922424560619032,0.1778731872581473,0.18684207675276099,0.19614134516585396,2.1600563564415854E-2,null,4.7228223028124218E-2,3.6595845776034329E-2,2.5420054605061186E-2,1.3680747158406396E-2,1.3571656936741904E-3,null,{"$f":"'Input - Customer Inventory FY15'!F4554","v":1},null,null,null,null,null,{"$f":"IF($C4555=\"Lamp\",0,IF(SUM(BR4555:$BV4555)>=$BQ4555,0,IF(BK4555<=0,IF($G4555=0,0,$BQ4555),0)))","v":0},{"$f":"IF($C4555=\"Lamp\",0,IF(SUM($BR4555:BW4555)>=$BQ4555,0,IF(BL4555<=0,IF($G4555=0,0,$BQ4555),0)))","v":0},{"$f":"IF($C4555=\"Lamp\",0,IF(SUM($BR4555:BX4555)>=$BQ4555,0,IF(BM4555<=0,IF($G4555=0,0,$BQ4555),0)))","v":0},{"$f":"IF($C4555=\"Lamp\",0,IF(SUM($BR4555:BY4555)>=$BQ4555,0,IF(BN4555<=0,IF($G4555=0,0,$BQ4555),0)))","v":0},{"$f":"IF($C4555=\"Lamp\",0,IF(SUM($BR4555:BZ4555)>=$BQ4555,0,IF(BO4555<=0,IF($G4555=0,0,$BQ4555),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4555/'Inputs - General'!K$6","v":0},{"$f":"CD4555/'Inputs - General'!L$6","v":0},{"$f":"CE4555/'Inputs - General'!M$6","v":0},{"$f":"CF4555/'Inputs - General'!N$6","v":0},{"$f":"CG4555/'Inputs - General'!O$6","v":0}]
["Customer 75",{"$f":"'Input - Customer Inventory FY15'!C4561","v":"Support - COLUMN 2.5M-3.5M"},{"$f":"'Input - Customer Inventory FY15'!D4561","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4561","v":"COLUMN 2.5M-3.5M"},{"$f":"'Input - Customer Inventory FY15'!G4561","v":1},null,302.81914370031041,4.8710450097847389,62.167182420203623,null,302.81914370031041,240.65196128010678,178.48477885990314,116.31759643969951,54.150414019495891,0,null,{"$f":"IFERROR(IF(K4562-(($G4562-SUM($CH4562:CH4562))/$H4562)<0,K4562,(($G4562-SUM($CH4562:CH4562))/$H4562)),0)","v":62.167182420203623},{"$f":"IFERROR(IF(L4562-(($G4562-SUM($CH4562:CI4562))/$H4562)<0,L4562,(($G4562-SUM($CH4562:CI4562))/$H4562)),0)","v":62.167182420203623},{"$f":"IFERROR(IF(M4562-(($G4562-SUM($CH4562:CJ4562))/$H4562)<0,M4562,(($G4562-SUM($CH4562:CJ4562))/$H4562)),0)","v":62.167182420203623},{"$f":"IFERROR(IF(N4562-(($G4562-SUM($CH4562:CK4562))/$H4562)<0,N4562,(($G4562-SUM($CH4562:CK4562))/$H4562)),0)","v":62.167182420203623},{"$f":"IFERROR(IF(O4562-(($G4562-SUM($CH4562:CL4562))/$H4562)<0,O4562,(($G4562-SUM($CH4562:CL4562))/$H4562)),0)","v":54.150414019495891},null,302.81914370031041,240.65196128010678,178.48477885990314,116.31759643969951,54.150414019495891,0,null,{"$f":"X4562*'Inputs - General'!J$6","v":302.81914370031041},{"$f":"Y4562*'Inputs - General'!K$6","v":246.48746970206025},{"$f":"Z4562*'Inputs - General'!L$6","v":187.24579255544603},{"$f":"AA4562*'Inputs - General'!M$6","v":124.98610752337622},{"$f":"AB4562*'Inputs - General'!N$6","v":59.596882996590686},{"$f":"AC4562*'Inputs - General'!O$6","v":0},null,{"$f":"K4562*'Inputs - General'!J$6","v":302.81914370031041},{"$f":"L4562*'Inputs - General'!K$6","v":246.48746970206025},{"$f":"M4562*'Inputs - General'!L$6","v":187.24579255544603},{"$f":"N4562*'Inputs - General'!M$6","v":124.98610752337622},{"$f":"O4562*'Inputs - General'!N$6","v":59.596882996590686},{"$f":"P4562*'Inputs - General'!O$6","v":0},null,{"$f":"R4562*'Inputs - General'!K$6","v":63.674658672017593},{"$f":"S4562*'Inputs - General'!L$6","v":65.218689333430234},{"$f":"T4562*'Inputs - General'!M$6","v":66.800160803056116},{"$f":"U4562*'Inputs - General'!N$6","v":68.41998097356516},{"$f":"V4562*'Inputs - General'!O$6","v":61.042032709058589},null,{"$f":"AE4562*'Inputs - General'!K$4","v":7.3429846737674627},{"$f":"AF4562*'Inputs - General'!L$4","v":5.9770121868160304},{"$f":"AG4562*'Inputs - General'!M$4","v":4.5404757709863119},{"$f":"AH4562*'Inputs - General'!N$4","v":3.0307564467796326},{"$f":"AI4562*'Inputs - General'!O$4","v":1.445149712467896},null,56.331673998250132,59.241677146614201,62.259685032069804,65.389224526785526,59.596882996590693,null,19.026158831100396,15.486833794988495,11.764672953242817,7.8528903568070891,3.7444784628736092,null,{"$f":"'Input - Customer Inventory FY15'!F4561","v":0},null,null,null,null,null,{"$f":"IF($C4562=\"Lamp\",0,IF(SUM(BR4562:$BV4562)>=$BQ4562,0,IF(BK4562<=0,IF($G4562=0,0,$BQ4562),0)))","v":0},{"$f":"IF($C4562=\"Lamp\",0,IF(SUM($BR4562:BW4562)>=$BQ4562,0,IF(BL4562<=0,IF($G4562=0,0,$BQ4562),0)))","v":0},{"$f":"IF($C4562=\"Lamp\",0,IF(SUM($BR4562:BX4562)>=$BQ4562,0,IF(BM4562<=0,IF($G4562=0,0,$BQ4562),0)))","v":0},{"$f":"IF($C4562=\"Lamp\",0,IF(SUM($BR4562:BY4562)>=$BQ4562,0,IF(BN4562<=0,IF($G4562=0,0,$BQ4562),0)))","v":0},{"$f":"IF($C4562=\"Lamp\",0,IF(SUM($BR4562:BZ4562)>=$BQ4562,0,IF(BO4562<=0,IF($G4562=0,0,$BQ4562),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4562/'Inputs - General'!K$6","v":0},{"$f":"CD4562/'Inputs - General'!L$6","v":0},{"$f":"CE4562/'Inputs - General'!M$6","v":0},{"$f":"CF4562/'Inputs - General'!N$6","v":0},{"$f":"CG4562/'Inputs - General'!O$6","v":0}]
["Customer 77",{"$f":"'Input - Customer Inventory FY15'!C4594","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D4594","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4594","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G4594","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4595-(($G4595-SUM($CH4595:CH4595))/$H4595)<0,K4595,(($G4595-SUM($CH4595:CH4595))/$H4595)),0)","v":0},{"$f":"IFERROR(IF(L4595-(($G4595-SUM($CH4595:CI4595))/$H4595)<0,L4595,(($G4595-SUM($CH4595:CI4595))/$H4595)),0)","v":0},{"$f":"IFERROR(IF(M4595-(($G4595-SUM($CH4595:CJ4595))/$H4595)<0,M4595,(($G4595-SUM($CH4595:CJ4595))/$H4595)),0)","v":0},{"$f":"IFERROR(IF(N4595-(($G4595-SUM($CH4595:CK4595))/$H4595)<0,N4595,(($G4595-SUM($CH4595:CK4595))/$H4595)),0)","v":0},{"$f":"IFERROR(IF(O4595-(($G4595-SUM($CH4595:CL4595))/$H4595)<0,O4595,(($G4595-SUM($CH4595:CL4595))/$H4595)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4595*'Inputs - General'!J$6","v":0},{"$f":"Y4595*'Inputs - General'!K$6","v":0},{"$f":"Z4595*'Inputs - General'!L$6","v":0},{"$f":"AA4595*'Inputs - General'!M$6","v":0},{"$f":"AB4595*'Inputs - General'!N$6","v":0},{"$f":"AC4595*'Inputs - General'!O$6","v":0},null,{"$f":"K4595*'Inputs - General'!J$6","v":0},{"$f":"L4595*'Inputs - General'!K$6","v":0},{"$f":"M4595*'Inputs - General'!L$6","v":0},{"$f":"N4595*'Inputs - General'!M$6","v":0},{"$f":"O4595*'Inputs - General'!N$6","v":0},{"$f":"P4595*'Inputs - General'!O$6","v":0},null,{"$f":"R4595*'Inputs - General'!K$6","v":0},{"$f":"S4595*'Inputs - General'!L$6","v":0},{"$f":"T4595*'Inputs - General'!M$6","v":0},{"$f":"U4595*'Inputs - General'!N$6","v":0},{"$f":"V4595*'Inputs - General'!O$6","v":0},null,{"$f":"AE4595*'Inputs - General'!K$4","v":0},{"$f":"AF4595*'Inputs - General'!L$4","v":0},{"$f":"AG4595*'Inputs - General'!M$4","v":0},{"$f":"AH4595*'Inputs - General'!N$4","v":0},{"$f":"AI4595*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4594","v":25},null,null,null,null,null,{"$f":"IF($C4595=\"Lamp\",0,IF(SUM(BR4595:$BV4595)>=$BQ4595,0,IF(BK4595<=0,IF($G4595=0,0,$BQ4595),0)))","v":0},{"$f":"IF($C4595=\"Lamp\",0,IF(SUM($BR4595:BW4595)>=$BQ4595,0,IF(BL4595<=0,IF($G4595=0,0,$BQ4595),0)))","v":0},{"$f":"IF($C4595=\"Lamp\",0,IF(SUM($BR4595:BX4595)>=$BQ4595,0,IF(BM4595<=0,IF($G4595=0,0,$BQ4595),0)))","v":0},{"$f":"IF($C4595=\"Lamp\",0,IF(SUM($BR4595:BY4595)>=$BQ4595,0,IF(BN4595<=0,IF($G4595=0,0,$BQ4595),0)))","v":0},{"$f":"IF($C4595=\"Lamp\",0,IF(SUM($BR4595:BZ4595)>=$BQ4595,0,IF(BO4595<=0,IF($G4595=0,0,$BQ4595),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4595/'Inputs - General'!K$6","v":0},{"$f":"CD4595/'Inputs - General'!L$6","v":0},{"$f":"CE4595/'Inputs - General'!M$6","v":0},{"$f":"CF4595/'Inputs - General'!N$6","v":0},{"$f":"CG4595/'Inputs - General'!O$6","v":0}]
["Customer 77",{"$f":"'Input - Customer Inventory FY15'!C4622","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D4622","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E4622","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G4622","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4623-(($G4623-SUM($CH4623:CH4623))/$H4623)<0,K4623,(($G4623-SUM($CH4623:CH4623))/$H4623)),0)","v":0},{"$f":"IFERROR(IF(L4623-(($G4623-SUM($CH4623:CI4623))/$H4623)<0,L4623,(($G4623-SUM($CH4623:CI4623))/$H4623)),0)","v":0},{"$f":"IFERROR(IF(M4623-(($G4623-SUM($CH4623:CJ4623))/$H4623)<0,M4623,(($G4623-SUM($CH4623:CJ4623))/$H4623)),0)","v":0},{"$f":"IFERROR(IF(N4623-(($G4623-SUM($CH4623:CK4623))/$H4623)<0,N4623,(($G4623-SUM($CH4623:CK4623))/$H4623)),0)","v":0},{"$f":"IFERROR(IF(O4623-(($G4623-SUM($CH4623:CL4623))/$H4623)<0,O4623,(($G4623-SUM($CH4623:CL4623))/$H4623)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4623*'Inputs - General'!J$6","v":0},{"$f":"Y4623*'Inputs - General'!K$6","v":0},{"$f":"Z4623*'Inputs - General'!L$6","v":0},{"$f":"AA4623*'Inputs - General'!M$6","v":0},{"$f":"AB4623*'Inputs - General'!N$6","v":0},{"$f":"AC4623*'Inputs - General'!O$6","v":0},null,{"$f":"K4623*'Inputs - General'!J$6","v":0},{"$f":"L4623*'Inputs - General'!K$6","v":0},{"$f":"M4623*'Inputs - General'!L$6","v":0},{"$f":"N4623*'Inputs - General'!M$6","v":0},{"$f":"O4623*'Inputs - General'!N$6","v":0},{"$f":"P4623*'Inputs - General'!O$6","v":0},null,{"$f":"R4623*'Inputs - General'!K$6","v":0},{"$f":"S4623*'Inputs - General'!L$6","v":0},{"$f":"T4623*'Inputs - General'!M$6","v":0},{"$f":"U4623*'Inputs - General'!N$6","v":0},{"$f":"V4623*'Inputs - General'!O$6","v":0},null,{"$f":"AE4623*'Inputs - General'!K$4","v":0},{"$f":"AF4623*'Inputs - General'!L$4","v":0},{"$f":"AG4623*'Inputs - General'!M$4","v":0},{"$f":"AH4623*'Inputs - General'!N$4","v":0},{"$f":"AI4623*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4622","v":57},null,null,null,null,null,{"$f":"IF($C4623=\"Lamp\",0,IF(SUM(BR4623:$BV4623)>=$BQ4623,0,IF(BK4623<=0,IF($G4623=0,0,$BQ4623),0)))","v":0},{"$f":"IF($C4623=\"Lamp\",0,IF(SUM($BR4623:BW4623)>=$BQ4623,0,IF(BL4623<=0,IF($G4623=0,0,$BQ4623),0)))","v":0},{"$f":"IF($C4623=\"Lamp\",0,IF(SUM($BR4623:BX4623)>=$BQ4623,0,IF(BM4623<=0,IF($G4623=0,0,$BQ4623),0)))","v":0},{"$f":"IF($C4623=\"Lamp\",0,IF(SUM($BR4623:BY4623)>=$BQ4623,0,IF(BN4623<=0,IF($G4623=0,0,$BQ4623),0)))","v":0},{"$f":"IF($C4623=\"Lamp\",0,IF(SUM($BR4623:BZ4623)>=$BQ4623,0,IF(BO4623<=0,IF($G4623=0,0,$BQ4623),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4623/'Inputs - General'!K$6","v":0},{"$f":"CD4623/'Inputs - General'!L$6","v":0},{"$f":"CE4623/'Inputs - General'!M$6","v":0},{"$f":"CF4623/'Inputs - General'!N$6","v":0},{"$f":"CG4623/'Inputs - General'!O$6","v":0}]
["Customer 77",{"$f":"'Input - Customer Inventory FY15'!C4655","v":"Lamp - SON1x50"},{"$f":"'Input - Customer Inventory FY15'!D4655","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4655","v":"SON1x50"},{"$f":"'Input - Customer Inventory FY15'!G4655","v":1},null,0.93112062485566438,5.6356164383561644,0.1652207234187251,null,0.93112062485566438,0.76589990143693931,0.60067917801821424,0.43545845459948918,0.27023773118076411,0.10501700776203901,null,{"$f":"IFERROR(IF(K4656-(($G4656-SUM($CH4656:CH4656))/$H4656)<0,K4656,(($G4656-SUM($CH4656:CH4656))/$H4656)),0)","v":0.1652207234187251},{"$f":"IFERROR(IF(L4656-(($G4656-SUM($CH4656:CI4656))/$H4656)<0,L4656,(($G4656-SUM($CH4656:CI4656))/$H4656)),0)","v":0.1652207234187251},{"$f":"IFERROR(IF(M4656-(($G4656-SUM($CH4656:CJ4656))/$H4656)<0,M4656,(($G4656-SUM($CH4656:CJ4656))/$H4656)),0)","v":0.1652207234187251},{"$f":"IFERROR(IF(N4656-(($G4656-SUM($CH4656:CK4656))/$H4656)<0,N4656,(($G4656-SUM($CH4656:CK4656))/$H4656)),0)","v":0.1652207234187251},{"$f":"IFERROR(IF(O4656-(($G4656-SUM($CH4656:CL4656))/$H4656)<0,O4656,(($G4656-SUM($CH4656:CL4656))/$H4656)),0)","v":0.1652207234187251},null,0.93112062485566438,0.76589990143693931,0.60067917801821424,0.43545845459948918,0.27023773118076411,0.10501700776203901,null,{"$f":"X4656*'Inputs - General'!J$6","v":0.93112062485566438},{"$f":"Y4656*'Inputs - General'!K$6","v":0.78447201404900491},{"$f":"Z4656*'Inputs - General'!L$6","v":0.63016381272409983},{"$f":"AA4656*'Inputs - General'!M$6","v":0.46791077957624622},{"$f":"AB4656*'Inputs - General'!N$6","v":0.29741834366484604},{"$f":"AC4656*'Inputs - General'!O$6","v":0.11838231967182884},null,{"$f":"K4656*'Inputs - General'!J$6","v":0.93112062485566438},{"$f":"L4656*'Inputs - General'!K$6","v":0.78447201404900491},{"$f":"M4656*'Inputs - General'!L$6","v":0.63016381272409983},{"$f":"N4656*'Inputs - General'!M$6","v":0.46791077957624622},{"$f":"O4656*'Inputs - General'!N$6","v":0.29741834366484604},{"$f":"P4656*'Inputs - General'!O$6","v":0.11838231967182884},null,{"$f":"R4656*'Inputs - General'!K$6","v":0.16922711886990946},{"$f":"S4656*'Inputs - General'!L$6","v":0.17333066438907041},{"$f":"T4656*'Inputs - General'!M$6","v":0.17753371574358612},{"$f":"U4656*'Inputs - General'!N$6","v":0.18183868582524085},{"$f":"V4656*'Inputs - General'!O$6","v":0.18624804603542031},null,{"$f":"AE4656*'Inputs - General'!K$4","v":2.2578508063250024E-2},{"$f":"AF4656*'Inputs - General'!L$4","v":1.9022463064165357E-2},{"$f":"AG4656*'Inputs - General'!M$4","v":1.5280682595732441E-2},{"$f":"AH4656*'Inputs - General'!N$4","v":1.1346249913840699E-2},{"$f":"AI4656*'Inputs - General'!O$4","v":7.2120220424030934E-3},null,0.14664861080665945,0.15430820132490505,0.16225303314785366,0.17049243591140015,0.17903602399301721,null,5.8502407354238735E-2,4.9288459624668997E-2,3.9593259012601315E-2,2.9398883776688197E-2,1.8686825993571958E-2,null,{"$f":"'Input - Customer Inventory FY15'!F4655","v":0},null,null,null,null,null,{"$f":"IF($C4656=\"Lamp\",0,IF(SUM(BR4656:$BV4656)>=$BQ4656,0,IF(BK4656<=0,IF($G4656=0,0,$BQ4656),0)))","v":0},{"$f":"IF($C4656=\"Lamp\",0,IF(SUM($BR4656:BW4656)>=$BQ4656,0,IF(BL4656<=0,IF($G4656=0,0,$BQ4656),0)))","v":0},{"$f":"IF($C4656=\"Lamp\",0,IF(SUM($BR4656:BX4656)>=$BQ4656,0,IF(BM4656<=0,IF($G4656=0,0,$BQ4656),0)))","v":0},{"$f":"IF($C4656=\"Lamp\",0,IF(SUM($BR4656:BY4656)>=$BQ4656,0,IF(BN4656<=0,IF($G4656=0,0,$BQ4656),0)))","v":0},{"$f":"IF($C4656=\"Lamp\",0,IF(SUM($BR4656:BZ4656)>=$BQ4656,0,IF(BO4656<=0,IF($G4656=0,0,$BQ4656),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4656/'Inputs - General'!K$6","v":0},{"$f":"CD4656/'Inputs - General'!L$6","v":0},{"$f":"CE4656/'Inputs - General'!M$6","v":0},{"$f":"CF4656/'Inputs - General'!N$6","v":0},{"$f":"CG4656/'Inputs - General'!O$6","v":0}]
["Customer 77",{"$f":"'Input - Customer Inventory FY15'!C4688","v":"Luminaire - 400W MBI FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D4688","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4688","v":"400W MBI FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G4688","v":1},null,0,3.2042088544768497,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4689-(($G4689-SUM($CH4689:CH4689))/$H4689)<0,K4689,(($G4689-SUM($CH4689:CH4689))/$H4689)),0)","v":0},{"$f":"IFERROR(IF(L4689-(($G4689-SUM($CH4689:CI4689))/$H4689)<0,L4689,(($G4689-SUM($CH4689:CI4689))/$H4689)),0)","v":0},{"$f":"IFERROR(IF(M4689-(($G4689-SUM($CH4689:CJ4689))/$H4689)<0,M4689,(($G4689-SUM($CH4689:CJ4689))/$H4689)),0)","v":0},{"$f":"IFERROR(IF(N4689-(($G4689-SUM($CH4689:CK4689))/$H4689)<0,N4689,(($G4689-SUM($CH4689:CK4689))/$H4689)),0)","v":0},{"$f":"IFERROR(IF(O4689-(($G4689-SUM($CH4689:CL4689))/$H4689)<0,O4689,(($G4689-SUM($CH4689:CL4689))/$H4689)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4689*'Inputs - General'!J$6","v":0},{"$f":"Y4689*'Inputs - General'!K$6","v":0},{"$f":"Z4689*'Inputs - General'!L$6","v":0},{"$f":"AA4689*'Inputs - General'!M$6","v":0},{"$f":"AB4689*'Inputs - General'!N$6","v":0},{"$f":"AC4689*'Inputs - General'!O$6","v":0},null,{"$f":"K4689*'Inputs - General'!J$6","v":0},{"$f":"L4689*'Inputs - General'!K$6","v":0},{"$f":"M4689*'Inputs - General'!L$6","v":0},{"$f":"N4689*'Inputs - General'!M$6","v":0},{"$f":"O4689*'Inputs - General'!N$6","v":0},{"$f":"P4689*'Inputs - General'!O$6","v":0},null,{"$f":"R4689*'Inputs - General'!K$6","v":0},{"$f":"S4689*'Inputs - General'!L$6","v":0},{"$f":"T4689*'Inputs - General'!M$6","v":0},{"$f":"U4689*'Inputs - General'!N$6","v":0},{"$f":"V4689*'Inputs - General'!O$6","v":0},null,{"$f":"AE4689*'Inputs - General'!K$4","v":0},{"$f":"AF4689*'Inputs - General'!L$4","v":0},{"$f":"AG4689*'Inputs - General'!M$4","v":0},{"$f":"AH4689*'Inputs - General'!N$4","v":0},{"$f":"AI4689*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4688","v":1},null,null,null,null,null,{"$f":"IF($C4689=\"Lamp\",0,IF(SUM(BR4689:$BV4689)>=$BQ4689,0,IF(BK4689<=0,IF($G4689=0,0,$BQ4689),0)))","v":0},{"$f":"IF($C4689=\"Lamp\",0,IF(SUM($BR4689:BW4689)>=$BQ4689,0,IF(BL4689<=0,IF($G4689=0,0,$BQ4689),0)))","v":0},{"$f":"IF($C4689=\"Lamp\",0,IF(SUM($BR4689:BX4689)>=$BQ4689,0,IF(BM4689<=0,IF($G4689=0,0,$BQ4689),0)))","v":0},{"$f":"IF($C4689=\"Lamp\",0,IF(SUM($BR4689:BY4689)>=$BQ4689,0,IF(BN4689<=0,IF($G4689=0,0,$BQ4689),0)))","v":0},{"$f":"IF($C4689=\"Lamp\",0,IF(SUM($BR4689:BZ4689)>=$BQ4689,0,IF(BO4689<=0,IF($G4689=0,0,$BQ4689),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4689/'Inputs - General'!K$6","v":0},{"$f":"CD4689/'Inputs - General'!L$6","v":0},{"$f":"CE4689/'Inputs - General'!M$6","v":0},{"$f":"CF4689/'Inputs - General'!N$6","v":0},{"$f":"CG4689/'Inputs - General'!O$6","v":0}]
["Customer 77",{"$f":"'Input - Customer Inventory FY15'!C4711","v":"Support - 2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!D4711","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4711","v":"2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!G4711","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4712-(($G4712-SUM($CH4712:CH4712))/$H4712)<0,K4712,(($G4712-SUM($CH4712:CH4712))/$H4712)),0)","v":0},{"$f":"IFERROR(IF(L4712-(($G4712-SUM($CH4712:CI4712))/$H4712)<0,L4712,(($G4712-SUM($CH4712:CI4712))/$H4712)),0)","v":0},{"$f":"IFERROR(IF(M4712-(($G4712-SUM($CH4712:CJ4712))/$H4712)<0,M4712,(($G4712-SUM($CH4712:CJ4712))/$H4712)),0)","v":0},{"$f":"IFERROR(IF(N4712-(($G4712-SUM($CH4712:CK4712))/$H4712)<0,N4712,(($G4712-SUM($CH4712:CK4712))/$H4712)),0)","v":0},{"$f":"IFERROR(IF(O4712-(($G4712-SUM($CH4712:CL4712))/$H4712)<0,O4712,(($G4712-SUM($CH4712:CL4712))/$H4712)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4712*'Inputs - General'!J$6","v":0},{"$f":"Y4712*'Inputs - General'!K$6","v":0},{"$f":"Z4712*'Inputs - General'!L$6","v":0},{"$f":"AA4712*'Inputs - General'!M$6","v":0},{"$f":"AB4712*'Inputs - General'!N$6","v":0},{"$f":"AC4712*'Inputs - General'!O$6","v":0},null,{"$f":"K4712*'Inputs - General'!J$6","v":0},{"$f":"L4712*'Inputs - General'!K$6","v":0},{"$f":"M4712*'Inputs - General'!L$6","v":0},{"$f":"N4712*'Inputs - General'!M$6","v":0},{"$f":"O4712*'Inputs - General'!N$6","v":0},{"$f":"P4712*'Inputs - General'!O$6","v":0},null,{"$f":"R4712*'Inputs - General'!K$6","v":0},{"$f":"S4712*'Inputs - General'!L$6","v":0},{"$f":"T4712*'Inputs - General'!M$6","v":0},{"$f":"U4712*'Inputs - General'!N$6","v":0},{"$f":"V4712*'Inputs - General'!O$6","v":0},null,{"$f":"AE4712*'Inputs - General'!K$4","v":0},{"$f":"AF4712*'Inputs - General'!L$4","v":0},{"$f":"AG4712*'Inputs - General'!M$4","v":0},{"$f":"AH4712*'Inputs - General'!N$4","v":0},{"$f":"AI4712*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4711","v":9},null,null,null,null,null,{"$f":"IF($C4712=\"Lamp\",0,IF(SUM(BR4712:$BV4712)>=$BQ4712,0,IF(BK4712<=0,IF($G4712=0,0,$BQ4712),0)))","v":0},{"$f":"IF($C4712=\"Lamp\",0,IF(SUM($BR4712:BW4712)>=$BQ4712,0,IF(BL4712<=0,IF($G4712=0,0,$BQ4712),0)))","v":0},{"$f":"IF($C4712=\"Lamp\",0,IF(SUM($BR4712:BX4712)>=$BQ4712,0,IF(BM4712<=0,IF($G4712=0,0,$BQ4712),0)))","v":0},{"$f":"IF($C4712=\"Lamp\",0,IF(SUM($BR4712:BY4712)>=$BQ4712,0,IF(BN4712<=0,IF($G4712=0,0,$BQ4712),0)))","v":0},{"$f":"IF($C4712=\"Lamp\",0,IF(SUM($BR4712:BZ4712)>=$BQ4712,0,IF(BO4712<=0,IF($G4712=0,0,$BQ4712),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4712/'Inputs - General'!K$6","v":0},{"$f":"CD4712/'Inputs - General'!L$6","v":0},{"$f":"CE4712/'Inputs - General'!M$6","v":0},{"$f":"CF4712/'Inputs - General'!N$6","v":0},{"$f":"CG4712/'Inputs - General'!O$6","v":0}]
["Customer 77",{"$f":"'Input - Customer Inventory FY15'!C4723","v":"Support - MAST 15.5M-30M"},{"$f":"'Input - Customer Inventory FY15'!D4723","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4723","v":"MAST 15.5M-30M"},{"$f":"'Input - Customer Inventory FY15'!G4723","v":2},null,0,8,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4724-(($G4724-SUM($CH4724:CH4724))/$H4724)<0,K4724,(($G4724-SUM($CH4724:CH4724))/$H4724)),0)","v":0},{"$f":"IFERROR(IF(L4724-(($G4724-SUM($CH4724:CI4724))/$H4724)<0,L4724,(($G4724-SUM($CH4724:CI4724))/$H4724)),0)","v":0},{"$f":"IFERROR(IF(M4724-(($G4724-SUM($CH4724:CJ4724))/$H4724)<0,M4724,(($G4724-SUM($CH4724:CJ4724))/$H4724)),0)","v":0},{"$f":"IFERROR(IF(N4724-(($G4724-SUM($CH4724:CK4724))/$H4724)<0,N4724,(($G4724-SUM($CH4724:CK4724))/$H4724)),0)","v":0},{"$f":"IFERROR(IF(O4724-(($G4724-SUM($CH4724:CL4724))/$H4724)<0,O4724,(($G4724-SUM($CH4724:CL4724))/$H4724)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4724*'Inputs - General'!J$6","v":0},{"$f":"Y4724*'Inputs - General'!K$6","v":0},{"$f":"Z4724*'Inputs - General'!L$6","v":0},{"$f":"AA4724*'Inputs - General'!M$6","v":0},{"$f":"AB4724*'Inputs - General'!N$6","v":0},{"$f":"AC4724*'Inputs - General'!O$6","v":0},null,{"$f":"K4724*'Inputs - General'!J$6","v":0},{"$f":"L4724*'Inputs - General'!K$6","v":0},{"$f":"M4724*'Inputs - General'!L$6","v":0},{"$f":"N4724*'Inputs - General'!M$6","v":0},{"$f":"O4724*'Inputs - General'!N$6","v":0},{"$f":"P4724*'Inputs - General'!O$6","v":0},null,{"$f":"R4724*'Inputs - General'!K$6","v":0},{"$f":"S4724*'Inputs - General'!L$6","v":0},{"$f":"T4724*'Inputs - General'!M$6","v":0},{"$f":"U4724*'Inputs - General'!N$6","v":0},{"$f":"V4724*'Inputs - General'!O$6","v":0},null,{"$f":"AE4724*'Inputs - General'!K$4","v":0},{"$f":"AF4724*'Inputs - General'!L$4","v":0},{"$f":"AG4724*'Inputs - General'!M$4","v":0},{"$f":"AH4724*'Inputs - General'!N$4","v":0},{"$f":"AI4724*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4723","v":1},null,null,null,null,null,{"$f":"IF($C4724=\"Lamp\",0,IF(SUM(BR4724:$BV4724)>=$BQ4724,0,IF(BK4724<=0,IF($G4724=0,0,$BQ4724),0)))","v":0},{"$f":"IF($C4724=\"Lamp\",0,IF(SUM($BR4724:BW4724)>=$BQ4724,0,IF(BL4724<=0,IF($G4724=0,0,$BQ4724),0)))","v":0},{"$f":"IF($C4724=\"Lamp\",0,IF(SUM($BR4724:BX4724)>=$BQ4724,0,IF(BM4724<=0,IF($G4724=0,0,$BQ4724),0)))","v":0},{"$f":"IF($C4724=\"Lamp\",0,IF(SUM($BR4724:BY4724)>=$BQ4724,0,IF(BN4724<=0,IF($G4724=0,0,$BQ4724),0)))","v":0},{"$f":"IF($C4724=\"Lamp\",0,IF(SUM($BR4724:BZ4724)>=$BQ4724,0,IF(BO4724<=0,IF($G4724=0,0,$BQ4724),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4724/'Inputs - General'!K$6","v":0},{"$f":"CD4724/'Inputs - General'!L$6","v":0},{"$f":"CE4724/'Inputs - General'!M$6","v":0},{"$f":"CF4724/'Inputs - General'!N$6","v":0},{"$f":"CG4724/'Inputs - General'!O$6","v":0}]
["Customer 79",{"$f":"'Input - Customer Inventory FY15'!C4756","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D4756","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4756","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G4756","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4757-(($G4757-SUM($CH4757:CH4757))/$H4757)<0,K4757,(($G4757-SUM($CH4757:CH4757))/$H4757)),0)","v":0},{"$f":"IFERROR(IF(L4757-(($G4757-SUM($CH4757:CI4757))/$H4757)<0,L4757,(($G4757-SUM($CH4757:CI4757))/$H4757)),0)","v":0},{"$f":"IFERROR(IF(M4757-(($G4757-SUM($CH4757:CJ4757))/$H4757)<0,M4757,(($G4757-SUM($CH4757:CJ4757))/$H4757)),0)","v":0},{"$f":"IFERROR(IF(N4757-(($G4757-SUM($CH4757:CK4757))/$H4757)<0,N4757,(($G4757-SUM($CH4757:CK4757))/$H4757)),0)","v":0},{"$f":"IFERROR(IF(O4757-(($G4757-SUM($CH4757:CL4757))/$H4757)<0,O4757,(($G4757-SUM($CH4757:CL4757))/$H4757)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4757*'Inputs - General'!J$6","v":0},{"$f":"Y4757*'Inputs - General'!K$6","v":0},{"$f":"Z4757*'Inputs - General'!L$6","v":0},{"$f":"AA4757*'Inputs - General'!M$6","v":0},{"$f":"AB4757*'Inputs - General'!N$6","v":0},{"$f":"AC4757*'Inputs - General'!O$6","v":0},null,{"$f":"K4757*'Inputs - General'!J$6","v":0},{"$f":"L4757*'Inputs - General'!K$6","v":0},{"$f":"M4757*'Inputs - General'!L$6","v":0},{"$f":"N4757*'Inputs - General'!M$6","v":0},{"$f":"O4757*'Inputs - General'!N$6","v":0},{"$f":"P4757*'Inputs - General'!O$6","v":0},null,{"$f":"R4757*'Inputs - General'!K$6","v":0},{"$f":"S4757*'Inputs - General'!L$6","v":0},{"$f":"T4757*'Inputs - General'!M$6","v":0},{"$f":"U4757*'Inputs - General'!N$6","v":0},{"$f":"V4757*'Inputs - General'!O$6","v":0},null,{"$f":"AE4757*'Inputs - General'!K$4","v":0},{"$f":"AF4757*'Inputs - General'!L$4","v":0},{"$f":"AG4757*'Inputs - General'!M$4","v":0},{"$f":"AH4757*'Inputs - General'!N$4","v":0},{"$f":"AI4757*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4756","v":0},null,null,null,null,null,{"$f":"IF($C4757=\"Lamp\",0,IF(SUM(BR4757:$BV4757)>=$BQ4757,0,IF(BK4757<=0,IF($G4757=0,0,$BQ4757),0)))","v":0},{"$f":"IF($C4757=\"Lamp\",0,IF(SUM($BR4757:BW4757)>=$BQ4757,0,IF(BL4757<=0,IF($G4757=0,0,$BQ4757),0)))","v":0},{"$f":"IF($C4757=\"Lamp\",0,IF(SUM($BR4757:BX4757)>=$BQ4757,0,IF(BM4757<=0,IF($G4757=0,0,$BQ4757),0)))","v":0},{"$f":"IF($C4757=\"Lamp\",0,IF(SUM($BR4757:BY4757)>=$BQ4757,0,IF(BN4757<=0,IF($G4757=0,0,$BQ4757),0)))","v":0},{"$f":"IF($C4757=\"Lamp\",0,IF(SUM($BR4757:BZ4757)>=$BQ4757,0,IF(BO4757<=0,IF($G4757=0,0,$BQ4757),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4757/'Inputs - General'!K$6","v":0},{"$f":"CD4757/'Inputs - General'!L$6","v":0},{"$f":"CE4757/'Inputs - General'!M$6","v":0},{"$f":"CF4757/'Inputs - General'!N$6","v":0},{"$f":"CG4757/'Inputs - General'!O$6","v":0}]
["Customer 79",{"$f":"'Input - Customer Inventory FY15'!C4779","v":"Support - 2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!D4779","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4779","v":"2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!G4779","v":1},null,0,8,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4780-(($G4780-SUM($CH4780:CH4780))/$H4780)<0,K4780,(($G4780-SUM($CH4780:CH4780))/$H4780)),0)","v":0},{"$f":"IFERROR(IF(L4780-(($G4780-SUM($CH4780:CI4780))/$H4780)<0,L4780,(($G4780-SUM($CH4780:CI4780))/$H4780)),0)","v":0},{"$f":"IFERROR(IF(M4780-(($G4780-SUM($CH4780:CJ4780))/$H4780)<0,M4780,(($G4780-SUM($CH4780:CJ4780))/$H4780)),0)","v":0},{"$f":"IFERROR(IF(N4780-(($G4780-SUM($CH4780:CK4780))/$H4780)<0,N4780,(($G4780-SUM($CH4780:CK4780))/$H4780)),0)","v":0},{"$f":"IFERROR(IF(O4780-(($G4780-SUM($CH4780:CL4780))/$H4780)<0,O4780,(($G4780-SUM($CH4780:CL4780))/$H4780)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4780*'Inputs - General'!J$6","v":0},{"$f":"Y4780*'Inputs - General'!K$6","v":0},{"$f":"Z4780*'Inputs - General'!L$6","v":0},{"$f":"AA4780*'Inputs - General'!M$6","v":0},{"$f":"AB4780*'Inputs - General'!N$6","v":0},{"$f":"AC4780*'Inputs - General'!O$6","v":0},null,{"$f":"K4780*'Inputs - General'!J$6","v":0},{"$f":"L4780*'Inputs - General'!K$6","v":0},{"$f":"M4780*'Inputs - General'!L$6","v":0},{"$f":"N4780*'Inputs - General'!M$6","v":0},{"$f":"O4780*'Inputs - General'!N$6","v":0},{"$f":"P4780*'Inputs - General'!O$6","v":0},null,{"$f":"R4780*'Inputs - General'!K$6","v":0},{"$f":"S4780*'Inputs - General'!L$6","v":0},{"$f":"T4780*'Inputs - General'!M$6","v":0},{"$f":"U4780*'Inputs - General'!N$6","v":0},{"$f":"V4780*'Inputs - General'!O$6","v":0},null,{"$f":"AE4780*'Inputs - General'!K$4","v":0},{"$f":"AF4780*'Inputs - General'!L$4","v":0},{"$f":"AG4780*'Inputs - General'!M$4","v":0},{"$f":"AH4780*'Inputs - General'!N$4","v":0},{"$f":"AI4780*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4779","v":3},null,null,null,null,null,{"$f":"IF($C4780=\"Lamp\",0,IF(SUM(BR4780:$BV4780)>=$BQ4780,0,IF(BK4780<=0,IF($G4780=0,0,$BQ4780),0)))","v":0},{"$f":"IF($C4780=\"Lamp\",0,IF(SUM($BR4780:BW4780)>=$BQ4780,0,IF(BL4780<=0,IF($G4780=0,0,$BQ4780),0)))","v":0},{"$f":"IF($C4780=\"Lamp\",0,IF(SUM($BR4780:BX4780)>=$BQ4780,0,IF(BM4780<=0,IF($G4780=0,0,$BQ4780),0)))","v":0},{"$f":"IF($C4780=\"Lamp\",0,IF(SUM($BR4780:BY4780)>=$BQ4780,0,IF(BN4780<=0,IF($G4780=0,0,$BQ4780),0)))","v":0},{"$f":"IF($C4780=\"Lamp\",0,IF(SUM($BR4780:BZ4780)>=$BQ4780,0,IF(BO4780<=0,IF($G4780=0,0,$BQ4780),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4780/'Inputs - General'!K$6","v":0},{"$f":"CD4780/'Inputs - General'!L$6","v":0},{"$f":"CE4780/'Inputs - General'!M$6","v":0},{"$f":"CF4780/'Inputs - General'!N$6","v":0},{"$f":"CG4780/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4791","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D4791","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E4791","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G4791","v":1},null,0,23,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4792-(($G4792-SUM($CH4792:CH4792))/$H4792)<0,K4792,(($G4792-SUM($CH4792:CH4792))/$H4792)),0)","v":0},{"$f":"IFERROR(IF(L4792-(($G4792-SUM($CH4792:CI4792))/$H4792)<0,L4792,(($G4792-SUM($CH4792:CI4792))/$H4792)),0)","v":0},{"$f":"IFERROR(IF(M4792-(($G4792-SUM($CH4792:CJ4792))/$H4792)<0,M4792,(($G4792-SUM($CH4792:CJ4792))/$H4792)),0)","v":0},{"$f":"IFERROR(IF(N4792-(($G4792-SUM($CH4792:CK4792))/$H4792)<0,N4792,(($G4792-SUM($CH4792:CK4792))/$H4792)),0)","v":0},{"$f":"IFERROR(IF(O4792-(($G4792-SUM($CH4792:CL4792))/$H4792)<0,O4792,(($G4792-SUM($CH4792:CL4792))/$H4792)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4792*'Inputs - General'!J$6","v":0},{"$f":"Y4792*'Inputs - General'!K$6","v":0},{"$f":"Z4792*'Inputs - General'!L$6","v":0},{"$f":"AA4792*'Inputs - General'!M$6","v":0},{"$f":"AB4792*'Inputs - General'!N$6","v":0},{"$f":"AC4792*'Inputs - General'!O$6","v":0},null,{"$f":"K4792*'Inputs - General'!J$6","v":0},{"$f":"L4792*'Inputs - General'!K$6","v":0},{"$f":"M4792*'Inputs - General'!L$6","v":0},{"$f":"N4792*'Inputs - General'!M$6","v":0},{"$f":"O4792*'Inputs - General'!N$6","v":0},{"$f":"P4792*'Inputs - General'!O$6","v":0},null,{"$f":"R4792*'Inputs - General'!K$6","v":0},{"$f":"S4792*'Inputs - General'!L$6","v":0},{"$f":"T4792*'Inputs - General'!M$6","v":0},{"$f":"U4792*'Inputs - General'!N$6","v":0},{"$f":"V4792*'Inputs - General'!O$6","v":0},null,{"$f":"AE4792*'Inputs - General'!K$4","v":0},{"$f":"AF4792*'Inputs - General'!L$4","v":0},{"$f":"AG4792*'Inputs - General'!M$4","v":0},{"$f":"AH4792*'Inputs - General'!N$4","v":0},{"$f":"AI4792*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4791","v":3312.5},null,null,null,null,null,{"$f":"IF($C4792=\"Lamp\",0,IF(SUM(BR4792:$BV4792)>=$BQ4792,0,IF(BK4792<=0,IF($G4792=0,0,$BQ4792),0)))","v":0},{"$f":"IF($C4792=\"Lamp\",0,IF(SUM($BR4792:BW4792)>=$BQ4792,0,IF(BL4792<=0,IF($G4792=0,0,$BQ4792),0)))","v":0},{"$f":"IF($C4792=\"Lamp\",0,IF(SUM($BR4792:BX4792)>=$BQ4792,0,IF(BM4792<=0,IF($G4792=0,0,$BQ4792),0)))","v":0},{"$f":"IF($C4792=\"Lamp\",0,IF(SUM($BR4792:BY4792)>=$BQ4792,0,IF(BN4792<=0,IF($G4792=0,0,$BQ4792),0)))","v":0},{"$f":"IF($C4792=\"Lamp\",0,IF(SUM($BR4792:BZ4792)>=$BQ4792,0,IF(BO4792<=0,IF($G4792=0,0,$BQ4792),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4792/'Inputs - General'!K$6","v":0},{"$f":"CD4792/'Inputs - General'!L$6","v":0},{"$f":"CE4792/'Inputs - General'!M$6","v":0},{"$f":"CF4792/'Inputs - General'!N$6","v":0},{"$f":"CG4792/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4824","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D4824","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E4824","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G4824","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4825-(($G4825-SUM($CH4825:CH4825))/$H4825)<0,K4825,(($G4825-SUM($CH4825:CH4825))/$H4825)),0)","v":0},{"$f":"IFERROR(IF(L4825-(($G4825-SUM($CH4825:CI4825))/$H4825)<0,L4825,(($G4825-SUM($CH4825:CI4825))/$H4825)),0)","v":0},{"$f":"IFERROR(IF(M4825-(($G4825-SUM($CH4825:CJ4825))/$H4825)<0,M4825,(($G4825-SUM($CH4825:CJ4825))/$H4825)),0)","v":0},{"$f":"IFERROR(IF(N4825-(($G4825-SUM($CH4825:CK4825))/$H4825)<0,N4825,(($G4825-SUM($CH4825:CK4825))/$H4825)),0)","v":0},{"$f":"IFERROR(IF(O4825-(($G4825-SUM($CH4825:CL4825))/$H4825)<0,O4825,(($G4825-SUM($CH4825:CL4825))/$H4825)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4825*'Inputs - General'!J$6","v":0},{"$f":"Y4825*'Inputs - General'!K$6","v":0},{"$f":"Z4825*'Inputs - General'!L$6","v":0},{"$f":"AA4825*'Inputs - General'!M$6","v":0},{"$f":"AB4825*'Inputs - General'!N$6","v":0},{"$f":"AC4825*'Inputs - General'!O$6","v":0},null,{"$f":"K4825*'Inputs - General'!J$6","v":0},{"$f":"L4825*'Inputs - General'!K$6","v":0},{"$f":"M4825*'Inputs - General'!L$6","v":0},{"$f":"N4825*'Inputs - General'!M$6","v":0},{"$f":"O4825*'Inputs - General'!N$6","v":0},{"$f":"P4825*'Inputs - General'!O$6","v":0},null,{"$f":"R4825*'Inputs - General'!K$6","v":0},{"$f":"S4825*'Inputs - General'!L$6","v":0},{"$f":"T4825*'Inputs - General'!M$6","v":0},{"$f":"U4825*'Inputs - General'!N$6","v":0},{"$f":"V4825*'Inputs - General'!O$6","v":0},null,{"$f":"AE4825*'Inputs - General'!K$4","v":0},{"$f":"AF4825*'Inputs - General'!L$4","v":0},{"$f":"AG4825*'Inputs - General'!M$4","v":0},{"$f":"AH4825*'Inputs - General'!N$4","v":0},{"$f":"AI4825*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4824","v":5},null,null,null,null,null,{"$f":"IF($C4825=\"Lamp\",0,IF(SUM(BR4825:$BV4825)>=$BQ4825,0,IF(BK4825<=0,IF($G4825=0,0,$BQ4825),0)))","v":0},{"$f":"IF($C4825=\"Lamp\",0,IF(SUM($BR4825:BW4825)>=$BQ4825,0,IF(BL4825<=0,IF($G4825=0,0,$BQ4825),0)))","v":0},{"$f":"IF($C4825=\"Lamp\",0,IF(SUM($BR4825:BX4825)>=$BQ4825,0,IF(BM4825<=0,IF($G4825=0,0,$BQ4825),0)))","v":0},{"$f":"IF($C4825=\"Lamp\",0,IF(SUM($BR4825:BY4825)>=$BQ4825,0,IF(BN4825<=0,IF($G4825=0,0,$BQ4825),0)))","v":0},{"$f":"IF($C4825=\"Lamp\",0,IF(SUM($BR4825:BZ4825)>=$BQ4825,0,IF(BO4825<=0,IF($G4825=0,0,$BQ4825),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4825/'Inputs - General'!K$6","v":0},{"$f":"CD4825/'Inputs - General'!L$6","v":0},{"$f":"CE4825/'Inputs - General'!M$6","v":0},{"$f":"CF4825/'Inputs - General'!N$6","v":0},{"$f":"CG4825/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4847","v":"Lamp - MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!D4847","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E4847","v":"MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!G4847","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4848-(($G4848-SUM($CH4848:CH4848))/$H4848)<0,K4848,(($G4848-SUM($CH4848:CH4848))/$H4848)),0)","v":0},{"$f":"IFERROR(IF(L4848-(($G4848-SUM($CH4848:CI4848))/$H4848)<0,L4848,(($G4848-SUM($CH4848:CI4848))/$H4848)),0)","v":0},{"$f":"IFERROR(IF(M4848-(($G4848-SUM($CH4848:CJ4848))/$H4848)<0,M4848,(($G4848-SUM($CH4848:CJ4848))/$H4848)),0)","v":0},{"$f":"IFERROR(IF(N4848-(($G4848-SUM($CH4848:CK4848))/$H4848)<0,N4848,(($G4848-SUM($CH4848:CK4848))/$H4848)),0)","v":0},{"$f":"IFERROR(IF(O4848-(($G4848-SUM($CH4848:CL4848))/$H4848)<0,O4848,(($G4848-SUM($CH4848:CL4848))/$H4848)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4848*'Inputs - General'!J$6","v":0},{"$f":"Y4848*'Inputs - General'!K$6","v":0},{"$f":"Z4848*'Inputs - General'!L$6","v":0},{"$f":"AA4848*'Inputs - General'!M$6","v":0},{"$f":"AB4848*'Inputs - General'!N$6","v":0},{"$f":"AC4848*'Inputs - General'!O$6","v":0},null,{"$f":"K4848*'Inputs - General'!J$6","v":0},{"$f":"L4848*'Inputs - General'!K$6","v":0},{"$f":"M4848*'Inputs - General'!L$6","v":0},{"$f":"N4848*'Inputs - General'!M$6","v":0},{"$f":"O4848*'Inputs - General'!N$6","v":0},{"$f":"P4848*'Inputs - General'!O$6","v":0},null,{"$f":"R4848*'Inputs - General'!K$6","v":0},{"$f":"S4848*'Inputs - General'!L$6","v":0},{"$f":"T4848*'Inputs - General'!M$6","v":0},{"$f":"U4848*'Inputs - General'!N$6","v":0},{"$f":"V4848*'Inputs - General'!O$6","v":0},null,{"$f":"AE4848*'Inputs - General'!K$4","v":0},{"$f":"AF4848*'Inputs - General'!L$4","v":0},{"$f":"AG4848*'Inputs - General'!M$4","v":0},{"$f":"AH4848*'Inputs - General'!N$4","v":0},{"$f":"AI4848*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4847","v":0},null,null,null,null,null,{"$f":"IF($C4848=\"Lamp\",0,IF(SUM(BR4848:$BV4848)>=$BQ4848,0,IF(BK4848<=0,IF($G4848=0,0,$BQ4848),0)))","v":0},{"$f":"IF($C4848=\"Lamp\",0,IF(SUM($BR4848:BW4848)>=$BQ4848,0,IF(BL4848<=0,IF($G4848=0,0,$BQ4848),0)))","v":0},{"$f":"IF($C4848=\"Lamp\",0,IF(SUM($BR4848:BX4848)>=$BQ4848,0,IF(BM4848<=0,IF($G4848=0,0,$BQ4848),0)))","v":0},{"$f":"IF($C4848=\"Lamp\",0,IF(SUM($BR4848:BY4848)>=$BQ4848,0,IF(BN4848<=0,IF($G4848=0,0,$BQ4848),0)))","v":0},{"$f":"IF($C4848=\"Lamp\",0,IF(SUM($BR4848:BZ4848)>=$BQ4848,0,IF(BO4848<=0,IF($G4848=0,0,$BQ4848),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4848/'Inputs - General'!K$6","v":0},{"$f":"CD4848/'Inputs - General'!L$6","v":0},{"$f":"CE4848/'Inputs - General'!M$6","v":0},{"$f":"CF4848/'Inputs - General'!N$6","v":0},{"$f":"CG4848/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4885","v":"Luminaire - 150W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D4885","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4885","v":"150W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G4885","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4886-(($G4886-SUM($CH4886:CH4886))/$H4886)<0,K4886,(($G4886-SUM($CH4886:CH4886))/$H4886)),0)","v":0},{"$f":"IFERROR(IF(L4886-(($G4886-SUM($CH4886:CI4886))/$H4886)<0,L4886,(($G4886-SUM($CH4886:CI4886))/$H4886)),0)","v":0},{"$f":"IFERROR(IF(M4886-(($G4886-SUM($CH4886:CJ4886))/$H4886)<0,M4886,(($G4886-SUM($CH4886:CJ4886))/$H4886)),0)","v":0},{"$f":"IFERROR(IF(N4886-(($G4886-SUM($CH4886:CK4886))/$H4886)<0,N4886,(($G4886-SUM($CH4886:CK4886))/$H4886)),0)","v":0},{"$f":"IFERROR(IF(O4886-(($G4886-SUM($CH4886:CL4886))/$H4886)<0,O4886,(($G4886-SUM($CH4886:CL4886))/$H4886)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4886*'Inputs - General'!J$6","v":0},{"$f":"Y4886*'Inputs - General'!K$6","v":0},{"$f":"Z4886*'Inputs - General'!L$6","v":0},{"$f":"AA4886*'Inputs - General'!M$6","v":0},{"$f":"AB4886*'Inputs - General'!N$6","v":0},{"$f":"AC4886*'Inputs - General'!O$6","v":0},null,{"$f":"K4886*'Inputs - General'!J$6","v":0},{"$f":"L4886*'Inputs - General'!K$6","v":0},{"$f":"M4886*'Inputs - General'!L$6","v":0},{"$f":"N4886*'Inputs - General'!M$6","v":0},{"$f":"O4886*'Inputs - General'!N$6","v":0},{"$f":"P4886*'Inputs - General'!O$6","v":0},null,{"$f":"R4886*'Inputs - General'!K$6","v":0},{"$f":"S4886*'Inputs - General'!L$6","v":0},{"$f":"T4886*'Inputs - General'!M$6","v":0},{"$f":"U4886*'Inputs - General'!N$6","v":0},{"$f":"V4886*'Inputs - General'!O$6","v":0},null,{"$f":"AE4886*'Inputs - General'!K$4","v":0},{"$f":"AF4886*'Inputs - General'!L$4","v":0},{"$f":"AG4886*'Inputs - General'!M$4","v":0},{"$f":"AH4886*'Inputs - General'!N$4","v":0},{"$f":"AI4886*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4885","v":2},null,null,null,null,null,{"$f":"IF($C4886=\"Lamp\",0,IF(SUM(BR4886:$BV4886)>=$BQ4886,0,IF(BK4886<=0,IF($G4886=0,0,$BQ4886),0)))","v":0},{"$f":"IF($C4886=\"Lamp\",0,IF(SUM($BR4886:BW4886)>=$BQ4886,0,IF(BL4886<=0,IF($G4886=0,0,$BQ4886),0)))","v":0},{"$f":"IF($C4886=\"Lamp\",0,IF(SUM($BR4886:BX4886)>=$BQ4886,0,IF(BM4886<=0,IF($G4886=0,0,$BQ4886),0)))","v":0},{"$f":"IF($C4886=\"Lamp\",0,IF(SUM($BR4886:BY4886)>=$BQ4886,0,IF(BN4886<=0,IF($G4886=0,0,$BQ4886),0)))","v":0},{"$f":"IF($C4886=\"Lamp\",0,IF(SUM($BR4886:BZ4886)>=$BQ4886,0,IF(BO4886<=0,IF($G4886=0,0,$BQ4886),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4886/'Inputs - General'!K$6","v":0},{"$f":"CD4886/'Inputs - General'!L$6","v":0},{"$f":"CE4886/'Inputs - General'!M$6","v":0},{"$f":"CF4886/'Inputs - General'!N$6","v":0},{"$f":"CG4886/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4914","v":"Luminaire - 4x20W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!D4914","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E4914","v":"4x20W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!G4914","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4915-(($G4915-SUM($CH4915:CH4915))/$H4915)<0,K4915,(($G4915-SUM($CH4915:CH4915))/$H4915)),0)","v":0},{"$f":"IFERROR(IF(L4915-(($G4915-SUM($CH4915:CI4915))/$H4915)<0,L4915,(($G4915-SUM($CH4915:CI4915))/$H4915)),0)","v":0},{"$f":"IFERROR(IF(M4915-(($G4915-SUM($CH4915:CJ4915))/$H4915)<0,M4915,(($G4915-SUM($CH4915:CJ4915))/$H4915)),0)","v":0},{"$f":"IFERROR(IF(N4915-(($G4915-SUM($CH4915:CK4915))/$H4915)<0,N4915,(($G4915-SUM($CH4915:CK4915))/$H4915)),0)","v":0},{"$f":"IFERROR(IF(O4915-(($G4915-SUM($CH4915:CL4915))/$H4915)<0,O4915,(($G4915-SUM($CH4915:CL4915))/$H4915)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4915*'Inputs - General'!J$6","v":0},{"$f":"Y4915*'Inputs - General'!K$6","v":0},{"$f":"Z4915*'Inputs - General'!L$6","v":0},{"$f":"AA4915*'Inputs - General'!M$6","v":0},{"$f":"AB4915*'Inputs - General'!N$6","v":0},{"$f":"AC4915*'Inputs - General'!O$6","v":0},null,{"$f":"K4915*'Inputs - General'!J$6","v":0},{"$f":"L4915*'Inputs - General'!K$6","v":0},{"$f":"M4915*'Inputs - General'!L$6","v":0},{"$f":"N4915*'Inputs - General'!M$6","v":0},{"$f":"O4915*'Inputs - General'!N$6","v":0},{"$f":"P4915*'Inputs - General'!O$6","v":0},null,{"$f":"R4915*'Inputs - General'!K$6","v":0},{"$f":"S4915*'Inputs - General'!L$6","v":0},{"$f":"T4915*'Inputs - General'!M$6","v":0},{"$f":"U4915*'Inputs - General'!N$6","v":0},{"$f":"V4915*'Inputs - General'!O$6","v":0},null,{"$f":"AE4915*'Inputs - General'!K$4","v":0},{"$f":"AF4915*'Inputs - General'!L$4","v":0},{"$f":"AG4915*'Inputs - General'!M$4","v":0},{"$f":"AH4915*'Inputs - General'!N$4","v":0},{"$f":"AI4915*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4914","v":1},null,null,null,null,null,{"$f":"IF($C4915=\"Lamp\",0,IF(SUM(BR4915:$BV4915)>=$BQ4915,0,IF(BK4915<=0,IF($G4915=0,0,$BQ4915),0)))","v":0},{"$f":"IF($C4915=\"Lamp\",0,IF(SUM($BR4915:BW4915)>=$BQ4915,0,IF(BL4915<=0,IF($G4915=0,0,$BQ4915),0)))","v":0},{"$f":"IF($C4915=\"Lamp\",0,IF(SUM($BR4915:BX4915)>=$BQ4915,0,IF(BM4915<=0,IF($G4915=0,0,$BQ4915),0)))","v":0},{"$f":"IF($C4915=\"Lamp\",0,IF(SUM($BR4915:BY4915)>=$BQ4915,0,IF(BN4915<=0,IF($G4915=0,0,$BQ4915),0)))","v":0},{"$f":"IF($C4915=\"Lamp\",0,IF(SUM($BR4915:BZ4915)>=$BQ4915,0,IF(BO4915<=0,IF($G4915=0,0,$BQ4915),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4915/'Inputs - General'!K$6","v":0},{"$f":"CD4915/'Inputs - General'!L$6","v":0},{"$f":"CE4915/'Inputs - General'!M$6","v":0},{"$f":"CF4915/'Inputs - General'!N$6","v":0},{"$f":"CG4915/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4940","v":"Support - COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!D4940","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4940","v":"COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!G4940","v":2},null,35.622841746862719,4.7378273335457166,7.5188138441936712,null,35.622841746862719,28.104027902669046,20.585214058475373,13.066400214281702,5.5475863700880303,0,null,{"$f":"IFERROR(IF(K4941-(($G4941-SUM($CH4941:CH4941))/$H4941)<0,K4941,(($G4941-SUM($CH4941:CH4941))/$H4941)),0)","v":7.5188138441936712},{"$f":"IFERROR(IF(L4941-(($G4941-SUM($CH4941:CI4941))/$H4941)<0,L4941,(($G4941-SUM($CH4941:CI4941))/$H4941)),0)","v":7.5188138441936712},{"$f":"IFERROR(IF(M4941-(($G4941-SUM($CH4941:CJ4941))/$H4941)<0,M4941,(($G4941-SUM($CH4941:CJ4941))/$H4941)),0)","v":7.5188138441936712},{"$f":"IFERROR(IF(N4941-(($G4941-SUM($CH4941:CK4941))/$H4941)<0,N4941,(($G4941-SUM($CH4941:CK4941))/$H4941)),0)","v":7.5188138441936712},{"$f":"IFERROR(IF(O4941-(($G4941-SUM($CH4941:CL4941))/$H4941)<0,O4941,(($G4941-SUM($CH4941:CL4941))/$H4941)),0)","v":5.5475863700880303},null,35.622841746862719,28.104027902669046,20.585214058475373,13.066400214281702,5.5475863700880303,0,null,{"$f":"X4941*'Inputs - General'!J$6","v":35.622841746862719},{"$f":"Y4941*'Inputs - General'!K$6","v":28.785515353028742},{"$f":"Z4941*'Inputs - General'!L$6","v":21.59564947736083},{"$f":"AA4941*'Inputs - General'!M$6","v":14.040167198368028},{"$f":"AB4941*'Inputs - General'!N$6","v":6.1055646904672631},{"$f":"AC4941*'Inputs - General'!O$6","v":0},null,{"$f":"K4941*'Inputs - General'!J$6","v":35.622841746862719},{"$f":"L4941*'Inputs - General'!K$6","v":28.785515353028742},{"$f":"M4941*'Inputs - General'!L$6","v":21.59564947736083},{"$f":"N4941*'Inputs - General'!M$6","v":14.040167198368028},{"$f":"O4941*'Inputs - General'!N$6","v":6.1055646904672631},{"$f":"P4941*'Inputs - General'!O$6","v":0},null,{"$f":"R4941*'Inputs - General'!K$6","v":7.7011356556491073},{"$f":"S4941*'Inputs - General'!L$6","v":7.8878785425056934},{"$f":"T4941*'Inputs - General'!M$6","v":8.0791497103004239},{"$f":"U4941*'Inputs - General'!N$6","v":8.2750589641701868},{"$f":"V4941*'Inputs - General'!O$6","v":6.2536169813460951},null,{"$f":"AE4941*'Inputs - General'!K$4","v":0.86380926181513584},{"$f":"AF4941*'Inputs - General'!L$4","v":0.69801266683778473},{"$f":"AG4941*'Inputs - General'!M$4","v":0.52366743130762095},{"$f":"AH4941*'Inputs - General'!N$4","v":0.34045645626942378},{"$f":"AI4941*'Inputs - General'!O$4","v":0.14805229087883104},null,6.8373263938339717,7.189865875667909,7.5554822789928027,7.9346025079007632,6.105564690467264,null,2.2381869151632143,1.8085969745817043,1.3568569410647078,0.88214519025166283,0.38361327535274115,null,{"$f":"'Input - Customer Inventory FY15'!F4940","v":21},null,null,null,null,null,{"$f":"IF($C4941=\"Lamp\",0,IF(SUM(BR4941:$BV4941)>=$BQ4941,0,IF(BK4941<=0,IF($G4941=0,0,$BQ4941),0)))","v":0},{"$f":"IF($C4941=\"Lamp\",0,IF(SUM($BR4941:BW4941)>=$BQ4941,0,IF(BL4941<=0,IF($G4941=0,0,$BQ4941),0)))","v":0},{"$f":"IF($C4941=\"Lamp\",0,IF(SUM($BR4941:BX4941)>=$BQ4941,0,IF(BM4941<=0,IF($G4941=0,0,$BQ4941),0)))","v":0},{"$f":"IF($C4941=\"Lamp\",0,IF(SUM($BR4941:BY4941)>=$BQ4941,0,IF(BN4941<=0,IF($G4941=0,0,$BQ4941),0)))","v":0},{"$f":"IF($C4941=\"Lamp\",0,IF(SUM($BR4941:BZ4941)>=$BQ4941,0,IF(BO4941<=0,IF($G4941=0,0,$BQ4941),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4941/'Inputs - General'!K$6","v":0},{"$f":"CD4941/'Inputs - General'!L$6","v":0},{"$f":"CE4941/'Inputs - General'!M$6","v":0},{"$f":"CF4941/'Inputs - General'!N$6","v":0},{"$f":"CG4941/'Inputs - General'!O$6","v":0}]
["Customer 80",{"$f":"'Input - Customer Inventory FY15'!C4953","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D4953","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E4953","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G4953","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4954-(($G4954-SUM($CH4954:CH4954))/$H4954)<0,K4954,(($G4954-SUM($CH4954:CH4954))/$H4954)),0)","v":0},{"$f":"IFERROR(IF(L4954-(($G4954-SUM($CH4954:CI4954))/$H4954)<0,L4954,(($G4954-SUM($CH4954:CI4954))/$H4954)),0)","v":0},{"$f":"IFERROR(IF(M4954-(($G4954-SUM($CH4954:CJ4954))/$H4954)<0,M4954,(($G4954-SUM($CH4954:CJ4954))/$H4954)),0)","v":0},{"$f":"IFERROR(IF(N4954-(($G4954-SUM($CH4954:CK4954))/$H4954)<0,N4954,(($G4954-SUM($CH4954:CK4954))/$H4954)),0)","v":0},{"$f":"IFERROR(IF(O4954-(($G4954-SUM($CH4954:CL4954))/$H4954)<0,O4954,(($G4954-SUM($CH4954:CL4954))/$H4954)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4954*'Inputs - General'!J$6","v":0},{"$f":"Y4954*'Inputs - General'!K$6","v":0},{"$f":"Z4954*'Inputs - General'!L$6","v":0},{"$f":"AA4954*'Inputs - General'!M$6","v":0},{"$f":"AB4954*'Inputs - General'!N$6","v":0},{"$f":"AC4954*'Inputs - General'!O$6","v":0},null,{"$f":"K4954*'Inputs - General'!J$6","v":0},{"$f":"L4954*'Inputs - General'!K$6","v":0},{"$f":"M4954*'Inputs - General'!L$6","v":0},{"$f":"N4954*'Inputs - General'!M$6","v":0},{"$f":"O4954*'Inputs - General'!N$6","v":0},{"$f":"P4954*'Inputs - General'!O$6","v":0},null,{"$f":"R4954*'Inputs - General'!K$6","v":0},{"$f":"S4954*'Inputs - General'!L$6","v":0},{"$f":"T4954*'Inputs - General'!M$6","v":0},{"$f":"U4954*'Inputs - General'!N$6","v":0},{"$f":"V4954*'Inputs - General'!O$6","v":0},null,{"$f":"AE4954*'Inputs - General'!K$4","v":0},{"$f":"AF4954*'Inputs - General'!L$4","v":0},{"$f":"AG4954*'Inputs - General'!M$4","v":0},{"$f":"AH4954*'Inputs - General'!N$4","v":0},{"$f":"AI4954*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4953","v":2},null,null,null,null,null,{"$f":"IF($C4954=\"Lamp\",0,IF(SUM(BR4954:$BV4954)>=$BQ4954,0,IF(BK4954<=0,IF($G4954=0,0,$BQ4954),0)))","v":0},{"$f":"IF($C4954=\"Lamp\",0,IF(SUM($BR4954:BW4954)>=$BQ4954,0,IF(BL4954<=0,IF($G4954=0,0,$BQ4954),0)))","v":0},{"$f":"IF($C4954=\"Lamp\",0,IF(SUM($BR4954:BX4954)>=$BQ4954,0,IF(BM4954<=0,IF($G4954=0,0,$BQ4954),0)))","v":0},{"$f":"IF($C4954=\"Lamp\",0,IF(SUM($BR4954:BY4954)>=$BQ4954,0,IF(BN4954<=0,IF($G4954=0,0,$BQ4954),0)))","v":0},{"$f":"IF($C4954=\"Lamp\",0,IF(SUM($BR4954:BZ4954)>=$BQ4954,0,IF(BO4954<=0,IF($G4954=0,0,$BQ4954),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4954/'Inputs - General'!K$6","v":0},{"$f":"CD4954/'Inputs - General'!L$6","v":0},{"$f":"CE4954/'Inputs - General'!M$6","v":0},{"$f":"CF4954/'Inputs - General'!N$6","v":0},{"$f":"CG4954/'Inputs - General'!O$6","v":0}]
["Customer 81",{"$f":"'Input - Customer Inventory FY15'!C4982","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D4982","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E4982","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G4982","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K4983-(($G4983-SUM($CH4983:CH4983))/$H4983)<0,K4983,(($G4983-SUM($CH4983:CH4983))/$H4983)),0)","v":0},{"$f":"IFERROR(IF(L4983-(($G4983-SUM($CH4983:CI4983))/$H4983)<0,L4983,(($G4983-SUM($CH4983:CI4983))/$H4983)),0)","v":0},{"$f":"IFERROR(IF(M4983-(($G4983-SUM($CH4983:CJ4983))/$H4983)<0,M4983,(($G4983-SUM($CH4983:CJ4983))/$H4983)),0)","v":0},{"$f":"IFERROR(IF(N4983-(($G4983-SUM($CH4983:CK4983))/$H4983)<0,N4983,(($G4983-SUM($CH4983:CK4983))/$H4983)),0)","v":0},{"$f":"IFERROR(IF(O4983-(($G4983-SUM($CH4983:CL4983))/$H4983)<0,O4983,(($G4983-SUM($CH4983:CL4983))/$H4983)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X4983*'Inputs - General'!J$6","v":0},{"$f":"Y4983*'Inputs - General'!K$6","v":0},{"$f":"Z4983*'Inputs - General'!L$6","v":0},{"$f":"AA4983*'Inputs - General'!M$6","v":0},{"$f":"AB4983*'Inputs - General'!N$6","v":0},{"$f":"AC4983*'Inputs - General'!O$6","v":0},null,{"$f":"K4983*'Inputs - General'!J$6","v":0},{"$f":"L4983*'Inputs - General'!K$6","v":0},{"$f":"M4983*'Inputs - General'!L$6","v":0},{"$f":"N4983*'Inputs - General'!M$6","v":0},{"$f":"O4983*'Inputs - General'!N$6","v":0},{"$f":"P4983*'Inputs - General'!O$6","v":0},null,{"$f":"R4983*'Inputs - General'!K$6","v":0},{"$f":"S4983*'Inputs - General'!L$6","v":0},{"$f":"T4983*'Inputs - General'!M$6","v":0},{"$f":"U4983*'Inputs - General'!N$6","v":0},{"$f":"V4983*'Inputs - General'!O$6","v":0},null,{"$f":"AE4983*'Inputs - General'!K$4","v":0},{"$f":"AF4983*'Inputs - General'!L$4","v":0},{"$f":"AG4983*'Inputs - General'!M$4","v":0},{"$f":"AH4983*'Inputs - General'!N$4","v":0},{"$f":"AI4983*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F4982","v":13},null,null,null,null,null,{"$f":"IF($C4983=\"Lamp\",0,IF(SUM(BR4983:$BV4983)>=$BQ4983,0,IF(BK4983<=0,IF($G4983=0,0,$BQ4983),0)))","v":0},{"$f":"IF($C4983=\"Lamp\",0,IF(SUM($BR4983:BW4983)>=$BQ4983,0,IF(BL4983<=0,IF($G4983=0,0,$BQ4983),0)))","v":0},{"$f":"IF($C4983=\"Lamp\",0,IF(SUM($BR4983:BX4983)>=$BQ4983,0,IF(BM4983<=0,IF($G4983=0,0,$BQ4983),0)))","v":0},{"$f":"IF($C4983=\"Lamp\",0,IF(SUM($BR4983:BY4983)>=$BQ4983,0,IF(BN4983<=0,IF($G4983=0,0,$BQ4983),0)))","v":0},{"$f":"IF($C4983=\"Lamp\",0,IF(SUM($BR4983:BZ4983)>=$BQ4983,0,IF(BO4983<=0,IF($G4983=0,0,$BQ4983),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC4983/'Inputs - General'!K$6","v":0},{"$f":"CD4983/'Inputs - General'!L$6","v":0},{"$f":"CE4983/'Inputs - General'!M$6","v":0},{"$f":"CF4983/'Inputs - General'!N$6","v":0},{"$f":"CG4983/'Inputs - General'!O$6","v":0}]
["Customer 81",{"$f":"'Input - Customer Inventory FY15'!C5008","v":"Lamp - TF2x40"},{"$f":"'Input - Customer Inventory FY15'!D5008","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5008","v":"TF2x40"},{"$f":"'Input - Customer Inventory FY15'!G5008","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5009-(($G5009-SUM($CH5009:CH5009))/$H5009)<0,K5009,(($G5009-SUM($CH5009:CH5009))/$H5009)),0)","v":0},{"$f":"IFERROR(IF(L5009-(($G5009-SUM($CH5009:CI5009))/$H5009)<0,L5009,(($G5009-SUM($CH5009:CI5009))/$H5009)),0)","v":0},{"$f":"IFERROR(IF(M5009-(($G5009-SUM($CH5009:CJ5009))/$H5009)<0,M5009,(($G5009-SUM($CH5009:CJ5009))/$H5009)),0)","v":0},{"$f":"IFERROR(IF(N5009-(($G5009-SUM($CH5009:CK5009))/$H5009)<0,N5009,(($G5009-SUM($CH5009:CK5009))/$H5009)),0)","v":0},{"$f":"IFERROR(IF(O5009-(($G5009-SUM($CH5009:CL5009))/$H5009)<0,O5009,(($G5009-SUM($CH5009:CL5009))/$H5009)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5009*'Inputs - General'!J$6","v":0},{"$f":"Y5009*'Inputs - General'!K$6","v":0},{"$f":"Z5009*'Inputs - General'!L$6","v":0},{"$f":"AA5009*'Inputs - General'!M$6","v":0},{"$f":"AB5009*'Inputs - General'!N$6","v":0},{"$f":"AC5009*'Inputs - General'!O$6","v":0},null,{"$f":"K5009*'Inputs - General'!J$6","v":0},{"$f":"L5009*'Inputs - General'!K$6","v":0},{"$f":"M5009*'Inputs - General'!L$6","v":0},{"$f":"N5009*'Inputs - General'!M$6","v":0},{"$f":"O5009*'Inputs - General'!N$6","v":0},{"$f":"P5009*'Inputs - General'!O$6","v":0},null,{"$f":"R5009*'Inputs - General'!K$6","v":0},{"$f":"S5009*'Inputs - General'!L$6","v":0},{"$f":"T5009*'Inputs - General'!M$6","v":0},{"$f":"U5009*'Inputs - General'!N$6","v":0},{"$f":"V5009*'Inputs - General'!O$6","v":0},null,{"$f":"AE5009*'Inputs - General'!K$4","v":0},{"$f":"AF5009*'Inputs - General'!L$4","v":0},{"$f":"AG5009*'Inputs - General'!M$4","v":0},{"$f":"AH5009*'Inputs - General'!N$4","v":0},{"$f":"AI5009*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5008","v":117},null,null,null,null,null,{"$f":"IF($C5009=\"Lamp\",0,IF(SUM(BR5009:$BV5009)>=$BQ5009,0,IF(BK5009<=0,IF($G5009=0,0,$BQ5009),0)))","v":0},{"$f":"IF($C5009=\"Lamp\",0,IF(SUM($BR5009:BW5009)>=$BQ5009,0,IF(BL5009<=0,IF($G5009=0,0,$BQ5009),0)))","v":0},{"$f":"IF($C5009=\"Lamp\",0,IF(SUM($BR5009:BX5009)>=$BQ5009,0,IF(BM5009<=0,IF($G5009=0,0,$BQ5009),0)))","v":0},{"$f":"IF($C5009=\"Lamp\",0,IF(SUM($BR5009:BY5009)>=$BQ5009,0,IF(BN5009<=0,IF($G5009=0,0,$BQ5009),0)))","v":0},{"$f":"IF($C5009=\"Lamp\",0,IF(SUM($BR5009:BZ5009)>=$BQ5009,0,IF(BO5009<=0,IF($G5009=0,0,$BQ5009),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5009/'Inputs - General'!K$6","v":0},{"$f":"CD5009/'Inputs - General'!L$6","v":0},{"$f":"CE5009/'Inputs - General'!M$6","v":0},{"$f":"CF5009/'Inputs - General'!N$6","v":0},{"$f":"CG5009/'Inputs - General'!O$6","v":0}]
["Customer 81",{"$f":"'Input - Customer Inventory FY15'!C5043","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D5043","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5043","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G5043","v":3},null,0,0.87642175176421944,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5044-(($G5044-SUM($CH5044:CH5044))/$H5044)<0,K5044,(($G5044-SUM($CH5044:CH5044))/$H5044)),0)","v":0},{"$f":"IFERROR(IF(L5044-(($G5044-SUM($CH5044:CI5044))/$H5044)<0,L5044,(($G5044-SUM($CH5044:CI5044))/$H5044)),0)","v":0},{"$f":"IFERROR(IF(M5044-(($G5044-SUM($CH5044:CJ5044))/$H5044)<0,M5044,(($G5044-SUM($CH5044:CJ5044))/$H5044)),0)","v":0},{"$f":"IFERROR(IF(N5044-(($G5044-SUM($CH5044:CK5044))/$H5044)<0,N5044,(($G5044-SUM($CH5044:CK5044))/$H5044)),0)","v":0},{"$f":"IFERROR(IF(O5044-(($G5044-SUM($CH5044:CL5044))/$H5044)<0,O5044,(($G5044-SUM($CH5044:CL5044))/$H5044)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5044*'Inputs - General'!J$6","v":0},{"$f":"Y5044*'Inputs - General'!K$6","v":0},{"$f":"Z5044*'Inputs - General'!L$6","v":0},{"$f":"AA5044*'Inputs - General'!M$6","v":0},{"$f":"AB5044*'Inputs - General'!N$6","v":0},{"$f":"AC5044*'Inputs - General'!O$6","v":0},null,{"$f":"K5044*'Inputs - General'!J$6","v":0},{"$f":"L5044*'Inputs - General'!K$6","v":0},{"$f":"M5044*'Inputs - General'!L$6","v":0},{"$f":"N5044*'Inputs - General'!M$6","v":0},{"$f":"O5044*'Inputs - General'!N$6","v":0},{"$f":"P5044*'Inputs - General'!O$6","v":0},null,{"$f":"R5044*'Inputs - General'!K$6","v":0},{"$f":"S5044*'Inputs - General'!L$6","v":0},{"$f":"T5044*'Inputs - General'!M$6","v":0},{"$f":"U5044*'Inputs - General'!N$6","v":0},{"$f":"V5044*'Inputs - General'!O$6","v":0},null,{"$f":"AE5044*'Inputs - General'!K$4","v":0},{"$f":"AF5044*'Inputs - General'!L$4","v":0},{"$f":"AG5044*'Inputs - General'!M$4","v":0},{"$f":"AH5044*'Inputs - General'!N$4","v":0},{"$f":"AI5044*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5043","v":58},null,null,null,null,null,{"$f":"IF($C5044=\"Lamp\",0,IF(SUM(BR5044:$BV5044)>=$BQ5044,0,IF(BK5044<=0,IF($G5044=0,0,$BQ5044),0)))","v":0},{"$f":"IF($C5044=\"Lamp\",0,IF(SUM($BR5044:BW5044)>=$BQ5044,0,IF(BL5044<=0,IF($G5044=0,0,$BQ5044),0)))","v":0},{"$f":"IF($C5044=\"Lamp\",0,IF(SUM($BR5044:BX5044)>=$BQ5044,0,IF(BM5044<=0,IF($G5044=0,0,$BQ5044),0)))","v":0},{"$f":"IF($C5044=\"Lamp\",0,IF(SUM($BR5044:BY5044)>=$BQ5044,0,IF(BN5044<=0,IF($G5044=0,0,$BQ5044),0)))","v":0},{"$f":"IF($C5044=\"Lamp\",0,IF(SUM($BR5044:BZ5044)>=$BQ5044,0,IF(BO5044<=0,IF($G5044=0,0,$BQ5044),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5044/'Inputs - General'!K$6","v":0},{"$f":"CD5044/'Inputs - General'!L$6","v":0},{"$f":"CE5044/'Inputs - General'!M$6","v":0},{"$f":"CF5044/'Inputs - General'!N$6","v":0},{"$f":"CG5044/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5050","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D5050","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5050","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G5050","v":1},null,0.31520870414836305,4.8251844046364578,6.5325732182480542E-2,null,0.31520870414836305,0.24988297196588249,0.18455723978340194,0.1192315076009214,5.3905775418440854E-2,0,null,{"$f":"IFERROR(IF(K5051-(($G5051-SUM($CH5051:CH5051))/$H5051)<0,K5051,(($G5051-SUM($CH5051:CH5051))/$H5051)),0)","v":6.5325732182480542E-2},{"$f":"IFERROR(IF(L5051-(($G5051-SUM($CH5051:CI5051))/$H5051)<0,L5051,(($G5051-SUM($CH5051:CI5051))/$H5051)),0)","v":6.5325732182480542E-2},{"$f":"IFERROR(IF(M5051-(($G5051-SUM($CH5051:CJ5051))/$H5051)<0,M5051,(($G5051-SUM($CH5051:CJ5051))/$H5051)),0)","v":6.5325732182480542E-2},{"$f":"IFERROR(IF(N5051-(($G5051-SUM($CH5051:CK5051))/$H5051)<0,N5051,(($G5051-SUM($CH5051:CK5051))/$H5051)),0)","v":6.5325732182480542E-2},{"$f":"IFERROR(IF(O5051-(($G5051-SUM($CH5051:CL5051))/$H5051)<0,O5051,(($G5051-SUM($CH5051:CL5051))/$H5051)),0)","v":5.3905775418440854E-2},null,0.31520870414836305,0.24988297196588249,0.18455723978340194,0.1192315076009214,5.3905775418440854E-2,0,null,{"$f":"X5051*'Inputs - General'!J$6","v":0.31520870414836305},{"$f":"Y5051*'Inputs - General'!K$6","v":0.25594232082659013},{"$f":"Z5051*'Inputs - General'!L$6","v":0.1936163232284005},{"$f":"AA5051*'Inputs - General'!M$6","v":0.12811717646614662},{"$f":"AB5051*'Inputs - General'!N$6","v":5.9327638553172815E-2},{"$f":"AC5051*'Inputs - General'!O$6","v":0},null,{"$f":"K5051*'Inputs - General'!J$6","v":0.31520870414836305},{"$f":"L5051*'Inputs - General'!K$6","v":0.25594232082659013},{"$f":"M5051*'Inputs - General'!L$6","v":0.1936163232284005},{"$f":"N5051*'Inputs - General'!M$6","v":0.12811717646614662},{"$f":"O5051*'Inputs - General'!N$6","v":5.9327638553172815E-2},{"$f":"P5051*'Inputs - General'!O$6","v":0},null,{"$f":"R5051*'Inputs - General'!K$6","v":6.6909799307025744E-2},{"$f":"S5051*'Inputs - General'!L$6","v":6.853227807383247E-2},{"$f":"T5051*'Inputs - General'!M$6","v":7.0194099917079436E-2},{"$f":"U5051*'Inputs - General'!N$6","v":7.1896218857056771E-2},{"$f":"V5051*'Inputs - General'!O$6","v":6.076625942536544E-2},null,{"$f":"AE5051*'Inputs - General'!K$4","v":7.6434159852528495E-3},{"$f":"AF5051*'Inputs - General'!L$4","v":6.20628047564286E-3},{"$f":"AG5051*'Inputs - General'!M$4","v":4.6949531548255768E-3},{"$f":"AH5051*'Inputs - General'!N$4","v":3.1066809440829673E-3},{"$f":"AI5051*'Inputs - General'!O$4","v":1.4386208721926224E-3},null,5.9266383321772892E-2,6.232599759818961E-2,6.5499146762253865E-2,6.8789537912973805E-2,5.9327638553172815E-2,null,1.9804596224627463E-2,1.6080883091283131E-2,1.2164934069303508E-2,8.0496157496879033E-3,3.7275618060128085E-3,null,{"$f":"'Input - Customer Inventory FY15'!F5050","v":155},null,null,null,null,null,{"$f":"IF($C5051=\"Lamp\",0,IF(SUM(BR5051:$BV5051)>=$BQ5051,0,IF(BK5051<=0,IF($G5051=0,0,$BQ5051),0)))","v":0},{"$f":"IF($C5051=\"Lamp\",0,IF(SUM($BR5051:BW5051)>=$BQ5051,0,IF(BL5051<=0,IF($G5051=0,0,$BQ5051),0)))","v":0},{"$f":"IF($C5051=\"Lamp\",0,IF(SUM($BR5051:BX5051)>=$BQ5051,0,IF(BM5051<=0,IF($G5051=0,0,$BQ5051),0)))","v":0},{"$f":"IF($C5051=\"Lamp\",0,IF(SUM($BR5051:BY5051)>=$BQ5051,0,IF(BN5051<=0,IF($G5051=0,0,$BQ5051),0)))","v":0},{"$f":"IF($C5051=\"Lamp\",0,IF(SUM($BR5051:BZ5051)>=$BQ5051,0,IF(BO5051<=0,IF($G5051=0,0,$BQ5051),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5051/'Inputs - General'!K$6","v":0},{"$f":"CD5051/'Inputs - General'!L$6","v":0},{"$f":"CE5051/'Inputs - General'!M$6","v":0},{"$f":"CF5051/'Inputs - General'!N$6","v":0},{"$f":"CG5051/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5076","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D5076","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5076","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G5076","v":1},null,0,0.16595598585494642,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5077-(($G5077-SUM($CH5077:CH5077))/$H5077)<0,K5077,(($G5077-SUM($CH5077:CH5077))/$H5077)),0)","v":0},{"$f":"IFERROR(IF(L5077-(($G5077-SUM($CH5077:CI5077))/$H5077)<0,L5077,(($G5077-SUM($CH5077:CI5077))/$H5077)),0)","v":0},{"$f":"IFERROR(IF(M5077-(($G5077-SUM($CH5077:CJ5077))/$H5077)<0,M5077,(($G5077-SUM($CH5077:CJ5077))/$H5077)),0)","v":0},{"$f":"IFERROR(IF(N5077-(($G5077-SUM($CH5077:CK5077))/$H5077)<0,N5077,(($G5077-SUM($CH5077:CK5077))/$H5077)),0)","v":0},{"$f":"IFERROR(IF(O5077-(($G5077-SUM($CH5077:CL5077))/$H5077)<0,O5077,(($G5077-SUM($CH5077:CL5077))/$H5077)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5077*'Inputs - General'!J$6","v":0},{"$f":"Y5077*'Inputs - General'!K$6","v":0},{"$f":"Z5077*'Inputs - General'!L$6","v":0},{"$f":"AA5077*'Inputs - General'!M$6","v":0},{"$f":"AB5077*'Inputs - General'!N$6","v":0},{"$f":"AC5077*'Inputs - General'!O$6","v":0},null,{"$f":"K5077*'Inputs - General'!J$6","v":0},{"$f":"L5077*'Inputs - General'!K$6","v":0},{"$f":"M5077*'Inputs - General'!L$6","v":0},{"$f":"N5077*'Inputs - General'!M$6","v":0},{"$f":"O5077*'Inputs - General'!N$6","v":0},{"$f":"P5077*'Inputs - General'!O$6","v":0},null,{"$f":"R5077*'Inputs - General'!K$6","v":0},{"$f":"S5077*'Inputs - General'!L$6","v":0},{"$f":"T5077*'Inputs - General'!M$6","v":0},{"$f":"U5077*'Inputs - General'!N$6","v":0},{"$f":"V5077*'Inputs - General'!O$6","v":0},null,{"$f":"AE5077*'Inputs - General'!K$4","v":0},{"$f":"AF5077*'Inputs - General'!L$4","v":0},{"$f":"AG5077*'Inputs - General'!M$4","v":0},{"$f":"AH5077*'Inputs - General'!N$4","v":0},{"$f":"AI5077*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5076","v":216},null,null,null,null,null,{"$f":"IF($C5077=\"Lamp\",0,IF(SUM(BR5077:$BV5077)>=$BQ5077,0,IF(BK5077<=0,IF($G5077=0,0,$BQ5077),0)))","v":0},{"$f":"IF($C5077=\"Lamp\",0,IF(SUM($BR5077:BW5077)>=$BQ5077,0,IF(BL5077<=0,IF($G5077=0,0,$BQ5077),0)))","v":0},{"$f":"IF($C5077=\"Lamp\",0,IF(SUM($BR5077:BX5077)>=$BQ5077,0,IF(BM5077<=0,IF($G5077=0,0,$BQ5077),0)))","v":0},{"$f":"IF($C5077=\"Lamp\",0,IF(SUM($BR5077:BY5077)>=$BQ5077,0,IF(BN5077<=0,IF($G5077=0,0,$BQ5077),0)))","v":0},{"$f":"IF($C5077=\"Lamp\",0,IF(SUM($BR5077:BZ5077)>=$BQ5077,0,IF(BO5077<=0,IF($G5077=0,0,$BQ5077),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5077/'Inputs - General'!K$6","v":0},{"$f":"CD5077/'Inputs - General'!L$6","v":0},{"$f":"CE5077/'Inputs - General'!M$6","v":0},{"$f":"CF5077/'Inputs - General'!N$6","v":0},{"$f":"CG5077/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5111","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D5111","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E5111","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G5111","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5112-(($G5112-SUM($CH5112:CH5112))/$H5112)<0,K5112,(($G5112-SUM($CH5112:CH5112))/$H5112)),0)","v":0},{"$f":"IFERROR(IF(L5112-(($G5112-SUM($CH5112:CI5112))/$H5112)<0,L5112,(($G5112-SUM($CH5112:CI5112))/$H5112)),0)","v":0},{"$f":"IFERROR(IF(M5112-(($G5112-SUM($CH5112:CJ5112))/$H5112)<0,M5112,(($G5112-SUM($CH5112:CJ5112))/$H5112)),0)","v":0},{"$f":"IFERROR(IF(N5112-(($G5112-SUM($CH5112:CK5112))/$H5112)<0,N5112,(($G5112-SUM($CH5112:CK5112))/$H5112)),0)","v":0},{"$f":"IFERROR(IF(O5112-(($G5112-SUM($CH5112:CL5112))/$H5112)<0,O5112,(($G5112-SUM($CH5112:CL5112))/$H5112)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5112*'Inputs - General'!J$6","v":0},{"$f":"Y5112*'Inputs - General'!K$6","v":0},{"$f":"Z5112*'Inputs - General'!L$6","v":0},{"$f":"AA5112*'Inputs - General'!M$6","v":0},{"$f":"AB5112*'Inputs - General'!N$6","v":0},{"$f":"AC5112*'Inputs - General'!O$6","v":0},null,{"$f":"K5112*'Inputs - General'!J$6","v":0},{"$f":"L5112*'Inputs - General'!K$6","v":0},{"$f":"M5112*'Inputs - General'!L$6","v":0},{"$f":"N5112*'Inputs - General'!M$6","v":0},{"$f":"O5112*'Inputs - General'!N$6","v":0},{"$f":"P5112*'Inputs - General'!O$6","v":0},null,{"$f":"R5112*'Inputs - General'!K$6","v":0},{"$f":"S5112*'Inputs - General'!L$6","v":0},{"$f":"T5112*'Inputs - General'!M$6","v":0},{"$f":"U5112*'Inputs - General'!N$6","v":0},{"$f":"V5112*'Inputs - General'!O$6","v":0},null,{"$f":"AE5112*'Inputs - General'!K$4","v":0},{"$f":"AF5112*'Inputs - General'!L$4","v":0},{"$f":"AG5112*'Inputs - General'!M$4","v":0},{"$f":"AH5112*'Inputs - General'!N$4","v":0},{"$f":"AI5112*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5111","v":71},null,null,null,null,null,{"$f":"IF($C5112=\"Lamp\",0,IF(SUM(BR5112:$BV5112)>=$BQ5112,0,IF(BK5112<=0,IF($G5112=0,0,$BQ5112),0)))","v":0},{"$f":"IF($C5112=\"Lamp\",0,IF(SUM($BR5112:BW5112)>=$BQ5112,0,IF(BL5112<=0,IF($G5112=0,0,$BQ5112),0)))","v":0},{"$f":"IF($C5112=\"Lamp\",0,IF(SUM($BR5112:BX5112)>=$BQ5112,0,IF(BM5112<=0,IF($G5112=0,0,$BQ5112),0)))","v":0},{"$f":"IF($C5112=\"Lamp\",0,IF(SUM($BR5112:BY5112)>=$BQ5112,0,IF(BN5112<=0,IF($G5112=0,0,$BQ5112),0)))","v":0},{"$f":"IF($C5112=\"Lamp\",0,IF(SUM($BR5112:BZ5112)>=$BQ5112,0,IF(BO5112<=0,IF($G5112=0,0,$BQ5112),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5112/'Inputs - General'!K$6","v":0},{"$f":"CD5112/'Inputs - General'!L$6","v":0},{"$f":"CE5112/'Inputs - General'!M$6","v":0},{"$f":"CF5112/'Inputs - General'!N$6","v":0},{"$f":"CG5112/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5144","v":"Lamp - SON1x400"},{"$f":"'Input - Customer Inventory FY15'!D5144","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5144","v":"SON1x400"},{"$f":"'Input - Customer Inventory FY15'!G5144","v":2},null,7.0960075712720432,14.402739726027399,0.49268456600994781,null,7.0960075712720432,6.6033230052620953,6.1106384392521473,5.6179538732421994,5.1252693072322515,4.6325847412223036,null,{"$f":"IFERROR(IF(K5145-(($G5145-SUM($CH5145:CH5145))/$H5145)<0,K5145,(($G5145-SUM($CH5145:CH5145))/$H5145)),0)","v":0.49268456600994781},{"$f":"IFERROR(IF(L5145-(($G5145-SUM($CH5145:CI5145))/$H5145)<0,L5145,(($G5145-SUM($CH5145:CI5145))/$H5145)),0)","v":0.49268456600994781},{"$f":"IFERROR(IF(M5145-(($G5145-SUM($CH5145:CJ5145))/$H5145)<0,M5145,(($G5145-SUM($CH5145:CJ5145))/$H5145)),0)","v":0.49268456600994781},{"$f":"IFERROR(IF(N5145-(($G5145-SUM($CH5145:CK5145))/$H5145)<0,N5145,(($G5145-SUM($CH5145:CK5145))/$H5145)),0)","v":0.49268456600994781},{"$f":"IFERROR(IF(O5145-(($G5145-SUM($CH5145:CL5145))/$H5145)<0,O5145,(($G5145-SUM($CH5145:CL5145))/$H5145)),0)","v":0.49268456600994781},null,7.0960075712720432,6.6033230052620953,6.1106384392521473,5.6179538732421994,5.1252693072322515,4.6325847412223036,null,{"$f":"X5145*'Inputs - General'!J$6","v":7.0960075712720432},{"$f":"Y5145*'Inputs - General'!K$6","v":6.7634453113721822},{"$f":"Z5145*'Inputs - General'!L$6","v":6.4105821509611447},{"$f":"AA5145*'Inputs - General'!M$6","v":6.0366290944330947},{"$f":"AB5145*'Inputs - General'!N$6","v":5.6407708188374341},{"$f":"AC5145*'Inputs - General'!O$6","v":5.2221648609993414},null,{"$f":"K5145*'Inputs - General'!J$6","v":7.0960075712720432},{"$f":"L5145*'Inputs - General'!K$6","v":6.7634453113721822},{"$f":"M5145*'Inputs - General'!L$6","v":6.4105821509611447},{"$f":"N5145*'Inputs - General'!M$6","v":6.0366290944330947},{"$f":"O5145*'Inputs - General'!N$6","v":5.6407708188374341},{"$f":"P5145*'Inputs - General'!O$6","v":5.2221648609993414},null,{"$f":"R5145*'Inputs - General'!K$6","v":0.50463154919273234},{"$f":"S5145*'Inputs - General'!L$6","v":0.51686823174305674},{"$f":"T5145*'Inputs - General'!M$6","v":0.52940163850746746},{"$f":"U5145*'Inputs - General'!N$6","v":0.54223896467623478},{"$f":"V5145*'Inputs - General'!O$6","v":0.55538757991397425},null,{"$f":"AE5145*'Inputs - General'!K$4","v":0.17206928929287199},{"$f":"AF5145*'Inputs - General'!L$4","v":0.16400507133201905},{"$f":"AG5145*'Inputs - General'!M$4","v":0.15544858197941824},{"$f":"AH5145*'Inputs - General'!N$4","v":0.14638068908057458},{"$f":"AI5145*'Inputs - General'!O$4","v":0.13678162207588185},null,0.33256225989986032,0.35286316041103771,0.37395305652804922,0.39585827559566023,0.4186059578380924,null,0.44584290632341039,0.42494798435524567,0.40277755466052101,0.37928204456186126,0.35441022723203491,null,{"$f":"'Input - Customer Inventory FY15'!F5144","v":0},null,null,null,null,null,{"$f":"IF($C5145=\"Lamp\",0,IF(SUM(BR5145:$BV5145)>=$BQ5145,0,IF(BK5145<=0,IF($G5145=0,0,$BQ5145),0)))","v":0},{"$f":"IF($C5145=\"Lamp\",0,IF(SUM($BR5145:BW5145)>=$BQ5145,0,IF(BL5145<=0,IF($G5145=0,0,$BQ5145),0)))","v":0},{"$f":"IF($C5145=\"Lamp\",0,IF(SUM($BR5145:BX5145)>=$BQ5145,0,IF(BM5145<=0,IF($G5145=0,0,$BQ5145),0)))","v":0},{"$f":"IF($C5145=\"Lamp\",0,IF(SUM($BR5145:BY5145)>=$BQ5145,0,IF(BN5145<=0,IF($G5145=0,0,$BQ5145),0)))","v":0},{"$f":"IF($C5145=\"Lamp\",0,IF(SUM($BR5145:BZ5145)>=$BQ5145,0,IF(BO5145<=0,IF($G5145=0,0,$BQ5145),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5145/'Inputs - General'!K$6","v":0},{"$f":"CD5145/'Inputs - General'!L$6","v":0},{"$f":"CE5145/'Inputs - General'!M$6","v":0},{"$f":"CF5145/'Inputs - General'!N$6","v":0},{"$f":"CG5145/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5169","v":"Luminaire - 150W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D5169","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5169","v":"150W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G5169","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5170-(($G5170-SUM($CH5170:CH5170))/$H5170)<0,K5170,(($G5170-SUM($CH5170:CH5170))/$H5170)),0)","v":0},{"$f":"IFERROR(IF(L5170-(($G5170-SUM($CH5170:CI5170))/$H5170)<0,L5170,(($G5170-SUM($CH5170:CI5170))/$H5170)),0)","v":0},{"$f":"IFERROR(IF(M5170-(($G5170-SUM($CH5170:CJ5170))/$H5170)<0,M5170,(($G5170-SUM($CH5170:CJ5170))/$H5170)),0)","v":0},{"$f":"IFERROR(IF(N5170-(($G5170-SUM($CH5170:CK5170))/$H5170)<0,N5170,(($G5170-SUM($CH5170:CK5170))/$H5170)),0)","v":0},{"$f":"IFERROR(IF(O5170-(($G5170-SUM($CH5170:CL5170))/$H5170)<0,O5170,(($G5170-SUM($CH5170:CL5170))/$H5170)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5170*'Inputs - General'!J$6","v":0},{"$f":"Y5170*'Inputs - General'!K$6","v":0},{"$f":"Z5170*'Inputs - General'!L$6","v":0},{"$f":"AA5170*'Inputs - General'!M$6","v":0},{"$f":"AB5170*'Inputs - General'!N$6","v":0},{"$f":"AC5170*'Inputs - General'!O$6","v":0},null,{"$f":"K5170*'Inputs - General'!J$6","v":0},{"$f":"L5170*'Inputs - General'!K$6","v":0},{"$f":"M5170*'Inputs - General'!L$6","v":0},{"$f":"N5170*'Inputs - General'!M$6","v":0},{"$f":"O5170*'Inputs - General'!N$6","v":0},{"$f":"P5170*'Inputs - General'!O$6","v":0},null,{"$f":"R5170*'Inputs - General'!K$6","v":0},{"$f":"S5170*'Inputs - General'!L$6","v":0},{"$f":"T5170*'Inputs - General'!M$6","v":0},{"$f":"U5170*'Inputs - General'!N$6","v":0},{"$f":"V5170*'Inputs - General'!O$6","v":0},null,{"$f":"AE5170*'Inputs - General'!K$4","v":0},{"$f":"AF5170*'Inputs - General'!L$4","v":0},{"$f":"AG5170*'Inputs - General'!M$4","v":0},{"$f":"AH5170*'Inputs - General'!N$4","v":0},{"$f":"AI5170*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5169","v":75},null,null,null,null,null,{"$f":"IF($C5170=\"Lamp\",0,IF(SUM(BR5170:$BV5170)>=$BQ5170,0,IF(BK5170<=0,IF($G5170=0,0,$BQ5170),0)))","v":0},{"$f":"IF($C5170=\"Lamp\",0,IF(SUM($BR5170:BW5170)>=$BQ5170,0,IF(BL5170<=0,IF($G5170=0,0,$BQ5170),0)))","v":0},{"$f":"IF($C5170=\"Lamp\",0,IF(SUM($BR5170:BX5170)>=$BQ5170,0,IF(BM5170<=0,IF($G5170=0,0,$BQ5170),0)))","v":0},{"$f":"IF($C5170=\"Lamp\",0,IF(SUM($BR5170:BY5170)>=$BQ5170,0,IF(BN5170<=0,IF($G5170=0,0,$BQ5170),0)))","v":0},{"$f":"IF($C5170=\"Lamp\",0,IF(SUM($BR5170:BZ5170)>=$BQ5170,0,IF(BO5170<=0,IF($G5170=0,0,$BQ5170),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5170/'Inputs - General'!K$6","v":0},{"$f":"CD5170/'Inputs - General'!L$6","v":0},{"$f":"CE5170/'Inputs - General'!M$6","v":0},{"$f":"CF5170/'Inputs - General'!N$6","v":0},{"$f":"CG5170/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5179","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D5179","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5179","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G5179","v":1},null,0,5.5959630652150594E-2,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5180-(($G5180-SUM($CH5180:CH5180))/$H5180)<0,K5180,(($G5180-SUM($CH5180:CH5180))/$H5180)),0)","v":0},{"$f":"IFERROR(IF(L5180-(($G5180-SUM($CH5180:CI5180))/$H5180)<0,L5180,(($G5180-SUM($CH5180:CI5180))/$H5180)),0)","v":0},{"$f":"IFERROR(IF(M5180-(($G5180-SUM($CH5180:CJ5180))/$H5180)<0,M5180,(($G5180-SUM($CH5180:CJ5180))/$H5180)),0)","v":0},{"$f":"IFERROR(IF(N5180-(($G5180-SUM($CH5180:CK5180))/$H5180)<0,N5180,(($G5180-SUM($CH5180:CK5180))/$H5180)),0)","v":0},{"$f":"IFERROR(IF(O5180-(($G5180-SUM($CH5180:CL5180))/$H5180)<0,O5180,(($G5180-SUM($CH5180:CL5180))/$H5180)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5180*'Inputs - General'!J$6","v":0},{"$f":"Y5180*'Inputs - General'!K$6","v":0},{"$f":"Z5180*'Inputs - General'!L$6","v":0},{"$f":"AA5180*'Inputs - General'!M$6","v":0},{"$f":"AB5180*'Inputs - General'!N$6","v":0},{"$f":"AC5180*'Inputs - General'!O$6","v":0},null,{"$f":"K5180*'Inputs - General'!J$6","v":0},{"$f":"L5180*'Inputs - General'!K$6","v":0},{"$f":"M5180*'Inputs - General'!L$6","v":0},{"$f":"N5180*'Inputs - General'!M$6","v":0},{"$f":"O5180*'Inputs - General'!N$6","v":0},{"$f":"P5180*'Inputs - General'!O$6","v":0},null,{"$f":"R5180*'Inputs - General'!K$6","v":0},{"$f":"S5180*'Inputs - General'!L$6","v":0},{"$f":"T5180*'Inputs - General'!M$6","v":0},{"$f":"U5180*'Inputs - General'!N$6","v":0},{"$f":"V5180*'Inputs - General'!O$6","v":0},null,{"$f":"AE5180*'Inputs - General'!K$4","v":0},{"$f":"AF5180*'Inputs - General'!L$4","v":0},{"$f":"AG5180*'Inputs - General'!M$4","v":0},{"$f":"AH5180*'Inputs - General'!N$4","v":0},{"$f":"AI5180*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5179","v":383},null,null,null,null,null,{"$f":"IF($C5180=\"Lamp\",0,IF(SUM(BR5180:$BV5180)>=$BQ5180,0,IF(BK5180<=0,IF($G5180=0,0,$BQ5180),0)))","v":0},{"$f":"IF($C5180=\"Lamp\",0,IF(SUM($BR5180:BW5180)>=$BQ5180,0,IF(BL5180<=0,IF($G5180=0,0,$BQ5180),0)))","v":0},{"$f":"IF($C5180=\"Lamp\",0,IF(SUM($BR5180:BX5180)>=$BQ5180,0,IF(BM5180<=0,IF($G5180=0,0,$BQ5180),0)))","v":0},{"$f":"IF($C5180=\"Lamp\",0,IF(SUM($BR5180:BY5180)>=$BQ5180,0,IF(BN5180<=0,IF($G5180=0,0,$BQ5180),0)))","v":0},{"$f":"IF($C5180=\"Lamp\",0,IF(SUM($BR5180:BZ5180)>=$BQ5180,0,IF(BO5180<=0,IF($G5180=0,0,$BQ5180),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5180/'Inputs - General'!K$6","v":0},{"$f":"CD5180/'Inputs - General'!L$6","v":0},{"$f":"CE5180/'Inputs - General'!M$6","v":0},{"$f":"CF5180/'Inputs - General'!N$6","v":0},{"$f":"CG5180/'Inputs - General'!O$6","v":0}]
["Customer 82",{"$f":"'Input - Customer Inventory FY15'!C5212","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D5212","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5212","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G5212","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5213-(($G5213-SUM($CH5213:CH5213))/$H5213)<0,K5213,(($G5213-SUM($CH5213:CH5213))/$H5213)),0)","v":0},{"$f":"IFERROR(IF(L5213-(($G5213-SUM($CH5213:CI5213))/$H5213)<0,L5213,(($G5213-SUM($CH5213:CI5213))/$H5213)),0)","v":0},{"$f":"IFERROR(IF(M5213-(($G5213-SUM($CH5213:CJ5213))/$H5213)<0,M5213,(($G5213-SUM($CH5213:CJ5213))/$H5213)),0)","v":0},{"$f":"IFERROR(IF(N5213-(($G5213-SUM($CH5213:CK5213))/$H5213)<0,N5213,(($G5213-SUM($CH5213:CK5213))/$H5213)),0)","v":0},{"$f":"IFERROR(IF(O5213-(($G5213-SUM($CH5213:CL5213))/$H5213)<0,O5213,(($G5213-SUM($CH5213:CL5213))/$H5213)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5213*'Inputs - General'!J$6","v":0},{"$f":"Y5213*'Inputs - General'!K$6","v":0},{"$f":"Z5213*'Inputs - General'!L$6","v":0},{"$f":"AA5213*'Inputs - General'!M$6","v":0},{"$f":"AB5213*'Inputs - General'!N$6","v":0},{"$f":"AC5213*'Inputs - General'!O$6","v":0},null,{"$f":"K5213*'Inputs - General'!J$6","v":0},{"$f":"L5213*'Inputs - General'!K$6","v":0},{"$f":"M5213*'Inputs - General'!L$6","v":0},{"$f":"N5213*'Inputs - General'!M$6","v":0},{"$f":"O5213*'Inputs - General'!N$6","v":0},{"$f":"P5213*'Inputs - General'!O$6","v":0},null,{"$f":"R5213*'Inputs - General'!K$6","v":0},{"$f":"S5213*'Inputs - General'!L$6","v":0},{"$f":"T5213*'Inputs - General'!M$6","v":0},{"$f":"U5213*'Inputs - General'!N$6","v":0},{"$f":"V5213*'Inputs - General'!O$6","v":0},null,{"$f":"AE5213*'Inputs - General'!K$4","v":0},{"$f":"AF5213*'Inputs - General'!L$4","v":0},{"$f":"AG5213*'Inputs - General'!M$4","v":0},{"$f":"AH5213*'Inputs - General'!N$4","v":0},{"$f":"AI5213*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5212","v":8},null,null,null,null,null,{"$f":"IF($C5213=\"Lamp\",0,IF(SUM(BR5213:$BV5213)>=$BQ5213,0,IF(BK5213<=0,IF($G5213=0,0,$BQ5213),0)))","v":0},{"$f":"IF($C5213=\"Lamp\",0,IF(SUM($BR5213:BW5213)>=$BQ5213,0,IF(BL5213<=0,IF($G5213=0,0,$BQ5213),0)))","v":0},{"$f":"IF($C5213=\"Lamp\",0,IF(SUM($BR5213:BX5213)>=$BQ5213,0,IF(BM5213<=0,IF($G5213=0,0,$BQ5213),0)))","v":0},{"$f":"IF($C5213=\"Lamp\",0,IF(SUM($BR5213:BY5213)>=$BQ5213,0,IF(BN5213<=0,IF($G5213=0,0,$BQ5213),0)))","v":0},{"$f":"IF($C5213=\"Lamp\",0,IF(SUM($BR5213:BZ5213)>=$BQ5213,0,IF(BO5213<=0,IF($G5213=0,0,$BQ5213),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5213/'Inputs - General'!K$6","v":0},{"$f":"CD5213/'Inputs - General'!L$6","v":0},{"$f":"CE5213/'Inputs - General'!M$6","v":0},{"$f":"CF5213/'Inputs - General'!N$6","v":0},{"$f":"CG5213/'Inputs - General'!O$6","v":0}]
["Customer 83",{"$f":"'Input - Customer Inventory FY15'!C5233","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D5233","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E5233","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G5233","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5234-(($G5234-SUM($CH5234:CH5234))/$H5234)<0,K5234,(($G5234-SUM($CH5234:CH5234))/$H5234)),0)","v":0},{"$f":"IFERROR(IF(L5234-(($G5234-SUM($CH5234:CI5234))/$H5234)<0,L5234,(($G5234-SUM($CH5234:CI5234))/$H5234)),0)","v":0},{"$f":"IFERROR(IF(M5234-(($G5234-SUM($CH5234:CJ5234))/$H5234)<0,M5234,(($G5234-SUM($CH5234:CJ5234))/$H5234)),0)","v":0},{"$f":"IFERROR(IF(N5234-(($G5234-SUM($CH5234:CK5234))/$H5234)<0,N5234,(($G5234-SUM($CH5234:CK5234))/$H5234)),0)","v":0},{"$f":"IFERROR(IF(O5234-(($G5234-SUM($CH5234:CL5234))/$H5234)<0,O5234,(($G5234-SUM($CH5234:CL5234))/$H5234)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5234*'Inputs - General'!J$6","v":0},{"$f":"Y5234*'Inputs - General'!K$6","v":0},{"$f":"Z5234*'Inputs - General'!L$6","v":0},{"$f":"AA5234*'Inputs - General'!M$6","v":0},{"$f":"AB5234*'Inputs - General'!N$6","v":0},{"$f":"AC5234*'Inputs - General'!O$6","v":0},null,{"$f":"K5234*'Inputs - General'!J$6","v":0},{"$f":"L5234*'Inputs - General'!K$6","v":0},{"$f":"M5234*'Inputs - General'!L$6","v":0},{"$f":"N5234*'Inputs - General'!M$6","v":0},{"$f":"O5234*'Inputs - General'!N$6","v":0},{"$f":"P5234*'Inputs - General'!O$6","v":0},null,{"$f":"R5234*'Inputs - General'!K$6","v":0},{"$f":"S5234*'Inputs - General'!L$6","v":0},{"$f":"T5234*'Inputs - General'!M$6","v":0},{"$f":"U5234*'Inputs - General'!N$6","v":0},{"$f":"V5234*'Inputs - General'!O$6","v":0},null,{"$f":"AE5234*'Inputs - General'!K$4","v":0},{"$f":"AF5234*'Inputs - General'!L$4","v":0},{"$f":"AG5234*'Inputs - General'!M$4","v":0},{"$f":"AH5234*'Inputs - General'!N$4","v":0},{"$f":"AI5234*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5233","v":2},null,null,null,null,null,{"$f":"IF($C5234=\"Lamp\",0,IF(SUM(BR5234:$BV5234)>=$BQ5234,0,IF(BK5234<=0,IF($G5234=0,0,$BQ5234),0)))","v":0},{"$f":"IF($C5234=\"Lamp\",0,IF(SUM($BR5234:BW5234)>=$BQ5234,0,IF(BL5234<=0,IF($G5234=0,0,$BQ5234),0)))","v":0},{"$f":"IF($C5234=\"Lamp\",0,IF(SUM($BR5234:BX5234)>=$BQ5234,0,IF(BM5234<=0,IF($G5234=0,0,$BQ5234),0)))","v":0},{"$f":"IF($C5234=\"Lamp\",0,IF(SUM($BR5234:BY5234)>=$BQ5234,0,IF(BN5234<=0,IF($G5234=0,0,$BQ5234),0)))","v":0},{"$f":"IF($C5234=\"Lamp\",0,IF(SUM($BR5234:BZ5234)>=$BQ5234,0,IF(BO5234<=0,IF($G5234=0,0,$BQ5234),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5234/'Inputs - General'!K$6","v":0},{"$f":"CD5234/'Inputs - General'!L$6","v":0},{"$f":"CE5234/'Inputs - General'!M$6","v":0},{"$f":"CF5234/'Inputs - General'!N$6","v":0},{"$f":"CG5234/'Inputs - General'!O$6","v":0}]
["Customer 85",{"$f":"'Input - Customer Inventory FY15'!C5273","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D5273","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5273","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G5273","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5274-(($G5274-SUM($CH5274:CH5274))/$H5274)<0,K5274,(($G5274-SUM($CH5274:CH5274))/$H5274)),0)","v":0},{"$f":"IFERROR(IF(L5274-(($G5274-SUM($CH5274:CI5274))/$H5274)<0,L5274,(($G5274-SUM($CH5274:CI5274))/$H5274)),0)","v":0},{"$f":"IFERROR(IF(M5274-(($G5274-SUM($CH5274:CJ5274))/$H5274)<0,M5274,(($G5274-SUM($CH5274:CJ5274))/$H5274)),0)","v":0},{"$f":"IFERROR(IF(N5274-(($G5274-SUM($CH5274:CK5274))/$H5274)<0,N5274,(($G5274-SUM($CH5274:CK5274))/$H5274)),0)","v":0},{"$f":"IFERROR(IF(O5274-(($G5274-SUM($CH5274:CL5274))/$H5274)<0,O5274,(($G5274-SUM($CH5274:CL5274))/$H5274)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5274*'Inputs - General'!J$6","v":0},{"$f":"Y5274*'Inputs - General'!K$6","v":0},{"$f":"Z5274*'Inputs - General'!L$6","v":0},{"$f":"AA5274*'Inputs - General'!M$6","v":0},{"$f":"AB5274*'Inputs - General'!N$6","v":0},{"$f":"AC5274*'Inputs - General'!O$6","v":0},null,{"$f":"K5274*'Inputs - General'!J$6","v":0},{"$f":"L5274*'Inputs - General'!K$6","v":0},{"$f":"M5274*'Inputs - General'!L$6","v":0},{"$f":"N5274*'Inputs - General'!M$6","v":0},{"$f":"O5274*'Inputs - General'!N$6","v":0},{"$f":"P5274*'Inputs - General'!O$6","v":0},null,{"$f":"R5274*'Inputs - General'!K$6","v":0},{"$f":"S5274*'Inputs - General'!L$6","v":0},{"$f":"T5274*'Inputs - General'!M$6","v":0},{"$f":"U5274*'Inputs - General'!N$6","v":0},{"$f":"V5274*'Inputs - General'!O$6","v":0},null,{"$f":"AE5274*'Inputs - General'!K$4","v":0},{"$f":"AF5274*'Inputs - General'!L$4","v":0},{"$f":"AG5274*'Inputs - General'!M$4","v":0},{"$f":"AH5274*'Inputs - General'!N$4","v":0},{"$f":"AI5274*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5273","v":0},null,null,null,null,null,{"$f":"IF($C5274=\"Lamp\",0,IF(SUM(BR5274:$BV5274)>=$BQ5274,0,IF(BK5274<=0,IF($G5274=0,0,$BQ5274),0)))","v":0},{"$f":"IF($C5274=\"Lamp\",0,IF(SUM($BR5274:BW5274)>=$BQ5274,0,IF(BL5274<=0,IF($G5274=0,0,$BQ5274),0)))","v":0},{"$f":"IF($C5274=\"Lamp\",0,IF(SUM($BR5274:BX5274)>=$BQ5274,0,IF(BM5274<=0,IF($G5274=0,0,$BQ5274),0)))","v":0},{"$f":"IF($C5274=\"Lamp\",0,IF(SUM($BR5274:BY5274)>=$BQ5274,0,IF(BN5274<=0,IF($G5274=0,0,$BQ5274),0)))","v":0},{"$f":"IF($C5274=\"Lamp\",0,IF(SUM($BR5274:BZ5274)>=$BQ5274,0,IF(BO5274<=0,IF($G5274=0,0,$BQ5274),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5274/'Inputs - General'!K$6","v":0},{"$f":"CD5274/'Inputs - General'!L$6","v":0},{"$f":"CE5274/'Inputs - General'!M$6","v":0},{"$f":"CF5274/'Inputs - General'!N$6","v":0},{"$f":"CG5274/'Inputs - General'!O$6","v":0}]
["Customer 86",{"$f":"'Input - Customer Inventory FY15'!C5280","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D5280","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E5280","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G5280","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5281-(($G5281-SUM($CH5281:CH5281))/$H5281)<0,K5281,(($G5281-SUM($CH5281:CH5281))/$H5281)),0)","v":0},{"$f":"IFERROR(IF(L5281-(($G5281-SUM($CH5281:CI5281))/$H5281)<0,L5281,(($G5281-SUM($CH5281:CI5281))/$H5281)),0)","v":0},{"$f":"IFERROR(IF(M5281-(($G5281-SUM($CH5281:CJ5281))/$H5281)<0,M5281,(($G5281-SUM($CH5281:CJ5281))/$H5281)),0)","v":0},{"$f":"IFERROR(IF(N5281-(($G5281-SUM($CH5281:CK5281))/$H5281)<0,N5281,(($G5281-SUM($CH5281:CK5281))/$H5281)),0)","v":0},{"$f":"IFERROR(IF(O5281-(($G5281-SUM($CH5281:CL5281))/$H5281)<0,O5281,(($G5281-SUM($CH5281:CL5281))/$H5281)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5281*'Inputs - General'!J$6","v":0},{"$f":"Y5281*'Inputs - General'!K$6","v":0},{"$f":"Z5281*'Inputs - General'!L$6","v":0},{"$f":"AA5281*'Inputs - General'!M$6","v":0},{"$f":"AB5281*'Inputs - General'!N$6","v":0},{"$f":"AC5281*'Inputs - General'!O$6","v":0},null,{"$f":"K5281*'Inputs - General'!J$6","v":0},{"$f":"L5281*'Inputs - General'!K$6","v":0},{"$f":"M5281*'Inputs - General'!L$6","v":0},{"$f":"N5281*'Inputs - General'!M$6","v":0},{"$f":"O5281*'Inputs - General'!N$6","v":0},{"$f":"P5281*'Inputs - General'!O$6","v":0},null,{"$f":"R5281*'Inputs - General'!K$6","v":0},{"$f":"S5281*'Inputs - General'!L$6","v":0},{"$f":"T5281*'Inputs - General'!M$6","v":0},{"$f":"U5281*'Inputs - General'!N$6","v":0},{"$f":"V5281*'Inputs - General'!O$6","v":0},null,{"$f":"AE5281*'Inputs - General'!K$4","v":0},{"$f":"AF5281*'Inputs - General'!L$4","v":0},{"$f":"AG5281*'Inputs - General'!M$4","v":0},{"$f":"AH5281*'Inputs - General'!N$4","v":0},{"$f":"AI5281*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5280","v":0},null,null,null,null,null,{"$f":"IF($C5281=\"Lamp\",0,IF(SUM(BR5281:$BV5281)>=$BQ5281,0,IF(BK5281<=0,IF($G5281=0,0,$BQ5281),0)))","v":0},{"$f":"IF($C5281=\"Lamp\",0,IF(SUM($BR5281:BW5281)>=$BQ5281,0,IF(BL5281<=0,IF($G5281=0,0,$BQ5281),0)))","v":0},{"$f":"IF($C5281=\"Lamp\",0,IF(SUM($BR5281:BX5281)>=$BQ5281,0,IF(BM5281<=0,IF($G5281=0,0,$BQ5281),0)))","v":0},{"$f":"IF($C5281=\"Lamp\",0,IF(SUM($BR5281:BY5281)>=$BQ5281,0,IF(BN5281<=0,IF($G5281=0,0,$BQ5281),0)))","v":0},{"$f":"IF($C5281=\"Lamp\",0,IF(SUM($BR5281:BZ5281)>=$BQ5281,0,IF(BO5281<=0,IF($G5281=0,0,$BQ5281),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5281/'Inputs - General'!K$6","v":0},{"$f":"CD5281/'Inputs - General'!L$6","v":0},{"$f":"CE5281/'Inputs - General'!M$6","v":0},{"$f":"CF5281/'Inputs - General'!N$6","v":0},{"$f":"CG5281/'Inputs - General'!O$6","v":0}]
["Customer 88",{"$f":"'Input - Customer Inventory FY15'!C5326","v":"Connection - OH2"},{"$f":"'Input - Customer Inventory FY15'!D5326","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E5326","v":"OH2"},{"$f":"'Input - Customer Inventory FY15'!G5326","v":1},null,3.5817340228664971,3.4947945205479449,1.0248768566527686,null,3.5817340228664971,2.5568571662137285,1.5319803095609599,0.50710345290819125,0,0,null,{"$f":"IFERROR(IF(K5327-(($G5327-SUM($CH5327:CH5327))/$H5327)<0,K5327,(($G5327-SUM($CH5327:CH5327))/$H5327)),0)","v":1.0248768566527686},{"$f":"IFERROR(IF(L5327-(($G5327-SUM($CH5327:CI5327))/$H5327)<0,L5327,(($G5327-SUM($CH5327:CI5327))/$H5327)),0)","v":1.0248768566527686},{"$f":"IFERROR(IF(M5327-(($G5327-SUM($CH5327:CJ5327))/$H5327)<0,M5327,(($G5327-SUM($CH5327:CJ5327))/$H5327)),0)","v":1.0248768566527686},{"$f":"IFERROR(IF(N5327-(($G5327-SUM($CH5327:CK5327))/$H5327)<0,N5327,(($G5327-SUM($CH5327:CK5327))/$H5327)),0)","v":0.50710345290819125},{"$f":"IFERROR(IF(O5327-(($G5327-SUM($CH5327:CL5327))/$H5327)<0,O5327,(($G5327-SUM($CH5327:CL5327))/$H5327)),0)","v":0},null,3.5817340228664971,2.5568571662137285,1.5319803095609599,0.50710345290819125,0,0,null,{"$f":"X5327*'Inputs - General'!J$6","v":3.5817340228664971},{"$f":"Y5327*'Inputs - General'!K$6","v":2.6188577476667318},{"$f":"Z5327*'Inputs - General'!L$6","v":1.6071783211734829},{"$f":"AA5327*'Inputs - General'!M$6","v":0.54489508578795287},{"$f":"AB5327*'Inputs - General'!N$6","v":0},{"$f":"AC5327*'Inputs - General'!O$6","v":0},null,{"$f":"K5327*'Inputs - General'!J$6","v":3.5817340228664971},{"$f":"L5327*'Inputs - General'!K$6","v":2.6188577476667318},{"$f":"M5327*'Inputs - General'!L$6","v":1.6071783211734829},{"$f":"N5327*'Inputs - General'!M$6","v":0.54489508578795287},{"$f":"O5327*'Inputs - General'!N$6","v":0},{"$f":"P5327*'Inputs - General'!O$6","v":0},null,{"$f":"R5327*'Inputs - General'!K$6","v":1.0497288358207308},{"$f":"S5327*'Inputs - General'!L$6","v":1.0751834443334338},{"$f":"T5327*'Inputs - General'!M$6","v":1.1012552951971373},{"$f":"U5327*'Inputs - General'!N$6","v":0.55810810863340388},{"$f":"V5327*'Inputs - General'!O$6","v":0},null,{"$f":"AE5327*'Inputs - General'!K$4","v":8.6852560620965802E-2},{"$f":"AF5327*'Inputs - General'!L$4","v":6.3504017840184765E-2},{"$f":"AG5327*'Inputs - General'!M$4","v":3.8972059811607306E-2},{"$f":"AH5327*'Inputs - General'!N$4","v":1.3213022845451112E-2},{"$f":"AI5327*'Inputs - General'!O$4","v":0},null,0.96287627519976504,1.0116794264932492,1.06228323538553,0.54489508578795276,0,null,0.22504072753490284,0.1645431093104105,0.10097918392771885,3.4235815879420706E-2,0,null,{"$f":"'Input - Customer Inventory FY15'!F5326","v":4},null,null,null,null,null,{"$f":"IF($C5327=\"Lamp\",0,IF(SUM(BR5327:$BV5327)>=$BQ5327,0,IF(BK5327<=0,IF($G5327=0,0,$BQ5327),0)))","v":0},{"$f":"IF($C5327=\"Lamp\",0,IF(SUM($BR5327:BW5327)>=$BQ5327,0,IF(BL5327<=0,IF($G5327=0,0,$BQ5327),0)))","v":0},{"$f":"IF($C5327=\"Lamp\",0,IF(SUM($BR5327:BX5327)>=$BQ5327,0,IF(BM5327<=0,IF($G5327=0,0,$BQ5327),0)))","v":0},{"$f":"IF($C5327=\"Lamp\",0,IF(SUM($BR5327:BY5327)>=$BQ5327,0,IF(BN5327<=0,IF($G5327=0,0,$BQ5327),0)))","v":0},{"$f":"IF($C5327=\"Lamp\",0,IF(SUM($BR5327:BZ5327)>=$BQ5327,0,IF(BO5327<=0,IF($G5327=0,0,$BQ5327),0)))","v":4},null,null,null,null,null,null,null,{"$f":"CC5327/'Inputs - General'!K$6","v":0},{"$f":"CD5327/'Inputs - General'!L$6","v":0},{"$f":"CE5327/'Inputs - General'!M$6","v":0},{"$f":"CF5327/'Inputs - General'!N$6","v":0},{"$f":"CG5327/'Inputs - General'!O$6","v":0}]
["Customer 88",{"$f":"'Input - Customer Inventory FY15'!C5341","v":"Lamp - MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!D5341","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5341","v":"MBF1x50"},{"$f":"'Input - Customer Inventory FY15'!G5341","v":3},null,0.73839501591877033,4.0857142857142854,0.18072605284725149,null,0.73839501591877033,0.55766896307151881,0.37694291022426729,0.1962168573770158,1.5490804529764313E-2,0,null,{"$f":"IFERROR(IF(K5342-(($G5342-SUM($CH5342:CH5342))/$H5342)<0,K5342,(($G5342-SUM($CH5342:CH5342))/$H5342)),0)","v":0.18072605284725149},{"$f":"IFERROR(IF(L5342-(($G5342-SUM($CH5342:CI5342))/$H5342)<0,L5342,(($G5342-SUM($CH5342:CI5342))/$H5342)),0)","v":0.18072605284725149},{"$f":"IFERROR(IF(M5342-(($G5342-SUM($CH5342:CJ5342))/$H5342)<0,M5342,(($G5342-SUM($CH5342:CJ5342))/$H5342)),0)","v":0.18072605284725149},{"$f":"IFERROR(IF(N5342-(($G5342-SUM($CH5342:CK5342))/$H5342)<0,N5342,(($G5342-SUM($CH5342:CK5342))/$H5342)),0)","v":0.18072605284725149},{"$f":"IFERROR(IF(O5342-(($G5342-SUM($CH5342:CL5342))/$H5342)<0,O5342,(($G5342-SUM($CH5342:CL5342))/$H5342)),0)","v":1.5490804529764313E-2},null,0.73839501591877033,0.55766896307151881,0.37694291022426729,0.1962168573770158,1.5490804529764313E-2,0,null,{"$f":"X5342*'Inputs - General'!J$6","v":0.73839501591877033},{"$f":"Y5342*'Inputs - General'!K$6","v":0.57119173643000432},{"$f":"Z5342*'Inputs - General'!L$6","v":0.39544533950707317},{"$f":"AA5342*'Inputs - General'!M$6","v":0.21083982118506392},{"$f":"AB5342*'Inputs - General'!N$6","v":1.7048875466603778E-2},{"$f":"AC5342*'Inputs - General'!O$6","v":0},null,{"$f":"K5342*'Inputs - General'!J$6","v":0.73839501591877033},{"$f":"L5342*'Inputs - General'!K$6","v":0.57119173643000432},{"$f":"M5342*'Inputs - General'!L$6","v":0.39544533950707317},{"$f":"N5342*'Inputs - General'!M$6","v":0.21083982118506392},{"$f":"O5342*'Inputs - General'!N$6","v":1.7048875466603778E-2},{"$f":"P5342*'Inputs - General'!O$6","v":0},null,{"$f":"R5342*'Inputs - General'!K$6","v":0.18510843310231623},{"$f":"S5342*'Inputs - General'!L$6","v":0.18959708058558306},{"$f":"T5342*'Inputs - General'!M$6","v":0.19419457214413793},{"$f":"U5342*'Inputs - General'!N$6","v":0.19890354711037872},{"$f":"V5342*'Inputs - General'!O$6","v":1.7462289327188952E-2},null,{"$f":"AE5342*'Inputs - General'!K$4","v":1.7905153613550273E-2},{"$f":"AF5342*'Inputs - General'!L$4","v":1.385068366265196E-2},{"$f":"AG5342*'Inputs - General'!M$4","v":9.5890538221287246E-3},{"$f":"AH5342*'Inputs - General'!N$4","v":5.112601391918571E-3},{"$f":"AI5342*'Inputs - General'!O$4","v":4.1341386058517312E-4},null,0.16720327948876595,0.17574639692293109,0.18460551832200922,0.19379094571846014,1.7048875466603778E-2,null,4.6393436958090929E-2,3.5888037220937946E-2,2.4845872511699733E-2,1.3247088267833709E-2,1.0711826490080714E-3,null,{"$f":"'Input - Customer Inventory FY15'!F5341","v":1},null,null,null,null,null,{"$f":"IF($C5342=\"Lamp\",0,IF(SUM(BR5342:$BV5342)>=$BQ5342,0,IF(BK5342<=0,IF($G5342=0,0,$BQ5342),0)))","v":0},{"$f":"IF($C5342=\"Lamp\",0,IF(SUM($BR5342:BW5342)>=$BQ5342,0,IF(BL5342<=0,IF($G5342=0,0,$BQ5342),0)))","v":0},{"$f":"IF($C5342=\"Lamp\",0,IF(SUM($BR5342:BX5342)>=$BQ5342,0,IF(BM5342<=0,IF($G5342=0,0,$BQ5342),0)))","v":0},{"$f":"IF($C5342=\"Lamp\",0,IF(SUM($BR5342:BY5342)>=$BQ5342,0,IF(BN5342<=0,IF($G5342=0,0,$BQ5342),0)))","v":0},{"$f":"IF($C5342=\"Lamp\",0,IF(SUM($BR5342:BZ5342)>=$BQ5342,0,IF(BO5342<=0,IF($G5342=0,0,$BQ5342),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5342/'Inputs - General'!K$6","v":0},{"$f":"CD5342/'Inputs - General'!L$6","v":0},{"$f":"CE5342/'Inputs - General'!M$6","v":0},{"$f":"CF5342/'Inputs - General'!N$6","v":0},{"$f":"CG5342/'Inputs - General'!O$6","v":0}]
["Customer 88",{"$f":"'Input - Customer Inventory FY15'!C5370","v":"Luminaire - 400W SON"},{"$f":"'Input - Customer Inventory FY15'!D5370","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5370","v":"400W SON"},{"$f":"'Input - Customer Inventory FY15'!G5370","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5371-(($G5371-SUM($CH5371:CH5371))/$H5371)<0,K5371,(($G5371-SUM($CH5371:CH5371))/$H5371)),0)","v":0},{"$f":"IFERROR(IF(L5371-(($G5371-SUM($CH5371:CI5371))/$H5371)<0,L5371,(($G5371-SUM($CH5371:CI5371))/$H5371)),0)","v":0},{"$f":"IFERROR(IF(M5371-(($G5371-SUM($CH5371:CJ5371))/$H5371)<0,M5371,(($G5371-SUM($CH5371:CJ5371))/$H5371)),0)","v":0},{"$f":"IFERROR(IF(N5371-(($G5371-SUM($CH5371:CK5371))/$H5371)<0,N5371,(($G5371-SUM($CH5371:CK5371))/$H5371)),0)","v":0},{"$f":"IFERROR(IF(O5371-(($G5371-SUM($CH5371:CL5371))/$H5371)<0,O5371,(($G5371-SUM($CH5371:CL5371))/$H5371)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5371*'Inputs - General'!J$6","v":0},{"$f":"Y5371*'Inputs - General'!K$6","v":0},{"$f":"Z5371*'Inputs - General'!L$6","v":0},{"$f":"AA5371*'Inputs - General'!M$6","v":0},{"$f":"AB5371*'Inputs - General'!N$6","v":0},{"$f":"AC5371*'Inputs - General'!O$6","v":0},null,{"$f":"K5371*'Inputs - General'!J$6","v":0},{"$f":"L5371*'Inputs - General'!K$6","v":0},{"$f":"M5371*'Inputs - General'!L$6","v":0},{"$f":"N5371*'Inputs - General'!M$6","v":0},{"$f":"O5371*'Inputs - General'!N$6","v":0},{"$f":"P5371*'Inputs - General'!O$6","v":0},null,{"$f":"R5371*'Inputs - General'!K$6","v":0},{"$f":"S5371*'Inputs - General'!L$6","v":0},{"$f":"T5371*'Inputs - General'!M$6","v":0},{"$f":"U5371*'Inputs - General'!N$6","v":0},{"$f":"V5371*'Inputs - General'!O$6","v":0},null,{"$f":"AE5371*'Inputs - General'!K$4","v":0},{"$f":"AF5371*'Inputs - General'!L$4","v":0},{"$f":"AG5371*'Inputs - General'!M$4","v":0},{"$f":"AH5371*'Inputs - General'!N$4","v":0},{"$f":"AI5371*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5370","v":3},null,null,null,null,null,{"$f":"IF($C5371=\"Lamp\",0,IF(SUM(BR5371:$BV5371)>=$BQ5371,0,IF(BK5371<=0,IF($G5371=0,0,$BQ5371),0)))","v":0},{"$f":"IF($C5371=\"Lamp\",0,IF(SUM($BR5371:BW5371)>=$BQ5371,0,IF(BL5371<=0,IF($G5371=0,0,$BQ5371),0)))","v":0},{"$f":"IF($C5371=\"Lamp\",0,IF(SUM($BR5371:BX5371)>=$BQ5371,0,IF(BM5371<=0,IF($G5371=0,0,$BQ5371),0)))","v":0},{"$f":"IF($C5371=\"Lamp\",0,IF(SUM($BR5371:BY5371)>=$BQ5371,0,IF(BN5371<=0,IF($G5371=0,0,$BQ5371),0)))","v":0},{"$f":"IF($C5371=\"Lamp\",0,IF(SUM($BR5371:BZ5371)>=$BQ5371,0,IF(BO5371<=0,IF($G5371=0,0,$BQ5371),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5371/'Inputs - General'!K$6","v":0},{"$f":"CD5371/'Inputs - General'!L$6","v":0},{"$f":"CE5371/'Inputs - General'!M$6","v":0},{"$f":"CF5371/'Inputs - General'!N$6","v":0},{"$f":"CG5371/'Inputs - General'!O$6","v":0}]
["Customer 88",{"$f":"'Input - Customer Inventory FY15'!C5394","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D5394","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5394","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G5394","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5395-(($G5395-SUM($CH5395:CH5395))/$H5395)<0,K5395,(($G5395-SUM($CH5395:CH5395))/$H5395)),0)","v":0},{"$f":"IFERROR(IF(L5395-(($G5395-SUM($CH5395:CI5395))/$H5395)<0,L5395,(($G5395-SUM($CH5395:CI5395))/$H5395)),0)","v":0},{"$f":"IFERROR(IF(M5395-(($G5395-SUM($CH5395:CJ5395))/$H5395)<0,M5395,(($G5395-SUM($CH5395:CJ5395))/$H5395)),0)","v":0},{"$f":"IFERROR(IF(N5395-(($G5395-SUM($CH5395:CK5395))/$H5395)<0,N5395,(($G5395-SUM($CH5395:CK5395))/$H5395)),0)","v":0},{"$f":"IFERROR(IF(O5395-(($G5395-SUM($CH5395:CL5395))/$H5395)<0,O5395,(($G5395-SUM($CH5395:CL5395))/$H5395)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5395*'Inputs - General'!J$6","v":0},{"$f":"Y5395*'Inputs - General'!K$6","v":0},{"$f":"Z5395*'Inputs - General'!L$6","v":0},{"$f":"AA5395*'Inputs - General'!M$6","v":0},{"$f":"AB5395*'Inputs - General'!N$6","v":0},{"$f":"AC5395*'Inputs - General'!O$6","v":0},null,{"$f":"K5395*'Inputs - General'!J$6","v":0},{"$f":"L5395*'Inputs - General'!K$6","v":0},{"$f":"M5395*'Inputs - General'!L$6","v":0},{"$f":"N5395*'Inputs - General'!M$6","v":0},{"$f":"O5395*'Inputs - General'!N$6","v":0},{"$f":"P5395*'Inputs - General'!O$6","v":0},null,{"$f":"R5395*'Inputs - General'!K$6","v":0},{"$f":"S5395*'Inputs - General'!L$6","v":0},{"$f":"T5395*'Inputs - General'!M$6","v":0},{"$f":"U5395*'Inputs - General'!N$6","v":0},{"$f":"V5395*'Inputs - General'!O$6","v":0},null,{"$f":"AE5395*'Inputs - General'!K$4","v":0},{"$f":"AF5395*'Inputs - General'!L$4","v":0},{"$f":"AG5395*'Inputs - General'!M$4","v":0},{"$f":"AH5395*'Inputs - General'!N$4","v":0},{"$f":"AI5395*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5394","v":43},null,null,null,null,null,{"$f":"IF($C5395=\"Lamp\",0,IF(SUM(BR5395:$BV5395)>=$BQ5395,0,IF(BK5395<=0,IF($G5395=0,0,$BQ5395),0)))","v":0},{"$f":"IF($C5395=\"Lamp\",0,IF(SUM($BR5395:BW5395)>=$BQ5395,0,IF(BL5395<=0,IF($G5395=0,0,$BQ5395),0)))","v":0},{"$f":"IF($C5395=\"Lamp\",0,IF(SUM($BR5395:BX5395)>=$BQ5395,0,IF(BM5395<=0,IF($G5395=0,0,$BQ5395),0)))","v":0},{"$f":"IF($C5395=\"Lamp\",0,IF(SUM($BR5395:BY5395)>=$BQ5395,0,IF(BN5395<=0,IF($G5395=0,0,$BQ5395),0)))","v":0},{"$f":"IF($C5395=\"Lamp\",0,IF(SUM($BR5395:BZ5395)>=$BQ5395,0,IF(BO5395<=0,IF($G5395=0,0,$BQ5395),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5395/'Inputs - General'!K$6","v":0},{"$f":"CD5395/'Inputs - General'!L$6","v":0},{"$f":"CE5395/'Inputs - General'!M$6","v":0},{"$f":"CF5395/'Inputs - General'!N$6","v":0},{"$f":"CG5395/'Inputs - General'!O$6","v":0}]
["Customer 89",{"$f":"'Input - Customer Inventory FY15'!C5409","v":"Bracket - T2"},{"$f":"'Input - Customer Inventory FY15'!D5409","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5409","v":"T2"},{"$f":"'Input - Customer Inventory FY15'!G5409","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5410-(($G5410-SUM($CH5410:CH5410))/$H5410)<0,K5410,(($G5410-SUM($CH5410:CH5410))/$H5410)),0)","v":0},{"$f":"IFERROR(IF(L5410-(($G5410-SUM($CH5410:CI5410))/$H5410)<0,L5410,(($G5410-SUM($CH5410:CI5410))/$H5410)),0)","v":0},{"$f":"IFERROR(IF(M5410-(($G5410-SUM($CH5410:CJ5410))/$H5410)<0,M5410,(($G5410-SUM($CH5410:CJ5410))/$H5410)),0)","v":0},{"$f":"IFERROR(IF(N5410-(($G5410-SUM($CH5410:CK5410))/$H5410)<0,N5410,(($G5410-SUM($CH5410:CK5410))/$H5410)),0)","v":0},{"$f":"IFERROR(IF(O5410-(($G5410-SUM($CH5410:CL5410))/$H5410)<0,O5410,(($G5410-SUM($CH5410:CL5410))/$H5410)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5410*'Inputs - General'!J$6","v":0},{"$f":"Y5410*'Inputs - General'!K$6","v":0},{"$f":"Z5410*'Inputs - General'!L$6","v":0},{"$f":"AA5410*'Inputs - General'!M$6","v":0},{"$f":"AB5410*'Inputs - General'!N$6","v":0},{"$f":"AC5410*'Inputs - General'!O$6","v":0},null,{"$f":"K5410*'Inputs - General'!J$6","v":0},{"$f":"L5410*'Inputs - General'!K$6","v":0},{"$f":"M5410*'Inputs - General'!L$6","v":0},{"$f":"N5410*'Inputs - General'!M$6","v":0},{"$f":"O5410*'Inputs - General'!N$6","v":0},{"$f":"P5410*'Inputs - General'!O$6","v":0},null,{"$f":"R5410*'Inputs - General'!K$6","v":0},{"$f":"S5410*'Inputs - General'!L$6","v":0},{"$f":"T5410*'Inputs - General'!M$6","v":0},{"$f":"U5410*'Inputs - General'!N$6","v":0},{"$f":"V5410*'Inputs - General'!O$6","v":0},null,{"$f":"AE5410*'Inputs - General'!K$4","v":0},{"$f":"AF5410*'Inputs - General'!L$4","v":0},{"$f":"AG5410*'Inputs - General'!M$4","v":0},{"$f":"AH5410*'Inputs - General'!N$4","v":0},{"$f":"AI5410*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5409","v":47},null,null,null,null,null,{"$f":"IF($C5410=\"Lamp\",0,IF(SUM(BR5410:$BV5410)>=$BQ5410,0,IF(BK5410<=0,IF($G5410=0,0,$BQ5410),0)))","v":0},{"$f":"IF($C5410=\"Lamp\",0,IF(SUM($BR5410:BW5410)>=$BQ5410,0,IF(BL5410<=0,IF($G5410=0,0,$BQ5410),0)))","v":0},{"$f":"IF($C5410=\"Lamp\",0,IF(SUM($BR5410:BX5410)>=$BQ5410,0,IF(BM5410<=0,IF($G5410=0,0,$BQ5410),0)))","v":0},{"$f":"IF($C5410=\"Lamp\",0,IF(SUM($BR5410:BY5410)>=$BQ5410,0,IF(BN5410<=0,IF($G5410=0,0,$BQ5410),0)))","v":0},{"$f":"IF($C5410=\"Lamp\",0,IF(SUM($BR5410:BZ5410)>=$BQ5410,0,IF(BO5410<=0,IF($G5410=0,0,$BQ5410),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5410/'Inputs - General'!K$6","v":0},{"$f":"CD5410/'Inputs - General'!L$6","v":0},{"$f":"CE5410/'Inputs - General'!M$6","v":0},{"$f":"CF5410/'Inputs - General'!N$6","v":0},{"$f":"CG5410/'Inputs - General'!O$6","v":0}]
["Customer 90",{"$f":"'Input - Customer Inventory FY15'!C5446","v":"Bracket - NIL"},{"$f":"'Input - Customer Inventory FY15'!D5446","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5446","v":"NIL"},{"$f":"'Input - Customer Inventory FY15'!G5446","v":2},null,9.8362582316153304,0.58104671584122514,16.928515321482607,null,9.8362582316153304,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5447-(($G5447-SUM($CH5447:CH5447))/$H5447)<0,K5447,(($G5447-SUM($CH5447:CH5447))/$H5447)),0)","v":9.8362582316153304},{"$f":"IFERROR(IF(L5447-(($G5447-SUM($CH5447:CI5447))/$H5447)<0,L5447,(($G5447-SUM($CH5447:CI5447))/$H5447)),0)","v":0},{"$f":"IFERROR(IF(M5447-(($G5447-SUM($CH5447:CJ5447))/$H5447)<0,M5447,(($G5447-SUM($CH5447:CJ5447))/$H5447)),0)","v":0},{"$f":"IFERROR(IF(N5447-(($G5447-SUM($CH5447:CK5447))/$H5447)<0,N5447,(($G5447-SUM($CH5447:CK5447))/$H5447)),0)","v":0},{"$f":"IFERROR(IF(O5447-(($G5447-SUM($CH5447:CL5447))/$H5447)<0,O5447,(($G5447-SUM($CH5447:CL5447))/$H5447)),0)","v":0},null,9.8362582316153304,0,0,0,0,0,null,{"$f":"X5447*'Inputs - General'!J$6","v":9.8362582316153304},{"$f":"Y5447*'Inputs - General'!K$6","v":0},{"$f":"Z5447*'Inputs - General'!L$6","v":0},{"$f":"AA5447*'Inputs - General'!M$6","v":0},{"$f":"AB5447*'Inputs - General'!N$6","v":0},{"$f":"AC5447*'Inputs - General'!O$6","v":0},null,{"$f":"K5447*'Inputs - General'!J$6","v":9.8362582316153304},{"$f":"L5447*'Inputs - General'!K$6","v":0},{"$f":"M5447*'Inputs - General'!L$6","v":0},{"$f":"N5447*'Inputs - General'!M$6","v":0},{"$f":"O5447*'Inputs - General'!N$6","v":0},{"$f":"P5447*'Inputs - General'!O$6","v":0},null,{"$f":"R5447*'Inputs - General'!K$6","v":10.074775164723929},{"$f":"S5447*'Inputs - General'!L$6","v":0},{"$f":"T5447*'Inputs - General'!M$6","v":0},{"$f":"U5447*'Inputs - General'!N$6","v":0},{"$f":"V5447*'Inputs - General'!O$6","v":0},null,{"$f":"AE5447*'Inputs - General'!K$4","v":0.23851693310859981},{"$f":"AF5447*'Inputs - General'!L$4","v":0},{"$f":"AG5447*'Inputs - General'!M$4","v":0},{"$f":"AH5447*'Inputs - General'!N$4","v":0},{"$f":"AI5447*'Inputs - General'!O$4","v":0},null,9.8362582316153304,0,0,0,0,null,0.61801314517831174,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5446","v":0},null,null,null,null,null,{"$f":"IF($C5447=\"Lamp\",0,IF(SUM(BR5447:$BV5447)>=$BQ5447,0,IF(BK5447<=0,IF($G5447=0,0,$BQ5447),0)))","v":0},{"$f":"IF($C5447=\"Lamp\",0,IF(SUM($BR5447:BW5447)>=$BQ5447,0,IF(BL5447<=0,IF($G5447=0,0,$BQ5447),0)))","v":0},{"$f":"IF($C5447=\"Lamp\",0,IF(SUM($BR5447:BX5447)>=$BQ5447,0,IF(BM5447<=0,IF($G5447=0,0,$BQ5447),0)))","v":0},{"$f":"IF($C5447=\"Lamp\",0,IF(SUM($BR5447:BY5447)>=$BQ5447,0,IF(BN5447<=0,IF($G5447=0,0,$BQ5447),0)))","v":0},{"$f":"IF($C5447=\"Lamp\",0,IF(SUM($BR5447:BZ5447)>=$BQ5447,0,IF(BO5447<=0,IF($G5447=0,0,$BQ5447),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5447/'Inputs - General'!K$6","v":0},{"$f":"CD5447/'Inputs - General'!L$6","v":0},{"$f":"CE5447/'Inputs - General'!M$6","v":0},{"$f":"CF5447/'Inputs - General'!N$6","v":0},{"$f":"CG5447/'Inputs - General'!O$6","v":0}]
["Customer 90",{"$f":"'Input - Customer Inventory FY15'!C5470","v":"Connection - UGR1"},{"$f":"'Input - Customer Inventory FY15'!D5470","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E5470","v":"UGR1"},{"$f":"'Input - Customer Inventory FY15'!G5470","v":3},null,0,2.7101897296901356,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5471-(($G5471-SUM($CH5471:CH5471))/$H5471)<0,K5471,(($G5471-SUM($CH5471:CH5471))/$H5471)),0)","v":0},{"$f":"IFERROR(IF(L5471-(($G5471-SUM($CH5471:CI5471))/$H5471)<0,L5471,(($G5471-SUM($CH5471:CI5471))/$H5471)),0)","v":0},{"$f":"IFERROR(IF(M5471-(($G5471-SUM($CH5471:CJ5471))/$H5471)<0,M5471,(($G5471-SUM($CH5471:CJ5471))/$H5471)),0)","v":0},{"$f":"IFERROR(IF(N5471-(($G5471-SUM($CH5471:CK5471))/$H5471)<0,N5471,(($G5471-SUM($CH5471:CK5471))/$H5471)),0)","v":0},{"$f":"IFERROR(IF(O5471-(($G5471-SUM($CH5471:CL5471))/$H5471)<0,O5471,(($G5471-SUM($CH5471:CL5471))/$H5471)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5471*'Inputs - General'!J$6","v":0},{"$f":"Y5471*'Inputs - General'!K$6","v":0},{"$f":"Z5471*'Inputs - General'!L$6","v":0},{"$f":"AA5471*'Inputs - General'!M$6","v":0},{"$f":"AB5471*'Inputs - General'!N$6","v":0},{"$f":"AC5471*'Inputs - General'!O$6","v":0},null,{"$f":"K5471*'Inputs - General'!J$6","v":0},{"$f":"L5471*'Inputs - General'!K$6","v":0},{"$f":"M5471*'Inputs - General'!L$6","v":0},{"$f":"N5471*'Inputs - General'!M$6","v":0},{"$f":"O5471*'Inputs - General'!N$6","v":0},{"$f":"P5471*'Inputs - General'!O$6","v":0},null,{"$f":"R5471*'Inputs - General'!K$6","v":0},{"$f":"S5471*'Inputs - General'!L$6","v":0},{"$f":"T5471*'Inputs - General'!M$6","v":0},{"$f":"U5471*'Inputs - General'!N$6","v":0},{"$f":"V5471*'Inputs - General'!O$6","v":0},null,{"$f":"AE5471*'Inputs - General'!K$4","v":0},{"$f":"AF5471*'Inputs - General'!L$4","v":0},{"$f":"AG5471*'Inputs - General'!M$4","v":0},{"$f":"AH5471*'Inputs - General'!N$4","v":0},{"$f":"AI5471*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5470","v":30},null,null,null,null,null,{"$f":"IF($C5471=\"Lamp\",0,IF(SUM(BR5471:$BV5471)>=$BQ5471,0,IF(BK5471<=0,IF($G5471=0,0,$BQ5471),0)))","v":0},{"$f":"IF($C5471=\"Lamp\",0,IF(SUM($BR5471:BW5471)>=$BQ5471,0,IF(BL5471<=0,IF($G5471=0,0,$BQ5471),0)))","v":0},{"$f":"IF($C5471=\"Lamp\",0,IF(SUM($BR5471:BX5471)>=$BQ5471,0,IF(BM5471<=0,IF($G5471=0,0,$BQ5471),0)))","v":0},{"$f":"IF($C5471=\"Lamp\",0,IF(SUM($BR5471:BY5471)>=$BQ5471,0,IF(BN5471<=0,IF($G5471=0,0,$BQ5471),0)))","v":0},{"$f":"IF($C5471=\"Lamp\",0,IF(SUM($BR5471:BZ5471)>=$BQ5471,0,IF(BO5471<=0,IF($G5471=0,0,$BQ5471),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5471/'Inputs - General'!K$6","v":0},{"$f":"CD5471/'Inputs - General'!L$6","v":0},{"$f":"CE5471/'Inputs - General'!M$6","v":0},{"$f":"CF5471/'Inputs - General'!N$6","v":0},{"$f":"CG5471/'Inputs - General'!O$6","v":0}]
["Customer 90",{"$f":"'Input - Customer Inventory FY15'!C5503","v":"Lamp - TF4x40"},{"$f":"'Input - Customer Inventory FY15'!D5503","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5503","v":"TF4x40"},{"$f":"'Input - Customer Inventory FY15'!G5503","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5504-(($G5504-SUM($CH5504:CH5504))/$H5504)<0,K5504,(($G5504-SUM($CH5504:CH5504))/$H5504)),0)","v":0},{"$f":"IFERROR(IF(L5504-(($G5504-SUM($CH5504:CI5504))/$H5504)<0,L5504,(($G5504-SUM($CH5504:CI5504))/$H5504)),0)","v":0},{"$f":"IFERROR(IF(M5504-(($G5504-SUM($CH5504:CJ5504))/$H5504)<0,M5504,(($G5504-SUM($CH5504:CJ5504))/$H5504)),0)","v":0},{"$f":"IFERROR(IF(N5504-(($G5504-SUM($CH5504:CK5504))/$H5504)<0,N5504,(($G5504-SUM($CH5504:CK5504))/$H5504)),0)","v":0},{"$f":"IFERROR(IF(O5504-(($G5504-SUM($CH5504:CL5504))/$H5504)<0,O5504,(($G5504-SUM($CH5504:CL5504))/$H5504)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5504*'Inputs - General'!J$6","v":0},{"$f":"Y5504*'Inputs - General'!K$6","v":0},{"$f":"Z5504*'Inputs - General'!L$6","v":0},{"$f":"AA5504*'Inputs - General'!M$6","v":0},{"$f":"AB5504*'Inputs - General'!N$6","v":0},{"$f":"AC5504*'Inputs - General'!O$6","v":0},null,{"$f":"K5504*'Inputs - General'!J$6","v":0},{"$f":"L5504*'Inputs - General'!K$6","v":0},{"$f":"M5504*'Inputs - General'!L$6","v":0},{"$f":"N5504*'Inputs - General'!M$6","v":0},{"$f":"O5504*'Inputs - General'!N$6","v":0},{"$f":"P5504*'Inputs - General'!O$6","v":0},null,{"$f":"R5504*'Inputs - General'!K$6","v":0},{"$f":"S5504*'Inputs - General'!L$6","v":0},{"$f":"T5504*'Inputs - General'!M$6","v":0},{"$f":"U5504*'Inputs - General'!N$6","v":0},{"$f":"V5504*'Inputs - General'!O$6","v":0},null,{"$f":"AE5504*'Inputs - General'!K$4","v":0},{"$f":"AF5504*'Inputs - General'!L$4","v":0},{"$f":"AG5504*'Inputs - General'!M$4","v":0},{"$f":"AH5504*'Inputs - General'!N$4","v":0},{"$f":"AI5504*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5503","v":0},null,null,null,null,null,{"$f":"IF($C5504=\"Lamp\",0,IF(SUM(BR5504:$BV5504)>=$BQ5504,0,IF(BK5504<=0,IF($G5504=0,0,$BQ5504),0)))","v":0},{"$f":"IF($C5504=\"Lamp\",0,IF(SUM($BR5504:BW5504)>=$BQ5504,0,IF(BL5504<=0,IF($G5504=0,0,$BQ5504),0)))","v":0},{"$f":"IF($C5504=\"Lamp\",0,IF(SUM($BR5504:BX5504)>=$BQ5504,0,IF(BM5504<=0,IF($G5504=0,0,$BQ5504),0)))","v":0},{"$f":"IF($C5504=\"Lamp\",0,IF(SUM($BR5504:BY5504)>=$BQ5504,0,IF(BN5504<=0,IF($G5504=0,0,$BQ5504),0)))","v":0},{"$f":"IF($C5504=\"Lamp\",0,IF(SUM($BR5504:BZ5504)>=$BQ5504,0,IF(BO5504<=0,IF($G5504=0,0,$BQ5504),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5504/'Inputs - General'!K$6","v":0},{"$f":"CD5504/'Inputs - General'!L$6","v":0},{"$f":"CE5504/'Inputs - General'!M$6","v":0},{"$f":"CF5504/'Inputs - General'!N$6","v":0},{"$f":"CG5504/'Inputs - General'!O$6","v":0}]
["Customer 90",{"$f":"'Input - Customer Inventory FY15'!C5514","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D5514","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5514","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G5514","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5515-(($G5515-SUM($CH5515:CH5515))/$H5515)<0,K5515,(($G5515-SUM($CH5515:CH5515))/$H5515)),0)","v":0},{"$f":"IFERROR(IF(L5515-(($G5515-SUM($CH5515:CI5515))/$H5515)<0,L5515,(($G5515-SUM($CH5515:CI5515))/$H5515)),0)","v":0},{"$f":"IFERROR(IF(M5515-(($G5515-SUM($CH5515:CJ5515))/$H5515)<0,M5515,(($G5515-SUM($CH5515:CJ5515))/$H5515)),0)","v":0},{"$f":"IFERROR(IF(N5515-(($G5515-SUM($CH5515:CK5515))/$H5515)<0,N5515,(($G5515-SUM($CH5515:CK5515))/$H5515)),0)","v":0},{"$f":"IFERROR(IF(O5515-(($G5515-SUM($CH5515:CL5515))/$H5515)<0,O5515,(($G5515-SUM($CH5515:CL5515))/$H5515)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5515*'Inputs - General'!J$6","v":0},{"$f":"Y5515*'Inputs - General'!K$6","v":0},{"$f":"Z5515*'Inputs - General'!L$6","v":0},{"$f":"AA5515*'Inputs - General'!M$6","v":0},{"$f":"AB5515*'Inputs - General'!N$6","v":0},{"$f":"AC5515*'Inputs - General'!O$6","v":0},null,{"$f":"K5515*'Inputs - General'!J$6","v":0},{"$f":"L5515*'Inputs - General'!K$6","v":0},{"$f":"M5515*'Inputs - General'!L$6","v":0},{"$f":"N5515*'Inputs - General'!M$6","v":0},{"$f":"O5515*'Inputs - General'!N$6","v":0},{"$f":"P5515*'Inputs - General'!O$6","v":0},null,{"$f":"R5515*'Inputs - General'!K$6","v":0},{"$f":"S5515*'Inputs - General'!L$6","v":0},{"$f":"T5515*'Inputs - General'!M$6","v":0},{"$f":"U5515*'Inputs - General'!N$6","v":0},{"$f":"V5515*'Inputs - General'!O$6","v":0},null,{"$f":"AE5515*'Inputs - General'!K$4","v":0},{"$f":"AF5515*'Inputs - General'!L$4","v":0},{"$f":"AG5515*'Inputs - General'!M$4","v":0},{"$f":"AH5515*'Inputs - General'!N$4","v":0},{"$f":"AI5515*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5514","v":19},null,null,null,null,null,{"$f":"IF($C5515=\"Lamp\",0,IF(SUM(BR5515:$BV5515)>=$BQ5515,0,IF(BK5515<=0,IF($G5515=0,0,$BQ5515),0)))","v":0},{"$f":"IF($C5515=\"Lamp\",0,IF(SUM($BR5515:BW5515)>=$BQ5515,0,IF(BL5515<=0,IF($G5515=0,0,$BQ5515),0)))","v":0},{"$f":"IF($C5515=\"Lamp\",0,IF(SUM($BR5515:BX5515)>=$BQ5515,0,IF(BM5515<=0,IF($G5515=0,0,$BQ5515),0)))","v":0},{"$f":"IF($C5515=\"Lamp\",0,IF(SUM($BR5515:BY5515)>=$BQ5515,0,IF(BN5515<=0,IF($G5515=0,0,$BQ5515),0)))","v":0},{"$f":"IF($C5515=\"Lamp\",0,IF(SUM($BR5515:BZ5515)>=$BQ5515,0,IF(BO5515<=0,IF($G5515=0,0,$BQ5515),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5515/'Inputs - General'!K$6","v":0},{"$f":"CD5515/'Inputs - General'!L$6","v":0},{"$f":"CE5515/'Inputs - General'!M$6","v":0},{"$f":"CF5515/'Inputs - General'!N$6","v":0},{"$f":"CG5515/'Inputs - General'!O$6","v":0}]
["Customer 90",{"$f":"'Input - Customer Inventory FY15'!C5538","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D5538","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5538","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G5538","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5539-(($G5539-SUM($CH5539:CH5539))/$H5539)<0,K5539,(($G5539-SUM($CH5539:CH5539))/$H5539)),0)","v":0},{"$f":"IFERROR(IF(L5539-(($G5539-SUM($CH5539:CI5539))/$H5539)<0,L5539,(($G5539-SUM($CH5539:CI5539))/$H5539)),0)","v":0},{"$f":"IFERROR(IF(M5539-(($G5539-SUM($CH5539:CJ5539))/$H5539)<0,M5539,(($G5539-SUM($CH5539:CJ5539))/$H5539)),0)","v":0},{"$f":"IFERROR(IF(N5539-(($G5539-SUM($CH5539:CK5539))/$H5539)<0,N5539,(($G5539-SUM($CH5539:CK5539))/$H5539)),0)","v":0},{"$f":"IFERROR(IF(O5539-(($G5539-SUM($CH5539:CL5539))/$H5539)<0,O5539,(($G5539-SUM($CH5539:CL5539))/$H5539)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5539*'Inputs - General'!J$6","v":0},{"$f":"Y5539*'Inputs - General'!K$6","v":0},{"$f":"Z5539*'Inputs - General'!L$6","v":0},{"$f":"AA5539*'Inputs - General'!M$6","v":0},{"$f":"AB5539*'Inputs - General'!N$6","v":0},{"$f":"AC5539*'Inputs - General'!O$6","v":0},null,{"$f":"K5539*'Inputs - General'!J$6","v":0},{"$f":"L5539*'Inputs - General'!K$6","v":0},{"$f":"M5539*'Inputs - General'!L$6","v":0},{"$f":"N5539*'Inputs - General'!M$6","v":0},{"$f":"O5539*'Inputs - General'!N$6","v":0},{"$f":"P5539*'Inputs - General'!O$6","v":0},null,{"$f":"R5539*'Inputs - General'!K$6","v":0},{"$f":"S5539*'Inputs - General'!L$6","v":0},{"$f":"T5539*'Inputs - General'!M$6","v":0},{"$f":"U5539*'Inputs - General'!N$6","v":0},{"$f":"V5539*'Inputs - General'!O$6","v":0},null,{"$f":"AE5539*'Inputs - General'!K$4","v":0},{"$f":"AF5539*'Inputs - General'!L$4","v":0},{"$f":"AG5539*'Inputs - General'!M$4","v":0},{"$f":"AH5539*'Inputs - General'!N$4","v":0},{"$f":"AI5539*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5538","v":2.5},null,null,null,null,null,{"$f":"IF($C5539=\"Lamp\",0,IF(SUM(BR5539:$BV5539)>=$BQ5539,0,IF(BK5539<=0,IF($G5539=0,0,$BQ5539),0)))","v":0},{"$f":"IF($C5539=\"Lamp\",0,IF(SUM($BR5539:BW5539)>=$BQ5539,0,IF(BL5539<=0,IF($G5539=0,0,$BQ5539),0)))","v":0},{"$f":"IF($C5539=\"Lamp\",0,IF(SUM($BR5539:BX5539)>=$BQ5539,0,IF(BM5539<=0,IF($G5539=0,0,$BQ5539),0)))","v":0},{"$f":"IF($C5539=\"Lamp\",0,IF(SUM($BR5539:BY5539)>=$BQ5539,0,IF(BN5539<=0,IF($G5539=0,0,$BQ5539),0)))","v":0},{"$f":"IF($C5539=\"Lamp\",0,IF(SUM($BR5539:BZ5539)>=$BQ5539,0,IF(BO5539<=0,IF($G5539=0,0,$BQ5539),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5539/'Inputs - General'!K$6","v":0},{"$f":"CD5539/'Inputs - General'!L$6","v":0},{"$f":"CE5539/'Inputs - General'!M$6","v":0},{"$f":"CF5539/'Inputs - General'!N$6","v":0},{"$f":"CG5539/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5567","v":"Bracket - 3.0"},{"$f":"'Input - Customer Inventory FY15'!D5567","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5567","v":"3.0"},{"$f":"'Input - Customer Inventory FY15'!G5567","v":1},null,0,1.3342465753424655,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5568-(($G5568-SUM($CH5568:CH5568))/$H5568)<0,K5568,(($G5568-SUM($CH5568:CH5568))/$H5568)),0)","v":0},{"$f":"IFERROR(IF(L5568-(($G5568-SUM($CH5568:CI5568))/$H5568)<0,L5568,(($G5568-SUM($CH5568:CI5568))/$H5568)),0)","v":0},{"$f":"IFERROR(IF(M5568-(($G5568-SUM($CH5568:CJ5568))/$H5568)<0,M5568,(($G5568-SUM($CH5568:CJ5568))/$H5568)),0)","v":0},{"$f":"IFERROR(IF(N5568-(($G5568-SUM($CH5568:CK5568))/$H5568)<0,N5568,(($G5568-SUM($CH5568:CK5568))/$H5568)),0)","v":0},{"$f":"IFERROR(IF(O5568-(($G5568-SUM($CH5568:CL5568))/$H5568)<0,O5568,(($G5568-SUM($CH5568:CL5568))/$H5568)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5568*'Inputs - General'!J$6","v":0},{"$f":"Y5568*'Inputs - General'!K$6","v":0},{"$f":"Z5568*'Inputs - General'!L$6","v":0},{"$f":"AA5568*'Inputs - General'!M$6","v":0},{"$f":"AB5568*'Inputs - General'!N$6","v":0},{"$f":"AC5568*'Inputs - General'!O$6","v":0},null,{"$f":"K5568*'Inputs - General'!J$6","v":0},{"$f":"L5568*'Inputs - General'!K$6","v":0},{"$f":"M5568*'Inputs - General'!L$6","v":0},{"$f":"N5568*'Inputs - General'!M$6","v":0},{"$f":"O5568*'Inputs - General'!N$6","v":0},{"$f":"P5568*'Inputs - General'!O$6","v":0},null,{"$f":"R5568*'Inputs - General'!K$6","v":0},{"$f":"S5568*'Inputs - General'!L$6","v":0},{"$f":"T5568*'Inputs - General'!M$6","v":0},{"$f":"U5568*'Inputs - General'!N$6","v":0},{"$f":"V5568*'Inputs - General'!O$6","v":0},null,{"$f":"AE5568*'Inputs - General'!K$4","v":0},{"$f":"AF5568*'Inputs - General'!L$4","v":0},{"$f":"AG5568*'Inputs - General'!M$4","v":0},{"$f":"AH5568*'Inputs - General'!N$4","v":0},{"$f":"AI5568*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5567","v":133},null,null,null,null,null,{"$f":"IF($C5568=\"Lamp\",0,IF(SUM(BR5568:$BV5568)>=$BQ5568,0,IF(BK5568<=0,IF($G5568=0,0,$BQ5568),0)))","v":0},{"$f":"IF($C5568=\"Lamp\",0,IF(SUM($BR5568:BW5568)>=$BQ5568,0,IF(BL5568<=0,IF($G5568=0,0,$BQ5568),0)))","v":0},{"$f":"IF($C5568=\"Lamp\",0,IF(SUM($BR5568:BX5568)>=$BQ5568,0,IF(BM5568<=0,IF($G5568=0,0,$BQ5568),0)))","v":0},{"$f":"IF($C5568=\"Lamp\",0,IF(SUM($BR5568:BY5568)>=$BQ5568,0,IF(BN5568<=0,IF($G5568=0,0,$BQ5568),0)))","v":0},{"$f":"IF($C5568=\"Lamp\",0,IF(SUM($BR5568:BZ5568)>=$BQ5568,0,IF(BO5568<=0,IF($G5568=0,0,$BQ5568),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5568/'Inputs - General'!K$6","v":0},{"$f":"CD5568/'Inputs - General'!L$6","v":0},{"$f":"CE5568/'Inputs - General'!M$6","v":0},{"$f":"CF5568/'Inputs - General'!N$6","v":0},{"$f":"CG5568/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5607","v":"Connection - UG2"},{"$f":"'Input - Customer Inventory FY15'!D5607","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E5607","v":"UG2"},{"$f":"'Input - Customer Inventory FY15'!G5607","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5608-(($G5608-SUM($CH5608:CH5608))/$H5608)<0,K5608,(($G5608-SUM($CH5608:CH5608))/$H5608)),0)","v":0},{"$f":"IFERROR(IF(L5608-(($G5608-SUM($CH5608:CI5608))/$H5608)<0,L5608,(($G5608-SUM($CH5608:CI5608))/$H5608)),0)","v":0},{"$f":"IFERROR(IF(M5608-(($G5608-SUM($CH5608:CJ5608))/$H5608)<0,M5608,(($G5608-SUM($CH5608:CJ5608))/$H5608)),0)","v":0},{"$f":"IFERROR(IF(N5608-(($G5608-SUM($CH5608:CK5608))/$H5608)<0,N5608,(($G5608-SUM($CH5608:CK5608))/$H5608)),0)","v":0},{"$f":"IFERROR(IF(O5608-(($G5608-SUM($CH5608:CL5608))/$H5608)<0,O5608,(($G5608-SUM($CH5608:CL5608))/$H5608)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5608*'Inputs - General'!J$6","v":0},{"$f":"Y5608*'Inputs - General'!K$6","v":0},{"$f":"Z5608*'Inputs - General'!L$6","v":0},{"$f":"AA5608*'Inputs - General'!M$6","v":0},{"$f":"AB5608*'Inputs - General'!N$6","v":0},{"$f":"AC5608*'Inputs - General'!O$6","v":0},null,{"$f":"K5608*'Inputs - General'!J$6","v":0},{"$f":"L5608*'Inputs - General'!K$6","v":0},{"$f":"M5608*'Inputs - General'!L$6","v":0},{"$f":"N5608*'Inputs - General'!M$6","v":0},{"$f":"O5608*'Inputs - General'!N$6","v":0},{"$f":"P5608*'Inputs - General'!O$6","v":0},null,{"$f":"R5608*'Inputs - General'!K$6","v":0},{"$f":"S5608*'Inputs - General'!L$6","v":0},{"$f":"T5608*'Inputs - General'!M$6","v":0},{"$f":"U5608*'Inputs - General'!N$6","v":0},{"$f":"V5608*'Inputs - General'!O$6","v":0},null,{"$f":"AE5608*'Inputs - General'!K$4","v":0},{"$f":"AF5608*'Inputs - General'!L$4","v":0},{"$f":"AG5608*'Inputs - General'!M$4","v":0},{"$f":"AH5608*'Inputs - General'!N$4","v":0},{"$f":"AI5608*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5607","v":6},null,null,null,null,null,{"$f":"IF($C5608=\"Lamp\",0,IF(SUM(BR5608:$BV5608)>=$BQ5608,0,IF(BK5608<=0,IF($G5608=0,0,$BQ5608),0)))","v":0},{"$f":"IF($C5608=\"Lamp\",0,IF(SUM($BR5608:BW5608)>=$BQ5608,0,IF(BL5608<=0,IF($G5608=0,0,$BQ5608),0)))","v":0},{"$f":"IF($C5608=\"Lamp\",0,IF(SUM($BR5608:BX5608)>=$BQ5608,0,IF(BM5608<=0,IF($G5608=0,0,$BQ5608),0)))","v":0},{"$f":"IF($C5608=\"Lamp\",0,IF(SUM($BR5608:BY5608)>=$BQ5608,0,IF(BN5608<=0,IF($G5608=0,0,$BQ5608),0)))","v":0},{"$f":"IF($C5608=\"Lamp\",0,IF(SUM($BR5608:BZ5608)>=$BQ5608,0,IF(BO5608<=0,IF($G5608=0,0,$BQ5608),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5608/'Inputs - General'!K$6","v":0},{"$f":"CD5608/'Inputs - General'!L$6","v":0},{"$f":"CE5608/'Inputs - General'!M$6","v":0},{"$f":"CF5608/'Inputs - General'!N$6","v":0},{"$f":"CG5608/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5632","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D5632","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5632","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G5632","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5633-(($G5633-SUM($CH5633:CH5633))/$H5633)<0,K5633,(($G5633-SUM($CH5633:CH5633))/$H5633)),0)","v":0},{"$f":"IFERROR(IF(L5633-(($G5633-SUM($CH5633:CI5633))/$H5633)<0,L5633,(($G5633-SUM($CH5633:CI5633))/$H5633)),0)","v":0},{"$f":"IFERROR(IF(M5633-(($G5633-SUM($CH5633:CJ5633))/$H5633)<0,M5633,(($G5633-SUM($CH5633:CJ5633))/$H5633)),0)","v":0},{"$f":"IFERROR(IF(N5633-(($G5633-SUM($CH5633:CK5633))/$H5633)<0,N5633,(($G5633-SUM($CH5633:CK5633))/$H5633)),0)","v":0},{"$f":"IFERROR(IF(O5633-(($G5633-SUM($CH5633:CL5633))/$H5633)<0,O5633,(($G5633-SUM($CH5633:CL5633))/$H5633)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5633*'Inputs - General'!J$6","v":0},{"$f":"Y5633*'Inputs - General'!K$6","v":0},{"$f":"Z5633*'Inputs - General'!L$6","v":0},{"$f":"AA5633*'Inputs - General'!M$6","v":0},{"$f":"AB5633*'Inputs - General'!N$6","v":0},{"$f":"AC5633*'Inputs - General'!O$6","v":0},null,{"$f":"K5633*'Inputs - General'!J$6","v":0},{"$f":"L5633*'Inputs - General'!K$6","v":0},{"$f":"M5633*'Inputs - General'!L$6","v":0},{"$f":"N5633*'Inputs - General'!M$6","v":0},{"$f":"O5633*'Inputs - General'!N$6","v":0},{"$f":"P5633*'Inputs - General'!O$6","v":0},null,{"$f":"R5633*'Inputs - General'!K$6","v":0},{"$f":"S5633*'Inputs - General'!L$6","v":0},{"$f":"T5633*'Inputs - General'!M$6","v":0},{"$f":"U5633*'Inputs - General'!N$6","v":0},{"$f":"V5633*'Inputs - General'!O$6","v":0},null,{"$f":"AE5633*'Inputs - General'!K$4","v":0},{"$f":"AF5633*'Inputs - General'!L$4","v":0},{"$f":"AG5633*'Inputs - General'!M$4","v":0},{"$f":"AH5633*'Inputs - General'!N$4","v":0},{"$f":"AI5633*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5632","v":57},null,null,null,null,null,{"$f":"IF($C5633=\"Lamp\",0,IF(SUM(BR5633:$BV5633)>=$BQ5633,0,IF(BK5633<=0,IF($G5633=0,0,$BQ5633),0)))","v":0},{"$f":"IF($C5633=\"Lamp\",0,IF(SUM($BR5633:BW5633)>=$BQ5633,0,IF(BL5633<=0,IF($G5633=0,0,$BQ5633),0)))","v":0},{"$f":"IF($C5633=\"Lamp\",0,IF(SUM($BR5633:BX5633)>=$BQ5633,0,IF(BM5633<=0,IF($G5633=0,0,$BQ5633),0)))","v":0},{"$f":"IF($C5633=\"Lamp\",0,IF(SUM($BR5633:BY5633)>=$BQ5633,0,IF(BN5633<=0,IF($G5633=0,0,$BQ5633),0)))","v":0},{"$f":"IF($C5633=\"Lamp\",0,IF(SUM($BR5633:BZ5633)>=$BQ5633,0,IF(BO5633<=0,IF($G5633=0,0,$BQ5633),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5633/'Inputs - General'!K$6","v":0},{"$f":"CD5633/'Inputs - General'!L$6","v":0},{"$f":"CE5633/'Inputs - General'!M$6","v":0},{"$f":"CF5633/'Inputs - General'!N$6","v":0},{"$f":"CG5633/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5661","v":"Lamp - TF2x40"},{"$f":"'Input - Customer Inventory FY15'!D5661","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5661","v":"TF2x40"},{"$f":"'Input - Customer Inventory FY15'!G5661","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5662-(($G5662-SUM($CH5662:CH5662))/$H5662)<0,K5662,(($G5662-SUM($CH5662:CH5662))/$H5662)),0)","v":0},{"$f":"IFERROR(IF(L5662-(($G5662-SUM($CH5662:CI5662))/$H5662)<0,L5662,(($G5662-SUM($CH5662:CI5662))/$H5662)),0)","v":0},{"$f":"IFERROR(IF(M5662-(($G5662-SUM($CH5662:CJ5662))/$H5662)<0,M5662,(($G5662-SUM($CH5662:CJ5662))/$H5662)),0)","v":0},{"$f":"IFERROR(IF(N5662-(($G5662-SUM($CH5662:CK5662))/$H5662)<0,N5662,(($G5662-SUM($CH5662:CK5662))/$H5662)),0)","v":0},{"$f":"IFERROR(IF(O5662-(($G5662-SUM($CH5662:CL5662))/$H5662)<0,O5662,(($G5662-SUM($CH5662:CL5662))/$H5662)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5662*'Inputs - General'!J$6","v":0},{"$f":"Y5662*'Inputs - General'!K$6","v":0},{"$f":"Z5662*'Inputs - General'!L$6","v":0},{"$f":"AA5662*'Inputs - General'!M$6","v":0},{"$f":"AB5662*'Inputs - General'!N$6","v":0},{"$f":"AC5662*'Inputs - General'!O$6","v":0},null,{"$f":"K5662*'Inputs - General'!J$6","v":0},{"$f":"L5662*'Inputs - General'!K$6","v":0},{"$f":"M5662*'Inputs - General'!L$6","v":0},{"$f":"N5662*'Inputs - General'!M$6","v":0},{"$f":"O5662*'Inputs - General'!N$6","v":0},{"$f":"P5662*'Inputs - General'!O$6","v":0},null,{"$f":"R5662*'Inputs - General'!K$6","v":0},{"$f":"S5662*'Inputs - General'!L$6","v":0},{"$f":"T5662*'Inputs - General'!M$6","v":0},{"$f":"U5662*'Inputs - General'!N$6","v":0},{"$f":"V5662*'Inputs - General'!O$6","v":0},null,{"$f":"AE5662*'Inputs - General'!K$4","v":0},{"$f":"AF5662*'Inputs - General'!L$4","v":0},{"$f":"AG5662*'Inputs - General'!M$4","v":0},{"$f":"AH5662*'Inputs - General'!N$4","v":0},{"$f":"AI5662*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5661","v":4},null,null,null,null,null,{"$f":"IF($C5662=\"Lamp\",0,IF(SUM(BR5662:$BV5662)>=$BQ5662,0,IF(BK5662<=0,IF($G5662=0,0,$BQ5662),0)))","v":0},{"$f":"IF($C5662=\"Lamp\",0,IF(SUM($BR5662:BW5662)>=$BQ5662,0,IF(BL5662<=0,IF($G5662=0,0,$BQ5662),0)))","v":0},{"$f":"IF($C5662=\"Lamp\",0,IF(SUM($BR5662:BX5662)>=$BQ5662,0,IF(BM5662<=0,IF($G5662=0,0,$BQ5662),0)))","v":0},{"$f":"IF($C5662=\"Lamp\",0,IF(SUM($BR5662:BY5662)>=$BQ5662,0,IF(BN5662<=0,IF($G5662=0,0,$BQ5662),0)))","v":0},{"$f":"IF($C5662=\"Lamp\",0,IF(SUM($BR5662:BZ5662)>=$BQ5662,0,IF(BO5662<=0,IF($G5662=0,0,$BQ5662),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5662/'Inputs - General'!K$6","v":0},{"$f":"CD5662/'Inputs - General'!L$6","v":0},{"$f":"CE5662/'Inputs - General'!M$6","v":0},{"$f":"CF5662/'Inputs - General'!N$6","v":0},{"$f":"CG5662/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5675","v":"Luminaire - 125W MBF"},{"$f":"'Input - Customer Inventory FY15'!D5675","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5675","v":"125W MBF"},{"$f":"'Input - Customer Inventory FY15'!G5675","v":2},null,0,0.40288392213410162,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5676-(($G5676-SUM($CH5676:CH5676))/$H5676)<0,K5676,(($G5676-SUM($CH5676:CH5676))/$H5676)),0)","v":0},{"$f":"IFERROR(IF(L5676-(($G5676-SUM($CH5676:CI5676))/$H5676)<0,L5676,(($G5676-SUM($CH5676:CI5676))/$H5676)),0)","v":0},{"$f":"IFERROR(IF(M5676-(($G5676-SUM($CH5676:CJ5676))/$H5676)<0,M5676,(($G5676-SUM($CH5676:CJ5676))/$H5676)),0)","v":0},{"$f":"IFERROR(IF(N5676-(($G5676-SUM($CH5676:CK5676))/$H5676)<0,N5676,(($G5676-SUM($CH5676:CK5676))/$H5676)),0)","v":0},{"$f":"IFERROR(IF(O5676-(($G5676-SUM($CH5676:CL5676))/$H5676)<0,O5676,(($G5676-SUM($CH5676:CL5676))/$H5676)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5676*'Inputs - General'!J$6","v":0},{"$f":"Y5676*'Inputs - General'!K$6","v":0},{"$f":"Z5676*'Inputs - General'!L$6","v":0},{"$f":"AA5676*'Inputs - General'!M$6","v":0},{"$f":"AB5676*'Inputs - General'!N$6","v":0},{"$f":"AC5676*'Inputs - General'!O$6","v":0},null,{"$f":"K5676*'Inputs - General'!J$6","v":0},{"$f":"L5676*'Inputs - General'!K$6","v":0},{"$f":"M5676*'Inputs - General'!L$6","v":0},{"$f":"N5676*'Inputs - General'!M$6","v":0},{"$f":"O5676*'Inputs - General'!N$6","v":0},{"$f":"P5676*'Inputs - General'!O$6","v":0},null,{"$f":"R5676*'Inputs - General'!K$6","v":0},{"$f":"S5676*'Inputs - General'!L$6","v":0},{"$f":"T5676*'Inputs - General'!M$6","v":0},{"$f":"U5676*'Inputs - General'!N$6","v":0},{"$f":"V5676*'Inputs - General'!O$6","v":0},null,{"$f":"AE5676*'Inputs - General'!K$4","v":0},{"$f":"AF5676*'Inputs - General'!L$4","v":0},{"$f":"AG5676*'Inputs - General'!M$4","v":0},{"$f":"AH5676*'Inputs - General'!N$4","v":0},{"$f":"AI5676*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5675","v":3},null,null,null,null,null,{"$f":"IF($C5676=\"Lamp\",0,IF(SUM(BR5676:$BV5676)>=$BQ5676,0,IF(BK5676<=0,IF($G5676=0,0,$BQ5676),0)))","v":0},{"$f":"IF($C5676=\"Lamp\",0,IF(SUM($BR5676:BW5676)>=$BQ5676,0,IF(BL5676<=0,IF($G5676=0,0,$BQ5676),0)))","v":0},{"$f":"IF($C5676=\"Lamp\",0,IF(SUM($BR5676:BX5676)>=$BQ5676,0,IF(BM5676<=0,IF($G5676=0,0,$BQ5676),0)))","v":0},{"$f":"IF($C5676=\"Lamp\",0,IF(SUM($BR5676:BY5676)>=$BQ5676,0,IF(BN5676<=0,IF($G5676=0,0,$BQ5676),0)))","v":0},{"$f":"IF($C5676=\"Lamp\",0,IF(SUM($BR5676:BZ5676)>=$BQ5676,0,IF(BO5676<=0,IF($G5676=0,0,$BQ5676),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5676/'Inputs - General'!K$6","v":0},{"$f":"CD5676/'Inputs - General'!L$6","v":0},{"$f":"CE5676/'Inputs - General'!M$6","v":0},{"$f":"CF5676/'Inputs - General'!N$6","v":0},{"$f":"CG5676/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5700","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D5700","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5700","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G5700","v":1},null,0,0,0,null,{"$f":"G5701","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K5701-(($G5701-SUM($CH5701:CH5701))/$H5701)<0,K5701,(($G5701-SUM($CH5701:CH5701))/$H5701)),0)","v":0},{"$f":"IFERROR(IF(L5701-(($G5701-SUM($CH5701:CI5701))/$H5701)<0,L5701,(($G5701-SUM($CH5701:CI5701))/$H5701)),0)","v":0},{"$f":"IFERROR(IF(M5701-(($G5701-SUM($CH5701:CJ5701))/$H5701)<0,M5701,(($G5701-SUM($CH5701:CJ5701))/$H5701)),0)","v":0},{"$f":"IFERROR(IF(N5701-(($G5701-SUM($CH5701:CK5701))/$H5701)<0,N5701,(($G5701-SUM($CH5701:CK5701))/$H5701)),0)","v":0},{"$f":"IFERROR(IF(O5701-(($G5701-SUM($CH5701:CL5701))/$H5701)<0,O5701,(($G5701-SUM($CH5701:CL5701))/$H5701)),0)","v":0},null,{"$f":"K5701","v":0},{"$f":"L5701","v":0},{"$f":"M5701","v":0},{"$f":"N5701","v":0},{"$f":"O5701","v":0},{"$f":"P5701","v":0},null,{"$f":"X5701*'Inputs - General'!J$6","v":0},{"$f":"Y5701*'Inputs - General'!K$6","v":0},{"$f":"Z5701*'Inputs - General'!L$6","v":0},{"$f":"AA5701*'Inputs - General'!M$6","v":0},{"$f":"AB5701*'Inputs - General'!N$6","v":0},{"$f":"AC5701*'Inputs - General'!O$6","v":0},null,{"$f":"K5701*'Inputs - General'!J$6","v":0},{"$f":"L5701*'Inputs - General'!K$6","v":0},{"$f":"M5701*'Inputs - General'!L$6","v":0},{"$f":"N5701*'Inputs - General'!M$6","v":0},{"$f":"O5701*'Inputs - General'!N$6","v":0},{"$f":"P5701*'Inputs - General'!O$6","v":0},null,{"$f":"R5701*'Inputs - General'!K$6","v":0},{"$f":"S5701*'Inputs - General'!L$6","v":0},{"$f":"T5701*'Inputs - General'!M$6","v":0},{"$f":"U5701*'Inputs - General'!N$6","v":0},{"$f":"V5701*'Inputs - General'!O$6","v":0},null,{"$f":"AE5701*'Inputs - General'!K$4","v":0},{"$f":"AF5701*'Inputs - General'!L$4","v":0},{"$f":"AG5701*'Inputs - General'!M$4","v":0},{"$f":"AH5701*'Inputs - General'!N$4","v":0},{"$f":"AI5701*'Inputs - General'!O$4","v":0},null,{"$f":"AS5701-AY5701","v":0},{"$f":"AT5701-AZ5701","v":0},{"$f":"AU5701-BA5701","v":0},{"$f":"AV5701-BB5701","v":0},{"$f":"AW5701-BC5701","v":0},null,{"$f":"AE5701*WACC","v":0},{"$f":"AF5701*WACC","v":0},{"$f":"AG5701*WACC","v":0},{"$f":"AH5701*WACC","v":0},{"$f":"AI5701*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F5700","v":470},null,null,null,null,null,{"$f":"IF($C5701=\"Lamp\",0,IF(SUM(BR5701:$BV5701)>=$BQ5701,0,IF(BK5701<=0,IF($G5701=0,0,$BQ5701),0)))","v":0},{"$f":"IF($C5701=\"Lamp\",0,IF(SUM($BR5701:BW5701)>=$BQ5701,0,IF(BL5701<=0,IF($G5701=0,0,$BQ5701),0)))","v":0},{"$f":"IF($C5701=\"Lamp\",0,IF(SUM($BR5701:BX5701)>=$BQ5701,0,IF(BM5701<=0,IF($G5701=0,0,$BQ5701),0)))","v":0},{"$f":"IF($C5701=\"Lamp\",0,IF(SUM($BR5701:BY5701)>=$BQ5701,0,IF(BN5701<=0,IF($G5701=0,0,$BQ5701),0)))","v":0},{"$f":"IF($C5701=\"Lamp\",0,IF(SUM($BR5701:BZ5701)>=$BQ5701,0,IF(BO5701<=0,IF($G5701=0,0,$BQ5701),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5701/'Inputs - General'!K$6","v":0},{"$f":"CD5701/'Inputs - General'!L$6","v":0},{"$f":"CE5701/'Inputs - General'!M$6","v":0},{"$f":"CF5701/'Inputs - General'!N$6","v":0},{"$f":"CG5701/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5729","v":"Support - 2ND LIGHT NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D5729","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5729","v":"2ND LIGHT NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G5729","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5730-(($G5730-SUM($CH5730:CH5730))/$H5730)<0,K5730,(($G5730-SUM($CH5730:CH5730))/$H5730)),0)","v":0},{"$f":"IFERROR(IF(L5730-(($G5730-SUM($CH5730:CI5730))/$H5730)<0,L5730,(($G5730-SUM($CH5730:CI5730))/$H5730)),0)","v":0},{"$f":"IFERROR(IF(M5730-(($G5730-SUM($CH5730:CJ5730))/$H5730)<0,M5730,(($G5730-SUM($CH5730:CJ5730))/$H5730)),0)","v":0},{"$f":"IFERROR(IF(N5730-(($G5730-SUM($CH5730:CK5730))/$H5730)<0,N5730,(($G5730-SUM($CH5730:CK5730))/$H5730)),0)","v":0},{"$f":"IFERROR(IF(O5730-(($G5730-SUM($CH5730:CL5730))/$H5730)<0,O5730,(($G5730-SUM($CH5730:CL5730))/$H5730)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5730*'Inputs - General'!J$6","v":0},{"$f":"Y5730*'Inputs - General'!K$6","v":0},{"$f":"Z5730*'Inputs - General'!L$6","v":0},{"$f":"AA5730*'Inputs - General'!M$6","v":0},{"$f":"AB5730*'Inputs - General'!N$6","v":0},{"$f":"AC5730*'Inputs - General'!O$6","v":0},null,{"$f":"K5730*'Inputs - General'!J$6","v":0},{"$f":"L5730*'Inputs - General'!K$6","v":0},{"$f":"M5730*'Inputs - General'!L$6","v":0},{"$f":"N5730*'Inputs - General'!M$6","v":0},{"$f":"O5730*'Inputs - General'!N$6","v":0},{"$f":"P5730*'Inputs - General'!O$6","v":0},null,{"$f":"R5730*'Inputs - General'!K$6","v":0},{"$f":"S5730*'Inputs - General'!L$6","v":0},{"$f":"T5730*'Inputs - General'!M$6","v":0},{"$f":"U5730*'Inputs - General'!N$6","v":0},{"$f":"V5730*'Inputs - General'!O$6","v":0},null,{"$f":"AE5730*'Inputs - General'!K$4","v":0},{"$f":"AF5730*'Inputs - General'!L$4","v":0},{"$f":"AG5730*'Inputs - General'!M$4","v":0},{"$f":"AH5730*'Inputs - General'!N$4","v":0},{"$f":"AI5730*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5729","v":5},null,null,null,null,null,{"$f":"IF($C5730=\"Lamp\",0,IF(SUM(BR5730:$BV5730)>=$BQ5730,0,IF(BK5730<=0,IF($G5730=0,0,$BQ5730),0)))","v":0},{"$f":"IF($C5730=\"Lamp\",0,IF(SUM($BR5730:BW5730)>=$BQ5730,0,IF(BL5730<=0,IF($G5730=0,0,$BQ5730),0)))","v":0},{"$f":"IF($C5730=\"Lamp\",0,IF(SUM($BR5730:BX5730)>=$BQ5730,0,IF(BM5730<=0,IF($G5730=0,0,$BQ5730),0)))","v":0},{"$f":"IF($C5730=\"Lamp\",0,IF(SUM($BR5730:BY5730)>=$BQ5730,0,IF(BN5730<=0,IF($G5730=0,0,$BQ5730),0)))","v":0},{"$f":"IF($C5730=\"Lamp\",0,IF(SUM($BR5730:BZ5730)>=$BQ5730,0,IF(BO5730<=0,IF($G5730=0,0,$BQ5730),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5730/'Inputs - General'!K$6","v":0},{"$f":"CD5730/'Inputs - General'!L$6","v":0},{"$f":"CE5730/'Inputs - General'!M$6","v":0},{"$f":"CF5730/'Inputs - General'!N$6","v":0},{"$f":"CG5730/'Inputs - General'!O$6","v":0}]
["Customer 91",{"$f":"'Input - Customer Inventory FY15'!C5743","v":"Support - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D5743","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5743","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G5743","v":3},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5744-(($G5744-SUM($CH5744:CH5744))/$H5744)<0,K5744,(($G5744-SUM($CH5744:CH5744))/$H5744)),0)","v":0},{"$f":"IFERROR(IF(L5744-(($G5744-SUM($CH5744:CI5744))/$H5744)<0,L5744,(($G5744-SUM($CH5744:CI5744))/$H5744)),0)","v":0},{"$f":"IFERROR(IF(M5744-(($G5744-SUM($CH5744:CJ5744))/$H5744)<0,M5744,(($G5744-SUM($CH5744:CJ5744))/$H5744)),0)","v":0},{"$f":"IFERROR(IF(N5744-(($G5744-SUM($CH5744:CK5744))/$H5744)<0,N5744,(($G5744-SUM($CH5744:CK5744))/$H5744)),0)","v":0},{"$f":"IFERROR(IF(O5744-(($G5744-SUM($CH5744:CL5744))/$H5744)<0,O5744,(($G5744-SUM($CH5744:CL5744))/$H5744)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5744*'Inputs - General'!J$6","v":0},{"$f":"Y5744*'Inputs - General'!K$6","v":0},{"$f":"Z5744*'Inputs - General'!L$6","v":0},{"$f":"AA5744*'Inputs - General'!M$6","v":0},{"$f":"AB5744*'Inputs - General'!N$6","v":0},{"$f":"AC5744*'Inputs - General'!O$6","v":0},null,{"$f":"K5744*'Inputs - General'!J$6","v":0},{"$f":"L5744*'Inputs - General'!K$6","v":0},{"$f":"M5744*'Inputs - General'!L$6","v":0},{"$f":"N5744*'Inputs - General'!M$6","v":0},{"$f":"O5744*'Inputs - General'!N$6","v":0},{"$f":"P5744*'Inputs - General'!O$6","v":0},null,{"$f":"R5744*'Inputs - General'!K$6","v":0},{"$f":"S5744*'Inputs - General'!L$6","v":0},{"$f":"T5744*'Inputs - General'!M$6","v":0},{"$f":"U5744*'Inputs - General'!N$6","v":0},{"$f":"V5744*'Inputs - General'!O$6","v":0},null,{"$f":"AE5744*'Inputs - General'!K$4","v":0},{"$f":"AF5744*'Inputs - General'!L$4","v":0},{"$f":"AG5744*'Inputs - General'!M$4","v":0},{"$f":"AH5744*'Inputs - General'!N$4","v":0},{"$f":"AI5744*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5743","v":78},null,null,null,null,null,{"$f":"IF($C5744=\"Lamp\",0,IF(SUM(BR5744:$BV5744)>=$BQ5744,0,IF(BK5744<=0,IF($G5744=0,0,$BQ5744),0)))","v":0},{"$f":"IF($C5744=\"Lamp\",0,IF(SUM($BR5744:BW5744)>=$BQ5744,0,IF(BL5744<=0,IF($G5744=0,0,$BQ5744),0)))","v":0},{"$f":"IF($C5744=\"Lamp\",0,IF(SUM($BR5744:BX5744)>=$BQ5744,0,IF(BM5744<=0,IF($G5744=0,0,$BQ5744),0)))","v":0},{"$f":"IF($C5744=\"Lamp\",0,IF(SUM($BR5744:BY5744)>=$BQ5744,0,IF(BN5744<=0,IF($G5744=0,0,$BQ5744),0)))","v":0},{"$f":"IF($C5744=\"Lamp\",0,IF(SUM($BR5744:BZ5744)>=$BQ5744,0,IF(BO5744<=0,IF($G5744=0,0,$BQ5744),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5744/'Inputs - General'!K$6","v":0},{"$f":"CD5744/'Inputs - General'!L$6","v":0},{"$f":"CE5744/'Inputs - General'!M$6","v":0},{"$f":"CF5744/'Inputs - General'!N$6","v":0},{"$f":"CG5744/'Inputs - General'!O$6","v":0}]
["Customer 93",{"$f":"'Input - Customer Inventory FY15'!C5790","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D5790","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5790","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G5790","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5791-(($G5791-SUM($CH5791:CH5791))/$H5791)<0,K5791,(($G5791-SUM($CH5791:CH5791))/$H5791)),0)","v":0},{"$f":"IFERROR(IF(L5791-(($G5791-SUM($CH5791:CI5791))/$H5791)<0,L5791,(($G5791-SUM($CH5791:CI5791))/$H5791)),0)","v":0},{"$f":"IFERROR(IF(M5791-(($G5791-SUM($CH5791:CJ5791))/$H5791)<0,M5791,(($G5791-SUM($CH5791:CJ5791))/$H5791)),0)","v":0},{"$f":"IFERROR(IF(N5791-(($G5791-SUM($CH5791:CK5791))/$H5791)<0,N5791,(($G5791-SUM($CH5791:CK5791))/$H5791)),0)","v":0},{"$f":"IFERROR(IF(O5791-(($G5791-SUM($CH5791:CL5791))/$H5791)<0,O5791,(($G5791-SUM($CH5791:CL5791))/$H5791)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5791*'Inputs - General'!J$6","v":0},{"$f":"Y5791*'Inputs - General'!K$6","v":0},{"$f":"Z5791*'Inputs - General'!L$6","v":0},{"$f":"AA5791*'Inputs - General'!M$6","v":0},{"$f":"AB5791*'Inputs - General'!N$6","v":0},{"$f":"AC5791*'Inputs - General'!O$6","v":0},null,{"$f":"K5791*'Inputs - General'!J$6","v":0},{"$f":"L5791*'Inputs - General'!K$6","v":0},{"$f":"M5791*'Inputs - General'!L$6","v":0},{"$f":"N5791*'Inputs - General'!M$6","v":0},{"$f":"O5791*'Inputs - General'!N$6","v":0},{"$f":"P5791*'Inputs - General'!O$6","v":0},null,{"$f":"R5791*'Inputs - General'!K$6","v":0},{"$f":"S5791*'Inputs - General'!L$6","v":0},{"$f":"T5791*'Inputs - General'!M$6","v":0},{"$f":"U5791*'Inputs - General'!N$6","v":0},{"$f":"V5791*'Inputs - General'!O$6","v":0},null,{"$f":"AE5791*'Inputs - General'!K$4","v":0},{"$f":"AF5791*'Inputs - General'!L$4","v":0},{"$f":"AG5791*'Inputs - General'!M$4","v":0},{"$f":"AH5791*'Inputs - General'!N$4","v":0},{"$f":"AI5791*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5790","v":29},null,null,null,null,null,{"$f":"IF($C5791=\"Lamp\",0,IF(SUM(BR5791:$BV5791)>=$BQ5791,0,IF(BK5791<=0,IF($G5791=0,0,$BQ5791),0)))","v":0},{"$f":"IF($C5791=\"Lamp\",0,IF(SUM($BR5791:BW5791)>=$BQ5791,0,IF(BL5791<=0,IF($G5791=0,0,$BQ5791),0)))","v":0},{"$f":"IF($C5791=\"Lamp\",0,IF(SUM($BR5791:BX5791)>=$BQ5791,0,IF(BM5791<=0,IF($G5791=0,0,$BQ5791),0)))","v":0},{"$f":"IF($C5791=\"Lamp\",0,IF(SUM($BR5791:BY5791)>=$BQ5791,0,IF(BN5791<=0,IF($G5791=0,0,$BQ5791),0)))","v":0},{"$f":"IF($C5791=\"Lamp\",0,IF(SUM($BR5791:BZ5791)>=$BQ5791,0,IF(BO5791<=0,IF($G5791=0,0,$BQ5791),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5791/'Inputs - General'!K$6","v":0},{"$f":"CD5791/'Inputs - General'!L$6","v":0},{"$f":"CE5791/'Inputs - General'!M$6","v":0},{"$f":"CF5791/'Inputs - General'!N$6","v":0},{"$f":"CG5791/'Inputs - General'!O$6","v":0}]
["Customer 93",{"$f":"'Input - Customer Inventory FY15'!C5797","v":"Lamp - MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!D5797","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5797","v":"MBF1x250"},{"$f":"'Input - Customer Inventory FY15'!G5797","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5798-(($G5798-SUM($CH5798:CH5798))/$H5798)<0,K5798,(($G5798-SUM($CH5798:CH5798))/$H5798)),0)","v":0},{"$f":"IFERROR(IF(L5798-(($G5798-SUM($CH5798:CI5798))/$H5798)<0,L5798,(($G5798-SUM($CH5798:CI5798))/$H5798)),0)","v":0},{"$f":"IFERROR(IF(M5798-(($G5798-SUM($CH5798:CJ5798))/$H5798)<0,M5798,(($G5798-SUM($CH5798:CJ5798))/$H5798)),0)","v":0},{"$f":"IFERROR(IF(N5798-(($G5798-SUM($CH5798:CK5798))/$H5798)<0,N5798,(($G5798-SUM($CH5798:CK5798))/$H5798)),0)","v":0},{"$f":"IFERROR(IF(O5798-(($G5798-SUM($CH5798:CL5798))/$H5798)<0,O5798,(($G5798-SUM($CH5798:CL5798))/$H5798)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5798*'Inputs - General'!J$6","v":0},{"$f":"Y5798*'Inputs - General'!K$6","v":0},{"$f":"Z5798*'Inputs - General'!L$6","v":0},{"$f":"AA5798*'Inputs - General'!M$6","v":0},{"$f":"AB5798*'Inputs - General'!N$6","v":0},{"$f":"AC5798*'Inputs - General'!O$6","v":0},null,{"$f":"K5798*'Inputs - General'!J$6","v":0},{"$f":"L5798*'Inputs - General'!K$6","v":0},{"$f":"M5798*'Inputs - General'!L$6","v":0},{"$f":"N5798*'Inputs - General'!M$6","v":0},{"$f":"O5798*'Inputs - General'!N$6","v":0},{"$f":"P5798*'Inputs - General'!O$6","v":0},null,{"$f":"R5798*'Inputs - General'!K$6","v":0},{"$f":"S5798*'Inputs - General'!L$6","v":0},{"$f":"T5798*'Inputs - General'!M$6","v":0},{"$f":"U5798*'Inputs - General'!N$6","v":0},{"$f":"V5798*'Inputs - General'!O$6","v":0},null,{"$f":"AE5798*'Inputs - General'!K$4","v":0},{"$f":"AF5798*'Inputs - General'!L$4","v":0},{"$f":"AG5798*'Inputs - General'!M$4","v":0},{"$f":"AH5798*'Inputs - General'!N$4","v":0},{"$f":"AI5798*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5797","v":0},null,null,null,null,null,{"$f":"IF($C5798=\"Lamp\",0,IF(SUM(BR5798:$BV5798)>=$BQ5798,0,IF(BK5798<=0,IF($G5798=0,0,$BQ5798),0)))","v":0},{"$f":"IF($C5798=\"Lamp\",0,IF(SUM($BR5798:BW5798)>=$BQ5798,0,IF(BL5798<=0,IF($G5798=0,0,$BQ5798),0)))","v":0},{"$f":"IF($C5798=\"Lamp\",0,IF(SUM($BR5798:BX5798)>=$BQ5798,0,IF(BM5798<=0,IF($G5798=0,0,$BQ5798),0)))","v":0},{"$f":"IF($C5798=\"Lamp\",0,IF(SUM($BR5798:BY5798)>=$BQ5798,0,IF(BN5798<=0,IF($G5798=0,0,$BQ5798),0)))","v":0},{"$f":"IF($C5798=\"Lamp\",0,IF(SUM($BR5798:BZ5798)>=$BQ5798,0,IF(BO5798<=0,IF($G5798=0,0,$BQ5798),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5798/'Inputs - General'!K$6","v":0},{"$f":"CD5798/'Inputs - General'!L$6","v":0},{"$f":"CE5798/'Inputs - General'!M$6","v":0},{"$f":"CF5798/'Inputs - General'!N$6","v":0},{"$f":"CG5798/'Inputs - General'!O$6","v":0}]
["Customer 94",{"$f":"'Input - Customer Inventory FY15'!C5836","v":"Lamp - SON1x150"},{"$f":"'Input - Customer Inventory FY15'!D5836","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5836","v":"SON1x150"},{"$f":"'Input - Customer Inventory FY15'!G5836","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5837-(($G5837-SUM($CH5837:CH5837))/$H5837)<0,K5837,(($G5837-SUM($CH5837:CH5837))/$H5837)),0)","v":0},{"$f":"IFERROR(IF(L5837-(($G5837-SUM($CH5837:CI5837))/$H5837)<0,L5837,(($G5837-SUM($CH5837:CI5837))/$H5837)),0)","v":0},{"$f":"IFERROR(IF(M5837-(($G5837-SUM($CH5837:CJ5837))/$H5837)<0,M5837,(($G5837-SUM($CH5837:CJ5837))/$H5837)),0)","v":0},{"$f":"IFERROR(IF(N5837-(($G5837-SUM($CH5837:CK5837))/$H5837)<0,N5837,(($G5837-SUM($CH5837:CK5837))/$H5837)),0)","v":0},{"$f":"IFERROR(IF(O5837-(($G5837-SUM($CH5837:CL5837))/$H5837)<0,O5837,(($G5837-SUM($CH5837:CL5837))/$H5837)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5837*'Inputs - General'!J$6","v":0},{"$f":"Y5837*'Inputs - General'!K$6","v":0},{"$f":"Z5837*'Inputs - General'!L$6","v":0},{"$f":"AA5837*'Inputs - General'!M$6","v":0},{"$f":"AB5837*'Inputs - General'!N$6","v":0},{"$f":"AC5837*'Inputs - General'!O$6","v":0},null,{"$f":"K5837*'Inputs - General'!J$6","v":0},{"$f":"L5837*'Inputs - General'!K$6","v":0},{"$f":"M5837*'Inputs - General'!L$6","v":0},{"$f":"N5837*'Inputs - General'!M$6","v":0},{"$f":"O5837*'Inputs - General'!N$6","v":0},{"$f":"P5837*'Inputs - General'!O$6","v":0},null,{"$f":"R5837*'Inputs - General'!K$6","v":0},{"$f":"S5837*'Inputs - General'!L$6","v":0},{"$f":"T5837*'Inputs - General'!M$6","v":0},{"$f":"U5837*'Inputs - General'!N$6","v":0},{"$f":"V5837*'Inputs - General'!O$6","v":0},null,{"$f":"AE5837*'Inputs - General'!K$4","v":0},{"$f":"AF5837*'Inputs - General'!L$4","v":0},{"$f":"AG5837*'Inputs - General'!M$4","v":0},{"$f":"AH5837*'Inputs - General'!N$4","v":0},{"$f":"AI5837*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5836","v":0},null,null,null,null,null,{"$f":"IF($C5837=\"Lamp\",0,IF(SUM(BR5837:$BV5837)>=$BQ5837,0,IF(BK5837<=0,IF($G5837=0,0,$BQ5837),0)))","v":0},{"$f":"IF($C5837=\"Lamp\",0,IF(SUM($BR5837:BW5837)>=$BQ5837,0,IF(BL5837<=0,IF($G5837=0,0,$BQ5837),0)))","v":0},{"$f":"IF($C5837=\"Lamp\",0,IF(SUM($BR5837:BX5837)>=$BQ5837,0,IF(BM5837<=0,IF($G5837=0,0,$BQ5837),0)))","v":0},{"$f":"IF($C5837=\"Lamp\",0,IF(SUM($BR5837:BY5837)>=$BQ5837,0,IF(BN5837<=0,IF($G5837=0,0,$BQ5837),0)))","v":0},{"$f":"IF($C5837=\"Lamp\",0,IF(SUM($BR5837:BZ5837)>=$BQ5837,0,IF(BO5837<=0,IF($G5837=0,0,$BQ5837),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5837/'Inputs - General'!K$6","v":0},{"$f":"CD5837/'Inputs - General'!L$6","v":0},{"$f":"CE5837/'Inputs - General'!M$6","v":0},{"$f":"CF5837/'Inputs - General'!N$6","v":0},{"$f":"CG5837/'Inputs - General'!O$6","v":0}]
["Customer 95",{"$f":"'Input - Customer Inventory FY15'!C5858","v":"Bracket - 2.5"},{"$f":"'Input - Customer Inventory FY15'!D5858","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5858","v":"2.5"},{"$f":"'Input - Customer Inventory FY15'!G5858","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5859-(($G5859-SUM($CH5859:CH5859))/$H5859)<0,K5859,(($G5859-SUM($CH5859:CH5859))/$H5859)),0)","v":0},{"$f":"IFERROR(IF(L5859-(($G5859-SUM($CH5859:CI5859))/$H5859)<0,L5859,(($G5859-SUM($CH5859:CI5859))/$H5859)),0)","v":0},{"$f":"IFERROR(IF(M5859-(($G5859-SUM($CH5859:CJ5859))/$H5859)<0,M5859,(($G5859-SUM($CH5859:CJ5859))/$H5859)),0)","v":0},{"$f":"IFERROR(IF(N5859-(($G5859-SUM($CH5859:CK5859))/$H5859)<0,N5859,(($G5859-SUM($CH5859:CK5859))/$H5859)),0)","v":0},{"$f":"IFERROR(IF(O5859-(($G5859-SUM($CH5859:CL5859))/$H5859)<0,O5859,(($G5859-SUM($CH5859:CL5859))/$H5859)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5859*'Inputs - General'!J$6","v":0},{"$f":"Y5859*'Inputs - General'!K$6","v":0},{"$f":"Z5859*'Inputs - General'!L$6","v":0},{"$f":"AA5859*'Inputs - General'!M$6","v":0},{"$f":"AB5859*'Inputs - General'!N$6","v":0},{"$f":"AC5859*'Inputs - General'!O$6","v":0},null,{"$f":"K5859*'Inputs - General'!J$6","v":0},{"$f":"L5859*'Inputs - General'!K$6","v":0},{"$f":"M5859*'Inputs - General'!L$6","v":0},{"$f":"N5859*'Inputs - General'!M$6","v":0},{"$f":"O5859*'Inputs - General'!N$6","v":0},{"$f":"P5859*'Inputs - General'!O$6","v":0},null,{"$f":"R5859*'Inputs - General'!K$6","v":0},{"$f":"S5859*'Inputs - General'!L$6","v":0},{"$f":"T5859*'Inputs - General'!M$6","v":0},{"$f":"U5859*'Inputs - General'!N$6","v":0},{"$f":"V5859*'Inputs - General'!O$6","v":0},null,{"$f":"AE5859*'Inputs - General'!K$4","v":0},{"$f":"AF5859*'Inputs - General'!L$4","v":0},{"$f":"AG5859*'Inputs - General'!M$4","v":0},{"$f":"AH5859*'Inputs - General'!N$4","v":0},{"$f":"AI5859*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5858","v":0.5},null,null,null,null,null,{"$f":"IF($C5859=\"Lamp\",0,IF(SUM(BR5859:$BV5859)>=$BQ5859,0,IF(BK5859<=0,IF($G5859=0,0,$BQ5859),0)))","v":0},{"$f":"IF($C5859=\"Lamp\",0,IF(SUM($BR5859:BW5859)>=$BQ5859,0,IF(BL5859<=0,IF($G5859=0,0,$BQ5859),0)))","v":0},{"$f":"IF($C5859=\"Lamp\",0,IF(SUM($BR5859:BX5859)>=$BQ5859,0,IF(BM5859<=0,IF($G5859=0,0,$BQ5859),0)))","v":0},{"$f":"IF($C5859=\"Lamp\",0,IF(SUM($BR5859:BY5859)>=$BQ5859,0,IF(BN5859<=0,IF($G5859=0,0,$BQ5859),0)))","v":0},{"$f":"IF($C5859=\"Lamp\",0,IF(SUM($BR5859:BZ5859)>=$BQ5859,0,IF(BO5859<=0,IF($G5859=0,0,$BQ5859),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5859/'Inputs - General'!K$6","v":0},{"$f":"CD5859/'Inputs - General'!L$6","v":0},{"$f":"CE5859/'Inputs - General'!M$6","v":0},{"$f":"CF5859/'Inputs - General'!N$6","v":0},{"$f":"CG5859/'Inputs - General'!O$6","v":0}]
["Customer 95",{"$f":"'Input - Customer Inventory FY15'!C5891","v":"Luminaire - 125W MBF"},{"$f":"'Input - Customer Inventory FY15'!D5891","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5891","v":"125W MBF"},{"$f":"'Input - Customer Inventory FY15'!G5891","v":1},null,0,0.81095890410959015,{"$f":"IF(ISERROR(G5892/H5892),0,G5892/H5892)","v":0},null,0,{"$f":"K5892-R5892-CI5892","v":0},{"$f":"L5892-S5892-CJ5892","v":0},{"$f":"M5892-T5892-CK5892","v":0},{"$f":"N5892-U5892-CL5892","v":0},{"$f":"O5892-V5892-CM5892","v":0},null,{"$f":"IFERROR(IF(K5892-(($G5892-SUM($CH5892:CH5892))/$H5892)<0,K5892,(($G5892-SUM($CH5892:CH5892))/$H5892)),0)","v":0},{"$f":"IFERROR(IF(L5892-(($G5892-SUM($CH5892:CI5892))/$H5892)<0,L5892,(($G5892-SUM($CH5892:CI5892))/$H5892)),0)","v":0},{"$f":"IFERROR(IF(M5892-(($G5892-SUM($CH5892:CJ5892))/$H5892)<0,M5892,(($G5892-SUM($CH5892:CJ5892))/$H5892)),0)","v":0},{"$f":"IFERROR(IF(N5892-(($G5892-SUM($CH5892:CK5892))/$H5892)<0,N5892,(($G5892-SUM($CH5892:CK5892))/$H5892)),0)","v":0},{"$f":"IFERROR(IF(O5892-(($G5892-SUM($CH5892:CL5892))/$H5892)<0,O5892,(($G5892-SUM($CH5892:CL5892))/$H5892)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5892*'Inputs - General'!J$6","v":0},{"$f":"Y5892*'Inputs - General'!K$6","v":0},{"$f":"Z5892*'Inputs - General'!L$6","v":0},{"$f":"AA5892*'Inputs - General'!M$6","v":0},{"$f":"AB5892*'Inputs - General'!N$6","v":0},{"$f":"AC5892*'Inputs - General'!O$6","v":0},null,{"$f":"K5892*'Inputs - General'!J$6","v":0},{"$f":"L5892*'Inputs - General'!K$6","v":0},{"$f":"M5892*'Inputs - General'!L$6","v":0},{"$f":"N5892*'Inputs - General'!M$6","v":0},{"$f":"O5892*'Inputs - General'!N$6","v":0},{"$f":"P5892*'Inputs - General'!O$6","v":0},null,{"$f":"R5892*'Inputs - General'!K$6","v":0},{"$f":"S5892*'Inputs - General'!L$6","v":0},{"$f":"T5892*'Inputs - General'!M$6","v":0},{"$f":"U5892*'Inputs - General'!N$6","v":0},{"$f":"V5892*'Inputs - General'!O$6","v":0},null,{"$f":"AE5892*'Inputs - General'!K$4","v":0},{"$f":"AF5892*'Inputs - General'!L$4","v":0},{"$f":"AG5892*'Inputs - General'!M$4","v":0},{"$f":"AH5892*'Inputs - General'!N$4","v":0},{"$f":"AI5892*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5891","v":0},null,null,null,null,null,{"$f":"IF($C5892=\"Lamp\",0,IF(SUM(BR5892:$BV5892)>=$BQ5892,0,IF(BK5892<=0,IF($G5892=0,0,$BQ5892),0)))","v":0},{"$f":"IF($C5892=\"Lamp\",0,IF(SUM($BR5892:BW5892)>=$BQ5892,0,IF(BL5892<=0,IF($G5892=0,0,$BQ5892),0)))","v":0},{"$f":"IF($C5892=\"Lamp\",0,IF(SUM($BR5892:BX5892)>=$BQ5892,0,IF(BM5892<=0,IF($G5892=0,0,$BQ5892),0)))","v":0},{"$f":"IF($C5892=\"Lamp\",0,IF(SUM($BR5892:BY5892)>=$BQ5892,0,IF(BN5892<=0,IF($G5892=0,0,$BQ5892),0)))","v":0},{"$f":"IF($C5892=\"Lamp\",0,IF(SUM($BR5892:BZ5892)>=$BQ5892,0,IF(BO5892<=0,IF($G5892=0,0,$BQ5892),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5892/'Inputs - General'!K$6","v":0},{"$f":"CD5892/'Inputs - General'!L$6","v":0},{"$f":"CE5892/'Inputs - General'!M$6","v":0},{"$f":"CF5892/'Inputs - General'!N$6","v":0},{"$f":"CG5892/'Inputs - General'!O$6","v":0}]
["Customer 95",{"$f":"'Input - Customer Inventory FY15'!C5900","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D5900","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E5900","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G5900","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5901-(($G5901-SUM($CH5901:CH5901))/$H5901)<0,K5901,(($G5901-SUM($CH5901:CH5901))/$H5901)),0)","v":0},{"$f":"IFERROR(IF(L5901-(($G5901-SUM($CH5901:CI5901))/$H5901)<0,L5901,(($G5901-SUM($CH5901:CI5901))/$H5901)),0)","v":0},{"$f":"IFERROR(IF(M5901-(($G5901-SUM($CH5901:CJ5901))/$H5901)<0,M5901,(($G5901-SUM($CH5901:CJ5901))/$H5901)),0)","v":0},{"$f":"IFERROR(IF(N5901-(($G5901-SUM($CH5901:CK5901))/$H5901)<0,N5901,(($G5901-SUM($CH5901:CK5901))/$H5901)),0)","v":0},{"$f":"IFERROR(IF(O5901-(($G5901-SUM($CH5901:CL5901))/$H5901)<0,O5901,(($G5901-SUM($CH5901:CL5901))/$H5901)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5901*'Inputs - General'!J$6","v":0},{"$f":"Y5901*'Inputs - General'!K$6","v":0},{"$f":"Z5901*'Inputs - General'!L$6","v":0},{"$f":"AA5901*'Inputs - General'!M$6","v":0},{"$f":"AB5901*'Inputs - General'!N$6","v":0},{"$f":"AC5901*'Inputs - General'!O$6","v":0},null,{"$f":"K5901*'Inputs - General'!J$6","v":0},{"$f":"L5901*'Inputs - General'!K$6","v":0},{"$f":"M5901*'Inputs - General'!L$6","v":0},{"$f":"N5901*'Inputs - General'!M$6","v":0},{"$f":"O5901*'Inputs - General'!N$6","v":0},{"$f":"P5901*'Inputs - General'!O$6","v":0},null,{"$f":"R5901*'Inputs - General'!K$6","v":0},{"$f":"S5901*'Inputs - General'!L$6","v":0},{"$f":"T5901*'Inputs - General'!M$6","v":0},{"$f":"U5901*'Inputs - General'!N$6","v":0},{"$f":"V5901*'Inputs - General'!O$6","v":0},null,{"$f":"AE5901*'Inputs - General'!K$4","v":0},{"$f":"AF5901*'Inputs - General'!L$4","v":0},{"$f":"AG5901*'Inputs - General'!M$4","v":0},{"$f":"AH5901*'Inputs - General'!N$4","v":0},{"$f":"AI5901*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5900","v":12.5},null,null,null,null,null,{"$f":"IF($C5901=\"Lamp\",0,IF(SUM(BR5901:$BV5901)>=$BQ5901,0,IF(BK5901<=0,IF($G5901=0,0,$BQ5901),0)))","v":0},{"$f":"IF($C5901=\"Lamp\",0,IF(SUM($BR5901:BW5901)>=$BQ5901,0,IF(BL5901<=0,IF($G5901=0,0,$BQ5901),0)))","v":0},{"$f":"IF($C5901=\"Lamp\",0,IF(SUM($BR5901:BX5901)>=$BQ5901,0,IF(BM5901<=0,IF($G5901=0,0,$BQ5901),0)))","v":0},{"$f":"IF($C5901=\"Lamp\",0,IF(SUM($BR5901:BY5901)>=$BQ5901,0,IF(BN5901<=0,IF($G5901=0,0,$BQ5901),0)))","v":0},{"$f":"IF($C5901=\"Lamp\",0,IF(SUM($BR5901:BZ5901)>=$BQ5901,0,IF(BO5901<=0,IF($G5901=0,0,$BQ5901),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5901/'Inputs - General'!K$6","v":0},{"$f":"CD5901/'Inputs - General'!L$6","v":0},{"$f":"CE5901/'Inputs - General'!M$6","v":0},{"$f":"CF5901/'Inputs - General'!N$6","v":0},{"$f":"CG5901/'Inputs - General'!O$6","v":0}]
["Customer 96",{"$f":"'Input - Customer Inventory FY15'!C5926","v":"Bracket - 4.5"},{"$f":"'Input - Customer Inventory FY15'!D5926","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E5926","v":"4.5"},{"$f":"'Input - Customer Inventory FY15'!G5926","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5927-(($G5927-SUM($CH5927:CH5927))/$H5927)<0,K5927,(($G5927-SUM($CH5927:CH5927))/$H5927)),0)","v":0},{"$f":"IFERROR(IF(L5927-(($G5927-SUM($CH5927:CI5927))/$H5927)<0,L5927,(($G5927-SUM($CH5927:CI5927))/$H5927)),0)","v":0},{"$f":"IFERROR(IF(M5927-(($G5927-SUM($CH5927:CJ5927))/$H5927)<0,M5927,(($G5927-SUM($CH5927:CJ5927))/$H5927)),0)","v":0},{"$f":"IFERROR(IF(N5927-(($G5927-SUM($CH5927:CK5927))/$H5927)<0,N5927,(($G5927-SUM($CH5927:CK5927))/$H5927)),0)","v":0},{"$f":"IFERROR(IF(O5927-(($G5927-SUM($CH5927:CL5927))/$H5927)<0,O5927,(($G5927-SUM($CH5927:CL5927))/$H5927)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5927*'Inputs - General'!J$6","v":0},{"$f":"Y5927*'Inputs - General'!K$6","v":0},{"$f":"Z5927*'Inputs - General'!L$6","v":0},{"$f":"AA5927*'Inputs - General'!M$6","v":0},{"$f":"AB5927*'Inputs - General'!N$6","v":0},{"$f":"AC5927*'Inputs - General'!O$6","v":0},null,{"$f":"K5927*'Inputs - General'!J$6","v":0},{"$f":"L5927*'Inputs - General'!K$6","v":0},{"$f":"M5927*'Inputs - General'!L$6","v":0},{"$f":"N5927*'Inputs - General'!M$6","v":0},{"$f":"O5927*'Inputs - General'!N$6","v":0},{"$f":"P5927*'Inputs - General'!O$6","v":0},null,{"$f":"R5927*'Inputs - General'!K$6","v":0},{"$f":"S5927*'Inputs - General'!L$6","v":0},{"$f":"T5927*'Inputs - General'!M$6","v":0},{"$f":"U5927*'Inputs - General'!N$6","v":0},{"$f":"V5927*'Inputs - General'!O$6","v":0},null,{"$f":"AE5927*'Inputs - General'!K$4","v":0},{"$f":"AF5927*'Inputs - General'!L$4","v":0},{"$f":"AG5927*'Inputs - General'!M$4","v":0},{"$f":"AH5927*'Inputs - General'!N$4","v":0},{"$f":"AI5927*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5926","v":1},null,null,null,null,null,{"$f":"IF($C5927=\"Lamp\",0,IF(SUM(BR5927:$BV5927)>=$BQ5927,0,IF(BK5927<=0,IF($G5927=0,0,$BQ5927),0)))","v":0},{"$f":"IF($C5927=\"Lamp\",0,IF(SUM($BR5927:BW5927)>=$BQ5927,0,IF(BL5927<=0,IF($G5927=0,0,$BQ5927),0)))","v":0},{"$f":"IF($C5927=\"Lamp\",0,IF(SUM($BR5927:BX5927)>=$BQ5927,0,IF(BM5927<=0,IF($G5927=0,0,$BQ5927),0)))","v":0},{"$f":"IF($C5927=\"Lamp\",0,IF(SUM($BR5927:BY5927)>=$BQ5927,0,IF(BN5927<=0,IF($G5927=0,0,$BQ5927),0)))","v":0},{"$f":"IF($C5927=\"Lamp\",0,IF(SUM($BR5927:BZ5927)>=$BQ5927,0,IF(BO5927<=0,IF($G5927=0,0,$BQ5927),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5927/'Inputs - General'!K$6","v":0},{"$f":"CD5927/'Inputs - General'!L$6","v":0},{"$f":"CE5927/'Inputs - General'!M$6","v":0},{"$f":"CF5927/'Inputs - General'!N$6","v":0},{"$f":"CG5927/'Inputs - General'!O$6","v":0}]
["Customer 96",{"$f":"'Input - Customer Inventory FY15'!C5959","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D5959","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E5959","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G5959","v":2},null,0.33896845778126622,7.0009784735812133,4.841729753353656E-2,null,0.33896845778126622,0.29055116024772965,0.24213386271419307,0.1937165651806565,0.14529926764711992,9.6881970113583363E-2,null,{"$f":"IFERROR(IF(K5960-(($G5960-SUM($CH5960:CH5960))/$H5960)<0,K5960,(($G5960-SUM($CH5960:CH5960))/$H5960)),0)","v":4.841729753353656E-2},{"$f":"IFERROR(IF(L5960-(($G5960-SUM($CH5960:CI5960))/$H5960)<0,L5960,(($G5960-SUM($CH5960:CI5960))/$H5960)),0)","v":4.841729753353656E-2},{"$f":"IFERROR(IF(M5960-(($G5960-SUM($CH5960:CJ5960))/$H5960)<0,M5960,(($G5960-SUM($CH5960:CJ5960))/$H5960)),0)","v":4.841729753353656E-2},{"$f":"IFERROR(IF(N5960-(($G5960-SUM($CH5960:CK5960))/$H5960)<0,N5960,(($G5960-SUM($CH5960:CK5960))/$H5960)),0)","v":4.841729753353656E-2},{"$f":"IFERROR(IF(O5960-(($G5960-SUM($CH5960:CL5960))/$H5960)<0,O5960,(($G5960-SUM($CH5960:CL5960))/$H5960)),0)","v":4.841729753353656E-2},null,0.33896845778126622,0.29055116024772965,0.24213386271419307,0.1937165651806565,0.14529926764711992,9.6881970113583363E-2,null,{"$f":"X5960*'Inputs - General'!J$6","v":0.33896845778126622},{"$f":"Y5960*'Inputs - General'!K$6","v":0.29759666169976429},{"$f":"Z5960*'Inputs - General'!L$6","v":0.25401912318819031},{"$f":"AA5960*'Inputs - General'!M$6","v":0.20815319595501092},{"$f":"AB5960*'Inputs - General'!N$6","v":0.15991352255105684},{"$f":"AC5960*'Inputs - General'!O$6","v":0.10921195148133507},null,{"$f":"K5960*'Inputs - General'!J$6","v":0.33896845778126622},{"$f":"L5960*'Inputs - General'!K$6","v":0.29759666169976429},{"$f":"M5960*'Inputs - General'!L$6","v":0.25401912318819031},{"$f":"N5960*'Inputs - General'!M$6","v":0.20815319595501092},{"$f":"O5960*'Inputs - General'!N$6","v":0.15991352255105684},{"$f":"P5960*'Inputs - General'!O$6","v":0.10921195148133507},null,{"$f":"R5960*'Inputs - General'!K$6","v":4.959135631129287E-2},{"$f":"S5960*'Inputs - General'!L$6","v":5.0793884542815602E-2},{"$f":"T5960*'Inputs - General'!M$6","v":5.2025572576674298E-2},{"$f":"U5960*'Inputs - General'!N$6","v":5.3287127501525977E-2},{"$f":"V5960*'Inputs - General'!O$6","v":5.4579273552041334E-2},null,{"$f":"AE5960*'Inputs - General'!K$4","v":8.2195602297909787E-3},{"$f":"AF5960*'Inputs - General'!L$4","v":7.2163460312416484E-3},{"$f":"AG5960*'Inputs - General'!M$4","v":6.1596453434949018E-3},{"$f":"AH5960*'Inputs - General'!N$4","v":5.0474540975719486E-3},{"$f":"AI5960*'Inputs - General'!O$4","v":3.8777024823195621E-3},null,4.1371796081501891E-2,4.3577538511573956E-2,4.5865927233179393E-2,4.8239673403954027E-2,5.0701571069721771E-2,null,2.1297424058705272E-2,1.869802973456847E-2,1.5960048380225349E-2,1.307828732043648E-2,1.0047383537641393E-2,null,{"$f":"'Input - Customer Inventory FY15'!F5959","v":34},null,null,null,null,null,{"$f":"IF($C5960=\"Lamp\",0,IF(SUM(BR5960:$BV5960)>=$BQ5960,0,IF(BK5960<=0,IF($G5960=0,0,$BQ5960),0)))","v":0},{"$f":"IF($C5960=\"Lamp\",0,IF(SUM($BR5960:BW5960)>=$BQ5960,0,IF(BL5960<=0,IF($G5960=0,0,$BQ5960),0)))","v":0},{"$f":"IF($C5960=\"Lamp\",0,IF(SUM($BR5960:BX5960)>=$BQ5960,0,IF(BM5960<=0,IF($G5960=0,0,$BQ5960),0)))","v":0},{"$f":"IF($C5960=\"Lamp\",0,IF(SUM($BR5960:BY5960)>=$BQ5960,0,IF(BN5960<=0,IF($G5960=0,0,$BQ5960),0)))","v":0},{"$f":"IF($C5960=\"Lamp\",0,IF(SUM($BR5960:BZ5960)>=$BQ5960,0,IF(BO5960<=0,IF($G5960=0,0,$BQ5960),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5960/'Inputs - General'!K$6","v":0},{"$f":"CD5960/'Inputs - General'!L$6","v":0},{"$f":"CE5960/'Inputs - General'!M$6","v":0},{"$f":"CF5960/'Inputs - General'!N$6","v":0},{"$f":"CG5960/'Inputs - General'!O$6","v":0}]
["Customer 96",{"$f":"'Input - Customer Inventory FY15'!C5993","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D5993","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E5993","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G5993","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K5994-(($G5994-SUM($CH5994:CH5994))/$H5994)<0,K5994,(($G5994-SUM($CH5994:CH5994))/$H5994)),0)","v":0},{"$f":"IFERROR(IF(L5994-(($G5994-SUM($CH5994:CI5994))/$H5994)<0,L5994,(($G5994-SUM($CH5994:CI5994))/$H5994)),0)","v":0},{"$f":"IFERROR(IF(M5994-(($G5994-SUM($CH5994:CJ5994))/$H5994)<0,M5994,(($G5994-SUM($CH5994:CJ5994))/$H5994)),0)","v":0},{"$f":"IFERROR(IF(N5994-(($G5994-SUM($CH5994:CK5994))/$H5994)<0,N5994,(($G5994-SUM($CH5994:CK5994))/$H5994)),0)","v":0},{"$f":"IFERROR(IF(O5994-(($G5994-SUM($CH5994:CL5994))/$H5994)<0,O5994,(($G5994-SUM($CH5994:CL5994))/$H5994)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X5994*'Inputs - General'!J$6","v":0},{"$f":"Y5994*'Inputs - General'!K$6","v":0},{"$f":"Z5994*'Inputs - General'!L$6","v":0},{"$f":"AA5994*'Inputs - General'!M$6","v":0},{"$f":"AB5994*'Inputs - General'!N$6","v":0},{"$f":"AC5994*'Inputs - General'!O$6","v":0},null,{"$f":"K5994*'Inputs - General'!J$6","v":0},{"$f":"L5994*'Inputs - General'!K$6","v":0},{"$f":"M5994*'Inputs - General'!L$6","v":0},{"$f":"N5994*'Inputs - General'!M$6","v":0},{"$f":"O5994*'Inputs - General'!N$6","v":0},{"$f":"P5994*'Inputs - General'!O$6","v":0},null,{"$f":"R5994*'Inputs - General'!K$6","v":0},{"$f":"S5994*'Inputs - General'!L$6","v":0},{"$f":"T5994*'Inputs - General'!M$6","v":0},{"$f":"U5994*'Inputs - General'!N$6","v":0},{"$f":"V5994*'Inputs - General'!O$6","v":0},null,{"$f":"AE5994*'Inputs - General'!K$4","v":0},{"$f":"AF5994*'Inputs - General'!L$4","v":0},{"$f":"AG5994*'Inputs - General'!M$4","v":0},{"$f":"AH5994*'Inputs - General'!N$4","v":0},{"$f":"AI5994*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F5993","v":2},null,null,null,null,null,{"$f":"IF($C5994=\"Lamp\",0,IF(SUM(BR5994:$BV5994)>=$BQ5994,0,IF(BK5994<=0,IF($G5994=0,0,$BQ5994),0)))","v":0},{"$f":"IF($C5994=\"Lamp\",0,IF(SUM($BR5994:BW5994)>=$BQ5994,0,IF(BL5994<=0,IF($G5994=0,0,$BQ5994),0)))","v":0},{"$f":"IF($C5994=\"Lamp\",0,IF(SUM($BR5994:BX5994)>=$BQ5994,0,IF(BM5994<=0,IF($G5994=0,0,$BQ5994),0)))","v":0},{"$f":"IF($C5994=\"Lamp\",0,IF(SUM($BR5994:BY5994)>=$BQ5994,0,IF(BN5994<=0,IF($G5994=0,0,$BQ5994),0)))","v":0},{"$f":"IF($C5994=\"Lamp\",0,IF(SUM($BR5994:BZ5994)>=$BQ5994,0,IF(BO5994<=0,IF($G5994=0,0,$BQ5994),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC5994/'Inputs - General'!K$6","v":0},{"$f":"CD5994/'Inputs - General'!L$6","v":0},{"$f":"CE5994/'Inputs - General'!M$6","v":0},{"$f":"CF5994/'Inputs - General'!N$6","v":0},{"$f":"CG5994/'Inputs - General'!O$6","v":0}]
["Customer 96",{"$f":"'Input - Customer Inventory FY15'!C6020","v":"Support - COLUMN 4-6.5M ORION WATE"},{"$f":"'Input - Customer Inventory FY15'!D6020","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6020","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Input - Customer Inventory FY15'!G6020","v":2},null,0,1.8246575342465761,0,null,{"$f":"G6021","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K6021-(($G6021-SUM($CH6021:CH6021))/$H6021)<0,K6021,(($G6021-SUM($CH6021:CH6021))/$H6021)),0)","v":0},{"$f":"IFERROR(IF(L6021-(($G6021-SUM($CH6021:CI6021))/$H6021)<0,L6021,(($G6021-SUM($CH6021:CI6021))/$H6021)),0)","v":0},{"$f":"IFERROR(IF(M6021-(($G6021-SUM($CH6021:CJ6021))/$H6021)<0,M6021,(($G6021-SUM($CH6021:CJ6021))/$H6021)),0)","v":0},{"$f":"IFERROR(IF(N6021-(($G6021-SUM($CH6021:CK6021))/$H6021)<0,N6021,(($G6021-SUM($CH6021:CK6021))/$H6021)),0)","v":0},{"$f":"IFERROR(IF(O6021-(($G6021-SUM($CH6021:CL6021))/$H6021)<0,O6021,(($G6021-SUM($CH6021:CL6021))/$H6021)),0)","v":0},null,{"$f":"K6021","v":0},{"$f":"L6021","v":0},{"$f":"M6021","v":0},{"$f":"N6021","v":0},{"$f":"O6021","v":0},{"$f":"P6021","v":0},null,{"$f":"X6021*'Inputs - General'!J$6","v":0},{"$f":"Y6021*'Inputs - General'!K$6","v":0},{"$f":"Z6021*'Inputs - General'!L$6","v":0},{"$f":"AA6021*'Inputs - General'!M$6","v":0},{"$f":"AB6021*'Inputs - General'!N$6","v":0},{"$f":"AC6021*'Inputs - General'!O$6","v":0},null,{"$f":"K6021*'Inputs - General'!J$6","v":0},{"$f":"L6021*'Inputs - General'!K$6","v":0},{"$f":"M6021*'Inputs - General'!L$6","v":0},{"$f":"N6021*'Inputs - General'!M$6","v":0},{"$f":"O6021*'Inputs - General'!N$6","v":0},{"$f":"P6021*'Inputs - General'!O$6","v":0},null,{"$f":"R6021*'Inputs - General'!K$6","v":0},{"$f":"S6021*'Inputs - General'!L$6","v":0},{"$f":"T6021*'Inputs - General'!M$6","v":0},{"$f":"U6021*'Inputs - General'!N$6","v":0},{"$f":"V6021*'Inputs - General'!O$6","v":0},null,{"$f":"AE6021*'Inputs - General'!K$4","v":0},{"$f":"AF6021*'Inputs - General'!L$4","v":0},{"$f":"AG6021*'Inputs - General'!M$4","v":0},{"$f":"AH6021*'Inputs - General'!N$4","v":0},{"$f":"AI6021*'Inputs - General'!O$4","v":0},null,{"$f":"AS6021-AY6021","v":0},{"$f":"AT6021-AZ6021","v":0},{"$f":"AU6021-BA6021","v":0},{"$f":"AV6021-BB6021","v":0},{"$f":"AW6021-BC6021","v":0},null,{"$f":"AE6021*WACC","v":0},{"$f":"AF6021*WACC","v":0},{"$f":"AG6021*WACC","v":0},{"$f":"AH6021*WACC","v":0},{"$f":"AI6021*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F6020","v":152},null,null,null,null,null,{"$f":"IF($C6021=\"Lamp\",0,IF(SUM(BR6021:$BV6021)>=$BQ6021,0,IF(BK6021<=0,IF($G6021=0,0,$BQ6021),0)))","v":0},{"$f":"IF($C6021=\"Lamp\",0,IF(SUM($BR6021:BW6021)>=$BQ6021,0,IF(BL6021<=0,IF($G6021=0,0,$BQ6021),0)))","v":0},{"$f":"IF($C6021=\"Lamp\",0,IF(SUM($BR6021:BX6021)>=$BQ6021,0,IF(BM6021<=0,IF($G6021=0,0,$BQ6021),0)))","v":0},{"$f":"IF($C6021=\"Lamp\",0,IF(SUM($BR6021:BY6021)>=$BQ6021,0,IF(BN6021<=0,IF($G6021=0,0,$BQ6021),0)))","v":0},{"$f":"IF($C6021=\"Lamp\",0,IF(SUM($BR6021:BZ6021)>=$BQ6021,0,IF(BO6021<=0,IF($G6021=0,0,$BQ6021),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6021/'Inputs - General'!K$6","v":0},{"$f":"CD6021/'Inputs - General'!L$6","v":0},{"$f":"CE6021/'Inputs - General'!M$6","v":0},{"$f":"CF6021/'Inputs - General'!N$6","v":0},{"$f":"CG6021/'Inputs - General'!O$6","v":0}]
["Customer 96",{"$f":"'Input - Customer Inventory FY15'!C6027","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D6027","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6027","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G6027","v":1},null,0,2.3442922374429216,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6028-(($G6028-SUM($CH6028:CH6028))/$H6028)<0,K6028,(($G6028-SUM($CH6028:CH6028))/$H6028)),0)","v":0},{"$f":"IFERROR(IF(L6028-(($G6028-SUM($CH6028:CI6028))/$H6028)<0,L6028,(($G6028-SUM($CH6028:CI6028))/$H6028)),0)","v":0},{"$f":"IFERROR(IF(M6028-(($G6028-SUM($CH6028:CJ6028))/$H6028)<0,M6028,(($G6028-SUM($CH6028:CJ6028))/$H6028)),0)","v":0},{"$f":"IFERROR(IF(N6028-(($G6028-SUM($CH6028:CK6028))/$H6028)<0,N6028,(($G6028-SUM($CH6028:CK6028))/$H6028)),0)","v":0},{"$f":"IFERROR(IF(O6028-(($G6028-SUM($CH6028:CL6028))/$H6028)<0,O6028,(($G6028-SUM($CH6028:CL6028))/$H6028)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6028*'Inputs - General'!J$6","v":0},{"$f":"Y6028*'Inputs - General'!K$6","v":0},{"$f":"Z6028*'Inputs - General'!L$6","v":0},{"$f":"AA6028*'Inputs - General'!M$6","v":0},{"$f":"AB6028*'Inputs - General'!N$6","v":0},{"$f":"AC6028*'Inputs - General'!O$6","v":0},null,{"$f":"K6028*'Inputs - General'!J$6","v":0},{"$f":"L6028*'Inputs - General'!K$6","v":0},{"$f":"M6028*'Inputs - General'!L$6","v":0},{"$f":"N6028*'Inputs - General'!M$6","v":0},{"$f":"O6028*'Inputs - General'!N$6","v":0},{"$f":"P6028*'Inputs - General'!O$6","v":0},null,{"$f":"R6028*'Inputs - General'!K$6","v":0},{"$f":"S6028*'Inputs - General'!L$6","v":0},{"$f":"T6028*'Inputs - General'!M$6","v":0},{"$f":"U6028*'Inputs - General'!N$6","v":0},{"$f":"V6028*'Inputs - General'!O$6","v":0},null,{"$f":"AE6028*'Inputs - General'!K$4","v":0},{"$f":"AF6028*'Inputs - General'!L$4","v":0},{"$f":"AG6028*'Inputs - General'!M$4","v":0},{"$f":"AH6028*'Inputs - General'!N$4","v":0},{"$f":"AI6028*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6027","v":139},null,null,null,null,null,{"$f":"IF($C6028=\"Lamp\",0,IF(SUM(BR6028:$BV6028)>=$BQ6028,0,IF(BK6028<=0,IF($G6028=0,0,$BQ6028),0)))","v":0},{"$f":"IF($C6028=\"Lamp\",0,IF(SUM($BR6028:BW6028)>=$BQ6028,0,IF(BL6028<=0,IF($G6028=0,0,$BQ6028),0)))","v":0},{"$f":"IF($C6028=\"Lamp\",0,IF(SUM($BR6028:BX6028)>=$BQ6028,0,IF(BM6028<=0,IF($G6028=0,0,$BQ6028),0)))","v":0},{"$f":"IF($C6028=\"Lamp\",0,IF(SUM($BR6028:BY6028)>=$BQ6028,0,IF(BN6028<=0,IF($G6028=0,0,$BQ6028),0)))","v":0},{"$f":"IF($C6028=\"Lamp\",0,IF(SUM($BR6028:BZ6028)>=$BQ6028,0,IF(BO6028<=0,IF($G6028=0,0,$BQ6028),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6028/'Inputs - General'!K$6","v":0},{"$f":"CD6028/'Inputs - General'!L$6","v":0},{"$f":"CE6028/'Inputs - General'!M$6","v":0},{"$f":"CF6028/'Inputs - General'!N$6","v":0},{"$f":"CG6028/'Inputs - General'!O$6","v":0}]
["Customer 97",{"$f":"'Input - Customer Inventory FY15'!C6061","v":"Bracket - T6"},{"$f":"'Input - Customer Inventory FY15'!D6061","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6061","v":"T6"},{"$f":"'Input - Customer Inventory FY15'!G6061","v":2},null,0.44310157571082803,2.4761643835616454,0.17894675274889593,null,0.44310157571082803,0.2641548229619321,8.5208070213036169E-2,0,0,0,null,{"$f":"IFERROR(IF(K6062-(($G6062-SUM($CH6062:CH6062))/$H6062)<0,K6062,(($G6062-SUM($CH6062:CH6062))/$H6062)),0)","v":0.17894675274889593},{"$f":"IFERROR(IF(L6062-(($G6062-SUM($CH6062:CI6062))/$H6062)<0,L6062,(($G6062-SUM($CH6062:CI6062))/$H6062)),0)","v":0.17894675274889593},{"$f":"IFERROR(IF(M6062-(($G6062-SUM($CH6062:CJ6062))/$H6062)<0,M6062,(($G6062-SUM($CH6062:CJ6062))/$H6062)),0)","v":8.5208070213036169E-2},{"$f":"IFERROR(IF(N6062-(($G6062-SUM($CH6062:CK6062))/$H6062)<0,N6062,(($G6062-SUM($CH6062:CK6062))/$H6062)),0)","v":0},{"$f":"IFERROR(IF(O6062-(($G6062-SUM($CH6062:CL6062))/$H6062)<0,O6062,(($G6062-SUM($CH6062:CL6062))/$H6062)),0)","v":0},null,0.44310157571082803,0.2641548229619321,8.5208070213036169E-2,0,0,0,null,{"$f":"X6062*'Inputs - General'!J$6","v":0.44310157571082803},{"$f":"Y6062*'Inputs - General'!K$6","v":0.27056024632060477},{"$f":"Z6062*'Inputs - General'!L$6","v":8.9390550505616978E-2},{"$f":"AA6062*'Inputs - General'!M$6","v":0},{"$f":"AB6062*'Inputs - General'!N$6","v":0},{"$f":"AC6062*'Inputs - General'!O$6","v":0},null,{"$f":"K6062*'Inputs - General'!J$6","v":0.44310157571082803},{"$f":"L6062*'Inputs - General'!K$6","v":0.27056024632060477},{"$f":"M6062*'Inputs - General'!L$6","v":8.9390550505616978E-2},{"$f":"N6062*'Inputs - General'!M$6","v":0},{"$f":"O6062*'Inputs - General'!N$6","v":0},{"$f":"P6062*'Inputs - General'!O$6","v":0},null,{"$f":"R6062*'Inputs - General'!K$6","v":0.18328598720679407},{"$f":"S6062*'Inputs - General'!L$6","v":0.18773044266139302},{"$f":"T6062*'Inputs - General'!M$6","v":9.1558159311062884E-2},{"$f":"U6062*'Inputs - General'!N$6","v":0},{"$f":"V6062*'Inputs - General'!O$6","v":0},null,{"$f":"AE6062*'Inputs - General'!K$4","v":1.0744657816570821E-2},{"$f":"AF6062*'Inputs - General'!L$4","v":6.5607468464052516E-3},{"$f":"AG6062*'Inputs - General'!M$4","v":2.1676088054459054E-3},{"$f":"AH6062*'Inputs - General'!N$4","v":0},{"$f":"AI6062*'Inputs - General'!O$4","v":0},null,0.17254132939022324,0.18116969581498776,8.9390550505616978E-2,0,0,null,2.784011887348993E-2,1.6999328896365927E-2,5.6164177440596432E-3,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6061","v":2},null,null,null,null,null,{"$f":"IF($C6062=\"Lamp\",0,IF(SUM(BR6062:$BV6062)>=$BQ6062,0,IF(BK6062<=0,IF($G6062=0,0,$BQ6062),0)))","v":0},{"$f":"IF($C6062=\"Lamp\",0,IF(SUM($BR6062:BW6062)>=$BQ6062,0,IF(BL6062<=0,IF($G6062=0,0,$BQ6062),0)))","v":0},{"$f":"IF($C6062=\"Lamp\",0,IF(SUM($BR6062:BX6062)>=$BQ6062,0,IF(BM6062<=0,IF($G6062=0,0,$BQ6062),0)))","v":0},{"$f":"IF($C6062=\"Lamp\",0,IF(SUM($BR6062:BY6062)>=$BQ6062,0,IF(BN6062<=0,IF($G6062=0,0,$BQ6062),0)))","v":2},{"$f":"IF($C6062=\"Lamp\",0,IF(SUM($BR6062:BZ6062)>=$BQ6062,0,IF(BO6062<=0,IF($G6062=0,0,$BQ6062),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6062/'Inputs - General'!K$6","v":0},{"$f":"CD6062/'Inputs - General'!L$6","v":0},{"$f":"CE6062/'Inputs - General'!M$6","v":0},{"$f":"CF6062/'Inputs - General'!N$6","v":0},{"$f":"CG6062/'Inputs - General'!O$6","v":0}]
["Customer 97",{"$f":"'Input - Customer Inventory FY15'!C6088","v":"Lamp - MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!D6088","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6088","v":"MBF1x700"},{"$f":"'Input - Customer Inventory FY15'!G6088","v":1},null,16.0151537590882,4.345924096114981,3.6850974395537359,null,16.0151537590882,12.330056319534464,8.6449588799807273,4.959861440426991,1.274764000873255,0,null,{"$f":"IFERROR(IF(K6089-(($G6089-SUM($CH6089:CH6089))/$H6089)<0,K6089,(($G6089-SUM($CH6089:CH6089))/$H6089)),0)","v":3.6850974395537359},{"$f":"IFERROR(IF(L6089-(($G6089-SUM($CH6089:CI6089))/$H6089)<0,L6089,(($G6089-SUM($CH6089:CI6089))/$H6089)),0)","v":3.6850974395537359},{"$f":"IFERROR(IF(M6089-(($G6089-SUM($CH6089:CJ6089))/$H6089)<0,M6089,(($G6089-SUM($CH6089:CJ6089))/$H6089)),0)","v":3.6850974395537359},{"$f":"IFERROR(IF(N6089-(($G6089-SUM($CH6089:CK6089))/$H6089)<0,N6089,(($G6089-SUM($CH6089:CK6089))/$H6089)),0)","v":3.6850974395537359},{"$f":"IFERROR(IF(O6089-(($G6089-SUM($CH6089:CL6089))/$H6089)<0,O6089,(($G6089-SUM($CH6089:CL6089))/$H6089)),0)","v":1.274764000873255},null,16.0151537590882,12.330056319534464,8.6449588799807273,4.959861440426991,1.274764000873255,0,null,{"$f":"X6089*'Inputs - General'!J$6","v":16.0151537590882},{"$f":"Y6089*'Inputs - General'!K$6","v":12.629044730487223},{"$f":"Z6089*'Inputs - General'!L$6","v":9.0693009646599219},{"$f":"AA6089*'Inputs - General'!M$6","v":5.3294926500276043},{"$f":"AB6089*'Inputs - General'!N$6","v":1.4029802427910683},{"$f":"AC6089*'Inputs - General'!O$6","v":0},null,{"$f":"K6089*'Inputs - General'!J$6","v":16.0151537590882},{"$f":"L6089*'Inputs - General'!K$6","v":12.629044730487223},{"$f":"M6089*'Inputs - General'!L$6","v":9.0693009646599219},{"$f":"N6089*'Inputs - General'!M$6","v":5.3294926500276043},{"$f":"O6089*'Inputs - General'!N$6","v":1.4029802427910683},{"$f":"P6089*'Inputs - General'!O$6","v":0},null,{"$f":"R6089*'Inputs - General'!K$6","v":3.7744564334711175},{"$f":"S6089*'Inputs - General'!L$6","v":3.8659822709862341},{"$f":"T6089*'Inputs - General'!M$6","v":3.9597274953403558},{"$f":"U6089*'Inputs - General'!N$6","v":4.055745923882494},{"$f":"V6089*'Inputs - General'!O$6","v":1.4370007551487973},null,{"$f":"AE6089*'Inputs - General'!K$4","v":0.38834740487014152},{"$f":"AF6089*'Inputs - General'!L$4","v":0.30623850515893375},{"$f":"AG6089*'Inputs - General'!M$4","v":0.21991918070803923},{"$f":"AH6089*'Inputs - General'!N$4","v":0.12923351664595875},{"$f":"AI6089*'Inputs - General'!O$4","v":3.4020512357729141E-2},null,3.3861090286009761,3.5597437658273003,3.7398083146323167,3.9265124072365354,1.4029802427910683,null,1.0062338047770998,0.79348421632524113,0.56982513896625497,0.33485258695850217,8.8149397062743551E-2,null,{"$f":"'Input - Customer Inventory FY15'!F6088","v":0},null,null,null,null,null,{"$f":"IF($C6089=\"Lamp\",0,IF(SUM(BR6089:$BV6089)>=$BQ6089,0,IF(BK6089<=0,IF($G6089=0,0,$BQ6089),0)))","v":0},{"$f":"IF($C6089=\"Lamp\",0,IF(SUM($BR6089:BW6089)>=$BQ6089,0,IF(BL6089<=0,IF($G6089=0,0,$BQ6089),0)))","v":0},{"$f":"IF($C6089=\"Lamp\",0,IF(SUM($BR6089:BX6089)>=$BQ6089,0,IF(BM6089<=0,IF($G6089=0,0,$BQ6089),0)))","v":0},{"$f":"IF($C6089=\"Lamp\",0,IF(SUM($BR6089:BY6089)>=$BQ6089,0,IF(BN6089<=0,IF($G6089=0,0,$BQ6089),0)))","v":0},{"$f":"IF($C6089=\"Lamp\",0,IF(SUM($BR6089:BZ6089)>=$BQ6089,0,IF(BO6089<=0,IF($G6089=0,0,$BQ6089),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6089/'Inputs - General'!K$6","v":0},{"$f":"CD6089/'Inputs - General'!L$6","v":0},{"$f":"CE6089/'Inputs - General'!M$6","v":0},{"$f":"CF6089/'Inputs - General'!N$6","v":0},{"$f":"CG6089/'Inputs - General'!O$6","v":0}]
["Customer 97",{"$f":"'Input - Customer Inventory FY15'!C6117","v":"Luminaire - 100W SON -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D6117","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6117","v":"100W SON -PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G6117","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6118-(($G6118-SUM($CH6118:CH6118))/$H6118)<0,K6118,(($G6118-SUM($CH6118:CH6118))/$H6118)),0)","v":0},{"$f":"IFERROR(IF(L6118-(($G6118-SUM($CH6118:CI6118))/$H6118)<0,L6118,(($G6118-SUM($CH6118:CI6118))/$H6118)),0)","v":0},{"$f":"IFERROR(IF(M6118-(($G6118-SUM($CH6118:CJ6118))/$H6118)<0,M6118,(($G6118-SUM($CH6118:CJ6118))/$H6118)),0)","v":0},{"$f":"IFERROR(IF(N6118-(($G6118-SUM($CH6118:CK6118))/$H6118)<0,N6118,(($G6118-SUM($CH6118:CK6118))/$H6118)),0)","v":0},{"$f":"IFERROR(IF(O6118-(($G6118-SUM($CH6118:CL6118))/$H6118)<0,O6118,(($G6118-SUM($CH6118:CL6118))/$H6118)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6118*'Inputs - General'!J$6","v":0},{"$f":"Y6118*'Inputs - General'!K$6","v":0},{"$f":"Z6118*'Inputs - General'!L$6","v":0},{"$f":"AA6118*'Inputs - General'!M$6","v":0},{"$f":"AB6118*'Inputs - General'!N$6","v":0},{"$f":"AC6118*'Inputs - General'!O$6","v":0},null,{"$f":"K6118*'Inputs - General'!J$6","v":0},{"$f":"L6118*'Inputs - General'!K$6","v":0},{"$f":"M6118*'Inputs - General'!L$6","v":0},{"$f":"N6118*'Inputs - General'!M$6","v":0},{"$f":"O6118*'Inputs - General'!N$6","v":0},{"$f":"P6118*'Inputs - General'!O$6","v":0},null,{"$f":"R6118*'Inputs - General'!K$6","v":0},{"$f":"S6118*'Inputs - General'!L$6","v":0},{"$f":"T6118*'Inputs - General'!M$6","v":0},{"$f":"U6118*'Inputs - General'!N$6","v":0},{"$f":"V6118*'Inputs - General'!O$6","v":0},null,{"$f":"AE6118*'Inputs - General'!K$4","v":0},{"$f":"AF6118*'Inputs - General'!L$4","v":0},{"$f":"AG6118*'Inputs - General'!M$4","v":0},{"$f":"AH6118*'Inputs - General'!N$4","v":0},{"$f":"AI6118*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6117","v":0},null,null,null,null,null,{"$f":"IF($C6118=\"Lamp\",0,IF(SUM(BR6118:$BV6118)>=$BQ6118,0,IF(BK6118<=0,IF($G6118=0,0,$BQ6118),0)))","v":0},{"$f":"IF($C6118=\"Lamp\",0,IF(SUM($BR6118:BW6118)>=$BQ6118,0,IF(BL6118<=0,IF($G6118=0,0,$BQ6118),0)))","v":0},{"$f":"IF($C6118=\"Lamp\",0,IF(SUM($BR6118:BX6118)>=$BQ6118,0,IF(BM6118<=0,IF($G6118=0,0,$BQ6118),0)))","v":0},{"$f":"IF($C6118=\"Lamp\",0,IF(SUM($BR6118:BY6118)>=$BQ6118,0,IF(BN6118<=0,IF($G6118=0,0,$BQ6118),0)))","v":0},{"$f":"IF($C6118=\"Lamp\",0,IF(SUM($BR6118:BZ6118)>=$BQ6118,0,IF(BO6118<=0,IF($G6118=0,0,$BQ6118),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6118/'Inputs - General'!K$6","v":0},{"$f":"CD6118/'Inputs - General'!L$6","v":0},{"$f":"CE6118/'Inputs - General'!M$6","v":0},{"$f":"CF6118/'Inputs - General'!N$6","v":0},{"$f":"CG6118/'Inputs - General'!O$6","v":0}]
["Customer 97",{"$f":"'Input - Customer Inventory FY15'!C6129","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6129","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6129","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6129","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6130-(($G6130-SUM($CH6130:CH6130))/$H6130)<0,K6130,(($G6130-SUM($CH6130:CH6130))/$H6130)),0)","v":0},{"$f":"IFERROR(IF(L6130-(($G6130-SUM($CH6130:CI6130))/$H6130)<0,L6130,(($G6130-SUM($CH6130:CI6130))/$H6130)),0)","v":0},{"$f":"IFERROR(IF(M6130-(($G6130-SUM($CH6130:CJ6130))/$H6130)<0,M6130,(($G6130-SUM($CH6130:CJ6130))/$H6130)),0)","v":0},{"$f":"IFERROR(IF(N6130-(($G6130-SUM($CH6130:CK6130))/$H6130)<0,N6130,(($G6130-SUM($CH6130:CK6130))/$H6130)),0)","v":0},{"$f":"IFERROR(IF(O6130-(($G6130-SUM($CH6130:CL6130))/$H6130)<0,O6130,(($G6130-SUM($CH6130:CL6130))/$H6130)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6130*'Inputs - General'!J$6","v":0},{"$f":"Y6130*'Inputs - General'!K$6","v":0},{"$f":"Z6130*'Inputs - General'!L$6","v":0},{"$f":"AA6130*'Inputs - General'!M$6","v":0},{"$f":"AB6130*'Inputs - General'!N$6","v":0},{"$f":"AC6130*'Inputs - General'!O$6","v":0},null,{"$f":"K6130*'Inputs - General'!J$6","v":0},{"$f":"L6130*'Inputs - General'!K$6","v":0},{"$f":"M6130*'Inputs - General'!L$6","v":0},{"$f":"N6130*'Inputs - General'!M$6","v":0},{"$f":"O6130*'Inputs - General'!N$6","v":0},{"$f":"P6130*'Inputs - General'!O$6","v":0},null,{"$f":"R6130*'Inputs - General'!K$6","v":0},{"$f":"S6130*'Inputs - General'!L$6","v":0},{"$f":"T6130*'Inputs - General'!M$6","v":0},{"$f":"U6130*'Inputs - General'!N$6","v":0},{"$f":"V6130*'Inputs - General'!O$6","v":0},null,{"$f":"AE6130*'Inputs - General'!K$4","v":0},{"$f":"AF6130*'Inputs - General'!L$4","v":0},{"$f":"AG6130*'Inputs - General'!M$4","v":0},{"$f":"AH6130*'Inputs - General'!N$4","v":0},{"$f":"AI6130*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6129","v":18},null,null,null,null,null,{"$f":"IF($C6130=\"Lamp\",0,IF(SUM(BR6130:$BV6130)>=$BQ6130,0,IF(BK6130<=0,IF($G6130=0,0,$BQ6130),0)))","v":0},{"$f":"IF($C6130=\"Lamp\",0,IF(SUM($BR6130:BW6130)>=$BQ6130,0,IF(BL6130<=0,IF($G6130=0,0,$BQ6130),0)))","v":0},{"$f":"IF($C6130=\"Lamp\",0,IF(SUM($BR6130:BX6130)>=$BQ6130,0,IF(BM6130<=0,IF($G6130=0,0,$BQ6130),0)))","v":0},{"$f":"IF($C6130=\"Lamp\",0,IF(SUM($BR6130:BY6130)>=$BQ6130,0,IF(BN6130<=0,IF($G6130=0,0,$BQ6130),0)))","v":0},{"$f":"IF($C6130=\"Lamp\",0,IF(SUM($BR6130:BZ6130)>=$BQ6130,0,IF(BO6130<=0,IF($G6130=0,0,$BQ6130),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6130/'Inputs - General'!K$6","v":0},{"$f":"CD6130/'Inputs - General'!L$6","v":0},{"$f":"CE6130/'Inputs - General'!M$6","v":0},{"$f":"CF6130/'Inputs - General'!N$6","v":0},{"$f":"CG6130/'Inputs - General'!O$6","v":0}]
["Customer 97",{"$f":"'Input - Customer Inventory FY15'!C6156","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D6156","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6156","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G6156","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6157-(($G6157-SUM($CH6157:CH6157))/$H6157)<0,K6157,(($G6157-SUM($CH6157:CH6157))/$H6157)),0)","v":0},{"$f":"IFERROR(IF(L6157-(($G6157-SUM($CH6157:CI6157))/$H6157)<0,L6157,(($G6157-SUM($CH6157:CI6157))/$H6157)),0)","v":0},{"$f":"IFERROR(IF(M6157-(($G6157-SUM($CH6157:CJ6157))/$H6157)<0,M6157,(($G6157-SUM($CH6157:CJ6157))/$H6157)),0)","v":0},{"$f":"IFERROR(IF(N6157-(($G6157-SUM($CH6157:CK6157))/$H6157)<0,N6157,(($G6157-SUM($CH6157:CK6157))/$H6157)),0)","v":0},{"$f":"IFERROR(IF(O6157-(($G6157-SUM($CH6157:CL6157))/$H6157)<0,O6157,(($G6157-SUM($CH6157:CL6157))/$H6157)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6157*'Inputs - General'!J$6","v":0},{"$f":"Y6157*'Inputs - General'!K$6","v":0},{"$f":"Z6157*'Inputs - General'!L$6","v":0},{"$f":"AA6157*'Inputs - General'!M$6","v":0},{"$f":"AB6157*'Inputs - General'!N$6","v":0},{"$f":"AC6157*'Inputs - General'!O$6","v":0},null,{"$f":"K6157*'Inputs - General'!J$6","v":0},{"$f":"L6157*'Inputs - General'!K$6","v":0},{"$f":"M6157*'Inputs - General'!L$6","v":0},{"$f":"N6157*'Inputs - General'!M$6","v":0},{"$f":"O6157*'Inputs - General'!N$6","v":0},{"$f":"P6157*'Inputs - General'!O$6","v":0},null,{"$f":"R6157*'Inputs - General'!K$6","v":0},{"$f":"S6157*'Inputs - General'!L$6","v":0},{"$f":"T6157*'Inputs - General'!M$6","v":0},{"$f":"U6157*'Inputs - General'!N$6","v":0},{"$f":"V6157*'Inputs - General'!O$6","v":0},null,{"$f":"AE6157*'Inputs - General'!K$4","v":0},{"$f":"AF6157*'Inputs - General'!L$4","v":0},{"$f":"AG6157*'Inputs - General'!M$4","v":0},{"$f":"AH6157*'Inputs - General'!N$4","v":0},{"$f":"AI6157*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6156","v":4468},null,null,null,null,null,{"$f":"IF($C6157=\"Lamp\",0,IF(SUM(BR6157:$BV6157)>=$BQ6157,0,IF(BK6157<=0,IF($G6157=0,0,$BQ6157),0)))","v":0},{"$f":"IF($C6157=\"Lamp\",0,IF(SUM($BR6157:BW6157)>=$BQ6157,0,IF(BL6157<=0,IF($G6157=0,0,$BQ6157),0)))","v":0},{"$f":"IF($C6157=\"Lamp\",0,IF(SUM($BR6157:BX6157)>=$BQ6157,0,IF(BM6157<=0,IF($G6157=0,0,$BQ6157),0)))","v":0},{"$f":"IF($C6157=\"Lamp\",0,IF(SUM($BR6157:BY6157)>=$BQ6157,0,IF(BN6157<=0,IF($G6157=0,0,$BQ6157),0)))","v":0},{"$f":"IF($C6157=\"Lamp\",0,IF(SUM($BR6157:BZ6157)>=$BQ6157,0,IF(BO6157<=0,IF($G6157=0,0,$BQ6157),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6157/'Inputs - General'!K$6","v":0},{"$f":"CD6157/'Inputs - General'!L$6","v":0},{"$f":"CE6157/'Inputs - General'!M$6","v":0},{"$f":"CF6157/'Inputs - General'!N$6","v":0},{"$f":"CG6157/'Inputs - General'!O$6","v":0}]
["Customer 98",{"$f":"'Input - Customer Inventory FY15'!C6185","v":"Bracket - 0.5"},{"$f":"'Input - Customer Inventory FY15'!D6185","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6185","v":"0.5"},{"$f":"'Input - Customer Inventory FY15'!G6185","v":2},null,53.524355894368895,4.5451944765363042,11.776032064343589,null,53.524355894368895,41.748323830025306,29.972291765681717,18.196259701338128,6.4202276369945395,0,null,{"$f":"IFERROR(IF(K6186-(($G6186-SUM($CH6186:CH6186))/$H6186)<0,K6186,(($G6186-SUM($CH6186:CH6186))/$H6186)),0)","v":11.776032064343589},{"$f":"IFERROR(IF(L6186-(($G6186-SUM($CH6186:CI6186))/$H6186)<0,L6186,(($G6186-SUM($CH6186:CI6186))/$H6186)),0)","v":11.776032064343589},{"$f":"IFERROR(IF(M6186-(($G6186-SUM($CH6186:CJ6186))/$H6186)<0,M6186,(($G6186-SUM($CH6186:CJ6186))/$H6186)),0)","v":11.776032064343589},{"$f":"IFERROR(IF(N6186-(($G6186-SUM($CH6186:CK6186))/$H6186)<0,N6186,(($G6186-SUM($CH6186:CK6186))/$H6186)),0)","v":11.776032064343589},{"$f":"IFERROR(IF(O6186-(($G6186-SUM($CH6186:CL6186))/$H6186)<0,O6186,(($G6186-SUM($CH6186:CL6186))/$H6186)),0)","v":6.4202276369945395},null,53.524355894368895,41.748323830025306,29.972291765681717,18.196259701338128,6.4202276369945395,0,null,{"$f":"X6186*'Inputs - General'!J$6","v":53.524355894368895},{"$f":"Y6186*'Inputs - General'!K$6","v":42.760668354527184},{"$f":"Z6186*'Inputs - General'!L$6","v":31.443496539126606},{"$f":"AA6186*'Inputs - General'!M$6","v":19.552326914988651},{"$f":"AB6186*'Inputs - General'!N$6","v":7.0659765437007369},{"$f":"AC6186*'Inputs - General'!O$6","v":0},null,{"$f":"K6186*'Inputs - General'!J$6","v":53.524355894368895},{"$f":"L6186*'Inputs - General'!K$6","v":42.760668354527184},{"$f":"M6186*'Inputs - General'!L$6","v":31.443496539126606},{"$f":"N6186*'Inputs - General'!M$6","v":19.552326914988651},{"$f":"O6186*'Inputs - General'!N$6","v":7.0659765437007369},{"$f":"P6186*'Inputs - General'!O$6","v":0},null,{"$f":"R6186*'Inputs - General'!K$6","v":12.061586081535602},{"$f":"S6186*'Inputs - General'!L$6","v":12.35406442572409},{"$f":"T6186*'Inputs - General'!M$6","v":12.653635003159597},{"$f":"U6186*'Inputs - General'!N$6","v":12.960469791608782},{"$f":"V6186*'Inputs - General'!O$6","v":7.2373176182166334},null,{"$f":"AE6186*'Inputs - General'!K$4","v":1.2978985416938917},{"$f":"AF6186*'Inputs - General'!L$4","v":1.036892610323515},{"$f":"AG6186*'Inputs - General'!M$4","v":0.76246537902164424},{"$f":"AH6186*'Inputs - General'!N$4","v":0.47411942032086773},{"$f":"AI6186*'Inputs - General'!O$4","v":0.17134107451589664},null,10.76368753984171,11.317171815400576,11.891169624137952,12.486350371287914,7.0659765437007369,null,3.3629409426850687,2.6866573159668063,1.9755982136672463,1.2284747683268478,0.44395605368440322,null,{"$f":"'Input - Customer Inventory FY15'!F6185","v":0},null,null,null,null,null,{"$f":"IF($C6186=\"Lamp\",0,IF(SUM(BR6186:$BV6186)>=$BQ6186,0,IF(BK6186<=0,IF($G6186=0,0,$BQ6186),0)))","v":0},{"$f":"IF($C6186=\"Lamp\",0,IF(SUM($BR6186:BW6186)>=$BQ6186,0,IF(BL6186<=0,IF($G6186=0,0,$BQ6186),0)))","v":0},{"$f":"IF($C6186=\"Lamp\",0,IF(SUM($BR6186:BX6186)>=$BQ6186,0,IF(BM6186<=0,IF($G6186=0,0,$BQ6186),0)))","v":0},{"$f":"IF($C6186=\"Lamp\",0,IF(SUM($BR6186:BY6186)>=$BQ6186,0,IF(BN6186<=0,IF($G6186=0,0,$BQ6186),0)))","v":0},{"$f":"IF($C6186=\"Lamp\",0,IF(SUM($BR6186:BZ6186)>=$BQ6186,0,IF(BO6186<=0,IF($G6186=0,0,$BQ6186),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6186/'Inputs - General'!K$6","v":0},{"$f":"CD6186/'Inputs - General'!L$6","v":0},{"$f":"CE6186/'Inputs - General'!M$6","v":0},{"$f":"CF6186/'Inputs - General'!N$6","v":0},{"$f":"CG6186/'Inputs - General'!O$6","v":0}]
["Customer 98",{"$f":"'Input - Customer Inventory FY15'!C6222","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D6222","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E6222","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G6222","v":2},null,0,6.6328767123287662,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6223-(($G6223-SUM($CH6223:CH6223))/$H6223)<0,K6223,(($G6223-SUM($CH6223:CH6223))/$H6223)),0)","v":0},{"$f":"IFERROR(IF(L6223-(($G6223-SUM($CH6223:CI6223))/$H6223)<0,L6223,(($G6223-SUM($CH6223:CI6223))/$H6223)),0)","v":0},{"$f":"IFERROR(IF(M6223-(($G6223-SUM($CH6223:CJ6223))/$H6223)<0,M6223,(($G6223-SUM($CH6223:CJ6223))/$H6223)),0)","v":0},{"$f":"IFERROR(IF(N6223-(($G6223-SUM($CH6223:CK6223))/$H6223)<0,N6223,(($G6223-SUM($CH6223:CK6223))/$H6223)),0)","v":0},{"$f":"IFERROR(IF(O6223-(($G6223-SUM($CH6223:CL6223))/$H6223)<0,O6223,(($G6223-SUM($CH6223:CL6223))/$H6223)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6223*'Inputs - General'!J$6","v":0},{"$f":"Y6223*'Inputs - General'!K$6","v":0},{"$f":"Z6223*'Inputs - General'!L$6","v":0},{"$f":"AA6223*'Inputs - General'!M$6","v":0},{"$f":"AB6223*'Inputs - General'!N$6","v":0},{"$f":"AC6223*'Inputs - General'!O$6","v":0},null,{"$f":"K6223*'Inputs - General'!J$6","v":0},{"$f":"L6223*'Inputs - General'!K$6","v":0},{"$f":"M6223*'Inputs - General'!L$6","v":0},{"$f":"N6223*'Inputs - General'!M$6","v":0},{"$f":"O6223*'Inputs - General'!N$6","v":0},{"$f":"P6223*'Inputs - General'!O$6","v":0},null,{"$f":"R6223*'Inputs - General'!K$6","v":0},{"$f":"S6223*'Inputs - General'!L$6","v":0},{"$f":"T6223*'Inputs - General'!M$6","v":0},{"$f":"U6223*'Inputs - General'!N$6","v":0},{"$f":"V6223*'Inputs - General'!O$6","v":0},null,{"$f":"AE6223*'Inputs - General'!K$4","v":0},{"$f":"AF6223*'Inputs - General'!L$4","v":0},{"$f":"AG6223*'Inputs - General'!M$4","v":0},{"$f":"AH6223*'Inputs - General'!N$4","v":0},{"$f":"AI6223*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6222","v":33},null,null,null,null,null,{"$f":"IF($C6223=\"Lamp\",0,IF(SUM(BR6223:$BV6223)>=$BQ6223,0,IF(BK6223<=0,IF($G6223=0,0,$BQ6223),0)))","v":0},{"$f":"IF($C6223=\"Lamp\",0,IF(SUM($BR6223:BW6223)>=$BQ6223,0,IF(BL6223<=0,IF($G6223=0,0,$BQ6223),0)))","v":0},{"$f":"IF($C6223=\"Lamp\",0,IF(SUM($BR6223:BX6223)>=$BQ6223,0,IF(BM6223<=0,IF($G6223=0,0,$BQ6223),0)))","v":0},{"$f":"IF($C6223=\"Lamp\",0,IF(SUM($BR6223:BY6223)>=$BQ6223,0,IF(BN6223<=0,IF($G6223=0,0,$BQ6223),0)))","v":0},{"$f":"IF($C6223=\"Lamp\",0,IF(SUM($BR6223:BZ6223)>=$BQ6223,0,IF(BO6223<=0,IF($G6223=0,0,$BQ6223),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6223/'Inputs - General'!K$6","v":0},{"$f":"CD6223/'Inputs - General'!L$6","v":0},{"$f":"CE6223/'Inputs - General'!M$6","v":0},{"$f":"CF6223/'Inputs - General'!N$6","v":0},{"$f":"CG6223/'Inputs - General'!O$6","v":0}]
["Customer 98",{"$f":"'Input - Customer Inventory FY15'!C6250","v":"Lamp - TF2x20"},{"$f":"'Input - Customer Inventory FY15'!D6250","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6250","v":"TF2x20"},{"$f":"'Input - Customer Inventory FY15'!G6250","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6251-(($G6251-SUM($CH6251:CH6251))/$H6251)<0,K6251,(($G6251-SUM($CH6251:CH6251))/$H6251)),0)","v":0},{"$f":"IFERROR(IF(L6251-(($G6251-SUM($CH6251:CI6251))/$H6251)<0,L6251,(($G6251-SUM($CH6251:CI6251))/$H6251)),0)","v":0},{"$f":"IFERROR(IF(M6251-(($G6251-SUM($CH6251:CJ6251))/$H6251)<0,M6251,(($G6251-SUM($CH6251:CJ6251))/$H6251)),0)","v":0},{"$f":"IFERROR(IF(N6251-(($G6251-SUM($CH6251:CK6251))/$H6251)<0,N6251,(($G6251-SUM($CH6251:CK6251))/$H6251)),0)","v":0},{"$f":"IFERROR(IF(O6251-(($G6251-SUM($CH6251:CL6251))/$H6251)<0,O6251,(($G6251-SUM($CH6251:CL6251))/$H6251)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6251*'Inputs - General'!J$6","v":0},{"$f":"Y6251*'Inputs - General'!K$6","v":0},{"$f":"Z6251*'Inputs - General'!L$6","v":0},{"$f":"AA6251*'Inputs - General'!M$6","v":0},{"$f":"AB6251*'Inputs - General'!N$6","v":0},{"$f":"AC6251*'Inputs - General'!O$6","v":0},null,{"$f":"K6251*'Inputs - General'!J$6","v":0},{"$f":"L6251*'Inputs - General'!K$6","v":0},{"$f":"M6251*'Inputs - General'!L$6","v":0},{"$f":"N6251*'Inputs - General'!M$6","v":0},{"$f":"O6251*'Inputs - General'!N$6","v":0},{"$f":"P6251*'Inputs - General'!O$6","v":0},null,{"$f":"R6251*'Inputs - General'!K$6","v":0},{"$f":"S6251*'Inputs - General'!L$6","v":0},{"$f":"T6251*'Inputs - General'!M$6","v":0},{"$f":"U6251*'Inputs - General'!N$6","v":0},{"$f":"V6251*'Inputs - General'!O$6","v":0},null,{"$f":"AE6251*'Inputs - General'!K$4","v":0},{"$f":"AF6251*'Inputs - General'!L$4","v":0},{"$f":"AG6251*'Inputs - General'!M$4","v":0},{"$f":"AH6251*'Inputs - General'!N$4","v":0},{"$f":"AI6251*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6250","v":4},null,null,null,null,null,{"$f":"IF($C6251=\"Lamp\",0,IF(SUM(BR6251:$BV6251)>=$BQ6251,0,IF(BK6251<=0,IF($G6251=0,0,$BQ6251),0)))","v":0},{"$f":"IF($C6251=\"Lamp\",0,IF(SUM($BR6251:BW6251)>=$BQ6251,0,IF(BL6251<=0,IF($G6251=0,0,$BQ6251),0)))","v":0},{"$f":"IF($C6251=\"Lamp\",0,IF(SUM($BR6251:BX6251)>=$BQ6251,0,IF(BM6251<=0,IF($G6251=0,0,$BQ6251),0)))","v":0},{"$f":"IF($C6251=\"Lamp\",0,IF(SUM($BR6251:BY6251)>=$BQ6251,0,IF(BN6251<=0,IF($G6251=0,0,$BQ6251),0)))","v":0},{"$f":"IF($C6251=\"Lamp\",0,IF(SUM($BR6251:BZ6251)>=$BQ6251,0,IF(BO6251<=0,IF($G6251=0,0,$BQ6251),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6251/'Inputs - General'!K$6","v":0},{"$f":"CD6251/'Inputs - General'!L$6","v":0},{"$f":"CE6251/'Inputs - General'!M$6","v":0},{"$f":"CF6251/'Inputs - General'!N$6","v":0},{"$f":"CG6251/'Inputs - General'!O$6","v":0}]
["Customer 98",{"$f":"'Input - Customer Inventory FY15'!C6279","v":"Luminaire - 400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6279","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6279","v":"400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6279","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6280-(($G6280-SUM($CH6280:CH6280))/$H6280)<0,K6280,(($G6280-SUM($CH6280:CH6280))/$H6280)),0)","v":0},{"$f":"IFERROR(IF(L6280-(($G6280-SUM($CH6280:CI6280))/$H6280)<0,L6280,(($G6280-SUM($CH6280:CI6280))/$H6280)),0)","v":0},{"$f":"IFERROR(IF(M6280-(($G6280-SUM($CH6280:CJ6280))/$H6280)<0,M6280,(($G6280-SUM($CH6280:CJ6280))/$H6280)),0)","v":0},{"$f":"IFERROR(IF(N6280-(($G6280-SUM($CH6280:CK6280))/$H6280)<0,N6280,(($G6280-SUM($CH6280:CK6280))/$H6280)),0)","v":0},{"$f":"IFERROR(IF(O6280-(($G6280-SUM($CH6280:CL6280))/$H6280)<0,O6280,(($G6280-SUM($CH6280:CL6280))/$H6280)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6280*'Inputs - General'!J$6","v":0},{"$f":"Y6280*'Inputs - General'!K$6","v":0},{"$f":"Z6280*'Inputs - General'!L$6","v":0},{"$f":"AA6280*'Inputs - General'!M$6","v":0},{"$f":"AB6280*'Inputs - General'!N$6","v":0},{"$f":"AC6280*'Inputs - General'!O$6","v":0},null,{"$f":"K6280*'Inputs - General'!J$6","v":0},{"$f":"L6280*'Inputs - General'!K$6","v":0},{"$f":"M6280*'Inputs - General'!L$6","v":0},{"$f":"N6280*'Inputs - General'!M$6","v":0},{"$f":"O6280*'Inputs - General'!N$6","v":0},{"$f":"P6280*'Inputs - General'!O$6","v":0},null,{"$f":"R6280*'Inputs - General'!K$6","v":0},{"$f":"S6280*'Inputs - General'!L$6","v":0},{"$f":"T6280*'Inputs - General'!M$6","v":0},{"$f":"U6280*'Inputs - General'!N$6","v":0},{"$f":"V6280*'Inputs - General'!O$6","v":0},null,{"$f":"AE6280*'Inputs - General'!K$4","v":0},{"$f":"AF6280*'Inputs - General'!L$4","v":0},{"$f":"AG6280*'Inputs - General'!M$4","v":0},{"$f":"AH6280*'Inputs - General'!N$4","v":0},{"$f":"AI6280*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6279","v":3},null,null,null,null,null,{"$f":"IF($C6280=\"Lamp\",0,IF(SUM(BR6280:$BV6280)>=$BQ6280,0,IF(BK6280<=0,IF($G6280=0,0,$BQ6280),0)))","v":0},{"$f":"IF($C6280=\"Lamp\",0,IF(SUM($BR6280:BW6280)>=$BQ6280,0,IF(BL6280<=0,IF($G6280=0,0,$BQ6280),0)))","v":0},{"$f":"IF($C6280=\"Lamp\",0,IF(SUM($BR6280:BX6280)>=$BQ6280,0,IF(BM6280<=0,IF($G6280=0,0,$BQ6280),0)))","v":0},{"$f":"IF($C6280=\"Lamp\",0,IF(SUM($BR6280:BY6280)>=$BQ6280,0,IF(BN6280<=0,IF($G6280=0,0,$BQ6280),0)))","v":0},{"$f":"IF($C6280=\"Lamp\",0,IF(SUM($BR6280:BZ6280)>=$BQ6280,0,IF(BO6280<=0,IF($G6280=0,0,$BQ6280),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6280/'Inputs - General'!K$6","v":0},{"$f":"CD6280/'Inputs - General'!L$6","v":0},{"$f":"CE6280/'Inputs - General'!M$6","v":0},{"$f":"CF6280/'Inputs - General'!N$6","v":0},{"$f":"CG6280/'Inputs - General'!O$6","v":0}]
["Customer 98",{"$f":"'Input - Customer Inventory FY15'!C6290","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D6290","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6290","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G6290","v":1},null,0.40666217823979289,3.7808219178082183,0.1075591993170467,null,0.40666217823979289,0.29910297892274618,0.19154377960569946,8.3984580288652758E-2,0,0,null,{"$f":"IFERROR(IF(K6291-(($G6291-SUM($CH6291:CH6291))/$H6291)<0,K6291,(($G6291-SUM($CH6291:CH6291))/$H6291)),0)","v":0.1075591993170467},{"$f":"IFERROR(IF(L6291-(($G6291-SUM($CH6291:CI6291))/$H6291)<0,L6291,(($G6291-SUM($CH6291:CI6291))/$H6291)),0)","v":0.1075591993170467},{"$f":"IFERROR(IF(M6291-(($G6291-SUM($CH6291:CJ6291))/$H6291)<0,M6291,(($G6291-SUM($CH6291:CJ6291))/$H6291)),0)","v":0.1075591993170467},{"$f":"IFERROR(IF(N6291-(($G6291-SUM($CH6291:CK6291))/$H6291)<0,N6291,(($G6291-SUM($CH6291:CK6291))/$H6291)),0)","v":8.3984580288652758E-2},{"$f":"IFERROR(IF(O6291-(($G6291-SUM($CH6291:CL6291))/$H6291)<0,O6291,(($G6291-SUM($CH6291:CL6291))/$H6291)),0)","v":0},null,0.40666217823979289,0.29910297892274618,0.19154377960569946,8.3984580288652758E-2,0,0,null,{"$f":"X6291*'Inputs - General'!J$6","v":0.40666217823979289},{"$f":"Y6291*'Inputs - General'!K$6","v":0.30635585125859005},{"$f":"Z6291*'Inputs - General'!L$6","v":0.20094580081524346},{"$f":"AA6291*'Inputs - General'!M$6","v":9.0243489407940983E-2},{"$f":"AB6291*'Inputs - General'!N$6","v":0},{"$f":"AC6291*'Inputs - General'!O$6","v":0},null,{"$f":"K6291*'Inputs - General'!J$6","v":0.40666217823979289},{"$f":"L6291*'Inputs - General'!K$6","v":0.30635585125859005},{"$f":"M6291*'Inputs - General'!L$6","v":0.20094580081524346},{"$f":"N6291*'Inputs - General'!M$6","v":9.0243489407940983E-2},{"$f":"O6291*'Inputs - General'!N$6","v":0},{"$f":"P6291*'Inputs - General'!O$6","v":0},null,{"$f":"R6291*'Inputs - General'!K$6","v":0.11016737508313834},{"$f":"S6291*'Inputs - General'!L$6","v":0.11283879584240604},{"$f":"T6291*'Inputs - General'!M$6","v":0.11557499520666147},{"$f":"U6291*'Inputs - General'!N$6","v":9.2431780912673636E-2},{"$f":"V6291*'Inputs - General'!O$6","v":0},null,{"$f":"AE6291*'Inputs - General'!K$4","v":9.8610481019355389E-3},{"$f":"AF6291*'Inputs - General'!L$4","v":7.4287453990594752E-3},{"$f":"AG6291*'Inputs - General'!M$4","v":4.8726837993589818E-3},{"$f":"AH6291*'Inputs - General'!N$4","v":2.1882915047326569E-3},{"$f":"AI6291*'Inputs - General'!O$4","v":0},null,0.1003063269812028,0.10541005044334656,0.11070231140730248,9.0243489407940983E-2,0,null,2.5550627675801154E-2,1.9248370541102375E-2,1.2625445921401851E-2,5.6700079855171032E-3,0,null,{"$f":"'Input - Customer Inventory FY15'!F6290","v":777.5},null,null,null,null,null,{"$f":"IF($C6291=\"Lamp\",0,IF(SUM(BR6291:$BV6291)>=$BQ6291,0,IF(BK6291<=0,IF($G6291=0,0,$BQ6291),0)))","v":0},{"$f":"IF($C6291=\"Lamp\",0,IF(SUM($BR6291:BW6291)>=$BQ6291,0,IF(BL6291<=0,IF($G6291=0,0,$BQ6291),0)))","v":0},{"$f":"IF($C6291=\"Lamp\",0,IF(SUM($BR6291:BX6291)>=$BQ6291,0,IF(BM6291<=0,IF($G6291=0,0,$BQ6291),0)))","v":0},{"$f":"IF($C6291=\"Lamp\",0,IF(SUM($BR6291:BY6291)>=$BQ6291,0,IF(BN6291<=0,IF($G6291=0,0,$BQ6291),0)))","v":0},{"$f":"IF($C6291=\"Lamp\",0,IF(SUM($BR6291:BZ6291)>=$BQ6291,0,IF(BO6291<=0,IF($G6291=0,0,$BQ6291),0)))","v":777.5},null,null,null,null,null,null,null,{"$f":"CC6291/'Inputs - General'!K$6","v":0},{"$f":"CD6291/'Inputs - General'!L$6","v":0},{"$f":"CE6291/'Inputs - General'!M$6","v":0},{"$f":"CF6291/'Inputs - General'!N$6","v":0},{"$f":"CG6291/'Inputs - General'!O$6","v":0}]
["Customer 99",{"$f":"'Input - Customer Inventory FY15'!C6314","v":"Bracket - 1.0"},{"$f":"'Input - Customer Inventory FY15'!D6314","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6314","v":"1.0"},{"$f":"'Input - Customer Inventory FY15'!G6314","v":1},null,0,9.3978370583994462,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6315-(($G6315-SUM($CH6315:CH6315))/$H6315)<0,K6315,(($G6315-SUM($CH6315:CH6315))/$H6315)),0)","v":0},{"$f":"IFERROR(IF(L6315-(($G6315-SUM($CH6315:CI6315))/$H6315)<0,L6315,(($G6315-SUM($CH6315:CI6315))/$H6315)),0)","v":0},{"$f":"IFERROR(IF(M6315-(($G6315-SUM($CH6315:CJ6315))/$H6315)<0,M6315,(($G6315-SUM($CH6315:CJ6315))/$H6315)),0)","v":0},{"$f":"IFERROR(IF(N6315-(($G6315-SUM($CH6315:CK6315))/$H6315)<0,N6315,(($G6315-SUM($CH6315:CK6315))/$H6315)),0)","v":0},{"$f":"IFERROR(IF(O6315-(($G6315-SUM($CH6315:CL6315))/$H6315)<0,O6315,(($G6315-SUM($CH6315:CL6315))/$H6315)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6315*'Inputs - General'!J$6","v":0},{"$f":"Y6315*'Inputs - General'!K$6","v":0},{"$f":"Z6315*'Inputs - General'!L$6","v":0},{"$f":"AA6315*'Inputs - General'!M$6","v":0},{"$f":"AB6315*'Inputs - General'!N$6","v":0},{"$f":"AC6315*'Inputs - General'!O$6","v":0},null,{"$f":"K6315*'Inputs - General'!J$6","v":0},{"$f":"L6315*'Inputs - General'!K$6","v":0},{"$f":"M6315*'Inputs - General'!L$6","v":0},{"$f":"N6315*'Inputs - General'!M$6","v":0},{"$f":"O6315*'Inputs - General'!N$6","v":0},{"$f":"P6315*'Inputs - General'!O$6","v":0},null,{"$f":"R6315*'Inputs - General'!K$6","v":0},{"$f":"S6315*'Inputs - General'!L$6","v":0},{"$f":"T6315*'Inputs - General'!M$6","v":0},{"$f":"U6315*'Inputs - General'!N$6","v":0},{"$f":"V6315*'Inputs - General'!O$6","v":0},null,{"$f":"AE6315*'Inputs - General'!K$4","v":0},{"$f":"AF6315*'Inputs - General'!L$4","v":0},{"$f":"AG6315*'Inputs - General'!M$4","v":0},{"$f":"AH6315*'Inputs - General'!N$4","v":0},{"$f":"AI6315*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6314","v":3},null,null,null,null,null,{"$f":"IF($C6315=\"Lamp\",0,IF(SUM(BR6315:$BV6315)>=$BQ6315,0,IF(BK6315<=0,IF($G6315=0,0,$BQ6315),0)))","v":0},{"$f":"IF($C6315=\"Lamp\",0,IF(SUM($BR6315:BW6315)>=$BQ6315,0,IF(BL6315<=0,IF($G6315=0,0,$BQ6315),0)))","v":0},{"$f":"IF($C6315=\"Lamp\",0,IF(SUM($BR6315:BX6315)>=$BQ6315,0,IF(BM6315<=0,IF($G6315=0,0,$BQ6315),0)))","v":0},{"$f":"IF($C6315=\"Lamp\",0,IF(SUM($BR6315:BY6315)>=$BQ6315,0,IF(BN6315<=0,IF($G6315=0,0,$BQ6315),0)))","v":0},{"$f":"IF($C6315=\"Lamp\",0,IF(SUM($BR6315:BZ6315)>=$BQ6315,0,IF(BO6315<=0,IF($G6315=0,0,$BQ6315),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6315/'Inputs - General'!K$6","v":0},{"$f":"CD6315/'Inputs - General'!L$6","v":0},{"$f":"CE6315/'Inputs - General'!M$6","v":0},{"$f":"CF6315/'Inputs - General'!N$6","v":0},{"$f":"CG6315/'Inputs - General'!O$6","v":0}]
["Customer 99",{"$f":"'Input - Customer Inventory FY15'!C6347","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D6347","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E6347","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G6347","v":3},null,10.418549845319179,2.0191104346355502,5.1599702852309459,null,10.418549845319179,5.2585795600882328,9.8609274857286877E-2,0,0,0,null,{"$f":"IFERROR(IF(K6348-(($G6348-SUM($CH6348:CH6348))/$H6348)<0,K6348,(($G6348-SUM($CH6348:CH6348))/$H6348)),0)","v":5.1599702852309459},{"$f":"IFERROR(IF(L6348-(($G6348-SUM($CH6348:CI6348))/$H6348)<0,L6348,(($G6348-SUM($CH6348:CI6348))/$H6348)),0)","v":5.1599702852309459},{"$f":"IFERROR(IF(M6348-(($G6348-SUM($CH6348:CJ6348))/$H6348)<0,M6348,(($G6348-SUM($CH6348:CJ6348))/$H6348)),0)","v":9.8609274857286877E-2},{"$f":"IFERROR(IF(N6348-(($G6348-SUM($CH6348:CK6348))/$H6348)<0,N6348,(($G6348-SUM($CH6348:CK6348))/$H6348)),0)","v":0},{"$f":"IFERROR(IF(O6348-(($G6348-SUM($CH6348:CL6348))/$H6348)<0,O6348,(($G6348-SUM($CH6348:CL6348))/$H6348)),0)","v":0},null,10.418549845319179,5.2585795600882328,9.8609274857286877E-2,0,0,0,null,{"$f":"X6348*'Inputs - General'!J$6","v":10.418549845319179},{"$f":"Y6348*'Inputs - General'!K$6","v":5.3860935231873732},{"$f":"Z6348*'Inputs - General'!L$6","v":0.1034495599115679},{"$f":"AA6348*'Inputs - General'!M$6","v":0},{"$f":"AB6348*'Inputs - General'!N$6","v":0},{"$f":"AC6348*'Inputs - General'!O$6","v":0},null,{"$f":"K6348*'Inputs - General'!J$6","v":10.418549845319179},{"$f":"L6348*'Inputs - General'!K$6","v":5.3860935231873732},{"$f":"M6348*'Inputs - General'!L$6","v":0.1034495599115679},{"$f":"N6348*'Inputs - General'!M$6","v":0},{"$f":"O6348*'Inputs - General'!N$6","v":0},{"$f":"P6348*'Inputs - General'!O$6","v":0},null,{"$f":"R6348*'Inputs - General'!K$6","v":5.2850930970140881},{"$f":"S6348*'Inputs - General'!L$6","v":5.4132499801509608},{"$f":"T6348*'Inputs - General'!M$6","v":0.10595808207319983},{"$f":"U6348*'Inputs - General'!N$6","v":0},{"$f":"V6348*'Inputs - General'!O$6","v":0},null,{"$f":"AE6348*'Inputs - General'!K$4","v":0.2526367748822832},{"$f":"AF6348*'Inputs - General'!L$4","v":0.13060601687515616},{"$f":"AG6348*'Inputs - General'!M$4","v":2.5085221616319275E-3},{"$f":"AH6348*'Inputs - General'!N$4","v":0},{"$f":"AI6348*'Inputs - General'!O$4","v":0},null,5.0324563221318046,5.2826439632758042,0.1034495599115679,0,0,null,0.65459858886251765,0.33840882580640835,6.4997467922068806E-3,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6347","v":36},null,null,null,null,null,{"$f":"IF($C6348=\"Lamp\",0,IF(SUM(BR6348:$BV6348)>=$BQ6348,0,IF(BK6348<=0,IF($G6348=0,0,$BQ6348),0)))","v":0},{"$f":"IF($C6348=\"Lamp\",0,IF(SUM($BR6348:BW6348)>=$BQ6348,0,IF(BL6348<=0,IF($G6348=0,0,$BQ6348),0)))","v":0},{"$f":"IF($C6348=\"Lamp\",0,IF(SUM($BR6348:BX6348)>=$BQ6348,0,IF(BM6348<=0,IF($G6348=0,0,$BQ6348),0)))","v":0},{"$f":"IF($C6348=\"Lamp\",0,IF(SUM($BR6348:BY6348)>=$BQ6348,0,IF(BN6348<=0,IF($G6348=0,0,$BQ6348),0)))","v":36},{"$f":"IF($C6348=\"Lamp\",0,IF(SUM($BR6348:BZ6348)>=$BQ6348,0,IF(BO6348<=0,IF($G6348=0,0,$BQ6348),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6348/'Inputs - General'!K$6","v":0},{"$f":"CD6348/'Inputs - General'!L$6","v":0},{"$f":"CE6348/'Inputs - General'!M$6","v":0},{"$f":"CF6348/'Inputs - General'!N$6","v":0},{"$f":"CG6348/'Inputs - General'!O$6","v":0}]
["Customer 99",{"$f":"'Input - Customer Inventory FY15'!C6358","v":"Lamp - MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!D6358","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6358","v":"MBF1x125"},{"$f":"'Input - Customer Inventory FY15'!G6358","v":2},null,0,4.0347031963470315,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6359-(($G6359-SUM($CH6359:CH6359))/$H6359)<0,K6359,(($G6359-SUM($CH6359:CH6359))/$H6359)),0)","v":0},{"$f":"IFERROR(IF(L6359-(($G6359-SUM($CH6359:CI6359))/$H6359)<0,L6359,(($G6359-SUM($CH6359:CI6359))/$H6359)),0)","v":0},{"$f":"IFERROR(IF(M6359-(($G6359-SUM($CH6359:CJ6359))/$H6359)<0,M6359,(($G6359-SUM($CH6359:CJ6359))/$H6359)),0)","v":0},{"$f":"IFERROR(IF(N6359-(($G6359-SUM($CH6359:CK6359))/$H6359)<0,N6359,(($G6359-SUM($CH6359:CK6359))/$H6359)),0)","v":0},{"$f":"IFERROR(IF(O6359-(($G6359-SUM($CH6359:CL6359))/$H6359)<0,O6359,(($G6359-SUM($CH6359:CL6359))/$H6359)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6359*'Inputs - General'!J$6","v":0},{"$f":"Y6359*'Inputs - General'!K$6","v":0},{"$f":"Z6359*'Inputs - General'!L$6","v":0},{"$f":"AA6359*'Inputs - General'!M$6","v":0},{"$f":"AB6359*'Inputs - General'!N$6","v":0},{"$f":"AC6359*'Inputs - General'!O$6","v":0},null,{"$f":"K6359*'Inputs - General'!J$6","v":0},{"$f":"L6359*'Inputs - General'!K$6","v":0},{"$f":"M6359*'Inputs - General'!L$6","v":0},{"$f":"N6359*'Inputs - General'!M$6","v":0},{"$f":"O6359*'Inputs - General'!N$6","v":0},{"$f":"P6359*'Inputs - General'!O$6","v":0},null,{"$f":"R6359*'Inputs - General'!K$6","v":0},{"$f":"S6359*'Inputs - General'!L$6","v":0},{"$f":"T6359*'Inputs - General'!M$6","v":0},{"$f":"U6359*'Inputs - General'!N$6","v":0},{"$f":"V6359*'Inputs - General'!O$6","v":0},null,{"$f":"AE6359*'Inputs - General'!K$4","v":0},{"$f":"AF6359*'Inputs - General'!L$4","v":0},{"$f":"AG6359*'Inputs - General'!M$4","v":0},{"$f":"AH6359*'Inputs - General'!N$4","v":0},{"$f":"AI6359*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6358","v":0},null,null,null,null,null,{"$f":"IF($C6359=\"Lamp\",0,IF(SUM(BR6359:$BV6359)>=$BQ6359,0,IF(BK6359<=0,IF($G6359=0,0,$BQ6359),0)))","v":0},{"$f":"IF($C6359=\"Lamp\",0,IF(SUM($BR6359:BW6359)>=$BQ6359,0,IF(BL6359<=0,IF($G6359=0,0,$BQ6359),0)))","v":0},{"$f":"IF($C6359=\"Lamp\",0,IF(SUM($BR6359:BX6359)>=$BQ6359,0,IF(BM6359<=0,IF($G6359=0,0,$BQ6359),0)))","v":0},{"$f":"IF($C6359=\"Lamp\",0,IF(SUM($BR6359:BY6359)>=$BQ6359,0,IF(BN6359<=0,IF($G6359=0,0,$BQ6359),0)))","v":0},{"$f":"IF($C6359=\"Lamp\",0,IF(SUM($BR6359:BZ6359)>=$BQ6359,0,IF(BO6359<=0,IF($G6359=0,0,$BQ6359),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6359/'Inputs - General'!K$6","v":0},{"$f":"CD6359/'Inputs - General'!L$6","v":0},{"$f":"CE6359/'Inputs - General'!M$6","v":0},{"$f":"CF6359/'Inputs - General'!N$6","v":0},{"$f":"CG6359/'Inputs - General'!O$6","v":0}]
["Customer 99",{"$f":"'Input - Customer Inventory FY15'!C6382","v":"Lamp - TF4x20"},{"$f":"'Input - Customer Inventory FY15'!D6382","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6382","v":"TF4x20"},{"$f":"'Input - Customer Inventory FY15'!G6382","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6383-(($G6383-SUM($CH6383:CH6383))/$H6383)<0,K6383,(($G6383-SUM($CH6383:CH6383))/$H6383)),0)","v":0},{"$f":"IFERROR(IF(L6383-(($G6383-SUM($CH6383:CI6383))/$H6383)<0,L6383,(($G6383-SUM($CH6383:CI6383))/$H6383)),0)","v":0},{"$f":"IFERROR(IF(M6383-(($G6383-SUM($CH6383:CJ6383))/$H6383)<0,M6383,(($G6383-SUM($CH6383:CJ6383))/$H6383)),0)","v":0},{"$f":"IFERROR(IF(N6383-(($G6383-SUM($CH6383:CK6383))/$H6383)<0,N6383,(($G6383-SUM($CH6383:CK6383))/$H6383)),0)","v":0},{"$f":"IFERROR(IF(O6383-(($G6383-SUM($CH6383:CL6383))/$H6383)<0,O6383,(($G6383-SUM($CH6383:CL6383))/$H6383)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6383*'Inputs - General'!J$6","v":0},{"$f":"Y6383*'Inputs - General'!K$6","v":0},{"$f":"Z6383*'Inputs - General'!L$6","v":0},{"$f":"AA6383*'Inputs - General'!M$6","v":0},{"$f":"AB6383*'Inputs - General'!N$6","v":0},{"$f":"AC6383*'Inputs - General'!O$6","v":0},null,{"$f":"K6383*'Inputs - General'!J$6","v":0},{"$f":"L6383*'Inputs - General'!K$6","v":0},{"$f":"M6383*'Inputs - General'!L$6","v":0},{"$f":"N6383*'Inputs - General'!M$6","v":0},{"$f":"O6383*'Inputs - General'!N$6","v":0},{"$f":"P6383*'Inputs - General'!O$6","v":0},null,{"$f":"R6383*'Inputs - General'!K$6","v":0},{"$f":"S6383*'Inputs - General'!L$6","v":0},{"$f":"T6383*'Inputs - General'!M$6","v":0},{"$f":"U6383*'Inputs - General'!N$6","v":0},{"$f":"V6383*'Inputs - General'!O$6","v":0},null,{"$f":"AE6383*'Inputs - General'!K$4","v":0},{"$f":"AF6383*'Inputs - General'!L$4","v":0},{"$f":"AG6383*'Inputs - General'!M$4","v":0},{"$f":"AH6383*'Inputs - General'!N$4","v":0},{"$f":"AI6383*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6382","v":0},null,null,null,null,null,{"$f":"IF($C6383=\"Lamp\",0,IF(SUM(BR6383:$BV6383)>=$BQ6383,0,IF(BK6383<=0,IF($G6383=0,0,$BQ6383),0)))","v":0},{"$f":"IF($C6383=\"Lamp\",0,IF(SUM($BR6383:BW6383)>=$BQ6383,0,IF(BL6383<=0,IF($G6383=0,0,$BQ6383),0)))","v":0},{"$f":"IF($C6383=\"Lamp\",0,IF(SUM($BR6383:BX6383)>=$BQ6383,0,IF(BM6383<=0,IF($G6383=0,0,$BQ6383),0)))","v":0},{"$f":"IF($C6383=\"Lamp\",0,IF(SUM($BR6383:BY6383)>=$BQ6383,0,IF(BN6383<=0,IF($G6383=0,0,$BQ6383),0)))","v":0},{"$f":"IF($C6383=\"Lamp\",0,IF(SUM($BR6383:BZ6383)>=$BQ6383,0,IF(BO6383<=0,IF($G6383=0,0,$BQ6383),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6383/'Inputs - General'!K$6","v":0},{"$f":"CD6383/'Inputs - General'!L$6","v":0},{"$f":"CE6383/'Inputs - General'!M$6","v":0},{"$f":"CF6383/'Inputs - General'!N$6","v":0},{"$f":"CG6383/'Inputs - General'!O$6","v":0}]
["Customer 99",{"$f":"'Input - Customer Inventory FY15'!C6415","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D6415","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6415","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G6415","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6416-(($G6416-SUM($CH6416:CH6416))/$H6416)<0,K6416,(($G6416-SUM($CH6416:CH6416))/$H6416)),0)","v":0},{"$f":"IFERROR(IF(L6416-(($G6416-SUM($CH6416:CI6416))/$H6416)<0,L6416,(($G6416-SUM($CH6416:CI6416))/$H6416)),0)","v":0},{"$f":"IFERROR(IF(M6416-(($G6416-SUM($CH6416:CJ6416))/$H6416)<0,M6416,(($G6416-SUM($CH6416:CJ6416))/$H6416)),0)","v":0},{"$f":"IFERROR(IF(N6416-(($G6416-SUM($CH6416:CK6416))/$H6416)<0,N6416,(($G6416-SUM($CH6416:CK6416))/$H6416)),0)","v":0},{"$f":"IFERROR(IF(O6416-(($G6416-SUM($CH6416:CL6416))/$H6416)<0,O6416,(($G6416-SUM($CH6416:CL6416))/$H6416)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6416*'Inputs - General'!J$6","v":0},{"$f":"Y6416*'Inputs - General'!K$6","v":0},{"$f":"Z6416*'Inputs - General'!L$6","v":0},{"$f":"AA6416*'Inputs - General'!M$6","v":0},{"$f":"AB6416*'Inputs - General'!N$6","v":0},{"$f":"AC6416*'Inputs - General'!O$6","v":0},null,{"$f":"K6416*'Inputs - General'!J$6","v":0},{"$f":"L6416*'Inputs - General'!K$6","v":0},{"$f":"M6416*'Inputs - General'!L$6","v":0},{"$f":"N6416*'Inputs - General'!M$6","v":0},{"$f":"O6416*'Inputs - General'!N$6","v":0},{"$f":"P6416*'Inputs - General'!O$6","v":0},null,{"$f":"R6416*'Inputs - General'!K$6","v":0},{"$f":"S6416*'Inputs - General'!L$6","v":0},{"$f":"T6416*'Inputs - General'!M$6","v":0},{"$f":"U6416*'Inputs - General'!N$6","v":0},{"$f":"V6416*'Inputs - General'!O$6","v":0},null,{"$f":"AE6416*'Inputs - General'!K$4","v":0},{"$f":"AF6416*'Inputs - General'!L$4","v":0},{"$f":"AG6416*'Inputs - General'!M$4","v":0},{"$f":"AH6416*'Inputs - General'!N$4","v":0},{"$f":"AI6416*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6415","v":898.5},null,null,null,null,null,{"$f":"IF($C6416=\"Lamp\",0,IF(SUM(BR6416:$BV6416)>=$BQ6416,0,IF(BK6416<=0,IF($G6416=0,0,$BQ6416),0)))","v":0},{"$f":"IF($C6416=\"Lamp\",0,IF(SUM($BR6416:BW6416)>=$BQ6416,0,IF(BL6416<=0,IF($G6416=0,0,$BQ6416),0)))","v":0},{"$f":"IF($C6416=\"Lamp\",0,IF(SUM($BR6416:BX6416)>=$BQ6416,0,IF(BM6416<=0,IF($G6416=0,0,$BQ6416),0)))","v":0},{"$f":"IF($C6416=\"Lamp\",0,IF(SUM($BR6416:BY6416)>=$BQ6416,0,IF(BN6416<=0,IF($G6416=0,0,$BQ6416),0)))","v":0},{"$f":"IF($C6416=\"Lamp\",0,IF(SUM($BR6416:BZ6416)>=$BQ6416,0,IF(BO6416<=0,IF($G6416=0,0,$BQ6416),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6416/'Inputs - General'!K$6","v":0},{"$f":"CD6416/'Inputs - General'!L$6","v":0},{"$f":"CE6416/'Inputs - General'!M$6","v":0},{"$f":"CF6416/'Inputs - General'!N$6","v":0},{"$f":"CG6416/'Inputs - General'!O$6","v":0}]
["Customer 100",{"$f":"'Input - Customer Inventory FY15'!C6447","v":"Bracket - 2.5"},{"$f":"'Input - Customer Inventory FY15'!D6447","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6447","v":"2.5"},{"$f":"'Input - Customer Inventory FY15'!G6447","v":1},null,10.493973264767511,13.979908675799088,0.75064676802459007,null,10.493973264767511,9.7433264967429221,8.9926797287183327,8.2420329606937432,7.491386192669153,6.7407394246445627,null,{"$f":"IFERROR(IF(K6448-(($G6448-SUM($CH6448:CH6448))/$H6448)<0,K6448,(($G6448-SUM($CH6448:CH6448))/$H6448)),0)","v":0.75064676802459007},{"$f":"IFERROR(IF(L6448-(($G6448-SUM($CH6448:CI6448))/$H6448)<0,L6448,(($G6448-SUM($CH6448:CI6448))/$H6448)),0)","v":0.75064676802459007},{"$f":"IFERROR(IF(M6448-(($G6448-SUM($CH6448:CJ6448))/$H6448)<0,M6448,(($G6448-SUM($CH6448:CJ6448))/$H6448)),0)","v":0.75064676802459007},{"$f":"IFERROR(IF(N6448-(($G6448-SUM($CH6448:CK6448))/$H6448)<0,N6448,(($G6448-SUM($CH6448:CK6448))/$H6448)),0)","v":0.75064676802459007},{"$f":"IFERROR(IF(O6448-(($G6448-SUM($CH6448:CL6448))/$H6448)<0,O6448,(($G6448-SUM($CH6448:CL6448))/$H6448)),0)","v":0.75064676802459007},null,10.493973264767511,9.7433264967429221,8.9926797287183327,8.2420329606937432,7.491386192669153,6.7407394246445627,null,{"$f":"X6448*'Inputs - General'!J$6","v":10.493973264767511},{"$f":"Y6448*'Inputs - General'!K$6","v":9.9795899517637885},{"$f":"Z6448*'Inputs - General'!L$6","v":9.4340898633313941},{"$f":"AA6448*'Inputs - General'!M$6","v":8.8562663721349875},{"$f":"AB6448*'Inputs - General'!N$6","v":8.2448726291554735},{"$f":"AC6448*'Inputs - General'!O$6","v":7.5986203225381113},null,{"$f":"K6448*'Inputs - General'!J$6","v":10.493973264767511},{"$f":"L6448*'Inputs - General'!K$6","v":9.9795899517637885},{"$f":"M6448*'Inputs - General'!L$6","v":9.4340898633313941},{"$f":"N6448*'Inputs - General'!M$6","v":8.8562663721349875},{"$f":"O6448*'Inputs - General'!N$6","v":8.2448726291554735},{"$f":"P6448*'Inputs - General'!O$6","v":7.5986203225381113},null,{"$f":"R6448*'Inputs - General'!K$6","v":0.76884901127005889},{"$f":"S6448*'Inputs - General'!L$6","v":0.78749263609909081},{"$f":"T6448*'Inputs - General'!M$6","v":0.80658834546184877},{"$f":"U6448*'Inputs - General'!N$6","v":0.82614710184162166},{"$f":"V6448*'Inputs - General'!O$6","v":0.84618013354817756},null,{"$f":"AE6448*'Inputs - General'!K$4","v":0.25446569826633569},{"$f":"AF6448*'Inputs - General'!L$4","v":0.24199254766669545},{"$f":"AG6448*'Inputs - General'!M$4","v":0.22876485426544182},{"$f":"AH6448*'Inputs - General'!N$4","v":0.21475335886210919},{"$f":"AI6448*'Inputs - General'!O$4","v":0.19992782693081576},null,0.5143833130037232,0.54550008843239539,0.57782349119640697,0.61139374297951243,0.64625230661736177,null,0.65933745028479573,0.62701869231696372,0.59274486405739524,0.55644015298297278,0.51802621943793425,null,{"$f":"'Input - Customer Inventory FY15'!F6447","v":7},null,null,null,null,null,{"$f":"IF($C6448=\"Lamp\",0,IF(SUM(BR6448:$BV6448)>=$BQ6448,0,IF(BK6448<=0,IF($G6448=0,0,$BQ6448),0)))","v":0},{"$f":"IF($C6448=\"Lamp\",0,IF(SUM($BR6448:BW6448)>=$BQ6448,0,IF(BL6448<=0,IF($G6448=0,0,$BQ6448),0)))","v":0},{"$f":"IF($C6448=\"Lamp\",0,IF(SUM($BR6448:BX6448)>=$BQ6448,0,IF(BM6448<=0,IF($G6448=0,0,$BQ6448),0)))","v":0},{"$f":"IF($C6448=\"Lamp\",0,IF(SUM($BR6448:BY6448)>=$BQ6448,0,IF(BN6448<=0,IF($G6448=0,0,$BQ6448),0)))","v":0},{"$f":"IF($C6448=\"Lamp\",0,IF(SUM($BR6448:BZ6448)>=$BQ6448,0,IF(BO6448<=0,IF($G6448=0,0,$BQ6448),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6448/'Inputs - General'!K$6","v":0},{"$f":"CD6448/'Inputs - General'!L$6","v":0},{"$f":"CE6448/'Inputs - General'!M$6","v":0},{"$f":"CF6448/'Inputs - General'!N$6","v":0},{"$f":"CG6448/'Inputs - General'!O$6","v":0}]
["Customer 100",{"$f":"'Input - Customer Inventory FY15'!C6476","v":"Connection - UGR2"},{"$f":"'Input - Customer Inventory FY15'!D6476","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E6476","v":"UGR2"},{"$f":"'Input - Customer Inventory FY15'!G6476","v":1},null,0,3.5436986301369835,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6477-(($G6477-SUM($CH6477:CH6477))/$H6477)<0,K6477,(($G6477-SUM($CH6477:CH6477))/$H6477)),0)","v":0},{"$f":"IFERROR(IF(L6477-(($G6477-SUM($CH6477:CI6477))/$H6477)<0,L6477,(($G6477-SUM($CH6477:CI6477))/$H6477)),0)","v":0},{"$f":"IFERROR(IF(M6477-(($G6477-SUM($CH6477:CJ6477))/$H6477)<0,M6477,(($G6477-SUM($CH6477:CJ6477))/$H6477)),0)","v":0},{"$f":"IFERROR(IF(N6477-(($G6477-SUM($CH6477:CK6477))/$H6477)<0,N6477,(($G6477-SUM($CH6477:CK6477))/$H6477)),0)","v":0},{"$f":"IFERROR(IF(O6477-(($G6477-SUM($CH6477:CL6477))/$H6477)<0,O6477,(($G6477-SUM($CH6477:CL6477))/$H6477)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6477*'Inputs - General'!J$6","v":0},{"$f":"Y6477*'Inputs - General'!K$6","v":0},{"$f":"Z6477*'Inputs - General'!L$6","v":0},{"$f":"AA6477*'Inputs - General'!M$6","v":0},{"$f":"AB6477*'Inputs - General'!N$6","v":0},{"$f":"AC6477*'Inputs - General'!O$6","v":0},null,{"$f":"K6477*'Inputs - General'!J$6","v":0},{"$f":"L6477*'Inputs - General'!K$6","v":0},{"$f":"M6477*'Inputs - General'!L$6","v":0},{"$f":"N6477*'Inputs - General'!M$6","v":0},{"$f":"O6477*'Inputs - General'!N$6","v":0},{"$f":"P6477*'Inputs - General'!O$6","v":0},null,{"$f":"R6477*'Inputs - General'!K$6","v":0},{"$f":"S6477*'Inputs - General'!L$6","v":0},{"$f":"T6477*'Inputs - General'!M$6","v":0},{"$f":"U6477*'Inputs - General'!N$6","v":0},{"$f":"V6477*'Inputs - General'!O$6","v":0},null,{"$f":"AE6477*'Inputs - General'!K$4","v":0},{"$f":"AF6477*'Inputs - General'!L$4","v":0},{"$f":"AG6477*'Inputs - General'!M$4","v":0},{"$f":"AH6477*'Inputs - General'!N$4","v":0},{"$f":"AI6477*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6476","v":0},null,null,null,null,null,{"$f":"IF($C6477=\"Lamp\",0,IF(SUM(BR6477:$BV6477)>=$BQ6477,0,IF(BK6477<=0,IF($G6477=0,0,$BQ6477),0)))","v":0},{"$f":"IF($C6477=\"Lamp\",0,IF(SUM($BR6477:BW6477)>=$BQ6477,0,IF(BL6477<=0,IF($G6477=0,0,$BQ6477),0)))","v":0},{"$f":"IF($C6477=\"Lamp\",0,IF(SUM($BR6477:BX6477)>=$BQ6477,0,IF(BM6477<=0,IF($G6477=0,0,$BQ6477),0)))","v":0},{"$f":"IF($C6477=\"Lamp\",0,IF(SUM($BR6477:BY6477)>=$BQ6477,0,IF(BN6477<=0,IF($G6477=0,0,$BQ6477),0)))","v":0},{"$f":"IF($C6477=\"Lamp\",0,IF(SUM($BR6477:BZ6477)>=$BQ6477,0,IF(BO6477<=0,IF($G6477=0,0,$BQ6477),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6477/'Inputs - General'!K$6","v":0},{"$f":"CD6477/'Inputs - General'!L$6","v":0},{"$f":"CE6477/'Inputs - General'!M$6","v":0},{"$f":"CF6477/'Inputs - General'!N$6","v":0},{"$f":"CG6477/'Inputs - General'!O$6","v":0}]
["Customer 100",{"$f":"'Input - Customer Inventory FY15'!C6509","v":"Lamp - TF1x40"},{"$f":"'Input - Customer Inventory FY15'!D6509","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6509","v":"TF1x40"},{"$f":"'Input - Customer Inventory FY15'!G6509","v":3},null,0.56931335554074591,7.7232876712328746,7.3713861217585067E-2,null,0.56931335554074591,0.49559949432316086,0.42188563310557581,0.34817177188799076,0.2744579106704057,0.20074404945282065,null,{"$f":"IFERROR(IF(K6510-(($G6510-SUM($CH6510:CH6510))/$H6510)<0,K6510,(($G6510-SUM($CH6510:CH6510))/$H6510)),0)","v":7.3713861217585067E-2},{"$f":"IFERROR(IF(L6510-(($G6510-SUM($CH6510:CI6510))/$H6510)<0,L6510,(($G6510-SUM($CH6510:CI6510))/$H6510)),0)","v":7.3713861217585067E-2},{"$f":"IFERROR(IF(M6510-(($G6510-SUM($CH6510:CJ6510))/$H6510)<0,M6510,(($G6510-SUM($CH6510:CJ6510))/$H6510)),0)","v":7.3713861217585067E-2},{"$f":"IFERROR(IF(N6510-(($G6510-SUM($CH6510:CK6510))/$H6510)<0,N6510,(($G6510-SUM($CH6510:CK6510))/$H6510)),0)","v":7.3713861217585067E-2},{"$f":"IFERROR(IF(O6510-(($G6510-SUM($CH6510:CL6510))/$H6510)<0,O6510,(($G6510-SUM($CH6510:CL6510))/$H6510)),0)","v":7.3713861217585067E-2},null,0.56931335554074591,0.49559949432316086,0.42188563310557581,0.34817177188799076,0.2744579106704057,0.20074404945282065,null,{"$f":"X6510*'Inputs - General'!J$6","v":0.56931335554074591},{"$f":"Y6510*'Inputs - General'!K$6","v":0.50761716086389796},{"$f":"Z6510*'Inputs - General'!L$6","v":0.44259409818142365},{"$f":"AA6510*'Inputs - General'!M$6","v":0.37411910020300665},{"$f":"AB6510*'Inputs - General'!N$6","v":0.30206299039235268},{"$f":"AC6510*'Inputs - General'!O$6","v":0.22629235721884197},null,{"$f":"K6510*'Inputs - General'!J$6","v":0.56931335554074591},{"$f":"L6510*'Inputs - General'!K$6","v":0.50761716086389796},{"$f":"M6510*'Inputs - General'!L$6","v":0.44259409818142365},{"$f":"N6510*'Inputs - General'!M$6","v":0.37411910020300665},{"$f":"O6510*'Inputs - General'!N$6","v":0.30206299039235268},{"$f":"P6510*'Inputs - General'!O$6","v":0.22629235721884197},null,{"$f":"R6510*'Inputs - General'!K$6","v":7.5501329957344251E-2},{"$f":"S6510*'Inputs - General'!L$6","v":7.7332142573585297E-2},{"$f":"T6510*'Inputs - General'!M$6","v":7.9207350100984605E-2},{"$f":"U6510*'Inputs - General'!N$6","v":8.1128029060492102E-2},{"$f":"V6510*'Inputs - General'!O$6","v":8.309528207734139E-2},null,{"$f":"AE6510*'Inputs - General'!K$4","v":1.3805135280496265E-2},{"$f":"AF6510*'Inputs - General'!L$4","v":1.230907989111104E-2},{"$f":"AG6510*'Inputs - General'!M$4","v":1.0732352122567587E-2},{"$f":"AH6510*'Inputs - General'!N$4","v":9.0719192498381514E-3},{"$f":"AI6510*'Inputs - General'!O$4","v":7.3246489038306479E-3},null,6.169619467684799E-2,6.5023062682474264E-2,6.8474997978417024E-2,7.2056109810653954E-2,7.5770633173510737E-2,null,3.5770018350969462E-2,3.189363991315871E-2,2.7808234006636141E-2,2.3505942640321496E-2,1.8978649638775012E-2,null,{"$f":"'Input - Customer Inventory FY15'!F6509","v":1},null,null,null,null,null,{"$f":"IF($C6510=\"Lamp\",0,IF(SUM(BR6510:$BV6510)>=$BQ6510,0,IF(BK6510<=0,IF($G6510=0,0,$BQ6510),0)))","v":0},{"$f":"IF($C6510=\"Lamp\",0,IF(SUM($BR6510:BW6510)>=$BQ6510,0,IF(BL6510<=0,IF($G6510=0,0,$BQ6510),0)))","v":0},{"$f":"IF($C6510=\"Lamp\",0,IF(SUM($BR6510:BX6510)>=$BQ6510,0,IF(BM6510<=0,IF($G6510=0,0,$BQ6510),0)))","v":0},{"$f":"IF($C6510=\"Lamp\",0,IF(SUM($BR6510:BY6510)>=$BQ6510,0,IF(BN6510<=0,IF($G6510=0,0,$BQ6510),0)))","v":0},{"$f":"IF($C6510=\"Lamp\",0,IF(SUM($BR6510:BZ6510)>=$BQ6510,0,IF(BO6510<=0,IF($G6510=0,0,$BQ6510),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6510/'Inputs - General'!K$6","v":0},{"$f":"CD6510/'Inputs - General'!L$6","v":0},{"$f":"CE6510/'Inputs - General'!M$6","v":0},{"$f":"CF6510/'Inputs - General'!N$6","v":0},{"$f":"CG6510/'Inputs - General'!O$6","v":0}]
["Customer 100",{"$f":"'Input - Customer Inventory FY15'!C6515","v":"Lamp - TF5x80"},{"$f":"'Input - Customer Inventory FY15'!D6515","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6515","v":"TF5x80"},{"$f":"'Input - Customer Inventory FY15'!G6515","v":3},null,0,5.9378995433789967,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6516-(($G6516-SUM($CH6516:CH6516))/$H6516)<0,K6516,(($G6516-SUM($CH6516:CH6516))/$H6516)),0)","v":0},{"$f":"IFERROR(IF(L6516-(($G6516-SUM($CH6516:CI6516))/$H6516)<0,L6516,(($G6516-SUM($CH6516:CI6516))/$H6516)),0)","v":0},{"$f":"IFERROR(IF(M6516-(($G6516-SUM($CH6516:CJ6516))/$H6516)<0,M6516,(($G6516-SUM($CH6516:CJ6516))/$H6516)),0)","v":0},{"$f":"IFERROR(IF(N6516-(($G6516-SUM($CH6516:CK6516))/$H6516)<0,N6516,(($G6516-SUM($CH6516:CK6516))/$H6516)),0)","v":0},{"$f":"IFERROR(IF(O6516-(($G6516-SUM($CH6516:CL6516))/$H6516)<0,O6516,(($G6516-SUM($CH6516:CL6516))/$H6516)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6516*'Inputs - General'!J$6","v":0},{"$f":"Y6516*'Inputs - General'!K$6","v":0},{"$f":"Z6516*'Inputs - General'!L$6","v":0},{"$f":"AA6516*'Inputs - General'!M$6","v":0},{"$f":"AB6516*'Inputs - General'!N$6","v":0},{"$f":"AC6516*'Inputs - General'!O$6","v":0},null,{"$f":"K6516*'Inputs - General'!J$6","v":0},{"$f":"L6516*'Inputs - General'!K$6","v":0},{"$f":"M6516*'Inputs - General'!L$6","v":0},{"$f":"N6516*'Inputs - General'!M$6","v":0},{"$f":"O6516*'Inputs - General'!N$6","v":0},{"$f":"P6516*'Inputs - General'!O$6","v":0},null,{"$f":"R6516*'Inputs - General'!K$6","v":0},{"$f":"S6516*'Inputs - General'!L$6","v":0},{"$f":"T6516*'Inputs - General'!M$6","v":0},{"$f":"U6516*'Inputs - General'!N$6","v":0},{"$f":"V6516*'Inputs - General'!O$6","v":0},null,{"$f":"AE6516*'Inputs - General'!K$4","v":0},{"$f":"AF6516*'Inputs - General'!L$4","v":0},{"$f":"AG6516*'Inputs - General'!M$4","v":0},{"$f":"AH6516*'Inputs - General'!N$4","v":0},{"$f":"AI6516*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6515","v":0},null,null,null,null,null,{"$f":"IF($C6516=\"Lamp\",0,IF(SUM(BR6516:$BV6516)>=$BQ6516,0,IF(BK6516<=0,IF($G6516=0,0,$BQ6516),0)))","v":0},{"$f":"IF($C6516=\"Lamp\",0,IF(SUM($BR6516:BW6516)>=$BQ6516,0,IF(BL6516<=0,IF($G6516=0,0,$BQ6516),0)))","v":0},{"$f":"IF($C6516=\"Lamp\",0,IF(SUM($BR6516:BX6516)>=$BQ6516,0,IF(BM6516<=0,IF($G6516=0,0,$BQ6516),0)))","v":0},{"$f":"IF($C6516=\"Lamp\",0,IF(SUM($BR6516:BY6516)>=$BQ6516,0,IF(BN6516<=0,IF($G6516=0,0,$BQ6516),0)))","v":0},{"$f":"IF($C6516=\"Lamp\",0,IF(SUM($BR6516:BZ6516)>=$BQ6516,0,IF(BO6516<=0,IF($G6516=0,0,$BQ6516),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6516/'Inputs - General'!K$6","v":0},{"$f":"CD6516/'Inputs - General'!L$6","v":0},{"$f":"CE6516/'Inputs - General'!M$6","v":0},{"$f":"CF6516/'Inputs - General'!N$6","v":0},{"$f":"CG6516/'Inputs - General'!O$6","v":0}]
["Customer 100",{"$f":"'Input - Customer Inventory FY15'!C6544","v":"Luminaire - 4x20W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!D6544","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6544","v":"4x20W TF - WAVERLEY"},{"$f":"'Input - Customer Inventory FY15'!G6544","v":1},null,0,0.6726679712981074,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6545-(($G6545-SUM($CH6545:CH6545))/$H6545)<0,K6545,(($G6545-SUM($CH6545:CH6545))/$H6545)),0)","v":0},{"$f":"IFERROR(IF(L6545-(($G6545-SUM($CH6545:CI6545))/$H6545)<0,L6545,(($G6545-SUM($CH6545:CI6545))/$H6545)),0)","v":0},{"$f":"IFERROR(IF(M6545-(($G6545-SUM($CH6545:CJ6545))/$H6545)<0,M6545,(($G6545-SUM($CH6545:CJ6545))/$H6545)),0)","v":0},{"$f":"IFERROR(IF(N6545-(($G6545-SUM($CH6545:CK6545))/$H6545)<0,N6545,(($G6545-SUM($CH6545:CK6545))/$H6545)),0)","v":0},{"$f":"IFERROR(IF(O6545-(($G6545-SUM($CH6545:CL6545))/$H6545)<0,O6545,(($G6545-SUM($CH6545:CL6545))/$H6545)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6545*'Inputs - General'!J$6","v":0},{"$f":"Y6545*'Inputs - General'!K$6","v":0},{"$f":"Z6545*'Inputs - General'!L$6","v":0},{"$f":"AA6545*'Inputs - General'!M$6","v":0},{"$f":"AB6545*'Inputs - General'!N$6","v":0},{"$f":"AC6545*'Inputs - General'!O$6","v":0},null,{"$f":"K6545*'Inputs - General'!J$6","v":0},{"$f":"L6545*'Inputs - General'!K$6","v":0},{"$f":"M6545*'Inputs - General'!L$6","v":0},{"$f":"N6545*'Inputs - General'!M$6","v":0},{"$f":"O6545*'Inputs - General'!N$6","v":0},{"$f":"P6545*'Inputs - General'!O$6","v":0},null,{"$f":"R6545*'Inputs - General'!K$6","v":0},{"$f":"S6545*'Inputs - General'!L$6","v":0},{"$f":"T6545*'Inputs - General'!M$6","v":0},{"$f":"U6545*'Inputs - General'!N$6","v":0},{"$f":"V6545*'Inputs - General'!O$6","v":0},null,{"$f":"AE6545*'Inputs - General'!K$4","v":0},{"$f":"AF6545*'Inputs - General'!L$4","v":0},{"$f":"AG6545*'Inputs - General'!M$4","v":0},{"$f":"AH6545*'Inputs - General'!N$4","v":0},{"$f":"AI6545*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6544","v":1},null,null,null,null,null,{"$f":"IF($C6545=\"Lamp\",0,IF(SUM(BR6545:$BV6545)>=$BQ6545,0,IF(BK6545<=0,IF($G6545=0,0,$BQ6545),0)))","v":0},{"$f":"IF($C6545=\"Lamp\",0,IF(SUM($BR6545:BW6545)>=$BQ6545,0,IF(BL6545<=0,IF($G6545=0,0,$BQ6545),0)))","v":0},{"$f":"IF($C6545=\"Lamp\",0,IF(SUM($BR6545:BX6545)>=$BQ6545,0,IF(BM6545<=0,IF($G6545=0,0,$BQ6545),0)))","v":0},{"$f":"IF($C6545=\"Lamp\",0,IF(SUM($BR6545:BY6545)>=$BQ6545,0,IF(BN6545<=0,IF($G6545=0,0,$BQ6545),0)))","v":0},{"$f":"IF($C6545=\"Lamp\",0,IF(SUM($BR6545:BZ6545)>=$BQ6545,0,IF(BO6545<=0,IF($G6545=0,0,$BQ6545),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6545/'Inputs - General'!K$6","v":0},{"$f":"CD6545/'Inputs - General'!L$6","v":0},{"$f":"CE6545/'Inputs - General'!M$6","v":0},{"$f":"CF6545/'Inputs - General'!N$6","v":0},{"$f":"CG6545/'Inputs - General'!O$6","v":0}]
["Customer 100",{"$f":"'Input - Customer Inventory FY15'!C6577","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D6577","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6577","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G6577","v":1},null,3.9131008450349452,6.6557077625570784,0.58793158964232495,null,3.9131008450349452,3.3251692553926202,2.7372376657502953,2.1493060761079703,1.5613744864656454,0.97344289682332041,null,{"$f":"IFERROR(IF(K6578-(($G6578-SUM($CH6578:CH6578))/$H6578)<0,K6578,(($G6578-SUM($CH6578:CH6578))/$H6578)),0)","v":0.58793158964232495},{"$f":"IFERROR(IF(L6578-(($G6578-SUM($CH6578:CI6578))/$H6578)<0,L6578,(($G6578-SUM($CH6578:CI6578))/$H6578)),0)","v":0.58793158964232495},{"$f":"IFERROR(IF(M6578-(($G6578-SUM($CH6578:CJ6578))/$H6578)<0,M6578,(($G6578-SUM($CH6578:CJ6578))/$H6578)),0)","v":0.58793158964232495},{"$f":"IFERROR(IF(N6578-(($G6578-SUM($CH6578:CK6578))/$H6578)<0,N6578,(($G6578-SUM($CH6578:CK6578))/$H6578)),0)","v":0.58793158964232495},{"$f":"IFERROR(IF(O6578-(($G6578-SUM($CH6578:CL6578))/$H6578)<0,O6578,(($G6578-SUM($CH6578:CL6578))/$H6578)),0)","v":0.58793158964232495},null,3.9131008450349452,3.3251692553926202,2.7372376657502953,2.1493060761079703,1.5613744864656454,0.97344289682332041,null,{"$f":"X6578*'Inputs - General'!J$6","v":3.9131008450349452},{"$f":"Y6578*'Inputs - General'!K$6","v":3.4058004419869361},{"$f":"Z6578*'Inputs - General'!L$6","v":2.8715963311265593},{"$f":"AA6578*'Inputs - General'!M$6","v":2.3094820435731709},{"$f":"AB6578*'Inputs - General'!N$6","v":1.7184181186546947},{"$f":"AC6578*'Inputs - General'!O$6","v":1.0973310956938653},null,{"$f":"K6578*'Inputs - General'!J$6","v":3.9131008450349452},{"$f":"L6578*'Inputs - General'!K$6","v":3.4058004419869361},{"$f":"M6578*'Inputs - General'!L$6","v":2.8715963311265593},{"$f":"N6578*'Inputs - General'!M$6","v":2.3094820435731709},{"$f":"O6578*'Inputs - General'!N$6","v":1.7184181186546947},{"$f":"P6578*'Inputs - General'!O$6","v":1.0973310956938653},null,{"$f":"R6578*'Inputs - General'!K$6","v":0.60218819376323174},{"$f":"S6578*'Inputs - General'!L$6","v":0.6167905026644922},{"$f":"T6578*'Inputs - General'!M$6","v":0.63174689925371508},{"$f":"U6578*'Inputs - General'!N$6","v":0.64706596971351105},{"$f":"V6578*'Inputs - General'!O$6","v":0.66275650843065725},null,{"$f":"AE6578*'Inputs - General'!K$4","v":9.4887790715223047E-2},{"$f":"AF6578*'Inputs - General'!L$4","v":8.2586391804115269E-2},{"$f":"AG6578*'Inputs - General'!M$4","v":6.9632611700326877E-2},{"$f":"AH6578*'Inputs - General'!N$4","v":5.6002044795035094E-2},{"$f":"AI6578*'Inputs - General'!O$4","v":4.1669485469827662E-2},null,0.50730040304800872,0.53420411086037689,0.56211428755338821,0.59106392491847592,0.62108702296082963,null,0.24586054002394869,0.21398680203786913,0.18042270124404647,0.14510500109624486,0.10796839217048296,null,{"$f":"'Input - Customer Inventory FY15'!F6577","v":982.5},null,null,null,null,null,{"$f":"IF($C6578=\"Lamp\",0,IF(SUM(BR6578:$BV6578)>=$BQ6578,0,IF(BK6578<=0,IF($G6578=0,0,$BQ6578),0)))","v":0},{"$f":"IF($C6578=\"Lamp\",0,IF(SUM($BR6578:BW6578)>=$BQ6578,0,IF(BL6578<=0,IF($G6578=0,0,$BQ6578),0)))","v":0},{"$f":"IF($C6578=\"Lamp\",0,IF(SUM($BR6578:BX6578)>=$BQ6578,0,IF(BM6578<=0,IF($G6578=0,0,$BQ6578),0)))","v":0},{"$f":"IF($C6578=\"Lamp\",0,IF(SUM($BR6578:BY6578)>=$BQ6578,0,IF(BN6578<=0,IF($G6578=0,0,$BQ6578),0)))","v":0},{"$f":"IF($C6578=\"Lamp\",0,IF(SUM($BR6578:BZ6578)>=$BQ6578,0,IF(BO6578<=0,IF($G6578=0,0,$BQ6578),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6578/'Inputs - General'!K$6","v":0},{"$f":"CD6578/'Inputs - General'!L$6","v":0},{"$f":"CE6578/'Inputs - General'!M$6","v":0},{"$f":"CF6578/'Inputs - General'!N$6","v":0},{"$f":"CG6578/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6608","v":"Bracket - T1"},{"$f":"'Input - Customer Inventory FY15'!D6608","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6608","v":"T1"},{"$f":"'Input - Customer Inventory FY15'!G6608","v":2},null,1.649544924502208,1.4441102933408381,1.1422568844697538,null,1.649544924502208,0.5072880400324542,0,0,0,0,null,{"$f":"IFERROR(IF(K6609-(($G6609-SUM($CH6609:CH6609))/$H6609)<0,K6609,(($G6609-SUM($CH6609:CH6609))/$H6609)),0)","v":1.1422568844697538},{"$f":"IFERROR(IF(L6609-(($G6609-SUM($CH6609:CI6609))/$H6609)<0,L6609,(($G6609-SUM($CH6609:CI6609))/$H6609)),0)","v":0.5072880400324542},{"$f":"IFERROR(IF(M6609-(($G6609-SUM($CH6609:CJ6609))/$H6609)<0,M6609,(($G6609-SUM($CH6609:CJ6609))/$H6609)),0)","v":0},{"$f":"IFERROR(IF(N6609-(($G6609-SUM($CH6609:CK6609))/$H6609)<0,N6609,(($G6609-SUM($CH6609:CK6609))/$H6609)),0)","v":0},{"$f":"IFERROR(IF(O6609-(($G6609-SUM($CH6609:CL6609))/$H6609)<0,O6609,(($G6609-SUM($CH6609:CL6609))/$H6609)),0)","v":0},null,1.649544924502208,0.5072880400324542,0,0,0,0,null,{"$f":"X6609*'Inputs - General'!J$6","v":1.649544924502208},{"$f":"Y6609*'Inputs - General'!K$6","v":0.51958913915593086},{"$f":"Z6609*'Inputs - General'!L$6","v":0},{"$f":"AA6609*'Inputs - General'!M$6","v":0},{"$f":"AB6609*'Inputs - General'!N$6","v":0},{"$f":"AC6609*'Inputs - General'!O$6","v":0},null,{"$f":"K6609*'Inputs - General'!J$6","v":1.649544924502208},{"$f":"L6609*'Inputs - General'!K$6","v":0.51958913915593086},{"$f":"M6609*'Inputs - General'!L$6","v":0},{"$f":"N6609*'Inputs - General'!M$6","v":0},{"$f":"O6609*'Inputs - General'!N$6","v":0},{"$f":"P6609*'Inputs - General'!O$6","v":0},null,{"$f":"R6609*'Inputs - General'!K$6","v":1.169955182185263},{"$f":"S6609*'Inputs - General'!L$6","v":0.53218852451465148},{"$f":"T6609*'Inputs - General'!M$6","v":0},{"$f":"U6609*'Inputs - General'!N$6","v":0},{"$f":"V6609*'Inputs - General'!O$6","v":0},null,{"$f":"AE6609*'Inputs - General'!K$4","v":3.9999396838985922E-2},{"$f":"AF6609*'Inputs - General'!L$4","v":1.2599385358720697E-2},{"$f":"AG6609*'Inputs - General'!M$4","v":0},{"$f":"AH6609*'Inputs - General'!N$4","v":0},{"$f":"AI6609*'Inputs - General'!O$4","v":0},null,1.1299557853462769,0.51958913915593075,0,0,0,null,0.10364108209643005,3.2645840575650939E-2,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6608","v":2},null,null,null,null,null,{"$f":"IF($C6609=\"Lamp\",0,IF(SUM(BR6609:$BV6609)>=$BQ6609,0,IF(BK6609<=0,IF($G6609=0,0,$BQ6609),0)))","v":0},{"$f":"IF($C6609=\"Lamp\",0,IF(SUM($BR6609:BW6609)>=$BQ6609,0,IF(BL6609<=0,IF($G6609=0,0,$BQ6609),0)))","v":0},{"$f":"IF($C6609=\"Lamp\",0,IF(SUM($BR6609:BX6609)>=$BQ6609,0,IF(BM6609<=0,IF($G6609=0,0,$BQ6609),0)))","v":2},{"$f":"IF($C6609=\"Lamp\",0,IF(SUM($BR6609:BY6609)>=$BQ6609,0,IF(BN6609<=0,IF($G6609=0,0,$BQ6609),0)))","v":0},{"$f":"IF($C6609=\"Lamp\",0,IF(SUM($BR6609:BZ6609)>=$BQ6609,0,IF(BO6609<=0,IF($G6609=0,0,$BQ6609),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6609/'Inputs - General'!K$6","v":0},{"$f":"CD6609/'Inputs - General'!L$6","v":0},{"$f":"CE6609/'Inputs - General'!M$6","v":0},{"$f":"CF6609/'Inputs - General'!N$6","v":0},{"$f":"CG6609/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6638","v":"Lamp - MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!D6638","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6638","v":"MBF1x42"},{"$f":"'Input - Customer Inventory FY15'!G6638","v":1},null,0,2.1817710371819885,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6639-(($G6639-SUM($CH6639:CH6639))/$H6639)<0,K6639,(($G6639-SUM($CH6639:CH6639))/$H6639)),0)","v":0},{"$f":"IFERROR(IF(L6639-(($G6639-SUM($CH6639:CI6639))/$H6639)<0,L6639,(($G6639-SUM($CH6639:CI6639))/$H6639)),0)","v":0},{"$f":"IFERROR(IF(M6639-(($G6639-SUM($CH6639:CJ6639))/$H6639)<0,M6639,(($G6639-SUM($CH6639:CJ6639))/$H6639)),0)","v":0},{"$f":"IFERROR(IF(N6639-(($G6639-SUM($CH6639:CK6639))/$H6639)<0,N6639,(($G6639-SUM($CH6639:CK6639))/$H6639)),0)","v":0},{"$f":"IFERROR(IF(O6639-(($G6639-SUM($CH6639:CL6639))/$H6639)<0,O6639,(($G6639-SUM($CH6639:CL6639))/$H6639)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6639*'Inputs - General'!J$6","v":0},{"$f":"Y6639*'Inputs - General'!K$6","v":0},{"$f":"Z6639*'Inputs - General'!L$6","v":0},{"$f":"AA6639*'Inputs - General'!M$6","v":0},{"$f":"AB6639*'Inputs - General'!N$6","v":0},{"$f":"AC6639*'Inputs - General'!O$6","v":0},null,{"$f":"K6639*'Inputs - General'!J$6","v":0},{"$f":"L6639*'Inputs - General'!K$6","v":0},{"$f":"M6639*'Inputs - General'!L$6","v":0},{"$f":"N6639*'Inputs - General'!M$6","v":0},{"$f":"O6639*'Inputs - General'!N$6","v":0},{"$f":"P6639*'Inputs - General'!O$6","v":0},null,{"$f":"R6639*'Inputs - General'!K$6","v":0},{"$f":"S6639*'Inputs - General'!L$6","v":0},{"$f":"T6639*'Inputs - General'!M$6","v":0},{"$f":"U6639*'Inputs - General'!N$6","v":0},{"$f":"V6639*'Inputs - General'!O$6","v":0},null,{"$f":"AE6639*'Inputs - General'!K$4","v":0},{"$f":"AF6639*'Inputs - General'!L$4","v":0},{"$f":"AG6639*'Inputs - General'!M$4","v":0},{"$f":"AH6639*'Inputs - General'!N$4","v":0},{"$f":"AI6639*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6638","v":0},null,null,null,null,null,{"$f":"IF($C6639=\"Lamp\",0,IF(SUM(BR6639:$BV6639)>=$BQ6639,0,IF(BK6639<=0,IF($G6639=0,0,$BQ6639),0)))","v":0},{"$f":"IF($C6639=\"Lamp\",0,IF(SUM($BR6639:BW6639)>=$BQ6639,0,IF(BL6639<=0,IF($G6639=0,0,$BQ6639),0)))","v":0},{"$f":"IF($C6639=\"Lamp\",0,IF(SUM($BR6639:BX6639)>=$BQ6639,0,IF(BM6639<=0,IF($G6639=0,0,$BQ6639),0)))","v":0},{"$f":"IF($C6639=\"Lamp\",0,IF(SUM($BR6639:BY6639)>=$BQ6639,0,IF(BN6639<=0,IF($G6639=0,0,$BQ6639),0)))","v":0},{"$f":"IF($C6639=\"Lamp\",0,IF(SUM($BR6639:BZ6639)>=$BQ6639,0,IF(BO6639<=0,IF($G6639=0,0,$BQ6639),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6639/'Inputs - General'!K$6","v":0},{"$f":"CD6639/'Inputs - General'!L$6","v":0},{"$f":"CE6639/'Inputs - General'!M$6","v":0},{"$f":"CF6639/'Inputs - General'!N$6","v":0},{"$f":"CG6639/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6641","v":"Lamp - MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!D6641","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6641","v":"MBF1x80"},{"$f":"'Input - Customer Inventory FY15'!G6641","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6642-(($G6642-SUM($CH6642:CH6642))/$H6642)<0,K6642,(($G6642-SUM($CH6642:CH6642))/$H6642)),0)","v":0},{"$f":"IFERROR(IF(L6642-(($G6642-SUM($CH6642:CI6642))/$H6642)<0,L6642,(($G6642-SUM($CH6642:CI6642))/$H6642)),0)","v":0},{"$f":"IFERROR(IF(M6642-(($G6642-SUM($CH6642:CJ6642))/$H6642)<0,M6642,(($G6642-SUM($CH6642:CJ6642))/$H6642)),0)","v":0},{"$f":"IFERROR(IF(N6642-(($G6642-SUM($CH6642:CK6642))/$H6642)<0,N6642,(($G6642-SUM($CH6642:CK6642))/$H6642)),0)","v":0},{"$f":"IFERROR(IF(O6642-(($G6642-SUM($CH6642:CL6642))/$H6642)<0,O6642,(($G6642-SUM($CH6642:CL6642))/$H6642)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6642*'Inputs - General'!J$6","v":0},{"$f":"Y6642*'Inputs - General'!K$6","v":0},{"$f":"Z6642*'Inputs - General'!L$6","v":0},{"$f":"AA6642*'Inputs - General'!M$6","v":0},{"$f":"AB6642*'Inputs - General'!N$6","v":0},{"$f":"AC6642*'Inputs - General'!O$6","v":0},null,{"$f":"K6642*'Inputs - General'!J$6","v":0},{"$f":"L6642*'Inputs - General'!K$6","v":0},{"$f":"M6642*'Inputs - General'!L$6","v":0},{"$f":"N6642*'Inputs - General'!M$6","v":0},{"$f":"O6642*'Inputs - General'!N$6","v":0},{"$f":"P6642*'Inputs - General'!O$6","v":0},null,{"$f":"R6642*'Inputs - General'!K$6","v":0},{"$f":"S6642*'Inputs - General'!L$6","v":0},{"$f":"T6642*'Inputs - General'!M$6","v":0},{"$f":"U6642*'Inputs - General'!N$6","v":0},{"$f":"V6642*'Inputs - General'!O$6","v":0},null,{"$f":"AE6642*'Inputs - General'!K$4","v":0},{"$f":"AF6642*'Inputs - General'!L$4","v":0},{"$f":"AG6642*'Inputs - General'!M$4","v":0},{"$f":"AH6642*'Inputs - General'!N$4","v":0},{"$f":"AI6642*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6641","v":0},null,null,null,null,null,{"$f":"IF($C6642=\"Lamp\",0,IF(SUM(BR6642:$BV6642)>=$BQ6642,0,IF(BK6642<=0,IF($G6642=0,0,$BQ6642),0)))","v":0},{"$f":"IF($C6642=\"Lamp\",0,IF(SUM($BR6642:BW6642)>=$BQ6642,0,IF(BL6642<=0,IF($G6642=0,0,$BQ6642),0)))","v":0},{"$f":"IF($C6642=\"Lamp\",0,IF(SUM($BR6642:BX6642)>=$BQ6642,0,IF(BM6642<=0,IF($G6642=0,0,$BQ6642),0)))","v":0},{"$f":"IF($C6642=\"Lamp\",0,IF(SUM($BR6642:BY6642)>=$BQ6642,0,IF(BN6642<=0,IF($G6642=0,0,$BQ6642),0)))","v":0},{"$f":"IF($C6642=\"Lamp\",0,IF(SUM($BR6642:BZ6642)>=$BQ6642,0,IF(BO6642<=0,IF($G6642=0,0,$BQ6642),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6642/'Inputs - General'!K$6","v":0},{"$f":"CD6642/'Inputs - General'!L$6","v":0},{"$f":"CE6642/'Inputs - General'!M$6","v":0},{"$f":"CF6642/'Inputs - General'!N$6","v":0},{"$f":"CG6642/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6665","v":"Luminaire - 250W MBF"},{"$f":"'Input - Customer Inventory FY15'!D6665","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6665","v":"250W MBF"},{"$f":"'Input - Customer Inventory FY15'!G6665","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6666-(($G6666-SUM($CH6666:CH6666))/$H6666)<0,K6666,(($G6666-SUM($CH6666:CH6666))/$H6666)),0)","v":0},{"$f":"IFERROR(IF(L6666-(($G6666-SUM($CH6666:CI6666))/$H6666)<0,L6666,(($G6666-SUM($CH6666:CI6666))/$H6666)),0)","v":0},{"$f":"IFERROR(IF(M6666-(($G6666-SUM($CH6666:CJ6666))/$H6666)<0,M6666,(($G6666-SUM($CH6666:CJ6666))/$H6666)),0)","v":0},{"$f":"IFERROR(IF(N6666-(($G6666-SUM($CH6666:CK6666))/$H6666)<0,N6666,(($G6666-SUM($CH6666:CK6666))/$H6666)),0)","v":0},{"$f":"IFERROR(IF(O6666-(($G6666-SUM($CH6666:CL6666))/$H6666)<0,O6666,(($G6666-SUM($CH6666:CL6666))/$H6666)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6666*'Inputs - General'!J$6","v":0},{"$f":"Y6666*'Inputs - General'!K$6","v":0},{"$f":"Z6666*'Inputs - General'!L$6","v":0},{"$f":"AA6666*'Inputs - General'!M$6","v":0},{"$f":"AB6666*'Inputs - General'!N$6","v":0},{"$f":"AC6666*'Inputs - General'!O$6","v":0},null,{"$f":"K6666*'Inputs - General'!J$6","v":0},{"$f":"L6666*'Inputs - General'!K$6","v":0},{"$f":"M6666*'Inputs - General'!L$6","v":0},{"$f":"N6666*'Inputs - General'!M$6","v":0},{"$f":"O6666*'Inputs - General'!N$6","v":0},{"$f":"P6666*'Inputs - General'!O$6","v":0},null,{"$f":"R6666*'Inputs - General'!K$6","v":0},{"$f":"S6666*'Inputs - General'!L$6","v":0},{"$f":"T6666*'Inputs - General'!M$6","v":0},{"$f":"U6666*'Inputs - General'!N$6","v":0},{"$f":"V6666*'Inputs - General'!O$6","v":0},null,{"$f":"AE6666*'Inputs - General'!K$4","v":0},{"$f":"AF6666*'Inputs - General'!L$4","v":0},{"$f":"AG6666*'Inputs - General'!M$4","v":0},{"$f":"AH6666*'Inputs - General'!N$4","v":0},{"$f":"AI6666*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6665","v":5},null,null,null,null,null,{"$f":"IF($C6666=\"Lamp\",0,IF(SUM(BR6666:$BV6666)>=$BQ6666,0,IF(BK6666<=0,IF($G6666=0,0,$BQ6666),0)))","v":0},{"$f":"IF($C6666=\"Lamp\",0,IF(SUM($BR6666:BW6666)>=$BQ6666,0,IF(BL6666<=0,IF($G6666=0,0,$BQ6666),0)))","v":0},{"$f":"IF($C6666=\"Lamp\",0,IF(SUM($BR6666:BX6666)>=$BQ6666,0,IF(BM6666<=0,IF($G6666=0,0,$BQ6666),0)))","v":0},{"$f":"IF($C6666=\"Lamp\",0,IF(SUM($BR6666:BY6666)>=$BQ6666,0,IF(BN6666<=0,IF($G6666=0,0,$BQ6666),0)))","v":0},{"$f":"IF($C6666=\"Lamp\",0,IF(SUM($BR6666:BZ6666)>=$BQ6666,0,IF(BO6666<=0,IF($G6666=0,0,$BQ6666),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6666/'Inputs - General'!K$6","v":0},{"$f":"CD6666/'Inputs - General'!L$6","v":0},{"$f":"CE6666/'Inputs - General'!M$6","v":0},{"$f":"CF6666/'Inputs - General'!N$6","v":0},{"$f":"CG6666/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6666","v":"Luminaire - 250W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!D6666","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6666","v":"250W SON - PARKWAY 1"},{"$f":"'Input - Customer Inventory FY15'!G6666","v":1},null,37.795923088878745,6.9711260945175031,5.4217815854175475,null,37.795923088878745,32.374141503461196,26.952359918043648,21.530578332626099,16.108796747208551,10.687015161791003,null,{"$f":"IFERROR(IF(K6667-(($G6667-SUM($CH6667:CH6667))/$H6667)<0,K6667,(($G6667-SUM($CH6667:CH6667))/$H6667)),0)","v":5.4217815854175475},{"$f":"IFERROR(IF(L6667-(($G6667-SUM($CH6667:CI6667))/$H6667)<0,L6667,(($G6667-SUM($CH6667:CI6667))/$H6667)),0)","v":5.4217815854175475},{"$f":"IFERROR(IF(M6667-(($G6667-SUM($CH6667:CJ6667))/$H6667)<0,M6667,(($G6667-SUM($CH6667:CJ6667))/$H6667)),0)","v":5.4217815854175475},{"$f":"IFERROR(IF(N6667-(($G6667-SUM($CH6667:CK6667))/$H6667)<0,N6667,(($G6667-SUM($CH6667:CK6667))/$H6667)),0)","v":5.4217815854175475},{"$f":"IFERROR(IF(O6667-(($G6667-SUM($CH6667:CL6667))/$H6667)<0,O6667,(($G6667-SUM($CH6667:CL6667))/$H6667)),0)","v":5.4217815854175475},null,37.795923088878745,32.374141503461196,26.952359918043648,21.530578332626099,16.108796747208551,10.687015161791003,null,{"$f":"X6667*'Inputs - General'!J$6","v":37.795923088878745},{"$f":"Y6667*'Inputs - General'!K$6","v":33.159173856374657},{"$f":"Z6667*'Inputs - General'!L$6","v":28.275329842299907},{"$f":"AA6667*'Inputs - General'!M$6","v":23.135133985657447},{"$f":"AB6667*'Inputs - General'!N$6","v":17.729025573352136},{"$f":"AC6667*'Inputs - General'!O$6","v":12.047130956992902},null,{"$f":"K6667*'Inputs - General'!J$6","v":37.795923088878745},{"$f":"L6667*'Inputs - General'!K$6","v":33.159173856374657},{"$f":"M6667*'Inputs - General'!L$6","v":28.275329842299907},{"$f":"N6667*'Inputs - General'!M$6","v":23.135133985657447},{"$f":"O6667*'Inputs - General'!N$6","v":17.729025573352136},{"$f":"P6667*'Inputs - General'!O$6","v":12.047130956992902},null,{"$f":"R6667*'Inputs - General'!K$6","v":5.5532529930694903},{"$f":"S6667*'Inputs - General'!L$6","v":5.6879124175674951},{"$f":"T6667*'Inputs - General'!M$6","v":5.8258371643241409},{"$f":"U6667*'Inputs - General'!N$6","v":5.967106413311364},{"$f":"V6667*'Inputs - General'!O$6","v":6.1118012645161759},null,{"$f":"AE6667*'Inputs - General'!K$4","v":0.91650376056540539},{"$f":"AF6667*'Inputs - General'!L$4","v":0.80406840349274866},{"$f":"AG6667*'Inputs - General'!M$4","v":0.68564130768168186},{"$f":"AH6667*'Inputs - General'!N$4","v":0.56099800100605479},{"$f":"AI6667*'Inputs - General'!O$4","v":0.42990664815694307},null,4.6367492325040853,4.8838440140747466,5.1401958566424586,5.4061084123053096,5.6818946163592328,null,2.3747218457520671,2.0833944009954259,1.77654196497485,1.4535829155686768,1.1139165521618002,null,{"$f":"'Input - Customer Inventory FY15'!F6666","v":1},null,null,null,null,null,{"$f":"IF($C6667=\"Lamp\",0,IF(SUM(BR6667:$BV6667)>=$BQ6667,0,IF(BK6667<=0,IF($G6667=0,0,$BQ6667),0)))","v":0},{"$f":"IF($C6667=\"Lamp\",0,IF(SUM($BR6667:BW6667)>=$BQ6667,0,IF(BL6667<=0,IF($G6667=0,0,$BQ6667),0)))","v":0},{"$f":"IF($C6667=\"Lamp\",0,IF(SUM($BR6667:BX6667)>=$BQ6667,0,IF(BM6667<=0,IF($G6667=0,0,$BQ6667),0)))","v":0},{"$f":"IF($C6667=\"Lamp\",0,IF(SUM($BR6667:BY6667)>=$BQ6667,0,IF(BN6667<=0,IF($G6667=0,0,$BQ6667),0)))","v":0},{"$f":"IF($C6667=\"Lamp\",0,IF(SUM($BR6667:BZ6667)>=$BQ6667,0,IF(BO6667<=0,IF($G6667=0,0,$BQ6667),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6667/'Inputs - General'!K$6","v":0},{"$f":"CD6667/'Inputs - General'!L$6","v":0},{"$f":"CE6667/'Inputs - General'!M$6","v":0},{"$f":"CF6667/'Inputs - General'!N$6","v":0},{"$f":"CG6667/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6667","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6667","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6667","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6667","v":1},null,0,6.9711260945175031,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6668-(($G6668-SUM($CH6668:CH6668))/$H6668)<0,K6668,(($G6668-SUM($CH6668:CH6668))/$H6668)),0)","v":0},{"$f":"IFERROR(IF(L6668-(($G6668-SUM($CH6668:CI6668))/$H6668)<0,L6668,(($G6668-SUM($CH6668:CI6668))/$H6668)),0)","v":0},{"$f":"IFERROR(IF(M6668-(($G6668-SUM($CH6668:CJ6668))/$H6668)<0,M6668,(($G6668-SUM($CH6668:CJ6668))/$H6668)),0)","v":0},{"$f":"IFERROR(IF(N6668-(($G6668-SUM($CH6668:CK6668))/$H6668)<0,N6668,(($G6668-SUM($CH6668:CK6668))/$H6668)),0)","v":0},{"$f":"IFERROR(IF(O6668-(($G6668-SUM($CH6668:CL6668))/$H6668)<0,O6668,(($G6668-SUM($CH6668:CL6668))/$H6668)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6668*'Inputs - General'!J$6","v":0},{"$f":"Y6668*'Inputs - General'!K$6","v":0},{"$f":"Z6668*'Inputs - General'!L$6","v":0},{"$f":"AA6668*'Inputs - General'!M$6","v":0},{"$f":"AB6668*'Inputs - General'!N$6","v":0},{"$f":"AC6668*'Inputs - General'!O$6","v":0},null,{"$f":"K6668*'Inputs - General'!J$6","v":0},{"$f":"L6668*'Inputs - General'!K$6","v":0},{"$f":"M6668*'Inputs - General'!L$6","v":0},{"$f":"N6668*'Inputs - General'!M$6","v":0},{"$f":"O6668*'Inputs - General'!N$6","v":0},{"$f":"P6668*'Inputs - General'!O$6","v":0},null,{"$f":"R6668*'Inputs - General'!K$6","v":0},{"$f":"S6668*'Inputs - General'!L$6","v":0},{"$f":"T6668*'Inputs - General'!M$6","v":0},{"$f":"U6668*'Inputs - General'!N$6","v":0},{"$f":"V6668*'Inputs - General'!O$6","v":0},null,{"$f":"AE6668*'Inputs - General'!K$4","v":0},{"$f":"AF6668*'Inputs - General'!L$4","v":0},{"$f":"AG6668*'Inputs - General'!M$4","v":0},{"$f":"AH6668*'Inputs - General'!N$4","v":0},{"$f":"AI6668*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6667","v":7},null,null,null,null,null,{"$f":"IF($C6668=\"Lamp\",0,IF(SUM(BR6668:$BV6668)>=$BQ6668,0,IF(BK6668<=0,IF($G6668=0,0,$BQ6668),0)))","v":0},{"$f":"IF($C6668=\"Lamp\",0,IF(SUM($BR6668:BW6668)>=$BQ6668,0,IF(BL6668<=0,IF($G6668=0,0,$BQ6668),0)))","v":0},{"$f":"IF($C6668=\"Lamp\",0,IF(SUM($BR6668:BX6668)>=$BQ6668,0,IF(BM6668<=0,IF($G6668=0,0,$BQ6668),0)))","v":0},{"$f":"IF($C6668=\"Lamp\",0,IF(SUM($BR6668:BY6668)>=$BQ6668,0,IF(BN6668<=0,IF($G6668=0,0,$BQ6668),0)))","v":0},{"$f":"IF($C6668=\"Lamp\",0,IF(SUM($BR6668:BZ6668)>=$BQ6668,0,IF(BO6668<=0,IF($G6668=0,0,$BQ6668),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6668/'Inputs - General'!K$6","v":0},{"$f":"CD6668/'Inputs - General'!L$6","v":0},{"$f":"CE6668/'Inputs - General'!M$6","v":0},{"$f":"CF6668/'Inputs - General'!N$6","v":0},{"$f":"CG6668/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6668","v":"Luminaire - 250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6668","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6668","v":"250W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6668","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6669-(($G6669-SUM($CH6669:CH6669))/$H6669)<0,K6669,(($G6669-SUM($CH6669:CH6669))/$H6669)),0)","v":0},{"$f":"IFERROR(IF(L6669-(($G6669-SUM($CH6669:CI6669))/$H6669)<0,L6669,(($G6669-SUM($CH6669:CI6669))/$H6669)),0)","v":0},{"$f":"IFERROR(IF(M6669-(($G6669-SUM($CH6669:CJ6669))/$H6669)<0,M6669,(($G6669-SUM($CH6669:CJ6669))/$H6669)),0)","v":0},{"$f":"IFERROR(IF(N6669-(($G6669-SUM($CH6669:CK6669))/$H6669)<0,N6669,(($G6669-SUM($CH6669:CK6669))/$H6669)),0)","v":0},{"$f":"IFERROR(IF(O6669-(($G6669-SUM($CH6669:CL6669))/$H6669)<0,O6669,(($G6669-SUM($CH6669:CL6669))/$H6669)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6669*'Inputs - General'!J$6","v":0},{"$f":"Y6669*'Inputs - General'!K$6","v":0},{"$f":"Z6669*'Inputs - General'!L$6","v":0},{"$f":"AA6669*'Inputs - General'!M$6","v":0},{"$f":"AB6669*'Inputs - General'!N$6","v":0},{"$f":"AC6669*'Inputs - General'!O$6","v":0},null,{"$f":"K6669*'Inputs - General'!J$6","v":0},{"$f":"L6669*'Inputs - General'!K$6","v":0},{"$f":"M6669*'Inputs - General'!L$6","v":0},{"$f":"N6669*'Inputs - General'!M$6","v":0},{"$f":"O6669*'Inputs - General'!N$6","v":0},{"$f":"P6669*'Inputs - General'!O$6","v":0},null,{"$f":"R6669*'Inputs - General'!K$6","v":0},{"$f":"S6669*'Inputs - General'!L$6","v":0},{"$f":"T6669*'Inputs - General'!M$6","v":0},{"$f":"U6669*'Inputs - General'!N$6","v":0},{"$f":"V6669*'Inputs - General'!O$6","v":0},null,{"$f":"AE6669*'Inputs - General'!K$4","v":0},{"$f":"AF6669*'Inputs - General'!L$4","v":0},{"$f":"AG6669*'Inputs - General'!M$4","v":0},{"$f":"AH6669*'Inputs - General'!N$4","v":0},{"$f":"AI6669*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6668","v":2},null,null,null,null,null,{"$f":"IF($C6669=\"Lamp\",0,IF(SUM(BR6669:$BV6669)>=$BQ6669,0,IF(BK6669<=0,IF($G6669=0,0,$BQ6669),0)))","v":0},{"$f":"IF($C6669=\"Lamp\",0,IF(SUM($BR6669:BW6669)>=$BQ6669,0,IF(BL6669<=0,IF($G6669=0,0,$BQ6669),0)))","v":0},{"$f":"IF($C6669=\"Lamp\",0,IF(SUM($BR6669:BX6669)>=$BQ6669,0,IF(BM6669<=0,IF($G6669=0,0,$BQ6669),0)))","v":0},{"$f":"IF($C6669=\"Lamp\",0,IF(SUM($BR6669:BY6669)>=$BQ6669,0,IF(BN6669<=0,IF($G6669=0,0,$BQ6669),0)))","v":0},{"$f":"IF($C6669=\"Lamp\",0,IF(SUM($BR6669:BZ6669)>=$BQ6669,0,IF(BO6669<=0,IF($G6669=0,0,$BQ6669),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6669/'Inputs - General'!K$6","v":0},{"$f":"CD6669/'Inputs - General'!L$6","v":0},{"$f":"CE6669/'Inputs - General'!M$6","v":0},{"$f":"CF6669/'Inputs - General'!N$6","v":0},{"$f":"CG6669/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6669","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D6669","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6669","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G6669","v":1},null,0.39362388038523161,0.28104682069106701,1.4005633631341157,null,0.39362388038523161,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6670-(($G6670-SUM($CH6670:CH6670))/$H6670)<0,K6670,(($G6670-SUM($CH6670:CH6670))/$H6670)),0)","v":0.39362388038523161},{"$f":"IFERROR(IF(L6670-(($G6670-SUM($CH6670:CI6670))/$H6670)<0,L6670,(($G6670-SUM($CH6670:CI6670))/$H6670)),0)","v":0},{"$f":"IFERROR(IF(M6670-(($G6670-SUM($CH6670:CJ6670))/$H6670)<0,M6670,(($G6670-SUM($CH6670:CJ6670))/$H6670)),0)","v":0},{"$f":"IFERROR(IF(N6670-(($G6670-SUM($CH6670:CK6670))/$H6670)<0,N6670,(($G6670-SUM($CH6670:CK6670))/$H6670)),0)","v":0},{"$f":"IFERROR(IF(O6670-(($G6670-SUM($CH6670:CL6670))/$H6670)<0,O6670,(($G6670-SUM($CH6670:CL6670))/$H6670)),0)","v":0},null,0.39362388038523161,0,0,0,0,0,null,{"$f":"X6670*'Inputs - General'!J$6","v":0.39362388038523161},{"$f":"Y6670*'Inputs - General'!K$6","v":0},{"$f":"Z6670*'Inputs - General'!L$6","v":0},{"$f":"AA6670*'Inputs - General'!M$6","v":0},{"$f":"AB6670*'Inputs - General'!N$6","v":0},{"$f":"AC6670*'Inputs - General'!O$6","v":0},null,{"$f":"K6670*'Inputs - General'!J$6","v":0.39362388038523161},{"$f":"L6670*'Inputs - General'!K$6","v":0},{"$f":"M6670*'Inputs - General'!L$6","v":0},{"$f":"N6670*'Inputs - General'!M$6","v":0},{"$f":"O6670*'Inputs - General'!N$6","v":0},{"$f":"P6670*'Inputs - General'!O$6","v":0},null,{"$f":"R6670*'Inputs - General'!K$6","v":0.40316876610671731},{"$f":"S6670*'Inputs - General'!L$6","v":0},{"$f":"T6670*'Inputs - General'!M$6","v":0},{"$f":"U6670*'Inputs - General'!N$6","v":0},{"$f":"V6670*'Inputs - General'!O$6","v":0},null,{"$f":"AE6670*'Inputs - General'!K$4","v":9.5448857214857439E-3},{"$f":"AF6670*'Inputs - General'!L$4","v":0},{"$f":"AG6670*'Inputs - General'!M$4","v":0},{"$f":"AH6670*'Inputs - General'!N$4","v":0},{"$f":"AI6670*'Inputs - General'!O$4","v":0},null,0.39362388038523155,0,0,0,0,null,2.4731430042399274E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6669","v":817},null,null,null,null,null,{"$f":"IF($C6670=\"Lamp\",0,IF(SUM(BR6670:$BV6670)>=$BQ6670,0,IF(BK6670<=0,IF($G6670=0,0,$BQ6670),0)))","v":0},{"$f":"IF($C6670=\"Lamp\",0,IF(SUM($BR6670:BW6670)>=$BQ6670,0,IF(BL6670<=0,IF($G6670=0,0,$BQ6670),0)))","v":817},{"$f":"IF($C6670=\"Lamp\",0,IF(SUM($BR6670:BX6670)>=$BQ6670,0,IF(BM6670<=0,IF($G6670=0,0,$BQ6670),0)))","v":0},{"$f":"IF($C6670=\"Lamp\",0,IF(SUM($BR6670:BY6670)>=$BQ6670,0,IF(BN6670<=0,IF($G6670=0,0,$BQ6670),0)))","v":0},{"$f":"IF($C6670=\"Lamp\",0,IF(SUM($BR6670:BZ6670)>=$BQ6670,0,IF(BO6670<=0,IF($G6670=0,0,$BQ6670),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6670/'Inputs - General'!K$6","v":0},{"$f":"CD6670/'Inputs - General'!L$6","v":0},{"$f":"CE6670/'Inputs - General'!M$6","v":0},{"$f":"CF6670/'Inputs - General'!N$6","v":0},{"$f":"CG6670/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6670","v":"Luminaire - 250W SON"},{"$f":"'Input - Customer Inventory FY15'!D6670","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6670","v":"250W SON"},{"$f":"'Input - Customer Inventory FY15'!G6670","v":2},null,7.3410927541348175E-2,0.49794520547944998,0.14742772243517027,null,7.3410927541348175E-2,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6671-(($G6671-SUM($CH6671:CH6671))/$H6671)<0,K6671,(($G6671-SUM($CH6671:CH6671))/$H6671)),0)","v":7.3410927541348175E-2},{"$f":"IFERROR(IF(L6671-(($G6671-SUM($CH6671:CI6671))/$H6671)<0,L6671,(($G6671-SUM($CH6671:CI6671))/$H6671)),0)","v":0},{"$f":"IFERROR(IF(M6671-(($G6671-SUM($CH6671:CJ6671))/$H6671)<0,M6671,(($G6671-SUM($CH6671:CJ6671))/$H6671)),0)","v":0},{"$f":"IFERROR(IF(N6671-(($G6671-SUM($CH6671:CK6671))/$H6671)<0,N6671,(($G6671-SUM($CH6671:CK6671))/$H6671)),0)","v":0},{"$f":"IFERROR(IF(O6671-(($G6671-SUM($CH6671:CL6671))/$H6671)<0,O6671,(($G6671-SUM($CH6671:CL6671))/$H6671)),0)","v":0},null,7.3410927541348175E-2,0,0,0,0,0,null,{"$f":"X6671*'Inputs - General'!J$6","v":7.3410927541348175E-2},{"$f":"Y6671*'Inputs - General'!K$6","v":0},{"$f":"Z6671*'Inputs - General'!L$6","v":0},{"$f":"AA6671*'Inputs - General'!M$6","v":0},{"$f":"AB6671*'Inputs - General'!N$6","v":0},{"$f":"AC6671*'Inputs - General'!O$6","v":0},null,{"$f":"K6671*'Inputs - General'!J$6","v":7.3410927541348175E-2},{"$f":"L6671*'Inputs - General'!K$6","v":0},{"$f":"M6671*'Inputs - General'!L$6","v":0},{"$f":"N6671*'Inputs - General'!M$6","v":0},{"$f":"O6671*'Inputs - General'!N$6","v":0},{"$f":"P6671*'Inputs - General'!O$6","v":0},null,{"$f":"R6671*'Inputs - General'!K$6","v":7.5191050519163138E-2},{"$f":"S6671*'Inputs - General'!L$6","v":0},{"$f":"T6671*'Inputs - General'!M$6","v":0},{"$f":"U6671*'Inputs - General'!N$6","v":0},{"$f":"V6671*'Inputs - General'!O$6","v":0},null,{"$f":"AE6671*'Inputs - General'!K$4","v":1.7801229778149617E-3},{"$f":"AF6671*'Inputs - General'!L$4","v":0},{"$f":"AG6671*'Inputs - General'!M$4","v":0},{"$f":"AH6671*'Inputs - General'!N$4","v":0},{"$f":"AI6671*'Inputs - General'!O$4","v":0},null,7.3410927541348175E-2,0,0,0,0,null,4.6124163428795176E-3,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6670","v":239},null,null,null,null,null,{"$f":"IF($C6671=\"Lamp\",0,IF(SUM(BR6671:$BV6671)>=$BQ6671,0,IF(BK6671<=0,IF($G6671=0,0,$BQ6671),0)))","v":0},{"$f":"IF($C6671=\"Lamp\",0,IF(SUM($BR6671:BW6671)>=$BQ6671,0,IF(BL6671<=0,IF($G6671=0,0,$BQ6671),0)))","v":239},{"$f":"IF($C6671=\"Lamp\",0,IF(SUM($BR6671:BX6671)>=$BQ6671,0,IF(BM6671<=0,IF($G6671=0,0,$BQ6671),0)))","v":0},{"$f":"IF($C6671=\"Lamp\",0,IF(SUM($BR6671:BY6671)>=$BQ6671,0,IF(BN6671<=0,IF($G6671=0,0,$BQ6671),0)))","v":0},{"$f":"IF($C6671=\"Lamp\",0,IF(SUM($BR6671:BZ6671)>=$BQ6671,0,IF(BO6671<=0,IF($G6671=0,0,$BQ6671),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6671/'Inputs - General'!K$6","v":0},{"$f":"CD6671/'Inputs - General'!L$6","v":0},{"$f":"CE6671/'Inputs - General'!M$6","v":0},{"$f":"CF6671/'Inputs - General'!N$6","v":0},{"$f":"CG6671/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6671","v":"Luminaire - 2x80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!D6671","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6671","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!G6671","v":1},null,0.39497451533102418,4.0788575101433793,9.6834595067073106E-2,null,0.39497451533102418,0.29813992026395109,0.20130532519687799,0.10447073012980489,7.6361350627317803E-3,0,null,{"$f":"IFERROR(IF(K6672-(($G6672-SUM($CH6672:CH6672))/$H6672)<0,K6672,(($G6672-SUM($CH6672:CH6672))/$H6672)),0)","v":9.6834595067073106E-2},{"$f":"IFERROR(IF(L6672-(($G6672-SUM($CH6672:CI6672))/$H6672)<0,L6672,(($G6672-SUM($CH6672:CI6672))/$H6672)),0)","v":9.6834595067073106E-2},{"$f":"IFERROR(IF(M6672-(($G6672-SUM($CH6672:CJ6672))/$H6672)<0,M6672,(($G6672-SUM($CH6672:CJ6672))/$H6672)),0)","v":9.6834595067073106E-2},{"$f":"IFERROR(IF(N6672-(($G6672-SUM($CH6672:CK6672))/$H6672)<0,N6672,(($G6672-SUM($CH6672:CK6672))/$H6672)),0)","v":9.6834595067073106E-2},{"$f":"IFERROR(IF(O6672-(($G6672-SUM($CH6672:CL6672))/$H6672)<0,O6672,(($G6672-SUM($CH6672:CL6672))/$H6672)),0)","v":7.6361350627317803E-3},null,0.39497451533102418,0.29813992026395109,0.20130532519687799,0.10447073012980489,7.6361350627317803E-3,0,null,{"$f":"X6672*'Inputs - General'!J$6","v":0.39497451533102418},{"$f":"Y6672*'Inputs - General'!K$6","v":0.30536943963444063},{"$f":"Z6672*'Inputs - General'!L$6","v":0.21118649670237585},{"$f":"AA6672*'Inputs - General'!M$6","v":0.11225635938770903},{"$f":"AB6672*'Inputs - General'!N$6","v":8.4041803949262989E-3},{"$f":"AC6672*'Inputs - General'!O$6","v":0},null,{"$f":"K6672*'Inputs - General'!J$6","v":0.39497451533102418},{"$f":"L6672*'Inputs - General'!K$6","v":0.30536943963444063},{"$f":"M6672*'Inputs - General'!L$6","v":0.21118649670237585},{"$f":"N6672*'Inputs - General'!M$6","v":0.11225635938770903},{"$f":"O6672*'Inputs - General'!N$6","v":8.4041803949262989E-3},{"$f":"P6672*'Inputs - General'!O$6","v":0},null,{"$f":"R6672*'Inputs - General'!K$6","v":9.9182712622585711E-2},{"$f":"S6672*'Inputs - General'!L$6","v":0.10158776908563119},{"$f":"T6672*'Inputs - General'!M$6","v":0.10405114515334858},{"$f":"U6672*'Inputs - General'!N$6","v":0.10657425500305194},{"$f":"V6672*'Inputs - General'!O$6","v":8.6079712354967843E-3},null,{"$f":"AE6672*'Inputs - General'!K$4","v":9.5776369260021435E-3},{"$f":"AF6672*'Inputs - General'!L$4","v":7.404826153566451E-3},{"$f":"AG6672*'Inputs - General'!M$4","v":5.1210078386817624E-3},{"$f":"AH6672*'Inputs - General'!N$4","v":2.7220760102692103E-3},{"$f":"AI6672*'Inputs - General'!O$4","v":2.0379084057048515E-4},null,8.9605075696583575E-2,9.4182942932064737E-2,9.8930137314666822E-2,0.10385217899278273,8.4041803949262989E-3,null,2.4816290578914484E-2,1.9186394194413793E-2,1.3268869927257983E-2,7.0530789348819184E-3,5.2803554321299634E-4,null,{"$f":"'Input - Customer Inventory FY15'!F6671","v":3},null,null,null,null,null,{"$f":"IF($C6672=\"Lamp\",0,IF(SUM(BR6672:$BV6672)>=$BQ6672,0,IF(BK6672<=0,IF($G6672=0,0,$BQ6672),0)))","v":0},{"$f":"IF($C6672=\"Lamp\",0,IF(SUM($BR6672:BW6672)>=$BQ6672,0,IF(BL6672<=0,IF($G6672=0,0,$BQ6672),0)))","v":0},{"$f":"IF($C6672=\"Lamp\",0,IF(SUM($BR6672:BX6672)>=$BQ6672,0,IF(BM6672<=0,IF($G6672=0,0,$BQ6672),0)))","v":0},{"$f":"IF($C6672=\"Lamp\",0,IF(SUM($BR6672:BY6672)>=$BQ6672,0,IF(BN6672<=0,IF($G6672=0,0,$BQ6672),0)))","v":0},{"$f":"IF($C6672=\"Lamp\",0,IF(SUM($BR6672:BZ6672)>=$BQ6672,0,IF(BO6672<=0,IF($G6672=0,0,$BQ6672),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6672/'Inputs - General'!K$6","v":0},{"$f":"CD6672/'Inputs - General'!L$6","v":0},{"$f":"CE6672/'Inputs - General'!M$6","v":0},{"$f":"CF6672/'Inputs - General'!N$6","v":0},{"$f":"CG6672/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6672","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D6672","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6672","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G6672","v":1},null,0,1.8580725310737307,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6673-(($G6673-SUM($CH6673:CH6673))/$H6673)<0,K6673,(($G6673-SUM($CH6673:CH6673))/$H6673)),0)","v":0},{"$f":"IFERROR(IF(L6673-(($G6673-SUM($CH6673:CI6673))/$H6673)<0,L6673,(($G6673-SUM($CH6673:CI6673))/$H6673)),0)","v":0},{"$f":"IFERROR(IF(M6673-(($G6673-SUM($CH6673:CJ6673))/$H6673)<0,M6673,(($G6673-SUM($CH6673:CJ6673))/$H6673)),0)","v":0},{"$f":"IFERROR(IF(N6673-(($G6673-SUM($CH6673:CK6673))/$H6673)<0,N6673,(($G6673-SUM($CH6673:CK6673))/$H6673)),0)","v":0},{"$f":"IFERROR(IF(O6673-(($G6673-SUM($CH6673:CL6673))/$H6673)<0,O6673,(($G6673-SUM($CH6673:CL6673))/$H6673)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6673*'Inputs - General'!J$6","v":0},{"$f":"Y6673*'Inputs - General'!K$6","v":0},{"$f":"Z6673*'Inputs - General'!L$6","v":0},{"$f":"AA6673*'Inputs - General'!M$6","v":0},{"$f":"AB6673*'Inputs - General'!N$6","v":0},{"$f":"AC6673*'Inputs - General'!O$6","v":0},null,{"$f":"K6673*'Inputs - General'!J$6","v":0},{"$f":"L6673*'Inputs - General'!K$6","v":0},{"$f":"M6673*'Inputs - General'!L$6","v":0},{"$f":"N6673*'Inputs - General'!M$6","v":0},{"$f":"O6673*'Inputs - General'!N$6","v":0},{"$f":"P6673*'Inputs - General'!O$6","v":0},null,{"$f":"R6673*'Inputs - General'!K$6","v":0},{"$f":"S6673*'Inputs - General'!L$6","v":0},{"$f":"T6673*'Inputs - General'!M$6","v":0},{"$f":"U6673*'Inputs - General'!N$6","v":0},{"$f":"V6673*'Inputs - General'!O$6","v":0},null,{"$f":"AE6673*'Inputs - General'!K$4","v":0},{"$f":"AF6673*'Inputs - General'!L$4","v":0},{"$f":"AG6673*'Inputs - General'!M$4","v":0},{"$f":"AH6673*'Inputs - General'!N$4","v":0},{"$f":"AI6673*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6672","v":32},null,null,null,null,null,{"$f":"IF($C6673=\"Lamp\",0,IF(SUM(BR6673:$BV6673)>=$BQ6673,0,IF(BK6673<=0,IF($G6673=0,0,$BQ6673),0)))","v":0},{"$f":"IF($C6673=\"Lamp\",0,IF(SUM($BR6673:BW6673)>=$BQ6673,0,IF(BL6673<=0,IF($G6673=0,0,$BQ6673),0)))","v":0},{"$f":"IF($C6673=\"Lamp\",0,IF(SUM($BR6673:BX6673)>=$BQ6673,0,IF(BM6673<=0,IF($G6673=0,0,$BQ6673),0)))","v":0},{"$f":"IF($C6673=\"Lamp\",0,IF(SUM($BR6673:BY6673)>=$BQ6673,0,IF(BN6673<=0,IF($G6673=0,0,$BQ6673),0)))","v":0},{"$f":"IF($C6673=\"Lamp\",0,IF(SUM($BR6673:BZ6673)>=$BQ6673,0,IF(BO6673<=0,IF($G6673=0,0,$BQ6673),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6673/'Inputs - General'!K$6","v":0},{"$f":"CD6673/'Inputs - General'!L$6","v":0},{"$f":"CE6673/'Inputs - General'!M$6","v":0},{"$f":"CF6673/'Inputs - General'!N$6","v":0},{"$f":"CG6673/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6673","v":"Luminaire - 400W MBF"},{"$f":"'Input - Customer Inventory FY15'!D6673","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6673","v":"400W MBF"},{"$f":"'Input - Customer Inventory FY15'!G6673","v":2},null,0,1.8580725310737307,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6674-(($G6674-SUM($CH6674:CH6674))/$H6674)<0,K6674,(($G6674-SUM($CH6674:CH6674))/$H6674)),0)","v":0},{"$f":"IFERROR(IF(L6674-(($G6674-SUM($CH6674:CI6674))/$H6674)<0,L6674,(($G6674-SUM($CH6674:CI6674))/$H6674)),0)","v":0},{"$f":"IFERROR(IF(M6674-(($G6674-SUM($CH6674:CJ6674))/$H6674)<0,M6674,(($G6674-SUM($CH6674:CJ6674))/$H6674)),0)","v":0},{"$f":"IFERROR(IF(N6674-(($G6674-SUM($CH6674:CK6674))/$H6674)<0,N6674,(($G6674-SUM($CH6674:CK6674))/$H6674)),0)","v":0},{"$f":"IFERROR(IF(O6674-(($G6674-SUM($CH6674:CL6674))/$H6674)<0,O6674,(($G6674-SUM($CH6674:CL6674))/$H6674)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6674*'Inputs - General'!J$6","v":0},{"$f":"Y6674*'Inputs - General'!K$6","v":0},{"$f":"Z6674*'Inputs - General'!L$6","v":0},{"$f":"AA6674*'Inputs - General'!M$6","v":0},{"$f":"AB6674*'Inputs - General'!N$6","v":0},{"$f":"AC6674*'Inputs - General'!O$6","v":0},null,{"$f":"K6674*'Inputs - General'!J$6","v":0},{"$f":"L6674*'Inputs - General'!K$6","v":0},{"$f":"M6674*'Inputs - General'!L$6","v":0},{"$f":"N6674*'Inputs - General'!M$6","v":0},{"$f":"O6674*'Inputs - General'!N$6","v":0},{"$f":"P6674*'Inputs - General'!O$6","v":0},null,{"$f":"R6674*'Inputs - General'!K$6","v":0},{"$f":"S6674*'Inputs - General'!L$6","v":0},{"$f":"T6674*'Inputs - General'!M$6","v":0},{"$f":"U6674*'Inputs - General'!N$6","v":0},{"$f":"V6674*'Inputs - General'!O$6","v":0},null,{"$f":"AE6674*'Inputs - General'!K$4","v":0},{"$f":"AF6674*'Inputs - General'!L$4","v":0},{"$f":"AG6674*'Inputs - General'!M$4","v":0},{"$f":"AH6674*'Inputs - General'!N$4","v":0},{"$f":"AI6674*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6673","v":1},null,null,null,null,null,{"$f":"IF($C6674=\"Lamp\",0,IF(SUM(BR6674:$BV6674)>=$BQ6674,0,IF(BK6674<=0,IF($G6674=0,0,$BQ6674),0)))","v":0},{"$f":"IF($C6674=\"Lamp\",0,IF(SUM($BR6674:BW6674)>=$BQ6674,0,IF(BL6674<=0,IF($G6674=0,0,$BQ6674),0)))","v":0},{"$f":"IF($C6674=\"Lamp\",0,IF(SUM($BR6674:BX6674)>=$BQ6674,0,IF(BM6674<=0,IF($G6674=0,0,$BQ6674),0)))","v":0},{"$f":"IF($C6674=\"Lamp\",0,IF(SUM($BR6674:BY6674)>=$BQ6674,0,IF(BN6674<=0,IF($G6674=0,0,$BQ6674),0)))","v":0},{"$f":"IF($C6674=\"Lamp\",0,IF(SUM($BR6674:BZ6674)>=$BQ6674,0,IF(BO6674<=0,IF($G6674=0,0,$BQ6674),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6674/'Inputs - General'!K$6","v":0},{"$f":"CD6674/'Inputs - General'!L$6","v":0},{"$f":"CE6674/'Inputs - General'!M$6","v":0},{"$f":"CF6674/'Inputs - General'!N$6","v":0},{"$f":"CG6674/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6674","v":"Luminaire - 400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6674","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6674","v":"400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6674","v":1},null,0,1.8580725310737307,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6675-(($G6675-SUM($CH6675:CH6675))/$H6675)<0,K6675,(($G6675-SUM($CH6675:CH6675))/$H6675)),0)","v":0},{"$f":"IFERROR(IF(L6675-(($G6675-SUM($CH6675:CI6675))/$H6675)<0,L6675,(($G6675-SUM($CH6675:CI6675))/$H6675)),0)","v":0},{"$f":"IFERROR(IF(M6675-(($G6675-SUM($CH6675:CJ6675))/$H6675)<0,M6675,(($G6675-SUM($CH6675:CJ6675))/$H6675)),0)","v":0},{"$f":"IFERROR(IF(N6675-(($G6675-SUM($CH6675:CK6675))/$H6675)<0,N6675,(($G6675-SUM($CH6675:CK6675))/$H6675)),0)","v":0},{"$f":"IFERROR(IF(O6675-(($G6675-SUM($CH6675:CL6675))/$H6675)<0,O6675,(($G6675-SUM($CH6675:CL6675))/$H6675)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6675*'Inputs - General'!J$6","v":0},{"$f":"Y6675*'Inputs - General'!K$6","v":0},{"$f":"Z6675*'Inputs - General'!L$6","v":0},{"$f":"AA6675*'Inputs - General'!M$6","v":0},{"$f":"AB6675*'Inputs - General'!N$6","v":0},{"$f":"AC6675*'Inputs - General'!O$6","v":0},null,{"$f":"K6675*'Inputs - General'!J$6","v":0},{"$f":"L6675*'Inputs - General'!K$6","v":0},{"$f":"M6675*'Inputs - General'!L$6","v":0},{"$f":"N6675*'Inputs - General'!M$6","v":0},{"$f":"O6675*'Inputs - General'!N$6","v":0},{"$f":"P6675*'Inputs - General'!O$6","v":0},null,{"$f":"R6675*'Inputs - General'!K$6","v":0},{"$f":"S6675*'Inputs - General'!L$6","v":0},{"$f":"T6675*'Inputs - General'!M$6","v":0},{"$f":"U6675*'Inputs - General'!N$6","v":0},{"$f":"V6675*'Inputs - General'!O$6","v":0},null,{"$f":"AE6675*'Inputs - General'!K$4","v":0},{"$f":"AF6675*'Inputs - General'!L$4","v":0},{"$f":"AG6675*'Inputs - General'!M$4","v":0},{"$f":"AH6675*'Inputs - General'!N$4","v":0},{"$f":"AI6675*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6674","v":14},null,null,null,null,null,{"$f":"IF($C6675=\"Lamp\",0,IF(SUM(BR6675:$BV6675)>=$BQ6675,0,IF(BK6675<=0,IF($G6675=0,0,$BQ6675),0)))","v":0},{"$f":"IF($C6675=\"Lamp\",0,IF(SUM($BR6675:BW6675)>=$BQ6675,0,IF(BL6675<=0,IF($G6675=0,0,$BQ6675),0)))","v":0},{"$f":"IF($C6675=\"Lamp\",0,IF(SUM($BR6675:BX6675)>=$BQ6675,0,IF(BM6675<=0,IF($G6675=0,0,$BQ6675),0)))","v":0},{"$f":"IF($C6675=\"Lamp\",0,IF(SUM($BR6675:BY6675)>=$BQ6675,0,IF(BN6675<=0,IF($G6675=0,0,$BQ6675),0)))","v":0},{"$f":"IF($C6675=\"Lamp\",0,IF(SUM($BR6675:BZ6675)>=$BQ6675,0,IF(BO6675<=0,IF($G6675=0,0,$BQ6675),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6675/'Inputs - General'!K$6","v":0},{"$f":"CD6675/'Inputs - General'!L$6","v":0},{"$f":"CE6675/'Inputs - General'!M$6","v":0},{"$f":"CF6675/'Inputs - General'!N$6","v":0},{"$f":"CG6675/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6675","v":"Luminaire - 400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6675","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6675","v":"400W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6675","v":2},null,0,6.6418264840182655,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6676-(($G6676-SUM($CH6676:CH6676))/$H6676)<0,K6676,(($G6676-SUM($CH6676:CH6676))/$H6676)),0)","v":0},{"$f":"IFERROR(IF(L6676-(($G6676-SUM($CH6676:CI6676))/$H6676)<0,L6676,(($G6676-SUM($CH6676:CI6676))/$H6676)),0)","v":0},{"$f":"IFERROR(IF(M6676-(($G6676-SUM($CH6676:CJ6676))/$H6676)<0,M6676,(($G6676-SUM($CH6676:CJ6676))/$H6676)),0)","v":0},{"$f":"IFERROR(IF(N6676-(($G6676-SUM($CH6676:CK6676))/$H6676)<0,N6676,(($G6676-SUM($CH6676:CK6676))/$H6676)),0)","v":0},{"$f":"IFERROR(IF(O6676-(($G6676-SUM($CH6676:CL6676))/$H6676)<0,O6676,(($G6676-SUM($CH6676:CL6676))/$H6676)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6676*'Inputs - General'!J$6","v":0},{"$f":"Y6676*'Inputs - General'!K$6","v":0},{"$f":"Z6676*'Inputs - General'!L$6","v":0},{"$f":"AA6676*'Inputs - General'!M$6","v":0},{"$f":"AB6676*'Inputs - General'!N$6","v":0},{"$f":"AC6676*'Inputs - General'!O$6","v":0},null,{"$f":"K6676*'Inputs - General'!J$6","v":0},{"$f":"L6676*'Inputs - General'!K$6","v":0},{"$f":"M6676*'Inputs - General'!L$6","v":0},{"$f":"N6676*'Inputs - General'!M$6","v":0},{"$f":"O6676*'Inputs - General'!N$6","v":0},{"$f":"P6676*'Inputs - General'!O$6","v":0},null,{"$f":"R6676*'Inputs - General'!K$6","v":0},{"$f":"S6676*'Inputs - General'!L$6","v":0},{"$f":"T6676*'Inputs - General'!M$6","v":0},{"$f":"U6676*'Inputs - General'!N$6","v":0},{"$f":"V6676*'Inputs - General'!O$6","v":0},null,{"$f":"AE6676*'Inputs - General'!K$4","v":0},{"$f":"AF6676*'Inputs - General'!L$4","v":0},{"$f":"AG6676*'Inputs - General'!M$4","v":0},{"$f":"AH6676*'Inputs - General'!N$4","v":0},{"$f":"AI6676*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6675","v":2},null,null,null,null,null,{"$f":"IF($C6676=\"Lamp\",0,IF(SUM(BR6676:$BV6676)>=$BQ6676,0,IF(BK6676<=0,IF($G6676=0,0,$BQ6676),0)))","v":0},{"$f":"IF($C6676=\"Lamp\",0,IF(SUM($BR6676:BW6676)>=$BQ6676,0,IF(BL6676<=0,IF($G6676=0,0,$BQ6676),0)))","v":0},{"$f":"IF($C6676=\"Lamp\",0,IF(SUM($BR6676:BX6676)>=$BQ6676,0,IF(BM6676<=0,IF($G6676=0,0,$BQ6676),0)))","v":0},{"$f":"IF($C6676=\"Lamp\",0,IF(SUM($BR6676:BY6676)>=$BQ6676,0,IF(BN6676<=0,IF($G6676=0,0,$BQ6676),0)))","v":0},{"$f":"IF($C6676=\"Lamp\",0,IF(SUM($BR6676:BZ6676)>=$BQ6676,0,IF(BO6676<=0,IF($G6676=0,0,$BQ6676),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6676/'Inputs - General'!K$6","v":0},{"$f":"CD6676/'Inputs - General'!L$6","v":0},{"$f":"CE6676/'Inputs - General'!M$6","v":0},{"$f":"CF6676/'Inputs - General'!N$6","v":0},{"$f":"CG6676/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6676","v":"Luminaire - 400W SON"},{"$f":"'Input - Customer Inventory FY15'!D6676","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6676","v":"400W SON"},{"$f":"'Input - Customer Inventory FY15'!G6676","v":1},null,0,6.6418264840182655,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6677-(($G6677-SUM($CH6677:CH6677))/$H6677)<0,K6677,(($G6677-SUM($CH6677:CH6677))/$H6677)),0)","v":0},{"$f":"IFERROR(IF(L6677-(($G6677-SUM($CH6677:CI6677))/$H6677)<0,L6677,(($G6677-SUM($CH6677:CI6677))/$H6677)),0)","v":0},{"$f":"IFERROR(IF(M6677-(($G6677-SUM($CH6677:CJ6677))/$H6677)<0,M6677,(($G6677-SUM($CH6677:CJ6677))/$H6677)),0)","v":0},{"$f":"IFERROR(IF(N6677-(($G6677-SUM($CH6677:CK6677))/$H6677)<0,N6677,(($G6677-SUM($CH6677:CK6677))/$H6677)),0)","v":0},{"$f":"IFERROR(IF(O6677-(($G6677-SUM($CH6677:CL6677))/$H6677)<0,O6677,(($G6677-SUM($CH6677:CL6677))/$H6677)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6677*'Inputs - General'!J$6","v":0},{"$f":"Y6677*'Inputs - General'!K$6","v":0},{"$f":"Z6677*'Inputs - General'!L$6","v":0},{"$f":"AA6677*'Inputs - General'!M$6","v":0},{"$f":"AB6677*'Inputs - General'!N$6","v":0},{"$f":"AC6677*'Inputs - General'!O$6","v":0},null,{"$f":"K6677*'Inputs - General'!J$6","v":0},{"$f":"L6677*'Inputs - General'!K$6","v":0},{"$f":"M6677*'Inputs - General'!L$6","v":0},{"$f":"N6677*'Inputs - General'!M$6","v":0},{"$f":"O6677*'Inputs - General'!N$6","v":0},{"$f":"P6677*'Inputs - General'!O$6","v":0},null,{"$f":"R6677*'Inputs - General'!K$6","v":0},{"$f":"S6677*'Inputs - General'!L$6","v":0},{"$f":"T6677*'Inputs - General'!M$6","v":0},{"$f":"U6677*'Inputs - General'!N$6","v":0},{"$f":"V6677*'Inputs - General'!O$6","v":0},null,{"$f":"AE6677*'Inputs - General'!K$4","v":0},{"$f":"AF6677*'Inputs - General'!L$4","v":0},{"$f":"AG6677*'Inputs - General'!M$4","v":0},{"$f":"AH6677*'Inputs - General'!N$4","v":0},{"$f":"AI6677*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6676","v":123},null,null,null,null,null,{"$f":"IF($C6677=\"Lamp\",0,IF(SUM(BR6677:$BV6677)>=$BQ6677,0,IF(BK6677<=0,IF($G6677=0,0,$BQ6677),0)))","v":0},{"$f":"IF($C6677=\"Lamp\",0,IF(SUM($BR6677:BW6677)>=$BQ6677,0,IF(BL6677<=0,IF($G6677=0,0,$BQ6677),0)))","v":0},{"$f":"IF($C6677=\"Lamp\",0,IF(SUM($BR6677:BX6677)>=$BQ6677,0,IF(BM6677<=0,IF($G6677=0,0,$BQ6677),0)))","v":0},{"$f":"IF($C6677=\"Lamp\",0,IF(SUM($BR6677:BY6677)>=$BQ6677,0,IF(BN6677<=0,IF($G6677=0,0,$BQ6677),0)))","v":0},{"$f":"IF($C6677=\"Lamp\",0,IF(SUM($BR6677:BZ6677)>=$BQ6677,0,IF(BO6677<=0,IF($G6677=0,0,$BQ6677),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6677/'Inputs - General'!K$6","v":0},{"$f":"CD6677/'Inputs - General'!L$6","v":0},{"$f":"CE6677/'Inputs - General'!M$6","v":0},{"$f":"CF6677/'Inputs - General'!N$6","v":0},{"$f":"CG6677/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6677","v":"Luminaire - 400W SON"},{"$f":"'Input - Customer Inventory FY15'!D6677","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6677","v":"400W SON"},{"$f":"'Input - Customer Inventory FY15'!G6677","v":2},null,0,2.9132957292506063,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6678-(($G6678-SUM($CH6678:CH6678))/$H6678)<0,K6678,(($G6678-SUM($CH6678:CH6678))/$H6678)),0)","v":0},{"$f":"IFERROR(IF(L6678-(($G6678-SUM($CH6678:CI6678))/$H6678)<0,L6678,(($G6678-SUM($CH6678:CI6678))/$H6678)),0)","v":0},{"$f":"IFERROR(IF(M6678-(($G6678-SUM($CH6678:CJ6678))/$H6678)<0,M6678,(($G6678-SUM($CH6678:CJ6678))/$H6678)),0)","v":0},{"$f":"IFERROR(IF(N6678-(($G6678-SUM($CH6678:CK6678))/$H6678)<0,N6678,(($G6678-SUM($CH6678:CK6678))/$H6678)),0)","v":0},{"$f":"IFERROR(IF(O6678-(($G6678-SUM($CH6678:CL6678))/$H6678)<0,O6678,(($G6678-SUM($CH6678:CL6678))/$H6678)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6678*'Inputs - General'!J$6","v":0},{"$f":"Y6678*'Inputs - General'!K$6","v":0},{"$f":"Z6678*'Inputs - General'!L$6","v":0},{"$f":"AA6678*'Inputs - General'!M$6","v":0},{"$f":"AB6678*'Inputs - General'!N$6","v":0},{"$f":"AC6678*'Inputs - General'!O$6","v":0},null,{"$f":"K6678*'Inputs - General'!J$6","v":0},{"$f":"L6678*'Inputs - General'!K$6","v":0},{"$f":"M6678*'Inputs - General'!L$6","v":0},{"$f":"N6678*'Inputs - General'!M$6","v":0},{"$f":"O6678*'Inputs - General'!N$6","v":0},{"$f":"P6678*'Inputs - General'!O$6","v":0},null,{"$f":"R6678*'Inputs - General'!K$6","v":0},{"$f":"S6678*'Inputs - General'!L$6","v":0},{"$f":"T6678*'Inputs - General'!M$6","v":0},{"$f":"U6678*'Inputs - General'!N$6","v":0},{"$f":"V6678*'Inputs - General'!O$6","v":0},null,{"$f":"AE6678*'Inputs - General'!K$4","v":0},{"$f":"AF6678*'Inputs - General'!L$4","v":0},{"$f":"AG6678*'Inputs - General'!M$4","v":0},{"$f":"AH6678*'Inputs - General'!N$4","v":0},{"$f":"AI6678*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6677","v":51},null,null,null,null,null,{"$f":"IF($C6678=\"Lamp\",0,IF(SUM(BR6678:$BV6678)>=$BQ6678,0,IF(BK6678<=0,IF($G6678=0,0,$BQ6678),0)))","v":0},{"$f":"IF($C6678=\"Lamp\",0,IF(SUM($BR6678:BW6678)>=$BQ6678,0,IF(BL6678<=0,IF($G6678=0,0,$BQ6678),0)))","v":0},{"$f":"IF($C6678=\"Lamp\",0,IF(SUM($BR6678:BX6678)>=$BQ6678,0,IF(BM6678<=0,IF($G6678=0,0,$BQ6678),0)))","v":0},{"$f":"IF($C6678=\"Lamp\",0,IF(SUM($BR6678:BY6678)>=$BQ6678,0,IF(BN6678<=0,IF($G6678=0,0,$BQ6678),0)))","v":0},{"$f":"IF($C6678=\"Lamp\",0,IF(SUM($BR6678:BZ6678)>=$BQ6678,0,IF(BO6678<=0,IF($G6678=0,0,$BQ6678),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6678/'Inputs - General'!K$6","v":0},{"$f":"CD6678/'Inputs - General'!L$6","v":0},{"$f":"CE6678/'Inputs - General'!M$6","v":0},{"$f":"CF6678/'Inputs - General'!N$6","v":0},{"$f":"CG6678/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6678","v":"Luminaire - 42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!D6678","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6678","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!G6678","v":1},null,2.5229550672780259,0.8834983099092284,2.8556422111743904,null,2.5229550672780259,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6679-(($G6679-SUM($CH6679:CH6679))/$H6679)<0,K6679,(($G6679-SUM($CH6679:CH6679))/$H6679)),0)","v":2.5229550672780259},{"$f":"IFERROR(IF(L6679-(($G6679-SUM($CH6679:CI6679))/$H6679)<0,L6679,(($G6679-SUM($CH6679:CI6679))/$H6679)),0)","v":0},{"$f":"IFERROR(IF(M6679-(($G6679-SUM($CH6679:CJ6679))/$H6679)<0,M6679,(($G6679-SUM($CH6679:CJ6679))/$H6679)),0)","v":0},{"$f":"IFERROR(IF(N6679-(($G6679-SUM($CH6679:CK6679))/$H6679)<0,N6679,(($G6679-SUM($CH6679:CK6679))/$H6679)),0)","v":0},{"$f":"IFERROR(IF(O6679-(($G6679-SUM($CH6679:CL6679))/$H6679)<0,O6679,(($G6679-SUM($CH6679:CL6679))/$H6679)),0)","v":0},null,2.5229550672780259,0,0,0,0,0,null,{"$f":"X6679*'Inputs - General'!J$6","v":2.5229550672780259},{"$f":"Y6679*'Inputs - General'!K$6","v":0},{"$f":"Z6679*'Inputs - General'!L$6","v":0},{"$f":"AA6679*'Inputs - General'!M$6","v":0},{"$f":"AB6679*'Inputs - General'!N$6","v":0},{"$f":"AC6679*'Inputs - General'!O$6","v":0},null,{"$f":"K6679*'Inputs - General'!J$6","v":2.5229550672780259},{"$f":"L6679*'Inputs - General'!K$6","v":0},{"$f":"M6679*'Inputs - General'!L$6","v":0},{"$f":"N6679*'Inputs - General'!M$6","v":0},{"$f":"O6679*'Inputs - General'!N$6","v":0},{"$f":"P6679*'Inputs - General'!O$6","v":0},null,{"$f":"R6679*'Inputs - General'!K$6","v":2.5841335653255637},{"$f":"S6679*'Inputs - General'!L$6","v":0},{"$f":"T6679*'Inputs - General'!M$6","v":0},{"$f":"U6679*'Inputs - General'!N$6","v":0},{"$f":"V6679*'Inputs - General'!O$6","v":0},null,{"$f":"AE6679*'Inputs - General'!K$4","v":6.117849804753777E-2},{"$f":"AF6679*'Inputs - General'!L$4","v":0},{"$f":"AG6679*'Inputs - General'!M$4","v":0},{"$f":"AH6679*'Inputs - General'!N$4","v":0},{"$f":"AI6679*'Inputs - General'!O$4","v":0},null,2.5229550672780259,0,0,0,0,null,0.15851753375693894,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6678","v":101},null,null,null,null,null,{"$f":"IF($C6679=\"Lamp\",0,IF(SUM(BR6679:$BV6679)>=$BQ6679,0,IF(BK6679<=0,IF($G6679=0,0,$BQ6679),0)))","v":0},{"$f":"IF($C6679=\"Lamp\",0,IF(SUM($BR6679:BW6679)>=$BQ6679,0,IF(BL6679<=0,IF($G6679=0,0,$BQ6679),0)))","v":101},{"$f":"IF($C6679=\"Lamp\",0,IF(SUM($BR6679:BX6679)>=$BQ6679,0,IF(BM6679<=0,IF($G6679=0,0,$BQ6679),0)))","v":0},{"$f":"IF($C6679=\"Lamp\",0,IF(SUM($BR6679:BY6679)>=$BQ6679,0,IF(BN6679<=0,IF($G6679=0,0,$BQ6679),0)))","v":0},{"$f":"IF($C6679=\"Lamp\",0,IF(SUM($BR6679:BZ6679)>=$BQ6679,0,IF(BO6679<=0,IF($G6679=0,0,$BQ6679),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6679/'Inputs - General'!K$6","v":0},{"$f":"CD6679/'Inputs - General'!L$6","v":0},{"$f":"CE6679/'Inputs - General'!M$6","v":0},{"$f":"CF6679/'Inputs - General'!N$6","v":0},{"$f":"CG6679/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6679","v":"Luminaire - 42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!D6679","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6679","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Input - Customer Inventory FY15'!G6679","v":2},null,0,3.591095890410962,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6680-(($G6680-SUM($CH6680:CH6680))/$H6680)<0,K6680,(($G6680-SUM($CH6680:CH6680))/$H6680)),0)","v":0},{"$f":"IFERROR(IF(L6680-(($G6680-SUM($CH6680:CI6680))/$H6680)<0,L6680,(($G6680-SUM($CH6680:CI6680))/$H6680)),0)","v":0},{"$f":"IFERROR(IF(M6680-(($G6680-SUM($CH6680:CJ6680))/$H6680)<0,M6680,(($G6680-SUM($CH6680:CJ6680))/$H6680)),0)","v":0},{"$f":"IFERROR(IF(N6680-(($G6680-SUM($CH6680:CK6680))/$H6680)<0,N6680,(($G6680-SUM($CH6680:CK6680))/$H6680)),0)","v":0},{"$f":"IFERROR(IF(O6680-(($G6680-SUM($CH6680:CL6680))/$H6680)<0,O6680,(($G6680-SUM($CH6680:CL6680))/$H6680)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6680*'Inputs - General'!J$6","v":0},{"$f":"Y6680*'Inputs - General'!K$6","v":0},{"$f":"Z6680*'Inputs - General'!L$6","v":0},{"$f":"AA6680*'Inputs - General'!M$6","v":0},{"$f":"AB6680*'Inputs - General'!N$6","v":0},{"$f":"AC6680*'Inputs - General'!O$6","v":0},null,{"$f":"K6680*'Inputs - General'!J$6","v":0},{"$f":"L6680*'Inputs - General'!K$6","v":0},{"$f":"M6680*'Inputs - General'!L$6","v":0},{"$f":"N6680*'Inputs - General'!M$6","v":0},{"$f":"O6680*'Inputs - General'!N$6","v":0},{"$f":"P6680*'Inputs - General'!O$6","v":0},null,{"$f":"R6680*'Inputs - General'!K$6","v":0},{"$f":"S6680*'Inputs - General'!L$6","v":0},{"$f":"T6680*'Inputs - General'!M$6","v":0},{"$f":"U6680*'Inputs - General'!N$6","v":0},{"$f":"V6680*'Inputs - General'!O$6","v":0},null,{"$f":"AE6680*'Inputs - General'!K$4","v":0},{"$f":"AF6680*'Inputs - General'!L$4","v":0},{"$f":"AG6680*'Inputs - General'!M$4","v":0},{"$f":"AH6680*'Inputs - General'!N$4","v":0},{"$f":"AI6680*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6679","v":34},null,null,null,null,null,{"$f":"IF($C6680=\"Lamp\",0,IF(SUM(BR6680:$BV6680)>=$BQ6680,0,IF(BK6680<=0,IF($G6680=0,0,$BQ6680),0)))","v":0},{"$f":"IF($C6680=\"Lamp\",0,IF(SUM($BR6680:BW6680)>=$BQ6680,0,IF(BL6680<=0,IF($G6680=0,0,$BQ6680),0)))","v":0},{"$f":"IF($C6680=\"Lamp\",0,IF(SUM($BR6680:BX6680)>=$BQ6680,0,IF(BM6680<=0,IF($G6680=0,0,$BQ6680),0)))","v":0},{"$f":"IF($C6680=\"Lamp\",0,IF(SUM($BR6680:BY6680)>=$BQ6680,0,IF(BN6680<=0,IF($G6680=0,0,$BQ6680),0)))","v":0},{"$f":"IF($C6680=\"Lamp\",0,IF(SUM($BR6680:BZ6680)>=$BQ6680,0,IF(BO6680<=0,IF($G6680=0,0,$BQ6680),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6680/'Inputs - General'!K$6","v":0},{"$f":"CD6680/'Inputs - General'!L$6","v":0},{"$f":"CE6680/'Inputs - General'!M$6","v":0},{"$f":"CF6680/'Inputs - General'!N$6","v":0},{"$f":"CG6680/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6680","v":"Luminaire - 4x20W TF"},{"$f":"'Input - Customer Inventory FY15'!D6680","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6680","v":"4x20W TF"},{"$f":"'Input - Customer Inventory FY15'!G6680","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6681-(($G6681-SUM($CH6681:CH6681))/$H6681)<0,K6681,(($G6681-SUM($CH6681:CH6681))/$H6681)),0)","v":0},{"$f":"IFERROR(IF(L6681-(($G6681-SUM($CH6681:CI6681))/$H6681)<0,L6681,(($G6681-SUM($CH6681:CI6681))/$H6681)),0)","v":0},{"$f":"IFERROR(IF(M6681-(($G6681-SUM($CH6681:CJ6681))/$H6681)<0,M6681,(($G6681-SUM($CH6681:CJ6681))/$H6681)),0)","v":0},{"$f":"IFERROR(IF(N6681-(($G6681-SUM($CH6681:CK6681))/$H6681)<0,N6681,(($G6681-SUM($CH6681:CK6681))/$H6681)),0)","v":0},{"$f":"IFERROR(IF(O6681-(($G6681-SUM($CH6681:CL6681))/$H6681)<0,O6681,(($G6681-SUM($CH6681:CL6681))/$H6681)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6681*'Inputs - General'!J$6","v":0},{"$f":"Y6681*'Inputs - General'!K$6","v":0},{"$f":"Z6681*'Inputs - General'!L$6","v":0},{"$f":"AA6681*'Inputs - General'!M$6","v":0},{"$f":"AB6681*'Inputs - General'!N$6","v":0},{"$f":"AC6681*'Inputs - General'!O$6","v":0},null,{"$f":"K6681*'Inputs - General'!J$6","v":0},{"$f":"L6681*'Inputs - General'!K$6","v":0},{"$f":"M6681*'Inputs - General'!L$6","v":0},{"$f":"N6681*'Inputs - General'!M$6","v":0},{"$f":"O6681*'Inputs - General'!N$6","v":0},{"$f":"P6681*'Inputs - General'!O$6","v":0},null,{"$f":"R6681*'Inputs - General'!K$6","v":0},{"$f":"S6681*'Inputs - General'!L$6","v":0},{"$f":"T6681*'Inputs - General'!M$6","v":0},{"$f":"U6681*'Inputs - General'!N$6","v":0},{"$f":"V6681*'Inputs - General'!O$6","v":0},null,{"$f":"AE6681*'Inputs - General'!K$4","v":0},{"$f":"AF6681*'Inputs - General'!L$4","v":0},{"$f":"AG6681*'Inputs - General'!M$4","v":0},{"$f":"AH6681*'Inputs - General'!N$4","v":0},{"$f":"AI6681*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6680","v":1},null,null,null,null,null,{"$f":"IF($C6681=\"Lamp\",0,IF(SUM(BR6681:$BV6681)>=$BQ6681,0,IF(BK6681<=0,IF($G6681=0,0,$BQ6681),0)))","v":0},{"$f":"IF($C6681=\"Lamp\",0,IF(SUM($BR6681:BW6681)>=$BQ6681,0,IF(BL6681<=0,IF($G6681=0,0,$BQ6681),0)))","v":0},{"$f":"IF($C6681=\"Lamp\",0,IF(SUM($BR6681:BX6681)>=$BQ6681,0,IF(BM6681<=0,IF($G6681=0,0,$BQ6681),0)))","v":0},{"$f":"IF($C6681=\"Lamp\",0,IF(SUM($BR6681:BY6681)>=$BQ6681,0,IF(BN6681<=0,IF($G6681=0,0,$BQ6681),0)))","v":0},{"$f":"IF($C6681=\"Lamp\",0,IF(SUM($BR6681:BZ6681)>=$BQ6681,0,IF(BO6681<=0,IF($G6681=0,0,$BQ6681),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6681/'Inputs - General'!K$6","v":0},{"$f":"CD6681/'Inputs - General'!L$6","v":0},{"$f":"CE6681/'Inputs - General'!M$6","v":0},{"$f":"CF6681/'Inputs - General'!N$6","v":0},{"$f":"CG6681/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6681","v":"Luminaire - 70W SON - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!D6681","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6681","v":"70W SON - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!G6681","v":2},null,1.0888831298704358,3.1042094748858489,0.35077630510437036,null,1.0888831298704358,0.73810682476606537,0.38733051966169502,3.655421455732466E-2,0,0,null,{"$f":"IFERROR(IF(K6682-(($G6682-SUM($CH6682:CH6682))/$H6682)<0,K6682,(($G6682-SUM($CH6682:CH6682))/$H6682)),0)","v":0.35077630510437036},{"$f":"IFERROR(IF(L6682-(($G6682-SUM($CH6682:CI6682))/$H6682)<0,L6682,(($G6682-SUM($CH6682:CI6682))/$H6682)),0)","v":0.35077630510437036},{"$f":"IFERROR(IF(M6682-(($G6682-SUM($CH6682:CJ6682))/$H6682)<0,M6682,(($G6682-SUM($CH6682:CJ6682))/$H6682)),0)","v":0.35077630510437036},{"$f":"IFERROR(IF(N6682-(($G6682-SUM($CH6682:CK6682))/$H6682)<0,N6682,(($G6682-SUM($CH6682:CK6682))/$H6682)),0)","v":3.655421455732466E-2},{"$f":"IFERROR(IF(O6682-(($G6682-SUM($CH6682:CL6682))/$H6682)<0,O6682,(($G6682-SUM($CH6682:CL6682))/$H6682)),0)","v":0},null,1.0888831298704358,0.73810682476606537,0.38733051966169502,3.655421455732466E-2,0,0,null,{"$f":"X6682*'Inputs - General'!J$6","v":1.0888831298704358},{"$f":"Y6682*'Inputs - General'!K$6","v":0.75600499010538835},{"$f":"Z6682*'Inputs - General'!L$6","v":0.40634282989416259},{"$f":"AA6682*'Inputs - General'!M$6","v":3.9278399235689598E-2},{"$f":"AB6682*'Inputs - General'!N$6","v":0},{"$f":"AC6682*'Inputs - General'!O$6","v":0},null,{"$f":"K6682*'Inputs - General'!J$6","v":1.0888831298704358},{"$f":"L6682*'Inputs - General'!K$6","v":0.75600499010538835},{"$f":"M6682*'Inputs - General'!L$6","v":0.40634282989416259},{"$f":"N6682*'Inputs - General'!M$6","v":3.9278399235689598E-2},{"$f":"O6682*'Inputs - General'!N$6","v":0},{"$f":"P6682*'Inputs - General'!O$6","v":0},null,{"$f":"R6682*'Inputs - General'!K$6","v":0.35928219083150026},{"$f":"S6682*'Inputs - General'!L$6","v":0.36799433362602657},{"$f":"T6682*'Inputs - General'!M$6","v":0.37691773496330611},{"$f":"U6682*'Inputs - General'!N$6","v":4.0230851184643091E-2},{"$f":"V6682*'Inputs - General'!O$6","v":0},null,{"$f":"AE6682*'Inputs - General'!K$4","v":2.6404051066452966E-2},{"$f":"AF6682*'Inputs - General'!L$4","v":1.833217341480085E-2},{"$f":"AG6682*'Inputs - General'!M$4","v":9.8533043048330774E-3},{"$f":"AH6682*'Inputs - General'!N$4","v":9.5245194895349238E-4},{"$f":"AI6682*'Inputs - General'!O$4","v":0},null,0.33287813976504732,0.3496621602112257,0.36706443065847305,3.9278399235689598E-2,0,null,6.8414642232539249E-2,4.7499873499030891E-2,2.5530562985464324E-2,2.4678659788735036E-3,0,null,{"$f":"'Input - Customer Inventory FY15'!F6681","v":1},null,null,null,null,null,{"$f":"IF($C6682=\"Lamp\",0,IF(SUM(BR6682:$BV6682)>=$BQ6682,0,IF(BK6682<=0,IF($G6682=0,0,$BQ6682),0)))","v":0},{"$f":"IF($C6682=\"Lamp\",0,IF(SUM($BR6682:BW6682)>=$BQ6682,0,IF(BL6682<=0,IF($G6682=0,0,$BQ6682),0)))","v":0},{"$f":"IF($C6682=\"Lamp\",0,IF(SUM($BR6682:BX6682)>=$BQ6682,0,IF(BM6682<=0,IF($G6682=0,0,$BQ6682),0)))","v":0},{"$f":"IF($C6682=\"Lamp\",0,IF(SUM($BR6682:BY6682)>=$BQ6682,0,IF(BN6682<=0,IF($G6682=0,0,$BQ6682),0)))","v":0},{"$f":"IF($C6682=\"Lamp\",0,IF(SUM($BR6682:BZ6682)>=$BQ6682,0,IF(BO6682<=0,IF($G6682=0,0,$BQ6682),0)))","v":1},null,null,null,null,null,null,null,{"$f":"CC6682/'Inputs - General'!K$6","v":0},{"$f":"CD6682/'Inputs - General'!L$6","v":0},{"$f":"CE6682/'Inputs - General'!M$6","v":0},{"$f":"CF6682/'Inputs - General'!N$6","v":0},{"$f":"CG6682/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6682","v":"Luminaire - 70W SON - REGAL/FLINDERS"},{"$f":"'Input - Customer Inventory FY15'!D6682","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6682","v":"70W SON - REGAL/FLINDERS"},{"$f":"'Input - Customer Inventory FY15'!G6682","v":2},null,1.105325294729594,0.5220281763292931,2.1173671170430457,null,1.105325294729594,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6683-(($G6683-SUM($CH6683:CH6683))/$H6683)<0,K6683,(($G6683-SUM($CH6683:CH6683))/$H6683)),0)","v":1.105325294729594},{"$f":"IFERROR(IF(L6683-(($G6683-SUM($CH6683:CI6683))/$H6683)<0,L6683,(($G6683-SUM($CH6683:CI6683))/$H6683)),0)","v":0},{"$f":"IFERROR(IF(M6683-(($G6683-SUM($CH6683:CJ6683))/$H6683)<0,M6683,(($G6683-SUM($CH6683:CJ6683))/$H6683)),0)","v":0},{"$f":"IFERROR(IF(N6683-(($G6683-SUM($CH6683:CK6683))/$H6683)<0,N6683,(($G6683-SUM($CH6683:CK6683))/$H6683)),0)","v":0},{"$f":"IFERROR(IF(O6683-(($G6683-SUM($CH6683:CL6683))/$H6683)<0,O6683,(($G6683-SUM($CH6683:CL6683))/$H6683)),0)","v":0},null,1.105325294729594,0,0,0,0,0,null,{"$f":"X6683*'Inputs - General'!J$6","v":1.105325294729594},{"$f":"Y6683*'Inputs - General'!K$6","v":0},{"$f":"Z6683*'Inputs - General'!L$6","v":0},{"$f":"AA6683*'Inputs - General'!M$6","v":0},{"$f":"AB6683*'Inputs - General'!N$6","v":0},{"$f":"AC6683*'Inputs - General'!O$6","v":0},null,{"$f":"K6683*'Inputs - General'!J$6","v":1.105325294729594},{"$f":"L6683*'Inputs - General'!K$6","v":0},{"$f":"M6683*'Inputs - General'!L$6","v":0},{"$f":"N6683*'Inputs - General'!M$6","v":0},{"$f":"O6683*'Inputs - General'!N$6","v":0},{"$f":"P6683*'Inputs - General'!O$6","v":0},null,{"$f":"R6683*'Inputs - General'!K$6","v":1.1321280476848674},{"$f":"S6683*'Inputs - General'!L$6","v":0},{"$f":"T6683*'Inputs - General'!M$6","v":0},{"$f":"U6683*'Inputs - General'!N$6","v":0},{"$f":"V6683*'Inputs - General'!O$6","v":0},null,{"$f":"AE6683*'Inputs - General'!K$4","v":2.6802752955273585E-2},{"$f":"AF6683*'Inputs - General'!L$4","v":0},{"$f":"AG6683*'Inputs - General'!M$4","v":0},{"$f":"AH6683*'Inputs - General'!N$4","v":0},{"$f":"AI6683*'Inputs - General'!O$4","v":0},null,1.1053252947295937,0,0,0,0,null,6.9447705189903272E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6682","v":0},null,null,null,null,null,{"$f":"IF($C6683=\"Lamp\",0,IF(SUM(BR6683:$BV6683)>=$BQ6683,0,IF(BK6683<=0,IF($G6683=0,0,$BQ6683),0)))","v":0},{"$f":"IF($C6683=\"Lamp\",0,IF(SUM($BR6683:BW6683)>=$BQ6683,0,IF(BL6683<=0,IF($G6683=0,0,$BQ6683),0)))","v":0},{"$f":"IF($C6683=\"Lamp\",0,IF(SUM($BR6683:BX6683)>=$BQ6683,0,IF(BM6683<=0,IF($G6683=0,0,$BQ6683),0)))","v":0},{"$f":"IF($C6683=\"Lamp\",0,IF(SUM($BR6683:BY6683)>=$BQ6683,0,IF(BN6683<=0,IF($G6683=0,0,$BQ6683),0)))","v":0},{"$f":"IF($C6683=\"Lamp\",0,IF(SUM($BR6683:BZ6683)>=$BQ6683,0,IF(BO6683<=0,IF($G6683=0,0,$BQ6683),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6683/'Inputs - General'!K$6","v":0},{"$f":"CD6683/'Inputs - General'!L$6","v":0},{"$f":"CE6683/'Inputs - General'!M$6","v":0},{"$f":"CF6683/'Inputs - General'!N$6","v":0},{"$f":"CG6683/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6683","v":"Luminaire - 70W SON"},{"$f":"'Input - Customer Inventory FY15'!D6683","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6683","v":"70W SON"},{"$f":"'Input - Customer Inventory FY15'!G6683","v":1},null,9.3185870348748594,1.8613806726420705,5.0062768845922969,null,9.3185870348748594,4.3123101502825625,0,0,0,0,null,{"$f":"IFERROR(IF(K6684-(($G6684-SUM($CH6684:CH6684))/$H6684)<0,K6684,(($G6684-SUM($CH6684:CH6684))/$H6684)),0)","v":5.0062768845922969},{"$f":"IFERROR(IF(L6684-(($G6684-SUM($CH6684:CI6684))/$H6684)<0,L6684,(($G6684-SUM($CH6684:CI6684))/$H6684)),0)","v":4.3123101502825625},{"$f":"IFERROR(IF(M6684-(($G6684-SUM($CH6684:CJ6684))/$H6684)<0,M6684,(($G6684-SUM($CH6684:CJ6684))/$H6684)),0)","v":0},{"$f":"IFERROR(IF(N6684-(($G6684-SUM($CH6684:CK6684))/$H6684)<0,N6684,(($G6684-SUM($CH6684:CK6684))/$H6684)),0)","v":0},{"$f":"IFERROR(IF(O6684-(($G6684-SUM($CH6684:CL6684))/$H6684)<0,O6684,(($G6684-SUM($CH6684:CL6684))/$H6684)),0)","v":0},null,9.3185870348748594,4.3123101502825625,0,0,0,0,null,{"$f":"X6684*'Inputs - General'!J$6","v":9.3185870348748594},{"$f":"Y6684*'Inputs - General'!K$6","v":4.4168782662712749},{"$f":"Z6684*'Inputs - General'!L$6","v":0},{"$f":"AA6684*'Inputs - General'!M$6","v":0},{"$f":"AB6684*'Inputs - General'!N$6","v":0},{"$f":"AC6684*'Inputs - General'!O$6","v":0},null,{"$f":"K6684*'Inputs - General'!J$6","v":9.3185870348748594},{"$f":"L6684*'Inputs - General'!K$6","v":4.4168782662712749},{"$f":"M6684*'Inputs - General'!L$6","v":0},{"$f":"N6684*'Inputs - General'!M$6","v":0},{"$f":"O6684*'Inputs - General'!N$6","v":0},{"$f":"P6684*'Inputs - General'!O$6","v":0},null,{"$f":"R6684*'Inputs - General'!K$6","v":5.1276728240530423},{"$f":"S6684*'Inputs - General'!L$6","v":4.5239820280044647},{"$f":"T6684*'Inputs - General'!M$6","v":0},{"$f":"U6684*'Inputs - General'!N$6","v":0},{"$f":"V6684*'Inputs - General'!O$6","v":0},null,{"$f":"AE6684*'Inputs - General'!K$4","v":0.2259640554494578},{"$f":"AF6684*'Inputs - General'!L$4","v":0.10710376173318968},{"$f":"AG6684*'Inputs - General'!M$4","v":0},{"$f":"AH6684*'Inputs - General'!N$4","v":0},{"$f":"AI6684*'Inputs - General'!O$4","v":0},null,4.9017087686035845,4.4168782662712749,0,0,0,null,0.58548780912750531,0.27751292869013711,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6683","v":108},null,null,null,null,null,{"$f":"IF($C6684=\"Lamp\",0,IF(SUM(BR6684:$BV6684)>=$BQ6684,0,IF(BK6684<=0,IF($G6684=0,0,$BQ6684),0)))","v":0},{"$f":"IF($C6684=\"Lamp\",0,IF(SUM($BR6684:BW6684)>=$BQ6684,0,IF(BL6684<=0,IF($G6684=0,0,$BQ6684),0)))","v":0},{"$f":"IF($C6684=\"Lamp\",0,IF(SUM($BR6684:BX6684)>=$BQ6684,0,IF(BM6684<=0,IF($G6684=0,0,$BQ6684),0)))","v":108},{"$f":"IF($C6684=\"Lamp\",0,IF(SUM($BR6684:BY6684)>=$BQ6684,0,IF(BN6684<=0,IF($G6684=0,0,$BQ6684),0)))","v":0},{"$f":"IF($C6684=\"Lamp\",0,IF(SUM($BR6684:BZ6684)>=$BQ6684,0,IF(BO6684<=0,IF($G6684=0,0,$BQ6684),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6684/'Inputs - General'!K$6","v":0},{"$f":"CD6684/'Inputs - General'!L$6","v":0},{"$f":"CE6684/'Inputs - General'!M$6","v":0},{"$f":"CF6684/'Inputs - General'!N$6","v":0},{"$f":"CG6684/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6684","v":"Luminaire - 70W SON"},{"$f":"'Input - Customer Inventory FY15'!D6684","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6684","v":"70W SON"},{"$f":"'Input - Customer Inventory FY15'!G6684","v":2},null,26.658695516435184,4.108061312827834,6.4893616444308488,null,26.658695516435184,20.169333872004337,13.679972227573488,7.1906105831426395,0.70124893871179061,0,null,{"$f":"IFERROR(IF(K6685-(($G6685-SUM($CH6685:CH6685))/$H6685)<0,K6685,(($G6685-SUM($CH6685:CH6685))/$H6685)),0)","v":6.4893616444308488},{"$f":"IFERROR(IF(L6685-(($G6685-SUM($CH6685:CI6685))/$H6685)<0,L6685,(($G6685-SUM($CH6685:CI6685))/$H6685)),0)","v":6.4893616444308488},{"$f":"IFERROR(IF(M6685-(($G6685-SUM($CH6685:CJ6685))/$H6685)<0,M6685,(($G6685-SUM($CH6685:CJ6685))/$H6685)),0)","v":6.4893616444308488},{"$f":"IFERROR(IF(N6685-(($G6685-SUM($CH6685:CK6685))/$H6685)<0,N6685,(($G6685-SUM($CH6685:CK6685))/$H6685)),0)","v":6.4893616444308488},{"$f":"IFERROR(IF(O6685-(($G6685-SUM($CH6685:CL6685))/$H6685)<0,O6685,(($G6685-SUM($CH6685:CL6685))/$H6685)),0)","v":0.70124893871179061},null,26.658695516435184,20.169333872004337,13.679972227573488,7.1906105831426395,0.70124893871179061,0,null,{"$f":"X6685*'Inputs - General'!J$6","v":26.658695516435184},{"$f":"Y6685*'Inputs - General'!K$6","v":20.658414937661135},{"$f":"Z6685*'Inputs - General'!L$6","v":14.351460434052377},{"$f":"AA6685*'Inputs - General'!M$6","v":7.7264872642833868},{"$f":"AB6685*'Inputs - General'!N$6","v":0.77178082030625705},{"$f":"AC6685*'Inputs - General'!O$6","v":0},null,{"$f":"K6685*'Inputs - General'!J$6","v":26.658695516435184},{"$f":"L6685*'Inputs - General'!K$6","v":20.658414937661135},{"$f":"M6685*'Inputs - General'!L$6","v":14.351460434052377},{"$f":"N6685*'Inputs - General'!M$6","v":7.7264872642833868},{"$f":"O6685*'Inputs - General'!N$6","v":0.77178082030625705},{"$f":"P6685*'Inputs - General'!O$6","v":0},null,{"$f":"R6685*'Inputs - General'!K$6","v":6.6467205303827521},{"$f":"S6685*'Inputs - General'!L$6","v":6.8078951720814889},{"$f":"T6685*'Inputs - General'!M$6","v":6.9729780968211594},{"$f":"U6685*'Inputs - General'!N$6","v":7.1420640755667675},{"$f":"V6685*'Inputs - General'!O$6","v":0.79049553782961524},null,{"$f":"AE6685*'Inputs - General'!K$4","v":0.64643995160870094},{"$f":"AF6685*'Inputs - General'!L$4","v":0.50094066847273444},{"$f":"AG6685*'Inputs - General'!M$4","v":0.34800492705216879},{"$f":"AH6685*'Inputs - General'!N$4","v":0.18735763158963797},{"$f":"AI6685*'Inputs - General'!O$4","v":1.8714717523358203E-2},null,6.000280578774051,6.306954503608754,6.6249731697689906,6.9547064439771296,0.77178082030625705,null,1.674968659272118,1.2979703957940847,0.90170377717851546,0.48545601212787326,4.8491070579329255E-2,null,{"$f":"'Input - Customer Inventory FY15'!F6684","v":97},null,null,null,null,null,{"$f":"IF($C6685=\"Lamp\",0,IF(SUM(BR6685:$BV6685)>=$BQ6685,0,IF(BK6685<=0,IF($G6685=0,0,$BQ6685),0)))","v":0},{"$f":"IF($C6685=\"Lamp\",0,IF(SUM($BR6685:BW6685)>=$BQ6685,0,IF(BL6685<=0,IF($G6685=0,0,$BQ6685),0)))","v":0},{"$f":"IF($C6685=\"Lamp\",0,IF(SUM($BR6685:BX6685)>=$BQ6685,0,IF(BM6685<=0,IF($G6685=0,0,$BQ6685),0)))","v":0},{"$f":"IF($C6685=\"Lamp\",0,IF(SUM($BR6685:BY6685)>=$BQ6685,0,IF(BN6685<=0,IF($G6685=0,0,$BQ6685),0)))","v":0},{"$f":"IF($C6685=\"Lamp\",0,IF(SUM($BR6685:BZ6685)>=$BQ6685,0,IF(BO6685<=0,IF($G6685=0,0,$BQ6685),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6685/'Inputs - General'!K$6","v":0},{"$f":"CD6685/'Inputs - General'!L$6","v":0},{"$f":"CE6685/'Inputs - General'!M$6","v":0},{"$f":"CF6685/'Inputs - General'!N$6","v":0},{"$f":"CG6685/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6685","v":"Luminaire - 80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!D6685","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6685","v":"80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!G6685","v":1},null,0,4.108061312827834,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6686-(($G6686-SUM($CH6686:CH6686))/$H6686)<0,K6686,(($G6686-SUM($CH6686:CH6686))/$H6686)),0)","v":0},{"$f":"IFERROR(IF(L6686-(($G6686-SUM($CH6686:CI6686))/$H6686)<0,L6686,(($G6686-SUM($CH6686:CI6686))/$H6686)),0)","v":0},{"$f":"IFERROR(IF(M6686-(($G6686-SUM($CH6686:CJ6686))/$H6686)<0,M6686,(($G6686-SUM($CH6686:CJ6686))/$H6686)),0)","v":0},{"$f":"IFERROR(IF(N6686-(($G6686-SUM($CH6686:CK6686))/$H6686)<0,N6686,(($G6686-SUM($CH6686:CK6686))/$H6686)),0)","v":0},{"$f":"IFERROR(IF(O6686-(($G6686-SUM($CH6686:CL6686))/$H6686)<0,O6686,(($G6686-SUM($CH6686:CL6686))/$H6686)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6686*'Inputs - General'!J$6","v":0},{"$f":"Y6686*'Inputs - General'!K$6","v":0},{"$f":"Z6686*'Inputs - General'!L$6","v":0},{"$f":"AA6686*'Inputs - General'!M$6","v":0},{"$f":"AB6686*'Inputs - General'!N$6","v":0},{"$f":"AC6686*'Inputs - General'!O$6","v":0},null,{"$f":"K6686*'Inputs - General'!J$6","v":0},{"$f":"L6686*'Inputs - General'!K$6","v":0},{"$f":"M6686*'Inputs - General'!L$6","v":0},{"$f":"N6686*'Inputs - General'!M$6","v":0},{"$f":"O6686*'Inputs - General'!N$6","v":0},{"$f":"P6686*'Inputs - General'!O$6","v":0},null,{"$f":"R6686*'Inputs - General'!K$6","v":0},{"$f":"S6686*'Inputs - General'!L$6","v":0},{"$f":"T6686*'Inputs - General'!M$6","v":0},{"$f":"U6686*'Inputs - General'!N$6","v":0},{"$f":"V6686*'Inputs - General'!O$6","v":0},null,{"$f":"AE6686*'Inputs - General'!K$4","v":0},{"$f":"AF6686*'Inputs - General'!L$4","v":0},{"$f":"AG6686*'Inputs - General'!M$4","v":0},{"$f":"AH6686*'Inputs - General'!N$4","v":0},{"$f":"AI6686*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6685","v":9},null,null,null,null,null,{"$f":"IF($C6686=\"Lamp\",0,IF(SUM(BR6686:$BV6686)>=$BQ6686,0,IF(BK6686<=0,IF($G6686=0,0,$BQ6686),0)))","v":0},{"$f":"IF($C6686=\"Lamp\",0,IF(SUM($BR6686:BW6686)>=$BQ6686,0,IF(BL6686<=0,IF($G6686=0,0,$BQ6686),0)))","v":0},{"$f":"IF($C6686=\"Lamp\",0,IF(SUM($BR6686:BX6686)>=$BQ6686,0,IF(BM6686<=0,IF($G6686=0,0,$BQ6686),0)))","v":0},{"$f":"IF($C6686=\"Lamp\",0,IF(SUM($BR6686:BY6686)>=$BQ6686,0,IF(BN6686<=0,IF($G6686=0,0,$BQ6686),0)))","v":0},{"$f":"IF($C6686=\"Lamp\",0,IF(SUM($BR6686:BZ6686)>=$BQ6686,0,IF(BO6686<=0,IF($G6686=0,0,$BQ6686),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6686/'Inputs - General'!K$6","v":0},{"$f":"CD6686/'Inputs - General'!L$6","v":0},{"$f":"CE6686/'Inputs - General'!M$6","v":0},{"$f":"CF6686/'Inputs - General'!N$6","v":0},{"$f":"CG6686/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6686","v":"Luminaire - 80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!D6686","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6686","v":"80W MBF - BOURKE HILL"},{"$f":"'Input - Customer Inventory FY15'!G6686","v":2},null,1.0499514082541774,0.72315241164965016,1.4519088802580851,null,1.0499514082541774,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6687-(($G6687-SUM($CH6687:CH6687))/$H6687)<0,K6687,(($G6687-SUM($CH6687:CH6687))/$H6687)),0)","v":1.0499514082541774},{"$f":"IFERROR(IF(L6687-(($G6687-SUM($CH6687:CI6687))/$H6687)<0,L6687,(($G6687-SUM($CH6687:CI6687))/$H6687)),0)","v":0},{"$f":"IFERROR(IF(M6687-(($G6687-SUM($CH6687:CJ6687))/$H6687)<0,M6687,(($G6687-SUM($CH6687:CJ6687))/$H6687)),0)","v":0},{"$f":"IFERROR(IF(N6687-(($G6687-SUM($CH6687:CK6687))/$H6687)<0,N6687,(($G6687-SUM($CH6687:CK6687))/$H6687)),0)","v":0},{"$f":"IFERROR(IF(O6687-(($G6687-SUM($CH6687:CL6687))/$H6687)<0,O6687,(($G6687-SUM($CH6687:CL6687))/$H6687)),0)","v":0},null,1.0499514082541774,0,0,0,0,0,null,{"$f":"X6687*'Inputs - General'!J$6","v":1.0499514082541774},{"$f":"Y6687*'Inputs - General'!K$6","v":0},{"$f":"Z6687*'Inputs - General'!L$6","v":0},{"$f":"AA6687*'Inputs - General'!M$6","v":0},{"$f":"AB6687*'Inputs - General'!N$6","v":0},{"$f":"AC6687*'Inputs - General'!O$6","v":0},null,{"$f":"K6687*'Inputs - General'!J$6","v":1.0499514082541774},{"$f":"L6687*'Inputs - General'!K$6","v":0},{"$f":"M6687*'Inputs - General'!L$6","v":0},{"$f":"N6687*'Inputs - General'!M$6","v":0},{"$f":"O6687*'Inputs - General'!N$6","v":0},{"$f":"P6687*'Inputs - General'!O$6","v":0},null,{"$f":"R6687*'Inputs - General'!K$6","v":1.0754114138694137},{"$f":"S6687*'Inputs - General'!L$6","v":0},{"$f":"T6687*'Inputs - General'!M$6","v":0},{"$f":"U6687*'Inputs - General'!N$6","v":0},{"$f":"V6687*'Inputs - General'!O$6","v":0},null,{"$f":"AE6687*'Inputs - General'!K$4","v":2.5460005615236425E-2},{"$f":"AF6687*'Inputs - General'!L$4","v":0},{"$f":"AG6687*'Inputs - General'!M$4","v":0},{"$f":"AH6687*'Inputs - General'!N$4","v":0},{"$f":"AI6687*'Inputs - General'!O$4","v":0},null,1.0499514082541772,0,0,0,0,null,6.5968558045166409E-2,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6686","v":257},null,null,null,null,null,{"$f":"IF($C6687=\"Lamp\",0,IF(SUM(BR6687:$BV6687)>=$BQ6687,0,IF(BK6687<=0,IF($G6687=0,0,$BQ6687),0)))","v":0},{"$f":"IF($C6687=\"Lamp\",0,IF(SUM($BR6687:BW6687)>=$BQ6687,0,IF(BL6687<=0,IF($G6687=0,0,$BQ6687),0)))","v":257},{"$f":"IF($C6687=\"Lamp\",0,IF(SUM($BR6687:BX6687)>=$BQ6687,0,IF(BM6687<=0,IF($G6687=0,0,$BQ6687),0)))","v":0},{"$f":"IF($C6687=\"Lamp\",0,IF(SUM($BR6687:BY6687)>=$BQ6687,0,IF(BN6687<=0,IF($G6687=0,0,$BQ6687),0)))","v":0},{"$f":"IF($C6687=\"Lamp\",0,IF(SUM($BR6687:BZ6687)>=$BQ6687,0,IF(BO6687<=0,IF($G6687=0,0,$BQ6687),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6687/'Inputs - General'!K$6","v":0},{"$f":"CD6687/'Inputs - General'!L$6","v":0},{"$f":"CE6687/'Inputs - General'!M$6","v":0},{"$f":"CF6687/'Inputs - General'!N$6","v":0},{"$f":"CG6687/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6687","v":"Luminaire - 80W MBF - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!D6687","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6687","v":"80W MBF - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!G6687","v":1},null,0,0.72315241164965016,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6688-(($G6688-SUM($CH6688:CH6688))/$H6688)<0,K6688,(($G6688-SUM($CH6688:CH6688))/$H6688)),0)","v":0},{"$f":"IFERROR(IF(L6688-(($G6688-SUM($CH6688:CI6688))/$H6688)<0,L6688,(($G6688-SUM($CH6688:CI6688))/$H6688)),0)","v":0},{"$f":"IFERROR(IF(M6688-(($G6688-SUM($CH6688:CJ6688))/$H6688)<0,M6688,(($G6688-SUM($CH6688:CJ6688))/$H6688)),0)","v":0},{"$f":"IFERROR(IF(N6688-(($G6688-SUM($CH6688:CK6688))/$H6688)<0,N6688,(($G6688-SUM($CH6688:CK6688))/$H6688)),0)","v":0},{"$f":"IFERROR(IF(O6688-(($G6688-SUM($CH6688:CL6688))/$H6688)<0,O6688,(($G6688-SUM($CH6688:CL6688))/$H6688)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6688*'Inputs - General'!J$6","v":0},{"$f":"Y6688*'Inputs - General'!K$6","v":0},{"$f":"Z6688*'Inputs - General'!L$6","v":0},{"$f":"AA6688*'Inputs - General'!M$6","v":0},{"$f":"AB6688*'Inputs - General'!N$6","v":0},{"$f":"AC6688*'Inputs - General'!O$6","v":0},null,{"$f":"K6688*'Inputs - General'!J$6","v":0},{"$f":"L6688*'Inputs - General'!K$6","v":0},{"$f":"M6688*'Inputs - General'!L$6","v":0},{"$f":"N6688*'Inputs - General'!M$6","v":0},{"$f":"O6688*'Inputs - General'!N$6","v":0},{"$f":"P6688*'Inputs - General'!O$6","v":0},null,{"$f":"R6688*'Inputs - General'!K$6","v":0},{"$f":"S6688*'Inputs - General'!L$6","v":0},{"$f":"T6688*'Inputs - General'!M$6","v":0},{"$f":"U6688*'Inputs - General'!N$6","v":0},{"$f":"V6688*'Inputs - General'!O$6","v":0},null,{"$f":"AE6688*'Inputs - General'!K$4","v":0},{"$f":"AF6688*'Inputs - General'!L$4","v":0},{"$f":"AG6688*'Inputs - General'!M$4","v":0},{"$f":"AH6688*'Inputs - General'!N$4","v":0},{"$f":"AI6688*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6687","v":10},null,null,null,null,null,{"$f":"IF($C6688=\"Lamp\",0,IF(SUM(BR6688:$BV6688)>=$BQ6688,0,IF(BK6688<=0,IF($G6688=0,0,$BQ6688),0)))","v":0},{"$f":"IF($C6688=\"Lamp\",0,IF(SUM($BR6688:BW6688)>=$BQ6688,0,IF(BL6688<=0,IF($G6688=0,0,$BQ6688),0)))","v":0},{"$f":"IF($C6688=\"Lamp\",0,IF(SUM($BR6688:BX6688)>=$BQ6688,0,IF(BM6688<=0,IF($G6688=0,0,$BQ6688),0)))","v":0},{"$f":"IF($C6688=\"Lamp\",0,IF(SUM($BR6688:BY6688)>=$BQ6688,0,IF(BN6688<=0,IF($G6688=0,0,$BQ6688),0)))","v":0},{"$f":"IF($C6688=\"Lamp\",0,IF(SUM($BR6688:BZ6688)>=$BQ6688,0,IF(BO6688<=0,IF($G6688=0,0,$BQ6688),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6688/'Inputs - General'!K$6","v":0},{"$f":"CD6688/'Inputs - General'!L$6","v":0},{"$f":"CE6688/'Inputs - General'!M$6","v":0},{"$f":"CF6688/'Inputs - General'!N$6","v":0},{"$f":"CG6688/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6688","v":"Luminaire - 80W MBF - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!D6688","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6688","v":"80W MBF - NOSTALGIA"},{"$f":"'Input - Customer Inventory FY15'!G6688","v":2},null,0.10666660349901756,0.66609589041095774,0.1601370088519958,null,0.10666660349901756,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6689-(($G6689-SUM($CH6689:CH6689))/$H6689)<0,K6689,(($G6689-SUM($CH6689:CH6689))/$H6689)),0)","v":0.10666660349901756},{"$f":"IFERROR(IF(L6689-(($G6689-SUM($CH6689:CI6689))/$H6689)<0,L6689,(($G6689-SUM($CH6689:CI6689))/$H6689)),0)","v":0},{"$f":"IFERROR(IF(M6689-(($G6689-SUM($CH6689:CJ6689))/$H6689)<0,M6689,(($G6689-SUM($CH6689:CJ6689))/$H6689)),0)","v":0},{"$f":"IFERROR(IF(N6689-(($G6689-SUM($CH6689:CK6689))/$H6689)<0,N6689,(($G6689-SUM($CH6689:CK6689))/$H6689)),0)","v":0},{"$f":"IFERROR(IF(O6689-(($G6689-SUM($CH6689:CL6689))/$H6689)<0,O6689,(($G6689-SUM($CH6689:CL6689))/$H6689)),0)","v":0},null,0.10666660349901756,0,0,0,0,0,null,{"$f":"X6689*'Inputs - General'!J$6","v":0.10666660349901756},{"$f":"Y6689*'Inputs - General'!K$6","v":0},{"$f":"Z6689*'Inputs - General'!L$6","v":0},{"$f":"AA6689*'Inputs - General'!M$6","v":0},{"$f":"AB6689*'Inputs - General'!N$6","v":0},{"$f":"AC6689*'Inputs - General'!O$6","v":0},null,{"$f":"K6689*'Inputs - General'!J$6","v":0.10666660349901756},{"$f":"L6689*'Inputs - General'!K$6","v":0},{"$f":"M6689*'Inputs - General'!L$6","v":0},{"$f":"N6689*'Inputs - General'!M$6","v":0},{"$f":"O6689*'Inputs - General'!N$6","v":0},{"$f":"P6689*'Inputs - General'!O$6","v":0},null,{"$f":"R6689*'Inputs - General'!K$6","v":0.10925313493532356},{"$f":"S6689*'Inputs - General'!L$6","v":0},{"$f":"T6689*'Inputs - General'!M$6","v":0},{"$f":"U6689*'Inputs - General'!N$6","v":0},{"$f":"V6689*'Inputs - General'!O$6","v":0},null,{"$f":"AE6689*'Inputs - General'!K$4","v":2.5865314363059996E-3},{"$f":"AF6689*'Inputs - General'!L$4","v":0},{"$f":"AG6689*'Inputs - General'!M$4","v":0},{"$f":"AH6689*'Inputs - General'!N$4","v":0},{"$f":"AI6689*'Inputs - General'!O$4","v":0},null,0.10666660349901756,0,0,0,0,null,6.7018739811073478E-3,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6688","v":500},null,null,null,null,null,{"$f":"IF($C6689=\"Lamp\",0,IF(SUM(BR6689:$BV6689)>=$BQ6689,0,IF(BK6689<=0,IF($G6689=0,0,$BQ6689),0)))","v":0},{"$f":"IF($C6689=\"Lamp\",0,IF(SUM($BR6689:BW6689)>=$BQ6689,0,IF(BL6689<=0,IF($G6689=0,0,$BQ6689),0)))","v":500},{"$f":"IF($C6689=\"Lamp\",0,IF(SUM($BR6689:BX6689)>=$BQ6689,0,IF(BM6689<=0,IF($G6689=0,0,$BQ6689),0)))","v":0},{"$f":"IF($C6689=\"Lamp\",0,IF(SUM($BR6689:BY6689)>=$BQ6689,0,IF(BN6689<=0,IF($G6689=0,0,$BQ6689),0)))","v":0},{"$f":"IF($C6689=\"Lamp\",0,IF(SUM($BR6689:BZ6689)>=$BQ6689,0,IF(BO6689<=0,IF($G6689=0,0,$BQ6689),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6689/'Inputs - General'!K$6","v":0},{"$f":"CD6689/'Inputs - General'!L$6","v":0},{"$f":"CE6689/'Inputs - General'!M$6","v":0},{"$f":"CF6689/'Inputs - General'!N$6","v":0},{"$f":"CG6689/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6689","v":"Luminaire - 80W MBF - PLAIN"},{"$f":"'Input - Customer Inventory FY15'!D6689","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6689","v":"80W MBF - PLAIN"},{"$f":"'Input - Customer Inventory FY15'!G6689","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6690-(($G6690-SUM($CH6690:CH6690))/$H6690)<0,K6690,(($G6690-SUM($CH6690:CH6690))/$H6690)),0)","v":0},{"$f":"IFERROR(IF(L6690-(($G6690-SUM($CH6690:CI6690))/$H6690)<0,L6690,(($G6690-SUM($CH6690:CI6690))/$H6690)),0)","v":0},{"$f":"IFERROR(IF(M6690-(($G6690-SUM($CH6690:CJ6690))/$H6690)<0,M6690,(($G6690-SUM($CH6690:CJ6690))/$H6690)),0)","v":0},{"$f":"IFERROR(IF(N6690-(($G6690-SUM($CH6690:CK6690))/$H6690)<0,N6690,(($G6690-SUM($CH6690:CK6690))/$H6690)),0)","v":0},{"$f":"IFERROR(IF(O6690-(($G6690-SUM($CH6690:CL6690))/$H6690)<0,O6690,(($G6690-SUM($CH6690:CL6690))/$H6690)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6690*'Inputs - General'!J$6","v":0},{"$f":"Y6690*'Inputs - General'!K$6","v":0},{"$f":"Z6690*'Inputs - General'!L$6","v":0},{"$f":"AA6690*'Inputs - General'!M$6","v":0},{"$f":"AB6690*'Inputs - General'!N$6","v":0},{"$f":"AC6690*'Inputs - General'!O$6","v":0},null,{"$f":"K6690*'Inputs - General'!J$6","v":0},{"$f":"L6690*'Inputs - General'!K$6","v":0},{"$f":"M6690*'Inputs - General'!L$6","v":0},{"$f":"N6690*'Inputs - General'!M$6","v":0},{"$f":"O6690*'Inputs - General'!N$6","v":0},{"$f":"P6690*'Inputs - General'!O$6","v":0},null,{"$f":"R6690*'Inputs - General'!K$6","v":0},{"$f":"S6690*'Inputs - General'!L$6","v":0},{"$f":"T6690*'Inputs - General'!M$6","v":0},{"$f":"U6690*'Inputs - General'!N$6","v":0},{"$f":"V6690*'Inputs - General'!O$6","v":0},null,{"$f":"AE6690*'Inputs - General'!K$4","v":0},{"$f":"AF6690*'Inputs - General'!L$4","v":0},{"$f":"AG6690*'Inputs - General'!M$4","v":0},{"$f":"AH6690*'Inputs - General'!N$4","v":0},{"$f":"AI6690*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6689","v":15},null,null,null,null,null,{"$f":"IF($C6690=\"Lamp\",0,IF(SUM(BR6690:$BV6690)>=$BQ6690,0,IF(BK6690<=0,IF($G6690=0,0,$BQ6690),0)))","v":0},{"$f":"IF($C6690=\"Lamp\",0,IF(SUM($BR6690:BW6690)>=$BQ6690,0,IF(BL6690<=0,IF($G6690=0,0,$BQ6690),0)))","v":0},{"$f":"IF($C6690=\"Lamp\",0,IF(SUM($BR6690:BX6690)>=$BQ6690,0,IF(BM6690<=0,IF($G6690=0,0,$BQ6690),0)))","v":0},{"$f":"IF($C6690=\"Lamp\",0,IF(SUM($BR6690:BY6690)>=$BQ6690,0,IF(BN6690<=0,IF($G6690=0,0,$BQ6690),0)))","v":0},{"$f":"IF($C6690=\"Lamp\",0,IF(SUM($BR6690:BZ6690)>=$BQ6690,0,IF(BO6690<=0,IF($G6690=0,0,$BQ6690),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6690/'Inputs - General'!K$6","v":0},{"$f":"CD6690/'Inputs - General'!L$6","v":0},{"$f":"CE6690/'Inputs - General'!M$6","v":0},{"$f":"CF6690/'Inputs - General'!N$6","v":0},{"$f":"CG6690/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6690","v":"Luminaire - 80W MBF - REGAL/FLINDERS"},{"$f":"'Input - Customer Inventory FY15'!D6690","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6690","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Input - Customer Inventory FY15'!G6690","v":2},null,0.44180265181906581,4.3150684931506849,0.10238601137394224,null,0.44180265181906581,0.33941664044512354,0.2370306290711813,0.13464461769723907,3.2258606323296829E-2,0,null,{"$f":"IFERROR(IF(K6691-(($G6691-SUM($CH6691:CH6691))/$H6691)<0,K6691,(($G6691-SUM($CH6691:CH6691))/$H6691)),0)","v":0.10238601137394224},{"$f":"IFERROR(IF(L6691-(($G6691-SUM($CH6691:CI6691))/$H6691)<0,L6691,(($G6691-SUM($CH6691:CI6691))/$H6691)),0)","v":0.10238601137394224},{"$f":"IFERROR(IF(M6691-(($G6691-SUM($CH6691:CJ6691))/$H6691)<0,M6691,(($G6691-SUM($CH6691:CJ6691))/$H6691)),0)","v":0.10238601137394224},{"$f":"IFERROR(IF(N6691-(($G6691-SUM($CH6691:CK6691))/$H6691)<0,N6691,(($G6691-SUM($CH6691:CK6691))/$H6691)),0)","v":0.10238601137394224},{"$f":"IFERROR(IF(O6691-(($G6691-SUM($CH6691:CL6691))/$H6691)<0,O6691,(($G6691-SUM($CH6691:CL6691))/$H6691)),0)","v":3.2258606323296829E-2},null,0.44180265181906581,0.33941664044512354,0.2370306290711813,0.13464461769723907,3.2258606323296829E-2,0,null,{"$f":"X6691*'Inputs - General'!J$6","v":0.44180265181906581},{"$f":"Y6691*'Inputs - General'!K$6","v":0.34764706854274985},{"$f":"Z6691*'Inputs - General'!L$6","v":0.24866539479641864},{"$f":"AA6691*'Inputs - General'!M$6","v":0.14467894093457492},{"$f":"AB6691*'Inputs - General'!N$6","v":3.5503189061314201E-2},{"$f":"AC6691*'Inputs - General'!O$6","v":0},null,{"$f":"K6691*'Inputs - General'!J$6","v":0.44180265181906581},{"$f":"L6691*'Inputs - General'!K$6","v":0.34764706854274985},{"$f":"M6691*'Inputs - General'!L$6","v":0.24866539479641864},{"$f":"N6691*'Inputs - General'!M$6","v":0.14467894093457492},{"$f":"O6691*'Inputs - General'!N$6","v":3.5503189061314201E-2},{"$f":"P6691*'Inputs - General'!O$6","v":0},null,{"$f":"R6691*'Inputs - General'!K$6","v":0.10486874381661464},{"$f":"S6691*'Inputs - General'!L$6","v":0.10741167940910393},{"$f":"T6691*'Inputs - General'!M$6","v":0.11001627800233305},{"$f":"U6691*'Inputs - General'!N$6","v":0.11268403484678},{"$f":"V6691*'Inputs - General'!O$6","v":3.6364096895480404E-2},null,{"$f":"AE6691*'Inputs - General'!K$4","v":1.0713160540298751E-2},{"$f":"AF6691*'Inputs - General'!L$4","v":8.4300056627727056E-3},{"$f":"AG6691*'Inputs - General'!M$4","v":6.0298241404893238E-3},{"$f":"AH6691*'Inputs - General'!N$4","v":3.5082829735192948E-3},{"$f":"AI6691*'Inputs - General'!O$4","v":8.6090783416620427E-4},null,9.4155583276315888E-2,9.8981673746331225E-2,0.10398645386184373,0.1091757518732607,3.5503189061314201E-2,null,2.7758507347969478E-2,2.1842702090878491E-2,1.5623673059049393E-2,9.0901931631536849E-3,2.2306691242732607E-3,null,{"$f":"'Input - Customer Inventory FY15'!F6690","v":9},null,null,null,null,null,{"$f":"IF($C6691=\"Lamp\",0,IF(SUM(BR6691:$BV6691)>=$BQ6691,0,IF(BK6691<=0,IF($G6691=0,0,$BQ6691),0)))","v":0},{"$f":"IF($C6691=\"Lamp\",0,IF(SUM($BR6691:BW6691)>=$BQ6691,0,IF(BL6691<=0,IF($G6691=0,0,$BQ6691),0)))","v":0},{"$f":"IF($C6691=\"Lamp\",0,IF(SUM($BR6691:BX6691)>=$BQ6691,0,IF(BM6691<=0,IF($G6691=0,0,$BQ6691),0)))","v":0},{"$f":"IF($C6691=\"Lamp\",0,IF(SUM($BR6691:BY6691)>=$BQ6691,0,IF(BN6691<=0,IF($G6691=0,0,$BQ6691),0)))","v":0},{"$f":"IF($C6691=\"Lamp\",0,IF(SUM($BR6691:BZ6691)>=$BQ6691,0,IF(BO6691<=0,IF($G6691=0,0,$BQ6691),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6691/'Inputs - General'!K$6","v":0},{"$f":"CD6691/'Inputs - General'!L$6","v":0},{"$f":"CE6691/'Inputs - General'!M$6","v":0},{"$f":"CF6691/'Inputs - General'!N$6","v":0},{"$f":"CG6691/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6691","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D6691","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6691","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G6691","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6692-(($G6692-SUM($CH6692:CH6692))/$H6692)<0,K6692,(($G6692-SUM($CH6692:CH6692))/$H6692)),0)","v":0},{"$f":"IFERROR(IF(L6692-(($G6692-SUM($CH6692:CI6692))/$H6692)<0,L6692,(($G6692-SUM($CH6692:CI6692))/$H6692)),0)","v":0},{"$f":"IFERROR(IF(M6692-(($G6692-SUM($CH6692:CJ6692))/$H6692)<0,M6692,(($G6692-SUM($CH6692:CJ6692))/$H6692)),0)","v":0},{"$f":"IFERROR(IF(N6692-(($G6692-SUM($CH6692:CK6692))/$H6692)<0,N6692,(($G6692-SUM($CH6692:CK6692))/$H6692)),0)","v":0},{"$f":"IFERROR(IF(O6692-(($G6692-SUM($CH6692:CL6692))/$H6692)<0,O6692,(($G6692-SUM($CH6692:CL6692))/$H6692)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6692*'Inputs - General'!J$6","v":0},{"$f":"Y6692*'Inputs - General'!K$6","v":0},{"$f":"Z6692*'Inputs - General'!L$6","v":0},{"$f":"AA6692*'Inputs - General'!M$6","v":0},{"$f":"AB6692*'Inputs - General'!N$6","v":0},{"$f":"AC6692*'Inputs - General'!O$6","v":0},null,{"$f":"K6692*'Inputs - General'!J$6","v":0},{"$f":"L6692*'Inputs - General'!K$6","v":0},{"$f":"M6692*'Inputs - General'!L$6","v":0},{"$f":"N6692*'Inputs - General'!M$6","v":0},{"$f":"O6692*'Inputs - General'!N$6","v":0},{"$f":"P6692*'Inputs - General'!O$6","v":0},null,{"$f":"R6692*'Inputs - General'!K$6","v":0},{"$f":"S6692*'Inputs - General'!L$6","v":0},{"$f":"T6692*'Inputs - General'!M$6","v":0},{"$f":"U6692*'Inputs - General'!N$6","v":0},{"$f":"V6692*'Inputs - General'!O$6","v":0},null,{"$f":"AE6692*'Inputs - General'!K$4","v":0},{"$f":"AF6692*'Inputs - General'!L$4","v":0},{"$f":"AG6692*'Inputs - General'!M$4","v":0},{"$f":"AH6692*'Inputs - General'!N$4","v":0},{"$f":"AI6692*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6691","v":1702},null,null,null,null,null,{"$f":"IF($C6692=\"Lamp\",0,IF(SUM(BR6692:$BV6692)>=$BQ6692,0,IF(BK6692<=0,IF($G6692=0,0,$BQ6692),0)))","v":0},{"$f":"IF($C6692=\"Lamp\",0,IF(SUM($BR6692:BW6692)>=$BQ6692,0,IF(BL6692<=0,IF($G6692=0,0,$BQ6692),0)))","v":0},{"$f":"IF($C6692=\"Lamp\",0,IF(SUM($BR6692:BX6692)>=$BQ6692,0,IF(BM6692<=0,IF($G6692=0,0,$BQ6692),0)))","v":0},{"$f":"IF($C6692=\"Lamp\",0,IF(SUM($BR6692:BY6692)>=$BQ6692,0,IF(BN6692<=0,IF($G6692=0,0,$BQ6692),0)))","v":0},{"$f":"IF($C6692=\"Lamp\",0,IF(SUM($BR6692:BZ6692)>=$BQ6692,0,IF(BO6692<=0,IF($G6692=0,0,$BQ6692),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6692/'Inputs - General'!K$6","v":0},{"$f":"CD6692/'Inputs - General'!L$6","v":0},{"$f":"CE6692/'Inputs - General'!M$6","v":0},{"$f":"CF6692/'Inputs - General'!N$6","v":0},{"$f":"CG6692/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6692","v":"Luminaire - 80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!D6692","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6692","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Input - Customer Inventory FY15'!G6692","v":2},null,2.4447952950801226,2.9777539954337868,0.82101990252689594,null,2.4447952950801226,1.6237753925532266,0.80275549002633062,0,0,0,null,{"$f":"IFERROR(IF(K6693-(($G6693-SUM($CH6693:CH6693))/$H6693)<0,K6693,(($G6693-SUM($CH6693:CH6693))/$H6693)),0)","v":0.82101990252689594},{"$f":"IFERROR(IF(L6693-(($G6693-SUM($CH6693:CI6693))/$H6693)<0,L6693,(($G6693-SUM($CH6693:CI6693))/$H6693)),0)","v":0.82101990252689594},{"$f":"IFERROR(IF(M6693-(($G6693-SUM($CH6693:CJ6693))/$H6693)<0,M6693,(($G6693-SUM($CH6693:CJ6693))/$H6693)),0)","v":0.80275549002633062},{"$f":"IFERROR(IF(N6693-(($G6693-SUM($CH6693:CK6693))/$H6693)<0,N6693,(($G6693-SUM($CH6693:CK6693))/$H6693)),0)","v":0},{"$f":"IFERROR(IF(O6693-(($G6693-SUM($CH6693:CL6693))/$H6693)<0,O6693,(($G6693-SUM($CH6693:CL6693))/$H6693)),0)","v":0},null,2.4447952950801226,1.6237753925532266,0.80275549002633062,0,0,0,null,{"$f":"X6693*'Inputs - General'!J$6","v":2.4447952950801226},{"$f":"Y6693*'Inputs - General'!K$6","v":1.6631499105426151},{"$f":"Z6693*'Inputs - General'!L$6","v":0.84215914050687524},{"$f":"AA6693*'Inputs - General'!M$6","v":0},{"$f":"AB6693*'Inputs - General'!N$6","v":0},{"$f":"AC6693*'Inputs - General'!O$6","v":0},null,{"$f":"K6693*'Inputs - General'!J$6","v":2.4447952950801226},{"$f":"L6693*'Inputs - General'!K$6","v":1.6631499105426151},{"$f":"M6693*'Inputs - General'!L$6","v":0.84215914050687524},{"$f":"N6693*'Inputs - General'!M$6","v":0},{"$f":"O6693*'Inputs - General'!N$6","v":0},{"$f":"P6693*'Inputs - General'!O$6","v":0},null,{"$f":"R6693*'Inputs - General'!K$6","v":0.84092860607662756},{"$f":"S6693*'Inputs - General'!L$6","v":0.86132007073338124},{"$f":"T6693*'Inputs - General'!M$6","v":0.8625804440811804},{"$f":"U6693*'Inputs - General'!N$6","v":0},{"$f":"V6693*'Inputs - General'!O$6","v":0},null,{"$f":"AE6693*'Inputs - General'!K$4","v":5.9283221539120079E-2},{"$f":"AF6693*'Inputs - General'!L$4","v":4.0329300697641561E-2},{"$f":"AG6693*'Inputs - General'!M$4","v":2.0421303574305116E-2},{"$f":"AH6693*'Inputs - General'!N$4","v":0},{"$f":"AI6693*'Inputs - General'!O$4","v":0},null,0.78164538453750754,0.82099077003573973,0.84215914050687524,0,0,null,0.15360674700195215,0.10449588480849327,5.2912947882199489E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6692","v":183},null,null,null,null,null,{"$f":"IF($C6693=\"Lamp\",0,IF(SUM(BR6693:$BV6693)>=$BQ6693,0,IF(BK6693<=0,IF($G6693=0,0,$BQ6693),0)))","v":0},{"$f":"IF($C6693=\"Lamp\",0,IF(SUM($BR6693:BW6693)>=$BQ6693,0,IF(BL6693<=0,IF($G6693=0,0,$BQ6693),0)))","v":0},{"$f":"IF($C6693=\"Lamp\",0,IF(SUM($BR6693:BX6693)>=$BQ6693,0,IF(BM6693<=0,IF($G6693=0,0,$BQ6693),0)))","v":0},{"$f":"IF($C6693=\"Lamp\",0,IF(SUM($BR6693:BY6693)>=$BQ6693,0,IF(BN6693<=0,IF($G6693=0,0,$BQ6693),0)))","v":183},{"$f":"IF($C6693=\"Lamp\",0,IF(SUM($BR6693:BZ6693)>=$BQ6693,0,IF(BO6693<=0,IF($G6693=0,0,$BQ6693),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6693/'Inputs - General'!K$6","v":0},{"$f":"CD6693/'Inputs - General'!L$6","v":0},{"$f":"CE6693/'Inputs - General'!M$6","v":0},{"$f":"CF6693/'Inputs - General'!N$6","v":0},{"$f":"CG6693/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6693","v":"Luminaire - 80W MBF TOORAK"},{"$f":"'Input - Customer Inventory FY15'!D6693","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6693","v":"80W MBF TOORAK"},{"$f":"'Input - Customer Inventory FY15'!G6693","v":1},null,0.2727670083485419,1.8826336721166612,0.14488586515180493,null,0.2727670083485419,0.12788114319673696,0,0,0,0,null,{"$f":"IFERROR(IF(K6694-(($G6694-SUM($CH6694:CH6694))/$H6694)<0,K6694,(($G6694-SUM($CH6694:CH6694))/$H6694)),0)","v":0.14488586515180493},{"$f":"IFERROR(IF(L6694-(($G6694-SUM($CH6694:CI6694))/$H6694)<0,L6694,(($G6694-SUM($CH6694:CI6694))/$H6694)),0)","v":0.12788114319673696},{"$f":"IFERROR(IF(M6694-(($G6694-SUM($CH6694:CJ6694))/$H6694)<0,M6694,(($G6694-SUM($CH6694:CJ6694))/$H6694)),0)","v":0},{"$f":"IFERROR(IF(N6694-(($G6694-SUM($CH6694:CK6694))/$H6694)<0,N6694,(($G6694-SUM($CH6694:CK6694))/$H6694)),0)","v":0},{"$f":"IFERROR(IF(O6694-(($G6694-SUM($CH6694:CL6694))/$H6694)<0,O6694,(($G6694-SUM($CH6694:CL6694))/$H6694)),0)","v":0},null,0.2727670083485419,0.12788114319673696,0,0,0,0,null,{"$f":"X6694*'Inputs - General'!J$6","v":0.2727670083485419},{"$f":"Y6694*'Inputs - General'!K$6","v":0.13098210062988666},{"$f":"Z6694*'Inputs - General'!L$6","v":0},{"$f":"AA6694*'Inputs - General'!M$6","v":0},{"$f":"AB6694*'Inputs - General'!N$6","v":0},{"$f":"AC6694*'Inputs - General'!O$6","v":0},null,{"$f":"K6694*'Inputs - General'!J$6","v":0.2727670083485419},{"$f":"L6694*'Inputs - General'!K$6","v":0.13098210062988666},{"$f":"M6694*'Inputs - General'!L$6","v":0},{"$f":"N6694*'Inputs - General'!M$6","v":0},{"$f":"O6694*'Inputs - General'!N$6","v":0},{"$f":"P6694*'Inputs - General'!O$6","v":0},null,{"$f":"R6694*'Inputs - General'!K$6","v":0.14839916577822815},{"$f":"S6694*'Inputs - General'!L$6","v":0.13415825239397386},{"$f":"T6694*'Inputs - General'!M$6","v":0},{"$f":"U6694*'Inputs - General'!N$6","v":0},{"$f":"V6694*'Inputs - General'!O$6","v":0},null,{"$f":"AE6694*'Inputs - General'!K$4","v":6.6142580595729078E-3},{"$f":"AF6694*'Inputs - General'!L$4","v":3.1761517640872296E-3},{"$f":"AG6694*'Inputs - General'!M$4","v":0},{"$f":"AH6694*'Inputs - General'!N$4","v":0},{"$f":"AI6694*'Inputs - General'!O$4","v":0},null,0.14178490771865523,0.13098210062988663,0,0,0,null,1.7137979988013967E-2,8.2296192379492684E-3,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6693","v":55},null,null,null,null,null,{"$f":"IF($C6694=\"Lamp\",0,IF(SUM(BR6694:$BV6694)>=$BQ6694,0,IF(BK6694<=0,IF($G6694=0,0,$BQ6694),0)))","v":0},{"$f":"IF($C6694=\"Lamp\",0,IF(SUM($BR6694:BW6694)>=$BQ6694,0,IF(BL6694<=0,IF($G6694=0,0,$BQ6694),0)))","v":0},{"$f":"IF($C6694=\"Lamp\",0,IF(SUM($BR6694:BX6694)>=$BQ6694,0,IF(BM6694<=0,IF($G6694=0,0,$BQ6694),0)))","v":55},{"$f":"IF($C6694=\"Lamp\",0,IF(SUM($BR6694:BY6694)>=$BQ6694,0,IF(BN6694<=0,IF($G6694=0,0,$BQ6694),0)))","v":0},{"$f":"IF($C6694=\"Lamp\",0,IF(SUM($BR6694:BZ6694)>=$BQ6694,0,IF(BO6694<=0,IF($G6694=0,0,$BQ6694),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6694/'Inputs - General'!K$6","v":0},{"$f":"CD6694/'Inputs - General'!L$6","v":0},{"$f":"CE6694/'Inputs - General'!M$6","v":0},{"$f":"CF6694/'Inputs - General'!N$6","v":0},{"$f":"CG6694/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6694","v":"Luminaire - 80W MBF TOORAK"},{"$f":"'Input - Customer Inventory FY15'!D6694","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6694","v":"80W MBF TOORAK"},{"$f":"'Input - Customer Inventory FY15'!G6694","v":2},null,0.56608529054823575,1.574112096063967,0.35962196845048056,null,0.56608529054823575,0.2064633220977552,0,0,0,0,null,{"$f":"IFERROR(IF(K6695-(($G6695-SUM($CH6695:CH6695))/$H6695)<0,K6695,(($G6695-SUM($CH6695:CH6695))/$H6695)),0)","v":0.35962196845048056},{"$f":"IFERROR(IF(L6695-(($G6695-SUM($CH6695:CI6695))/$H6695)<0,L6695,(($G6695-SUM($CH6695:CI6695))/$H6695)),0)","v":0.2064633220977552},{"$f":"IFERROR(IF(M6695-(($G6695-SUM($CH6695:CJ6695))/$H6695)<0,M6695,(($G6695-SUM($CH6695:CJ6695))/$H6695)),0)","v":0},{"$f":"IFERROR(IF(N6695-(($G6695-SUM($CH6695:CK6695))/$H6695)<0,N6695,(($G6695-SUM($CH6695:CK6695))/$H6695)),0)","v":0},{"$f":"IFERROR(IF(O6695-(($G6695-SUM($CH6695:CL6695))/$H6695)<0,O6695,(($G6695-SUM($CH6695:CL6695))/$H6695)),0)","v":0},null,0.56608529054823575,0.2064633220977552,0,0,0,0,null,{"$f":"X6695*'Inputs - General'!J$6","v":0.56608529054823575},{"$f":"Y6695*'Inputs - General'!K$6","v":0.21146979887241815},{"$f":"Z6695*'Inputs - General'!L$6","v":0},{"$f":"AA6695*'Inputs - General'!M$6","v":0},{"$f":"AB6695*'Inputs - General'!N$6","v":0},{"$f":"AC6695*'Inputs - General'!O$6","v":0},null,{"$f":"K6695*'Inputs - General'!J$6","v":0.56608529054823575},{"$f":"L6695*'Inputs - General'!K$6","v":0.21146979887241815},{"$f":"M6695*'Inputs - General'!L$6","v":0},{"$f":"N6695*'Inputs - General'!M$6","v":0},{"$f":"O6695*'Inputs - General'!N$6","v":0},{"$f":"P6695*'Inputs - General'!O$6","v":0},null,{"$f":"R6695*'Inputs - General'!K$6","v":0.36834235042638153},{"$f":"S6695*'Inputs - General'!L$6","v":0.21659767643362551},{"$f":"T6695*'Inputs - General'!M$6","v":0},{"$f":"U6695*'Inputs - General'!N$6","v":0},{"$f":"V6695*'Inputs - General'!O$6","v":0},null,{"$f":"AE6695*'Inputs - General'!K$4","v":1.3726858750563975E-2},{"$f":"AF6695*'Inputs - General'!L$4","v":5.1278775612073777E-3},{"$f":"AG6695*'Inputs - General'!M$4","v":0},{"$f":"AH6695*'Inputs - General'!N$4","v":0},{"$f":"AI6695*'Inputs - General'!O$4","v":0},null,0.35461549167581757,0.21146979887241812,0,0,0,null,3.5567198686023191E-2,1.3286669832569632E-2,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6694","v":48},null,null,null,null,null,{"$f":"IF($C6695=\"Lamp\",0,IF(SUM(BR6695:$BV6695)>=$BQ6695,0,IF(BK6695<=0,IF($G6695=0,0,$BQ6695),0)))","v":0},{"$f":"IF($C6695=\"Lamp\",0,IF(SUM($BR6695:BW6695)>=$BQ6695,0,IF(BL6695<=0,IF($G6695=0,0,$BQ6695),0)))","v":0},{"$f":"IF($C6695=\"Lamp\",0,IF(SUM($BR6695:BX6695)>=$BQ6695,0,IF(BM6695<=0,IF($G6695=0,0,$BQ6695),0)))","v":48},{"$f":"IF($C6695=\"Lamp\",0,IF(SUM($BR6695:BY6695)>=$BQ6695,0,IF(BN6695<=0,IF($G6695=0,0,$BQ6695),0)))","v":0},{"$f":"IF($C6695=\"Lamp\",0,IF(SUM($BR6695:BZ6695)>=$BQ6695,0,IF(BO6695<=0,IF($G6695=0,0,$BQ6695),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6695/'Inputs - General'!K$6","v":0},{"$f":"CD6695/'Inputs - General'!L$6","v":0},{"$f":"CE6695/'Inputs - General'!M$6","v":0},{"$f":"CF6695/'Inputs - General'!N$6","v":0},{"$f":"CG6695/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6695","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D6695","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6695","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G6695","v":1},null,0,1.574112096063967,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6696-(($G6696-SUM($CH6696:CH6696))/$H6696)<0,K6696,(($G6696-SUM($CH6696:CH6696))/$H6696)),0)","v":0},{"$f":"IFERROR(IF(L6696-(($G6696-SUM($CH6696:CI6696))/$H6696)<0,L6696,(($G6696-SUM($CH6696:CI6696))/$H6696)),0)","v":0},{"$f":"IFERROR(IF(M6696-(($G6696-SUM($CH6696:CJ6696))/$H6696)<0,M6696,(($G6696-SUM($CH6696:CJ6696))/$H6696)),0)","v":0},{"$f":"IFERROR(IF(N6696-(($G6696-SUM($CH6696:CK6696))/$H6696)<0,N6696,(($G6696-SUM($CH6696:CK6696))/$H6696)),0)","v":0},{"$f":"IFERROR(IF(O6696-(($G6696-SUM($CH6696:CL6696))/$H6696)<0,O6696,(($G6696-SUM($CH6696:CL6696))/$H6696)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6696*'Inputs - General'!J$6","v":0},{"$f":"Y6696*'Inputs - General'!K$6","v":0},{"$f":"Z6696*'Inputs - General'!L$6","v":0},{"$f":"AA6696*'Inputs - General'!M$6","v":0},{"$f":"AB6696*'Inputs - General'!N$6","v":0},{"$f":"AC6696*'Inputs - General'!O$6","v":0},null,{"$f":"K6696*'Inputs - General'!J$6","v":0},{"$f":"L6696*'Inputs - General'!K$6","v":0},{"$f":"M6696*'Inputs - General'!L$6","v":0},{"$f":"N6696*'Inputs - General'!M$6","v":0},{"$f":"O6696*'Inputs - General'!N$6","v":0},{"$f":"P6696*'Inputs - General'!O$6","v":0},null,{"$f":"R6696*'Inputs - General'!K$6","v":0},{"$f":"S6696*'Inputs - General'!L$6","v":0},{"$f":"T6696*'Inputs - General'!M$6","v":0},{"$f":"U6696*'Inputs - General'!N$6","v":0},{"$f":"V6696*'Inputs - General'!O$6","v":0},null,{"$f":"AE6696*'Inputs - General'!K$4","v":0},{"$f":"AF6696*'Inputs - General'!L$4","v":0},{"$f":"AG6696*'Inputs - General'!M$4","v":0},{"$f":"AH6696*'Inputs - General'!N$4","v":0},{"$f":"AI6696*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6695","v":1886},null,null,null,null,null,{"$f":"IF($C6696=\"Lamp\",0,IF(SUM(BR6696:$BV6696)>=$BQ6696,0,IF(BK6696<=0,IF($G6696=0,0,$BQ6696),0)))","v":0},{"$f":"IF($C6696=\"Lamp\",0,IF(SUM($BR6696:BW6696)>=$BQ6696,0,IF(BL6696<=0,IF($G6696=0,0,$BQ6696),0)))","v":0},{"$f":"IF($C6696=\"Lamp\",0,IF(SUM($BR6696:BX6696)>=$BQ6696,0,IF(BM6696<=0,IF($G6696=0,0,$BQ6696),0)))","v":0},{"$f":"IF($C6696=\"Lamp\",0,IF(SUM($BR6696:BY6696)>=$BQ6696,0,IF(BN6696<=0,IF($G6696=0,0,$BQ6696),0)))","v":0},{"$f":"IF($C6696=\"Lamp\",0,IF(SUM($BR6696:BZ6696)>=$BQ6696,0,IF(BO6696<=0,IF($G6696=0,0,$BQ6696),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6696/'Inputs - General'!K$6","v":0},{"$f":"CD6696/'Inputs - General'!L$6","v":0},{"$f":"CE6696/'Inputs - General'!M$6","v":0},{"$f":"CF6696/'Inputs - General'!N$6","v":0},{"$f":"CG6696/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6696","v":"Luminaire - 80W MBF"},{"$f":"'Input - Customer Inventory FY15'!D6696","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6696","v":"80W MBF"},{"$f":"'Input - Customer Inventory FY15'!G6696","v":2},null,6.9039448771337302,2.3831731879903515,2.8969547458510938,null,6.9039448771337302,4.0069901312826364,1.1100353854315426,0,0,0,null,{"$f":"IFERROR(IF(K6697-(($G6697-SUM($CH6697:CH6697))/$H6697)<0,K6697,(($G6697-SUM($CH6697:CH6697))/$H6697)),0)","v":2.8969547458510938},{"$f":"IFERROR(IF(L6697-(($G6697-SUM($CH6697:CI6697))/$H6697)<0,L6697,(($G6697-SUM($CH6697:CI6697))/$H6697)),0)","v":2.8969547458510938},{"$f":"IFERROR(IF(M6697-(($G6697-SUM($CH6697:CJ6697))/$H6697)<0,M6697,(($G6697-SUM($CH6697:CJ6697))/$H6697)),0)","v":1.1100353854315426},{"$f":"IFERROR(IF(N6697-(($G6697-SUM($CH6697:CK6697))/$H6697)<0,N6697,(($G6697-SUM($CH6697:CK6697))/$H6697)),0)","v":0},{"$f":"IFERROR(IF(O6697-(($G6697-SUM($CH6697:CL6697))/$H6697)<0,O6697,(($G6697-SUM($CH6697:CL6697))/$H6697)),0)","v":0},null,6.9039448771337302,4.0069901312826364,1.1100353854315426,0,0,0,null,{"$f":"X6697*'Inputs - General'!J$6","v":6.9039448771337302},{"$f":"Y6697*'Inputs - General'!K$6","v":4.1041546195062244},{"$f":"Z6697*'Inputs - General'!L$6","v":1.1645220216389716},{"$f":"AA6697*'Inputs - General'!M$6","v":0},{"$f":"AB6697*'Inputs - General'!N$6","v":0},{"$f":"AC6697*'Inputs - General'!O$6","v":0},null,{"$f":"K6697*'Inputs - General'!J$6","v":6.9039448771337302},{"$f":"L6697*'Inputs - General'!K$6","v":4.1041546195062244},{"$f":"M6697*'Inputs - General'!L$6","v":1.1645220216389716},{"$f":"N6697*'Inputs - General'!M$6","v":0},{"$f":"O6697*'Inputs - General'!N$6","v":0},{"$f":"P6697*'Inputs - General'!O$6","v":0},null,{"$f":"R6697*'Inputs - General'!K$6","v":2.9672022673236298},{"$f":"S6697*'Inputs - General'!L$6","v":3.0391532031419026},{"$f":"T6697*'Inputs - General'!M$6","v":1.1927602210231636},{"$f":"U6697*'Inputs - General'!N$6","v":0},{"$f":"V6697*'Inputs - General'!O$6","v":0},null,{"$f":"AE6697*'Inputs - General'!K$4","v":0.1674120096961241},{"$f":"AF6697*'Inputs - General'!L$4","v":9.9520605274650092E-2},{"$f":"AG6697*'Inputs - General'!M$4","v":2.8238199384192052E-2},{"$f":"AH6697*'Inputs - General'!N$4","v":0},{"$f":"AI6697*'Inputs - General'!O$4","v":0},null,2.7997902576275058,2.9396325978672526,1.1645220216389716,0,0,null,0.433775586934181,0.25786446888377418,7.31670418034885E-2,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6696","v":406},null,null,null,null,null,{"$f":"IF($C6697=\"Lamp\",0,IF(SUM(BR6697:$BV6697)>=$BQ6697,0,IF(BK6697<=0,IF($G6697=0,0,$BQ6697),0)))","v":0},{"$f":"IF($C6697=\"Lamp\",0,IF(SUM($BR6697:BW6697)>=$BQ6697,0,IF(BL6697<=0,IF($G6697=0,0,$BQ6697),0)))","v":0},{"$f":"IF($C6697=\"Lamp\",0,IF(SUM($BR6697:BX6697)>=$BQ6697,0,IF(BM6697<=0,IF($G6697=0,0,$BQ6697),0)))","v":0},{"$f":"IF($C6697=\"Lamp\",0,IF(SUM($BR6697:BY6697)>=$BQ6697,0,IF(BN6697<=0,IF($G6697=0,0,$BQ6697),0)))","v":406},{"$f":"IF($C6697=\"Lamp\",0,IF(SUM($BR6697:BZ6697)>=$BQ6697,0,IF(BO6697<=0,IF($G6697=0,0,$BQ6697),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6697/'Inputs - General'!K$6","v":0},{"$f":"CD6697/'Inputs - General'!L$6","v":0},{"$f":"CE6697/'Inputs - General'!M$6","v":0},{"$f":"CF6697/'Inputs - General'!N$6","v":0},{"$f":"CG6697/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6697","v":"Luminaire - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D6697","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6697","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G6697","v":1},null,0,2.3831731879903515,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6698-(($G6698-SUM($CH6698:CH6698))/$H6698)<0,K6698,(($G6698-SUM($CH6698:CH6698))/$H6698)),0)","v":0},{"$f":"IFERROR(IF(L6698-(($G6698-SUM($CH6698:CI6698))/$H6698)<0,L6698,(($G6698-SUM($CH6698:CI6698))/$H6698)),0)","v":0},{"$f":"IFERROR(IF(M6698-(($G6698-SUM($CH6698:CJ6698))/$H6698)<0,M6698,(($G6698-SUM($CH6698:CJ6698))/$H6698)),0)","v":0},{"$f":"IFERROR(IF(N6698-(($G6698-SUM($CH6698:CK6698))/$H6698)<0,N6698,(($G6698-SUM($CH6698:CK6698))/$H6698)),0)","v":0},{"$f":"IFERROR(IF(O6698-(($G6698-SUM($CH6698:CL6698))/$H6698)<0,O6698,(($G6698-SUM($CH6698:CL6698))/$H6698)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6698*'Inputs - General'!J$6","v":0},{"$f":"Y6698*'Inputs - General'!K$6","v":0},{"$f":"Z6698*'Inputs - General'!L$6","v":0},{"$f":"AA6698*'Inputs - General'!M$6","v":0},{"$f":"AB6698*'Inputs - General'!N$6","v":0},{"$f":"AC6698*'Inputs - General'!O$6","v":0},null,{"$f":"K6698*'Inputs - General'!J$6","v":0},{"$f":"L6698*'Inputs - General'!K$6","v":0},{"$f":"M6698*'Inputs - General'!L$6","v":0},{"$f":"N6698*'Inputs - General'!M$6","v":0},{"$f":"O6698*'Inputs - General'!N$6","v":0},{"$f":"P6698*'Inputs - General'!O$6","v":0},null,{"$f":"R6698*'Inputs - General'!K$6","v":0},{"$f":"S6698*'Inputs - General'!L$6","v":0},{"$f":"T6698*'Inputs - General'!M$6","v":0},{"$f":"U6698*'Inputs - General'!N$6","v":0},{"$f":"V6698*'Inputs - General'!O$6","v":0},null,{"$f":"AE6698*'Inputs - General'!K$4","v":0},{"$f":"AF6698*'Inputs - General'!L$4","v":0},{"$f":"AG6698*'Inputs - General'!M$4","v":0},{"$f":"AH6698*'Inputs - General'!N$4","v":0},{"$f":"AI6698*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6697","v":7},null,null,null,null,null,{"$f":"IF($C6698=\"Lamp\",0,IF(SUM(BR6698:$BV6698)>=$BQ6698,0,IF(BK6698<=0,IF($G6698=0,0,$BQ6698),0)))","v":0},{"$f":"IF($C6698=\"Lamp\",0,IF(SUM($BR6698:BW6698)>=$BQ6698,0,IF(BL6698<=0,IF($G6698=0,0,$BQ6698),0)))","v":0},{"$f":"IF($C6698=\"Lamp\",0,IF(SUM($BR6698:BX6698)>=$BQ6698,0,IF(BM6698<=0,IF($G6698=0,0,$BQ6698),0)))","v":0},{"$f":"IF($C6698=\"Lamp\",0,IF(SUM($BR6698:BY6698)>=$BQ6698,0,IF(BN6698<=0,IF($G6698=0,0,$BQ6698),0)))","v":0},{"$f":"IF($C6698=\"Lamp\",0,IF(SUM($BR6698:BZ6698)>=$BQ6698,0,IF(BO6698<=0,IF($G6698=0,0,$BQ6698),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6698/'Inputs - General'!K$6","v":0},{"$f":"CD6698/'Inputs - General'!L$6","v":0},{"$f":"CE6698/'Inputs - General'!M$6","v":0},{"$f":"CF6698/'Inputs - General'!N$6","v":0},{"$f":"CG6698/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6698","v":"Support - 2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!D6698","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6698","v":"2ND LIGHT TRL"},{"$f":"'Input - Customer Inventory FY15'!G6698","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6699-(($G6699-SUM($CH6699:CH6699))/$H6699)<0,K6699,(($G6699-SUM($CH6699:CH6699))/$H6699)),0)","v":0},{"$f":"IFERROR(IF(L6699-(($G6699-SUM($CH6699:CI6699))/$H6699)<0,L6699,(($G6699-SUM($CH6699:CI6699))/$H6699)),0)","v":0},{"$f":"IFERROR(IF(M6699-(($G6699-SUM($CH6699:CJ6699))/$H6699)<0,M6699,(($G6699-SUM($CH6699:CJ6699))/$H6699)),0)","v":0},{"$f":"IFERROR(IF(N6699-(($G6699-SUM($CH6699:CK6699))/$H6699)<0,N6699,(($G6699-SUM($CH6699:CK6699))/$H6699)),0)","v":0},{"$f":"IFERROR(IF(O6699-(($G6699-SUM($CH6699:CL6699))/$H6699)<0,O6699,(($G6699-SUM($CH6699:CL6699))/$H6699)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6699*'Inputs - General'!J$6","v":0},{"$f":"Y6699*'Inputs - General'!K$6","v":0},{"$f":"Z6699*'Inputs - General'!L$6","v":0},{"$f":"AA6699*'Inputs - General'!M$6","v":0},{"$f":"AB6699*'Inputs - General'!N$6","v":0},{"$f":"AC6699*'Inputs - General'!O$6","v":0},null,{"$f":"K6699*'Inputs - General'!J$6","v":0},{"$f":"L6699*'Inputs - General'!K$6","v":0},{"$f":"M6699*'Inputs - General'!L$6","v":0},{"$f":"N6699*'Inputs - General'!M$6","v":0},{"$f":"O6699*'Inputs - General'!N$6","v":0},{"$f":"P6699*'Inputs - General'!O$6","v":0},null,{"$f":"R6699*'Inputs - General'!K$6","v":0},{"$f":"S6699*'Inputs - General'!L$6","v":0},{"$f":"T6699*'Inputs - General'!M$6","v":0},{"$f":"U6699*'Inputs - General'!N$6","v":0},{"$f":"V6699*'Inputs - General'!O$6","v":0},null,{"$f":"AE6699*'Inputs - General'!K$4","v":0},{"$f":"AF6699*'Inputs - General'!L$4","v":0},{"$f":"AG6699*'Inputs - General'!M$4","v":0},{"$f":"AH6699*'Inputs - General'!N$4","v":0},{"$f":"AI6699*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6698","v":4},null,null,null,null,null,{"$f":"IF($C6699=\"Lamp\",0,IF(SUM(BR6699:$BV6699)>=$BQ6699,0,IF(BK6699<=0,IF($G6699=0,0,$BQ6699),0)))","v":0},{"$f":"IF($C6699=\"Lamp\",0,IF(SUM($BR6699:BW6699)>=$BQ6699,0,IF(BL6699<=0,IF($G6699=0,0,$BQ6699),0)))","v":0},{"$f":"IF($C6699=\"Lamp\",0,IF(SUM($BR6699:BX6699)>=$BQ6699,0,IF(BM6699<=0,IF($G6699=0,0,$BQ6699),0)))","v":0},{"$f":"IF($C6699=\"Lamp\",0,IF(SUM($BR6699:BY6699)>=$BQ6699,0,IF(BN6699<=0,IF($G6699=0,0,$BQ6699),0)))","v":0},{"$f":"IF($C6699=\"Lamp\",0,IF(SUM($BR6699:BZ6699)>=$BQ6699,0,IF(BO6699<=0,IF($G6699=0,0,$BQ6699),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6699/'Inputs - General'!K$6","v":0},{"$f":"CD6699/'Inputs - General'!L$6","v":0},{"$f":"CE6699/'Inputs - General'!M$6","v":0},{"$f":"CF6699/'Inputs - General'!N$6","v":0},{"$f":"CG6699/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6699","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D6699","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6699","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G6699","v":1},null,28.124767806177644,8.3260844748858922,3.3779104561106545,null,28.124767806177644,24.746857350066989,21.368946893956334,17.991036437845679,14.613125981735024,11.235215525624369,null,{"$f":"IFERROR(IF(K6700-(($G6700-SUM($CH6700:CH6700))/$H6700)<0,K6700,(($G6700-SUM($CH6700:CH6700))/$H6700)),0)","v":3.3779104561106545},{"$f":"IFERROR(IF(L6700-(($G6700-SUM($CH6700:CI6700))/$H6700)<0,L6700,(($G6700-SUM($CH6700:CI6700))/$H6700)),0)","v":3.3779104561106545},{"$f":"IFERROR(IF(M6700-(($G6700-SUM($CH6700:CJ6700))/$H6700)<0,M6700,(($G6700-SUM($CH6700:CJ6700))/$H6700)),0)","v":3.3779104561106545},{"$f":"IFERROR(IF(N6700-(($G6700-SUM($CH6700:CK6700))/$H6700)<0,N6700,(($G6700-SUM($CH6700:CK6700))/$H6700)),0)","v":3.3779104561106545},{"$f":"IFERROR(IF(O6700-(($G6700-SUM($CH6700:CL6700))/$H6700)<0,O6700,(($G6700-SUM($CH6700:CL6700))/$H6700)),0)","v":3.3779104561106545},null,28.124767806177644,24.746857350066989,21.368946893956334,17.991036437845679,14.613125981735024,11.235215525624369,null,{"$f":"X6700*'Inputs - General'!J$6","v":28.124767806177644},{"$f":"Y6700*'Inputs - General'!K$6","v":25.346937622486255},{"$f":"Z6700*'Inputs - General'!L$6","v":22.417852226910401},{"$f":"AA6700*'Inputs - General'!M$6","v":19.331809489747126},{"$f":"AB6700*'Inputs - General'!N$6","v":16.082919680620556},{"$f":"AC6700*'Inputs - General'!O$6","v":12.665099723181584},null,{"$f":"K6700*'Inputs - General'!J$6","v":28.124767806177644},{"$f":"L6700*'Inputs - General'!K$6","v":25.346937622486255},{"$f":"M6700*'Inputs - General'!L$6","v":22.417852226910401},{"$f":"N6700*'Inputs - General'!M$6","v":19.331809489747126},{"$f":"O6700*'Inputs - General'!N$6","v":16.082919680620556},{"$f":"P6700*'Inputs - General'!O$6","v":12.665099723181584},null,{"$f":"R6700*'Inputs - General'!K$6","v":3.4598205507152642},{"$f":"S6700*'Inputs - General'!L$6","v":3.5437168624459079},{"$f":"T6700*'Inputs - General'!M$6","v":3.6296475545783187},{"$f":"U6700*'Inputs - General'!N$6","v":3.7176619582872963},{"$f":"V6700*'Inputs - General'!O$6","v":3.807810600966798},null,{"$f":"AE6700*'Inputs - General'!K$4","v":0.68199036702387739},{"$f":"AF6700*'Inputs - General'!L$4","v":0.61463146687005732},{"$f":"AG6700*'Inputs - General'!M$4","v":0.54360481741504285},{"$f":"AH6700*'Inputs - General'!N$4","v":0.46877214916072701},{"$f":"AI6700*'Inputs - General'!O$4","v":0.38999064352782786},null,2.7778301836913868,2.9290853955758505,3.0860427371632757,3.2488898091265694,3.41781995743897,null,1.7670821363187361,1.5925507720366867,1.4085160267920596,1.2146196351724432,1.0104915447953018,null,{"$f":"'Input - Customer Inventory FY15'!F6699","v":363},null,null,null,null,null,{"$f":"IF($C6700=\"Lamp\",0,IF(SUM(BR6700:$BV6700)>=$BQ6700,0,IF(BK6700<=0,IF($G6700=0,0,$BQ6700),0)))","v":0},{"$f":"IF($C6700=\"Lamp\",0,IF(SUM($BR6700:BW6700)>=$BQ6700,0,IF(BL6700<=0,IF($G6700=0,0,$BQ6700),0)))","v":0},{"$f":"IF($C6700=\"Lamp\",0,IF(SUM($BR6700:BX6700)>=$BQ6700,0,IF(BM6700<=0,IF($G6700=0,0,$BQ6700),0)))","v":0},{"$f":"IF($C6700=\"Lamp\",0,IF(SUM($BR6700:BY6700)>=$BQ6700,0,IF(BN6700<=0,IF($G6700=0,0,$BQ6700),0)))","v":0},{"$f":"IF($C6700=\"Lamp\",0,IF(SUM($BR6700:BZ6700)>=$BQ6700,0,IF(BO6700<=0,IF($G6700=0,0,$BQ6700),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6700/'Inputs - General'!K$6","v":0},{"$f":"CD6700/'Inputs - General'!L$6","v":0},{"$f":"CE6700/'Inputs - General'!M$6","v":0},{"$f":"CF6700/'Inputs - General'!N$6","v":0},{"$f":"CG6700/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6700","v":"Support - COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!D6700","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6700","v":"COLUMN 10.5M-13.5M"},{"$f":"'Input - Customer Inventory FY15'!G6700","v":2},null,0,8.3260844748858922,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6701-(($G6701-SUM($CH6701:CH6701))/$H6701)<0,K6701,(($G6701-SUM($CH6701:CH6701))/$H6701)),0)","v":0},{"$f":"IFERROR(IF(L6701-(($G6701-SUM($CH6701:CI6701))/$H6701)<0,L6701,(($G6701-SUM($CH6701:CI6701))/$H6701)),0)","v":0},{"$f":"IFERROR(IF(M6701-(($G6701-SUM($CH6701:CJ6701))/$H6701)<0,M6701,(($G6701-SUM($CH6701:CJ6701))/$H6701)),0)","v":0},{"$f":"IFERROR(IF(N6701-(($G6701-SUM($CH6701:CK6701))/$H6701)<0,N6701,(($G6701-SUM($CH6701:CK6701))/$H6701)),0)","v":0},{"$f":"IFERROR(IF(O6701-(($G6701-SUM($CH6701:CL6701))/$H6701)<0,O6701,(($G6701-SUM($CH6701:CL6701))/$H6701)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6701*'Inputs - General'!J$6","v":0},{"$f":"Y6701*'Inputs - General'!K$6","v":0},{"$f":"Z6701*'Inputs - General'!L$6","v":0},{"$f":"AA6701*'Inputs - General'!M$6","v":0},{"$f":"AB6701*'Inputs - General'!N$6","v":0},{"$f":"AC6701*'Inputs - General'!O$6","v":0},null,{"$f":"K6701*'Inputs - General'!J$6","v":0},{"$f":"L6701*'Inputs - General'!K$6","v":0},{"$f":"M6701*'Inputs - General'!L$6","v":0},{"$f":"N6701*'Inputs - General'!M$6","v":0},{"$f":"O6701*'Inputs - General'!N$6","v":0},{"$f":"P6701*'Inputs - General'!O$6","v":0},null,{"$f":"R6701*'Inputs - General'!K$6","v":0},{"$f":"S6701*'Inputs - General'!L$6","v":0},{"$f":"T6701*'Inputs - General'!M$6","v":0},{"$f":"U6701*'Inputs - General'!N$6","v":0},{"$f":"V6701*'Inputs - General'!O$6","v":0},null,{"$f":"AE6701*'Inputs - General'!K$4","v":0},{"$f":"AF6701*'Inputs - General'!L$4","v":0},{"$f":"AG6701*'Inputs - General'!M$4","v":0},{"$f":"AH6701*'Inputs - General'!N$4","v":0},{"$f":"AI6701*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6700","v":149},null,null,null,null,null,{"$f":"IF($C6701=\"Lamp\",0,IF(SUM(BR6701:$BV6701)>=$BQ6701,0,IF(BK6701<=0,IF($G6701=0,0,$BQ6701),0)))","v":0},{"$f":"IF($C6701=\"Lamp\",0,IF(SUM($BR6701:BW6701)>=$BQ6701,0,IF(BL6701<=0,IF($G6701=0,0,$BQ6701),0)))","v":0},{"$f":"IF($C6701=\"Lamp\",0,IF(SUM($BR6701:BX6701)>=$BQ6701,0,IF(BM6701<=0,IF($G6701=0,0,$BQ6701),0)))","v":0},{"$f":"IF($C6701=\"Lamp\",0,IF(SUM($BR6701:BY6701)>=$BQ6701,0,IF(BN6701<=0,IF($G6701=0,0,$BQ6701),0)))","v":0},{"$f":"IF($C6701=\"Lamp\",0,IF(SUM($BR6701:BZ6701)>=$BQ6701,0,IF(BO6701<=0,IF($G6701=0,0,$BQ6701),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6701/'Inputs - General'!K$6","v":0},{"$f":"CD6701/'Inputs - General'!L$6","v":0},{"$f":"CE6701/'Inputs - General'!M$6","v":0},{"$f":"CF6701/'Inputs - General'!N$6","v":0},{"$f":"CG6701/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6701","v":"Support - COLUMN 14M-15M"},{"$f":"'Input - Customer Inventory FY15'!D6701","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6701","v":"COLUMN 14M-15M"},{"$f":"'Input - Customer Inventory FY15'!G6701","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6702-(($G6702-SUM($CH6702:CH6702))/$H6702)<0,K6702,(($G6702-SUM($CH6702:CH6702))/$H6702)),0)","v":0},{"$f":"IFERROR(IF(L6702-(($G6702-SUM($CH6702:CI6702))/$H6702)<0,L6702,(($G6702-SUM($CH6702:CI6702))/$H6702)),0)","v":0},{"$f":"IFERROR(IF(M6702-(($G6702-SUM($CH6702:CJ6702))/$H6702)<0,M6702,(($G6702-SUM($CH6702:CJ6702))/$H6702)),0)","v":0},{"$f":"IFERROR(IF(N6702-(($G6702-SUM($CH6702:CK6702))/$H6702)<0,N6702,(($G6702-SUM($CH6702:CK6702))/$H6702)),0)","v":0},{"$f":"IFERROR(IF(O6702-(($G6702-SUM($CH6702:CL6702))/$H6702)<0,O6702,(($G6702-SUM($CH6702:CL6702))/$H6702)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6702*'Inputs - General'!J$6","v":0},{"$f":"Y6702*'Inputs - General'!K$6","v":0},{"$f":"Z6702*'Inputs - General'!L$6","v":0},{"$f":"AA6702*'Inputs - General'!M$6","v":0},{"$f":"AB6702*'Inputs - General'!N$6","v":0},{"$f":"AC6702*'Inputs - General'!O$6","v":0},null,{"$f":"K6702*'Inputs - General'!J$6","v":0},{"$f":"L6702*'Inputs - General'!K$6","v":0},{"$f":"M6702*'Inputs - General'!L$6","v":0},{"$f":"N6702*'Inputs - General'!M$6","v":0},{"$f":"O6702*'Inputs - General'!N$6","v":0},{"$f":"P6702*'Inputs - General'!O$6","v":0},null,{"$f":"R6702*'Inputs - General'!K$6","v":0},{"$f":"S6702*'Inputs - General'!L$6","v":0},{"$f":"T6702*'Inputs - General'!M$6","v":0},{"$f":"U6702*'Inputs - General'!N$6","v":0},{"$f":"V6702*'Inputs - General'!O$6","v":0},null,{"$f":"AE6702*'Inputs - General'!K$4","v":0},{"$f":"AF6702*'Inputs - General'!L$4","v":0},{"$f":"AG6702*'Inputs - General'!M$4","v":0},{"$f":"AH6702*'Inputs - General'!N$4","v":0},{"$f":"AI6702*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6701","v":4},null,null,null,null,null,{"$f":"IF($C6702=\"Lamp\",0,IF(SUM(BR6702:$BV6702)>=$BQ6702,0,IF(BK6702<=0,IF($G6702=0,0,$BQ6702),0)))","v":0},{"$f":"IF($C6702=\"Lamp\",0,IF(SUM($BR6702:BW6702)>=$BQ6702,0,IF(BL6702<=0,IF($G6702=0,0,$BQ6702),0)))","v":0},{"$f":"IF($C6702=\"Lamp\",0,IF(SUM($BR6702:BX6702)>=$BQ6702,0,IF(BM6702<=0,IF($G6702=0,0,$BQ6702),0)))","v":0},{"$f":"IF($C6702=\"Lamp\",0,IF(SUM($BR6702:BY6702)>=$BQ6702,0,IF(BN6702<=0,IF($G6702=0,0,$BQ6702),0)))","v":0},{"$f":"IF($C6702=\"Lamp\",0,IF(SUM($BR6702:BZ6702)>=$BQ6702,0,IF(BO6702<=0,IF($G6702=0,0,$BQ6702),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6702/'Inputs - General'!K$6","v":0},{"$f":"CD6702/'Inputs - General'!L$6","v":0},{"$f":"CE6702/'Inputs - General'!M$6","v":0},{"$f":"CF6702/'Inputs - General'!N$6","v":0},{"$f":"CG6702/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6702","v":"Support - COLUMN 14M-15M"},{"$f":"'Input - Customer Inventory FY15'!D6702","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6702","v":"COLUMN 14M-15M"},{"$f":"'Input - Customer Inventory FY15'!G6702","v":2},null,17.857196935578614,4.044676002406014,4.4149882277235779,null,17.857196935578614,13.442208707855036,9.0272204801314579,4.61223225240788,0.19724402468430213,0,null,{"$f":"IFERROR(IF(K6703-(($G6703-SUM($CH6703:CH6703))/$H6703)<0,K6703,(($G6703-SUM($CH6703:CH6703))/$H6703)),0)","v":4.4149882277235779},{"$f":"IFERROR(IF(L6703-(($G6703-SUM($CH6703:CI6703))/$H6703)<0,L6703,(($G6703-SUM($CH6703:CI6703))/$H6703)),0)","v":4.4149882277235779},{"$f":"IFERROR(IF(M6703-(($G6703-SUM($CH6703:CJ6703))/$H6703)<0,M6703,(($G6703-SUM($CH6703:CJ6703))/$H6703)),0)","v":4.4149882277235779},{"$f":"IFERROR(IF(N6703-(($G6703-SUM($CH6703:CK6703))/$H6703)<0,N6703,(($G6703-SUM($CH6703:CK6703))/$H6703)),0)","v":4.4149882277235779},{"$f":"IFERROR(IF(O6703-(($G6703-SUM($CH6703:CL6703))/$H6703)<0,O6703,(($G6703-SUM($CH6703:CL6703))/$H6703)),0)","v":0.19724402468430213},null,17.857196935578614,13.442208707855036,9.0272204801314579,4.61223225240788,0.19724402468430213,0,null,{"$f":"X6703*'Inputs - General'!J$6","v":17.857196935578614},{"$f":"Y6703*'Inputs - General'!K$6","v":13.768165420225403},{"$f":"Z6703*'Inputs - General'!L$6","v":9.4703260646205116},{"$f":"AA6703*'Inputs - General'!M$6","v":4.9559565694867294},{"$f":"AB6703*'Inputs - General'!N$6","v":0.21708290275776609},{"$f":"AC6703*'Inputs - General'!O$6","v":0},null,{"$f":"K6703*'Inputs - General'!J$6","v":17.857196935578614},{"$f":"L6703*'Inputs - General'!K$6","v":13.768165420225403},{"$f":"M6703*'Inputs - General'!L$6","v":9.4703260646205116},{"$f":"N6703*'Inputs - General'!M$6","v":4.9559565694867294},{"$f":"O6703*'Inputs - General'!N$6","v":0.21708290275776609},{"$f":"P6703*'Inputs - General'!O$6","v":0},null,{"$f":"R6703*'Inputs - General'!K$6","v":4.5220461583910065},{"$f":"S6703*'Inputs - General'!L$6","v":4.6317001096880759},{"$f":"T6703*'Inputs - General'!M$6","v":4.7440130318611393},{"$f":"U6703*'Inputs - General'!N$6","v":4.8590494016211192},{"$f":"V6703*'Inputs - General'!O$6","v":0.22234689105259065},null,{"$f":"AE6703*'Inputs - General'!K$4","v":0.4330146430377963},{"$f":"AF6703*'Inputs - General'!L$4","v":0.33386075408318594},{"$f":"AG6703*'Inputs - General'!M$4","v":0.22964353672735671},{"$f":"AH6703*'Inputs - General'!N$4","v":0.12017573489215609},{"$f":"AI6703*'Inputs - General'!O$4","v":5.2639882948245552E-3},null,4.0890315153532102,4.2978393556048902,4.5143694951337823,4.7388736667289635,0.21708290275776609,null,1.1219695724085414,0.86505528975843315,0.59502158841747987,0.3113832755052246,1.3639341743443896E-2,null,{"$f":"'Input - Customer Inventory FY15'!F6702","v":2},null,null,null,null,null,{"$f":"IF($C6703=\"Lamp\",0,IF(SUM(BR6703:$BV6703)>=$BQ6703,0,IF(BK6703<=0,IF($G6703=0,0,$BQ6703),0)))","v":0},{"$f":"IF($C6703=\"Lamp\",0,IF(SUM($BR6703:BW6703)>=$BQ6703,0,IF(BL6703<=0,IF($G6703=0,0,$BQ6703),0)))","v":0},{"$f":"IF($C6703=\"Lamp\",0,IF(SUM($BR6703:BX6703)>=$BQ6703,0,IF(BM6703<=0,IF($G6703=0,0,$BQ6703),0)))","v":0},{"$f":"IF($C6703=\"Lamp\",0,IF(SUM($BR6703:BY6703)>=$BQ6703,0,IF(BN6703<=0,IF($G6703=0,0,$BQ6703),0)))","v":0},{"$f":"IF($C6703=\"Lamp\",0,IF(SUM($BR6703:BZ6703)>=$BQ6703,0,IF(BO6703<=0,IF($G6703=0,0,$BQ6703),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6703/'Inputs - General'!K$6","v":0},{"$f":"CD6703/'Inputs - General'!L$6","v":0},{"$f":"CE6703/'Inputs - General'!M$6","v":0},{"$f":"CF6703/'Inputs - General'!N$6","v":0},{"$f":"CG6703/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6703","v":"Support - COLUMN 2.5M-3.5M"},{"$f":"'Input - Customer Inventory FY15'!D6703","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6703","v":"COLUMN 2.5M-3.5M"},{"$f":"'Input - Customer Inventory FY15'!G6703","v":2},null,0,4.044676002406014,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6704-(($G6704-SUM($CH6704:CH6704))/$H6704)<0,K6704,(($G6704-SUM($CH6704:CH6704))/$H6704)),0)","v":0},{"$f":"IFERROR(IF(L6704-(($G6704-SUM($CH6704:CI6704))/$H6704)<0,L6704,(($G6704-SUM($CH6704:CI6704))/$H6704)),0)","v":0},{"$f":"IFERROR(IF(M6704-(($G6704-SUM($CH6704:CJ6704))/$H6704)<0,M6704,(($G6704-SUM($CH6704:CJ6704))/$H6704)),0)","v":0},{"$f":"IFERROR(IF(N6704-(($G6704-SUM($CH6704:CK6704))/$H6704)<0,N6704,(($G6704-SUM($CH6704:CK6704))/$H6704)),0)","v":0},{"$f":"IFERROR(IF(O6704-(($G6704-SUM($CH6704:CL6704))/$H6704)<0,O6704,(($G6704-SUM($CH6704:CL6704))/$H6704)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6704*'Inputs - General'!J$6","v":0},{"$f":"Y6704*'Inputs - General'!K$6","v":0},{"$f":"Z6704*'Inputs - General'!L$6","v":0},{"$f":"AA6704*'Inputs - General'!M$6","v":0},{"$f":"AB6704*'Inputs - General'!N$6","v":0},{"$f":"AC6704*'Inputs - General'!O$6","v":0},null,{"$f":"K6704*'Inputs - General'!J$6","v":0},{"$f":"L6704*'Inputs - General'!K$6","v":0},{"$f":"M6704*'Inputs - General'!L$6","v":0},{"$f":"N6704*'Inputs - General'!M$6","v":0},{"$f":"O6704*'Inputs - General'!N$6","v":0},{"$f":"P6704*'Inputs - General'!O$6","v":0},null,{"$f":"R6704*'Inputs - General'!K$6","v":0},{"$f":"S6704*'Inputs - General'!L$6","v":0},{"$f":"T6704*'Inputs - General'!M$6","v":0},{"$f":"U6704*'Inputs - General'!N$6","v":0},{"$f":"V6704*'Inputs - General'!O$6","v":0},null,{"$f":"AE6704*'Inputs - General'!K$4","v":0},{"$f":"AF6704*'Inputs - General'!L$4","v":0},{"$f":"AG6704*'Inputs - General'!M$4","v":0},{"$f":"AH6704*'Inputs - General'!N$4","v":0},{"$f":"AI6704*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6703","v":1},null,null,null,null,null,{"$f":"IF($C6704=\"Lamp\",0,IF(SUM(BR6704:$BV6704)>=$BQ6704,0,IF(BK6704<=0,IF($G6704=0,0,$BQ6704),0)))","v":0},{"$f":"IF($C6704=\"Lamp\",0,IF(SUM($BR6704:BW6704)>=$BQ6704,0,IF(BL6704<=0,IF($G6704=0,0,$BQ6704),0)))","v":0},{"$f":"IF($C6704=\"Lamp\",0,IF(SUM($BR6704:BX6704)>=$BQ6704,0,IF(BM6704<=0,IF($G6704=0,0,$BQ6704),0)))","v":0},{"$f":"IF($C6704=\"Lamp\",0,IF(SUM($BR6704:BY6704)>=$BQ6704,0,IF(BN6704<=0,IF($G6704=0,0,$BQ6704),0)))","v":0},{"$f":"IF($C6704=\"Lamp\",0,IF(SUM($BR6704:BZ6704)>=$BQ6704,0,IF(BO6704<=0,IF($G6704=0,0,$BQ6704),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6704/'Inputs - General'!K$6","v":0},{"$f":"CD6704/'Inputs - General'!L$6","v":0},{"$f":"CE6704/'Inputs - General'!M$6","v":0},{"$f":"CF6704/'Inputs - General'!N$6","v":0},{"$f":"CG6704/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6704","v":"Support - COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!D6704","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6704","v":"COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!G6704","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6705-(($G6705-SUM($CH6705:CH6705))/$H6705)<0,K6705,(($G6705-SUM($CH6705:CH6705))/$H6705)),0)","v":0},{"$f":"IFERROR(IF(L6705-(($G6705-SUM($CH6705:CI6705))/$H6705)<0,L6705,(($G6705-SUM($CH6705:CI6705))/$H6705)),0)","v":0},{"$f":"IFERROR(IF(M6705-(($G6705-SUM($CH6705:CJ6705))/$H6705)<0,M6705,(($G6705-SUM($CH6705:CJ6705))/$H6705)),0)","v":0},{"$f":"IFERROR(IF(N6705-(($G6705-SUM($CH6705:CK6705))/$H6705)<0,N6705,(($G6705-SUM($CH6705:CK6705))/$H6705)),0)","v":0},{"$f":"IFERROR(IF(O6705-(($G6705-SUM($CH6705:CL6705))/$H6705)<0,O6705,(($G6705-SUM($CH6705:CL6705))/$H6705)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6705*'Inputs - General'!J$6","v":0},{"$f":"Y6705*'Inputs - General'!K$6","v":0},{"$f":"Z6705*'Inputs - General'!L$6","v":0},{"$f":"AA6705*'Inputs - General'!M$6","v":0},{"$f":"AB6705*'Inputs - General'!N$6","v":0},{"$f":"AC6705*'Inputs - General'!O$6","v":0},null,{"$f":"K6705*'Inputs - General'!J$6","v":0},{"$f":"L6705*'Inputs - General'!K$6","v":0},{"$f":"M6705*'Inputs - General'!L$6","v":0},{"$f":"N6705*'Inputs - General'!M$6","v":0},{"$f":"O6705*'Inputs - General'!N$6","v":0},{"$f":"P6705*'Inputs - General'!O$6","v":0},null,{"$f":"R6705*'Inputs - General'!K$6","v":0},{"$f":"S6705*'Inputs - General'!L$6","v":0},{"$f":"T6705*'Inputs - General'!M$6","v":0},{"$f":"U6705*'Inputs - General'!N$6","v":0},{"$f":"V6705*'Inputs - General'!O$6","v":0},null,{"$f":"AE6705*'Inputs - General'!K$4","v":0},{"$f":"AF6705*'Inputs - General'!L$4","v":0},{"$f":"AG6705*'Inputs - General'!M$4","v":0},{"$f":"AH6705*'Inputs - General'!N$4","v":0},{"$f":"AI6705*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6704","v":1079},null,null,null,null,null,{"$f":"IF($C6705=\"Lamp\",0,IF(SUM(BR6705:$BV6705)>=$BQ6705,0,IF(BK6705<=0,IF($G6705=0,0,$BQ6705),0)))","v":0},{"$f":"IF($C6705=\"Lamp\",0,IF(SUM($BR6705:BW6705)>=$BQ6705,0,IF(BL6705<=0,IF($G6705=0,0,$BQ6705),0)))","v":0},{"$f":"IF($C6705=\"Lamp\",0,IF(SUM($BR6705:BX6705)>=$BQ6705,0,IF(BM6705<=0,IF($G6705=0,0,$BQ6705),0)))","v":0},{"$f":"IF($C6705=\"Lamp\",0,IF(SUM($BR6705:BY6705)>=$BQ6705,0,IF(BN6705<=0,IF($G6705=0,0,$BQ6705),0)))","v":0},{"$f":"IF($C6705=\"Lamp\",0,IF(SUM($BR6705:BZ6705)>=$BQ6705,0,IF(BO6705<=0,IF($G6705=0,0,$BQ6705),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6705/'Inputs - General'!K$6","v":0},{"$f":"CD6705/'Inputs - General'!L$6","v":0},{"$f":"CE6705/'Inputs - General'!M$6","v":0},{"$f":"CF6705/'Inputs - General'!N$6","v":0},{"$f":"CG6705/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6705","v":"Support - COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!D6705","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6705","v":"COLUMN 4M-6.5M"},{"$f":"'Input - Customer Inventory FY15'!G6705","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6706-(($G6706-SUM($CH6706:CH6706))/$H6706)<0,K6706,(($G6706-SUM($CH6706:CH6706))/$H6706)),0)","v":0},{"$f":"IFERROR(IF(L6706-(($G6706-SUM($CH6706:CI6706))/$H6706)<0,L6706,(($G6706-SUM($CH6706:CI6706))/$H6706)),0)","v":0},{"$f":"IFERROR(IF(M6706-(($G6706-SUM($CH6706:CJ6706))/$H6706)<0,M6706,(($G6706-SUM($CH6706:CJ6706))/$H6706)),0)","v":0},{"$f":"IFERROR(IF(N6706-(($G6706-SUM($CH6706:CK6706))/$H6706)<0,N6706,(($G6706-SUM($CH6706:CK6706))/$H6706)),0)","v":0},{"$f":"IFERROR(IF(O6706-(($G6706-SUM($CH6706:CL6706))/$H6706)<0,O6706,(($G6706-SUM($CH6706:CL6706))/$H6706)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6706*'Inputs - General'!J$6","v":0},{"$f":"Y6706*'Inputs - General'!K$6","v":0},{"$f":"Z6706*'Inputs - General'!L$6","v":0},{"$f":"AA6706*'Inputs - General'!M$6","v":0},{"$f":"AB6706*'Inputs - General'!N$6","v":0},{"$f":"AC6706*'Inputs - General'!O$6","v":0},null,{"$f":"K6706*'Inputs - General'!J$6","v":0},{"$f":"L6706*'Inputs - General'!K$6","v":0},{"$f":"M6706*'Inputs - General'!L$6","v":0},{"$f":"N6706*'Inputs - General'!M$6","v":0},{"$f":"O6706*'Inputs - General'!N$6","v":0},{"$f":"P6706*'Inputs - General'!O$6","v":0},null,{"$f":"R6706*'Inputs - General'!K$6","v":0},{"$f":"S6706*'Inputs - General'!L$6","v":0},{"$f":"T6706*'Inputs - General'!M$6","v":0},{"$f":"U6706*'Inputs - General'!N$6","v":0},{"$f":"V6706*'Inputs - General'!O$6","v":0},null,{"$f":"AE6706*'Inputs - General'!K$4","v":0},{"$f":"AF6706*'Inputs - General'!L$4","v":0},{"$f":"AG6706*'Inputs - General'!M$4","v":0},{"$f":"AH6706*'Inputs - General'!N$4","v":0},{"$f":"AI6706*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6705","v":798},null,null,null,null,null,{"$f":"IF($C6706=\"Lamp\",0,IF(SUM(BR6706:$BV6706)>=$BQ6706,0,IF(BK6706<=0,IF($G6706=0,0,$BQ6706),0)))","v":0},{"$f":"IF($C6706=\"Lamp\",0,IF(SUM($BR6706:BW6706)>=$BQ6706,0,IF(BL6706<=0,IF($G6706=0,0,$BQ6706),0)))","v":0},{"$f":"IF($C6706=\"Lamp\",0,IF(SUM($BR6706:BX6706)>=$BQ6706,0,IF(BM6706<=0,IF($G6706=0,0,$BQ6706),0)))","v":0},{"$f":"IF($C6706=\"Lamp\",0,IF(SUM($BR6706:BY6706)>=$BQ6706,0,IF(BN6706<=0,IF($G6706=0,0,$BQ6706),0)))","v":0},{"$f":"IF($C6706=\"Lamp\",0,IF(SUM($BR6706:BZ6706)>=$BQ6706,0,IF(BO6706<=0,IF($G6706=0,0,$BQ6706),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6706/'Inputs - General'!K$6","v":0},{"$f":"CD6706/'Inputs - General'!L$6","v":0},{"$f":"CE6706/'Inputs - General'!M$6","v":0},{"$f":"CF6706/'Inputs - General'!N$6","v":0},{"$f":"CG6706/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6706","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D6706","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6706","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G6706","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6707-(($G6707-SUM($CH6707:CH6707))/$H6707)<0,K6707,(($G6707-SUM($CH6707:CH6707))/$H6707)),0)","v":0},{"$f":"IFERROR(IF(L6707-(($G6707-SUM($CH6707:CI6707))/$H6707)<0,L6707,(($G6707-SUM($CH6707:CI6707))/$H6707)),0)","v":0},{"$f":"IFERROR(IF(M6707-(($G6707-SUM($CH6707:CJ6707))/$H6707)<0,M6707,(($G6707-SUM($CH6707:CJ6707))/$H6707)),0)","v":0},{"$f":"IFERROR(IF(N6707-(($G6707-SUM($CH6707:CK6707))/$H6707)<0,N6707,(($G6707-SUM($CH6707:CK6707))/$H6707)),0)","v":0},{"$f":"IFERROR(IF(O6707-(($G6707-SUM($CH6707:CL6707))/$H6707)<0,O6707,(($G6707-SUM($CH6707:CL6707))/$H6707)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6707*'Inputs - General'!J$6","v":0},{"$f":"Y6707*'Inputs - General'!K$6","v":0},{"$f":"Z6707*'Inputs - General'!L$6","v":0},{"$f":"AA6707*'Inputs - General'!M$6","v":0},{"$f":"AB6707*'Inputs - General'!N$6","v":0},{"$f":"AC6707*'Inputs - General'!O$6","v":0},null,{"$f":"K6707*'Inputs - General'!J$6","v":0},{"$f":"L6707*'Inputs - General'!K$6","v":0},{"$f":"M6707*'Inputs - General'!L$6","v":0},{"$f":"N6707*'Inputs - General'!M$6","v":0},{"$f":"O6707*'Inputs - General'!N$6","v":0},{"$f":"P6707*'Inputs - General'!O$6","v":0},null,{"$f":"R6707*'Inputs - General'!K$6","v":0},{"$f":"S6707*'Inputs - General'!L$6","v":0},{"$f":"T6707*'Inputs - General'!M$6","v":0},{"$f":"U6707*'Inputs - General'!N$6","v":0},{"$f":"V6707*'Inputs - General'!O$6","v":0},null,{"$f":"AE6707*'Inputs - General'!K$4","v":0},{"$f":"AF6707*'Inputs - General'!L$4","v":0},{"$f":"AG6707*'Inputs - General'!M$4","v":0},{"$f":"AH6707*'Inputs - General'!N$4","v":0},{"$f":"AI6707*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6706","v":68},null,null,null,null,null,{"$f":"IF($C6707=\"Lamp\",0,IF(SUM(BR6707:$BV6707)>=$BQ6707,0,IF(BK6707<=0,IF($G6707=0,0,$BQ6707),0)))","v":0},{"$f":"IF($C6707=\"Lamp\",0,IF(SUM($BR6707:BW6707)>=$BQ6707,0,IF(BL6707<=0,IF($G6707=0,0,$BQ6707),0)))","v":0},{"$f":"IF($C6707=\"Lamp\",0,IF(SUM($BR6707:BX6707)>=$BQ6707,0,IF(BM6707<=0,IF($G6707=0,0,$BQ6707),0)))","v":0},{"$f":"IF($C6707=\"Lamp\",0,IF(SUM($BR6707:BY6707)>=$BQ6707,0,IF(BN6707<=0,IF($G6707=0,0,$BQ6707),0)))","v":0},{"$f":"IF($C6707=\"Lamp\",0,IF(SUM($BR6707:BZ6707)>=$BQ6707,0,IF(BO6707<=0,IF($G6707=0,0,$BQ6707),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6707/'Inputs - General'!K$6","v":0},{"$f":"CD6707/'Inputs - General'!L$6","v":0},{"$f":"CE6707/'Inputs - General'!M$6","v":0},{"$f":"CF6707/'Inputs - General'!N$6","v":0},{"$f":"CG6707/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6707","v":"Support - COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!D6707","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6707","v":"COLUMN 7M-10M"},{"$f":"'Input - Customer Inventory FY15'!G6707","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6708-(($G6708-SUM($CH6708:CH6708))/$H6708)<0,K6708,(($G6708-SUM($CH6708:CH6708))/$H6708)),0)","v":0},{"$f":"IFERROR(IF(L6708-(($G6708-SUM($CH6708:CI6708))/$H6708)<0,L6708,(($G6708-SUM($CH6708:CI6708))/$H6708)),0)","v":0},{"$f":"IFERROR(IF(M6708-(($G6708-SUM($CH6708:CJ6708))/$H6708)<0,M6708,(($G6708-SUM($CH6708:CJ6708))/$H6708)),0)","v":0},{"$f":"IFERROR(IF(N6708-(($G6708-SUM($CH6708:CK6708))/$H6708)<0,N6708,(($G6708-SUM($CH6708:CK6708))/$H6708)),0)","v":0},{"$f":"IFERROR(IF(O6708-(($G6708-SUM($CH6708:CL6708))/$H6708)<0,O6708,(($G6708-SUM($CH6708:CL6708))/$H6708)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6708*'Inputs - General'!J$6","v":0},{"$f":"Y6708*'Inputs - General'!K$6","v":0},{"$f":"Z6708*'Inputs - General'!L$6","v":0},{"$f":"AA6708*'Inputs - General'!M$6","v":0},{"$f":"AB6708*'Inputs - General'!N$6","v":0},{"$f":"AC6708*'Inputs - General'!O$6","v":0},null,{"$f":"K6708*'Inputs - General'!J$6","v":0},{"$f":"L6708*'Inputs - General'!K$6","v":0},{"$f":"M6708*'Inputs - General'!L$6","v":0},{"$f":"N6708*'Inputs - General'!M$6","v":0},{"$f":"O6708*'Inputs - General'!N$6","v":0},{"$f":"P6708*'Inputs - General'!O$6","v":0},null,{"$f":"R6708*'Inputs - General'!K$6","v":0},{"$f":"S6708*'Inputs - General'!L$6","v":0},{"$f":"T6708*'Inputs - General'!M$6","v":0},{"$f":"U6708*'Inputs - General'!N$6","v":0},{"$f":"V6708*'Inputs - General'!O$6","v":0},null,{"$f":"AE6708*'Inputs - General'!K$4","v":0},{"$f":"AF6708*'Inputs - General'!L$4","v":0},{"$f":"AG6708*'Inputs - General'!M$4","v":0},{"$f":"AH6708*'Inputs - General'!N$4","v":0},{"$f":"AI6708*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6707","v":92},null,null,null,null,null,{"$f":"IF($C6708=\"Lamp\",0,IF(SUM(BR6708:$BV6708)>=$BQ6708,0,IF(BK6708<=0,IF($G6708=0,0,$BQ6708),0)))","v":0},{"$f":"IF($C6708=\"Lamp\",0,IF(SUM($BR6708:BW6708)>=$BQ6708,0,IF(BL6708<=0,IF($G6708=0,0,$BQ6708),0)))","v":0},{"$f":"IF($C6708=\"Lamp\",0,IF(SUM($BR6708:BX6708)>=$BQ6708,0,IF(BM6708<=0,IF($G6708=0,0,$BQ6708),0)))","v":0},{"$f":"IF($C6708=\"Lamp\",0,IF(SUM($BR6708:BY6708)>=$BQ6708,0,IF(BN6708<=0,IF($G6708=0,0,$BQ6708),0)))","v":0},{"$f":"IF($C6708=\"Lamp\",0,IF(SUM($BR6708:BZ6708)>=$BQ6708,0,IF(BO6708<=0,IF($G6708=0,0,$BQ6708),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6708/'Inputs - General'!K$6","v":0},{"$f":"CD6708/'Inputs - General'!L$6","v":0},{"$f":"CE6708/'Inputs - General'!M$6","v":0},{"$f":"CF6708/'Inputs - General'!N$6","v":0},{"$f":"CG6708/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6708","v":"Support - DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!D6708","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6708","v":"DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!G6708","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6709-(($G6709-SUM($CH6709:CH6709))/$H6709)<0,K6709,(($G6709-SUM($CH6709:CH6709))/$H6709)),0)","v":0},{"$f":"IFERROR(IF(L6709-(($G6709-SUM($CH6709:CI6709))/$H6709)<0,L6709,(($G6709-SUM($CH6709:CI6709))/$H6709)),0)","v":0},{"$f":"IFERROR(IF(M6709-(($G6709-SUM($CH6709:CJ6709))/$H6709)<0,M6709,(($G6709-SUM($CH6709:CJ6709))/$H6709)),0)","v":0},{"$f":"IFERROR(IF(N6709-(($G6709-SUM($CH6709:CK6709))/$H6709)<0,N6709,(($G6709-SUM($CH6709:CK6709))/$H6709)),0)","v":0},{"$f":"IFERROR(IF(O6709-(($G6709-SUM($CH6709:CL6709))/$H6709)<0,O6709,(($G6709-SUM($CH6709:CL6709))/$H6709)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6709*'Inputs - General'!J$6","v":0},{"$f":"Y6709*'Inputs - General'!K$6","v":0},{"$f":"Z6709*'Inputs - General'!L$6","v":0},{"$f":"AA6709*'Inputs - General'!M$6","v":0},{"$f":"AB6709*'Inputs - General'!N$6","v":0},{"$f":"AC6709*'Inputs - General'!O$6","v":0},null,{"$f":"K6709*'Inputs - General'!J$6","v":0},{"$f":"L6709*'Inputs - General'!K$6","v":0},{"$f":"M6709*'Inputs - General'!L$6","v":0},{"$f":"N6709*'Inputs - General'!M$6","v":0},{"$f":"O6709*'Inputs - General'!N$6","v":0},{"$f":"P6709*'Inputs - General'!O$6","v":0},null,{"$f":"R6709*'Inputs - General'!K$6","v":0},{"$f":"S6709*'Inputs - General'!L$6","v":0},{"$f":"T6709*'Inputs - General'!M$6","v":0},{"$f":"U6709*'Inputs - General'!N$6","v":0},{"$f":"V6709*'Inputs - General'!O$6","v":0},null,{"$f":"AE6709*'Inputs - General'!K$4","v":0},{"$f":"AF6709*'Inputs - General'!L$4","v":0},{"$f":"AG6709*'Inputs - General'!M$4","v":0},{"$f":"AH6709*'Inputs - General'!N$4","v":0},{"$f":"AI6709*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6708","v":3},null,null,null,null,null,{"$f":"IF($C6709=\"Lamp\",0,IF(SUM(BR6709:$BV6709)>=$BQ6709,0,IF(BK6709<=0,IF($G6709=0,0,$BQ6709),0)))","v":0},{"$f":"IF($C6709=\"Lamp\",0,IF(SUM($BR6709:BW6709)>=$BQ6709,0,IF(BL6709<=0,IF($G6709=0,0,$BQ6709),0)))","v":0},{"$f":"IF($C6709=\"Lamp\",0,IF(SUM($BR6709:BX6709)>=$BQ6709,0,IF(BM6709<=0,IF($G6709=0,0,$BQ6709),0)))","v":0},{"$f":"IF($C6709=\"Lamp\",0,IF(SUM($BR6709:BY6709)>=$BQ6709,0,IF(BN6709<=0,IF($G6709=0,0,$BQ6709),0)))","v":0},{"$f":"IF($C6709=\"Lamp\",0,IF(SUM($BR6709:BZ6709)>=$BQ6709,0,IF(BO6709<=0,IF($G6709=0,0,$BQ6709),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6709/'Inputs - General'!K$6","v":0},{"$f":"CD6709/'Inputs - General'!L$6","v":0},{"$f":"CE6709/'Inputs - General'!M$6","v":0},{"$f":"CF6709/'Inputs - General'!N$6","v":0},{"$f":"CG6709/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6709","v":"Support - DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!D6709","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6709","v":"DECORATIVE COLUMN"},{"$f":"'Input - Customer Inventory FY15'!G6709","v":2},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6710-(($G6710-SUM($CH6710:CH6710))/$H6710)<0,K6710,(($G6710-SUM($CH6710:CH6710))/$H6710)),0)","v":0},{"$f":"IFERROR(IF(L6710-(($G6710-SUM($CH6710:CI6710))/$H6710)<0,L6710,(($G6710-SUM($CH6710:CI6710))/$H6710)),0)","v":0},{"$f":"IFERROR(IF(M6710-(($G6710-SUM($CH6710:CJ6710))/$H6710)<0,M6710,(($G6710-SUM($CH6710:CJ6710))/$H6710)),0)","v":0},{"$f":"IFERROR(IF(N6710-(($G6710-SUM($CH6710:CK6710))/$H6710)<0,N6710,(($G6710-SUM($CH6710:CK6710))/$H6710)),0)","v":0},{"$f":"IFERROR(IF(O6710-(($G6710-SUM($CH6710:CL6710))/$H6710)<0,O6710,(($G6710-SUM($CH6710:CL6710))/$H6710)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6710*'Inputs - General'!J$6","v":0},{"$f":"Y6710*'Inputs - General'!K$6","v":0},{"$f":"Z6710*'Inputs - General'!L$6","v":0},{"$f":"AA6710*'Inputs - General'!M$6","v":0},{"$f":"AB6710*'Inputs - General'!N$6","v":0},{"$f":"AC6710*'Inputs - General'!O$6","v":0},null,{"$f":"K6710*'Inputs - General'!J$6","v":0},{"$f":"L6710*'Inputs - General'!K$6","v":0},{"$f":"M6710*'Inputs - General'!L$6","v":0},{"$f":"N6710*'Inputs - General'!M$6","v":0},{"$f":"O6710*'Inputs - General'!N$6","v":0},{"$f":"P6710*'Inputs - General'!O$6","v":0},null,{"$f":"R6710*'Inputs - General'!K$6","v":0},{"$f":"S6710*'Inputs - General'!L$6","v":0},{"$f":"T6710*'Inputs - General'!M$6","v":0},{"$f":"U6710*'Inputs - General'!N$6","v":0},{"$f":"V6710*'Inputs - General'!O$6","v":0},null,{"$f":"AE6710*'Inputs - General'!K$4","v":0},{"$f":"AF6710*'Inputs - General'!L$4","v":0},{"$f":"AG6710*'Inputs - General'!M$4","v":0},{"$f":"AH6710*'Inputs - General'!N$4","v":0},{"$f":"AI6710*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6709","v":9},null,null,null,null,null,{"$f":"IF($C6710=\"Lamp\",0,IF(SUM(BR6710:$BV6710)>=$BQ6710,0,IF(BK6710<=0,IF($G6710=0,0,$BQ6710),0)))","v":0},{"$f":"IF($C6710=\"Lamp\",0,IF(SUM($BR6710:BW6710)>=$BQ6710,0,IF(BL6710<=0,IF($G6710=0,0,$BQ6710),0)))","v":0},{"$f":"IF($C6710=\"Lamp\",0,IF(SUM($BR6710:BX6710)>=$BQ6710,0,IF(BM6710<=0,IF($G6710=0,0,$BQ6710),0)))","v":0},{"$f":"IF($C6710=\"Lamp\",0,IF(SUM($BR6710:BY6710)>=$BQ6710,0,IF(BN6710<=0,IF($G6710=0,0,$BQ6710),0)))","v":0},{"$f":"IF($C6710=\"Lamp\",0,IF(SUM($BR6710:BZ6710)>=$BQ6710,0,IF(BO6710<=0,IF($G6710=0,0,$BQ6710),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6710/'Inputs - General'!K$6","v":0},{"$f":"CD6710/'Inputs - General'!L$6","v":0},{"$f":"CE6710/'Inputs - General'!M$6","v":0},{"$f":"CF6710/'Inputs - General'!N$6","v":0},{"$f":"CG6710/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6710","v":"Support - DEDICATED SUPPORT & COND"},{"$f":"'Input - Customer Inventory FY15'!D6710","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6710","v":"DEDICATED SUPPORT & COND"},{"$f":"'Input - Customer Inventory FY15'!G6710","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6711-(($G6711-SUM($CH6711:CH6711))/$H6711)<0,K6711,(($G6711-SUM($CH6711:CH6711))/$H6711)),0)","v":0},{"$f":"IFERROR(IF(L6711-(($G6711-SUM($CH6711:CI6711))/$H6711)<0,L6711,(($G6711-SUM($CH6711:CI6711))/$H6711)),0)","v":0},{"$f":"IFERROR(IF(M6711-(($G6711-SUM($CH6711:CJ6711))/$H6711)<0,M6711,(($G6711-SUM($CH6711:CJ6711))/$H6711)),0)","v":0},{"$f":"IFERROR(IF(N6711-(($G6711-SUM($CH6711:CK6711))/$H6711)<0,N6711,(($G6711-SUM($CH6711:CK6711))/$H6711)),0)","v":0},{"$f":"IFERROR(IF(O6711-(($G6711-SUM($CH6711:CL6711))/$H6711)<0,O6711,(($G6711-SUM($CH6711:CL6711))/$H6711)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6711*'Inputs - General'!J$6","v":0},{"$f":"Y6711*'Inputs - General'!K$6","v":0},{"$f":"Z6711*'Inputs - General'!L$6","v":0},{"$f":"AA6711*'Inputs - General'!M$6","v":0},{"$f":"AB6711*'Inputs - General'!N$6","v":0},{"$f":"AC6711*'Inputs - General'!O$6","v":0},null,{"$f":"K6711*'Inputs - General'!J$6","v":0},{"$f":"L6711*'Inputs - General'!K$6","v":0},{"$f":"M6711*'Inputs - General'!L$6","v":0},{"$f":"N6711*'Inputs - General'!M$6","v":0},{"$f":"O6711*'Inputs - General'!N$6","v":0},{"$f":"P6711*'Inputs - General'!O$6","v":0},null,{"$f":"R6711*'Inputs - General'!K$6","v":0},{"$f":"S6711*'Inputs - General'!L$6","v":0},{"$f":"T6711*'Inputs - General'!M$6","v":0},{"$f":"U6711*'Inputs - General'!N$6","v":0},{"$f":"V6711*'Inputs - General'!O$6","v":0},null,{"$f":"AE6711*'Inputs - General'!K$4","v":0},{"$f":"AF6711*'Inputs - General'!L$4","v":0},{"$f":"AG6711*'Inputs - General'!M$4","v":0},{"$f":"AH6711*'Inputs - General'!N$4","v":0},{"$f":"AI6711*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6710","v":22},null,null,null,null,null,{"$f":"IF($C6711=\"Lamp\",0,IF(SUM(BR6711:$BV6711)>=$BQ6711,0,IF(BK6711<=0,IF($G6711=0,0,$BQ6711),0)))","v":0},{"$f":"IF($C6711=\"Lamp\",0,IF(SUM($BR6711:BW6711)>=$BQ6711,0,IF(BL6711<=0,IF($G6711=0,0,$BQ6711),0)))","v":0},{"$f":"IF($C6711=\"Lamp\",0,IF(SUM($BR6711:BX6711)>=$BQ6711,0,IF(BM6711<=0,IF($G6711=0,0,$BQ6711),0)))","v":0},{"$f":"IF($C6711=\"Lamp\",0,IF(SUM($BR6711:BY6711)>=$BQ6711,0,IF(BN6711<=0,IF($G6711=0,0,$BQ6711),0)))","v":0},{"$f":"IF($C6711=\"Lamp\",0,IF(SUM($BR6711:BZ6711)>=$BQ6711,0,IF(BO6711<=0,IF($G6711=0,0,$BQ6711),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6711/'Inputs - General'!K$6","v":0},{"$f":"CD6711/'Inputs - General'!L$6","v":0},{"$f":"CE6711/'Inputs - General'!M$6","v":0},{"$f":"CF6711/'Inputs - General'!N$6","v":0},{"$f":"CG6711/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6711","v":"Support - MAST 15.5M-30M"},{"$f":"'Input - Customer Inventory FY15'!D6711","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6711","v":"MAST 15.5M-30M"},{"$f":"'Input - Customer Inventory FY15'!G6711","v":1},null,2.9928769149956675,8.1314712684575685,0.36806093463125233,null,2.9928769149956675,2.6248159803644153,2.2567550457331631,1.8886941111019109,1.5206331764706587,1.1525722418394064,null,{"$f":"IFERROR(IF(K6712-(($G6712-SUM($CH6712:CH6712))/$H6712)<0,K6712,(($G6712-SUM($CH6712:CH6712))/$H6712)),0)","v":0.36806093463125233},{"$f":"IFERROR(IF(L6712-(($G6712-SUM($CH6712:CI6712))/$H6712)<0,L6712,(($G6712-SUM($CH6712:CI6712))/$H6712)),0)","v":0.36806093463125233},{"$f":"IFERROR(IF(M6712-(($G6712-SUM($CH6712:CJ6712))/$H6712)<0,M6712,(($G6712-SUM($CH6712:CJ6712))/$H6712)),0)","v":0.36806093463125233},{"$f":"IFERROR(IF(N6712-(($G6712-SUM($CH6712:CK6712))/$H6712)<0,N6712,(($G6712-SUM($CH6712:CK6712))/$H6712)),0)","v":0.36806093463125233},{"$f":"IFERROR(IF(O6712-(($G6712-SUM($CH6712:CL6712))/$H6712)<0,O6712,(($G6712-SUM($CH6712:CL6712))/$H6712)),0)","v":0.36806093463125233},null,2.9928769149956675,2.6248159803644153,2.2567550457331631,1.8886941111019109,1.5206331764706587,1.1525722418394064,null,{"$f":"X6712*'Inputs - General'!J$6","v":2.9928769149956675},{"$f":"Y6712*'Inputs - General'!K$6","v":2.6884644778793234},{"$f":"Z6712*'Inputs - General'!L$6","v":2.3675289839336457},{"$f":"AA6712*'Inputs - General'!M$6","v":2.0294481013569396},{"$f":"AB6712*'Inputs - General'!N$6","v":1.6735790324008968},{"$f":"AC6712*'Inputs - General'!O$6","v":1.299257886755655},null,{"$f":"K6712*'Inputs - General'!J$6","v":2.9928769149956675},{"$f":"L6712*'Inputs - General'!K$6","v":2.6884644778793234},{"$f":"M6712*'Inputs - General'!L$6","v":2.3675289839336457},{"$f":"N6712*'Inputs - General'!M$6","v":2.0294481013569396},{"$f":"O6712*'Inputs - General'!N$6","v":1.6735790324008968},{"$f":"P6712*'Inputs - General'!O$6","v":1.299257886755655},null,{"$f":"R6712*'Inputs - General'!K$6","v":0.37698595095942922},{"$f":"S6712*'Inputs - General'!L$6","v":0.38612738774672933},{"$f":"T6712*'Inputs - General'!M$6","v":0.39549049291801969},{"$f":"U6712*'Inputs - General'!N$6","v":0.40508064165376745},{"$f":"V6712*'Inputs - General'!O$6","v":0.41490333947582875},null,{"$f":"AE6712*'Inputs - General'!K$4","v":7.2573513843085025E-2},{"$f":"AF6712*'Inputs - General'!L$4","v":6.5191893801051906E-2},{"$f":"AG6712*'Inputs - General'!M$4","v":5.7409610341313415E-2},{"$f":"AH6712*'Inputs - General'!N$4","v":4.9211572697724422E-2},{"$f":"AI6712*'Inputs - General'!O$4","v":4.0582193830586963E-2},null,0.30441243711634419,0.32093549394567744,0.33808088257670627,0.35586906895604303,0.37432114564524177,null,0.18804277315768314,0.16891650753271373,0.14875209649933735,0.12751043888462288,0.10515114763804854,null,{"$f":"'Input - Customer Inventory FY15'!F6711","v":2},null,null,null,null,null,{"$f":"IF($C6712=\"Lamp\",0,IF(SUM(BR6712:$BV6712)>=$BQ6712,0,IF(BK6712<=0,IF($G6712=0,0,$BQ6712),0)))","v":0},{"$f":"IF($C6712=\"Lamp\",0,IF(SUM($BR6712:BW6712)>=$BQ6712,0,IF(BL6712<=0,IF($G6712=0,0,$BQ6712),0)))","v":0},{"$f":"IF($C6712=\"Lamp\",0,IF(SUM($BR6712:BX6712)>=$BQ6712,0,IF(BM6712<=0,IF($G6712=0,0,$BQ6712),0)))","v":0},{"$f":"IF($C6712=\"Lamp\",0,IF(SUM($BR6712:BY6712)>=$BQ6712,0,IF(BN6712<=0,IF($G6712=0,0,$BQ6712),0)))","v":0},{"$f":"IF($C6712=\"Lamp\",0,IF(SUM($BR6712:BZ6712)>=$BQ6712,0,IF(BO6712<=0,IF($G6712=0,0,$BQ6712),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6712/'Inputs - General'!K$6","v":0},{"$f":"CD6712/'Inputs - General'!L$6","v":0},{"$f":"CE6712/'Inputs - General'!M$6","v":0},{"$f":"CF6712/'Inputs - General'!N$6","v":0},{"$f":"CG6712/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6712","v":"Support - MAST 25M"},{"$f":"'Input - Customer Inventory FY15'!D6712","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6712","v":"MAST 25M"},{"$f":"'Input - Customer Inventory FY15'!G6712","v":1},null,1.4258192769987528,4.7943248532289644,0.29739730215370525,null,1.4258192769987528,1.1284219748450475,0.83102467269134217,0.53362737053763687,0.23623006838393162,0,null,{"$f":"IFERROR(IF(K6713-(($G6713-SUM($CH6713:CH6713))/$H6713)<0,K6713,(($G6713-SUM($CH6713:CH6713))/$H6713)),0)","v":0.29739730215370525},{"$f":"IFERROR(IF(L6713-(($G6713-SUM($CH6713:CI6713))/$H6713)<0,L6713,(($G6713-SUM($CH6713:CI6713))/$H6713)),0)","v":0.29739730215370525},{"$f":"IFERROR(IF(M6713-(($G6713-SUM($CH6713:CJ6713))/$H6713)<0,M6713,(($G6713-SUM($CH6713:CJ6713))/$H6713)),0)","v":0.29739730215370525},{"$f":"IFERROR(IF(N6713-(($G6713-SUM($CH6713:CK6713))/$H6713)<0,N6713,(($G6713-SUM($CH6713:CK6713))/$H6713)),0)","v":0.29739730215370525},{"$f":"IFERROR(IF(O6713-(($G6713-SUM($CH6713:CL6713))/$H6713)<0,O6713,(($G6713-SUM($CH6713:CL6713))/$H6713)),0)","v":0.23623006838393162},null,1.4258192769987528,1.1284219748450475,0.83102467269134217,0.53362737053763687,0.23623006838393162,0,null,{"$f":"X6713*'Inputs - General'!J$6","v":1.4258192769987528},{"$f":"Y6713*'Inputs - General'!K$6","v":1.1557847933431737},{"$f":"Z6713*'Inputs - General'!L$6","v":0.8718159299923226},{"$f":"AA6713*'Inputs - General'!M$6","v":0.57339568520064499},{"$f":"AB6713*'Inputs - General'!N$6","v":0.25999017737306773},{"$f":"AC6713*'Inputs - General'!O$6","v":0},null,{"$f":"K6713*'Inputs - General'!J$6","v":1.4258192769987528},{"$f":"L6713*'Inputs - General'!K$6","v":1.1557847933431737},{"$f":"M6713*'Inputs - General'!L$6","v":0.8718159299923226},{"$f":"N6713*'Inputs - General'!M$6","v":0.57339568520064499},{"$f":"O6713*'Inputs - General'!N$6","v":0.25999017737306773},{"$f":"P6713*'Inputs - General'!O$6","v":0},null,{"$f":"R6713*'Inputs - General'!K$6","v":0.30460881396583711},{"$f":"S6713*'Inputs - General'!L$6","v":0.31199519590032682},{"$f":"T6713*'Inputs - General'!M$6","v":0.31956068833845508},{"$f":"U6713*'Inputs - General'!N$6","v":0.3273096344854336},{"$f":"V6713*'Inputs - General'!O$6","v":0.26629461329627968},null,{"$f":"AE6713*'Inputs - General'!K$4","v":3.4574330310258104E-2},{"$f":"AF6713*'Inputs - General'!L$4","v":2.8026332549475865E-2},{"$f":"AG6713*'Inputs - General'!M$4","v":2.1140443546777618E-2},{"$f":"AH6713*'Inputs - General'!N$4","v":1.3904126657856383E-2},{"$f":"AI6713*'Inputs - General'!O$4","v":6.3044359232119563E-3},null,0.27003448365557903,0.28396886335085098,0.29842024479167745,0.3134055078275772,0.25999017737306773,null,8.9584375997940557E-2,7.2618080825433723E-2,5.4776287102685013E-2,3.6026511555332458E-2,1.6335210346283269E-2,null,{"$f":"'Input - Customer Inventory FY15'!F6712","v":1},null,null,null,null,null,{"$f":"IF($C6713=\"Lamp\",0,IF(SUM(BR6713:$BV6713)>=$BQ6713,0,IF(BK6713<=0,IF($G6713=0,0,$BQ6713),0)))","v":0},{"$f":"IF($C6713=\"Lamp\",0,IF(SUM($BR6713:BW6713)>=$BQ6713,0,IF(BL6713<=0,IF($G6713=0,0,$BQ6713),0)))","v":0},{"$f":"IF($C6713=\"Lamp\",0,IF(SUM($BR6713:BX6713)>=$BQ6713,0,IF(BM6713<=0,IF($G6713=0,0,$BQ6713),0)))","v":0},{"$f":"IF($C6713=\"Lamp\",0,IF(SUM($BR6713:BY6713)>=$BQ6713,0,IF(BN6713<=0,IF($G6713=0,0,$BQ6713),0)))","v":0},{"$f":"IF($C6713=\"Lamp\",0,IF(SUM($BR6713:BZ6713)>=$BQ6713,0,IF(BO6713<=0,IF($G6713=0,0,$BQ6713),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6713/'Inputs - General'!K$6","v":0},{"$f":"CD6713/'Inputs - General'!L$6","v":0},{"$f":"CE6713/'Inputs - General'!M$6","v":0},{"$f":"CF6713/'Inputs - General'!N$6","v":0},{"$f":"CG6713/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6713","v":"Support - PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!D6713","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6713","v":"PRIVATE"},{"$f":"'Input - Customer Inventory FY15'!G6713","v":1},null,0.2042218673358685,3.433485540334857,5.9479460430740996E-2,null,0.2042218673358685,0.14474240690512752,8.5262946474386522E-2,2.5783486043645526E-2,0,0,null,{"$f":"IFERROR(IF(K6714-(($G6714-SUM($CH6714:CH6714))/$H6714)<0,K6714,(($G6714-SUM($CH6714:CH6714))/$H6714)),0)","v":5.9479460430740996E-2},{"$f":"IFERROR(IF(L6714-(($G6714-SUM($CH6714:CI6714))/$H6714)<0,L6714,(($G6714-SUM($CH6714:CI6714))/$H6714)),0)","v":5.9479460430740996E-2},{"$f":"IFERROR(IF(M6714-(($G6714-SUM($CH6714:CJ6714))/$H6714)<0,M6714,(($G6714-SUM($CH6714:CJ6714))/$H6714)),0)","v":5.9479460430740996E-2},{"$f":"IFERROR(IF(N6714-(($G6714-SUM($CH6714:CK6714))/$H6714)<0,N6714,(($G6714-SUM($CH6714:CK6714))/$H6714)),0)","v":2.5783486043645526E-2},{"$f":"IFERROR(IF(O6714-(($G6714-SUM($CH6714:CL6714))/$H6714)<0,O6714,(($G6714-SUM($CH6714:CL6714))/$H6714)),0)","v":0},null,0.2042218673358685,0.14474240690512752,8.5262946474386522E-2,2.5783486043645526E-2,0,0,null,{"$f":"X6714*'Inputs - General'!J$6","v":0.2042218673358685},{"$f":"Y6714*'Inputs - General'!K$6","v":0.14825222884888289},{"$f":"Z6714*'Inputs - General'!L$6","v":8.9448120395411862E-2},{"$f":"AA6714*'Inputs - General'!M$6","v":2.7704987530834804E-2},{"$f":"AB6714*'Inputs - General'!N$6","v":0},{"$f":"AC6714*'Inputs - General'!O$6","v":0},null,{"$f":"K6714*'Inputs - General'!J$6","v":0.2042218673358685},{"$f":"L6714*'Inputs - General'!K$6","v":0.14825222884888289},{"$f":"M6714*'Inputs - General'!L$6","v":8.9448120395411862E-2},{"$f":"N6714*'Inputs - General'!M$6","v":2.7704987530834804E-2},{"$f":"O6714*'Inputs - General'!N$6","v":0},{"$f":"P6714*'Inputs - General'!O$6","v":0},null,{"$f":"R6714*'Inputs - General'!K$6","v":6.0921762793167369E-2},{"$f":"S6714*'Inputs - General'!L$6","v":6.2399039180065313E-2},{"$f":"T6714*'Inputs - General'!M$6","v":6.3912137667690966E-2},{"$f":"U6714*'Inputs - General'!N$6","v":2.8376798752344543E-2},{"$f":"V6714*'Inputs - General'!O$6","v":0},null,{"$f":"AE6714*'Inputs - General'!K$4","v":4.9521243061817601E-3},{"$f":"AF6714*'Inputs - General'!L$4","v":3.5949307265942766E-3},{"$f":"AG6714*'Inputs - General'!M$4","v":2.1690048031139148E-3},{"$f":"AH6714*'Inputs - General'!N$4","v":6.7181122150973863E-4},{"$f":"AI6714*'Inputs - General'!O$4","v":0},null,5.5969638486985607E-2,5.8804108453471039E-2,6.1743132864577048E-2,2.7704987530834804E-2,0,null,1.2831281527437212E-2,9.3147032207944215E-3,5.6200348663252367E-3,1.7407072972143096E-3,0,null,{"$f":"'Input - Customer Inventory FY15'!F6713","v":35},null,null,null,null,null,{"$f":"IF($C6714=\"Lamp\",0,IF(SUM(BR6714:$BV6714)>=$BQ6714,0,IF(BK6714<=0,IF($G6714=0,0,$BQ6714),0)))","v":0},{"$f":"IF($C6714=\"Lamp\",0,IF(SUM($BR6714:BW6714)>=$BQ6714,0,IF(BL6714<=0,IF($G6714=0,0,$BQ6714),0)))","v":0},{"$f":"IF($C6714=\"Lamp\",0,IF(SUM($BR6714:BX6714)>=$BQ6714,0,IF(BM6714<=0,IF($G6714=0,0,$BQ6714),0)))","v":0},{"$f":"IF($C6714=\"Lamp\",0,IF(SUM($BR6714:BY6714)>=$BQ6714,0,IF(BN6714<=0,IF($G6714=0,0,$BQ6714),0)))","v":0},{"$f":"IF($C6714=\"Lamp\",0,IF(SUM($BR6714:BZ6714)>=$BQ6714,0,IF(BO6714<=0,IF($G6714=0,0,$BQ6714),0)))","v":35},null,null,null,null,null,null,null,{"$f":"CC6714/'Inputs - General'!K$6","v":0},{"$f":"CD6714/'Inputs - General'!L$6","v":0},{"$f":"CE6714/'Inputs - General'!M$6","v":0},{"$f":"CF6714/'Inputs - General'!N$6","v":0},{"$f":"CG6714/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6714","v":"Support - ROCKS STANDARD"},{"$f":"'Input - Customer Inventory FY15'!D6714","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6714","v":"ROCKS STANDARD"},{"$f":"'Input - Customer Inventory FY15'!G6714","v":1},null,8.6347111978073912,7.9629832572298334,1.0843563170835095,null,8.6347111978073912,7.5503548807238818,6.4659985636403725,5.3816422465568632,4.2972859294733539,3.2129296123898445,null,{"$f":"IFERROR(IF(K6715-(($G6715-SUM($CH6715:CH6715))/$H6715)<0,K6715,(($G6715-SUM($CH6715:CH6715))/$H6715)),0)","v":1.0843563170835095},{"$f":"IFERROR(IF(L6715-(($G6715-SUM($CH6715:CI6715))/$H6715)<0,L6715,(($G6715-SUM($CH6715:CI6715))/$H6715)),0)","v":1.0843563170835095},{"$f":"IFERROR(IF(M6715-(($G6715-SUM($CH6715:CJ6715))/$H6715)<0,M6715,(($G6715-SUM($CH6715:CJ6715))/$H6715)),0)","v":1.0843563170835095},{"$f":"IFERROR(IF(N6715-(($G6715-SUM($CH6715:CK6715))/$H6715)<0,N6715,(($G6715-SUM($CH6715:CK6715))/$H6715)),0)","v":1.0843563170835095},{"$f":"IFERROR(IF(O6715-(($G6715-SUM($CH6715:CL6715))/$H6715)<0,O6715,(($G6715-SUM($CH6715:CL6715))/$H6715)),0)","v":1.0843563170835095},null,8.6347111978073912,7.5503548807238818,6.4659985636403725,5.3816422465568632,4.2972859294733539,3.2129296123898445,null,{"$f":"X6715*'Inputs - General'!J$6","v":8.6347111978073912},{"$f":"Y6715*'Inputs - General'!K$6","v":7.7334415227808648},{"$f":"Z6715*'Inputs - General'!L$6","v":6.7833853029089282},{"$f":"AA6715*'Inputs - General'!M$6","v":5.7827064611776091},{"$f":"AB6715*'Inputs - General'!N$6","v":4.7295085620123416},{"$f":"AC6715*'Inputs - General'!O$6","v":3.6218329636555127},null,{"$f":"K6715*'Inputs - General'!J$6","v":8.6347111978073912},{"$f":"L6715*'Inputs - General'!K$6","v":7.7334415227808648},{"$f":"M6715*'Inputs - General'!L$6","v":6.7833853029089282},{"$f":"N6715*'Inputs - General'!M$6","v":5.7827064611776091},{"$f":"O6715*'Inputs - General'!N$6","v":4.7295085620123416},{"$f":"P6715*'Inputs - General'!O$6","v":3.6218329636555127},null,{"$f":"R6715*'Inputs - General'!K$6","v":1.1106505986138981},{"$f":"S6715*'Inputs - General'!L$6","v":1.1375824835134991},{"$f":"T6715*'Inputs - General'!M$6","v":1.1651674328648283},{"$f":"U6715*'Inputs - General'!N$6","v":1.193421282662273},{"$f":"V6715*'Inputs - General'!O$6","v":1.2223602529032354},null,{"$f":"AE6715*'Inputs - General'!K$4","v":0.20938092358737148},{"$f":"AF6715*'Inputs - General'!L$4","v":0.18752626364156311},{"$f":"AG6715*'Inputs - General'!M$4","v":0.16448859113350917},{"$f":"AH6715*'Inputs - General'!N$4","v":0.14022338349700492},{"$f":"AI6715*'Inputs - General'!O$4","v":0.11468465454640613},null,0.90126967502652666,0.950056219871936,1.000678841731319,1.053197899165268,1.1076755983568292,null,0.54251981794371662,0.48589294892489587,0.42620081613276495,0.3633280586543145,0.29715552324178834,null,{"$f":"'Input - Customer Inventory FY15'!F6714","v":77},null,null,null,null,null,{"$f":"IF($C6715=\"Lamp\",0,IF(SUM(BR6715:$BV6715)>=$BQ6715,0,IF(BK6715<=0,IF($G6715=0,0,$BQ6715),0)))","v":0},{"$f":"IF($C6715=\"Lamp\",0,IF(SUM($BR6715:BW6715)>=$BQ6715,0,IF(BL6715<=0,IF($G6715=0,0,$BQ6715),0)))","v":0},{"$f":"IF($C6715=\"Lamp\",0,IF(SUM($BR6715:BX6715)>=$BQ6715,0,IF(BM6715<=0,IF($G6715=0,0,$BQ6715),0)))","v":0},{"$f":"IF($C6715=\"Lamp\",0,IF(SUM($BR6715:BY6715)>=$BQ6715,0,IF(BN6715<=0,IF($G6715=0,0,$BQ6715),0)))","v":0},{"$f":"IF($C6715=\"Lamp\",0,IF(SUM($BR6715:BZ6715)>=$BQ6715,0,IF(BO6715<=0,IF($G6715=0,0,$BQ6715),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6715/'Inputs - General'!K$6","v":0},{"$f":"CD6715/'Inputs - General'!L$6","v":0},{"$f":"CE6715/'Inputs - General'!M$6","v":0},{"$f":"CF6715/'Inputs - General'!N$6","v":0},{"$f":"CG6715/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6715","v":"Support - ROCKS STANDARD"},{"$f":"'Input - Customer Inventory FY15'!D6715","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6715","v":"ROCKS STANDARD"},{"$f":"'Input - Customer Inventory FY15'!G6715","v":2},null,0,7.9629832572298334,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6716-(($G6716-SUM($CH6716:CH6716))/$H6716)<0,K6716,(($G6716-SUM($CH6716:CH6716))/$H6716)),0)","v":0},{"$f":"IFERROR(IF(L6716-(($G6716-SUM($CH6716:CI6716))/$H6716)<0,L6716,(($G6716-SUM($CH6716:CI6716))/$H6716)),0)","v":0},{"$f":"IFERROR(IF(M6716-(($G6716-SUM($CH6716:CJ6716))/$H6716)<0,M6716,(($G6716-SUM($CH6716:CJ6716))/$H6716)),0)","v":0},{"$f":"IFERROR(IF(N6716-(($G6716-SUM($CH6716:CK6716))/$H6716)<0,N6716,(($G6716-SUM($CH6716:CK6716))/$H6716)),0)","v":0},{"$f":"IFERROR(IF(O6716-(($G6716-SUM($CH6716:CL6716))/$H6716)<0,O6716,(($G6716-SUM($CH6716:CL6716))/$H6716)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6716*'Inputs - General'!J$6","v":0},{"$f":"Y6716*'Inputs - General'!K$6","v":0},{"$f":"Z6716*'Inputs - General'!L$6","v":0},{"$f":"AA6716*'Inputs - General'!M$6","v":0},{"$f":"AB6716*'Inputs - General'!N$6","v":0},{"$f":"AC6716*'Inputs - General'!O$6","v":0},null,{"$f":"K6716*'Inputs - General'!J$6","v":0},{"$f":"L6716*'Inputs - General'!K$6","v":0},{"$f":"M6716*'Inputs - General'!L$6","v":0},{"$f":"N6716*'Inputs - General'!M$6","v":0},{"$f":"O6716*'Inputs - General'!N$6","v":0},{"$f":"P6716*'Inputs - General'!O$6","v":0},null,{"$f":"R6716*'Inputs - General'!K$6","v":0},{"$f":"S6716*'Inputs - General'!L$6","v":0},{"$f":"T6716*'Inputs - General'!M$6","v":0},{"$f":"U6716*'Inputs - General'!N$6","v":0},{"$f":"V6716*'Inputs - General'!O$6","v":0},null,{"$f":"AE6716*'Inputs - General'!K$4","v":0},{"$f":"AF6716*'Inputs - General'!L$4","v":0},{"$f":"AG6716*'Inputs - General'!M$4","v":0},{"$f":"AH6716*'Inputs - General'!N$4","v":0},{"$f":"AI6716*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6715","v":846},null,null,null,null,null,{"$f":"IF($C6716=\"Lamp\",0,IF(SUM(BR6716:$BV6716)>=$BQ6716,0,IF(BK6716<=0,IF($G6716=0,0,$BQ6716),0)))","v":0},{"$f":"IF($C6716=\"Lamp\",0,IF(SUM($BR6716:BW6716)>=$BQ6716,0,IF(BL6716<=0,IF($G6716=0,0,$BQ6716),0)))","v":0},{"$f":"IF($C6716=\"Lamp\",0,IF(SUM($BR6716:BX6716)>=$BQ6716,0,IF(BM6716<=0,IF($G6716=0,0,$BQ6716),0)))","v":0},{"$f":"IF($C6716=\"Lamp\",0,IF(SUM($BR6716:BY6716)>=$BQ6716,0,IF(BN6716<=0,IF($G6716=0,0,$BQ6716),0)))","v":0},{"$f":"IF($C6716=\"Lamp\",0,IF(SUM($BR6716:BZ6716)>=$BQ6716,0,IF(BO6716<=0,IF($G6716=0,0,$BQ6716),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6716/'Inputs - General'!K$6","v":0},{"$f":"CD6716/'Inputs - General'!L$6","v":0},{"$f":"CE6716/'Inputs - General'!M$6","v":0},{"$f":"CF6716/'Inputs - General'!N$6","v":0},{"$f":"CG6716/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6716","v":"Support - WALL"},{"$f":"'Input - Customer Inventory FY15'!D6716","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6716","v":"WALL"},{"$f":"'Input - Customer Inventory FY15'!G6716","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6717-(($G6717-SUM($CH6717:CH6717))/$H6717)<0,K6717,(($G6717-SUM($CH6717:CH6717))/$H6717)),0)","v":0},{"$f":"IFERROR(IF(L6717-(($G6717-SUM($CH6717:CI6717))/$H6717)<0,L6717,(($G6717-SUM($CH6717:CI6717))/$H6717)),0)","v":0},{"$f":"IFERROR(IF(M6717-(($G6717-SUM($CH6717:CJ6717))/$H6717)<0,M6717,(($G6717-SUM($CH6717:CJ6717))/$H6717)),0)","v":0},{"$f":"IFERROR(IF(N6717-(($G6717-SUM($CH6717:CK6717))/$H6717)<0,N6717,(($G6717-SUM($CH6717:CK6717))/$H6717)),0)","v":0},{"$f":"IFERROR(IF(O6717-(($G6717-SUM($CH6717:CL6717))/$H6717)<0,O6717,(($G6717-SUM($CH6717:CL6717))/$H6717)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6717*'Inputs - General'!J$6","v":0},{"$f":"Y6717*'Inputs - General'!K$6","v":0},{"$f":"Z6717*'Inputs - General'!L$6","v":0},{"$f":"AA6717*'Inputs - General'!M$6","v":0},{"$f":"AB6717*'Inputs - General'!N$6","v":0},{"$f":"AC6717*'Inputs - General'!O$6","v":0},null,{"$f":"K6717*'Inputs - General'!J$6","v":0},{"$f":"L6717*'Inputs - General'!K$6","v":0},{"$f":"M6717*'Inputs - General'!L$6","v":0},{"$f":"N6717*'Inputs - General'!M$6","v":0},{"$f":"O6717*'Inputs - General'!N$6","v":0},{"$f":"P6717*'Inputs - General'!O$6","v":0},null,{"$f":"R6717*'Inputs - General'!K$6","v":0},{"$f":"S6717*'Inputs - General'!L$6","v":0},{"$f":"T6717*'Inputs - General'!M$6","v":0},{"$f":"U6717*'Inputs - General'!N$6","v":0},{"$f":"V6717*'Inputs - General'!O$6","v":0},null,{"$f":"AE6717*'Inputs - General'!K$4","v":0},{"$f":"AF6717*'Inputs - General'!L$4","v":0},{"$f":"AG6717*'Inputs - General'!M$4","v":0},{"$f":"AH6717*'Inputs - General'!N$4","v":0},{"$f":"AI6717*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6716","v":1},null,null,null,null,null,{"$f":"IF($C6717=\"Lamp\",0,IF(SUM(BR6717:$BV6717)>=$BQ6717,0,IF(BK6717<=0,IF($G6717=0,0,$BQ6717),0)))","v":0},{"$f":"IF($C6717=\"Lamp\",0,IF(SUM($BR6717:BW6717)>=$BQ6717,0,IF(BL6717<=0,IF($G6717=0,0,$BQ6717),0)))","v":0},{"$f":"IF($C6717=\"Lamp\",0,IF(SUM($BR6717:BX6717)>=$BQ6717,0,IF(BM6717<=0,IF($G6717=0,0,$BQ6717),0)))","v":0},{"$f":"IF($C6717=\"Lamp\",0,IF(SUM($BR6717:BY6717)>=$BQ6717,0,IF(BN6717<=0,IF($G6717=0,0,$BQ6717),0)))","v":0},{"$f":"IF($C6717=\"Lamp\",0,IF(SUM($BR6717:BZ6717)>=$BQ6717,0,IF(BO6717<=0,IF($G6717=0,0,$BQ6717),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6717/'Inputs - General'!K$6","v":0},{"$f":"CD6717/'Inputs - General'!L$6","v":0},{"$f":"CE6717/'Inputs - General'!M$6","v":0},{"$f":"CF6717/'Inputs - General'!N$6","v":0},{"$f":"CG6717/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6717","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D6717","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6717","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G6717","v":1},null,0,7.176260725575796,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6718-(($G6718-SUM($CH6718:CH6718))/$H6718)<0,K6718,(($G6718-SUM($CH6718:CH6718))/$H6718)),0)","v":0},{"$f":"IFERROR(IF(L6718-(($G6718-SUM($CH6718:CI6718))/$H6718)<0,L6718,(($G6718-SUM($CH6718:CI6718))/$H6718)),0)","v":0},{"$f":"IFERROR(IF(M6718-(($G6718-SUM($CH6718:CJ6718))/$H6718)<0,M6718,(($G6718-SUM($CH6718:CJ6718))/$H6718)),0)","v":0},{"$f":"IFERROR(IF(N6718-(($G6718-SUM($CH6718:CK6718))/$H6718)<0,N6718,(($G6718-SUM($CH6718:CK6718))/$H6718)),0)","v":0},{"$f":"IFERROR(IF(O6718-(($G6718-SUM($CH6718:CL6718))/$H6718)<0,O6718,(($G6718-SUM($CH6718:CL6718))/$H6718)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6718*'Inputs - General'!J$6","v":0},{"$f":"Y6718*'Inputs - General'!K$6","v":0},{"$f":"Z6718*'Inputs - General'!L$6","v":0},{"$f":"AA6718*'Inputs - General'!M$6","v":0},{"$f":"AB6718*'Inputs - General'!N$6","v":0},{"$f":"AC6718*'Inputs - General'!O$6","v":0},null,{"$f":"K6718*'Inputs - General'!J$6","v":0},{"$f":"L6718*'Inputs - General'!K$6","v":0},{"$f":"M6718*'Inputs - General'!L$6","v":0},{"$f":"N6718*'Inputs - General'!M$6","v":0},{"$f":"O6718*'Inputs - General'!N$6","v":0},{"$f":"P6718*'Inputs - General'!O$6","v":0},null,{"$f":"R6718*'Inputs - General'!K$6","v":0},{"$f":"S6718*'Inputs - General'!L$6","v":0},{"$f":"T6718*'Inputs - General'!M$6","v":0},{"$f":"U6718*'Inputs - General'!N$6","v":0},{"$f":"V6718*'Inputs - General'!O$6","v":0},null,{"$f":"AE6718*'Inputs - General'!K$4","v":0},{"$f":"AF6718*'Inputs - General'!L$4","v":0},{"$f":"AG6718*'Inputs - General'!M$4","v":0},{"$f":"AH6718*'Inputs - General'!N$4","v":0},{"$f":"AI6718*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6717","v":5100},null,null,null,null,null,{"$f":"IF($C6718=\"Lamp\",0,IF(SUM(BR6718:$BV6718)>=$BQ6718,0,IF(BK6718<=0,IF($G6718=0,0,$BQ6718),0)))","v":0},{"$f":"IF($C6718=\"Lamp\",0,IF(SUM($BR6718:BW6718)>=$BQ6718,0,IF(BL6718<=0,IF($G6718=0,0,$BQ6718),0)))","v":0},{"$f":"IF($C6718=\"Lamp\",0,IF(SUM($BR6718:BX6718)>=$BQ6718,0,IF(BM6718<=0,IF($G6718=0,0,$BQ6718),0)))","v":0},{"$f":"IF($C6718=\"Lamp\",0,IF(SUM($BR6718:BY6718)>=$BQ6718,0,IF(BN6718<=0,IF($G6718=0,0,$BQ6718),0)))","v":0},{"$f":"IF($C6718=\"Lamp\",0,IF(SUM($BR6718:BZ6718)>=$BQ6718,0,IF(BO6718<=0,IF($G6718=0,0,$BQ6718),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6718/'Inputs - General'!K$6","v":0},{"$f":"CD6718/'Inputs - General'!L$6","v":0},{"$f":"CE6718/'Inputs - General'!M$6","v":0},{"$f":"CF6718/'Inputs - General'!N$6","v":0},{"$f":"CG6718/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6718","v":"Support - WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!D6718","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6718","v":"WOOD POLE NON-TRL"},{"$f":"'Input - Customer Inventory FY15'!G6718","v":2},null,0,7.176260725575796,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6719-(($G6719-SUM($CH6719:CH6719))/$H6719)<0,K6719,(($G6719-SUM($CH6719:CH6719))/$H6719)),0)","v":0},{"$f":"IFERROR(IF(L6719-(($G6719-SUM($CH6719:CI6719))/$H6719)<0,L6719,(($G6719-SUM($CH6719:CI6719))/$H6719)),0)","v":0},{"$f":"IFERROR(IF(M6719-(($G6719-SUM($CH6719:CJ6719))/$H6719)<0,M6719,(($G6719-SUM($CH6719:CJ6719))/$H6719)),0)","v":0},{"$f":"IFERROR(IF(N6719-(($G6719-SUM($CH6719:CK6719))/$H6719)<0,N6719,(($G6719-SUM($CH6719:CK6719))/$H6719)),0)","v":0},{"$f":"IFERROR(IF(O6719-(($G6719-SUM($CH6719:CL6719))/$H6719)<0,O6719,(($G6719-SUM($CH6719:CL6719))/$H6719)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6719*'Inputs - General'!J$6","v":0},{"$f":"Y6719*'Inputs - General'!K$6","v":0},{"$f":"Z6719*'Inputs - General'!L$6","v":0},{"$f":"AA6719*'Inputs - General'!M$6","v":0},{"$f":"AB6719*'Inputs - General'!N$6","v":0},{"$f":"AC6719*'Inputs - General'!O$6","v":0},null,{"$f":"K6719*'Inputs - General'!J$6","v":0},{"$f":"L6719*'Inputs - General'!K$6","v":0},{"$f":"M6719*'Inputs - General'!L$6","v":0},{"$f":"N6719*'Inputs - General'!M$6","v":0},{"$f":"O6719*'Inputs - General'!N$6","v":0},{"$f":"P6719*'Inputs - General'!O$6","v":0},null,{"$f":"R6719*'Inputs - General'!K$6","v":0},{"$f":"S6719*'Inputs - General'!L$6","v":0},{"$f":"T6719*'Inputs - General'!M$6","v":0},{"$f":"U6719*'Inputs - General'!N$6","v":0},{"$f":"V6719*'Inputs - General'!O$6","v":0},null,{"$f":"AE6719*'Inputs - General'!K$4","v":0},{"$f":"AF6719*'Inputs - General'!L$4","v":0},{"$f":"AG6719*'Inputs - General'!M$4","v":0},{"$f":"AH6719*'Inputs - General'!N$4","v":0},{"$f":"AI6719*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6718","v":342},null,null,null,null,null,{"$f":"IF($C6719=\"Lamp\",0,IF(SUM(BR6719:$BV6719)>=$BQ6719,0,IF(BK6719<=0,IF($G6719=0,0,$BQ6719),0)))","v":0},{"$f":"IF($C6719=\"Lamp\",0,IF(SUM($BR6719:BW6719)>=$BQ6719,0,IF(BL6719<=0,IF($G6719=0,0,$BQ6719),0)))","v":0},{"$f":"IF($C6719=\"Lamp\",0,IF(SUM($BR6719:BX6719)>=$BQ6719,0,IF(BM6719<=0,IF($G6719=0,0,$BQ6719),0)))","v":0},{"$f":"IF($C6719=\"Lamp\",0,IF(SUM($BR6719:BY6719)>=$BQ6719,0,IF(BN6719<=0,IF($G6719=0,0,$BQ6719),0)))","v":0},{"$f":"IF($C6719=\"Lamp\",0,IF(SUM($BR6719:BZ6719)>=$BQ6719,0,IF(BO6719<=0,IF($G6719=0,0,$BQ6719),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6719/'Inputs - General'!K$6","v":0},{"$f":"CD6719/'Inputs - General'!L$6","v":0},{"$f":"CE6719/'Inputs - General'!M$6","v":0},{"$f":"CF6719/'Inputs - General'!N$6","v":0},{"$f":"CG6719/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6719","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D6719","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6719","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G6719","v":1},null,0.53427263419086168,8.8315068493150672,6.0496203344087028E-2,null,0.53427263419086168,0.47377643084677468,0.41328022750268767,0.35278402415860066,0.29228782081451365,0.23179161747042662,null,{"$f":"IFERROR(IF(K6720-(($G6720-SUM($CH6720:CH6720))/$H6720)<0,K6720,(($G6720-SUM($CH6720:CH6720))/$H6720)),0)","v":6.0496203344087028E-2},{"$f":"IFERROR(IF(L6720-(($G6720-SUM($CH6720:CI6720))/$H6720)<0,L6720,(($G6720-SUM($CH6720:CI6720))/$H6720)),0)","v":6.0496203344087028E-2},{"$f":"IFERROR(IF(M6720-(($G6720-SUM($CH6720:CJ6720))/$H6720)<0,M6720,(($G6720-SUM($CH6720:CJ6720))/$H6720)),0)","v":6.0496203344087028E-2},{"$f":"IFERROR(IF(N6720-(($G6720-SUM($CH6720:CK6720))/$H6720)<0,N6720,(($G6720-SUM($CH6720:CK6720))/$H6720)),0)","v":6.0496203344087028E-2},{"$f":"IFERROR(IF(O6720-(($G6720-SUM($CH6720:CL6720))/$H6720)<0,O6720,(($G6720-SUM($CH6720:CL6720))/$H6720)),0)","v":6.0496203344087028E-2},null,0.53427263419086168,0.47377643084677468,0.41328022750268767,0.35278402415860066,0.29228782081451365,0.23179161747042662,null,{"$f":"X6720*'Inputs - General'!J$6","v":0.53427263419086168},{"$f":"Y6720*'Inputs - General'!K$6","v":0.48526491545177408},{"$f":"Z6720*'Inputs - General'!L$6","v":0.4335662919860358},{"$f":"AA6720*'Inputs - General'!M$6","v":0.37907507828254194},{"$f":"AB6720*'Inputs - General'!N$6","v":0.32168623959439119},{"$f":"AC6720*'Inputs - General'!O$6","v":0.26129128930060019},null,{"$f":"K6720*'Inputs - General'!J$6","v":0.53427263419086168},{"$f":"L6720*'Inputs - General'!K$6","v":0.48526491545177408},{"$f":"M6720*'Inputs - General'!L$6","v":0.4335662919860358},{"$f":"N6720*'Inputs - General'!M$6","v":0.37907507828254194},{"$f":"O6720*'Inputs - General'!N$6","v":0.32168623959439119},{"$f":"P6720*'Inputs - General'!O$6","v":0.26129128930060019},null,{"$f":"R6720*'Inputs - General'!K$6","v":6.1963160447751457E-2},{"$f":"S6720*'Inputs - General'!L$6","v":6.3465689422459629E-2},{"$f":"T6720*'Inputs - General'!M$6","v":6.5004652841497687E-2},{"$f":"U6720*'Inputs - General'!N$6","v":6.6580934194472793E-2},{"$f":"V6720*'Inputs - General'!O$6","v":6.8195438394507729E-2},null,{"$f":"AE6720*'Inputs - General'!K$4","v":1.2955441708663829E-2},{"$f":"AF6720*'Inputs - General'!L$4","v":1.1767065956721374E-2},{"$f":"AG6720*'Inputs - General'!M$4","v":1.051343913800383E-2},{"$f":"AH6720*'Inputs - General'!N$4","v":9.1920955063220233E-3},{"$f":"AI6720*'Inputs - General'!O$4","v":7.8004881007167348E-3},null,4.900771873908763E-2,5.1698623465738253E-2,5.4491213703493857E-2,5.738883868815077E-2,6.0394950293790994E-2,null,3.3568406121925486E-2,3.0489245969479616E-2,2.7241015988412595E-2,2.3817327267305344E-2,2.0211580461899407E-2,null,{"$f":"'Input - Customer Inventory FY15'!F6719","v":1545},null,null,null,null,null,{"$f":"IF($C6720=\"Lamp\",0,IF(SUM(BR6720:$BV6720)>=$BQ6720,0,IF(BK6720<=0,IF($G6720=0,0,$BQ6720),0)))","v":0},{"$f":"IF($C6720=\"Lamp\",0,IF(SUM($BR6720:BW6720)>=$BQ6720,0,IF(BL6720<=0,IF($G6720=0,0,$BQ6720),0)))","v":0},{"$f":"IF($C6720=\"Lamp\",0,IF(SUM($BR6720:BX6720)>=$BQ6720,0,IF(BM6720<=0,IF($G6720=0,0,$BQ6720),0)))","v":0},{"$f":"IF($C6720=\"Lamp\",0,IF(SUM($BR6720:BY6720)>=$BQ6720,0,IF(BN6720<=0,IF($G6720=0,0,$BQ6720),0)))","v":0},{"$f":"IF($C6720=\"Lamp\",0,IF(SUM($BR6720:BZ6720)>=$BQ6720,0,IF(BO6720<=0,IF($G6720=0,0,$BQ6720),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6720/'Inputs - General'!K$6","v":0},{"$f":"CD6720/'Inputs - General'!L$6","v":0},{"$f":"CE6720/'Inputs - General'!M$6","v":0},{"$f":"CF6720/'Inputs - General'!N$6","v":0},{"$f":"CG6720/'Inputs - General'!O$6","v":0}]
["Customer 101",{"$f":"'Input - Customer Inventory FY15'!C6720","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D6720","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6720","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G6720","v":2},null,7.6260655197896101,8.6962151192288175,0.87694076276092525,null,7.6260655197896101,6.7491247570286852,5.8721839942677603,4.9952432315068354,4.1183024687459104,3.2413617059849851,null,{"$f":"IFERROR(IF(K6721-(($G6721-SUM($CH6721:CH6721))/$H6721)<0,K6721,(($G6721-SUM($CH6721:CH6721))/$H6721)),0)","v":0.87694076276092525},{"$f":"IFERROR(IF(L6721-(($G6721-SUM($CH6721:CI6721))/$H6721)<0,L6721,(($G6721-SUM($CH6721:CI6721))/$H6721)),0)","v":0.87694076276092525},{"$f":"IFERROR(IF(M6721-(($G6721-SUM($CH6721:CJ6721))/$H6721)<0,M6721,(($G6721-SUM($CH6721:CJ6721))/$H6721)),0)","v":0.87694076276092525},{"$f":"IFERROR(IF(N6721-(($G6721-SUM($CH6721:CK6721))/$H6721)<0,N6721,(($G6721-SUM($CH6721:CK6721))/$H6721)),0)","v":0.87694076276092525},{"$f":"IFERROR(IF(O6721-(($G6721-SUM($CH6721:CL6721))/$H6721)<0,O6721,(($G6721-SUM($CH6721:CL6721))/$H6721)),0)","v":0.87694076276092525},null,7.6260655197896101,6.7491247570286852,5.8721839942677603,4.9952432315068354,4.1183024687459104,3.2413617059849851,null,{"$f":"X6721*'Inputs - General'!J$6","v":7.6260655197896101},{"$f":"Y6721*'Inputs - General'!K$6","v":6.9127825728676093},{"$f":"Z6721*'Inputs - General'!L$6","v":6.1604230515428293},{"$f":"AA6721*'Inputs - General'!M$6","v":5.3675112515086587},{"$f":"AB6721*'Inputs - General'!N$6","v":4.5325228775915738},{"$f":"AC6721*'Inputs - General'!O$6","v":3.6538835549325568},null,{"$f":"K6721*'Inputs - General'!J$6","v":7.6260655197896101},{"$f":"L6721*'Inputs - General'!K$6","v":6.9127825728676093},{"$f":"M6721*'Inputs - General'!L$6","v":6.1604230515428293},{"$f":"N6721*'Inputs - General'!M$6","v":5.3675112515086587},{"$f":"O6721*'Inputs - General'!N$6","v":4.5325228775915738},{"$f":"P6721*'Inputs - General'!O$6","v":3.6538835549325568},null,{"$f":"R6721*'Inputs - General'!K$6","v":0.89820547707874998},{"$f":"S6721*'Inputs - General'!L$6","v":0.91998583406506584},{"$f":"T6721*'Inputs - General'!M$6","v":0.94229433740826452},{"$f":"U6721*'Inputs - General'!N$6","v":0.96514379399550887},{"$f":"V6721*'Inputs - General'!O$6","v":0.98854732126492284},null,{"$f":"AE6721*'Inputs - General'!K$4","v":0.18492253015674914},{"$f":"AF6721*'Inputs - General'!L$4","v":0.16762631274028542},{"$f":"AG6721*'Inputs - General'!M$4","v":0.14938253737409404},{"$f":"AH6721*'Inputs - General'!N$4","v":0.13015542007842382},{"$f":"AI6721*'Inputs - General'!O$4","v":0.10990799860590586},null,0.71328294692200078,0.75235952132478046,0.7929118000341705,0.83498837391708502,0.87863932265901701,null,0.47914650329865055,0.43433086029199797,0.38706003198207278,0.33724129971118966,0.28477889185235516,null,{"$f":"'Input - Customer Inventory FY15'!F6720","v":73},null,null,null,null,null,{"$f":"IF($C6721=\"Lamp\",0,IF(SUM(BR6721:$BV6721)>=$BQ6721,0,IF(BK6721<=0,IF($G6721=0,0,$BQ6721),0)))","v":0},{"$f":"IF($C6721=\"Lamp\",0,IF(SUM($BR6721:BW6721)>=$BQ6721,0,IF(BL6721<=0,IF($G6721=0,0,$BQ6721),0)))","v":0},{"$f":"IF($C6721=\"Lamp\",0,IF(SUM($BR6721:BX6721)>=$BQ6721,0,IF(BM6721<=0,IF($G6721=0,0,$BQ6721),0)))","v":0},{"$f":"IF($C6721=\"Lamp\",0,IF(SUM($BR6721:BY6721)>=$BQ6721,0,IF(BN6721<=0,IF($G6721=0,0,$BQ6721),0)))","v":0},{"$f":"IF($C6721=\"Lamp\",0,IF(SUM($BR6721:BZ6721)>=$BQ6721,0,IF(BO6721<=0,IF($G6721=0,0,$BQ6721),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6721/'Inputs - General'!K$6","v":0},{"$f":"CD6721/'Inputs - General'!L$6","v":0},{"$f":"CE6721/'Inputs - General'!M$6","v":0},{"$f":"CF6721/'Inputs - General'!N$6","v":0},{"$f":"CG6721/'Inputs - General'!O$6","v":0}]
["Customer 102",{"$f":"'Input - Customer Inventory FY15'!C6721","v":"Bracket - 2.0"},{"$f":"'Input - Customer Inventory FY15'!D6721","v":"Bracket"},{"$f":"'Input - Customer Inventory FY15'!E6721","v":"2.0"},{"$f":"'Input - Customer Inventory FY15'!G6721","v":1},null,0,8.6962151192288175,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6722-(($G6722-SUM($CH6722:CH6722))/$H6722)<0,K6722,(($G6722-SUM($CH6722:CH6722))/$H6722)),0)","v":0},{"$f":"IFERROR(IF(L6722-(($G6722-SUM($CH6722:CI6722))/$H6722)<0,L6722,(($G6722-SUM($CH6722:CI6722))/$H6722)),0)","v":0},{"$f":"IFERROR(IF(M6722-(($G6722-SUM($CH6722:CJ6722))/$H6722)<0,M6722,(($G6722-SUM($CH6722:CJ6722))/$H6722)),0)","v":0},{"$f":"IFERROR(IF(N6722-(($G6722-SUM($CH6722:CK6722))/$H6722)<0,N6722,(($G6722-SUM($CH6722:CK6722))/$H6722)),0)","v":0},{"$f":"IFERROR(IF(O6722-(($G6722-SUM($CH6722:CL6722))/$H6722)<0,O6722,(($G6722-SUM($CH6722:CL6722))/$H6722)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6722*'Inputs - General'!J$6","v":0},{"$f":"Y6722*'Inputs - General'!K$6","v":0},{"$f":"Z6722*'Inputs - General'!L$6","v":0},{"$f":"AA6722*'Inputs - General'!M$6","v":0},{"$f":"AB6722*'Inputs - General'!N$6","v":0},{"$f":"AC6722*'Inputs - General'!O$6","v":0},null,{"$f":"K6722*'Inputs - General'!J$6","v":0},{"$f":"L6722*'Inputs - General'!K$6","v":0},{"$f":"M6722*'Inputs - General'!L$6","v":0},{"$f":"N6722*'Inputs - General'!M$6","v":0},{"$f":"O6722*'Inputs - General'!N$6","v":0},{"$f":"P6722*'Inputs - General'!O$6","v":0},null,{"$f":"R6722*'Inputs - General'!K$6","v":0},{"$f":"S6722*'Inputs - General'!L$6","v":0},{"$f":"T6722*'Inputs - General'!M$6","v":0},{"$f":"U6722*'Inputs - General'!N$6","v":0},{"$f":"V6722*'Inputs - General'!O$6","v":0},null,{"$f":"AE6722*'Inputs - General'!K$4","v":0},{"$f":"AF6722*'Inputs - General'!L$4","v":0},{"$f":"AG6722*'Inputs - General'!M$4","v":0},{"$f":"AH6722*'Inputs - General'!N$4","v":0},{"$f":"AI6722*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6721","v":0},null,null,null,null,null,{"$f":"IF($C6722=\"Lamp\",0,IF(SUM(BR6722:$BV6722)>=$BQ6722,0,IF(BK6722<=0,IF($G6722=0,0,$BQ6722),0)))","v":0},{"$f":"IF($C6722=\"Lamp\",0,IF(SUM($BR6722:BW6722)>=$BQ6722,0,IF(BL6722<=0,IF($G6722=0,0,$BQ6722),0)))","v":0},{"$f":"IF($C6722=\"Lamp\",0,IF(SUM($BR6722:BX6722)>=$BQ6722,0,IF(BM6722<=0,IF($G6722=0,0,$BQ6722),0)))","v":0},{"$f":"IF($C6722=\"Lamp\",0,IF(SUM($BR6722:BY6722)>=$BQ6722,0,IF(BN6722<=0,IF($G6722=0,0,$BQ6722),0)))","v":0},{"$f":"IF($C6722=\"Lamp\",0,IF(SUM($BR6722:BZ6722)>=$BQ6722,0,IF(BO6722<=0,IF($G6722=0,0,$BQ6722),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6722/'Inputs - General'!K$6","v":0},{"$f":"CD6722/'Inputs - General'!L$6","v":0},{"$f":"CE6722/'Inputs - General'!M$6","v":0},{"$f":"CF6722/'Inputs - General'!N$6","v":0},{"$f":"CG6722/'Inputs - General'!O$6","v":0}]
["Customer 102",{"$f":"'Input - Customer Inventory FY15'!C6722","v":"Connection - OH"},{"$f":"'Input - Customer Inventory FY15'!D6722","v":"Connection"},{"$f":"'Input - Customer Inventory FY15'!E6722","v":"OH"},{"$f":"'Input - Customer Inventory FY15'!G6722","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6723-(($G6723-SUM($CH6723:CH6723))/$H6723)<0,K6723,(($G6723-SUM($CH6723:CH6723))/$H6723)),0)","v":0},{"$f":"IFERROR(IF(L6723-(($G6723-SUM($CH6723:CI6723))/$H6723)<0,L6723,(($G6723-SUM($CH6723:CI6723))/$H6723)),0)","v":0},{"$f":"IFERROR(IF(M6723-(($G6723-SUM($CH6723:CJ6723))/$H6723)<0,M6723,(($G6723-SUM($CH6723:CJ6723))/$H6723)),0)","v":0},{"$f":"IFERROR(IF(N6723-(($G6723-SUM($CH6723:CK6723))/$H6723)<0,N6723,(($G6723-SUM($CH6723:CK6723))/$H6723)),0)","v":0},{"$f":"IFERROR(IF(O6723-(($G6723-SUM($CH6723:CL6723))/$H6723)<0,O6723,(($G6723-SUM($CH6723:CL6723))/$H6723)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6723*'Inputs - General'!J$6","v":0},{"$f":"Y6723*'Inputs - General'!K$6","v":0},{"$f":"Z6723*'Inputs - General'!L$6","v":0},{"$f":"AA6723*'Inputs - General'!M$6","v":0},{"$f":"AB6723*'Inputs - General'!N$6","v":0},{"$f":"AC6723*'Inputs - General'!O$6","v":0},null,{"$f":"K6723*'Inputs - General'!J$6","v":0},{"$f":"L6723*'Inputs - General'!K$6","v":0},{"$f":"M6723*'Inputs - General'!L$6","v":0},{"$f":"N6723*'Inputs - General'!M$6","v":0},{"$f":"O6723*'Inputs - General'!N$6","v":0},{"$f":"P6723*'Inputs - General'!O$6","v":0},null,{"$f":"R6723*'Inputs - General'!K$6","v":0},{"$f":"S6723*'Inputs - General'!L$6","v":0},{"$f":"T6723*'Inputs - General'!M$6","v":0},{"$f":"U6723*'Inputs - General'!N$6","v":0},{"$f":"V6723*'Inputs - General'!O$6","v":0},null,{"$f":"AE6723*'Inputs - General'!K$4","v":0},{"$f":"AF6723*'Inputs - General'!L$4","v":0},{"$f":"AG6723*'Inputs - General'!M$4","v":0},{"$f":"AH6723*'Inputs - General'!N$4","v":0},{"$f":"AI6723*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6722","v":0},null,null,null,null,null,{"$f":"IF($C6723=\"Lamp\",0,IF(SUM(BR6723:$BV6723)>=$BQ6723,0,IF(BK6723<=0,IF($G6723=0,0,$BQ6723),0)))","v":0},{"$f":"IF($C6723=\"Lamp\",0,IF(SUM($BR6723:BW6723)>=$BQ6723,0,IF(BL6723<=0,IF($G6723=0,0,$BQ6723),0)))","v":0},{"$f":"IF($C6723=\"Lamp\",0,IF(SUM($BR6723:BX6723)>=$BQ6723,0,IF(BM6723<=0,IF($G6723=0,0,$BQ6723),0)))","v":0},{"$f":"IF($C6723=\"Lamp\",0,IF(SUM($BR6723:BY6723)>=$BQ6723,0,IF(BN6723<=0,IF($G6723=0,0,$BQ6723),0)))","v":0},{"$f":"IF($C6723=\"Lamp\",0,IF(SUM($BR6723:BZ6723)>=$BQ6723,0,IF(BO6723<=0,IF($G6723=0,0,$BQ6723),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6723/'Inputs - General'!K$6","v":0},{"$f":"CD6723/'Inputs - General'!L$6","v":0},{"$f":"CE6723/'Inputs - General'!M$6","v":0},{"$f":"CF6723/'Inputs - General'!N$6","v":0},{"$f":"CG6723/'Inputs - General'!O$6","v":0}]
["Customer 102",{"$f":"'Input - Customer Inventory FY15'!C6723","v":"Lamp - SON1x150"},{"$f":"'Input - Customer Inventory FY15'!D6723","v":"Lamp"},{"$f":"'Input - Customer Inventory FY15'!E6723","v":"SON1x150"},{"$f":"'Input - Customer Inventory FY15'!G6723","v":1},null,5.2608654798981982E-2,0.29212328767123097,{"$f":"IF(ISERROR(G6724/H6724),0,G6724/H6724)","v":0.18009058852641077},null,5.2608654798981982E-2,{"$f":"K6724-R6724-CI6724","v":0},{"$f":"L6724-S6724-CJ6724","v":0},{"$f":"M6724-T6724-CK6724","v":0},{"$f":"N6724-U6724-CL6724","v":0},{"$f":"O6724-V6724-CM6724","v":0},null,{"$f":"IFERROR(IF(K6724-(($G6724-SUM($CH6724:CH6724))/$H6724)<0,K6724,(($G6724-SUM($CH6724:CH6724))/$H6724)),0)","v":5.2608654798981982E-2},{"$f":"IFERROR(IF(L6724-(($G6724-SUM($CH6724:CI6724))/$H6724)<0,L6724,(($G6724-SUM($CH6724:CI6724))/$H6724)),0)","v":0},{"$f":"IFERROR(IF(M6724-(($G6724-SUM($CH6724:CJ6724))/$H6724)<0,M6724,(($G6724-SUM($CH6724:CJ6724))/$H6724)),0)","v":0},{"$f":"IFERROR(IF(N6724-(($G6724-SUM($CH6724:CK6724))/$H6724)<0,N6724,(($G6724-SUM($CH6724:CK6724))/$H6724)),0)","v":0},{"$f":"IFERROR(IF(O6724-(($G6724-SUM($CH6724:CL6724))/$H6724)<0,O6724,(($G6724-SUM($CH6724:CL6724))/$H6724)),0)","v":0},null,5.2608654798981982E-2,0,0,0,0,0,null,{"$f":"X6724*'Inputs - General'!J$6","v":5.2608654798981982E-2},{"$f":"Y6724*'Inputs - General'!K$6","v":0},{"$f":"Z6724*'Inputs - General'!L$6","v":0},{"$f":"AA6724*'Inputs - General'!M$6","v":0},{"$f":"AB6724*'Inputs - General'!N$6","v":0},{"$f":"AC6724*'Inputs - General'!O$6","v":0},null,{"$f":"K6724*'Inputs - General'!J$6","v":5.2608654798981982E-2},{"$f":"L6724*'Inputs - General'!K$6","v":0},{"$f":"M6724*'Inputs - General'!L$6","v":0},{"$f":"N6724*'Inputs - General'!M$6","v":0},{"$f":"O6724*'Inputs - General'!N$6","v":0},{"$f":"P6724*'Inputs - General'!O$6","v":0},null,{"$f":"R6724*'Inputs - General'!K$6","v":5.3884348736875025E-2},{"$f":"S6724*'Inputs - General'!L$6","v":0},{"$f":"T6724*'Inputs - General'!M$6","v":0},{"$f":"U6724*'Inputs - General'!N$6","v":0},{"$f":"V6724*'Inputs - General'!O$6","v":0},null,{"$f":"AE6724*'Inputs - General'!K$4","v":1.2756939378930413E-3},{"$f":"AF6724*'Inputs - General'!L$4","v":0},{"$f":"AG6724*'Inputs - General'!M$4","v":0},{"$f":"AH6724*'Inputs - General'!N$4","v":0},{"$f":"AI6724*'Inputs - General'!O$4","v":0},null,5.2608654798981982E-2,0,0,0,0,null,3.3054073459984398E-3,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6723","v":0},null,null,null,null,null,{"$f":"IF($C6724=\"Lamp\",0,IF(SUM(BR6724:$BV6724)>=$BQ6724,0,IF(BK6724<=0,IF($G6724=0,0,$BQ6724),0)))","v":0},{"$f":"IF($C6724=\"Lamp\",0,IF(SUM($BR6724:BW6724)>=$BQ6724,0,IF(BL6724<=0,IF($G6724=0,0,$BQ6724),0)))","v":0},{"$f":"IF($C6724=\"Lamp\",0,IF(SUM($BR6724:BX6724)>=$BQ6724,0,IF(BM6724<=0,IF($G6724=0,0,$BQ6724),0)))","v":0},{"$f":"IF($C6724=\"Lamp\",0,IF(SUM($BR6724:BY6724)>=$BQ6724,0,IF(BN6724<=0,IF($G6724=0,0,$BQ6724),0)))","v":0},{"$f":"IF($C6724=\"Lamp\",0,IF(SUM($BR6724:BZ6724)>=$BQ6724,0,IF(BO6724<=0,IF($G6724=0,0,$BQ6724),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6724/'Inputs - General'!K$6","v":0},{"$f":"CD6724/'Inputs - General'!L$6","v":0},{"$f":"CE6724/'Inputs - General'!M$6","v":0},{"$f":"CF6724/'Inputs - General'!N$6","v":0},{"$f":"CG6724/'Inputs - General'!O$6","v":0}]
["Customer 102",{"$f":"'Input - Customer Inventory FY15'!C6724","v":"Luminaire - 150W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!D6724","v":"Luminaire"},{"$f":"'Input - Customer Inventory FY15'!E6724","v":"150W SON FLOODLIGHT"},{"$f":"'Input - Customer Inventory FY15'!G6724","v":1},null,0,0,0,null,{"$f":"G6725","v":0},0,0,0,0,0,null,{"$f":"IFERROR(IF(K6725-(($G6725-SUM($CH6725:CH6725))/$H6725)<0,K6725,(($G6725-SUM($CH6725:CH6725))/$H6725)),0)","v":0},{"$f":"IFERROR(IF(L6725-(($G6725-SUM($CH6725:CI6725))/$H6725)<0,L6725,(($G6725-SUM($CH6725:CI6725))/$H6725)),0)","v":0},{"$f":"IFERROR(IF(M6725-(($G6725-SUM($CH6725:CJ6725))/$H6725)<0,M6725,(($G6725-SUM($CH6725:CJ6725))/$H6725)),0)","v":0},{"$f":"IFERROR(IF(N6725-(($G6725-SUM($CH6725:CK6725))/$H6725)<0,N6725,(($G6725-SUM($CH6725:CK6725))/$H6725)),0)","v":0},{"$f":"IFERROR(IF(O6725-(($G6725-SUM($CH6725:CL6725))/$H6725)<0,O6725,(($G6725-SUM($CH6725:CL6725))/$H6725)),0)","v":0},null,{"$f":"K6725","v":0},{"$f":"L6725","v":0},{"$f":"M6725","v":0},{"$f":"N6725","v":0},{"$f":"O6725","v":0},{"$f":"P6725","v":0},null,{"$f":"X6725*'Inputs - General'!J$6","v":0},{"$f":"Y6725*'Inputs - General'!K$6","v":0},{"$f":"Z6725*'Inputs - General'!L$6","v":0},{"$f":"AA6725*'Inputs - General'!M$6","v":0},{"$f":"AB6725*'Inputs - General'!N$6","v":0},{"$f":"AC6725*'Inputs - General'!O$6","v":0},null,{"$f":"K6725*'Inputs - General'!J$6","v":0},{"$f":"L6725*'Inputs - General'!K$6","v":0},{"$f":"M6725*'Inputs - General'!L$6","v":0},{"$f":"N6725*'Inputs - General'!M$6","v":0},{"$f":"O6725*'Inputs - General'!N$6","v":0},{"$f":"P6725*'Inputs - General'!O$6","v":0},null,{"$f":"R6725*'Inputs - General'!K$6","v":0},{"$f":"S6725*'Inputs - General'!L$6","v":0},{"$f":"T6725*'Inputs - General'!M$6","v":0},{"$f":"U6725*'Inputs - General'!N$6","v":0},{"$f":"V6725*'Inputs - General'!O$6","v":0},null,{"$f":"AE6725*'Inputs - General'!K$4","v":0},{"$f":"AF6725*'Inputs - General'!L$4","v":0},{"$f":"AG6725*'Inputs - General'!M$4","v":0},{"$f":"AH6725*'Inputs - General'!N$4","v":0},{"$f":"AI6725*'Inputs - General'!O$4","v":0},null,{"$f":"AS6725-AY6725","v":0},{"$f":"AT6725-AZ6725","v":0},{"$f":"AU6725-BA6725","v":0},{"$f":"AV6725-BB6725","v":0},{"$f":"AW6725-BC6725","v":0},null,{"$f":"AE6725*WACC","v":0},{"$f":"AF6725*WACC","v":0},{"$f":"AG6725*WACC","v":0},{"$f":"AH6725*WACC","v":0},{"$f":"AI6725*WACC","v":0},null,{"$f":"'Input - Customer Inventory FY15'!F6724","v":0},null,null,null,null,null,{"$f":"IF($C6725=\"Lamp\",0,IF(SUM(BR6725:$BV6725)>=$BQ6725,0,IF(BK6725<=0,IF($G6725=0,0,$BQ6725),0)))","v":0},{"$f":"IF($C6725=\"Lamp\",0,IF(SUM($BR6725:BW6725)>=$BQ6725,0,IF(BL6725<=0,IF($G6725=0,0,$BQ6725),0)))","v":0},{"$f":"IF($C6725=\"Lamp\",0,IF(SUM($BR6725:BX6725)>=$BQ6725,0,IF(BM6725<=0,IF($G6725=0,0,$BQ6725),0)))","v":0},{"$f":"IF($C6725=\"Lamp\",0,IF(SUM($BR6725:BY6725)>=$BQ6725,0,IF(BN6725<=0,IF($G6725=0,0,$BQ6725),0)))","v":0},{"$f":"IF($C6725=\"Lamp\",0,IF(SUM($BR6725:BZ6725)>=$BQ6725,0,IF(BO6725<=0,IF($G6725=0,0,$BQ6725),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6725/'Inputs - General'!K$6","v":0},{"$f":"CD6725/'Inputs - General'!L$6","v":0},{"$f":"CE6725/'Inputs - General'!M$6","v":0},{"$f":"CF6725/'Inputs - General'!N$6","v":0},{"$f":"CG6725/'Inputs - General'!O$6","v":0}]
["Customer 102",{"$f":"'Input - Customer Inventory FY15'!C6725","v":"Support - WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!D6725","v":"Support"},{"$f":"'Input - Customer Inventory FY15'!E6725","v":"WOOD POLE TRL"},{"$f":"'Input - Customer Inventory FY15'!G6725","v":1},null,0,0,0,null,0,0,0,0,0,0,null,{"$f":"IFERROR(IF(K6726-(($G6726-SUM($CH6726:CH6726))/$H6726)<0,K6726,(($G6726-SUM($CH6726:CH6726))/$H6726)),0)","v":0},{"$f":"IFERROR(IF(L6726-(($G6726-SUM($CH6726:CI6726))/$H6726)<0,L6726,(($G6726-SUM($CH6726:CI6726))/$H6726)),0)","v":0},{"$f":"IFERROR(IF(M6726-(($G6726-SUM($CH6726:CJ6726))/$H6726)<0,M6726,(($G6726-SUM($CH6726:CJ6726))/$H6726)),0)","v":0},{"$f":"IFERROR(IF(N6726-(($G6726-SUM($CH6726:CK6726))/$H6726)<0,N6726,(($G6726-SUM($CH6726:CK6726))/$H6726)),0)","v":0},{"$f":"IFERROR(IF(O6726-(($G6726-SUM($CH6726:CL6726))/$H6726)<0,O6726,(($G6726-SUM($CH6726:CL6726))/$H6726)),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"X6726*'Inputs - General'!J$6","v":0},{"$f":"Y6726*'Inputs - General'!K$6","v":0},{"$f":"Z6726*'Inputs - General'!L$6","v":0},{"$f":"AA6726*'Inputs - General'!M$6","v":0},{"$f":"AB6726*'Inputs - General'!N$6","v":0},{"$f":"AC6726*'Inputs - General'!O$6","v":0},null,{"$f":"K6726*'Inputs - General'!J$6","v":0},{"$f":"L6726*'Inputs - General'!K$6","v":0},{"$f":"M6726*'Inputs - General'!L$6","v":0},{"$f":"N6726*'Inputs - General'!M$6","v":0},{"$f":"O6726*'Inputs - General'!N$6","v":0},{"$f":"P6726*'Inputs - General'!O$6","v":0},null,{"$f":"R6726*'Inputs - General'!K$6","v":0},{"$f":"S6726*'Inputs - General'!L$6","v":0},{"$f":"T6726*'Inputs - General'!M$6","v":0},{"$f":"U6726*'Inputs - General'!N$6","v":0},{"$f":"V6726*'Inputs - General'!O$6","v":0},null,{"$f":"AE6726*'Inputs - General'!K$4","v":0},{"$f":"AF6726*'Inputs - General'!L$4","v":0},{"$f":"AG6726*'Inputs - General'!M$4","v":0},{"$f":"AH6726*'Inputs - General'!N$4","v":0},{"$f":"AI6726*'Inputs - General'!O$4","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"'Input - Customer Inventory FY15'!F6725","v":0},null,null,null,null,null,{"$f":"IF($C6726=\"Lamp\",0,IF(SUM(BR6726:$BV6726)>=$BQ6726,0,IF(BK6726<=0,IF($G6726=0,0,$BQ6726),0)))","v":0},{"$f":"IF($C6726=\"Lamp\",0,IF(SUM($BR6726:BW6726)>=$BQ6726,0,IF(BL6726<=0,IF($G6726=0,0,$BQ6726),0)))","v":0},{"$f":"IF($C6726=\"Lamp\",0,IF(SUM($BR6726:BX6726)>=$BQ6726,0,IF(BM6726<=0,IF($G6726=0,0,$BQ6726),0)))","v":0},{"$f":"IF($C6726=\"Lamp\",0,IF(SUM($BR6726:BY6726)>=$BQ6726,0,IF(BN6726<=0,IF($G6726=0,0,$BQ6726),0)))","v":0},{"$f":"IF($C6726=\"Lamp\",0,IF(SUM($BR6726:BZ6726)>=$BQ6726,0,IF(BO6726<=0,IF($G6726=0,0,$BQ6726),0)))","v":0},null,null,null,null,null,null,null,{"$f":"CC6726/'Inputs - General'!K$6","v":0},{"$f":"CD6726/'Inputs - General'!L$6","v":0},{"$f":"CE6726/'Inputs - General'!M$6","v":0},{"$f":"CF6726/'Inputs - General'!N$6","v":0},{"$f":"CG6726/'Inputs - General'!O$6","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G4:G6726)","v":38392.208185574775},{"$f":"MAX(H4:H6726)","v":24.942465753424656},null,null,{"$f":"SUM(K4:K6726)","v":38392.208185574775},{"$f":"SUM(L4:L6726)","v":28677.043771847199},21274.438107831273,15888.50695940572,11499.906790679101,8582.3542756379211,null,9715.1644137275216,7402.6056640158904,5385.9311484255641,4388.6001687266244,2917.5525150411804,null,{"$f":"SUM(X4:X6726)","v":38392.208185574775},{"$f":"SUM(Y4:Y6726)","v":28677.043771847199},{"$f":"SUM(Z4:Z6726)","v":21274.438107831273},{"$f":"SUM(AA4:AA6726)","v":15888.50695940572},{"$f":"SUM(AB4:AB6726)","v":11499.906790679101},{"$f":"SUM(AC4:AC6726)","v":8582.3542756379211},null,{"$f":"SUM(AE4:AE6726)","v":38392.208185574775},{"$f":"SUM(AF4:AF6726)","v":29372.426138802195},22318.704430249709,17072.590046542791,12656.571734226265,9674.6139415592188,null,{"$f":"SUM(AL4:AL6726)","v":38392.208185574775},{"$f":"SUM(AM4:AM6726)","v":29372.426138802195},{"$f":"SUM(AN4:AN6726)","v":22318.704430249709},{"$f":"SUM(AO4:AO6726)","v":17072.590046542791},{"$f":"SUM(AP4:AP6726)","v":12656.571734226265},{"$f":"SUM(AQ4:AQ6726)","v":9674.6139415592188},null,{"$f":"SUM(AS4:AS6726)","v":9950.7449735342925},{"$f":"SUM(AT4:AT6726)","v":7765.9662262969623},{"$f":"SUM(AU4:AU6726)","v":5787.3149913271873},{"$f":"SUM(AV4:AV6726)","v":4830.0072217407951},{"$f":"SUM(AW4:AW6726)","v":3288.8637931636249},null,{"$f":"SUM(AY4:AY6726)","v":930.9629267618717},{"$f":"SUM(AZ4:AZ6726)","v":712.24451774437352},{"$f":"SUM(BA4:BA6726)","v":541.20060762030846},{"$f":"SUM(BB4:BB6726)","v":413.98890942425658},{"$f":"SUM(BC4:BC6726)","v":306.90600049658167},null,{"$f":"SUM(BE4:BE6726)","v":9019.782046772425},{"$f":"SUM(BF4:BF6726)","v":7053.721708552599},5246.1143837068812,4416.0183123165361,2981.9577926670431,null,{"$f":"SUM(BK4:BK6726)","v":2412.186501452908},{"$f":"SUM(BL4:BL6726)","v":1845.4726413356682},1402.2865602399452,1072.6726385741845,795.21374088198945,null,null,null,{"$f":"SUM(BS4:BS6726)","v":0},0,0,0,{"$f":"SUM(BW4:BW6726)","v":0},{"$f":"SUM(BX4:BX6726)","v":39740},58466.5,14545,13480,null,{"$f":"SUM(CC4:CC6726)","v":0},0,0,0,0,null,{"$f":"SUM(CI4:CI6726)","v":0},0,0,0,0]

{"sheet":"Calc - Customer Charges","index":8,"n_rows":108,"n_cols":46,"rows_kept":108,"cut":false,"hidden":false,"merged":[[2,2,2,6],[2,8,2,12],[2,14,2,19],[2,23,2,27],[2,35,2,39]]}
[]
[]
["Customer Capital Charges",null,"Depreciation Building Block Revenue Requirement  ($ '000 nominal)",null,null,null,null,null,"Return on Capital Building Block Revenue Requirement  ($ '000 nominal)",null,null,null,null,null,"Total Capital Revenue Requirement  ($ nominal)",null,null,null,null,null,null,null,null,"Smooth Revenue Requirement ($ nominal)",null,null,null,null,null,null,null,null,null,null,null,"AER Draft Decision Annuity Method Smooth Revenue ($ nominal)"]
[null,null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24",null,"FY20","FY21","FY22","FY23","FY24","NPV Raw",null,"FY19 Actual",null,"FY20","FY21","FY22","FY23","FY24","NPV Smoothed",null,"FY19 X-factor","FY20-24 X-factor","FY24 variance","Difference",null,"FY20","FY21","FY22","FY23","FY24","NPV Smoothed",null,"FY19 X-factor","FY20-24 X-factor","FY24 variance","Difference"]
[]
["Customer 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V6=0,0,-(X6/(V6*(1+CPIFY20))-1))","v":0},null,{"$f":"IF(S6=0,0,AB6/S6-1)","v":0},{"$f":"IF($X6=\"n/a\",\"n/a\",AC6-T6)","v":0},null,{"$f":"IF($O6=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T6)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O6=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T6)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O6=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T6)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O6=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T6)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O6=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T6)*'Inputs - General'!O$6)","v":0},{"$f":"IF(AJ6=\"n/a\",\"n/a\",NPV(WACC,AJ6:AN6))","v":0},null,{"$f":"IF(V6=0,0,-(AJ6/(AH6*(1+CPIFY20))-1))","v":0},null,{"$f":"IF(S6=0,0,AN6/S6-1)","v":0},{"$f":"IF($AJ6=\"n/a\",\"n/a\",AO6-T6)","v":0}]
["Customer 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V7=0,0,-(X7/(V7*(1+CPIFY20))-1))","v":0},null,{"$f":"IF(S7=0,0,AB7/S7-1)","v":0},{"$f":"IF($X7=\"n/a\",\"n/a\",AC7-T7)","v":0},null,{"$f":"IF($O7=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T7)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O7=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T7)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O7=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T7)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O7=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T7)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O7=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T7)*'Inputs - General'!O$6)","v":0},0,null,0,null,{"$f":"IF(S7=0,0,AN7/S7-1)","v":0},{"$f":"IF($AJ7=\"n/a\",\"n/a\",AO7-T7)","v":0}]
["Customer 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O8=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T8)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O8=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T8)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O8=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T8)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O8=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T8)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O8=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T8)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O9=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T9)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O9=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T9)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O9=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T9)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O9=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T9)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O9=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T9)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O10=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T10)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O10=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T10)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O10=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T10)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O10=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T10)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O10=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T10)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(S11=0,0,AB11/S11-1)","v":0},0,null,{"$f":"IF($O11=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T11)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O11=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T11)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O11=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T11)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O11=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T11)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O11=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T11)*'Inputs - General'!O$6)","v":0},0,null,0,null,{"$f":"IF(S11=0,0,AN11/S11-1)","v":0},0]
["Customer 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O12=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T12)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O12=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T12)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O12=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T12)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O12=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T12)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O12=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T12)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O13=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T13)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O13=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T13)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O13=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T13)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O13=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T13)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O13=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T13)*'Inputs - General'!O$6)","v":0},0,null,0,null,{"$f":"IF(S13=0,0,AN13/S13-1)","v":0},0]
["Customer 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O14=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T14)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O14=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T14)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O14=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T14)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O14=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T14)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O14=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T14)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O15=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T15)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O15=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T15)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O15=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T15)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O15=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T15)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O15=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T15)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O16=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T16)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O16=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T16)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O16=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T16)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O16=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T16)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O16=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T16)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O17=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T17)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O17=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T17)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O17=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T17)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O17=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T17)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O17=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T17)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O18=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T18)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O18=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T18)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O18=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T18)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O18=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T18)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O18=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T18)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O19=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T19)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O19=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T19)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O19=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T19)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O19=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T19)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O19=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T19)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O20=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T20)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O20=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T20)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O20=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T20)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O20=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T20)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O20=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T20)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O21=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T21)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O21=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T21)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O21=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T21)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O21=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T21)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O21=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T21)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O22=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T22)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O22=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T22)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O22=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T22)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O22=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T22)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O22=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T22)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O23=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T23)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O23=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T23)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O23=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T23)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O23=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T23)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O23=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T23)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O24=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T24)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O24=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T24)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O24=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T24)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O24=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T24)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O24=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T24)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O25=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T25)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O25=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T25)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O25=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T25)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O25=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T25)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O25=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T25)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O26=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T26)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O26=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T26)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O26=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T26)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O26=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T26)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O26=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T26)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O27=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T27)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O27=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T27)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O27=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T27)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O27=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T27)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O27=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T27)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O28=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T28)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O28=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T28)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O28=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T28)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O28=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T28)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O28=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T28)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O29=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T29)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O29=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T29)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O29=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T29)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O29=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T29)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O29=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T29)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O30=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T30)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O30=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T30)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O30=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T30)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O30=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T30)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O30=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T30)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O31=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T31)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O31=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T31)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O31=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T31)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O31=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T31)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O31=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T31)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O32=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T32)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O32=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T32)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O32=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T32)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O32=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T32)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O32=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T32)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O33=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T33)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O33=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T33)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O33=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T33)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O33=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T33)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O33=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T33)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O34=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T34)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O34=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T34)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O34=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T34)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O34=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T34)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O34=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T34)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O35=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T35)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O35=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T35)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O35=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T35)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O35=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T35)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O35=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T35)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O36=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T36)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O36=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T36)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O36=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T36)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O36=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T36)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O36=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T36)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O37=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T37)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O37=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T37)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O37=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T37)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O37=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T37)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O37=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T37)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 33",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O38=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T38)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O38=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T38)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O38=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T38)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O38=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T38)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O38=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T38)*'Inputs - General'!O$6)","v":0},{"$f":"IF(AJ38=\"n/a\",\"n/a\",NPV(WACC,AJ38:AN38))","v":0},null,{"$f":"IF(V38=0,0,-(AJ38/(AH38*(1+CPIFY20))-1))","v":0},null,0,0]
["Customer 34",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O39=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T39)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O39=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T39)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O39=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T39)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O39=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T39)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O39=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T39)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O40=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T40)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O40=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T40)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O40=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T40)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O40=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T40)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O40=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T40)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O41=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T41)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O41=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T41)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O41=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T41)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O41=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T41)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O41=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T41)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 37",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O42=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T42)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O42=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T42)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O42=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T42)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O42=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T42)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O42=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T42)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 38",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O43=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T43)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O43=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T43)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O43=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T43)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O43=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T43)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O43=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T43)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 39",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O44=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T44)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O44=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T44)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O44=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T44)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O44=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T44)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O44=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T44)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 40",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O45=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T45)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O45=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T45)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O45=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T45)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O45=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T45)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O45=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T45)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 41",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O46=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T46)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O46=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T46)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O46=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T46)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O46=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T46)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O46=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T46)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 42",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O47=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T47)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O47=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T47)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O47=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T47)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O47=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T47)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O47=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T47)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 43",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O48=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T48)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O48=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T48)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O48=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T48)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O48=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T48)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O48=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T48)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O49=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T49)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O49=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T49)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O49=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T49)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O49=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T49)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O49=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T49)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 45",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O50=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T50)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O50=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T50)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O50=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T50)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O50=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T50)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O50=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T50)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 46",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O51=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T51)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O51=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T51)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O51=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T51)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O51=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T51)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O51=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T51)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 47",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O52=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T52)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O52=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T52)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O52=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T52)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O52=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T52)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O52=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T52)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 48",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O53=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T53)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O53=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T53)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O53=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T53)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O53=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T53)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O53=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T53)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 49",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O54=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T54)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O54=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T54)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O54=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T54)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O54=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T54)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O54=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T54)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 50",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O55=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T55)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O55=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T55)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O55=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T55)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O55=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T55)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O55=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T55)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 51",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O56=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T56)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O56=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T56)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O56=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T56)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O56=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T56)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O56=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T56)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 52",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O57=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T57)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O57=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T57)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O57=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T57)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O57=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T57)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O57=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T57)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 53",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O58=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T58)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O58=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T58)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O58=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T58)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O58=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T58)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O58=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T58)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 54",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O59=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T59)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O59=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T59)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O59=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T59)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O59=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T59)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O59=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T59)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 55",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O60=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T60)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O60=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T60)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O60=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T60)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O60=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T60)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O60=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T60)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 56",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O61=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T61)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O61=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T61)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O61=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T61)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O61=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T61)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O61=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T61)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 57",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O62=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T62)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O62=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T62)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O62=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T62)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O62=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T62)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O62=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T62)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 58",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O63=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T63)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O63=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T63)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O63=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T63)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O63=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T63)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O63=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T63)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 59",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O64=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T64)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O64=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T64)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O64=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T64)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O64=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T64)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O64=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T64)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 60",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O65=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T65)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O65=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T65)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O65=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T65)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O65=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T65)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O65=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T65)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 61",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O66=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T66)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O66=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T66)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O66=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T66)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O66=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T66)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O66=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T66)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 62",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O67=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T67)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O67=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T67)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O67=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T67)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O67=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T67)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O67=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T67)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 63",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O68=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T68)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O68=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T68)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O68=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T68)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O68=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T68)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O68=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T68)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 64",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O69=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T69)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O69=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T69)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O69=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T69)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O69=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T69)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O69=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T69)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 65",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O70=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T70)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O70=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T70)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O70=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T70)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O70=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T70)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O70=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T70)*'Inputs - General'!O$6)","v":0},{"$f":"IF(AJ70=\"n/a\",\"n/a\",NPV(WACC,AJ70:AN70))","v":0},null,{"$f":"IF(V70=0,0,-(AJ70/(AH70*(1+CPIFY20))-1))","v":0},null,0,0]
["Customer 66",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V71=0,0,-(X71/(V71*(1+CPIFY20))-1))","v":0},null,{"$f":"IF(S71=0,0,AB71/S71-1)","v":0},{"$f":"IF($X71=\"n/a\",\"n/a\",AC71-T71)","v":0},null,{"$f":"IF($O71=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T71)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O71=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T71)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O71=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T71)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O71=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T71)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O71=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T71)*'Inputs - General'!O$6)","v":0},0,null,0,null,{"$f":"IF(S71=0,0,AN71/S71-1)","v":0},{"$f":"IF($AJ71=\"n/a\",\"n/a\",AO71-T71)","v":0}]
["Customer 67",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O72=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T72)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O72=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T72)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O72=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T72)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O72=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T72)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O72=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T72)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 68",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O73=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T73)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O73=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T73)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O73=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T73)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O73=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T73)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O73=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T73)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 69",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O74=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T74)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O74=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T74)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O74=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T74)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O74=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T74)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O74=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T74)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 70",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O75=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T75)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O75=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T75)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O75=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T75)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O75=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T75)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O75=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T75)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 71",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O76=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T76)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O76=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T76)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O76=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T76)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O76=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T76)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O76=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T76)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 72",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O77=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T77)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O77=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T77)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O77=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T77)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O77=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T77)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O77=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T77)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 73",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O78=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T78)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O78=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T78)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O78=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T78)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O78=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T78)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O78=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T78)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 74",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O79=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T79)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O79=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T79)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O79=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T79)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O79=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T79)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O79=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T79)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O80=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T80)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O80=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T80)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O80=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T80)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O80=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T80)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O80=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T80)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 76",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O81=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T81)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O81=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T81)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O81=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T81)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O81=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T81)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O81=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T81)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 77",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O82=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T82)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O82=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T82)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O82=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T82)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O82=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T82)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O82=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T82)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 78",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O83=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T83)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O83=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T83)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O83=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T83)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O83=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T83)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O83=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T83)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 79",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O84=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T84)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O84=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T84)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O84=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T84)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O84=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T84)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O84=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T84)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 80",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O85=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T85)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O85=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T85)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O85=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T85)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O85=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T85)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O85=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T85)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 81",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O86=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T86)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O86=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T86)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O86=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T86)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O86=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T86)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O86=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T86)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 82",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O87=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T87)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O87=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T87)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O87=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T87)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O87=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T87)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O87=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T87)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 83",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O88=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T88)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O88=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T88)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O88=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T88)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O88=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T88)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O88=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T88)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 84",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O89=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T89)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O89=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T89)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O89=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T89)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O89=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T89)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O89=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T89)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 85",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O90=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T90)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O90=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T90)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O90=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T90)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O90=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T90)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O90=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T90)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 86",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O91=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T91)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O91=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T91)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O91=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T91)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O91=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T91)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O91=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T91)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 87",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O92=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T92)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O92=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T92)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O92=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T92)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O92=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T92)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O92=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T92)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 88",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O93=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T93)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O93=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T93)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O93=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T93)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O93=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T93)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O93=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T93)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 89",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O94=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T94)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O94=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T94)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O94=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T94)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O94=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T94)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O94=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T94)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 90",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O95=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T95)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O95=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T95)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O95=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T95)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O95=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T95)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O95=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T95)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 91",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O96=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T96)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O96=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T96)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O96=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T96)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O96=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T96)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O96=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T96)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 92",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O97=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T97)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O97=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T97)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O97=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T97)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O97=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T97)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O97=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T97)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 93",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O98=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T98)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O98=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T98)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O98=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T98)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O98=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T98)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O98=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T98)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 94",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O99=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T99)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O99=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T99)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O99=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T99)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O99=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T99)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O99=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T99)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 95",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O100=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T100)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O100=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T100)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O100=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T100)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O100=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T100)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O100=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T100)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 96",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O101=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T101)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O101=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T101)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O101=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T101)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O101=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T101)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O101=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T101)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 97",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O102=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T102)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O102=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T102)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O102=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T102)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O102=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T102)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O102=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T102)*'Inputs - General'!O$6)","v":0},{"$f":"IF(AJ102=\"n/a\",\"n/a\",NPV(WACC,AJ102:AN102))","v":0},null,{"$f":"IF(V102=0,0,-(AJ102/(AH102*(1+CPIFY20))-1))","v":0},null,0,0]
["Customer 98",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O103=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T103)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O103=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T103)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O103=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T103)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O103=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T103)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O103=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T103)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 99",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O104=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T104)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O104=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T104)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O104=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T104)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O104=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T104)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O104=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T104)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 100",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O105=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T105)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O105=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T105)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O105=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T105)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O105=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T105)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O105=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T105)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 101",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O106=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T106)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O106=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T106)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O106=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T106)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O106=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T106)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O106=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T106)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
["Customer 102",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,{"$f":"IF($O107=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!O$4))-1,5,$T107)*'Inputs - General'!K$6)","v":0},{"$f":"IF($O107=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!P$4))-1,5,$T107)*'Inputs - General'!L$6)","v":0},{"$f":"IF($O107=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!Q$4))-1,5,$T107)*'Inputs - General'!M$6)","v":0},{"$f":"IF($O107=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!R$4))-1,5,$T107)*'Inputs - General'!N$6)","v":0},{"$f":"IF($O107=\"n/a\",\"n/a\",-PMT((1+WACC)/(1+INDIRECT(\"CPI\"&'Calc - Customer Charges'!S$4))-1,5,$T107)*'Inputs - General'!O$6)","v":0},0,null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11431968.54822534,8899194.3498882651,6648400.9439468244,5488690.950890718,3777171.5335490308,31258515.356737576,null,null,null,11431968.54822534,8506920.9804485887,6639865.1069101803,5348308.3399434304,4406972.5765445726,31258515.350460187,null,null,null,null,null,null,7144723.1710565584,7317973.7525828732,7495425.4435546622,7677180.1156101972,7863342.110647304,31258515.356737576]

{"sheet":"Calc - Residual Values","index":9,"n_rows":6726,"n_cols":12,"rows_kept":6726,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"Rate 1 population",{"$f":"'Calc - RAB 2020-24'!I3","v":"Dep'n"},"Annual depn per asset"]
[null,"Customer",{"$f":"'Calc - RAB 2020-24'!B3","v":"Lookup"},{"$f":"'Calc - RAB 2020-24'!C3","v":"Component"},{"$f":"'Calc - RAB 2020-24'!D3","v":"Description"},{"$f":"'Calc - RAB 2020-24'!E3","v":"Rate"},"Rem Life",{"$f":"'Calc - RAB 2020-24'!BQ3","v":"FY15"},"FY18","FY18",null,"Residual Value (Real end FY19 value)"]
[null,{"$f":"'Calc - RAB 2020-24'!A4","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B4&\" Rate \"&F4","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4","v":1},{"$f":"'Calc - RAB 2020-24'!H4","v":0},{"$f":"IF(F4=1,'Calc - RAB 2020-24'!BQ4,0)","v":494},{"$f":"IF(F4=1,'Calc - RAB 2020-24'!I4,0)","v":0},{"$f":"IF(H4>0,I4/H4,0)","v":0},null,{"$f":"IF(OR(D4=\"Lamp\", I4=0), \"N/A\", \"= \"&ROUND(J4*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B5&\" Rate \"&F5","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5","v":2},{"$f":"'Calc - RAB 2020-24'!H5","v":0},{"$f":"IF(F5=1,'Calc - RAB 2020-24'!BQ5,0)","v":0},{"$f":"IF(F5=1,'Calc - RAB 2020-24'!I5,0)","v":0},{"$f":"IF(H5>0,I5/H5,0)","v":0},null,{"$f":"IF(OR(D5=\"Lamp\", I5=0), \"N/A\", \"= \"&ROUND(J5*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B6&\" Rate \"&F6","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6","v":1},{"$f":"'Calc - RAB 2020-24'!H6","v":7.5671232876712331},{"$f":"IF(F6=1,'Calc - RAB 2020-24'!BQ6,0)","v":7},{"$f":"IF(F6=1,'Calc - RAB 2020-24'!I6,0)","v":9.6082205311197072E-2},1.3726029330171011E-2,null,"= 13.726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A7","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B7&\" Rate \"&F7","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C7","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D7","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E7","v":2},{"$f":"'Calc - RAB 2020-24'!H7","v":7.9178082191780828},{"$f":"IF(F7=1,'Calc - RAB 2020-24'!BQ7,0)","v":0},{"$f":"IF(F7=1,'Calc - RAB 2020-24'!I7,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A8","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B8&\" Rate \"&F8","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C8","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D8","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E8","v":1},{"$f":"'Calc - RAB 2020-24'!H8","v":0},{"$f":"IF(F8=1,'Calc - RAB 2020-24'!BQ8,0)","v":507.5},{"$f":"IF(F8=1,'Calc - RAB 2020-24'!I8,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A9","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B9&\" Rate \"&F9","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C9","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D9","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E9","v":2},{"$f":"'Calc - RAB 2020-24'!H9","v":0},{"$f":"IF(F9=1,'Calc - RAB 2020-24'!BQ9,0)","v":0},{"$f":"IF(F9=1,'Calc - RAB 2020-24'!I9,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A10","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B10&\" Rate \"&F10","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C10","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D10","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E10","v":1},{"$f":"'Calc - RAB 2020-24'!H10","v":0},{"$f":"IF(F10=1,'Calc - RAB 2020-24'!BQ10,0)","v":2.5},{"$f":"IF(F10=1,'Calc - RAB 2020-24'!I10,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A11","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B11&\" Rate \"&F11","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C11","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D11","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E11","v":1},{"$f":"'Calc - RAB 2020-24'!H11","v":0},{"$f":"IF(F11=1,'Calc - RAB 2020-24'!BQ11,0)","v":16.5},{"$f":"IF(F11=1,'Calc - RAB 2020-24'!I11,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A12","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B12&\" Rate \"&F12","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C12","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D12","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E12","v":2},{"$f":"'Calc - RAB 2020-24'!H12","v":0},{"$f":"IF(F12=1,'Calc - RAB 2020-24'!BQ12,0)","v":0},{"$f":"IF(F12=1,'Calc - RAB 2020-24'!I12,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A13","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B13&\" Rate \"&F13","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C13","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D13","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E13","v":1},{"$f":"'Calc - RAB 2020-24'!H13","v":0},{"$f":"IF(F13=1,'Calc - RAB 2020-24'!BQ13,0)","v":154},{"$f":"IF(F13=1,'Calc - RAB 2020-24'!I13,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A14","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B14&\" Rate \"&F14","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C14","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D14","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E14","v":1},{"$f":"'Calc - RAB 2020-24'!H14","v":0},{"$f":"IF(F14=1,'Calc - RAB 2020-24'!BQ14,0)","v":12},{"$f":"IF(F14=1,'Calc - RAB 2020-24'!I14,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A15","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B15&\" Rate \"&F15","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C15","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D15","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E15","v":1},{"$f":"'Calc - RAB 2020-24'!H15","v":0},{"$f":"IF(F15=1,'Calc - RAB 2020-24'!BQ15,0)","v":324.5},{"$f":"IF(F15=1,'Calc - RAB 2020-24'!I15,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A16","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B16&\" Rate \"&F16","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C16","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D16","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E16","v":2},{"$f":"'Calc - RAB 2020-24'!H16","v":0},{"$f":"IF(F16=1,'Calc - RAB 2020-24'!BQ16,0)","v":0},{"$f":"IF(F16=1,'Calc - RAB 2020-24'!I16,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A17","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B17&\" Rate \"&F17","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C17","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D17","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E17","v":1},{"$f":"'Calc - RAB 2020-24'!H17","v":0},{"$f":"IF(F17=1,'Calc - RAB 2020-24'!BQ17,0)","v":14.5},{"$f":"IF(F17=1,'Calc - RAB 2020-24'!I17,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A18","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B18&\" Rate \"&F18","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C18","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D18","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E18","v":1},{"$f":"'Calc - RAB 2020-24'!H18","v":4.5164383561643824},{"$f":"IF(F18=1,'Calc - RAB 2020-24'!BQ18,0)","v":2},{"$f":"IF(F18=1,'Calc - RAB 2020-24'!I18,0)","v":0.14742772243517013},7.3713861217585067E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A19","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B19&\" Rate \"&F19","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C19","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D19","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E19","v":1},{"$f":"'Calc - RAB 2020-24'!H19","v":0},{"$f":"IF(F19=1,'Calc - RAB 2020-24'!BQ19,0)","v":262.5},{"$f":"IF(F19=1,'Calc - RAB 2020-24'!I19,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A20","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B20&\" Rate \"&F20","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C20","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D20","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E20","v":2},{"$f":"'Calc - RAB 2020-24'!H20","v":0},{"$f":"IF(F20=1,'Calc - RAB 2020-24'!BQ20,0)","v":0},{"$f":"IF(F20=1,'Calc - RAB 2020-24'!I20,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A21","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B21&\" Rate \"&F21","v":"Bracket - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C21","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D21","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E21","v":1},{"$f":"'Calc - RAB 2020-24'!H21","v":0},{"$f":"IF(F21=1,'Calc - RAB 2020-24'!BQ21,0)","v":0},{"$f":"IF(F21=1,'Calc - RAB 2020-24'!I21,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A22","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B22&\" Rate \"&F22","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C22","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D22","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E22","v":3},{"$f":"'Calc - RAB 2020-24'!H22","v":0},{"$f":"IF(F22=1,'Calc - RAB 2020-24'!BQ22,0)","v":0},{"$f":"IF(F22=1,'Calc - RAB 2020-24'!I22,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A23","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B23&\" Rate \"&F23","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C23","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D23","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E23","v":1},{"$f":"'Calc - RAB 2020-24'!H23","v":0},{"$f":"IF(F23=1,'Calc - RAB 2020-24'!BQ23,0)","v":3},{"$f":"IF(F23=1,'Calc - RAB 2020-24'!I23,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A24","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B24&\" Rate \"&F24","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C24","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D24","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E24","v":1},{"$f":"'Calc - RAB 2020-24'!H24","v":0},{"$f":"IF(F24=1,'Calc - RAB 2020-24'!BQ24,0)","v":496.5},{"$f":"IF(F24=1,'Calc - RAB 2020-24'!I24,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A25","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B25&\" Rate \"&F25","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C25","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D25","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E25","v":1},{"$f":"'Calc - RAB 2020-24'!H25","v":0},{"$f":"IF(F25=1,'Calc - RAB 2020-24'!BQ25,0)","v":40},{"$f":"IF(F25=1,'Calc - RAB 2020-24'!I25,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A26","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B26&\" Rate \"&F26","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C26","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D26","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E26","v":2},{"$f":"'Calc - RAB 2020-24'!H26","v":0},{"$f":"IF(F26=1,'Calc - RAB 2020-24'!BQ26,0)","v":0},{"$f":"IF(F26=1,'Calc - RAB 2020-24'!I26,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A27","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B27&\" Rate \"&F27","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C27","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D27","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E27","v":1},{"$f":"'Calc - RAB 2020-24'!H27","v":6.8650684931506838},{"$f":"IF(F27=1,'Calc - RAB 2020-24'!BQ27,0)","v":9},{"$f":"IF(F27=1,'Calc - RAB 2020-24'!I27,0)","v":0.53531514387666934},5.9479460430741038E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A28","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B28&\" Rate \"&F28","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C28","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D28","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E28","v":1},{"$f":"'Calc - RAB 2020-24'!H28","v":0},{"$f":"IF(F28=1,'Calc - RAB 2020-24'!BQ28,0)","v":69.5},{"$f":"IF(F28=1,'Calc - RAB 2020-24'!I28,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A29","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B29&\" Rate \"&F29","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C29","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D29","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E29","v":1},{"$f":"'Calc - RAB 2020-24'!H29","v":3.6834094368340935},{"$f":"IF(F29=1,'Calc - RAB 2020-24'!BQ29,0)","v":6.5},{"$f":"IF(F29=1,'Calc - RAB 2020-24'!I29,0)","v":0.3866164927998168},5.9479460430741045E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A30","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B30&\" Rate \"&F30","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C30","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D30","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E30","v":1},{"$f":"'Calc - RAB 2020-24'!H30","v":4.3486061043018456},{"$f":"IF(F30=1,'Calc - RAB 2020-24'!BQ30,0)","v":390.5},{"$f":"IF(F30=1,'Calc - RAB 2020-24'!I30,0)","v":23.52450787895059},6.024201761575055E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A31","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B31&\" Rate \"&F31","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C31","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D31","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E31","v":1},{"$f":"'Calc - RAB 2020-24'!H31","v":0},{"$f":"IF(F31=1,'Calc - RAB 2020-24'!BQ31,0)","v":10.5},{"$f":"IF(F31=1,'Calc - RAB 2020-24'!I31,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A32","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B32&\" Rate \"&F32","v":"Bracket - T5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C32","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D32","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E32","v":2},{"$f":"'Calc - RAB 2020-24'!H32","v":0},{"$f":"IF(F32=1,'Calc - RAB 2020-24'!BQ32,0)","v":0},{"$f":"IF(F32=1,'Calc - RAB 2020-24'!I32,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A33","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B33&\" Rate \"&F33","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C33","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D33","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E33","v":1},{"$f":"'Calc - RAB 2020-24'!H33","v":0},{"$f":"IF(F33=1,'Calc - RAB 2020-24'!BQ33,0)","v":15.5},{"$f":"IF(F33=1,'Calc - RAB 2020-24'!I33,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A34","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B34&\" Rate \"&F34","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C34","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D34","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E34","v":2},{"$f":"'Calc - RAB 2020-24'!H34","v":0},{"$f":"IF(F34=1,'Calc - RAB 2020-24'!BQ34,0)","v":0},{"$f":"IF(F34=1,'Calc - RAB 2020-24'!I34,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A35","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B35&\" Rate \"&F35","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C35","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D35","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E35","v":1},{"$f":"'Calc - RAB 2020-24'!H35","v":6.0045662100456632},{"$f":"IF(F35=1,'Calc - RAB 2020-24'!BQ35,0)","v":2},{"$f":"IF(F35=1,'Calc - RAB 2020-24'!I35,0)","v":0.14742772243517011},7.3713861217585053E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A36","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B36&\" Rate \"&F36","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C36","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D36","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E36","v":1},{"$f":"'Calc - RAB 2020-24'!H36","v":8},{"$f":"IF(F36=1,'Calc - RAB 2020-24'!BQ36,0)","v":0},{"$f":"IF(F36=1,'Calc - RAB 2020-24'!I36,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A37","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B37&\" Rate \"&F37","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C37","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D37","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E37","v":1},{"$f":"'Calc - RAB 2020-24'!H37","v":0},{"$f":"IF(F37=1,'Calc - RAB 2020-24'!BQ37,0)","v":4},{"$f":"IF(F37=1,'Calc - RAB 2020-24'!I37,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A38","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B38&\" Rate \"&F38","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C38","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D38","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E38","v":2},{"$f":"'Calc - RAB 2020-24'!H38","v":0},{"$f":"IF(F38=1,'Calc - RAB 2020-24'!BQ38,0)","v":0},{"$f":"IF(F38=1,'Calc - RAB 2020-24'!I38,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A39","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B39&\" Rate \"&F39","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C39","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D39","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E39","v":1},{"$f":"'Calc - RAB 2020-24'!H39","v":0},{"$f":"IF(F39=1,'Calc - RAB 2020-24'!BQ39,0)","v":2779.5},{"$f":"IF(F39=1,'Calc - RAB 2020-24'!I39,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A40","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B40&\" Rate \"&F40","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C40","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D40","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E40","v":2},{"$f":"'Calc - RAB 2020-24'!H40","v":0},{"$f":"IF(F40=1,'Calc - RAB 2020-24'!BQ40,0)","v":0},{"$f":"IF(F40=1,'Calc - RAB 2020-24'!I40,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A41","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B41&\" Rate \"&F41","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C41","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D41","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E41","v":3},{"$f":"'Calc - RAB 2020-24'!H41","v":0},{"$f":"IF(F41=1,'Calc - RAB 2020-24'!BQ41,0)","v":0},{"$f":"IF(F41=1,'Calc - RAB 2020-24'!I41,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A42","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B42&\" Rate \"&F42","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C42","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D42","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E42","v":1},{"$f":"'Calc - RAB 2020-24'!H42","v":0.18630136986301338},{"$f":"IF(F42=1,'Calc - RAB 2020-24'!BQ42,0)","v":1},{"$f":"IF(F42=1,'Calc - RAB 2020-24'!I42,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A43","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B43&\" Rate \"&F43","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C43","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D43","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E43","v":1},{"$f":"'Calc - RAB 2020-24'!H43","v":0},{"$f":"IF(F43=1,'Calc - RAB 2020-24'!BQ43,0)","v":335},{"$f":"IF(F43=1,'Calc - RAB 2020-24'!I43,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A44","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B44&\" Rate \"&F44","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C44","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D44","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E44","v":3},{"$f":"'Calc - RAB 2020-24'!H44","v":0},{"$f":"IF(F44=1,'Calc - RAB 2020-24'!BQ44,0)","v":0},{"$f":"IF(F44=1,'Calc - RAB 2020-24'!I44,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A45","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B45&\" Rate \"&F45","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C45","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D45","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E45","v":1},{"$f":"'Calc - RAB 2020-24'!H45","v":5.7501580611169665},{"$f":"IF(F45=1,'Calc - RAB 2020-24'!BQ45,0)","v":3},{"$f":"IF(F45=1,'Calc - RAB 2020-24'!I45,0)","v":7.2625946300304806E-2},2.420864876676827E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A46","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B46&\" Rate \"&F46","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C46","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D46","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E46","v":2},{"$f":"'Calc - RAB 2020-24'!H46","v":5.7501580611169665},{"$f":"IF(F46=1,'Calc - RAB 2020-24'!BQ46,0)","v":0},{"$f":"IF(F46=1,'Calc - RAB 2020-24'!I46,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A47","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B47&\" Rate \"&F47","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C47","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D47","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E47","v":3},{"$f":"'Calc - RAB 2020-24'!H47","v":0},{"$f":"IF(F47=1,'Calc - RAB 2020-24'!BQ47,0)","v":0},{"$f":"IF(F47=1,'Calc - RAB 2020-24'!I47,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A48","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B48&\" Rate \"&F48","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C48","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D48","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E48","v":1},{"$f":"'Calc - RAB 2020-24'!H48","v":0},{"$f":"IF(F48=1,'Calc - RAB 2020-24'!BQ48,0)","v":0},{"$f":"IF(F48=1,'Calc - RAB 2020-24'!I48,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A49","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B49&\" Rate \"&F49","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C49","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D49","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E49","v":3},{"$f":"'Calc - RAB 2020-24'!H49","v":0},{"$f":"IF(F49=1,'Calc - RAB 2020-24'!BQ49,0)","v":0},{"$f":"IF(F49=1,'Calc - RAB 2020-24'!I49,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A50","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B50&\" Rate \"&F50","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C50","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D50","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E50","v":1},{"$f":"'Calc - RAB 2020-24'!H50","v":0},{"$f":"IF(F50=1,'Calc - RAB 2020-24'!BQ50,0)","v":0},{"$f":"IF(F50=1,'Calc - RAB 2020-24'!I50,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A51","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B51&\" Rate \"&F51","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C51","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D51","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E51","v":1},{"$f":"'Calc - RAB 2020-24'!H51","v":0},{"$f":"IF(F51=1,'Calc - RAB 2020-24'!BQ51,0)","v":2},{"$f":"IF(F51=1,'Calc - RAB 2020-24'!I51,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A52","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B52&\" Rate \"&F52","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C52","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D52","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E52","v":2},{"$f":"'Calc - RAB 2020-24'!H52","v":0},{"$f":"IF(F52=1,'Calc - RAB 2020-24'!BQ52,0)","v":0},{"$f":"IF(F52=1,'Calc - RAB 2020-24'!I52,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A53","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B53&\" Rate \"&F53","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C53","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D53","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E53","v":1},{"$f":"'Calc - RAB 2020-24'!H53","v":0},{"$f":"IF(F53=1,'Calc - RAB 2020-24'!BQ53,0)","v":63.5},{"$f":"IF(F53=1,'Calc - RAB 2020-24'!I53,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A54","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B54&\" Rate \"&F54","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C54","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D54","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E54","v":1},{"$f":"'Calc - RAB 2020-24'!H54","v":0},{"$f":"IF(F54=1,'Calc - RAB 2020-24'!BQ54,0)","v":12},{"$f":"IF(F54=1,'Calc - RAB 2020-24'!I54,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A55","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B55&\" Rate \"&F55","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C55","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D55","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E55","v":2},{"$f":"'Calc - RAB 2020-24'!H55","v":0},{"$f":"IF(F55=1,'Calc - RAB 2020-24'!BQ55,0)","v":0},{"$f":"IF(F55=1,'Calc - RAB 2020-24'!I55,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A56","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B56&\" Rate \"&F56","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C56","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D56","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E56","v":1},{"$f":"'Calc - RAB 2020-24'!H56","v":0},{"$f":"IF(F56=1,'Calc - RAB 2020-24'!BQ56,0)","v":1},{"$f":"IF(F56=1,'Calc - RAB 2020-24'!I56,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A57","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B57&\" Rate \"&F57","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C57","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D57","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E57","v":2},{"$f":"'Calc - RAB 2020-24'!H57","v":0},{"$f":"IF(F57=1,'Calc - RAB 2020-24'!BQ57,0)","v":0},{"$f":"IF(F57=1,'Calc - RAB 2020-24'!I57,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A58","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B58&\" Rate \"&F58","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C58","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D58","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E58","v":1},{"$f":"'Calc - RAB 2020-24'!H58","v":0},{"$f":"IF(F58=1,'Calc - RAB 2020-24'!BQ58,0)","v":0},{"$f":"IF(F58=1,'Calc - RAB 2020-24'!I58,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A59","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B59&\" Rate \"&F59","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C59","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D59","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E59","v":1},{"$f":"'Calc - RAB 2020-24'!H59","v":0},{"$f":"IF(F59=1,'Calc - RAB 2020-24'!BQ59,0)","v":0},{"$f":"IF(F59=1,'Calc - RAB 2020-24'!I59,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A60","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B60&\" Rate \"&F60","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C60","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D60","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E60","v":1},{"$f":"'Calc - RAB 2020-24'!H60","v":0},{"$f":"IF(F60=1,'Calc - RAB 2020-24'!BQ60,0)","v":4},{"$f":"IF(F60=1,'Calc - RAB 2020-24'!I60,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A61","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B61&\" Rate \"&F61","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C61","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D61","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E61","v":2},{"$f":"'Calc - RAB 2020-24'!H61","v":0},{"$f":"IF(F61=1,'Calc - RAB 2020-24'!BQ61,0)","v":0},{"$f":"IF(F61=1,'Calc - RAB 2020-24'!I61,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A62","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B62&\" Rate \"&F62","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C62","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D62","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E62","v":1},{"$f":"'Calc - RAB 2020-24'!H62","v":0},{"$f":"IF(F62=1,'Calc - RAB 2020-24'!BQ62,0)","v":0},{"$f":"IF(F62=1,'Calc - RAB 2020-24'!I62,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A63","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B63&\" Rate \"&F63","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C63","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D63","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E63","v":1},{"$f":"'Calc - RAB 2020-24'!H63","v":0},{"$f":"IF(F63=1,'Calc - RAB 2020-24'!BQ63,0)","v":0},{"$f":"IF(F63=1,'Calc - RAB 2020-24'!I63,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A64","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B64&\" Rate \"&F64","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C64","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D64","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E64","v":1},{"$f":"'Calc - RAB 2020-24'!H64","v":0},{"$f":"IF(F64=1,'Calc - RAB 2020-24'!BQ64,0)","v":7},{"$f":"IF(F64=1,'Calc - RAB 2020-24'!I64,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A65","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B65&\" Rate \"&F65","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C65","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D65","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E65","v":1},{"$f":"'Calc - RAB 2020-24'!H65","v":0},{"$f":"IF(F65=1,'Calc - RAB 2020-24'!BQ65,0)","v":2},{"$f":"IF(F65=1,'Calc - RAB 2020-24'!I65,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A66","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B66&\" Rate \"&F66","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C66","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D66","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E66","v":2},{"$f":"'Calc - RAB 2020-24'!H66","v":0},{"$f":"IF(F66=1,'Calc - RAB 2020-24'!BQ66,0)","v":0},{"$f":"IF(F66=1,'Calc - RAB 2020-24'!I66,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A67","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B67&\" Rate \"&F67","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C67","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D67","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E67","v":1},{"$f":"'Calc - RAB 2020-24'!H67","v":0},{"$f":"IF(F67=1,'Calc - RAB 2020-24'!BQ67,0)","v":1},{"$f":"IF(F67=1,'Calc - RAB 2020-24'!I67,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A68","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B68&\" Rate \"&F68","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C68","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D68","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E68","v":2},{"$f":"'Calc - RAB 2020-24'!H68","v":0},{"$f":"IF(F68=1,'Calc - RAB 2020-24'!BQ68,0)","v":0},{"$f":"IF(F68=1,'Calc - RAB 2020-24'!I68,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A69","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B69&\" Rate \"&F69","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C69","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D69","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E69","v":1},{"$f":"'Calc - RAB 2020-24'!H69","v":0},{"$f":"IF(F69=1,'Calc - RAB 2020-24'!BQ69,0)","v":0},{"$f":"IF(F69=1,'Calc - RAB 2020-24'!I69,0)","v":0},{"$f":"IF(H69>0,I69/H69,0)","v":0},null,{"$f":"IF(OR(D69=\"Lamp\", I69=0), \"N/A\", \"= \"&ROUND(J69*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A70","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B70&\" Rate \"&F70","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C70","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D70","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E70","v":1},{"$f":"'Calc - RAB 2020-24'!H70","v":0},{"$f":"IF(F70=1,'Calc - RAB 2020-24'!BQ70,0)","v":0},{"$f":"IF(F70=1,'Calc - RAB 2020-24'!I70,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A71","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B71&\" Rate \"&F71","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C71","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D71","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E71","v":3},{"$f":"'Calc - RAB 2020-24'!H71","v":0},{"$f":"IF(F71=1,'Calc - RAB 2020-24'!BQ71,0)","v":0},{"$f":"IF(F71=1,'Calc - RAB 2020-24'!I71,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A72","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B72&\" Rate \"&F72","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C72","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D72","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E72","v":1},{"$f":"'Calc - RAB 2020-24'!H72","v":0},{"$f":"IF(F72=1,'Calc - RAB 2020-24'!BQ72,0)","v":1},{"$f":"IF(F72=1,'Calc - RAB 2020-24'!I72,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A73","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B73&\" Rate \"&F73","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C73","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D73","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E73","v":1},{"$f":"'Calc - RAB 2020-24'!H73","v":0},{"$f":"IF(F73=1,'Calc - RAB 2020-24'!BQ73,0)","v":0},{"$f":"IF(F73=1,'Calc - RAB 2020-24'!I73,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A74","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B74&\" Rate \"&F74","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C74","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D74","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E74","v":1},{"$f":"'Calc - RAB 2020-24'!H74","v":0},{"$f":"IF(F74=1,'Calc - RAB 2020-24'!BQ74,0)","v":4},{"$f":"IF(F74=1,'Calc - RAB 2020-24'!I74,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A75","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B75&\" Rate \"&F75","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C75","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D75","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E75","v":3},{"$f":"'Calc - RAB 2020-24'!H75","v":0},{"$f":"IF(F75=1,'Calc - RAB 2020-24'!BQ75,0)","v":0},{"$f":"IF(F75=1,'Calc - RAB 2020-24'!I75,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A76","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B76&\" Rate \"&F76","v":"Lamp - TF2x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C76","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D76","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E76","v":1},{"$f":"'Calc - RAB 2020-24'!H76","v":0},{"$f":"IF(F76=1,'Calc - RAB 2020-24'!BQ76,0)","v":0},{"$f":"IF(F76=1,'Calc - RAB 2020-24'!I76,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A77","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B77&\" Rate \"&F77","v":"Lamp - TF2x40 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C77","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D77","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E77","v":2},{"$f":"'Calc - RAB 2020-24'!H77","v":0},{"$f":"IF(F77=1,'Calc - RAB 2020-24'!BQ77,0)","v":0},{"$f":"IF(F77=1,'Calc - RAB 2020-24'!I77,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A78","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B78&\" Rate \"&F78","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C78","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D78","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E78","v":1},{"$f":"'Calc - RAB 2020-24'!H78","v":0},{"$f":"IF(F78=1,'Calc - RAB 2020-24'!BQ78,0)","v":10},{"$f":"IF(F78=1,'Calc - RAB 2020-24'!I78,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A79","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B79&\" Rate \"&F79","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C79","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D79","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E79","v":1},{"$f":"'Calc - RAB 2020-24'!H79","v":0},{"$f":"IF(F79=1,'Calc - RAB 2020-24'!BQ79,0)","v":0},{"$f":"IF(F79=1,'Calc - RAB 2020-24'!I79,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A80","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B80&\" Rate \"&F80","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C80","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D80","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E80","v":1},{"$f":"'Calc - RAB 2020-24'!H80","v":0},{"$f":"IF(F80=1,'Calc - RAB 2020-24'!BQ80,0)","v":1},{"$f":"IF(F80=1,'Calc - RAB 2020-24'!I80,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A81","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B81&\" Rate \"&F81","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C81","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D81","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E81","v":1},{"$f":"'Calc - RAB 2020-24'!H81","v":0},{"$f":"IF(F81=1,'Calc - RAB 2020-24'!BQ81,0)","v":8},{"$f":"IF(F81=1,'Calc - RAB 2020-24'!I81,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A82","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B82&\" Rate \"&F82","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C82","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D82","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E82","v":1},{"$f":"'Calc - RAB 2020-24'!H82","v":0.83689497716895289},{"$f":"IF(F82=1,'Calc - RAB 2020-24'!BQ82,0)","v":31.5},{"$f":"IF(F82=1,'Calc - RAB 2020-24'!I82,0)","v":0.92078780089896906},2.923135875869743E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A83","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B83&\" Rate \"&F83","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C83","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D83","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E83","v":1},{"$f":"'Calc - RAB 2020-24'!H83","v":0},{"$f":"IF(F83=1,'Calc - RAB 2020-24'!BQ83,0)","v":152},{"$f":"IF(F83=1,'Calc - RAB 2020-24'!I83,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A84","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B84&\" Rate \"&F84","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C84","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D84","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E84","v":2},{"$f":"'Calc - RAB 2020-24'!H84","v":0},{"$f":"IF(F84=1,'Calc - RAB 2020-24'!BQ84,0)","v":0},{"$f":"IF(F84=1,'Calc - RAB 2020-24'!I84,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A85","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B85&\" Rate \"&F85","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C85","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D85","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E85","v":1},{"$f":"'Calc - RAB 2020-24'!H85","v":0},{"$f":"IF(F85=1,'Calc - RAB 2020-24'!BQ85,0)","v":1},{"$f":"IF(F85=1,'Calc - RAB 2020-24'!I85,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A86","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B86&\" Rate \"&F86","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C86","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D86","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E86","v":1},{"$f":"'Calc - RAB 2020-24'!H86","v":0},{"$f":"IF(F86=1,'Calc - RAB 2020-24'!BQ86,0)","v":38},{"$f":"IF(F86=1,'Calc - RAB 2020-24'!I86,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A87","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B87&\" Rate \"&F87","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C87","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D87","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E87","v":1},{"$f":"'Calc - RAB 2020-24'!H87","v":0},{"$f":"IF(F87=1,'Calc - RAB 2020-24'!BQ87,0)","v":3},{"$f":"IF(F87=1,'Calc - RAB 2020-24'!I87,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A88","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B88&\" Rate \"&F88","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C88","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D88","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E88","v":1},{"$f":"'Calc - RAB 2020-24'!H88","v":0},{"$f":"IF(F88=1,'Calc - RAB 2020-24'!BQ88,0)","v":132.5},{"$f":"IF(F88=1,'Calc - RAB 2020-24'!I88,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A89","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B89&\" Rate \"&F89","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C89","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D89","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E89","v":1},{"$f":"'Calc - RAB 2020-24'!H89","v":0},{"$f":"IF(F89=1,'Calc - RAB 2020-24'!BQ89,0)","v":75},{"$f":"IF(F89=1,'Calc - RAB 2020-24'!I89,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A90","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B90&\" Rate \"&F90","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C90","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D90","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E90","v":1},{"$f":"'Calc - RAB 2020-24'!H90","v":0},{"$f":"IF(F90=1,'Calc - RAB 2020-24'!BQ90,0)","v":2},{"$f":"IF(F90=1,'Calc - RAB 2020-24'!I90,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A91","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B91&\" Rate \"&F91","v":"Luminaire - 250W MBF - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C91","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D91","v":"250W MBF - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E91","v":1},{"$f":"'Calc - RAB 2020-24'!H91","v":1.3890410958904127},{"$f":"IF(F91=1,'Calc - RAB 2020-24'!BQ91,0)","v":0},{"$f":"IF(F91=1,'Calc - RAB 2020-24'!I91,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A92","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B92&\" Rate \"&F92","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C92","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D92","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E92","v":1},{"$f":"'Calc - RAB 2020-24'!H92","v":2.1135535858178756},{"$f":"IF(F92=1,'Calc - RAB 2020-24'!BQ92,0)","v":144.5},{"$f":"IF(F92=1,'Calc - RAB 2020-24'!I92,0)","v":11.937197267002892},8.2610361709362576E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A93","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B93&\" Rate \"&F93","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C93","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D93","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E93","v":1},{"$f":"'Calc - RAB 2020-24'!H93","v":0},{"$f":"IF(F93=1,'Calc - RAB 2020-24'!BQ93,0)","v":542.5},{"$f":"IF(F93=1,'Calc - RAB 2020-24'!I93,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A94","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B94&\" Rate \"&F94","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C94","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D94","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E94","v":1},{"$f":"'Calc - RAB 2020-24'!H94","v":0},{"$f":"IF(F94=1,'Calc - RAB 2020-24'!BQ94,0)","v":24.5},{"$f":"IF(F94=1,'Calc - RAB 2020-24'!I94,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A95","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B95&\" Rate \"&F95","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C95","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D95","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E95","v":2},{"$f":"'Calc - RAB 2020-24'!H95","v":0},{"$f":"IF(F95=1,'Calc - RAB 2020-24'!BQ95,0)","v":0},{"$f":"IF(F95=1,'Calc - RAB 2020-24'!I95,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A96","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B96&\" Rate \"&F96","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C96","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D96","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E96","v":1},{"$f":"'Calc - RAB 2020-24'!H96","v":1.8805325101292709},{"$f":"IF(F96=1,'Calc - RAB 2020-24'!BQ96,0)","v":104},{"$f":"IF(F96=1,'Calc - RAB 2020-24'!I96,0)","v":6.2916051477850461},6.049620334408698E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A97","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B97&\" Rate \"&F97","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C97","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D97","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E97","v":2},{"$f":"'Calc - RAB 2020-24'!H97","v":1.8805325101292709},{"$f":"IF(F97=1,'Calc - RAB 2020-24'!BQ97,0)","v":0},{"$f":"IF(F97=1,'Calc - RAB 2020-24'!I97,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A98","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B98&\" Rate \"&F98","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C98","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D98","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E98","v":1},{"$f":"'Calc - RAB 2020-24'!H98","v":0},{"$f":"IF(F98=1,'Calc - RAB 2020-24'!BQ98,0)","v":311.5},{"$f":"IF(F98=1,'Calc - RAB 2020-24'!I98,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A99","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B99&\" Rate \"&F99","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C99","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D99","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E99","v":1},{"$f":"'Calc - RAB 2020-24'!H99","v":0},{"$f":"IF(F99=1,'Calc - RAB 2020-24'!BQ99,0)","v":6},{"$f":"IF(F99=1,'Calc - RAB 2020-24'!I99,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A100","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B100&\" Rate \"&F100","v":"Luminaire - 2x40W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C100","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D100","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E100","v":2},{"$f":"'Calc - RAB 2020-24'!H100","v":0},{"$f":"IF(F100=1,'Calc - RAB 2020-24'!BQ100,0)","v":0},{"$f":"IF(F100=1,'Calc - RAB 2020-24'!I100,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A101","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B101&\" Rate \"&F101","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C101","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D101","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E101","v":1},{"$f":"'Calc - RAB 2020-24'!H101","v":2.7493419285522478},{"$f":"IF(F101=1,'Calc - RAB 2020-24'!BQ101,0)","v":24.5},{"$f":"IF(F101=1,'Calc - RAB 2020-24'!I101,0)","v":3.3006016824494524},0.13471843601834499,null,"= 134.7184 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A102","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B102&\" Rate \"&F102","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C102","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D102","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E102","v":1},{"$f":"'Calc - RAB 2020-24'!H102","v":0.73793739797004676},{"$f":"IF(F102=1,'Calc - RAB 2020-24'!BQ102,0)","v":151},{"$f":"IF(F102=1,'Calc - RAB 2020-24'!I102,0)","v":5.4387357734975854},3.6018117705282023E-2,null,"= 36.0181 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A103","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B103&\" Rate \"&F103","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C103","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D103","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E103","v":2},{"$f":"'Calc - RAB 2020-24'!H103","v":0.73793739797004676},{"$f":"IF(F103=1,'Calc - RAB 2020-24'!BQ103,0)","v":0},{"$f":"IF(F103=1,'Calc - RAB 2020-24'!I103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A104","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B104&\" Rate \"&F104","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C104","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D104","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E104","v":1},{"$f":"'Calc - RAB 2020-24'!H104","v":9.8684931506849303},{"$f":"IF(F104=1,'Calc - RAB 2020-24'!BQ104,0)","v":2},{"$f":"IF(F104=1,'Calc - RAB 2020-24'!I104,0)","v":0.16013700885199511},8.0068504425997555E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A105","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B105&\" Rate \"&F105","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C105","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D105","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E105","v":1},{"$f":"'Calc - RAB 2020-24'!H105","v":4.1466666666666647},{"$f":"IF(F105=1,'Calc - RAB 2020-24'!BQ105,0)","v":9.5},{"$f":"IF(F105=1,'Calc - RAB 2020-24'!I105,0)","v":0.66888974411750024},7.0409446749210555E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A106","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B106&\" Rate \"&F106","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C106","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D106","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E106","v":2},{"$f":"'Calc - RAB 2020-24'!H106","v":4.1466666666666647},{"$f":"IF(F106=1,'Calc - RAB 2020-24'!BQ106,0)","v":0},{"$f":"IF(F106=1,'Calc - RAB 2020-24'!I106,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A107","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B107&\" Rate \"&F107","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C107","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D107","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E107","v":1},{"$f":"'Calc - RAB 2020-24'!H107","v":0},{"$f":"IF(F107=1,'Calc - RAB 2020-24'!BQ107,0)","v":76.5},{"$f":"IF(F107=1,'Calc - RAB 2020-24'!I107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A108","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B108&\" Rate \"&F108","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C108","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D108","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E108","v":2},{"$f":"'Calc - RAB 2020-24'!H108","v":0},{"$f":"IF(F108=1,'Calc - RAB 2020-24'!BQ108,0)","v":0},{"$f":"IF(F108=1,'Calc - RAB 2020-24'!I108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A109","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B109&\" Rate \"&F109","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C109","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D109","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E109","v":1},{"$f":"'Calc - RAB 2020-24'!H109","v":0},{"$f":"IF(F109=1,'Calc - RAB 2020-24'!BQ109,0)","v":10},{"$f":"IF(F109=1,'Calc - RAB 2020-24'!I109,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A110","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B110&\" Rate \"&F110","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C110","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D110","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E110","v":1},{"$f":"'Calc - RAB 2020-24'!H110","v":0},{"$f":"IF(F110=1,'Calc - RAB 2020-24'!BQ110,0)","v":9},{"$f":"IF(F110=1,'Calc - RAB 2020-24'!I110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A111","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B111&\" Rate \"&F111","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C111","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D111","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E111","v":1},{"$f":"'Calc - RAB 2020-24'!H111","v":0},{"$f":"IF(F111=1,'Calc - RAB 2020-24'!BQ111,0)","v":10},{"$f":"IF(F111=1,'Calc - RAB 2020-24'!I111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A112","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B112&\" Rate \"&F112","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C112","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D112","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E112","v":1},{"$f":"'Calc - RAB 2020-24'!H112","v":1.835616438356162},{"$f":"IF(F112=1,'Calc - RAB 2020-24'!BQ112,0)","v":0},{"$f":"IF(F112=1,'Calc - RAB 2020-24'!I112,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A113","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B113&\" Rate \"&F113","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C113","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D113","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E113","v":1},{"$f":"'Calc - RAB 2020-24'!H113","v":0},{"$f":"IF(F113=1,'Calc - RAB 2020-24'!BQ113,0)","v":7},{"$f":"IF(F113=1,'Calc - RAB 2020-24'!I113,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A114","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B114&\" Rate \"&F114","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C114","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D114","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E114","v":1},{"$f":"'Calc - RAB 2020-24'!H114","v":0},{"$f":"IF(F114=1,'Calc - RAB 2020-24'!BQ114,0)","v":0},{"$f":"IF(F114=1,'Calc - RAB 2020-24'!I114,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A115","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B115&\" Rate \"&F115","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C115","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D115","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E115","v":1},{"$f":"'Calc - RAB 2020-24'!H115","v":0},{"$f":"IF(F115=1,'Calc - RAB 2020-24'!BQ115,0)","v":370.5},{"$f":"IF(F115=1,'Calc - RAB 2020-24'!I115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A116","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B116&\" Rate \"&F116","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C116","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D116","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E116","v":2},{"$f":"'Calc - RAB 2020-24'!H116","v":0},{"$f":"IF(F116=1,'Calc - RAB 2020-24'!BQ116,0)","v":0},{"$f":"IF(F116=1,'Calc - RAB 2020-24'!I116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A117","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B117&\" Rate \"&F117","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C117","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D117","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E117","v":1},{"$f":"'Calc - RAB 2020-24'!H117","v":0},{"$f":"IF(F117=1,'Calc - RAB 2020-24'!BQ117,0)","v":150},{"$f":"IF(F117=1,'Calc - RAB 2020-24'!I117,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A118","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B118&\" Rate \"&F118","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C118","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D118","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E118","v":2},{"$f":"'Calc - RAB 2020-24'!H118","v":0},{"$f":"IF(F118=1,'Calc - RAB 2020-24'!BQ118,0)","v":0},{"$f":"IF(F118=1,'Calc - RAB 2020-24'!I118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A119","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B119&\" Rate \"&F119","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C119","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D119","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E119","v":3},{"$f":"'Calc - RAB 2020-24'!H119","v":0},{"$f":"IF(F119=1,'Calc - RAB 2020-24'!BQ119,0)","v":0},{"$f":"IF(F119=1,'Calc - RAB 2020-24'!I119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A120","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B120&\" Rate \"&F120","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C120","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D120","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E120","v":1},{"$f":"'Calc - RAB 2020-24'!H120","v":8.3368603369548175},{"$f":"IF(F120=1,'Calc - RAB 2020-24'!BQ120,0)","v":71.5},{"$f":"IF(F120=1,'Calc - RAB 2020-24'!I120,0)","v":13.417810978439546},0.18766169200614749,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A121","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B121&\" Rate \"&F121","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C121","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D121","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E121","v":2},{"$f":"'Calc - RAB 2020-24'!H121","v":8.3368603369548175},{"$f":"IF(F121=1,'Calc - RAB 2020-24'!BQ121,0)","v":0},{"$f":"IF(F121=1,'Calc - RAB 2020-24'!I121,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A122","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B122&\" Rate \"&F122","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C122","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D122","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E122","v":1},{"$f":"'Calc - RAB 2020-24'!H122","v":0},{"$f":"IF(F122=1,'Calc - RAB 2020-24'!BQ122,0)","v":34},{"$f":"IF(F122=1,'Calc - RAB 2020-24'!I122,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A123","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B123&\" Rate \"&F123","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C123","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D123","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E123","v":1},{"$f":"'Calc - RAB 2020-24'!H123","v":11.628209030948764},{"$f":"IF(F123=1,'Calc - RAB 2020-24'!BQ123,0)","v":10.5},{"$f":"IF(F123=1,'Calc - RAB 2020-24'!I123,0)","v":1.3634522467969874},0.12985259493304641,null,"= 129.8526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A124","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B124&\" Rate \"&F124","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C124","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D124","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E124","v":2},{"$f":"'Calc - RAB 2020-24'!H124","v":11.628209030948764},{"$f":"IF(F124=1,'Calc - RAB 2020-24'!BQ124,0)","v":0},{"$f":"IF(F124=1,'Calc - RAB 2020-24'!I124,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A125","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B125&\" Rate \"&F125","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C125","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D125","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E125","v":1},{"$f":"'Calc - RAB 2020-24'!H125","v":0},{"$f":"IF(F125=1,'Calc - RAB 2020-24'!BQ125,0)","v":205},{"$f":"IF(F125=1,'Calc - RAB 2020-24'!I125,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A126","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B126&\" Rate \"&F126","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C126","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D126","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E126","v":1},{"$f":"'Calc - RAB 2020-24'!H126","v":2.4450532724505365},{"$f":"IF(F126=1,'Calc - RAB 2020-24'!BQ126,0)","v":18},{"$f":"IF(F126=1,'Calc - RAB 2020-24'!I126,0)","v":2.7713506838059523},0.15396392687810845,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A127","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B127&\" Rate \"&F127","v":"Support - DEDICATED SUPPORT & COND Rate 1"},{"$f":"'Calc - RAB 2020-24'!C127","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D127","v":"DEDICATED SUPPORT & COND"},{"$f":"'Calc - RAB 2020-24'!E127","v":1},{"$f":"'Calc - RAB 2020-24'!H127","v":19.93972602739726},{"$f":"IF(F127=1,'Calc - RAB 2020-24'!BQ127,0)","v":1},{"$f":"IF(F127=1,'Calc - RAB 2020-24'!I127,0)","v":8.5696902696305796E-2},8.5696902696305796E-2,null,"= 85.6969 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A128","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B128&\" Rate \"&F128","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C128","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D128","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E128","v":3},{"$f":"'Calc - RAB 2020-24'!H128","v":0},{"$f":"IF(F128=1,'Calc - RAB 2020-24'!BQ128,0)","v":0},{"$f":"IF(F128=1,'Calc - RAB 2020-24'!I128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A129","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B129&\" Rate \"&F129","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C129","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D129","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E129","v":1},{"$f":"'Calc - RAB 2020-24'!H129","v":11.865753424657534},{"$f":"IF(F129=1,'Calc - RAB 2020-24'!BQ129,0)","v":1},{"$f":"IF(F129=1,'Calc - RAB 2020-24'!I129,0)","v":0.10547545734063792},0.10547545734063792,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A130","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B130&\" Rate \"&F130","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C130","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D130","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E130","v":1},{"$f":"'Calc - RAB 2020-24'!H130","v":23},{"$f":"IF(F130=1,'Calc - RAB 2020-24'!BQ130,0)","v":0},{"$f":"IF(F130=1,'Calc - RAB 2020-24'!I130,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A131","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B131&\" Rate \"&F131","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C131","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D131","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E131","v":1},{"$f":"'Calc - RAB 2020-24'!H131","v":5.9362035225048899},{"$f":"IF(F131=1,'Calc - RAB 2020-24'!BQ131,0)","v":8},{"$f":"IF(F131=1,'Calc - RAB 2020-24'!I131,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A132","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B132&\" Rate \"&F132","v":"Support - WALL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C132","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D132","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E132","v":2},{"$f":"'Calc - RAB 2020-24'!H132","v":5.9362035225048899},{"$f":"IF(F132=1,'Calc - RAB 2020-24'!BQ132,0)","v":0},{"$f":"IF(F132=1,'Calc - RAB 2020-24'!I132,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A133","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B133&\" Rate \"&F133","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C133","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D133","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E133","v":1},{"$f":"'Calc - RAB 2020-24'!H133","v":0},{"$f":"IF(F133=1,'Calc - RAB 2020-24'!BQ133,0)","v":1715},{"$f":"IF(F133=1,'Calc - RAB 2020-24'!I133,0)","v":0},{"$f":"IF(H133>0,I133/H133,0)","v":0},null,{"$f":"IF(OR(D133=\"Lamp\", I133=0), \"N/A\", \"= \"&ROUND(J133*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A134","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B134&\" Rate \"&F134","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C134","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D134","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E134","v":2},{"$f":"'Calc - RAB 2020-24'!H134","v":0},{"$f":"IF(F134=1,'Calc - RAB 2020-24'!BQ134,0)","v":0},{"$f":"IF(F134=1,'Calc - RAB 2020-24'!I134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A135","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B135&\" Rate \"&F135","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C135","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D135","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E135","v":1},{"$f":"'Calc - RAB 2020-24'!H135","v":0},{"$f":"IF(F135=1,'Calc - RAB 2020-24'!BQ135,0)","v":1056.5},{"$f":"IF(F135=1,'Calc - RAB 2020-24'!I135,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A136","v":"Customer 1"},{"$f":"'Calc - RAB 2020-24'!B136&\" Rate \"&F136","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C136","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D136","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E136","v":2},{"$f":"'Calc - RAB 2020-24'!H136","v":0},{"$f":"IF(F136=1,'Calc - RAB 2020-24'!BQ136,0)","v":0},{"$f":"IF(F136=1,'Calc - RAB 2020-24'!I136,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A137","v":"Customer 2"},{"$f":"'Calc - RAB 2020-24'!B137&\" Rate \"&F137","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C137","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D137","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E137","v":1},{"$f":"'Calc - RAB 2020-24'!H137","v":0.13698630136986623},{"$f":"IF(F137=1,'Calc - RAB 2020-24'!BQ137,0)","v":0},{"$f":"IF(F137=1,'Calc - RAB 2020-24'!I137,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A138","v":"Customer 2"},{"$f":"'Calc - RAB 2020-24'!B138&\" Rate \"&F138","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C138","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D138","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E138","v":1},{"$f":"'Calc - RAB 2020-24'!H138","v":0.13698630136986623},{"$f":"IF(F138=1,'Calc - RAB 2020-24'!BQ138,0)","v":0},{"$f":"IF(F138=1,'Calc - RAB 2020-24'!I138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A139","v":"Customer 2"},{"$f":"'Calc - RAB 2020-24'!B139&\" Rate \"&F139","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C139","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D139","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E139","v":1},{"$f":"'Calc - RAB 2020-24'!H139","v":0},{"$f":"IF(F139=1,'Calc - RAB 2020-24'!BQ139,0)","v":0},{"$f":"IF(F139=1,'Calc - RAB 2020-24'!I139,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A140","v":"Customer 2"},{"$f":"'Calc - RAB 2020-24'!B140&\" Rate \"&F140","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C140","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D140","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E140","v":1},{"$f":"'Calc - RAB 2020-24'!H140","v":0.13698630136986623},{"$f":"IF(F140=1,'Calc - RAB 2020-24'!BQ140,0)","v":0},{"$f":"IF(F140=1,'Calc - RAB 2020-24'!I140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A141","v":"Customer 2"},{"$f":"'Calc - RAB 2020-24'!B141&\" Rate \"&F141","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C141","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D141","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E141","v":1},{"$f":"'Calc - RAB 2020-24'!H141","v":0},{"$f":"IF(F141=1,'Calc - RAB 2020-24'!BQ141,0)","v":0},{"$f":"IF(F141=1,'Calc - RAB 2020-24'!I141,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A142","v":"Customer 3"},{"$f":"'Calc - RAB 2020-24'!B142&\" Rate \"&F142","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C142","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D142","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E142","v":3},{"$f":"'Calc - RAB 2020-24'!H142","v":0},{"$f":"IF(F142=1,'Calc - RAB 2020-24'!BQ142,0)","v":0},{"$f":"IF(F142=1,'Calc - RAB 2020-24'!I142,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A143","v":"Customer 3"},{"$f":"'Calc - RAB 2020-24'!B143&\" Rate \"&F143","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C143","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D143","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E143","v":3},{"$f":"'Calc - RAB 2020-24'!H143","v":0},{"$f":"IF(F143=1,'Calc - RAB 2020-24'!BQ143,0)","v":0},{"$f":"IF(F143=1,'Calc - RAB 2020-24'!I143,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A144","v":"Customer 3"},{"$f":"'Calc - RAB 2020-24'!B144&\" Rate \"&F144","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C144","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D144","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E144","v":3},{"$f":"'Calc - RAB 2020-24'!H144","v":0},{"$f":"IF(F144=1,'Calc - RAB 2020-24'!BQ144,0)","v":0},{"$f":"IF(F144=1,'Calc - RAB 2020-24'!I144,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A145","v":"Customer 3"},{"$f":"'Calc - RAB 2020-24'!B145&\" Rate \"&F145","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C145","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D145","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E145","v":3},{"$f":"'Calc - RAB 2020-24'!H145","v":0},{"$f":"IF(F145=1,'Calc - RAB 2020-24'!BQ145,0)","v":0},{"$f":"IF(F145=1,'Calc - RAB 2020-24'!I145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A146","v":"Customer 3"},{"$f":"'Calc - RAB 2020-24'!B146&\" Rate \"&F146","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C146","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D146","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E146","v":3},{"$f":"'Calc - RAB 2020-24'!H146","v":19.961643835616435},{"$f":"IF(F146=1,'Calc - RAB 2020-24'!BQ146,0)","v":0},{"$f":"IF(F146=1,'Calc - RAB 2020-24'!I146,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A147","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B147&\" Rate \"&F147","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C147","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D147","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E147","v":1},{"$f":"'Calc - RAB 2020-24'!H147","v":6.017025682809777},{"$f":"IF(F147=1,'Calc - RAB 2020-24'!BQ147,0)","v":3155},{"$f":"IF(F147=1,'Calc - RAB 2020-24'!I147,0)","v":51.219755060509108},1.6234470700636803E-2,null,"= 16.2345 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A148","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B148&\" Rate \"&F148","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C148","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D148","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E148","v":2},{"$f":"'Calc - RAB 2020-24'!H148","v":6.017025682809777},{"$f":"IF(F148=1,'Calc - RAB 2020-24'!BQ148,0)","v":0},{"$f":"IF(F148=1,'Calc - RAB 2020-24'!I148,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A149","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B149&\" Rate \"&F149","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C149","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D149","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E149","v":1},{"$f":"'Calc - RAB 2020-24'!H149","v":8.6312328767123283},{"$f":"IF(F149=1,'Calc - RAB 2020-24'!BQ149,0)","v":2},{"$f":"IF(F149=1,'Calc - RAB 2020-24'!I149,0)","v":3.1010658857053015E-2},1.5505329428526508E-2,null,"= 15.5053 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A150","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B150&\" Rate \"&F150","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C150","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D150","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E150","v":1},{"$f":"'Calc - RAB 2020-24'!H150","v":0},{"$f":"IF(F150=1,'Calc - RAB 2020-24'!BQ150,0)","v":50.5},{"$f":"IF(F150=1,'Calc - RAB 2020-24'!I150,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A151","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B151&\" Rate \"&F151","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C151","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D151","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E151","v":1},{"$f":"'Calc - RAB 2020-24'!H151","v":6.8579668348954588},{"$f":"IF(F151=1,'Calc - RAB 2020-24'!BQ151,0)","v":4},{"$f":"IF(F151=1,'Calc - RAB 2020-24'!I151,0)","v":6.507154645414405E-2},1.6267886613536012E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A152","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B152&\" Rate \"&F152","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C152","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D152","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E152","v":2},{"$f":"'Calc - RAB 2020-24'!H152","v":6.8579668348954588},{"$f":"IF(F152=1,'Calc - RAB 2020-24'!BQ152,0)","v":0},{"$f":"IF(F152=1,'Calc - RAB 2020-24'!I152,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A153","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B153&\" Rate \"&F153","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C153","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D153","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E153","v":1},{"$f":"'Calc - RAB 2020-24'!H153","v":6.5210839785586678},{"$f":"IF(F153=1,'Calc - RAB 2020-24'!BQ153,0)","v":5},{"$f":"IF(F153=1,'Calc - RAB 2020-24'!I153,0)","v":0.32662866091240278},6.5325732182480556E-2,null,"= 65.3257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A154","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B154&\" Rate \"&F154","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C154","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D154","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E154","v":2},{"$f":"'Calc - RAB 2020-24'!H154","v":6.5210839785586678},{"$f":"IF(F154=1,'Calc - RAB 2020-24'!BQ154,0)","v":0},{"$f":"IF(F154=1,'Calc - RAB 2020-24'!I154,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A155","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B155&\" Rate \"&F155","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C155","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D155","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E155","v":1},{"$f":"'Calc - RAB 2020-24'!H155","v":4.4522727393539228},{"$f":"IF(F155=1,'Calc - RAB 2020-24'!BQ155,0)","v":2477.5},{"$f":"IF(F155=1,'Calc - RAB 2020-24'!I155,0)","v":71.766542170709997},2.8967322773243188E-2,null,"= 28.9673 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A156","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B156&\" Rate \"&F156","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C156","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D156","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E156","v":2},{"$f":"'Calc - RAB 2020-24'!H156","v":4.4522727393539228},{"$f":"IF(F156=1,'Calc - RAB 2020-24'!BQ156,0)","v":0},{"$f":"IF(F156=1,'Calc - RAB 2020-24'!I156,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A157","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B157&\" Rate \"&F157","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C157","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D157","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E157","v":1},{"$f":"'Calc - RAB 2020-24'!H157","v":6.731795241528479},{"$f":"IF(F157=1,'Calc - RAB 2020-24'!BQ157,0)","v":18},{"$f":"IF(F157=1,'Calc - RAB 2020-24'!I157,0)","v":0.4483836247855863},2.4910201376977015E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A158","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B158&\" Rate \"&F158","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C158","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D158","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E158","v":1},{"$f":"'Calc - RAB 2020-24'!H158","v":5.3029173008625037},{"$f":"IF(F158=1,'Calc - RAB 2020-24'!BQ158,0)","v":80.5},{"$f":"IF(F158=1,'Calc - RAB 2020-24'!I158,0)","v":3.7240751058580619},4.6261802557243006E-2,null,"= 46.2618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A159","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B159&\" Rate \"&F159","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C159","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D159","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E159","v":2},{"$f":"'Calc - RAB 2020-24'!H159","v":5.3029173008625037},{"$f":"IF(F159=1,'Calc - RAB 2020-24'!BQ159,0)","v":0},{"$f":"IF(F159=1,'Calc - RAB 2020-24'!I159,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A160","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B160&\" Rate \"&F160","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C160","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D160","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E160","v":1},{"$f":"'Calc - RAB 2020-24'!H160","v":3.000996264009963},{"$f":"IF(F160=1,'Calc - RAB 2020-24'!BQ160,0)","v":76.5},{"$f":"IF(F160=1,'Calc - RAB 2020-24'!I160,0)","v":3.3192553904888147},4.3388959352794965E-2,null,"= 43.389 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A161","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B161&\" Rate \"&F161","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C161","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D161","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E161","v":1},{"$f":"'Calc - RAB 2020-24'!H161","v":0.49516943042537775},{"$f":"IF(F161=1,'Calc - RAB 2020-24'!BQ161,0)","v":35},{"$f":"IF(F161=1,'Calc - RAB 2020-24'!I161,0)","v":2.1440566185183818},6.1258760529096623E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A162","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B162&\" Rate \"&F162","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C162","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D162","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E162","v":1},{"$f":"'Calc - RAB 2020-24'!H162","v":5.3916733816814464},{"$f":"IF(F162=1,'Calc - RAB 2020-24'!BQ162,0)","v":14.5},{"$f":"IF(F162=1,'Calc - RAB 2020-24'!I162,0)","v":0.7334529191149709},5.0582959938963508E-2,null,"= 50.583 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A163","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B163&\" Rate \"&F163","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C163","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D163","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E163","v":2},{"$f":"'Calc - RAB 2020-24'!H163","v":5.3916733816814464},{"$f":"IF(F163=1,'Calc - RAB 2020-24'!BQ163,0)","v":0},{"$f":"IF(F163=1,'Calc - RAB 2020-24'!I163,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A164","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B164&\" Rate \"&F164","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C164","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D164","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E164","v":1},{"$f":"'Calc - RAB 2020-24'!H164","v":1.6728310502283144},{"$f":"IF(F164=1,'Calc - RAB 2020-24'!BQ164,0)","v":30},{"$f":"IF(F164=1,'Calc - RAB 2020-24'!I164,0)","v":2.196164692827363},7.3205489760912096E-2,null,"= 73.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A165","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B165&\" Rate \"&F165","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C165","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D165","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E165","v":2},{"$f":"'Calc - RAB 2020-24'!H165","v":1.6728310502283144},{"$f":"IF(F165=1,'Calc - RAB 2020-24'!BQ165,0)","v":0},{"$f":"IF(F165=1,'Calc - RAB 2020-24'!I165,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A166","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B166&\" Rate \"&F166","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C166","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D166","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E166","v":1},{"$f":"'Calc - RAB 2020-24'!H166","v":0},{"$f":"IF(F166=1,'Calc - RAB 2020-24'!BQ166,0)","v":17},{"$f":"IF(F166=1,'Calc - RAB 2020-24'!I166,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A167","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B167&\" Rate \"&F167","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C167","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D167","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E167","v":2},{"$f":"'Calc - RAB 2020-24'!H167","v":0},{"$f":"IF(F167=1,'Calc - RAB 2020-24'!BQ167,0)","v":0},{"$f":"IF(F167=1,'Calc - RAB 2020-24'!I167,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A168","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B168&\" Rate \"&F168","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C168","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D168","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E168","v":1},{"$f":"'Calc - RAB 2020-24'!H168","v":0.28356164383561477},{"$f":"IF(F168=1,'Calc - RAB 2020-24'!BQ168,0)","v":2},{"$f":"IF(F168=1,'Calc - RAB 2020-24'!I168,0)","v":0.22775041258950474},0.11387520629475237,null,"= 113.8752 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A169","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B169&\" Rate \"&F169","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C169","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D169","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E169","v":1},{"$f":"'Calc - RAB 2020-24'!H169","v":2.3671232876712338},{"$f":"IF(F169=1,'Calc - RAB 2020-24'!BQ169,0)","v":2},{"$f":"IF(F169=1,'Calc - RAB 2020-24'!I169,0)","v":0.22775041258950421},0.1138752062947521,null,"= 113.8752 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A170","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B170&\" Rate \"&F170","v":"Bracket - 8.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C170","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D170","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E170","v":2},{"$f":"'Calc - RAB 2020-24'!H170","v":2.3671232876712338},{"$f":"IF(F170=1,'Calc - RAB 2020-24'!BQ170,0)","v":0},{"$f":"IF(F170=1,'Calc - RAB 2020-24'!I170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A171","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B171&\" Rate \"&F171","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C171","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D171","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E171","v":1},{"$f":"'Calc - RAB 2020-24'!H171","v":0},{"$f":"IF(F171=1,'Calc - RAB 2020-24'!BQ171,0)","v":164.5},{"$f":"IF(F171=1,'Calc - RAB 2020-24'!I171,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A172","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B172&\" Rate \"&F172","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C172","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D172","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E172","v":3},{"$f":"'Calc - RAB 2020-24'!H172","v":0},{"$f":"IF(F172=1,'Calc - RAB 2020-24'!BQ172,0)","v":0},{"$f":"IF(F172=1,'Calc - RAB 2020-24'!I172,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A173","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B173&\" Rate \"&F173","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C173","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D173","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E173","v":1},{"$f":"'Calc - RAB 2020-24'!H173","v":0},{"$f":"IF(F173=1,'Calc - RAB 2020-24'!BQ173,0)","v":32},{"$f":"IF(F173=1,'Calc - RAB 2020-24'!I173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A174","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B174&\" Rate \"&F174","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C174","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D174","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E174","v":1},{"$f":"'Calc - RAB 2020-24'!H174","v":0},{"$f":"IF(F174=1,'Calc - RAB 2020-24'!BQ174,0)","v":1116.5},{"$f":"IF(F174=1,'Calc - RAB 2020-24'!I174,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A175","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B175&\" Rate \"&F175","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C175","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D175","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E175","v":2},{"$f":"'Calc - RAB 2020-24'!H175","v":0},{"$f":"IF(F175=1,'Calc - RAB 2020-24'!BQ175,0)","v":0},{"$f":"IF(F175=1,'Calc - RAB 2020-24'!I175,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A176","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B176&\" Rate \"&F176","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C176","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D176","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E176","v":1},{"$f":"'Calc - RAB 2020-24'!H176","v":0},{"$f":"IF(F176=1,'Calc - RAB 2020-24'!BQ176,0)","v":959.5},{"$f":"IF(F176=1,'Calc - RAB 2020-24'!I176,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A177","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B177&\" Rate \"&F177","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C177","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D177","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E177","v":1},{"$f":"'Calc - RAB 2020-24'!H177","v":0},{"$f":"IF(F177=1,'Calc - RAB 2020-24'!BQ177,0)","v":53},{"$f":"IF(F177=1,'Calc - RAB 2020-24'!I177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A178","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B178&\" Rate \"&F178","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C178","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D178","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E178","v":1},{"$f":"'Calc - RAB 2020-24'!H178","v":0},{"$f":"IF(F178=1,'Calc - RAB 2020-24'!BQ178,0)","v":366},{"$f":"IF(F178=1,'Calc - RAB 2020-24'!I178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A179","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B179&\" Rate \"&F179","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C179","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D179","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E179","v":2},{"$f":"'Calc - RAB 2020-24'!H179","v":0},{"$f":"IF(F179=1,'Calc - RAB 2020-24'!BQ179,0)","v":0},{"$f":"IF(F179=1,'Calc - RAB 2020-24'!I179,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A180","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B180&\" Rate \"&F180","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C180","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D180","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E180","v":1},{"$f":"'Calc - RAB 2020-24'!H180","v":3.8203957382037856E-2},{"$f":"IF(F180=1,'Calc - RAB 2020-24'!BQ180,0)","v":53},{"$f":"IF(F180=1,'Calc - RAB 2020-24'!I180,0)","v":3.1524114028294501},5.9479460430744341E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A181","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B181&\" Rate \"&F181","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C181","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D181","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E181","v":1},{"$f":"'Calc - RAB 2020-24'!H181","v":5.3177128414225798},{"$f":"IF(F181=1,'Calc - RAB 2020-24'!BQ181,0)","v":1043},{"$f":"IF(F181=1,'Calc - RAB 2020-24'!I181,0)","v":62.832424373227795},6.0242017615750522E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A182","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B182&\" Rate \"&F182","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C182","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D182","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E182","v":2},{"$f":"'Calc - RAB 2020-24'!H182","v":5.3177128414225798},{"$f":"IF(F182=1,'Calc - RAB 2020-24'!BQ182,0)","v":0},{"$f":"IF(F182=1,'Calc - RAB 2020-24'!I182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A183","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B183&\" Rate \"&F183","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C183","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D183","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E183","v":1},{"$f":"'Calc - RAB 2020-24'!H183","v":6.7197318566015731},{"$f":"IF(F183=1,'Calc - RAB 2020-24'!BQ183,0)","v":44},{"$f":"IF(F183=1,'Calc - RAB 2020-24'!I183,0)","v":2.6506487750930234},6.0242017615750536E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A184","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B184&\" Rate \"&F184","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C184","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D184","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E184","v":1},{"$f":"'Calc - RAB 2020-24'!H184","v":0},{"$f":"IF(F184=1,'Calc - RAB 2020-24'!BQ184,0)","v":177},{"$f":"IF(F184=1,'Calc - RAB 2020-24'!I184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A185","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B185&\" Rate \"&F185","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C185","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D185","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E185","v":2},{"$f":"'Calc - RAB 2020-24'!H185","v":0},{"$f":"IF(F185=1,'Calc - RAB 2020-24'!BQ185,0)","v":0},{"$f":"IF(F185=1,'Calc - RAB 2020-24'!I185,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A186","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B186&\" Rate \"&F186","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C186","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D186","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E186","v":1},{"$f":"'Calc - RAB 2020-24'!H186","v":0},{"$f":"IF(F186=1,'Calc - RAB 2020-24'!BQ186,0)","v":33},{"$f":"IF(F186=1,'Calc - RAB 2020-24'!I186,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A187","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B187&\" Rate \"&F187","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C187","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D187","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E187","v":2},{"$f":"'Calc - RAB 2020-24'!H187","v":0},{"$f":"IF(F187=1,'Calc - RAB 2020-24'!BQ187,0)","v":0},{"$f":"IF(F187=1,'Calc - RAB 2020-24'!I187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A188","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B188&\" Rate \"&F188","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C188","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D188","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E188","v":1},{"$f":"'Calc - RAB 2020-24'!H188","v":8},{"$f":"IF(F188=1,'Calc - RAB 2020-24'!BQ188,0)","v":0},{"$f":"IF(F188=1,'Calc - RAB 2020-24'!I188,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A189","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B189&\" Rate \"&F189","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C189","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D189","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E189","v":1},{"$f":"'Calc - RAB 2020-24'!H189","v":4.0761475010940416},{"$f":"IF(F189=1,'Calc - RAB 2020-24'!BQ189,0)","v":11866},{"$f":"IF(F189=1,'Calc - RAB 2020-24'!I189,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A190","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B190&\" Rate \"&F190","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C190","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D190","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E190","v":2},{"$f":"'Calc - RAB 2020-24'!H190","v":4.0761475010940416},{"$f":"IF(F190=1,'Calc - RAB 2020-24'!BQ190,0)","v":0},{"$f":"IF(F190=1,'Calc - RAB 2020-24'!I190,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A191","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B191&\" Rate \"&F191","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C191","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D191","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E191","v":3},{"$f":"'Calc - RAB 2020-24'!H191","v":4.0761475010940416},{"$f":"IF(F191=1,'Calc - RAB 2020-24'!BQ191,0)","v":0},{"$f":"IF(F191=1,'Calc - RAB 2020-24'!I191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A192","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B192&\" Rate \"&F192","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C192","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D192","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E192","v":1},{"$f":"'Calc - RAB 2020-24'!H192","v":0},{"$f":"IF(F192=1,'Calc - RAB 2020-24'!BQ192,0)","v":10},{"$f":"IF(F192=1,'Calc - RAB 2020-24'!I192,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A193","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B193&\" Rate \"&F193","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C193","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D193","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E193","v":1},{"$f":"'Calc - RAB 2020-24'!H193","v":6.2902667627974047},{"$f":"IF(F193=1,'Calc - RAB 2020-24'!BQ193,0)","v":8.5},{"$f":"IF(F193=1,'Calc - RAB 2020-24'!I193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A194","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B194&\" Rate \"&F194","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C194","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D194","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E194","v":2},{"$f":"'Calc - RAB 2020-24'!H194","v":6.2902667627974047},{"$f":"IF(F194=1,'Calc - RAB 2020-24'!BQ194,0)","v":0},{"$f":"IF(F194=1,'Calc - RAB 2020-24'!I194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A195","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B195&\" Rate \"&F195","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C195","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D195","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E195","v":3},{"$f":"'Calc - RAB 2020-24'!H195","v":6.2902667627974047},{"$f":"IF(F195=1,'Calc - RAB 2020-24'!BQ195,0)","v":0},{"$f":"IF(F195=1,'Calc - RAB 2020-24'!I195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A196","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B196&\" Rate \"&F196","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C196","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D196","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E196","v":1},{"$f":"'Calc - RAB 2020-24'!H196","v":0},{"$f":"IF(F196=1,'Calc - RAB 2020-24'!BQ196,0)","v":605},{"$f":"IF(F196=1,'Calc - RAB 2020-24'!I196,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A197","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B197&\" Rate \"&F197","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C197","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D197","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E197","v":2},{"$f":"'Calc - RAB 2020-24'!H197","v":0},{"$f":"IF(F197=1,'Calc - RAB 2020-24'!BQ197,0)","v":0},{"$f":"IF(F197=1,'Calc - RAB 2020-24'!I197,0)","v":0},{"$f":"IF(H197>0,I197/H197,0)","v":0},null,{"$f":"IF(OR(D197=\"Lamp\", I197=0), \"N/A\", \"= \"&ROUND(J197*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A198","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B198&\" Rate \"&F198","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C198","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D198","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E198","v":3},{"$f":"'Calc - RAB 2020-24'!H198","v":0},{"$f":"IF(F198=1,'Calc - RAB 2020-24'!BQ198,0)","v":0},{"$f":"IF(F198=1,'Calc - RAB 2020-24'!I198,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A199","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B199&\" Rate \"&F199","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C199","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D199","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E199","v":1},{"$f":"'Calc - RAB 2020-24'!H199","v":5.8279997131177002},{"$f":"IF(F199=1,'Calc - RAB 2020-24'!BQ199,0)","v":0},{"$f":"IF(F199=1,'Calc - RAB 2020-24'!I199,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A200","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B200&\" Rate \"&F200","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C200","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D200","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E200","v":2},{"$f":"'Calc - RAB 2020-24'!H200","v":5.8279997131177002},{"$f":"IF(F200=1,'Calc - RAB 2020-24'!BQ200,0)","v":0},{"$f":"IF(F200=1,'Calc - RAB 2020-24'!I200,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A201","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B201&\" Rate \"&F201","v":"Lamp - INC1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C201","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D201","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E201","v":1},{"$f":"'Calc - RAB 2020-24'!H201","v":0},{"$f":"IF(F201=1,'Calc - RAB 2020-24'!BQ201,0)","v":0},{"$f":"IF(F201=1,'Calc - RAB 2020-24'!I201,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A202","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B202&\" Rate \"&F202","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C202","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D202","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E202","v":3},{"$f":"'Calc - RAB 2020-24'!H202","v":0},{"$f":"IF(F202=1,'Calc - RAB 2020-24'!BQ202,0)","v":0},{"$f":"IF(F202=1,'Calc - RAB 2020-24'!I202,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A203","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B203&\" Rate \"&F203","v":"Lamp - INC1x300 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C203","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D203","v":"INC1x300"},{"$f":"'Calc - RAB 2020-24'!E203","v":3},{"$f":"'Calc - RAB 2020-24'!H203","v":0},{"$f":"IF(F203=1,'Calc - RAB 2020-24'!BQ203,0)","v":0},{"$f":"IF(F203=1,'Calc - RAB 2020-24'!I203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A204","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B204&\" Rate \"&F204","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C204","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D204","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E204","v":1},{"$f":"'Calc - RAB 2020-24'!H204","v":0},{"$f":"IF(F204=1,'Calc - RAB 2020-24'!BQ204,0)","v":0},{"$f":"IF(F204=1,'Calc - RAB 2020-24'!I204,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A205","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B205&\" Rate \"&F205","v":"Lamp - INC1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C205","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D205","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E205","v":1},{"$f":"'Calc - RAB 2020-24'!H205","v":0},{"$f":"IF(F205=1,'Calc - RAB 2020-24'!BQ205,0)","v":0},{"$f":"IF(F205=1,'Calc - RAB 2020-24'!I205,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A206","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B206&\" Rate \"&F206","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C206","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D206","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E206","v":3},{"$f":"'Calc - RAB 2020-24'!H206","v":0},{"$f":"IF(F206=1,'Calc - RAB 2020-24'!BQ206,0)","v":0},{"$f":"IF(F206=1,'Calc - RAB 2020-24'!I206,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A207","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B207&\" Rate \"&F207","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C207","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D207","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E207","v":1},{"$f":"'Calc - RAB 2020-24'!H207","v":0},{"$f":"IF(F207=1,'Calc - RAB 2020-24'!BQ207,0)","v":6},{"$f":"IF(F207=1,'Calc - RAB 2020-24'!I207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A208","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B208&\" Rate \"&F208","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C208","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D208","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E208","v":2},{"$f":"'Calc - RAB 2020-24'!H208","v":0},{"$f":"IF(F208=1,'Calc - RAB 2020-24'!BQ208,0)","v":0},{"$f":"IF(F208=1,'Calc - RAB 2020-24'!I208,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A209","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B209&\" Rate \"&F209","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C209","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D209","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E209","v":3},{"$f":"'Calc - RAB 2020-24'!H209","v":0},{"$f":"IF(F209=1,'Calc - RAB 2020-24'!BQ209,0)","v":0},{"$f":"IF(F209=1,'Calc - RAB 2020-24'!I209,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A210","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B210&\" Rate \"&F210","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C210","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D210","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E210","v":1},{"$f":"'Calc - RAB 2020-24'!H210","v":0},{"$f":"IF(F210=1,'Calc - RAB 2020-24'!BQ210,0)","v":95.5},{"$f":"IF(F210=1,'Calc - RAB 2020-24'!I210,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A211","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B211&\" Rate \"&F211","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C211","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D211","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E211","v":2},{"$f":"'Calc - RAB 2020-24'!H211","v":0},{"$f":"IF(F211=1,'Calc - RAB 2020-24'!BQ211,0)","v":0},{"$f":"IF(F211=1,'Calc - RAB 2020-24'!I211,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A212","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B212&\" Rate \"&F212","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C212","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D212","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E212","v":1},{"$f":"'Calc - RAB 2020-24'!H212","v":0},{"$f":"IF(F212=1,'Calc - RAB 2020-24'!BQ212,0)","v":37.5},{"$f":"IF(F212=1,'Calc - RAB 2020-24'!I212,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A213","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B213&\" Rate \"&F213","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C213","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D213","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E213","v":1},{"$f":"'Calc - RAB 2020-24'!H213","v":0},{"$f":"IF(F213=1,'Calc - RAB 2020-24'!BQ213,0)","v":11},{"$f":"IF(F213=1,'Calc - RAB 2020-24'!I213,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A214","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B214&\" Rate \"&F214","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C214","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D214","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E214","v":1},{"$f":"'Calc - RAB 2020-24'!H214","v":0},{"$f":"IF(F214=1,'Calc - RAB 2020-24'!BQ214,0)","v":0},{"$f":"IF(F214=1,'Calc - RAB 2020-24'!I214,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A215","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B215&\" Rate \"&F215","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C215","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D215","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E215","v":3},{"$f":"'Calc - RAB 2020-24'!H215","v":0},{"$f":"IF(F215=1,'Calc - RAB 2020-24'!BQ215,0)","v":0},{"$f":"IF(F215=1,'Calc - RAB 2020-24'!I215,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A216","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B216&\" Rate \"&F216","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C216","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D216","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E216","v":1},{"$f":"'Calc - RAB 2020-24'!H216","v":0},{"$f":"IF(F216=1,'Calc - RAB 2020-24'!BQ216,0)","v":1},{"$f":"IF(F216=1,'Calc - RAB 2020-24'!I216,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A217","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B217&\" Rate \"&F217","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C217","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D217","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E217","v":1},{"$f":"'Calc - RAB 2020-24'!H217","v":0},{"$f":"IF(F217=1,'Calc - RAB 2020-24'!BQ217,0)","v":9},{"$f":"IF(F217=1,'Calc - RAB 2020-24'!I217,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A218","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B218&\" Rate \"&F218","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C218","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D218","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E218","v":2},{"$f":"'Calc - RAB 2020-24'!H218","v":0},{"$f":"IF(F218=1,'Calc - RAB 2020-24'!BQ218,0)","v":0},{"$f":"IF(F218=1,'Calc - RAB 2020-24'!I218,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A219","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B219&\" Rate \"&F219","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C219","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D219","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E219","v":3},{"$f":"'Calc - RAB 2020-24'!H219","v":0},{"$f":"IF(F219=1,'Calc - RAB 2020-24'!BQ219,0)","v":0},{"$f":"IF(F219=1,'Calc - RAB 2020-24'!I219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A220","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B220&\" Rate \"&F220","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C220","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D220","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E220","v":1},{"$f":"'Calc - RAB 2020-24'!H220","v":0},{"$f":"IF(F220=1,'Calc - RAB 2020-24'!BQ220,0)","v":0},{"$f":"IF(F220=1,'Calc - RAB 2020-24'!I220,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A221","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B221&\" Rate \"&F221","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C221","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D221","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E221","v":1},{"$f":"'Calc - RAB 2020-24'!H221","v":0},{"$f":"IF(F221=1,'Calc - RAB 2020-24'!BQ221,0)","v":0},{"$f":"IF(F221=1,'Calc - RAB 2020-24'!I221,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A222","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B222&\" Rate \"&F222","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C222","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D222","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E222","v":1},{"$f":"'Calc - RAB 2020-24'!H222","v":0},{"$f":"IF(F222=1,'Calc - RAB 2020-24'!BQ222,0)","v":3},{"$f":"IF(F222=1,'Calc - RAB 2020-24'!I222,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A223","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B223&\" Rate \"&F223","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C223","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D223","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E223","v":1},{"$f":"'Calc - RAB 2020-24'!H223","v":0},{"$f":"IF(F223=1,'Calc - RAB 2020-24'!BQ223,0)","v":20},{"$f":"IF(F223=1,'Calc - RAB 2020-24'!I223,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A224","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B224&\" Rate \"&F224","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C224","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D224","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E224","v":2},{"$f":"'Calc - RAB 2020-24'!H224","v":0},{"$f":"IF(F224=1,'Calc - RAB 2020-24'!BQ224,0)","v":0},{"$f":"IF(F224=1,'Calc - RAB 2020-24'!I224,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A225","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B225&\" Rate \"&F225","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C225","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D225","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E225","v":1},{"$f":"'Calc - RAB 2020-24'!H225","v":0},{"$f":"IF(F225=1,'Calc - RAB 2020-24'!BQ225,0)","v":12.5},{"$f":"IF(F225=1,'Calc - RAB 2020-24'!I225,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A226","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B226&\" Rate \"&F226","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C226","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D226","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E226","v":2},{"$f":"'Calc - RAB 2020-24'!H226","v":0},{"$f":"IF(F226=1,'Calc - RAB 2020-24'!BQ226,0)","v":0},{"$f":"IF(F226=1,'Calc - RAB 2020-24'!I226,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A227","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B227&\" Rate \"&F227","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C227","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D227","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E227","v":3},{"$f":"'Calc - RAB 2020-24'!H227","v":0},{"$f":"IF(F227=1,'Calc - RAB 2020-24'!BQ227,0)","v":0},{"$f":"IF(F227=1,'Calc - RAB 2020-24'!I227,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A228","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B228&\" Rate \"&F228","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C228","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D228","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E228","v":1},{"$f":"'Calc - RAB 2020-24'!H228","v":0},{"$f":"IF(F228=1,'Calc - RAB 2020-24'!BQ228,0)","v":2.5},{"$f":"IF(F228=1,'Calc - RAB 2020-24'!I228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A229","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B229&\" Rate \"&F229","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C229","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D229","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E229","v":2},{"$f":"'Calc - RAB 2020-24'!H229","v":0},{"$f":"IF(F229=1,'Calc - RAB 2020-24'!BQ229,0)","v":0},{"$f":"IF(F229=1,'Calc - RAB 2020-24'!I229,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A230","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B230&\" Rate \"&F230","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C230","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D230","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E230","v":1},{"$f":"'Calc - RAB 2020-24'!H230","v":0},{"$f":"IF(F230=1,'Calc - RAB 2020-24'!BQ230,0)","v":0},{"$f":"IF(F230=1,'Calc - RAB 2020-24'!I230,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A231","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B231&\" Rate \"&F231","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C231","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D231","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E231","v":1},{"$f":"'Calc - RAB 2020-24'!H231","v":0},{"$f":"IF(F231=1,'Calc - RAB 2020-24'!BQ231,0)","v":1},{"$f":"IF(F231=1,'Calc - RAB 2020-24'!I231,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A232","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B232&\" Rate \"&F232","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C232","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D232","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E232","v":2},{"$f":"'Calc - RAB 2020-24'!H232","v":0},{"$f":"IF(F232=1,'Calc - RAB 2020-24'!BQ232,0)","v":0},{"$f":"IF(F232=1,'Calc - RAB 2020-24'!I232,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A233","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B233&\" Rate \"&F233","v":"Lamp - TF1x176 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C233","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D233","v":"TF1x176"},{"$f":"'Calc - RAB 2020-24'!E233","v":3},{"$f":"'Calc - RAB 2020-24'!H233","v":0},{"$f":"IF(F233=1,'Calc - RAB 2020-24'!BQ233,0)","v":0},{"$f":"IF(F233=1,'Calc - RAB 2020-24'!I233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A234","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B234&\" Rate \"&F234","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C234","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D234","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E234","v":3},{"$f":"'Calc - RAB 2020-24'!H234","v":0},{"$f":"IF(F234=1,'Calc - RAB 2020-24'!BQ234,0)","v":0},{"$f":"IF(F234=1,'Calc - RAB 2020-24'!I234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A235","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B235&\" Rate \"&F235","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C235","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D235","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E235","v":3},{"$f":"'Calc - RAB 2020-24'!H235","v":0},{"$f":"IF(F235=1,'Calc - RAB 2020-24'!BQ235,0)","v":0},{"$f":"IF(F235=1,'Calc - RAB 2020-24'!I235,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A236","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B236&\" Rate \"&F236","v":"Lamp - TF1x26 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C236","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D236","v":"TF1x26"},{"$f":"'Calc - RAB 2020-24'!E236","v":1},{"$f":"'Calc - RAB 2020-24'!H236","v":0},{"$f":"IF(F236=1,'Calc - RAB 2020-24'!BQ236,0)","v":0},{"$f":"IF(F236=1,'Calc - RAB 2020-24'!I236,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A237","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B237&\" Rate \"&F237","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C237","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D237","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E237","v":1},{"$f":"'Calc - RAB 2020-24'!H237","v":0},{"$f":"IF(F237=1,'Calc - RAB 2020-24'!BQ237,0)","v":0},{"$f":"IF(F237=1,'Calc - RAB 2020-24'!I237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A238","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B238&\" Rate \"&F238","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C238","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D238","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E238","v":3},{"$f":"'Calc - RAB 2020-24'!H238","v":0},{"$f":"IF(F238=1,'Calc - RAB 2020-24'!BQ238,0)","v":0},{"$f":"IF(F238=1,'Calc - RAB 2020-24'!I238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A239","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B239&\" Rate \"&F239","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C239","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D239","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E239","v":1},{"$f":"'Calc - RAB 2020-24'!H239","v":0},{"$f":"IF(F239=1,'Calc - RAB 2020-24'!BQ239,0)","v":0},{"$f":"IF(F239=1,'Calc - RAB 2020-24'!I239,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A240","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B240&\" Rate \"&F240","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C240","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D240","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E240","v":1},{"$f":"'Calc - RAB 2020-24'!H240","v":0},{"$f":"IF(F240=1,'Calc - RAB 2020-24'!BQ240,0)","v":15},{"$f":"IF(F240=1,'Calc - RAB 2020-24'!I240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A241","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B241&\" Rate \"&F241","v":"Lamp - TF2x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C241","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D241","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E241","v":2},{"$f":"'Calc - RAB 2020-24'!H241","v":0},{"$f":"IF(F241=1,'Calc - RAB 2020-24'!BQ241,0)","v":0},{"$f":"IF(F241=1,'Calc - RAB 2020-24'!I241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A242","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B242&\" Rate \"&F242","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C242","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D242","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E242","v":3},{"$f":"'Calc - RAB 2020-24'!H242","v":0},{"$f":"IF(F242=1,'Calc - RAB 2020-24'!BQ242,0)","v":0},{"$f":"IF(F242=1,'Calc - RAB 2020-24'!I242,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A243","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B243&\" Rate \"&F243","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C243","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D243","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E243","v":3},{"$f":"'Calc - RAB 2020-24'!H243","v":0},{"$f":"IF(F243=1,'Calc - RAB 2020-24'!BQ243,0)","v":0},{"$f":"IF(F243=1,'Calc - RAB 2020-24'!I243,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A244","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B244&\" Rate \"&F244","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C244","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D244","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E244","v":3},{"$f":"'Calc - RAB 2020-24'!H244","v":0},{"$f":"IF(F244=1,'Calc - RAB 2020-24'!BQ244,0)","v":0},{"$f":"IF(F244=1,'Calc - RAB 2020-24'!I244,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A245","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B245&\" Rate \"&F245","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C245","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D245","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E245","v":1},{"$f":"'Calc - RAB 2020-24'!H245","v":0},{"$f":"IF(F245=1,'Calc - RAB 2020-24'!BQ245,0)","v":0},{"$f":"IF(F245=1,'Calc - RAB 2020-24'!I245,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A246","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B246&\" Rate \"&F246","v":"Lamp - TF4x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C246","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D246","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E246","v":3},{"$f":"'Calc - RAB 2020-24'!H246","v":0},{"$f":"IF(F246=1,'Calc - RAB 2020-24'!BQ246,0)","v":0},{"$f":"IF(F246=1,'Calc - RAB 2020-24'!I246,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A247","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B247&\" Rate \"&F247","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C247","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D247","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E247","v":1},{"$f":"'Calc - RAB 2020-24'!H247","v":0},{"$f":"IF(F247=1,'Calc - RAB 2020-24'!BQ247,0)","v":0},{"$f":"IF(F247=1,'Calc - RAB 2020-24'!I247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A248","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B248&\" Rate \"&F248","v":"Lamp - TF5x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C248","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D248","v":"TF5x58"},{"$f":"'Calc - RAB 2020-24'!E248","v":3},{"$f":"'Calc - RAB 2020-24'!H248","v":0},{"$f":"IF(F248=1,'Calc - RAB 2020-24'!BQ248,0)","v":0},{"$f":"IF(F248=1,'Calc - RAB 2020-24'!I248,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A249","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B249&\" Rate \"&F249","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C249","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D249","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E249","v":1},{"$f":"'Calc - RAB 2020-24'!H249","v":0},{"$f":"IF(F249=1,'Calc - RAB 2020-24'!BQ249,0)","v":0},{"$f":"IF(F249=1,'Calc - RAB 2020-24'!I249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A250","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B250&\" Rate \"&F250","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C250","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D250","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E250","v":1},{"$f":"'Calc - RAB 2020-24'!H250","v":0},{"$f":"IF(F250=1,'Calc - RAB 2020-24'!BQ250,0)","v":0},{"$f":"IF(F250=1,'Calc - RAB 2020-24'!I250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A251","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B251&\" Rate \"&F251","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C251","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D251","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E251","v":1},{"$f":"'Calc - RAB 2020-24'!H251","v":0},{"$f":"IF(F251=1,'Calc - RAB 2020-24'!BQ251,0)","v":11},{"$f":"IF(F251=1,'Calc - RAB 2020-24'!I251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A252","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B252&\" Rate \"&F252","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C252","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D252","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E252","v":1},{"$f":"'Calc - RAB 2020-24'!H252","v":0},{"$f":"IF(F252=1,'Calc - RAB 2020-24'!BQ252,0)","v":70},{"$f":"IF(F252=1,'Calc - RAB 2020-24'!I252,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A253","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B253&\" Rate \"&F253","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C253","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D253","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E253","v":1},{"$f":"'Calc - RAB 2020-24'!H253","v":0},{"$f":"IF(F253=1,'Calc - RAB 2020-24'!BQ253,0)","v":21},{"$f":"IF(F253=1,'Calc - RAB 2020-24'!I253,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A254","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B254&\" Rate \"&F254","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C254","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D254","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E254","v":1},{"$f":"'Calc - RAB 2020-24'!H254","v":3.271303854070549},{"$f":"IF(F254=1,'Calc - RAB 2020-24'!BQ254,0)","v":136.5},{"$f":"IF(F254=1,'Calc - RAB 2020-24'!I254,0)","v":3.9900804705622099},2.923135875869751E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A255","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B255&\" Rate \"&F255","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C255","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D255","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E255","v":2},{"$f":"'Calc - RAB 2020-24'!H255","v":3.271303854070549},{"$f":"IF(F255=1,'Calc - RAB 2020-24'!BQ255,0)","v":0},{"$f":"IF(F255=1,'Calc - RAB 2020-24'!I255,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A256","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B256&\" Rate \"&F256","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C256","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D256","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E256","v":1},{"$f":"'Calc - RAB 2020-24'!H256","v":2.5589041095890401},{"$f":"IF(F256=1,'Calc - RAB 2020-24'!BQ256,0)","v":2},{"$f":"IF(F256=1,'Calc - RAB 2020-24'!I256,0)","v":0.11098104759191262},5.5490523795956308E-2,null,"= 55.4905 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A257","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B257&\" Rate \"&F257","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C257","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D257","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E257","v":1},{"$f":"'Calc - RAB 2020-24'!H257","v":0},{"$f":"IF(F257=1,'Calc - RAB 2020-24'!BQ257,0)","v":11},{"$f":"IF(F257=1,'Calc - RAB 2020-24'!I257,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A258","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B258&\" Rate \"&F258","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C258","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D258","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E258","v":1},{"$f":"'Calc - RAB 2020-24'!H258","v":2.0102739726027394},{"$f":"IF(F258=1,'Calc - RAB 2020-24'!BQ258,0)","v":1},{"$f":"IF(F258=1,'Calc - RAB 2020-24'!I258,0)","v":8.0068504425997555E-2},8.0068504425997555E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A259","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B259&\" Rate \"&F259","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C259","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D259","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E259","v":1},{"$f":"'Calc - RAB 2020-24'!H259","v":2.3925522396961902},{"$f":"IF(F259=1,'Calc - RAB 2020-24'!BQ259,0)","v":573.5},{"$f":"IF(F259=1,'Calc - RAB 2020-24'!I259,0)","v":34.535447521926827},6.0218740230038058E-2,null,"= 60.2187 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A260","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B260&\" Rate \"&F260","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C260","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D260","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E260","v":2},{"$f":"'Calc - RAB 2020-24'!H260","v":2.3925522396961902},{"$f":"IF(F260=1,'Calc - RAB 2020-24'!BQ260,0)","v":0},{"$f":"IF(F260=1,'Calc - RAB 2020-24'!I260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A261","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B261&\" Rate \"&F261","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C261","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D261","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E261","v":1},{"$f":"'Calc - RAB 2020-24'!H261","v":0},{"$f":"IF(F261=1,'Calc - RAB 2020-24'!BQ261,0)","v":1},{"$f":"IF(F261=1,'Calc - RAB 2020-24'!I261,0)","v":0},{"$f":"IF(H261>0,I261/H261,0)","v":0},null,{"$f":"IF(OR(D261=\"Lamp\", I261=0), \"N/A\", \"= \"&ROUND(J261*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A262","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B262&\" Rate \"&F262","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C262","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D262","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E262","v":1},{"$f":"'Calc - RAB 2020-24'!H262","v":0},{"$f":"IF(F262=1,'Calc - RAB 2020-24'!BQ262,0)","v":22},{"$f":"IF(F262=1,'Calc - RAB 2020-24'!I262,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A263","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B263&\" Rate \"&F263","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C263","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D263","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E263","v":1},{"$f":"'Calc - RAB 2020-24'!H263","v":1.7381563926941297},{"$f":"IF(F263=1,'Calc - RAB 2020-24'!BQ263,0)","v":2054.5},{"$f":"IF(F263=1,'Calc - RAB 2020-24'!I263,0)","v":119.82512387324955},5.832325328461891E-2,null,"= 58.3233 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A264","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B264&\" Rate \"&F264","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C264","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D264","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E264","v":2},{"$f":"'Calc - RAB 2020-24'!H264","v":1.7381563926941297},{"$f":"IF(F264=1,'Calc - RAB 2020-24'!BQ264,0)","v":0},{"$f":"IF(F264=1,'Calc - RAB 2020-24'!I264,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A265","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B265&\" Rate \"&F265","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C265","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D265","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E265","v":1},{"$f":"'Calc - RAB 2020-24'!H265","v":0},{"$f":"IF(F265=1,'Calc - RAB 2020-24'!BQ265,0)","v":0},{"$f":"IF(F265=1,'Calc - RAB 2020-24'!I265,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A266","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B266&\" Rate \"&F266","v":"Luminaire - 250W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C266","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D266","v":"250W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E266","v":1},{"$f":"'Calc - RAB 2020-24'!H266","v":0},{"$f":"IF(F266=1,'Calc - RAB 2020-24'!BQ266,0)","v":0},{"$f":"IF(F266=1,'Calc - RAB 2020-24'!I266,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A267","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B267&\" Rate \"&F267","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C267","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D267","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E267","v":1},{"$f":"'Calc - RAB 2020-24'!H267","v":0},{"$f":"IF(F267=1,'Calc - RAB 2020-24'!BQ267,0)","v":4},{"$f":"IF(F267=1,'Calc - RAB 2020-24'!I267,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A268","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B268&\" Rate \"&F268","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C268","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D268","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E268","v":1},{"$f":"'Calc - RAB 2020-24'!H268","v":0},{"$f":"IF(F268=1,'Calc - RAB 2020-24'!BQ268,0)","v":44},{"$f":"IF(F268=1,'Calc - RAB 2020-24'!I268,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A269","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B269&\" Rate \"&F269","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C269","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D269","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E269","v":2},{"$f":"'Calc - RAB 2020-24'!H269","v":0},{"$f":"IF(F269=1,'Calc - RAB 2020-24'!BQ269,0)","v":0},{"$f":"IF(F269=1,'Calc - RAB 2020-24'!I269,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A270","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B270&\" Rate \"&F270","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C270","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D270","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E270","v":1},{"$f":"'Calc - RAB 2020-24'!H270","v":0.56165216305110732},{"$f":"IF(F270=1,'Calc - RAB 2020-24'!BQ270,0)","v":459.5},{"$f":"IF(F270=1,'Calc - RAB 2020-24'!I270,0)","v":27.798005436608051},6.049620334408716E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A271","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B271&\" Rate \"&F271","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C271","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D271","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E271","v":2},{"$f":"'Calc - RAB 2020-24'!H271","v":0.56165216305110732},{"$f":"IF(F271=1,'Calc - RAB 2020-24'!BQ271,0)","v":0},{"$f":"IF(F271=1,'Calc - RAB 2020-24'!I271,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A272","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B272&\" Rate \"&F272","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C272","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D272","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E272","v":1},{"$f":"'Calc - RAB 2020-24'!H272","v":8.3003113325031137},{"$f":"IF(F272=1,'Calc - RAB 2020-24'!BQ272,0)","v":16},{"$f":"IF(F272=1,'Calc - RAB 2020-24'!I272,0)","v":0.8083106161100706},5.0519413506879413E-2,null,"= 50.5194 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A273","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B273&\" Rate \"&F273","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C273","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D273","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E273","v":1},{"$f":"'Calc - RAB 2020-24'!H273","v":8.8460273972602739},{"$f":"IF(F273=1,'Calc - RAB 2020-24'!BQ273,0)","v":20},{"$f":"IF(F273=1,'Calc - RAB 2020-24'!I273,0)","v":1.0103882701375881},5.0519413506879406E-2,null,"= 50.5194 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A274","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B274&\" Rate \"&F274","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C274","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D274","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E274","v":1},{"$f":"'Calc - RAB 2020-24'!H274","v":5.942291264689409},{"$f":"IF(F274=1,'Calc - RAB 2020-24'!BQ274,0)","v":2537.5},{"$f":"IF(F274=1,'Calc - RAB 2020-24'!I274,0)","v":53.918855118460513},2.1248809898900694E-2,null,"= 21.2488 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A275","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B275&\" Rate \"&F275","v":"Luminaire - 2x20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C275","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D275","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E275","v":2},{"$f":"'Calc - RAB 2020-24'!H275","v":5.942291264689409},{"$f":"IF(F275=1,'Calc - RAB 2020-24'!BQ275,0)","v":0},{"$f":"IF(F275=1,'Calc - RAB 2020-24'!I275,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A276","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B276&\" Rate \"&F276","v":"Luminaire - 2x400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C276","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D276","v":"2x400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E276","v":1},{"$f":"'Calc - RAB 2020-24'!H276","v":7.0136986301369859},{"$f":"IF(F276=1,'Calc - RAB 2020-24'!BQ276,0)","v":0},{"$f":"IF(F276=1,'Calc - RAB 2020-24'!I276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A277","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B277&\" Rate \"&F277","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C277","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D277","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E277","v":1},{"$f":"'Calc - RAB 2020-24'!H277","v":9.7287671232876747},{"$f":"IF(F277=1,'Calc - RAB 2020-24'!BQ277,0)","v":0},{"$f":"IF(F277=1,'Calc - RAB 2020-24'!I277,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A278","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B278&\" Rate \"&F278","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C278","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D278","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E278","v":1},{"$f":"'Calc - RAB 2020-24'!H278","v":8.1999999999999993},{"$f":"IF(F278=1,'Calc - RAB 2020-24'!BQ278,0)","v":0},{"$f":"IF(F278=1,'Calc - RAB 2020-24'!I278,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A279","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B279&\" Rate \"&F279","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C279","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D279","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E279","v":1},{"$f":"'Calc - RAB 2020-24'!H279","v":0},{"$f":"IF(F279=1,'Calc - RAB 2020-24'!BQ279,0)","v":682},{"$f":"IF(F279=1,'Calc - RAB 2020-24'!I279,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A280","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B280&\" Rate \"&F280","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C280","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D280","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E280","v":1},{"$f":"'Calc - RAB 2020-24'!H280","v":0},{"$f":"IF(F280=1,'Calc - RAB 2020-24'!BQ280,0)","v":2},{"$f":"IF(F280=1,'Calc - RAB 2020-24'!I280,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A281","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B281&\" Rate \"&F281","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C281","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D281","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E281","v":1},{"$f":"'Calc - RAB 2020-24'!H281","v":0},{"$f":"IF(F281=1,'Calc - RAB 2020-24'!BQ281,0)","v":10},{"$f":"IF(F281=1,'Calc - RAB 2020-24'!I281,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A282","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B282&\" Rate \"&F282","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C282","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D282","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E282","v":1},{"$f":"'Calc - RAB 2020-24'!H282","v":0.46775114155251174},{"$f":"IF(F282=1,'Calc - RAB 2020-24'!BQ282,0)","v":30.5},{"$f":"IF(F282=1,'Calc - RAB 2020-24'!I282,0)","v":2.1474881258509146},7.0409446749210319E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A283","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B283&\" Rate \"&F283","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C283","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D283","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E283","v":2},{"$f":"'Calc - RAB 2020-24'!H283","v":0.46775114155251174},{"$f":"IF(F283=1,'Calc - RAB 2020-24'!BQ283,0)","v":0},{"$f":"IF(F283=1,'Calc - RAB 2020-24'!I283,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A284","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B284&\" Rate \"&F284","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C284","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D284","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E284","v":1},{"$f":"'Calc - RAB 2020-24'!H284","v":5.598482245559504},{"$f":"IF(F284=1,'Calc - RAB 2020-24'!BQ284,0)","v":787},{"$f":"IF(F284=1,'Calc - RAB 2020-24'!I284,0)","v":33.893310508894395},4.3066468245100881E-2,null,"= 43.0665 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A285","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B285&\" Rate \"&F285","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C285","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D285","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E285","v":1},{"$f":"'Calc - RAB 2020-24'!H285","v":8.5561643835616437},{"$f":"IF(F285=1,'Calc - RAB 2020-24'!BQ285,0)","v":0},{"$f":"IF(F285=1,'Calc - RAB 2020-24'!I285,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A286","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B286&\" Rate \"&F286","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C286","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D286","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E286","v":1},{"$f":"'Calc - RAB 2020-24'!H286","v":0},{"$f":"IF(F286=1,'Calc - RAB 2020-24'!BQ286,0)","v":0},{"$f":"IF(F286=1,'Calc - RAB 2020-24'!I286,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A287","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B287&\" Rate \"&F287","v":"Luminaire - 50W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C287","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D287","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E287","v":1},{"$f":"'Calc - RAB 2020-24'!H287","v":8},{"$f":"IF(F287=1,'Calc - RAB 2020-24'!BQ287,0)","v":0},{"$f":"IF(F287=1,'Calc - RAB 2020-24'!I287,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A288","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B288&\" Rate \"&F288","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C288","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D288","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E288","v":1},{"$f":"'Calc - RAB 2020-24'!H288","v":0},{"$f":"IF(F288=1,'Calc - RAB 2020-24'!BQ288,0)","v":23},{"$f":"IF(F288=1,'Calc - RAB 2020-24'!I288,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A289","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B289&\" Rate \"&F289","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C289","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D289","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E289","v":1},{"$f":"'Calc - RAB 2020-24'!H289","v":1.9883561643835606},{"$f":"IF(F289=1,'Calc - RAB 2020-24'!BQ289,0)","v":4},{"$f":"IF(F289=1,'Calc - RAB 2020-24'!I289,0)","v":8.3372918894372025E-2},2.0843229723593006E-2,null,"= 20.8432 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A290","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B290&\" Rate \"&F290","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C290","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D290","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E290","v":1},{"$f":"'Calc - RAB 2020-24'!H290","v":0},{"$f":"IF(F290=1,'Calc - RAB 2020-24'!BQ290,0)","v":9},{"$f":"IF(F290=1,'Calc - RAB 2020-24'!I290,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A291","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B291&\" Rate \"&F291","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C291","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D291","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E291","v":1},{"$f":"'Calc - RAB 2020-24'!H291","v":4.3808219178082197},{"$f":"IF(F291=1,'Calc - RAB 2020-24'!BQ291,0)","v":0},{"$f":"IF(F291=1,'Calc - RAB 2020-24'!I291,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A292","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B292&\" Rate \"&F292","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C292","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D292","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E292","v":1},{"$f":"'Calc - RAB 2020-24'!H292","v":0},{"$f":"IF(F292=1,'Calc - RAB 2020-24'!BQ292,0)","v":37},{"$f":"IF(F292=1,'Calc - RAB 2020-24'!I292,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A293","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B293&\" Rate \"&F293","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C293","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D293","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E293","v":2},{"$f":"'Calc - RAB 2020-24'!H293","v":0},{"$f":"IF(F293=1,'Calc - RAB 2020-24'!BQ293,0)","v":0},{"$f":"IF(F293=1,'Calc - RAB 2020-24'!I293,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A294","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B294&\" Rate \"&F294","v":"Luminaire - 750W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C294","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D294","v":"750W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E294","v":1},{"$f":"'Calc - RAB 2020-24'!H294","v":0},{"$f":"IF(F294=1,'Calc - RAB 2020-24'!BQ294,0)","v":0},{"$f":"IF(F294=1,'Calc - RAB 2020-24'!I294,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A295","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B295&\" Rate \"&F295","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C295","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D295","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E295","v":2},{"$f":"'Calc - RAB 2020-24'!H295","v":6.1599315068493148},{"$f":"IF(F295=1,'Calc - RAB 2020-24'!BQ295,0)","v":0},{"$f":"IF(F295=1,'Calc - RAB 2020-24'!I295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A296","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B296&\" Rate \"&F296","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C296","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D296","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E296","v":1},{"$f":"'Calc - RAB 2020-24'!H296","v":0},{"$f":"IF(F296=1,'Calc - RAB 2020-24'!BQ296,0)","v":1},{"$f":"IF(F296=1,'Calc - RAB 2020-24'!I296,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A297","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B297&\" Rate \"&F297","v":"Luminaire - 80W MBF - REGAL/FLINDERS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C297","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D297","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E297","v":1},{"$f":"'Calc - RAB 2020-24'!H297","v":0},{"$f":"IF(F297=1,'Calc - RAB 2020-24'!BQ297,0)","v":29},{"$f":"IF(F297=1,'Calc - RAB 2020-24'!I297,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A298","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B298&\" Rate \"&F298","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C298","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D298","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E298","v":1},{"$f":"'Calc - RAB 2020-24'!H298","v":6.1542977079635062},{"$f":"IF(F298=1,'Calc - RAB 2020-24'!BQ298,0)","v":1060},{"$f":"IF(F298=1,'Calc - RAB 2020-24'!I298,0)","v":21.17773814208384},1.9978998247248907E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A299","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B299&\" Rate \"&F299","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C299","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D299","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E299","v":2},{"$f":"'Calc - RAB 2020-24'!H299","v":6.1542977079635062},{"$f":"IF(F299=1,'Calc - RAB 2020-24'!BQ299,0)","v":0},{"$f":"IF(F299=1,'Calc - RAB 2020-24'!I299,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A300","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B300&\" Rate \"&F300","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C300","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D300","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E300","v":1},{"$f":"'Calc - RAB 2020-24'!H300","v":5.4504431909750224},{"$f":"IF(F300=1,'Calc - RAB 2020-24'!BQ300,0)","v":153},{"$f":"IF(F300=1,'Calc - RAB 2020-24'!I300,0)","v":3.0567867318290824},1.9978998247248903E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A301","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B301&\" Rate \"&F301","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C301","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D301","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E301","v":2},{"$f":"'Calc - RAB 2020-24'!H301","v":5.4504431909750224},{"$f":"IF(F301=1,'Calc - RAB 2020-24'!BQ301,0)","v":0},{"$f":"IF(F301=1,'Calc - RAB 2020-24'!I301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A302","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B302&\" Rate \"&F302","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C302","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D302","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E302","v":1},{"$f":"'Calc - RAB 2020-24'!H302","v":1.110045662100454},{"$f":"IF(F302=1,'Calc - RAB 2020-24'!BQ302,0)","v":0},{"$f":"IF(F302=1,'Calc - RAB 2020-24'!I302,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A303","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B303&\" Rate \"&F303","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C303","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D303","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E303","v":3},{"$f":"'Calc - RAB 2020-24'!H303","v":0},{"$f":"IF(F303=1,'Calc - RAB 2020-24'!BQ303,0)","v":0},{"$f":"IF(F303=1,'Calc - RAB 2020-24'!I303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A304","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B304&\" Rate \"&F304","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C304","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D304","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E304","v":1},{"$f":"'Calc - RAB 2020-24'!H304","v":0},{"$f":"IF(F304=1,'Calc - RAB 2020-24'!BQ304,0)","v":1},{"$f":"IF(F304=1,'Calc - RAB 2020-24'!I304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A305","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B305&\" Rate \"&F305","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C305","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D305","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E305","v":2},{"$f":"'Calc - RAB 2020-24'!H305","v":22.093150684931508},{"$f":"IF(F305=1,'Calc - RAB 2020-24'!BQ305,0)","v":0},{"$f":"IF(F305=1,'Calc - RAB 2020-24'!I305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A306","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B306&\" Rate \"&F306","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C306","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D306","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E306","v":1},{"$f":"'Calc - RAB 2020-24'!H306","v":5.7656288916562879},{"$f":"IF(F306=1,'Calc - RAB 2020-24'!BQ306,0)","v":10},{"$f":"IF(F306=1,'Calc - RAB 2020-24'!I306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A307","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B307&\" Rate \"&F307","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C307","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D307","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E307","v":1},{"$f":"'Calc - RAB 2020-24'!H307","v":8.1349393796252087},{"$f":"IF(F307=1,'Calc - RAB 2020-24'!BQ307,0)","v":146.5},{"$f":"IF(F307=1,'Calc - RAB 2020-24'!I307,0)","v":27.492437878900606},0.18766169200614749,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A308","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B308&\" Rate \"&F308","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C308","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D308","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E308","v":2},{"$f":"'Calc - RAB 2020-24'!H308","v":8.1349393796252087},{"$f":"IF(F308=1,'Calc - RAB 2020-24'!BQ308,0)","v":0},{"$f":"IF(F308=1,'Calc - RAB 2020-24'!I308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A309","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B309&\" Rate \"&F309","v":"Support - COLUMN 14M-15M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C309","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D309","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E309","v":2},{"$f":"'Calc - RAB 2020-24'!H309","v":15.997260273972604},{"$f":"IF(F309=1,'Calc - RAB 2020-24'!BQ309,0)","v":0},{"$f":"IF(F309=1,'Calc - RAB 2020-24'!I309,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A310","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B310&\" Rate \"&F310","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C310","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D310","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E310","v":1},{"$f":"'Calc - RAB 2020-24'!H310","v":0},{"$f":"IF(F310=1,'Calc - RAB 2020-24'!BQ310,0)","v":2},{"$f":"IF(F310=1,'Calc - RAB 2020-24'!I310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A311","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B311&\" Rate \"&F311","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C311","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D311","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E311","v":1},{"$f":"'Calc - RAB 2020-24'!H311","v":0},{"$f":"IF(F311=1,'Calc - RAB 2020-24'!BQ311,0)","v":102},{"$f":"IF(F311=1,'Calc - RAB 2020-24'!I311,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A312","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B312&\" Rate \"&F312","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C312","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D312","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E312","v":2},{"$f":"'Calc - RAB 2020-24'!H312","v":0},{"$f":"IF(F312=1,'Calc - RAB 2020-24'!BQ312,0)","v":0},{"$f":"IF(F312=1,'Calc - RAB 2020-24'!I312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A313","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B313&\" Rate \"&F313","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C313","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D313","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E313","v":1},{"$f":"'Calc - RAB 2020-24'!H313","v":0},{"$f":"IF(F313=1,'Calc - RAB 2020-24'!BQ313,0)","v":288},{"$f":"IF(F313=1,'Calc - RAB 2020-24'!I313,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A314","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B314&\" Rate \"&F314","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C314","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D314","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E314","v":2},{"$f":"'Calc - RAB 2020-24'!H314","v":0},{"$f":"IF(F314=1,'Calc - RAB 2020-24'!BQ314,0)","v":0},{"$f":"IF(F314=1,'Calc - RAB 2020-24'!I314,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A315","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B315&\" Rate \"&F315","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C315","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D315","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E315","v":1},{"$f":"'Calc - RAB 2020-24'!H315","v":15.601047542304595},{"$f":"IF(F315=1,'Calc - RAB 2020-24'!BQ315,0)","v":27},{"$f":"IF(F315=1,'Calc - RAB 2020-24'!I315,0)","v":4.1570260257089346},0.1539639268781087,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A316","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B316&\" Rate \"&F316","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C316","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D316","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E316","v":2},{"$f":"'Calc - RAB 2020-24'!H316","v":15.601047542304595},{"$f":"IF(F316=1,'Calc - RAB 2020-24'!BQ316,0)","v":0},{"$f":"IF(F316=1,'Calc - RAB 2020-24'!I316,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A317","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B317&\" Rate \"&F317","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C317","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D317","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E317","v":3},{"$f":"'Calc - RAB 2020-24'!H317","v":3.1546118721461198},{"$f":"IF(F317=1,'Calc - RAB 2020-24'!BQ317,0)","v":0},{"$f":"IF(F317=1,'Calc - RAB 2020-24'!I317,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A318","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B318&\" Rate \"&F318","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C318","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D318","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E318","v":1},{"$f":"'Calc - RAB 2020-24'!H318","v":10.511896178803173},{"$f":"IF(F318=1,'Calc - RAB 2020-24'!BQ318,0)","v":38},{"$f":"IF(F318=1,'Calc - RAB 2020-24'!I318,0)","v":4.00806737894424},0.1054754573406379,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A319","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B319&\" Rate \"&F319","v":"Support - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C319","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D319","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E319","v":1},{"$f":"'Calc - RAB 2020-24'!H319","v":0},{"$f":"IF(F319=1,'Calc - RAB 2020-24'!BQ319,0)","v":3},{"$f":"IF(F319=1,'Calc - RAB 2020-24'!I319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A320","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B320&\" Rate \"&F320","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C320","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D320","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E320","v":1},{"$f":"'Calc - RAB 2020-24'!H320","v":22.675304414003044},{"$f":"IF(F320=1,'Calc - RAB 2020-24'!BQ320,0)","v":1},{"$f":"IF(F320=1,'Calc - RAB 2020-24'!I320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A321","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B321&\" Rate \"&F321","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C321","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D321","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E321","v":1},{"$f":"'Calc - RAB 2020-24'!H321","v":0},{"$f":"IF(F321=1,'Calc - RAB 2020-24'!BQ321,0)","v":6},{"$f":"IF(F321=1,'Calc - RAB 2020-24'!I321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A322","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B322&\" Rate \"&F322","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C322","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D322","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E322","v":1},{"$f":"'Calc - RAB 2020-24'!H322","v":0},{"$f":"IF(F322=1,'Calc - RAB 2020-24'!BQ322,0)","v":7976},{"$f":"IF(F322=1,'Calc - RAB 2020-24'!I322,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A323","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B323&\" Rate \"&F323","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C323","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D323","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E323","v":2},{"$f":"'Calc - RAB 2020-24'!H323","v":0},{"$f":"IF(F323=1,'Calc - RAB 2020-24'!BQ323,0)","v":0},{"$f":"IF(F323=1,'Calc - RAB 2020-24'!I323,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A324","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B324&\" Rate \"&F324","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C324","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D324","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E324","v":1},{"$f":"'Calc - RAB 2020-24'!H324","v":0},{"$f":"IF(F324=1,'Calc - RAB 2020-24'!BQ324,0)","v":3883.5},{"$f":"IF(F324=1,'Calc - RAB 2020-24'!I324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A325","v":"Customer 4"},{"$f":"'Calc - RAB 2020-24'!B325&\" Rate \"&F325","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C325","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D325","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E325","v":2},{"$f":"'Calc - RAB 2020-24'!H325","v":0},{"$f":"IF(F325=1,'Calc - RAB 2020-24'!BQ325,0)","v":0},{"$f":"IF(F325=1,'Calc - RAB 2020-24'!I325,0)","v":0},{"$f":"IF(H325>0,I325/H325,0)","v":0},null,{"$f":"IF(OR(D325=\"Lamp\", I325=0), \"N/A\", \"= \"&ROUND(J325*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A326","v":"Customer 5"},{"$f":"'Calc - RAB 2020-24'!B326&\" Rate \"&F326","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C326","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D326","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E326","v":1},{"$f":"'Calc - RAB 2020-24'!H326","v":5.3917808219178056},{"$f":"IF(F326=1,'Calc - RAB 2020-24'!BQ326,0)","v":2},{"$f":"IF(F326=1,'Calc - RAB 2020-24'!I326,0)","v":3.2535773227072018E-2},{"$f":"IF(H326>0,I326/H326,0)","v":1.6267886613536009E-2},null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A327","v":"Customer 5"},{"$f":"'Calc - RAB 2020-24'!B327&\" Rate \"&F327","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C327","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D327","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E327","v":1},{"$f":"'Calc - RAB 2020-24'!H327","v":5.3917808219178056},{"$f":"IF(F327=1,'Calc - RAB 2020-24'!BQ327,0)","v":2},{"$f":"IF(F327=1,'Calc - RAB 2020-24'!I327,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A328","v":"Customer 5"},{"$f":"'Calc - RAB 2020-24'!B328&\" Rate \"&F328","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C328","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D328","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E328","v":1},{"$f":"'Calc - RAB 2020-24'!H328","v":0},{"$f":"IF(F328=1,'Calc - RAB 2020-24'!BQ328,0)","v":0},{"$f":"IF(F328=1,'Calc - RAB 2020-24'!I328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A329","v":"Customer 5"},{"$f":"'Calc - RAB 2020-24'!B329&\" Rate \"&F329","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C329","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D329","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E329","v":1},{"$f":"'Calc - RAB 2020-24'!H329","v":5.3917808219178056},{"$f":"IF(F329=1,'Calc - RAB 2020-24'!BQ329,0)","v":1},{"$f":"IF(F329=1,'Calc - RAB 2020-24'!I329,0)","v":8.0068504425997583E-2},8.0068504425997583E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A330","v":"Customer 5"},{"$f":"'Calc - RAB 2020-24'!B330&\" Rate \"&F330","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C330","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D330","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E330","v":1},{"$f":"'Calc - RAB 2020-24'!H330","v":0},{"$f":"IF(F330=1,'Calc - RAB 2020-24'!BQ330,0)","v":2},{"$f":"IF(F330=1,'Calc - RAB 2020-24'!I330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A331","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B331&\" Rate \"&F331","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C331","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D331","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E331","v":1},{"$f":"'Calc - RAB 2020-24'!H331","v":0},{"$f":"IF(F331=1,'Calc - RAB 2020-24'!BQ331,0)","v":499.5},{"$f":"IF(F331=1,'Calc - RAB 2020-24'!I331,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A332","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B332&\" Rate \"&F332","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C332","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D332","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E332","v":1},{"$f":"'Calc - RAB 2020-24'!H332","v":5.1198630136986303},{"$f":"IF(F332=1,'Calc - RAB 2020-24'!BQ332,0)","v":2},{"$f":"IF(F332=1,'Calc - RAB 2020-24'!I332,0)","v":3.2535773227072025E-2},1.6267886613536012E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A333","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B333&\" Rate \"&F333","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C333","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D333","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E333","v":1},{"$f":"'Calc - RAB 2020-24'!H333","v":9.674657534246478E-2},{"$f":"IF(F333=1,'Calc - RAB 2020-24'!BQ333,0)","v":10},{"$f":"IF(F333=1,'Calc - RAB 2020-24'!I333,0)","v":0.65325732182479501},6.5325732182479501E-2,null,"= 65.3257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A334","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B334&\" Rate \"&F334","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C334","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D334","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E334","v":2},{"$f":"'Calc - RAB 2020-24'!H334","v":9.674657534246478E-2},{"$f":"IF(F334=1,'Calc - RAB 2020-24'!BQ334,0)","v":0},{"$f":"IF(F334=1,'Calc - RAB 2020-24'!I334,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A335","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B335&\" Rate \"&F335","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C335","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D335","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E335","v":1},{"$f":"'Calc - RAB 2020-24'!H335","v":0},{"$f":"IF(F335=1,'Calc - RAB 2020-24'!BQ335,0)","v":1488.5},{"$f":"IF(F335=1,'Calc - RAB 2020-24'!I335,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A336","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B336&\" Rate \"&F336","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C336","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D336","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E336","v":2},{"$f":"'Calc - RAB 2020-24'!H336","v":0},{"$f":"IF(F336=1,'Calc - RAB 2020-24'!BQ336,0)","v":0},{"$f":"IF(F336=1,'Calc - RAB 2020-24'!I336,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A337","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B337&\" Rate \"&F337","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C337","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D337","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E337","v":3},{"$f":"'Calc - RAB 2020-24'!H337","v":0},{"$f":"IF(F337=1,'Calc - RAB 2020-24'!BQ337,0)","v":0},{"$f":"IF(F337=1,'Calc - RAB 2020-24'!I337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A338","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B338&\" Rate \"&F338","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C338","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D338","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E338","v":1},{"$f":"'Calc - RAB 2020-24'!H338","v":4.6939334637964762},{"$f":"IF(F338=1,'Calc - RAB 2020-24'!BQ338,0)","v":7},{"$f":"IF(F338=1,'Calc - RAB 2020-24'!I338,0)","v":0.17437140963883913},2.4910201376977019E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A339","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B339&\" Rate \"&F339","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C339","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D339","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E339","v":1},{"$f":"'Calc - RAB 2020-24'!H339","v":0},{"$f":"IF(F339=1,'Calc - RAB 2020-24'!BQ339,0)","v":69},{"$f":"IF(F339=1,'Calc - RAB 2020-24'!I339,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A340","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B340&\" Rate \"&F340","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C340","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D340","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E340","v":2},{"$f":"'Calc - RAB 2020-24'!H340","v":0},{"$f":"IF(F340=1,'Calc - RAB 2020-24'!BQ340,0)","v":0},{"$f":"IF(F340=1,'Calc - RAB 2020-24'!I340,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A341","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B341&\" Rate \"&F341","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C341","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D341","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E341","v":1},{"$f":"'Calc - RAB 2020-24'!H341","v":0},{"$f":"IF(F341=1,'Calc - RAB 2020-24'!BQ341,0)","v":68},{"$f":"IF(F341=1,'Calc - RAB 2020-24'!I341,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A342","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B342&\" Rate \"&F342","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C342","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D342","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E342","v":1},{"$f":"'Calc - RAB 2020-24'!H342","v":0},{"$f":"IF(F342=1,'Calc - RAB 2020-24'!BQ342,0)","v":7},{"$f":"IF(F342=1,'Calc - RAB 2020-24'!I342,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A343","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B343&\" Rate \"&F343","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C343","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D343","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E343","v":1},{"$f":"'Calc - RAB 2020-24'!H343","v":3.7252801992528006},{"$f":"IF(F343=1,'Calc - RAB 2020-24'!BQ343,0)","v":7.5},{"$f":"IF(F343=1,'Calc - RAB 2020-24'!I343,0)","v":0.37937219954222667},5.0582959938963556E-2,null,"= 50.583 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A344","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B344&\" Rate \"&F344","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C344","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D344","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E344","v":2},{"$f":"'Calc - RAB 2020-24'!H344","v":3.7252801992528006},{"$f":"IF(F344=1,'Calc - RAB 2020-24'!BQ344,0)","v":0},{"$f":"IF(F344=1,'Calc - RAB 2020-24'!I344,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A345","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B345&\" Rate \"&F345","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C345","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D345","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E345","v":1},{"$f":"'Calc - RAB 2020-24'!H345","v":1.3465753424657549},{"$f":"IF(F345=1,'Calc - RAB 2020-24'!BQ345,0)","v":3.5},{"$f":"IF(F345=1,'Calc - RAB 2020-24'!I345,0)","v":0.10034693927241385},2.8670554077832529E-2,null,"= 28.6706 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A346","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B346&\" Rate \"&F346","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C346","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D346","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E346","v":1},{"$f":"'Calc - RAB 2020-24'!H346","v":1.550197035091017},{"$f":"IF(F346=1,'Calc - RAB 2020-24'!BQ346,0)","v":104},{"$f":"IF(F346=1,'Calc - RAB 2020-24'!I346,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A347","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B347&\" Rate \"&F347","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C347","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D347","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E347","v":2},{"$f":"'Calc - RAB 2020-24'!H347","v":1.550197035091017},{"$f":"IF(F347=1,'Calc - RAB 2020-24'!BQ347,0)","v":0},{"$f":"IF(F347=1,'Calc - RAB 2020-24'!I347,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A348","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B348&\" Rate \"&F348","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C348","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D348","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E348","v":3},{"$f":"'Calc - RAB 2020-24'!H348","v":0.51548998946258706},{"$f":"IF(F348=1,'Calc - RAB 2020-24'!BQ348,0)","v":0},{"$f":"IF(F348=1,'Calc - RAB 2020-24'!I348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A349","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B349&\" Rate \"&F349","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C349","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D349","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E349","v":1},{"$f":"'Calc - RAB 2020-24'!H349","v":0},{"$f":"IF(F349=1,'Calc - RAB 2020-24'!BQ349,0)","v":410.5},{"$f":"IF(F349=1,'Calc - RAB 2020-24'!I349,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A350","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B350&\" Rate \"&F350","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C350","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D350","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E350","v":2},{"$f":"'Calc - RAB 2020-24'!H350","v":0},{"$f":"IF(F350=1,'Calc - RAB 2020-24'!BQ350,0)","v":0},{"$f":"IF(F350=1,'Calc - RAB 2020-24'!I350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A351","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B351&\" Rate \"&F351","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C351","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D351","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E351","v":1},{"$f":"'Calc - RAB 2020-24'!H351","v":0},{"$f":"IF(F351=1,'Calc - RAB 2020-24'!BQ351,0)","v":192},{"$f":"IF(F351=1,'Calc - RAB 2020-24'!I351,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A352","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B352&\" Rate \"&F352","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C352","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D352","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E352","v":1},{"$f":"'Calc - RAB 2020-24'!H352","v":0},{"$f":"IF(F352=1,'Calc - RAB 2020-24'!BQ352,0)","v":2},{"$f":"IF(F352=1,'Calc - RAB 2020-24'!I352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A353","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B353&\" Rate \"&F353","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C353","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D353","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E353","v":2},{"$f":"'Calc - RAB 2020-24'!H353","v":0},{"$f":"IF(F353=1,'Calc - RAB 2020-24'!BQ353,0)","v":0},{"$f":"IF(F353=1,'Calc - RAB 2020-24'!I353,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A354","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B354&\" Rate \"&F354","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C354","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D354","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E354","v":1},{"$f":"'Calc - RAB 2020-24'!H354","v":0},{"$f":"IF(F354=1,'Calc - RAB 2020-24'!BQ354,0)","v":55.5},{"$f":"IF(F354=1,'Calc - RAB 2020-24'!I354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A355","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B355&\" Rate \"&F355","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C355","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D355","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E355","v":2},{"$f":"'Calc - RAB 2020-24'!H355","v":0},{"$f":"IF(F355=1,'Calc - RAB 2020-24'!BQ355,0)","v":0},{"$f":"IF(F355=1,'Calc - RAB 2020-24'!I355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A356","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B356&\" Rate \"&F356","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C356","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D356","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E356","v":1},{"$f":"'Calc - RAB 2020-24'!H356","v":0},{"$f":"IF(F356=1,'Calc - RAB 2020-24'!BQ356,0)","v":1},{"$f":"IF(F356=1,'Calc - RAB 2020-24'!I356,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A357","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B357&\" Rate \"&F357","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C357","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D357","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E357","v":1},{"$f":"'Calc - RAB 2020-24'!H357","v":3.202445494887133},{"$f":"IF(F357=1,'Calc - RAB 2020-24'!BQ357,0)","v":403},{"$f":"IF(F357=1,'Calc - RAB 2020-24'!I357,0)","v":22.497775622709863},5.5825745962059213E-2,null,"= 55.8257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A358","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B358&\" Rate \"&F358","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C358","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D358","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E358","v":2},{"$f":"'Calc - RAB 2020-24'!H358","v":3.202445494887133},{"$f":"IF(F358=1,'Calc - RAB 2020-24'!BQ358,0)","v":0},{"$f":"IF(F358=1,'Calc - RAB 2020-24'!I358,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A359","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B359&\" Rate \"&F359","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C359","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D359","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E359","v":1},{"$f":"'Calc - RAB 2020-24'!H359","v":0},{"$f":"IF(F359=1,'Calc - RAB 2020-24'!BQ359,0)","v":15},{"$f":"IF(F359=1,'Calc - RAB 2020-24'!I359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A360","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B360&\" Rate \"&F360","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C360","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D360","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E360","v":1},{"$f":"'Calc - RAB 2020-24'!H360","v":0},{"$f":"IF(F360=1,'Calc - RAB 2020-24'!BQ360,0)","v":8.5},{"$f":"IF(F360=1,'Calc - RAB 2020-24'!I360,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A361","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B361&\" Rate \"&F361","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C361","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D361","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E361","v":1},{"$f":"'Calc - RAB 2020-24'!H361","v":0},{"$f":"IF(F361=1,'Calc - RAB 2020-24'!BQ361,0)","v":6},{"$f":"IF(F361=1,'Calc - RAB 2020-24'!I361,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A362","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B362&\" Rate \"&F362","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C362","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D362","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E362","v":2},{"$f":"'Calc - RAB 2020-24'!H362","v":0},{"$f":"IF(F362=1,'Calc - RAB 2020-24'!BQ362,0)","v":0},{"$f":"IF(F362=1,'Calc - RAB 2020-24'!I362,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A363","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B363&\" Rate \"&F363","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C363","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D363","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E363","v":1},{"$f":"'Calc - RAB 2020-24'!H363","v":8},{"$f":"IF(F363=1,'Calc - RAB 2020-24'!BQ363,0)","v":0},{"$f":"IF(F363=1,'Calc - RAB 2020-24'!I363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A364","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B364&\" Rate \"&F364","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C364","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D364","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E364","v":1},{"$f":"'Calc - RAB 2020-24'!H364","v":1.9013698630136986},{"$f":"IF(F364=1,'Calc - RAB 2020-24'!BQ364,0)","v":4},{"$f":"IF(F364=1,'Calc - RAB 2020-24'!I364,0)","v":9.683459506707312E-2},2.420864876676828E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A365","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B365&\" Rate \"&F365","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C365","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D365","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E365","v":1},{"$f":"'Calc - RAB 2020-24'!H365","v":0},{"$f":"IF(F365=1,'Calc - RAB 2020-24'!BQ365,0)","v":3428},{"$f":"IF(F365=1,'Calc - RAB 2020-24'!I365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A366","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B366&\" Rate \"&F366","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C366","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D366","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E366","v":2},{"$f":"'Calc - RAB 2020-24'!H366","v":0},{"$f":"IF(F366=1,'Calc - RAB 2020-24'!BQ366,0)","v":0},{"$f":"IF(F366=1,'Calc - RAB 2020-24'!I366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A367","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B367&\" Rate \"&F367","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C367","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D367","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E367","v":3},{"$f":"'Calc - RAB 2020-24'!H367","v":0},{"$f":"IF(F367=1,'Calc - RAB 2020-24'!BQ367,0)","v":0},{"$f":"IF(F367=1,'Calc - RAB 2020-24'!I367,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A368","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B368&\" Rate \"&F368","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C368","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D368","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E368","v":1},{"$f":"'Calc - RAB 2020-24'!H368","v":0},{"$f":"IF(F368=1,'Calc - RAB 2020-24'!BQ368,0)","v":1},{"$f":"IF(F368=1,'Calc - RAB 2020-24'!I368,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A369","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B369&\" Rate \"&F369","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C369","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D369","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E369","v":1},{"$f":"'Calc - RAB 2020-24'!H369","v":0},{"$f":"IF(F369=1,'Calc - RAB 2020-24'!BQ369,0)","v":13},{"$f":"IF(F369=1,'Calc - RAB 2020-24'!I369,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A370","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B370&\" Rate \"&F370","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C370","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D370","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E370","v":2},{"$f":"'Calc - RAB 2020-24'!H370","v":0},{"$f":"IF(F370=1,'Calc - RAB 2020-24'!BQ370,0)","v":0},{"$f":"IF(F370=1,'Calc - RAB 2020-24'!I370,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A371","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B371&\" Rate \"&F371","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C371","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D371","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E371","v":3},{"$f":"'Calc - RAB 2020-24'!H371","v":0},{"$f":"IF(F371=1,'Calc - RAB 2020-24'!BQ371,0)","v":0},{"$f":"IF(F371=1,'Calc - RAB 2020-24'!I371,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A372","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B372&\" Rate \"&F372","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C372","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D372","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E372","v":1},{"$f":"'Calc - RAB 2020-24'!H372","v":0},{"$f":"IF(F372=1,'Calc - RAB 2020-24'!BQ372,0)","v":396.5},{"$f":"IF(F372=1,'Calc - RAB 2020-24'!I372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A373","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B373&\" Rate \"&F373","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C373","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D373","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E373","v":3},{"$f":"'Calc - RAB 2020-24'!H373","v":0},{"$f":"IF(F373=1,'Calc - RAB 2020-24'!BQ373,0)","v":0},{"$f":"IF(F373=1,'Calc - RAB 2020-24'!I373,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A374","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B374&\" Rate \"&F374","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C374","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D374","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E374","v":2},{"$f":"'Calc - RAB 2020-24'!H374","v":4.4776438356164405},{"$f":"IF(F374=1,'Calc - RAB 2020-24'!BQ374,0)","v":0},{"$f":"IF(F374=1,'Calc - RAB 2020-24'!I374,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A375","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B375&\" Rate \"&F375","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C375","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D375","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E375","v":1},{"$f":"'Calc - RAB 2020-24'!H375","v":0},{"$f":"IF(F375=1,'Calc - RAB 2020-24'!BQ375,0)","v":3},{"$f":"IF(F375=1,'Calc - RAB 2020-24'!I375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A376","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B376&\" Rate \"&F376","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C376","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D376","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E376","v":3},{"$f":"'Calc - RAB 2020-24'!H376","v":0},{"$f":"IF(F376=1,'Calc - RAB 2020-24'!BQ376,0)","v":0},{"$f":"IF(F376=1,'Calc - RAB 2020-24'!I376,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A377","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B377&\" Rate \"&F377","v":"Lamp - INC1x1440 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C377","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D377","v":"INC1x1440"},{"$f":"'Calc - RAB 2020-24'!E377","v":3},{"$f":"'Calc - RAB 2020-24'!H377","v":0},{"$f":"IF(F377=1,'Calc - RAB 2020-24'!BQ377,0)","v":0},{"$f":"IF(F377=1,'Calc - RAB 2020-24'!I377,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A378","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B378&\" Rate \"&F378","v":"Lamp - INC1x500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C378","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D378","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E378","v":3},{"$f":"'Calc - RAB 2020-24'!H378","v":0},{"$f":"IF(F378=1,'Calc - RAB 2020-24'!BQ378,0)","v":0},{"$f":"IF(F378=1,'Calc - RAB 2020-24'!I378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A379","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B379&\" Rate \"&F379","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C379","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D379","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E379","v":3},{"$f":"'Calc - RAB 2020-24'!H379","v":0},{"$f":"IF(F379=1,'Calc - RAB 2020-24'!BQ379,0)","v":0},{"$f":"IF(F379=1,'Calc - RAB 2020-24'!I379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A380","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B380&\" Rate \"&F380","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C380","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D380","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E380","v":1},{"$f":"'Calc - RAB 2020-24'!H380","v":0},{"$f":"IF(F380=1,'Calc - RAB 2020-24'!BQ380,0)","v":3},{"$f":"IF(F380=1,'Calc - RAB 2020-24'!I380,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A381","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B381&\" Rate \"&F381","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C381","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D381","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E381","v":1},{"$f":"'Calc - RAB 2020-24'!H381","v":0},{"$f":"IF(F381=1,'Calc - RAB 2020-24'!BQ381,0)","v":53},{"$f":"IF(F381=1,'Calc - RAB 2020-24'!I381,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A382","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B382&\" Rate \"&F382","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C382","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D382","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E382","v":2},{"$f":"'Calc - RAB 2020-24'!H382","v":0},{"$f":"IF(F382=1,'Calc - RAB 2020-24'!BQ382,0)","v":0},{"$f":"IF(F382=1,'Calc - RAB 2020-24'!I382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A383","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B383&\" Rate \"&F383","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C383","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D383","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E383","v":1},{"$f":"'Calc - RAB 2020-24'!H383","v":0},{"$f":"IF(F383=1,'Calc - RAB 2020-24'!BQ383,0)","v":6},{"$f":"IF(F383=1,'Calc - RAB 2020-24'!I383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A384","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B384&\" Rate \"&F384","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C384","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D384","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E384","v":3},{"$f":"'Calc - RAB 2020-24'!H384","v":0},{"$f":"IF(F384=1,'Calc - RAB 2020-24'!BQ384,0)","v":0},{"$f":"IF(F384=1,'Calc - RAB 2020-24'!I384,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A385","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B385&\" Rate \"&F385","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C385","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D385","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E385","v":1},{"$f":"'Calc - RAB 2020-24'!H385","v":0},{"$f":"IF(F385=1,'Calc - RAB 2020-24'!BQ385,0)","v":7},{"$f":"IF(F385=1,'Calc - RAB 2020-24'!I385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A386","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B386&\" Rate \"&F386","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C386","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D386","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E386","v":1},{"$f":"'Calc - RAB 2020-24'!H386","v":0},{"$f":"IF(F386=1,'Calc - RAB 2020-24'!BQ386,0)","v":0},{"$f":"IF(F386=1,'Calc - RAB 2020-24'!I386,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A387","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B387&\" Rate \"&F387","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C387","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D387","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E387","v":3},{"$f":"'Calc - RAB 2020-24'!H387","v":0},{"$f":"IF(F387=1,'Calc - RAB 2020-24'!BQ387,0)","v":0},{"$f":"IF(F387=1,'Calc - RAB 2020-24'!I387,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A388","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B388&\" Rate \"&F388","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C388","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D388","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E388","v":1},{"$f":"'Calc - RAB 2020-24'!H388","v":0},{"$f":"IF(F388=1,'Calc - RAB 2020-24'!BQ388,0)","v":0},{"$f":"IF(F388=1,'Calc - RAB 2020-24'!I388,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A389","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B389&\" Rate \"&F389","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C389","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D389","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E389","v":1},{"$f":"'Calc - RAB 2020-24'!H389","v":0},{"$f":"IF(F389=1,'Calc - RAB 2020-24'!BQ389,0)","v":25},{"$f":"IF(F389=1,'Calc - RAB 2020-24'!I389,0)","v":0},{"$f":"IF(H389>0,I389/H389,0)","v":0},null,{"$f":"IF(OR(D389=\"Lamp\", I389=0), \"N/A\", \"= \"&ROUND(J389*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A390","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B390&\" Rate \"&F390","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C390","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D390","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E390","v":2},{"$f":"'Calc - RAB 2020-24'!H390","v":0},{"$f":"IF(F390=1,'Calc - RAB 2020-24'!BQ390,0)","v":0},{"$f":"IF(F390=1,'Calc - RAB 2020-24'!I390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A391","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B391&\" Rate \"&F391","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C391","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D391","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E391","v":1},{"$f":"'Calc - RAB 2020-24'!H391","v":0},{"$f":"IF(F391=1,'Calc - RAB 2020-24'!BQ391,0)","v":0},{"$f":"IF(F391=1,'Calc - RAB 2020-24'!I391,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A392","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B392&\" Rate \"&F392","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C392","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D392","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E392","v":1},{"$f":"'Calc - RAB 2020-24'!H392","v":0},{"$f":"IF(F392=1,'Calc - RAB 2020-24'!BQ392,0)","v":3},{"$f":"IF(F392=1,'Calc - RAB 2020-24'!I392,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A393","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B393&\" Rate \"&F393","v":"Lamp - SON1x120 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C393","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D393","v":"SON1x120"},{"$f":"'Calc - RAB 2020-24'!E393","v":3},{"$f":"'Calc - RAB 2020-24'!H393","v":0},{"$f":"IF(F393=1,'Calc - RAB 2020-24'!BQ393,0)","v":0},{"$f":"IF(F393=1,'Calc - RAB 2020-24'!I393,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A394","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B394&\" Rate \"&F394","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C394","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D394","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E394","v":1},{"$f":"'Calc - RAB 2020-24'!H394","v":0},{"$f":"IF(F394=1,'Calc - RAB 2020-24'!BQ394,0)","v":6.5},{"$f":"IF(F394=1,'Calc - RAB 2020-24'!I394,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A395","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B395&\" Rate \"&F395","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C395","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D395","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E395","v":2},{"$f":"'Calc - RAB 2020-24'!H395","v":0},{"$f":"IF(F395=1,'Calc - RAB 2020-24'!BQ395,0)","v":0},{"$f":"IF(F395=1,'Calc - RAB 2020-24'!I395,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A396","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B396&\" Rate \"&F396","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C396","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D396","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E396","v":1},{"$f":"'Calc - RAB 2020-24'!H396","v":0},{"$f":"IF(F396=1,'Calc - RAB 2020-24'!BQ396,0)","v":5},{"$f":"IF(F396=1,'Calc - RAB 2020-24'!I396,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A397","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B397&\" Rate \"&F397","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C397","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D397","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E397","v":2},{"$f":"'Calc - RAB 2020-24'!H397","v":0},{"$f":"IF(F397=1,'Calc - RAB 2020-24'!BQ397,0)","v":0},{"$f":"IF(F397=1,'Calc - RAB 2020-24'!I397,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A398","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B398&\" Rate \"&F398","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C398","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D398","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E398","v":1},{"$f":"'Calc - RAB 2020-24'!H398","v":0},{"$f":"IF(F398=1,'Calc - RAB 2020-24'!BQ398,0)","v":0},{"$f":"IF(F398=1,'Calc - RAB 2020-24'!I398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A399","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B399&\" Rate \"&F399","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C399","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D399","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E399","v":2},{"$f":"'Calc - RAB 2020-24'!H399","v":0},{"$f":"IF(F399=1,'Calc - RAB 2020-24'!BQ399,0)","v":0},{"$f":"IF(F399=1,'Calc - RAB 2020-24'!I399,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A400","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B400&\" Rate \"&F400","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C400","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D400","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E400","v":1},{"$f":"'Calc - RAB 2020-24'!H400","v":0},{"$f":"IF(F400=1,'Calc - RAB 2020-24'!BQ400,0)","v":0},{"$f":"IF(F400=1,'Calc - RAB 2020-24'!I400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A401","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B401&\" Rate \"&F401","v":"Lamp - SON1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C401","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D401","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E401","v":2},{"$f":"'Calc - RAB 2020-24'!H401","v":0},{"$f":"IF(F401=1,'Calc - RAB 2020-24'!BQ401,0)","v":0},{"$f":"IF(F401=1,'Calc - RAB 2020-24'!I401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A402","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B402&\" Rate \"&F402","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C402","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D402","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E402","v":1},{"$f":"'Calc - RAB 2020-24'!H402","v":0},{"$f":"IF(F402=1,'Calc - RAB 2020-24'!BQ402,0)","v":0},{"$f":"IF(F402=1,'Calc - RAB 2020-24'!I402,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A403","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B403&\" Rate \"&F403","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C403","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D403","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E403","v":2},{"$f":"'Calc - RAB 2020-24'!H403","v":0},{"$f":"IF(F403=1,'Calc - RAB 2020-24'!BQ403,0)","v":0},{"$f":"IF(F403=1,'Calc - RAB 2020-24'!I403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A404","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B404&\" Rate \"&F404","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C404","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D404","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E404","v":3},{"$f":"'Calc - RAB 2020-24'!H404","v":0},{"$f":"IF(F404=1,'Calc - RAB 2020-24'!BQ404,0)","v":0},{"$f":"IF(F404=1,'Calc - RAB 2020-24'!I404,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A405","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B405&\" Rate \"&F405","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C405","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D405","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E405","v":1},{"$f":"'Calc - RAB 2020-24'!H405","v":0},{"$f":"IF(F405=1,'Calc - RAB 2020-24'!BQ405,0)","v":10},{"$f":"IF(F405=1,'Calc - RAB 2020-24'!I405,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A406","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B406&\" Rate \"&F406","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C406","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D406","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E406","v":1},{"$f":"'Calc - RAB 2020-24'!H406","v":0},{"$f":"IF(F406=1,'Calc - RAB 2020-24'!BQ406,0)","v":0},{"$f":"IF(F406=1,'Calc - RAB 2020-24'!I406,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A407","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B407&\" Rate \"&F407","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C407","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D407","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E407","v":1},{"$f":"'Calc - RAB 2020-24'!H407","v":0},{"$f":"IF(F407=1,'Calc - RAB 2020-24'!BQ407,0)","v":0},{"$f":"IF(F407=1,'Calc - RAB 2020-24'!I407,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A408","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B408&\" Rate \"&F408","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C408","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D408","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E408","v":1},{"$f":"'Calc - RAB 2020-24'!H408","v":0},{"$f":"IF(F408=1,'Calc - RAB 2020-24'!BQ408,0)","v":1},{"$f":"IF(F408=1,'Calc - RAB 2020-24'!I408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A409","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B409&\" Rate \"&F409","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C409","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D409","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E409","v":1},{"$f":"'Calc - RAB 2020-24'!H409","v":0},{"$f":"IF(F409=1,'Calc - RAB 2020-24'!BQ409,0)","v":25},{"$f":"IF(F409=1,'Calc - RAB 2020-24'!I409,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A410","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B410&\" Rate \"&F410","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C410","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D410","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E410","v":1},{"$f":"'Calc - RAB 2020-24'!H410","v":1.823536737235365},{"$f":"IF(F410=1,'Calc - RAB 2020-24'!BQ410,0)","v":20},{"$f":"IF(F410=1,'Calc - RAB 2020-24'!I410,0)","v":1.0819925023097214},5.4099625115486071E-2,null,"= 54.0996 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A411","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B411&\" Rate \"&F411","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C411","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D411","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E411","v":1},{"$f":"'Calc - RAB 2020-24'!H411","v":4.233789954337901},{"$f":"IF(F411=1,'Calc - RAB 2020-24'!BQ411,0)","v":3},{"$f":"IF(F411=1,'Calc - RAB 2020-24'!I411,0)","v":8.7694076276092561E-2},2.923135875869752E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A412","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B412&\" Rate \"&F412","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C412","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D412","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E412","v":1},{"$f":"'Calc - RAB 2020-24'!H412","v":0},{"$f":"IF(F412=1,'Calc - RAB 2020-24'!BQ412,0)","v":94.5},{"$f":"IF(F412=1,'Calc - RAB 2020-24'!I412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A413","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B413&\" Rate \"&F413","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C413","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D413","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E413","v":1},{"$f":"'Calc - RAB 2020-24'!H413","v":3.2767123287671254},{"$f":"IF(F413=1,'Calc - RAB 2020-24'!BQ413,0)","v":2},{"$f":"IF(F413=1,'Calc - RAB 2020-24'!I413,0)","v":0.11098104759191256},5.549052379595628E-2,null,"= 55.4905 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A414","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B414&\" Rate \"&F414","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C414","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D414","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E414","v":1},{"$f":"'Calc - RAB 2020-24'!H414","v":8.1726027397260275},{"$f":"IF(F414=1,'Calc - RAB 2020-24'!BQ414,0)","v":5},{"$f":"IF(F414=1,'Calc - RAB 2020-24'!I414,0)","v":0.41305180854681284},8.2610361709362562E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A415","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B415&\" Rate \"&F415","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C415","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D415","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E415","v":1},{"$f":"'Calc - RAB 2020-24'!H415","v":0},{"$f":"IF(F415=1,'Calc - RAB 2020-24'!BQ415,0)","v":0},{"$f":"IF(F415=1,'Calc - RAB 2020-24'!I415,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A416","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B416&\" Rate \"&F416","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C416","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D416","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E416","v":1},{"$f":"'Calc - RAB 2020-24'!H416","v":1.7010690303518707},{"$f":"IF(F416=1,'Calc - RAB 2020-24'!BQ416,0)","v":168.5},{"$f":"IF(F416=1,'Calc - RAB 2020-24'!I416,0)","v":8.8945904122905013},5.2786886719824934E-2,null,"= 52.7869 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A417","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B417&\" Rate \"&F417","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C417","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D417","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E417","v":2},{"$f":"'Calc - RAB 2020-24'!H417","v":1.7010690303518707},{"$f":"IF(F417=1,'Calc - RAB 2020-24'!BQ417,0)","v":0},{"$f":"IF(F417=1,'Calc - RAB 2020-24'!I417,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A418","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B418&\" Rate \"&F418","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C418","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D418","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E418","v":1},{"$f":"'Calc - RAB 2020-24'!H418","v":0},{"$f":"IF(F418=1,'Calc - RAB 2020-24'!BQ418,0)","v":9},{"$f":"IF(F418=1,'Calc - RAB 2020-24'!I418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A419","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B419&\" Rate \"&F419","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C419","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D419","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E419","v":1},{"$f":"'Calc - RAB 2020-24'!H419","v":0.86637143756889046},{"$f":"IF(F419=1,'Calc - RAB 2020-24'!BQ419,0)","v":420.5},{"$f":"IF(F419=1,'Calc - RAB 2020-24'!I419,0)","v":22.628472603471696},5.3813252326924368E-2,null,"= 53.8133 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A420","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B420&\" Rate \"&F420","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C420","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D420","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E420","v":2},{"$f":"'Calc - RAB 2020-24'!H420","v":0.86637143756889046},{"$f":"IF(F420=1,'Calc - RAB 2020-24'!BQ420,0)","v":0},{"$f":"IF(F420=1,'Calc - RAB 2020-24'!I420,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A421","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B421&\" Rate \"&F421","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C421","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D421","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E421","v":1},{"$f":"'Calc - RAB 2020-24'!H421","v":0},{"$f":"IF(F421=1,'Calc - RAB 2020-24'!BQ421,0)","v":8},{"$f":"IF(F421=1,'Calc - RAB 2020-24'!I421,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A422","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B422&\" Rate \"&F422","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C422","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D422","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E422","v":1},{"$f":"'Calc - RAB 2020-24'!H422","v":0},{"$f":"IF(F422=1,'Calc - RAB 2020-24'!BQ422,0)","v":214.5},{"$f":"IF(F422=1,'Calc - RAB 2020-24'!I422,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A423","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B423&\" Rate \"&F423","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C423","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D423","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E423","v":2},{"$f":"'Calc - RAB 2020-24'!H423","v":0},{"$f":"IF(F423=1,'Calc - RAB 2020-24'!BQ423,0)","v":0},{"$f":"IF(F423=1,'Calc - RAB 2020-24'!I423,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A424","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B424&\" Rate \"&F424","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C424","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D424","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E424","v":1},{"$f":"'Calc - RAB 2020-24'!H424","v":0},{"$f":"IF(F424=1,'Calc - RAB 2020-24'!BQ424,0)","v":288},{"$f":"IF(F424=1,'Calc - RAB 2020-24'!I424,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A425","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B425&\" Rate \"&F425","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C425","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D425","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E425","v":1},{"$f":"'Calc - RAB 2020-24'!H425","v":0.38846431146360061},{"$f":"IF(F425=1,'Calc - RAB 2020-24'!BQ425,0)","v":38},{"$f":"IF(F425=1,'Calc - RAB 2020-24'!I425,0)","v":5.1193005686970974},0.13471843601834466,null,"= 134.7184 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A426","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B426&\" Rate \"&F426","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C426","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D426","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E426","v":1},{"$f":"'Calc - RAB 2020-24'!H426","v":0},{"$f":"IF(F426=1,'Calc - RAB 2020-24'!BQ426,0)","v":1},{"$f":"IF(F426=1,'Calc - RAB 2020-24'!I426,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A427","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B427&\" Rate \"&F427","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C427","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D427","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E427","v":1},{"$f":"'Calc - RAB 2020-24'!H427","v":0},{"$f":"IF(F427=1,'Calc - RAB 2020-24'!BQ427,0)","v":167},{"$f":"IF(F427=1,'Calc - RAB 2020-24'!I427,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A428","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B428&\" Rate \"&F428","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C428","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D428","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E428","v":3},{"$f":"'Calc - RAB 2020-24'!H428","v":0},{"$f":"IF(F428=1,'Calc - RAB 2020-24'!BQ428,0)","v":0},{"$f":"IF(F428=1,'Calc - RAB 2020-24'!I428,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A429","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B429&\" Rate \"&F429","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C429","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D429","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E429","v":1},{"$f":"'Calc - RAB 2020-24'!H429","v":0},{"$f":"IF(F429=1,'Calc - RAB 2020-24'!BQ429,0)","v":5},{"$f":"IF(F429=1,'Calc - RAB 2020-24'!I429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A430","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B430&\" Rate \"&F430","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C430","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D430","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E430","v":1},{"$f":"'Calc - RAB 2020-24'!H430","v":3.4862802950474183},{"$f":"IF(F430=1,'Calc - RAB 2020-24'!BQ430,0)","v":40.5},{"$f":"IF(F430=1,'Calc - RAB 2020-24'!I430,0)","v":2.8515825933430294},7.0409446749210597E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A431","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B431&\" Rate \"&F431","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C431","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D431","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E431","v":2},{"$f":"'Calc - RAB 2020-24'!H431","v":3.4862802950474183},{"$f":"IF(F431=1,'Calc - RAB 2020-24'!BQ431,0)","v":0},{"$f":"IF(F431=1,'Calc - RAB 2020-24'!I431,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A432","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B432&\" Rate \"&F432","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C432","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D432","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E432","v":1},{"$f":"'Calc - RAB 2020-24'!H432","v":0},{"$f":"IF(F432=1,'Calc - RAB 2020-24'!BQ432,0)","v":152},{"$f":"IF(F432=1,'Calc - RAB 2020-24'!I432,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A433","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B433&\" Rate \"&F433","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C433","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D433","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E433","v":1},{"$f":"'Calc - RAB 2020-24'!H433","v":0},{"$f":"IF(F433=1,'Calc - RAB 2020-24'!BQ433,0)","v":0},{"$f":"IF(F433=1,'Calc - RAB 2020-24'!I433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A434","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B434&\" Rate \"&F434","v":"Luminaire - 50W MBF BOLLARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C434","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D434","v":"50W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E434","v":3},{"$f":"'Calc - RAB 2020-24'!H434","v":1.9698630136986282},{"$f":"IF(F434=1,'Calc - RAB 2020-24'!BQ434,0)","v":0},{"$f":"IF(F434=1,'Calc - RAB 2020-24'!I434,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A435","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B435&\" Rate \"&F435","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C435","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D435","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E435","v":1},{"$f":"'Calc - RAB 2020-24'!H435","v":3.7294520547945211},{"$f":"IF(F435=1,'Calc - RAB 2020-24'!BQ435,0)","v":0},{"$f":"IF(F435=1,'Calc - RAB 2020-24'!I435,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A436","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B436&\" Rate \"&F436","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C436","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D436","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E436","v":3},{"$f":"'Calc - RAB 2020-24'!H436","v":3.7294520547945211},{"$f":"IF(F436=1,'Calc - RAB 2020-24'!BQ436,0)","v":0},{"$f":"IF(F436=1,'Calc - RAB 2020-24'!I436,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A437","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B437&\" Rate \"&F437","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C437","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D437","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E437","v":1},{"$f":"'Calc - RAB 2020-24'!H437","v":0},{"$f":"IF(F437=1,'Calc - RAB 2020-24'!BQ437,0)","v":11},{"$f":"IF(F437=1,'Calc - RAB 2020-24'!I437,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A438","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B438&\" Rate \"&F438","v":"Luminaire - 50W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C438","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D438","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E438","v":2},{"$f":"'Calc - RAB 2020-24'!H438","v":0},{"$f":"IF(F438=1,'Calc - RAB 2020-24'!BQ438,0)","v":0},{"$f":"IF(F438=1,'Calc - RAB 2020-24'!I438,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A439","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B439&\" Rate \"&F439","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C439","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D439","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E439","v":1},{"$f":"'Calc - RAB 2020-24'!H439","v":0},{"$f":"IF(F439=1,'Calc - RAB 2020-24'!BQ439,0)","v":0},{"$f":"IF(F439=1,'Calc - RAB 2020-24'!I439,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A440","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B440&\" Rate \"&F440","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C440","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D440","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E440","v":1},{"$f":"'Calc - RAB 2020-24'!H440","v":0},{"$f":"IF(F440=1,'Calc - RAB 2020-24'!BQ440,0)","v":1},{"$f":"IF(F440=1,'Calc - RAB 2020-24'!I440,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A441","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B441&\" Rate \"&F441","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C441","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D441","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E441","v":1},{"$f":"'Calc - RAB 2020-24'!H441","v":0},{"$f":"IF(F441=1,'Calc - RAB 2020-24'!BQ441,0)","v":10},{"$f":"IF(F441=1,'Calc - RAB 2020-24'!I441,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A442","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B442&\" Rate \"&F442","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C442","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D442","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E442","v":2},{"$f":"'Calc - RAB 2020-24'!H442","v":0},{"$f":"IF(F442=1,'Calc - RAB 2020-24'!BQ442,0)","v":0},{"$f":"IF(F442=1,'Calc - RAB 2020-24'!I442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A443","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B443&\" Rate \"&F443","v":"Luminaire - 80W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C443","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D443","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E443","v":2},{"$f":"'Calc - RAB 2020-24'!H443","v":4.4410958904109599},{"$f":"IF(F443=1,'Calc - RAB 2020-24'!BQ443,0)","v":0},{"$f":"IF(F443=1,'Calc - RAB 2020-24'!I443,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A444","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B444&\" Rate \"&F444","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C444","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D444","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E444","v":1},{"$f":"'Calc - RAB 2020-24'!H444","v":0},{"$f":"IF(F444=1,'Calc - RAB 2020-24'!BQ444,0)","v":925.5},{"$f":"IF(F444=1,'Calc - RAB 2020-24'!I444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A445","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B445&\" Rate \"&F445","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C445","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D445","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E445","v":2},{"$f":"'Calc - RAB 2020-24'!H445","v":0},{"$f":"IF(F445=1,'Calc - RAB 2020-24'!BQ445,0)","v":0},{"$f":"IF(F445=1,'Calc - RAB 2020-24'!I445,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A446","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B446&\" Rate \"&F446","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C446","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D446","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E446","v":1},{"$f":"'Calc - RAB 2020-24'!H446","v":0},{"$f":"IF(F446=1,'Calc - RAB 2020-24'!BQ446,0)","v":115},{"$f":"IF(F446=1,'Calc - RAB 2020-24'!I446,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A447","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B447&\" Rate \"&F447","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C447","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D447","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E447","v":2},{"$f":"'Calc - RAB 2020-24'!H447","v":0},{"$f":"IF(F447=1,'Calc - RAB 2020-24'!BQ447,0)","v":0},{"$f":"IF(F447=1,'Calc - RAB 2020-24'!I447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A448","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B448&\" Rate \"&F448","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C448","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D448","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E448","v":3},{"$f":"'Calc - RAB 2020-24'!H448","v":0.43687523139577422},{"$f":"IF(F448=1,'Calc - RAB 2020-24'!BQ448,0)","v":0},{"$f":"IF(F448=1,'Calc - RAB 2020-24'!I448,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A449","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B449&\" Rate \"&F449","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C449","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D449","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E449","v":1},{"$f":"'Calc - RAB 2020-24'!H449","v":0},{"$f":"IF(F449=1,'Calc - RAB 2020-24'!BQ449,0)","v":0},{"$f":"IF(F449=1,'Calc - RAB 2020-24'!I449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A450","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B450&\" Rate \"&F450","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C450","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D450","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E450","v":1},{"$f":"'Calc - RAB 2020-24'!H450","v":0},{"$f":"IF(F450=1,'Calc - RAB 2020-24'!BQ450,0)","v":6},{"$f":"IF(F450=1,'Calc - RAB 2020-24'!I450,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A451","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B451&\" Rate \"&F451","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C451","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D451","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E451","v":1},{"$f":"'Calc - RAB 2020-24'!H451","v":0},{"$f":"IF(F451=1,'Calc - RAB 2020-24'!BQ451,0)","v":9},{"$f":"IF(F451=1,'Calc - RAB 2020-24'!I451,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A452","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B452&\" Rate \"&F452","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C452","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D452","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E452","v":1},{"$f":"'Calc - RAB 2020-24'!H452","v":3.7478315762893679},{"$f":"IF(F452=1,'Calc - RAB 2020-24'!BQ452,0)","v":170.5},{"$f":"IF(F452=1,'Calc - RAB 2020-24'!I452,0)","v":31.744174599575228},0.18618284222624767,null,"= 186.1828 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A453","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B453&\" Rate \"&F453","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C453","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D453","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E453","v":2},{"$f":"'Calc - RAB 2020-24'!H453","v":3.7478315762893679},{"$f":"IF(F453=1,'Calc - RAB 2020-24'!BQ453,0)","v":0},{"$f":"IF(F453=1,'Calc - RAB 2020-24'!I453,0)","v":0},{"$f":"IF(H453>0,I453/H453,0)","v":0},null,{"$f":"IF(OR(D453=\"Lamp\", I453=0), \"N/A\", \"= \"&ROUND(J453*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A454","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B454&\" Rate \"&F454","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C454","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D454","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E454","v":3},{"$f":"'Calc - RAB 2020-24'!H454","v":3.7478315762893679},{"$f":"IF(F454=1,'Calc - RAB 2020-24'!BQ454,0)","v":0},{"$f":"IF(F454=1,'Calc - RAB 2020-24'!I454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A455","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B455&\" Rate \"&F455","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C455","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D455","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E455","v":1},{"$f":"'Calc - RAB 2020-24'!H455","v":0},{"$f":"IF(F455=1,'Calc - RAB 2020-24'!BQ455,0)","v":61},{"$f":"IF(F455=1,'Calc - RAB 2020-24'!I455,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A456","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B456&\" Rate \"&F456","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C456","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D456","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E456","v":2},{"$f":"'Calc - RAB 2020-24'!H456","v":0},{"$f":"IF(F456=1,'Calc - RAB 2020-24'!BQ456,0)","v":0},{"$f":"IF(F456=1,'Calc - RAB 2020-24'!I456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A457","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B457&\" Rate \"&F457","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C457","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D457","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E457","v":1},{"$f":"'Calc - RAB 2020-24'!H457","v":0},{"$f":"IF(F457=1,'Calc - RAB 2020-24'!BQ457,0)","v":164},{"$f":"IF(F457=1,'Calc - RAB 2020-24'!I457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A458","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B458&\" Rate \"&F458","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C458","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D458","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E458","v":2},{"$f":"'Calc - RAB 2020-24'!H458","v":0},{"$f":"IF(F458=1,'Calc - RAB 2020-24'!BQ458,0)","v":0},{"$f":"IF(F458=1,'Calc - RAB 2020-24'!I458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A459","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B459&\" Rate \"&F459","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C459","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D459","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E459","v":1},{"$f":"'Calc - RAB 2020-24'!H459","v":0},{"$f":"IF(F459=1,'Calc - RAB 2020-24'!BQ459,0)","v":5},{"$f":"IF(F459=1,'Calc - RAB 2020-24'!I459,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A460","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B460&\" Rate \"&F460","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C460","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D460","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E460","v":3},{"$f":"'Calc - RAB 2020-24'!H460","v":0},{"$f":"IF(F460=1,'Calc - RAB 2020-24'!BQ460,0)","v":0},{"$f":"IF(F460=1,'Calc - RAB 2020-24'!I460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A461","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B461&\" Rate \"&F461","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C461","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D461","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E461","v":1},{"$f":"'Calc - RAB 2020-24'!H461","v":23},{"$f":"IF(F461=1,'Calc - RAB 2020-24'!BQ461,0)","v":0},{"$f":"IF(F461=1,'Calc - RAB 2020-24'!I461,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A462","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B462&\" Rate \"&F462","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C462","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D462","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E462","v":1},{"$f":"'Calc - RAB 2020-24'!H462","v":0},{"$f":"IF(F462=1,'Calc - RAB 2020-24'!BQ462,0)","v":1},{"$f":"IF(F462=1,'Calc - RAB 2020-24'!I462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A463","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B463&\" Rate \"&F463","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C463","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D463","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E463","v":1},{"$f":"'Calc - RAB 2020-24'!H463","v":0},{"$f":"IF(F463=1,'Calc - RAB 2020-24'!BQ463,0)","v":2408},{"$f":"IF(F463=1,'Calc - RAB 2020-24'!I463,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A464","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B464&\" Rate \"&F464","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C464","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D464","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E464","v":2},{"$f":"'Calc - RAB 2020-24'!H464","v":0},{"$f":"IF(F464=1,'Calc - RAB 2020-24'!BQ464,0)","v":0},{"$f":"IF(F464=1,'Calc - RAB 2020-24'!I464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A465","v":"Customer 6"},{"$f":"'Calc - RAB 2020-24'!B465&\" Rate \"&F465","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C465","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D465","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E465","v":1},{"$f":"'Calc - RAB 2020-24'!H465","v":0},{"$f":"IF(F465=1,'Calc - RAB 2020-24'!BQ465,0)","v":1022.5},{"$f":"IF(F465=1,'Calc - RAB 2020-24'!I465,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A466","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B466&\" Rate \"&F466","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C466","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D466","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E466","v":1},{"$f":"'Calc - RAB 2020-24'!H466","v":4.0419599578503664},{"$f":"IF(F466=1,'Calc - RAB 2020-24'!BQ466,0)","v":89.5},{"$f":"IF(F466=1,'Calc - RAB 2020-24'!I466,0)","v":1.4559758519114721},1.6267886613536002E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A467","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B467&\" Rate \"&F467","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C467","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D467","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E467","v":2},{"$f":"'Calc - RAB 2020-24'!H467","v":4.0419599578503664},{"$f":"IF(F467=1,'Calc - RAB 2020-24'!BQ467,0)","v":0},{"$f":"IF(F467=1,'Calc - RAB 2020-24'!I467,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A468","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B468&\" Rate \"&F468","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C468","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D468","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E468","v":1},{"$f":"'Calc - RAB 2020-24'!H468","v":5.4367123287671237},{"$f":"IF(F468=1,'Calc - RAB 2020-24'!BQ468,0)","v":4},{"$f":"IF(F468=1,'Calc - RAB 2020-24'!I468,0)","v":5.4904117320684037E-2},1.3726029330171009E-2,null,"= 13.726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A469","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B469&\" Rate \"&F469","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C469","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D469","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E469","v":1},{"$f":"'Calc - RAB 2020-24'!H469","v":2.7120678408349619},{"$f":"IF(F469=1,'Calc - RAB 2020-24'!BQ469,0)","v":15},{"$f":"IF(F469=1,'Calc - RAB 2020-24'!I469,0)","v":0.97988598273720906},6.5325732182480598E-2,null,"= 65.3257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A470","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B470&\" Rate \"&F470","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C470","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D470","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E470","v":2},{"$f":"'Calc - RAB 2020-24'!H470","v":2.7120678408349619},{"$f":"IF(F470=1,'Calc - RAB 2020-24'!BQ470,0)","v":0},{"$f":"IF(F470=1,'Calc - RAB 2020-24'!I470,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A471","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B471&\" Rate \"&F471","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C471","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D471","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E471","v":1},{"$f":"'Calc - RAB 2020-24'!H471","v":6.5003162866240611},{"$f":"IF(F471=1,'Calc - RAB 2020-24'!BQ471,0)","v":1207},{"$f":"IF(F471=1,'Calc - RAB 2020-24'!I471,0)","v":34.975447847645746},2.8977173030361018E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A472","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B472&\" Rate \"&F472","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C472","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D472","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E472","v":2},{"$f":"'Calc - RAB 2020-24'!H472","v":6.5003162866240611},{"$f":"IF(F472=1,'Calc - RAB 2020-24'!BQ472,0)","v":0},{"$f":"IF(F472=1,'Calc - RAB 2020-24'!I472,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A473","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B473&\" Rate \"&F473","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C473","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D473","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E473","v":1},{"$f":"'Calc - RAB 2020-24'!H473","v":6.4401826484018265},{"$f":"IF(F473=1,'Calc - RAB 2020-24'!BQ473,0)","v":13},{"$f":"IF(F473=1,'Calc - RAB 2020-24'!I473,0)","v":0.32383261790070134},2.4910201376977026E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A474","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B474&\" Rate \"&F474","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C474","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D474","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E474","v":1},{"$f":"'Calc - RAB 2020-24'!H474","v":4.4225266362252675},{"$f":"IF(F474=1,'Calc - RAB 2020-24'!BQ474,0)","v":18.5},{"$f":"IF(F474=1,'Calc - RAB 2020-24'!I474,0)","v":0.85584334730899592},4.626180255724302E-2,null,"= 46.2618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A475","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B475&\" Rate \"&F475","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C475","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D475","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E475","v":2},{"$f":"'Calc - RAB 2020-24'!H475","v":4.4225266362252675},{"$f":"IF(F475=1,'Calc - RAB 2020-24'!BQ475,0)","v":0},{"$f":"IF(F475=1,'Calc - RAB 2020-24'!I475,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A476","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B476&\" Rate \"&F476","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C476","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D476","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E476","v":1},{"$f":"'Calc - RAB 2020-24'!H476","v":0.96139921722112831},{"$f":"IF(F476=1,'Calc - RAB 2020-24'!BQ476,0)","v":45},{"$f":"IF(F476=1,'Calc - RAB 2020-24'!I476,0)","v":2.0589043995256571},4.575343110057016E-2,null,"= 45.7534 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A477","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B477&\" Rate \"&F477","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C477","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D477","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E477","v":1},{"$f":"'Calc - RAB 2020-24'!H477","v":2.9777397260273943},{"$f":"IF(F477=1,'Calc - RAB 2020-24'!BQ477,0)","v":15},{"$f":"IF(F477=1,'Calc - RAB 2020-24'!I477,0)","v":0.91888140793644835},6.1258760529096554E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A478","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B478&\" Rate \"&F478","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C478","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D478","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E478","v":1},{"$f":"'Calc - RAB 2020-24'!H478","v":8.669178082191781},{"$f":"IF(F478=1,'Calc - RAB 2020-24'!BQ478,0)","v":5.5},{"$f":"IF(F478=1,'Calc - RAB 2020-24'!I478,0)","v":0.27820627966429934},5.0582959938963515E-2,null,"= 50.583 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A479","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B479&\" Rate \"&F479","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C479","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D479","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E479","v":1},{"$f":"'Calc - RAB 2020-24'!H479","v":0},{"$f":"IF(F479=1,'Calc - RAB 2020-24'!BQ479,0)","v":3},{"$f":"IF(F479=1,'Calc - RAB 2020-24'!I479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A480","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B480&\" Rate \"&F480","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C480","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D480","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E480","v":1},{"$f":"'Calc - RAB 2020-24'!H480","v":7.8054794520547972},{"$f":"IF(F480=1,'Calc - RAB 2020-24'!BQ480,0)","v":2},{"$f":"IF(F480=1,'Calc - RAB 2020-24'!I480,0)","v":0.22775041258950418},0.11387520629475209,null,"= 113.8752 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A481","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B481&\" Rate \"&F481","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C481","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D481","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E481","v":1},{"$f":"'Calc - RAB 2020-24'!H481","v":0},{"$f":"IF(F481=1,'Calc - RAB 2020-24'!BQ481,0)","v":52},{"$f":"IF(F481=1,'Calc - RAB 2020-24'!I481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A482","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B482&\" Rate \"&F482","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C482","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D482","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E482","v":2},{"$f":"'Calc - RAB 2020-24'!H482","v":0},{"$f":"IF(F482=1,'Calc - RAB 2020-24'!BQ482,0)","v":0},{"$f":"IF(F482=1,'Calc - RAB 2020-24'!I482,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A483","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B483&\" Rate \"&F483","v":"Bracket - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C483","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D483","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E483","v":1},{"$f":"'Calc - RAB 2020-24'!H483","v":2.2226027397260282},{"$f":"IF(F483=1,'Calc - RAB 2020-24'!BQ483,0)","v":0},{"$f":"IF(F483=1,'Calc - RAB 2020-24'!I483,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A484","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B484&\" Rate \"&F484","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C484","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D484","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E484","v":3},{"$f":"'Calc - RAB 2020-24'!H484","v":2.2226027397260282},{"$f":"IF(F484=1,'Calc - RAB 2020-24'!BQ484,0)","v":0},{"$f":"IF(F484=1,'Calc - RAB 2020-24'!I484,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A485","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B485&\" Rate \"&F485","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C485","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D485","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E485","v":1},{"$f":"'Calc - RAB 2020-24'!H485","v":0},{"$f":"IF(F485=1,'Calc - RAB 2020-24'!BQ485,0)","v":5},{"$f":"IF(F485=1,'Calc - RAB 2020-24'!I485,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A486","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B486&\" Rate \"&F486","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C486","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D486","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E486","v":1},{"$f":"'Calc - RAB 2020-24'!H486","v":0.82195248829546586},{"$f":"IF(F486=1,'Calc - RAB 2020-24'!BQ486,0)","v":208.5},{"$f":"IF(F486=1,'Calc - RAB 2020-24'!I486,0)","v":9.5925881088270302},4.6007616828906618E-2,null,"= 46.0076 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A487","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B487&\" Rate \"&F487","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C487","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D487","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E487","v":2},{"$f":"'Calc - RAB 2020-24'!H487","v":0.82195248829546586},{"$f":"IF(F487=1,'Calc - RAB 2020-24'!BQ487,0)","v":0},{"$f":"IF(F487=1,'Calc - RAB 2020-24'!I487,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A488","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B488&\" Rate \"&F488","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C488","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D488","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E488","v":1},{"$f":"'Calc - RAB 2020-24'!H488","v":5.7088062622309206},{"$f":"IF(F488=1,'Calc - RAB 2020-24'!BQ488,0)","v":14.5},{"$f":"IF(F488=1,'Calc - RAB 2020-24'!I488,0)","v":0.86245217624574499},5.9479460430741031E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A489","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B489&\" Rate \"&F489","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C489","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D489","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E489","v":1},{"$f":"'Calc - RAB 2020-24'!H489","v":0.65479452054794507},{"$f":"IF(F489=1,'Calc - RAB 2020-24'!BQ489,0)","v":12},{"$f":"IF(F489=1,'Calc - RAB 2020-24'!I489,0)","v":0.71375352516889246},5.9479460430741038E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A490","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B490&\" Rate \"&F490","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C490","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D490","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E490","v":1},{"$f":"'Calc - RAB 2020-24'!H490","v":4.8251141552511427},{"$f":"IF(F490=1,'Calc - RAB 2020-24'!BQ490,0)","v":9.5},{"$f":"IF(F490=1,'Calc - RAB 2020-24'!I490,0)","v":0.56505487409203969},5.9479460430741017E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A491","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B491&\" Rate \"&F491","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C491","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D491","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E491","v":1},{"$f":"'Calc - RAB 2020-24'!H491","v":5.4315114616484408},{"$f":"IF(F491=1,'Calc - RAB 2020-24'!BQ491,0)","v":233},{"$f":"IF(F491=1,'Calc - RAB 2020-24'!I491,0)","v":14.036390104469875},6.0242017615750536E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A492","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B492&\" Rate \"&F492","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C492","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D492","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E492","v":2},{"$f":"'Calc - RAB 2020-24'!H492","v":5.4315114616484408},{"$f":"IF(F492=1,'Calc - RAB 2020-24'!BQ492,0)","v":0},{"$f":"IF(F492=1,'Calc - RAB 2020-24'!I492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A493","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B493&\" Rate \"&F493","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C493","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D493","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E493","v":1},{"$f":"'Calc - RAB 2020-24'!H493","v":4.5013698630137},{"$f":"IF(F493=1,'Calc - RAB 2020-24'!BQ493,0)","v":14},{"$f":"IF(F493=1,'Calc - RAB 2020-24'!I493,0)","v":0.84338824662050726},6.0242017615750522E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A494","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B494&\" Rate \"&F494","v":"Bracket - T5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C494","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D494","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E494","v":2},{"$f":"'Calc - RAB 2020-24'!H494","v":4.5013698630137},{"$f":"IF(F494=1,'Calc - RAB 2020-24'!BQ494,0)","v":0},{"$f":"IF(F494=1,'Calc - RAB 2020-24'!I494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A495","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B495&\" Rate \"&F495","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C495","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D495","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E495","v":1},{"$f":"'Calc - RAB 2020-24'!H495","v":0},{"$f":"IF(F495=1,'Calc - RAB 2020-24'!BQ495,0)","v":8.5},{"$f":"IF(F495=1,'Calc - RAB 2020-24'!I495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A496","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B496&\" Rate \"&F496","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C496","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D496","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E496","v":1},{"$f":"'Calc - RAB 2020-24'!H496","v":0.2684931506849324},{"$f":"IF(F496=1,'Calc - RAB 2020-24'!BQ496,0)","v":1},{"$f":"IF(F496=1,'Calc - RAB 2020-24'!I496,0)","v":7.3713861217584581E-2},7.3713861217584581E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A497","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B497&\" Rate \"&F497","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C497","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D497","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E497","v":1},{"$f":"'Calc - RAB 2020-24'!H497","v":8},{"$f":"IF(F497=1,'Calc - RAB 2020-24'!BQ497,0)","v":0},{"$f":"IF(F497=1,'Calc - RAB 2020-24'!I497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A498","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B498&\" Rate \"&F498","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C498","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D498","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E498","v":1},{"$f":"'Calc - RAB 2020-24'!H498","v":1.0789041095890433},{"$f":"IF(F498=1,'Calc - RAB 2020-24'!BQ498,0)","v":9},{"$f":"IF(F498=1,'Calc - RAB 2020-24'!I498,0)","v":0.21787783890091458},2.4208648766768287E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A499","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B499&\" Rate \"&F499","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C499","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D499","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E499","v":1},{"$f":"'Calc - RAB 2020-24'!H499","v":5.2688603304617878},{"$f":"IF(F499=1,'Calc - RAB 2020-24'!BQ499,0)","v":1904.5},{"$f":"IF(F499=1,'Calc - RAB 2020-24'!I499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A500","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B500&\" Rate \"&F500","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C500","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D500","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E500","v":2},{"$f":"'Calc - RAB 2020-24'!H500","v":5.2688603304617878},{"$f":"IF(F500=1,'Calc - RAB 2020-24'!BQ500,0)","v":0},{"$f":"IF(F500=1,'Calc - RAB 2020-24'!I500,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A501","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B501&\" Rate \"&F501","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C501","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D501","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E501","v":3},{"$f":"'Calc - RAB 2020-24'!H501","v":5.2688603304617878},{"$f":"IF(F501=1,'Calc - RAB 2020-24'!BQ501,0)","v":0},{"$f":"IF(F501=1,'Calc - RAB 2020-24'!I501,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A502","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B502&\" Rate \"&F502","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C502","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D502","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E502","v":1},{"$f":"'Calc - RAB 2020-24'!H502","v":0},{"$f":"IF(F502=1,'Calc - RAB 2020-24'!BQ502,0)","v":2},{"$f":"IF(F502=1,'Calc - RAB 2020-24'!I502,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A503","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B503&\" Rate \"&F503","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C503","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D503","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E503","v":1},{"$f":"'Calc - RAB 2020-24'!H503","v":8},{"$f":"IF(F503=1,'Calc - RAB 2020-24'!BQ503,0)","v":1},{"$f":"IF(F503=1,'Calc - RAB 2020-24'!I503,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A504","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B504&\" Rate \"&F504","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C504","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D504","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E504","v":1},{"$f":"'Calc - RAB 2020-24'!H504","v":3.1247047709022233},{"$f":"IF(F504=1,'Calc - RAB 2020-24'!BQ504,0)","v":140.5},{"$f":"IF(F504=1,'Calc - RAB 2020-24'!I504,0)","v":4.7202085961176632},3.3595790719698669E-2,null,"= 33.5958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A505","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B505&\" Rate \"&F505","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C505","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D505","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E505","v":1},{"$f":"'Calc - RAB 2020-24'!H505","v":3.6096486003573531},{"$f":"IF(F505=1,'Calc - RAB 2020-24'!BQ505,0)","v":9},{"$f":"IF(F505=1,'Calc - RAB 2020-24'!I505,0)","v":0.21787783890091461},2.4208648766768291E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A506","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B506&\" Rate \"&F506","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C506","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D506","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E506","v":2},{"$f":"'Calc - RAB 2020-24'!H506","v":3.6096486003573531},{"$f":"IF(F506=1,'Calc - RAB 2020-24'!BQ506,0)","v":0},{"$f":"IF(F506=1,'Calc - RAB 2020-24'!I506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A507","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B507&\" Rate \"&F507","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C507","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D507","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E507","v":3},{"$f":"'Calc - RAB 2020-24'!H507","v":0},{"$f":"IF(F507=1,'Calc - RAB 2020-24'!BQ507,0)","v":0},{"$f":"IF(F507=1,'Calc - RAB 2020-24'!I507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A508","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B508&\" Rate \"&F508","v":"Lamp - INC1x200 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C508","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D508","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E508","v":1},{"$f":"'Calc - RAB 2020-24'!H508","v":0},{"$f":"IF(F508=1,'Calc - RAB 2020-24'!BQ508,0)","v":0},{"$f":"IF(F508=1,'Calc - RAB 2020-24'!I508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A509","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B509&\" Rate \"&F509","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C509","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D509","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E509","v":3},{"$f":"'Calc - RAB 2020-24'!H509","v":0},{"$f":"IF(F509=1,'Calc - RAB 2020-24'!BQ509,0)","v":0},{"$f":"IF(F509=1,'Calc - RAB 2020-24'!I509,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A510","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B510&\" Rate \"&F510","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C510","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D510","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E510","v":1},{"$f":"'Calc - RAB 2020-24'!H510","v":0},{"$f":"IF(F510=1,'Calc - RAB 2020-24'!BQ510,0)","v":1.5},{"$f":"IF(F510=1,'Calc - RAB 2020-24'!I510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A511","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B511&\" Rate \"&F511","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C511","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D511","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E511","v":2},{"$f":"'Calc - RAB 2020-24'!H511","v":0},{"$f":"IF(F511=1,'Calc - RAB 2020-24'!BQ511,0)","v":0},{"$f":"IF(F511=1,'Calc - RAB 2020-24'!I511,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A512","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B512&\" Rate \"&F512","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C512","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D512","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E512","v":1},{"$f":"'Calc - RAB 2020-24'!H512","v":0},{"$f":"IF(F512=1,'Calc - RAB 2020-24'!BQ512,0)","v":20.5},{"$f":"IF(F512=1,'Calc - RAB 2020-24'!I512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A513","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B513&\" Rate \"&F513","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C513","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D513","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E513","v":2},{"$f":"'Calc - RAB 2020-24'!H513","v":0},{"$f":"IF(F513=1,'Calc - RAB 2020-24'!BQ513,0)","v":0},{"$f":"IF(F513=1,'Calc - RAB 2020-24'!I513,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A514","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B514&\" Rate \"&F514","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C514","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D514","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E514","v":1},{"$f":"'Calc - RAB 2020-24'!H514","v":0},{"$f":"IF(F514=1,'Calc - RAB 2020-24'!BQ514,0)","v":4.5},{"$f":"IF(F514=1,'Calc - RAB 2020-24'!I514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A515","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B515&\" Rate \"&F515","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C515","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D515","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E515","v":2},{"$f":"'Calc - RAB 2020-24'!H515","v":0},{"$f":"IF(F515=1,'Calc - RAB 2020-24'!BQ515,0)","v":0},{"$f":"IF(F515=1,'Calc - RAB 2020-24'!I515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A516","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B516&\" Rate \"&F516","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C516","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D516","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E516","v":1},{"$f":"'Calc - RAB 2020-24'!H516","v":0},{"$f":"IF(F516=1,'Calc - RAB 2020-24'!BQ516,0)","v":1},{"$f":"IF(F516=1,'Calc - RAB 2020-24'!I516,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A517","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B517&\" Rate \"&F517","v":"Lamp - MBF1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C517","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D517","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E517","v":1},{"$f":"'Calc - RAB 2020-24'!H517","v":0},{"$f":"IF(F517=1,'Calc - RAB 2020-24'!BQ517,0)","v":0},{"$f":"IF(F517=1,'Calc - RAB 2020-24'!I517,0)","v":0},{"$f":"IF(H517>0,I517/H517,0)","v":0},null,{"$f":"IF(OR(D517=\"Lamp\", I517=0), \"N/A\", \"= \"&ROUND(J517*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A518","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B518&\" Rate \"&F518","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C518","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D518","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E518","v":1},{"$f":"'Calc - RAB 2020-24'!H518","v":0},{"$f":"IF(F518=1,'Calc - RAB 2020-24'!BQ518,0)","v":0},{"$f":"IF(F518=1,'Calc - RAB 2020-24'!I518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A519","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B519&\" Rate \"&F519","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C519","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D519","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E519","v":1},{"$f":"'Calc - RAB 2020-24'!H519","v":0},{"$f":"IF(F519=1,'Calc - RAB 2020-24'!BQ519,0)","v":0},{"$f":"IF(F519=1,'Calc - RAB 2020-24'!I519,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A520","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B520&\" Rate \"&F520","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C520","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D520","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E520","v":1},{"$f":"'Calc - RAB 2020-24'!H520","v":0},{"$f":"IF(F520=1,'Calc - RAB 2020-24'!BQ520,0)","v":3},{"$f":"IF(F520=1,'Calc - RAB 2020-24'!I520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A521","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B521&\" Rate \"&F521","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C521","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D521","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E521","v":2},{"$f":"'Calc - RAB 2020-24'!H521","v":0},{"$f":"IF(F521=1,'Calc - RAB 2020-24'!BQ521,0)","v":0},{"$f":"IF(F521=1,'Calc - RAB 2020-24'!I521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A522","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B522&\" Rate \"&F522","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C522","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D522","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E522","v":3},{"$f":"'Calc - RAB 2020-24'!H522","v":0},{"$f":"IF(F522=1,'Calc - RAB 2020-24'!BQ522,0)","v":0},{"$f":"IF(F522=1,'Calc - RAB 2020-24'!I522,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A523","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B523&\" Rate \"&F523","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C523","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D523","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E523","v":1},{"$f":"'Calc - RAB 2020-24'!H523","v":0},{"$f":"IF(F523=1,'Calc - RAB 2020-24'!BQ523,0)","v":0},{"$f":"IF(F523=1,'Calc - RAB 2020-24'!I523,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A524","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B524&\" Rate \"&F524","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C524","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D524","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E524","v":1},{"$f":"'Calc - RAB 2020-24'!H524","v":0},{"$f":"IF(F524=1,'Calc - RAB 2020-24'!BQ524,0)","v":0},{"$f":"IF(F524=1,'Calc - RAB 2020-24'!I524,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A525","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B525&\" Rate \"&F525","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C525","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D525","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E525","v":1},{"$f":"'Calc - RAB 2020-24'!H525","v":0},{"$f":"IF(F525=1,'Calc - RAB 2020-24'!BQ525,0)","v":2},{"$f":"IF(F525=1,'Calc - RAB 2020-24'!I525,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A526","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B526&\" Rate \"&F526","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C526","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D526","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E526","v":1},{"$f":"'Calc - RAB 2020-24'!H526","v":0},{"$f":"IF(F526=1,'Calc - RAB 2020-24'!BQ526,0)","v":2},{"$f":"IF(F526=1,'Calc - RAB 2020-24'!I526,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A527","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B527&\" Rate \"&F527","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C527","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D527","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E527","v":1},{"$f":"'Calc - RAB 2020-24'!H527","v":0},{"$f":"IF(F527=1,'Calc - RAB 2020-24'!BQ527,0)","v":0},{"$f":"IF(F527=1,'Calc - RAB 2020-24'!I527,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A528","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B528&\" Rate \"&F528","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C528","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D528","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E528","v":1},{"$f":"'Calc - RAB 2020-24'!H528","v":0},{"$f":"IF(F528=1,'Calc - RAB 2020-24'!BQ528,0)","v":0},{"$f":"IF(F528=1,'Calc - RAB 2020-24'!I528,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A529","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B529&\" Rate \"&F529","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C529","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D529","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E529","v":1},{"$f":"'Calc - RAB 2020-24'!H529","v":0},{"$f":"IF(F529=1,'Calc - RAB 2020-24'!BQ529,0)","v":0},{"$f":"IF(F529=1,'Calc - RAB 2020-24'!I529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A530","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B530&\" Rate \"&F530","v":"Lamp - TF1x176 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C530","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D530","v":"TF1x176"},{"$f":"'Calc - RAB 2020-24'!E530","v":3},{"$f":"'Calc - RAB 2020-24'!H530","v":0},{"$f":"IF(F530=1,'Calc - RAB 2020-24'!BQ530,0)","v":0},{"$f":"IF(F530=1,'Calc - RAB 2020-24'!I530,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A531","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B531&\" Rate \"&F531","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C531","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D531","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E531","v":1},{"$f":"'Calc - RAB 2020-24'!H531","v":0},{"$f":"IF(F531=1,'Calc - RAB 2020-24'!BQ531,0)","v":0},{"$f":"IF(F531=1,'Calc - RAB 2020-24'!I531,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A532","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B532&\" Rate \"&F532","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C532","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D532","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E532","v":1},{"$f":"'Calc - RAB 2020-24'!H532","v":0},{"$f":"IF(F532=1,'Calc - RAB 2020-24'!BQ532,0)","v":5},{"$f":"IF(F532=1,'Calc - RAB 2020-24'!I532,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A533","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B533&\" Rate \"&F533","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C533","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D533","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E533","v":1},{"$f":"'Calc - RAB 2020-24'!H533","v":3.836986301369862},{"$f":"IF(F533=1,'Calc - RAB 2020-24'!BQ533,0)","v":1},{"$f":"IF(F533=1,'Calc - RAB 2020-24'!I533,0)","v":5.9479460430741052E-2},5.9479460430741052E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A534","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B534&\" Rate \"&F534","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C534","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D534","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E534","v":1},{"$f":"'Calc - RAB 2020-24'!H534","v":2.6646575342465724},{"$f":"IF(F534=1,'Calc - RAB 2020-24'!BQ534,0)","v":8},{"$f":"IF(F534=1,'Calc - RAB 2020-24'!I534,0)","v":0.47583568344592864},5.947946043074108E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A535","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B535&\" Rate \"&F535","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C535","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D535","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E535","v":1},{"$f":"'Calc - RAB 2020-24'!H535","v":1.8974559686888455},{"$f":"IF(F535=1,'Calc - RAB 2020-24'!BQ535,0)","v":3},{"$f":"IF(F535=1,'Calc - RAB 2020-24'!I535,0)","v":8.7694076276092506E-2},2.9231358758697503E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A536","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B536&\" Rate \"&F536","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C536","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D536","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E536","v":1},{"$f":"'Calc - RAB 2020-24'!H536","v":2.0694063926940629},{"$f":"IF(F536=1,'Calc - RAB 2020-24'!BQ536,0)","v":27.5},{"$f":"IF(F536=1,'Calc - RAB 2020-24'!I536,0)","v":0.80386236586418125},2.92313587586975E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A537","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B537&\" Rate \"&F537","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C537","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D537","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E537","v":2},{"$f":"'Calc - RAB 2020-24'!H537","v":2.0694063926940629},{"$f":"IF(F537=1,'Calc - RAB 2020-24'!BQ537,0)","v":0},{"$f":"IF(F537=1,'Calc - RAB 2020-24'!I537,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A538","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B538&\" Rate \"&F538","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C538","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D538","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E538","v":1},{"$f":"'Calc - RAB 2020-24'!H538","v":0},{"$f":"IF(F538=1,'Calc - RAB 2020-24'!BQ538,0)","v":0},{"$f":"IF(F538=1,'Calc - RAB 2020-24'!I538,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A539","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B539&\" Rate \"&F539","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C539","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D539","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E539","v":1},{"$f":"'Calc - RAB 2020-24'!H539","v":3.1974964572508284},{"$f":"IF(F539=1,'Calc - RAB 2020-24'!BQ539,0)","v":42.5},{"$f":"IF(F539=1,'Calc - RAB 2020-24'!I539,0)","v":2.5710886421236996},6.0496203344087049E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A540","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B540&\" Rate \"&F540","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C540","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D540","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E540","v":1},{"$f":"'Calc - RAB 2020-24'!H540","v":7.4767123287671211},{"$f":"IF(F540=1,'Calc - RAB 2020-24'!BQ540,0)","v":0},{"$f":"IF(F540=1,'Calc - RAB 2020-24'!I540,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A541","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B541&\" Rate \"&F541","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C541","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D541","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E541","v":1},{"$f":"'Calc - RAB 2020-24'!H541","v":0},{"$f":"IF(F541=1,'Calc - RAB 2020-24'!BQ541,0)","v":24.5},{"$f":"IF(F541=1,'Calc - RAB 2020-24'!I541,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A542","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B542&\" Rate \"&F542","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C542","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D542","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E542","v":1},{"$f":"'Calc - RAB 2020-24'!H542","v":4.1555014375105621},{"$f":"IF(F542=1,'Calc - RAB 2020-24'!BQ542,0)","v":301.5},{"$f":"IF(F542=1,'Calc - RAB 2020-24'!I542,0)","v":17.626509331494614},5.8462717517395069E-2,null,"= 58.4627 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A543","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B543&\" Rate \"&F543","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C543","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D543","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E543","v":2},{"$f":"'Calc - RAB 2020-24'!H543","v":4.1555014375105621},{"$f":"IF(F543=1,'Calc - RAB 2020-24'!BQ543,0)","v":0},{"$f":"IF(F543=1,'Calc - RAB 2020-24'!I543,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A544","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B544&\" Rate \"&F544","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C544","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D544","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E544","v":1},{"$f":"'Calc - RAB 2020-24'!H544","v":0},{"$f":"IF(F544=1,'Calc - RAB 2020-24'!BQ544,0)","v":7},{"$f":"IF(F544=1,'Calc - RAB 2020-24'!I544,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A545","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B545&\" Rate \"&F545","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C545","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D545","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E545","v":1},{"$f":"'Calc - RAB 2020-24'!H545","v":6.5109589041095894},{"$f":"IF(F545=1,'Calc - RAB 2020-24'!BQ545,0)","v":31.5},{"$f":"IF(F545=1,'Calc - RAB 2020-24'!I545,0)","v":1.9056304053387407},6.0496203344087007E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A546","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B546&\" Rate \"&F546","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C546","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D546","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E546","v":1},{"$f":"'Calc - RAB 2020-24'!H546","v":5.8973170138607358},{"$f":"IF(F546=1,'Calc - RAB 2020-24'!BQ546,0)","v":192.5},{"$f":"IF(F546=1,'Calc - RAB 2020-24'!I546,0)","v":4.1008863841873007},2.130330589188208E-2,null,"= 21.3033 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A547","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B547&\" Rate \"&F547","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C547","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D547","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E547","v":1},{"$f":"'Calc - RAB 2020-24'!H547","v":4.6940068493150697},{"$f":"IF(F547=1,'Calc - RAB 2020-24'!BQ547,0)","v":8},{"$f":"IF(F547=1,'Calc - RAB 2020-24'!I547,0)","v":1.0777474881467601},0.13471843601834502,null,"= 134.7184 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A548","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B548&\" Rate \"&F548","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C548","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D548","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E548","v":1},{"$f":"'Calc - RAB 2020-24'!H548","v":1.5815946610467151},{"$f":"IF(F548=1,'Calc - RAB 2020-24'!BQ548,0)","v":33},{"$f":"IF(F548=1,'Calc - RAB 2020-24'!I548,0)","v":5.0681075630101411},0.15357901706091337,null,"= 153.579 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A549","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B549&\" Rate \"&F549","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C549","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D549","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E549","v":1},{"$f":"'Calc - RAB 2020-24'!H549","v":1.6017157880171595},{"$f":"IF(F549=1,'Calc - RAB 2020-24'!BQ549,0)","v":57.5},{"$f":"IF(F549=1,'Calc - RAB 2020-24'!I549,0)","v":2.0710417680537194},3.6018117705282078E-2,null,"= 36.0181 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A550","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B550&\" Rate \"&F550","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C550","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D550","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E550","v":2},{"$f":"'Calc - RAB 2020-24'!H550","v":1.6017157880171595},{"$f":"IF(F550=1,'Calc - RAB 2020-24'!BQ550,0)","v":0},{"$f":"IF(F550=1,'Calc - RAB 2020-24'!I550,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A551","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B551&\" Rate \"&F551","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C551","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D551","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E551","v":1},{"$f":"'Calc - RAB 2020-24'!H551","v":0.89041095890410915},{"$f":"IF(F551=1,'Calc - RAB 2020-24'!BQ551,0)","v":0},{"$f":"IF(F551=1,'Calc - RAB 2020-24'!I551,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A552","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B552&\" Rate \"&F552","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C552","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D552","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E552","v":1},{"$f":"'Calc - RAB 2020-24'!H552","v":4.9534246575342458},{"$f":"IF(F552=1,'Calc - RAB 2020-24'!BQ552,0)","v":4},{"$f":"IF(F552=1,'Calc - RAB 2020-24'!I552,0)","v":0.32027401770399028},8.0068504425997569E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A553","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B553&\" Rate \"&F553","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C553","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D553","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E553","v":1},{"$f":"'Calc - RAB 2020-24'!H553","v":7.1869200176756518},{"$f":"IF(F553=1,'Calc - RAB 2020-24'!BQ553,0)","v":26},{"$f":"IF(F553=1,'Calc - RAB 2020-24'!I553,0)","v":1.8306456154794739},7.0409446749210541E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A554","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B554&\" Rate \"&F554","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C554","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D554","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E554","v":1},{"$f":"'Calc - RAB 2020-24'!H554","v":5.87711187214612},{"$f":"IF(F554=1,'Calc - RAB 2020-24'!BQ554,0)","v":81.5},{"$f":"IF(F554=1,'Calc - RAB 2020-24'!I554,0)","v":3.5217432661022103},4.3211573817205036E-2,null,"= 43.2116 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A555","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B555&\" Rate \"&F555","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C555","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D555","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E555","v":1},{"$f":"'Calc - RAB 2020-24'!H555","v":3.5545205479452058},{"$f":"IF(F555=1,'Calc - RAB 2020-24'!BQ555,0)","v":8},{"$f":"IF(F555=1,'Calc - RAB 2020-24'!I555,0)","v":0.18301372440228011},2.2876715550285014E-2,null,"= 22.8767 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A556","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B556&\" Rate \"&F556","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C556","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D556","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E556","v":1},{"$f":"'Calc - RAB 2020-24'!H556","v":6.3917808219178056},{"$f":"IF(F556=1,'Calc - RAB 2020-24'!BQ556,0)","v":0},{"$f":"IF(F556=1,'Calc - RAB 2020-24'!I556,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A557","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B557&\" Rate \"&F557","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C557","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D557","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E557","v":1},{"$f":"'Calc - RAB 2020-24'!H557","v":8.6068493150684908},{"$f":"IF(F557=1,'Calc - RAB 2020-24'!BQ557,0)","v":0},{"$f":"IF(F557=1,'Calc - RAB 2020-24'!I557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A558","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B558&\" Rate \"&F558","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C558","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D558","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E558","v":1},{"$f":"'Calc - RAB 2020-24'!H558","v":7.6876712328767134},{"$f":"IF(F558=1,'Calc - RAB 2020-24'!BQ558,0)","v":4},{"$f":"IF(F558=1,'Calc - RAB 2020-24'!I558,0)","v":0.1159086921214441},2.8977173030361025E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A559","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B559&\" Rate \"&F559","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C559","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D559","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E559","v":2},{"$f":"'Calc - RAB 2020-24'!H559","v":0},{"$f":"IF(F559=1,'Calc - RAB 2020-24'!BQ559,0)","v":0},{"$f":"IF(F559=1,'Calc - RAB 2020-24'!I559,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A560","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B560&\" Rate \"&F560","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C560","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D560","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E560","v":1},{"$f":"'Calc - RAB 2020-24'!H560","v":6.3565117839801051},{"$f":"IF(F560=1,'Calc - RAB 2020-24'!BQ560,0)","v":576},{"$f":"IF(F560=1,'Calc - RAB 2020-24'!I560,0)","v":11.507902990415372},1.997899824724891E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A561","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B561&\" Rate \"&F561","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C561","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D561","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E561","v":1},{"$f":"'Calc - RAB 2020-24'!H561","v":4.6579483912073876},{"$f":"IF(F561=1,'Calc - RAB 2020-24'!BQ561,0)","v":89},{"$f":"IF(F561=1,'Calc - RAB 2020-24'!I561,0)","v":1.7781308440051542},1.9978998247248924E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A562","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B562&\" Rate \"&F562","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C562","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D562","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E562","v":2},{"$f":"'Calc - RAB 2020-24'!H562","v":4.6579483912073876},{"$f":"IF(F562=1,'Calc - RAB 2020-24'!BQ562,0)","v":0},{"$f":"IF(F562=1,'Calc - RAB 2020-24'!I562,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A563","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B563&\" Rate \"&F563","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C563","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D563","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E563","v":1},{"$f":"'Calc - RAB 2020-24'!H563","v":0},{"$f":"IF(F563=1,'Calc - RAB 2020-24'!BQ563,0)","v":0},{"$f":"IF(F563=1,'Calc - RAB 2020-24'!I563,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A564","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B564&\" Rate \"&F564","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C564","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D564","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E564","v":3},{"$f":"'Calc - RAB 2020-24'!H564","v":0},{"$f":"IF(F564=1,'Calc - RAB 2020-24'!BQ564,0)","v":0},{"$f":"IF(F564=1,'Calc - RAB 2020-24'!I564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A565","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B565&\" Rate \"&F565","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C565","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D565","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E565","v":1},{"$f":"'Calc - RAB 2020-24'!H565","v":6.4575342465753423},{"$f":"IF(F565=1,'Calc - RAB 2020-24'!BQ565,0)","v":1},{"$f":"IF(F565=1,'Calc - RAB 2020-24'!I565,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A566","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B566&\" Rate \"&F566","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C566","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D566","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E566","v":1},{"$f":"'Calc - RAB 2020-24'!H566","v":4.9260273972602739},{"$f":"IF(F566=1,'Calc - RAB 2020-24'!BQ566,0)","v":2.5},{"$f":"IF(F566=1,'Calc - RAB 2020-24'!I566,0)","v":0.46915423001536866},0.18766169200614746,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A567","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B567&\" Rate \"&F567","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C567","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D567","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E567","v":1},{"$f":"'Calc - RAB 2020-24'!H567","v":23},{"$f":"IF(F567=1,'Calc - RAB 2020-24'!BQ567,0)","v":1},{"$f":"IF(F567=1,'Calc - RAB 2020-24'!I567,0)","v":6.9138518107528052E-2},6.9138518107528052E-2,null,"= 69.1385 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A568","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B568&\" Rate \"&F568","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C568","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D568","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E568","v":1},{"$f":"'Calc - RAB 2020-24'!H568","v":0},{"$f":"IF(F568=1,'Calc - RAB 2020-24'!BQ568,0)","v":73},{"$f":"IF(F568=1,'Calc - RAB 2020-24'!I568,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A569","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B569&\" Rate \"&F569","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C569","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D569","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E569","v":2},{"$f":"'Calc - RAB 2020-24'!H569","v":0},{"$f":"IF(F569=1,'Calc - RAB 2020-24'!BQ569,0)","v":0},{"$f":"IF(F569=1,'Calc - RAB 2020-24'!I569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A570","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B570&\" Rate \"&F570","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C570","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D570","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E570","v":1},{"$f":"'Calc - RAB 2020-24'!H570","v":0},{"$f":"IF(F570=1,'Calc - RAB 2020-24'!BQ570,0)","v":85},{"$f":"IF(F570=1,'Calc - RAB 2020-24'!I570,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A571","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B571&\" Rate \"&F571","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C571","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D571","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E571","v":2},{"$f":"'Calc - RAB 2020-24'!H571","v":0},{"$f":"IF(F571=1,'Calc - RAB 2020-24'!BQ571,0)","v":0},{"$f":"IF(F571=1,'Calc - RAB 2020-24'!I571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A572","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B572&\" Rate \"&F572","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C572","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D572","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E572","v":2},{"$f":"'Calc - RAB 2020-24'!H572","v":14.827397260273973},{"$f":"IF(F572=1,'Calc - RAB 2020-24'!BQ572,0)","v":0},{"$f":"IF(F572=1,'Calc - RAB 2020-24'!I572,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A573","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B573&\" Rate \"&F573","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C573","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D573","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E573","v":3},{"$f":"'Calc - RAB 2020-24'!H573","v":0},{"$f":"IF(F573=1,'Calc - RAB 2020-24'!BQ573,0)","v":0},{"$f":"IF(F573=1,'Calc - RAB 2020-24'!I573,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A574","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B574&\" Rate \"&F574","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C574","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D574","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E574","v":1},{"$f":"'Calc - RAB 2020-24'!H574","v":14.827397260273973},{"$f":"IF(F574=1,'Calc - RAB 2020-24'!BQ574,0)","v":0},{"$f":"IF(F574=1,'Calc - RAB 2020-24'!I574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A575","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B575&\" Rate \"&F575","v":"Support - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C575","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D575","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E575","v":1},{"$f":"'Calc - RAB 2020-24'!H575","v":0},{"$f":"IF(F575=1,'Calc - RAB 2020-24'!BQ575,0)","v":2},{"$f":"IF(F575=1,'Calc - RAB 2020-24'!I575,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A576","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B576&\" Rate \"&F576","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C576","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D576","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E576","v":1},{"$f":"'Calc - RAB 2020-24'!H576","v":23},{"$f":"IF(F576=1,'Calc - RAB 2020-24'!BQ576,0)","v":0},{"$f":"IF(F576=1,'Calc - RAB 2020-24'!I576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A577","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B577&\" Rate \"&F577","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C577","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D577","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E577","v":1},{"$f":"'Calc - RAB 2020-24'!H577","v":0},{"$f":"IF(F577=1,'Calc - RAB 2020-24'!BQ577,0)","v":10},{"$f":"IF(F577=1,'Calc - RAB 2020-24'!I577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A578","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B578&\" Rate \"&F578","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C578","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D578","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E578","v":1},{"$f":"'Calc - RAB 2020-24'!H578","v":0},{"$f":"IF(F578=1,'Calc - RAB 2020-24'!BQ578,0)","v":1381.5},{"$f":"IF(F578=1,'Calc - RAB 2020-24'!I578,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A579","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B579&\" Rate \"&F579","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C579","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D579","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E579","v":1},{"$f":"'Calc - RAB 2020-24'!H579","v":0},{"$f":"IF(F579=1,'Calc - RAB 2020-24'!BQ579,0)","v":521},{"$f":"IF(F579=1,'Calc - RAB 2020-24'!I579,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A580","v":"Customer 7"},{"$f":"'Calc - RAB 2020-24'!B580&\" Rate \"&F580","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C580","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D580","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E580","v":2},{"$f":"'Calc - RAB 2020-24'!H580","v":0},{"$f":"IF(F580=1,'Calc - RAB 2020-24'!BQ580,0)","v":0},{"$f":"IF(F580=1,'Calc - RAB 2020-24'!I580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A581","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B581&\" Rate \"&F581","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C581","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D581","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E581","v":1},{"$f":"'Calc - RAB 2020-24'!H581","v":5.4810769821651029},{"$f":"IF(F581=1,'Calc - RAB 2020-24'!BQ581,0)","v":1454.5},{"$f":"IF(F581=1,'Calc - RAB 2020-24'!I581,0)","v":23.102971032843449},{"$f":"IF(H581>0,I581/H581,0)","v":1.5883788953484669E-2},null,{"$f":"IF(OR(D581=\"Lamp\", I581=0), \"N/A\", \"= \"&ROUND(J581*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 15.8838 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A582","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B582&\" Rate \"&F582","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C582","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D582","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E582","v":2},{"$f":"'Calc - RAB 2020-24'!H582","v":5.4810769821651029},{"$f":"IF(F582=1,'Calc - RAB 2020-24'!BQ582,0)","v":0},{"$f":"IF(F582=1,'Calc - RAB 2020-24'!I582,0)","v":0},0,null,{"$f":"IF(OR(D582=\"Lamp\", I582=0), \"N/A\", \"= \"&ROUND(J582*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A583","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B583&\" Rate \"&F583","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C583","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D583","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E583","v":1},{"$f":"'Calc - RAB 2020-24'!H583","v":6.0164383561643859},{"$f":"IF(F583=1,'Calc - RAB 2020-24'!BQ583,0)","v":3},{"$f":"IF(F583=1,'Calc - RAB 2020-24'!I583,0)","v":4.651598828557952E-2},1.5505329428526506E-2,null,"= 15.5053 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A584","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B584&\" Rate \"&F584","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C584","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D584","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E584","v":1},{"$f":"'Calc - RAB 2020-24'!H584","v":2.4045662100456617},{"$f":"IF(F584=1,'Calc - RAB 2020-24'!BQ584,0)","v":5.5},{"$f":"IF(F584=1,'Calc - RAB 2020-24'!I584,0)","v":7.5493161315940596E-2},1.3726029330171018E-2,null,"= 13.726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A585","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B585&\" Rate \"&F585","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C585","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D585","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E585","v":1},{"$f":"'Calc - RAB 2020-24'!H585","v":0},{"$f":"IF(F585=1,'Calc - RAB 2020-24'!BQ585,0)","v":6},{"$f":"IF(F585=1,'Calc - RAB 2020-24'!I585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A586","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B586&\" Rate \"&F586","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C586","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D586","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E586","v":1},{"$f":"'Calc - RAB 2020-24'!H586","v":4.877449315068457},{"$f":"IF(F586=1,'Calc - RAB 2020-24'!BQ586,0)","v":1933.5},{"$f":"IF(F586=1,'Calc - RAB 2020-24'!I586,0)","v":56.027364054203048},2.8977173030361028E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A587","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B587&\" Rate \"&F587","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C587","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D587","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E587","v":2},{"$f":"'Calc - RAB 2020-24'!H587","v":4.877449315068457},{"$f":"IF(F587=1,'Calc - RAB 2020-24'!BQ587,0)","v":0},{"$f":"IF(F587=1,'Calc - RAB 2020-24'!I587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A588","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B588&\" Rate \"&F588","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C588","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D588","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E588","v":1},{"$f":"'Calc - RAB 2020-24'!H588","v":4.865283757338549},{"$f":"IF(F588=1,'Calc - RAB 2020-24'!BQ588,0)","v":33.5},{"$f":"IF(F588=1,'Calc - RAB 2020-24'!I588,0)","v":0.83449174612872989},2.4910201376977012E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A589","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B589&\" Rate \"&F589","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C589","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D589","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E589","v":1},{"$f":"'Calc - RAB 2020-24'!H589","v":4.5480974124809759},{"$f":"IF(F589=1,'Calc - RAB 2020-24'!BQ589,0)","v":30},{"$f":"IF(F589=1,'Calc - RAB 2020-24'!I589,0)","v":1.3878540767172916},4.6261802557243055E-2,null,"= 46.2618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A590","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B590&\" Rate \"&F590","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C590","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D590","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E590","v":1},{"$f":"'Calc - RAB 2020-24'!H590","v":3.8464500978473559},{"$f":"IF(F590=1,'Calc - RAB 2020-24'!BQ590,0)","v":156},{"$f":"IF(F590=1,'Calc - RAB 2020-24'!I590,0)","v":7.1375352516889272},4.5753431100570049E-2,null,"= 45.7534 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A591","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B591&\" Rate \"&F591","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C591","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D591","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E591","v":1},{"$f":"'Calc - RAB 2020-24'!H591","v":0.98665488289880443},{"$f":"IF(F591=1,'Calc - RAB 2020-24'!BQ591,0)","v":27},{"$f":"IF(F591=1,'Calc - RAB 2020-24'!I591,0)","v":1.6539865342856084},6.1258760529096609E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A592","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B592&\" Rate \"&F592","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C592","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D592","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E592","v":1},{"$f":"'Calc - RAB 2020-24'!H592","v":0},{"$f":"IF(F592=1,'Calc - RAB 2020-24'!BQ592,0)","v":18},{"$f":"IF(F592=1,'Calc - RAB 2020-24'!I592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A593","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B593&\" Rate \"&F593","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C593","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D593","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E593","v":2},{"$f":"'Calc - RAB 2020-24'!H593","v":0},{"$f":"IF(F593=1,'Calc - RAB 2020-24'!BQ593,0)","v":0},{"$f":"IF(F593=1,'Calc - RAB 2020-24'!I593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A594","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B594&\" Rate \"&F594","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C594","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D594","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E594","v":1},{"$f":"'Calc - RAB 2020-24'!H594","v":3.2792138177486621},{"$f":"IF(F594=1,'Calc - RAB 2020-24'!BQ594,0)","v":16.5},{"$f":"IF(F594=1,'Calc - RAB 2020-24'!I594,0)","v":1.2078905810550482},7.3205489760912013E-2,null,"= 73.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A595","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B595&\" Rate \"&F595","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C595","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D595","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E595","v":1},{"$f":"'Calc - RAB 2020-24'!H595","v":0},{"$f":"IF(F595=1,'Calc - RAB 2020-24'!BQ595,0)","v":6},{"$f":"IF(F595=1,'Calc - RAB 2020-24'!I595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A596","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B596&\" Rate \"&F596","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C596","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D596","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E596","v":1},{"$f":"'Calc - RAB 2020-24'!H596","v":0},{"$f":"IF(F596=1,'Calc - RAB 2020-24'!BQ596,0)","v":2},{"$f":"IF(F596=1,'Calc - RAB 2020-24'!I596,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A597","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B597&\" Rate \"&F597","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C597","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D597","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E597","v":1},{"$f":"'Calc - RAB 2020-24'!H597","v":0.4630136986301352},{"$f":"IF(F597=1,'Calc - RAB 2020-24'!BQ597,0)","v":0},{"$f":"IF(F597=1,'Calc - RAB 2020-24'!I597,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A598","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B598&\" Rate \"&F598","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C598","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D598","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E598","v":1},{"$f":"'Calc - RAB 2020-24'!H598","v":2.4026343519494233},{"$f":"IF(F598=1,'Calc - RAB 2020-24'!BQ598,0)","v":242},{"$f":"IF(F598=1,'Calc - RAB 2020-24'!I598,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A599","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B599&\" Rate \"&F599","v":"Bracket - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C599","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D599","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E599","v":1},{"$f":"'Calc - RAB 2020-24'!H599","v":0.42417688055755676},{"$f":"IF(F599=1,'Calc - RAB 2020-24'!BQ599,0)","v":0},{"$f":"IF(F599=1,'Calc - RAB 2020-24'!I599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A600","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B600&\" Rate \"&F600","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C600","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D600","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E600","v":3},{"$f":"'Calc - RAB 2020-24'!H600","v":0.42417688055755676},{"$f":"IF(F600=1,'Calc - RAB 2020-24'!BQ600,0)","v":0},{"$f":"IF(F600=1,'Calc - RAB 2020-24'!I600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A601","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B601&\" Rate \"&F601","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C601","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D601","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E601","v":1},{"$f":"'Calc - RAB 2020-24'!H601","v":1.7232876712328746},{"$f":"IF(F601=1,'Calc - RAB 2020-24'!BQ601,0)","v":6},{"$f":"IF(F601=1,'Calc - RAB 2020-24'!I601,0)","v":0.1830137244022802},3.0502287400380034E-2,null,"= 30.5023 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A602","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B602&\" Rate \"&F602","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C602","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D602","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E602","v":1},{"$f":"'Calc - RAB 2020-24'!H602","v":2.269167368977417},{"$f":"IF(F602=1,'Calc - RAB 2020-24'!BQ602,0)","v":914},{"$f":"IF(F602=1,'Calc - RAB 2020-24'!I602,0)","v":42.050961781620572},4.6007616828906535E-2,null,"= 46.0076 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A603","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B603&\" Rate \"&F603","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C603","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D603","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E603","v":2},{"$f":"'Calc - RAB 2020-24'!H603","v":2.269167368977417},{"$f":"IF(F603=1,'Calc - RAB 2020-24'!BQ603,0)","v":0},{"$f":"IF(F603=1,'Calc - RAB 2020-24'!I603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A604","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B604&\" Rate \"&F604","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C604","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D604","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E604","v":1},{"$f":"'Calc - RAB 2020-24'!H604","v":0.52452650387135336},{"$f":"IF(F604=1,'Calc - RAB 2020-24'!BQ604,0)","v":234.5},{"$f":"IF(F604=1,'Calc - RAB 2020-24'!I604,0)","v":13.94793347100879},5.9479460430741107E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A605","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B605&\" Rate \"&F605","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C605","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D605","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E605","v":1},{"$f":"'Calc - RAB 2020-24'!H605","v":3.3349315068493155},{"$f":"IF(F605=1,'Calc - RAB 2020-24'!BQ605,0)","v":15.5},{"$f":"IF(F605=1,'Calc - RAB 2020-24'!I605,0)","v":0.92193163667648625},5.9479460430741052E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A606","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B606&\" Rate \"&F606","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C606","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D606","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E606","v":1},{"$f":"'Calc - RAB 2020-24'!H606","v":3.9121152819795668E-2},{"$f":"IF(F606=1,'Calc - RAB 2020-24'!BQ606,0)","v":129},{"$f":"IF(F606=1,'Calc - RAB 2020-24'!I606,0)","v":7.6728503955660372},5.9479460430744473E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A607","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B607&\" Rate \"&F607","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C607","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D607","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E607","v":1},{"$f":"'Calc - RAB 2020-24'!H607","v":3.5014677103718199},{"$f":"IF(F607=1,'Calc - RAB 2020-24'!BQ607,0)","v":30},{"$f":"IF(F607=1,'Calc - RAB 2020-24'!I607,0)","v":1.7843838129222303},5.947946043074101E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A608","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B608&\" Rate \"&F608","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C608","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D608","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E608","v":1},{"$f":"'Calc - RAB 2020-24'!H608","v":3.9100211604856128},{"$f":"IF(F608=1,'Calc - RAB 2020-24'!BQ608,0)","v":1060.5},{"$f":"IF(F608=1,'Calc - RAB 2020-24'!I608,0)","v":63.886659681503446},6.0242017615750536E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A609","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B609&\" Rate \"&F609","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C609","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D609","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E609","v":1},{"$f":"'Calc - RAB 2020-24'!H609","v":5.3230253570387625},{"$f":"IF(F609=1,'Calc - RAB 2020-24'!BQ609,0)","v":91.5},{"$f":"IF(F609=1,'Calc - RAB 2020-24'!I609,0)","v":5.5121446118411743},6.0242017615750536E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A610","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B610&\" Rate \"&F610","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C610","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D610","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E610","v":1},{"$f":"'Calc - RAB 2020-24'!H610","v":2.9624266144814086},{"$f":"IF(F610=1,'Calc - RAB 2020-24'!BQ610,0)","v":62},{"$f":"IF(F610=1,'Calc - RAB 2020-24'!I610,0)","v":4.5702593954902735},7.3713861217585053E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A611","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B611&\" Rate \"&F611","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C611","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D611","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E611","v":2},{"$f":"'Calc - RAB 2020-24'!H611","v":2.9624266144814086},{"$f":"IF(F611=1,'Calc - RAB 2020-24'!BQ611,0)","v":0},{"$f":"IF(F611=1,'Calc - RAB 2020-24'!I611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A612","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B612&\" Rate \"&F612","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C612","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D612","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E612","v":1},{"$f":"'Calc - RAB 2020-24'!H612","v":0},{"$f":"IF(F612=1,'Calc - RAB 2020-24'!BQ612,0)","v":2.5},{"$f":"IF(F612=1,'Calc - RAB 2020-24'!I612,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A613","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B613&\" Rate \"&F613","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C613","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D613","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E613","v":1},{"$f":"'Calc - RAB 2020-24'!H613","v":8},{"$f":"IF(F613=1,'Calc - RAB 2020-24'!BQ613,0)","v":0},{"$f":"IF(F613=1,'Calc - RAB 2020-24'!I613,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A614","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B614&\" Rate \"&F614","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C614","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D614","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E614","v":1},{"$f":"'Calc - RAB 2020-24'!H614","v":5.9382316313823154},{"$f":"IF(F614=1,'Calc - RAB 2020-24'!BQ614,0)","v":2},{"$f":"IF(F614=1,'Calc - RAB 2020-24'!I614,0)","v":4.8417297533536553E-2},2.4208648766768277E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A615","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B615&\" Rate \"&F615","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C615","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D615","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E615","v":1},{"$f":"'Calc - RAB 2020-24'!H615","v":4.3031099309834868},{"$f":"IF(F615=1,'Calc - RAB 2020-24'!BQ615,0)","v":7527.5},{"$f":"IF(F615=1,'Calc - RAB 2020-24'!I615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A616","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B616&\" Rate \"&F616","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C616","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D616","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E616","v":2},{"$f":"'Calc - RAB 2020-24'!H616","v":4.3031099309834868},{"$f":"IF(F616=1,'Calc - RAB 2020-24'!BQ616,0)","v":0},{"$f":"IF(F616=1,'Calc - RAB 2020-24'!I616,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A617","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B617&\" Rate \"&F617","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C617","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D617","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E617","v":3},{"$f":"'Calc - RAB 2020-24'!H617","v":4.3031099309834868},{"$f":"IF(F617=1,'Calc - RAB 2020-24'!BQ617,0)","v":0},{"$f":"IF(F617=1,'Calc - RAB 2020-24'!I617,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A618","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B618&\" Rate \"&F618","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C618","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D618","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E618","v":1},{"$f":"'Calc - RAB 2020-24'!H618","v":0},{"$f":"IF(F618=1,'Calc - RAB 2020-24'!BQ618,0)","v":5},{"$f":"IF(F618=1,'Calc - RAB 2020-24'!I618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A619","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B619&\" Rate \"&F619","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C619","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D619","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E619","v":1},{"$f":"'Calc - RAB 2020-24'!H619","v":0},{"$f":"IF(F619=1,'Calc - RAB 2020-24'!BQ619,0)","v":5},{"$f":"IF(F619=1,'Calc - RAB 2020-24'!I619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A620","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B620&\" Rate \"&F620","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C620","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D620","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E620","v":1},{"$f":"'Calc - RAB 2020-24'!H620","v":1.5317433724253355},{"$f":"IF(F620=1,'Calc - RAB 2020-24'!BQ620,0)","v":273.5},{"$f":"IF(F620=1,'Calc - RAB 2020-24'!I620,0)","v":9.1884487618375825},3.3595790719698655E-2,null,"= 33.5958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A621","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B621&\" Rate \"&F621","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C621","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D621","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E621","v":1},{"$f":"'Calc - RAB 2020-24'!H621","v":1.604566210045661},{"$f":"IF(F621=1,'Calc - RAB 2020-24'!BQ621,0)","v":0},{"$f":"IF(F621=1,'Calc - RAB 2020-24'!I621,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A622","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B622&\" Rate \"&F622","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C622","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D622","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E622","v":2},{"$f":"'Calc - RAB 2020-24'!H622","v":1.604566210045661},{"$f":"IF(F622=1,'Calc - RAB 2020-24'!BQ622,0)","v":0},{"$f":"IF(F622=1,'Calc - RAB 2020-24'!I622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A623","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B623&\" Rate \"&F623","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C623","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D623","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E623","v":3},{"$f":"'Calc - RAB 2020-24'!H623","v":0},{"$f":"IF(F623=1,'Calc - RAB 2020-24'!BQ623,0)","v":0},{"$f":"IF(F623=1,'Calc - RAB 2020-24'!I623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A624","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B624&\" Rate \"&F624","v":"Lamp - INC1x300 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C624","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D624","v":"INC1x300"},{"$f":"'Calc - RAB 2020-24'!E624","v":1},{"$f":"'Calc - RAB 2020-24'!H624","v":0},{"$f":"IF(F624=1,'Calc - RAB 2020-24'!BQ624,0)","v":0},{"$f":"IF(F624=1,'Calc - RAB 2020-24'!I624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A625","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B625&\" Rate \"&F625","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C625","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D625","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E625","v":1},{"$f":"'Calc - RAB 2020-24'!H625","v":0},{"$f":"IF(F625=1,'Calc - RAB 2020-24'!BQ625,0)","v":0},{"$f":"IF(F625=1,'Calc - RAB 2020-24'!I625,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A626","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B626&\" Rate \"&F626","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C626","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D626","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E626","v":3},{"$f":"'Calc - RAB 2020-24'!H626","v":0},{"$f":"IF(F626=1,'Calc - RAB 2020-24'!BQ626,0)","v":0},{"$f":"IF(F626=1,'Calc - RAB 2020-24'!I626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A627","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B627&\" Rate \"&F627","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C627","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D627","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E627","v":1},{"$f":"'Calc - RAB 2020-24'!H627","v":0},{"$f":"IF(F627=1,'Calc - RAB 2020-24'!BQ627,0)","v":1},{"$f":"IF(F627=1,'Calc - RAB 2020-24'!I627,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A628","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B628&\" Rate \"&F628","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C628","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D628","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E628","v":1},{"$f":"'Calc - RAB 2020-24'!H628","v":0},{"$f":"IF(F628=1,'Calc - RAB 2020-24'!BQ628,0)","v":115},{"$f":"IF(F628=1,'Calc - RAB 2020-24'!I628,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A629","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B629&\" Rate \"&F629","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C629","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D629","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E629","v":2},{"$f":"'Calc - RAB 2020-24'!H629","v":0},{"$f":"IF(F629=1,'Calc - RAB 2020-24'!BQ629,0)","v":0},{"$f":"IF(F629=1,'Calc - RAB 2020-24'!I629,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A630","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B630&\" Rate \"&F630","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C630","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D630","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E630","v":1},{"$f":"'Calc - RAB 2020-24'!H630","v":0},{"$f":"IF(F630=1,'Calc - RAB 2020-24'!BQ630,0)","v":35},{"$f":"IF(F630=1,'Calc - RAB 2020-24'!I630,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A631","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B631&\" Rate \"&F631","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C631","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D631","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E631","v":3},{"$f":"'Calc - RAB 2020-24'!H631","v":0},{"$f":"IF(F631=1,'Calc - RAB 2020-24'!BQ631,0)","v":0},{"$f":"IF(F631=1,'Calc - RAB 2020-24'!I631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A632","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B632&\" Rate \"&F632","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C632","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D632","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E632","v":1},{"$f":"'Calc - RAB 2020-24'!H632","v":0},{"$f":"IF(F632=1,'Calc - RAB 2020-24'!BQ632,0)","v":8},{"$f":"IF(F632=1,'Calc - RAB 2020-24'!I632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A633","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B633&\" Rate \"&F633","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C633","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D633","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E633","v":1},{"$f":"'Calc - RAB 2020-24'!H633","v":0},{"$f":"IF(F633=1,'Calc - RAB 2020-24'!BQ633,0)","v":0},{"$f":"IF(F633=1,'Calc - RAB 2020-24'!I633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A634","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B634&\" Rate \"&F634","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C634","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D634","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E634","v":1},{"$f":"'Calc - RAB 2020-24'!H634","v":0},{"$f":"IF(F634=1,'Calc - RAB 2020-24'!BQ634,0)","v":1},{"$f":"IF(F634=1,'Calc - RAB 2020-24'!I634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A635","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B635&\" Rate \"&F635","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C635","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D635","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E635","v":1},{"$f":"'Calc - RAB 2020-24'!H635","v":0},{"$f":"IF(F635=1,'Calc - RAB 2020-24'!BQ635,0)","v":27},{"$f":"IF(F635=1,'Calc - RAB 2020-24'!I635,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A636","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B636&\" Rate \"&F636","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C636","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D636","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E636","v":2},{"$f":"'Calc - RAB 2020-24'!H636","v":0},{"$f":"IF(F636=1,'Calc - RAB 2020-24'!BQ636,0)","v":0},{"$f":"IF(F636=1,'Calc - RAB 2020-24'!I636,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A637","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B637&\" Rate \"&F637","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C637","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D637","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E637","v":1},{"$f":"'Calc - RAB 2020-24'!H637","v":0},{"$f":"IF(F637=1,'Calc - RAB 2020-24'!BQ637,0)","v":0},{"$f":"IF(F637=1,'Calc - RAB 2020-24'!I637,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A638","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B638&\" Rate \"&F638","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C638","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D638","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E638","v":1},{"$f":"'Calc - RAB 2020-24'!H638","v":0},{"$f":"IF(F638=1,'Calc - RAB 2020-24'!BQ638,0)","v":0},{"$f":"IF(F638=1,'Calc - RAB 2020-24'!I638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A639","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B639&\" Rate \"&F639","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C639","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D639","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E639","v":1},{"$f":"'Calc - RAB 2020-24'!H639","v":0},{"$f":"IF(F639=1,'Calc - RAB 2020-24'!BQ639,0)","v":0},{"$f":"IF(F639=1,'Calc - RAB 2020-24'!I639,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A640","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B640&\" Rate \"&F640","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C640","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D640","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E640","v":1},{"$f":"'Calc - RAB 2020-24'!H640","v":0},{"$f":"IF(F640=1,'Calc - RAB 2020-24'!BQ640,0)","v":0},{"$f":"IF(F640=1,'Calc - RAB 2020-24'!I640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A641","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B641&\" Rate \"&F641","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C641","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D641","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E641","v":1},{"$f":"'Calc - RAB 2020-24'!H641","v":0},{"$f":"IF(F641=1,'Calc - RAB 2020-24'!BQ641,0)","v":1},{"$f":"IF(F641=1,'Calc - RAB 2020-24'!I641,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A642","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B642&\" Rate \"&F642","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C642","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D642","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E642","v":2},{"$f":"'Calc - RAB 2020-24'!H642","v":0},{"$f":"IF(F642=1,'Calc - RAB 2020-24'!BQ642,0)","v":0},{"$f":"IF(F642=1,'Calc - RAB 2020-24'!I642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A643","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B643&\" Rate \"&F643","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C643","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D643","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E643","v":1},{"$f":"'Calc - RAB 2020-24'!H643","v":0},{"$f":"IF(F643=1,'Calc - RAB 2020-24'!BQ643,0)","v":22},{"$f":"IF(F643=1,'Calc - RAB 2020-24'!I643,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A644","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B644&\" Rate \"&F644","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C644","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D644","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E644","v":1},{"$f":"'Calc - RAB 2020-24'!H644","v":0},{"$f":"IF(F644=1,'Calc - RAB 2020-24'!BQ644,0)","v":16},{"$f":"IF(F644=1,'Calc - RAB 2020-24'!I644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A645","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B645&\" Rate \"&F645","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C645","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D645","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E645","v":2},{"$f":"'Calc - RAB 2020-24'!H645","v":0},{"$f":"IF(F645=1,'Calc - RAB 2020-24'!BQ645,0)","v":0},{"$f":"IF(F645=1,'Calc - RAB 2020-24'!I645,0)","v":0},{"$f":"IF(H645>0,I645/H645,0)","v":0},null,{"$f":"IF(OR(D645=\"Lamp\", I645=0), \"N/A\", \"= \"&ROUND(J645*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A646","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B646&\" Rate \"&F646","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C646","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D646","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E646","v":1},{"$f":"'Calc - RAB 2020-24'!H646","v":0},{"$f":"IF(F646=1,'Calc - RAB 2020-24'!BQ646,0)","v":1},{"$f":"IF(F646=1,'Calc - RAB 2020-24'!I646,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A647","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B647&\" Rate \"&F647","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C647","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D647","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E647","v":2},{"$f":"'Calc - RAB 2020-24'!H647","v":0},{"$f":"IF(F647=1,'Calc - RAB 2020-24'!BQ647,0)","v":0},{"$f":"IF(F647=1,'Calc - RAB 2020-24'!I647,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A648","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B648&\" Rate \"&F648","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C648","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D648","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E648","v":1},{"$f":"'Calc - RAB 2020-24'!H648","v":0},{"$f":"IF(F648=1,'Calc - RAB 2020-24'!BQ648,0)","v":0},{"$f":"IF(F648=1,'Calc - RAB 2020-24'!I648,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A649","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B649&\" Rate \"&F649","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C649","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D649","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E649","v":1},{"$f":"'Calc - RAB 2020-24'!H649","v":0},{"$f":"IF(F649=1,'Calc - RAB 2020-24'!BQ649,0)","v":0},{"$f":"IF(F649=1,'Calc - RAB 2020-24'!I649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A650","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B650&\" Rate \"&F650","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C650","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D650","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E650","v":3},{"$f":"'Calc - RAB 2020-24'!H650","v":0},{"$f":"IF(F650=1,'Calc - RAB 2020-24'!BQ650,0)","v":0},{"$f":"IF(F650=1,'Calc - RAB 2020-24'!I650,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A651","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B651&\" Rate \"&F651","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C651","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D651","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E651","v":3},{"$f":"'Calc - RAB 2020-24'!H651","v":0},{"$f":"IF(F651=1,'Calc - RAB 2020-24'!BQ651,0)","v":0},{"$f":"IF(F651=1,'Calc - RAB 2020-24'!I651,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A652","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B652&\" Rate \"&F652","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C652","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D652","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E652","v":3},{"$f":"'Calc - RAB 2020-24'!H652","v":0},{"$f":"IF(F652=1,'Calc - RAB 2020-24'!BQ652,0)","v":0},{"$f":"IF(F652=1,'Calc - RAB 2020-24'!I652,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A653","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B653&\" Rate \"&F653","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C653","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D653","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E653","v":1},{"$f":"'Calc - RAB 2020-24'!H653","v":0},{"$f":"IF(F653=1,'Calc - RAB 2020-24'!BQ653,0)","v":0},{"$f":"IF(F653=1,'Calc - RAB 2020-24'!I653,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A654","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B654&\" Rate \"&F654","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C654","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D654","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E654","v":1},{"$f":"'Calc - RAB 2020-24'!H654","v":0},{"$f":"IF(F654=1,'Calc - RAB 2020-24'!BQ654,0)","v":9},{"$f":"IF(F654=1,'Calc - RAB 2020-24'!I654,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A655","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B655&\" Rate \"&F655","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C655","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D655","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E655","v":3},{"$f":"'Calc - RAB 2020-24'!H655","v":0},{"$f":"IF(F655=1,'Calc - RAB 2020-24'!BQ655,0)","v":0},{"$f":"IF(F655=1,'Calc - RAB 2020-24'!I655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A656","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B656&\" Rate \"&F656","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C656","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D656","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E656","v":3},{"$f":"'Calc - RAB 2020-24'!H656","v":0},{"$f":"IF(F656=1,'Calc - RAB 2020-24'!BQ656,0)","v":0},{"$f":"IF(F656=1,'Calc - RAB 2020-24'!I656,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A657","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B657&\" Rate \"&F657","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C657","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D657","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E657","v":1},{"$f":"'Calc - RAB 2020-24'!H657","v":0},{"$f":"IF(F657=1,'Calc - RAB 2020-24'!BQ657,0)","v":4},{"$f":"IF(F657=1,'Calc - RAB 2020-24'!I657,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A658","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B658&\" Rate \"&F658","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C658","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D658","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E658","v":1},{"$f":"'Calc - RAB 2020-24'!H658","v":0},{"$f":"IF(F658=1,'Calc - RAB 2020-24'!BQ658,0)","v":0},{"$f":"IF(F658=1,'Calc - RAB 2020-24'!I658,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A659","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B659&\" Rate \"&F659","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C659","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D659","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E659","v":1},{"$f":"'Calc - RAB 2020-24'!H659","v":0},{"$f":"IF(F659=1,'Calc - RAB 2020-24'!BQ659,0)","v":0},{"$f":"IF(F659=1,'Calc - RAB 2020-24'!I659,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A660","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B660&\" Rate \"&F660","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C660","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D660","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E660","v":1},{"$f":"'Calc - RAB 2020-24'!H660","v":8},{"$f":"IF(F660=1,'Calc - RAB 2020-24'!BQ660,0)","v":0},{"$f":"IF(F660=1,'Calc - RAB 2020-24'!I660,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A661","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B661&\" Rate \"&F661","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C661","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D661","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E661","v":1},{"$f":"'Calc - RAB 2020-24'!H661","v":6.3296803652968041},{"$f":"IF(F661=1,'Calc - RAB 2020-24'!BQ661,0)","v":4},{"$f":"IF(F661=1,'Calc - RAB 2020-24'!I661,0)","v":0.2379178417229641},5.9479460430741024E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A662","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B662&\" Rate \"&F662","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C662","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D662","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E662","v":1},{"$f":"'Calc - RAB 2020-24'!H662","v":0},{"$f":"IF(F662=1,'Calc - RAB 2020-24'!BQ662,0)","v":19},{"$f":"IF(F662=1,'Calc - RAB 2020-24'!I662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A663","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B663&\" Rate \"&F663","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C663","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D663","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E663","v":2},{"$f":"'Calc - RAB 2020-24'!H663","v":0},{"$f":"IF(F663=1,'Calc - RAB 2020-24'!BQ663,0)","v":0},{"$f":"IF(F663=1,'Calc - RAB 2020-24'!I663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A664","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B664&\" Rate \"&F664","v":"Luminaire - 125W MBF - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C664","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D664","v":"125W MBF - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E664","v":1},{"$f":"'Calc - RAB 2020-24'!H664","v":0.61917808219178028},{"$f":"IF(F664=1,'Calc - RAB 2020-24'!BQ664,0)","v":1},{"$f":"IF(F664=1,'Calc - RAB 2020-24'!I664,0)","v":0.22876715550285023},0.22876715550285023,null,"= 228.7672 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A665","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B665&\" Rate \"&F665","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C665","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D665","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E665","v":1},{"$f":"'Calc - RAB 2020-24'!H665","v":2.7658587987355077},{"$f":"IF(F665=1,'Calc - RAB 2020-24'!BQ665,0)","v":49},{"$f":"IF(F665=1,'Calc - RAB 2020-24'!I665,0)","v":1.432336579176178},2.923135875869751E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A666","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B666&\" Rate \"&F666","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C666","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D666","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E666","v":1},{"$f":"'Calc - RAB 2020-24'!H666","v":3.3965437302423638},{"$f":"IF(F666=1,'Calc - RAB 2020-24'!BQ666,0)","v":101.5},{"$f":"IF(F666=1,'Calc - RAB 2020-24'!I666,0)","v":2.9669829140077977},2.9231358758697513E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A667","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B667&\" Rate \"&F667","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C667","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D667","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E667","v":1},{"$f":"'Calc - RAB 2020-24'!H667","v":5.1517123287671236},{"$f":"IF(F667=1,'Calc - RAB 2020-24'!BQ667,0)","v":8},{"$f":"IF(F667=1,'Calc - RAB 2020-24'!I667,0)","v":0.44392419036765079},5.5490523795956349E-2,null,"= 55.4905 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A668","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B668&\" Rate \"&F668","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C668","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D668","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E668","v":1},{"$f":"'Calc - RAB 2020-24'!H668","v":0},{"$f":"IF(F668=1,'Calc - RAB 2020-24'!BQ668,0)","v":2},{"$f":"IF(F668=1,'Calc - RAB 2020-24'!I668,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A669","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B669&\" Rate \"&F669","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C669","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D669","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E669","v":1},{"$f":"'Calc - RAB 2020-24'!H669","v":0.82502283105023011},{"$f":"IF(F669=1,'Calc - RAB 2020-24'!BQ669,0)","v":11},{"$f":"IF(F669=1,'Calc - RAB 2020-24'!I669,0)","v":0.880753548685973},8.0068504425997541E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A670","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B670&\" Rate \"&F670","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C670","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D670","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E670","v":1},{"$f":"'Calc - RAB 2020-24'!H670","v":4.460940784228459},{"$f":"IF(F670=1,'Calc - RAB 2020-24'!BQ670,0)","v":280},{"$f":"IF(F670=1,'Calc - RAB 2020-24'!I670,0)","v":16.938936936344373},6.0496203344087042E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A671","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B671&\" Rate \"&F671","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C671","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D671","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E671","v":1},{"$f":"'Calc - RAB 2020-24'!H671","v":3.1410958904109592},{"$f":"IF(F671=1,'Calc - RAB 2020-24'!BQ671,0)","v":0},{"$f":"IF(F671=1,'Calc - RAB 2020-24'!I671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A672","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B672&\" Rate \"&F672","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C672","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D672","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E672","v":1},{"$f":"'Calc - RAB 2020-24'!H672","v":6.3917808219178056},{"$f":"IF(F672=1,'Calc - RAB 2020-24'!BQ672,0)","v":0},{"$f":"IF(F672=1,'Calc - RAB 2020-24'!I672,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A673","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B673&\" Rate \"&F673","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C673","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D673","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E673","v":1},{"$f":"'Calc - RAB 2020-24'!H673","v":5.8054794520547972},{"$f":"IF(F673=1,'Calc - RAB 2020-24'!BQ673,0)","v":0},{"$f":"IF(F673=1,'Calc - RAB 2020-24'!I673,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A674","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B674&\" Rate \"&F674","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C674","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D674","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E674","v":1},{"$f":"'Calc - RAB 2020-24'!H674","v":4.2186301369863024},{"$f":"IF(F674=1,'Calc - RAB 2020-24'!BQ674,0)","v":66.5},{"$f":"IF(F674=1,'Calc - RAB 2020-24'!I674,0)","v":5.4935890536726122},8.261036170936259E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A675","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B675&\" Rate \"&F675","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C675","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D675","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E675","v":1},{"$f":"'Calc - RAB 2020-24'!H675","v":3.1078875975482916},{"$f":"IF(F675=1,'Calc - RAB 2020-24'!BQ675,0)","v":1357},{"$f":"IF(F675=1,'Calc - RAB 2020-24'!I675,0)","v":79.333907671105081},5.8462717517395048E-2,null,"= 58.4627 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A676","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B676&\" Rate \"&F676","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C676","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D676","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E676","v":2},{"$f":"'Calc - RAB 2020-24'!H676","v":3.1078875975482916},{"$f":"IF(F676=1,'Calc - RAB 2020-24'!BQ676,0)","v":0},{"$f":"IF(F676=1,'Calc - RAB 2020-24'!I676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A677","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B677&\" Rate \"&F677","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C677","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D677","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E677","v":1},{"$f":"'Calc - RAB 2020-24'!H677","v":1.3984344422700588},{"$f":"IF(F677=1,'Calc - RAB 2020-24'!BQ677,0)","v":36.5},{"$f":"IF(F677=1,'Calc - RAB 2020-24'!I677,0)","v":2.9225004115489082},8.0068504425997486E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A678","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B678&\" Rate \"&F678","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C678","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D678","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E678","v":1},{"$f":"'Calc - RAB 2020-24'!H678","v":1.2084290764471959},{"$f":"IF(F678=1,'Calc - RAB 2020-24'!BQ678,0)","v":207},{"$f":"IF(F678=1,'Calc - RAB 2020-24'!I678,0)","v":12.522714092225995},6.0496203344086931E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A679","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B679&\" Rate \"&F679","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C679","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D679","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E679","v":2},{"$f":"'Calc - RAB 2020-24'!H679","v":1.2084290764471959},{"$f":"IF(F679=1,'Calc - RAB 2020-24'!BQ679,0)","v":0},{"$f":"IF(F679=1,'Calc - RAB 2020-24'!I679,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A680","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B680&\" Rate \"&F680","v":"Luminaire - 2x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C680","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D680","v":"2x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E680","v":1},{"$f":"'Calc - RAB 2020-24'!H680","v":7.6383561643835591},{"$f":"IF(F680=1,'Calc - RAB 2020-24'!BQ680,0)","v":0},{"$f":"IF(F680=1,'Calc - RAB 2020-24'!I680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A681","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B681&\" Rate \"&F681","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C681","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D681","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E681","v":1},{"$f":"'Calc - RAB 2020-24'!H681","v":5.4402141273091296},{"$f":"IF(F681=1,'Calc - RAB 2020-24'!BQ681,0)","v":909},{"$f":"IF(F681=1,'Calc - RAB 2020-24'!I681,0)","v":18.51571736741867},2.0369326036764213E-2,null,"= 20.3693 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A682","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B682&\" Rate \"&F682","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C682","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D682","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E682","v":1},{"$f":"'Calc - RAB 2020-24'!H682","v":0},{"$f":"IF(F682=1,'Calc - RAB 2020-24'!BQ682,0)","v":0},{"$f":"IF(F682=1,'Calc - RAB 2020-24'!I682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A683","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B683&\" Rate \"&F683","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C683","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D683","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E683","v":1},{"$f":"'Calc - RAB 2020-24'!H683","v":5.8890410958904127},{"$f":"IF(F683=1,'Calc - RAB 2020-24'!BQ683,0)","v":0},{"$f":"IF(F683=1,'Calc - RAB 2020-24'!I683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A684","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B684&\" Rate \"&F684","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C684","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D684","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E684","v":1},{"$f":"'Calc - RAB 2020-24'!H684","v":0},{"$f":"IF(F684=1,'Calc - RAB 2020-24'!BQ684,0)","v":8},{"$f":"IF(F684=1,'Calc - RAB 2020-24'!I684,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A685","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B685&\" Rate \"&F685","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C685","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D685","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E685","v":1},{"$f":"'Calc - RAB 2020-24'!H685","v":2.8078968573730876},{"$f":"IF(F685=1,'Calc - RAB 2020-24'!BQ685,0)","v":15},{"$f":"IF(F685=1,'Calc - RAB 2020-24'!I685,0)","v":2.0207765402751732},0.13471843601834488,null,"= 134.7184 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A686","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B686&\" Rate \"&F686","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C686","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D686","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E686","v":1},{"$f":"'Calc - RAB 2020-24'!H686","v":1.821917808219176},{"$f":"IF(F686=1,'Calc - RAB 2020-24'!BQ686,0)","v":2},{"$f":"IF(F686=1,'Calc - RAB 2020-24'!I686,0)","v":0.30715803412182685},0.15357901706091343,null,"= 153.579 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A687","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B687&\" Rate \"&F687","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C687","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D687","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E687","v":1},{"$f":"'Calc - RAB 2020-24'!H687","v":1.5777660695468931},{"$f":"IF(F687=1,'Calc - RAB 2020-24'!BQ687,0)","v":421},{"$f":"IF(F687=1,'Calc - RAB 2020-24'!I687,0)","v":15.013182618276385},3.5660766314195687E-2,null,"= 35.6608 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A688","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B688&\" Rate \"&F688","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C688","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D688","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E688","v":3},{"$f":"'Calc - RAB 2020-24'!H688","v":1.5777660695468931},{"$f":"IF(F688=1,'Calc - RAB 2020-24'!BQ688,0)","v":0},{"$f":"IF(F688=1,'Calc - RAB 2020-24'!I688,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A689","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B689&\" Rate \"&F689","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C689","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D689","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E689","v":1},{"$f":"'Calc - RAB 2020-24'!H689","v":0.1347945205479455},{"$f":"IF(F689=1,'Calc - RAB 2020-24'!BQ689,0)","v":3},{"$f":"IF(F689=1,'Calc - RAB 2020-24'!I689,0)","v":0.24020551327799336},8.0068504425997791E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A690","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B690&\" Rate \"&F690","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C690","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D690","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E690","v":1},{"$f":"'Calc - RAB 2020-24'!H690","v":1.8716543730242385},{"$f":"IF(F690=1,'Calc - RAB 2020-24'!BQ690,0)","v":9},{"$f":"IF(F690=1,'Calc - RAB 2020-24'!I690,0)","v":0.63368502074289446},7.04094467492105E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A691","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B691&\" Rate \"&F691","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C691","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D691","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E691","v":2},{"$f":"'Calc - RAB 2020-24'!H691","v":1.8716543730242385},{"$f":"IF(F691=1,'Calc - RAB 2020-24'!BQ691,0)","v":0},{"$f":"IF(F691=1,'Calc - RAB 2020-24'!I691,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A692","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B692&\" Rate \"&F692","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C692","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D692","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E692","v":1},{"$f":"'Calc - RAB 2020-24'!H692","v":5.4737684970757918},{"$f":"IF(F692=1,'Calc - RAB 2020-24'!BQ692,0)","v":256.5},{"$f":"IF(F692=1,'Calc - RAB 2020-24'!I692,0)","v":11.083768684113094},4.3211573817205043E-2,null,"= 43.2116 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A693","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B693&\" Rate \"&F693","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C693","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D693","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E693","v":1},{"$f":"'Calc - RAB 2020-24'!H693","v":4.6006849315068497},{"$f":"IF(F693=1,'Calc - RAB 2020-24'!BQ693,0)","v":3},{"$f":"IF(F693=1,'Calc - RAB 2020-24'!I693,0)","v":0.32267759795114015},0.10755919931704672,null,"= 107.5592 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A694","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B694&\" Rate \"&F694","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C694","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D694","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E694","v":1},{"$f":"'Calc - RAB 2020-24'!H694","v":6.8324853228962823},{"$f":"IF(F694=1,'Calc - RAB 2020-24'!BQ694,0)","v":3},{"$f":"IF(F694=1,'Calc - RAB 2020-24'!I694,0)","v":0.36726401153577176},0.12242133717859059,null,"= 122.4213 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A695","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B695&\" Rate \"&F695","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C695","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D695","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E695","v":1},{"$f":"'Calc - RAB 2020-24'!H695","v":5.3075342465753401},{"$f":"IF(F695=1,'Calc - RAB 2020-24'!BQ695,0)","v":0},{"$f":"IF(F695=1,'Calc - RAB 2020-24'!I695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A696","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B696&\" Rate \"&F696","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C696","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D696","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E696","v":1},{"$f":"'Calc - RAB 2020-24'!H696","v":3.0005327245053302},{"$f":"IF(F696=1,'Calc - RAB 2020-24'!BQ696,0)","v":29},{"$f":"IF(F696=1,'Calc - RAB 2020-24'!I696,0)","v":0.66342475095826559},2.2876715550285021E-2,null,"= 22.8767 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A697","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B697&\" Rate \"&F697","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C697","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D697","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E697","v":1},{"$f":"'Calc - RAB 2020-24'!H697","v":0},{"$f":"IF(F697=1,'Calc - RAB 2020-24'!BQ697,0)","v":7},{"$f":"IF(F697=1,'Calc - RAB 2020-24'!I697,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A698","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B698&\" Rate \"&F698","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C698","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D698","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E698","v":1},{"$f":"'Calc - RAB 2020-24'!H698","v":0},{"$f":"IF(F698=1,'Calc - RAB 2020-24'!BQ698,0)","v":16},{"$f":"IF(F698=1,'Calc - RAB 2020-24'!I698,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A699","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B699&\" Rate \"&F699","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C699","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D699","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E699","v":1},{"$f":"'Calc - RAB 2020-24'!H699","v":0},{"$f":"IF(F699=1,'Calc - RAB 2020-24'!BQ699,0)","v":9},{"$f":"IF(F699=1,'Calc - RAB 2020-24'!I699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A700","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B700&\" Rate \"&F700","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C700","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D700","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E700","v":1},{"$f":"'Calc - RAB 2020-24'!H700","v":7.6438356164383556},{"$f":"IF(F700=1,'Calc - RAB 2020-24'!BQ700,0)","v":0},{"$f":"IF(F700=1,'Calc - RAB 2020-24'!I700,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A701","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B701&\" Rate \"&F701","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C701","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D701","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E701","v":1},{"$f":"'Calc - RAB 2020-24'!H701","v":5.1676765334349284},{"$f":"IF(F701=1,'Calc - RAB 2020-24'!BQ701,0)","v":1435.5},{"$f":"IF(F701=1,'Calc - RAB 2020-24'!I701,0)","v":28.679851983925818},1.9978998247248917E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A702","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B702&\" Rate \"&F702","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C702","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D702","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E702","v":2},{"$f":"'Calc - RAB 2020-24'!H702","v":5.1676765334349284},{"$f":"IF(F702=1,'Calc - RAB 2020-24'!BQ702,0)","v":0},{"$f":"IF(F702=1,'Calc - RAB 2020-24'!I702,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A703","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B703&\" Rate \"&F703","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C703","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D703","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E703","v":1},{"$f":"'Calc - RAB 2020-24'!H703","v":7.2246575342465746},{"$f":"IF(F703=1,'Calc - RAB 2020-24'!BQ703,0)","v":2},{"$f":"IF(F703=1,'Calc - RAB 2020-24'!I703,0)","v":0.15627338578128028},7.8136692890640139E-2,null,"= 78.1367 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A704","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B704&\" Rate \"&F704","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C704","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D704","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E704","v":1},{"$f":"'Calc - RAB 2020-24'!H704","v":4.1397373019899657},{"$f":"IF(F704=1,'Calc - RAB 2020-24'!BQ704,0)","v":286},{"$f":"IF(F704=1,'Calc - RAB 2020-24'!I704,0)","v":5.7139934987131893},1.9978998247248914E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A705","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B705&\" Rate \"&F705","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C705","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D705","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E705","v":2},{"$f":"'Calc - RAB 2020-24'!H705","v":4.1397373019899657},{"$f":"IF(F705=1,'Calc - RAB 2020-24'!BQ705,0)","v":0},{"$f":"IF(F705=1,'Calc - RAB 2020-24'!I705,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A706","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B706&\" Rate \"&F706","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C706","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D706","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E706","v":1},{"$f":"'Calc - RAB 2020-24'!H706","v":0},{"$f":"IF(F706=1,'Calc - RAB 2020-24'!BQ706,0)","v":0},{"$f":"IF(F706=1,'Calc - RAB 2020-24'!I706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A707","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B707&\" Rate \"&F707","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C707","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D707","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E707","v":3},{"$f":"'Calc - RAB 2020-24'!H707","v":0},{"$f":"IF(F707=1,'Calc - RAB 2020-24'!BQ707,0)","v":0},{"$f":"IF(F707=1,'Calc - RAB 2020-24'!I707,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A708","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B708&\" Rate \"&F708","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C708","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D708","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E708","v":1},{"$f":"'Calc - RAB 2020-24'!H708","v":8},{"$f":"IF(F708=1,'Calc - RAB 2020-24'!BQ708,0)","v":1},{"$f":"IF(F708=1,'Calc - RAB 2020-24'!I708,0)","v":0.28506421061481824},0.28506421061481824,null,"= 285.0642 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A709","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B709&\" Rate \"&F709","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C709","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D709","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E709","v":1},{"$f":"'Calc - RAB 2020-24'!H709","v":0},{"$f":"IF(F709=1,'Calc - RAB 2020-24'!BQ709,0)","v":3},{"$f":"IF(F709=1,'Calc - RAB 2020-24'!I709,0)","v":0},{"$f":"IF(H709>0,I709/H709,0)","v":0},null,{"$f":"IF(OR(D709=\"Lamp\", I709=0), \"N/A\", \"= \"&ROUND(J709*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A710","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B710&\" Rate \"&F710","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C710","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D710","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E710","v":1},{"$f":"'Calc - RAB 2020-24'!H710","v":3.8309872461029713},{"$f":"IF(F710=1,'Calc - RAB 2020-24'!BQ710,0)","v":28.5},{"$f":"IF(F710=1,'Calc - RAB 2020-24'!I710,0)","v":5.3483582221752082},0.18766169200614766,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A711","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B711&\" Rate \"&F711","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C711","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D711","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E711","v":1},{"$f":"'Calc - RAB 2020-24'!H711","v":0},{"$f":"IF(F711=1,'Calc - RAB 2020-24'!BQ711,0)","v":6},{"$f":"IF(F711=1,'Calc - RAB 2020-24'!I711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A712","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B712&\" Rate \"&F712","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C712","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D712","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E712","v":1},{"$f":"'Calc - RAB 2020-24'!H712","v":1.1544580629656167},{"$f":"IF(F712=1,'Calc - RAB 2020-24'!BQ712,0)","v":111},{"$f":"IF(F712=1,'Calc - RAB 2020-24'!I712,0)","v":14.413638037568111},0.12985259493304604,null,"= 129.8526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A713","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B713&\" Rate \"&F713","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C713","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D713","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E713","v":1},{"$f":"'Calc - RAB 2020-24'!H713","v":0.33509683514406419},{"$f":"IF(F713=1,'Calc - RAB 2020-24'!BQ713,0)","v":116},{"$f":"IF(F713=1,'Calc - RAB 2020-24'!I713,0)","v":12.872546278910843},0.11097022654233485,null,"= 110.9702 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A714","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B714&\" Rate \"&F714","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C714","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D714","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E714","v":2},{"$f":"'Calc - RAB 2020-24'!H714","v":0.33509683514406419},{"$f":"IF(F714=1,'Calc - RAB 2020-24'!BQ714,0)","v":0},{"$f":"IF(F714=1,'Calc - RAB 2020-24'!I714,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A715","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B715&\" Rate \"&F715","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C715","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D715","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E715","v":1},{"$f":"'Calc - RAB 2020-24'!H715","v":8.9616438356164423},{"$f":"IF(F715=1,'Calc - RAB 2020-24'!BQ715,0)","v":10},{"$f":"IF(F715=1,'Calc - RAB 2020-24'!I715,0)","v":1.5396392687810863},0.15396392687810861,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A716","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B716&\" Rate \"&F716","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C716","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D716","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E716","v":3},{"$f":"'Calc - RAB 2020-24'!H716","v":0},{"$f":"IF(F716=1,'Calc - RAB 2020-24'!BQ716,0)","v":0},{"$f":"IF(F716=1,'Calc - RAB 2020-24'!I716,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A717","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B717&\" Rate \"&F717","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C717","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D717","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E717","v":1},{"$f":"'Calc - RAB 2020-24'!H717","v":7.252663622526633},{"$f":"IF(F717=1,'Calc - RAB 2020-24'!BQ717,0)","v":9},{"$f":"IF(F717=1,'Calc - RAB 2020-24'!I717,0)","v":0.94927911606574034},0.10547545734063782,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A718","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B718&\" Rate \"&F718","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C718","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D718","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E718","v":1},{"$f":"'Calc - RAB 2020-24'!H718","v":23},{"$f":"IF(F718=1,'Calc - RAB 2020-24'!BQ718,0)","v":0},{"$f":"IF(F718=1,'Calc - RAB 2020-24'!I718,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A719","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B719&\" Rate \"&F719","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C719","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D719","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E719","v":1},{"$f":"'Calc - RAB 2020-24'!H719","v":0},{"$f":"IF(F719=1,'Calc - RAB 2020-24'!BQ719,0)","v":5},{"$f":"IF(F719=1,'Calc - RAB 2020-24'!I719,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A720","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B720&\" Rate \"&F720","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C720","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D720","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E720","v":1},{"$f":"'Calc - RAB 2020-24'!H720","v":0},{"$f":"IF(F720=1,'Calc - RAB 2020-24'!BQ720,0)","v":4958},{"$f":"IF(F720=1,'Calc - RAB 2020-24'!I720,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A721","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B721&\" Rate \"&F721","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C721","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D721","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E721","v":2},{"$f":"'Calc - RAB 2020-24'!H721","v":0},{"$f":"IF(F721=1,'Calc - RAB 2020-24'!BQ721,0)","v":0},{"$f":"IF(F721=1,'Calc - RAB 2020-24'!I721,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A722","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B722&\" Rate \"&F722","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C722","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D722","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E722","v":1},{"$f":"'Calc - RAB 2020-24'!H722","v":0},{"$f":"IF(F722=1,'Calc - RAB 2020-24'!BQ722,0)","v":2571.5},{"$f":"IF(F722=1,'Calc - RAB 2020-24'!I722,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A723","v":"Customer 8"},{"$f":"'Calc - RAB 2020-24'!B723&\" Rate \"&F723","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C723","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D723","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E723","v":2},{"$f":"'Calc - RAB 2020-24'!H723","v":0},{"$f":"IF(F723=1,'Calc - RAB 2020-24'!BQ723,0)","v":0},{"$f":"IF(F723=1,'Calc - RAB 2020-24'!I723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A724","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B724&\" Rate \"&F724","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C724","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D724","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E724","v":1},{"$f":"'Calc - RAB 2020-24'!H724","v":0},{"$f":"IF(F724=1,'Calc - RAB 2020-24'!BQ724,0)","v":21},{"$f":"IF(F724=1,'Calc - RAB 2020-24'!I724,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A725","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B725&\" Rate \"&F725","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C725","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D725","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E725","v":1},{"$f":"'Calc - RAB 2020-24'!H725","v":0},{"$f":"IF(F725=1,'Calc - RAB 2020-24'!BQ725,0)","v":1},{"$f":"IF(F725=1,'Calc - RAB 2020-24'!I725,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A726","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B726&\" Rate \"&F726","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C726","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D726","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E726","v":1},{"$f":"'Calc - RAB 2020-24'!H726","v":0},{"$f":"IF(F726=1,'Calc - RAB 2020-24'!BQ726,0)","v":6},{"$f":"IF(F726=1,'Calc - RAB 2020-24'!I726,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A727","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B727&\" Rate \"&F727","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C727","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D727","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E727","v":1},{"$f":"'Calc - RAB 2020-24'!H727","v":0},{"$f":"IF(F727=1,'Calc - RAB 2020-24'!BQ727,0)","v":4},{"$f":"IF(F727=1,'Calc - RAB 2020-24'!I727,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A728","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B728&\" Rate \"&F728","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C728","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D728","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E728","v":1},{"$f":"'Calc - RAB 2020-24'!H728","v":0},{"$f":"IF(F728=1,'Calc - RAB 2020-24'!BQ728,0)","v":2},{"$f":"IF(F728=1,'Calc - RAB 2020-24'!I728,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A729","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B729&\" Rate \"&F729","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C729","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D729","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E729","v":1},{"$f":"'Calc - RAB 2020-24'!H729","v":0},{"$f":"IF(F729=1,'Calc - RAB 2020-24'!BQ729,0)","v":1},{"$f":"IF(F729=1,'Calc - RAB 2020-24'!I729,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A730","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B730&\" Rate \"&F730","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C730","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D730","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E730","v":1},{"$f":"'Calc - RAB 2020-24'!H730","v":0},{"$f":"IF(F730=1,'Calc - RAB 2020-24'!BQ730,0)","v":22},{"$f":"IF(F730=1,'Calc - RAB 2020-24'!I730,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A731","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B731&\" Rate \"&F731","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C731","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D731","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E731","v":1},{"$f":"'Calc - RAB 2020-24'!H731","v":4.082191780821919},{"$f":"IF(F731=1,'Calc - RAB 2020-24'!BQ731,0)","v":4},{"$f":"IF(F731=1,'Calc - RAB 2020-24'!I731,0)","v":0.18403046731562617},4.6007616828906542E-2,null,"= 46.0076 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A732","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B732&\" Rate \"&F732","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C732","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D732","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E732","v":1},{"$f":"'Calc - RAB 2020-24'!H732","v":8},{"$f":"IF(F732=1,'Calc - RAB 2020-24'!BQ732,0)","v":2},{"$f":"IF(F732=1,'Calc - RAB 2020-24'!I732,0)","v":0.11895892086148201},5.9479460430741003E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A733","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B733&\" Rate \"&F733","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C733","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D733","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E733","v":1},{"$f":"'Calc - RAB 2020-24'!H733","v":5.061917808219178},{"$f":"IF(F733=1,'Calc - RAB 2020-24'!BQ733,0)","v":2},{"$f":"IF(F733=1,'Calc - RAB 2020-24'!I733,0)","v":0.11895892086148205},5.9479460430741024E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A734","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B734&\" Rate \"&F734","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C734","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D734","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E734","v":2},{"$f":"'Calc - RAB 2020-24'!H734","v":5.061917808219178},{"$f":"IF(F734=1,'Calc - RAB 2020-24'!BQ734,0)","v":0},{"$f":"IF(F734=1,'Calc - RAB 2020-24'!I734,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A735","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B735&\" Rate \"&F735","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C735","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D735","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E735","v":1},{"$f":"'Calc - RAB 2020-24'!H735","v":0},{"$f":"IF(F735=1,'Calc - RAB 2020-24'!BQ735,0)","v":1},{"$f":"IF(F735=1,'Calc - RAB 2020-24'!I735,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A736","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B736&\" Rate \"&F736","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C736","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D736","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E736","v":1},{"$f":"'Calc - RAB 2020-24'!H736","v":9.8082191780821901},{"$f":"IF(F736=1,'Calc - RAB 2020-24'!BQ736,0)","v":1},{"$f":"IF(F736=1,'Calc - RAB 2020-24'!I736,0)","v":6.0242017615750536E-2},6.0242017615750536E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A737","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B737&\" Rate \"&F737","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C737","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D737","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E737","v":1},{"$f":"'Calc - RAB 2020-24'!H737","v":0},{"$f":"IF(F737=1,'Calc - RAB 2020-24'!BQ737,0)","v":2},{"$f":"IF(F737=1,'Calc - RAB 2020-24'!I737,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A738","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B738&\" Rate \"&F738","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C738","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D738","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E738","v":1},{"$f":"'Calc - RAB 2020-24'!H738","v":0},{"$f":"IF(F738=1,'Calc - RAB 2020-24'!BQ738,0)","v":41},{"$f":"IF(F738=1,'Calc - RAB 2020-24'!I738,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A739","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B739&\" Rate \"&F739","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C739","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D739","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E739","v":2},{"$f":"'Calc - RAB 2020-24'!H739","v":0},{"$f":"IF(F739=1,'Calc - RAB 2020-24'!BQ739,0)","v":0},{"$f":"IF(F739=1,'Calc - RAB 2020-24'!I739,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A740","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B740&\" Rate \"&F740","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C740","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D740","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E740","v":1},{"$f":"'Calc - RAB 2020-24'!H740","v":0},{"$f":"IF(F740=1,'Calc - RAB 2020-24'!BQ740,0)","v":1},{"$f":"IF(F740=1,'Calc - RAB 2020-24'!I740,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A741","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B741&\" Rate \"&F741","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C741","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D741","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E741","v":1},{"$f":"'Calc - RAB 2020-24'!H741","v":0},{"$f":"IF(F741=1,'Calc - RAB 2020-24'!BQ741,0)","v":22},{"$f":"IF(F741=1,'Calc - RAB 2020-24'!I741,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A742","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B742&\" Rate \"&F742","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C742","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D742","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E742","v":1},{"$f":"'Calc - RAB 2020-24'!H742","v":0},{"$f":"IF(F742=1,'Calc - RAB 2020-24'!BQ742,0)","v":0},{"$f":"IF(F742=1,'Calc - RAB 2020-24'!I742,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A743","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B743&\" Rate \"&F743","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C743","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D743","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E743","v":1},{"$f":"'Calc - RAB 2020-24'!H743","v":0},{"$f":"IF(F743=1,'Calc - RAB 2020-24'!BQ743,0)","v":7},{"$f":"IF(F743=1,'Calc - RAB 2020-24'!I743,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A744","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B744&\" Rate \"&F744","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C744","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D744","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E744","v":2},{"$f":"'Calc - RAB 2020-24'!H744","v":0},{"$f":"IF(F744=1,'Calc - RAB 2020-24'!BQ744,0)","v":0},{"$f":"IF(F744=1,'Calc - RAB 2020-24'!I744,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A745","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B745&\" Rate \"&F745","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C745","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D745","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E745","v":1},{"$f":"'Calc - RAB 2020-24'!H745","v":0},{"$f":"IF(F745=1,'Calc - RAB 2020-24'!BQ745,0)","v":0},{"$f":"IF(F745=1,'Calc - RAB 2020-24'!I745,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A746","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B746&\" Rate \"&F746","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C746","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D746","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E746","v":1},{"$f":"'Calc - RAB 2020-24'!H746","v":0},{"$f":"IF(F746=1,'Calc - RAB 2020-24'!BQ746,0)","v":0},{"$f":"IF(F746=1,'Calc - RAB 2020-24'!I746,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A747","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B747&\" Rate \"&F747","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C747","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D747","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E747","v":1},{"$f":"'Calc - RAB 2020-24'!H747","v":0},{"$f":"IF(F747=1,'Calc - RAB 2020-24'!BQ747,0)","v":0},{"$f":"IF(F747=1,'Calc - RAB 2020-24'!I747,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A748","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B748&\" Rate \"&F748","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C748","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D748","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E748","v":1},{"$f":"'Calc - RAB 2020-24'!H748","v":0},{"$f":"IF(F748=1,'Calc - RAB 2020-24'!BQ748,0)","v":0},{"$f":"IF(F748=1,'Calc - RAB 2020-24'!I748,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A749","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B749&\" Rate \"&F749","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C749","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D749","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E749","v":1},{"$f":"'Calc - RAB 2020-24'!H749","v":0},{"$f":"IF(F749=1,'Calc - RAB 2020-24'!BQ749,0)","v":0},{"$f":"IF(F749=1,'Calc - RAB 2020-24'!I749,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A750","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B750&\" Rate \"&F750","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C750","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D750","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E750","v":1},{"$f":"'Calc - RAB 2020-24'!H750","v":0},{"$f":"IF(F750=1,'Calc - RAB 2020-24'!BQ750,0)","v":1},{"$f":"IF(F750=1,'Calc - RAB 2020-24'!I750,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A751","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B751&\" Rate \"&F751","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C751","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D751","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E751","v":1},{"$f":"'Calc - RAB 2020-24'!H751","v":0},{"$f":"IF(F751=1,'Calc - RAB 2020-24'!BQ751,0)","v":1},{"$f":"IF(F751=1,'Calc - RAB 2020-24'!I751,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A752","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B752&\" Rate \"&F752","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C752","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D752","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E752","v":1},{"$f":"'Calc - RAB 2020-24'!H752","v":0},{"$f":"IF(F752=1,'Calc - RAB 2020-24'!BQ752,0)","v":0},{"$f":"IF(F752=1,'Calc - RAB 2020-24'!I752,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A753","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B753&\" Rate \"&F753","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C753","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D753","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E753","v":1},{"$f":"'Calc - RAB 2020-24'!H753","v":0},{"$f":"IF(F753=1,'Calc - RAB 2020-24'!BQ753,0)","v":1},{"$f":"IF(F753=1,'Calc - RAB 2020-24'!I753,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A754","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B754&\" Rate \"&F754","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C754","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D754","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E754","v":1},{"$f":"'Calc - RAB 2020-24'!H754","v":4.082191780821919},{"$f":"IF(F754=1,'Calc - RAB 2020-24'!BQ754,0)","v":0},{"$f":"IF(F754=1,'Calc - RAB 2020-24'!I754,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A755","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B755&\" Rate \"&F755","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C755","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D755","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E755","v":1},{"$f":"'Calc - RAB 2020-24'!H755","v":6.2085616438356155},{"$f":"IF(F755=1,'Calc - RAB 2020-24'!BQ755,0)","v":8},{"$f":"IF(F755=1,'Calc - RAB 2020-24'!I755,0)","v":0.48396962675269611},6.0496203344087014E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A756","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B756&\" Rate \"&F756","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C756","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D756","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E756","v":1},{"$f":"'Calc - RAB 2020-24'!H756","v":0},{"$f":"IF(F756=1,'Calc - RAB 2020-24'!BQ756,0)","v":3},{"$f":"IF(F756=1,'Calc - RAB 2020-24'!I756,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A757","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B757&\" Rate \"&F757","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C757","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D757","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E757","v":1},{"$f":"'Calc - RAB 2020-24'!H757","v":0},{"$f":"IF(F757=1,'Calc - RAB 2020-24'!BQ757,0)","v":16},{"$f":"IF(F757=1,'Calc - RAB 2020-24'!I757,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A758","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B758&\" Rate \"&F758","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C758","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D758","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E758","v":1},{"$f":"'Calc - RAB 2020-24'!H758","v":3.9168949771689512},{"$f":"IF(F758=1,'Calc - RAB 2020-24'!BQ758,0)","v":3},{"$f":"IF(F758=1,'Calc - RAB 2020-24'!I758,0)","v":0.10805435311584616},3.601811770528205E-2,null,"= 36.0181 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A759","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B759&\" Rate \"&F759","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C759","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D759","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E759","v":2},{"$f":"'Calc - RAB 2020-24'!H759","v":3.9168949771689512},{"$f":"IF(F759=1,'Calc - RAB 2020-24'!BQ759,0)","v":0},{"$f":"IF(F759=1,'Calc - RAB 2020-24'!I759,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A760","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B760&\" Rate \"&F760","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C760","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D760","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E760","v":1},{"$f":"'Calc - RAB 2020-24'!H760","v":0},{"$f":"IF(F760=1,'Calc - RAB 2020-24'!BQ760,0)","v":3},{"$f":"IF(F760=1,'Calc - RAB 2020-24'!I760,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A761","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B761&\" Rate \"&F761","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C761","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D761","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E761","v":1},{"$f":"'Calc - RAB 2020-24'!H761","v":4.082191780821919},{"$f":"IF(F761=1,'Calc - RAB 2020-24'!BQ761,0)","v":1},{"$f":"IF(F761=1,'Calc - RAB 2020-24'!I761,0)","v":7.0409446749210569E-2},7.0409446749210569E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A762","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B762&\" Rate \"&F762","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C762","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D762","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E762","v":1},{"$f":"'Calc - RAB 2020-24'!H762","v":0},{"$f":"IF(F762=1,'Calc - RAB 2020-24'!BQ762,0)","v":1},{"$f":"IF(F762=1,'Calc - RAB 2020-24'!I762,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A763","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B763&\" Rate \"&F763","v":"Luminaire - 70W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C763","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D763","v":"70W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E763","v":1},{"$f":"'Calc - RAB 2020-24'!H763","v":0},{"$f":"IF(F763=1,'Calc - RAB 2020-24'!BQ763,0)","v":5},{"$f":"IF(F763=1,'Calc - RAB 2020-24'!I763,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A764","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B764&\" Rate \"&F764","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C764","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D764","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E764","v":1},{"$f":"'Calc - RAB 2020-24'!H764","v":0},{"$f":"IF(F764=1,'Calc - RAB 2020-24'!BQ764,0)","v":16},{"$f":"IF(F764=1,'Calc - RAB 2020-24'!I764,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A765","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B765&\" Rate \"&F765","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C765","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D765","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E765","v":1},{"$f":"'Calc - RAB 2020-24'!H765","v":0},{"$f":"IF(F765=1,'Calc - RAB 2020-24'!BQ765,0)","v":4},{"$f":"IF(F765=1,'Calc - RAB 2020-24'!I765,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A766","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B766&\" Rate \"&F766","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C766","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D766","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E766","v":1},{"$f":"'Calc - RAB 2020-24'!H766","v":0},{"$f":"IF(F766=1,'Calc - RAB 2020-24'!BQ766,0)","v":0},{"$f":"IF(F766=1,'Calc - RAB 2020-24'!I766,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A767","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B767&\" Rate \"&F767","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C767","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D767","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E767","v":1},{"$f":"'Calc - RAB 2020-24'!H767","v":23},{"$f":"IF(F767=1,'Calc - RAB 2020-24'!BQ767,0)","v":2},{"$f":"IF(F767=1,'Calc - RAB 2020-24'!I767,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A768","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B768&\" Rate \"&F768","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C768","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D768","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E768","v":1},{"$f":"'Calc - RAB 2020-24'!H768","v":9.7424657534246535},{"$f":"IF(F768=1,'Calc - RAB 2020-24'!BQ768,0)","v":22},{"$f":"IF(F768=1,'Calc - RAB 2020-24'!I768,0)","v":2.8567570885270199},0.12985259493304635,null,"= 129.8526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A769","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B769&\" Rate \"&F769","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C769","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D769","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E769","v":1},{"$f":"'Calc - RAB 2020-24'!H769","v":19.082191780821919},{"$f":"IF(F769=1,'Calc - RAB 2020-24'!BQ769,0)","v":1},{"$f":"IF(F769=1,'Calc - RAB 2020-24'!I769,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A770","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B770&\" Rate \"&F770","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C770","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D770","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E770","v":1},{"$f":"'Calc - RAB 2020-24'!H770","v":13.917660125879301},{"$f":"IF(F770=1,'Calc - RAB 2020-24'!BQ770,0)","v":30},{"$f":"IF(F770=1,'Calc - RAB 2020-24'!I770,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A771","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B771&\" Rate \"&F771","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C771","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D771","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E771","v":2},{"$f":"'Calc - RAB 2020-24'!H771","v":13.917660125879301},{"$f":"IF(F771=1,'Calc - RAB 2020-24'!BQ771,0)","v":0},{"$f":"IF(F771=1,'Calc - RAB 2020-24'!I771,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A772","v":"Customer 9"},{"$f":"'Calc - RAB 2020-24'!B772&\" Rate \"&F772","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C772","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D772","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E772","v":1},{"$f":"'Calc - RAB 2020-24'!H772","v":9.7424657534246535},{"$f":"IF(F772=1,'Calc - RAB 2020-24'!BQ772,0)","v":11},{"$f":"IF(F772=1,'Calc - RAB 2020-24'!I772,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A773","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B773&\" Rate \"&F773","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C773","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D773","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E773","v":1},{"$f":"'Calc - RAB 2020-24'!H773","v":0.77269406392694151},{"$f":"IF(F773=1,'Calc - RAB 2020-24'!BQ773,0)","v":21},{"$f":"IF(F773=1,'Calc - RAB 2020-24'!I773,0)","v":0.34162561888425552},{"$f":"IF(H773>0,I773/H773,0)","v":1.6267886613535978E-2},null,{"$f":"IF(OR(D773=\"Lamp\", I773=0), \"N/A\", \"= \"&ROUND(J773*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 16.2679 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A774","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B774&\" Rate \"&F774","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C774","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D774","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E774","v":1},{"$f":"'Calc - RAB 2020-24'!H774","v":0},{"$f":"IF(F774=1,'Calc - RAB 2020-24'!BQ774,0)","v":25},{"$f":"IF(F774=1,'Calc - RAB 2020-24'!I774,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A775","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B775&\" Rate \"&F775","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C775","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D775","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E775","v":2},{"$f":"'Calc - RAB 2020-24'!H775","v":0},{"$f":"IF(F775=1,'Calc - RAB 2020-24'!BQ775,0)","v":0},{"$f":"IF(F775=1,'Calc - RAB 2020-24'!I775,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A776","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B776&\" Rate \"&F776","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C776","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D776","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E776","v":1},{"$f":"'Calc - RAB 2020-24'!H776","v":0},{"$f":"IF(F776=1,'Calc - RAB 2020-24'!BQ776,0)","v":1785},{"$f":"IF(F776=1,'Calc - RAB 2020-24'!I776,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A777","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B777&\" Rate \"&F777","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C777","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D777","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E777","v":2},{"$f":"'Calc - RAB 2020-24'!H777","v":0},{"$f":"IF(F777=1,'Calc - RAB 2020-24'!BQ777,0)","v":0},{"$f":"IF(F777=1,'Calc - RAB 2020-24'!I777,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A778","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B778&\" Rate \"&F778","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C778","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D778","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E778","v":3},{"$f":"'Calc - RAB 2020-24'!H778","v":0},{"$f":"IF(F778=1,'Calc - RAB 2020-24'!BQ778,0)","v":0},{"$f":"IF(F778=1,'Calc - RAB 2020-24'!I778,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A779","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B779&\" Rate \"&F779","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C779","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D779","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E779","v":1},{"$f":"'Calc - RAB 2020-24'!H779","v":5.9394450298559889},{"$f":"IF(F779=1,'Calc - RAB 2020-24'!BQ779,0)","v":39},{"$f":"IF(F779=1,'Calc - RAB 2020-24'!I779,0)","v":2.5477035551167404},6.5325732182480528E-2,null,"= 65.3257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A780","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B780&\" Rate \"&F780","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C780","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D780","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E780","v":2},{"$f":"'Calc - RAB 2020-24'!H780","v":5.9394450298559889},{"$f":"IF(F780=1,'Calc - RAB 2020-24'!BQ780,0)","v":0},{"$f":"IF(F780=1,'Calc - RAB 2020-24'!I780,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A781","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B781&\" Rate \"&F781","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C781","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D781","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E781","v":1},{"$f":"'Calc - RAB 2020-24'!H781","v":0},{"$f":"IF(F781=1,'Calc - RAB 2020-24'!BQ781,0)","v":629},{"$f":"IF(F781=1,'Calc - RAB 2020-24'!I781,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A782","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B782&\" Rate \"&F782","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C782","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D782","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E782","v":2},{"$f":"'Calc - RAB 2020-24'!H782","v":0},{"$f":"IF(F782=1,'Calc - RAB 2020-24'!BQ782,0)","v":0},{"$f":"IF(F782=1,'Calc - RAB 2020-24'!I782,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A783","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B783&\" Rate \"&F783","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C783","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D783","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E783","v":1},{"$f":"'Calc - RAB 2020-24'!H783","v":2.6732516222062017},{"$f":"IF(F783=1,'Calc - RAB 2020-24'!BQ783,0)","v":7},{"$f":"IF(F783=1,'Calc - RAB 2020-24'!I783,0)","v":0.17437140963883915},2.4910201376977022E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A784","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B784&\" Rate \"&F784","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C784","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D784","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E784","v":2},{"$f":"'Calc - RAB 2020-24'!H784","v":2.6732516222062017},{"$f":"IF(F784=1,'Calc - RAB 2020-24'!BQ784,0)","v":0},{"$f":"IF(F784=1,'Calc - RAB 2020-24'!I784,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A785","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B785&\" Rate \"&F785","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C785","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D785","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E785","v":1},{"$f":"'Calc - RAB 2020-24'!H785","v":1.925228310502284},{"$f":"IF(F785=1,'Calc - RAB 2020-24'!BQ785,0)","v":63},{"$f":"IF(F785=1,'Calc - RAB 2020-24'!I785,0)","v":2.9144935611063105},4.6261802557243027E-2,null,"= 46.2618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A786","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B786&\" Rate \"&F786","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C786","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D786","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E786","v":2},{"$f":"'Calc - RAB 2020-24'!H786","v":1.925228310502284},{"$f":"IF(F786=1,'Calc - RAB 2020-24'!BQ786,0)","v":0},{"$f":"IF(F786=1,'Calc - RAB 2020-24'!I786,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A787","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B787&\" Rate \"&F787","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C787","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D787","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E787","v":1},{"$f":"'Calc - RAB 2020-24'!H787","v":0.20705687007056639},{"$f":"IF(F787=1,'Calc - RAB 2020-24'!BQ787,0)","v":31},{"$f":"IF(F787=1,'Calc - RAB 2020-24'!I787,0)","v":1.4183563641176566},4.5753431100569571E-2,null,"= 45.7534 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A788","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B788&\" Rate \"&F788","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C788","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D788","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E788","v":2},{"$f":"'Calc - RAB 2020-24'!H788","v":0.20705687007056639},{"$f":"IF(F788=1,'Calc - RAB 2020-24'!BQ788,0)","v":0},{"$f":"IF(F788=1,'Calc - RAB 2020-24'!I788,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A789","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B789&\" Rate \"&F789","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C789","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D789","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E789","v":1},{"$f":"'Calc - RAB 2020-24'!H789","v":6.1671232876712327},{"$f":"IF(F789=1,'Calc - RAB 2020-24'!BQ789,0)","v":1},{"$f":"IF(F789=1,'Calc - RAB 2020-24'!I789,0)","v":6.1258760529096519E-2},6.1258760529096519E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A790","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B790&\" Rate \"&F790","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C790","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D790","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E790","v":1},{"$f":"'Calc - RAB 2020-24'!H790","v":4.7852521130865604},{"$f":"IF(F790=1,'Calc - RAB 2020-24'!BQ790,0)","v":21},{"$f":"IF(F790=1,'Calc - RAB 2020-24'!I790,0)","v":1.062242158718234},5.0582959938963522E-2,null,"= 50.583 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A791","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B791&\" Rate \"&F791","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C791","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D791","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E791","v":2},{"$f":"'Calc - RAB 2020-24'!H791","v":4.7852521130865604},{"$f":"IF(F791=1,'Calc - RAB 2020-24'!BQ791,0)","v":0},{"$f":"IF(F791=1,'Calc - RAB 2020-24'!I791,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A792","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B792&\" Rate \"&F792","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C792","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D792","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E792","v":1},{"$f":"'Calc - RAB 2020-24'!H792","v":3.5917808219178085},{"$f":"IF(F792=1,'Calc - RAB 2020-24'!BQ792,0)","v":2},{"$f":"IF(F792=1,'Calc - RAB 2020-24'!I792,0)","v":0.14641097952182403},7.3205489760912013E-2,null,"= 73.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A793","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B793&\" Rate \"&F793","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C793","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D793","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E793","v":1},{"$f":"'Calc - RAB 2020-24'!H793","v":3.463561643835618},{"$f":"IF(F793=1,'Calc - RAB 2020-24'!BQ793,0)","v":4},{"$f":"IF(F793=1,'Calc - RAB 2020-24'!I793,0)","v":0.29485544487034027},7.3713861217585067E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A794","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B794&\" Rate \"&F794","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C794","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D794","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E794","v":2},{"$f":"'Calc - RAB 2020-24'!H794","v":3.463561643835618},{"$f":"IF(F794=1,'Calc - RAB 2020-24'!BQ794,0)","v":0},{"$f":"IF(F794=1,'Calc - RAB 2020-24'!I794,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A795","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B795&\" Rate \"&F795","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C795","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D795","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E795","v":1},{"$f":"'Calc - RAB 2020-24'!H795","v":0},{"$f":"IF(F795=1,'Calc - RAB 2020-24'!BQ795,0)","v":73},{"$f":"IF(F795=1,'Calc - RAB 2020-24'!I795,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A796","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B796&\" Rate \"&F796","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C796","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D796","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E796","v":2},{"$f":"'Calc - RAB 2020-24'!H796","v":0},{"$f":"IF(F796=1,'Calc - RAB 2020-24'!BQ796,0)","v":0},{"$f":"IF(F796=1,'Calc - RAB 2020-24'!I796,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A797","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B797&\" Rate \"&F797","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C797","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D797","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E797","v":3},{"$f":"'Calc - RAB 2020-24'!H797","v":0},{"$f":"IF(F797=1,'Calc - RAB 2020-24'!BQ797,0)","v":0},{"$f":"IF(F797=1,'Calc - RAB 2020-24'!I797,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A798","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B798&\" Rate \"&F798","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C798","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D798","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E798","v":1},{"$f":"'Calc - RAB 2020-24'!H798","v":0},{"$f":"IF(F798=1,'Calc - RAB 2020-24'!BQ798,0)","v":424},{"$f":"IF(F798=1,'Calc - RAB 2020-24'!I798,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A799","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B799&\" Rate \"&F799","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C799","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D799","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E799","v":2},{"$f":"'Calc - RAB 2020-24'!H799","v":0},{"$f":"IF(F799=1,'Calc - RAB 2020-24'!BQ799,0)","v":0},{"$f":"IF(F799=1,'Calc - RAB 2020-24'!I799,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A800","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B800&\" Rate \"&F800","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C800","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D800","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E800","v":3},{"$f":"'Calc - RAB 2020-24'!H800","v":0},{"$f":"IF(F800=1,'Calc - RAB 2020-24'!BQ800,0)","v":0},{"$f":"IF(F800=1,'Calc - RAB 2020-24'!I800,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A801","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B801&\" Rate \"&F801","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C801","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D801","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E801","v":1},{"$f":"'Calc - RAB 2020-24'!H801","v":0},{"$f":"IF(F801=1,'Calc - RAB 2020-24'!BQ801,0)","v":6},{"$f":"IF(F801=1,'Calc - RAB 2020-24'!I801,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A802","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B802&\" Rate \"&F802","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C802","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D802","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E802","v":1},{"$f":"'Calc - RAB 2020-24'!H802","v":0},{"$f":"IF(F802=1,'Calc - RAB 2020-24'!BQ802,0)","v":42},{"$f":"IF(F802=1,'Calc - RAB 2020-24'!I802,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A803","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B803&\" Rate \"&F803","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C803","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D803","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E803","v":1},{"$f":"'Calc - RAB 2020-24'!H803","v":2.919178082191781},{"$f":"IF(F803=1,'Calc - RAB 2020-24'!BQ803,0)","v":2},{"$f":"IF(F803=1,'Calc - RAB 2020-24'!I803,0)","v":0.11895892086148206},5.9479460430741031E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A804","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B804&\" Rate \"&F804","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C804","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D804","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E804","v":1},{"$f":"'Calc - RAB 2020-24'!H804","v":0},{"$f":"IF(F804=1,'Calc - RAB 2020-24'!BQ804,0)","v":13},{"$f":"IF(F804=1,'Calc - RAB 2020-24'!I804,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A805","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B805&\" Rate \"&F805","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C805","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D805","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E805","v":1},{"$f":"'Calc - RAB 2020-24'!H805","v":0},{"$f":"IF(F805=1,'Calc - RAB 2020-24'!BQ805,0)","v":16},{"$f":"IF(F805=1,'Calc - RAB 2020-24'!I805,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A806","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B806&\" Rate \"&F806","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C806","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D806","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E806","v":1},{"$f":"'Calc - RAB 2020-24'!H806","v":0},{"$f":"IF(F806=1,'Calc - RAB 2020-24'!BQ806,0)","v":6},{"$f":"IF(F806=1,'Calc - RAB 2020-24'!I806,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A807","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B807&\" Rate \"&F807","v":"Bracket - T5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C807","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D807","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E807","v":2},{"$f":"'Calc - RAB 2020-24'!H807","v":0},{"$f":"IF(F807=1,'Calc - RAB 2020-24'!BQ807,0)","v":0},{"$f":"IF(F807=1,'Calc - RAB 2020-24'!I807,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A808","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B808&\" Rate \"&F808","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C808","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D808","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E808","v":1},{"$f":"'Calc - RAB 2020-24'!H808","v":0},{"$f":"IF(F808=1,'Calc - RAB 2020-24'!BQ808,0)","v":4},{"$f":"IF(F808=1,'Calc - RAB 2020-24'!I808,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A809","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B809&\" Rate \"&F809","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C809","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D809","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E809","v":1},{"$f":"'Calc - RAB 2020-24'!H809","v":0},{"$f":"IF(F809=1,'Calc - RAB 2020-24'!BQ809,0)","v":3},{"$f":"IF(F809=1,'Calc - RAB 2020-24'!I809,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A810","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B810&\" Rate \"&F810","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C810","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D810","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E810","v":1},{"$f":"'Calc - RAB 2020-24'!H810","v":8},{"$f":"IF(F810=1,'Calc - RAB 2020-24'!BQ810,0)","v":0},{"$f":"IF(F810=1,'Calc - RAB 2020-24'!I810,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A811","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B811&\" Rate \"&F811","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C811","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D811","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E811","v":2},{"$f":"'Calc - RAB 2020-24'!H811","v":1.2794520547945183},{"$f":"IF(F811=1,'Calc - RAB 2020-24'!BQ811,0)","v":0},{"$f":"IF(F811=1,'Calc - RAB 2020-24'!I811,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A812","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B812&\" Rate \"&F812","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C812","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D812","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E812","v":1},{"$f":"'Calc - RAB 2020-24'!H812","v":0},{"$f":"IF(F812=1,'Calc - RAB 2020-24'!BQ812,0)","v":3264},{"$f":"IF(F812=1,'Calc - RAB 2020-24'!I812,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A813","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B813&\" Rate \"&F813","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C813","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D813","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E813","v":2},{"$f":"'Calc - RAB 2020-24'!H813","v":0},{"$f":"IF(F813=1,'Calc - RAB 2020-24'!BQ813,0)","v":0},{"$f":"IF(F813=1,'Calc - RAB 2020-24'!I813,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A814","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B814&\" Rate \"&F814","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C814","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D814","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E814","v":3},{"$f":"'Calc - RAB 2020-24'!H814","v":0},{"$f":"IF(F814=1,'Calc - RAB 2020-24'!BQ814,0)","v":0},{"$f":"IF(F814=1,'Calc - RAB 2020-24'!I814,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A815","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B815&\" Rate \"&F815","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C815","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D815","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E815","v":1},{"$f":"'Calc - RAB 2020-24'!H815","v":2.1858032378580283},{"$f":"IF(F815=1,'Calc - RAB 2020-24'!BQ815,0)","v":16},{"$f":"IF(F815=1,'Calc - RAB 2020-24'!I815,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A816","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B816&\" Rate \"&F816","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C816","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D816","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E816","v":2},{"$f":"'Calc - RAB 2020-24'!H816","v":2.1858032378580283},{"$f":"IF(F816=1,'Calc - RAB 2020-24'!BQ816,0)","v":0},{"$f":"IF(F816=1,'Calc - RAB 2020-24'!I816,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A817","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B817&\" Rate \"&F817","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C817","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D817","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E817","v":1},{"$f":"'Calc - RAB 2020-24'!H817","v":4.4992225101814185},{"$f":"IF(F817=1,'Calc - RAB 2020-24'!BQ817,0)","v":8},{"$f":"IF(F817=1,'Calc - RAB 2020-24'!I817,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A818","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B818&\" Rate \"&F818","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C818","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D818","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E818","v":2},{"$f":"'Calc - RAB 2020-24'!H818","v":4.4992225101814185},{"$f":"IF(F818=1,'Calc - RAB 2020-24'!BQ818,0)","v":0},{"$f":"IF(F818=1,'Calc - RAB 2020-24'!I818,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A819","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B819&\" Rate \"&F819","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C819","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D819","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E819","v":1},{"$f":"'Calc - RAB 2020-24'!H819","v":2.8353500761035058},{"$f":"IF(F819=1,'Calc - RAB 2020-24'!BQ819,0)","v":63},{"$f":"IF(F819=1,'Calc - RAB 2020-24'!I819,0)","v":2.1165348153410157},3.3595790719698662E-2,null,"= 33.5958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A820","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B820&\" Rate \"&F820","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C820","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D820","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E820","v":2},{"$f":"'Calc - RAB 2020-24'!H820","v":2.8353500761035058},{"$f":"IF(F820=1,'Calc - RAB 2020-24'!BQ820,0)","v":0},{"$f":"IF(F820=1,'Calc - RAB 2020-24'!I820,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A821","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B821&\" Rate \"&F821","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C821","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D821","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E821","v":1},{"$f":"'Calc - RAB 2020-24'!H821","v":2.8403698346521651},{"$f":"IF(F821=1,'Calc - RAB 2020-24'!BQ821,0)","v":1},{"$f":"IF(F821=1,'Calc - RAB 2020-24'!I821,0)","v":2.4208648766768287E-2},2.4208648766768287E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A822","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B822&\" Rate \"&F822","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C822","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D822","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E822","v":2},{"$f":"'Calc - RAB 2020-24'!H822","v":2.8403698346521651},{"$f":"IF(F822=1,'Calc - RAB 2020-24'!BQ822,0)","v":0},{"$f":"IF(F822=1,'Calc - RAB 2020-24'!I822,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A823","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B823&\" Rate \"&F823","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C823","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D823","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E823","v":1},{"$f":"'Calc - RAB 2020-24'!H823","v":8.2191780821915472E-2},{"$f":"IF(F823=1,'Calc - RAB 2020-24'!BQ823,0)","v":1},{"$f":"IF(F823=1,'Calc - RAB 2020-24'!I823,0)","v":2.4208648766768742E-2},2.4208648766768742E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A824","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B824&\" Rate \"&F824","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C824","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D824","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E824","v":1},{"$f":"'Calc - RAB 2020-24'!H824","v":0},{"$f":"IF(F824=1,'Calc - RAB 2020-24'!BQ824,0)","v":0},{"$f":"IF(F824=1,'Calc - RAB 2020-24'!I824,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A825","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B825&\" Rate \"&F825","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C825","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D825","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E825","v":1},{"$f":"'Calc - RAB 2020-24'!H825","v":0},{"$f":"IF(F825=1,'Calc - RAB 2020-24'!BQ825,0)","v":26},{"$f":"IF(F825=1,'Calc - RAB 2020-24'!I825,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A826","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B826&\" Rate \"&F826","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C826","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D826","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E826","v":2},{"$f":"'Calc - RAB 2020-24'!H826","v":0},{"$f":"IF(F826=1,'Calc - RAB 2020-24'!BQ826,0)","v":0},{"$f":"IF(F826=1,'Calc - RAB 2020-24'!I826,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A827","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B827&\" Rate \"&F827","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C827","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D827","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E827","v":3},{"$f":"'Calc - RAB 2020-24'!H827","v":0},{"$f":"IF(F827=1,'Calc - RAB 2020-24'!BQ827,0)","v":0},{"$f":"IF(F827=1,'Calc - RAB 2020-24'!I827,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A828","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B828&\" Rate \"&F828","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C828","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D828","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E828","v":1},{"$f":"'Calc - RAB 2020-24'!H828","v":0},{"$f":"IF(F828=1,'Calc - RAB 2020-24'!BQ828,0)","v":3},{"$f":"IF(F828=1,'Calc - RAB 2020-24'!I828,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A829","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B829&\" Rate \"&F829","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C829","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D829","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E829","v":1},{"$f":"'Calc - RAB 2020-24'!H829","v":0},{"$f":"IF(F829=1,'Calc - RAB 2020-24'!BQ829,0)","v":19},{"$f":"IF(F829=1,'Calc - RAB 2020-24'!I829,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A830","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B830&\" Rate \"&F830","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C830","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D830","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E830","v":2},{"$f":"'Calc - RAB 2020-24'!H830","v":0},{"$f":"IF(F830=1,'Calc - RAB 2020-24'!BQ830,0)","v":0},{"$f":"IF(F830=1,'Calc - RAB 2020-24'!I830,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A831","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B831&\" Rate \"&F831","v":"Lamp - MBF1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C831","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D831","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E831","v":1},{"$f":"'Calc - RAB 2020-24'!H831","v":0},{"$f":"IF(F831=1,'Calc - RAB 2020-24'!BQ831,0)","v":0},{"$f":"IF(F831=1,'Calc - RAB 2020-24'!I831,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A832","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B832&\" Rate \"&F832","v":"Lamp - MBF1x500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C832","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D832","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E832","v":3},{"$f":"'Calc - RAB 2020-24'!H832","v":0},{"$f":"IF(F832=1,'Calc - RAB 2020-24'!BQ832,0)","v":0},{"$f":"IF(F832=1,'Calc - RAB 2020-24'!I832,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A833","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B833&\" Rate \"&F833","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C833","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D833","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E833","v":1},{"$f":"'Calc - RAB 2020-24'!H833","v":0},{"$f":"IF(F833=1,'Calc - RAB 2020-24'!BQ833,0)","v":63},{"$f":"IF(F833=1,'Calc - RAB 2020-24'!I833,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A834","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B834&\" Rate \"&F834","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C834","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D834","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E834","v":2},{"$f":"'Calc - RAB 2020-24'!H834","v":0},{"$f":"IF(F834=1,'Calc - RAB 2020-24'!BQ834,0)","v":0},{"$f":"IF(F834=1,'Calc - RAB 2020-24'!I834,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A835","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B835&\" Rate \"&F835","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C835","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D835","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E835","v":3},{"$f":"'Calc - RAB 2020-24'!H835","v":0},{"$f":"IF(F835=1,'Calc - RAB 2020-24'!BQ835,0)","v":0},{"$f":"IF(F835=1,'Calc - RAB 2020-24'!I835,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A836","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B836&\" Rate \"&F836","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C836","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D836","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E836","v":1},{"$f":"'Calc - RAB 2020-24'!H836","v":0},{"$f":"IF(F836=1,'Calc - RAB 2020-24'!BQ836,0)","v":0},{"$f":"IF(F836=1,'Calc - RAB 2020-24'!I836,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A837","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B837&\" Rate \"&F837","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C837","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D837","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E837","v":1},{"$f":"'Calc - RAB 2020-24'!H837","v":0},{"$f":"IF(F837=1,'Calc - RAB 2020-24'!BQ837,0)","v":146},{"$f":"IF(F837=1,'Calc - RAB 2020-24'!I837,0)","v":0},{"$f":"IF(H837>0,I837/H837,0)","v":0},null,{"$f":"IF(OR(D837=\"Lamp\", I837=0), \"N/A\", \"= \"&ROUND(J837*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A838","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B838&\" Rate \"&F838","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C838","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D838","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E838","v":2},{"$f":"'Calc - RAB 2020-24'!H838","v":0},{"$f":"IF(F838=1,'Calc - RAB 2020-24'!BQ838,0)","v":0},{"$f":"IF(F838=1,'Calc - RAB 2020-24'!I838,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A839","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B839&\" Rate \"&F839","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C839","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D839","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E839","v":3},{"$f":"'Calc - RAB 2020-24'!H839","v":0},{"$f":"IF(F839=1,'Calc - RAB 2020-24'!BQ839,0)","v":0},{"$f":"IF(F839=1,'Calc - RAB 2020-24'!I839,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A840","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B840&\" Rate \"&F840","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C840","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D840","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E840","v":1},{"$f":"'Calc - RAB 2020-24'!H840","v":0},{"$f":"IF(F840=1,'Calc - RAB 2020-24'!BQ840,0)","v":0},{"$f":"IF(F840=1,'Calc - RAB 2020-24'!I840,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A841","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B841&\" Rate \"&F841","v":"Lamp - MBF2x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C841","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D841","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E841","v":2},{"$f":"'Calc - RAB 2020-24'!H841","v":0},{"$f":"IF(F841=1,'Calc - RAB 2020-24'!BQ841,0)","v":0},{"$f":"IF(F841=1,'Calc - RAB 2020-24'!I841,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A842","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B842&\" Rate \"&F842","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C842","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D842","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E842","v":1},{"$f":"'Calc - RAB 2020-24'!H842","v":0},{"$f":"IF(F842=1,'Calc - RAB 2020-24'!BQ842,0)","v":0},{"$f":"IF(F842=1,'Calc - RAB 2020-24'!I842,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A843","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B843&\" Rate \"&F843","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C843","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D843","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E843","v":1},{"$f":"'Calc - RAB 2020-24'!H843","v":0},{"$f":"IF(F843=1,'Calc - RAB 2020-24'!BQ843,0)","v":16},{"$f":"IF(F843=1,'Calc - RAB 2020-24'!I843,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A844","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B844&\" Rate \"&F844","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C844","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D844","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E844","v":2},{"$f":"'Calc - RAB 2020-24'!H844","v":0},{"$f":"IF(F844=1,'Calc - RAB 2020-24'!BQ844,0)","v":0},{"$f":"IF(F844=1,'Calc - RAB 2020-24'!I844,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A845","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B845&\" Rate \"&F845","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C845","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D845","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E845","v":1},{"$f":"'Calc - RAB 2020-24'!H845","v":0},{"$f":"IF(F845=1,'Calc - RAB 2020-24'!BQ845,0)","v":69},{"$f":"IF(F845=1,'Calc - RAB 2020-24'!I845,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A846","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B846&\" Rate \"&F846","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C846","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D846","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E846","v":2},{"$f":"'Calc - RAB 2020-24'!H846","v":0},{"$f":"IF(F846=1,'Calc - RAB 2020-24'!BQ846,0)","v":0},{"$f":"IF(F846=1,'Calc - RAB 2020-24'!I846,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A847","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B847&\" Rate \"&F847","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C847","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D847","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E847","v":1},{"$f":"'Calc - RAB 2020-24'!H847","v":0},{"$f":"IF(F847=1,'Calc - RAB 2020-24'!BQ847,0)","v":0},{"$f":"IF(F847=1,'Calc - RAB 2020-24'!I847,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A848","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B848&\" Rate \"&F848","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C848","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D848","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E848","v":1},{"$f":"'Calc - RAB 2020-24'!H848","v":0},{"$f":"IF(F848=1,'Calc - RAB 2020-24'!BQ848,0)","v":0},{"$f":"IF(F848=1,'Calc - RAB 2020-24'!I848,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A849","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B849&\" Rate \"&F849","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C849","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D849","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E849","v":2},{"$f":"'Calc - RAB 2020-24'!H849","v":0},{"$f":"IF(F849=1,'Calc - RAB 2020-24'!BQ849,0)","v":0},{"$f":"IF(F849=1,'Calc - RAB 2020-24'!I849,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A850","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B850&\" Rate \"&F850","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C850","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D850","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E850","v":1},{"$f":"'Calc - RAB 2020-24'!H850","v":0},{"$f":"IF(F850=1,'Calc - RAB 2020-24'!BQ850,0)","v":1},{"$f":"IF(F850=1,'Calc - RAB 2020-24'!I850,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A851","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B851&\" Rate \"&F851","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C851","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D851","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E851","v":3},{"$f":"'Calc - RAB 2020-24'!H851","v":0},{"$f":"IF(F851=1,'Calc - RAB 2020-24'!BQ851,0)","v":0},{"$f":"IF(F851=1,'Calc - RAB 2020-24'!I851,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A852","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B852&\" Rate \"&F852","v":"Lamp - SON4x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C852","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D852","v":"SON4x250"},{"$f":"'Calc - RAB 2020-24'!E852","v":1},{"$f":"'Calc - RAB 2020-24'!H852","v":0},{"$f":"IF(F852=1,'Calc - RAB 2020-24'!BQ852,0)","v":0},{"$f":"IF(F852=1,'Calc - RAB 2020-24'!I852,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A853","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B853&\" Rate \"&F853","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C853","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D853","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E853","v":1},{"$f":"'Calc - RAB 2020-24'!H853","v":0},{"$f":"IF(F853=1,'Calc - RAB 2020-24'!BQ853,0)","v":0},{"$f":"IF(F853=1,'Calc - RAB 2020-24'!I853,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A854","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B854&\" Rate \"&F854","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C854","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D854","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E854","v":1},{"$f":"'Calc - RAB 2020-24'!H854","v":0},{"$f":"IF(F854=1,'Calc - RAB 2020-24'!BQ854,0)","v":52},{"$f":"IF(F854=1,'Calc - RAB 2020-24'!I854,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A855","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B855&\" Rate \"&F855","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C855","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D855","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E855","v":1},{"$f":"'Calc - RAB 2020-24'!H855","v":0},{"$f":"IF(F855=1,'Calc - RAB 2020-24'!BQ855,0)","v":7},{"$f":"IF(F855=1,'Calc - RAB 2020-24'!I855,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A856","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B856&\" Rate \"&F856","v":"Lamp - TF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C856","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D856","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E856","v":3},{"$f":"'Calc - RAB 2020-24'!H856","v":0},{"$f":"IF(F856=1,'Calc - RAB 2020-24'!BQ856,0)","v":0},{"$f":"IF(F856=1,'Calc - RAB 2020-24'!I856,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A857","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B857&\" Rate \"&F857","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C857","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D857","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E857","v":1},{"$f":"'Calc - RAB 2020-24'!H857","v":0},{"$f":"IF(F857=1,'Calc - RAB 2020-24'!BQ857,0)","v":0},{"$f":"IF(F857=1,'Calc - RAB 2020-24'!I857,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A858","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B858&\" Rate \"&F858","v":"Lamp - TF2x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C858","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D858","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E858","v":1},{"$f":"'Calc - RAB 2020-24'!H858","v":0},{"$f":"IF(F858=1,'Calc - RAB 2020-24'!BQ858,0)","v":0},{"$f":"IF(F858=1,'Calc - RAB 2020-24'!I858,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A859","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B859&\" Rate \"&F859","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C859","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D859","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E859","v":3},{"$f":"'Calc - RAB 2020-24'!H859","v":0},{"$f":"IF(F859=1,'Calc - RAB 2020-24'!BQ859,0)","v":0},{"$f":"IF(F859=1,'Calc - RAB 2020-24'!I859,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A860","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B860&\" Rate \"&F860","v":"Lamp - TH1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C860","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D860","v":"TH1x1500"},{"$f":"'Calc - RAB 2020-24'!E860","v":1},{"$f":"'Calc - RAB 2020-24'!H860","v":0},{"$f":"IF(F860=1,'Calc - RAB 2020-24'!BQ860,0)","v":0},{"$f":"IF(F860=1,'Calc - RAB 2020-24'!I860,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A861","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B861&\" Rate \"&F861","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C861","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D861","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E861","v":1},{"$f":"'Calc - RAB 2020-24'!H861","v":8},{"$f":"IF(F861=1,'Calc - RAB 2020-24'!BQ861,0)","v":1},{"$f":"IF(F861=1,'Calc - RAB 2020-24'!I861,0)","v":2.9231358758697527E-2},2.9231358758697527E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A862","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B862&\" Rate \"&F862","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C862","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D862","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E862","v":1},{"$f":"'Calc - RAB 2020-24'!H862","v":0},{"$f":"IF(F862=1,'Calc - RAB 2020-24'!BQ862,0)","v":0},{"$f":"IF(F862=1,'Calc - RAB 2020-24'!I862,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A863","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B863&\" Rate \"&F863","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C863","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D863","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E863","v":1},{"$f":"'Calc - RAB 2020-24'!H863","v":0},{"$f":"IF(F863=1,'Calc - RAB 2020-24'!BQ863,0)","v":103},{"$f":"IF(F863=1,'Calc - RAB 2020-24'!I863,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A864","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B864&\" Rate \"&F864","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C864","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D864","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E864","v":2},{"$f":"'Calc - RAB 2020-24'!H864","v":0},{"$f":"IF(F864=1,'Calc - RAB 2020-24'!BQ864,0)","v":0},{"$f":"IF(F864=1,'Calc - RAB 2020-24'!I864,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A865","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B865&\" Rate \"&F865","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C865","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D865","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E865","v":1},{"$f":"'Calc - RAB 2020-24'!H865","v":0},{"$f":"IF(F865=1,'Calc - RAB 2020-24'!BQ865,0)","v":180},{"$f":"IF(F865=1,'Calc - RAB 2020-24'!I865,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A866","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B866&\" Rate \"&F866","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C866","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D866","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E866","v":1},{"$f":"'Calc - RAB 2020-24'!H866","v":0},{"$f":"IF(F866=1,'Calc - RAB 2020-24'!BQ866,0)","v":56},{"$f":"IF(F866=1,'Calc - RAB 2020-24'!I866,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A867","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B867&\" Rate \"&F867","v":"Luminaire - 1x80W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C867","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D867","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E867","v":3},{"$f":"'Calc - RAB 2020-24'!H867","v":0},{"$f":"IF(F867=1,'Calc - RAB 2020-24'!BQ867,0)","v":0},{"$f":"IF(F867=1,'Calc - RAB 2020-24'!I867,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A868","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B868&\" Rate \"&F868","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C868","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D868","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E868","v":1},{"$f":"'Calc - RAB 2020-24'!H868","v":0},{"$f":"IF(F868=1,'Calc - RAB 2020-24'!BQ868,0)","v":115},{"$f":"IF(F868=1,'Calc - RAB 2020-24'!I868,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A869","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B869&\" Rate \"&F869","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C869","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D869","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E869","v":3},{"$f":"'Calc - RAB 2020-24'!H869","v":0},{"$f":"IF(F869=1,'Calc - RAB 2020-24'!BQ869,0)","v":0},{"$f":"IF(F869=1,'Calc - RAB 2020-24'!I869,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A870","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B870&\" Rate \"&F870","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C870","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D870","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E870","v":1},{"$f":"'Calc - RAB 2020-24'!H870","v":3.7013698630136993},{"$f":"IF(F870=1,'Calc - RAB 2020-24'!BQ870,0)","v":1},{"$f":"IF(F870=1,'Calc - RAB 2020-24'!I870,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A871","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B871&\" Rate \"&F871","v":"Luminaire - 250W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C871","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D871","v":"250W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E871","v":1},{"$f":"'Calc - RAB 2020-24'!H871","v":0},{"$f":"IF(F871=1,'Calc - RAB 2020-24'!BQ871,0)","v":0},{"$f":"IF(F871=1,'Calc - RAB 2020-24'!I871,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A872","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B872&\" Rate \"&F872","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C872","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D872","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E872","v":1},{"$f":"'Calc - RAB 2020-24'!H872","v":6.085678704856786},{"$f":"IF(F872=1,'Calc - RAB 2020-24'!BQ872,0)","v":7},{"$f":"IF(F872=1,'Calc - RAB 2020-24'!I872,0)","v":0.56047953098198255},8.0068504425997514E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A873","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B873&\" Rate \"&F873","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C873","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D873","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E873","v":2},{"$f":"'Calc - RAB 2020-24'!H873","v":6.085678704856786},{"$f":"IF(F873=1,'Calc - RAB 2020-24'!BQ873,0)","v":0},{"$f":"IF(F873=1,'Calc - RAB 2020-24'!I873,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A874","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B874&\" Rate \"&F874","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C874","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D874","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E874","v":1},{"$f":"'Calc - RAB 2020-24'!H874","v":0},{"$f":"IF(F874=1,'Calc - RAB 2020-24'!BQ874,0)","v":292},{"$f":"IF(F874=1,'Calc - RAB 2020-24'!I874,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A875","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B875&\" Rate \"&F875","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C875","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D875","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E875","v":2},{"$f":"'Calc - RAB 2020-24'!H875","v":0},{"$f":"IF(F875=1,'Calc - RAB 2020-24'!BQ875,0)","v":0},{"$f":"IF(F875=1,'Calc - RAB 2020-24'!I875,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A876","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B876&\" Rate \"&F876","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C876","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D876","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E876","v":1},{"$f":"'Calc - RAB 2020-24'!H876","v":0},{"$f":"IF(F876=1,'Calc - RAB 2020-24'!BQ876,0)","v":0},{"$f":"IF(F876=1,'Calc - RAB 2020-24'!I876,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A877","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B877&\" Rate \"&F877","v":"Luminaire - 2x400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C877","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D877","v":"2x400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E877","v":2},{"$f":"'Calc - RAB 2020-24'!H877","v":1.2794520547945183},{"$f":"IF(F877=1,'Calc - RAB 2020-24'!BQ877,0)","v":0},{"$f":"IF(F877=1,'Calc - RAB 2020-24'!I877,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A878","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B878&\" Rate \"&F878","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C878","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D878","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E878","v":1},{"$f":"'Calc - RAB 2020-24'!H878","v":0},{"$f":"IF(F878=1,'Calc - RAB 2020-24'!BQ878,0)","v":0},{"$f":"IF(F878=1,'Calc - RAB 2020-24'!I878,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A879","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B879&\" Rate \"&F879","v":"Luminaire - 2x40W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C879","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D879","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E879","v":3},{"$f":"'Calc - RAB 2020-24'!H879","v":0},{"$f":"IF(F879=1,'Calc - RAB 2020-24'!BQ879,0)","v":0},{"$f":"IF(F879=1,'Calc - RAB 2020-24'!I879,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A880","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B880&\" Rate \"&F880","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C880","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D880","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E880","v":1},{"$f":"'Calc - RAB 2020-24'!H880","v":0.2184677828513415},{"$f":"IF(F880=1,'Calc - RAB 2020-24'!BQ880,0)","v":13},{"$f":"IF(F880=1,'Calc - RAB 2020-24'!I880,0)","v":0.46823553016866243},3.6018117705281724E-2,null,"= 36.0181 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A881","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B881&\" Rate \"&F881","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C881","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D881","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E881","v":2},{"$f":"'Calc - RAB 2020-24'!H881","v":0.2184677828513415},{"$f":"IF(F881=1,'Calc - RAB 2020-24'!BQ881,0)","v":0},{"$f":"IF(F881=1,'Calc - RAB 2020-24'!I881,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A882","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B882&\" Rate \"&F882","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C882","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D882","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E882","v":1},{"$f":"'Calc - RAB 2020-24'!H882","v":1.4075342465753415},{"$f":"IF(F882=1,'Calc - RAB 2020-24'!BQ882,0)","v":0},{"$f":"IF(F882=1,'Calc - RAB 2020-24'!I882,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A883","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B883&\" Rate \"&F883","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C883","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D883","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E883","v":2},{"$f":"'Calc - RAB 2020-24'!H883","v":1.4075342465753415},{"$f":"IF(F883=1,'Calc - RAB 2020-24'!BQ883,0)","v":0},{"$f":"IF(F883=1,'Calc - RAB 2020-24'!I883,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A884","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B884&\" Rate \"&F884","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C884","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D884","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E884","v":1},{"$f":"'Calc - RAB 2020-24'!H884","v":5.9616438356164387},{"$f":"IF(F884=1,'Calc - RAB 2020-24'!BQ884,0)","v":5},{"$f":"IF(F884=1,'Calc - RAB 2020-24'!I884,0)","v":0.35204723374605262},7.0409446749210527E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A885","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B885&\" Rate \"&F885","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C885","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D885","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E885","v":2},{"$f":"'Calc - RAB 2020-24'!H885","v":5.9616438356164387},{"$f":"IF(F885=1,'Calc - RAB 2020-24'!BQ885,0)","v":0},{"$f":"IF(F885=1,'Calc - RAB 2020-24'!I885,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A886","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B886&\" Rate \"&F886","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C886","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D886","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E886","v":1},{"$f":"'Calc - RAB 2020-24'!H886","v":0},{"$f":"IF(F886=1,'Calc - RAB 2020-24'!BQ886,0)","v":159},{"$f":"IF(F886=1,'Calc - RAB 2020-24'!I886,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A887","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B887&\" Rate \"&F887","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C887","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D887","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E887","v":2},{"$f":"'Calc - RAB 2020-24'!H887","v":0},{"$f":"IF(F887=1,'Calc - RAB 2020-24'!BQ887,0)","v":0},{"$f":"IF(F887=1,'Calc - RAB 2020-24'!I887,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A888","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B888&\" Rate \"&F888","v":"Luminaire - 4x250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C888","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D888","v":"4x250W SON"},{"$f":"'Calc - RAB 2020-24'!E888","v":1},{"$f":"'Calc - RAB 2020-24'!H888","v":0},{"$f":"IF(F888=1,'Calc - RAB 2020-24'!BQ888,0)","v":1},{"$f":"IF(F888=1,'Calc - RAB 2020-24'!I888,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A889","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B889&\" Rate \"&F889","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C889","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D889","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E889","v":1},{"$f":"'Calc - RAB 2020-24'!H889","v":0.16438356164383805},{"$f":"IF(F889=1,'Calc - RAB 2020-24'!BQ889,0)","v":0},{"$f":"IF(F889=1,'Calc - RAB 2020-24'!I889,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A890","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B890&\" Rate \"&F890","v":"Luminaire - 500W MBI FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C890","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D890","v":"500W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E890","v":3},{"$f":"'Calc - RAB 2020-24'!H890","v":3.6726027397260275},{"$f":"IF(F890=1,'Calc - RAB 2020-24'!BQ890,0)","v":0},{"$f":"IF(F890=1,'Calc - RAB 2020-24'!I890,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A891","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B891&\" Rate \"&F891","v":"Luminaire - 50W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C891","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D891","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E891","v":1},{"$f":"'Calc - RAB 2020-24'!H891","v":0},{"$f":"IF(F891=1,'Calc - RAB 2020-24'!BQ891,0)","v":2},{"$f":"IF(F891=1,'Calc - RAB 2020-24'!I891,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A892","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B892&\" Rate \"&F892","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C892","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D892","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E892","v":1},{"$f":"'Calc - RAB 2020-24'!H892","v":0},{"$f":"IF(F892=1,'Calc - RAB 2020-24'!BQ892,0)","v":356},{"$f":"IF(F892=1,'Calc - RAB 2020-24'!I892,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A893","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B893&\" Rate \"&F893","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C893","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D893","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E893","v":2},{"$f":"'Calc - RAB 2020-24'!H893","v":0},{"$f":"IF(F893=1,'Calc - RAB 2020-24'!BQ893,0)","v":0},{"$f":"IF(F893=1,'Calc - RAB 2020-24'!I893,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A894","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B894&\" Rate \"&F894","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C894","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D894","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E894","v":3},{"$f":"'Calc - RAB 2020-24'!H894","v":0},{"$f":"IF(F894=1,'Calc - RAB 2020-24'!BQ894,0)","v":0},{"$f":"IF(F894=1,'Calc - RAB 2020-24'!I894,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A895","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B895&\" Rate \"&F895","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C895","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D895","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E895","v":1},{"$f":"'Calc - RAB 2020-24'!H895","v":0},{"$f":"IF(F895=1,'Calc - RAB 2020-24'!BQ895,0)","v":0},{"$f":"IF(F895=1,'Calc - RAB 2020-24'!I895,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A896","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B896&\" Rate \"&F896","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C896","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D896","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E896","v":1},{"$f":"'Calc - RAB 2020-24'!H896","v":3.2767123287671254},{"$f":"IF(F896=1,'Calc - RAB 2020-24'!BQ896,0)","v":1},{"$f":"IF(F896=1,'Calc - RAB 2020-24'!I896,0)","v":4.3069483995064925E-2},4.3069483995064925E-2,null,"= 43.0695 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A897","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B897&\" Rate \"&F897","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C897","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D897","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E897","v":1},{"$f":"'Calc - RAB 2020-24'!H897","v":3.7792998477929984},{"$f":"IF(F897=1,'Calc - RAB 2020-24'!BQ897,0)","v":5},{"$f":"IF(F897=1,'Calc - RAB 2020-24'!I897,0)","v":0.1448858651518051},2.8977173030361021E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A898","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B898&\" Rate \"&F898","v":"Luminaire - 70W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C898","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D898","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E898","v":3},{"$f":"'Calc - RAB 2020-24'!H898","v":3.7792998477929984},{"$f":"IF(F898=1,'Calc - RAB 2020-24'!BQ898,0)","v":0},{"$f":"IF(F898=1,'Calc - RAB 2020-24'!I898,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A899","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B899&\" Rate \"&F899","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C899","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D899","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E899","v":1},{"$f":"'Calc - RAB 2020-24'!H899","v":0},{"$f":"IF(F899=1,'Calc - RAB 2020-24'!BQ899,0)","v":1},{"$f":"IF(F899=1,'Calc - RAB 2020-24'!I899,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A900","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B900&\" Rate \"&F900","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C900","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D900","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E900","v":1},{"$f":"'Calc - RAB 2020-24'!H900","v":0},{"$f":"IF(F900=1,'Calc - RAB 2020-24'!BQ900,0)","v":431},{"$f":"IF(F900=1,'Calc - RAB 2020-24'!I900,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A901","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B901&\" Rate \"&F901","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C901","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D901","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E901","v":2},{"$f":"'Calc - RAB 2020-24'!H901","v":0},{"$f":"IF(F901=1,'Calc - RAB 2020-24'!BQ901,0)","v":0},{"$f":"IF(F901=1,'Calc - RAB 2020-24'!I901,0)","v":0},{"$f":"IF(H901>0,I901/H901,0)","v":0},null,{"$f":"IF(OR(D901=\"Lamp\", I901=0), \"N/A\", \"= \"&ROUND(J901*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A902","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B902&\" Rate \"&F902","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C902","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D902","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E902","v":1},{"$f":"'Calc - RAB 2020-24'!H902","v":9.4571696937400418E-2},{"$f":"IF(F902=1,'Calc - RAB 2020-24'!BQ902,0)","v":870},{"$f":"IF(F902=1,'Calc - RAB 2020-24'!I902,0)","v":17.381728475106655},1.9978998247249028E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A903","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B903&\" Rate \"&F903","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C903","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D903","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E903","v":2},{"$f":"'Calc - RAB 2020-24'!H903","v":9.4571696937400418E-2},{"$f":"IF(F903=1,'Calc - RAB 2020-24'!BQ903,0)","v":0},{"$f":"IF(F903=1,'Calc - RAB 2020-24'!I903,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A904","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B904&\" Rate \"&F904","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C904","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D904","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E904","v":3},{"$f":"'Calc - RAB 2020-24'!H904","v":9.4571696937400418E-2},{"$f":"IF(F904=1,'Calc - RAB 2020-24'!BQ904,0)","v":0},{"$f":"IF(F904=1,'Calc - RAB 2020-24'!I904,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A905","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B905&\" Rate \"&F905","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C905","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D905","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E905","v":1},{"$f":"'Calc - RAB 2020-24'!H905","v":0},{"$f":"IF(F905=1,'Calc - RAB 2020-24'!BQ905,0)","v":0},{"$f":"IF(F905=1,'Calc - RAB 2020-24'!I905,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A906","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B906&\" Rate \"&F906","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C906","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D906","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E906","v":1},{"$f":"'Calc - RAB 2020-24'!H906","v":13.54204425711275},{"$f":"IF(F906=1,'Calc - RAB 2020-24'!BQ906,0)","v":13},{"$f":"IF(F906=1,'Calc - RAB 2020-24'!I906,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A907","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B907&\" Rate \"&F907","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C907","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D907","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E907","v":2},{"$f":"'Calc - RAB 2020-24'!H907","v":13.54204425711275},{"$f":"IF(F907=1,'Calc - RAB 2020-24'!BQ907,0)","v":0},{"$f":"IF(F907=1,'Calc - RAB 2020-24'!I907,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A908","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B908&\" Rate \"&F908","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C908","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D908","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E908","v":1},{"$f":"'Calc - RAB 2020-24'!H908","v":16.918493150684942},{"$f":"IF(F908=1,'Calc - RAB 2020-24'!BQ908,0)","v":92},{"$f":"IF(F908=1,'Calc - RAB 2020-24'!I908,0)","v":17.264875664565579},0.1876616920061476,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A909","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B909&\" Rate \"&F909","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C909","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D909","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E909","v":2},{"$f":"'Calc - RAB 2020-24'!H909","v":16.918493150684942},{"$f":"IF(F909=1,'Calc - RAB 2020-24'!BQ909,0)","v":0},{"$f":"IF(F909=1,'Calc - RAB 2020-24'!I909,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A910","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B910&\" Rate \"&F910","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C910","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D910","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E910","v":1},{"$f":"'Calc - RAB 2020-24'!H910","v":15.681052248757432},{"$f":"IF(F910=1,'Calc - RAB 2020-24'!BQ910,0)","v":9},{"$f":"IF(F910=1,'Calc - RAB 2020-24'!I910,0)","v":0.83140520514178717},9.2378356126865235E-2,null,"= 92.3784 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A911","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B911&\" Rate \"&F911","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C911","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D911","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E911","v":2},{"$f":"'Calc - RAB 2020-24'!H911","v":15.681052248757432},{"$f":"IF(F911=1,'Calc - RAB 2020-24'!BQ911,0)","v":0},{"$f":"IF(F911=1,'Calc - RAB 2020-24'!I911,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A912","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B912&\" Rate \"&F912","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C912","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D912","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E912","v":1},{"$f":"'Calc - RAB 2020-24'!H912","v":17.554597678062123},{"$f":"IF(F912=1,'Calc - RAB 2020-24'!BQ912,0)","v":66},{"$f":"IF(F912=1,'Calc - RAB 2020-24'!I912,0)","v":8.5702712655810593},0.12985259493304635,null,"= 129.8526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A913","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B913&\" Rate \"&F913","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C913","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D913","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E913","v":2},{"$f":"'Calc - RAB 2020-24'!H913","v":17.554597678062123},{"$f":"IF(F913=1,'Calc - RAB 2020-24'!BQ913,0)","v":0},{"$f":"IF(F913=1,'Calc - RAB 2020-24'!I913,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A914","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B914&\" Rate \"&F914","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C914","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D914","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E914","v":1},{"$f":"'Calc - RAB 2020-24'!H914","v":17.4687765706188},{"$f":"IF(F914=1,'Calc - RAB 2020-24'!BQ914,0)","v":14},{"$f":"IF(F914=1,'Calc - RAB 2020-24'!I914,0)","v":1.5535831715926887},0.1109702265423349,null,"= 110.9702 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A915","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B915&\" Rate \"&F915","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C915","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D915","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E915","v":2},{"$f":"'Calc - RAB 2020-24'!H915","v":17.4687765706188},{"$f":"IF(F915=1,'Calc - RAB 2020-24'!BQ915,0)","v":0},{"$f":"IF(F915=1,'Calc - RAB 2020-24'!I915,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A916","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B916&\" Rate \"&F916","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C916","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D916","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E916","v":2},{"$f":"'Calc - RAB 2020-24'!H916","v":20.140011415525112},{"$f":"IF(F916=1,'Calc - RAB 2020-24'!BQ916,0)","v":0},{"$f":"IF(F916=1,'Calc - RAB 2020-24'!I916,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A917","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B917&\" Rate \"&F917","v":"Support - MAST 15.5M-30M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C917","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D917","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E917","v":2},{"$f":"'Calc - RAB 2020-24'!H917","v":19.410958904109588},{"$f":"IF(F917=1,'Calc - RAB 2020-24'!BQ917,0)","v":0},{"$f":"IF(F917=1,'Calc - RAB 2020-24'!I917,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A918","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B918&\" Rate \"&F918","v":"Support - POLO 4.5M DECORATIVE 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C918","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D918","v":"POLO 4.5M DECORATIVE 1.2"},{"$f":"'Calc - RAB 2020-24'!E918","v":2},{"$f":"'Calc - RAB 2020-24'!H918","v":22.517808219178082},{"$f":"IF(F918=1,'Calc - RAB 2020-24'!BQ918,0)","v":0},{"$f":"IF(F918=1,'Calc - RAB 2020-24'!I918,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A919","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B919&\" Rate \"&F919","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C919","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D919","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E919","v":1},{"$f":"'Calc - RAB 2020-24'!H919","v":19.446575342465756},{"$f":"IF(F919=1,'Calc - RAB 2020-24'!BQ919,0)","v":1},{"$f":"IF(F919=1,'Calc - RAB 2020-24'!I919,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A920","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B920&\" Rate \"&F920","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C920","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D920","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E920","v":1},{"$f":"'Calc - RAB 2020-24'!H920","v":19.591780821917808},{"$f":"IF(F920=1,'Calc - RAB 2020-24'!BQ920,0)","v":1},{"$f":"IF(F920=1,'Calc - RAB 2020-24'!I920,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A921","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B921&\" Rate \"&F921","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C921","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D921","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E921","v":1},{"$f":"'Calc - RAB 2020-24'!H921","v":15.065758352222822},{"$f":"IF(F921=1,'Calc - RAB 2020-24'!BQ921,0)","v":3158},{"$f":"IF(F921=1,'Calc - RAB 2020-24'!I921,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A922","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B922&\" Rate \"&F922","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C922","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D922","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E922","v":2},{"$f":"'Calc - RAB 2020-24'!H922","v":15.065758352222822},{"$f":"IF(F922=1,'Calc - RAB 2020-24'!BQ922,0)","v":0},{"$f":"IF(F922=1,'Calc - RAB 2020-24'!I922,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A923","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B923&\" Rate \"&F923","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C923","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D923","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E923","v":3},{"$f":"'Calc - RAB 2020-24'!H923","v":15.065758352222822},{"$f":"IF(F923=1,'Calc - RAB 2020-24'!BQ923,0)","v":0},{"$f":"IF(F923=1,'Calc - RAB 2020-24'!I923,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A924","v":"Customer 10"},{"$f":"'Calc - RAB 2020-24'!B924&\" Rate \"&F924","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C924","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D924","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E924","v":1},{"$f":"'Calc - RAB 2020-24'!H924","v":18.922659817351594},{"$f":"IF(F924=1,'Calc - RAB 2020-24'!BQ924,0)","v":37},{"$f":"IF(F924=1,'Calc - RAB 2020-24'!I924,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A925","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B925&\" Rate \"&F925","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C925","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D925","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E925","v":1},{"$f":"'Calc - RAB 2020-24'!H925","v":5.5190098534006253},{"$f":"IF(F925=1,'Calc - RAB 2020-24'!BQ925,0)","v":419},{"$f":"IF(F925=1,'Calc - RAB 2020-24'!I925,0)","v":6.8162444910715889},1.6267886613536012E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A926","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B926&\" Rate \"&F926","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C926","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D926","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E926","v":1},{"$f":"'Calc - RAB 2020-24'!H926","v":1.5738105759316525},{"$f":"IF(F926=1,'Calc - RAB 2020-24'!BQ926,0)","v":78},{"$f":"IF(F926=1,'Calc - RAB 2020-24'!I926,0)","v":1.0706302877533385},1.3726029330171006E-2,null,"= 13.726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A927","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B927&\" Rate \"&F927","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C927","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D927","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E927","v":2},{"$f":"'Calc - RAB 2020-24'!H927","v":1.5738105759316525},{"$f":"IF(F927=1,'Calc - RAB 2020-24'!BQ927,0)","v":0},{"$f":"IF(F927=1,'Calc - RAB 2020-24'!I927,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A928","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B928&\" Rate \"&F928","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C928","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D928","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E928","v":1},{"$f":"'Calc - RAB 2020-24'!H928","v":8.4280821917808222},{"$f":"IF(F928=1,'Calc - RAB 2020-24'!BQ928,0)","v":1},{"$f":"IF(F928=1,'Calc - RAB 2020-24'!I928,0)","v":1.6267886613536012E-2},1.6267886613536012E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A929","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B929&\" Rate \"&F929","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C929","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D929","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E929","v":1},{"$f":"'Calc - RAB 2020-24'!H929","v":7.4843835616438348},{"$f":"IF(F929=1,'Calc - RAB 2020-24'!BQ929,0)","v":4},{"$f":"IF(F929=1,'Calc - RAB 2020-24'!I929,0)","v":0.26130292872992217},6.5325732182480542E-2,null,"= 65.3257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A930","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B930&\" Rate \"&F930","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C930","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D930","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E930","v":1},{"$f":"'Calc - RAB 2020-24'!H930","v":6.0560040317038784},{"$f":"IF(F930=1,'Calc - RAB 2020-24'!BQ930,0)","v":2192.5},{"$f":"IF(F930=1,'Calc - RAB 2020-24'!I930,0)","v":63.469906105319993},2.8948645886120863E-2,null,"= 28.9486 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A931","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B931&\" Rate \"&F931","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C931","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D931","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E931","v":3},{"$f":"'Calc - RAB 2020-24'!H931","v":6.0560040317038784},{"$f":"IF(F931=1,'Calc - RAB 2020-24'!BQ931,0)","v":0},{"$f":"IF(F931=1,'Calc - RAB 2020-24'!I931,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A932","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B932&\" Rate \"&F932","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C932","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D932","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E932","v":1},{"$f":"'Calc - RAB 2020-24'!H932","v":3.417808219178081},{"$f":"IF(F932=1,'Calc - RAB 2020-24'!BQ932,0)","v":28},{"$f":"IF(F932=1,'Calc - RAB 2020-24'!I932,0)","v":0.69748563855535672},2.4910201376977026E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A933","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B933&\" Rate \"&F933","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C933","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D933","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E933","v":1},{"$f":"'Calc - RAB 2020-24'!H933","v":3.0400996264009947},{"$f":"IF(F933=1,'Calc - RAB 2020-24'!BQ933,0)","v":31},{"$f":"IF(F933=1,'Calc - RAB 2020-24'!I933,0)","v":1.434115879274535},4.6261802557243062E-2,null,"= 46.2618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A934","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B934&\" Rate \"&F934","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C934","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D934","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E934","v":1},{"$f":"'Calc - RAB 2020-24'!H934","v":2.3422550052687043},{"$f":"IF(F934=1,'Calc - RAB 2020-24'!BQ934,0)","v":76},{"$f":"IF(F934=1,'Calc - RAB 2020-24'!I934,0)","v":3.4772607636433217},4.5753431100570022E-2,null,"= 45.7534 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A935","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B935&\" Rate \"&F935","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C935","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D935","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E935","v":1},{"$f":"'Calc - RAB 2020-24'!H935","v":5.7815068493150683},{"$f":"IF(F935=1,'Calc - RAB 2020-24'!BQ935,0)","v":9},{"$f":"IF(F935=1,'Calc - RAB 2020-24'!I935,0)","v":0.55132884476186883},6.125876052909654E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A936","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B936&\" Rate \"&F936","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C936","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D936","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E936","v":2},{"$f":"'Calc - RAB 2020-24'!H936","v":5.7815068493150683},{"$f":"IF(F936=1,'Calc - RAB 2020-24'!BQ936,0)","v":0},{"$f":"IF(F936=1,'Calc - RAB 2020-24'!I936,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A937","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B937&\" Rate \"&F937","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C937","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D937","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E937","v":1},{"$f":"'Calc - RAB 2020-24'!H937","v":3.707570295602018},{"$f":"IF(F937=1,'Calc - RAB 2020-24'!BQ937,0)","v":68},{"$f":"IF(F937=1,'Calc - RAB 2020-24'!I937,0)","v":3.4396412758495223},5.0582959938963563E-2,null,"= 50.583 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A938","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B938&\" Rate \"&F938","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C938","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D938","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E938","v":1},{"$f":"'Calc - RAB 2020-24'!H938","v":5.1278538812785399},{"$f":"IF(F938=1,'Calc - RAB 2020-24'!BQ938,0)","v":4.5},{"$f":"IF(F938=1,'Calc - RAB 2020-24'!I938,0)","v":0.32942470392410417},7.320548976091204E-2,null,"= 73.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A939","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B939&\" Rate \"&F939","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C939","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D939","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E939","v":2},{"$f":"'Calc - RAB 2020-24'!H939","v":5.1278538812785399},{"$f":"IF(F939=1,'Calc - RAB 2020-24'!BQ939,0)","v":0},{"$f":"IF(F939=1,'Calc - RAB 2020-24'!I939,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A940","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B940&\" Rate \"&F940","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C940","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D940","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E940","v":1},{"$f":"'Calc - RAB 2020-24'!H940","v":0.92420091324201081},{"$f":"IF(F940=1,'Calc - RAB 2020-24'!BQ940,0)","v":14},{"$f":"IF(F940=1,'Calc - RAB 2020-24'!I940,0)","v":1.031994057046189},7.3713861217584928E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A941","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B941&\" Rate \"&F941","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C941","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D941","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E941","v":2},{"$f":"'Calc - RAB 2020-24'!H941","v":0.92420091324201081},{"$f":"IF(F941=1,'Calc - RAB 2020-24'!BQ941,0)","v":0},{"$f":"IF(F941=1,'Calc - RAB 2020-24'!I941,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A942","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B942&\" Rate \"&F942","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C942","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D942","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E942","v":1},{"$f":"'Calc - RAB 2020-24'!H942","v":1.0103107968772953},{"$f":"IF(F942=1,'Calc - RAB 2020-24'!BQ942,0)","v":144},{"$f":"IF(F942=1,'Calc - RAB 2020-24'!I942,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A943","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B943&\" Rate \"&F943","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C943","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D943","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E943","v":3},{"$f":"'Calc - RAB 2020-24'!H943","v":0},{"$f":"IF(F943=1,'Calc - RAB 2020-24'!BQ943,0)","v":0},{"$f":"IF(F943=1,'Calc - RAB 2020-24'!I943,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A944","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B944&\" Rate \"&F944","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C944","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D944","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E944","v":1},{"$f":"'Calc - RAB 2020-24'!H944","v":3.7676712328767117},{"$f":"IF(F944=1,'Calc - RAB 2020-24'!BQ944,0)","v":8},{"$f":"IF(F944=1,'Calc - RAB 2020-24'!I944,0)","v":0.24401829920304019},3.0502287400380024E-2,null,"= 30.5023 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A945","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B945&\" Rate \"&F945","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C945","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D945","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E945","v":1},{"$f":"'Calc - RAB 2020-24'!H945","v":2.6441095890410971},{"$f":"IF(F945=1,'Calc - RAB 2020-24'!BQ945,0)","v":192},{"$f":"IF(F945=1,'Calc - RAB 2020-24'!I945,0)","v":8.8334624311500516},4.6007616828906521E-2,null,"= 46.0076 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A946","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B946&\" Rate \"&F946","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C946","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D946","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E946","v":1},{"$f":"'Calc - RAB 2020-24'!H946","v":0},{"$f":"IF(F946=1,'Calc - RAB 2020-24'!BQ946,0)","v":32},{"$f":"IF(F946=1,'Calc - RAB 2020-24'!I946,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A947","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B947&\" Rate \"&F947","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C947","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D947","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E947","v":1},{"$f":"'Calc - RAB 2020-24'!H947","v":4.1182917002417412},{"$f":"IF(F947=1,'Calc - RAB 2020-24'!BQ947,0)","v":10},{"$f":"IF(F947=1,'Calc - RAB 2020-24'!I947,0)","v":0.59479460430741049},5.9479460430741052E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A948","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B948&\" Rate \"&F948","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C948","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D948","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E948","v":2},{"$f":"'Calc - RAB 2020-24'!H948","v":4.1182917002417412},{"$f":"IF(F948=1,'Calc - RAB 2020-24'!BQ948,0)","v":0},{"$f":"IF(F948=1,'Calc - RAB 2020-24'!I948,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A949","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B949&\" Rate \"&F949","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C949","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D949","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E949","v":1},{"$f":"'Calc - RAB 2020-24'!H949","v":2.5221917808219168},{"$f":"IF(F949=1,'Calc - RAB 2020-24'!BQ949,0)","v":79},{"$f":"IF(F949=1,'Calc - RAB 2020-24'!I949,0)","v":4.6988773740285419},5.9479460430741038E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A950","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B950&\" Rate \"&F950","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C950","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D950","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E950","v":1},{"$f":"'Calc - RAB 2020-24'!H950","v":1.3538461538461526},{"$f":"IF(F950=1,'Calc - RAB 2020-24'!BQ950,0)","v":12.5},{"$f":"IF(F950=1,'Calc - RAB 2020-24'!I950,0)","v":0.74349325538426336},5.9479460430741066E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A951","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B951&\" Rate \"&F951","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C951","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D951","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E951","v":2},{"$f":"'Calc - RAB 2020-24'!H951","v":1.3538461538461526},{"$f":"IF(F951=1,'Calc - RAB 2020-24'!BQ951,0)","v":0},{"$f":"IF(F951=1,'Calc - RAB 2020-24'!I951,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A952","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B952&\" Rate \"&F952","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C952","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D952","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E952","v":1},{"$f":"'Calc - RAB 2020-24'!H952","v":5.7880165446059166},{"$f":"IF(F952=1,'Calc - RAB 2020-24'!BQ952,0)","v":514.5},{"$f":"IF(F952=1,'Calc - RAB 2020-24'!I952,0)","v":30.994518063303662},6.0242017615750557E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A953","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B953&\" Rate \"&F953","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C953","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D953","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E953","v":1},{"$f":"'Calc - RAB 2020-24'!H953","v":4.6401826484018258},{"$f":"IF(F953=1,'Calc - RAB 2020-24'!BQ953,0)","v":12},{"$f":"IF(F953=1,'Calc - RAB 2020-24'!I953,0)","v":0.72290421138900607},6.0242017615750508E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A954","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B954&\" Rate \"&F954","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C954","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D954","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E954","v":1},{"$f":"'Calc - RAB 2020-24'!H954","v":0},{"$f":"IF(F954=1,'Calc - RAB 2020-24'!BQ954,0)","v":11.5},{"$f":"IF(F954=1,'Calc - RAB 2020-24'!I954,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A955","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B955&\" Rate \"&F955","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C955","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D955","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E955","v":1},{"$f":"'Calc - RAB 2020-24'!H955","v":3.8027397260273972},{"$f":"IF(F955=1,'Calc - RAB 2020-24'!BQ955,0)","v":1},{"$f":"IF(F955=1,'Calc - RAB 2020-24'!I955,0)","v":7.3713861217585053E-2},7.3713861217585053E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A956","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B956&\" Rate \"&F956","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C956","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D956","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E956","v":1},{"$f":"'Calc - RAB 2020-24'!H956","v":7.7232876712328764},{"$f":"IF(F956=1,'Calc - RAB 2020-24'!BQ956,0)","v":0},{"$f":"IF(F956=1,'Calc - RAB 2020-24'!I956,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A957","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B957&\" Rate \"&F957","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C957","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D957","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E957","v":1},{"$f":"'Calc - RAB 2020-24'!H957","v":5.5948439254435236},{"$f":"IF(F957=1,'Calc - RAB 2020-24'!BQ957,0)","v":3828.5},{"$f":"IF(F957=1,'Calc - RAB 2020-24'!I957,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A958","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B958&\" Rate \"&F958","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C958","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D958","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E958","v":2},{"$f":"'Calc - RAB 2020-24'!H958","v":5.5948439254435236},{"$f":"IF(F958=1,'Calc - RAB 2020-24'!BQ958,0)","v":0},{"$f":"IF(F958=1,'Calc - RAB 2020-24'!I958,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A959","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B959&\" Rate \"&F959","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C959","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D959","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E959","v":3},{"$f":"'Calc - RAB 2020-24'!H959","v":5.5948439254435236},{"$f":"IF(F959=1,'Calc - RAB 2020-24'!BQ959,0)","v":0},{"$f":"IF(F959=1,'Calc - RAB 2020-24'!I959,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A960","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B960&\" Rate \"&F960","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C960","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D960","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E960","v":2},{"$f":"'Calc - RAB 2020-24'!H960","v":7.169863013698631},{"$f":"IF(F960=1,'Calc - RAB 2020-24'!BQ960,0)","v":0},{"$f":"IF(F960=1,'Calc - RAB 2020-24'!I960,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A961","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B961&\" Rate \"&F961","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C961","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D961","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E961","v":1},{"$f":"'Calc - RAB 2020-24'!H961","v":0.40434620174345071},{"$f":"IF(F961=1,'Calc - RAB 2020-24'!BQ961,0)","v":399},{"$f":"IF(F961=1,'Calc - RAB 2020-24'!I961,0)","v":13.404720497159696},3.3595790719698489E-2,null,"= 33.5958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A962","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B962&\" Rate \"&F962","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C962","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D962","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E962","v":3},{"$f":"'Calc - RAB 2020-24'!H962","v":0.40434620174345071},{"$f":"IF(F962=1,'Calc - RAB 2020-24'!BQ962,0)","v":0},{"$f":"IF(F962=1,'Calc - RAB 2020-24'!I962,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A963","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B963&\" Rate \"&F963","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C963","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D963","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E963","v":1},{"$f":"'Calc - RAB 2020-24'!H963","v":3.3296232876712324},{"$f":"IF(F963=1,'Calc - RAB 2020-24'!BQ963,0)","v":3},{"$f":"IF(F963=1,'Calc - RAB 2020-24'!I963,0)","v":7.2625946300304806E-2},2.420864876676827E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A964","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B964&\" Rate \"&F964","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C964","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D964","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E964","v":2},{"$f":"'Calc - RAB 2020-24'!H964","v":3.3296232876712324},{"$f":"IF(F964=1,'Calc - RAB 2020-24'!BQ964,0)","v":0},{"$f":"IF(F964=1,'Calc - RAB 2020-24'!I964,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A965","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B965&\" Rate \"&F965","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C965","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D965","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E965","v":3},{"$f":"'Calc - RAB 2020-24'!H965","v":0},{"$f":"IF(F965=1,'Calc - RAB 2020-24'!BQ965,0)","v":0},{"$f":"IF(F965=1,'Calc - RAB 2020-24'!I965,0)","v":0},{"$f":"IF(H965>0,I965/H965,0)","v":0},null,{"$f":"IF(OR(D965=\"Lamp\", I965=0), \"N/A\", \"= \"&ROUND(J965*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A966","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B966&\" Rate \"&F966","v":"Lamp - INC1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C966","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D966","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E966","v":3},{"$f":"'Calc - RAB 2020-24'!H966","v":0},{"$f":"IF(F966=1,'Calc - RAB 2020-24'!BQ966,0)","v":0},{"$f":"IF(F966=1,'Calc - RAB 2020-24'!I966,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A967","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B967&\" Rate \"&F967","v":"Lamp - INC1x300 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C967","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D967","v":"INC1x300"},{"$f":"'Calc - RAB 2020-24'!E967","v":1},{"$f":"'Calc - RAB 2020-24'!H967","v":0},{"$f":"IF(F967=1,'Calc - RAB 2020-24'!BQ967,0)","v":0},{"$f":"IF(F967=1,'Calc - RAB 2020-24'!I967,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A968","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B968&\" Rate \"&F968","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C968","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D968","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E968","v":1},{"$f":"'Calc - RAB 2020-24'!H968","v":0},{"$f":"IF(F968=1,'Calc - RAB 2020-24'!BQ968,0)","v":9},{"$f":"IF(F968=1,'Calc - RAB 2020-24'!I968,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A969","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B969&\" Rate \"&F969","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C969","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D969","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E969","v":2},{"$f":"'Calc - RAB 2020-24'!H969","v":0},{"$f":"IF(F969=1,'Calc - RAB 2020-24'!BQ969,0)","v":0},{"$f":"IF(F969=1,'Calc - RAB 2020-24'!I969,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A970","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B970&\" Rate \"&F970","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C970","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D970","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E970","v":1},{"$f":"'Calc - RAB 2020-24'!H970","v":0},{"$f":"IF(F970=1,'Calc - RAB 2020-24'!BQ970,0)","v":45},{"$f":"IF(F970=1,'Calc - RAB 2020-24'!I970,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A971","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B971&\" Rate \"&F971","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C971","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D971","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E971","v":1},{"$f":"'Calc - RAB 2020-24'!H971","v":0},{"$f":"IF(F971=1,'Calc - RAB 2020-24'!BQ971,0)","v":7.5},{"$f":"IF(F971=1,'Calc - RAB 2020-24'!I971,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A972","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B972&\" Rate \"&F972","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C972","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D972","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E972","v":1},{"$f":"'Calc - RAB 2020-24'!H972","v":0},{"$f":"IF(F972=1,'Calc - RAB 2020-24'!BQ972,0)","v":4},{"$f":"IF(F972=1,'Calc - RAB 2020-24'!I972,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A973","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B973&\" Rate \"&F973","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C973","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D973","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E973","v":1},{"$f":"'Calc - RAB 2020-24'!H973","v":0},{"$f":"IF(F973=1,'Calc - RAB 2020-24'!BQ973,0)","v":0},{"$f":"IF(F973=1,'Calc - RAB 2020-24'!I973,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A974","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B974&\" Rate \"&F974","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C974","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D974","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E974","v":1},{"$f":"'Calc - RAB 2020-24'!H974","v":0},{"$f":"IF(F974=1,'Calc - RAB 2020-24'!BQ974,0)","v":0},{"$f":"IF(F974=1,'Calc - RAB 2020-24'!I974,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A975","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B975&\" Rate \"&F975","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C975","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D975","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E975","v":1},{"$f":"'Calc - RAB 2020-24'!H975","v":0},{"$f":"IF(F975=1,'Calc - RAB 2020-24'!BQ975,0)","v":50},{"$f":"IF(F975=1,'Calc - RAB 2020-24'!I975,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A976","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B976&\" Rate \"&F976","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C976","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D976","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E976","v":2},{"$f":"'Calc - RAB 2020-24'!H976","v":0},{"$f":"IF(F976=1,'Calc - RAB 2020-24'!BQ976,0)","v":0},{"$f":"IF(F976=1,'Calc - RAB 2020-24'!I976,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A977","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B977&\" Rate \"&F977","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C977","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D977","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E977","v":3},{"$f":"'Calc - RAB 2020-24'!H977","v":0},{"$f":"IF(F977=1,'Calc - RAB 2020-24'!BQ977,0)","v":0},{"$f":"IF(F977=1,'Calc - RAB 2020-24'!I977,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A978","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B978&\" Rate \"&F978","v":"Lamp - MBI1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C978","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D978","v":"MBI1x1000"},{"$f":"'Calc - RAB 2020-24'!E978","v":1},{"$f":"'Calc - RAB 2020-24'!H978","v":0},{"$f":"IF(F978=1,'Calc - RAB 2020-24'!BQ978,0)","v":0},{"$f":"IF(F978=1,'Calc - RAB 2020-24'!I978,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A979","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B979&\" Rate \"&F979","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C979","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D979","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E979","v":1},{"$f":"'Calc - RAB 2020-24'!H979","v":0},{"$f":"IF(F979=1,'Calc - RAB 2020-24'!BQ979,0)","v":1},{"$f":"IF(F979=1,'Calc - RAB 2020-24'!I979,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A980","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B980&\" Rate \"&F980","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C980","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D980","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E980","v":1},{"$f":"'Calc - RAB 2020-24'!H980","v":0},{"$f":"IF(F980=1,'Calc - RAB 2020-24'!BQ980,0)","v":12},{"$f":"IF(F980=1,'Calc - RAB 2020-24'!I980,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A981","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B981&\" Rate \"&F981","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C981","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D981","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E981","v":2},{"$f":"'Calc - RAB 2020-24'!H981","v":0},{"$f":"IF(F981=1,'Calc - RAB 2020-24'!BQ981,0)","v":0},{"$f":"IF(F981=1,'Calc - RAB 2020-24'!I981,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A982","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B982&\" Rate \"&F982","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C982","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D982","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E982","v":1},{"$f":"'Calc - RAB 2020-24'!H982","v":0},{"$f":"IF(F982=1,'Calc - RAB 2020-24'!BQ982,0)","v":6},{"$f":"IF(F982=1,'Calc - RAB 2020-24'!I982,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A983","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B983&\" Rate \"&F983","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C983","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D983","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E983","v":2},{"$f":"'Calc - RAB 2020-24'!H983","v":0},{"$f":"IF(F983=1,'Calc - RAB 2020-24'!BQ983,0)","v":0},{"$f":"IF(F983=1,'Calc - RAB 2020-24'!I983,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A984","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B984&\" Rate \"&F984","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C984","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D984","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E984","v":1},{"$f":"'Calc - RAB 2020-24'!H984","v":0},{"$f":"IF(F984=1,'Calc - RAB 2020-24'!BQ984,0)","v":0},{"$f":"IF(F984=1,'Calc - RAB 2020-24'!I984,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A985","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B985&\" Rate \"&F985","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C985","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D985","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E985","v":1},{"$f":"'Calc - RAB 2020-24'!H985","v":0},{"$f":"IF(F985=1,'Calc - RAB 2020-24'!BQ985,0)","v":0},{"$f":"IF(F985=1,'Calc - RAB 2020-24'!I985,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A986","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B986&\" Rate \"&F986","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C986","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D986","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E986","v":1},{"$f":"'Calc - RAB 2020-24'!H986","v":0},{"$f":"IF(F986=1,'Calc - RAB 2020-24'!BQ986,0)","v":16},{"$f":"IF(F986=1,'Calc - RAB 2020-24'!I986,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A987","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B987&\" Rate \"&F987","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C987","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D987","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E987","v":3},{"$f":"'Calc - RAB 2020-24'!H987","v":0},{"$f":"IF(F987=1,'Calc - RAB 2020-24'!BQ987,0)","v":0},{"$f":"IF(F987=1,'Calc - RAB 2020-24'!I987,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A988","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B988&\" Rate \"&F988","v":"Lamp - TF4x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C988","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D988","v":"TF4x80"},{"$f":"'Calc - RAB 2020-24'!E988","v":3},{"$f":"'Calc - RAB 2020-24'!H988","v":0},{"$f":"IF(F988=1,'Calc - RAB 2020-24'!BQ988,0)","v":0},{"$f":"IF(F988=1,'Calc - RAB 2020-24'!I988,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A989","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B989&\" Rate \"&F989","v":"Lamp - TF5x65 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C989","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D989","v":"TF5x65"},{"$f":"'Calc - RAB 2020-24'!E989","v":3},{"$f":"'Calc - RAB 2020-24'!H989","v":0},{"$f":"IF(F989=1,'Calc - RAB 2020-24'!BQ989,0)","v":0},{"$f":"IF(F989=1,'Calc - RAB 2020-24'!I989,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A990","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B990&\" Rate \"&F990","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C990","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D990","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E990","v":1},{"$f":"'Calc - RAB 2020-24'!H990","v":6.4767123287671211},{"$f":"IF(F990=1,'Calc - RAB 2020-24'!BQ990,0)","v":0},{"$f":"IF(F990=1,'Calc - RAB 2020-24'!I990,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A991","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B991&\" Rate \"&F991","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C991","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D991","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E991","v":1},{"$f":"'Calc - RAB 2020-24'!H991","v":0},{"$f":"IF(F991=1,'Calc - RAB 2020-24'!BQ991,0)","v":16},{"$f":"IF(F991=1,'Calc - RAB 2020-24'!I991,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A992","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B992&\" Rate \"&F992","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C992","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D992","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E992","v":1},{"$f":"'Calc - RAB 2020-24'!H992","v":2.1700930670291783},{"$f":"IF(F992=1,'Calc - RAB 2020-24'!BQ992,0)","v":113},{"$f":"IF(F992=1,'Calc - RAB 2020-24'!I992,0)","v":3.3031435397328166},2.9231358758697493E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A993","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B993&\" Rate \"&F993","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C993","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D993","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E993","v":1},{"$f":"'Calc - RAB 2020-24'!H993","v":0.25160565910621813},{"$f":"IF(F993=1,'Calc - RAB 2020-24'!BQ993,0)","v":76},{"$f":"IF(F993=1,'Calc - RAB 2020-24'!I993,0)","v":2.2215832656609997},2.9231358758697364E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A994","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B994&\" Rate \"&F994","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C994","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D994","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E994","v":2},{"$f":"'Calc - RAB 2020-24'!H994","v":0.25160565910621813},{"$f":"IF(F994=1,'Calc - RAB 2020-24'!BQ994,0)","v":0},{"$f":"IF(F994=1,'Calc - RAB 2020-24'!I994,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A995","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B995&\" Rate \"&F995","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C995","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D995","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E995","v":1},{"$f":"'Calc - RAB 2020-24'!H995","v":8.082191780821919},{"$f":"IF(F995=1,'Calc - RAB 2020-24'!BQ995,0)","v":6},{"$f":"IF(F995=1,'Calc - RAB 2020-24'!I995,0)","v":0.332943142775738},5.5490523795956335E-2,null,"= 55.4905 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A996","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B996&\" Rate \"&F996","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C996","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D996","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E996","v":1},{"$f":"'Calc - RAB 2020-24'!H996","v":4.3773180505078724},{"$f":"IF(F996=1,'Calc - RAB 2020-24'!BQ996,0)","v":171.5},{"$f":"IF(F996=1,'Calc - RAB 2020-24'!I996,0)","v":10.375098873510925},6.0496203344087028E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A997","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B997&\" Rate \"&F997","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C997","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D997","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E997","v":2},{"$f":"'Calc - RAB 2020-24'!H997","v":4.3773180505078724},{"$f":"IF(F997=1,'Calc - RAB 2020-24'!BQ997,0)","v":0},{"$f":"IF(F997=1,'Calc - RAB 2020-24'!I997,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A998","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B998&\" Rate \"&F998","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C998","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D998","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E998","v":1},{"$f":"'Calc - RAB 2020-24'!H998","v":5.5530533862501628},{"$f":"IF(F998=1,'Calc - RAB 2020-24'!BQ998,0)","v":141},{"$f":"IF(F998=1,'Calc - RAB 2020-24'!I998,0)","v":11.648061001020118},8.2610361709362534E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A999","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B999&\" Rate \"&F999","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C999","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D999","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E999","v":1},{"$f":"'Calc - RAB 2020-24'!H999","v":1.5236227456391056},{"$f":"IF(F999=1,'Calc - RAB 2020-24'!BQ999,0)","v":357},{"$f":"IF(F999=1,'Calc - RAB 2020-24'!I999,0)","v":20.871190153710021},5.846271751739502E-2,null,"= 58.4627 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1000","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1000&\" Rate \"&F1000","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1000","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1000","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1000","v":1},{"$f":"'Calc - RAB 2020-24'!H1000","v":1.8904109589041092},{"$f":"IF(F1000=1,'Calc - RAB 2020-24'!BQ1000,0)","v":22},{"$f":"IF(F1000=1,'Calc - RAB 2020-24'!I1000,0)","v":1.6456717371705409},7.4803260780479136E-2,null,"= 74.8033 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1001","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1001&\" Rate \"&F1001","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1001","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1001","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1001","v":1},{"$f":"'Calc - RAB 2020-24'!H1001","v":4.4487671232876735},{"$f":"IF(F1001=1,'Calc - RAB 2020-24'!BQ1001,0)","v":136.5},{"$f":"IF(F1001=1,'Calc - RAB 2020-24'!I1001,0)","v":8.2577317564678765},6.0496203344087007E-2,null,"= 60.4962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1002","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1002&\" Rate \"&F1002","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1002","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1002","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1002","v":2},{"$f":"'Calc - RAB 2020-24'!H1002","v":4.4487671232876735},{"$f":"IF(F1002=1,'Calc - RAB 2020-24'!BQ1002,0)","v":0},{"$f":"IF(F1002=1,'Calc - RAB 2020-24'!I1002,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1003","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1003&\" Rate \"&F1003","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1003","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1003","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1003","v":1},{"$f":"'Calc - RAB 2020-24'!H1003","v":4.6179155752136403},{"$f":"IF(F1003=1,'Calc - RAB 2020-24'!BQ1003,0)","v":202},{"$f":"IF(F1003=1,'Calc - RAB 2020-24'!I1003,0)","v":4.3032677901601817},2.1303305891882087E-2,null,"= 21.3033 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1004","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1004&\" Rate \"&F1004","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1004","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1004","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1004","v":1},{"$f":"'Calc - RAB 2020-24'!H1004","v":3.6237442922374399},{"$f":"IF(F1004=1,'Calc - RAB 2020-24'!BQ1004,0)","v":40.5},{"$f":"IF(F1004=1,'Calc - RAB 2020-24'!I1004,0)","v":5.4560966587429771},0.1347184360183451,null,"= 134.7184 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1005","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1005&\" Rate \"&F1005","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1005","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1005","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1005","v":1},{"$f":"'Calc - RAB 2020-24'!H1005","v":0.17349474354890049},{"$f":"IF(F1005=1,'Calc - RAB 2020-24'!BQ1005,0)","v":116},{"$f":"IF(F1005=1,'Calc - RAB 2020-24'!I1005,0)","v":4.1781016538126892},3.6018117705281801E-2,null,"= 36.0181 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1006","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1006&\" Rate \"&F1006","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1006","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1006","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1006","v":1},{"$f":"'Calc - RAB 2020-24'!H1006","v":5.293150684931506},{"$f":"IF(F1006=1,'Calc - RAB 2020-24'!BQ1006,0)","v":4},{"$f":"IF(F1006=1,'Calc - RAB 2020-24'!I1006,0)","v":0.32027401770399033},8.0068504425997583E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1007","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1007&\" Rate \"&F1007","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1007","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1007","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1007","v":1},{"$f":"'Calc - RAB 2020-24'!H1007","v":6.3068493150684954},{"$f":"IF(F1007=1,'Calc - RAB 2020-24'!BQ1007,0)","v":13.5},{"$f":"IF(F1007=1,'Calc - RAB 2020-24'!I1007,0)","v":0.95052753111434241},7.0409446749210555E-2,null,"= 70.4094 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1008","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1008&\" Rate \"&F1008","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1008","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1008","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1008","v":1},{"$f":"'Calc - RAB 2020-24'!H1008","v":5.2241833508956788},{"$f":"IF(F1008=1,'Calc - RAB 2020-24'!BQ1008,0)","v":58},{"$f":"IF(F1008=1,'Calc - RAB 2020-24'!I1008,0)","v":2.5062712813978916},4.3211573817205029E-2,null,"= 43.2116 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1009","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1009&\" Rate \"&F1009","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1009","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1009","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E1009","v":1},{"$f":"'Calc - RAB 2020-24'!H1009","v":4.5767123287671225},{"$f":"IF(F1009=1,'Calc - RAB 2020-24'!BQ1009,0)","v":24},{"$f":"IF(F1009=1,'Calc - RAB 2020-24'!I1009,0)","v":0.54904117320684065},2.2876715550285028E-2,null,"= 22.8767 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1010","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1010&\" Rate \"&F1010","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1010","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1010","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1010","v":1},{"$f":"'Calc - RAB 2020-24'!H1010","v":6.8480253437179215},{"$f":"IF(F1010=1,'Calc - RAB 2020-24'!BQ1010,0)","v":1837},{"$f":"IF(F1010=1,'Calc - RAB 2020-24'!I1010,0)","v":36.70141978019624},1.9978998247248907E-2,null,"= 19.979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1011","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1011&\" Rate \"&F1011","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1011","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1011","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1011","v":2},{"$f":"'Calc - RAB 2020-24'!H1011","v":6.8480253437179215},{"$f":"IF(F1011=1,'Calc - RAB 2020-24'!BQ1011,0)","v":0},{"$f":"IF(F1011=1,'Calc - RAB 2020-24'!I1011,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1012","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1012&\" Rate \"&F1012","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1012","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1012","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1012","v":3},{"$f":"'Calc - RAB 2020-24'!H1012","v":6.8480253437179215},{"$f":"IF(F1012=1,'Calc - RAB 2020-24'!BQ1012,0)","v":0},{"$f":"IF(F1012=1,'Calc - RAB 2020-24'!I1012,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1013","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1013&\" Rate \"&F1013","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1013","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1013","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1013","v":1},{"$f":"'Calc - RAB 2020-24'!H1013","v":3.9392876712328757},{"$f":"IF(F1013=1,'Calc - RAB 2020-24'!BQ1013,0)","v":144},{"$f":"IF(F1013=1,'Calc - RAB 2020-24'!I1013,0)","v":2.8538155477034488},1.9818163525718396E-2,null,"= 19.8182 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1014","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1014&\" Rate \"&F1014","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1014","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1014","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E1014","v":1},{"$f":"'Calc - RAB 2020-24'!H1014","v":0},{"$f":"IF(F1014=1,'Calc - RAB 2020-24'!BQ1014,0)","v":0},{"$f":"IF(F1014=1,'Calc - RAB 2020-24'!I1014,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1015","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1015&\" Rate \"&F1015","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1015","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1015","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1015","v":3},{"$f":"'Calc - RAB 2020-24'!H1015","v":0},{"$f":"IF(F1015=1,'Calc - RAB 2020-24'!BQ1015,0)","v":0},{"$f":"IF(F1015=1,'Calc - RAB 2020-24'!I1015,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1016","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1016&\" Rate \"&F1016","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1016","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1016","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1016","v":2},{"$f":"'Calc - RAB 2020-24'!H1016","v":21.008219178082193},{"$f":"IF(F1016=1,'Calc - RAB 2020-24'!BQ1016,0)","v":0},{"$f":"IF(F1016=1,'Calc - RAB 2020-24'!I1016,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1017","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1017&\" Rate \"&F1017","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1017","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1017","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1017","v":1},{"$f":"'Calc - RAB 2020-24'!H1017","v":5.0772104607721076},{"$f":"IF(F1017=1,'Calc - RAB 2020-24'!BQ1017,0)","v":112},{"$f":"IF(F1017=1,'Calc - RAB 2020-24'!I1017,0)","v":21.018109504688528},0.18766169200614757,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1018","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1018&\" Rate \"&F1018","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1018","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1018","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E1018","v":1},{"$f":"'Calc - RAB 2020-24'!H1018","v":17.866438356164384},{"$f":"IF(F1018=1,'Calc - RAB 2020-24'!BQ1018,0)","v":6},{"$f":"IF(F1018=1,'Calc - RAB 2020-24'!I1018,0)","v":0.41483110864516815},6.9138518107528024E-2,null,"= 69.1385 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1019","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1019&\" Rate \"&F1019","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1019","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1019","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1019","v":1},{"$f":"'Calc - RAB 2020-24'!H1019","v":0},{"$f":"IF(F1019=1,'Calc - RAB 2020-24'!BQ1019,0)","v":108},{"$f":"IF(F1019=1,'Calc - RAB 2020-24'!I1019,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1020","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1020&\" Rate \"&F1020","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1020","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1020","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1020","v":1},{"$f":"'Calc - RAB 2020-24'!H1020","v":0},{"$f":"IF(F1020=1,'Calc - RAB 2020-24'!BQ1020,0)","v":173},{"$f":"IF(F1020=1,'Calc - RAB 2020-24'!I1020,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1021","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1021&\" Rate \"&F1021","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1021","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1021","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1021","v":2},{"$f":"'Calc - RAB 2020-24'!H1021","v":0},{"$f":"IF(F1021=1,'Calc - RAB 2020-24'!BQ1021,0)","v":0},{"$f":"IF(F1021=1,'Calc - RAB 2020-24'!I1021,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1022","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1022&\" Rate \"&F1022","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1022","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1022","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1022","v":1},{"$f":"'Calc - RAB 2020-24'!H1022","v":3.1835616438356169},{"$f":"IF(F1022=1,'Calc - RAB 2020-24'!BQ1022,0)","v":2},{"$f":"IF(F1022=1,'Calc - RAB 2020-24'!I1022,0)","v":0.30792785375621717},0.15396392687810859,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1023","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1023&\" Rate \"&F1023","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1023","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1023","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1023","v":3},{"$f":"'Calc - RAB 2020-24'!H1023","v":3.3585616438356176},{"$f":"IF(F1023=1,'Calc - RAB 2020-24'!BQ1023,0)","v":0},{"$f":"IF(F1023=1,'Calc - RAB 2020-24'!I1023,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1024","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1024&\" Rate \"&F1024","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1024","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1024","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1024","v":1},{"$f":"'Calc - RAB 2020-24'!H1024","v":0},{"$f":"IF(F1024=1,'Calc - RAB 2020-24'!BQ1024,0)","v":1},{"$f":"IF(F1024=1,'Calc - RAB 2020-24'!I1024,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1025","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1025&\" Rate \"&F1025","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1025","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1025","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E1025","v":1},{"$f":"'Calc - RAB 2020-24'!H1025","v":23.026223091976519},{"$f":"IF(F1025=1,'Calc - RAB 2020-24'!BQ1025,0)","v":0},{"$f":"IF(F1025=1,'Calc - RAB 2020-24'!I1025,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1026","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1026&\" Rate \"&F1026","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1026","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1026","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E1026","v":1},{"$f":"'Calc - RAB 2020-24'!H1026","v":0},{"$f":"IF(F1026=1,'Calc - RAB 2020-24'!BQ1026,0)","v":2},{"$f":"IF(F1026=1,'Calc - RAB 2020-24'!I1026,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1027","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1027&\" Rate \"&F1027","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1027","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1027","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1027","v":1},{"$f":"'Calc - RAB 2020-24'!H1027","v":0},{"$f":"IF(F1027=1,'Calc - RAB 2020-24'!BQ1027,0)","v":2964},{"$f":"IF(F1027=1,'Calc - RAB 2020-24'!I1027,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1028","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1028&\" Rate \"&F1028","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1028","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1028","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1028","v":2},{"$f":"'Calc - RAB 2020-24'!H1028","v":0},{"$f":"IF(F1028=1,'Calc - RAB 2020-24'!BQ1028,0)","v":0},{"$f":"IF(F1028=1,'Calc - RAB 2020-24'!I1028,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1029","v":"Customer 11"},{"$f":"'Calc - RAB 2020-24'!B1029&\" Rate \"&F1029","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1029","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1029","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1029","v":1},{"$f":"'Calc - RAB 2020-24'!H1029","v":0},{"$f":"IF(F1029=1,'Calc - RAB 2020-24'!BQ1029,0)","v":859.5},{"$f":"IF(F1029=1,'Calc - RAB 2020-24'!I1029,0)","v":0},{"$f":"IF(H1029>0,I1029/H1029,0)","v":0},null,{"$f":"IF(OR(D1029=\"Lamp\", I1029=0), \"N/A\", \"= \"&ROUND(J1029*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1030","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1030&\" Rate \"&F1030","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1030","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1030","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1030","v":1},{"$f":"'Calc - RAB 2020-24'!H1030","v":1.2838148456204905},{"$f":"IF(F1030=1,'Calc - RAB 2020-24'!BQ1030,0)","v":2209.5},{"$f":"IF(F1030=1,'Calc - RAB 2020-24'!I1030,0)","v":35.859844581069652},1.6229845929427316E-2,null,"= 16.2298 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1031","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1031&\" Rate \"&F1031","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1031","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1031","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1031","v":2},{"$f":"'Calc - RAB 2020-24'!H1031","v":1.2838148456204905},{"$f":"IF(F1031=1,'Calc - RAB 2020-24'!BQ1031,0)","v":0},{"$f":"IF(F1031=1,'Calc - RAB 2020-24'!I1031,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1032","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1032&\" Rate \"&F1032","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1032","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1032","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1032","v":3},{"$f":"'Calc - RAB 2020-24'!H1032","v":1.2838148456204905},{"$f":"IF(F1032=1,'Calc - RAB 2020-24'!BQ1032,0)","v":0},{"$f":"IF(F1032=1,'Calc - RAB 2020-24'!I1032,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1033","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1033&\" Rate \"&F1033","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1033","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1033","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1033","v":1},{"$f":"'Calc - RAB 2020-24'!H1033","v":0},{"$f":"IF(F1033=1,'Calc - RAB 2020-24'!BQ1033,0)","v":4},{"$f":"IF(F1033=1,'Calc - RAB 2020-24'!I1033,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1034","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1034&\" Rate \"&F1034","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1034","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1034","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1034","v":1},{"$f":"'Calc - RAB 2020-24'!H1034","v":1.2794520547945218},{"$f":"IF(F1034=1,'Calc - RAB 2020-24'!BQ1034,0)","v":11},{"$f":"IF(F1034=1,'Calc - RAB 2020-24'!I1034,0)","v":7.9742073175874451E-2},7.2492793796249504E-3,null,"= 7.2493 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1035","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1035&\" Rate \"&F1035","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1035","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1035","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1035","v":1},{"$f":"'Calc - RAB 2020-24'!H1035","v":5.6831880448318799},{"$f":"IF(F1035=1,'Calc - RAB 2020-24'!BQ1035,0)","v":9},{"$f":"IF(F1035=1,'Calc - RAB 2020-24'!I1035,0)","v":0.14641097952182408},1.6267886613536009E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1036","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1036&\" Rate \"&F1036","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1036","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1036","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1036","v":1},{"$f":"'Calc - RAB 2020-24'!H1036","v":2.8036529680365305},{"$f":"IF(F1036=1,'Calc - RAB 2020-24'!BQ1036,0)","v":13},{"$f":"IF(F1036=1,'Calc - RAB 2020-24'!I1036,0)","v":0.84923451837224684},6.5325732182480528E-2,null,"= 65.3257 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1037","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1037&\" Rate \"&F1037","v":"Bracket - 1.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1037","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1037","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1037","v":3},{"$f":"'Calc - RAB 2020-24'!H1037","v":2.8036529680365305},{"$f":"IF(F1037=1,'Calc - RAB 2020-24'!BQ1037,0)","v":0},{"$f":"IF(F1037=1,'Calc - RAB 2020-24'!I1037,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1038","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1038&\" Rate \"&F1038","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1038","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1038","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1038","v":1},{"$f":"'Calc - RAB 2020-24'!H1038","v":1.4596062257573266},{"$f":"IF(F1038=1,'Calc - RAB 2020-24'!BQ1038,0)","v":1926},{"$f":"IF(F1038=1,'Calc - RAB 2020-24'!I1038,0)","v":55.622971779946219},2.8880047653139264E-2,null,"= 28.88 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1039","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1039&\" Rate \"&F1039","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1039","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1039","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1039","v":2},{"$f":"'Calc - RAB 2020-24'!H1039","v":1.4596062257573266},{"$f":"IF(F1039=1,'Calc - RAB 2020-24'!BQ1039,0)","v":0},{"$f":"IF(F1039=1,'Calc - RAB 2020-24'!I1039,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1040","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1040&\" Rate \"&F1040","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1040","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1040","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1040","v":3},{"$f":"'Calc - RAB 2020-24'!H1040","v":1.4596062257573266},{"$f":"IF(F1040=1,'Calc - RAB 2020-24'!BQ1040,0)","v":0},{"$f":"IF(F1040=1,'Calc - RAB 2020-24'!I1040,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1041","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1041&\" Rate \"&F1041","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1041","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1041","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1041","v":1},{"$f":"'Calc - RAB 2020-24'!H1041","v":3.154990215264192},{"$f":"IF(F1041=1,'Calc - RAB 2020-24'!BQ1041,0)","v":14},{"$f":"IF(F1041=1,'Calc - RAB 2020-24'!I1041,0)","v":0.34874281927767797},2.4910201376976998E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1042","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1042&\" Rate \"&F1042","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1042","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1042","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1042","v":2},{"$f":"'Calc - RAB 2020-24'!H1042","v":3.154990215264192},{"$f":"IF(F1042=1,'Calc - RAB 2020-24'!BQ1042,0)","v":0},{"$f":"IF(F1042=1,'Calc - RAB 2020-24'!I1042,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1043","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1043&\" Rate \"&F1043","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1043","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1043","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1043","v":1},{"$f":"'Calc - RAB 2020-24'!H1043","v":0},{"$f":"IF(F1043=1,'Calc - RAB 2020-24'!BQ1043,0)","v":50},{"$f":"IF(F1043=1,'Calc - RAB 2020-24'!I1043,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1044","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1044&\" Rate \"&F1044","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1044","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1044","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1044","v":2},{"$f":"'Calc - RAB 2020-24'!H1044","v":0},{"$f":"IF(F1044=1,'Calc - RAB 2020-24'!BQ1044,0)","v":0},{"$f":"IF(F1044=1,'Calc - RAB 2020-24'!I1044,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1045","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1045&\" Rate \"&F1045","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1045","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1045","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1045","v":1},{"$f":"'Calc - RAB 2020-24'!H1045","v":2.0151239211338954},{"$f":"IF(F1045=1,'Calc - RAB 2020-24'!BQ1045,0)","v":167},{"$f":"IF(F1045=1,'Calc - RAB 2020-24'!I1045,0)","v":7.640822993795199},4.5753431100570056E-2,null,"= 45.7534 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1046","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1046&\" Rate \"&F1046","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1046","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1046","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1046","v":2},{"$f":"'Calc - RAB 2020-24'!H1046","v":2.0151239211338954},{"$f":"IF(F1046=1,'Calc - RAB 2020-24'!BQ1046,0)","v":0},{"$f":"IF(F1046=1,'Calc - RAB 2020-24'!I1046,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1047","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1047&\" Rate \"&F1047","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1047","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1047","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1047","v":1},{"$f":"'Calc - RAB 2020-24'!H1047","v":3.000601403274306},{"$f":"IF(F1047=1,'Calc - RAB 2020-24'!BQ1047,0)","v":36},{"$f":"IF(F1047=1,'Calc - RAB 2020-24'!I1047,0)","v":2.2053153790474744},6.1258760529096512E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1048","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1048&\" Rate \"&F1048","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1048","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1048","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1048","v":2},{"$f":"'Calc - RAB 2020-24'!H1048","v":3.000601403274306},{"$f":"IF(F1048=1,'Calc - RAB 2020-24'!BQ1048,0)","v":0},{"$f":"IF(F1048=1,'Calc - RAB 2020-24'!I1048,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1049","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1049&\" Rate \"&F1049","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1049","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1049","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1049","v":1},{"$f":"'Calc - RAB 2020-24'!H1049","v":0},{"$f":"IF(F1049=1,'Calc - RAB 2020-24'!BQ1049,0)","v":30},{"$f":"IF(F1049=1,'Calc - RAB 2020-24'!I1049,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1050","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1050&\" Rate \"&F1050","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1050","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1050","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1050","v":2},{"$f":"'Calc - RAB 2020-24'!H1050","v":0},{"$f":"IF(F1050=1,'Calc - RAB 2020-24'!BQ1050,0)","v":0},{"$f":"IF(F1050=1,'Calc - RAB 2020-24'!I1050,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1051","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1051&\" Rate \"&F1051","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1051","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1051","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1051","v":1},{"$f":"'Calc - RAB 2020-24'!H1051","v":2.5495107632093905},{"$f":"IF(F1051=1,'Calc - RAB 2020-24'!BQ1051,0)","v":11},{"$f":"IF(F1051=1,'Calc - RAB 2020-24'!I1051,0)","v":0.80526038737003347},7.3205489760912137E-2,null,"= 73.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1052","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1052&\" Rate \"&F1052","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1052","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1052","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1052","v":1},{"$f":"'Calc - RAB 2020-24'!H1052","v":3.9894736842105267},{"$f":"IF(F1052=1,'Calc - RAB 2020-24'!BQ1052,0)","v":17},{"$f":"IF(F1052=1,'Calc - RAB 2020-24'!I1052,0)","v":1.2531356406989456},7.3713861217585039E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1053","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1053&\" Rate \"&F1053","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1053","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1053","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1053","v":2},{"$f":"'Calc - RAB 2020-24'!H1053","v":3.9894736842105267},{"$f":"IF(F1053=1,'Calc - RAB 2020-24'!BQ1053,0)","v":0},{"$f":"IF(F1053=1,'Calc - RAB 2020-24'!I1053,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1054","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1054&\" Rate \"&F1054","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1054","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1054","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E1054","v":1},{"$f":"'Calc - RAB 2020-24'!H1054","v":8.8493150684931479},{"$f":"IF(F1054=1,'Calc - RAB 2020-24'!BQ1054,0)","v":2.5},{"$f":"IF(F1054=1,'Calc - RAB 2020-24'!I1054,0)","v":0.28468801573688002},0.11387520629475201,null,"= 113.8752 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1055","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1055&\" Rate \"&F1055","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1055","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1055","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E1055","v":1},{"$f":"'Calc - RAB 2020-24'!H1055","v":2.75068493150685},{"$f":"IF(F1055=1,'Calc - RAB 2020-24'!BQ1055,0)","v":5},{"$f":"IF(F1055=1,'Calc - RAB 2020-24'!I1055,0)","v":0.5693760314737607},0.11387520629475215,null,"= 113.8752 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1056","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1056&\" Rate \"&F1056","v":"Bracket - 7.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1056","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1056","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E1056","v":2},{"$f":"'Calc - RAB 2020-24'!H1056","v":2.75068493150685},{"$f":"IF(F1056=1,'Calc - RAB 2020-24'!BQ1056,0)","v":0},{"$f":"IF(F1056=1,'Calc - RAB 2020-24'!I1056,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1057","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1057&\" Rate \"&F1057","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1057","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1057","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1057","v":1},{"$f":"'Calc - RAB 2020-24'!H1057","v":0.55938117631023232},{"$f":"IF(F1057=1,'Calc - RAB 2020-24'!BQ1057,0)","v":181},{"$f":"IF(F1057=1,'Calc - RAB 2020-24'!I1057,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1058","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1058&\" Rate \"&F1058","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1058","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1058","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1058","v":2},{"$f":"'Calc - RAB 2020-24'!H1058","v":0.55938117631023232},{"$f":"IF(F1058=1,'Calc - RAB 2020-24'!BQ1058,0)","v":0},{"$f":"IF(F1058=1,'Calc - RAB 2020-24'!I1058,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1059","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1059&\" Rate \"&F1059","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1059","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1059","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1059","v":3},{"$f":"'Calc - RAB 2020-24'!H1059","v":0.55938117631023232},{"$f":"IF(F1059=1,'Calc - RAB 2020-24'!BQ1059,0)","v":0},{"$f":"IF(F1059=1,'Calc - RAB 2020-24'!I1059,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1060","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1060&\" Rate \"&F1060","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1060","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1060","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1060","v":3},{"$f":"'Calc - RAB 2020-24'!H1060","v":0},{"$f":"IF(F1060=1,'Calc - RAB 2020-24'!BQ1060,0)","v":0},{"$f":"IF(F1060=1,'Calc - RAB 2020-24'!I1060,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1061","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1061&\" Rate \"&F1061","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1061","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1061","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1061","v":1},{"$f":"'Calc - RAB 2020-24'!H1061","v":0.73022546297708146},{"$f":"IF(F1061=1,'Calc - RAB 2020-24'!BQ1061,0)","v":860.5},{"$f":"IF(F1061=1,'Calc - RAB 2020-24'!I1061,0)","v":38.659561763757054},4.4926858528480017E-2,null,"= 44.9269 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1062","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1062&\" Rate \"&F1062","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1062","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1062","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1062","v":2},{"$f":"'Calc - RAB 2020-24'!H1062","v":0.73022546297708146},{"$f":"IF(F1062=1,'Calc - RAB 2020-24'!BQ1062,0)","v":0},{"$f":"IF(F1062=1,'Calc - RAB 2020-24'!I1062,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1063","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1063&\" Rate \"&F1063","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1063","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1063","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1063","v":3},{"$f":"'Calc - RAB 2020-24'!H1063","v":0.73022546297708146},{"$f":"IF(F1063=1,'Calc - RAB 2020-24'!BQ1063,0)","v":0},{"$f":"IF(F1063=1,'Calc - RAB 2020-24'!I1063,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1064","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1064&\" Rate \"&F1064","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1064","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1064","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1064","v":1},{"$f":"'Calc - RAB 2020-24'!H1064","v":0},{"$f":"IF(F1064=1,'Calc - RAB 2020-24'!BQ1064,0)","v":432},{"$f":"IF(F1064=1,'Calc - RAB 2020-24'!I1064,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1065","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1065&\" Rate \"&F1065","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1065","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1065","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E1065","v":1},{"$f":"'Calc - RAB 2020-24'!H1065","v":0},{"$f":"IF(F1065=1,'Calc - RAB 2020-24'!BQ1065,0)","v":48.5},{"$f":"IF(F1065=1,'Calc - RAB 2020-24'!I1065,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1066","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1066&\" Rate \"&F1066","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1066","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1066","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1066","v":1},{"$f":"'Calc - RAB 2020-24'!H1066","v":1.2667550449265264E-2},{"$f":"IF(F1066=1,'Calc - RAB 2020-24'!BQ1066,0)","v":160},{"$f":"IF(F1066=1,'Calc - RAB 2020-24'!I1066,0)","v":9.5167136689170935},5.9479460430731837E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1067","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1067&\" Rate \"&F1067","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1067","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1067","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E1067","v":1},{"$f":"'Calc - RAB 2020-24'!H1067","v":2.0945205479452049},{"$f":"IF(F1067=1,'Calc - RAB 2020-24'!BQ1067,0)","v":52.5},{"$f":"IF(F1067=1,'Calc - RAB 2020-24'!I1067,0)","v":3.1226716726139028},5.9479460430741003E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1068","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1068&\" Rate \"&F1068","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1068","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1068","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1068","v":1},{"$f":"'Calc - RAB 2020-24'!H1068","v":4.1460826249390834},{"$f":"IF(F1068=1,'Calc - RAB 2020-24'!BQ1068,0)","v":359.5},{"$f":"IF(F1068=1,'Calc - RAB 2020-24'!I1068,0)","v":21.515989441950598},5.9849762008207505E-2,null,"= 59.8498 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1069","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1069&\" Rate \"&F1069","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1069","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1069","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1069","v":2},{"$f":"'Calc - RAB 2020-24'!H1069","v":4.1460826249390834},{"$f":"IF(F1069=1,'Calc - RAB 2020-24'!BQ1069,0)","v":0},{"$f":"IF(F1069=1,'Calc - RAB 2020-24'!I1069,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1070","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1070&\" Rate \"&F1070","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1070","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1070","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E1070","v":1},{"$f":"'Calc - RAB 2020-24'!H1070","v":0},{"$f":"IF(F1070=1,'Calc - RAB 2020-24'!BQ1070,0)","v":16},{"$f":"IF(F1070=1,'Calc - RAB 2020-24'!I1070,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1071","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1071&\" Rate \"&F1071","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1071","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1071","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1071","v":1},{"$f":"'Calc - RAB 2020-24'!H1071","v":0.51624761574474576},{"$f":"IF(F1071=1,'Calc - RAB 2020-24'!BQ1071,0)","v":138.5},{"$f":"IF(F1071=1,'Calc - RAB 2020-24'!I1071,0)","v":10.209369778635509},7.37138612175849E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1072","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1072&\" Rate \"&F1072","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1072","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1072","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1072","v":2},{"$f":"'Calc - RAB 2020-24'!H1072","v":0.51624761574474576},{"$f":"IF(F1072=1,'Calc - RAB 2020-24'!BQ1072,0)","v":0},{"$f":"IF(F1072=1,'Calc - RAB 2020-24'!I1072,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1073","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1073&\" Rate \"&F1073","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1073","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1073","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E1073","v":1},{"$f":"'Calc - RAB 2020-24'!H1073","v":0},{"$f":"IF(F1073=1,'Calc - RAB 2020-24'!BQ1073,0)","v":50.5},{"$f":"IF(F1073=1,'Calc - RAB 2020-24'!I1073,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1074","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1074&\" Rate \"&F1074","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1074","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1074","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1074","v":1},{"$f":"'Calc - RAB 2020-24'!H1074","v":1.3075597973416393},{"$f":"IF(F1074=1,'Calc - RAB 2020-24'!BQ1074,0)","v":6846},{"$f":"IF(F1074=1,'Calc - RAB 2020-24'!I1074,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1075","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1075&\" Rate \"&F1075","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1075","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1075","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1075","v":2},{"$f":"'Calc - RAB 2020-24'!H1075","v":1.3075597973416393},{"$f":"IF(F1075=1,'Calc - RAB 2020-24'!BQ1075,0)","v":0},{"$f":"IF(F1075=1,'Calc - RAB 2020-24'!I1075,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1076","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1076&\" Rate \"&F1076","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1076","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1076","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1076","v":3},{"$f":"'Calc - RAB 2020-24'!H1076","v":1.3075597973416393},{"$f":"IF(F1076=1,'Calc - RAB 2020-24'!BQ1076,0)","v":0},{"$f":"IF(F1076=1,'Calc - RAB 2020-24'!I1076,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1077","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1077&\" Rate \"&F1077","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1077","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1077","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1077","v":1},{"$f":"'Calc - RAB 2020-24'!H1077","v":6.125031133250312},{"$f":"IF(F1077=1,'Calc - RAB 2020-24'!BQ1077,0)","v":5},{"$f":"IF(F1077=1,'Calc - RAB 2020-24'!I1077,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1078","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1078&\" Rate \"&F1078","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1078","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1078","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1078","v":2},{"$f":"'Calc - RAB 2020-24'!H1078","v":6.125031133250312},{"$f":"IF(F1078=1,'Calc - RAB 2020-24'!BQ1078,0)","v":0},{"$f":"IF(F1078=1,'Calc - RAB 2020-24'!I1078,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1079","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1079&\" Rate \"&F1079","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1079","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1079","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1079","v":1},{"$f":"'Calc - RAB 2020-24'!H1079","v":3.5139726027397273},{"$f":"IF(F1079=1,'Calc - RAB 2020-24'!BQ1079,0)","v":3},{"$f":"IF(F1079=1,'Calc - RAB 2020-24'!I1079,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1080","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1080&\" Rate \"&F1080","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1080","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1080","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1080","v":2},{"$f":"'Calc - RAB 2020-24'!H1080","v":3.5139726027397273},{"$f":"IF(F1080=1,'Calc - RAB 2020-24'!BQ1080,0)","v":0},{"$f":"IF(F1080=1,'Calc - RAB 2020-24'!I1080,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1081","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1081&\" Rate \"&F1081","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1081","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1081","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1081","v":1},{"$f":"'Calc - RAB 2020-24'!H1081","v":0},{"$f":"IF(F1081=1,'Calc - RAB 2020-24'!BQ1081,0)","v":679},{"$f":"IF(F1081=1,'Calc - RAB 2020-24'!I1081,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1082","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1082&\" Rate \"&F1082","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1082","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1082","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1082","v":3},{"$f":"'Calc - RAB 2020-24'!H1082","v":0},{"$f":"IF(F1082=1,'Calc - RAB 2020-24'!BQ1082,0)","v":0},{"$f":"IF(F1082=1,'Calc - RAB 2020-24'!I1082,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1083","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1083&\" Rate \"&F1083","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1083","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1083","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1083","v":1},{"$f":"'Calc - RAB 2020-24'!H1083","v":4.5953635405690196},{"$f":"IF(F1083=1,'Calc - RAB 2020-24'!BQ1083,0)","v":0},{"$f":"IF(F1083=1,'Calc - RAB 2020-24'!I1083,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1084","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1084&\" Rate \"&F1084","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1084","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1084","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1084","v":2},{"$f":"'Calc - RAB 2020-24'!H1084","v":4.5953635405690196},{"$f":"IF(F1084=1,'Calc - RAB 2020-24'!BQ1084,0)","v":0},{"$f":"IF(F1084=1,'Calc - RAB 2020-24'!I1084,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1085","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1085&\" Rate \"&F1085","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1085","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1085","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E1085","v":3},{"$f":"'Calc - RAB 2020-24'!H1085","v":0},{"$f":"IF(F1085=1,'Calc - RAB 2020-24'!BQ1085,0)","v":0},{"$f":"IF(F1085=1,'Calc - RAB 2020-24'!I1085,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1086","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1086&\" Rate \"&F1086","v":"Lamp - INC1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1086","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1086","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E1086","v":1},{"$f":"'Calc - RAB 2020-24'!H1086","v":0},{"$f":"IF(F1086=1,'Calc - RAB 2020-24'!BQ1086,0)","v":0},{"$f":"IF(F1086=1,'Calc - RAB 2020-24'!I1086,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1087","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1087&\" Rate \"&F1087","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1087","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1087","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E1087","v":3},{"$f":"'Calc - RAB 2020-24'!H1087","v":0},{"$f":"IF(F1087=1,'Calc - RAB 2020-24'!BQ1087,0)","v":0},{"$f":"IF(F1087=1,'Calc - RAB 2020-24'!I1087,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1088","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1088&\" Rate \"&F1088","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1088","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1088","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1088","v":1},{"$f":"'Calc - RAB 2020-24'!H1088","v":0},{"$f":"IF(F1088=1,'Calc - RAB 2020-24'!BQ1088,0)","v":5},{"$f":"IF(F1088=1,'Calc - RAB 2020-24'!I1088,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1089","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1089&\" Rate \"&F1089","v":"Lamp - MBF1x160 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1089","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1089","v":"MBF1x160"},{"$f":"'Calc - RAB 2020-24'!E1089","v":1},{"$f":"'Calc - RAB 2020-24'!H1089","v":0},{"$f":"IF(F1089=1,'Calc - RAB 2020-24'!BQ1089,0)","v":0},{"$f":"IF(F1089=1,'Calc - RAB 2020-24'!I1089,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1090","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1090&\" Rate \"&F1090","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1090","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1090","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1090","v":1},{"$f":"'Calc - RAB 2020-24'!H1090","v":0},{"$f":"IF(F1090=1,'Calc - RAB 2020-24'!BQ1090,0)","v":40},{"$f":"IF(F1090=1,'Calc - RAB 2020-24'!I1090,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1091","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1091&\" Rate \"&F1091","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1091","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1091","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1091","v":1},{"$f":"'Calc - RAB 2020-24'!H1091","v":0},{"$f":"IF(F1091=1,'Calc - RAB 2020-24'!BQ1091,0)","v":4},{"$f":"IF(F1091=1,'Calc - RAB 2020-24'!I1091,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1092","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1092&\" Rate \"&F1092","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1092","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1092","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1092","v":2},{"$f":"'Calc - RAB 2020-24'!H1092","v":0},{"$f":"IF(F1092=1,'Calc - RAB 2020-24'!BQ1092,0)","v":0},{"$f":"IF(F1092=1,'Calc - RAB 2020-24'!I1092,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1093","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1093&\" Rate \"&F1093","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1093","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1093","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E1093","v":1},{"$f":"'Calc - RAB 2020-24'!H1093","v":0},{"$f":"IF(F1093=1,'Calc - RAB 2020-24'!BQ1093,0)","v":1},{"$f":"IF(F1093=1,'Calc - RAB 2020-24'!I1093,0)","v":0},{"$f":"IF(H1093>0,I1093/H1093,0)","v":0},null,{"$f":"IF(OR(D1093=\"Lamp\", I1093=0), \"N/A\", \"= \"&ROUND(J1093*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1094","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1094&\" Rate \"&F1094","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1094","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1094","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E1094","v":1},{"$f":"'Calc - RAB 2020-24'!H1094","v":0},{"$f":"IF(F1094=1,'Calc - RAB 2020-24'!BQ1094,0)","v":0},{"$f":"IF(F1094=1,'Calc - RAB 2020-24'!I1094,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1095","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1095&\" Rate \"&F1095","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1095","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1095","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E1095","v":1},{"$f":"'Calc - RAB 2020-24'!H1095","v":0},{"$f":"IF(F1095=1,'Calc - RAB 2020-24'!BQ1095,0)","v":0},{"$f":"IF(F1095=1,'Calc - RAB 2020-24'!I1095,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1096","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1096&\" Rate \"&F1096","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1096","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1096","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1096","v":1},{"$f":"'Calc - RAB 2020-24'!H1096","v":0},{"$f":"IF(F1096=1,'Calc - RAB 2020-24'!BQ1096,0)","v":12},{"$f":"IF(F1096=1,'Calc - RAB 2020-24'!I1096,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1097","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1097&\" Rate \"&F1097","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1097","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1097","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1097","v":2},{"$f":"'Calc - RAB 2020-24'!H1097","v":0},{"$f":"IF(F1097=1,'Calc - RAB 2020-24'!BQ1097,0)","v":0},{"$f":"IF(F1097=1,'Calc - RAB 2020-24'!I1097,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1098","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1098&\" Rate \"&F1098","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1098","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1098","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1098","v":3},{"$f":"'Calc - RAB 2020-24'!H1098","v":0},{"$f":"IF(F1098=1,'Calc - RAB 2020-24'!BQ1098,0)","v":0},{"$f":"IF(F1098=1,'Calc - RAB 2020-24'!I1098,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1099","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1099&\" Rate \"&F1099","v":"Lamp - MBI1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1099","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1099","v":"MBI1x100"},{"$f":"'Calc - RAB 2020-24'!E1099","v":1},{"$f":"'Calc - RAB 2020-24'!H1099","v":0},{"$f":"IF(F1099=1,'Calc - RAB 2020-24'!BQ1099,0)","v":0},{"$f":"IF(F1099=1,'Calc - RAB 2020-24'!I1099,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1100","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1100&\" Rate \"&F1100","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1100","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1100","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E1100","v":1},{"$f":"'Calc - RAB 2020-24'!H1100","v":0},{"$f":"IF(F1100=1,'Calc - RAB 2020-24'!BQ1100,0)","v":0},{"$f":"IF(F1100=1,'Calc - RAB 2020-24'!I1100,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1101","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1101&\" Rate \"&F1101","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1101","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1101","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E1101","v":1},{"$f":"'Calc - RAB 2020-24'!H1101","v":0},{"$f":"IF(F1101=1,'Calc - RAB 2020-24'!BQ1101,0)","v":1},{"$f":"IF(F1101=1,'Calc - RAB 2020-24'!I1101,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1102","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1102&\" Rate \"&F1102","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1102","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1102","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1102","v":1},{"$f":"'Calc - RAB 2020-24'!H1102","v":0},{"$f":"IF(F1102=1,'Calc - RAB 2020-24'!BQ1102,0)","v":10},{"$f":"IF(F1102=1,'Calc - RAB 2020-24'!I1102,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1103","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1103&\" Rate \"&F1103","v":"Lamp - SON1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1103","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1103","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1103","v":3},{"$f":"'Calc - RAB 2020-24'!H1103","v":0},{"$f":"IF(F1103=1,'Calc - RAB 2020-24'!BQ1103,0)","v":0},{"$f":"IF(F1103=1,'Calc - RAB 2020-24'!I1103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1104","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1104&\" Rate \"&F1104","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1104","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1104","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1104","v":1},{"$f":"'Calc - RAB 2020-24'!H1104","v":0},{"$f":"IF(F1104=1,'Calc - RAB 2020-24'!BQ1104,0)","v":16},{"$f":"IF(F1104=1,'Calc - RAB 2020-24'!I1104,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1105","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1105&\" Rate \"&F1105","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1105","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1105","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1105","v":2},{"$f":"'Calc - RAB 2020-24'!H1105","v":0},{"$f":"IF(F1105=1,'Calc - RAB 2020-24'!BQ1105,0)","v":0},{"$f":"IF(F1105=1,'Calc - RAB 2020-24'!I1105,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1106","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1106&\" Rate \"&F1106","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1106","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1106","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1106","v":3},{"$f":"'Calc - RAB 2020-24'!H1106","v":0},{"$f":"IF(F1106=1,'Calc - RAB 2020-24'!BQ1106,0)","v":0},{"$f":"IF(F1106=1,'Calc - RAB 2020-24'!I1106,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1107","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1107&\" Rate \"&F1107","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1107","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1107","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1107","v":1},{"$f":"'Calc - RAB 2020-24'!H1107","v":0},{"$f":"IF(F1107=1,'Calc - RAB 2020-24'!BQ1107,0)","v":10},{"$f":"IF(F1107=1,'Calc - RAB 2020-24'!I1107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1108","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1108&\" Rate \"&F1108","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1108","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1108","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1108","v":2},{"$f":"'Calc - RAB 2020-24'!H1108","v":0},{"$f":"IF(F1108=1,'Calc - RAB 2020-24'!BQ1108,0)","v":0},{"$f":"IF(F1108=1,'Calc - RAB 2020-24'!I1108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1109","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1109&\" Rate \"&F1109","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1109","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1109","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1109","v":1},{"$f":"'Calc - RAB 2020-24'!H1109","v":0},{"$f":"IF(F1109=1,'Calc - RAB 2020-24'!BQ1109,0)","v":1},{"$f":"IF(F1109=1,'Calc - RAB 2020-24'!I1109,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1110","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1110&\" Rate \"&F1110","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1110","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1110","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1110","v":2},{"$f":"'Calc - RAB 2020-24'!H1110","v":0},{"$f":"IF(F1110=1,'Calc - RAB 2020-24'!BQ1110,0)","v":0},{"$f":"IF(F1110=1,'Calc - RAB 2020-24'!I1110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1111","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1111&\" Rate \"&F1111","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1111","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1111","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E1111","v":1},{"$f":"'Calc - RAB 2020-24'!H1111","v":0},{"$f":"IF(F1111=1,'Calc - RAB 2020-24'!BQ1111,0)","v":0},{"$f":"IF(F1111=1,'Calc - RAB 2020-24'!I1111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1112","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1112&\" Rate \"&F1112","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1112","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1112","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1112","v":1},{"$f":"'Calc - RAB 2020-24'!H1112","v":0},{"$f":"IF(F1112=1,'Calc - RAB 2020-24'!BQ1112,0)","v":10},{"$f":"IF(F1112=1,'Calc - RAB 2020-24'!I1112,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1113","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1113&\" Rate \"&F1113","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1113","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1113","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1113","v":2},{"$f":"'Calc - RAB 2020-24'!H1113","v":0},{"$f":"IF(F1113=1,'Calc - RAB 2020-24'!BQ1113,0)","v":0},{"$f":"IF(F1113=1,'Calc - RAB 2020-24'!I1113,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1114","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1114&\" Rate \"&F1114","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1114","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1114","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E1114","v":1},{"$f":"'Calc - RAB 2020-24'!H1114","v":0},{"$f":"IF(F1114=1,'Calc - RAB 2020-24'!BQ1114,0)","v":0},{"$f":"IF(F1114=1,'Calc - RAB 2020-24'!I1114,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1115","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1115&\" Rate \"&F1115","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1115","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1115","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E1115","v":3},{"$f":"'Calc - RAB 2020-24'!H1115","v":0},{"$f":"IF(F1115=1,'Calc - RAB 2020-24'!BQ1115,0)","v":0},{"$f":"IF(F1115=1,'Calc - RAB 2020-24'!I1115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1116","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1116&\" Rate \"&F1116","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1116","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1116","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E1116","v":1},{"$f":"'Calc - RAB 2020-24'!H1116","v":0},{"$f":"IF(F1116=1,'Calc - RAB 2020-24'!BQ1116,0)","v":0},{"$f":"IF(F1116=1,'Calc - RAB 2020-24'!I1116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1117","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1117&\" Rate \"&F1117","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1117","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1117","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E1117","v":3},{"$f":"'Calc - RAB 2020-24'!H1117","v":0},{"$f":"IF(F1117=1,'Calc - RAB 2020-24'!BQ1117,0)","v":0},{"$f":"IF(F1117=1,'Calc - RAB 2020-24'!I1117,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1118","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1118&\" Rate \"&F1118","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1118","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1118","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1118","v":1},{"$f":"'Calc - RAB 2020-24'!H1118","v":0},{"$f":"IF(F1118=1,'Calc - RAB 2020-24'!BQ1118,0)","v":7},{"$f":"IF(F1118=1,'Calc - RAB 2020-24'!I1118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1119","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1119&\" Rate \"&F1119","v":"Lamp - TF2x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1119","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1119","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1119","v":2},{"$f":"'Calc - RAB 2020-24'!H1119","v":0},{"$f":"IF(F1119=1,'Calc - RAB 2020-24'!BQ1119,0)","v":0},{"$f":"IF(F1119=1,'Calc - RAB 2020-24'!I1119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1120","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1120&\" Rate \"&F1120","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1120","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1120","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1120","v":3},{"$f":"'Calc - RAB 2020-24'!H1120","v":0},{"$f":"IF(F1120=1,'Calc - RAB 2020-24'!BQ1120,0)","v":0},{"$f":"IF(F1120=1,'Calc - RAB 2020-24'!I1120,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1121","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1121&\" Rate \"&F1121","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1121","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1121","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E1121","v":3},{"$f":"'Calc - RAB 2020-24'!H1121","v":0},{"$f":"IF(F1121=1,'Calc - RAB 2020-24'!BQ1121,0)","v":0},{"$f":"IF(F1121=1,'Calc - RAB 2020-24'!I1121,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1122","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1122&\" Rate \"&F1122","v":"Lamp - TF3x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1122","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1122","v":"TF3x20"},{"$f":"'Calc - RAB 2020-24'!E1122","v":3},{"$f":"'Calc - RAB 2020-24'!H1122","v":0},{"$f":"IF(F1122=1,'Calc - RAB 2020-24'!BQ1122,0)","v":0},{"$f":"IF(F1122=1,'Calc - RAB 2020-24'!I1122,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1123","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1123&\" Rate \"&F1123","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1123","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1123","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E1123","v":1},{"$f":"'Calc - RAB 2020-24'!H1123","v":0},{"$f":"IF(F1123=1,'Calc - RAB 2020-24'!BQ1123,0)","v":0},{"$f":"IF(F1123=1,'Calc - RAB 2020-24'!I1123,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1124","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1124&\" Rate \"&F1124","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1124","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1124","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E1124","v":1},{"$f":"'Calc - RAB 2020-24'!H1124","v":0},{"$f":"IF(F1124=1,'Calc - RAB 2020-24'!BQ1124,0)","v":0},{"$f":"IF(F1124=1,'Calc - RAB 2020-24'!I1124,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1125","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1125&\" Rate \"&F1125","v":"Luminaire - 100W MBI Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1125","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1125","v":"100W MBI"},{"$f":"'Calc - RAB 2020-24'!E1125","v":1},{"$f":"'Calc - RAB 2020-24'!H1125","v":0.69315068493150989},{"$f":"IF(F1125=1,'Calc - RAB 2020-24'!BQ1125,0)","v":1},{"$f":"IF(F1125=1,'Calc - RAB 2020-24'!I1125,0)","v":5.2540190047154475E-2},5.2540190047154475E-2,null,"= 52.5402 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1126","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1126&\" Rate \"&F1126","v":"Luminaire - 100W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1126","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1126","v":"100W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E1126","v":1},{"$f":"'Calc - RAB 2020-24'!H1126","v":0},{"$f":"IF(F1126=1,'Calc - RAB 2020-24'!BQ1126,0)","v":4},{"$f":"IF(F1126=1,'Calc - RAB 2020-24'!I1126,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1127","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1127&\" Rate \"&F1127","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1127","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1127","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1127","v":1},{"$f":"'Calc - RAB 2020-24'!H1127","v":1.5810070344316891},{"$f":"IF(F1127=1,'Calc - RAB 2020-24'!BQ1127,0)","v":43},{"$f":"IF(F1127=1,'Calc - RAB 2020-24'!I1127,0)","v":2.5576167985218641},5.9479460430741024E-2,null,"= 59.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1128","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1128&\" Rate \"&F1128","v":"Luminaire - 100W SON -PLAIN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1128","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1128","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1128","v":3},{"$f":"'Calc - RAB 2020-24'!H1128","v":1.5810070344316891},{"$f":"IF(F1128=1,'Calc - RAB 2020-24'!BQ1128,0)","v":0},{"$f":"IF(F1128=1,'Calc - RAB 2020-24'!I1128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1129","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1129&\" Rate \"&F1129","v":"Luminaire - 125W MBF - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1129","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1129","v":"125W MBF - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E1129","v":1},{"$f":"'Calc - RAB 2020-24'!H1129","v":0},{"$f":"IF(F1129=1,'Calc - RAB 2020-24'!BQ1129,0)","v":5},{"$f":"IF(F1129=1,'Calc - RAB 2020-24'!I1129,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1130","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1130&\" Rate \"&F1130","v":"Luminaire - 125W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1130","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1130","v":"125W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E1130","v":1},{"$f":"'Calc - RAB 2020-24'!H1130","v":5.3095890410958901},{"$f":"IF(F1130=1,'Calc - RAB 2020-24'!BQ1130,0)","v":0},{"$f":"IF(F1130=1,'Calc - RAB 2020-24'!I1130,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1131","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1131&\" Rate \"&F1131","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1131","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1131","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1131","v":1},{"$f":"'Calc - RAB 2020-24'!H1131","v":2.2303532804614292},{"$f":"IF(F1131=1,'Calc - RAB 2020-24'!BQ1131,0)","v":31},{"$f":"IF(F1131=1,'Calc - RAB 2020-24'!I1131,0)","v":0.9061721215196229},2.9231358758697513E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1132","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1132&\" Rate \"&F1132","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1132","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1132","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1132","v":1},{"$f":"'Calc - RAB 2020-24'!H1132","v":1.3822158135063667},{"$f":"IF(F1132=1,'Calc - RAB 2020-24'!BQ1132,0)","v":103},{"$f":"IF(F1132=1,'Calc - RAB 2020-24'!I1132,0)","v":3.0108299521458455},2.9231358758697527E-2,null,"= 29.2314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1133","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1133&\" Rate \"&F1133","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1133","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1133","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E1133","v":1},{"$f":"'Calc - RAB 2020-24'!H1133","v":8.8465753424657549},{"$f":"IF(F1133=1,'Calc - RAB 2020-24'!BQ1133,0)","v":1},{"$f":"IF(F1133=1,'Calc - RAB 2020-24'!I1133,0)","v":0.12124659241651062},0.12124659241651062,null,"= 121.2466 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1134","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1134&\" Rate \"&F1134","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1134","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1134","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1134","v":1},{"$f":"'Calc - RAB 2020-24'!H1134","v":0},{"$f":"IF(F1134=1,'Calc - RAB 2020-24'!BQ1134,0)","v":1},{"$f":"IF(F1134=1,'Calc - RAB 2020-24'!I1134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1135","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1135&\" Rate \"&F1135","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1135","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1135","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1135","v":1},{"$f":"'Calc - RAB 2020-24'!H1135","v":5.0405977584059762},{"$f":"IF(F1135=1,'Calc - RAB 2020-24'!BQ1135,0)","v":6},{"$f":"IF(F1135=1,'Calc - RAB 2020-24'!I1135,0)","v":0.48041102655598555},8.0068504425997597E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1136","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1136&\" Rate \"&F1136","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1136","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1136","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1136","v":1},{"$f":"'Calc - RAB 2020-24'!H1136","v":0.17004058853376947},{"$f":"IF(F1136=1,'Calc - RAB 2020-24'!BQ1136,0)","v":538},{"$f":"IF(F1136=1,'Calc - RAB 2020-24'!I1136,0)","v":32.078085505548074},5.9624694248230622E-2,null,"= 59.6247 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1137","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1137&\" Rate \"&F1137","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1137","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1137","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1137","v":2},{"$f":"'Calc - RAB 2020-24'!H1137","v":0.17004058853376947},{"$f":"IF(F1137=1,'Calc - RAB 2020-24'!BQ1137,0)","v":0},{"$f":"IF(F1137=1,'Calc - RAB 2020-24'!I1137,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1138","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1138&\" Rate \"&F1138","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1138","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1138","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1138","v":3},{"$f":"'Calc - RAB 2020-24'!H1138","v":0.17004058853376947},{"$f":"IF(F1138=1,'Calc - RAB 2020-24'!BQ1138,0)","v":0},{"$f":"IF(F1138=1,'Calc - RAB 2020-24'!I1138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1139","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1139&\" Rate \"&F1139","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1139","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1139","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1139","v":1},{"$f":"'Calc - RAB 2020-24'!H1139","v":4.1041095890410961},{"$f":"IF(F1139=1,'Calc - RAB 2020-24'!BQ1139,0)","v":1},{"$f":"IF(F1139=1,'Calc - RAB 2020-24'!I1139,0)","v":0.15196239582869328},0.15196239582869328,null,"= 151.9624 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1140","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1140&\" Rate \"&F1140","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1140","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1140","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E1140","v":1},{"$f":"'Calc - RAB 2020-24'!H1140","v":0},{"$f":"IF(F1140=1,'Calc - RAB 2020-24'!BQ1140,0)","v":7},{"$f":"IF(F1140=1,'Calc - RAB 2020-24'!I1140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1141","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1141&\" Rate \"&F1141","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1141","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1141","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1141","v":1},{"$f":"'Calc - RAB 2020-24'!H1141","v":4.5422550052687036},{"$f":"IF(F1141=1,'Calc - RAB 2020-24'!BQ1141,0)","v":34},{"$f":"IF(F1141=1,'Calc - RAB 2020-24'!I1141,0)","v":2.8087522981183253},8.2610361709362506E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1142","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1142&\" Rate \"&F1142","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1142","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1142","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1142","v":1},{"$f":"'Calc - RAB 2020-24'!H1142","v":2.099723592085212},{"$f":"IF(F1142=1,'Calc - RAB 2020-24'!BQ1142,0)","v":587.5},{"$f":"IF(F1142=1,'Calc - RAB 2020-24'!I1142,0)","v":33.910341887287601},5.7719730871978896E-2,null,"= 57.7197 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1143","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1143&\" Rate \"&F1143","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1143","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1143","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1143","v":1},{"$f":"'Calc - RAB 2020-24'!H1143","v":0},{"$f":"IF(F1143=1,'Calc - RAB 2020-24'!BQ1143,0)","v":0},{"$f":"IF(F1143=1,'Calc - RAB 2020-24'!I1143,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1144","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1144&\" Rate \"&F1144","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1144","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1144","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1144","v":1},{"$f":"'Calc - RAB 2020-24'!H1144","v":1.8243835616438382},{"$f":"IF(F1144=1,'Calc - RAB 2020-24'!BQ1144,0)","v":14},{"$f":"IF(F1144=1,'Calc - RAB 2020-24'!I1144,0)","v":1.1209590619639658},8.0068504425997555E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1145","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1145&\" Rate \"&F1145","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1145","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1145","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1145","v":2},{"$f":"'Calc - RAB 2020-24'!H1145","v":1.8243835616438382},{"$f":"IF(F1145=1,'Calc - RAB 2020-24'!BQ1145,0)","v":0},{"$f":"IF(F1145=1,'Calc - RAB 2020-24'!I1145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1146","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1146&\" Rate \"&F1146","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1146","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1146","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1146","v":1},{"$f":"'Calc - RAB 2020-24'!H1146","v":0},{"$f":"IF(F1146=1,'Calc - RAB 2020-24'!BQ1146,0)","v":341},{"$f":"IF(F1146=1,'Calc - RAB 2020-24'!I1146,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1147","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1147&\" Rate \"&F1147","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1147","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1147","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1147","v":2},{"$f":"'Calc - RAB 2020-24'!H1147","v":0},{"$f":"IF(F1147=1,'Calc - RAB 2020-24'!BQ1147,0)","v":0},{"$f":"IF(F1147=1,'Calc - RAB 2020-24'!I1147,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1148","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1148&\" Rate \"&F1148","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1148","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1148","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1148","v":1},{"$f":"'Calc - RAB 2020-24'!H1148","v":1.2224651792592809},{"$f":"IF(F1148=1,'Calc - RAB 2020-24'!BQ1148,0)","v":1537.5},{"$f":"IF(F1148=1,'Calc - RAB 2020-24'!I1148,0)","v":32.753832808768628},2.1303305891882035E-2,null,"= 21.3033 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1149","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1149&\" Rate \"&F1149","v":"Luminaire - 2x20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1149","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1149","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1149","v":2},{"$f":"'Calc - RAB 2020-24'!H1149","v":1.2224651792592809},{"$f":"IF(F1149=1,'Calc - RAB 2020-24'!BQ1149,0)","v":0},{"$f":"IF(F1149=1,'Calc - RAB 2020-24'!I1149,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1150","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1150&\" Rate \"&F1150","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1150","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1150","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1150","v":1},{"$f":"'Calc - RAB 2020-24'!H1150","v":0},{"$f":"IF(F1150=1,'Calc - RAB 2020-24'!BQ1150,0)","v":1},{"$f":"IF(F1150=1,'Calc - RAB 2020-24'!I1150,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1151","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1151&\" Rate \"&F1151","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1151","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1151","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1151","v":1},{"$f":"'Calc - RAB 2020-24'!H1151","v":0},{"$f":"IF(F1151=1,'Calc - RAB 2020-24'!BQ1151,0)","v":3},{"$f":"IF(F1151=1,'Calc - RAB 2020-24'!I1151,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1152","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1152&\" Rate \"&F1152","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1152","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1152","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1152","v":1},{"$f":"'Calc - RAB 2020-24'!H1152","v":0},{"$f":"IF(F1152=1,'Calc - RAB 2020-24'!BQ1152,0)","v":181.5},{"$f":"IF(F1152=1,'Calc - RAB 2020-24'!I1152,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1153","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1153&\" Rate \"&F1153","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1153","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1153","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1153","v":2},{"$f":"'Calc - RAB 2020-24'!H1153","v":0},{"$f":"IF(F1153=1,'Calc - RAB 2020-24'!BQ1153,0)","v":0},{"$f":"IF(F1153=1,'Calc - RAB 2020-24'!I1153,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1154","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1154&\" Rate \"&F1154","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1154","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1154","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1154","v":1},{"$f":"'Calc - RAB 2020-24'!H1154","v":2.2210748155953652},{"$f":"IF(F1154=1,'Calc - RAB 2020-24'!BQ1154,0)","v":10.5},{"$f":"IF(F1154=1,'Calc - RAB 2020-24'!I1154,0)","v":0.84071929647297428},8.0068504425997555E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1155","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1155&\" Rate \"&F1155","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1155","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1155","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1155","v":1},{"$f":"'Calc - RAB 2020-24'!H1155","v":0},{"$f":"IF(F1155=1,'Calc - RAB 2020-24'!BQ1155,0)","v":34},{"$f":"IF(F1155=1,'Calc - RAB 2020-24'!I1155,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1156","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1156&\" Rate \"&F1156","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1156","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1156","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1156","v":2},{"$f":"'Calc - RAB 2020-24'!H1156","v":0},{"$f":"IF(F1156=1,'Calc - RAB 2020-24'!BQ1156,0)","v":0},{"$f":"IF(F1156=1,'Calc - RAB 2020-24'!I1156,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1157","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1157&\" Rate \"&F1157","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1157","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1157","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1157","v":1},{"$f":"'Calc - RAB 2020-24'!H1157","v":1.0626078132927574},{"$f":"IF(F1157=1,'Calc - RAB 2020-24'!BQ1157,0)","v":265},{"$f":"IF(F1157=1,'Calc - RAB 2020-24'!I1157,0)","v":11.451067061559309},{"$f":"IF(H1157>0,I1157/H1157,0)","v":4.3211573817204939E-2},null,{"$f":"IF(OR(D1157=\"Lamp\", I1157=0), \"N/A\", \"= \"&ROUND(J1157*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 43.2116 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1158","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1158&\" Rate \"&F1158","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1158","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1158","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E1158","v":1},{"$f":"'Calc - RAB 2020-24'!H1158","v":9.1506849315068521},{"$f":"IF(F1158=1,'Calc - RAB 2020-24'!BQ1158,0)","v":0},{"$f":"IF(F1158=1,'Calc - RAB 2020-24'!I1158,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1159","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1159&\" Rate \"&F1159","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1159","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1159","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E1159","v":1},{"$f":"'Calc - RAB 2020-24'!H1159","v":0},{"$f":"IF(F1159=1,'Calc - RAB 2020-24'!BQ1159,0)","v":6},{"$f":"IF(F1159=1,'Calc - RAB 2020-24'!I1159,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1160","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1160&\" Rate \"&F1160","v":"Luminaire - 70W SON - REGAL/FLINDERS Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1160","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1160","v":"70W SON - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E1160","v":2},{"$f":"'Calc - RAB 2020-24'!H1160","v":6.417808219178081},{"$f":"IF(F1160=1,'Calc - RAB 2020-24'!BQ1160,0)","v":0},{"$f":"IF(F1160=1,'Calc - RAB 2020-24'!I1160,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1161","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1161&\" Rate \"&F1161","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1161","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1161","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1161","v":1},{"$f":"'Calc - RAB 2020-24'!H1161","v":0},{"$f":"IF(F1161=1,'Calc - RAB 2020-24'!BQ1161,0)","v":17},{"$f":"IF(F1161=1,'Calc - RAB 2020-24'!I1161,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1162","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1162&\" Rate \"&F1162","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1162","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1162","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1162","v":1},{"$f":"'Calc - RAB 2020-24'!H1162","v":3.8091324200913235},{"$f":"IF(F1162=1,'Calc - RAB 2020-24'!BQ1162,0)","v":21},{"$f":"IF(F1162=1,'Calc - RAB 2020-24'!I1162,0)","v":0.60852063363758158},2.8977173030361028E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1163","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1163&\" Rate \"&F1163","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1163","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1163","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1163","v":1},{"$f":"'Calc - RAB 2020-24'!H1163","v":8},{"$f":"IF(F1163=1,'Calc - RAB 2020-24'!BQ1163,0)","v":1},{"$f":"IF(F1163=1,'Calc - RAB 2020-24'!I1163,0)","v":0.10265544824597894},0.10265544824597894,null,"= 102.6554 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1164","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1164&\" Rate \"&F1164","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1164","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1164","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1164","v":1},{"$f":"'Calc - RAB 2020-24'!H1164","v":0},{"$f":"IF(F1164=1,'Calc - RAB 2020-24'!BQ1164,0)","v":0},{"$f":"IF(F1164=1,'Calc - RAB 2020-24'!I1164,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1165","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1165&\" Rate \"&F1165","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1165","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1165","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1165","v":1},{"$f":"'Calc - RAB 2020-24'!H1165","v":2.1740528877515004},{"$f":"IF(F1165=1,'Calc - RAB 2020-24'!BQ1165,0)","v":954},{"$f":"IF(F1165=1,'Calc - RAB 2020-24'!I1165,0)","v":18.946422012131354},1.9859981144791775E-2,null,"= 19.86 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1166","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1166&\" Rate \"&F1166","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1166","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1166","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1166","v":2},{"$f":"'Calc - RAB 2020-24'!H1166","v":2.1740528877515004},{"$f":"IF(F1166=1,'Calc - RAB 2020-24'!BQ1166,0)","v":0},{"$f":"IF(F1166=1,'Calc - RAB 2020-24'!I1166,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1167","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1167&\" Rate \"&F1167","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1167","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1167","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1167","v":1},{"$f":"'Calc - RAB 2020-24'!H1167","v":1.924288952399742},{"$f":"IF(F1167=1,'Calc - RAB 2020-24'!BQ1167,0)","v":362},{"$f":"IF(F1167=1,'Calc - RAB 2020-24'!I1167,0)","v":7.2110310467257932},1.9919975267198325E-2,null,"= 19.92 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1168","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1168&\" Rate \"&F1168","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1168","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1168","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1168","v":2},{"$f":"'Calc - RAB 2020-24'!H1168","v":1.924288952399742},{"$f":"IF(F1168=1,'Calc - RAB 2020-24'!BQ1168,0)","v":0},{"$f":"IF(F1168=1,'Calc - RAB 2020-24'!I1168,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1169","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1169&\" Rate \"&F1169","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1169","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1169","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1169","v":3},{"$f":"'Calc - RAB 2020-24'!H1169","v":1.924288952399742},{"$f":"IF(F1169=1,'Calc - RAB 2020-24'!BQ1169,0)","v":0},{"$f":"IF(F1169=1,'Calc - RAB 2020-24'!I1169,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1170","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1170&\" Rate \"&F1170","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1170","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1170","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E1170","v":1},{"$f":"'Calc - RAB 2020-24'!H1170","v":5.4767123287671211},{"$f":"IF(F1170=1,'Calc - RAB 2020-24'!BQ1170,0)","v":0},{"$f":"IF(F1170=1,'Calc - RAB 2020-24'!I1170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1171","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1171&\" Rate \"&F1171","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1171","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1171","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1171","v":3},{"$f":"'Calc - RAB 2020-24'!H1171","v":0},{"$f":"IF(F1171=1,'Calc - RAB 2020-24'!BQ1171,0)","v":0},{"$f":"IF(F1171=1,'Calc - RAB 2020-24'!I1171,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1172","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1172&\" Rate \"&F1172","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1172","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1172","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1172","v":1},{"$f":"'Calc - RAB 2020-24'!H1172","v":9.7260273972602747},{"$f":"IF(F1172=1,'Calc - RAB 2020-24'!BQ1172,0)","v":2},{"$f":"IF(F1172=1,'Calc - RAB 2020-24'!I1172,0)","v":0.57012842122963647},0.28506421061481824,null,"= 285.0642 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1173","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1173&\" Rate \"&F1173","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1173","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1173","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E1173","v":1},{"$f":"'Calc - RAB 2020-24'!H1173","v":11.743150684931507},{"$f":"IF(F1173=1,'Calc - RAB 2020-24'!BQ1173,0)","v":0},{"$f":"IF(F1173=1,'Calc - RAB 2020-24'!I1173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1174","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1174&\" Rate \"&F1174","v":"Support - 2ND LIGHT TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1174","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1174","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E1174","v":2},{"$f":"'Calc - RAB 2020-24'!H1174","v":11.743150684931507},{"$f":"IF(F1174=1,'Calc - RAB 2020-24'!BQ1174,0)","v":0},{"$f":"IF(F1174=1,'Calc - RAB 2020-24'!I1174,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1175","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1175&\" Rate \"&F1175","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1175","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1175","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1175","v":1},{"$f":"'Calc - RAB 2020-24'!H1175","v":0},{"$f":"IF(F1175=1,'Calc - RAB 2020-24'!BQ1175,0)","v":145},{"$f":"IF(F1175=1,'Calc - RAB 2020-24'!I1175,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1176","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1176&\" Rate \"&F1176","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1176","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1176","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1176","v":2},{"$f":"'Calc - RAB 2020-24'!H1176","v":0},{"$f":"IF(F1176=1,'Calc - RAB 2020-24'!BQ1176,0)","v":0},{"$f":"IF(F1176=1,'Calc - RAB 2020-24'!I1176,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1177","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1177&\" Rate \"&F1177","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1177","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1177","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E1177","v":1},{"$f":"'Calc - RAB 2020-24'!H1177","v":0},{"$f":"IF(F1177=1,'Calc - RAB 2020-24'!BQ1177,0)","v":3},{"$f":"IF(F1177=1,'Calc - RAB 2020-24'!I1177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1178","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1178&\" Rate \"&F1178","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1178","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1178","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1178","v":1},{"$f":"'Calc - RAB 2020-24'!H1178","v":0},{"$f":"IF(F1178=1,'Calc - RAB 2020-24'!BQ1178,0)","v":320},{"$f":"IF(F1178=1,'Calc - RAB 2020-24'!I1178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1179","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1179&\" Rate \"&F1179","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1179","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1179","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1179","v":2},{"$f":"'Calc - RAB 2020-24'!H1179","v":0},{"$f":"IF(F1179=1,'Calc - RAB 2020-24'!BQ1179,0)","v":0},{"$f":"IF(F1179=1,'Calc - RAB 2020-24'!I1179,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1180","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1180&\" Rate \"&F1180","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1180","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1180","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1180","v":1},{"$f":"'Calc - RAB 2020-24'!H1180","v":0},{"$f":"IF(F1180=1,'Calc - RAB 2020-24'!BQ1180,0)","v":170},{"$f":"IF(F1180=1,'Calc - RAB 2020-24'!I1180,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1181","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1181&\" Rate \"&F1181","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1181","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1181","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1181","v":2},{"$f":"'Calc - RAB 2020-24'!H1181","v":0},{"$f":"IF(F1181=1,'Calc - RAB 2020-24'!BQ1181,0)","v":0},{"$f":"IF(F1181=1,'Calc - RAB 2020-24'!I1181,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1182","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1182&\" Rate \"&F1182","v":"Support - COLUMN 7M-10M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1182","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1182","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1182","v":3},{"$f":"'Calc - RAB 2020-24'!H1182","v":0},{"$f":"IF(F1182=1,'Calc - RAB 2020-24'!BQ1182,0)","v":0},{"$f":"IF(F1182=1,'Calc - RAB 2020-24'!I1182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1183","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1183&\" Rate \"&F1183","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1183","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1183","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1183","v":1},{"$f":"'Calc - RAB 2020-24'!H1183","v":0.96196615632554483},{"$f":"IF(F1183=1,'Calc - RAB 2020-24'!BQ1183,0)","v":41},{"$f":"IF(F1183=1,'Calc - RAB 2020-24'!I1183,0)","v":6.3125210020024243},0.15396392687810792,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1184","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1184&\" Rate \"&F1184","v":"Support - DECORATIVE COLUMN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1184","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1184","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1184","v":3},{"$f":"'Calc - RAB 2020-24'!H1184","v":0.96196615632554483},{"$f":"IF(F1184=1,'Calc - RAB 2020-24'!BQ1184,0)","v":0},{"$f":"IF(F1184=1,'Calc - RAB 2020-24'!I1184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1185","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1185&\" Rate \"&F1185","v":"Support - DEDICATED SUPPORT & COND Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1185","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1185","v":"DEDICATED SUPPORT & COND"},{"$f":"'Calc - RAB 2020-24'!E1185","v":1},{"$f":"'Calc - RAB 2020-24'!H1185","v":22.871232876712327},{"$f":"IF(F1185=1,'Calc - RAB 2020-24'!BQ1185,0)","v":2},{"$f":"IF(F1185=1,'Calc - RAB 2020-24'!I1185,0)","v":0.17139380539261154},8.5696902696305768E-2,null,"= 85.6969 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1186","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1186&\" Rate \"&F1186","v":"Support - ORION DOUBLE ARM Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1186","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1186","v":"ORION DOUBLE ARM"},{"$f":"'Calc - RAB 2020-24'!E1186","v":1},{"$f":"'Calc - RAB 2020-24'!H1186","v":3.661643835616438},{"$f":"IF(F1186=1,'Calc - RAB 2020-24'!BQ1186,0)","v":2},{"$f":"IF(F1186=1,'Calc - RAB 2020-24'!I1186,0)","v":0.10218847275077793},5.1094236375388964E-2,null,"= 51.0942 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1187","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1187&\" Rate \"&F1187","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1187","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1187","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1187","v":3},{"$f":"'Calc - RAB 2020-24'!H1187","v":0},{"$f":"IF(F1187=1,'Calc - RAB 2020-24'!BQ1187,0)","v":0},{"$f":"IF(F1187=1,'Calc - RAB 2020-24'!I1187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1188","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1188&\" Rate \"&F1188","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1188","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1188","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1188","v":1},{"$f":"'Calc - RAB 2020-24'!H1188","v":20.891585127201566},{"$f":"IF(F1188=1,'Calc - RAB 2020-24'!BQ1188,0)","v":3},{"$f":"IF(F1188=1,'Calc - RAB 2020-24'!I1188,0)","v":0.31642637202191359},0.10547545734063786,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1189","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1189&\" Rate \"&F1189","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1189","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1189","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1189","v":2},{"$f":"'Calc - RAB 2020-24'!H1189","v":20.891585127201566},{"$f":"IF(F1189=1,'Calc - RAB 2020-24'!BQ1189,0)","v":0},{"$f":"IF(F1189=1,'Calc - RAB 2020-24'!I1189,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1190","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1190&\" Rate \"&F1190","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1190","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1190","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E1190","v":1},{"$f":"'Calc - RAB 2020-24'!H1190","v":23},{"$f":"IF(F1190=1,'Calc - RAB 2020-24'!BQ1190,0)","v":0},{"$f":"IF(F1190=1,'Calc - RAB 2020-24'!I1190,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1191","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1191&\" Rate \"&F1191","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1191","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1191","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1191","v":1},{"$f":"'Calc - RAB 2020-24'!H1191","v":0},{"$f":"IF(F1191=1,'Calc - RAB 2020-24'!BQ1191,0)","v":4807},{"$f":"IF(F1191=1,'Calc - RAB 2020-24'!I1191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1192","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1192&\" Rate \"&F1192","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1192","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1192","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1192","v":2},{"$f":"'Calc - RAB 2020-24'!H1192","v":0},{"$f":"IF(F1192=1,'Calc - RAB 2020-24'!BQ1192,0)","v":0},{"$f":"IF(F1192=1,'Calc - RAB 2020-24'!I1192,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1193","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1193&\" Rate \"&F1193","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1193","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1193","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1193","v":3},{"$f":"'Calc - RAB 2020-24'!H1193","v":0},{"$f":"IF(F1193=1,'Calc - RAB 2020-24'!BQ1193,0)","v":0},{"$f":"IF(F1193=1,'Calc - RAB 2020-24'!I1193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1194","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1194&\" Rate \"&F1194","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1194","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1194","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1194","v":1},{"$f":"'Calc - RAB 2020-24'!H1194","v":0},{"$f":"IF(F1194=1,'Calc - RAB 2020-24'!BQ1194,0)","v":2039},{"$f":"IF(F1194=1,'Calc - RAB 2020-24'!I1194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1195","v":"Customer 12"},{"$f":"'Calc - RAB 2020-24'!B1195&\" Rate \"&F1195","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1195","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1195","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1195","v":2},{"$f":"'Calc - RAB 2020-24'!H1195","v":0},{"$f":"IF(F1195=1,'Calc - RAB 2020-24'!BQ1195,0)","v":0},{"$f":"IF(F1195=1,'Calc - RAB 2020-24'!I1195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1196","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1196&\" Rate \"&F1196","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1196","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1196","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1196","v":1},{"$f":"'Calc - RAB 2020-24'!H1196","v":4.1568401336809195},{"$f":"IF(F1196=1,'Calc - RAB 2020-24'!BQ1196,0)","v":1700},{"$f":"IF(F1196=1,'Calc - RAB 2020-24'!I1196,0)","v":26.865699496700138},1.580335264511773E-2,null,"= 15.8034 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1197","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1197&\" Rate \"&F1197","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1197","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1197","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1197","v":2},{"$f":"'Calc - RAB 2020-24'!H1197","v":4.1568401336809195},{"$f":"IF(F1197=1,'Calc - RAB 2020-24'!BQ1197,0)","v":0},{"$f":"IF(F1197=1,'Calc - RAB 2020-24'!I1197,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1198","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1198&\" Rate \"&F1198","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1198","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1198","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1198","v":3},{"$f":"'Calc - RAB 2020-24'!H1198","v":4.1568401336809195},{"$f":"IF(F1198=1,'Calc - RAB 2020-24'!BQ1198,0)","v":0},{"$f":"IF(F1198=1,'Calc - RAB 2020-24'!I1198,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1199","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1199&\" Rate \"&F1199","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1199","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1199","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1199","v":1},{"$f":"'Calc - RAB 2020-24'!H1199","v":9.7095890410958887},{"$f":"IF(F1199=1,'Calc - RAB 2020-24'!BQ1199,0)","v":1},{"$f":"IF(F1199=1,'Calc - RAB 2020-24'!I1199,0)","v":1.5505329428526516E-2},1.5505329428526516E-2,null,"= 15.5053 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1200","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1200&\" Rate \"&F1200","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1200","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1200","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1200","v":1},{"$f":"'Calc - RAB 2020-24'!H1200","v":2.3406929895245767},{"$f":"IF(F1200=1,'Calc - RAB 2020-24'!BQ1200,0)","v":28},{"$f":"IF(F1200=1,'Calc - RAB 2020-24'!I1200,0)","v":0.38432882124478807},1.3726029330171002E-2,null,"= 13.726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1201","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1201&\" Rate \"&F1201","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1201","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1201","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1201","v":2},{"$f":"'Calc - RAB 2020-24'!H1201","v":2.3406929895245767},{"$f":"IF(F1201=1,'Calc - RAB 2020-24'!BQ1201,0)","v":0},{"$f":"IF(F1201=1,'Calc - RAB 2020-24'!I1201,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1202","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1202&\" Rate \"&F1202","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1202","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1202","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1202","v":1},{"$f":"'Calc - RAB 2020-24'!H1202","v":3.3470319634703181},{"$f":"IF(F1202=1,'Calc - RAB 2020-24'!BQ1202,0)","v":9},{"$f":"IF(F1202=1,'Calc - RAB 2020-24'!I1202,0)","v":0.14641097952182405},1.6267886613536005E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1203","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1203&\" Rate \"&F1203","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1203","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1203","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1203","v":1},{"$f":"'Calc - RAB 2020-24'!H1203","v":0},{"$f":"IF(F1203=1,'Calc - RAB 2020-24'!BQ1203,0)","v":39.5},{"$f":"IF(F1203=1,'Calc - RAB 2020-24'!I1203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1204","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1204&\" Rate \"&F1204","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1204","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1204","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1204","v":2},{"$f":"'Calc - RAB 2020-24'!H1204","v":0},{"$f":"IF(F1204=1,'Calc - RAB 2020-24'!BQ1204,0)","v":0},{"$f":"IF(F1204=1,'Calc - RAB 2020-24'!I1204,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1205","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1205&\" Rate \"&F1205","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1205","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1205","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1205","v":1},{"$f":"'Calc - RAB 2020-24'!H1205","v":3.7274923778544071},{"$f":"IF(F1205=1,'Calc - RAB 2020-24'!BQ1205,0)","v":2718},{"$f":"IF(F1205=1,'Calc - RAB 2020-24'!I1205,0)","v":75.676192678264442},2.7842602162716865E-2,null,"= 27.8426 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1206","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1206&\" Rate \"&F1206","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1206","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1206","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1206","v":2},{"$f":"'Calc - RAB 2020-24'!H1206","v":3.7274923778544071},{"$f":"IF(F1206=1,'Calc - RAB 2020-24'!BQ1206,0)","v":0},{"$f":"IF(F1206=1,'Calc - RAB 2020-24'!I1206,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1207","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1207&\" Rate \"&F1207","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1207","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1207","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1207","v":3},{"$f":"'Calc - RAB 2020-24'!H1207","v":3.7274923778544071},{"$f":"IF(F1207=1,'Calc - RAB 2020-24'!BQ1207,0)","v":0},{"$f":"IF(F1207=1,'Calc - RAB 2020-24'!I1207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1208","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1208&\" Rate \"&F1208","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1208","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1208","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1208","v":1},{"$f":"'Calc - RAB 2020-24'!H1208","v":3.571141552511417},{"$f":"IF(F1208=1,'Calc - RAB 2020-24'!BQ1208,0)","v":23},{"$f":"IF(F1208=1,'Calc - RAB 2020-24'!I1208,0)","v":0.5729346316704711},2.4910201376977005E-2,null,"= 24.9102 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1209","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1209&\" Rate \"&F1209","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1209","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1209","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1209","v":2},{"$f":"'Calc - RAB 2020-24'!H1209","v":3.571141552511417},{"$f":"IF(F1209=1,'Calc - RAB 2020-24'!BQ1209,0)","v":0},{"$f":"IF(F1209=1,'Calc - RAB 2020-24'!I1209,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1210","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1210&\" Rate \"&F1210","v":"Bracket - 2.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1210","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1210","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1210","v":3},{"$f":"'Calc - RAB 2020-24'!H1210","v":3.571141552511417},{"$f":"IF(F1210=1,'Calc - RAB 2020-24'!BQ1210,0)","v":0},{"$f":"IF(F1210=1,'Calc - RAB 2020-24'!I1210,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1211","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1211&\" Rate \"&F1211","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1211","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1211","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1211","v":1},{"$f":"'Calc - RAB 2020-24'!H1211","v":2.145579078455782},{"$f":"IF(F1211=1,'Calc - RAB 2020-24'!BQ1211,0)","v":179},{"$f":"IF(F1211=1,'Calc - RAB 2020-24'!I1211,0)","v":8.2209076958924534},4.592685863627069E-2,null,"= 45.9269 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1212","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1212&\" Rate \"&F1212","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1212","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1212","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1212","v":2},{"$f":"'Calc - RAB 2020-24'!H1212","v":2.145579078455782},{"$f":"IF(F1212=1,'Calc - RAB 2020-24'!BQ1212,0)","v":0},{"$f":"IF(F1212=1,'Calc - RAB 2020-24'!I1212,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1213","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1213&\" Rate \"&F1213","v":"Bracket - 3.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1213","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1213","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1213","v":3},{"$f":"'Calc - RAB 2020-24'!H1213","v":2.145579078455782},{"$f":"IF(F1213=1,'Calc - RAB 2020-24'!BQ1213,0)","v":0},{"$f":"IF(F1213=1,'Calc - RAB 2020-24'!I1213,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1214","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1214&\" Rate \"&F1214","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1214","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1214","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1214","v":1},{"$f":"'Calc - RAB 2020-24'!H1214","v":2.9090628685475828},{"$f":"IF(F1214=1,'Calc - RAB 2020-24'!BQ1214,0)","v":368},{"$f":"IF(F1214=1,'Calc - RAB 2020-24'!I1214,0)","v":15.775847279671654},4.2869150216499056E-2,null,"= 42.8692 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1215","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1215&\" Rate \"&F1215","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1215","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1215","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1215","v":2},{"$f":"'Calc - RAB 2020-24'!H1215","v":2.9090628685475828},{"$f":"IF(F1215=1,'Calc - RAB 2020-24'!BQ1215,0)","v":0},{"$f":"IF(F1215=1,'Calc - RAB 2020-24'!I1215,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1216","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1216&\" Rate \"&F1216","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1216","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1216","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1216","v":1},{"$f":"'Calc - RAB 2020-24'!H1216","v":3.0442270058708338},{"$f":"IF(F1216=1,'Calc - RAB 2020-24'!BQ1216,0)","v":48},{"$f":"IF(F1216=1,'Calc - RAB 2020-24'!I1216,0)","v":2.9404205053966335},6.1258760529096533E-2,null,"= 61.2588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1217","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1217&\" Rate \"&F1217","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1217","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1217","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1217","v":2},{"$f":"'Calc - RAB 2020-24'!H1217","v":3.0442270058708338},{"$f":"IF(F1217=1,'Calc - RAB 2020-24'!BQ1217,0)","v":0},{"$f":"IF(F1217=1,'Calc - RAB 2020-24'!I1217,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1218","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1218&\" Rate \"&F1218","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1218","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1218","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1218","v":1},{"$f":"'Calc - RAB 2020-24'!H1218","v":0.18703196347031437},{"$f":"IF(F1218=1,'Calc - RAB 2020-24'!BQ1218,0)","v":65},{"$f":"IF(F1218=1,'Calc - RAB 2020-24'!I1218,0)","v":2.6397040983063866},4.061083228163672E-2,null,"= 40.6108 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1219","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1219&\" Rate \"&F1219","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1219","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1219","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1219","v":2},{"$f":"'Calc - RAB 2020-24'!H1219","v":0.18703196347031437},{"$f":"IF(F1219=1,'Calc - RAB 2020-24'!BQ1219,0)","v":0},{"$f":"IF(F1219=1,'Calc - RAB 2020-24'!I1219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1220","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1220&\" Rate \"&F1220","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1220","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1220","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1220","v":1},{"$f":"'Calc - RAB 2020-24'!H1220","v":2.3797260273972611},{"$f":"IF(F1220=1,'Calc - RAB 2020-24'!BQ1220,0)","v":11},{"$f":"IF(F1220=1,'Calc - RAB 2020-24'!I1220,0)","v":0.8052603873700318},7.3205489760911985E-2,null,"= 73.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1221","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1221&\" Rate \"&F1221","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1221","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1221","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1221","v":2},{"$f":"'Calc - RAB 2020-24'!H1221","v":2.3797260273972611},{"$f":"IF(F1221=1,'Calc - RAB 2020-24'!BQ1221,0)","v":0},{"$f":"IF(F1221=1,'Calc - RAB 2020-24'!I1221,0)","v":0},{"$f":"IF(H1221>0,I1221/H1221,0)","v":0},null,{"$f":"IF(OR(D1221=\"Lamp\", I1221=0), \"N/A\", \"= \"&ROUND(J1221*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1222","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1222&\" Rate \"&F1222","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1222","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1222","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1222","v":1},{"$f":"'Calc - RAB 2020-24'!H1222","v":0.74783105022831364},{"$f":"IF(F1222=1,'Calc - RAB 2020-24'!BQ1222,0)","v":23},{"$f":"IF(F1222=1,'Calc - RAB 2020-24'!I1222,0)","v":1.6954188080044517},7.3713861217584858E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1223","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1223&\" Rate \"&F1223","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1223","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1223","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1223","v":2},{"$f":"'Calc - RAB 2020-24'!H1223","v":0.74783105022831364},{"$f":"IF(F1223=1,'Calc - RAB 2020-24'!BQ1223,0)","v":0},{"$f":"IF(F1223=1,'Calc - RAB 2020-24'!I1223,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1224","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1224&\" Rate \"&F1224","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1224","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1224","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E1224","v":1},{"$f":"'Calc - RAB 2020-24'!H1224","v":7.9095890410958898},{"$f":"IF(F1224=1,'Calc - RAB 2020-24'!BQ1224,0)","v":1},{"$f":"IF(F1224=1,'Calc - RAB 2020-24'!I1224,0)","v":0.11387520629475206},0.11387520629475206,null,"= 113.8752 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1225","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1225&\" Rate \"&F1225","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1225","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1225","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1225","v":1},{"$f":"'Calc - RAB 2020-24'!H1225","v":0},{"$f":"IF(F1225=1,'Calc - RAB 2020-24'!BQ1225,0)","v":964},{"$f":"IF(F1225=1,'Calc - RAB 2020-24'!I1225,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1226","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1226&\" Rate \"&F1226","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1226","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1226","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1226","v":2},{"$f":"'Calc - RAB 2020-24'!H1226","v":0},{"$f":"IF(F1226=1,'Calc - RAB 2020-24'!BQ1226,0)","v":0},{"$f":"IF(F1226=1,'Calc - RAB 2020-24'!I1226,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1227","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1227&\" Rate \"&F1227","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1227","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1227","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1227","v":3},{"$f":"'Calc - RAB 2020-24'!H1227","v":0},{"$f":"IF(F1227=1,'Calc - RAB 2020-24'!BQ1227,0)","v":0},{"$f":"IF(F1227=1,'Calc - RAB 2020-24'!I1227,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1228","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1228&\" Rate \"&F1228","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1228","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1228","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1228","v":3},{"$f":"'Calc - RAB 2020-24'!H1228","v":2.9405137378587582},{"$f":"IF(F1228=1,'Calc - RAB 2020-24'!BQ1228,0)","v":0},{"$f":"IF(F1228=1,'Calc - RAB 2020-24'!I1228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1229","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1229&\" Rate \"&F1229","v":"Bracket - SMARTPOLE DOUBLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1229","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1229","v":"SMARTPOLE DOUBLE"},{"$f":"'Calc - RAB 2020-24'!E1229","v":1},{"$f":"'Calc - RAB 2020-24'!H1229","v":3.0256035593022119},{"$f":"IF(F1229=1,'Calc - RAB 2020-24'!BQ1229,0)","v":0},{"$f":"IF(F1229=1,'Calc - RAB 2020-24'!I1229,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1230","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1230&\" Rate \"&F1230","v":"Bracket - SMARTPOLE DOUBLE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1230","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1230","v":"SMARTPOLE DOUBLE"},{"$f":"'Calc - RAB 2020-24'!E1230","v":2},{"$f":"'Calc - RAB 2020-24'!H1230","v":3.0256035593022119},{"$f":"IF(F1230=1,'Calc - RAB 2020-24'!BQ1230,0)","v":0},{"$f":"IF(F1230=1,'Calc - RAB 2020-24'!I1230,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1231","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1231&\" Rate \"&F1231","v":"Bracket - SMARTPOLE DOUBLE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1231","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1231","v":"SMARTPOLE DOUBLE"},{"$f":"'Calc - RAB 2020-24'!E1231","v":3},{"$f":"'Calc - RAB 2020-24'!H1231","v":3.0256035593022119},{"$f":"IF(F1231=1,'Calc - RAB 2020-24'!BQ1231,0)","v":0},{"$f":"IF(F1231=1,'Calc - RAB 2020-24'!I1231,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1232","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1232&\" Rate \"&F1232","v":"Bracket - SMARTPOLE SINGLE LONG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1232","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1232","v":"SMARTPOLE SINGLE LONG"},{"$f":"'Calc - RAB 2020-24'!E1232","v":1},{"$f":"'Calc - RAB 2020-24'!H1232","v":1.3916720386785535},{"$f":"IF(F1232=1,'Calc - RAB 2020-24'!BQ1232,0)","v":0},{"$f":"IF(F1232=1,'Calc - RAB 2020-24'!I1232,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1233","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1233&\" Rate \"&F1233","v":"Bracket - SMARTPOLE SINGLE LONG Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1233","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1233","v":"SMARTPOLE SINGLE LONG"},{"$f":"'Calc - RAB 2020-24'!E1233","v":3},{"$f":"'Calc - RAB 2020-24'!H1233","v":1.3916720386785535},{"$f":"IF(F1233=1,'Calc - RAB 2020-24'!BQ1233,0)","v":0},{"$f":"IF(F1233=1,'Calc - RAB 2020-24'!I1233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1234","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1234&\" Rate \"&F1234","v":"Bracket - SMARTPOLE SINGLE SHORT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1234","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1234","v":"SMARTPOLE SINGLE SHORT"},{"$f":"'Calc - RAB 2020-24'!E1234","v":3},{"$f":"'Calc - RAB 2020-24'!H1234","v":1.0589041095890437},{"$f":"IF(F1234=1,'Calc - RAB 2020-24'!BQ1234,0)","v":0},{"$f":"IF(F1234=1,'Calc - RAB 2020-24'!I1234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1235","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1235&\" Rate \"&F1235","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1235","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1235","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E1235","v":1},{"$f":"'Calc - RAB 2020-24'!H1235","v":0.69655458696554717},{"$f":"IF(F1235=1,'Calc - RAB 2020-24'!BQ1235,0)","v":29},{"$f":"IF(F1235=1,'Calc - RAB 2020-24'!I1235,0)","v":0.83474996639626153},2.8784481599871087E-2,null,"= 28.7845 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1236","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1236&\" Rate \"&F1236","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1236","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1236","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1236","v":1},{"$f":"'Calc - RAB 2020-24'!H1236","v":6.0555855175593365E-2},{"$f":"IF(F1236=1,'Calc - RAB 2020-24'!BQ1236,0)","v":1681},{"$f":"IF(F1236=1,'Calc - RAB 2020-24'!I1236,0)","v":20.041338678284667},1.1922271670603609E-2,null,"= 11.9223 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1237","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1237&\" Rate \"&F1237","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1237","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1237","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1237","v":2},{"$f":"'Calc - RAB 2020-24'!H1237","v":6.0555855175593365E-2},{"$f":"IF(F1237=1,'Calc - RAB 2020-24'!BQ1237,0)","v":0},{"$f":"IF(F1237=1,'Calc - RAB 2020-24'!I1237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1238","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1238&\" Rate \"&F1238","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1238","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1238","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1238","v":3},{"$f":"'Calc - RAB 2020-24'!H1238","v":6.0555855175593365E-2},{"$f":"IF(F1238=1,'Calc - RAB 2020-24'!BQ1238,0)","v":0},{"$f":"IF(F1238=1,'Calc - RAB 2020-24'!I1238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1239","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1239&\" Rate \"&F1239","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1239","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1239","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1239","v":1},{"$f":"'Calc - RAB 2020-24'!H1239","v":0.98448007471981569},{"$f":"IF(F1239=1,'Calc - RAB 2020-24'!BQ1239,0)","v":329.5},{"$f":"IF(F1239=1,'Calc - RAB 2020-24'!I1239,0)","v":18.516304727468484},5.6195158505215427E-2,null,"= 56.1952 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1240","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1240&\" Rate \"&F1240","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1240","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1240","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1240","v":2},{"$f":"'Calc - RAB 2020-24'!H1240","v":0.98448007471981569},{"$f":"IF(F1240=1,'Calc - RAB 2020-24'!BQ1240,0)","v":0},{"$f":"IF(F1240=1,'Calc - RAB 2020-24'!I1240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1241","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1241&\" Rate \"&F1241","v":"Bracket - T2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1241","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1241","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1241","v":3},{"$f":"'Calc - RAB 2020-24'!H1241","v":0.98448007471981569},{"$f":"IF(F1241=1,'Calc - RAB 2020-24'!BQ1241,0)","v":0},{"$f":"IF(F1241=1,'Calc - RAB 2020-24'!I1241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1242","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1242&\" Rate \"&F1242","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1242","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1242","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E1242","v":1},{"$f":"'Calc - RAB 2020-24'!H1242","v":5.9246779799631994},{"$f":"IF(F1242=1,'Calc - RAB 2020-24'!BQ1242,0)","v":57},{"$f":"IF(F1242=1,'Calc - RAB 2020-24'!I1242,0)","v":3.2311922892499232},5.6687584021928479E-2,null,"= 56.6876 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1243","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1243&\" Rate \"&F1243","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1243","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1243","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E1243","v":2},{"$f":"'Calc - RAB 2020-24'!H1243","v":5.9246779799631994},{"$f":"IF(F1243=1,'Calc - RAB 2020-24'!BQ1243,0)","v":0},{"$f":"IF(F1243=1,'Calc - RAB 2020-24'!I1243,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1244","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1244&\" Rate \"&F1244","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1244","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1244","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1244","v":1},{"$f":"'Calc - RAB 2020-24'!H1244","v":0.33694138782842487},{"$f":"IF(F1244=1,'Calc - RAB 2020-24'!BQ1244,0)","v":108},{"$f":"IF(F1244=1,'Calc - RAB 2020-24'!I1244,0)","v":5.9784972708614132},5.5356456211679755E-2,null,"= 55.3565 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1245","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1245&\" Rate \"&F1245","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1245","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1245","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1245","v":2},{"$f":"'Calc - RAB 2020-24'!H1245","v":0.33694138782842487},{"$f":"IF(F1245=1,'Calc - RAB 2020-24'!BQ1245,0)","v":0},{"$f":"IF(F1245=1,'Calc - RAB 2020-24'!I1245,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1246","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1246&\" Rate \"&F1246","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1246","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1246","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E1246","v":1},{"$f":"'Calc - RAB 2020-24'!H1246","v":3.4236428209030976},{"$f":"IF(F1246=1,'Calc - RAB 2020-24'!BQ1246,0)","v":36},{"$f":"IF(F1246=1,'Calc - RAB 2020-24'!I1246,0)","v":2.070697707343832},5.7519380759550889E-2,null,"= 57.5194 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1247","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1247&\" Rate \"&F1247","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1247","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1247","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E1247","v":2},{"$f":"'Calc - RAB 2020-24'!H1247","v":3.4236428209030976},{"$f":"IF(F1247=1,'Calc - RAB 2020-24'!BQ1247,0)","v":0},{"$f":"IF(F1247=1,'Calc - RAB 2020-24'!I1247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1248","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1248&\" Rate \"&F1248","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1248","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1248","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1248","v":1},{"$f":"'Calc - RAB 2020-24'!H1248","v":4.6600572507021027},{"$f":"IF(F1248=1,'Calc - RAB 2020-24'!BQ1248,0)","v":1226},{"$f":"IF(F1248=1,'Calc - RAB 2020-24'!I1248,0)","v":72.079796835454118},5.8792656472637941E-2,null,"= 58.7927 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1249","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1249&\" Rate \"&F1249","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1249","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1249","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1249","v":2},{"$f":"'Calc - RAB 2020-24'!H1249","v":4.6600572507021027},{"$f":"IF(F1249=1,'Calc - RAB 2020-24'!BQ1249,0)","v":0},{"$f":"IF(F1249=1,'Calc - RAB 2020-24'!I1249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1250","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1250&\" Rate \"&F1250","v":"Bracket - T4 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1250","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1250","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1250","v":3},{"$f":"'Calc - RAB 2020-24'!H1250","v":4.6600572507021027},{"$f":"IF(F1250=1,'Calc - RAB 2020-24'!BQ1250,0)","v":0},{"$f":"IF(F1250=1,'Calc - RAB 2020-24'!I1250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1251","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1251&\" Rate \"&F1251","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1251","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1251","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E1251","v":1},{"$f":"'Calc - RAB 2020-24'!H1251","v":0},{"$f":"IF(F1251=1,'Calc - RAB 2020-24'!BQ1251,0)","v":26},{"$f":"IF(F1251=1,'Calc - RAB 2020-24'!I1251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1252","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1252&\" Rate \"&F1252","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1252","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1252","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1252","v":1},{"$f":"'Calc - RAB 2020-24'!H1252","v":0.30430073271742231},{"$f":"IF(F1252=1,'Calc - RAB 2020-24'!BQ1252,0)","v":34.5},{"$f":"IF(F1252=1,'Calc - RAB 2020-24'!I1252,0)","v":2.0607392666367299},5.973157294599217E-2,null,"= 59.7316 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1253","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1253&\" Rate \"&F1253","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1253","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1253","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1253","v":2},{"$f":"'Calc - RAB 2020-24'!H1253","v":0.30430073271742231},{"$f":"IF(F1253=1,'Calc - RAB 2020-24'!BQ1253,0)","v":0},{"$f":"IF(F1253=1,'Calc - RAB 2020-24'!I1253,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1254","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1254&\" Rate \"&F1254","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1254","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1254","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E1254","v":1},{"$f":"'Calc - RAB 2020-24'!H1254","v":2.1713850837138509},{"$f":"IF(F1254=1,'Calc - RAB 2020-24'!BQ1254,0)","v":17},{"$f":"IF(F1254=1,'Calc - RAB 2020-24'!I1254,0)","v":1.2531356406989456},7.3713861217585039E-2,null,"= 73.7139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1255","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1255&\" Rate \"&F1255","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1255","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1255","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E1255","v":1},{"$f":"'Calc - RAB 2020-24'!H1255","v":7.9999535639656365},{"$f":"IF(F1255=1,'Calc - RAB 2020-24'!BQ1255,0)","v":0},{"$f":"IF(F1255=1,'Calc - RAB 2020-24'!I1255,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1256","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1256&\" Rate \"&F1256","v":"Connection - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1256","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1256","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E1256","v":2},{"$f":"'Calc - RAB 2020-24'!H1256","v":7.9999535639656365},{"$f":"IF(F1256=1,'Calc - RAB 2020-24'!BQ1256,0)","v":0},{"$f":"IF(F1256=1,'Calc - RAB 2020-24'!I1256,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1257","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1257&\" Rate \"&F1257","v":"Connection - EMPTY Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1257","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1257","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E1257","v":3},{"$f":"'Calc - RAB 2020-24'!H1257","v":7.9999535639656365},{"$f":"IF(F1257=1,'Calc - RAB 2020-24'!BQ1257,0)","v":0},{"$f":"IF(F1257=1,'Calc - RAB 2020-24'!I1257,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1258","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1258&\" Rate \"&F1258","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1258","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1258","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1258","v":1},{"$f":"'Calc - RAB 2020-24'!H1258","v":1.0453635405690207},{"$f":"IF(F1258=1,'Calc - RAB 2020-24'!BQ1258,0)","v":77},{"$f":"IF(F1258=1,'Calc - RAB 2020-24'!I1258,0)","v":1.8640659550411529},2.4208648766768221E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1259","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1259&\" Rate \"&F1259","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1259","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1259","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1259","v":2},{"$f":"'Calc - RAB 2020-24'!H1259","v":1.0453635405690207},{"$f":"IF(F1259=1,'Calc - RAB 2020-24'!BQ1259,0)","v":0},{"$f":"IF(F1259=1,'Calc - RAB 2020-24'!I1259,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1260","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1260&\" Rate \"&F1260","v":"Connection - O/U Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1260","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1260","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1260","v":3},{"$f":"'Calc - RAB 2020-24'!H1260","v":1.0453635405690207},{"$f":"IF(F1260=1,'Calc - RAB 2020-24'!BQ1260,0)","v":0},{"$f":"IF(F1260=1,'Calc - RAB 2020-24'!I1260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1261","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1261&\" Rate \"&F1261","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1261","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1261","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1261","v":1},{"$f":"'Calc - RAB 2020-24'!H1261","v":3.1889604487619145},{"$f":"IF(F1261=1,'Calc - RAB 2020-24'!BQ1261,0)","v":7630},{"$f":"IF(F1261=1,'Calc - RAB 2020-24'!I1261,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1262","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1262&\" Rate \"&F1262","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1262","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1262","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1262","v":2},{"$f":"'Calc - RAB 2020-24'!H1262","v":3.1889604487619145},{"$f":"IF(F1262=1,'Calc - RAB 2020-24'!BQ1262,0)","v":0},{"$f":"IF(F1262=1,'Calc - RAB 2020-24'!I1262,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1263","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1263&\" Rate \"&F1263","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1263","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1263","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1263","v":3},{"$f":"'Calc - RAB 2020-24'!H1263","v":3.1889604487619145},{"$f":"IF(F1263=1,'Calc - RAB 2020-24'!BQ1263,0)","v":0},{"$f":"IF(F1263=1,'Calc - RAB 2020-24'!I1263,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1264","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1264&\" Rate \"&F1264","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1264","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1264","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1264","v":1},{"$f":"'Calc - RAB 2020-24'!H1264","v":1.17968593384564},{"$f":"IF(F1264=1,'Calc - RAB 2020-24'!BQ1264,0)","v":30},{"$f":"IF(F1264=1,'Calc - RAB 2020-24'!I1264,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1265","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1265&\" Rate \"&F1265","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1265","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1265","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1265","v":2},{"$f":"'Calc - RAB 2020-24'!H1265","v":1.17968593384564},{"$f":"IF(F1265=1,'Calc - RAB 2020-24'!BQ1265,0)","v":0},{"$f":"IF(F1265=1,'Calc - RAB 2020-24'!I1265,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1266","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1266&\" Rate \"&F1266","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1266","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1266","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1266","v":1},{"$f":"'Calc - RAB 2020-24'!H1266","v":4.1511536422732558},{"$f":"IF(F1266=1,'Calc - RAB 2020-24'!BQ1266,0)","v":55},{"$f":"IF(F1266=1,'Calc - RAB 2020-24'!I1266,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1267","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1267&\" Rate \"&F1267","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1267","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1267","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1267","v":2},{"$f":"'Calc - RAB 2020-24'!H1267","v":4.1511536422732558},{"$f":"IF(F1267=1,'Calc - RAB 2020-24'!BQ1267,0)","v":0},{"$f":"IF(F1267=1,'Calc - RAB 2020-24'!I1267,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1268","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1268&\" Rate \"&F1268","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1268","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1268","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1268","v":3},{"$f":"'Calc - RAB 2020-24'!H1268","v":4.1511536422732558},{"$f":"IF(F1268=1,'Calc - RAB 2020-24'!BQ1268,0)","v":0},{"$f":"IF(F1268=1,'Calc - RAB 2020-24'!I1268,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1269","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1269&\" Rate \"&F1269","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1269","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1269","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1269","v":1},{"$f":"'Calc - RAB 2020-24'!H1269","v":0.46233232059409346},{"$f":"IF(F1269=1,'Calc - RAB 2020-24'!BQ1269,0)","v":2310.5},{"$f":"IF(F1269=1,'Calc - RAB 2020-24'!I1269,0)","v":43.003000406537332},1.8611988922976556E-2,null,"= 18.612 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1270","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1270&\" Rate \"&F1270","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1270","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1270","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1270","v":2},{"$f":"'Calc - RAB 2020-24'!H1270","v":0.46233232059409346},{"$f":"IF(F1270=1,'Calc - RAB 2020-24'!BQ1270,0)","v":0},{"$f":"IF(F1270=1,'Calc - RAB 2020-24'!I1270,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1271","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1271&\" Rate \"&F1271","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1271","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1271","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1271","v":3},{"$f":"'Calc - RAB 2020-24'!H1271","v":0.46233232059409346},{"$f":"IF(F1271=1,'Calc - RAB 2020-24'!BQ1271,0)","v":0},{"$f":"IF(F1271=1,'Calc - RAB 2020-24'!I1271,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1272","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1272&\" Rate \"&F1272","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1272","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1272","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1272","v":1},{"$f":"'Calc - RAB 2020-24'!H1272","v":5.123752233472306},{"$f":"IF(F1272=1,'Calc - RAB 2020-24'!BQ1272,0)","v":7},{"$f":"IF(F1272=1,'Calc - RAB 2020-24'!I1272,0)","v":0.1694605413673779},2.420864876676827E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1273","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1273&\" Rate \"&F1273","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1273","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1273","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1273","v":2},{"$f":"'Calc - RAB 2020-24'!H1273","v":5.123752233472306},{"$f":"IF(F1273=1,'Calc - RAB 2020-24'!BQ1273,0)","v":0},{"$f":"IF(F1273=1,'Calc - RAB 2020-24'!I1273,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1274","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1274&\" Rate \"&F1274","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1274","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1274","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1274","v":3},{"$f":"'Calc - RAB 2020-24'!H1274","v":5.123752233472306},{"$f":"IF(F1274=1,'Calc - RAB 2020-24'!BQ1274,0)","v":0},{"$f":"IF(F1274=1,'Calc - RAB 2020-24'!I1274,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1275","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1275&\" Rate \"&F1275","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1275","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1275","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E1275","v":1},{"$f":"'Calc - RAB 2020-24'!H1275","v":7.1242009132420083},{"$f":"IF(F1275=1,'Calc - RAB 2020-24'!BQ1275,0)","v":2},{"$f":"IF(F1275=1,'Calc - RAB 2020-24'!I1275,0)","v":4.8417297533536553E-2},2.4208648766768277E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1276","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1276&\" Rate \"&F1276","v":"Connection - UGS Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1276","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1276","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E1276","v":3},{"$f":"'Calc - RAB 2020-24'!H1276","v":7.1242009132420083},{"$f":"IF(F1276=1,'Calc - RAB 2020-24'!BQ1276,0)","v":0},{"$f":"IF(F1276=1,'Calc - RAB 2020-24'!I1276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1277","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1277&\" Rate \"&F1277","v":"Connection - UG-SP Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1277","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1277","v":"UG-SP"},{"$f":"'Calc - RAB 2020-24'!E1277","v":1},{"$f":"'Calc - RAB 2020-24'!H1277","v":2.2611693952557061},{"$f":"IF(F1277=1,'Calc - RAB 2020-24'!BQ1277,0)","v":0},{"$f":"IF(F1277=1,'Calc - RAB 2020-24'!I1277,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1278","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1278&\" Rate \"&F1278","v":"Connection - UG-SP Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1278","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1278","v":"UG-SP"},{"$f":"'Calc - RAB 2020-24'!E1278","v":3},{"$f":"'Calc - RAB 2020-24'!H1278","v":2.2611693952557061},{"$f":"IF(F1278=1,'Calc - RAB 2020-24'!BQ1278,0)","v":0},{"$f":"IF(F1278=1,'Calc - RAB 2020-24'!I1278,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1279","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1279&\" Rate \"&F1279","v":"Lamp - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1279","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1279","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E1279","v":1},{"$f":"'Calc - RAB 2020-24'!H1279","v":0},{"$f":"IF(F1279=1,'Calc - RAB 2020-24'!BQ1279,0)","v":0},{"$f":"IF(F1279=1,'Calc - RAB 2020-24'!I1279,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1280","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1280&\" Rate \"&F1280","v":"Lamp - INC1x1000 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1280","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1280","v":"INC1x1000"},{"$f":"'Calc - RAB 2020-24'!E1280","v":3},{"$f":"'Calc - RAB 2020-24'!H1280","v":0},{"$f":"IF(F1280=1,'Calc - RAB 2020-24'!BQ1280,0)","v":0},{"$f":"IF(F1280=1,'Calc - RAB 2020-24'!I1280,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1281","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1281&\" Rate \"&F1281","v":"Lamp - INC1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1281","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1281","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E1281","v":1},{"$f":"'Calc - RAB 2020-24'!H1281","v":0},{"$f":"IF(F1281=1,'Calc - RAB 2020-24'!BQ1281,0)","v":0},{"$f":"IF(F1281=1,'Calc - RAB 2020-24'!I1281,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1282","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1282&\" Rate \"&F1282","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1282","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1282","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E1282","v":3},{"$f":"'Calc - RAB 2020-24'!H1282","v":0},{"$f":"IF(F1282=1,'Calc - RAB 2020-24'!BQ1282,0)","v":0},{"$f":"IF(F1282=1,'Calc - RAB 2020-24'!I1282,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1283","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1283&\" Rate \"&F1283","v":"Lamp - INC1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1283","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1283","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E1283","v":3},{"$f":"'Calc - RAB 2020-24'!H1283","v":0},{"$f":"IF(F1283=1,'Calc - RAB 2020-24'!BQ1283,0)","v":0},{"$f":"IF(F1283=1,'Calc - RAB 2020-24'!I1283,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1284","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1284&\" Rate \"&F1284","v":"Lamp - INC1x200 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1284","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1284","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E1284","v":3},{"$f":"'Calc - RAB 2020-24'!H1284","v":0},{"$f":"IF(F1284=1,'Calc - RAB 2020-24'!BQ1284,0)","v":0},{"$f":"IF(F1284=1,'Calc - RAB 2020-24'!I1284,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1285","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1285&\" Rate \"&F1285","v":"Lamp - INC1x300 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1285","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1285","v":"INC1x300"},{"$f":"'Calc - RAB 2020-24'!E1285","v":3},{"$f":"'Calc - RAB 2020-24'!H1285","v":0},{"$f":"IF(F1285=1,'Calc - RAB 2020-24'!BQ1285,0)","v":0},{"$f":"IF(F1285=1,'Calc - RAB 2020-24'!I1285,0)","v":0},{"$f":"IF(H1285>0,I1285/H1285,0)","v":0},null,{"$f":"IF(OR(D1285=\"Lamp\", I1285=0), \"N/A\", \"= \"&ROUND(J1285*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1286","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1286&\" Rate \"&F1286","v":"Lamp - INC1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1286","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1286","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E1286","v":3},{"$f":"'Calc - RAB 2020-24'!H1286","v":0},{"$f":"IF(F1286=1,'Calc - RAB 2020-24'!BQ1286,0)","v":0},{"$f":"IF(F1286=1,'Calc - RAB 2020-24'!I1286,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1287","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1287&\" Rate \"&F1287","v":"Lamp - INC1x500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1287","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1287","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E1287","v":3},{"$f":"'Calc - RAB 2020-24'!H1287","v":0},{"$f":"IF(F1287=1,'Calc - RAB 2020-24'!BQ1287,0)","v":0},{"$f":"IF(F1287=1,'Calc - RAB 2020-24'!I1287,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1288","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1288&\" Rate \"&F1288","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1288","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1288","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E1288","v":3},{"$f":"'Calc - RAB 2020-24'!H1288","v":0},{"$f":"IF(F1288=1,'Calc - RAB 2020-24'!BQ1288,0)","v":0},{"$f":"IF(F1288=1,'Calc - RAB 2020-24'!I1288,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1289","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1289&\" Rate \"&F1289","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1289","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1289","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E1289","v":1},{"$f":"'Calc - RAB 2020-24'!H1289","v":0},{"$f":"IF(F1289=1,'Calc - RAB 2020-24'!BQ1289,0)","v":1},{"$f":"IF(F1289=1,'Calc - RAB 2020-24'!I1289,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1290","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1290&\" Rate \"&F1290","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1290","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1290","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1290","v":1},{"$f":"'Calc - RAB 2020-24'!H1290","v":0},{"$f":"IF(F1290=1,'Calc - RAB 2020-24'!BQ1290,0)","v":183},{"$f":"IF(F1290=1,'Calc - RAB 2020-24'!I1290,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1291","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1291&\" Rate \"&F1291","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1291","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1291","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1291","v":2},{"$f":"'Calc - RAB 2020-24'!H1291","v":0},{"$f":"IF(F1291=1,'Calc - RAB 2020-24'!BQ1291,0)","v":0},{"$f":"IF(F1291=1,'Calc - RAB 2020-24'!I1291,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1292","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1292&\" Rate \"&F1292","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1292","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1292","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1292","v":3},{"$f":"'Calc - RAB 2020-24'!H1292","v":0},{"$f":"IF(F1292=1,'Calc - RAB 2020-24'!BQ1292,0)","v":0},{"$f":"IF(F1292=1,'Calc - RAB 2020-24'!I1292,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1293","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1293&\" Rate \"&F1293","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1293","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1293","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1293","v":1},{"$f":"'Calc - RAB 2020-24'!H1293","v":0},{"$f":"IF(F1293=1,'Calc - RAB 2020-24'!BQ1293,0)","v":47},{"$f":"IF(F1293=1,'Calc - RAB 2020-24'!I1293,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1294","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1294&\" Rate \"&F1294","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1294","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1294","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1294","v":2},{"$f":"'Calc - RAB 2020-24'!H1294","v":0},{"$f":"IF(F1294=1,'Calc - RAB 2020-24'!BQ1294,0)","v":0},{"$f":"IF(F1294=1,'Calc - RAB 2020-24'!I1294,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1295","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1295&\" Rate \"&F1295","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1295","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1295","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1295","v":3},{"$f":"'Calc - RAB 2020-24'!H1295","v":0},{"$f":"IF(F1295=1,'Calc - RAB 2020-24'!BQ1295,0)","v":0},{"$f":"IF(F1295=1,'Calc - RAB 2020-24'!I1295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1296","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1296&\" Rate \"&F1296","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1296","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1296","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1296","v":1},{"$f":"'Calc - RAB 2020-24'!H1296","v":0},{"$f":"IF(F1296=1,'Calc - RAB 2020-24'!BQ1296,0)","v":32.5},{"$f":"IF(F1296=1,'Calc - RAB 2020-24'!I1296,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1297","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1297&\" Rate \"&F1297","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1297","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1297","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1297","v":2},{"$f":"'Calc - RAB 2020-24'!H1297","v":0},{"$f":"IF(F1297=1,'Calc - RAB 2020-24'!BQ1297,0)","v":0},{"$f":"IF(F1297=1,'Calc - RAB 2020-24'!I1297,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1298","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1298&\" Rate \"&F1298","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1298","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1298","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1298","v":3},{"$f":"'Calc - RAB 2020-24'!H1298","v":0},{"$f":"IF(F1298=1,'Calc - RAB 2020-24'!BQ1298,0)","v":0},{"$f":"IF(F1298=1,'Calc - RAB 2020-24'!I1298,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1299","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1299&\" Rate \"&F1299","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1299","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1299","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E1299","v":1},{"$f":"'Calc - RAB 2020-24'!H1299","v":0},{"$f":"IF(F1299=1,'Calc - RAB 2020-24'!BQ1299,0)","v":3},{"$f":"IF(F1299=1,'Calc - RAB 2020-24'!I1299,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1300","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1300&\" Rate \"&F1300","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1300","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1300","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E1300","v":2},{"$f":"'Calc - RAB 2020-24'!H1300","v":0},{"$f":"IF(F1300=1,'Calc - RAB 2020-24'!BQ1300,0)","v":0},{"$f":"IF(F1300=1,'Calc - RAB 2020-24'!I1300,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1301","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1301&\" Rate \"&F1301","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1301","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1301","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E1301","v":1},{"$f":"'Calc - RAB 2020-24'!H1301","v":0},{"$f":"IF(F1301=1,'Calc - RAB 2020-24'!BQ1301,0)","v":0},{"$f":"IF(F1301=1,'Calc - RAB 2020-24'!I1301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1302","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1302&\" Rate \"&F1302","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1302","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1302","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E1302","v":2},{"$f":"'Calc - RAB 2020-24'!H1302","v":0},{"$f":"IF(F1302=1,'Calc - RAB 2020-24'!BQ1302,0)","v":0},{"$f":"IF(F1302=1,'Calc - RAB 2020-24'!I1302,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1303","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1303&\" Rate \"&F1303","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1303","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1303","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E1303","v":1},{"$f":"'Calc - RAB 2020-24'!H1303","v":0},{"$f":"IF(F1303=1,'Calc - RAB 2020-24'!BQ1303,0)","v":0},{"$f":"IF(F1303=1,'Calc - RAB 2020-24'!I1303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1304","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1304&\" Rate \"&F1304","v":"Lamp - MBF1x700 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1304","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1304","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E1304","v":2},{"$f":"'Calc - RAB 2020-24'!H1304","v":0},{"$f":"IF(F1304=1,'Calc - RAB 2020-24'!BQ1304,0)","v":0},{"$f":"IF(F1304=1,'Calc - RAB 2020-24'!I1304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1305","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1305&\" Rate \"&F1305","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1305","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1305","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1305","v":1},{"$f":"'Calc - RAB 2020-24'!H1305","v":0},{"$f":"IF(F1305=1,'Calc - RAB 2020-24'!BQ1305,0)","v":31},{"$f":"IF(F1305=1,'Calc - RAB 2020-24'!I1305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1306","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1306&\" Rate \"&F1306","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1306","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1306","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1306","v":2},{"$f":"'Calc - RAB 2020-24'!H1306","v":0},{"$f":"IF(F1306=1,'Calc - RAB 2020-24'!BQ1306,0)","v":0},{"$f":"IF(F1306=1,'Calc - RAB 2020-24'!I1306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1307","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1307&\" Rate \"&F1307","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1307","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1307","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1307","v":3},{"$f":"'Calc - RAB 2020-24'!H1307","v":0},{"$f":"IF(F1307=1,'Calc - RAB 2020-24'!BQ1307,0)","v":0},{"$f":"IF(F1307=1,'Calc - RAB 2020-24'!I1307,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1308","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1308&\" Rate \"&F1308","v":"Lamp - MBF2x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1308","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1308","v":"MBF2x160"},{"$f":"'Calc - RAB 2020-24'!E1308","v":3},{"$f":"'Calc - RAB 2020-24'!H1308","v":0},{"$f":"IF(F1308=1,'Calc - RAB 2020-24'!BQ1308,0)","v":0},{"$f":"IF(F1308=1,'Calc - RAB 2020-24'!I1308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1309","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1309&\" Rate \"&F1309","v":"Lamp - MBF3x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1309","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1309","v":"MBF3x160"},{"$f":"'Calc - RAB 2020-24'!E1309","v":3},{"$f":"'Calc - RAB 2020-24'!H1309","v":0},{"$f":"IF(F1309=1,'Calc - RAB 2020-24'!BQ1309,0)","v":0},{"$f":"IF(F1309=1,'Calc - RAB 2020-24'!I1309,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1310","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1310&\" Rate \"&F1310","v":"Lamp - MBF4x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1310","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1310","v":"MBF4x80"},{"$f":"'Calc - RAB 2020-24'!E1310","v":3},{"$f":"'Calc - RAB 2020-24'!H1310","v":0},{"$f":"IF(F1310=1,'Calc - RAB 2020-24'!BQ1310,0)","v":0},{"$f":"IF(F1310=1,'Calc - RAB 2020-24'!I1310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1311","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1311&\" Rate \"&F1311","v":"Lamp - MBF6x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1311","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1311","v":"MBF6x160"},{"$f":"'Calc - RAB 2020-24'!E1311","v":3},{"$f":"'Calc - RAB 2020-24'!H1311","v":0},{"$f":"IF(F1311=1,'Calc - RAB 2020-24'!BQ1311,0)","v":0},{"$f":"IF(F1311=1,'Calc - RAB 2020-24'!I1311,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1312","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1312&\" Rate \"&F1312","v":"Lamp - MBF9x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1312","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1312","v":"MBF9x160"},{"$f":"'Calc - RAB 2020-24'!E1312","v":3},{"$f":"'Calc - RAB 2020-24'!H1312","v":0},{"$f":"IF(F1312=1,'Calc - RAB 2020-24'!BQ1312,0)","v":0},{"$f":"IF(F1312=1,'Calc - RAB 2020-24'!I1312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1313","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1313&\" Rate \"&F1313","v":"Lamp - MBI1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1313","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1313","v":"MBI1x100"},{"$f":"'Calc - RAB 2020-24'!E1313","v":1},{"$f":"'Calc - RAB 2020-24'!H1313","v":0},{"$f":"IF(F1313=1,'Calc - RAB 2020-24'!BQ1313,0)","v":1},{"$f":"IF(F1313=1,'Calc - RAB 2020-24'!I1313,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1314","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1314&\" Rate \"&F1314","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1314","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1314","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E1314","v":1},{"$f":"'Calc - RAB 2020-24'!H1314","v":0},{"$f":"IF(F1314=1,'Calc - RAB 2020-24'!BQ1314,0)","v":0},{"$f":"IF(F1314=1,'Calc - RAB 2020-24'!I1314,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1315","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1315&\" Rate \"&F1315","v":"Lamp - MBI1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1315","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1315","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E1315","v":3},{"$f":"'Calc - RAB 2020-24'!H1315","v":0},{"$f":"IF(F1315=1,'Calc - RAB 2020-24'!BQ1315,0)","v":0},{"$f":"IF(F1315=1,'Calc - RAB 2020-24'!I1315,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1316","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1316&\" Rate \"&F1316","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1316","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1316","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E1316","v":1},{"$f":"'Calc - RAB 2020-24'!H1316","v":0},{"$f":"IF(F1316=1,'Calc - RAB 2020-24'!BQ1316,0)","v":0},{"$f":"IF(F1316=1,'Calc - RAB 2020-24'!I1316,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1317","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1317&\" Rate \"&F1317","v":"Lamp - MBI1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1317","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1317","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E1317","v":3},{"$f":"'Calc - RAB 2020-24'!H1317","v":0},{"$f":"IF(F1317=1,'Calc - RAB 2020-24'!BQ1317,0)","v":0},{"$f":"IF(F1317=1,'Calc - RAB 2020-24'!I1317,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1318","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1318&\" Rate \"&F1318","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1318","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1318","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E1318","v":1},{"$f":"'Calc - RAB 2020-24'!H1318","v":0},{"$f":"IF(F1318=1,'Calc - RAB 2020-24'!BQ1318,0)","v":0},{"$f":"IF(F1318=1,'Calc - RAB 2020-24'!I1318,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1319","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1319&\" Rate \"&F1319","v":"Lamp - MBI1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1319","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1319","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E1319","v":2},{"$f":"'Calc - RAB 2020-24'!H1319","v":0},{"$f":"IF(F1319=1,'Calc - RAB 2020-24'!BQ1319,0)","v":0},{"$f":"IF(F1319=1,'Calc - RAB 2020-24'!I1319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1320","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1320&\" Rate \"&F1320","v":"Lamp - MBI1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1320","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1320","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E1320","v":3},{"$f":"'Calc - RAB 2020-24'!H1320","v":0},{"$f":"IF(F1320=1,'Calc - RAB 2020-24'!BQ1320,0)","v":0},{"$f":"IF(F1320=1,'Calc - RAB 2020-24'!I1320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1321","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1321&\" Rate \"&F1321","v":"Lamp - MBI1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1321","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1321","v":"MBI1x70"},{"$f":"'Calc - RAB 2020-24'!E1321","v":1},{"$f":"'Calc - RAB 2020-24'!H1321","v":0},{"$f":"IF(F1321=1,'Calc - RAB 2020-24'!BQ1321,0)","v":0},{"$f":"IF(F1321=1,'Calc - RAB 2020-24'!I1321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1322","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1322&\" Rate \"&F1322","v":"Lamp - MBI2x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1322","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1322","v":"MBI2x400"},{"$f":"'Calc - RAB 2020-24'!E1322","v":1},{"$f":"'Calc - RAB 2020-24'!H1322","v":0},{"$f":"IF(F1322=1,'Calc - RAB 2020-24'!BQ1322,0)","v":0},{"$f":"IF(F1322=1,'Calc - RAB 2020-24'!I1322,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1323","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1323&\" Rate \"&F1323","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1323","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1323","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E1323","v":1},{"$f":"'Calc - RAB 2020-24'!H1323","v":0},{"$f":"IF(F1323=1,'Calc - RAB 2020-24'!BQ1323,0)","v":0},{"$f":"IF(F1323=1,'Calc - RAB 2020-24'!I1323,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1324","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1324&\" Rate \"&F1324","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1324","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1324","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1324","v":1},{"$f":"'Calc - RAB 2020-24'!H1324","v":0},{"$f":"IF(F1324=1,'Calc - RAB 2020-24'!BQ1324,0)","v":16},{"$f":"IF(F1324=1,'Calc - RAB 2020-24'!I1324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1325","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1325&\" Rate \"&F1325","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1325","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1325","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1325","v":2},{"$f":"'Calc - RAB 2020-24'!H1325","v":0},{"$f":"IF(F1325=1,'Calc - RAB 2020-24'!BQ1325,0)","v":0},{"$f":"IF(F1325=1,'Calc - RAB 2020-24'!I1325,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1326","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1326&\" Rate \"&F1326","v":"Lamp - SON1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1326","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1326","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1326","v":3},{"$f":"'Calc - RAB 2020-24'!H1326","v":0},{"$f":"IF(F1326=1,'Calc - RAB 2020-24'!BQ1326,0)","v":0},{"$f":"IF(F1326=1,'Calc - RAB 2020-24'!I1326,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1327","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1327&\" Rate \"&F1327","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1327","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1327","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1327","v":1},{"$f":"'Calc - RAB 2020-24'!H1327","v":0},{"$f":"IF(F1327=1,'Calc - RAB 2020-24'!BQ1327,0)","v":25},{"$f":"IF(F1327=1,'Calc - RAB 2020-24'!I1327,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1328","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1328&\" Rate \"&F1328","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1328","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1328","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1328","v":2},{"$f":"'Calc - RAB 2020-24'!H1328","v":0},{"$f":"IF(F1328=1,'Calc - RAB 2020-24'!BQ1328,0)","v":0},{"$f":"IF(F1328=1,'Calc - RAB 2020-24'!I1328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1329","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1329&\" Rate \"&F1329","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1329","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1329","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1329","v":3},{"$f":"'Calc - RAB 2020-24'!H1329","v":0},{"$f":"IF(F1329=1,'Calc - RAB 2020-24'!BQ1329,0)","v":0},{"$f":"IF(F1329=1,'Calc - RAB 2020-24'!I1329,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1330","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1330&\" Rate \"&F1330","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1330","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1330","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1330","v":1},{"$f":"'Calc - RAB 2020-24'!H1330","v":0},{"$f":"IF(F1330=1,'Calc - RAB 2020-24'!BQ1330,0)","v":32},{"$f":"IF(F1330=1,'Calc - RAB 2020-24'!I1330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1331","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1331&\" Rate \"&F1331","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1331","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1331","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1331","v":2},{"$f":"'Calc - RAB 2020-24'!H1331","v":0},{"$f":"IF(F1331=1,'Calc - RAB 2020-24'!BQ1331,0)","v":0},{"$f":"IF(F1331=1,'Calc - RAB 2020-24'!I1331,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1332","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1332&\" Rate \"&F1332","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1332","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1332","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1332","v":3},{"$f":"'Calc - RAB 2020-24'!H1332","v":0},{"$f":"IF(F1332=1,'Calc - RAB 2020-24'!BQ1332,0)","v":0},{"$f":"IF(F1332=1,'Calc - RAB 2020-24'!I1332,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1333","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1333&\" Rate \"&F1333","v":"Lamp - SON1x360 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1333","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1333","v":"SON1x360"},{"$f":"'Calc - RAB 2020-24'!E1333","v":3},{"$f":"'Calc - RAB 2020-24'!H1333","v":0},{"$f":"IF(F1333=1,'Calc - RAB 2020-24'!BQ1333,0)","v":0},{"$f":"IF(F1333=1,'Calc - RAB 2020-24'!I1333,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1334","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1334&\" Rate \"&F1334","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1334","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1334","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1334","v":1},{"$f":"'Calc - RAB 2020-24'!H1334","v":0},{"$f":"IF(F1334=1,'Calc - RAB 2020-24'!BQ1334,0)","v":14},{"$f":"IF(F1334=1,'Calc - RAB 2020-24'!I1334,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1335","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1335&\" Rate \"&F1335","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1335","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1335","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1335","v":2},{"$f":"'Calc - RAB 2020-24'!H1335","v":0},{"$f":"IF(F1335=1,'Calc - RAB 2020-24'!BQ1335,0)","v":0},{"$f":"IF(F1335=1,'Calc - RAB 2020-24'!I1335,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1336","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1336&\" Rate \"&F1336","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1336","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1336","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1336","v":3},{"$f":"'Calc - RAB 2020-24'!H1336","v":0},{"$f":"IF(F1336=1,'Calc - RAB 2020-24'!BQ1336,0)","v":0},{"$f":"IF(F1336=1,'Calc - RAB 2020-24'!I1336,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1337","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1337&\" Rate \"&F1337","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1337","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1337","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E1337","v":1},{"$f":"'Calc - RAB 2020-24'!H1337","v":0},{"$f":"IF(F1337=1,'Calc - RAB 2020-24'!BQ1337,0)","v":3},{"$f":"IF(F1337=1,'Calc - RAB 2020-24'!I1337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1338","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1338&\" Rate \"&F1338","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1338","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1338","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1338","v":1},{"$f":"'Calc - RAB 2020-24'!H1338","v":0},{"$f":"IF(F1338=1,'Calc - RAB 2020-24'!BQ1338,0)","v":44},{"$f":"IF(F1338=1,'Calc - RAB 2020-24'!I1338,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1339","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1339&\" Rate \"&F1339","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1339","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1339","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1339","v":2},{"$f":"'Calc - RAB 2020-24'!H1339","v":0},{"$f":"IF(F1339=1,'Calc - RAB 2020-24'!BQ1339,0)","v":0},{"$f":"IF(F1339=1,'Calc - RAB 2020-24'!I1339,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1340","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1340&\" Rate \"&F1340","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1340","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1340","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1340","v":3},{"$f":"'Calc - RAB 2020-24'!H1340","v":0},{"$f":"IF(F1340=1,'Calc - RAB 2020-24'!BQ1340,0)","v":0},{"$f":"IF(F1340=1,'Calc - RAB 2020-24'!I1340,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1341","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1341&\" Rate \"&F1341","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1341","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1341","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E1341","v":1},{"$f":"'Calc - RAB 2020-24'!H1341","v":0},{"$f":"IF(F1341=1,'Calc - RAB 2020-24'!BQ1341,0)","v":0},{"$f":"IF(F1341=1,'Calc - RAB 2020-24'!I1341,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1342","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1342&\" Rate \"&F1342","v":"Lamp - SON2x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1342","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1342","v":"SON2x400"},{"$f":"'Calc - RAB 2020-24'!E1342","v":1},{"$f":"'Calc - RAB 2020-24'!H1342","v":0},{"$f":"IF(F1342=1,'Calc - RAB 2020-24'!BQ1342,0)","v":0},{"$f":"IF(F1342=1,'Calc - RAB 2020-24'!I1342,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1343","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1343&\" Rate \"&F1343","v":"Lamp - SON2x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1343","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1343","v":"SON2x400"},{"$f":"'Calc - RAB 2020-24'!E1343","v":3},{"$f":"'Calc - RAB 2020-24'!H1343","v":0},{"$f":"IF(F1343=1,'Calc - RAB 2020-24'!BQ1343,0)","v":0},{"$f":"IF(F1343=1,'Calc - RAB 2020-24'!I1343,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1344","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1344&\" Rate \"&F1344","v":"Lamp - SOX1x90 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1344","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1344","v":"SOX1x90"},{"$f":"'Calc - RAB 2020-24'!E1344","v":3},{"$f":"'Calc - RAB 2020-24'!H1344","v":0},{"$f":"IF(F1344=1,'Calc - RAB 2020-24'!BQ1344,0)","v":0},{"$f":"IF(F1344=1,'Calc - RAB 2020-24'!I1344,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1345","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1345&\" Rate \"&F1345","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1345","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1345","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E1345","v":1},{"$f":"'Calc - RAB 2020-24'!H1345","v":0},{"$f":"IF(F1345=1,'Calc - RAB 2020-24'!BQ1345,0)","v":0},{"$f":"IF(F1345=1,'Calc - RAB 2020-24'!I1345,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1346","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1346&\" Rate \"&F1346","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1346","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1346","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E1346","v":3},{"$f":"'Calc - RAB 2020-24'!H1346","v":0},{"$f":"IF(F1346=1,'Calc - RAB 2020-24'!BQ1346,0)","v":0},{"$f":"IF(F1346=1,'Calc - RAB 2020-24'!I1346,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1347","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1347&\" Rate \"&F1347","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1347","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1347","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E1347","v":3},{"$f":"'Calc - RAB 2020-24'!H1347","v":0},{"$f":"IF(F1347=1,'Calc - RAB 2020-24'!BQ1347,0)","v":0},{"$f":"IF(F1347=1,'Calc - RAB 2020-24'!I1347,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1348","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1348&\" Rate \"&F1348","v":"Lamp - TF1x26 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1348","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1348","v":"TF1x26"},{"$f":"'Calc - RAB 2020-24'!E1348","v":1},{"$f":"'Calc - RAB 2020-24'!H1348","v":0},{"$f":"IF(F1348=1,'Calc - RAB 2020-24'!BQ1348,0)","v":0},{"$f":"IF(F1348=1,'Calc - RAB 2020-24'!I1348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1349","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1349&\" Rate \"&F1349","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1349","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1349","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E1349","v":3},{"$f":"'Calc - RAB 2020-24'!H1349","v":0},{"$f":"IF(F1349=1,'Calc - RAB 2020-24'!BQ1349,0)","v":0},{"$f":"IF(F1349=1,'Calc - RAB 2020-24'!I1349,0)","v":0},{"$f":"IF(H1349>0,I1349/H1349,0)","v":0},null,{"$f":"IF(OR(D1349=\"Lamp\", I1349=0), \"N/A\", \"= \"&ROUND(J1349*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1350","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1350&\" Rate \"&F1350","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1350","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1350","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E1350","v":1},{"$f":"'Calc - RAB 2020-24'!H1350","v":0},{"$f":"IF(F1350=1,'Calc - RAB 2020-24'!BQ1350,0)","v":1},{"$f":"IF(F1350=1,'Calc - RAB 2020-24'!I1350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1351","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1351&\" Rate \"&F1351","v":"Lamp - TF2x14 T5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1351","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1351","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E1351","v":3},{"$f":"'Calc - RAB 2020-24'!H1351","v":0},{"$f":"IF(F1351=1,'Calc - RAB 2020-24'!BQ1351,0)","v":0},{"$f":"IF(F1351=1,'Calc - RAB 2020-24'!I1351,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1352","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1352&\" Rate \"&F1352","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1352","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1352","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1352","v":1},{"$f":"'Calc - RAB 2020-24'!H1352","v":0},{"$f":"IF(F1352=1,'Calc - RAB 2020-24'!BQ1352,0)","v":13},{"$f":"IF(F1352=1,'Calc - RAB 2020-24'!I1352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1353","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1353&\" Rate \"&F1353","v":"Lamp - TF2x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1353","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1353","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1353","v":2},{"$f":"'Calc - RAB 2020-24'!H1353","v":0},{"$f":"IF(F1353=1,'Calc - RAB 2020-24'!BQ1353,0)","v":0},{"$f":"IF(F1353=1,'Calc - RAB 2020-24'!I1353,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1354","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1354&\" Rate \"&F1354","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1354","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1354","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1354","v":3},{"$f":"'Calc - RAB 2020-24'!H1354","v":0},{"$f":"IF(F1354=1,'Calc - RAB 2020-24'!BQ1354,0)","v":0},{"$f":"IF(F1354=1,'Calc - RAB 2020-24'!I1354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1355","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1355&\" Rate \"&F1355","v":"Lamp - TF2x26 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1355","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1355","v":"TF2x26"},{"$f":"'Calc - RAB 2020-24'!E1355","v":1},{"$f":"'Calc - RAB 2020-24'!H1355","v":0},{"$f":"IF(F1355=1,'Calc - RAB 2020-24'!BQ1355,0)","v":0},{"$f":"IF(F1355=1,'Calc - RAB 2020-24'!I1355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1356","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1356&\" Rate \"&F1356","v":"Lamp - TF2x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1356","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1356","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E1356","v":1},{"$f":"'Calc - RAB 2020-24'!H1356","v":0},{"$f":"IF(F1356=1,'Calc - RAB 2020-24'!BQ1356,0)","v":1},{"$f":"IF(F1356=1,'Calc - RAB 2020-24'!I1356,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1357","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1357&\" Rate \"&F1357","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1357","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1357","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E1357","v":3},{"$f":"'Calc - RAB 2020-24'!H1357","v":0},{"$f":"IF(F1357=1,'Calc - RAB 2020-24'!BQ1357,0)","v":0},{"$f":"IF(F1357=1,'Calc - RAB 2020-24'!I1357,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1358","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1358&\" Rate \"&F1358","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1358","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1358","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E1358","v":3},{"$f":"'Calc - RAB 2020-24'!H1358","v":0},{"$f":"IF(F1358=1,'Calc - RAB 2020-24'!BQ1358,0)","v":0},{"$f":"IF(F1358=1,'Calc - RAB 2020-24'!I1358,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1359","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1359&\" Rate \"&F1359","v":"Lamp - TF3x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1359","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1359","v":"TF3x20"},{"$f":"'Calc - RAB 2020-24'!E1359","v":3},{"$f":"'Calc - RAB 2020-24'!H1359","v":0},{"$f":"IF(F1359=1,'Calc - RAB 2020-24'!BQ1359,0)","v":0},{"$f":"IF(F1359=1,'Calc - RAB 2020-24'!I1359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1360","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1360&\" Rate \"&F1360","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1360","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1360","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E1360","v":1},{"$f":"'Calc - RAB 2020-24'!H1360","v":0},{"$f":"IF(F1360=1,'Calc - RAB 2020-24'!BQ1360,0)","v":26},{"$f":"IF(F1360=1,'Calc - RAB 2020-24'!I1360,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1361","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1361&\" Rate \"&F1361","v":"Lamp - TF4x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1361","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1361","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E1361","v":3},{"$f":"'Calc - RAB 2020-24'!H1361","v":0},{"$f":"IF(F1361=1,'Calc - RAB 2020-24'!BQ1361,0)","v":0},{"$f":"IF(F1361=1,'Calc - RAB 2020-24'!I1361,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1362","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1362&\" Rate \"&F1362","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1362","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1362","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E1362","v":1},{"$f":"'Calc - RAB 2020-24'!H1362","v":0},{"$f":"IF(F1362=1,'Calc - RAB 2020-24'!BQ1362,0)","v":33},{"$f":"IF(F1362=1,'Calc - RAB 2020-24'!I1362,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1363","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1363&\" Rate \"&F1363","v":"Lamp - TF5x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1363","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1363","v":"TF5x58"},{"$f":"'Calc - RAB 2020-24'!E1363","v":3},{"$f":"'Calc - RAB 2020-24'!H1363","v":0},{"$f":"IF(F1363=1,'Calc - RAB 2020-24'!BQ1363,0)","v":0},{"$f":"IF(F1363=1,'Calc - RAB 2020-24'!I1363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1364","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1364&\" Rate \"&F1364","v":"Lamp - TF6x36 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1364","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1364","v":"TF6x36"},{"$f":"'Calc - RAB 2020-24'!E1364","v":3},{"$f":"'Calc - RAB 2020-24'!H1364","v":0},{"$f":"IF(F1364=1,'Calc - RAB 2020-24'!BQ1364,0)","v":0},{"$f":"IF(F1364=1,'Calc - RAB 2020-24'!I1364,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1365","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1365&\" Rate \"&F1365","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1365","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1365","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E1365","v":1},{"$f":"'Calc - RAB 2020-24'!H1365","v":0},{"$f":"IF(F1365=1,'Calc - RAB 2020-24'!BQ1365,0)","v":0},{"$f":"IF(F1365=1,'Calc - RAB 2020-24'!I1365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1366","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1366&\" Rate \"&F1366","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1366","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1366","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E1366","v":1},{"$f":"'Calc - RAB 2020-24'!H1366","v":0},{"$f":"IF(F1366=1,'Calc - RAB 2020-24'!BQ1366,0)","v":2},{"$f":"IF(F1366=1,'Calc - RAB 2020-24'!I1366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1367","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1367&\" Rate \"&F1367","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1367","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1367","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E1367","v":1},{"$f":"'Calc - RAB 2020-24'!H1367","v":1.8262230919765159},{"$f":"IF(F1367=1,'Calc - RAB 2020-24'!BQ1367,0)","v":4.5},{"$f":"IF(F1367=1,'Calc - RAB 2020-24'!I1367,0)","v":1.0351713786503978},0.23003808414453283,null,"= 230.0381 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1368","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1368&\" Rate \"&F1368","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1368","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1368","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E1368","v":1},{"$f":"'Calc - RAB 2020-24'!H1368","v":0},{"$f":"IF(F1368=1,'Calc - RAB 2020-24'!BQ1368,0)","v":6},{"$f":"IF(F1368=1,'Calc - RAB 2020-24'!I1368,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1369","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1369&\" Rate \"&F1369","v":"Luminaire - 100W MBI Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1369","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1369","v":"100W MBI"},{"$f":"'Calc - RAB 2020-24'!E1369","v":1},{"$f":"'Calc - RAB 2020-24'!H1369","v":6.0914902449149029},{"$f":"IF(F1369=1,'Calc - RAB 2020-24'!BQ1369,0)","v":17},{"$f":"IF(F1369=1,'Calc - RAB 2020-24'!I1369,0)","v":0.84792150905012109},4.9877735826477712E-2,null,"= 49.8777 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1370","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1370&\" Rate \"&F1370","v":"Luminaire - 100W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1370","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1370","v":"100W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1370","v":1},{"$f":"'Calc - RAB 2020-24'!H1370","v":1.3999999999999986},{"$f":"IF(F1370=1,'Calc - RAB 2020-24'!BQ1370,0)","v":3},{"$f":"IF(F1370=1,'Calc - RAB 2020-24'!I1370,0)","v":0.11202557247063637},3.734185749021212E-2,null,"= 37.3419 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1371","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1371&\" Rate \"&F1371","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1371","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1371","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E1371","v":1},{"$f":"'Calc - RAB 2020-24'!H1371","v":2.241435325494006},{"$f":"IF(F1371=1,'Calc - RAB 2020-24'!BQ1371,0)","v":97},{"$f":"IF(F1371=1,'Calc - RAB 2020-24'!I1371,0)","v":5.0401759529681334},5.1960576834723021E-2,null,"= 51.9606 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1372","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1372&\" Rate \"&F1372","v":"Luminaire - 100W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1372","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1372","v":"100W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1372","v":1},{"$f":"'Calc - RAB 2020-24'!H1372","v":0},{"$f":"IF(F1372=1,'Calc - RAB 2020-24'!BQ1372,0)","v":0},{"$f":"IF(F1372=1,'Calc - RAB 2020-24'!I1372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1373","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1373&\" Rate \"&F1373","v":"Luminaire - 100W SON -PLAIN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1373","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1373","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1373","v":3},{"$f":"'Calc - RAB 2020-24'!H1373","v":2.2231945737465146},{"$f":"IF(F1373=1,'Calc - RAB 2020-24'!BQ1373,0)","v":0},{"$f":"IF(F1373=1,'Calc - RAB 2020-24'!I1373,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1374","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1374&\" Rate \"&F1374","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1374","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1374","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1374","v":1},{"$f":"'Calc - RAB 2020-24'!H1374","v":2.2231945737465146},{"$f":"IF(F1374=1,'Calc - RAB 2020-24'!BQ1374,0)","v":31},{"$f":"IF(F1374=1,'Calc - RAB 2020-24'!I1374,0)","v":1.7984145577006119},5.8013372829051994E-2,null,"= 58.0134 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1375","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1375&\" Rate \"&F1375","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1375","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1375","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E1375","v":2},{"$f":"'Calc - RAB 2020-24'!H1375","v":2.241435325494006},{"$f":"IF(F1375=1,'Calc - RAB 2020-24'!BQ1375,0)","v":0},{"$f":"IF(F1375=1,'Calc - RAB 2020-24'!I1375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1376","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1376&\" Rate \"&F1376","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1376","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1376","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1376","v":1},{"$f":"'Calc - RAB 2020-24'!H1376","v":4.1062072571368766},{"$f":"IF(F1376=1,'Calc - RAB 2020-24'!BQ1376,0)","v":432.5},{"$f":"IF(F1376=1,'Calc - RAB 2020-24'!I1376,0)","v":11.642203650174819},2.6918389942600738E-2,null,"= 26.9184 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1377","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1377&\" Rate \"&F1377","v":"Luminaire - 125W MBF - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1377","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1377","v":"125W MBF - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E1377","v":1},{"$f":"'Calc - RAB 2020-24'!H1377","v":0},{"$f":"IF(F1377=1,'Calc - RAB 2020-24'!BQ1377,0)","v":156},{"$f":"IF(F1377=1,'Calc - RAB 2020-24'!I1377,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1378","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1378&\" Rate \"&F1378","v":"Luminaire - 125W MBF -PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1378","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1378","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1378","v":2},{"$f":"'Calc - RAB 2020-24'!H1378","v":0},{"$f":"IF(F1378=1,'Calc - RAB 2020-24'!BQ1378,0)","v":0},{"$f":"IF(F1378=1,'Calc - RAB 2020-24'!I1378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1379","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1379&\" Rate \"&F1379","v":"Luminaire - 125W MBF -PLAIN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1379","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1379","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1379","v":3},{"$f":"'Calc - RAB 2020-24'!H1379","v":0},{"$f":"IF(F1379=1,'Calc - RAB 2020-24'!BQ1379,0)","v":0},{"$f":"IF(F1379=1,'Calc - RAB 2020-24'!I1379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1380","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1380&\" Rate \"&F1380","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1380","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1380","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1380","v":1},{"$f":"'Calc - RAB 2020-24'!H1380","v":0},{"$f":"IF(F1380=1,'Calc - RAB 2020-24'!BQ1380,0)","v":27},{"$f":"IF(F1380=1,'Calc - RAB 2020-24'!I1380,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1381","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1381&\" Rate \"&F1381","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1381","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1381","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1381","v":2},{"$f":"'Calc - RAB 2020-24'!H1381","v":4.1062072571368766},{"$f":"IF(F1381=1,'Calc - RAB 2020-24'!BQ1381,0)","v":0},{"$f":"IF(F1381=1,'Calc - RAB 2020-24'!I1381,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1382","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1382&\" Rate \"&F1382","v":"Luminaire - 125W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1382","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1382","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1382","v":3},{"$f":"'Calc - RAB 2020-24'!H1382","v":4.1062072571368766},{"$f":"IF(F1382=1,'Calc - RAB 2020-24'!BQ1382,0)","v":0},{"$f":"IF(F1382=1,'Calc - RAB 2020-24'!I1382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1383","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1383&\" Rate \"&F1383","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1383","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1383","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1383","v":1},{"$f":"'Calc - RAB 2020-24'!H1383","v":0},{"$f":"IF(F1383=1,'Calc - RAB 2020-24'!BQ1383,0)","v":0},{"$f":"IF(F1383=1,'Calc - RAB 2020-24'!I1383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1384","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1384&\" Rate \"&F1384","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1384","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1384","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1384","v":1},{"$f":"'Calc - RAB 2020-24'!H1384","v":3.670401466424444},{"$f":"IF(F1384=1,'Calc - RAB 2020-24'!BQ1384,0)","v":677.5},{"$f":"IF(F1384=1,'Calc - RAB 2020-24'!I1384,0)","v":39.706714106549107},5.8607696098227462E-2,null,"= 58.6077 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1385","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1385&\" Rate \"&F1385","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1385","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1385","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E1385","v":1},{"$f":"'Calc - RAB 2020-24'!H1385","v":0},{"$f":"IF(F1385=1,'Calc - RAB 2020-24'!BQ1385,0)","v":13},{"$f":"IF(F1385=1,'Calc - RAB 2020-24'!I1385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1386","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1386&\" Rate \"&F1386","v":"Luminaire - 150W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1386","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1386","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E1386","v":1},{"$f":"'Calc - RAB 2020-24'!H1386","v":9.493150684931507},{"$f":"IF(F1386=1,'Calc - RAB 2020-24'!BQ1386,0)","v":0.5},{"$f":"IF(F1386=1,'Calc - RAB 2020-24'!I1386,0)","v":0.12771307734539106},0.25542615469078211,null,"= 255.4262 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1387","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1387&\" Rate \"&F1387","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1387","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1387","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1387","v":1},{"$f":"'Calc - RAB 2020-24'!H1387","v":0.50410958904109648},{"$f":"IF(F1387=1,'Calc - RAB 2020-24'!BQ1387,0)","v":3},{"$f":"IF(F1387=1,'Calc - RAB 2020-24'!I1387,0)","v":0.24783108512808735},8.2610361709362451E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1388","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1388&\" Rate \"&F1388","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1388","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1388","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1388","v":1},{"$f":"'Calc - RAB 2020-24'!H1388","v":0},{"$f":"IF(F1388=1,'Calc - RAB 2020-24'!BQ1388,0)","v":5},{"$f":"IF(F1388=1,'Calc - RAB 2020-24'!I1388,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1389","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1389&\" Rate \"&F1389","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1389","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1389","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1389","v":2},{"$f":"'Calc - RAB 2020-24'!H1389","v":3.670401466424444},{"$f":"IF(F1389=1,'Calc - RAB 2020-24'!BQ1389,0)","v":0},{"$f":"IF(F1389=1,'Calc - RAB 2020-24'!I1389,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1390","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1390&\" Rate \"&F1390","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1390","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1390","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1390","v":3},{"$f":"'Calc - RAB 2020-24'!H1390","v":3.670401466424444},{"$f":"IF(F1390=1,'Calc - RAB 2020-24'!BQ1390,0)","v":0},{"$f":"IF(F1390=1,'Calc - RAB 2020-24'!I1390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1391","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1391&\" Rate \"&F1391","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1391","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1391","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1391","v":1},{"$f":"'Calc - RAB 2020-24'!H1391","v":8},{"$f":"IF(F1391=1,'Calc - RAB 2020-24'!BQ1391,0)","v":1},{"$f":"IF(F1391=1,'Calc - RAB 2020-24'!I1391,0)","v":0.15196239582869328},0.15196239582869328,null,"= 151.9624 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1392","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1392&\" Rate \"&F1392","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1392","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1392","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1392","v":1},{"$f":"'Calc - RAB 2020-24'!H1392","v":0.71850475969346306},{"$f":"IF(F1392=1,'Calc - RAB 2020-24'!BQ1392,0)","v":947.5},{"$f":"IF(F1392=1,'Calc - RAB 2020-24'!I1392,0)","v":49.702930726109905},5.2456918972147659E-2,null,"= 52.4569 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1393","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1393&\" Rate \"&F1393","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1393","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1393","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1393","v":3},{"$f":"'Calc - RAB 2020-24'!H1393","v":0},{"$f":"IF(F1393=1,'Calc - RAB 2020-24'!BQ1393,0)","v":0},{"$f":"IF(F1393=1,'Calc - RAB 2020-24'!I1393,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1394","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1394&\" Rate \"&F1394","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1394","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1394","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1394","v":1},{"$f":"'Calc - RAB 2020-24'!H1394","v":0},{"$f":"IF(F1394=1,'Calc - RAB 2020-24'!BQ1394,0)","v":38},{"$f":"IF(F1394=1,'Calc - RAB 2020-24'!I1394,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1395","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1395&\" Rate \"&F1395","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1395","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1395","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1395","v":2},{"$f":"'Calc - RAB 2020-24'!H1395","v":0.71850475969346306},{"$f":"IF(F1395=1,'Calc - RAB 2020-24'!BQ1395,0)","v":0},{"$f":"IF(F1395=1,'Calc - RAB 2020-24'!I1395,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1396","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1396&\" Rate \"&F1396","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1396","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1396","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1396","v":3},{"$f":"'Calc - RAB 2020-24'!H1396","v":0.71850475969346306},{"$f":"IF(F1396=1,'Calc - RAB 2020-24'!BQ1396,0)","v":0},{"$f":"IF(F1396=1,'Calc - RAB 2020-24'!I1396,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1397","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1397&\" Rate \"&F1397","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1397","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1397","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E1397","v":1},{"$f":"'Calc - RAB 2020-24'!H1397","v":1.0550498602532912},{"$f":"IF(F1397=1,'Calc - RAB 2020-24'!BQ1397,0)","v":5},{"$f":"IF(F1397=1,'Calc - RAB 2020-24'!I1397,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1398","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1398&\" Rate \"&F1398","v":"Luminaire - 250W MBI - SMARTPOLE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1398","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1398","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E1398","v":3},{"$f":"'Calc - RAB 2020-24'!H1398","v":1.0550498602532912},{"$f":"IF(F1398=1,'Calc - RAB 2020-24'!BQ1398,0)","v":0},{"$f":"IF(F1398=1,'Calc - RAB 2020-24'!I1398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1399","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1399&\" Rate \"&F1399","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1399","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1399","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1399","v":1},{"$f":"'Calc - RAB 2020-24'!H1399","v":2.7235095416755328},{"$f":"IF(F1399=1,'Calc - RAB 2020-24'!BQ1399,0)","v":791},{"$f":"IF(F1399=1,'Calc - RAB 2020-24'!I1399,0)","v":45.575717151937219},5.761784722115957E-2,null,"= 57.6178 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1400","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1400&\" Rate \"&F1400","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1400","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1400","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1400","v":1},{"$f":"'Calc - RAB 2020-24'!H1400","v":0},{"$f":"IF(F1400=1,'Calc - RAB 2020-24'!BQ1400,0)","v":7},{"$f":"IF(F1400=1,'Calc - RAB 2020-24'!I1400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1401","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1401&\" Rate \"&F1401","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1401","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1401","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1401","v":2},{"$f":"'Calc - RAB 2020-24'!H1401","v":0.14093951335459209},{"$f":"IF(F1401=1,'Calc - RAB 2020-24'!BQ1401,0)","v":0},{"$f":"IF(F1401=1,'Calc - RAB 2020-24'!I1401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1402","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1402&\" Rate \"&F1402","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1402","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1402","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1402","v":1},{"$f":"'Calc - RAB 2020-24'!H1402","v":0.14093951335459209},{"$f":"IF(F1402=1,'Calc - RAB 2020-24'!BQ1402,0)","v":148.5},{"$f":"IF(F1402=1,'Calc - RAB 2020-24'!I1402,0)","v":1.9895052116487413},1.3397341492584116E-2,null,"= 13.3973 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1403","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1403&\" Rate \"&F1403","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1403","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1403","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1403","v":2},{"$f":"'Calc - RAB 2020-24'!H1403","v":2.7235095416755328},{"$f":"IF(F1403=1,'Calc - RAB 2020-24'!BQ1403,0)","v":0},{"$f":"IF(F1403=1,'Calc - RAB 2020-24'!I1403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1404","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1404&\" Rate \"&F1404","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1404","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1404","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1404","v":1},{"$f":"'Calc - RAB 2020-24'!H1404","v":7.4939525559639186},{"$f":"IF(F1404=1,'Calc - RAB 2020-24'!BQ1404,0)","v":8},{"$f":"IF(F1404=1,'Calc - RAB 2020-24'!I1404,0)","v":0.40415530805503536},5.051941350687942E-2,null,"= 50.5194 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1405","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1405&\" Rate \"&F1405","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1405","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1405","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1405","v":3},{"$f":"'Calc - RAB 2020-24'!H1405","v":7.4939525559639186},{"$f":"IF(F1405=1,'Calc - RAB 2020-24'!BQ1405,0)","v":0},{"$f":"IF(F1405=1,'Calc - RAB 2020-24'!I1405,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1406","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1406&\" Rate \"&F1406","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1406","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1406","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E1406","v":1},{"$f":"'Calc - RAB 2020-24'!H1406","v":9.0602739726027366},{"$f":"IF(F1406=1,'Calc - RAB 2020-24'!BQ1406,0)","v":0},{"$f":"IF(F1406=1,'Calc - RAB 2020-24'!I1406,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1407","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1407&\" Rate \"&F1407","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1407","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1407","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1407","v":1},{"$f":"'Calc - RAB 2020-24'!H1407","v":4.4914970811917385},{"$f":"IF(F1407=1,'Calc - RAB 2020-24'!BQ1407,0)","v":402},{"$f":"IF(F1407=1,'Calc - RAB 2020-24'!I1407,0)","v":8.4733819948890314},2.1078064663903065E-2,null,"= 21.0781 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1408","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1408&\" Rate \"&F1408","v":"Luminaire - 2x20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1408","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1408","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1408","v":2},{"$f":"'Calc - RAB 2020-24'!H1408","v":4.4914970811917385},{"$f":"IF(F1408=1,'Calc - RAB 2020-24'!BQ1408,0)","v":0},{"$f":"IF(F1408=1,'Calc - RAB 2020-24'!I1408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1409","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1409&\" Rate \"&F1409","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1409","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1409","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1409","v":3},{"$f":"'Calc - RAB 2020-24'!H1409","v":4.4914970811917385},{"$f":"IF(F1409=1,'Calc - RAB 2020-24'!BQ1409,0)","v":0},{"$f":"IF(F1409=1,'Calc - RAB 2020-24'!I1409,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1410","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1410&\" Rate \"&F1410","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1410","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1410","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1410","v":1},{"$f":"'Calc - RAB 2020-24'!H1410","v":0},{"$f":"IF(F1410=1,'Calc - RAB 2020-24'!BQ1410,0)","v":0},{"$f":"IF(F1410=1,'Calc - RAB 2020-24'!I1410,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1411","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1411&\" Rate \"&F1411","v":"Luminaire - 2x26W TF MACQUARIE DEC. Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1411","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1411","v":"2x26W TF MACQUARIE DEC."},{"$f":"'Calc - RAB 2020-24'!E1411","v":1},{"$f":"'Calc - RAB 2020-24'!H1411","v":0},{"$f":"IF(F1411=1,'Calc - RAB 2020-24'!BQ1411,0)","v":0},{"$f":"IF(F1411=1,'Calc - RAB 2020-24'!I1411,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1412","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1412&\" Rate \"&F1412","v":"Luminaire - 2x400W MBF - PARKWAY 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1412","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1412","v":"2x400W MBF - PARKWAY 2"},{"$f":"'Calc - RAB 2020-24'!E1412","v":1},{"$f":"'Calc - RAB 2020-24'!H1412","v":0},{"$f":"IF(F1412=1,'Calc - RAB 2020-24'!BQ1412,0)","v":0},{"$f":"IF(F1412=1,'Calc - RAB 2020-24'!I1412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1413","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1413&\" Rate \"&F1413","v":"Luminaire - 2x400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1413","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1413","v":"2x400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1413","v":1},{"$f":"'Calc - RAB 2020-24'!H1413","v":9.9479452054794528},{"$f":"IF(F1413=1,'Calc - RAB 2020-24'!BQ1413,0)","v":0},{"$f":"IF(F1413=1,'Calc - RAB 2020-24'!I1413,0)","v":0},{"$f":"IF(H1413>0,I1413/H1413,0)","v":0},null,{"$f":"IF(OR(D1413=\"Lamp\", I1413=0), \"N/A\", \"= \"&ROUND(J1413*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1414","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1414&\" Rate \"&F1414","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1414","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1414","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E1414","v":1},{"$f":"'Calc - RAB 2020-24'!H1414","v":0.13394216133941939},{"$f":"IF(F1414=1,'Calc - RAB 2020-24'!BQ1414,0)","v":1},{"$f":"IF(F1414=1,'Calc - RAB 2020-24'!I1414,0)","v":5.388737440733854E-2},5.388737440733854E-2,null,"= 53.8874 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1415","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1415&\" Rate \"&F1415","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1415","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1415","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1415","v":1},{"$f":"'Calc - RAB 2020-24'!H1415","v":2.6079747244130012},{"$f":"IF(F1415=1,'Calc - RAB 2020-24'!BQ1415,0)","v":1027.5},{"$f":"IF(F1415=1,'Calc - RAB 2020-24'!I1415,0)","v":33.434622469351098},3.2539778558979174E-2,null,"= 32.5398 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1416","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1416&\" Rate \"&F1416","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1416","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1416","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1416","v":1},{"$f":"'Calc - RAB 2020-24'!H1416","v":0},{"$f":"IF(F1416=1,'Calc - RAB 2020-24'!BQ1416,0)","v":42},{"$f":"IF(F1416=1,'Calc - RAB 2020-24'!I1416,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1417","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1417&\" Rate \"&F1417","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1417","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1417","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1417","v":1},{"$f":"'Calc - RAB 2020-24'!H1417","v":0},{"$f":"IF(F1417=1,'Calc - RAB 2020-24'!BQ1417,0)","v":2},{"$f":"IF(F1417=1,'Calc - RAB 2020-24'!I1417,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1418","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1418&\" Rate \"&F1418","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1418","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1418","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1418","v":2},{"$f":"'Calc - RAB 2020-24'!H1418","v":2.6079747244130012},{"$f":"IF(F1418=1,'Calc - RAB 2020-24'!BQ1418,0)","v":0},{"$f":"IF(F1418=1,'Calc - RAB 2020-24'!I1418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1419","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1419&\" Rate \"&F1419","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1419","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1419","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1419","v":3},{"$f":"'Calc - RAB 2020-24'!H1419","v":2.6079747244130012},{"$f":"IF(F1419=1,'Calc - RAB 2020-24'!BQ1419,0)","v":0},{"$f":"IF(F1419=1,'Calc - RAB 2020-24'!I1419,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1420","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1420&\" Rate \"&F1420","v":"Luminaire - 400W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1420","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1420","v":"400W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E1420","v":1},{"$f":"'Calc - RAB 2020-24'!H1420","v":1.3916713949907447},{"$f":"IF(F1420=1,'Calc - RAB 2020-24'!BQ1420,0)","v":0},{"$f":"IF(F1420=1,'Calc - RAB 2020-24'!I1420,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1421","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1421&\" Rate \"&F1421","v":"Luminaire - 400W MBI - SMARTPOLE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1421","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1421","v":"400W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E1421","v":3},{"$f":"'Calc - RAB 2020-24'!H1421","v":1.3916713949907447},{"$f":"IF(F1421=1,'Calc - RAB 2020-24'!BQ1421,0)","v":0},{"$f":"IF(F1421=1,'Calc - RAB 2020-24'!I1421,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1422","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1422&\" Rate \"&F1422","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1422","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1422","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1422","v":1},{"$f":"'Calc - RAB 2020-24'!H1422","v":3.6765642354683479},{"$f":"IF(F1422=1,'Calc - RAB 2020-24'!BQ1422,0)","v":5},{"$f":"IF(F1422=1,'Calc - RAB 2020-24'!I1422,0)","v":0.41821566626473716},8.3643133252947435E-2,null,"= 83.6431 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1423","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1423&\" Rate \"&F1423","v":"Luminaire - 400W MBI FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1423","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1423","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1423","v":2},{"$f":"'Calc - RAB 2020-24'!H1423","v":3.6765642354683479},{"$f":"IF(F1423=1,'Calc - RAB 2020-24'!BQ1423,0)","v":0},{"$f":"IF(F1423=1,'Calc - RAB 2020-24'!I1423,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1424","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1424&\" Rate \"&F1424","v":"Luminaire - 400W MBI FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1424","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1424","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1424","v":3},{"$f":"'Calc - RAB 2020-24'!H1424","v":3.6765642354683479},{"$f":"IF(F1424=1,'Calc - RAB 2020-24'!BQ1424,0)","v":0},{"$f":"IF(F1424=1,'Calc - RAB 2020-24'!I1424,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1425","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1425&\" Rate \"&F1425","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1425","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1425","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1425","v":1},{"$f":"'Calc - RAB 2020-24'!H1425","v":2.2344541303445418},{"$f":"IF(F1425=1,'Calc - RAB 2020-24'!BQ1425,0)","v":117.5},{"$f":"IF(F1425=1,'Calc - RAB 2020-24'!I1425,0)","v":8.0245103256902137},6.8293704899491187E-2,null,"= 68.2937 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1426","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1426&\" Rate \"&F1426","v":"Luminaire - 400W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1426","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1426","v":"400W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1426","v":1},{"$f":"'Calc - RAB 2020-24'!H1426","v":8.7268264840182646},{"$f":"IF(F1426=1,'Calc - RAB 2020-24'!BQ1426,0)","v":17},{"$f":"IF(F1426=1,'Calc - RAB 2020-24'!I1426,0)","v":0.72286199709539922},4.2521293946788191E-2,null,"= 42.5213 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1427","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1427&\" Rate \"&F1427","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1427","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1427","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1427","v":2},{"$f":"'Calc - RAB 2020-24'!H1427","v":0},{"$f":"IF(F1427=1,'Calc - RAB 2020-24'!BQ1427,0)","v":0},{"$f":"IF(F1427=1,'Calc - RAB 2020-24'!I1427,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1428","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1428&\" Rate \"&F1428","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1428","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1428","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1428","v":1},{"$f":"'Calc - RAB 2020-24'!H1428","v":0},{"$f":"IF(F1428=1,'Calc - RAB 2020-24'!BQ1428,0)","v":31},{"$f":"IF(F1428=1,'Calc - RAB 2020-24'!I1428,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1429","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1429&\" Rate \"&F1429","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1429","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1429","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1429","v":2},{"$f":"'Calc - RAB 2020-24'!H1429","v":2.2344541303445418},{"$f":"IF(F1429=1,'Calc - RAB 2020-24'!BQ1429,0)","v":0},{"$f":"IF(F1429=1,'Calc - RAB 2020-24'!I1429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1430","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1430&\" Rate \"&F1430","v":"Luminaire - 400W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1430","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1430","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1430","v":3},{"$f":"'Calc - RAB 2020-24'!H1430","v":2.2344541303445418},{"$f":"IF(F1430=1,'Calc - RAB 2020-24'!BQ1430,0)","v":0},{"$f":"IF(F1430=1,'Calc - RAB 2020-24'!I1430,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1431","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1431&\" Rate \"&F1431","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1431","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1431","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1431","v":1},{"$f":"'Calc - RAB 2020-24'!H1431","v":5.2173712801133725},{"$f":"IF(F1431=1,'Calc - RAB 2020-24'!BQ1431,0)","v":192.5},{"$f":"IF(F1431=1,'Calc - RAB 2020-24'!I1431,0)","v":7.6010464795249399},3.9485955737791893E-2,null,"= 39.486 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1432","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1432&\" Rate \"&F1432","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1432","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1432","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1432","v":2},{"$f":"'Calc - RAB 2020-24'!H1432","v":5.2173712801133725},{"$f":"IF(F1432=1,'Calc - RAB 2020-24'!BQ1432,0)","v":0},{"$f":"IF(F1432=1,'Calc - RAB 2020-24'!I1432,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1433","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1433&\" Rate \"&F1433","v":"Luminaire - 4x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1433","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1433","v":"4x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1433","v":1},{"$f":"'Calc - RAB 2020-24'!H1433","v":9.3013698630136972},{"$f":"IF(F1433=1,'Calc - RAB 2020-24'!BQ1433,0)","v":0},{"$f":"IF(F1433=1,'Calc - RAB 2020-24'!I1433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1434","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1434&\" Rate \"&F1434","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1434","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1434","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E1434","v":1},{"$f":"'Calc - RAB 2020-24'!H1434","v":7.5135464231354625},{"$f":"IF(F1434=1,'Calc - RAB 2020-24'!BQ1434,0)","v":26},{"$f":"IF(F1434=1,'Calc - RAB 2020-24'!I1434,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1435","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1435&\" Rate \"&F1435","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1435","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1435","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E1435","v":1},{"$f":"'Calc - RAB 2020-24'!H1435","v":0},{"$f":"IF(F1435=1,'Calc - RAB 2020-24'!BQ1435,0)","v":0},{"$f":"IF(F1435=1,'Calc - RAB 2020-24'!I1435,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1436","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1436&\" Rate \"&F1436","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1436","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1436","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E1436","v":1},{"$f":"'Calc - RAB 2020-24'!H1436","v":8.6112812248186934},{"$f":"IF(F1436=1,'Calc - RAB 2020-24'!BQ1436,0)","v":34},{"$f":"IF(F1436=1,'Calc - RAB 2020-24'!I1436,0)","v":0.11830463362895759},3.4795480479105174E-3,null,"= 3.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1437","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1437&\" Rate \"&F1437","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1437","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1437","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E1437","v":1},{"$f":"'Calc - RAB 2020-24'!H1437","v":6.0643835616438349},{"$f":"IF(F1437=1,'Calc - RAB 2020-24'!BQ1437,0)","v":12},{"$f":"IF(F1437=1,'Calc - RAB 2020-24'!I1437,0)","v":0.27452058660342027},2.2876715550285021E-2,null,"= 22.8767 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1438","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1438&\" Rate \"&F1438","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1438","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1438","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E1438","v":2},{"$f":"'Calc - RAB 2020-24'!H1438","v":6.0643835616438349},{"$f":"IF(F1438=1,'Calc - RAB 2020-24'!BQ1438,0)","v":0},{"$f":"IF(F1438=1,'Calc - RAB 2020-24'!I1438,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1439","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1439&\" Rate \"&F1439","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1439","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1439","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E1439","v":1},{"$f":"'Calc - RAB 2020-24'!H1439","v":1.9655612719271076},{"$f":"IF(F1439=1,'Calc - RAB 2020-24'!BQ1439,0)","v":197},{"$f":"IF(F1439=1,'Calc - RAB 2020-24'!I1439,0)","v":4.1061162555478186},2.0843229723592989E-2,null,"= 20.8432 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1440","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1440&\" Rate \"&F1440","v":"Luminaire - 50W SON - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1440","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1440","v":"50W SON - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E1440","v":1},{"$f":"'Calc - RAB 2020-24'!H1440","v":0},{"$f":"IF(F1440=1,'Calc - RAB 2020-24'!BQ1440,0)","v":0},{"$f":"IF(F1440=1,'Calc - RAB 2020-24'!I1440,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1441","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1441&\" Rate \"&F1441","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1441","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1441","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E1441","v":1},{"$f":"'Calc - RAB 2020-24'!H1441","v":0.38002739726027102},{"$f":"IF(F1441=1,'Calc - RAB 2020-24'!BQ1441,0)","v":0},{"$f":"IF(F1441=1,'Calc - RAB 2020-24'!I1441,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1442","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1442&\" Rate \"&F1442","v":"Luminaire - 700W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1442","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1442","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E1442","v":2},{"$f":"'Calc - RAB 2020-24'!H1442","v":0.38002739726027102},{"$f":"IF(F1442=1,'Calc - RAB 2020-24'!BQ1442,0)","v":0},{"$f":"IF(F1442=1,'Calc - RAB 2020-24'!I1442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1443","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1443&\" Rate \"&F1443","v":"Luminaire - 70W MBI Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1443","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1443","v":"70W MBI"},{"$f":"'Calc - RAB 2020-24'!E1443","v":1},{"$f":"'Calc - RAB 2020-24'!H1443","v":3.1227739726027401},{"$f":"IF(F1443=1,'Calc - RAB 2020-24'!BQ1443,0)","v":32},{"$f":"IF(F1443=1,'Calc - RAB 2020-24'!I1443,0)","v":1.2329431264398942},3.8529472701246695E-2,null,"= 38.5295 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1444","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1444&\" Rate \"&F1444","v":"Luminaire - 70W MBI - MACQUARIE DEC. Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1444","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1444","v":"70W MBI - MACQUARIE DEC."},{"$f":"'Calc - RAB 2020-24'!E1444","v":1},{"$f":"'Calc - RAB 2020-24'!H1444","v":0},{"$f":"IF(F1444=1,'Calc - RAB 2020-24'!BQ1444,0)","v":117},{"$f":"IF(F1444=1,'Calc - RAB 2020-24'!I1444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1445","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1445&\" Rate \"&F1445","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1445","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1445","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1445","v":1},{"$f":"'Calc - RAB 2020-24'!H1445","v":3.3854511100614211},{"$f":"IF(F1445=1,'Calc - RAB 2020-24'!BQ1445,0)","v":464},{"$f":"IF(F1445=1,'Calc - RAB 2020-24'!I1445,0)","v":12.880334547915824},2.775934169809445E-2,null,"= 27.7593 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1446","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1446&\" Rate \"&F1446","v":"Luminaire - 70W SON - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1446","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1446","v":"70W SON - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E1446","v":2},{"$f":"'Calc - RAB 2020-24'!H1446","v":0},{"$f":"IF(F1446=1,'Calc - RAB 2020-24'!BQ1446,0)","v":0},{"$f":"IF(F1446=1,'Calc - RAB 2020-24'!I1446,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1447","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1447&\" Rate \"&F1447","v":"Luminaire - 70W SON - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1447","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1447","v":"70W SON - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E1447","v":1},{"$f":"'Calc - RAB 2020-24'!H1447","v":0},{"$f":"IF(F1447=1,'Calc - RAB 2020-24'!BQ1447,0)","v":5},{"$f":"IF(F1447=1,'Calc - RAB 2020-24'!I1447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1448","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1448&\" Rate \"&F1448","v":"Luminaire - 70W SON - REGAL/FLINDERS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1448","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1448","v":"70W SON - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E1448","v":1},{"$f":"'Calc - RAB 2020-24'!H1448","v":0},{"$f":"IF(F1448=1,'Calc - RAB 2020-24'!BQ1448,0)","v":0},{"$f":"IF(F1448=1,'Calc - RAB 2020-24'!I1448,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1449","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1449&\" Rate \"&F1449","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1449","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1449","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1449","v":1},{"$f":"'Calc - RAB 2020-24'!H1449","v":0},{"$f":"IF(F1449=1,'Calc - RAB 2020-24'!BQ1449,0)","v":11},{"$f":"IF(F1449=1,'Calc - RAB 2020-24'!I1449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1450","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1450&\" Rate \"&F1450","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1450","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1450","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1450","v":1},{"$f":"'Calc - RAB 2020-24'!H1450","v":3.4732205210851497},{"$f":"IF(F1450=1,'Calc - RAB 2020-24'!BQ1450,0)","v":47},{"$f":"IF(F1450=1,'Calc - RAB 2020-24'!I1450,0)","v":0.6082483761371088},1.2941454811427847E-2,null,"= 12.9415 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1451","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1451&\" Rate \"&F1451","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1451","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1451","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1451","v":2},{"$f":"'Calc - RAB 2020-24'!H1451","v":3.3854511100614211},{"$f":"IF(F1451=1,'Calc - RAB 2020-24'!BQ1451,0)","v":0},{"$f":"IF(F1451=1,'Calc - RAB 2020-24'!I1451,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1452","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1452&\" Rate \"&F1452","v":"Luminaire - 70W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1452","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1452","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1452","v":3},{"$f":"'Calc - RAB 2020-24'!H1452","v":3.3854511100614211},{"$f":"IF(F1452=1,'Calc - RAB 2020-24'!BQ1452,0)","v":0},{"$f":"IF(F1452=1,'Calc - RAB 2020-24'!I1452,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1453","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1453&\" Rate \"&F1453","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1453","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1453","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1453","v":1},{"$f":"'Calc - RAB 2020-24'!H1453","v":4.8792747784045147},{"$f":"IF(F1453=1,'Calc - RAB 2020-24'!BQ1453,0)","v":142.5},{"$f":"IF(F1453=1,'Calc - RAB 2020-24'!I1453,0)","v":2.0723819932292917},1.4543031531433626E-2,null,"= 14.543 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1454","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1454&\" Rate \"&F1454","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1454","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1454","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1454","v":2},{"$f":"'Calc - RAB 2020-24'!H1454","v":0},{"$f":"IF(F1454=1,'Calc - RAB 2020-24'!BQ1454,0)","v":0},{"$f":"IF(F1454=1,'Calc - RAB 2020-24'!I1454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1455","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1455&\" Rate \"&F1455","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1455","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1455","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1455","v":1},{"$f":"'Calc - RAB 2020-24'!H1455","v":0},{"$f":"IF(F1455=1,'Calc - RAB 2020-24'!BQ1455,0)","v":18},{"$f":"IF(F1455=1,'Calc - RAB 2020-24'!I1455,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1456","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1456&\" Rate \"&F1456","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1456","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1456","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1456","v":1},{"$f":"'Calc - RAB 2020-24'!H1456","v":0},{"$f":"IF(F1456=1,'Calc - RAB 2020-24'!BQ1456,0)","v":10},{"$f":"IF(F1456=1,'Calc - RAB 2020-24'!I1456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1457","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1457&\" Rate \"&F1457","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1457","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1457","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1457","v":2},{"$f":"'Calc - RAB 2020-24'!H1457","v":5.7003282621046889},{"$f":"IF(F1457=1,'Calc - RAB 2020-24'!BQ1457,0)","v":0},{"$f":"IF(F1457=1,'Calc - RAB 2020-24'!I1457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1458","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1458&\" Rate \"&F1458","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1458","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1458","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1458","v":3},{"$f":"'Calc - RAB 2020-24'!H1458","v":5.7003282621046889},{"$f":"IF(F1458=1,'Calc - RAB 2020-24'!BQ1458,0)","v":0},{"$f":"IF(F1458=1,'Calc - RAB 2020-24'!I1458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1459","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1459&\" Rate \"&F1459","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1459","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1459","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1459","v":1},{"$f":"'Calc - RAB 2020-24'!H1459","v":5.7003282621046889},{"$f":"IF(F1459=1,'Calc - RAB 2020-24'!BQ1459,0)","v":1063},{"$f":"IF(F1459=1,'Calc - RAB 2020-24'!I1459,0)","v":20.63653158524167},1.9413482206248042E-2,null,"= 19.4135 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1460","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1460&\" Rate \"&F1460","v":"Luminaire - 80W MBF TOORAK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1460","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1460","v":"80W MBF TOORAK"},{"$f":"'Calc - RAB 2020-24'!E1460","v":1},{"$f":"'Calc - RAB 2020-24'!H1460","v":0},{"$f":"IF(F1460=1,'Calc - RAB 2020-24'!BQ1460,0)","v":4},{"$f":"IF(F1460=1,'Calc - RAB 2020-24'!I1460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1461","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1461&\" Rate \"&F1461","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1461","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1461","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1461","v":2},{"$f":"'Calc - RAB 2020-24'!H1461","v":4.8792747784045147},{"$f":"IF(F1461=1,'Calc - RAB 2020-24'!BQ1461,0)","v":0},{"$f":"IF(F1461=1,'Calc - RAB 2020-24'!I1461,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1462","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1462&\" Rate \"&F1462","v":"Luminaire - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1462","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1462","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E1462","v":1},{"$f":"'Calc - RAB 2020-24'!H1462","v":9.6917808219178081},{"$f":"IF(F1462=1,'Calc - RAB 2020-24'!BQ1462,0)","v":0},{"$f":"IF(F1462=1,'Calc - RAB 2020-24'!I1462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1463","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1463&\" Rate \"&F1463","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1463","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1463","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E1463","v":1},{"$f":"'Calc - RAB 2020-24'!H1463","v":1.7890410958904113},{"$f":"IF(F1463=1,'Calc - RAB 2020-24'!BQ1463,0)","v":0},{"$f":"IF(F1463=1,'Calc - RAB 2020-24'!I1463,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1464","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1464&\" Rate \"&F1464","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1464","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1464","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1464","v":3},{"$f":"'Calc - RAB 2020-24'!H1464","v":0},{"$f":"IF(F1464=1,'Calc - RAB 2020-24'!BQ1464,0)","v":0},{"$f":"IF(F1464=1,'Calc - RAB 2020-24'!I1464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1465","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1465&\" Rate \"&F1465","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1465","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1465","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1465","v":1},{"$f":"'Calc - RAB 2020-24'!H1465","v":0},{"$f":"IF(F1465=1,'Calc - RAB 2020-24'!BQ1465,0)","v":5},{"$f":"IF(F1465=1,'Calc - RAB 2020-24'!I1465,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1466","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1466&\" Rate \"&F1466","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1466","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1466","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1466","v":1},{"$f":"'Calc - RAB 2020-24'!H1466","v":15.256236481614998},{"$f":"IF(F1466=1,'Calc - RAB 2020-24'!BQ1466,0)","v":12},{"$f":"IF(F1466=1,'Calc - RAB 2020-24'!I1466,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1467","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1467&\" Rate \"&F1467","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1467","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1467","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1467","v":2},{"$f":"'Calc - RAB 2020-24'!H1467","v":15.256236481614998},{"$f":"IF(F1467=1,'Calc - RAB 2020-24'!BQ1467,0)","v":0},{"$f":"IF(F1467=1,'Calc - RAB 2020-24'!I1467,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1468","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1468&\" Rate \"&F1468","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1468","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1468","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E1468","v":1},{"$f":"'Calc - RAB 2020-24'!H1468","v":7.4276164383561643},{"$f":"IF(F1468=1,'Calc - RAB 2020-24'!BQ1468,0)","v":45},{"$f":"IF(F1468=1,'Calc - RAB 2020-24'!I1468,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1469","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1469&\" Rate \"&F1469","v":"Support - 2ND LIGHT TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1469","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1469","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E1469","v":2},{"$f":"'Calc - RAB 2020-24'!H1469","v":7.4276164383561643},{"$f":"IF(F1469=1,'Calc - RAB 2020-24'!BQ1469,0)","v":0},{"$f":"IF(F1469=1,'Calc - RAB 2020-24'!I1469,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1470","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1470&\" Rate \"&F1470","v":"Support - BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1470","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1470","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E1470","v":1},{"$f":"'Calc - RAB 2020-24'!H1470","v":15.216438356164382},{"$f":"IF(F1470=1,'Calc - RAB 2020-24'!BQ1470,0)","v":0},{"$f":"IF(F1470=1,'Calc - RAB 2020-24'!I1470,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1471","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1471&\" Rate \"&F1471","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1471","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1471","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1471","v":1},{"$f":"'Calc - RAB 2020-24'!H1471","v":0},{"$f":"IF(F1471=1,'Calc - RAB 2020-24'!BQ1471,0)","v":789.5},{"$f":"IF(F1471=1,'Calc - RAB 2020-24'!I1471,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1472","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1472&\" Rate \"&F1472","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1472","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1472","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1472","v":2},{"$f":"'Calc - RAB 2020-24'!H1472","v":0},{"$f":"IF(F1472=1,'Calc - RAB 2020-24'!BQ1472,0)","v":0},{"$f":"IF(F1472=1,'Calc - RAB 2020-24'!I1472,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1473","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1473&\" Rate \"&F1473","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1473","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1473","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E1473","v":1},{"$f":"'Calc - RAB 2020-24'!H1473","v":15.93150684931507},{"$f":"IF(F1473=1,'Calc - RAB 2020-24'!BQ1473,0)","v":2},{"$f":"IF(F1473=1,'Calc - RAB 2020-24'!I1473,0)","v":0.37532338401229509},0.18766169200614755,null,"= 187.6617 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1474","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1474&\" Rate \"&F1474","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1474","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1474","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E1474","v":1},{"$f":"'Calc - RAB 2020-24'!H1474","v":0},{"$f":"IF(F1474=1,'Calc - RAB 2020-24'!BQ1474,0)","v":52},{"$f":"IF(F1474=1,'Calc - RAB 2020-24'!I1474,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1475","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1475&\" Rate \"&F1475","v":"Support - COLUMN 2.5M-3.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1475","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1475","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E1475","v":3},{"$f":"'Calc - RAB 2020-24'!H1475","v":0},{"$f":"IF(F1475=1,'Calc - RAB 2020-24'!BQ1475,0)","v":0},{"$f":"IF(F1475=1,'Calc - RAB 2020-24'!I1475,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1476","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1476&\" Rate \"&F1476","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1476","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1476","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1476","v":1},{"$f":"'Calc - RAB 2020-24'!H1476","v":0.81175773083278102},{"$f":"IF(F1476=1,'Calc - RAB 2020-24'!BQ1476,0)","v":301},{"$f":"IF(F1476=1,'Calc - RAB 2020-24'!I1476,0)","v":27.787422439276973},9.2317018070687623E-2,null,"= 92.317 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1477","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1477&\" Rate \"&F1477","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1477","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1477","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1477","v":2},{"$f":"'Calc - RAB 2020-24'!H1477","v":0.81175773083278102},{"$f":"IF(F1477=1,'Calc - RAB 2020-24'!BQ1477,0)","v":0},{"$f":"IF(F1477=1,'Calc - RAB 2020-24'!I1477,0)","v":0},{"$f":"IF(H1477>0,I1477/H1477,0)","v":0},null,{"$f":"IF(OR(D1477=\"Lamp\", I1477=0), \"N/A\", \"= \"&ROUND(J1477*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1478","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1478&\" Rate \"&F1478","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1478","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1478","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1478","v":3},{"$f":"'Calc - RAB 2020-24'!H1478","v":0.81175773083278102},{"$f":"IF(F1478=1,'Calc - RAB 2020-24'!BQ1478,0)","v":0},{"$f":"IF(F1478=1,'Calc - RAB 2020-24'!I1478,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1479","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1479&\" Rate \"&F1479","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1479","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1479","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1479","v":1},{"$f":"'Calc - RAB 2020-24'!H1479","v":0},{"$f":"IF(F1479=1,'Calc - RAB 2020-24'!BQ1479,0)","v":778.5},{"$f":"IF(F1479=1,'Calc - RAB 2020-24'!I1479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1480","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1480&\" Rate \"&F1480","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1480","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1480","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1480","v":2},{"$f":"'Calc - RAB 2020-24'!H1480","v":0},{"$f":"IF(F1480=1,'Calc - RAB 2020-24'!BQ1480,0)","v":0},{"$f":"IF(F1480=1,'Calc - RAB 2020-24'!I1480,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1481","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1481&\" Rate \"&F1481","v":"Support - COLUMN 7M-10M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1481","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1481","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1481","v":3},{"$f":"'Calc - RAB 2020-24'!H1481","v":0},{"$f":"IF(F1481=1,'Calc - RAB 2020-24'!BQ1481,0)","v":0},{"$f":"IF(F1481=1,'Calc - RAB 2020-24'!I1481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1482","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1482&\" Rate \"&F1482","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1482","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1482","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1482","v":1},{"$f":"'Calc - RAB 2020-24'!H1482","v":5.6882934017355566},{"$f":"IF(F1482=1,'Calc - RAB 2020-24'!BQ1482,0)","v":173},{"$f":"IF(F1482=1,'Calc - RAB 2020-24'!I1482,0)","v":25.971285124418717},0.15012303540126426,null,"= 150.123 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1483","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1483&\" Rate \"&F1483","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1483","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1483","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1483","v":2},{"$f":"'Calc - RAB 2020-24'!H1483","v":5.6882934017355566},{"$f":"IF(F1483=1,'Calc - RAB 2020-24'!BQ1483,0)","v":0},{"$f":"IF(F1483=1,'Calc - RAB 2020-24'!I1483,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1484","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1484&\" Rate \"&F1484","v":"Support - DECORATIVE COLUMN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1484","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1484","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1484","v":3},{"$f":"'Calc - RAB 2020-24'!H1484","v":5.6882934017355566},{"$f":"IF(F1484=1,'Calc - RAB 2020-24'!BQ1484,0)","v":0},{"$f":"IF(F1484=1,'Calc - RAB 2020-24'!I1484,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1485","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1485&\" Rate \"&F1485","v":"Support - DEDICATED SUPPORT & COND Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1485","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1485","v":"DEDICATED SUPPORT & COND"},{"$f":"'Calc - RAB 2020-24'!E1485","v":1},{"$f":"'Calc - RAB 2020-24'!H1485","v":22.985753424657535},{"$f":"IF(F1485=1,'Calc - RAB 2020-24'!BQ1485,0)","v":5},{"$f":"IF(F1485=1,'Calc - RAB 2020-24'!I1485,0)","v":0.28706958837077784},5.7413917674155567E-2,null,"= 57.4139 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1486","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1486&\" Rate \"&F1486","v":"Support - HYDE PARK STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1486","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1486","v":"HYDE PARK STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1486","v":1},{"$f":"'Calc - RAB 2020-24'!H1486","v":9.8464151245694325},{"$f":"IF(F1486=1,'Calc - RAB 2020-24'!BQ1486,0)","v":170},{"$f":"IF(F1486=1,'Calc - RAB 2020-24'!I1486,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1487","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1487&\" Rate \"&F1487","v":"Support - MACQUARIE STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1487","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1487","v":"MACQUARIE STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1487","v":1},{"$f":"'Calc - RAB 2020-24'!H1487","v":12.104373024236036},{"$f":"IF(F1487=1,'Calc - RAB 2020-24'!BQ1487,0)","v":28},{"$f":"IF(F1487=1,'Calc - RAB 2020-24'!I1487,0)","v":2.1066913164529129},7.5238975587604034E-2,null,"= 75.239 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1488","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1488&\" Rate \"&F1488","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1488","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1488","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E1488","v":1},{"$f":"'Calc - RAB 2020-24'!H1488","v":0},{"$f":"IF(F1488=1,'Calc - RAB 2020-24'!BQ1488,0)","v":1.5},{"$f":"IF(F1488=1,'Calc - RAB 2020-24'!I1488,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1489","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1489&\" Rate \"&F1489","v":"Support - ORION DOUBLE ARM Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1489","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1489","v":"ORION DOUBLE ARM"},{"$f":"'Calc - RAB 2020-24'!E1489","v":1},{"$f":"'Calc - RAB 2020-24'!H1489","v":23},{"$f":"IF(F1489=1,'Calc - RAB 2020-24'!BQ1489,0)","v":1},{"$f":"IF(F1489=1,'Calc - RAB 2020-24'!I1489,0)","v":5.1094236375388943E-2},5.1094236375388943E-2,null,"= 51.0942 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1490","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1490&\" Rate \"&F1490","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1490","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1490","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1490","v":3},{"$f":"'Calc - RAB 2020-24'!H1490","v":13.754895524272513},{"$f":"IF(F1490=1,'Calc - RAB 2020-24'!BQ1490,0)","v":0},{"$f":"IF(F1490=1,'Calc - RAB 2020-24'!I1490,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1491","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1491&\" Rate \"&F1491","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1491","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1491","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1491","v":1},{"$f":"'Calc - RAB 2020-24'!H1491","v":12.587588711008429},{"$f":"IF(F1491=1,'Calc - RAB 2020-24'!BQ1491,0)","v":54},{"$f":"IF(F1491=1,'Calc - RAB 2020-24'!I1491,0)","v":5.6956746963944482},0.10547545734063793,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1492","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1492&\" Rate \"&F1492","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1492","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1492","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1492","v":2},{"$f":"'Calc - RAB 2020-24'!H1492","v":12.587588711008429},{"$f":"IF(F1492=1,'Calc - RAB 2020-24'!BQ1492,0)","v":0},{"$f":"IF(F1492=1,'Calc - RAB 2020-24'!I1492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1493","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1493&\" Rate \"&F1493","v":"Support - ROCKS STANDARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1493","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1493","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1493","v":3},{"$f":"'Calc - RAB 2020-24'!H1493","v":12.587588711008429},{"$f":"IF(F1493=1,'Calc - RAB 2020-24'!BQ1493,0)","v":0},{"$f":"IF(F1493=1,'Calc - RAB 2020-24'!I1493,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1494","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1494&\" Rate \"&F1494","v":"Support - SMARTPOLE A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1494","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1494","v":"SMARTPOLE A"},{"$f":"'Calc - RAB 2020-24'!E1494","v":1},{"$f":"'Calc - RAB 2020-24'!H1494","v":15.749306962794897},{"$f":"IF(F1494=1,'Calc - RAB 2020-24'!BQ1494,0)","v":0},{"$f":"IF(F1494=1,'Calc - RAB 2020-24'!I1494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1495","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1495&\" Rate \"&F1495","v":"Support - SMARTPOLE A Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1495","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1495","v":"SMARTPOLE A"},{"$f":"'Calc - RAB 2020-24'!E1495","v":3},{"$f":"'Calc - RAB 2020-24'!H1495","v":15.749306962794897},{"$f":"IF(F1495=1,'Calc - RAB 2020-24'!BQ1495,0)","v":0},{"$f":"IF(F1495=1,'Calc - RAB 2020-24'!I1495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1496","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1496&\" Rate \"&F1496","v":"Support - SMARTPOLE AB Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1496","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1496","v":"SMARTPOLE AB"},{"$f":"'Calc - RAB 2020-24'!E1496","v":3},{"$f":"'Calc - RAB 2020-24'!H1496","v":16.358799406683545},{"$f":"IF(F1496=1,'Calc - RAB 2020-24'!BQ1496,0)","v":0},{"$f":"IF(F1496=1,'Calc - RAB 2020-24'!I1496,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1497","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1497&\" Rate \"&F1497","v":"Support - SMARTPOLE B Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1497","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1497","v":"SMARTPOLE B"},{"$f":"'Calc - RAB 2020-24'!E1497","v":3},{"$f":"'Calc - RAB 2020-24'!H1497","v":16.386620245338829},{"$f":"IF(F1497=1,'Calc - RAB 2020-24'!BQ1497,0)","v":0},{"$f":"IF(F1497=1,'Calc - RAB 2020-24'!I1497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1498","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1498&\" Rate \"&F1498","v":"Support - SMARTPOLE C Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1498","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1498","v":"SMARTPOLE C"},{"$f":"'Calc - RAB 2020-24'!E1498","v":3},{"$f":"'Calc - RAB 2020-24'!H1498","v":15.997260273972604},{"$f":"IF(F1498=1,'Calc - RAB 2020-24'!BQ1498,0)","v":0},{"$f":"IF(F1498=1,'Calc - RAB 2020-24'!I1498,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1499","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1499&\" Rate \"&F1499","v":"Support - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1499","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1499","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E1499","v":1},{"$f":"'Calc - RAB 2020-24'!H1499","v":23},{"$f":"IF(F1499=1,'Calc - RAB 2020-24'!BQ1499,0)","v":2},{"$f":"IF(F1499=1,'Calc - RAB 2020-24'!I1499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1500","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1500&\" Rate \"&F1500","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1500","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1500","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E1500","v":1},{"$f":"'Calc - RAB 2020-24'!H1500","v":22.999227256761504},{"$f":"IF(F1500=1,'Calc - RAB 2020-24'!BQ1500,0)","v":0},{"$f":"IF(F1500=1,'Calc - RAB 2020-24'!I1500,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1501","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1501&\" Rate \"&F1501","v":"Support - UNKNOWN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1501","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1501","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E1501","v":2},{"$f":"'Calc - RAB 2020-24'!H1501","v":22.999227256761504},{"$f":"IF(F1501=1,'Calc - RAB 2020-24'!BQ1501,0)","v":0},{"$f":"IF(F1501=1,'Calc - RAB 2020-24'!I1501,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1502","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1502&\" Rate \"&F1502","v":"Support - UNKNOWN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1502","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1502","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E1502","v":3},{"$f":"'Calc - RAB 2020-24'!H1502","v":22.999227256761504},{"$f":"IF(F1502=1,'Calc - RAB 2020-24'!BQ1502,0)","v":0},{"$f":"IF(F1502=1,'Calc - RAB 2020-24'!I1502,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1503","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1503&\" Rate \"&F1503","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1503","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1503","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E1503","v":1},{"$f":"'Calc - RAB 2020-24'!H1503","v":0},{"$f":"IF(F1503=1,'Calc - RAB 2020-24'!BQ1503,0)","v":147},{"$f":"IF(F1503=1,'Calc - RAB 2020-24'!I1503,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1504","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1504&\" Rate \"&F1504","v":"Support - WALL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1504","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1504","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E1504","v":2},{"$f":"'Calc - RAB 2020-24'!H1504","v":0},{"$f":"IF(F1504=1,'Calc - RAB 2020-24'!BQ1504,0)","v":0},{"$f":"IF(F1504=1,'Calc - RAB 2020-24'!I1504,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1505","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1505&\" Rate \"&F1505","v":"Support - WALL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1505","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1505","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E1505","v":3},{"$f":"'Calc - RAB 2020-24'!H1505","v":0},{"$f":"IF(F1505=1,'Calc - RAB 2020-24'!BQ1505,0)","v":0},{"$f":"IF(F1505=1,'Calc - RAB 2020-24'!I1505,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1506","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1506&\" Rate \"&F1506","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1506","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1506","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1506","v":1},{"$f":"'Calc - RAB 2020-24'!H1506","v":0},{"$f":"IF(F1506=1,'Calc - RAB 2020-24'!BQ1506,0)","v":4211},{"$f":"IF(F1506=1,'Calc - RAB 2020-24'!I1506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1507","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1507&\" Rate \"&F1507","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1507","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1507","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1507","v":2},{"$f":"'Calc - RAB 2020-24'!H1507","v":0},{"$f":"IF(F1507=1,'Calc - RAB 2020-24'!BQ1507,0)","v":0},{"$f":"IF(F1507=1,'Calc - RAB 2020-24'!I1507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1508","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1508&\" Rate \"&F1508","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1508","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1508","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1508","v":3},{"$f":"'Calc - RAB 2020-24'!H1508","v":0},{"$f":"IF(F1508=1,'Calc - RAB 2020-24'!BQ1508,0)","v":0},{"$f":"IF(F1508=1,'Calc - RAB 2020-24'!I1508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1509","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1509&\" Rate \"&F1509","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1509","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1509","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1509","v":1},{"$f":"'Calc - RAB 2020-24'!H1509","v":0},{"$f":"IF(F1509=1,'Calc - RAB 2020-24'!BQ1509,0)","v":3354},{"$f":"IF(F1509=1,'Calc - RAB 2020-24'!I1509,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1510","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1510&\" Rate \"&F1510","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1510","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1510","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1510","v":2},{"$f":"'Calc - RAB 2020-24'!H1510","v":0},{"$f":"IF(F1510=1,'Calc - RAB 2020-24'!BQ1510,0)","v":0},{"$f":"IF(F1510=1,'Calc - RAB 2020-24'!I1510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1511","v":"Customer 13"},{"$f":"'Calc - RAB 2020-24'!B1511&\" Rate \"&F1511","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1511","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1511","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1511","v":3},{"$f":"'Calc - RAB 2020-24'!H1511","v":0},{"$f":"IF(F1511=1,'Calc - RAB 2020-24'!BQ1511,0)","v":0},{"$f":"IF(F1511=1,'Calc - RAB 2020-24'!I1511,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1512","v":"Customer 14"},{"$f":"'Calc - RAB 2020-24'!B1512&\" Rate \"&F1512","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1512","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1512","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1512","v":1},{"$f":"'Calc - RAB 2020-24'!H1512","v":0},{"$f":"IF(F1512=1,'Calc - RAB 2020-24'!BQ1512,0)","v":11},{"$f":"IF(F1512=1,'Calc - RAB 2020-24'!I1512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1513","v":"Customer 14"},{"$f":"'Calc - RAB 2020-24'!B1513&\" Rate \"&F1513","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1513","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1513","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1513","v":1},{"$f":"'Calc - RAB 2020-24'!H1513","v":0},{"$f":"IF(F1513=1,'Calc - RAB 2020-24'!BQ1513,0)","v":11},{"$f":"IF(F1513=1,'Calc - RAB 2020-24'!I1513,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1514","v":"Customer 14"},{"$f":"'Calc - RAB 2020-24'!B1514&\" Rate \"&F1514","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1514","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1514","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1514","v":1},{"$f":"'Calc - RAB 2020-24'!H1514","v":0},{"$f":"IF(F1514=1,'Calc - RAB 2020-24'!BQ1514,0)","v":0},{"$f":"IF(F1514=1,'Calc - RAB 2020-24'!I1514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1515","v":"Customer 14"},{"$f":"'Calc - RAB 2020-24'!B1515&\" Rate \"&F1515","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1515","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1515","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1515","v":1},{"$f":"'Calc - RAB 2020-24'!H1515","v":0},{"$f":"IF(F1515=1,'Calc - RAB 2020-24'!BQ1515,0)","v":11},{"$f":"IF(F1515=1,'Calc - RAB 2020-24'!I1515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1516","v":"Customer 14"},{"$f":"'Calc - RAB 2020-24'!B1516&\" Rate \"&F1516","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1516","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1516","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1516","v":1},{"$f":"'Calc - RAB 2020-24'!H1516","v":10.383810709838105},{"$f":"IF(F1516=1,'Calc - RAB 2020-24'!BQ1516,0)","v":11},{"$f":"IF(F1516=1,'Calc - RAB 2020-24'!I1516,0)","v":1.1602300307470168},0.10547545734063789,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1517","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1517&\" Rate \"&F1517","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1517","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1517","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1517","v":1},{"$f":"'Calc - RAB 2020-24'!H1517","v":0},{"$f":"IF(F1517=1,'Calc - RAB 2020-24'!BQ1517,0)","v":10},{"$f":"IF(F1517=1,'Calc - RAB 2020-24'!I1517,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1518","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1518&\" Rate \"&F1518","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1518","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1518","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1518","v":1},{"$f":"'Calc - RAB 2020-24'!H1518","v":0},{"$f":"IF(F1518=1,'Calc - RAB 2020-24'!BQ1518,0)","v":10},{"$f":"IF(F1518=1,'Calc - RAB 2020-24'!I1518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1519","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1519&\" Rate \"&F1519","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1519","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1519","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1519","v":1},{"$f":"'Calc - RAB 2020-24'!H1519","v":0},{"$f":"IF(F1519=1,'Calc - RAB 2020-24'!BQ1519,0)","v":0},{"$f":"IF(F1519=1,'Calc - RAB 2020-24'!I1519,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1520","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1520&\" Rate \"&F1520","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1520","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1520","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1520","v":1},{"$f":"'Calc - RAB 2020-24'!H1520","v":0},{"$f":"IF(F1520=1,'Calc - RAB 2020-24'!BQ1520,0)","v":0},{"$f":"IF(F1520=1,'Calc - RAB 2020-24'!I1520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1521","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1521&\" Rate \"&F1521","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1521","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1521","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1521","v":1},{"$f":"'Calc - RAB 2020-24'!H1521","v":0},{"$f":"IF(F1521=1,'Calc - RAB 2020-24'!BQ1521,0)","v":9},{"$f":"IF(F1521=1,'Calc - RAB 2020-24'!I1521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1522","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1522&\" Rate \"&F1522","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1522","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1522","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1522","v":1},{"$f":"'Calc - RAB 2020-24'!H1522","v":11.073972602739726},{"$f":"IF(F1522=1,'Calc - RAB 2020-24'!BQ1522,0)","v":1},{"$f":"IF(F1522=1,'Calc - RAB 2020-24'!I1522,0)","v":0.11097022654233493},0.11097022654233493,null,"= 110.9702 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1523","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1523&\" Rate \"&F1523","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1523","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1523","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1523","v":1},{"$f":"'Calc - RAB 2020-24'!H1523","v":11.07397260273973},{"$f":"IF(F1523=1,'Calc - RAB 2020-24'!BQ1523,0)","v":8},{"$f":"IF(F1523=1,'Calc - RAB 2020-24'!I1523,0)","v":1.2317114150248694},0.15396392687810867,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1524","v":"Customer 15"},{"$f":"'Calc - RAB 2020-24'!B1524&\" Rate \"&F1524","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1524","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1524","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1524","v":1},{"$f":"'Calc - RAB 2020-24'!H1524","v":11.073972602739726},{"$f":"IF(F1524=1,'Calc - RAB 2020-24'!BQ1524,0)","v":1},{"$f":"IF(F1524=1,'Calc - RAB 2020-24'!I1524,0)","v":0.10547545734063793},0.10547545734063793,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1525","v":"Customer 16"},{"$f":"'Calc - RAB 2020-24'!B1525&\" Rate \"&F1525","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1525","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1525","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1525","v":2},{"$f":"'Calc - RAB 2020-24'!H1525","v":3.169863013698631},{"$f":"IF(F1525=1,'Calc - RAB 2020-24'!BQ1525,0)","v":0},{"$f":"IF(F1525=1,'Calc - RAB 2020-24'!I1525,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1526","v":"Customer 16"},{"$f":"'Calc - RAB 2020-24'!B1526&\" Rate \"&F1526","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1526","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1526","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1526","v":2},{"$f":"'Calc - RAB 2020-24'!H1526","v":3.169863013698631},{"$f":"IF(F1526=1,'Calc - RAB 2020-24'!BQ1526,0)","v":0},{"$f":"IF(F1526=1,'Calc - RAB 2020-24'!I1526,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1527","v":"Customer 16"},{"$f":"'Calc - RAB 2020-24'!B1527&\" Rate \"&F1527","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1527","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1527","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1527","v":2},{"$f":"'Calc - RAB 2020-24'!H1527","v":0},{"$f":"IF(F1527=1,'Calc - RAB 2020-24'!BQ1527,0)","v":0},{"$f":"IF(F1527=1,'Calc - RAB 2020-24'!I1527,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1528","v":"Customer 16"},{"$f":"'Calc - RAB 2020-24'!B1528&\" Rate \"&F1528","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1528","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1528","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1528","v":2},{"$f":"'Calc - RAB 2020-24'!H1528","v":3.169863013698631},{"$f":"IF(F1528=1,'Calc - RAB 2020-24'!BQ1528,0)","v":0},{"$f":"IF(F1528=1,'Calc - RAB 2020-24'!I1528,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1529","v":"Customer 16"},{"$f":"'Calc - RAB 2020-24'!B1529&\" Rate \"&F1529","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1529","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1529","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1529","v":2},{"$f":"'Calc - RAB 2020-24'!H1529","v":18.169863013698631},{"$f":"IF(F1529=1,'Calc - RAB 2020-24'!BQ1529,0)","v":0},{"$f":"IF(F1529=1,'Calc - RAB 2020-24'!I1529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1530","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1530&\" Rate \"&F1530","v":"Bracket - 0.6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1530","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1530","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1530","v":2},{"$f":"'Calc - RAB 2020-24'!H1530","v":9.7534246575342465},{"$f":"IF(F1530=1,'Calc - RAB 2020-24'!BQ1530,0)","v":0},{"$f":"IF(F1530=1,'Calc - RAB 2020-24'!I1530,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1531","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1531&\" Rate \"&F1531","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1531","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1531","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1531","v":2},{"$f":"'Calc - RAB 2020-24'!H1531","v":0},{"$f":"IF(F1531=1,'Calc - RAB 2020-24'!BQ1531,0)","v":0},{"$f":"IF(F1531=1,'Calc - RAB 2020-24'!I1531,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1532","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1532&\" Rate \"&F1532","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1532","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1532","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1532","v":2},{"$f":"'Calc - RAB 2020-24'!H1532","v":1.099315068493155},{"$f":"IF(F1532=1,'Calc - RAB 2020-24'!BQ1532,0)","v":0},{"$f":"IF(F1532=1,'Calc - RAB 2020-24'!I1532,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1533","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1533&\" Rate \"&F1533","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1533","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1533","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1533","v":2},{"$f":"'Calc - RAB 2020-24'!H1533","v":0},{"$f":"IF(F1533=1,'Calc - RAB 2020-24'!BQ1533,0)","v":0},{"$f":"IF(F1533=1,'Calc - RAB 2020-24'!I1533,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1534","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1534&\" Rate \"&F1534","v":"Lamp - MBF2x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1534","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1534","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E1534","v":2},{"$f":"'Calc - RAB 2020-24'!H1534","v":0},{"$f":"IF(F1534=1,'Calc - RAB 2020-24'!BQ1534,0)","v":0},{"$f":"IF(F1534=1,'Calc - RAB 2020-24'!I1534,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1535","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1535&\" Rate \"&F1535","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1535","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1535","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1535","v":2},{"$f":"'Calc - RAB 2020-24'!H1535","v":0},{"$f":"IF(F1535=1,'Calc - RAB 2020-24'!BQ1535,0)","v":0},{"$f":"IF(F1535=1,'Calc - RAB 2020-24'!I1535,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1536","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1536&\" Rate \"&F1536","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1536","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1536","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1536","v":2},{"$f":"'Calc - RAB 2020-24'!H1536","v":0},{"$f":"IF(F1536=1,'Calc - RAB 2020-24'!BQ1536,0)","v":0},{"$f":"IF(F1536=1,'Calc - RAB 2020-24'!I1536,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1537","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1537&\" Rate \"&F1537","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1537","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1537","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1537","v":2},{"$f":"'Calc - RAB 2020-24'!H1537","v":9.7534246575342465},{"$f":"IF(F1537=1,'Calc - RAB 2020-24'!BQ1537,0)","v":0},{"$f":"IF(F1537=1,'Calc - RAB 2020-24'!I1537,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1538","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1538&\" Rate \"&F1538","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1538","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1538","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1538","v":2},{"$f":"'Calc - RAB 2020-24'!H1538","v":24.753424657534246},{"$f":"IF(F1538=1,'Calc - RAB 2020-24'!BQ1538,0)","v":0},{"$f":"IF(F1538=1,'Calc - RAB 2020-24'!I1538,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1539","v":"Customer 17"},{"$f":"'Calc - RAB 2020-24'!B1539&\" Rate \"&F1539","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1539","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1539","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1539","v":2},{"$f":"'Calc - RAB 2020-24'!H1539","v":14.863013698630141},{"$f":"IF(F1539=1,'Calc - RAB 2020-24'!BQ1539,0)","v":0},{"$f":"IF(F1539=1,'Calc - RAB 2020-24'!I1539,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1540","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1540&\" Rate \"&F1540","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1540","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1540","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1540","v":1},{"$f":"'Calc - RAB 2020-24'!H1540","v":9.75068493150685},{"$f":"IF(F1540=1,'Calc - RAB 2020-24'!BQ1540,0)","v":5},{"$f":"IF(F1540=1,'Calc - RAB 2020-24'!I1540,0)","v":8.1339433067680059E-2},1.6267886613536012E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1541","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1541&\" Rate \"&F1541","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1541","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1541","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1541","v":3},{"$f":"'Calc - RAB 2020-24'!H1541","v":9.75068493150685},{"$f":"IF(F1541=1,'Calc - RAB 2020-24'!BQ1541,0)","v":0},{"$f":"IF(F1541=1,'Calc - RAB 2020-24'!I1541,0)","v":0},{"$f":"IF(H1541>0,I1541/H1541,0)","v":0},null,{"$f":"IF(OR(D1541=\"Lamp\", I1541=0), \"N/A\", \"= \"&ROUND(J1541*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1542","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1542&\" Rate \"&F1542","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1542","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1542","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1542","v":1},{"$f":"'Calc - RAB 2020-24'!H1542","v":9.75068493150685},{"$f":"IF(F1542=1,'Calc - RAB 2020-24'!BQ1542,0)","v":1},{"$f":"IF(F1542=1,'Calc - RAB 2020-24'!I1542,0)","v":2.8977173030361007E-2},2.8977173030361007E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1543","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1543&\" Rate \"&F1543","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1543","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1543","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1543","v":1},{"$f":"'Calc - RAB 2020-24'!H1543","v":0},{"$f":"IF(F1543=1,'Calc - RAB 2020-24'!BQ1543,0)","v":7},{"$f":"IF(F1543=1,'Calc - RAB 2020-24'!I1543,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1544","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1544&\" Rate \"&F1544","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1544","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1544","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1544","v":1},{"$f":"'Calc - RAB 2020-24'!H1544","v":1.7253951527924158},{"$f":"IF(F1544=1,'Calc - RAB 2020-24'!BQ1544,0)","v":13},{"$f":"IF(F1544=1,'Calc - RAB 2020-24'!I1544,0)","v":0.43674527935608259},3.3595790719698662E-2,null,"= 33.5958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1545","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1545&\" Rate \"&F1545","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1545","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1545","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1545","v":3},{"$f":"'Calc - RAB 2020-24'!H1545","v":1.7253951527924158},{"$f":"IF(F1545=1,'Calc - RAB 2020-24'!BQ1545,0)","v":0},{"$f":"IF(F1545=1,'Calc - RAB 2020-24'!I1545,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1546","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1546&\" Rate \"&F1546","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1546","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1546","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1546","v":1},{"$f":"'Calc - RAB 2020-24'!H1546","v":0},{"$f":"IF(F1546=1,'Calc - RAB 2020-24'!BQ1546,0)","v":0},{"$f":"IF(F1546=1,'Calc - RAB 2020-24'!I1546,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1547","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1547&\" Rate \"&F1547","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1547","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1547","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1547","v":1},{"$f":"'Calc - RAB 2020-24'!H1547","v":0},{"$f":"IF(F1547=1,'Calc - RAB 2020-24'!BQ1547,0)","v":1},{"$f":"IF(F1547=1,'Calc - RAB 2020-24'!I1547,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1548","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1548&\" Rate \"&F1548","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1548","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1548","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1548","v":3},{"$f":"'Calc - RAB 2020-24'!H1548","v":0},{"$f":"IF(F1548=1,'Calc - RAB 2020-24'!BQ1548,0)","v":0},{"$f":"IF(F1548=1,'Calc - RAB 2020-24'!I1548,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1549","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1549&\" Rate \"&F1549","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1549","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1549","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1549","v":1},{"$f":"'Calc - RAB 2020-24'!H1549","v":0},{"$f":"IF(F1549=1,'Calc - RAB 2020-24'!BQ1549,0)","v":0},{"$f":"IF(F1549=1,'Calc - RAB 2020-24'!I1549,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1550","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1550&\" Rate \"&F1550","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1550","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1550","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1550","v":1},{"$f":"'Calc - RAB 2020-24'!H1550","v":3.1266362252663633},{"$f":"IF(F1550=1,'Calc - RAB 2020-24'!BQ1550,0)","v":9},{"$f":"IF(F1550=1,'Calc - RAB 2020-24'!I1550,0)","v":0.9238990342138107},0.10265544824597897,null,"= 102.6554 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1551","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1551&\" Rate \"&F1551","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1551","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1551","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1551","v":1},{"$f":"'Calc - RAB 2020-24'!H1551","v":0},{"$f":"IF(F1551=1,'Calc - RAB 2020-24'!BQ1551,0)","v":1},{"$f":"IF(F1551=1,'Calc - RAB 2020-24'!I1551,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1552","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1552&\" Rate \"&F1552","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1552","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1552","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1552","v":3},{"$f":"'Calc - RAB 2020-24'!H1552","v":0},{"$f":"IF(F1552=1,'Calc - RAB 2020-24'!BQ1552,0)","v":0},{"$f":"IF(F1552=1,'Calc - RAB 2020-24'!I1552,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1553","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1553&\" Rate \"&F1553","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1553","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1553","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1553","v":1},{"$f":"'Calc - RAB 2020-24'!H1553","v":19.782648401826485},{"$f":"IF(F1553=1,'Calc - RAB 2020-24'!BQ1553,0)","v":3},{"$f":"IF(F1553=1,'Calc - RAB 2020-24'!I1553,0)","v":0.389557784799139},0.12985259493304632,null,"= 129.8526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1554","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1554&\" Rate \"&F1554","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1554","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1554","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1554","v":3},{"$f":"'Calc - RAB 2020-24'!H1554","v":19.782648401826485},{"$f":"IF(F1554=1,'Calc - RAB 2020-24'!BQ1554,0)","v":0},{"$f":"IF(F1554=1,'Calc - RAB 2020-24'!I1554,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1555","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1555&\" Rate \"&F1555","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1555","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1555","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1555","v":1},{"$f":"'Calc - RAB 2020-24'!H1555","v":9.8465753424657549},{"$f":"IF(F1555=1,'Calc - RAB 2020-24'!BQ1555,0)","v":1},{"$f":"IF(F1555=1,'Calc - RAB 2020-24'!I1555,0)","v":0.15396392687810864},0.15396392687810864,null,"= 153.9639 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1556","v":"Customer 18"},{"$f":"'Calc - RAB 2020-24'!B1556&\" Rate \"&F1556","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1556","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1556","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1556","v":1},{"$f":"'Calc - RAB 2020-24'!H1556","v":16.470624048706242},{"$f":"IF(F1556=1,'Calc - RAB 2020-24'!BQ1556,0)","v":9},{"$f":"IF(F1556=1,'Calc - RAB 2020-24'!I1556,0)","v":0.94927911606574078},0.10547545734063786,null,"= 105.4755 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1557","v":"Customer 19"},{"$f":"'Calc - RAB 2020-24'!B1557&\" Rate \"&F1557","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1557","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1557","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1557","v":1},{"$f":"'Calc - RAB 2020-24'!H1557","v":0},{"$f":"IF(F1557=1,'Calc - RAB 2020-24'!BQ1557,0)","v":0},{"$f":"IF(F1557=1,'Calc - RAB 2020-24'!I1557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1558","v":"Customer 19"},{"$f":"'Calc - RAB 2020-24'!B1558&\" Rate \"&F1558","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1558","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1558","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1558","v":1},{"$f":"'Calc - RAB 2020-24'!H1558","v":0},{"$f":"IF(F1558=1,'Calc - RAB 2020-24'!BQ1558,0)","v":0},{"$f":"IF(F1558=1,'Calc - RAB 2020-24'!I1558,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1559","v":"Customer 19"},{"$f":"'Calc - RAB 2020-24'!B1559&\" Rate \"&F1559","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1559","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1559","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1559","v":1},{"$f":"'Calc - RAB 2020-24'!H1559","v":0},{"$f":"IF(F1559=1,'Calc - RAB 2020-24'!BQ1559,0)","v":0},{"$f":"IF(F1559=1,'Calc - RAB 2020-24'!I1559,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1560","v":"Customer 19"},{"$f":"'Calc - RAB 2020-24'!B1560&\" Rate \"&F1560","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1560","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1560","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1560","v":1},{"$f":"'Calc - RAB 2020-24'!H1560","v":0},{"$f":"IF(F1560=1,'Calc - RAB 2020-24'!BQ1560,0)","v":0},{"$f":"IF(F1560=1,'Calc - RAB 2020-24'!I1560,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1561","v":"Customer 19"},{"$f":"'Calc - RAB 2020-24'!B1561&\" Rate \"&F1561","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1561","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1561","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1561","v":1},{"$f":"'Calc - RAB 2020-24'!H1561","v":9.4905936073059394},{"$f":"IF(F1561=1,'Calc - RAB 2020-24'!BQ1561,0)","v":0},{"$f":"IF(F1561=1,'Calc - RAB 2020-24'!I1561,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1562","v":"Customer 20"},{"$f":"'Calc - RAB 2020-24'!B1562&\" Rate \"&F1562","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1562","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1562","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1562","v":2},{"$f":"'Calc - RAB 2020-24'!H1562","v":3.169863013698631},{"$f":"IF(F1562=1,'Calc - RAB 2020-24'!BQ1562,0)","v":0},{"$f":"IF(F1562=1,'Calc - RAB 2020-24'!I1562,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1563","v":"Customer 20"},{"$f":"'Calc - RAB 2020-24'!B1563&\" Rate \"&F1563","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1563","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1563","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1563","v":2},{"$f":"'Calc - RAB 2020-24'!H1563","v":3.169863013698631},{"$f":"IF(F1563=1,'Calc - RAB 2020-24'!BQ1563,0)","v":0},{"$f":"IF(F1563=1,'Calc - RAB 2020-24'!I1563,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1564","v":"Customer 20"},{"$f":"'Calc - RAB 2020-24'!B1564&\" Rate \"&F1564","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1564","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1564","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1564","v":2},{"$f":"'Calc - RAB 2020-24'!H1564","v":0},{"$f":"IF(F1564=1,'Calc - RAB 2020-24'!BQ1564,0)","v":0},{"$f":"IF(F1564=1,'Calc - RAB 2020-24'!I1564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1565","v":"Customer 20"},{"$f":"'Calc - RAB 2020-24'!B1565&\" Rate \"&F1565","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1565","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1565","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1565","v":2},{"$f":"'Calc - RAB 2020-24'!H1565","v":3.169863013698631},{"$f":"IF(F1565=1,'Calc - RAB 2020-24'!BQ1565,0)","v":0},{"$f":"IF(F1565=1,'Calc - RAB 2020-24'!I1565,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1566","v":"Customer 20"},{"$f":"'Calc - RAB 2020-24'!B1566&\" Rate \"&F1566","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1566","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1566","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1566","v":2},{"$f":"'Calc - RAB 2020-24'!H1566","v":18.169863013698631},{"$f":"IF(F1566=1,'Calc - RAB 2020-24'!BQ1566,0)","v":0},{"$f":"IF(F1566=1,'Calc - RAB 2020-24'!I1566,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1567","v":"Customer 21"},{"$f":"'Calc - RAB 2020-24'!B1567&\" Rate \"&F1567","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1567","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1567","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1567","v":2},{"$f":"'Calc - RAB 2020-24'!H1567","v":3.169863013698631},{"$f":"IF(F1567=1,'Calc - RAB 2020-24'!BQ1567,0)","v":0},{"$f":"IF(F1567=1,'Calc - RAB 2020-24'!I1567,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1568","v":"Customer 21"},{"$f":"'Calc - RAB 2020-24'!B1568&\" Rate \"&F1568","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1568","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1568","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1568","v":2},{"$f":"'Calc - RAB 2020-24'!H1568","v":3.169863013698631},{"$f":"IF(F1568=1,'Calc - RAB 2020-24'!BQ1568,0)","v":0},{"$f":"IF(F1568=1,'Calc - RAB 2020-24'!I1568,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1569","v":"Customer 21"},{"$f":"'Calc - RAB 2020-24'!B1569&\" Rate \"&F1569","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1569","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1569","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1569","v":2},{"$f":"'Calc - RAB 2020-24'!H1569","v":0},{"$f":"IF(F1569=1,'Calc - RAB 2020-24'!BQ1569,0)","v":0},{"$f":"IF(F1569=1,'Calc - RAB 2020-24'!I1569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1570","v":"Customer 21"},{"$f":"'Calc - RAB 2020-24'!B1570&\" Rate \"&F1570","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1570","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1570","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1570","v":2},{"$f":"'Calc - RAB 2020-24'!H1570","v":3.169863013698631},{"$f":"IF(F1570=1,'Calc - RAB 2020-24'!BQ1570,0)","v":0},{"$f":"IF(F1570=1,'Calc - RAB 2020-24'!I1570,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1571","v":"Customer 21"},{"$f":"'Calc - RAB 2020-24'!B1571&\" Rate \"&F1571","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1571","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1571","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1571","v":2},{"$f":"'Calc - RAB 2020-24'!H1571","v":18.169863013698631},{"$f":"IF(F1571=1,'Calc - RAB 2020-24'!BQ1571,0)","v":0},{"$f":"IF(F1571=1,'Calc - RAB 2020-24'!I1571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1572","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1572&\" Rate \"&F1572","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1572","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1572","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1572","v":2},{"$f":"'Calc - RAB 2020-24'!H1572","v":4.6817153067301973},{"$f":"IF(F1572=1,'Calc - RAB 2020-24'!BQ1572,0)","v":0},{"$f":"IF(F1572=1,'Calc - RAB 2020-24'!I1572,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1573","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1573&\" Rate \"&F1573","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1573","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1573","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1573","v":2},{"$f":"'Calc - RAB 2020-24'!H1573","v":3.2167427701674285},{"$f":"IF(F1573=1,'Calc - RAB 2020-24'!BQ1573,0)","v":0},{"$f":"IF(F1573=1,'Calc - RAB 2020-24'!I1573,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1574","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1574&\" Rate \"&F1574","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1574","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1574","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1574","v":2},{"$f":"'Calc - RAB 2020-24'!H1574","v":4.0385566321416526},{"$f":"IF(F1574=1,'Calc - RAB 2020-24'!BQ1574,0)","v":0},{"$f":"IF(F1574=1,'Calc - RAB 2020-24'!I1574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1575","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1575&\" Rate \"&F1575","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1575","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1575","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1575","v":2},{"$f":"'Calc - RAB 2020-24'!H1575","v":0},{"$f":"IF(F1575=1,'Calc - RAB 2020-24'!BQ1575,0)","v":0},{"$f":"IF(F1575=1,'Calc - RAB 2020-24'!I1575,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1576","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1576&\" Rate \"&F1576","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1576","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1576","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1576","v":2},{"$f":"'Calc - RAB 2020-24'!H1576","v":0},{"$f":"IF(F1576=1,'Calc - RAB 2020-24'!BQ1576,0)","v":0},{"$f":"IF(F1576=1,'Calc - RAB 2020-24'!I1576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1577","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1577&\" Rate \"&F1577","v":"Luminaire - 125W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1577","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1577","v":"125W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1577","v":2},{"$f":"'Calc - RAB 2020-24'!H1577","v":3.1909589041095892},{"$f":"IF(F1577=1,'Calc - RAB 2020-24'!BQ1577,0)","v":0},{"$f":"IF(F1577=1,'Calc - RAB 2020-24'!I1577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1578","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1578&\" Rate \"&F1578","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1578","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1578","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1578","v":2},{"$f":"'Calc - RAB 2020-24'!H1578","v":3.8640529050543222},{"$f":"IF(F1578=1,'Calc - RAB 2020-24'!BQ1578,0)","v":0},{"$f":"IF(F1578=1,'Calc - RAB 2020-24'!I1578,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1579","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1579&\" Rate \"&F1579","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1579","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1579","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1579","v":2},{"$f":"'Calc - RAB 2020-24'!H1579","v":3.2929223744292244},{"$f":"IF(F1579=1,'Calc - RAB 2020-24'!BQ1579,0)","v":0},{"$f":"IF(F1579=1,'Calc - RAB 2020-24'!I1579,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1580","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1580&\" Rate \"&F1580","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1580","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1580","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1580","v":2},{"$f":"'Calc - RAB 2020-24'!H1580","v":4.7638532920901469},{"$f":"IF(F1580=1,'Calc - RAB 2020-24'!BQ1580,0)","v":0},{"$f":"IF(F1580=1,'Calc - RAB 2020-24'!I1580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1581","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1581&\" Rate \"&F1581","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1581","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1581","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1581","v":2},{"$f":"'Calc - RAB 2020-24'!H1581","v":20},{"$f":"IF(F1581=1,'Calc - RAB 2020-24'!BQ1581,0)","v":0},{"$f":"IF(F1581=1,'Calc - RAB 2020-24'!I1581,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1582","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1582&\" Rate \"&F1582","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1582","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1582","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1582","v":2},{"$f":"'Calc - RAB 2020-24'!H1582","v":20},{"$f":"IF(F1582=1,'Calc - RAB 2020-24'!BQ1582,0)","v":0},{"$f":"IF(F1582=1,'Calc - RAB 2020-24'!I1582,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1583","v":"Customer 22"},{"$f":"'Calc - RAB 2020-24'!B1583&\" Rate \"&F1583","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1583","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1583","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1583","v":2},{"$f":"'Calc - RAB 2020-24'!H1583","v":18.208219178082189},{"$f":"IF(F1583=1,'Calc - RAB 2020-24'!BQ1583,0)","v":0},{"$f":"IF(F1583=1,'Calc - RAB 2020-24'!I1583,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1584","v":"Customer 23"},{"$f":"'Calc - RAB 2020-24'!B1584&\" Rate \"&F1584","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1584","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1584","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1584","v":2},{"$f":"'Calc - RAB 2020-24'!H1584","v":5.2027397260273958},{"$f":"IF(F1584=1,'Calc - RAB 2020-24'!BQ1584,0)","v":0},{"$f":"IF(F1584=1,'Calc - RAB 2020-24'!I1584,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1585","v":"Customer 23"},{"$f":"'Calc - RAB 2020-24'!B1585&\" Rate \"&F1585","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1585","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1585","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1585","v":2},{"$f":"'Calc - RAB 2020-24'!H1585","v":5.2027397260273958},{"$f":"IF(F1585=1,'Calc - RAB 2020-24'!BQ1585,0)","v":0},{"$f":"IF(F1585=1,'Calc - RAB 2020-24'!I1585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1586","v":"Customer 23"},{"$f":"'Calc - RAB 2020-24'!B1586&\" Rate \"&F1586","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1586","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1586","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1586","v":2},{"$f":"'Calc - RAB 2020-24'!H1586","v":0},{"$f":"IF(F1586=1,'Calc - RAB 2020-24'!BQ1586,0)","v":0},{"$f":"IF(F1586=1,'Calc - RAB 2020-24'!I1586,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1587","v":"Customer 23"},{"$f":"'Calc - RAB 2020-24'!B1587&\" Rate \"&F1587","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1587","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1587","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1587","v":2},{"$f":"'Calc - RAB 2020-24'!H1587","v":5.2027397260273958},{"$f":"IF(F1587=1,'Calc - RAB 2020-24'!BQ1587,0)","v":0},{"$f":"IF(F1587=1,'Calc - RAB 2020-24'!I1587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1588","v":"Customer 23"},{"$f":"'Calc - RAB 2020-24'!B1588&\" Rate \"&F1588","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1588","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1588","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1588","v":2},{"$f":"'Calc - RAB 2020-24'!H1588","v":20.202739726027396},{"$f":"IF(F1588=1,'Calc - RAB 2020-24'!BQ1588,0)","v":0},{"$f":"IF(F1588=1,'Calc - RAB 2020-24'!I1588,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1589","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1589&\" Rate \"&F1589","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1589","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1589","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1589","v":2},{"$f":"'Calc - RAB 2020-24'!H1589","v":3.169863013698631},{"$f":"IF(F1589=1,'Calc - RAB 2020-24'!BQ1589,0)","v":0},{"$f":"IF(F1589=1,'Calc - RAB 2020-24'!I1589,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1590","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1590&\" Rate \"&F1590","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1590","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1590","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1590","v":2},{"$f":"'Calc - RAB 2020-24'!H1590","v":3.169863013698631},{"$f":"IF(F1590=1,'Calc - RAB 2020-24'!BQ1590,0)","v":0},{"$f":"IF(F1590=1,'Calc - RAB 2020-24'!I1590,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1591","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1591&\" Rate \"&F1591","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1591","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1591","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1591","v":2},{"$f":"'Calc - RAB 2020-24'!H1591","v":0},{"$f":"IF(F1591=1,'Calc - RAB 2020-24'!BQ1591,0)","v":0},{"$f":"IF(F1591=1,'Calc - RAB 2020-24'!I1591,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1592","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1592&\" Rate \"&F1592","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1592","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1592","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1592","v":2},{"$f":"'Calc - RAB 2020-24'!H1592","v":0},{"$f":"IF(F1592=1,'Calc - RAB 2020-24'!BQ1592,0)","v":0},{"$f":"IF(F1592=1,'Calc - RAB 2020-24'!I1592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1593","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1593&\" Rate \"&F1593","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1593","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1593","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1593","v":2},{"$f":"'Calc - RAB 2020-24'!H1593","v":3.169863013698631},{"$f":"IF(F1593=1,'Calc - RAB 2020-24'!BQ1593,0)","v":0},{"$f":"IF(F1593=1,'Calc - RAB 2020-24'!I1593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1594","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1594&\" Rate \"&F1594","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1594","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1594","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1594","v":2},{"$f":"'Calc - RAB 2020-24'!H1594","v":3.169863013698631},{"$f":"IF(F1594=1,'Calc - RAB 2020-24'!BQ1594,0)","v":0},{"$f":"IF(F1594=1,'Calc - RAB 2020-24'!I1594,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1595","v":"Customer 24"},{"$f":"'Calc - RAB 2020-24'!B1595&\" Rate \"&F1595","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1595","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1595","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1595","v":2},{"$f":"'Calc - RAB 2020-24'!H1595","v":18.169863013698631},{"$f":"IF(F1595=1,'Calc - RAB 2020-24'!BQ1595,0)","v":0},{"$f":"IF(F1595=1,'Calc - RAB 2020-24'!I1595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1596","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1596&\" Rate \"&F1596","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1596","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1596","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1596","v":2},{"$f":"'Calc - RAB 2020-24'!H1596","v":7.5041095890410947},{"$f":"IF(F1596=1,'Calc - RAB 2020-24'!BQ1596,0)","v":0},{"$f":"IF(F1596=1,'Calc - RAB 2020-24'!I1596,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1597","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1597&\" Rate \"&F1597","v":"Bracket - 0.6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1597","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1597","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1597","v":2},{"$f":"'Calc - RAB 2020-24'!H1597","v":8.8273972602739725},{"$f":"IF(F1597=1,'Calc - RAB 2020-24'!BQ1597,0)","v":0},{"$f":"IF(F1597=1,'Calc - RAB 2020-24'!I1597,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1598","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1598&\" Rate \"&F1598","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1598","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1598","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1598","v":2},{"$f":"'Calc - RAB 2020-24'!H1598","v":7.5266500622664996},{"$f":"IF(F1598=1,'Calc - RAB 2020-24'!BQ1598,0)","v":0},{"$f":"IF(F1598=1,'Calc - RAB 2020-24'!I1598,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1599","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1599&\" Rate \"&F1599","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1599","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1599","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1599","v":2},{"$f":"'Calc - RAB 2020-24'!H1599","v":7.867945205479451},{"$f":"IF(F1599=1,'Calc - RAB 2020-24'!BQ1599,0)","v":0},{"$f":"IF(F1599=1,'Calc - RAB 2020-24'!I1599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1600","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1600&\" Rate \"&F1600","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1600","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1600","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1600","v":2},{"$f":"'Calc - RAB 2020-24'!H1600","v":7.5371917808219155},{"$f":"IF(F1600=1,'Calc - RAB 2020-24'!BQ1600,0)","v":0},{"$f":"IF(F1600=1,'Calc - RAB 2020-24'!I1600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1601","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1601&\" Rate \"&F1601","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1601","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1601","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1601","v":2},{"$f":"'Calc - RAB 2020-24'!H1601","v":0},{"$f":"IF(F1601=1,'Calc - RAB 2020-24'!BQ1601,0)","v":0},{"$f":"IF(F1601=1,'Calc - RAB 2020-24'!I1601,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1602","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1602&\" Rate \"&F1602","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1602","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1602","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1602","v":2},{"$f":"'Calc - RAB 2020-24'!H1602","v":7.5041095890410965},{"$f":"IF(F1602=1,'Calc - RAB 2020-24'!BQ1602,0)","v":0},{"$f":"IF(F1602=1,'Calc - RAB 2020-24'!I1602,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1603","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1603&\" Rate \"&F1603","v":"Luminaire - 80W MBF TOORAK Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1603","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1603","v":"80W MBF TOORAK"},{"$f":"'Calc - RAB 2020-24'!E1603","v":2},{"$f":"'Calc - RAB 2020-24'!H1603","v":7.5041095890410965},{"$f":"IF(F1603=1,'Calc - RAB 2020-24'!BQ1603,0)","v":0},{"$f":"IF(F1603=1,'Calc - RAB 2020-24'!I1603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1604","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1604&\" Rate \"&F1604","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1604","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1604","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1604","v":2},{"$f":"'Calc - RAB 2020-24'!H1604","v":7.5890410958904084},{"$f":"IF(F1604=1,'Calc - RAB 2020-24'!BQ1604,0)","v":0},{"$f":"IF(F1604=1,'Calc - RAB 2020-24'!I1604,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1605","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1605&\" Rate \"&F1605","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1605","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1605","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1605","v":2},{"$f":"'Calc - RAB 2020-24'!H1605","v":22.640738534842168},{"$f":"IF(F1605=1,'Calc - RAB 2020-24'!BQ1605,0)","v":0},{"$f":"IF(F1605=1,'Calc - RAB 2020-24'!I1605,0)","v":0},{"$f":"IF(H1605>0,I1605/H1605,0)","v":0},null,{"$f":"IF(OR(D1605=\"Lamp\", I1605=0), \"N/A\", \"= \"&ROUND(J1605*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1606","v":"Customer 25"},{"$f":"'Calc - RAB 2020-24'!B1606&\" Rate \"&F1606","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1606","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1606","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1606","v":2},{"$f":"'Calc - RAB 2020-24'!H1606","v":22.504109589041093},{"$f":"IF(F1606=1,'Calc - RAB 2020-24'!BQ1606,0)","v":0},{"$f":"IF(F1606=1,'Calc - RAB 2020-24'!I1606,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1607","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1607&\" Rate \"&F1607","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1607","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1607","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1607","v":1},{"$f":"'Calc - RAB 2020-24'!H1607","v":0},{"$f":"IF(F1607=1,'Calc - RAB 2020-24'!BQ1607,0)","v":714},{"$f":"IF(F1607=1,'Calc - RAB 2020-24'!I1607,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1608","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1608&\" Rate \"&F1608","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1608","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1608","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1608","v":2},{"$f":"'Calc - RAB 2020-24'!H1608","v":0},{"$f":"IF(F1608=1,'Calc - RAB 2020-24'!BQ1608,0)","v":0},{"$f":"IF(F1608=1,'Calc - RAB 2020-24'!I1608,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1609","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1609&\" Rate \"&F1609","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1609","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1609","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1609","v":1},{"$f":"'Calc - RAB 2020-24'!H1609","v":0},{"$f":"IF(F1609=1,'Calc - RAB 2020-24'!BQ1609,0)","v":1},{"$f":"IF(F1609=1,'Calc - RAB 2020-24'!I1609,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1610","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1610&\" Rate \"&F1610","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1610","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1610","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1610","v":1},{"$f":"'Calc - RAB 2020-24'!H1610","v":0},{"$f":"IF(F1610=1,'Calc - RAB 2020-24'!BQ1610,0)","v":1},{"$f":"IF(F1610=1,'Calc - RAB 2020-24'!I1610,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1611","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1611&\" Rate \"&F1611","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1611","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1611","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1611","v":2},{"$f":"'Calc - RAB 2020-24'!H1611","v":0},{"$f":"IF(F1611=1,'Calc - RAB 2020-24'!BQ1611,0)","v":0},{"$f":"IF(F1611=1,'Calc - RAB 2020-24'!I1611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1612","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1612&\" Rate \"&F1612","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1612","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1612","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1612","v":1},{"$f":"'Calc - RAB 2020-24'!H1612","v":0},{"$f":"IF(F1612=1,'Calc - RAB 2020-24'!BQ1612,0)","v":1},{"$f":"IF(F1612=1,'Calc - RAB 2020-24'!I1612,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1613","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1613&\" Rate \"&F1613","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1613","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1613","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1613","v":1},{"$f":"'Calc - RAB 2020-24'!H1613","v":0},{"$f":"IF(F1613=1,'Calc - RAB 2020-24'!BQ1613,0)","v":8},{"$f":"IF(F1613=1,'Calc - RAB 2020-24'!I1613,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1614","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1614&\" Rate \"&F1614","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1614","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1614","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1614","v":1},{"$f":"'Calc - RAB 2020-24'!H1614","v":0},{"$f":"IF(F1614=1,'Calc - RAB 2020-24'!BQ1614,0)","v":1016},{"$f":"IF(F1614=1,'Calc - RAB 2020-24'!I1614,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1615","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1615&\" Rate \"&F1615","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1615","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1615","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1615","v":2},{"$f":"'Calc - RAB 2020-24'!H1615","v":0},{"$f":"IF(F1615=1,'Calc - RAB 2020-24'!BQ1615,0)","v":0},{"$f":"IF(F1615=1,'Calc - RAB 2020-24'!I1615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1616","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1616&\" Rate \"&F1616","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1616","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1616","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1616","v":1},{"$f":"'Calc - RAB 2020-24'!H1616","v":5.7917808219178077},{"$f":"IF(F1616=1,'Calc - RAB 2020-24'!BQ1616,0)","v":4},{"$f":"IF(F1616=1,'Calc - RAB 2020-24'!I1616,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1617","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1617&\" Rate \"&F1617","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1617","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1617","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1617","v":1},{"$f":"'Calc - RAB 2020-24'!H1617","v":8},{"$f":"IF(F1617=1,'Calc - RAB 2020-24'!BQ1617,0)","v":30},{"$f":"IF(F1617=1,'Calc - RAB 2020-24'!I1617,0)","v":5.9479460430741003E-2},1.9826486810247002E-3,null,"= 1.9826 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1618","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1618&\" Rate \"&F1618","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1618","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1618","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1618","v":2},{"$f":"'Calc - RAB 2020-24'!H1618","v":3.0009132420091333},{"$f":"IF(F1618=1,'Calc - RAB 2020-24'!BQ1618,0)","v":0},{"$f":"IF(F1618=1,'Calc - RAB 2020-24'!I1618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1619","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1619&\" Rate \"&F1619","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1619","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1619","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1619","v":1},{"$f":"'Calc - RAB 2020-24'!H1619","v":4.25068493150685},{"$f":"IF(F1619=1,'Calc - RAB 2020-24'!BQ1619,0)","v":49},{"$f":"IF(F1619=1,'Calc - RAB 2020-24'!I1619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1620","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1620&\" Rate \"&F1620","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1620","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1620","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1620","v":2},{"$f":"'Calc - RAB 2020-24'!H1620","v":0},{"$f":"IF(F1620=1,'Calc - RAB 2020-24'!BQ1620,0)","v":0},{"$f":"IF(F1620=1,'Calc - RAB 2020-24'!I1620,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1621","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1621&\" Rate \"&F1621","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1621","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1621","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1621","v":1},{"$f":"'Calc - RAB 2020-24'!H1621","v":4.25068493150685},{"$f":"IF(F1621=1,'Calc - RAB 2020-24'!BQ1621,0)","v":15},{"$f":"IF(F1621=1,'Calc - RAB 2020-24'!I1621,0)","v":0.12099240668817406},8.0661604458782711E-3,null,"= 8.0662 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1622","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1622&\" Rate \"&F1622","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1622","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1622","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1622","v":1},{"$f":"'Calc - RAB 2020-24'!H1622","v":14.25068493150685},{"$f":"IF(F1622=1,'Calc - RAB 2020-24'!BQ1622,0)","v":48},{"$f":"IF(F1622=1,'Calc - RAB 2020-24'!I1622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1623","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1623&\" Rate \"&F1623","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1623","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1623","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1623","v":2},{"$f":"'Calc - RAB 2020-24'!H1623","v":0},{"$f":"IF(F1623=1,'Calc - RAB 2020-24'!BQ1623,0)","v":0},{"$f":"IF(F1623=1,'Calc - RAB 2020-24'!I1623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1624","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1624&\" Rate \"&F1624","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1624","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1624","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1624","v":1},{"$f":"'Calc - RAB 2020-24'!H1624","v":0},{"$f":"IF(F1624=1,'Calc - RAB 2020-24'!BQ1624,0)","v":10},{"$f":"IF(F1624=1,'Calc - RAB 2020-24'!I1624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1625","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1625&\" Rate \"&F1625","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1625","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1625","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1625","v":2},{"$f":"'Calc - RAB 2020-24'!H1625","v":0},{"$f":"IF(F1625=1,'Calc - RAB 2020-24'!BQ1625,0)","v":0},{"$f":"IF(F1625=1,'Calc - RAB 2020-24'!I1625,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1626","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1626&\" Rate \"&F1626","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1626","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1626","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1626","v":1},{"$f":"'Calc - RAB 2020-24'!H1626","v":0},{"$f":"IF(F1626=1,'Calc - RAB 2020-24'!BQ1626,0)","v":2},{"$f":"IF(F1626=1,'Calc - RAB 2020-24'!I1626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1627","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1627&\" Rate \"&F1627","v":"Bracket - 8.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1627","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1627","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E1627","v":3},{"$f":"'Calc - RAB 2020-24'!H1627","v":0},{"$f":"IF(F1627=1,'Calc - RAB 2020-24'!BQ1627,0)","v":0},{"$f":"IF(F1627=1,'Calc - RAB 2020-24'!I1627,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1628","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1628&\" Rate \"&F1628","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1628","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1628","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1628","v":1},{"$f":"'Calc - RAB 2020-24'!H1628","v":0},{"$f":"IF(F1628=1,'Calc - RAB 2020-24'!BQ1628,0)","v":33},{"$f":"IF(F1628=1,'Calc - RAB 2020-24'!I1628,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1629","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1629&\" Rate \"&F1629","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1629","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1629","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1629","v":2},{"$f":"'Calc - RAB 2020-24'!H1629","v":0},{"$f":"IF(F1629=1,'Calc - RAB 2020-24'!BQ1629,0)","v":0},{"$f":"IF(F1629=1,'Calc - RAB 2020-24'!I1629,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1630","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1630&\" Rate \"&F1630","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1630","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1630","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1630","v":3},{"$f":"'Calc - RAB 2020-24'!H1630","v":9.1175146771037099},{"$f":"IF(F1630=1,'Calc - RAB 2020-24'!BQ1630,0)","v":0},{"$f":"IF(F1630=1,'Calc - RAB 2020-24'!I1630,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1631","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1631&\" Rate \"&F1631","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1631","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1631","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E1631","v":1},{"$f":"'Calc - RAB 2020-24'!H1631","v":3.5534246575342472},{"$f":"IF(F1631=1,'Calc - RAB 2020-24'!BQ1631,0)","v":2},{"$f":"IF(F1631=1,'Calc - RAB 2020-24'!I1631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1632","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1632&\" Rate \"&F1632","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1632","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1632","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1632","v":1},{"$f":"'Calc - RAB 2020-24'!H1632","v":3.5534246575342472},{"$f":"IF(F1632=1,'Calc - RAB 2020-24'!BQ1632,0)","v":208},{"$f":"IF(F1632=1,'Calc - RAB 2020-24'!I1632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1633","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1633&\" Rate \"&F1633","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1633","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1633","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1633","v":2},{"$f":"'Calc - RAB 2020-24'!H1633","v":0},{"$f":"IF(F1633=1,'Calc - RAB 2020-24'!BQ1633,0)","v":0},{"$f":"IF(F1633=1,'Calc - RAB 2020-24'!I1633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1634","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1634&\" Rate \"&F1634","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1634","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1634","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1634","v":1},{"$f":"'Calc - RAB 2020-24'!H1634","v":3.5534246575342472},{"$f":"IF(F1634=1,'Calc - RAB 2020-24'!BQ1634,0)","v":199},{"$f":"IF(F1634=1,'Calc - RAB 2020-24'!I1634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1635","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1635&\" Rate \"&F1635","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1635","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1635","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E1635","v":1},{"$f":"'Calc - RAB 2020-24'!H1635","v":18.553424657534247},{"$f":"IF(F1635=1,'Calc - RAB 2020-24'!BQ1635,0)","v":5},{"$f":"IF(F1635=1,'Calc - RAB 2020-24'!I1635,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1636","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1636&\" Rate \"&F1636","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1636","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1636","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1636","v":1},{"$f":"'Calc - RAB 2020-24'!H1636","v":1.0523972602739704},{"$f":"IF(F1636=1,'Calc - RAB 2020-24'!BQ1636,0)","v":90},{"$f":"IF(F1636=1,'Calc - RAB 2020-24'!I1636,0)","v":0.14641097952182411},1.6267886613536011E-3,null,"= 1.6268 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1637","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1637&\" Rate \"&F1637","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1637","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1637","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E1637","v":1},{"$f":"'Calc - RAB 2020-24'!H1637","v":1.0523972602739704},{"$f":"IF(F1637=1,'Calc - RAB 2020-24'!BQ1637,0)","v":18},{"$f":"IF(F1637=1,'Calc - RAB 2020-24'!I1637,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1638","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1638&\" Rate \"&F1638","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1638","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1638","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E1638","v":2},{"$f":"'Calc - RAB 2020-24'!H1638","v":0},{"$f":"IF(F1638=1,'Calc - RAB 2020-24'!BQ1638,0)","v":0},{"$f":"IF(F1638=1,'Calc - RAB 2020-24'!I1638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1639","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1639&\" Rate \"&F1639","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1639","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1639","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1639","v":1},{"$f":"'Calc - RAB 2020-24'!H1639","v":0},{"$f":"IF(F1639=1,'Calc - RAB 2020-24'!BQ1639,0)","v":646},{"$f":"IF(F1639=1,'Calc - RAB 2020-24'!I1639,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1640","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1640&\" Rate \"&F1640","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1640","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1640","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1640","v":2},{"$f":"'Calc - RAB 2020-24'!H1640","v":0},{"$f":"IF(F1640=1,'Calc - RAB 2020-24'!BQ1640,0)","v":0},{"$f":"IF(F1640=1,'Calc - RAB 2020-24'!I1640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1641","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1641&\" Rate \"&F1641","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1641","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1641","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E1641","v":1},{"$f":"'Calc - RAB 2020-24'!H1641","v":4.4429549902152594},{"$f":"IF(F1641=1,'Calc - RAB 2020-24'!BQ1641,0)","v":19},{"$f":"IF(F1641=1,'Calc - RAB 2020-24'!I1641,0)","v":1.6267886613536016E-2},8.5620455860715874E-4,null,"= 0.8562 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1642","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1642&\" Rate \"&F1642","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1642","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1642","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1642","v":1},{"$f":"'Calc - RAB 2020-24'!H1642","v":4.4429549902152594},{"$f":"IF(F1642=1,'Calc - RAB 2020-24'!BQ1642,0)","v":27},{"$f":"IF(F1642=1,'Calc - RAB 2020-24'!I1642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1643","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1643&\" Rate \"&F1643","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1643","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1643","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1643","v":2},{"$f":"'Calc - RAB 2020-24'!H1643","v":3.850532724505328},{"$f":"IF(F1643=1,'Calc - RAB 2020-24'!BQ1643,0)","v":0},{"$f":"IF(F1643=1,'Calc - RAB 2020-24'!I1643,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1644","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1644&\" Rate \"&F1644","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1644","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1644","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E1644","v":1},{"$f":"'Calc - RAB 2020-24'!H1644","v":3.850532724505328},{"$f":"IF(F1644=1,'Calc - RAB 2020-24'!BQ1644,0)","v":1},{"$f":"IF(F1644=1,'Calc - RAB 2020-24'!I1644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1645","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1645&\" Rate \"&F1645","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1645","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1645","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1645","v":1},{"$f":"'Calc - RAB 2020-24'!H1645","v":0.88512720156555957},{"$f":"IF(F1645=1,'Calc - RAB 2020-24'!BQ1645,0)","v":8},{"$f":"IF(F1645=1,'Calc - RAB 2020-24'!I1645,0)","v":8.6931519091082918E-2},1.0866439886385365E-2,null,"= 10.8664 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1646","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1646&\" Rate \"&F1646","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1646","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1646","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1646","v":2},{"$f":"'Calc - RAB 2020-24'!H1646","v":0},{"$f":"IF(F1646=1,'Calc - RAB 2020-24'!BQ1646,0)","v":0},{"$f":"IF(F1646=1,'Calc - RAB 2020-24'!I1646,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1647","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1647&\" Rate \"&F1647","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1647","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1647","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1647","v":1},{"$f":"'Calc - RAB 2020-24'!H1647","v":6.4876712328767141},{"$f":"IF(F1647=1,'Calc - RAB 2020-24'!BQ1647,0)","v":3421},{"$f":"IF(F1647=1,'Calc - RAB 2020-24'!I1647,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1648","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1648&\" Rate \"&F1648","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1648","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1648","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1648","v":2},{"$f":"'Calc - RAB 2020-24'!H1648","v":8.9843444227005875},{"$f":"IF(F1648=1,'Calc - RAB 2020-24'!BQ1648,0)","v":0},{"$f":"IF(F1648=1,'Calc - RAB 2020-24'!I1648,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1649","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1649&\" Rate \"&F1649","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1649","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1649","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1649","v":3},{"$f":"'Calc - RAB 2020-24'!H1649","v":0},{"$f":"IF(F1649=1,'Calc - RAB 2020-24'!BQ1649,0)","v":0},{"$f":"IF(F1649=1,'Calc - RAB 2020-24'!I1649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1650","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1650&\" Rate \"&F1650","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1650","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1650","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1650","v":1},{"$f":"'Calc - RAB 2020-24'!H1650","v":5.9863013698630141},{"$f":"IF(F1650=1,'Calc - RAB 2020-24'!BQ1650,0)","v":1},{"$f":"IF(F1650=1,'Calc - RAB 2020-24'!I1650,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1651","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1651&\" Rate \"&F1651","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1651","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1651","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1651","v":2},{"$f":"'Calc - RAB 2020-24'!H1651","v":0},{"$f":"IF(F1651=1,'Calc - RAB 2020-24'!BQ1651,0)","v":0},{"$f":"IF(F1651=1,'Calc - RAB 2020-24'!I1651,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1652","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1652&\" Rate \"&F1652","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1652","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1652","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1652","v":2},{"$f":"'Calc - RAB 2020-24'!H1652","v":7.5041095890410965},{"$f":"IF(F1652=1,'Calc - RAB 2020-24'!BQ1652,0)","v":0},{"$f":"IF(F1652=1,'Calc - RAB 2020-24'!I1652,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1653","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1653&\" Rate \"&F1653","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1653","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1653","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1653","v":1},{"$f":"'Calc - RAB 2020-24'!H1653","v":2.9835616438356176},{"$f":"IF(F1653=1,'Calc - RAB 2020-24'!BQ1653,0)","v":312},{"$f":"IF(F1653=1,'Calc - RAB 2020-24'!I1653,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1654","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1654&\" Rate \"&F1654","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1654","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1654","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1654","v":3},{"$f":"'Calc - RAB 2020-24'!H1654","v":0},{"$f":"IF(F1654=1,'Calc - RAB 2020-24'!BQ1654,0)","v":0},{"$f":"IF(F1654=1,'Calc - RAB 2020-24'!I1654,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1655","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1655&\" Rate \"&F1655","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1655","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1655","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1655","v":2},{"$f":"'Calc - RAB 2020-24'!H1655","v":0},{"$f":"IF(F1655=1,'Calc - RAB 2020-24'!BQ1655,0)","v":0},{"$f":"IF(F1655=1,'Calc - RAB 2020-24'!I1655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1656","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1656&\" Rate \"&F1656","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1656","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1656","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1656","v":3},{"$f":"'Calc - RAB 2020-24'!H1656","v":0},{"$f":"IF(F1656=1,'Calc - RAB 2020-24'!BQ1656,0)","v":0},{"$f":"IF(F1656=1,'Calc - RAB 2020-24'!I1656,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1657","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1657&\" Rate \"&F1657","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1657","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1657","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E1657","v":1},{"$f":"'Calc - RAB 2020-24'!H1657","v":5.8193888303477372},{"$f":"IF(F1657=1,'Calc - RAB 2020-24'!BQ1657,0)","v":30},{"$f":"IF(F1657=1,'Calc - RAB 2020-24'!I1657,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1658","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1658&\" Rate \"&F1658","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1658","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1658","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1658","v":1},{"$f":"'Calc - RAB 2020-24'!H1658","v":5.8193888303477372},{"$f":"IF(F1658=1,'Calc - RAB 2020-24'!BQ1658,0)","v":105},{"$f":"IF(F1658=1,'Calc - RAB 2020-24'!I1658,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1659","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1659&\" Rate \"&F1659","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1659","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1659","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1659","v":2},{"$f":"'Calc - RAB 2020-24'!H1659","v":0.60792299148463869},{"$f":"IF(F1659=1,'Calc - RAB 2020-24'!BQ1659,0)","v":0},{"$f":"IF(F1659=1,'Calc - RAB 2020-24'!I1659,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1660","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1660&\" Rate \"&F1660","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1660","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1660","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1660","v":1},{"$f":"'Calc - RAB 2020-24'!H1660","v":4.0611169652265566},{"$f":"IF(F1660=1,'Calc - RAB 2020-24'!BQ1660,0)","v":2},{"$f":"IF(F1660=1,'Calc - RAB 2020-24'!I1660,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1661","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1661&\" Rate \"&F1661","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1661","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1661","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1661","v":1},{"$f":"'Calc - RAB 2020-24'!H1661","v":8.2191780821915472E-2},{"$f":"IF(F1661=1,'Calc - RAB 2020-24'!BQ1661,0)","v":1},{"$f":"IF(F1661=1,'Calc - RAB 2020-24'!I1661,0)","v":2.4208648766768742E-2},2.4208648766768742E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1662","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1662&\" Rate \"&F1662","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1662","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1662","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1662","v":1},{"$f":"'Calc - RAB 2020-24'!H1662","v":0},{"$f":"IF(F1662=1,'Calc - RAB 2020-24'!BQ1662,0)","v":189},{"$f":"IF(F1662=1,'Calc - RAB 2020-24'!I1662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1663","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1663&\" Rate \"&F1663","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1663","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1663","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1663","v":1},{"$f":"'Calc - RAB 2020-24'!H1663","v":0},{"$f":"IF(F1663=1,'Calc - RAB 2020-24'!BQ1663,0)","v":14},{"$f":"IF(F1663=1,'Calc - RAB 2020-24'!I1663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1664","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1664&\" Rate \"&F1664","v":"Luminaire - 2*14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1664","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1664","v":"2*14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E1664","v":1},{"$f":"'Calc - RAB 2020-24'!H1664","v":0},{"$f":"IF(F1664=1,'Calc - RAB 2020-24'!BQ1664,0)","v":18},{"$f":"IF(F1664=1,'Calc - RAB 2020-24'!I1664,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1665","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1665&\" Rate \"&F1665","v":"Luminaire - 2*20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1665","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1665","v":"2*20W TF"},{"$f":"'Calc - RAB 2020-24'!E1665","v":1},{"$f":"'Calc - RAB 2020-24'!H1665","v":0},{"$f":"IF(F1665=1,'Calc - RAB 2020-24'!BQ1665,0)","v":524},{"$f":"IF(F1665=1,'Calc - RAB 2020-24'!I1665,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1666","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1666&\" Rate \"&F1666","v":"Luminaire - 2*20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1666","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1666","v":"2*20W TF"},{"$f":"'Calc - RAB 2020-24'!E1666","v":2},{"$f":"'Calc - RAB 2020-24'!H1666","v":0},{"$f":"IF(F1666=1,'Calc - RAB 2020-24'!BQ1666,0)","v":0},{"$f":"IF(F1666=1,'Calc - RAB 2020-24'!I1666,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1667","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1667&\" Rate \"&F1667","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1667","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1667","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1667","v":1},{"$f":"'Calc - RAB 2020-24'!H1667","v":0},{"$f":"IF(F1667=1,'Calc - RAB 2020-24'!BQ1667,0)","v":580},{"$f":"IF(F1667=1,'Calc - RAB 2020-24'!I1667,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1668","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1668&\" Rate \"&F1668","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1668","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1668","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1668","v":2},{"$f":"'Calc - RAB 2020-24'!H1668","v":0},{"$f":"IF(F1668=1,'Calc - RAB 2020-24'!BQ1668,0)","v":0},{"$f":"IF(F1668=1,'Calc - RAB 2020-24'!I1668,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1669","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1669&\" Rate \"&F1669","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1669","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1669","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1669","v":1},{"$f":"'Calc - RAB 2020-24'!H1669","v":0},{"$f":"IF(F1669=1,'Calc - RAB 2020-24'!BQ1669,0)","v":7},{"$f":"IF(F1669=1,'Calc - RAB 2020-24'!I1669,0)","v":0},{"$f":"IF(H1669>0,I1669/H1669,0)","v":0},null,{"$f":"IF(OR(D1669=\"Lamp\", I1669=0), \"N/A\", \"= \"&ROUND(J1669*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1670","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1670&\" Rate \"&F1670","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1670","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1670","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E1670","v":1},{"$f":"'Calc - RAB 2020-24'!H1670","v":0},{"$f":"IF(F1670=1,'Calc - RAB 2020-24'!BQ1670,0)","v":1},{"$f":"IF(F1670=1,'Calc - RAB 2020-24'!I1670,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1671","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1671&\" Rate \"&F1671","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1671","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1671","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1671","v":1},{"$f":"'Calc - RAB 2020-24'!H1671","v":0},{"$f":"IF(F1671=1,'Calc - RAB 2020-24'!BQ1671,0)","v":223},{"$f":"IF(F1671=1,'Calc - RAB 2020-24'!I1671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1672","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1672&\" Rate \"&F1672","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1672","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1672","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1672","v":2},{"$f":"'Calc - RAB 2020-24'!H1672","v":0},{"$f":"IF(F1672=1,'Calc - RAB 2020-24'!BQ1672,0)","v":0},{"$f":"IF(F1672=1,'Calc - RAB 2020-24'!I1672,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1673","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1673&\" Rate \"&F1673","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1673","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1673","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1673","v":1},{"$f":"'Calc - RAB 2020-24'!H1673","v":0},{"$f":"IF(F1673=1,'Calc - RAB 2020-24'!BQ1673,0)","v":15},{"$f":"IF(F1673=1,'Calc - RAB 2020-24'!I1673,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1674","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1674&\" Rate \"&F1674","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1674","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1674","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1674","v":2},{"$f":"'Calc - RAB 2020-24'!H1674","v":0},{"$f":"IF(F1674=1,'Calc - RAB 2020-24'!BQ1674,0)","v":0},{"$f":"IF(F1674=1,'Calc - RAB 2020-24'!I1674,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1675","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1675&\" Rate \"&F1675","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1675","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1675","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1675","v":1},{"$f":"'Calc - RAB 2020-24'!H1675","v":0},{"$f":"IF(F1675=1,'Calc - RAB 2020-24'!BQ1675,0)","v":226},{"$f":"IF(F1675=1,'Calc - RAB 2020-24'!I1675,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1676","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1676&\" Rate \"&F1676","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1676","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1676","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1676","v":2},{"$f":"'Calc - RAB 2020-24'!H1676","v":0},{"$f":"IF(F1676=1,'Calc - RAB 2020-24'!BQ1676,0)","v":0},{"$f":"IF(F1676=1,'Calc - RAB 2020-24'!I1676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1677","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1677&\" Rate \"&F1677","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1677","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1677","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1677","v":1},{"$f":"'Calc - RAB 2020-24'!H1677","v":0},{"$f":"IF(F1677=1,'Calc - RAB 2020-24'!BQ1677,0)","v":13},{"$f":"IF(F1677=1,'Calc - RAB 2020-24'!I1677,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1678","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1678&\" Rate \"&F1678","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1678","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1678","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1678","v":2},{"$f":"'Calc - RAB 2020-24'!H1678","v":0},{"$f":"IF(F1678=1,'Calc - RAB 2020-24'!BQ1678,0)","v":0},{"$f":"IF(F1678=1,'Calc - RAB 2020-24'!I1678,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1679","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1679&\" Rate \"&F1679","v":"Luminaire - 400W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1679","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1679","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1679","v":3},{"$f":"'Calc - RAB 2020-24'!H1679","v":0},{"$f":"IF(F1679=1,'Calc - RAB 2020-24'!BQ1679,0)","v":0},{"$f":"IF(F1679=1,'Calc - RAB 2020-24'!I1679,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1680","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1680&\" Rate \"&F1680","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1680","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1680","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1680","v":1},{"$f":"'Calc - RAB 2020-24'!H1680","v":0},{"$f":"IF(F1680=1,'Calc - RAB 2020-24'!BQ1680,0)","v":3},{"$f":"IF(F1680=1,'Calc - RAB 2020-24'!I1680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1681","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1681&\" Rate \"&F1681","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1681","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1681","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1681","v":2},{"$f":"'Calc - RAB 2020-24'!H1681","v":0},{"$f":"IF(F1681=1,'Calc - RAB 2020-24'!BQ1681,0)","v":0},{"$f":"IF(F1681=1,'Calc - RAB 2020-24'!I1681,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1682","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1682&\" Rate \"&F1682","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1682","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1682","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1682","v":1},{"$f":"'Calc - RAB 2020-24'!H1682","v":0},{"$f":"IF(F1682=1,'Calc - RAB 2020-24'!BQ1682,0)","v":324},{"$f":"IF(F1682=1,'Calc - RAB 2020-24'!I1682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1683","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1683&\" Rate \"&F1683","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1683","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1683","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1683","v":2},{"$f":"'Calc - RAB 2020-24'!H1683","v":0},{"$f":"IF(F1683=1,'Calc - RAB 2020-24'!BQ1683,0)","v":0},{"$f":"IF(F1683=1,'Calc - RAB 2020-24'!I1683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1684","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1684&\" Rate \"&F1684","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1684","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1684","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E1684","v":1},{"$f":"'Calc - RAB 2020-24'!H1684","v":0},{"$f":"IF(F1684=1,'Calc - RAB 2020-24'!BQ1684,0)","v":15},{"$f":"IF(F1684=1,'Calc - RAB 2020-24'!I1684,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1685","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1685&\" Rate \"&F1685","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1685","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1685","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1685","v":1},{"$f":"'Calc - RAB 2020-24'!H1685","v":0},{"$f":"IF(F1685=1,'Calc - RAB 2020-24'!BQ1685,0)","v":1},{"$f":"IF(F1685=1,'Calc - RAB 2020-24'!I1685,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1686","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1686&\" Rate \"&F1686","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1686","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1686","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1686","v":2},{"$f":"'Calc - RAB 2020-24'!H1686","v":8},{"$f":"IF(F1686=1,'Calc - RAB 2020-24'!BQ1686,0)","v":0},{"$f":"IF(F1686=1,'Calc - RAB 2020-24'!I1686,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1687","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1687&\" Rate \"&F1687","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1687","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1687","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1687","v":1},{"$f":"'Calc - RAB 2020-24'!H1687","v":0.31716357775987092},{"$f":"IF(F1687=1,'Calc - RAB 2020-24'!BQ1687,0)","v":64},{"$f":"IF(F1687=1,'Calc - RAB 2020-24'!I1687,0)","v":0.66545823678495553},1.039778494976493E-2,null,"= 10.3978 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1688","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1688&\" Rate \"&F1688","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1688","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1688","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1688","v":2},{"$f":"'Calc - RAB 2020-24'!H1688","v":0.31716357775987092},{"$f":"IF(F1688=1,'Calc - RAB 2020-24'!BQ1688,0)","v":0},{"$f":"IF(F1688=1,'Calc - RAB 2020-24'!I1688,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1689","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1689&\" Rate \"&F1689","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1689","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1689","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1689","v":1},{"$f":"'Calc - RAB 2020-24'!H1689","v":0},{"$f":"IF(F1689=1,'Calc - RAB 2020-24'!BQ1689,0)","v":479},{"$f":"IF(F1689=1,'Calc - RAB 2020-24'!I1689,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1690","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1690&\" Rate \"&F1690","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1690","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1690","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1690","v":2},{"$f":"'Calc - RAB 2020-24'!H1690","v":5.8328767123287673},{"$f":"IF(F1690=1,'Calc - RAB 2020-24'!BQ1690,0)","v":0},{"$f":"IF(F1690=1,'Calc - RAB 2020-24'!I1690,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1691","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1691&\" Rate \"&F1691","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1691","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1691","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1691","v":3},{"$f":"'Calc - RAB 2020-24'!H1691","v":0},{"$f":"IF(F1691=1,'Calc - RAB 2020-24'!BQ1691,0)","v":0},{"$f":"IF(F1691=1,'Calc - RAB 2020-24'!I1691,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1692","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1692&\" Rate \"&F1692","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1692","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1692","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1692","v":1},{"$f":"'Calc - RAB 2020-24'!H1692","v":1.974124809741248},{"$f":"IF(F1692=1,'Calc - RAB 2020-24'!BQ1692,0)","v":1},{"$f":"IF(F1692=1,'Calc - RAB 2020-24'!I1692,0)","v":0.24198481337634817},0.24198481337634817,null,"= 241.9848 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1693","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1693&\" Rate \"&F1693","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1693","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1693","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1693","v":1},{"$f":"'Calc - RAB 2020-24'!H1693","v":0.57910958904109577},{"$f":"IF(F1693=1,'Calc - RAB 2020-24'!BQ1693,0)","v":138},{"$f":"IF(F1693=1,'Calc - RAB 2020-24'!I1693,0)","v":0.1278198353512924},9.2623069095139419E-4,null,"= 0.9262 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1694","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1694&\" Rate \"&F1694","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1694","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1694","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1694","v":2},{"$f":"'Calc - RAB 2020-24'!H1694","v":0},{"$f":"IF(F1694=1,'Calc - RAB 2020-24'!BQ1694,0)","v":0},{"$f":"IF(F1694=1,'Calc - RAB 2020-24'!I1694,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1695","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1695&\" Rate \"&F1695","v":"Support - COLUMN 14M-15M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1695","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1695","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E1695","v":3},{"$f":"'Calc - RAB 2020-24'!H1695","v":0},{"$f":"IF(F1695=1,'Calc - RAB 2020-24'!BQ1695,0)","v":0},{"$f":"IF(F1695=1,'Calc - RAB 2020-24'!I1695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1696","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1696&\" Rate \"&F1696","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1696","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1696","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E1696","v":1},{"$f":"'Calc - RAB 2020-24'!H1696","v":0},{"$f":"IF(F1696=1,'Calc - RAB 2020-24'!BQ1696,0)","v":7},{"$f":"IF(F1696=1,'Calc - RAB 2020-24'!I1696,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1697","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1697&\" Rate \"&F1697","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1697","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1697","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1697","v":1},{"$f":"'Calc - RAB 2020-24'!H1697","v":0.61618929016189483},{"$f":"IF(F1697=1,'Calc - RAB 2020-24'!BQ1697,0)","v":59},{"$f":"IF(F1697=1,'Calc - RAB 2020-24'!I1697,0)","v":1.4334041592351898},2.429498574974898E-2,null,"= 24.295 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1698","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1698&\" Rate \"&F1698","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1698","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1698","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1698","v":2},{"$f":"'Calc - RAB 2020-24'!H1698","v":0},{"$f":"IF(F1698=1,'Calc - RAB 2020-24'!BQ1698,0)","v":0},{"$f":"IF(F1698=1,'Calc - RAB 2020-24'!I1698,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1699","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1699&\" Rate \"&F1699","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1699","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1699","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1699","v":1},{"$f":"'Calc - RAB 2020-24'!H1699","v":0},{"$f":"IF(F1699=1,'Calc - RAB 2020-24'!BQ1699,0)","v":143},{"$f":"IF(F1699=1,'Calc - RAB 2020-24'!I1699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1700","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1700&\" Rate \"&F1700","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1700","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1700","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1700","v":2},{"$f":"'Calc - RAB 2020-24'!H1700","v":9.9424657534246563},{"$f":"IF(F1700=1,'Calc - RAB 2020-24'!BQ1700,0)","v":0},{"$f":"IF(F1700=1,'Calc - RAB 2020-24'!I1700,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1701","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1701&\" Rate \"&F1701","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1701","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1701","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1701","v":3},{"$f":"'Calc - RAB 2020-24'!H1701","v":9.9424657534246563},{"$f":"IF(F1701=1,'Calc - RAB 2020-24'!BQ1701,0)","v":0},{"$f":"IF(F1701=1,'Calc - RAB 2020-24'!I1701,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1702","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1702&\" Rate \"&F1702","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1702","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1702","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E1702","v":1},{"$f":"'Calc - RAB 2020-24'!H1702","v":0},{"$f":"IF(F1702=1,'Calc - RAB 2020-24'!BQ1702,0)","v":1},{"$f":"IF(F1702=1,'Calc - RAB 2020-24'!I1702,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1703","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1703&\" Rate \"&F1703","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1703","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1703","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1703","v":1},{"$f":"'Calc - RAB 2020-24'!H1703","v":7.8794520547945197},{"$f":"IF(F1703=1,'Calc - RAB 2020-24'!BQ1703,0)","v":2235},{"$f":"IF(F1703=1,'Calc - RAB 2020-24'!I1703,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1704","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1704&\" Rate \"&F1704","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1704","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1704","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1704","v":2},{"$f":"'Calc - RAB 2020-24'!H1704","v":0},{"$f":"IF(F1704=1,'Calc - RAB 2020-24'!BQ1704,0)","v":0},{"$f":"IF(F1704=1,'Calc - RAB 2020-24'!I1704,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1705","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1705&\" Rate \"&F1705","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1705","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1705","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1705","v":1},{"$f":"'Calc - RAB 2020-24'!H1705","v":0},{"$f":"IF(F1705=1,'Calc - RAB 2020-24'!BQ1705,0)","v":1195},{"$f":"IF(F1705=1,'Calc - RAB 2020-24'!I1705,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1706","v":"Customer 26"},{"$f":"'Calc - RAB 2020-24'!B1706&\" Rate \"&F1706","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1706","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1706","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1706","v":2},{"$f":"'Calc - RAB 2020-24'!H1706","v":0},{"$f":"IF(F1706=1,'Calc - RAB 2020-24'!BQ1706,0)","v":0},{"$f":"IF(F1706=1,'Calc - RAB 2020-24'!I1706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1707","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1707&\" Rate \"&F1707","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1707","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1707","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1707","v":1},{"$f":"'Calc - RAB 2020-24'!H1707","v":0.49863013698629999},{"$f":"IF(F1707=1,'Calc - RAB 2020-24'!BQ1707,0)","v":3},{"$f":"IF(F1707=1,'Calc - RAB 2020-24'!I1707,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1708","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1708&\" Rate \"&F1708","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1708","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1708","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1708","v":3},{"$f":"'Calc - RAB 2020-24'!H1708","v":8},{"$f":"IF(F1708=1,'Calc - RAB 2020-24'!BQ1708,0)","v":0},{"$f":"IF(F1708=1,'Calc - RAB 2020-24'!I1708,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1709","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1709&\" Rate \"&F1709","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1709","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1709","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1709","v":1},{"$f":"'Calc - RAB 2020-24'!H1709","v":1.4808219178082211},{"$f":"IF(F1709=1,'Calc - RAB 2020-24'!BQ1709,0)","v":3},{"$f":"IF(F1709=1,'Calc - RAB 2020-24'!I1709,0)","v":1.9978998247248896E-2},6.6596660824162985E-3,null,"= 6.6597 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1710","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1710&\" Rate \"&F1710","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1710","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1710","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1710","v":3},{"$f":"'Calc - RAB 2020-24'!H1710","v":5.9835616438356194},{"$f":"IF(F1710=1,'Calc - RAB 2020-24'!BQ1710,0)","v":0},{"$f":"IF(F1710=1,'Calc - RAB 2020-24'!I1710,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1711","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1711&\" Rate \"&F1711","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1711","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1711","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E1711","v":3},{"$f":"'Calc - RAB 2020-24'!H1711","v":5.9835616438356194},{"$f":"IF(F1711=1,'Calc - RAB 2020-24'!BQ1711,0)","v":0},{"$f":"IF(F1711=1,'Calc - RAB 2020-24'!I1711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1712","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1712&\" Rate \"&F1712","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1712","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1712","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1712","v":1},{"$f":"'Calc - RAB 2020-24'!H1712","v":0.32493150684931393},{"$f":"IF(F1712=1,'Calc - RAB 2020-24'!BQ1712,0)","v":0},{"$f":"IF(F1712=1,'Calc - RAB 2020-24'!I1712,0)","v":0.85519263184445382},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1713","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1713&\" Rate \"&F1713","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1713","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1713","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1713","v":1},{"$f":"'Calc - RAB 2020-24'!H1713","v":14.433561643835617},{"$f":"IF(F1713=1,'Calc - RAB 2020-24'!BQ1713,0)","v":2},{"$f":"IF(F1713=1,'Calc - RAB 2020-24'!I1713,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1714","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1714&\" Rate \"&F1714","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1714","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1714","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1714","v":3},{"$f":"'Calc - RAB 2020-24'!H1714","v":15.234620174346205},{"$f":"IF(F1714=1,'Calc - RAB 2020-24'!BQ1714,0)","v":0},{"$f":"IF(F1714=1,'Calc - RAB 2020-24'!I1714,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1715","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1715&\" Rate \"&F1715","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1715","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1715","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1715","v":3},{"$f":"'Calc - RAB 2020-24'!H1715","v":15.234620174346205},{"$f":"IF(F1715=1,'Calc - RAB 2020-24'!BQ1715,0)","v":0},{"$f":"IF(F1715=1,'Calc - RAB 2020-24'!I1715,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1716","v":"Customer 27"},{"$f":"'Calc - RAB 2020-24'!B1716&\" Rate \"&F1716","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1716","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1716","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1716","v":1},{"$f":"'Calc - RAB 2020-24'!H1716","v":1.7726027397260253},{"$f":"IF(F1716=1,'Calc - RAB 2020-24'!BQ1716,0)","v":3},{"$f":"IF(F1716=1,'Calc - RAB 2020-24'!I1716,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1717","v":"Customer 28"},{"$f":"'Calc - RAB 2020-24'!B1717&\" Rate \"&F1717","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1717","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1717","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1717","v":1},{"$f":"'Calc - RAB 2020-24'!H1717","v":24.942465753424656},{"$f":"IF(F1717=1,'Calc - RAB 2020-24'!BQ1717,0)","v":1},{"$f":"IF(F1717=1,'Calc - RAB 2020-24'!I1717,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1718","v":"Customer 28"},{"$f":"'Calc - RAB 2020-24'!B1718&\" Rate \"&F1718","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1718","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1718","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1718","v":1},{"$f":"'Calc - RAB 2020-24'!H1718","v":20.505381604696677},{"$f":"IF(F1718=1,'Calc - RAB 2020-24'!BQ1718,0)","v":3},{"$f":"IF(F1718=1,'Calc - RAB 2020-24'!I1718,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1719","v":"Customer 28"},{"$f":"'Calc - RAB 2020-24'!B1719&\" Rate \"&F1719","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1719","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1719","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1719","v":1},{"$f":"'Calc - RAB 2020-24'!H1719","v":13.40536033353186},{"$f":"IF(F1719=1,'Calc - RAB 2020-24'!BQ1719,0)","v":4},{"$f":"IF(F1719=1,'Calc - RAB 2020-24'!I1719,0)","v":1.1686733543974175},0.29216833859935437,null,"= 292.1683 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1720","v":"Customer 28"},{"$f":"'Calc - RAB 2020-24'!B1720&\" Rate \"&F1720","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1720","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1720","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1720","v":1},{"$f":"'Calc - RAB 2020-24'!H1720","v":13.40536033353186},{"$f":"IF(F1720=1,'Calc - RAB 2020-24'!BQ1720,0)","v":0},{"$f":"IF(F1720=1,'Calc - RAB 2020-24'!I1720,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1721","v":"Customer 28"},{"$f":"'Calc - RAB 2020-24'!B1721&\" Rate \"&F1721","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1721","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1721","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1721","v":1},{"$f":"'Calc - RAB 2020-24'!H1721","v":17.243052837573387},{"$f":"IF(F1721=1,'Calc - RAB 2020-24'!BQ1721,0)","v":2},{"$f":"IF(F1721=1,'Calc - RAB 2020-24'!I1721,0)","v":0.88776181233867923},0.44388090616933962,null,"= 443.8809 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1722","v":"Customer 28"},{"$f":"'Calc - RAB 2020-24'!B1722&\" Rate \"&F1722","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1722","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1722","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1722","v":1},{"$f":"'Calc - RAB 2020-24'!H1722","v":17.243052837573387},{"$f":"IF(F1722=1,'Calc - RAB 2020-24'!BQ1722,0)","v":4},{"$f":"IF(F1722=1,'Calc - RAB 2020-24'!I1722,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1723","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1723&\" Rate \"&F1723","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1723","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1723","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1723","v":3},{"$f":"'Calc - RAB 2020-24'!H1723","v":23},{"$f":"IF(F1723=1,'Calc - RAB 2020-24'!BQ1723,0)","v":0},{"$f":"IF(F1723=1,'Calc - RAB 2020-24'!I1723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1724","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1724&\" Rate \"&F1724","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1724","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1724","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1724","v":3},{"$f":"'Calc - RAB 2020-24'!H1724","v":3.6105146242132555},{"$f":"IF(F1724=1,'Calc - RAB 2020-24'!BQ1724,0)","v":0},{"$f":"IF(F1724=1,'Calc - RAB 2020-24'!I1724,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1725","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1725&\" Rate \"&F1725","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1725","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1725","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1725","v":3},{"$f":"'Calc - RAB 2020-24'!H1725","v":3.6105146242132555},{"$f":"IF(F1725=1,'Calc - RAB 2020-24'!BQ1725,0)","v":0},{"$f":"IF(F1725=1,'Calc - RAB 2020-24'!I1725,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1726","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1726&\" Rate \"&F1726","v":"Lamp - INC1x500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1726","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1726","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E1726","v":3},{"$f":"'Calc - RAB 2020-24'!H1726","v":2.29643835616438},{"$f":"IF(F1726=1,'Calc - RAB 2020-24'!BQ1726,0)","v":0},{"$f":"IF(F1726=1,'Calc - RAB 2020-24'!I1726,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1727","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1727&\" Rate \"&F1727","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1727","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1727","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1727","v":3},{"$f":"'Calc - RAB 2020-24'!H1727","v":1.2882449571459134},{"$f":"IF(F1727=1,'Calc - RAB 2020-24'!BQ1727,0)","v":0},{"$f":"IF(F1727=1,'Calc - RAB 2020-24'!I1727,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1728","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1728&\" Rate \"&F1728","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1728","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1728","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1728","v":3},{"$f":"'Calc - RAB 2020-24'!H1728","v":1.2882449571459134},{"$f":"IF(F1728=1,'Calc - RAB 2020-24'!BQ1728,0)","v":0},{"$f":"IF(F1728=1,'Calc - RAB 2020-24'!I1728,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1729","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1729&\" Rate \"&F1729","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1729","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1729","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1729","v":3},{"$f":"'Calc - RAB 2020-24'!H1729","v":7.5260273972602754},{"$f":"IF(F1729=1,'Calc - RAB 2020-24'!BQ1729,0)","v":0},{"$f":"IF(F1729=1,'Calc - RAB 2020-24'!I1729,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1730","v":"Customer 29"},{"$f":"'Calc - RAB 2020-24'!B1730&\" Rate \"&F1730","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1730","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1730","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1730","v":3},{"$f":"'Calc - RAB 2020-24'!H1730","v":7.5260273972602754},{"$f":"IF(F1730=1,'Calc - RAB 2020-24'!BQ1730,0)","v":0},{"$f":"IF(F1730=1,'Calc - RAB 2020-24'!I1730,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1731","v":"Customer 30"},{"$f":"'Calc - RAB 2020-24'!B1731&\" Rate \"&F1731","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1731","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1731","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1731","v":2},{"$f":"'Calc - RAB 2020-24'!H1731","v":2.1175974710221297},{"$f":"IF(F1731=1,'Calc - RAB 2020-24'!BQ1731,0)","v":0},{"$f":"IF(F1731=1,'Calc - RAB 2020-24'!I1731,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1732","v":"Customer 30"},{"$f":"'Calc - RAB 2020-24'!B1732&\" Rate \"&F1732","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1732","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1732","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1732","v":2},{"$f":"'Calc - RAB 2020-24'!H1732","v":0},{"$f":"IF(F1732=1,'Calc - RAB 2020-24'!BQ1732,0)","v":0},{"$f":"IF(F1732=1,'Calc - RAB 2020-24'!I1732,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1733","v":"Customer 30"},{"$f":"'Calc - RAB 2020-24'!B1733&\" Rate \"&F1733","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1733","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1733","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1733","v":2},{"$f":"'Calc - RAB 2020-24'!H1733","v":0},{"$f":"IF(F1733=1,'Calc - RAB 2020-24'!BQ1733,0)","v":0},{"$f":"IF(F1733=1,'Calc - RAB 2020-24'!I1733,0)","v":0},{"$f":"IF(H1733>0,I1733/H1733,0)","v":0},null,{"$f":"IF(OR(D1733=\"Lamp\", I1733=0), \"N/A\", \"= \"&ROUND(J1733*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1734","v":"Customer 30"},{"$f":"'Calc - RAB 2020-24'!B1734&\" Rate \"&F1734","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1734","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1734","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E1734","v":2},{"$f":"'Calc - RAB 2020-24'!H1734","v":2.2780409845195777},{"$f":"IF(F1734=1,'Calc - RAB 2020-24'!BQ1734,0)","v":0},{"$f":"IF(F1734=1,'Calc - RAB 2020-24'!I1734,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1735","v":"Customer 30"},{"$f":"'Calc - RAB 2020-24'!B1735&\" Rate \"&F1735","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1735","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1735","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1735","v":2},{"$f":"'Calc - RAB 2020-24'!H1735","v":2.2780409845195777},{"$f":"IF(F1735=1,'Calc - RAB 2020-24'!BQ1735,0)","v":0},{"$f":"IF(F1735=1,'Calc - RAB 2020-24'!I1735,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1736","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1736&\" Rate \"&F1736","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1736","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1736","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1736","v":1},{"$f":"'Calc - RAB 2020-24'!H1736","v":3.7698630136986289},{"$f":"IF(F1736=1,'Calc - RAB 2020-24'!BQ1736,0)","v":9},{"$f":"IF(F1736=1,'Calc - RAB 2020-24'!I1736,0)","v":7.4730604130931078E-2},8.3034004589923414E-3,null,"= 8.3034 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1737","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1737&\" Rate \"&F1737","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1737","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1737","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1737","v":2},{"$f":"'Calc - RAB 2020-24'!H1737","v":0},{"$f":"IF(F1737=1,'Calc - RAB 2020-24'!BQ1737,0)","v":0},{"$f":"IF(F1737=1,'Calc - RAB 2020-24'!I1737,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1738","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1738&\" Rate \"&F1738","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1738","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1738","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1738","v":1},{"$f":"'Calc - RAB 2020-24'!H1738","v":0},{"$f":"IF(F1738=1,'Calc - RAB 2020-24'!BQ1738,0)","v":8},{"$f":"IF(F1738=1,'Calc - RAB 2020-24'!I1738,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1739","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1739&\" Rate \"&F1739","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1739","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1739","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1739","v":2},{"$f":"'Calc - RAB 2020-24'!H1739","v":0.83224272614061334},{"$f":"IF(F1739=1,'Calc - RAB 2020-24'!BQ1739,0)","v":0},{"$f":"IF(F1739=1,'Calc - RAB 2020-24'!I1739,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1740","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1740&\" Rate \"&F1740","v":"Bracket - 1.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1740","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1740","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1740","v":3},{"$f":"'Calc - RAB 2020-24'!H1740","v":0.83224272614061334},{"$f":"IF(F1740=1,'Calc - RAB 2020-24'!BQ1740,0)","v":0},{"$f":"IF(F1740=1,'Calc - RAB 2020-24'!I1740,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1741","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1741&\" Rate \"&F1741","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1741","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1741","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1741","v":1},{"$f":"'Calc - RAB 2020-24'!H1741","v":1.6869475316619287},{"$f":"IF(F1741=1,'Calc - RAB 2020-24'!BQ1741,0)","v":1},{"$f":"IF(F1741=1,'Calc - RAB 2020-24'!I1741,0)","v":1.9602803369310877},1.9602803369310877,null,"= 1960.2803 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1742","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1742&\" Rate \"&F1742","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1742","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1742","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1742","v":2},{"$f":"'Calc - RAB 2020-24'!H1742","v":1.6869475316619287},{"$f":"IF(F1742=1,'Calc - RAB 2020-24'!BQ1742,0)","v":0},{"$f":"IF(F1742=1,'Calc - RAB 2020-24'!I1742,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1743","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1743&\" Rate \"&F1743","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1743","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1743","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1743","v":1},{"$f":"'Calc - RAB 2020-24'!H1743","v":2.4257331303906753},{"$f":"IF(F1743=1,'Calc - RAB 2020-24'!BQ1743,0)","v":18},{"$f":"IF(F1743=1,'Calc - RAB 2020-24'!I1743,0)","v":2.7820627966429945},0.15455904425794414,null,"= 154.559 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1744","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1744&\" Rate \"&F1744","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1744","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1744","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1744","v":2},{"$f":"'Calc - RAB 2020-24'!H1744","v":2.4257331303906753},{"$f":"IF(F1744=1,'Calc - RAB 2020-24'!BQ1744,0)","v":0},{"$f":"IF(F1744=1,'Calc - RAB 2020-24'!I1744,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1745","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1745&\" Rate \"&F1745","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1745","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1745","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1745","v":1},{"$f":"'Calc - RAB 2020-24'!H1745","v":0},{"$f":"IF(F1745=1,'Calc - RAB 2020-24'!BQ1745,0)","v":3},{"$f":"IF(F1745=1,'Calc - RAB 2020-24'!I1745,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1746","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1746&\" Rate \"&F1746","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1746","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1746","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1746","v":1},{"$f":"'Calc - RAB 2020-24'!H1746","v":0},{"$f":"IF(F1746=1,'Calc - RAB 2020-24'!BQ1746,0)","v":4},{"$f":"IF(F1746=1,'Calc - RAB 2020-24'!I1746,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1747","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1747&\" Rate \"&F1747","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1747","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1747","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1747","v":1},{"$f":"'Calc - RAB 2020-24'!H1747","v":4.4071841704718402},{"$f":"IF(F1747=1,'Calc - RAB 2020-24'!BQ1747,0)","v":0},{"$f":"IF(F1747=1,'Calc - RAB 2020-24'!I1747,0)","v":1.9165603916572107},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1748","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1748&\" Rate \"&F1748","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1748","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1748","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1748","v":1},{"$f":"'Calc - RAB 2020-24'!H1748","v":4.4071841704718402},{"$f":"IF(F1748=1,'Calc - RAB 2020-24'!BQ1748,0)","v":39},{"$f":"IF(F1748=1,'Calc - RAB 2020-24'!I1748,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1749","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1749&\" Rate \"&F1749","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1749","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1749","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1749","v":1},{"$f":"'Calc - RAB 2020-24'!H1749","v":0},{"$f":"IF(F1749=1,'Calc - RAB 2020-24'!BQ1749,0)","v":10},{"$f":"IF(F1749=1,'Calc - RAB 2020-24'!I1749,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1750","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1750&\" Rate \"&F1750","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1750","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1750","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1750","v":1},{"$f":"'Calc - RAB 2020-24'!H1750","v":1.1016723003024254},{"$f":"IF(F1750=1,'Calc - RAB 2020-24'!BQ1750,0)","v":0},{"$f":"IF(F1750=1,'Calc - RAB 2020-24'!I1750,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1751","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1751&\" Rate \"&F1751","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1751","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1751","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E1751","v":1},{"$f":"'Calc - RAB 2020-24'!H1751","v":1.1016723003024254},{"$f":"IF(F1751=1,'Calc - RAB 2020-24'!BQ1751,0)","v":1},{"$f":"IF(F1751=1,'Calc - RAB 2020-24'!I1751,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1752","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1752&\" Rate \"&F1752","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1752","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1752","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1752","v":2},{"$f":"'Calc - RAB 2020-24'!H1752","v":0},{"$f":"IF(F1752=1,'Calc - RAB 2020-24'!BQ1752,0)","v":0},{"$f":"IF(F1752=1,'Calc - RAB 2020-24'!I1752,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1753","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1753&\" Rate \"&F1753","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1753","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1753","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1753","v":2},{"$f":"'Calc - RAB 2020-24'!H1753","v":1.4297853199754833},{"$f":"IF(F1753=1,'Calc - RAB 2020-24'!BQ1753,0)","v":0},{"$f":"IF(F1753=1,'Calc - RAB 2020-24'!I1753,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1754","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1754&\" Rate \"&F1754","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1754","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1754","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1754","v":1},{"$f":"'Calc - RAB 2020-24'!H1754","v":1.4885298686626314},{"$f":"IF(F1754=1,'Calc - RAB 2020-24'!BQ1754,0)","v":29},{"$f":"IF(F1754=1,'Calc - RAB 2020-24'!I1754,0)","v":53.353076006374785},1.8397612415991305,null,"= 1839.7612 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1755","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1755&\" Rate \"&F1755","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1755","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1755","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1755","v":3},{"$f":"'Calc - RAB 2020-24'!H1755","v":1.4885298686626314},{"$f":"IF(F1755=1,'Calc - RAB 2020-24'!BQ1755,0)","v":0},{"$f":"IF(F1755=1,'Calc - RAB 2020-24'!I1755,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1756","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1756&\" Rate \"&F1756","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1756","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1756","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1756","v":1},{"$f":"'Calc - RAB 2020-24'!H1756","v":3.832876712328769},{"$f":"IF(F1756=1,'Calc - RAB 2020-24'!BQ1756,0)","v":1},{"$f":"IF(F1756=1,'Calc - RAB 2020-24'!I1756,0)","v":0.53531514387666923},0.53531514387666923,null,"= 535.3151 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1757","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1757&\" Rate \"&F1757","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1757","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1757","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1757","v":1},{"$f":"'Calc - RAB 2020-24'!H1757","v":0},{"$f":"IF(F1757=1,'Calc - RAB 2020-24'!BQ1757,0)","v":0},{"$f":"IF(F1757=1,'Calc - RAB 2020-24'!I1757,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1758","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1758&\" Rate \"&F1758","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1758","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1758","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1758","v":2},{"$f":"'Calc - RAB 2020-24'!H1758","v":0},{"$f":"IF(F1758=1,'Calc - RAB 2020-24'!BQ1758,0)","v":0},{"$f":"IF(F1758=1,'Calc - RAB 2020-24'!I1758,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1759","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1759&\" Rate \"&F1759","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1759","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1759","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1759","v":1},{"$f":"'Calc - RAB 2020-24'!H1759","v":0},{"$f":"IF(F1759=1,'Calc - RAB 2020-24'!BQ1759,0)","v":26},{"$f":"IF(F1759=1,'Calc - RAB 2020-24'!I1759,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1760","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1760&\" Rate \"&F1760","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1760","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1760","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1760","v":2},{"$f":"'Calc - RAB 2020-24'!H1760","v":3.9166340508806243},{"$f":"IF(F1760=1,'Calc - RAB 2020-24'!BQ1760,0)","v":0},{"$f":"IF(F1760=1,'Calc - RAB 2020-24'!I1760,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1761","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1761&\" Rate \"&F1761","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1761","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1761","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E1761","v":1},{"$f":"'Calc - RAB 2020-24'!H1761","v":2.5756849315068493},{"$f":"IF(F1761=1,'Calc - RAB 2020-24'!BQ1761,0)","v":1},{"$f":"IF(F1761=1,'Calc - RAB 2020-24'!I1761,0)","v":0.48193614092600434},0.48193614092600434,null,"= 481.9361 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1762","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1762&\" Rate \"&F1762","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1762","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1762","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E1762","v":1},{"$f":"'Calc - RAB 2020-24'!H1762","v":0},{"$f":"IF(F1762=1,'Calc - RAB 2020-24'!BQ1762,0)","v":0},{"$f":"IF(F1762=1,'Calc - RAB 2020-24'!I1762,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1763","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1763&\" Rate \"&F1763","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1763","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1763","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1763","v":1},{"$f":"'Calc - RAB 2020-24'!H1763","v":0},{"$f":"IF(F1763=1,'Calc - RAB 2020-24'!BQ1763,0)","v":3},{"$f":"IF(F1763=1,'Calc - RAB 2020-24'!I1763,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1764","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1764&\" Rate \"&F1764","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1764","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1764","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E1764","v":1},{"$f":"'Calc - RAB 2020-24'!H1764","v":1.0292927683975854},{"$f":"IF(F1764=1,'Calc - RAB 2020-24'!BQ1764,0)","v":0},{"$f":"IF(F1764=1,'Calc - RAB 2020-24'!I1764,0)","v":8.3296663175871153},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1765","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1765&\" Rate \"&F1765","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1765","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1765","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E1765","v":2},{"$f":"'Calc - RAB 2020-24'!H1765","v":1.0292927683975854},{"$f":"IF(F1765=1,'Calc - RAB 2020-24'!BQ1765,0)","v":0},{"$f":"IF(F1765=1,'Calc - RAB 2020-24'!I1765,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1766","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1766&\" Rate \"&F1766","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1766","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1766","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1766","v":1},{"$f":"'Calc - RAB 2020-24'!H1766","v":0},{"$f":"IF(F1766=1,'Calc - RAB 2020-24'!BQ1766,0)","v":3},{"$f":"IF(F1766=1,'Calc - RAB 2020-24'!I1766,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1767","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1767&\" Rate \"&F1767","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1767","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1767","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1767","v":2},{"$f":"'Calc - RAB 2020-24'!H1767","v":1.4793087538009786},{"$f":"IF(F1767=1,'Calc - RAB 2020-24'!BQ1767,0)","v":0},{"$f":"IF(F1767=1,'Calc - RAB 2020-24'!I1767,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1768","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1768&\" Rate \"&F1768","v":"Lamp - MBI1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1768","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1768","v":"MBI1x1000"},{"$f":"'Calc - RAB 2020-24'!E1768","v":1},{"$f":"'Calc - RAB 2020-24'!H1768","v":1.4793087538009786},{"$f":"IF(F1768=1,'Calc - RAB 2020-24'!BQ1768,0)","v":0},{"$f":"IF(F1768=1,'Calc - RAB 2020-24'!I1768,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1769","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1769&\" Rate \"&F1769","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1769","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1769","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E1769","v":1},{"$f":"'Calc - RAB 2020-24'!H1769","v":3.8812785388127935E-2},{"$f":"IF(F1769=1,'Calc - RAB 2020-24'!BQ1769,0)","v":0},{"$f":"IF(F1769=1,'Calc - RAB 2020-24'!I1769,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1770","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1770&\" Rate \"&F1770","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1770","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1770","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E1770","v":1},{"$f":"'Calc - RAB 2020-24'!H1770","v":3.8812785388127935E-2},{"$f":"IF(F1770=1,'Calc - RAB 2020-24'!BQ1770,0)","v":0},{"$f":"IF(F1770=1,'Calc - RAB 2020-24'!I1770,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1771","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1771&\" Rate \"&F1771","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1771","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1771","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1771","v":1},{"$f":"'Calc - RAB 2020-24'!H1771","v":7.6712328767123292},{"$f":"IF(F1771=1,'Calc - RAB 2020-24'!BQ1771,0)","v":0},{"$f":"IF(F1771=1,'Calc - RAB 2020-24'!I1771,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1772","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1772&\" Rate \"&F1772","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1772","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1772","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1772","v":2},{"$f":"'Calc - RAB 2020-24'!H1772","v":0.92170706006322334},{"$f":"IF(F1772=1,'Calc - RAB 2020-24'!BQ1772,0)","v":0},{"$f":"IF(F1772=1,'Calc - RAB 2020-24'!I1772,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1773","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1773&\" Rate \"&F1773","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1773","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1773","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1773","v":1},{"$f":"'Calc - RAB 2020-24'!H1773","v":0.92170706006322334},{"$f":"IF(F1773=1,'Calc - RAB 2020-24'!BQ1773,0)","v":1},{"$f":"IF(F1773=1,'Calc - RAB 2020-24'!I1773,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1774","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1774&\" Rate \"&F1774","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1774","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1774","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E1774","v":1},{"$f":"'Calc - RAB 2020-24'!H1774","v":0},{"$f":"IF(F1774=1,'Calc - RAB 2020-24'!BQ1774,0)","v":0},{"$f":"IF(F1774=1,'Calc - RAB 2020-24'!I1774,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1775","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1775&\" Rate \"&F1775","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1775","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1775","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1775","v":1},{"$f":"'Calc - RAB 2020-24'!H1775","v":0},{"$f":"IF(F1775=1,'Calc - RAB 2020-24'!BQ1775,0)","v":0},{"$f":"IF(F1775=1,'Calc - RAB 2020-24'!I1775,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1776","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1776&\" Rate \"&F1776","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1776","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1776","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1776","v":3},{"$f":"'Calc - RAB 2020-24'!H1776","v":3.5307458143074442},{"$f":"IF(F1776=1,'Calc - RAB 2020-24'!BQ1776,0)","v":0},{"$f":"IF(F1776=1,'Calc - RAB 2020-24'!I1776,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1777","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1777&\" Rate \"&F1777","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1777","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1777","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E1777","v":1},{"$f":"'Calc - RAB 2020-24'!H1777","v":3.5307458143074442},{"$f":"IF(F1777=1,'Calc - RAB 2020-24'!BQ1777,0)","v":0},{"$f":"IF(F1777=1,'Calc - RAB 2020-24'!I1777,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1778","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1778&\" Rate \"&F1778","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1778","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1778","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1778","v":1},{"$f":"'Calc - RAB 2020-24'!H1778","v":0},{"$f":"IF(F1778=1,'Calc - RAB 2020-24'!BQ1778,0)","v":0},{"$f":"IF(F1778=1,'Calc - RAB 2020-24'!I1778,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1779","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1779&\" Rate \"&F1779","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1779","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1779","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E1779","v":1},{"$f":"'Calc - RAB 2020-24'!H1779","v":0},{"$f":"IF(F1779=1,'Calc - RAB 2020-24'!BQ1779,0)","v":3},{"$f":"IF(F1779=1,'Calc - RAB 2020-24'!I1779,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1780","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1780&\" Rate \"&F1780","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1780","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1780","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E1780","v":1},{"$f":"'Calc - RAB 2020-24'!H1780","v":0},{"$f":"IF(F1780=1,'Calc - RAB 2020-24'!BQ1780,0)","v":0},{"$f":"IF(F1780=1,'Calc - RAB 2020-24'!I1780,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1781","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1781&\" Rate \"&F1781","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1781","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1781","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E1781","v":1},{"$f":"'Calc - RAB 2020-24'!H1781","v":0},{"$f":"IF(F1781=1,'Calc - RAB 2020-24'!BQ1781,0)","v":0},{"$f":"IF(F1781=1,'Calc - RAB 2020-24'!I1781,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1782","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1782&\" Rate \"&F1782","v":"Lamp - TH1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1782","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1782","v":"TH1x1500"},{"$f":"'Calc - RAB 2020-24'!E1782","v":1},{"$f":"'Calc - RAB 2020-24'!H1782","v":0},{"$f":"IF(F1782=1,'Calc - RAB 2020-24'!BQ1782,0)","v":1},{"$f":"IF(F1782=1,'Calc - RAB 2020-24'!I1782,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1783","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1783&\" Rate \"&F1783","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1783","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1783","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E1783","v":1},{"$f":"'Calc - RAB 2020-24'!H1783","v":0},{"$f":"IF(F1783=1,'Calc - RAB 2020-24'!BQ1783,0)","v":2},{"$f":"IF(F1783=1,'Calc - RAB 2020-24'!I1783,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1784","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1784&\" Rate \"&F1784","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1784","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1784","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E1784","v":1},{"$f":"'Calc - RAB 2020-24'!H1784","v":0},{"$f":"IF(F1784=1,'Calc - RAB 2020-24'!BQ1784,0)","v":0},{"$f":"IF(F1784=1,'Calc - RAB 2020-24'!I1784,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1785","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1785&\" Rate \"&F1785","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1785","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1785","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E1785","v":1},{"$f":"'Calc - RAB 2020-24'!H1785","v":0},{"$f":"IF(F1785=1,'Calc - RAB 2020-24'!BQ1785,0)","v":3},{"$f":"IF(F1785=1,'Calc - RAB 2020-24'!I1785,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1786","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1786&\" Rate \"&F1786","v":"Luminaire - 125W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1786","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1786","v":"125W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1786","v":1},{"$f":"'Calc - RAB 2020-24'!H1786","v":0},{"$f":"IF(F1786=1,'Calc - RAB 2020-24'!BQ1786,0)","v":0},{"$f":"IF(F1786=1,'Calc - RAB 2020-24'!I1786,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1787","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1787&\" Rate \"&F1787","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1787","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1787","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1787","v":1},{"$f":"'Calc - RAB 2020-24'!H1787","v":0},{"$f":"IF(F1787=1,'Calc - RAB 2020-24'!BQ1787,0)","v":11},{"$f":"IF(F1787=1,'Calc - RAB 2020-24'!I1787,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1788","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1788&\" Rate \"&F1788","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1788","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1788","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1788","v":2},{"$f":"'Calc - RAB 2020-24'!H1788","v":0},{"$f":"IF(F1788=1,'Calc - RAB 2020-24'!BQ1788,0)","v":0},{"$f":"IF(F1788=1,'Calc - RAB 2020-24'!I1788,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1789","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1789&\" Rate \"&F1789","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1789","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1789","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1789","v":1},{"$f":"'Calc - RAB 2020-24'!H1789","v":0},{"$f":"IF(F1789=1,'Calc - RAB 2020-24'!BQ1789,0)","v":0},{"$f":"IF(F1789=1,'Calc - RAB 2020-24'!I1789,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1790","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1790&\" Rate \"&F1790","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1790","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1790","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1790","v":1},{"$f":"'Calc - RAB 2020-24'!H1790","v":0},{"$f":"IF(F1790=1,'Calc - RAB 2020-24'!BQ1790,0)","v":2},{"$f":"IF(F1790=1,'Calc - RAB 2020-24'!I1790,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1791","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1791&\" Rate \"&F1791","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1791","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1791","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1791","v":1},{"$f":"'Calc - RAB 2020-24'!H1791","v":0},{"$f":"IF(F1791=1,'Calc - RAB 2020-24'!BQ1791,0)","v":1},{"$f":"IF(F1791=1,'Calc - RAB 2020-24'!I1791,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1792","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1792&\" Rate \"&F1792","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1792","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1792","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1792","v":1},{"$f":"'Calc - RAB 2020-24'!H1792","v":0},{"$f":"IF(F1792=1,'Calc - RAB 2020-24'!BQ1792,0)","v":4},{"$f":"IF(F1792=1,'Calc - RAB 2020-24'!I1792,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1793","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1793&\" Rate \"&F1793","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1793","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1793","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E1793","v":1},{"$f":"'Calc - RAB 2020-24'!H1793","v":0},{"$f":"IF(F1793=1,'Calc - RAB 2020-24'!BQ1793,0)","v":6},{"$f":"IF(F1793=1,'Calc - RAB 2020-24'!I1793,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1794","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1794&\" Rate \"&F1794","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1794","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1794","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1794","v":1},{"$f":"'Calc - RAB 2020-24'!H1794","v":0},{"$f":"IF(F1794=1,'Calc - RAB 2020-24'!BQ1794,0)","v":0},{"$f":"IF(F1794=1,'Calc - RAB 2020-24'!I1794,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1795","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1795&\" Rate \"&F1795","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1795","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1795","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1795","v":1},{"$f":"'Calc - RAB 2020-24'!H1795","v":0},{"$f":"IF(F1795=1,'Calc - RAB 2020-24'!BQ1795,0)","v":6},{"$f":"IF(F1795=1,'Calc - RAB 2020-24'!I1795,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1796","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1796&\" Rate \"&F1796","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1796","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1796","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1796","v":1},{"$f":"'Calc - RAB 2020-24'!H1796","v":0},{"$f":"IF(F1796=1,'Calc - RAB 2020-24'!BQ1796,0)","v":7},{"$f":"IF(F1796=1,'Calc - RAB 2020-24'!I1796,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1797","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1797&\" Rate \"&F1797","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1797","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1797","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1797","v":1},{"$f":"'Calc - RAB 2020-24'!H1797","v":0},{"$f":"IF(F1797=1,'Calc - RAB 2020-24'!BQ1797,0)","v":14},{"$f":"IF(F1797=1,'Calc - RAB 2020-24'!I1797,0)","v":0},{"$f":"IF(H1797>0,I1797/H1797,0)","v":0},null,{"$f":"IF(OR(D1797=\"Lamp\", I1797=0), \"N/A\", \"= \"&ROUND(J1797*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1798","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1798&\" Rate \"&F1798","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1798","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1798","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1798","v":1},{"$f":"'Calc - RAB 2020-24'!H1798","v":0},{"$f":"IF(F1798=1,'Calc - RAB 2020-24'!BQ1798,0)","v":5},{"$f":"IF(F1798=1,'Calc - RAB 2020-24'!I1798,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1799","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1799&\" Rate \"&F1799","v":"Luminaire - 400W SON FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1799","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1799","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1799","v":3},{"$f":"'Calc - RAB 2020-24'!H1799","v":0},{"$f":"IF(F1799=1,'Calc - RAB 2020-24'!BQ1799,0)","v":0},{"$f":"IF(F1799=1,'Calc - RAB 2020-24'!I1799,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1800","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1800&\" Rate \"&F1800","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1800","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1800","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E1800","v":1},{"$f":"'Calc - RAB 2020-24'!H1800","v":0},{"$f":"IF(F1800=1,'Calc - RAB 2020-24'!BQ1800,0)","v":0},{"$f":"IF(F1800=1,'Calc - RAB 2020-24'!I1800,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1801","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1801&\" Rate \"&F1801","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1801","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1801","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E1801","v":1},{"$f":"'Calc - RAB 2020-24'!H1801","v":6.9088062622309199},{"$f":"IF(F1801=1,'Calc - RAB 2020-24'!BQ1801,0)","v":0},{"$f":"IF(F1801=1,'Calc - RAB 2020-24'!I1801,0)","v":0.59479460430741016},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1802","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1802&\" Rate \"&F1802","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1802","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1802","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E1802","v":1},{"$f":"'Calc - RAB 2020-24'!H1802","v":6.9088062622309199},{"$f":"IF(F1802=1,'Calc - RAB 2020-24'!BQ1802,0)","v":0},{"$f":"IF(F1802=1,'Calc - RAB 2020-24'!I1802,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1803","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1803&\" Rate \"&F1803","v":"Luminaire - 50W MBF - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1803","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1803","v":"50W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E1803","v":2},{"$f":"'Calc - RAB 2020-24'!H1803","v":0.17260273972602747},{"$f":"IF(F1803=1,'Calc - RAB 2020-24'!BQ1803,0)","v":0},{"$f":"IF(F1803=1,'Calc - RAB 2020-24'!I1803,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1804","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1804&\" Rate \"&F1804","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1804","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1804","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E1804","v":1},{"$f":"'Calc - RAB 2020-24'!H1804","v":0},{"$f":"IF(F1804=1,'Calc - RAB 2020-24'!BQ1804,0)","v":0},{"$f":"IF(F1804=1,'Calc - RAB 2020-24'!I1804,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1805","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1805&\" Rate \"&F1805","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1805","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1805","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E1805","v":2},{"$f":"'Calc - RAB 2020-24'!H1805","v":0},{"$f":"IF(F1805=1,'Calc - RAB 2020-24'!BQ1805,0)","v":0},{"$f":"IF(F1805=1,'Calc - RAB 2020-24'!I1805,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1806","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1806&\" Rate \"&F1806","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1806","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1806","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E1806","v":1},{"$f":"'Calc - RAB 2020-24'!H1806","v":5.1835616438356169},{"$f":"IF(F1806=1,'Calc - RAB 2020-24'!BQ1806,0)","v":0},{"$f":"IF(F1806=1,'Calc - RAB 2020-24'!I1806,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1807","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1807&\" Rate \"&F1807","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1807","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1807","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1807","v":1},{"$f":"'Calc - RAB 2020-24'!H1807","v":2.1705053146137629},{"$f":"IF(F1807=1,'Calc - RAB 2020-24'!BQ1807,0)","v":0},{"$f":"IF(F1807=1,'Calc - RAB 2020-24'!I1807,0)","v":48.154977861893201},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1808","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1808&\" Rate \"&F1808","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1808","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1808","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1808","v":1},{"$f":"'Calc - RAB 2020-24'!H1808","v":2.1705053146137629},{"$f":"IF(F1808=1,'Calc - RAB 2020-24'!BQ1808,0)","v":0},{"$f":"IF(F1808=1,'Calc - RAB 2020-24'!I1808,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1809","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1809&\" Rate \"&F1809","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1809","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1809","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1809","v":1},{"$f":"'Calc - RAB 2020-24'!H1809","v":0.64906350767262921},{"$f":"IF(F1809=1,'Calc - RAB 2020-24'!BQ1809,0)","v":1},{"$f":"IF(F1809=1,'Calc - RAB 2020-24'!I1809,0)","v":24.61280407482333},24.61280407482333,null,"= 24612.8041 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1810","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1810&\" Rate \"&F1810","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1810","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1810","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1810","v":1},{"$f":"'Calc - RAB 2020-24'!H1810","v":0.64906350767262921},{"$f":"IF(F1810=1,'Calc - RAB 2020-24'!BQ1810,0)","v":7},{"$f":"IF(F1810=1,'Calc - RAB 2020-24'!I1810,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1811","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1811&\" Rate \"&F1811","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1811","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1811","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1811","v":2},{"$f":"'Calc - RAB 2020-24'!H1811","v":0},{"$f":"IF(F1811=1,'Calc - RAB 2020-24'!BQ1811,0)","v":0},{"$f":"IF(F1811=1,'Calc - RAB 2020-24'!I1811,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1812","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1812&\" Rate \"&F1812","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1812","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1812","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1812","v":1},{"$f":"'Calc - RAB 2020-24'!H1812","v":2.9319634703196336},{"$f":"IF(F1812=1,'Calc - RAB 2020-24'!BQ1812,0)","v":3},{"$f":"IF(F1812=1,'Calc - RAB 2020-24'!I1812,0)","v":0.96082205311197133},0.32027401770399044,null,"= 320.274 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1813","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1813&\" Rate \"&F1813","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1813","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1813","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1813","v":1},{"$f":"'Calc - RAB 2020-24'!H1813","v":2.2407797681770347},{"$f":"IF(F1813=1,'Calc - RAB 2020-24'!BQ1813,0)","v":3},{"$f":"IF(F1813=1,'Calc - RAB 2020-24'!I1813,0)","v":10.770469522794667},3.590156507598222,null,"= 3590.1565 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1814","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1814&\" Rate \"&F1814","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1814","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1814","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1814","v":1},{"$f":"'Calc - RAB 2020-24'!H1814","v":2.2407797681770347},{"$f":"IF(F1814=1,'Calc - RAB 2020-24'!BQ1814,0)","v":6},{"$f":"IF(F1814=1,'Calc - RAB 2020-24'!I1814,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1815","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1815&\" Rate \"&F1815","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1815","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1815","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1815","v":2},{"$f":"'Calc - RAB 2020-24'!H1815","v":0.29012217697147946},{"$f":"IF(F1815=1,'Calc - RAB 2020-24'!BQ1815,0)","v":0},{"$f":"IF(F1815=1,'Calc - RAB 2020-24'!I1815,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1816","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1816&\" Rate \"&F1816","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1816","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1816","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E1816","v":1},{"$f":"'Calc - RAB 2020-24'!H1816","v":0.29012217697147946},{"$f":"IF(F1816=1,'Calc - RAB 2020-24'!BQ1816,0)","v":0},{"$f":"IF(F1816=1,'Calc - RAB 2020-24'!I1816,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1817","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1817&\" Rate \"&F1817","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1817","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1817","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E1817","v":1},{"$f":"'Calc - RAB 2020-24'!H1817","v":8},{"$f":"IF(F1817=1,'Calc - RAB 2020-24'!BQ1817,0)","v":0},{"$f":"IF(F1817=1,'Calc - RAB 2020-24'!I1817,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1818","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1818&\" Rate \"&F1818","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1818","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1818","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E1818","v":2},{"$f":"'Calc - RAB 2020-24'!H1818","v":2.3275133503598866},{"$f":"IF(F1818=1,'Calc - RAB 2020-24'!BQ1818,0)","v":0},{"$f":"IF(F1818=1,'Calc - RAB 2020-24'!I1818,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1819","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1819&\" Rate \"&F1819","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1819","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1819","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1819","v":1},{"$f":"'Calc - RAB 2020-24'!H1819","v":3.124356832609422},{"$f":"IF(F1819=1,'Calc - RAB 2020-24'!BQ1819,0)","v":9},{"$f":"IF(F1819=1,'Calc - RAB 2020-24'!I1819,0)","v":2.1618496195019348},0.24020551327799275,null,"= 240.2055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1820","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1820&\" Rate \"&F1820","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1820","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1820","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1820","v":2},{"$f":"'Calc - RAB 2020-24'!H1820","v":1.1354875100725437},{"$f":"IF(F1820=1,'Calc - RAB 2020-24'!BQ1820,0)","v":0},{"$f":"IF(F1820=1,'Calc - RAB 2020-24'!I1820,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1821","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1821&\" Rate \"&F1821","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1821","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1821","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1821","v":1},{"$f":"'Calc - RAB 2020-24'!H1821","v":1.1354875100725437},{"$f":"IF(F1821=1,'Calc - RAB 2020-24'!BQ1821,0)","v":8},{"$f":"IF(F1821=1,'Calc - RAB 2020-24'!I1821,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1822","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1822&\" Rate \"&F1822","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1822","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1822","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1822","v":2},{"$f":"'Calc - RAB 2020-24'!H1822","v":0.94154109589040402},{"$f":"IF(F1822=1,'Calc - RAB 2020-24'!BQ1822,0)","v":0},{"$f":"IF(F1822=1,'Calc - RAB 2020-24'!I1822,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1823","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1823&\" Rate \"&F1823","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1823","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1823","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1823","v":1},{"$f":"'Calc - RAB 2020-24'!H1823","v":0.94154109589040402},{"$f":"IF(F1823=1,'Calc - RAB 2020-24'!BQ1823,0)","v":0},{"$f":"IF(F1823=1,'Calc - RAB 2020-24'!I1823,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1824","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1824&\" Rate \"&F1824","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1824","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1824","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1824","v":1},{"$f":"'Calc - RAB 2020-24'!H1824","v":0.70867579908675538},{"$f":"IF(F1824=1,'Calc - RAB 2020-24'!BQ1824,0)","v":15},{"$f":"IF(F1824=1,'Calc - RAB 2020-24'!I1824,0)","v":0.81339433067680256},5.4226288711786835E-2,null,"= 54.2263 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1825","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1825&\" Rate \"&F1825","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1825","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1825","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1825","v":3},{"$f":"'Calc - RAB 2020-24'!H1825","v":0.70867579908675538},{"$f":"IF(F1825=1,'Calc - RAB 2020-24'!BQ1825,0)","v":0},{"$f":"IF(F1825=1,'Calc - RAB 2020-24'!I1825,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1826","v":"Customer 31"},{"$f":"'Calc - RAB 2020-24'!B1826&\" Rate \"&F1826","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1826","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1826","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1826","v":1},{"$f":"'Calc - RAB 2020-24'!H1826","v":1.5810428634555933},{"$f":"IF(F1826=1,'Calc - RAB 2020-24'!BQ1826,0)","v":14},{"$f":"IF(F1826=1,'Calc - RAB 2020-24'!I1826,0)","v":0.78238367181974688},5.5884547987124777E-2,null,"= 55.8845 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1827","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1827&\" Rate \"&F1827","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1827","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1827","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1827","v":1},{"$f":"'Calc - RAB 2020-24'!H1827","v":1.5810428634555933},{"$f":"IF(F1827=1,'Calc - RAB 2020-24'!BQ1827,0)","v":3765},{"$f":"IF(F1827=1,'Calc - RAB 2020-24'!I1827,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1828","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1828&\" Rate \"&F1828","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1828","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1828","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1828","v":2},{"$f":"'Calc - RAB 2020-24'!H1828","v":7.5260273972602754},{"$f":"IF(F1828=1,'Calc - RAB 2020-24'!BQ1828,0)","v":0},{"$f":"IF(F1828=1,'Calc - RAB 2020-24'!I1828,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1829","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1829&\" Rate \"&F1829","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1829","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1829","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1829","v":1},{"$f":"'Calc - RAB 2020-24'!H1829","v":7.5260273972602754},{"$f":"IF(F1829=1,'Calc - RAB 2020-24'!BQ1829,0)","v":13},{"$f":"IF(F1829=1,'Calc - RAB 2020-24'!I1829,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1830","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1830&\" Rate \"&F1830","v":"Bracket - 0.6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1830","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1830","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1830","v":2},{"$f":"'Calc - RAB 2020-24'!H1830","v":0},{"$f":"IF(F1830=1,'Calc - RAB 2020-24'!BQ1830,0)","v":0},{"$f":"IF(F1830=1,'Calc - RAB 2020-24'!I1830,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1831","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1831&\" Rate \"&F1831","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1831","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1831","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1831","v":1},{"$f":"'Calc - RAB 2020-24'!H1831","v":0.85615506476562686},{"$f":"IF(F1831=1,'Calc - RAB 2020-24'!BQ1831,0)","v":13},{"$f":"IF(F1831=1,'Calc - RAB 2020-24'!I1831,0)","v":2.2376478036918765},0.17212675413014436,null,"= 172.1268 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1832","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1832&\" Rate \"&F1832","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1832","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1832","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1832","v":1},{"$f":"'Calc - RAB 2020-24'!H1832","v":1.6791610950194205},{"$f":"IF(F1832=1,'Calc - RAB 2020-24'!BQ1832,0)","v":61},{"$f":"IF(F1832=1,'Calc - RAB 2020-24'!I1832,0)","v":53.184093334176595},0.87187038252748517,null,"= 871.8704 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1833","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1833&\" Rate \"&F1833","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1833","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1833","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1833","v":2},{"$f":"'Calc - RAB 2020-24'!H1833","v":1.6791610950194205},{"$f":"IF(F1833=1,'Calc - RAB 2020-24'!BQ1833,0)","v":0},{"$f":"IF(F1833=1,'Calc - RAB 2020-24'!I1833,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1834","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1834&\" Rate \"&F1834","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1834","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1834","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1834","v":1},{"$f":"'Calc - RAB 2020-24'!H1834","v":0.68085660684587879},{"$f":"IF(F1834=1,'Calc - RAB 2020-24'!BQ1834,0)","v":2345},{"$f":"IF(F1834=1,'Calc - RAB 2020-24'!I1834,0)","v":48.653959388698631},2.0747957095393871E-2,null,"= 20.748 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1835","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1835&\" Rate \"&F1835","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1835","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1835","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1835","v":2},{"$f":"'Calc - RAB 2020-24'!H1835","v":0.68085660684587879},{"$f":"IF(F1835=1,'Calc - RAB 2020-24'!BQ1835,0)","v":0},{"$f":"IF(F1835=1,'Calc - RAB 2020-24'!I1835,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1836","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1836&\" Rate \"&F1836","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1836","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1836","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1836","v":1},{"$f":"'Calc - RAB 2020-24'!H1836","v":8.751780821917805},{"$f":"IF(F1836=1,'Calc - RAB 2020-24'!BQ1836,0)","v":3},{"$f":"IF(F1836=1,'Calc - RAB 2020-24'!I1836,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1837","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1837&\" Rate \"&F1837","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1837","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1837","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1837","v":1},{"$f":"'Calc - RAB 2020-24'!H1837","v":12.33210585751462},{"$f":"IF(F1837=1,'Calc - RAB 2020-24'!BQ1837,0)","v":636},{"$f":"IF(F1837=1,'Calc - RAB 2020-24'!I1837,0)","v":34.717413021137297},5.4587127391725311E-2,null,"= 54.5871 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1838","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1838&\" Rate \"&F1838","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1838","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1838","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1838","v":2},{"$f":"'Calc - RAB 2020-24'!H1838","v":12.33210585751462},{"$f":"IF(F1838=1,'Calc - RAB 2020-24'!BQ1838,0)","v":0},{"$f":"IF(F1838=1,'Calc - RAB 2020-24'!I1838,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1839","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1839&\" Rate \"&F1839","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1839","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1839","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1839","v":1},{"$f":"'Calc - RAB 2020-24'!H1839","v":11.963698630136989},{"$f":"IF(F1839=1,'Calc - RAB 2020-24'!BQ1839,0)","v":111},{"$f":"IF(F1839=1,'Calc - RAB 2020-24'!I1839,0)","v":0.75064676802459007},6.7625834957170273E-3,null,"= 6.7626 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1840","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1840&\" Rate \"&F1840","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1840","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1840","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1840","v":2},{"$f":"'Calc - RAB 2020-24'!H1840","v":11.963698630136989},{"$f":"IF(F1840=1,'Calc - RAB 2020-24'!BQ1840,0)","v":0},{"$f":"IF(F1840=1,'Calc - RAB 2020-24'!I1840,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1841","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1841&\" Rate \"&F1841","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1841","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1841","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1841","v":1},{"$f":"'Calc - RAB 2020-24'!H1841","v":3.7892177428259153},{"$f":"IF(F1841=1,'Calc - RAB 2020-24'!BQ1841,0)","v":32},{"$f":"IF(F1841=1,'Calc - RAB 2020-24'!I1841,0)","v":173.48306683054994},5.4213458384546858,null,"= 5421.3458 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1842","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1842&\" Rate \"&F1842","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1842","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1842","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1842","v":2},{"$f":"'Calc - RAB 2020-24'!H1842","v":3.7892177428259153},{"$f":"IF(F1842=1,'Calc - RAB 2020-24'!BQ1842,0)","v":0},{"$f":"IF(F1842=1,'Calc - RAB 2020-24'!I1842,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1843","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1843&\" Rate \"&F1843","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1843","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1843","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1843","v":1},{"$f":"'Calc - RAB 2020-24'!H1843","v":0},{"$f":"IF(F1843=1,'Calc - RAB 2020-24'!BQ1843,0)","v":55},{"$f":"IF(F1843=1,'Calc - RAB 2020-24'!I1843,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1844","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1844&\" Rate \"&F1844","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1844","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1844","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1844","v":2},{"$f":"'Calc - RAB 2020-24'!H1844","v":0},{"$f":"IF(F1844=1,'Calc - RAB 2020-24'!BQ1844,0)","v":0},{"$f":"IF(F1844=1,'Calc - RAB 2020-24'!I1844,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1845","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1845&\" Rate \"&F1845","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1845","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1845","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1845","v":1},{"$f":"'Calc - RAB 2020-24'!H1845","v":17.964748858447489},{"$f":"IF(F1845=1,'Calc - RAB 2020-24'!BQ1845,0)","v":27},{"$f":"IF(F1845=1,'Calc - RAB 2020-24'!I1845,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1846","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1846&\" Rate \"&F1846","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1846","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1846","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1846","v":2},{"$f":"'Calc - RAB 2020-24'!H1846","v":22.405136986301372},{"$f":"IF(F1846=1,'Calc - RAB 2020-24'!BQ1846,0)","v":0},{"$f":"IF(F1846=1,'Calc - RAB 2020-24'!I1846,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1847","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1847&\" Rate \"&F1847","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1847","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1847","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1847","v":1},{"$f":"'Calc - RAB 2020-24'!H1847","v":2.827397260273969},{"$f":"IF(F1847=1,'Calc - RAB 2020-24'!BQ1847,0)","v":26},{"$f":"IF(F1847=1,'Calc - RAB 2020-24'!I1847,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1848","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1848&\" Rate \"&F1848","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1848","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1848","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1848","v":2},{"$f":"'Calc - RAB 2020-24'!H1848","v":11.467981735159825},{"$f":"IF(F1848=1,'Calc - RAB 2020-24'!BQ1848,0)","v":0},{"$f":"IF(F1848=1,'Calc - RAB 2020-24'!I1848,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1849","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1849&\" Rate \"&F1849","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1849","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1849","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E1849","v":1},{"$f":"'Calc - RAB 2020-24'!H1849","v":11.467981735159825},{"$f":"IF(F1849=1,'Calc - RAB 2020-24'!BQ1849,0)","v":3},{"$f":"IF(F1849=1,'Calc - RAB 2020-24'!I1849,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1850","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1850&\" Rate \"&F1850","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1850","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1850","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1850","v":1},{"$f":"'Calc - RAB 2020-24'!H1850","v":14.334246575342465},{"$f":"IF(F1850=1,'Calc - RAB 2020-24'!BQ1850,0)","v":286},{"$f":"IF(F1850=1,'Calc - RAB 2020-24'!I1850,0)","v":0.40669716533840017},1.4220180606237768E-3,null,"= 1.422 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1851","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1851&\" Rate \"&F1851","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1851","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1851","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1851","v":2},{"$f":"'Calc - RAB 2020-24'!H1851","v":0},{"$f":"IF(F1851=1,'Calc - RAB 2020-24'!BQ1851,0)","v":0},{"$f":"IF(F1851=1,'Calc - RAB 2020-24'!I1851,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1852","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1852&\" Rate \"&F1852","v":"Bracket - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1852","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1852","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1852","v":1},{"$f":"'Calc - RAB 2020-24'!H1852","v":19.011232876712327},{"$f":"IF(F1852=1,'Calc - RAB 2020-24'!BQ1852,0)","v":10},{"$f":"IF(F1852=1,'Calc - RAB 2020-24'!I1852,0)","v":2.3204600614940332},0.23204600614940332,null,"= 232.046 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1853","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1853&\" Rate \"&F1853","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1853","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1853","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1853","v":1},{"$f":"'Calc - RAB 2020-24'!H1853","v":19.011232876712327},{"$f":"IF(F1853=1,'Calc - RAB 2020-24'!BQ1853,0)","v":953},{"$f":"IF(F1853=1,'Calc - RAB 2020-24'!I1853,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1854","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1854&\" Rate \"&F1854","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1854","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1854","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1854","v":1},{"$f":"'Calc - RAB 2020-24'!H1854","v":0},{"$f":"IF(F1854=1,'Calc - RAB 2020-24'!BQ1854,0)","v":897},{"$f":"IF(F1854=1,'Calc - RAB 2020-24'!I1854,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1855","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1855&\" Rate \"&F1855","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1855","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1855","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1855","v":2},{"$f":"'Calc - RAB 2020-24'!H1855","v":0},{"$f":"IF(F1855=1,'Calc - RAB 2020-24'!BQ1855,0)","v":0},{"$f":"IF(F1855=1,'Calc - RAB 2020-24'!I1855,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1856","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1856&\" Rate \"&F1856","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1856","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1856","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E1856","v":1},{"$f":"'Calc - RAB 2020-24'!H1856","v":0},{"$f":"IF(F1856=1,'Calc - RAB 2020-24'!BQ1856,0)","v":9},{"$f":"IF(F1856=1,'Calc - RAB 2020-24'!I1856,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1857","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1857&\" Rate \"&F1857","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1857","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1857","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1857","v":1},{"$f":"'Calc - RAB 2020-24'!H1857","v":2.0254915081767422},{"$f":"IF(F1857=1,'Calc - RAB 2020-24'!BQ1857,0)","v":348},{"$f":"IF(F1857=1,'Calc - RAB 2020-24'!I1857,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1858","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1858&\" Rate \"&F1858","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1858","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1858","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E1858","v":2},{"$f":"'Calc - RAB 2020-24'!H1858","v":2.0254915081767422},{"$f":"IF(F1858=1,'Calc - RAB 2020-24'!BQ1858,0)","v":0},{"$f":"IF(F1858=1,'Calc - RAB 2020-24'!I1858,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1859","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1859&\" Rate \"&F1859","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1859","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1859","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E1859","v":1},{"$f":"'Calc - RAB 2020-24'!H1859","v":7.8986301369862986},{"$f":"IF(F1859=1,'Calc - RAB 2020-24'!BQ1859,0)","v":25},{"$f":"IF(F1859=1,'Calc - RAB 2020-24'!I1859,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1860","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1860&\" Rate \"&F1860","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1860","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1860","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E1860","v":1},{"$f":"'Calc - RAB 2020-24'!H1860","v":7.8986301369862986},{"$f":"IF(F1860=1,'Calc - RAB 2020-24'!BQ1860,0)","v":28},{"$f":"IF(F1860=1,'Calc - RAB 2020-24'!I1860,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1861","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1861&\" Rate \"&F1861","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1861","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1861","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E1861","v":1},{"$f":"'Calc - RAB 2020-24'!H1861","v":0},{"$f":"IF(F1861=1,'Calc - RAB 2020-24'!BQ1861,0)","v":8},{"$f":"IF(F1861=1,'Calc - RAB 2020-24'!I1861,0)","v":0},{"$f":"IF(H1861>0,I1861/H1861,0)","v":0},null,{"$f":"IF(OR(D1861=\"Lamp\", I1861=0), \"N/A\", \"= \"&ROUND(J1861*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1862","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1862&\" Rate \"&F1862","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1862","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1862","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1862","v":1},{"$f":"'Calc - RAB 2020-24'!H1862","v":0},{"$f":"IF(F1862=1,'Calc - RAB 2020-24'!BQ1862,0)","v":106},{"$f":"IF(F1862=1,'Calc - RAB 2020-24'!I1862,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1863","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1863&\" Rate \"&F1863","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1863","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1863","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E1863","v":2},{"$f":"'Calc - RAB 2020-24'!H1863","v":0},{"$f":"IF(F1863=1,'Calc - RAB 2020-24'!BQ1863,0)","v":0},{"$f":"IF(F1863=1,'Calc - RAB 2020-24'!I1863,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1864","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1864&\" Rate \"&F1864","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1864","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1864","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E1864","v":1},{"$f":"'Calc - RAB 2020-24'!H1864","v":7.8986301369862986},{"$f":"IF(F1864=1,'Calc - RAB 2020-24'!BQ1864,0)","v":113},{"$f":"IF(F1864=1,'Calc - RAB 2020-24'!I1864,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1865","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1865&\" Rate \"&F1865","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1865","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1865","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E1865","v":2},{"$f":"'Calc - RAB 2020-24'!H1865","v":7.8986301369863021},{"$f":"IF(F1865=1,'Calc - RAB 2020-24'!BQ1865,0)","v":0},{"$f":"IF(F1865=1,'Calc - RAB 2020-24'!I1865,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1866","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1866&\" Rate \"&F1866","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1866","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1866","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E1866","v":1},{"$f":"'Calc - RAB 2020-24'!H1866","v":22.898630136986299},{"$f":"IF(F1866=1,'Calc - RAB 2020-24'!BQ1866,0)","v":1},{"$f":"IF(F1866=1,'Calc - RAB 2020-24'!I1866,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1867","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1867&\" Rate \"&F1867","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1867","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1867","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1867","v":1},{"$f":"'Calc - RAB 2020-24'!H1867","v":1.9795618859831166},{"$f":"IF(F1867=1,'Calc - RAB 2020-24'!BQ1867,0)","v":8153},{"$f":"IF(F1867=1,'Calc - RAB 2020-24'!I1867,0)","v":37.650764186678018},4.6180257802867679E-3,null,"= 4.618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1868","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1868&\" Rate \"&F1868","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1868","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1868","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E1868","v":2},{"$f":"'Calc - RAB 2020-24'!H1868","v":1.9795618859831166},{"$f":"IF(F1868=1,'Calc - RAB 2020-24'!BQ1868,0)","v":0},{"$f":"IF(F1868=1,'Calc - RAB 2020-24'!I1868,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1869","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1869&\" Rate \"&F1869","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1869","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1869","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1869","v":1},{"$f":"'Calc - RAB 2020-24'!H1869","v":1.9795618859831166},{"$f":"IF(F1869=1,'Calc - RAB 2020-24'!BQ1869,0)","v":4},{"$f":"IF(F1869=1,'Calc - RAB 2020-24'!I1869,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1870","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1870&\" Rate \"&F1870","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1870","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1870","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E1870","v":2},{"$f":"'Calc - RAB 2020-24'!H1870","v":6.8815068493150697},{"$f":"IF(F1870=1,'Calc - RAB 2020-24'!BQ1870,0)","v":0},{"$f":"IF(F1870=1,'Calc - RAB 2020-24'!I1870,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1871","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1871&\" Rate \"&F1871","v":"Connection - OHS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1871","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1871","v":"OHS"},{"$f":"'Calc - RAB 2020-24'!E1871","v":1},{"$f":"'Calc - RAB 2020-24'!H1871","v":4.9498547114985474},{"$f":"IF(F1871=1,'Calc - RAB 2020-24'!BQ1871,0)","v":1},{"$f":"IF(F1871=1,'Calc - RAB 2020-24'!I1871,0)","v":0.46668499722581419},0.46668499722581419,null,"= 466.685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1872","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1872&\" Rate \"&F1872","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1872","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1872","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1872","v":1},{"$f":"'Calc - RAB 2020-24'!H1872","v":5.0577028451001027},{"$f":"IF(F1872=1,'Calc - RAB 2020-24'!BQ1872,0)","v":18},{"$f":"IF(F1872=1,'Calc - RAB 2020-24'!I1872,0)","v":0.32535773227072012},1.8075429570595561E-2,null,"= 18.0754 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1873","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1873&\" Rate \"&F1873","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1873","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1873","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E1873","v":2},{"$f":"'Calc - RAB 2020-24'!H1873","v":5.0577028451001027},{"$f":"IF(F1873=1,'Calc - RAB 2020-24'!BQ1873,0)","v":0},{"$f":"IF(F1873=1,'Calc - RAB 2020-24'!I1873,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1874","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1874&\" Rate \"&F1874","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1874","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1874","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1874","v":1},{"$f":"'Calc - RAB 2020-24'!H1874","v":6.4657534246578052E-2},{"$f":"IF(F1874=1,'Calc - RAB 2020-24'!BQ1874,0)","v":1708},{"$f":"IF(F1874=1,'Calc - RAB 2020-24'!I1874,0)","v":3.1356351447590116},1.8358519582898193E-3,null,"= 1.8359 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1875","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1875&\" Rate \"&F1875","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1875","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1875","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E1875","v":2},{"$f":"'Calc - RAB 2020-24'!H1875","v":1.6834179346586708},{"$f":"IF(F1875=1,'Calc - RAB 2020-24'!BQ1875,0)","v":0},{"$f":"IF(F1875=1,'Calc - RAB 2020-24'!I1875,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1876","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1876&\" Rate \"&F1876","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1876","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1876","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1876","v":1},{"$f":"'Calc - RAB 2020-24'!H1876","v":1.6834179346586708},{"$f":"IF(F1876=1,'Calc - RAB 2020-24'!BQ1876,0)","v":2},{"$f":"IF(F1876=1,'Calc - RAB 2020-24'!I1876,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1877","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1877&\" Rate \"&F1877","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1877","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1877","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1877","v":2},{"$f":"'Calc - RAB 2020-24'!H1877","v":1.6834179346586708},{"$f":"IF(F1877=1,'Calc - RAB 2020-24'!BQ1877,0)","v":0},{"$f":"IF(F1877=1,'Calc - RAB 2020-24'!I1877,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1878","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1878&\" Rate \"&F1878","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1878","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1878","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1878","v":1},{"$f":"'Calc - RAB 2020-24'!H1878","v":3.6298952457695393},{"$f":"IF(F1878=1,'Calc - RAB 2020-24'!BQ1878,0)","v":19},{"$f":"IF(F1878=1,'Calc - RAB 2020-24'!I1878,0)","v":0.73485094062082157},3.8676365295832717E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1879","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1879&\" Rate \"&F1879","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1879","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1879","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1879","v":2},{"$f":"'Calc - RAB 2020-24'!H1879","v":3.6298952457695393},{"$f":"IF(F1879=1,'Calc - RAB 2020-24'!BQ1879,0)","v":0},{"$f":"IF(F1879=1,'Calc - RAB 2020-24'!I1879,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1880","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1880&\" Rate \"&F1880","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1880","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1880","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E1880","v":1},{"$f":"'Calc - RAB 2020-24'!H1880","v":2.1221080669710837},{"$f":"IF(F1880=1,'Calc - RAB 2020-24'!BQ1880,0)","v":2},{"$f":"IF(F1880=1,'Calc - RAB 2020-24'!I1880,0)","v":4.811227465953273},2.4056137329766365,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1881","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1881&\" Rate \"&F1881","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1881","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1881","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E1881","v":1},{"$f":"'Calc - RAB 2020-24'!H1881","v":2.1221080669710837},{"$f":"IF(F1881=1,'Calc - RAB 2020-24'!BQ1881,0)","v":1},{"$f":"IF(F1881=1,'Calc - RAB 2020-24'!I1881,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1882","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1882&\" Rate \"&F1882","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1882","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1882","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E1882","v":2},{"$f":"'Calc - RAB 2020-24'!H1882","v":2.1221080669710837},{"$f":"IF(F1882=1,'Calc - RAB 2020-24'!BQ1882,0)","v":0},{"$f":"IF(F1882=1,'Calc - RAB 2020-24'!I1882,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1883","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1883&\" Rate \"&F1883","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1883","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1883","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1883","v":1},{"$f":"'Calc - RAB 2020-24'!H1883","v":1.0077803718601572},{"$f":"IF(F1883=1,'Calc - RAB 2020-24'!BQ1883,0)","v":55},{"$f":"IF(F1883=1,'Calc - RAB 2020-24'!I1883,0)","v":17.843838129222274},0.32443342053131408,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1884","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1884&\" Rate \"&F1884","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1884","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1884","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E1884","v":2},{"$f":"'Calc - RAB 2020-24'!H1884","v":1.0077803718601572},{"$f":"IF(F1884=1,'Calc - RAB 2020-24'!BQ1884,0)","v":0},{"$f":"IF(F1884=1,'Calc - RAB 2020-24'!I1884,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1885","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1885&\" Rate \"&F1885","v":"Lamp - MBF2x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1885","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1885","v":"MBF2x400"},{"$f":"'Calc - RAB 2020-24'!E1885","v":1},{"$f":"'Calc - RAB 2020-24'!H1885","v":0.49445404974066065},{"$f":"IF(F1885=1,'Calc - RAB 2020-24'!BQ1885,0)","v":0},{"$f":"IF(F1885=1,'Calc - RAB 2020-24'!I1885,0)","v":5.0232183633859009},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1886","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1886&\" Rate \"&F1886","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1886","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1886","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E1886","v":1},{"$f":"'Calc - RAB 2020-24'!H1886","v":0},{"$f":"IF(F1886=1,'Calc - RAB 2020-24'!BQ1886,0)","v":0},{"$f":"IF(F1886=1,'Calc - RAB 2020-24'!I1886,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1887","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1887&\" Rate \"&F1887","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1887","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1887","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1887","v":1},{"$f":"'Calc - RAB 2020-24'!H1887","v":0},{"$f":"IF(F1887=1,'Calc - RAB 2020-24'!BQ1887,0)","v":0},{"$f":"IF(F1887=1,'Calc - RAB 2020-24'!I1887,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1888","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1888&\" Rate \"&F1888","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1888","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1888","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E1888","v":2},{"$f":"'Calc - RAB 2020-24'!H1888","v":4.4095890410958916},{"$f":"IF(F1888=1,'Calc - RAB 2020-24'!BQ1888,0)","v":0},{"$f":"IF(F1888=1,'Calc - RAB 2020-24'!I1888,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1889","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1889&\" Rate \"&F1889","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1889","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1889","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1889","v":1},{"$f":"'Calc - RAB 2020-24'!H1889","v":4.4095890410958916},{"$f":"IF(F1889=1,'Calc - RAB 2020-24'!BQ1889,0)","v":37},{"$f":"IF(F1889=1,'Calc - RAB 2020-24'!I1889,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1890","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1890&\" Rate \"&F1890","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1890","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1890","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1890","v":2},{"$f":"'Calc - RAB 2020-24'!H1890","v":0},{"$f":"IF(F1890=1,'Calc - RAB 2020-24'!BQ1890,0)","v":0},{"$f":"IF(F1890=1,'Calc - RAB 2020-24'!I1890,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1891","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1891&\" Rate \"&F1891","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1891","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1891","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1891","v":1},{"$f":"'Calc - RAB 2020-24'!H1891","v":0},{"$f":"IF(F1891=1,'Calc - RAB 2020-24'!BQ1891,0)","v":5},{"$f":"IF(F1891=1,'Calc - RAB 2020-24'!I1891,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1892","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1892&\" Rate \"&F1892","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1892","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1892","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1892","v":2},{"$f":"'Calc - RAB 2020-24'!H1892","v":1.7465753424657535},{"$f":"IF(F1892=1,'Calc - RAB 2020-24'!BQ1892,0)","v":0},{"$f":"IF(F1892=1,'Calc - RAB 2020-24'!I1892,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1893","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1893&\" Rate \"&F1893","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1893","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1893","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1893","v":1},{"$f":"'Calc - RAB 2020-24'!H1893","v":3.0158904109589031},{"$f":"IF(F1893=1,'Calc - RAB 2020-24'!BQ1893,0)","v":3},{"$f":"IF(F1893=1,'Calc - RAB 2020-24'!I1893,0)","v":0.56937603147376081},0.1897920104912536,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1894","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1894&\" Rate \"&F1894","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1894","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1894","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E1894","v":2},{"$f":"'Calc - RAB 2020-24'!H1894","v":2.8508806262230948},{"$f":"IF(F1894=1,'Calc - RAB 2020-24'!BQ1894,0)","v":0},{"$f":"IF(F1894=1,'Calc - RAB 2020-24'!I1894,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1895","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1895&\" Rate \"&F1895","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1895","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1895","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E1895","v":1},{"$f":"'Calc - RAB 2020-24'!H1895","v":2.8508806262230948},{"$f":"IF(F1895=1,'Calc - RAB 2020-24'!BQ1895,0)","v":0},{"$f":"IF(F1895=1,'Calc - RAB 2020-24'!I1895,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1896","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1896&\" Rate \"&F1896","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1896","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1896","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1896","v":1},{"$f":"'Calc - RAB 2020-24'!H1896","v":0},{"$f":"IF(F1896=1,'Calc - RAB 2020-24'!BQ1896,0)","v":0},{"$f":"IF(F1896=1,'Calc - RAB 2020-24'!I1896,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1897","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1897&\" Rate \"&F1897","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1897","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1897","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E1897","v":2},{"$f":"'Calc - RAB 2020-24'!H1897","v":1.9906849315068484},{"$f":"IF(F1897=1,'Calc - RAB 2020-24'!BQ1897,0)","v":0},{"$f":"IF(F1897=1,'Calc - RAB 2020-24'!I1897,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1898","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1898&\" Rate \"&F1898","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1898","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1898","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E1898","v":1},{"$f":"'Calc - RAB 2020-24'!H1898","v":3.3922319853008389},{"$f":"IF(F1898=1,'Calc - RAB 2020-24'!BQ1898,0)","v":0},{"$f":"IF(F1898=1,'Calc - RAB 2020-24'!I1898,0)","v":26.132438609998044},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1899","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1899&\" Rate \"&F1899","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1899","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1899","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E1899","v":1},{"$f":"'Calc - RAB 2020-24'!H1899","v":0},{"$f":"IF(F1899=1,'Calc - RAB 2020-24'!BQ1899,0)","v":0},{"$f":"IF(F1899=1,'Calc - RAB 2020-24'!I1899,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1900","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1900&\" Rate \"&F1900","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1900","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1900","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E1900","v":1},{"$f":"'Calc - RAB 2020-24'!H1900","v":0},{"$f":"IF(F1900=1,'Calc - RAB 2020-24'!BQ1900,0)","v":4},{"$f":"IF(F1900=1,'Calc - RAB 2020-24'!I1900,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1901","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1901&\" Rate \"&F1901","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1901","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1901","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E1901","v":1},{"$f":"'Calc - RAB 2020-24'!H1901","v":0},{"$f":"IF(F1901=1,'Calc - RAB 2020-24'!BQ1901,0)","v":10},{"$f":"IF(F1901=1,'Calc - RAB 2020-24'!I1901,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1902","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1902&\" Rate \"&F1902","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1902","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1902","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E1902","v":2},{"$f":"'Calc - RAB 2020-24'!H1902","v":0},{"$f":"IF(F1902=1,'Calc - RAB 2020-24'!BQ1902,0)","v":0},{"$f":"IF(F1902=1,'Calc - RAB 2020-24'!I1902,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1903","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1903&\" Rate \"&F1903","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1903","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1903","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1903","v":1},{"$f":"'Calc - RAB 2020-24'!H1903","v":0},{"$f":"IF(F1903=1,'Calc - RAB 2020-24'!BQ1903,0)","v":1},{"$f":"IF(F1903=1,'Calc - RAB 2020-24'!I1903,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1904","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1904&\" Rate \"&F1904","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1904","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1904","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1904","v":1},{"$f":"'Calc - RAB 2020-24'!H1904","v":6.9711260945175031},{"$f":"IF(F1904=1,'Calc - RAB 2020-24'!BQ1904,0)","v":10},{"$f":"IF(F1904=1,'Calc - RAB 2020-24'!I1904,0)","v":15.482198527247887},1.5482198527247886,null,"= 1548.2199 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1905","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1905&\" Rate \"&F1905","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1905","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1905","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1905","v":1},{"$f":"'Calc - RAB 2020-24'!H1905","v":6.9711260945175031},{"$f":"IF(F1905=1,'Calc - RAB 2020-24'!BQ1905,0)","v":1},{"$f":"IF(F1905=1,'Calc - RAB 2020-24'!I1905,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1906","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1906&\" Rate \"&F1906","v":"Luminaire - 150W SON GEC 'BOSTON 3' Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1906","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1906","v":"150W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E1906","v":2},{"$f":"'Calc - RAB 2020-24'!H1906","v":0},{"$f":"IF(F1906=1,'Calc - RAB 2020-24'!BQ1906,0)","v":0},{"$f":"IF(F1906=1,'Calc - RAB 2020-24'!I1906,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1907","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1907&\" Rate \"&F1907","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1907","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1907","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1907","v":1},{"$f":"'Calc - RAB 2020-24'!H1907","v":0.28104682069106701},{"$f":"IF(F1907=1,'Calc - RAB 2020-24'!BQ1907,0)","v":796},{"$f":"IF(F1907=1,'Calc - RAB 2020-24'!I1907,0)","v":12.089073239683984},1.5187277939301486E-2,null,"= 15.1873 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1908","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1908&\" Rate \"&F1908","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1908","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1908","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1908","v":2},{"$f":"'Calc - RAB 2020-24'!H1908","v":0.49794520547944998},{"$f":"IF(F1908=1,'Calc - RAB 2020-24'!BQ1908,0)","v":0},{"$f":"IF(F1908=1,'Calc - RAB 2020-24'!I1908,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1909","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1909&\" Rate \"&F1909","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1909","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1909","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1909","v":1},{"$f":"'Calc - RAB 2020-24'!H1909","v":4.0788575101433793},{"$f":"IF(F1909=1,'Calc - RAB 2020-24'!BQ1909,0)","v":421},{"$f":"IF(F1909=1,'Calc - RAB 2020-24'!I1909,0)","v":7.3473249007141668},1.7452078148964767E-2,null,"= 17.4521 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1910","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1910&\" Rate \"&F1910","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1910","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1910","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E1910","v":2},{"$f":"'Calc - RAB 2020-24'!H1910","v":1.8580725310737307},{"$f":"IF(F1910=1,'Calc - RAB 2020-24'!BQ1910,0)","v":0},{"$f":"IF(F1910=1,'Calc - RAB 2020-24'!I1910,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1911","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1911&\" Rate \"&F1911","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1911","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1911","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E1911","v":1},{"$f":"'Calc - RAB 2020-24'!H1911","v":1.8580725310737307},{"$f":"IF(F1911=1,'Calc - RAB 2020-24'!BQ1911,0)","v":3},{"$f":"IF(F1911=1,'Calc - RAB 2020-24'!I1911,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1912","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1912&\" Rate \"&F1912","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1912","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1912","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1912","v":1},{"$f":"'Calc - RAB 2020-24'!H1912","v":1.8580725310737307},{"$f":"IF(F1912=1,'Calc - RAB 2020-24'!BQ1912,0)","v":12},{"$f":"IF(F1912=1,'Calc - RAB 2020-24'!I1912,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1913","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1913&\" Rate \"&F1913","v":"Luminaire - 250W SON GEC 'BOSTON 3' Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1913","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1913","v":"250W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E1913","v":1},{"$f":"'Calc - RAB 2020-24'!H1913","v":6.6418264840182655},{"$f":"IF(F1913=1,'Calc - RAB 2020-24'!BQ1913,0)","v":46},{"$f":"IF(F1913=1,'Calc - RAB 2020-24'!I1913,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1914","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1914&\" Rate \"&F1914","v":"Luminaire - 250W SON GEC 'BOSTON 3' Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1914","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1914","v":"250W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E1914","v":2},{"$f":"'Calc - RAB 2020-24'!H1914","v":6.6418264840182655},{"$f":"IF(F1914=1,'Calc - RAB 2020-24'!BQ1914,0)","v":0},{"$f":"IF(F1914=1,'Calc - RAB 2020-24'!I1914,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1915","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1915&\" Rate \"&F1915","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1915","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1915","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1915","v":1},{"$f":"'Calc - RAB 2020-24'!H1915","v":2.9132957292506063},{"$f":"IF(F1915=1,'Calc - RAB 2020-24'!BQ1915,0)","v":968},{"$f":"IF(F1915=1,'Calc - RAB 2020-24'!I1915,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1916","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1916&\" Rate \"&F1916","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1916","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1916","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1916","v":2},{"$f":"'Calc - RAB 2020-24'!H1916","v":2.9132957292506063},{"$f":"IF(F1916=1,'Calc - RAB 2020-24'!BQ1916,0)","v":0},{"$f":"IF(F1916=1,'Calc - RAB 2020-24'!I1916,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1917","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1917&\" Rate \"&F1917","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1917","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1917","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1917","v":1},{"$f":"'Calc - RAB 2020-24'!H1917","v":0.8834983099092284},{"$f":"IF(F1917=1,'Calc - RAB 2020-24'!BQ1917,0)","v":0},{"$f":"IF(F1917=1,'Calc - RAB 2020-24'!I1917,0)","v":59.34193257089315},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1918","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1918&\" Rate \"&F1918","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1918","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1918","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E1918","v":1},{"$f":"'Calc - RAB 2020-24'!H1918","v":0.8834983099092284},{"$f":"IF(F1918=1,'Calc - RAB 2020-24'!BQ1918,0)","v":38},{"$f":"IF(F1918=1,'Calc - RAB 2020-24'!I1918,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1919","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1919&\" Rate \"&F1919","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1919","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1919","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E1919","v":1},{"$f":"'Calc - RAB 2020-24'!H1919","v":0.8834983099092284},{"$f":"IF(F1919=1,'Calc - RAB 2020-24'!BQ1919,0)","v":27},{"$f":"IF(F1919=1,'Calc - RAB 2020-24'!I1919,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1920","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1920&\" Rate \"&F1920","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1920","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1920","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1920","v":1},{"$f":"'Calc - RAB 2020-24'!H1920","v":3.591095890410962},{"$f":"IF(F1920=1,'Calc - RAB 2020-24'!BQ1920,0)","v":90},{"$f":"IF(F1920=1,'Calc - RAB 2020-24'!I1920,0)","v":0.12104324383384135},1.3449249314871261E-3,null,"= 1.3449 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1921","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1921&\" Rate \"&F1921","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1921","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1921","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E1921","v":2},{"$f":"'Calc - RAB 2020-24'!H1921","v":3.591095890410962},{"$f":"IF(F1921=1,'Calc - RAB 2020-24'!BQ1921,0)","v":0},{"$f":"IF(F1921=1,'Calc - RAB 2020-24'!I1921,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1922","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1922&\" Rate \"&F1922","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1922","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1922","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1922","v":1},{"$f":"'Calc - RAB 2020-24'!H1922","v":7.3908023483365959},{"$f":"IF(F1922=1,'Calc - RAB 2020-24'!BQ1922,0)","v":135},{"$f":"IF(F1922=1,'Calc - RAB 2020-24'!I1922,0)","v":0.31471243396798743},2.3312032145776846E-3,null,"= 2.3312 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1923","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1923&\" Rate \"&F1923","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1923","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1923","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E1923","v":2},{"$f":"'Calc - RAB 2020-24'!H1923","v":0},{"$f":"IF(F1923=1,'Calc - RAB 2020-24'!BQ1923,0)","v":0},{"$f":"IF(F1923=1,'Calc - RAB 2020-24'!I1923,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1924","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1924&\" Rate \"&F1924","v":"Luminaire - 70W SON - GEC BOSTON 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1924","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1924","v":"70W SON - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E1924","v":1},{"$f":"'Calc - RAB 2020-24'!H1924","v":0},{"$f":"IF(F1924=1,'Calc - RAB 2020-24'!BQ1924,0)","v":4},{"$f":"IF(F1924=1,'Calc - RAB 2020-24'!I1924,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1925","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1925&\" Rate \"&F1925","v":"Luminaire - 70W SON - GEC BOSTON 2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1925","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1925","v":"70W SON - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E1925","v":2},{"$f":"'Calc - RAB 2020-24'!H1925","v":0},{"$f":"IF(F1925=1,'Calc - RAB 2020-24'!BQ1925,0)","v":0},{"$f":"IF(F1925=1,'Calc - RAB 2020-24'!I1925,0)","v":0},{"$f":"IF(H1925>0,I1925/H1925,0)","v":0},null,{"$f":"IF(OR(D1925=\"Lamp\", I1925=0), \"N/A\", \"= \"&ROUND(J1925*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1926","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1926&\" Rate \"&F1926","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1926","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1926","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1926","v":1},{"$f":"'Calc - RAB 2020-24'!H1926","v":0},{"$f":"IF(F1926=1,'Calc - RAB 2020-24'!BQ1926,0)","v":27},{"$f":"IF(F1926=1,'Calc - RAB 2020-24'!I1926,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1927","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1927&\" Rate \"&F1927","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1927","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1927","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E1927","v":2},{"$f":"'Calc - RAB 2020-24'!H1927","v":0},{"$f":"IF(F1927=1,'Calc - RAB 2020-24'!BQ1927,0)","v":0},{"$f":"IF(F1927=1,'Calc - RAB 2020-24'!I1927,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1928","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1928&\" Rate \"&F1928","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1928","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1928","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1928","v":1},{"$f":"'Calc - RAB 2020-24'!H1928","v":0},{"$f":"IF(F1928=1,'Calc - RAB 2020-24'!BQ1928,0)","v":12},{"$f":"IF(F1928=1,'Calc - RAB 2020-24'!I1928,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1929","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1929&\" Rate \"&F1929","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1929","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1929","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E1929","v":2},{"$f":"'Calc - RAB 2020-24'!H1929","v":0},{"$f":"IF(F1929=1,'Calc - RAB 2020-24'!BQ1929,0)","v":0},{"$f":"IF(F1929=1,'Calc - RAB 2020-24'!I1929,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1930","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1930&\" Rate \"&F1930","v":"Luminaire - 80W MBF - GEC BOSTON 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1930","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1930","v":"80W MBF - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E1930","v":1},{"$f":"'Calc - RAB 2020-24'!H1930","v":0},{"$f":"IF(F1930=1,'Calc - RAB 2020-24'!BQ1930,0)","v":10},{"$f":"IF(F1930=1,'Calc - RAB 2020-24'!I1930,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1931","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1931&\" Rate \"&F1931","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1931","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1931","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E1931","v":1},{"$f":"'Calc - RAB 2020-24'!H1931","v":0},{"$f":"IF(F1931=1,'Calc - RAB 2020-24'!BQ1931,0)","v":112},{"$f":"IF(F1931=1,'Calc - RAB 2020-24'!I1931,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1932","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1932&\" Rate \"&F1932","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1932","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1932","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1932","v":1},{"$f":"'Calc - RAB 2020-24'!H1932","v":0},{"$f":"IF(F1932=1,'Calc - RAB 2020-24'!BQ1932,0)","v":2662},{"$f":"IF(F1932=1,'Calc - RAB 2020-24'!I1932,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1933","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1933&\" Rate \"&F1933","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1933","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1933","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E1933","v":2},{"$f":"'Calc - RAB 2020-24'!H1933","v":0},{"$f":"IF(F1933=1,'Calc - RAB 2020-24'!BQ1933,0)","v":0},{"$f":"IF(F1933=1,'Calc - RAB 2020-24'!I1933,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1934","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1934&\" Rate \"&F1934","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1934","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1934","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1934","v":1},{"$f":"'Calc - RAB 2020-24'!H1934","v":0},{"$f":"IF(F1934=1,'Calc - RAB 2020-24'!BQ1934,0)","v":2459},{"$f":"IF(F1934=1,'Calc - RAB 2020-24'!I1934,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1935","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1935&\" Rate \"&F1935","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1935","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1935","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E1935","v":2},{"$f":"'Calc - RAB 2020-24'!H1935","v":0},{"$f":"IF(F1935=1,'Calc - RAB 2020-24'!BQ1935,0)","v":0},{"$f":"IF(F1935=1,'Calc - RAB 2020-24'!I1935,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1936","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1936&\" Rate \"&F1936","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1936","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1936","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E1936","v":1},{"$f":"'Calc - RAB 2020-24'!H1936","v":0},{"$f":"IF(F1936=1,'Calc - RAB 2020-24'!BQ1936,0)","v":20},{"$f":"IF(F1936=1,'Calc - RAB 2020-24'!I1936,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1937","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1937&\" Rate \"&F1937","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1937","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1937","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1937","v":1},{"$f":"'Calc - RAB 2020-24'!H1937","v":0},{"$f":"IF(F1937=1,'Calc - RAB 2020-24'!BQ1937,0)","v":185},{"$f":"IF(F1937=1,'Calc - RAB 2020-24'!I1937,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1938","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1938&\" Rate \"&F1938","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1938","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1938","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1938","v":2},{"$f":"'Calc - RAB 2020-24'!H1938","v":0},{"$f":"IF(F1938=1,'Calc - RAB 2020-24'!BQ1938,0)","v":0},{"$f":"IF(F1938=1,'Calc - RAB 2020-24'!I1938,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1939","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1939&\" Rate \"&F1939","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1939","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1939","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E1939","v":1},{"$f":"'Calc - RAB 2020-24'!H1939","v":0},{"$f":"IF(F1939=1,'Calc - RAB 2020-24'!BQ1939,0)","v":4},{"$f":"IF(F1939=1,'Calc - RAB 2020-24'!I1939,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1940","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1940&\" Rate \"&F1940","v":"Support - COLUMN 14M-15M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1940","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1940","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E1940","v":2},{"$f":"'Calc - RAB 2020-24'!H1940","v":0},{"$f":"IF(F1940=1,'Calc - RAB 2020-24'!BQ1940,0)","v":0},{"$f":"IF(F1940=1,'Calc - RAB 2020-24'!I1940,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1941","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1941&\" Rate \"&F1941","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1941","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1941","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1941","v":1},{"$f":"'Calc - RAB 2020-24'!H1941","v":0},{"$f":"IF(F1941=1,'Calc - RAB 2020-24'!BQ1941,0)","v":1336},{"$f":"IF(F1941=1,'Calc - RAB 2020-24'!I1941,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1942","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1942&\" Rate \"&F1942","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1942","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1942","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E1942","v":2},{"$f":"'Calc - RAB 2020-24'!H1942","v":0},{"$f":"IF(F1942=1,'Calc - RAB 2020-24'!BQ1942,0)","v":0},{"$f":"IF(F1942=1,'Calc - RAB 2020-24'!I1942,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1943","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1943&\" Rate \"&F1943","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1943","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1943","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1943","v":1},{"$f":"'Calc - RAB 2020-24'!H1943","v":0},{"$f":"IF(F1943=1,'Calc - RAB 2020-24'!BQ1943,0)","v":85},{"$f":"IF(F1943=1,'Calc - RAB 2020-24'!I1943,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1944","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1944&\" Rate \"&F1944","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1944","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1944","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E1944","v":2},{"$f":"'Calc - RAB 2020-24'!H1944","v":0},{"$f":"IF(F1944=1,'Calc - RAB 2020-24'!BQ1944,0)","v":0},{"$f":"IF(F1944=1,'Calc - RAB 2020-24'!I1944,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1945","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1945&\" Rate \"&F1945","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1945","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1945","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E1945","v":2},{"$f":"'Calc - RAB 2020-24'!H1945","v":0},{"$f":"IF(F1945=1,'Calc - RAB 2020-24'!BQ1945,0)","v":0},{"$f":"IF(F1945=1,'Calc - RAB 2020-24'!I1945,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1946","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1946&\" Rate \"&F1946","v":"Support - DEDICATED SUPPORT & COND Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1946","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1946","v":"DEDICATED SUPPORT & COND"},{"$f":"'Calc - RAB 2020-24'!E1946","v":1},{"$f":"'Calc - RAB 2020-24'!H1946","v":0},{"$f":"IF(F1946=1,'Calc - RAB 2020-24'!BQ1946,0)","v":8},{"$f":"IF(F1946=1,'Calc - RAB 2020-24'!I1946,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1947","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1947&\" Rate \"&F1947","v":"Support - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1947","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1947","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E1947","v":2},{"$f":"'Calc - RAB 2020-24'!H1947","v":0},{"$f":"IF(F1947=1,'Calc - RAB 2020-24'!BQ1947,0)","v":0},{"$f":"IF(F1947=1,'Calc - RAB 2020-24'!I1947,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1948","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1948&\" Rate \"&F1948","v":"Support - POLO 10.5M DECORATIVE 2M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1948","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1948","v":"POLO 10.5M DECORATIVE 2M"},{"$f":"'Calc - RAB 2020-24'!E1948","v":1},{"$f":"'Calc - RAB 2020-24'!H1948","v":0},{"$f":"IF(F1948=1,'Calc - RAB 2020-24'!BQ1948,0)","v":45},{"$f":"IF(F1948=1,'Calc - RAB 2020-24'!I1948,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1949","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1949&\" Rate \"&F1949","v":"Support - POLO 10.5M DECORATIVE 2M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1949","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1949","v":"POLO 10.5M DECORATIVE 2M"},{"$f":"'Calc - RAB 2020-24'!E1949","v":2},{"$f":"'Calc - RAB 2020-24'!H1949","v":0},{"$f":"IF(F1949=1,'Calc - RAB 2020-24'!BQ1949,0)","v":0},{"$f":"IF(F1949=1,'Calc - RAB 2020-24'!I1949,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1950","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1950&\" Rate \"&F1950","v":"Support - POLO 4.5M DECORATIVE 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1950","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1950","v":"POLO 4.5M DECORATIVE 1.2"},{"$f":"'Calc - RAB 2020-24'!E1950","v":1},{"$f":"'Calc - RAB 2020-24'!H1950","v":0},{"$f":"IF(F1950=1,'Calc - RAB 2020-24'!BQ1950,0)","v":4},{"$f":"IF(F1950=1,'Calc - RAB 2020-24'!I1950,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1951","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1951&\" Rate \"&F1951","v":"Support - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1951","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1951","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1951","v":1},{"$f":"'Calc - RAB 2020-24'!H1951","v":0},{"$f":"IF(F1951=1,'Calc - RAB 2020-24'!BQ1951,0)","v":10},{"$f":"IF(F1951=1,'Calc - RAB 2020-24'!I1951,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1952","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1952&\" Rate \"&F1952","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1952","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1952","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1952","v":1},{"$f":"'Calc - RAB 2020-24'!H1952","v":0},{"$f":"IF(F1952=1,'Calc - RAB 2020-24'!BQ1952,0)","v":22},{"$f":"IF(F1952=1,'Calc - RAB 2020-24'!I1952,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1953","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1953&\" Rate \"&F1953","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1953","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1953","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E1953","v":2},{"$f":"'Calc - RAB 2020-24'!H1953","v":0},{"$f":"IF(F1953=1,'Calc - RAB 2020-24'!BQ1953,0)","v":0},{"$f":"IF(F1953=1,'Calc - RAB 2020-24'!I1953,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1954","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1954&\" Rate \"&F1954","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1954","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1954","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E1954","v":1},{"$f":"'Calc - RAB 2020-24'!H1954","v":0},{"$f":"IF(F1954=1,'Calc - RAB 2020-24'!BQ1954,0)","v":29},{"$f":"IF(F1954=1,'Calc - RAB 2020-24'!I1954,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1955","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1955&\" Rate \"&F1955","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1955","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1955","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1955","v":1},{"$f":"'Calc - RAB 2020-24'!H1955","v":0},{"$f":"IF(F1955=1,'Calc - RAB 2020-24'!BQ1955,0)","v":5813},{"$f":"IF(F1955=1,'Calc - RAB 2020-24'!I1955,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1956","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1956&\" Rate \"&F1956","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1956","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1956","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E1956","v":2},{"$f":"'Calc - RAB 2020-24'!H1956","v":0},{"$f":"IF(F1956=1,'Calc - RAB 2020-24'!BQ1956,0)","v":0},{"$f":"IF(F1956=1,'Calc - RAB 2020-24'!I1956,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1957","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1957&\" Rate \"&F1957","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1957","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1957","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1957","v":1},{"$f":"'Calc - RAB 2020-24'!H1957","v":0},{"$f":"IF(F1957=1,'Calc - RAB 2020-24'!BQ1957,0)","v":2222},{"$f":"IF(F1957=1,'Calc - RAB 2020-24'!I1957,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1958","v":"Customer 32"},{"$f":"'Calc - RAB 2020-24'!B1958&\" Rate \"&F1958","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1958","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1958","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E1958","v":2},{"$f":"'Calc - RAB 2020-24'!H1958","v":0},{"$f":"IF(F1958=1,'Calc - RAB 2020-24'!BQ1958,0)","v":0},{"$f":"IF(F1958=1,'Calc - RAB 2020-24'!I1958,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1959","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1959&\" Rate \"&F1959","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1959","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1959","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1959","v":2},{"$f":"'Calc - RAB 2020-24'!H1959","v":0.88454011741682947},{"$f":"IF(F1959=1,'Calc - RAB 2020-24'!BQ1959,0)","v":0},{"$f":"IF(F1959=1,'Calc - RAB 2020-24'!I1959,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1960","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1960&\" Rate \"&F1960","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1960","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D1960","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E1960","v":2},{"$f":"'Calc - RAB 2020-24'!H1960","v":0},{"$f":"IF(F1960=1,'Calc - RAB 2020-24'!BQ1960,0)","v":0},{"$f":"IF(F1960=1,'Calc - RAB 2020-24'!I1960,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1961","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1961&\" Rate \"&F1961","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1961","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1961","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E1961","v":2},{"$f":"'Calc - RAB 2020-24'!H1961","v":3.1042094748858489},{"$f":"IF(F1961=1,'Calc - RAB 2020-24'!BQ1961,0)","v":0},{"$f":"IF(F1961=1,'Calc - RAB 2020-24'!I1961,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1962","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1962&\" Rate \"&F1962","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1962","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1962","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E1962","v":2},{"$f":"'Calc - RAB 2020-24'!H1962","v":5.2273972602739711},{"$f":"IF(F1962=1,'Calc - RAB 2020-24'!BQ1962,0)","v":0},{"$f":"IF(F1962=1,'Calc - RAB 2020-24'!I1962,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1963","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1963&\" Rate \"&F1963","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1963","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D1963","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E1963","v":2},{"$f":"'Calc - RAB 2020-24'!H1963","v":4.5906849315068499},{"$f":"IF(F1963=1,'Calc - RAB 2020-24'!BQ1963,0)","v":0},{"$f":"IF(F1963=1,'Calc - RAB 2020-24'!I1963,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1964","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1964&\" Rate \"&F1964","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1964","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1964","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E1964","v":2},{"$f":"'Calc - RAB 2020-24'!H1964","v":4.5906849315068499},{"$f":"IF(F1964=1,'Calc - RAB 2020-24'!BQ1964,0)","v":0},{"$f":"IF(F1964=1,'Calc - RAB 2020-24'!I1964,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1965","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1965&\" Rate \"&F1965","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1965","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D1965","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E1965","v":2},{"$f":"'Calc - RAB 2020-24'!H1965","v":0.5220281763292931},{"$f":"IF(F1965=1,'Calc - RAB 2020-24'!BQ1965,0)","v":0},{"$f":"IF(F1965=1,'Calc - RAB 2020-24'!I1965,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1966","v":"Customer 33"},{"$f":"'Calc - RAB 2020-24'!B1966&\" Rate \"&F1966","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1966","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D1966","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E1966","v":2},{"$f":"'Calc - RAB 2020-24'!H1966","v":0.5220281763292931},{"$f":"IF(F1966=1,'Calc - RAB 2020-24'!BQ1966,0)","v":0},{"$f":"IF(F1966=1,'Calc - RAB 2020-24'!I1966,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1967","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1967&\" Rate \"&F1967","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1967","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1967","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1967","v":1},{"$f":"'Calc - RAB 2020-24'!H1967","v":0.5220281763292931},{"$f":"IF(F1967=1,'Calc - RAB 2020-24'!BQ1967,0)","v":2332.5},{"$f":"IF(F1967=1,'Calc - RAB 2020-24'!I1967,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1968","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1968&\" Rate \"&F1968","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1968","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1968","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1968","v":2},{"$f":"'Calc - RAB 2020-24'!H1968","v":0},{"$f":"IF(F1968=1,'Calc - RAB 2020-24'!BQ1968,0)","v":0},{"$f":"IF(F1968=1,'Calc - RAB 2020-24'!I1968,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1969","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1969&\" Rate \"&F1969","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1969","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1969","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E1969","v":3},{"$f":"'Calc - RAB 2020-24'!H1969","v":0},{"$f":"IF(F1969=1,'Calc - RAB 2020-24'!BQ1969,0)","v":0},{"$f":"IF(F1969=1,'Calc - RAB 2020-24'!I1969,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1970","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1970&\" Rate \"&F1970","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1970","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1970","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E1970","v":1},{"$f":"'Calc - RAB 2020-24'!H1970","v":4.108061312827834},{"$f":"IF(F1970=1,'Calc - RAB 2020-24'!BQ1970,0)","v":9},{"$f":"IF(F1970=1,'Calc - RAB 2020-24'!I1970,0)","v":23.347127742542845},2.5941253047269828,null,"= 2594.1253 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1971","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1971&\" Rate \"&F1971","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1971","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1971","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E1971","v":1},{"$f":"'Calc - RAB 2020-24'!H1971","v":0.66609589041095774},{"$f":"IF(F1971=1,'Calc - RAB 2020-24'!BQ1971,0)","v":34},{"$f":"IF(F1971=1,'Calc - RAB 2020-24'!I1971,0)","v":1.3611645752419641},4.0034252212998944E-2,null,"= 40.0343 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1972","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1972&\" Rate \"&F1972","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1972","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1972","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1972","v":1},{"$f":"'Calc - RAB 2020-24'!H1972","v":0.72315241164965016},{"$f":"IF(F1972=1,'Calc - RAB 2020-24'!BQ1972,0)","v":20},{"$f":"IF(F1972=1,'Calc - RAB 2020-24'!I1972,0)","v":39.431238841014796},1.9715619420507398,null,"= 1971.5619 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1973","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1973&\" Rate \"&F1973","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1973","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1973","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E1973","v":2},{"$f":"'Calc - RAB 2020-24'!H1973","v":0.72315241164965016},{"$f":"IF(F1973=1,'Calc - RAB 2020-24'!BQ1973,0)","v":0},{"$f":"IF(F1973=1,'Calc - RAB 2020-24'!I1973,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1974","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1974&\" Rate \"&F1974","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1974","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1974","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E1974","v":1},{"$f":"'Calc - RAB 2020-24'!H1974","v":1.8613806726420705},{"$f":"IF(F1974=1,'Calc - RAB 2020-24'!BQ1974,0)","v":48},{"$f":"IF(F1974=1,'Calc - RAB 2020-24'!I1974,0)","v":54.252748604281713},1.1302655959225356,null,"= 1130.2656 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1975","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1975&\" Rate \"&F1975","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1975","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1975","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1975","v":1},{"$f":"'Calc - RAB 2020-24'!H1975","v":1.8613806726420705},{"$f":"IF(F1975=1,'Calc - RAB 2020-24'!BQ1975,0)","v":3846},{"$f":"IF(F1975=1,'Calc - RAB 2020-24'!I1975,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1976","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1976&\" Rate \"&F1976","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1976","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1976","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1976","v":2},{"$f":"'Calc - RAB 2020-24'!H1976","v":0},{"$f":"IF(F1976=1,'Calc - RAB 2020-24'!BQ1976,0)","v":0},{"$f":"IF(F1976=1,'Calc - RAB 2020-24'!I1976,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1977","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1977&\" Rate \"&F1977","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1977","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1977","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E1977","v":3},{"$f":"'Calc - RAB 2020-24'!H1977","v":0},{"$f":"IF(F1977=1,'Calc - RAB 2020-24'!BQ1977,0)","v":0},{"$f":"IF(F1977=1,'Calc - RAB 2020-24'!I1977,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1978","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1978&\" Rate \"&F1978","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1978","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1978","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1978","v":1},{"$f":"'Calc - RAB 2020-24'!H1978","v":4.3150684931506849},{"$f":"IF(F1978=1,'Calc - RAB 2020-24'!BQ1978,0)","v":29.5},{"$f":"IF(F1978=1,'Calc - RAB 2020-24'!I1978,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1979","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1979&\" Rate \"&F1979","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1979","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1979","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E1979","v":2},{"$f":"'Calc - RAB 2020-24'!H1979","v":1.3619482496194806},{"$f":"IF(F1979=1,'Calc - RAB 2020-24'!BQ1979,0)","v":0},{"$f":"IF(F1979=1,'Calc - RAB 2020-24'!I1979,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1980","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1980&\" Rate \"&F1980","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1980","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1980","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1980","v":1},{"$f":"'Calc - RAB 2020-24'!H1980","v":0},{"$f":"IF(F1980=1,'Calc - RAB 2020-24'!BQ1980,0)","v":104},{"$f":"IF(F1980=1,'Calc - RAB 2020-24'!I1980,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1981","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1981&\" Rate \"&F1981","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1981","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1981","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1981","v":2},{"$f":"'Calc - RAB 2020-24'!H1981","v":2.9777539954337868},{"$f":"IF(F1981=1,'Calc - RAB 2020-24'!BQ1981,0)","v":0},{"$f":"IF(F1981=1,'Calc - RAB 2020-24'!I1981,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1982","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1982&\" Rate \"&F1982","v":"Bracket - 3.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1982","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1982","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E1982","v":3},{"$f":"'Calc - RAB 2020-24'!H1982","v":7.3912328767123316},{"$f":"IF(F1982=1,'Calc - RAB 2020-24'!BQ1982,0)","v":0},{"$f":"IF(F1982=1,'Calc - RAB 2020-24'!I1982,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1983","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1983&\" Rate \"&F1983","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1983","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1983","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1983","v":1},{"$f":"'Calc - RAB 2020-24'!H1983","v":9},{"$f":"IF(F1983=1,'Calc - RAB 2020-24'!BQ1983,0)","v":390},{"$f":"IF(F1983=1,'Calc - RAB 2020-24'!I1983,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1984","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1984&\" Rate \"&F1984","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1984","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1984","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E1984","v":2},{"$f":"'Calc - RAB 2020-24'!H1984","v":0},{"$f":"IF(F1984=1,'Calc - RAB 2020-24'!BQ1984,0)","v":0},{"$f":"IF(F1984=1,'Calc - RAB 2020-24'!I1984,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1985","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1985&\" Rate \"&F1985","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1985","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1985","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E1985","v":1},{"$f":"'Calc - RAB 2020-24'!H1985","v":1.8826336721166612},{"$f":"IF(F1985=1,'Calc - RAB 2020-24'!BQ1985,0)","v":82},{"$f":"IF(F1985=1,'Calc - RAB 2020-24'!I1985,0)","v":0.40568042242505359},4.9473222246957755E-3,null,"= 4.9473 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1986","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1986&\" Rate \"&F1986","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1986","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1986","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1986","v":1},{"$f":"'Calc - RAB 2020-24'!H1986","v":6.0940924657534232},{"$f":"IF(F1986=1,'Calc - RAB 2020-24'!BQ1986,0)","v":34.5},{"$f":"IF(F1986=1,'Calc - RAB 2020-24'!I1986,0)","v":0.30796634473793683},8.9265607170416466E-3,null,"= 8.9266 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1987","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1987&\" Rate \"&F1987","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1987","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1987","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E1987","v":2},{"$f":"'Calc - RAB 2020-24'!H1987","v":6.0940924657534232},{"$f":"IF(F1987=1,'Calc - RAB 2020-24'!BQ1987,0)","v":0},{"$f":"IF(F1987=1,'Calc - RAB 2020-24'!I1987,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1988","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1988&\" Rate \"&F1988","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1988","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1988","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1988","v":1},{"$f":"'Calc - RAB 2020-24'!H1988","v":0},{"$f":"IF(F1988=1,'Calc - RAB 2020-24'!BQ1988,0)","v":4.5},{"$f":"IF(F1988=1,'Calc - RAB 2020-24'!I1988,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1989","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1989&\" Rate \"&F1989","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1989","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1989","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E1989","v":2},{"$f":"'Calc - RAB 2020-24'!H1989","v":0},{"$f":"IF(F1989=1,'Calc - RAB 2020-24'!BQ1989,0)","v":0},{"$f":"IF(F1989=1,'Calc - RAB 2020-24'!I1989,0)","v":0},{"$f":"IF(H1989>0,I1989/H1989,0)","v":0},null,{"$f":"IF(OR(D1989=\"Lamp\", I1989=0), \"N/A\", \"= \"&ROUND(J1989*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A1990","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1990&\" Rate \"&F1990","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1990","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1990","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1990","v":1},{"$f":"'Calc - RAB 2020-24'!H1990","v":2.3831731879903515},{"$f":"IF(F1990=1,'Calc - RAB 2020-24'!BQ1990,0)","v":101},{"$f":"IF(F1990=1,'Calc - RAB 2020-24'!I1990,0)","v":25.399594678065277},0.25148113542638889,null,"= 251.4811 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1991","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1991&\" Rate \"&F1991","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1991","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1991","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E1991","v":2},{"$f":"'Calc - RAB 2020-24'!H1991","v":2.3831731879903515},{"$f":"IF(F1991=1,'Calc - RAB 2020-24'!BQ1991,0)","v":0},{"$f":"IF(F1991=1,'Calc - RAB 2020-24'!I1991,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1992","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1992&\" Rate \"&F1992","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1992","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1992","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E1992","v":1},{"$f":"'Calc - RAB 2020-24'!H1992","v":2.3831731879903515},{"$f":"IF(F1992=1,'Calc - RAB 2020-24'!BQ1992,0)","v":0},{"$f":"IF(F1992=1,'Calc - RAB 2020-24'!I1992,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1993","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1993&\" Rate \"&F1993","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1993","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1993","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E1993","v":1},{"$f":"'Calc - RAB 2020-24'!H1993","v":1.574112096063967},{"$f":"IF(F1993=1,'Calc - RAB 2020-24'!BQ1993,0)","v":5},{"$f":"IF(F1993=1,'Calc - RAB 2020-24'!I1993,0)","v":16.980855637543907},3.3961711275087816,null,"= 3396.1711 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A1994","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1994&\" Rate \"&F1994","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1994","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1994","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1994","v":1},{"$f":"'Calc - RAB 2020-24'!H1994","v":1.574112096063967},{"$f":"IF(F1994=1,'Calc - RAB 2020-24'!BQ1994,0)","v":177},{"$f":"IF(F1994=1,'Calc - RAB 2020-24'!I1994,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1995","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1995&\" Rate \"&F1995","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C1995","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1995","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E1995","v":2},{"$f":"'Calc - RAB 2020-24'!H1995","v":1.574112096063967},{"$f":"IF(F1995=1,'Calc - RAB 2020-24'!BQ1995,0)","v":0},{"$f":"IF(F1995=1,'Calc - RAB 2020-24'!I1995,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1996","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1996&\" Rate \"&F1996","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C1996","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1996","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E1996","v":3},{"$f":"'Calc - RAB 2020-24'!H1996","v":0},{"$f":"IF(F1996=1,'Calc - RAB 2020-24'!BQ1996,0)","v":0},{"$f":"IF(F1996=1,'Calc - RAB 2020-24'!I1996,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1997","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1997&\" Rate \"&F1997","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1997","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1997","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E1997","v":1},{"$f":"'Calc - RAB 2020-24'!H1997","v":0},{"$f":"IF(F1997=1,'Calc - RAB 2020-24'!BQ1997,0)","v":5},{"$f":"IF(F1997=1,'Calc - RAB 2020-24'!I1997,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1998","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1998&\" Rate \"&F1998","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1998","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1998","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E1998","v":1},{"$f":"'Calc - RAB 2020-24'!H1998","v":22.252054794520546},{"$f":"IF(F1998=1,'Calc - RAB 2020-24'!BQ1998,0)","v":569},{"$f":"IF(F1998=1,'Calc - RAB 2020-24'!I1998,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A1999","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B1999&\" Rate \"&F1999","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C1999","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D1999","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E1999","v":1},{"$f":"'Calc - RAB 2020-24'!H1999","v":0},{"$f":"IF(F1999=1,'Calc - RAB 2020-24'!BQ1999,0)","v":341.5},{"$f":"IF(F1999=1,'Calc - RAB 2020-24'!I1999,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2000","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2000&\" Rate \"&F2000","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2000","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2000","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2000","v":2},{"$f":"'Calc - RAB 2020-24'!H2000","v":8.3260844748858922},{"$f":"IF(F2000=1,'Calc - RAB 2020-24'!BQ2000,0)","v":0},{"$f":"IF(F2000=1,'Calc - RAB 2020-24'!I2000,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2001","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2001&\" Rate \"&F2001","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2001","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2001","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2001","v":1},{"$f":"'Calc - RAB 2020-24'!H2001","v":8.3260844748858922},{"$f":"IF(F2001=1,'Calc - RAB 2020-24'!BQ2001,0)","v":30.5},{"$f":"IF(F2001=1,'Calc - RAB 2020-24'!I2001,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2002","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2002&\" Rate \"&F2002","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2002","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2002","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2002","v":1},{"$f":"'Calc - RAB 2020-24'!H2002","v":6.3852054794520541},{"$f":"IF(F2002=1,'Calc - RAB 2020-24'!BQ2002,0)","v":168.5},{"$f":"IF(F2002=1,'Calc - RAB 2020-24'!I2002,0)","v":0.84447761402766397},5.0117365817665517E-3,null,"= 5.0117 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2003","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2003&\" Rate \"&F2003","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2003","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2003","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2003","v":1},{"$f":"'Calc - RAB 2020-24'!H2003","v":0},{"$f":"IF(F2003=1,'Calc - RAB 2020-24'!BQ2003,0)","v":80.5},{"$f":"IF(F2003=1,'Calc - RAB 2020-24'!I2003,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2004","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2004&\" Rate \"&F2004","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2004","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2004","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2004","v":1},{"$f":"'Calc - RAB 2020-24'!H2004","v":4.044676002406014},{"$f":"IF(F2004=1,'Calc - RAB 2020-24'!BQ2004,0)","v":257},{"$f":"IF(F2004=1,'Calc - RAB 2020-24'!I2004,0)","v":195.68786056410093},0.76143136406264955,null,"= 761.4314 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2005","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2005&\" Rate \"&F2005","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2005","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2005","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2005","v":2},{"$f":"'Calc - RAB 2020-24'!H2005","v":4.044676002406014},{"$f":"IF(F2005=1,'Calc - RAB 2020-24'!BQ2005,0)","v":0},{"$f":"IF(F2005=1,'Calc - RAB 2020-24'!I2005,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2006","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2006&\" Rate \"&F2006","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2006","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2006","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E2006","v":1},{"$f":"'Calc - RAB 2020-24'!H2006","v":4.044676002406014},{"$f":"IF(F2006=1,'Calc - RAB 2020-24'!BQ2006,0)","v":10},{"$f":"IF(F2006=1,'Calc - RAB 2020-24'!I2006,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2007","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2007&\" Rate \"&F2007","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2007","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2007","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2007","v":1},{"$f":"'Calc - RAB 2020-24'!H2007","v":0},{"$f":"IF(F2007=1,'Calc - RAB 2020-24'!BQ2007,0)","v":164},{"$f":"IF(F2007=1,'Calc - RAB 2020-24'!I2007,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2008","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2008&\" Rate \"&F2008","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2008","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2008","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2008","v":1},{"$f":"'Calc - RAB 2020-24'!H2008","v":0},{"$f":"IF(F2008=1,'Calc - RAB 2020-24'!BQ2008,0)","v":82.5},{"$f":"IF(F2008=1,'Calc - RAB 2020-24'!I2008,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2009","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2009&\" Rate \"&F2009","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2009","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2009","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2009","v":1},{"$f":"'Calc - RAB 2020-24'!H2009","v":20.997260273972604},{"$f":"IF(F2009=1,'Calc - RAB 2020-24'!BQ2009,0)","v":303.5},{"$f":"IF(F2009=1,'Calc - RAB 2020-24'!I2009,0)","v":0.3079278537562174},1.0145893039743572E-3,null,"= 1.0146 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2010","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2010&\" Rate \"&F2010","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2010","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2010","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2010","v":1},{"$f":"'Calc - RAB 2020-24'!H2010","v":0},{"$f":"IF(F2010=1,'Calc - RAB 2020-24'!BQ2010,0)","v":7190},{"$f":"IF(F2010=1,'Calc - RAB 2020-24'!I2010,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2011","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2011&\" Rate \"&F2011","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2011","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2011","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2011","v":2},{"$f":"'Calc - RAB 2020-24'!H2011","v":18.352568493150685},{"$f":"IF(F2011=1,'Calc - RAB 2020-24'!BQ2011,0)","v":0},{"$f":"IF(F2011=1,'Calc - RAB 2020-24'!I2011,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2012","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2012&\" Rate \"&F2012","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2012","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2012","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2012","v":3},{"$f":"'Calc - RAB 2020-24'!H2012","v":18.352568493150685},{"$f":"IF(F2012=1,'Calc - RAB 2020-24'!BQ2012,0)","v":0},{"$f":"IF(F2012=1,'Calc - RAB 2020-24'!I2012,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2013","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2013&\" Rate \"&F2013","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2013","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2013","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2013","v":1},{"$f":"'Calc - RAB 2020-24'!H2013","v":23},{"$f":"IF(F2013=1,'Calc - RAB 2020-24'!BQ2013,0)","v":7},{"$f":"IF(F2013=1,'Calc - RAB 2020-24'!I2013,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2014","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2014&\" Rate \"&F2014","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2014","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2014","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2014","v":2},{"$f":"'Calc - RAB 2020-24'!H2014","v":1.2219178082191746},{"$f":"IF(F2014=1,'Calc - RAB 2020-24'!BQ2014,0)","v":0},{"$f":"IF(F2014=1,'Calc - RAB 2020-24'!I2014,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2015","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2015&\" Rate \"&F2015","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2015","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2015","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2015","v":1},{"$f":"'Calc - RAB 2020-24'!H2015","v":0},{"$f":"IF(F2015=1,'Calc - RAB 2020-24'!BQ2015,0)","v":12},{"$f":"IF(F2015=1,'Calc - RAB 2020-24'!I2015,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2016","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2016&\" Rate \"&F2016","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2016","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2016","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2016","v":2},{"$f":"'Calc - RAB 2020-24'!H2016","v":0},{"$f":"IF(F2016=1,'Calc - RAB 2020-24'!BQ2016,0)","v":0},{"$f":"IF(F2016=1,'Calc - RAB 2020-24'!I2016,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2017","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2017&\" Rate \"&F2017","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2017","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2017","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2017","v":1},{"$f":"'Calc - RAB 2020-24'!H2017","v":0},{"$f":"IF(F2017=1,'Calc - RAB 2020-24'!BQ2017,0)","v":1768.5},{"$f":"IF(F2017=1,'Calc - RAB 2020-24'!I2017,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2018","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2018&\" Rate \"&F2018","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2018","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2018","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2018","v":2},{"$f":"'Calc - RAB 2020-24'!H2018","v":0},{"$f":"IF(F2018=1,'Calc - RAB 2020-24'!BQ2018,0)","v":0},{"$f":"IF(F2018=1,'Calc - RAB 2020-24'!I2018,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2019","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2019&\" Rate \"&F2019","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2019","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2019","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2019","v":3},{"$f":"'Calc - RAB 2020-24'!H2019","v":0},{"$f":"IF(F2019=1,'Calc - RAB 2020-24'!BQ2019,0)","v":0},{"$f":"IF(F2019=1,'Calc - RAB 2020-24'!I2019,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2020","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2020&\" Rate \"&F2020","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2020","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2020","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2020","v":1},{"$f":"'Calc - RAB 2020-24'!H2020","v":0},{"$f":"IF(F2020=1,'Calc - RAB 2020-24'!BQ2020,0)","v":5},{"$f":"IF(F2020=1,'Calc - RAB 2020-24'!I2020,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2021","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2021&\" Rate \"&F2021","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2021","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2021","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2021","v":2},{"$f":"'Calc - RAB 2020-24'!H2021","v":0},{"$f":"IF(F2021=1,'Calc - RAB 2020-24'!BQ2021,0)","v":0},{"$f":"IF(F2021=1,'Calc - RAB 2020-24'!I2021,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2022","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2022&\" Rate \"&F2022","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2022","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2022","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E2022","v":1},{"$f":"'Calc - RAB 2020-24'!H2022","v":8.3904109589041092},{"$f":"IF(F2022=1,'Calc - RAB 2020-24'!BQ2022,0)","v":13},{"$f":"IF(F2022=1,'Calc - RAB 2020-24'!I2022,0)","v":6.5071546454144064E-2},5.0055035733956969E-3,null,"= 5.0055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2023","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2023&\" Rate \"&F2023","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2023","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2023","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E2023","v":3},{"$f":"'Calc - RAB 2020-24'!H2023","v":0},{"$f":"IF(F2023=1,'Calc - RAB 2020-24'!BQ2023,0)","v":0},{"$f":"IF(F2023=1,'Calc - RAB 2020-24'!I2023,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2024","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2024&\" Rate \"&F2024","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2024","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2024","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E2024","v":3},{"$f":"'Calc - RAB 2020-24'!H2024","v":0},{"$f":"IF(F2024=1,'Calc - RAB 2020-24'!BQ2024,0)","v":0},{"$f":"IF(F2024=1,'Calc - RAB 2020-24'!I2024,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2025","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2025&\" Rate \"&F2025","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2025","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2025","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2025","v":1},{"$f":"'Calc - RAB 2020-24'!H2025","v":0},{"$f":"IF(F2025=1,'Calc - RAB 2020-24'!BQ2025,0)","v":6},{"$f":"IF(F2025=1,'Calc - RAB 2020-24'!I2025,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2026","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2026&\" Rate \"&F2026","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2026","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2026","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2026","v":3},{"$f":"'Calc - RAB 2020-24'!H2026","v":0.4328767123287669},{"$f":"IF(F2026=1,'Calc - RAB 2020-24'!BQ2026,0)","v":0},{"$f":"IF(F2026=1,'Calc - RAB 2020-24'!I2026,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2027","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2027&\" Rate \"&F2027","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2027","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2027","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2027","v":1},{"$f":"'Calc - RAB 2020-24'!H2027","v":0.47354747283892351},{"$f":"IF(F2027=1,'Calc - RAB 2020-24'!BQ2027,0)","v":27},{"$f":"IF(F2027=1,'Calc - RAB 2020-24'!I2027,0)","v":2.5621921416319204},9.4896005245626677E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2028","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2028&\" Rate \"&F2028","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2028","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2028","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2028","v":1},{"$f":"'Calc - RAB 2020-24'!H2028","v":0.94780100937274625},{"$f":"IF(F2028=1,'Calc - RAB 2020-24'!BQ2028,0)","v":3.5},{"$f":"IF(F2028=1,'Calc - RAB 2020-24'!I2028,0)","v":1.1026576895237368},0.31504505414963907,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2029","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2029&\" Rate \"&F2029","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2029","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2029","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2029","v":1},{"$f":"'Calc - RAB 2020-24'!H2029","v":0},{"$f":"IF(F2029=1,'Calc - RAB 2020-24'!BQ2029,0)","v":5},{"$f":"IF(F2029=1,'Calc - RAB 2020-24'!I2029,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2030","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2030&\" Rate \"&F2030","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2030","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2030","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2030","v":1},{"$f":"'Calc - RAB 2020-24'!H2030","v":8.8622309197651656},{"$f":"IF(F2030=1,'Calc - RAB 2020-24'!BQ2030,0)","v":0},{"$f":"IF(F2030=1,'Calc - RAB 2020-24'!I2030,0)","v":0.29282195904364827},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2031","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2031&\" Rate \"&F2031","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2031","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2031","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E2031","v":1},{"$f":"'Calc - RAB 2020-24'!H2031","v":1.0520547945205507},{"$f":"IF(F2031=1,'Calc - RAB 2020-24'!BQ2031,0)","v":0},{"$f":"IF(F2031=1,'Calc - RAB 2020-24'!I2031,0)","v":0.22114158365275494},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2032","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2032&\" Rate \"&F2032","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2032","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2032","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E2032","v":1},{"$f":"'Calc - RAB 2020-24'!H2032","v":8.8493150684931479},{"$f":"IF(F2032=1,'Calc - RAB 2020-24'!BQ2032,0)","v":0},{"$f":"IF(F2032=1,'Calc - RAB 2020-24'!I2032,0)","v":5.6937603147376059E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2033","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2033&\" Rate \"&F2033","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2033","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2033","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2033","v":1},{"$f":"'Calc - RAB 2020-24'!H2033","v":7.0575342465753437},{"$f":"IF(F2033=1,'Calc - RAB 2020-24'!BQ2033,0)","v":65},{"$f":"IF(F2033=1,'Calc - RAB 2020-24'!I2033,0)","v":0.1138752062947521},1.7519262506884938E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2034","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2034&\" Rate \"&F2034","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2034","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2034","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2034","v":2},{"$f":"'Calc - RAB 2020-24'!H2034","v":0},{"$f":"IF(F2034=1,'Calc - RAB 2020-24'!BQ2034,0)","v":0},{"$f":"IF(F2034=1,'Calc - RAB 2020-24'!I2034,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2035","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2035&\" Rate \"&F2035","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2035","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2035","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2035","v":3},{"$f":"'Calc - RAB 2020-24'!H2035","v":0.71281224818694255},{"$f":"IF(F2035=1,'Calc - RAB 2020-24'!BQ2035,0)","v":0},{"$f":"IF(F2035=1,'Calc - RAB 2020-24'!I2035,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2036","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2036&\" Rate \"&F2036","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2036","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2036","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E2036","v":1},{"$f":"'Calc - RAB 2020-24'!H2036","v":0},{"$f":"IF(F2036=1,'Calc - RAB 2020-24'!BQ2036,0)","v":0},{"$f":"IF(F2036=1,'Calc - RAB 2020-24'!I2036,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2037","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2037&\" Rate \"&F2037","v":"Lamp - MBF2x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2037","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2037","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E2037","v":2},{"$f":"'Calc - RAB 2020-24'!H2037","v":3.9292237442922371},{"$f":"IF(F2037=1,'Calc - RAB 2020-24'!BQ2037,0)","v":0},{"$f":"IF(F2037=1,'Calc - RAB 2020-24'!I2037,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2038","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2038&\" Rate \"&F2038","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2038","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2038","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E2038","v":1},{"$f":"'Calc - RAB 2020-24'!H2038","v":3.3018264840182638},{"$f":"IF(F2038=1,'Calc - RAB 2020-24'!BQ2038,0)","v":0},{"$f":"IF(F2038=1,'Calc - RAB 2020-24'!I2038,0)","v":0.34516012852306727},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2039","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2039&\" Rate \"&F2039","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2039","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2039","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E2039","v":1},{"$f":"'Calc - RAB 2020-24'!H2039","v":1.9344178082191767},{"$f":"IF(F2039=1,'Calc - RAB 2020-24'!BQ2039,0)","v":0},{"$f":"IF(F2039=1,'Calc - RAB 2020-24'!I2039,0)","v":0.80297271581500385},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2040","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2040&\" Rate \"&F2040","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2040","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2040","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E2040","v":1},{"$f":"'Calc - RAB 2020-24'!H2040","v":5.942237442922373},{"$f":"IF(F2040=1,'Calc - RAB 2020-24'!BQ2040,0)","v":0},{"$f":"IF(F2040=1,'Calc - RAB 2020-24'!I2040,0)","v":0.65427406473815108},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2041","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2041&\" Rate \"&F2041","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2041","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2041","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2041","v":1},{"$f":"'Calc - RAB 2020-24'!H2041","v":7.2885844748858446},{"$f":"IF(F2041=1,'Calc - RAB 2020-24'!BQ2041,0)","v":1},{"$f":"IF(F2041=1,'Calc - RAB 2020-24'!I2041,0)","v":0.14869865107685262},0.14869865107685262,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2042","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2042&\" Rate \"&F2042","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2042","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2042","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2042","v":1},{"$f":"'Calc - RAB 2020-24'!H2042","v":6.4364209610784968},{"$f":"IF(F2042=1,'Calc - RAB 2020-24'!BQ2042,0)","v":10},{"$f":"IF(F2042=1,'Calc - RAB 2020-24'!I2042,0)","v":4.6085143476049186},0.46085143476049184,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2043","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2043&\" Rate \"&F2043","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2043","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2043","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2043","v":2},{"$f":"'Calc - RAB 2020-24'!H2043","v":0},{"$f":"IF(F2043=1,'Calc - RAB 2020-24'!BQ2043,0)","v":0},{"$f":"IF(F2043=1,'Calc - RAB 2020-24'!I2043,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2044","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2044&\" Rate \"&F2044","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2044","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2044","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2044","v":3},{"$f":"'Calc - RAB 2020-24'!H2044","v":5.1678303137428188},{"$f":"IF(F2044=1,'Calc - RAB 2020-24'!BQ2044,0)","v":0},{"$f":"IF(F2044=1,'Calc - RAB 2020-24'!I2044,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2045","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2045&\" Rate \"&F2045","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2045","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2045","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2045","v":1},{"$f":"'Calc - RAB 2020-24'!H2045","v":5.1678303137428188},{"$f":"IF(F2045=1,'Calc - RAB 2020-24'!BQ2045,0)","v":8},{"$f":"IF(F2045=1,'Calc - RAB 2020-24'!I2045,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2046","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2046&\" Rate \"&F2046","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2046","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2046","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2046","v":2},{"$f":"'Calc - RAB 2020-24'!H2046","v":5.443203371970494},{"$f":"IF(F2046=1,'Calc - RAB 2020-24'!BQ2046,0)","v":0},{"$f":"IF(F2046=1,'Calc - RAB 2020-24'!I2046,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2047","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2047&\" Rate \"&F2047","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2047","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2047","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2047","v":1},{"$f":"'Calc - RAB 2020-24'!H2047","v":1.4880091726510543},{"$f":"IF(F2047=1,'Calc - RAB 2020-24'!BQ2047,0)","v":0},{"$f":"IF(F2047=1,'Calc - RAB 2020-24'!I2047,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2048","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2048&\" Rate \"&F2048","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2048","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2048","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2048","v":1},{"$f":"'Calc - RAB 2020-24'!H2048","v":1.4880091726510543},{"$f":"IF(F2048=1,'Calc - RAB 2020-24'!BQ2048,0)","v":0},{"$f":"IF(F2048=1,'Calc - RAB 2020-24'!I2048,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2049","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2049&\" Rate \"&F2049","v":"Lamp - SOX1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2049","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2049","v":"SOX1x150"},{"$f":"'Calc - RAB 2020-24'!E2049","v":1},{"$f":"'Calc - RAB 2020-24'!H2049","v":0},{"$f":"IF(F2049=1,'Calc - RAB 2020-24'!BQ2049,0)","v":0},{"$f":"IF(F2049=1,'Calc - RAB 2020-24'!I2049,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2050","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2050&\" Rate \"&F2050","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2050","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2050","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E2050","v":1},{"$f":"'Calc - RAB 2020-24'!H2050","v":0},{"$f":"IF(F2050=1,'Calc - RAB 2020-24'!BQ2050,0)","v":0},{"$f":"IF(F2050=1,'Calc - RAB 2020-24'!I2050,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2051","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2051&\" Rate \"&F2051","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2051","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2051","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E2051","v":3},{"$f":"'Calc - RAB 2020-24'!H2051","v":0},{"$f":"IF(F2051=1,'Calc - RAB 2020-24'!BQ2051,0)","v":0},{"$f":"IF(F2051=1,'Calc - RAB 2020-24'!I2051,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2052","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2052&\" Rate \"&F2052","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2052","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2052","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2052","v":1},{"$f":"'Calc - RAB 2020-24'!H2052","v":0},{"$f":"IF(F2052=1,'Calc - RAB 2020-24'!BQ2052,0)","v":0},{"$f":"IF(F2052=1,'Calc - RAB 2020-24'!I2052,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2053","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2053&\" Rate \"&F2053","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2053","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2053","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E2053","v":1},{"$f":"'Calc - RAB 2020-24'!H2053","v":0},{"$f":"IF(F2053=1,'Calc - RAB 2020-24'!BQ2053,0)","v":0},{"$f":"IF(F2053=1,'Calc - RAB 2020-24'!I2053,0)","v":0},{"$f":"IF(H2053>0,I2053/H2053,0)","v":0},null,{"$f":"IF(OR(D2053=\"Lamp\", I2053=0), \"N/A\", \"= \"&ROUND(J2053*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2054","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2054&\" Rate \"&F2054","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2054","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2054","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2054","v":1},{"$f":"'Calc - RAB 2020-24'!H2054","v":0},{"$f":"IF(F2054=1,'Calc - RAB 2020-24'!BQ2054,0)","v":35},{"$f":"IF(F2054=1,'Calc - RAB 2020-24'!I2054,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2055","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2055&\" Rate \"&F2055","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2055","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2055","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2055","v":3},{"$f":"'Calc - RAB 2020-24'!H2055","v":0},{"$f":"IF(F2055=1,'Calc - RAB 2020-24'!BQ2055,0)","v":0},{"$f":"IF(F2055=1,'Calc - RAB 2020-24'!I2055,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2056","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2056&\" Rate \"&F2056","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2056","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2056","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E2056","v":1},{"$f":"'Calc - RAB 2020-24'!H2056","v":0},{"$f":"IF(F2056=1,'Calc - RAB 2020-24'!BQ2056,0)","v":5},{"$f":"IF(F2056=1,'Calc - RAB 2020-24'!I2056,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2057","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2057&\" Rate \"&F2057","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2057","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2057","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E2057","v":1},{"$f":"'Calc - RAB 2020-24'!H2057","v":0},{"$f":"IF(F2057=1,'Calc - RAB 2020-24'!BQ2057,0)","v":0},{"$f":"IF(F2057=1,'Calc - RAB 2020-24'!I2057,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2058","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2058&\" Rate \"&F2058","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2058","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2058","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E2058","v":1},{"$f":"'Calc - RAB 2020-24'!H2058","v":0},{"$f":"IF(F2058=1,'Calc - RAB 2020-24'!BQ2058,0)","v":0},{"$f":"IF(F2058=1,'Calc - RAB 2020-24'!I2058,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2059","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2059&\" Rate \"&F2059","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2059","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2059","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E2059","v":1},{"$f":"'Calc - RAB 2020-24'!H2059","v":0},{"$f":"IF(F2059=1,'Calc - RAB 2020-24'!BQ2059,0)","v":6},{"$f":"IF(F2059=1,'Calc - RAB 2020-24'!I2059,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2060","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2060&\" Rate \"&F2060","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2060","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2060","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2060","v":1},{"$f":"'Calc - RAB 2020-24'!H2060","v":0},{"$f":"IF(F2060=1,'Calc - RAB 2020-24'!BQ2060,0)","v":10},{"$f":"IF(F2060=1,'Calc - RAB 2020-24'!I2060,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2061","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2061&\" Rate \"&F2061","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2061","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2061","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2061","v":1},{"$f":"'Calc - RAB 2020-24'!H2061","v":0},{"$f":"IF(F2061=1,'Calc - RAB 2020-24'!BQ2061,0)","v":117},{"$f":"IF(F2061=1,'Calc - RAB 2020-24'!I2061,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2062","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2062&\" Rate \"&F2062","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2062","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2062","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2062","v":1},{"$f":"'Calc - RAB 2020-24'!H2062","v":0},{"$f":"IF(F2062=1,'Calc - RAB 2020-24'!BQ2062,0)","v":0},{"$f":"IF(F2062=1,'Calc - RAB 2020-24'!I2062,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2063","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2063&\" Rate \"&F2063","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2063","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2063","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2063","v":1},{"$f":"'Calc - RAB 2020-24'!H2063","v":0},{"$f":"IF(F2063=1,'Calc - RAB 2020-24'!BQ2063,0)","v":3},{"$f":"IF(F2063=1,'Calc - RAB 2020-24'!I2063,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2064","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2064&\" Rate \"&F2064","v":"Luminaire - 150W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2064","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2064","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2064","v":2},{"$f":"'Calc - RAB 2020-24'!H2064","v":0},{"$f":"IF(F2064=1,'Calc - RAB 2020-24'!BQ2064,0)","v":0},{"$f":"IF(F2064=1,'Calc - RAB 2020-24'!I2064,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2065","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2065&\" Rate \"&F2065","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2065","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2065","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2065","v":1},{"$f":"'Calc - RAB 2020-24'!H2065","v":0},{"$f":"IF(F2065=1,'Calc - RAB 2020-24'!BQ2065,0)","v":338},{"$f":"IF(F2065=1,'Calc - RAB 2020-24'!I2065,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2066","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2066&\" Rate \"&F2066","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2066","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2066","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2066","v":2},{"$f":"'Calc - RAB 2020-24'!H2066","v":0},{"$f":"IF(F2066=1,'Calc - RAB 2020-24'!BQ2066,0)","v":0},{"$f":"IF(F2066=1,'Calc - RAB 2020-24'!I2066,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2067","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2067&\" Rate \"&F2067","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2067","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2067","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2067","v":3},{"$f":"'Calc - RAB 2020-24'!H2067","v":0},{"$f":"IF(F2067=1,'Calc - RAB 2020-24'!BQ2067,0)","v":0},{"$f":"IF(F2067=1,'Calc - RAB 2020-24'!I2067,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2068","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2068&\" Rate \"&F2068","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2068","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2068","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2068","v":1},{"$f":"'Calc - RAB 2020-24'!H2068","v":0},{"$f":"IF(F2068=1,'Calc - RAB 2020-24'!BQ2068,0)","v":9},{"$f":"IF(F2068=1,'Calc - RAB 2020-24'!I2068,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2069","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2069&\" Rate \"&F2069","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2069","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2069","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2069","v":1},{"$f":"'Calc - RAB 2020-24'!H2069","v":0},{"$f":"IF(F2069=1,'Calc - RAB 2020-24'!BQ2069,0)","v":10},{"$f":"IF(F2069=1,'Calc - RAB 2020-24'!I2069,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2070","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2070&\" Rate \"&F2070","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2070","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2070","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2070","v":1},{"$f":"'Calc - RAB 2020-24'!H2070","v":0},{"$f":"IF(F2070=1,'Calc - RAB 2020-24'!BQ2070,0)","v":400.5},{"$f":"IF(F2070=1,'Calc - RAB 2020-24'!I2070,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2071","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2071&\" Rate \"&F2071","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2071","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2071","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2071","v":1},{"$f":"'Calc - RAB 2020-24'!H2071","v":2.1835616438356169},{"$f":"IF(F2071=1,'Calc - RAB 2020-24'!BQ2071,0)","v":17},{"$f":"IF(F2071=1,'Calc - RAB 2020-24'!I2071,0)","v":2.9231358758697513E-2},1.719491691688089E-3,null,"= 1.7195 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2072","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2072&\" Rate \"&F2072","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2072","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2072","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2072","v":1},{"$f":"'Calc - RAB 2020-24'!H2072","v":2.5205479452054789},{"$f":"IF(F2072=1,'Calc - RAB 2020-24'!BQ2072,0)","v":654.5},{"$f":"IF(F2072=1,'Calc - RAB 2020-24'!I2072,0)","v":5.8462717517395041E-2},8.9324243724056589E-5,null,"= 0.0893 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2073","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2073&\" Rate \"&F2073","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2073","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2073","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2073","v":2},{"$f":"'Calc - RAB 2020-24'!H2073","v":0.87111872146118685},{"$f":"IF(F2073=1,'Calc - RAB 2020-24'!BQ2073,0)","v":0},{"$f":"IF(F2073=1,'Calc - RAB 2020-24'!I2073,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2074","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2074&\" Rate \"&F2074","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2074","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2074","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2074","v":1},{"$f":"'Calc - RAB 2020-24'!H2074","v":0},{"$f":"IF(F2074=1,'Calc - RAB 2020-24'!BQ2074,0)","v":2551},{"$f":"IF(F2074=1,'Calc - RAB 2020-24'!I2074,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2075","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2075&\" Rate \"&F2075","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2075","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2075","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2075","v":3},{"$f":"'Calc - RAB 2020-24'!H2075","v":3.7087622598686849},{"$f":"IF(F2075=1,'Calc - RAB 2020-24'!BQ2075,0)","v":0},{"$f":"IF(F2075=1,'Calc - RAB 2020-24'!I2075,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2076","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2076&\" Rate \"&F2076","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2076","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2076","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2076","v":1},{"$f":"'Calc - RAB 2020-24'!H2076","v":4.8485235920852361},{"$f":"IF(F2076=1,'Calc - RAB 2020-24'!BQ2076,0)","v":9},{"$f":"IF(F2076=1,'Calc - RAB 2020-24'!I2076,0)","v":1.9358785070107851},0.21509761189008725,null,"= 215.0976 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2077","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2077&\" Rate \"&F2077","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2077","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2077","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2077","v":1},{"$f":"'Calc - RAB 2020-24'!H2077","v":0},{"$f":"IF(F2077=1,'Calc - RAB 2020-24'!BQ2077,0)","v":87},{"$f":"IF(F2077=1,'Calc - RAB 2020-24'!I2077,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2078","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2078&\" Rate \"&F2078","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2078","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2078","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2078","v":1},{"$f":"'Calc - RAB 2020-24'!H2078","v":0},{"$f":"IF(F2078=1,'Calc - RAB 2020-24'!BQ2078,0)","v":0},{"$f":"IF(F2078=1,'Calc - RAB 2020-24'!I2078,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2079","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2079&\" Rate \"&F2079","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2079","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2079","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2079","v":1},{"$f":"'Calc - RAB 2020-24'!H2079","v":3.9452054794520528},{"$f":"IF(F2079=1,'Calc - RAB 2020-24'!BQ2079,0)","v":5},{"$f":"IF(F2079=1,'Calc - RAB 2020-24'!I2079,0)","v":0.34217211820017951},6.8434423640035907E-2,null,"= 68.4344 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2080","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2080&\" Rate \"&F2080","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2080","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2080","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2080","v":1},{"$f":"'Calc - RAB 2020-24'!H2080","v":1.3031506849315058},{"$f":"IF(F2080=1,'Calc - RAB 2020-24'!BQ2080,0)","v":11.5},{"$f":"IF(F2080=1,'Calc - RAB 2020-24'!I2080,0)","v":1.03707777161292},9.0180675792427833E-2,null,"= 90.1807 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2081","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2081&\" Rate \"&F2081","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2081","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2081","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2081","v":1},{"$f":"'Calc - RAB 2020-24'!H2081","v":0},{"$f":"IF(F2081=1,'Calc - RAB 2020-24'!BQ2081,0)","v":200.5},{"$f":"IF(F2081=1,'Calc - RAB 2020-24'!I2081,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2082","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2082&\" Rate \"&F2082","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2082","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2082","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E2082","v":1},{"$f":"'Calc - RAB 2020-24'!H2082","v":8.1424657534246592},{"$f":"IF(F2082=1,'Calc - RAB 2020-24'!BQ2082,0)","v":5},{"$f":"IF(F2082=1,'Calc - RAB 2020-24'!I2082,0)","v":5.7954346060722021E-2},1.1590869212144405E-2,null,"= 11.5909 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2083","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2083&\" Rate \"&F2083","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2083","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2083","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E2083","v":1},{"$f":"'Calc - RAB 2020-24'!H2083","v":0},{"$f":"IF(F2083=1,'Calc - RAB 2020-24'!BQ2083,0)","v":0},{"$f":"IF(F2083=1,'Calc - RAB 2020-24'!I2083,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2084","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2084&\" Rate \"&F2084","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2084","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2084","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E2084","v":1},{"$f":"'Calc - RAB 2020-24'!H2084","v":6.8551859099804293},{"$f":"IF(F2084=1,'Calc - RAB 2020-24'!BQ2084,0)","v":2},{"$f":"IF(F2084=1,'Calc - RAB 2020-24'!I2084,0)","v":2.4637307579034942},1.2318653789517471,null,"= 1231.8654 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2085","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2085&\" Rate \"&F2085","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2085","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2085","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2085","v":1},{"$f":"'Calc - RAB 2020-24'!H2085","v":0.36407914764078697},{"$f":"IF(F2085=1,'Calc - RAB 2020-24'!BQ2085,0)","v":14},{"$f":"IF(F2085=1,'Calc - RAB 2020-24'!I2085,0)","v":1.9779208264776396},0.14128005903411711,null,"= 141.2801 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2086","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2086&\" Rate \"&F2086","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2086","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2086","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2086","v":1},{"$f":"'Calc - RAB 2020-24'!H2086","v":0},{"$f":"IF(F2086=1,'Calc - RAB 2020-24'!BQ2086,0)","v":3},{"$f":"IF(F2086=1,'Calc - RAB 2020-24'!I2086,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2087","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2087&\" Rate \"&F2087","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2087","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2087","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2087","v":2},{"$f":"'Calc - RAB 2020-24'!H2087","v":0.69670877068136861},{"$f":"IF(F2087=1,'Calc - RAB 2020-24'!BQ2087,0)","v":0},{"$f":"IF(F2087=1,'Calc - RAB 2020-24'!I2087,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2088","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2088&\" Rate \"&F2088","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2088","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2088","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E2088","v":1},{"$f":"'Calc - RAB 2020-24'!H2088","v":0},{"$f":"IF(F2088=1,'Calc - RAB 2020-24'!BQ2088,0)","v":6},{"$f":"IF(F2088=1,'Calc - RAB 2020-24'!I2088,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2089","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2089&\" Rate \"&F2089","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2089","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2089","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2089","v":1},{"$f":"'Calc - RAB 2020-24'!H2089","v":0.99117199391171695},{"$f":"IF(F2089=1,'Calc - RAB 2020-24'!BQ2089,0)","v":0},{"$f":"IF(F2089=1,'Calc - RAB 2020-24'!I2089,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2090","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2090&\" Rate \"&F2090","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2090","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2090","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2090","v":1},{"$f":"'Calc - RAB 2020-24'!H2090","v":4.9989726027397232},{"$f":"IF(F2090=1,'Calc - RAB 2020-24'!BQ2090,0)","v":1281},{"$f":"IF(F2090=1,'Calc - RAB 2020-24'!I2090,0)","v":3.0025870720983603},2.3439399469932557E-3,null,"= 2.3439 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2091","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2091&\" Rate \"&F2091","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2091","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2091","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2091","v":2},{"$f":"'Calc - RAB 2020-24'!H2091","v":0},{"$f":"IF(F2091=1,'Calc - RAB 2020-24'!BQ2091,0)","v":0},{"$f":"IF(F2091=1,'Calc - RAB 2020-24'!I2091,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2092","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2092&\" Rate \"&F2092","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2092","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2092","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2092","v":3},{"$f":"'Calc - RAB 2020-24'!H2092","v":0},{"$f":"IF(F2092=1,'Calc - RAB 2020-24'!BQ2092,0)","v":0},{"$f":"IF(F2092=1,'Calc - RAB 2020-24'!I2092,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2093","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2093&\" Rate \"&F2093","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2093","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2093","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2093","v":1},{"$f":"'Calc - RAB 2020-24'!H2093","v":0},{"$f":"IF(F2093=1,'Calc - RAB 2020-24'!BQ2093,0)","v":851.5},{"$f":"IF(F2093=1,'Calc - RAB 2020-24'!I2093,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2094","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2094&\" Rate \"&F2094","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2094","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2094","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2094","v":2},{"$f":"'Calc - RAB 2020-24'!H2094","v":8.0681017612524428},{"$f":"IF(F2094=1,'Calc - RAB 2020-24'!BQ2094,0)","v":0},{"$f":"IF(F2094=1,'Calc - RAB 2020-24'!I2094,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2095","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2095&\" Rate \"&F2095","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2095","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2095","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2095","v":3},{"$f":"'Calc - RAB 2020-24'!H2095","v":0},{"$f":"IF(F2095=1,'Calc - RAB 2020-24'!BQ2095,0)","v":0},{"$f":"IF(F2095=1,'Calc - RAB 2020-24'!I2095,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2096","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2096&\" Rate \"&F2096","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2096","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2096","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2096","v":3},{"$f":"'Calc - RAB 2020-24'!H2096","v":21.855185909980428},{"$f":"IF(F2096=1,'Calc - RAB 2020-24'!BQ2096,0)","v":0},{"$f":"IF(F2096=1,'Calc - RAB 2020-24'!I2096,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2097","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2097&\" Rate \"&F2097","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2097","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2097","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2097","v":1},{"$f":"'Calc - RAB 2020-24'!H2097","v":0},{"$f":"IF(F2097=1,'Calc - RAB 2020-24'!BQ2097,0)","v":1},{"$f":"IF(F2097=1,'Calc - RAB 2020-24'!I2097,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2098","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2098&\" Rate \"&F2098","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2098","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2098","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2098","v":1},{"$f":"'Calc - RAB 2020-24'!H2098","v":0},{"$f":"IF(F2098=1,'Calc - RAB 2020-24'!BQ2098,0)","v":1},{"$f":"IF(F2098=1,'Calc - RAB 2020-24'!I2098,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2099","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2099&\" Rate \"&F2099","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2099","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2099","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E2099","v":1},{"$f":"'Calc - RAB 2020-24'!H2099","v":2.3216656443808255},{"$f":"IF(F2099=1,'Calc - RAB 2020-24'!BQ2099,0)","v":2},{"$f":"IF(F2099=1,'Calc - RAB 2020-24'!I2099,0)","v":2.2781935879223574},1.1390967939611787,null,"= 1139.0968 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2100","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2100&\" Rate \"&F2100","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2100","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2100","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2100","v":1},{"$f":"'Calc - RAB 2020-24'!H2100","v":2.8287671232876725},{"$f":"IF(F2100=1,'Calc - RAB 2020-24'!BQ2100,0)","v":153.5},{"$f":"IF(F2100=1,'Calc - RAB 2020-24'!I2100,0)","v":1.5505329428526515E-2},1.0101191810114993E-4,null,"= 0.101 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2101","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2101&\" Rate \"&F2101","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2101","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2101","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2101","v":2},{"$f":"'Calc - RAB 2020-24'!H2101","v":5.3943094750617178},{"$f":"IF(F2101=1,'Calc - RAB 2020-24'!BQ2101,0)","v":0},{"$f":"IF(F2101=1,'Calc - RAB 2020-24'!I2101,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2102","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2102&\" Rate \"&F2102","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2102","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2102","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E2102","v":1},{"$f":"'Calc - RAB 2020-24'!H2102","v":7.2573059360730596},{"$f":"IF(F2102=1,'Calc - RAB 2020-24'!BQ2102,0)","v":4.5},{"$f":"IF(F2102=1,'Calc - RAB 2020-24'!I2102,0)","v":3.2535773227072032E-2},7.2301718282382294E-3,null,"= 7.2302 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2103","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2103&\" Rate \"&F2103","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2103","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2103","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E2103","v":1},{"$f":"'Calc - RAB 2020-24'!H2103","v":7.2573059360730596},{"$f":"IF(F2103=1,'Calc - RAB 2020-24'!BQ2103,0)","v":4},{"$f":"IF(F2103=1,'Calc - RAB 2020-24'!I2103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2104","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2104&\" Rate \"&F2104","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2104","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2104","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2104","v":1},{"$f":"'Calc - RAB 2020-24'!H2104","v":5.0719800747198001},{"$f":"IF(F2104=1,'Calc - RAB 2020-24'!BQ2104,0)","v":1507},{"$f":"IF(F2104=1,'Calc - RAB 2020-24'!I2104,0)","v":1.1105374471021687},7.3691934114277955E-4,null,"= 0.7369 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2105","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2105&\" Rate \"&F2105","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2105","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2105","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2105","v":2},{"$f":"'Calc - RAB 2020-24'!H2105","v":5.0719800747198001},{"$f":"IF(F2105=1,'Calc - RAB 2020-24'!BQ2105,0)","v":0},{"$f":"IF(F2105=1,'Calc - RAB 2020-24'!I2105,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2106","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2106&\" Rate \"&F2106","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2106","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2106","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2106","v":3},{"$f":"'Calc - RAB 2020-24'!H2106","v":4.6277118425944437},{"$f":"IF(F2106=1,'Calc - RAB 2020-24'!BQ2106,0)","v":0},{"$f":"IF(F2106=1,'Calc - RAB 2020-24'!I2106,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2107","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2107&\" Rate \"&F2107","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2107","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2107","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2107","v":1},{"$f":"'Calc - RAB 2020-24'!H2107","v":4.6277118425944437},{"$f":"IF(F2107=1,'Calc - RAB 2020-24'!BQ2107,0)","v":104},{"$f":"IF(F2107=1,'Calc - RAB 2020-24'!I2107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2108","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2108&\" Rate \"&F2108","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2108","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2108","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2108","v":2},{"$f":"'Calc - RAB 2020-24'!H2108","v":1.9727853881278534},{"$f":"IF(F2108=1,'Calc - RAB 2020-24'!BQ2108,0)","v":0},{"$f":"IF(F2108=1,'Calc - RAB 2020-24'!I2108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2109","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2109&\" Rate \"&F2109","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2109","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2109","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E2109","v":1},{"$f":"'Calc - RAB 2020-24'!H2109","v":1.0522655426765013},{"$f":"IF(F2109=1,'Calc - RAB 2020-24'!BQ2109,0)","v":2},{"$f":"IF(F2109=1,'Calc - RAB 2020-24'!I2109,0)","v":0.50887982812967325},0.25443991406483663,null,"= 254.4399 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2110","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2110&\" Rate \"&F2110","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2110","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2110","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2110","v":3},{"$f":"'Calc - RAB 2020-24'!H2110","v":2.5798700881085601},{"$f":"IF(F2110=1,'Calc - RAB 2020-24'!BQ2110,0)","v":0},{"$f":"IF(F2110=1,'Calc - RAB 2020-24'!I2110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2111","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2111&\" Rate \"&F2111","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2111","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2111","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E2111","v":1},{"$f":"'Calc - RAB 2020-24'!H2111","v":2.5798700881085601},{"$f":"IF(F2111=1,'Calc - RAB 2020-24'!BQ2111,0)","v":33},{"$f":"IF(F2111=1,'Calc - RAB 2020-24'!I2111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2112","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2112&\" Rate \"&F2112","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2112","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2112","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E2112","v":2},{"$f":"'Calc - RAB 2020-24'!H2112","v":0.47134031694869094},{"$f":"IF(F2112=1,'Calc - RAB 2020-24'!BQ2112,0)","v":0},{"$f":"IF(F2112=1,'Calc - RAB 2020-24'!I2112,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2113","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2113&\" Rate \"&F2113","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2113","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2113","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E2113","v":1},{"$f":"'Calc - RAB 2020-24'!H2113","v":4.862100456621004},{"$f":"IF(F2113=1,'Calc - RAB 2020-24'!BQ2113,0)","v":1},{"$f":"IF(F2113=1,'Calc - RAB 2020-24'!I2113,0)","v":0.45524663945067156},0.45524663945067156,null,"= 455.2466 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2114","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2114&\" Rate \"&F2114","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2114","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2114","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E2114","v":1},{"$f":"'Calc - RAB 2020-24'!H2114","v":2.1556879094699255},{"$f":"IF(F2114=1,'Calc - RAB 2020-24'!BQ2114,0)","v":3},{"$f":"IF(F2114=1,'Calc - RAB 2020-24'!I2114,0)","v":1.3176988156964147},0.43923293856547158,null,"= 439.2329 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2115","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2115&\" Rate \"&F2115","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2115","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2115","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2115","v":1},{"$f":"'Calc - RAB 2020-24'!H2115","v":0},{"$f":"IF(F2115=1,'Calc - RAB 2020-24'!BQ2115,0)","v":5913.5},{"$f":"IF(F2115=1,'Calc - RAB 2020-24'!I2115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2116","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2116&\" Rate \"&F2116","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2116","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2116","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2116","v":2},{"$f":"'Calc - RAB 2020-24'!H2116","v":0},{"$f":"IF(F2116=1,'Calc - RAB 2020-24'!BQ2116,0)","v":0},{"$f":"IF(F2116=1,'Calc - RAB 2020-24'!I2116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2117","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2117&\" Rate \"&F2117","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2117","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2117","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2117","v":3},{"$f":"'Calc - RAB 2020-24'!H2117","v":0.20273972602739576},{"$f":"IF(F2117=1,'Calc - RAB 2020-24'!BQ2117,0)","v":0},{"$f":"IF(F2117=1,'Calc - RAB 2020-24'!I2117,0)","v":0},{"$f":"IF(H2117>0,I2117/H2117,0)","v":0},null,{"$f":"IF(OR(D2117=\"Lamp\", I2117=0), \"N/A\", \"= \"&ROUND(J2117*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2118","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2118&\" Rate \"&F2118","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2118","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2118","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2118","v":1},{"$f":"'Calc - RAB 2020-24'!H2118","v":0},{"$f":"IF(F2118=1,'Calc - RAB 2020-24'!BQ2118,0)","v":1575.5},{"$f":"IF(F2118=1,'Calc - RAB 2020-24'!I2118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2119","v":"Customer 34"},{"$f":"'Calc - RAB 2020-24'!B2119&\" Rate \"&F2119","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2119","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2119","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2119","v":3},{"$f":"'Calc - RAB 2020-24'!H2119","v":7.9863013698630141},{"$f":"IF(F2119=1,'Calc - RAB 2020-24'!BQ2119,0)","v":0},{"$f":"IF(F2119=1,'Calc - RAB 2020-24'!I2119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2120","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2120&\" Rate \"&F2120","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2120","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2120","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2120","v":1},{"$f":"'Calc - RAB 2020-24'!H2120","v":0.63751007252218272},{"$f":"IF(F2120=1,'Calc - RAB 2020-24'!BQ2120,0)","v":239.5},{"$f":"IF(F2120=1,'Calc - RAB 2020-24'!I2120,0)","v":43.962236806974069},{"$f":"IF(H2120>0,I2120/H2120,0)","v":0.18355840002911927},null,"= 183.5584 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2121","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2121&\" Rate \"&F2121","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2121","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2121","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2121","v":1},{"$f":"'Calc - RAB 2020-24'!H2121","v":0.63751007252218272},{"$f":"IF(F2121=1,'Calc - RAB 2020-24'!BQ2121,0)","v":0},{"$f":"IF(F2121=1,'Calc - RAB 2020-24'!I2121,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2122","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2122&\" Rate \"&F2122","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2122","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2122","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2122","v":1},{"$f":"'Calc - RAB 2020-24'!H2122","v":4.186076995748703},{"$f":"IF(F2122=1,'Calc - RAB 2020-24'!BQ2122,0)","v":4},{"$f":"IF(F2122=1,'Calc - RAB 2020-24'!I2122,0)","v":13.353138866701357},3.3382847166753393,null,"= 3338.2847 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2123","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2123&\" Rate \"&F2123","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2123","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2123","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2123","v":1},{"$f":"'Calc - RAB 2020-24'!H2123","v":0},{"$f":"IF(F2123=1,'Calc - RAB 2020-24'!BQ2123,0)","v":4},{"$f":"IF(F2123=1,'Calc - RAB 2020-24'!I2123,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2124","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2124&\" Rate \"&F2124","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2124","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2124","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2124","v":1},{"$f":"'Calc - RAB 2020-24'!H2124","v":0.72401826484018272},{"$f":"IF(F2124=1,'Calc - RAB 2020-24'!BQ2124,0)","v":301},{"$f":"IF(F2124=1,'Calc - RAB 2020-24'!I2124,0)","v":2.5576167985218703},8.4970657758201666E-3,null,"= 8.4971 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2125","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2125&\" Rate \"&F2125","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2125","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2125","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2125","v":1},{"$f":"'Calc - RAB 2020-24'!H2125","v":1.5887842465753437},{"$f":"IF(F2125=1,'Calc - RAB 2020-24'!BQ2125,0)","v":1},{"$f":"IF(F2125=1,'Calc - RAB 2020-24'!I2125,0)","v":1.7843838129222316},1.7843838129222316,null,"= 1784.3838 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2126","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2126&\" Rate \"&F2126","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2126","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2126","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2126","v":1},{"$f":"'Calc - RAB 2020-24'!H2126","v":4.3598173515981742},{"$f":"IF(F2126=1,'Calc - RAB 2020-24'!BQ2126,0)","v":2},{"$f":"IF(F2126=1,'Calc - RAB 2020-24'!I2126,0)","v":0.18072605284725157},9.0363026423625786E-2,null,"= 90.363 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2127","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2127&\" Rate \"&F2127","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2127","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2127","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2127","v":1},{"$f":"'Calc - RAB 2020-24'!H2127","v":5.6531506849315072},{"$f":"IF(F2127=1,'Calc - RAB 2020-24'!BQ2127,0)","v":56},{"$f":"IF(F2127=1,'Calc - RAB 2020-24'!I2127,0)","v":0.30121008807875266},5.3787515728348691E-3,null,"= 5.3788 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2128","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2128&\" Rate \"&F2128","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2128","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2128","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2128","v":1},{"$f":"'Calc - RAB 2020-24'!H2128","v":0},{"$f":"IF(F2128=1,'Calc - RAB 2020-24'!BQ2128,0)","v":18},{"$f":"IF(F2128=1,'Calc - RAB 2020-24'!I2128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2129","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2129&\" Rate \"&F2129","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2129","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2129","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2129","v":1},{"$f":"'Calc - RAB 2020-24'!H2129","v":0},{"$f":"IF(F2129=1,'Calc - RAB 2020-24'!BQ2129,0)","v":50},{"$f":"IF(F2129=1,'Calc - RAB 2020-24'!I2129,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2130","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2130&\" Rate \"&F2130","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2130","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2130","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2130","v":1},{"$f":"'Calc - RAB 2020-24'!H2130","v":0},{"$f":"IF(F2130=1,'Calc - RAB 2020-24'!BQ2130,0)","v":4},{"$f":"IF(F2130=1,'Calc - RAB 2020-24'!I2130,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2131","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2131&\" Rate \"&F2131","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2131","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2131","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2131","v":1},{"$f":"'Calc - RAB 2020-24'!H2131","v":8},{"$f":"IF(F2131=1,'Calc - RAB 2020-24'!BQ2131,0)","v":3},{"$f":"IF(F2131=1,'Calc - RAB 2020-24'!I2131,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2132","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2132&\" Rate \"&F2132","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2132","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2132","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E2132","v":1},{"$f":"'Calc - RAB 2020-24'!H2132","v":6.7191780821917799},{"$f":"IF(F2132=1,'Calc - RAB 2020-24'!BQ2132,0)","v":0.5},{"$f":"IF(F2132=1,'Calc - RAB 2020-24'!I2132,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2133","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2133&\" Rate \"&F2133","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2133","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2133","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E2133","v":1},{"$f":"'Calc - RAB 2020-24'!H2133","v":6.7191780821917799},{"$f":"IF(F2133=1,'Calc - RAB 2020-24'!BQ2133,0)","v":1},{"$f":"IF(F2133=1,'Calc - RAB 2020-24'!I2133,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2134","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2134&\" Rate \"&F2134","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2134","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2134","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2134","v":1},{"$f":"'Calc - RAB 2020-24'!H2134","v":3.7075771842287431},{"$f":"IF(F2134=1,'Calc - RAB 2020-24'!BQ2134,0)","v":75},{"$f":"IF(F2134=1,'Calc - RAB 2020-24'!I2134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2135","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2135&\" Rate \"&F2135","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2135","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2135","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2135","v":3},{"$f":"'Calc - RAB 2020-24'!H2135","v":3.7075771842287431},{"$f":"IF(F2135=1,'Calc - RAB 2020-24'!BQ2135,0)","v":0},{"$f":"IF(F2135=1,'Calc - RAB 2020-24'!I2135,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2136","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2136&\" Rate \"&F2136","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2136","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2136","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E2136","v":1},{"$f":"'Calc - RAB 2020-24'!H2136","v":3.7075771842287431},{"$f":"IF(F2136=1,'Calc - RAB 2020-24'!BQ2136,0)","v":0},{"$f":"IF(F2136=1,'Calc - RAB 2020-24'!I2136,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2137","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2137&\" Rate \"&F2137","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2137","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2137","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2137","v":1},{"$f":"'Calc - RAB 2020-24'!H2137","v":4.7037181996086108},{"$f":"IF(F2137=1,'Calc - RAB 2020-24'!BQ2137,0)","v":20.5},{"$f":"IF(F2137=1,'Calc - RAB 2020-24'!I2137,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2138","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2138&\" Rate \"&F2138","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2138","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2138","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2138","v":1},{"$f":"'Calc - RAB 2020-24'!H2138","v":4.7037181996086108},{"$f":"IF(F2138=1,'Calc - RAB 2020-24'!BQ2138,0)","v":7},{"$f":"IF(F2138=1,'Calc - RAB 2020-24'!I2138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2139","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2139&\" Rate \"&F2139","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2139","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2139","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2139","v":1},{"$f":"'Calc - RAB 2020-24'!H2139","v":2.7278538812785378},{"$f":"IF(F2139=1,'Calc - RAB 2020-24'!BQ2139,0)","v":13.5},{"$f":"IF(F2139=1,'Calc - RAB 2020-24'!I2139,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2140","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2140&\" Rate \"&F2140","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2140","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2140","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2140","v":1},{"$f":"'Calc - RAB 2020-24'!H2140","v":2.7278538812785378},{"$f":"IF(F2140=1,'Calc - RAB 2020-24'!BQ2140,0)","v":11},{"$f":"IF(F2140=1,'Calc - RAB 2020-24'!I2140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2141","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2141&\" Rate \"&F2141","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2141","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2141","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2141","v":1},{"$f":"'Calc - RAB 2020-24'!H2141","v":0},{"$f":"IF(F2141=1,'Calc - RAB 2020-24'!BQ2141,0)","v":2.5},{"$f":"IF(F2141=1,'Calc - RAB 2020-24'!I2141,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2142","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2142&\" Rate \"&F2142","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2142","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2142","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2142","v":1},{"$f":"'Calc - RAB 2020-24'!H2142","v":0},{"$f":"IF(F2142=1,'Calc - RAB 2020-24'!BQ2142,0)","v":76.5},{"$f":"IF(F2142=1,'Calc - RAB 2020-24'!I2142,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2143","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2143&\" Rate \"&F2143","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2143","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2143","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E2143","v":1},{"$f":"'Calc - RAB 2020-24'!H2143","v":2.1494443008529345},{"$f":"IF(F2143=1,'Calc - RAB 2020-24'!BQ2143,0)","v":1},{"$f":"IF(F2143=1,'Calc - RAB 2020-24'!I2143,0)","v":2.4208648766768284E-2},2.4208648766768284E-2,null,"= 24.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2144","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2144&\" Rate \"&F2144","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2144","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2144","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2144","v":1},{"$f":"'Calc - RAB 2020-24'!H2144","v":2.1494443008529345},{"$f":"IF(F2144=1,'Calc - RAB 2020-24'!BQ2144,0)","v":19.5},{"$f":"IF(F2144=1,'Calc - RAB 2020-24'!I2144,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2145","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2145&\" Rate \"&F2145","v":"Bracket - T6 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2145","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2145","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2145","v":3},{"$f":"'Calc - RAB 2020-24'!H2145","v":0},{"$f":"IF(F2145=1,'Calc - RAB 2020-24'!BQ2145,0)","v":0},{"$f":"IF(F2145=1,'Calc - RAB 2020-24'!I2145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2146","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2146&\" Rate \"&F2146","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2146","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2146","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2146","v":1},{"$f":"'Calc - RAB 2020-24'!H2146","v":0},{"$f":"IF(F2146=1,'Calc - RAB 2020-24'!BQ2146,0)","v":11.5},{"$f":"IF(F2146=1,'Calc - RAB 2020-24'!I2146,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2147","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2147&\" Rate \"&F2147","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2147","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2147","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2147","v":1},{"$f":"'Calc - RAB 2020-24'!H2147","v":0},{"$f":"IF(F2147=1,'Calc - RAB 2020-24'!BQ2147,0)","v":818},{"$f":"IF(F2147=1,'Calc - RAB 2020-24'!I2147,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2148","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2148&\" Rate \"&F2148","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2148","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2148","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2148","v":3},{"$f":"'Calc - RAB 2020-24'!H2148","v":0},{"$f":"IF(F2148=1,'Calc - RAB 2020-24'!BQ2148,0)","v":0},{"$f":"IF(F2148=1,'Calc - RAB 2020-24'!I2148,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2149","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2149&\" Rate \"&F2149","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2149","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2149","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2149","v":1},{"$f":"'Calc - RAB 2020-24'!H2149","v":0},{"$f":"IF(F2149=1,'Calc - RAB 2020-24'!BQ2149,0)","v":168},{"$f":"IF(F2149=1,'Calc - RAB 2020-24'!I2149,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2150","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2150&\" Rate \"&F2150","v":"Lamp - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2150","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2150","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2150","v":1},{"$f":"'Calc - RAB 2020-24'!H2150","v":0},{"$f":"IF(F2150=1,'Calc - RAB 2020-24'!BQ2150,0)","v":0},{"$f":"IF(F2150=1,'Calc - RAB 2020-24'!I2150,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2151","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2151&\" Rate \"&F2151","v":"Lamp - INC1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2151","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2151","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E2151","v":1},{"$f":"'Calc - RAB 2020-24'!H2151","v":0},{"$f":"IF(F2151=1,'Calc - RAB 2020-24'!BQ2151,0)","v":0},{"$f":"IF(F2151=1,'Calc - RAB 2020-24'!I2151,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2152","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2152&\" Rate \"&F2152","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2152","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2152","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E2152","v":3},{"$f":"'Calc - RAB 2020-24'!H2152","v":0},{"$f":"IF(F2152=1,'Calc - RAB 2020-24'!BQ2152,0)","v":0},{"$f":"IF(F2152=1,'Calc - RAB 2020-24'!I2152,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2153","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2153&\" Rate \"&F2153","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2153","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2153","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2153","v":1},{"$f":"'Calc - RAB 2020-24'!H2153","v":0},{"$f":"IF(F2153=1,'Calc - RAB 2020-24'!BQ2153,0)","v":0},{"$f":"IF(F2153=1,'Calc - RAB 2020-24'!I2153,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2154","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2154&\" Rate \"&F2154","v":"Lamp - MBF1x160 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2154","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2154","v":"MBF1x160"},{"$f":"'Calc - RAB 2020-24'!E2154","v":1},{"$f":"'Calc - RAB 2020-24'!H2154","v":0},{"$f":"IF(F2154=1,'Calc - RAB 2020-24'!BQ2154,0)","v":0},{"$f":"IF(F2154=1,'Calc - RAB 2020-24'!I2154,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2155","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2155&\" Rate \"&F2155","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2155","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2155","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2155","v":1},{"$f":"'Calc - RAB 2020-24'!H2155","v":0},{"$f":"IF(F2155=1,'Calc - RAB 2020-24'!BQ2155,0)","v":5},{"$f":"IF(F2155=1,'Calc - RAB 2020-24'!I2155,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2156","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2156&\" Rate \"&F2156","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2156","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2156","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2156","v":1},{"$f":"'Calc - RAB 2020-24'!H2156","v":0},{"$f":"IF(F2156=1,'Calc - RAB 2020-24'!BQ2156,0)","v":0},{"$f":"IF(F2156=1,'Calc - RAB 2020-24'!I2156,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2157","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2157&\" Rate \"&F2157","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2157","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2157","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2157","v":1},{"$f":"'Calc - RAB 2020-24'!H2157","v":0},{"$f":"IF(F2157=1,'Calc - RAB 2020-24'!BQ2157,0)","v":0},{"$f":"IF(F2157=1,'Calc - RAB 2020-24'!I2157,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2158","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2158&\" Rate \"&F2158","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2158","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2158","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2158","v":1},{"$f":"'Calc - RAB 2020-24'!H2158","v":0},{"$f":"IF(F2158=1,'Calc - RAB 2020-24'!BQ2158,0)","v":0},{"$f":"IF(F2158=1,'Calc - RAB 2020-24'!I2158,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2159","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2159&\" Rate \"&F2159","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2159","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2159","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2159","v":1},{"$f":"'Calc - RAB 2020-24'!H2159","v":0},{"$f":"IF(F2159=1,'Calc - RAB 2020-24'!BQ2159,0)","v":9},{"$f":"IF(F2159=1,'Calc - RAB 2020-24'!I2159,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2160","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2160&\" Rate \"&F2160","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2160","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2160","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E2160","v":1},{"$f":"'Calc - RAB 2020-24'!H2160","v":0},{"$f":"IF(F2160=1,'Calc - RAB 2020-24'!BQ2160,0)","v":0},{"$f":"IF(F2160=1,'Calc - RAB 2020-24'!I2160,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2161","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2161&\" Rate \"&F2161","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2161","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2161","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2161","v":1},{"$f":"'Calc - RAB 2020-24'!H2161","v":0},{"$f":"IF(F2161=1,'Calc - RAB 2020-24'!BQ2161,0)","v":0},{"$f":"IF(F2161=1,'Calc - RAB 2020-24'!I2161,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2162","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2162&\" Rate \"&F2162","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2162","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2162","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2162","v":1},{"$f":"'Calc - RAB 2020-24'!H2162","v":0},{"$f":"IF(F2162=1,'Calc - RAB 2020-24'!BQ2162,0)","v":0},{"$f":"IF(F2162=1,'Calc - RAB 2020-24'!I2162,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2163","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2163&\" Rate \"&F2163","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2163","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2163","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2163","v":3},{"$f":"'Calc - RAB 2020-24'!H2163","v":0},{"$f":"IF(F2163=1,'Calc - RAB 2020-24'!BQ2163,0)","v":0},{"$f":"IF(F2163=1,'Calc - RAB 2020-24'!I2163,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2164","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2164&\" Rate \"&F2164","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2164","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2164","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2164","v":1},{"$f":"'Calc - RAB 2020-24'!H2164","v":0},{"$f":"IF(F2164=1,'Calc - RAB 2020-24'!BQ2164,0)","v":0},{"$f":"IF(F2164=1,'Calc - RAB 2020-24'!I2164,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2165","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2165&\" Rate \"&F2165","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2165","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2165","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2165","v":1},{"$f":"'Calc - RAB 2020-24'!H2165","v":0},{"$f":"IF(F2165=1,'Calc - RAB 2020-24'!BQ2165,0)","v":0},{"$f":"IF(F2165=1,'Calc - RAB 2020-24'!I2165,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2166","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2166&\" Rate \"&F2166","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2166","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2166","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2166","v":1},{"$f":"'Calc - RAB 2020-24'!H2166","v":0},{"$f":"IF(F2166=1,'Calc - RAB 2020-24'!BQ2166,0)","v":0},{"$f":"IF(F2166=1,'Calc - RAB 2020-24'!I2166,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2167","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2167&\" Rate \"&F2167","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2167","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2167","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2167","v":1},{"$f":"'Calc - RAB 2020-24'!H2167","v":0},{"$f":"IF(F2167=1,'Calc - RAB 2020-24'!BQ2167,0)","v":4},{"$f":"IF(F2167=1,'Calc - RAB 2020-24'!I2167,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2168","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2168&\" Rate \"&F2168","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2168","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2168","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2168","v":3},{"$f":"'Calc - RAB 2020-24'!H2168","v":0},{"$f":"IF(F2168=1,'Calc - RAB 2020-24'!BQ2168,0)","v":0},{"$f":"IF(F2168=1,'Calc - RAB 2020-24'!I2168,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2169","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2169&\" Rate \"&F2169","v":"Lamp - TF4x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2169","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2169","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E2169","v":3},{"$f":"'Calc - RAB 2020-24'!H2169","v":0},{"$f":"IF(F2169=1,'Calc - RAB 2020-24'!BQ2169,0)","v":0},{"$f":"IF(F2169=1,'Calc - RAB 2020-24'!I2169,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2170","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2170&\" Rate \"&F2170","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2170","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2170","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2170","v":1},{"$f":"'Calc - RAB 2020-24'!H2170","v":0},{"$f":"IF(F2170=1,'Calc - RAB 2020-24'!BQ2170,0)","v":24},{"$f":"IF(F2170=1,'Calc - RAB 2020-24'!I2170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2171","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2171&\" Rate \"&F2171","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2171","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2171","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2171","v":1},{"$f":"'Calc - RAB 2020-24'!H2171","v":0},{"$f":"IF(F2171=1,'Calc - RAB 2020-24'!BQ2171,0)","v":1},{"$f":"IF(F2171=1,'Calc - RAB 2020-24'!I2171,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2172","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2172&\" Rate \"&F2172","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2172","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2172","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2172","v":1},{"$f":"'Calc - RAB 2020-24'!H2172","v":0},{"$f":"IF(F2172=1,'Calc - RAB 2020-24'!BQ2172,0)","v":2},{"$f":"IF(F2172=1,'Calc - RAB 2020-24'!I2172,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2173","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2173&\" Rate \"&F2173","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2173","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2173","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2173","v":1},{"$f":"'Calc - RAB 2020-24'!H2173","v":0},{"$f":"IF(F2173=1,'Calc - RAB 2020-24'!BQ2173,0)","v":29},{"$f":"IF(F2173=1,'Calc - RAB 2020-24'!I2173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2174","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2174&\" Rate \"&F2174","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2174","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2174","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2174","v":1},{"$f":"'Calc - RAB 2020-24'!H2174","v":0},{"$f":"IF(F2174=1,'Calc - RAB 2020-24'!BQ2174,0)","v":26},{"$f":"IF(F2174=1,'Calc - RAB 2020-24'!I2174,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2175","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2175&\" Rate \"&F2175","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2175","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2175","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2175","v":1},{"$f":"'Calc - RAB 2020-24'!H2175","v":0},{"$f":"IF(F2175=1,'Calc - RAB 2020-24'!BQ2175,0)","v":94},{"$f":"IF(F2175=1,'Calc - RAB 2020-24'!I2175,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2176","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2176&\" Rate \"&F2176","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2176","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2176","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2176","v":1},{"$f":"'Calc - RAB 2020-24'!H2176","v":0},{"$f":"IF(F2176=1,'Calc - RAB 2020-24'!BQ2176,0)","v":32},{"$f":"IF(F2176=1,'Calc - RAB 2020-24'!I2176,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2177","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2177&\" Rate \"&F2177","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2177","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2177","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2177","v":1},{"$f":"'Calc - RAB 2020-24'!H2177","v":0},{"$f":"IF(F2177=1,'Calc - RAB 2020-24'!BQ2177,0)","v":255.5},{"$f":"IF(F2177=1,'Calc - RAB 2020-24'!I2177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2178","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2178&\" Rate \"&F2178","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2178","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2178","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2178","v":1},{"$f":"'Calc - RAB 2020-24'!H2178","v":0},{"$f":"IF(F2178=1,'Calc - RAB 2020-24'!BQ2178,0)","v":0},{"$f":"IF(F2178=1,'Calc - RAB 2020-24'!I2178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2179","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2179&\" Rate \"&F2179","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2179","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2179","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2179","v":1},{"$f":"'Calc - RAB 2020-24'!H2179","v":0},{"$f":"IF(F2179=1,'Calc - RAB 2020-24'!BQ2179,0)","v":9.5},{"$f":"IF(F2179=1,'Calc - RAB 2020-24'!I2179,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2180","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2180&\" Rate \"&F2180","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2180","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2180","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2180","v":1},{"$f":"'Calc - RAB 2020-24'!H2180","v":0},{"$f":"IF(F2180=1,'Calc - RAB 2020-24'!BQ2180,0)","v":24},{"$f":"IF(F2180=1,'Calc - RAB 2020-24'!I2180,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2181","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2181&\" Rate \"&F2181","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2181","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2181","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2181","v":1},{"$f":"'Calc - RAB 2020-24'!H2181","v":9.9013698630136986},{"$f":"IF(F2181=1,'Calc - RAB 2020-24'!BQ2181,0)","v":0},{"$f":"IF(F2181=1,'Calc - RAB 2020-24'!I2181,0)","v":0},{"$f":"IF(H2181>0,I2181/H2181,0)","v":0},null,{"$f":"IF(OR(D2181=\"Lamp\", I2181=0), \"N/A\", \"= \"&ROUND(J2181*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2182","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2182&\" Rate \"&F2182","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2182","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2182","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2182","v":1},{"$f":"'Calc - RAB 2020-24'!H2182","v":0},{"$f":"IF(F2182=1,'Calc - RAB 2020-24'!BQ2182,0)","v":2},{"$f":"IF(F2182=1,'Calc - RAB 2020-24'!I2182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2183","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2183&\" Rate \"&F2183","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2183","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2183","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E2183","v":1},{"$f":"'Calc - RAB 2020-24'!H2183","v":2.4838798948388003},{"$f":"IF(F2183=1,'Calc - RAB 2020-24'!BQ2183,0)","v":10},{"$f":"IF(F2183=1,'Calc - RAB 2020-24'!I2183,0)","v":4.4014800718748379},0.44014800718748381,null,"= 440.148 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2184","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2184&\" Rate \"&F2184","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2184","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2184","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2184","v":1},{"$f":"'Calc - RAB 2020-24'!H2184","v":0},{"$f":"IF(F2184=1,'Calc - RAB 2020-24'!BQ2184,0)","v":24},{"$f":"IF(F2184=1,'Calc - RAB 2020-24'!I2184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2185","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2185&\" Rate \"&F2185","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2185","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2185","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2185","v":1},{"$f":"'Calc - RAB 2020-24'!H2185","v":2.5561643835616437},{"$f":"IF(F2185=1,'Calc - RAB 2020-24'!BQ2185,0)","v":99},{"$f":"IF(F2185=1,'Calc - RAB 2020-24'!I2185,0)","v":1.1692543503479007},1.1810650003514148E-2,null,"= 11.8107 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2186","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2186&\" Rate \"&F2186","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2186","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2186","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2186","v":1},{"$f":"'Calc - RAB 2020-24'!H2186","v":2.5561643835616437},{"$f":"IF(F2186=1,'Calc - RAB 2020-24'!BQ2186,0)","v":1},{"$f":"IF(F2186=1,'Calc - RAB 2020-24'!I2186,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2187","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2187&\" Rate \"&F2187","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2187","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2187","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2187","v":1},{"$f":"'Calc - RAB 2020-24'!H2187","v":0},{"$f":"IF(F2187=1,'Calc - RAB 2020-24'!BQ2187,0)","v":77},{"$f":"IF(F2187=1,'Calc - RAB 2020-24'!I2187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2188","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2188&\" Rate \"&F2188","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2188","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2188","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E2188","v":1},{"$f":"'Calc - RAB 2020-24'!H2188","v":0},{"$f":"IF(F2188=1,'Calc - RAB 2020-24'!BQ2188,0)","v":0},{"$f":"IF(F2188=1,'Calc - RAB 2020-24'!I2188,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2189","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2189&\" Rate \"&F2189","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2189","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2189","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2189","v":3},{"$f":"'Calc - RAB 2020-24'!H2189","v":0},{"$f":"IF(F2189=1,'Calc - RAB 2020-24'!BQ2189,0)","v":0},{"$f":"IF(F2189=1,'Calc - RAB 2020-24'!I2189,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2190","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2190&\" Rate \"&F2190","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2190","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2190","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2190","v":1},{"$f":"'Calc - RAB 2020-24'!H2190","v":1.4534100065929145},{"$f":"IF(F2190=1,'Calc - RAB 2020-24'!BQ2190,0)","v":16},{"$f":"IF(F2190=1,'Calc - RAB 2020-24'!I2190,0)","v":18.331128656902617},1.1456955410564136,null,"= 1145.6955 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2191","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2191&\" Rate \"&F2191","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2191","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2191","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E2191","v":1},{"$f":"'Calc - RAB 2020-24'!H2191","v":1.4534100065929145},{"$f":"IF(F2191=1,'Calc - RAB 2020-24'!BQ2191,0)","v":3},{"$f":"IF(F2191=1,'Calc - RAB 2020-24'!I2191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2192","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2192&\" Rate \"&F2192","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2192","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2192","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2192","v":1},{"$f":"'Calc - RAB 2020-24'!H2192","v":0},{"$f":"IF(F2192=1,'Calc - RAB 2020-24'!BQ2192,0)","v":50},{"$f":"IF(F2192=1,'Calc - RAB 2020-24'!I2192,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2193","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2193&\" Rate \"&F2193","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2193","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2193","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2193","v":1},{"$f":"'Calc - RAB 2020-24'!H2193","v":0},{"$f":"IF(F2193=1,'Calc - RAB 2020-24'!BQ2193,0)","v":38},{"$f":"IF(F2193=1,'Calc - RAB 2020-24'!I2193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2194","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2194&\" Rate \"&F2194","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2194","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2194","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E2194","v":1},{"$f":"'Calc - RAB 2020-24'!H2194","v":0},{"$f":"IF(F2194=1,'Calc - RAB 2020-24'!BQ2194,0)","v":34},{"$f":"IF(F2194=1,'Calc - RAB 2020-24'!I2194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2195","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2195&\" Rate \"&F2195","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2195","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2195","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2195","v":3},{"$f":"'Calc - RAB 2020-24'!H2195","v":0},{"$f":"IF(F2195=1,'Calc - RAB 2020-24'!BQ2195,0)","v":0},{"$f":"IF(F2195=1,'Calc - RAB 2020-24'!I2195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2196","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2196&\" Rate \"&F2196","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2196","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2196","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E2196","v":1},{"$f":"'Calc - RAB 2020-24'!H2196","v":3.381236146942328},{"$f":"IF(F2196=1,'Calc - RAB 2020-24'!BQ2196,0)","v":26},{"$f":"IF(F2196=1,'Calc - RAB 2020-24'!I2196,0)","v":17.604395173129316},0.67709212204343516,null,"= 677.0921 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2197","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2197&\" Rate \"&F2197","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2197","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2197","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2197","v":1},{"$f":"'Calc - RAB 2020-24'!H2197","v":3.381236146942328},{"$f":"IF(F2197=1,'Calc - RAB 2020-24'!BQ2197,0)","v":663},{"$f":"IF(F2197=1,'Calc - RAB 2020-24'!I2197,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2198","v":"Customer 35"},{"$f":"'Calc - RAB 2020-24'!B2198&\" Rate \"&F2198","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2198","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2198","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2198","v":1},{"$f":"'Calc - RAB 2020-24'!H2198","v":5.0487972508590939},{"$f":"IF(F2198=1,'Calc - RAB 2020-24'!BQ2198,0)","v":154},{"$f":"IF(F2198=1,'Calc - RAB 2020-24'!I2198,0)","v":5.6666793672406346},3.6796619267796329E-2,null,"= 36.7966 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2199","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2199&\" Rate \"&F2199","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2199","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2199","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2199","v":1},{"$f":"'Calc - RAB 2020-24'!H2199","v":4.0690410958904106},{"$f":"IF(F2199=1,'Calc - RAB 2020-24'!BQ2199,0)","v":141},{"$f":"IF(F2199=1,'Calc - RAB 2020-24'!I2199,0)","v":0.76789508530456729},5.4460644347841649E-3,null,"= 5.4461 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2200","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2200&\" Rate \"&F2200","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2200","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2200","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E2200","v":1},{"$f":"'Calc - RAB 2020-24'!H2200","v":0},{"$f":"IF(F2200=1,'Calc - RAB 2020-24'!BQ2200,0)","v":1},{"$f":"IF(F2200=1,'Calc - RAB 2020-24'!I2200,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2201","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2201&\" Rate \"&F2201","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2201","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2201","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2201","v":1},{"$f":"'Calc - RAB 2020-24'!H2201","v":0},{"$f":"IF(F2201=1,'Calc - RAB 2020-24'!BQ2201,0)","v":633},{"$f":"IF(F2201=1,'Calc - RAB 2020-24'!I2201,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2202","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2202&\" Rate \"&F2202","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2202","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2202","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2202","v":1},{"$f":"'Calc - RAB 2020-24'!H2202","v":5.0616438356164384},{"$f":"IF(F2202=1,'Calc - RAB 2020-24'!BQ2202,0)","v":2},{"$f":"IF(F2202=1,'Calc - RAB 2020-24'!I2202,0)","v":0.92147410236548055},0.46073705118274028,null,"= 460.7371 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2203","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2203&\" Rate \"&F2203","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2203","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2203","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2203","v":2},{"$f":"'Calc - RAB 2020-24'!H2203","v":6.0152641878669275},{"$f":"IF(F2203=1,'Calc - RAB 2020-24'!BQ2203,0)","v":0},{"$f":"IF(F2203=1,'Calc - RAB 2020-24'!I2203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2204","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2204&\" Rate \"&F2204","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2204","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2204","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2204","v":1},{"$f":"'Calc - RAB 2020-24'!H2204","v":0.69055905220288949},{"$f":"IF(F2204=1,'Calc - RAB 2020-24'!BQ2204,0)","v":17},{"$f":"IF(F2204=1,'Calc - RAB 2020-24'!I2204,0)","v":1.6194172752318432},9.5259839719520192E-2,null,"= 95.2598 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2205","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2205&\" Rate \"&F2205","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2205","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2205","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2205","v":2},{"$f":"'Calc - RAB 2020-24'!H2205","v":0.69055905220288949},{"$f":"IF(F2205=1,'Calc - RAB 2020-24'!BQ2205,0)","v":0},{"$f":"IF(F2205=1,'Calc - RAB 2020-24'!I2205,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2206","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2206&\" Rate \"&F2206","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2206","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2206","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2206","v":1},{"$f":"'Calc - RAB 2020-24'!H2206","v":6.0298862317158139},{"$f":"IF(F2206=1,'Calc - RAB 2020-24'!BQ2206,0)","v":1879},{"$f":"IF(F2206=1,'Calc - RAB 2020-24'!I2206,0)","v":12.15326193590529},6.4679414241113837E-3,null,"= 6.4679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2207","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2207&\" Rate \"&F2207","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2207","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2207","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2207","v":2},{"$f":"'Calc - RAB 2020-24'!H2207","v":0},{"$f":"IF(F2207=1,'Calc - RAB 2020-24'!BQ2207,0)","v":0},{"$f":"IF(F2207=1,'Calc - RAB 2020-24'!I2207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2208","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2208&\" Rate \"&F2208","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2208","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2208","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2208","v":1},{"$f":"'Calc - RAB 2020-24'!H2208","v":0},{"$f":"IF(F2208=1,'Calc - RAB 2020-24'!BQ2208,0)","v":13},{"$f":"IF(F2208=1,'Calc - RAB 2020-24'!I2208,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2209","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2209&\" Rate \"&F2209","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2209","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2209","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2209","v":1},{"$f":"'Calc - RAB 2020-24'!H2209","v":8.0876712328767155},{"$f":"IF(F2209=1,'Calc - RAB 2020-24'!BQ2209,0)","v":11},{"$f":"IF(F2209=1,'Calc - RAB 2020-24'!I2209,0)","v":4.1686459447186033E-2},3.7896781315623668E-3,null,"= 3.7897 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2210","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2210&\" Rate \"&F2210","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2210","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2210","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2210","v":1},{"$f":"'Calc - RAB 2020-24'!H2210","v":0},{"$f":"IF(F2210=1,'Calc - RAB 2020-24'!BQ2210,0)","v":185},{"$f":"IF(F2210=1,'Calc - RAB 2020-24'!I2210,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2211","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2211&\" Rate \"&F2211","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2211","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2211","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2211","v":2},{"$f":"'Calc - RAB 2020-24'!H2211","v":1.0913242009132418},{"$f":"IF(F2211=1,'Calc - RAB 2020-24'!BQ2211,0)","v":0},{"$f":"IF(F2211=1,'Calc - RAB 2020-24'!I2211,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2212","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2212&\" Rate \"&F2212","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2212","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2212","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2212","v":1},{"$f":"'Calc - RAB 2020-24'!H2212","v":1.1561643835616451},{"$f":"IF(F2212=1,'Calc - RAB 2020-24'!BQ2212,0)","v":39},{"$f":"IF(F2212=1,'Calc - RAB 2020-24'!I2212,0)","v":0.4346575954554156},1.1145066550138862E-2,null,"= 11.1451 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2213","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2213&\" Rate \"&F2213","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2213","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2213","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2213","v":1},{"$f":"'Calc - RAB 2020-24'!H2213","v":0},{"$f":"IF(F2213=1,'Calc - RAB 2020-24'!BQ2213,0)","v":9},{"$f":"IF(F2213=1,'Calc - RAB 2020-24'!I2213,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2214","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2214&\" Rate \"&F2214","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2214","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2214","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2214","v":1},{"$f":"'Calc - RAB 2020-24'!H2214","v":0},{"$f":"IF(F2214=1,'Calc - RAB 2020-24'!BQ2214,0)","v":18},{"$f":"IF(F2214=1,'Calc - RAB 2020-24'!I2214,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2215","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2215&\" Rate \"&F2215","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2215","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2215","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2215","v":1},{"$f":"'Calc - RAB 2020-24'!H2215","v":2.9397260273972634},{"$f":"IF(F2215=1,'Calc - RAB 2020-24'!BQ2215,0)","v":20},{"$f":"IF(F2215=1,'Calc - RAB 2020-24'!I2215,0)","v":1.9978998247248903E-2},9.989499123624452E-4,null,"= 0.9989 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2216","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2216&\" Rate \"&F2216","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2216","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2216","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2216","v":2},{"$f":"'Calc - RAB 2020-24'!H2216","v":4.7996817247638859},{"$f":"IF(F2216=1,'Calc - RAB 2020-24'!BQ2216,0)","v":0},{"$f":"IF(F2216=1,'Calc - RAB 2020-24'!I2216,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2217","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2217&\" Rate \"&F2217","v":"Bracket - 8.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2217","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2217","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E2217","v":2},{"$f":"'Calc - RAB 2020-24'!H2217","v":4.7996817247638859},{"$f":"IF(F2217=1,'Calc - RAB 2020-24'!BQ2217,0)","v":0},{"$f":"IF(F2217=1,'Calc - RAB 2020-24'!I2217,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2218","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2218&\" Rate \"&F2218","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2218","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2218","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2218","v":1},{"$f":"'Calc - RAB 2020-24'!H2218","v":7.8602739726027373},{"$f":"IF(F2218=1,'Calc - RAB 2020-24'!BQ2218,0)","v":145},{"$f":"IF(F2218=1,'Calc - RAB 2020-24'!I2218,0)","v":0.15627338578128025},1.0777474881467604E-3,null,"= 1.0777 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2219","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2219&\" Rate \"&F2219","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2219","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2219","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2219","v":3},{"$f":"'Calc - RAB 2020-24'!H2219","v":3.5047643029814637},{"$f":"IF(F2219=1,'Calc - RAB 2020-24'!BQ2219,0)","v":0},{"$f":"IF(F2219=1,'Calc - RAB 2020-24'!I2219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2220","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2220&\" Rate \"&F2220","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2220","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2220","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2220","v":1},{"$f":"'Calc - RAB 2020-24'!H2220","v":3.5047643029814637},{"$f":"IF(F2220=1,'Calc - RAB 2020-24'!BQ2220,0)","v":968.5},{"$f":"IF(F2220=1,'Calc - RAB 2020-24'!I2220,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2221","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2221&\" Rate \"&F2221","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2221","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2221","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2221","v":2},{"$f":"'Calc - RAB 2020-24'!H2221","v":0},{"$f":"IF(F2221=1,'Calc - RAB 2020-24'!BQ2221,0)","v":0},{"$f":"IF(F2221=1,'Calc - RAB 2020-24'!I2221,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2222","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2222&\" Rate \"&F2222","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2222","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2222","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2222","v":1},{"$f":"'Calc - RAB 2020-24'!H2222","v":7.9863013698630141},{"$f":"IF(F2222=1,'Calc - RAB 2020-24'!BQ2222,0)","v":224.5},{"$f":"IF(F2222=1,'Calc - RAB 2020-24'!I2222,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2223","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2223&\" Rate \"&F2223","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2223","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2223","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2223","v":1},{"$f":"'Calc - RAB 2020-24'!H2223","v":6.6000000000000014},{"$f":"IF(F2223=1,'Calc - RAB 2020-24'!BQ2223,0)","v":3},{"$f":"IF(F2223=1,'Calc - RAB 2020-24'!I2223,0)","v":0.28506421061481824},9.502140353827275E-2,null,"= 95.0214 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2224","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2224&\" Rate \"&F2224","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2224","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2224","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2224","v":1},{"$f":"'Calc - RAB 2020-24'!H2224","v":1.5020547945205465},{"$f":"IF(F2224=1,'Calc - RAB 2020-24'!BQ2224,0)","v":43},{"$f":"IF(F2224=1,'Calc - RAB 2020-24'!I2224,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2225","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2225&\" Rate \"&F2225","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2225","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2225","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2225","v":1},{"$f":"'Calc - RAB 2020-24'!H2225","v":0.33972602739726199},{"$f":"IF(F2225=1,'Calc - RAB 2020-24'!BQ2225,0)","v":30},{"$f":"IF(F2225=1,'Calc - RAB 2020-24'!I2225,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2226","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2226&\" Rate \"&F2226","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2226","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2226","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2226","v":1},{"$f":"'Calc - RAB 2020-24'!H2226","v":1.4811780821917395},{"$f":"IF(F2226=1,'Calc - RAB 2020-24'!BQ2226,0)","v":3},{"$f":"IF(F2226=1,'Calc - RAB 2020-24'!I2226,0)","v":14.262288592467206},4.7540961974890683,null,"= 4754.0962 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2227","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2227&\" Rate \"&F2227","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2227","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2227","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E2227","v":1},{"$f":"'Calc - RAB 2020-24'!H2227","v":1.4811780821917395},{"$f":"IF(F2227=1,'Calc - RAB 2020-24'!BQ2227,0)","v":5},{"$f":"IF(F2227=1,'Calc - RAB 2020-24'!I2227,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2228","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2228&\" Rate \"&F2228","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2228","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2228","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2228","v":1},{"$f":"'Calc - RAB 2020-24'!H2228","v":0},{"$f":"IF(F2228=1,'Calc - RAB 2020-24'!BQ2228,0)","v":63},{"$f":"IF(F2228=1,'Calc - RAB 2020-24'!I2228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2229","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2229&\" Rate \"&F2229","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2229","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2229","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2229","v":2},{"$f":"'Calc - RAB 2020-24'!H2229","v":0},{"$f":"IF(F2229=1,'Calc - RAB 2020-24'!BQ2229,0)","v":0},{"$f":"IF(F2229=1,'Calc - RAB 2020-24'!I2229,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2230","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2230&\" Rate \"&F2230","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2230","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2230","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2230","v":1},{"$f":"'Calc - RAB 2020-24'!H2230","v":4.1945205479452135},{"$f":"IF(F2230=1,'Calc - RAB 2020-24'!BQ2230,0)","v":18},{"$f":"IF(F2230=1,'Calc - RAB 2020-24'!I2230,0)","v":5.1046304209474069},0.28359057894152262,null,"= 283.5906 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2231","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2231&\" Rate \"&F2231","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2231","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2231","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2231","v":1},{"$f":"'Calc - RAB 2020-24'!H2231","v":4.1945205479452135},{"$f":"IF(F2231=1,'Calc - RAB 2020-24'!BQ2231,0)","v":0},{"$f":"IF(F2231=1,'Calc - RAB 2020-24'!I2231,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2232","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2232&\" Rate \"&F2232","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2232","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2232","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2232","v":1},{"$f":"'Calc - RAB 2020-24'!H2232","v":6.4627269831156333},{"$f":"IF(F2232=1,'Calc - RAB 2020-24'!BQ2232,0)","v":0},{"$f":"IF(F2232=1,'Calc - RAB 2020-24'!I2232,0)","v":7.5393429795872331},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2233","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2233&\" Rate \"&F2233","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2233","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2233","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2233","v":2},{"$f":"'Calc - RAB 2020-24'!H2233","v":3.0907153729071553},{"$f":"IF(F2233=1,'Calc - RAB 2020-24'!BQ2233,0)","v":0},{"$f":"IF(F2233=1,'Calc - RAB 2020-24'!I2233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2234","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2234&\" Rate \"&F2234","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2234","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2234","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2234","v":1},{"$f":"'Calc - RAB 2020-24'!H2234","v":3.0907153729071553},{"$f":"IF(F2234=1,'Calc - RAB 2020-24'!BQ2234,0)","v":4872},{"$f":"IF(F2234=1,'Calc - RAB 2020-24'!I2234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2235","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2235&\" Rate \"&F2235","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2235","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2235","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2235","v":2},{"$f":"'Calc - RAB 2020-24'!H2235","v":10.503253424657522},{"$f":"IF(F2235=1,'Calc - RAB 2020-24'!BQ2235,0)","v":0},{"$f":"IF(F2235=1,'Calc - RAB 2020-24'!I2235,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2236","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2236&\" Rate \"&F2236","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2236","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2236","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2236","v":3},{"$f":"'Calc - RAB 2020-24'!H2236","v":22.428180039138944},{"$f":"IF(F2236=1,'Calc - RAB 2020-24'!BQ2236,0)","v":0},{"$f":"IF(F2236=1,'Calc - RAB 2020-24'!I2236,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2237","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2237&\" Rate \"&F2237","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2237","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2237","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2237","v":1},{"$f":"'Calc - RAB 2020-24'!H2237","v":22.428180039138944},{"$f":"IF(F2237=1,'Calc - RAB 2020-24'!BQ2237,0)","v":10},{"$f":"IF(F2237=1,'Calc - RAB 2020-24'!I2237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2238","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2238&\" Rate \"&F2238","v":"Connection - OH2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2238","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2238","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2238","v":3},{"$f":"'Calc - RAB 2020-24'!H2238","v":22.428180039138944},{"$f":"IF(F2238=1,'Calc - RAB 2020-24'!BQ2238,0)","v":0},{"$f":"IF(F2238=1,'Calc - RAB 2020-24'!I2238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2239","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2239&\" Rate \"&F2239","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2239","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2239","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2239","v":1},{"$f":"'Calc - RAB 2020-24'!H2239","v":0},{"$f":"IF(F2239=1,'Calc - RAB 2020-24'!BQ2239,0)","v":2},{"$f":"IF(F2239=1,'Calc - RAB 2020-24'!I2239,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2240","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2240&\" Rate \"&F2240","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2240","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2240","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2240","v":2},{"$f":"'Calc - RAB 2020-24'!H2240","v":0},{"$f":"IF(F2240=1,'Calc - RAB 2020-24'!BQ2240,0)","v":0},{"$f":"IF(F2240=1,'Calc - RAB 2020-24'!I2240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2241","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2241&\" Rate \"&F2241","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2241","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2241","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2241","v":1},{"$f":"'Calc - RAB 2020-24'!H2241","v":0},{"$f":"IF(F2241=1,'Calc - RAB 2020-24'!BQ2241,0)","v":324},{"$f":"IF(F2241=1,'Calc - RAB 2020-24'!I2241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2242","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2242&\" Rate \"&F2242","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2242","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2242","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2242","v":3},{"$f":"'Calc - RAB 2020-24'!H2242","v":0},{"$f":"IF(F2242=1,'Calc - RAB 2020-24'!BQ2242,0)","v":0},{"$f":"IF(F2242=1,'Calc - RAB 2020-24'!I2242,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2243","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2243&\" Rate \"&F2243","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2243","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2243","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2243","v":1},{"$f":"'Calc - RAB 2020-24'!H2243","v":0},{"$f":"IF(F2243=1,'Calc - RAB 2020-24'!BQ2243,0)","v":1},{"$f":"IF(F2243=1,'Calc - RAB 2020-24'!I2243,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2244","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2244&\" Rate \"&F2244","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2244","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2244","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2244","v":2},{"$f":"'Calc - RAB 2020-24'!H2244","v":0},{"$f":"IF(F2244=1,'Calc - RAB 2020-24'!BQ2244,0)","v":0},{"$f":"IF(F2244=1,'Calc - RAB 2020-24'!I2244,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2245","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2245&\" Rate \"&F2245","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2245","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2245","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E2245","v":1},{"$f":"'Calc - RAB 2020-24'!H2245","v":0},{"$f":"IF(F2245=1,'Calc - RAB 2020-24'!BQ2245,0)","v":0},{"$f":"IF(F2245=1,'Calc - RAB 2020-24'!I2245,0)","v":0},{"$f":"IF(H2245>0,I2245/H2245,0)","v":0},null,{"$f":"IF(OR(D2245=\"Lamp\", I2245=0), \"N/A\", \"= \"&ROUND(J2245*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2246","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2246&\" Rate \"&F2246","v":"Lamp - INC1x75 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2246","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2246","v":"INC1x75"},{"$f":"'Calc - RAB 2020-24'!E2246","v":1},{"$f":"'Calc - RAB 2020-24'!H2246","v":0},{"$f":"IF(F2246=1,'Calc - RAB 2020-24'!BQ2246,0)","v":0},{"$f":"IF(F2246=1,'Calc - RAB 2020-24'!I2246,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2247","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2247&\" Rate \"&F2247","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2247","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2247","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2247","v":1},{"$f":"'Calc - RAB 2020-24'!H2247","v":0},{"$f":"IF(F2247=1,'Calc - RAB 2020-24'!BQ2247,0)","v":0},{"$f":"IF(F2247=1,'Calc - RAB 2020-24'!I2247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2248","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2248&\" Rate \"&F2248","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2248","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2248","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2248","v":2},{"$f":"'Calc - RAB 2020-24'!H2248","v":0},{"$f":"IF(F2248=1,'Calc - RAB 2020-24'!BQ2248,0)","v":0},{"$f":"IF(F2248=1,'Calc - RAB 2020-24'!I2248,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2249","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2249&\" Rate \"&F2249","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2249","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2249","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2249","v":1},{"$f":"'Calc - RAB 2020-24'!H2249","v":0},{"$f":"IF(F2249=1,'Calc - RAB 2020-24'!BQ2249,0)","v":21},{"$f":"IF(F2249=1,'Calc - RAB 2020-24'!I2249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2250","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2250&\" Rate \"&F2250","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2250","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2250","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2250","v":2},{"$f":"'Calc - RAB 2020-24'!H2250","v":0},{"$f":"IF(F2250=1,'Calc - RAB 2020-24'!BQ2250,0)","v":0},{"$f":"IF(F2250=1,'Calc - RAB 2020-24'!I2250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2251","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2251&\" Rate \"&F2251","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2251","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2251","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2251","v":1},{"$f":"'Calc - RAB 2020-24'!H2251","v":0},{"$f":"IF(F2251=1,'Calc - RAB 2020-24'!BQ2251,0)","v":10},{"$f":"IF(F2251=1,'Calc - RAB 2020-24'!I2251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2252","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2252&\" Rate \"&F2252","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2252","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2252","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2252","v":2},{"$f":"'Calc - RAB 2020-24'!H2252","v":0},{"$f":"IF(F2252=1,'Calc - RAB 2020-24'!BQ2252,0)","v":0},{"$f":"IF(F2252=1,'Calc - RAB 2020-24'!I2252,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2253","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2253&\" Rate \"&F2253","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2253","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2253","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2253","v":3},{"$f":"'Calc - RAB 2020-24'!H2253","v":8.2986301369863007},{"$f":"IF(F2253=1,'Calc - RAB 2020-24'!BQ2253,0)","v":0},{"$f":"IF(F2253=1,'Calc - RAB 2020-24'!I2253,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2254","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2254&\" Rate \"&F2254","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2254","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2254","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2254","v":1},{"$f":"'Calc - RAB 2020-24'!H2254","v":8.2485990037359649},{"$f":"IF(F2254=1,'Calc - RAB 2020-24'!BQ2254,0)","v":2},{"$f":"IF(F2254=1,'Calc - RAB 2020-24'!I2254,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2255","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2255&\" Rate \"&F2255","v":"Lamp - MBF1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2255","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2255","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E2255","v":1},{"$f":"'Calc - RAB 2020-24'!H2255","v":2.1944027102666048},{"$f":"IF(F2255=1,'Calc - RAB 2020-24'!BQ2255,0)","v":0},{"$f":"IF(F2255=1,'Calc - RAB 2020-24'!I2255,0)","v":1.024876856652768},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2256","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2256&\" Rate \"&F2256","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2256","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2256","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2256","v":1},{"$f":"'Calc - RAB 2020-24'!H2256","v":2.1944027102666048},{"$f":"IF(F2256=1,'Calc - RAB 2020-24'!BQ2256,0)","v":4},{"$f":"IF(F2256=1,'Calc - RAB 2020-24'!I2256,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2257","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2257&\" Rate \"&F2257","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2257","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2257","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E2257","v":1},{"$f":"'Calc - RAB 2020-24'!H2257","v":7.209132420091322},{"$f":"IF(F2257=1,'Calc - RAB 2020-24'!BQ2257,0)","v":0},{"$f":"IF(F2257=1,'Calc - RAB 2020-24'!I2257,0)","v":3.1010658857053036E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2258","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2258&\" Rate \"&F2258","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2258","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2258","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E2258","v":1},{"$f":"'Calc - RAB 2020-24'!H2258","v":4.8336822851805774},{"$f":"IF(F2258=1,'Calc - RAB 2020-24'!BQ2258,0)","v":0},{"$f":"IF(F2258=1,'Calc - RAB 2020-24'!I2258,0)","v":4.4456482579587098},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2259","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2259&\" Rate \"&F2259","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2259","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2259","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2259","v":1},{"$f":"'Calc - RAB 2020-24'!H2259","v":4.8336822851805774},{"$f":"IF(F2259=1,'Calc - RAB 2020-24'!BQ2259,0)","v":3},{"$f":"IF(F2259=1,'Calc - RAB 2020-24'!I2259,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2260","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2260&\" Rate \"&F2260","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2260","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2260","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2260","v":2},{"$f":"'Calc - RAB 2020-24'!H2260","v":6.9402241594022414},{"$f":"IF(F2260=1,'Calc - RAB 2020-24'!BQ2260,0)","v":0},{"$f":"IF(F2260=1,'Calc - RAB 2020-24'!I2260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2261","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2261&\" Rate \"&F2261","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2261","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2261","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E2261","v":1},{"$f":"'Calc - RAB 2020-24'!H2261","v":5.4255707762557073},{"$f":"IF(F2261=1,'Calc - RAB 2020-24'!BQ2261,0)","v":0},{"$f":"IF(F2261=1,'Calc - RAB 2020-24'!I2261,0)","v":0.19597719654744164},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2262","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2262&\" Rate \"&F2262","v":"Lamp - MBI1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2262","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2262","v":"MBI1x100"},{"$f":"'Calc - RAB 2020-24'!E2262","v":1},{"$f":"'Calc - RAB 2020-24'!H2262","v":4.1074928748735982},{"$f":"IF(F2262=1,'Calc - RAB 2020-24'!BQ2262,0)","v":0},{"$f":"IF(F2262=1,'Calc - RAB 2020-24'!I2262,0)","v":50.995781114459326},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2263","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2263&\" Rate \"&F2263","v":"Lamp - MBI1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2263","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2263","v":"MBI1x1500"},{"$f":"'Calc - RAB 2020-24'!E2263","v":1},{"$f":"'Calc - RAB 2020-24'!H2263","v":4.1074928748735982},{"$f":"IF(F2263=1,'Calc - RAB 2020-24'!BQ2263,0)","v":0},{"$f":"IF(F2263=1,'Calc - RAB 2020-24'!I2263,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2264","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2264&\" Rate \"&F2264","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2264","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2264","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E2264","v":1},{"$f":"'Calc - RAB 2020-24'!H2264","v":2.4094645080946435},{"$f":"IF(F2264=1,'Calc - RAB 2020-24'!BQ2264,0)","v":1},{"$f":"IF(F2264=1,'Calc - RAB 2020-24'!I2264,0)","v":0.24910201376977023},0.24910201376977023,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2265","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2265&\" Rate \"&F2265","v":"Lamp - MBI1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2265","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2265","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E2265","v":3},{"$f":"'Calc - RAB 2020-24'!H2265","v":4.4348458904109549},{"$f":"IF(F2265=1,'Calc - RAB 2020-24'!BQ2265,0)","v":0},{"$f":"IF(F2265=1,'Calc - RAB 2020-24'!I2265,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2266","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2266&\" Rate \"&F2266","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2266","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2266","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2266","v":1},{"$f":"'Calc - RAB 2020-24'!H2266","v":1.1542417688055835},{"$f":"IF(F2266=1,'Calc - RAB 2020-24'!BQ2266,0)","v":0},{"$f":"IF(F2266=1,'Calc - RAB 2020-24'!I2266,0)","v":4.6210965411575815},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2267","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2267&\" Rate \"&F2267","v":"Lamp - SON1x120 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2267","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2267","v":"SON1x120"},{"$f":"'Calc - RAB 2020-24'!E2267","v":1},{"$f":"'Calc - RAB 2020-24'!H2267","v":2.5299412915851249},{"$f":"IF(F2267=1,'Calc - RAB 2020-24'!BQ2267,0)","v":0},{"$f":"IF(F2267=1,'Calc - RAB 2020-24'!I2267,0)","v":0.79636388687825543},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2268","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2268&\" Rate \"&F2268","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2268","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2268","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2268","v":1},{"$f":"'Calc - RAB 2020-24'!H2268","v":1.9515981735159826},{"$f":"IF(F2268=1,'Calc - RAB 2020-24'!BQ2268,0)","v":12},{"$f":"IF(F2268=1,'Calc - RAB 2020-24'!I2268,0)","v":5.0582959938963452E-2},4.2152466615802877E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2269","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2269&\" Rate \"&F2269","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2269","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2269","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2269","v":2},{"$f":"'Calc - RAB 2020-24'!H2269","v":1.9515981735159826},{"$f":"IF(F2269=1,'Calc - RAB 2020-24'!BQ2269,0)","v":0},{"$f":"IF(F2269=1,'Calc - RAB 2020-24'!I2269,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2270","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2270&\" Rate \"&F2270","v":"Lamp - SON1x220 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2270","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2270","v":"SON1x220"},{"$f":"'Calc - RAB 2020-24'!E2270","v":1},{"$f":"'Calc - RAB 2020-24'!H2270","v":7.4036529680365284},{"$f":"IF(F2270=1,'Calc - RAB 2020-24'!BQ2270,0)","v":0},{"$f":"IF(F2270=1,'Calc - RAB 2020-24'!I2270,0)","v":1.0980823464136809},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2271","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2271&\" Rate \"&F2271","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2271","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2271","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2271","v":1},{"$f":"'Calc - RAB 2020-24'!H2271","v":1.6762141967621389},{"$f":"IF(F2271=1,'Calc - RAB 2020-24'!BQ2271,0)","v":11},{"$f":"IF(F2271=1,'Calc - RAB 2020-24'!I2271,0)","v":0.29485544487034077},2.6805040442758252E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2272","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2272&\" Rate \"&F2272","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2272","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2272","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2272","v":2},{"$f":"'Calc - RAB 2020-24'!H2272","v":1.6762141967621389},{"$f":"IF(F2272=1,'Calc - RAB 2020-24'!BQ2272,0)","v":0},{"$f":"IF(F2272=1,'Calc - RAB 2020-24'!I2272,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2273","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2273&\" Rate \"&F2273","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2273","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2273","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2273","v":1},{"$f":"'Calc - RAB 2020-24'!H2273","v":0},{"$f":"IF(F2273=1,'Calc - RAB 2020-24'!BQ2273,0)","v":1},{"$f":"IF(F2273=1,'Calc - RAB 2020-24'!I2273,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2274","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2274&\" Rate \"&F2274","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2274","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2274","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2274","v":2},{"$f":"'Calc - RAB 2020-24'!H2274","v":0},{"$f":"IF(F2274=1,'Calc - RAB 2020-24'!BQ2274,0)","v":0},{"$f":"IF(F2274=1,'Calc - RAB 2020-24'!I2274,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2275","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2275&\" Rate \"&F2275","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2275","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2275","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E2275","v":1},{"$f":"'Calc - RAB 2020-24'!H2275","v":3.3225483800826225},{"$f":"IF(F2275=1,'Calc - RAB 2020-24'!BQ2275,0)","v":0},{"$f":"IF(F2275=1,'Calc - RAB 2020-24'!I2275,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2276","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2276&\" Rate \"&F2276","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2276","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2276","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2276","v":1},{"$f":"'Calc - RAB 2020-24'!H2276","v":0},{"$f":"IF(F2276=1,'Calc - RAB 2020-24'!BQ2276,0)","v":0},{"$f":"IF(F2276=1,'Calc - RAB 2020-24'!I2276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2277","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2277&\" Rate \"&F2277","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2277","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2277","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2277","v":1},{"$f":"'Calc - RAB 2020-24'!H2277","v":3.4294834397961793},{"$f":"IF(F2277=1,'Calc - RAB 2020-24'!BQ2277,0)","v":3},{"$f":"IF(F2277=1,'Calc - RAB 2020-24'!I2277,0)","v":32.656388720363601},10.885462906787867,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2278","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2278&\" Rate \"&F2278","v":"Lamp - TH1x1500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2278","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2278","v":"TH1x1500"},{"$f":"'Calc - RAB 2020-24'!E2278","v":3},{"$f":"'Calc - RAB 2020-24'!H2278","v":6.0101506849315101},{"$f":"IF(F2278=1,'Calc - RAB 2020-24'!BQ2278,0)","v":0},{"$f":"IF(F2278=1,'Calc - RAB 2020-24'!I2278,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2279","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2279&\" Rate \"&F2279","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2279","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2279","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E2279","v":1},{"$f":"'Calc - RAB 2020-24'!H2279","v":2.5351598173515981},{"$f":"IF(F2279=1,'Calc - RAB 2020-24'!BQ2279,0)","v":0},{"$f":"IF(F2279=1,'Calc - RAB 2020-24'!I2279,0)","v":0.178438381292223},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2280","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2280&\" Rate \"&F2280","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2280","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2280","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E2280","v":1},{"$f":"'Calc - RAB 2020-24'!H2280","v":3.1373776908023494},{"$f":"IF(F2280=1,'Calc - RAB 2020-24'!BQ2280,0)","v":0},{"$f":"IF(F2280=1,'Calc - RAB 2020-24'!I2280,0)","v":1.1301097481840798},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2281","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2281&\" Rate \"&F2281","v":"Luminaire - 100W MBI Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2281","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2281","v":"100W MBI"},{"$f":"'Calc - RAB 2020-24'!E2281","v":1},{"$f":"'Calc - RAB 2020-24'!H2281","v":2.837671232876712},{"$f":"IF(F2281=1,'Calc - RAB 2020-24'!BQ2281,0)","v":0},{"$f":"IF(F2281=1,'Calc - RAB 2020-24'!I2281,0)","v":0.17843838129222309},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2282","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2282&\" Rate \"&F2282","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2282","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2282","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2282","v":1},{"$f":"'Calc - RAB 2020-24'!H2282","v":2.837671232876712},{"$f":"IF(F2282=1,'Calc - RAB 2020-24'!BQ2282,0)","v":71},{"$f":"IF(F2282=1,'Calc - RAB 2020-24'!I2282,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2283","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2283&\" Rate \"&F2283","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2283","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2283","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E2283","v":1},{"$f":"'Calc - RAB 2020-24'!H2283","v":1.6872653475393236},{"$f":"IF(F2283=1,'Calc - RAB 2020-24'!BQ2283,0)","v":74},{"$f":"IF(F2283=1,'Calc - RAB 2020-24'!I2283,0)","v":1.7691326692220406},2.3907198232730277E-2,null,"= 23.9072 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2284","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2284&\" Rate \"&F2284","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2284","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2284","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2284","v":1},{"$f":"'Calc - RAB 2020-24'!H2284","v":1.6872653475393236},{"$f":"IF(F2284=1,'Calc - RAB 2020-24'!BQ2284,0)","v":10},{"$f":"IF(F2284=1,'Calc - RAB 2020-24'!I2284,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2285","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2285&\" Rate \"&F2285","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2285","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2285","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2285","v":1},{"$f":"'Calc - RAB 2020-24'!H2285","v":5.6904109589041099},{"$f":"IF(F2285=1,'Calc - RAB 2020-24'!BQ2285,0)","v":40},{"$f":"IF(F2285=1,'Calc - RAB 2020-24'!I2285,0)","v":0.36856930608792515},9.2142326521981281E-3,null,"= 9.2142 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2286","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2286&\" Rate \"&F2286","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2286","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2286","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2286","v":2},{"$f":"'Calc - RAB 2020-24'!H2286","v":8},{"$f":"IF(F2286=1,'Calc - RAB 2020-24'!BQ2286,0)","v":0},{"$f":"IF(F2286=1,'Calc - RAB 2020-24'!I2286,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2287","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2287&\" Rate \"&F2287","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2287","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2287","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2287","v":1},{"$f":"'Calc - RAB 2020-24'!H2287","v":1.359485263594852},{"$f":"IF(F2287=1,'Calc - RAB 2020-24'!BQ2287,0)","v":4},{"$f":"IF(F2287=1,'Calc - RAB 2020-24'!I2287,0)","v":0.33892108273475585},8.4730270683688963E-2,null,"= 84.7303 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2288","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2288&\" Rate \"&F2288","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2288","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2288","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2288","v":1},{"$f":"'Calc - RAB 2020-24'!H2288","v":1.359485263594852},{"$f":"IF(F2288=1,'Calc - RAB 2020-24'!BQ2288,0)","v":5},{"$f":"IF(F2288=1,'Calc - RAB 2020-24'!I2288,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2289","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2289&\" Rate \"&F2289","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2289","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2289","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2289","v":1},{"$f":"'Calc - RAB 2020-24'!H2289","v":4.4086793387844825},{"$f":"IF(F2289=1,'Calc - RAB 2020-24'!BQ2289,0)","v":6},{"$f":"IF(F2289=1,'Calc - RAB 2020-24'!I2289,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2290","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2290&\" Rate \"&F2290","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2290","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2290","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2290","v":1},{"$f":"'Calc - RAB 2020-24'!H2290","v":4.4086793387844825},{"$f":"IF(F2290=1,'Calc - RAB 2020-24'!BQ2290,0)","v":309.5},{"$f":"IF(F2290=1,'Calc - RAB 2020-24'!I2290,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2291","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2291&\" Rate \"&F2291","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2291","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2291","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2291","v":2},{"$f":"'Calc - RAB 2020-24'!H2291","v":4.4086793387844825},{"$f":"IF(F2291=1,'Calc - RAB 2020-24'!BQ2291,0)","v":0},{"$f":"IF(F2291=1,'Calc - RAB 2020-24'!I2291,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2292","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2292&\" Rate \"&F2292","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2292","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2292","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2292","v":1},{"$f":"'Calc - RAB 2020-24'!H2292","v":4.7287671232876711},{"$f":"IF(F2292=1,'Calc - RAB 2020-24'!BQ2292,0)","v":391},{"$f":"IF(F2292=1,'Calc - RAB 2020-24'!I2292,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2293","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2293&\" Rate \"&F2293","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2293","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2293","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2293","v":2},{"$f":"'Calc - RAB 2020-24'!H2293","v":3.4835616438356176},{"$f":"IF(F2293=1,'Calc - RAB 2020-24'!BQ2293,0)","v":0},{"$f":"IF(F2293=1,'Calc - RAB 2020-24'!I2293,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2294","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2294&\" Rate \"&F2294","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2294","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2294","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2294","v":1},{"$f":"'Calc - RAB 2020-24'!H2294","v":0.20595558677750603},{"$f":"IF(F2294=1,'Calc - RAB 2020-24'!BQ2294,0)","v":18},{"$f":"IF(F2294=1,'Calc - RAB 2020-24'!I2294,0)","v":10.634122233768641},0.59078456854270234,null,"= 590.7846 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2295","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2295&\" Rate \"&F2295","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2295","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2295","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2295","v":2},{"$f":"'Calc - RAB 2020-24'!H2295","v":0.20595558677750603},{"$f":"IF(F2295=1,'Calc - RAB 2020-24'!BQ2295,0)","v":0},{"$f":"IF(F2295=1,'Calc - RAB 2020-24'!I2295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2296","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2296&\" Rate \"&F2296","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2296","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2296","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2296","v":1},{"$f":"'Calc - RAB 2020-24'!H2296","v":1.0004325883201162},{"$f":"IF(F2296=1,'Calc - RAB 2020-24'!BQ2296,0)","v":291},{"$f":"IF(F2296=1,'Calc - RAB 2020-24'!I2296,0)","v":2.4208648766768218E-2},8.3191232875492161E-5,null,"= 0.0832 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2297","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2297&\" Rate \"&F2297","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2297","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2297","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2297","v":2},{"$f":"'Calc - RAB 2020-24'!H2297","v":1.0004325883201162},{"$f":"IF(F2297=1,'Calc - RAB 2020-24'!BQ2297,0)","v":0},{"$f":"IF(F2297=1,'Calc - RAB 2020-24'!I2297,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2298","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2298&\" Rate \"&F2298","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2298","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2298","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2298","v":1},{"$f":"'Calc - RAB 2020-24'!H2298","v":0},{"$f":"IF(F2298=1,'Calc - RAB 2020-24'!BQ2298,0)","v":266},{"$f":"IF(F2298=1,'Calc - RAB 2020-24'!I2298,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2299","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2299&\" Rate \"&F2299","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2299","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2299","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2299","v":1},{"$f":"'Calc - RAB 2020-24'!H2299","v":0},{"$f":"IF(F2299=1,'Calc - RAB 2020-24'!BQ2299,0)","v":5},{"$f":"IF(F2299=1,'Calc - RAB 2020-24'!I2299,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2300","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2300&\" Rate \"&F2300","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2300","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2300","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2300","v":1},{"$f":"'Calc - RAB 2020-24'!H2300","v":0},{"$f":"IF(F2300=1,'Calc - RAB 2020-24'!BQ2300,0)","v":146.5},{"$f":"IF(F2300=1,'Calc - RAB 2020-24'!I2300,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2301","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2301&\" Rate \"&F2301","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2301","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2301","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2301","v":2},{"$f":"'Calc - RAB 2020-24'!H2301","v":0},{"$f":"IF(F2301=1,'Calc - RAB 2020-24'!BQ2301,0)","v":0},{"$f":"IF(F2301=1,'Calc - RAB 2020-24'!I2301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2302","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2302&\" Rate \"&F2302","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2302","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2302","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2302","v":1},{"$f":"'Calc - RAB 2020-24'!H2302","v":0},{"$f":"IF(F2302=1,'Calc - RAB 2020-24'!BQ2302,0)","v":9},{"$f":"IF(F2302=1,'Calc - RAB 2020-24'!I2302,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2303","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2303&\" Rate \"&F2303","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2303","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2303","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2303","v":1},{"$f":"'Calc - RAB 2020-24'!H2303","v":0},{"$f":"IF(F2303=1,'Calc - RAB 2020-24'!BQ2303,0)","v":6},{"$f":"IF(F2303=1,'Calc - RAB 2020-24'!I2303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2304","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2304&\" Rate \"&F2304","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2304","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2304","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2304","v":1},{"$f":"'Calc - RAB 2020-24'!H2304","v":0},{"$f":"IF(F2304=1,'Calc - RAB 2020-24'!BQ2304,0)","v":23},{"$f":"IF(F2304=1,'Calc - RAB 2020-24'!I2304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2305","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2305&\" Rate \"&F2305","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2305","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2305","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2305","v":2},{"$f":"'Calc - RAB 2020-24'!H2305","v":0},{"$f":"IF(F2305=1,'Calc - RAB 2020-24'!BQ2305,0)","v":0},{"$f":"IF(F2305=1,'Calc - RAB 2020-24'!I2305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2306","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2306&\" Rate \"&F2306","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2306","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2306","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2306","v":1},{"$f":"'Calc - RAB 2020-24'!H2306","v":0},{"$f":"IF(F2306=1,'Calc - RAB 2020-24'!BQ2306,0)","v":283},{"$f":"IF(F2306=1,'Calc - RAB 2020-24'!I2306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2307","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2307&\" Rate \"&F2307","v":"Luminaire - 50W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2307","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2307","v":"50W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2307","v":1},{"$f":"'Calc - RAB 2020-24'!H2307","v":0},{"$f":"IF(F2307=1,'Calc - RAB 2020-24'!BQ2307,0)","v":0},{"$f":"IF(F2307=1,'Calc - RAB 2020-24'!I2307,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2308","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2308&\" Rate \"&F2308","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2308","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2308","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2308","v":1},{"$f":"'Calc - RAB 2020-24'!H2308","v":0},{"$f":"IF(F2308=1,'Calc - RAB 2020-24'!BQ2308,0)","v":54},{"$f":"IF(F2308=1,'Calc - RAB 2020-24'!I2308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2309","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2309&\" Rate \"&F2309","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2309","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2309","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E2309","v":1},{"$f":"'Calc - RAB 2020-24'!H2309","v":0},{"$f":"IF(F2309=1,'Calc - RAB 2020-24'!BQ2309,0)","v":2},{"$f":"IF(F2309=1,'Calc - RAB 2020-24'!I2309,0)","v":0},{"$f":"IF(H2309>0,I2309/H2309,0)","v":0},null,{"$f":"IF(OR(D2309=\"Lamp\", I2309=0), \"N/A\", \"= \"&ROUND(J2309*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2310","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2310&\" Rate \"&F2310","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2310","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2310","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E2310","v":1},{"$f":"'Calc - RAB 2020-24'!H2310","v":0},{"$f":"IF(F2310=1,'Calc - RAB 2020-24'!BQ2310,0)","v":0},{"$f":"IF(F2310=1,'Calc - RAB 2020-24'!I2310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2311","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2311&\" Rate \"&F2311","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2311","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2311","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2311","v":1},{"$f":"'Calc - RAB 2020-24'!H2311","v":0},{"$f":"IF(F2311=1,'Calc - RAB 2020-24'!BQ2311,0)","v":0},{"$f":"IF(F2311=1,'Calc - RAB 2020-24'!I2311,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2312","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2312&\" Rate \"&F2312","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2312","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2312","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2312","v":1},{"$f":"'Calc - RAB 2020-24'!H2312","v":0},{"$f":"IF(F2312=1,'Calc - RAB 2020-24'!BQ2312,0)","v":15},{"$f":"IF(F2312=1,'Calc - RAB 2020-24'!I2312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2313","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2313&\" Rate \"&F2313","v":"Luminaire - 750W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2313","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2313","v":"750W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2313","v":1},{"$f":"'Calc - RAB 2020-24'!H2313","v":0},{"$f":"IF(F2313=1,'Calc - RAB 2020-24'!BQ2313,0)","v":0},{"$f":"IF(F2313=1,'Calc - RAB 2020-24'!I2313,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2314","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2314&\" Rate \"&F2314","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2314","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2314","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2314","v":1},{"$f":"'Calc - RAB 2020-24'!H2314","v":0},{"$f":"IF(F2314=1,'Calc - RAB 2020-24'!BQ2314,0)","v":17},{"$f":"IF(F2314=1,'Calc - RAB 2020-24'!I2314,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2315","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2315&\" Rate \"&F2315","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2315","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2315","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2315","v":1},{"$f":"'Calc - RAB 2020-24'!H2315","v":0},{"$f":"IF(F2315=1,'Calc - RAB 2020-24'!BQ2315,0)","v":1},{"$f":"IF(F2315=1,'Calc - RAB 2020-24'!I2315,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2316","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2316&\" Rate \"&F2316","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2316","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2316","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2316","v":1},{"$f":"'Calc - RAB 2020-24'!H2316","v":0},{"$f":"IF(F2316=1,'Calc - RAB 2020-24'!BQ2316,0)","v":1510},{"$f":"IF(F2316=1,'Calc - RAB 2020-24'!I2316,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2317","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2317&\" Rate \"&F2317","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2317","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2317","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2317","v":2},{"$f":"'Calc - RAB 2020-24'!H2317","v":0},{"$f":"IF(F2317=1,'Calc - RAB 2020-24'!BQ2317,0)","v":0},{"$f":"IF(F2317=1,'Calc - RAB 2020-24'!I2317,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2318","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2318&\" Rate \"&F2318","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2318","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2318","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2318","v":1},{"$f":"'Calc - RAB 2020-24'!H2318","v":0},{"$f":"IF(F2318=1,'Calc - RAB 2020-24'!BQ2318,0)","v":2},{"$f":"IF(F2318=1,'Calc - RAB 2020-24'!I2318,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2319","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2319&\" Rate \"&F2319","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2319","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2319","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2319","v":1},{"$f":"'Calc - RAB 2020-24'!H2319","v":0},{"$f":"IF(F2319=1,'Calc - RAB 2020-24'!BQ2319,0)","v":280},{"$f":"IF(F2319=1,'Calc - RAB 2020-24'!I2319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2320","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2320&\" Rate \"&F2320","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2320","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2320","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2320","v":2},{"$f":"'Calc - RAB 2020-24'!H2320","v":0},{"$f":"IF(F2320=1,'Calc - RAB 2020-24'!BQ2320,0)","v":0},{"$f":"IF(F2320=1,'Calc - RAB 2020-24'!I2320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2321","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2321&\" Rate \"&F2321","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2321","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2321","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E2321","v":1},{"$f":"'Calc - RAB 2020-24'!H2321","v":0},{"$f":"IF(F2321=1,'Calc - RAB 2020-24'!BQ2321,0)","v":0},{"$f":"IF(F2321=1,'Calc - RAB 2020-24'!I2321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2322","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2322&\" Rate \"&F2322","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2322","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2322","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2322","v":3},{"$f":"'Calc - RAB 2020-24'!H2322","v":0},{"$f":"IF(F2322=1,'Calc - RAB 2020-24'!BQ2322,0)","v":0},{"$f":"IF(F2322=1,'Calc - RAB 2020-24'!I2322,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2323","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2323&\" Rate \"&F2323","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2323","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2323","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2323","v":1},{"$f":"'Calc - RAB 2020-24'!H2323","v":0},{"$f":"IF(F2323=1,'Calc - RAB 2020-24'!BQ2323,0)","v":1},{"$f":"IF(F2323=1,'Calc - RAB 2020-24'!I2323,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2324","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2324&\" Rate \"&F2324","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2324","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2324","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2324","v":1},{"$f":"'Calc - RAB 2020-24'!H2324","v":0},{"$f":"IF(F2324=1,'Calc - RAB 2020-24'!BQ2324,0)","v":4},{"$f":"IF(F2324=1,'Calc - RAB 2020-24'!I2324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2325","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2325&\" Rate \"&F2325","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2325","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2325","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E2325","v":1},{"$f":"'Calc - RAB 2020-24'!H2325","v":0},{"$f":"IF(F2325=1,'Calc - RAB 2020-24'!BQ2325,0)","v":2},{"$f":"IF(F2325=1,'Calc - RAB 2020-24'!I2325,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2326","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2326&\" Rate \"&F2326","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2326","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2326","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2326","v":1},{"$f":"'Calc - RAB 2020-24'!H2326","v":0},{"$f":"IF(F2326=1,'Calc - RAB 2020-24'!BQ2326,0)","v":76},{"$f":"IF(F2326=1,'Calc - RAB 2020-24'!I2326,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2327","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2327&\" Rate \"&F2327","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2327","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2327","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2327","v":2},{"$f":"'Calc - RAB 2020-24'!H2327","v":0},{"$f":"IF(F2327=1,'Calc - RAB 2020-24'!BQ2327,0)","v":0},{"$f":"IF(F2327=1,'Calc - RAB 2020-24'!I2327,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2328","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2328&\" Rate \"&F2328","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2328","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2328","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2328","v":1},{"$f":"'Calc - RAB 2020-24'!H2328","v":0},{"$f":"IF(F2328=1,'Calc - RAB 2020-24'!BQ2328,0)","v":91},{"$f":"IF(F2328=1,'Calc - RAB 2020-24'!I2328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2329","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2329&\" Rate \"&F2329","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2329","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2329","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2329","v":2},{"$f":"'Calc - RAB 2020-24'!H2329","v":0},{"$f":"IF(F2329=1,'Calc - RAB 2020-24'!BQ2329,0)","v":0},{"$f":"IF(F2329=1,'Calc - RAB 2020-24'!I2329,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2330","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2330&\" Rate \"&F2330","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2330","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2330","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2330","v":1},{"$f":"'Calc - RAB 2020-24'!H2330","v":0},{"$f":"IF(F2330=1,'Calc - RAB 2020-24'!BQ2330,0)","v":46},{"$f":"IF(F2330=1,'Calc - RAB 2020-24'!I2330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2331","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2331&\" Rate \"&F2331","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2331","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2331","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2331","v":2},{"$f":"'Calc - RAB 2020-24'!H2331","v":0},{"$f":"IF(F2331=1,'Calc - RAB 2020-24'!BQ2331,0)","v":0},{"$f":"IF(F2331=1,'Calc - RAB 2020-24'!I2331,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2332","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2332&\" Rate \"&F2332","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2332","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2332","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E2332","v":1},{"$f":"'Calc - RAB 2020-24'!H2332","v":0},{"$f":"IF(F2332=1,'Calc - RAB 2020-24'!BQ2332,0)","v":84},{"$f":"IF(F2332=1,'Calc - RAB 2020-24'!I2332,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2333","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2333&\" Rate \"&F2333","v":"Support - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2333","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2333","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2333","v":1},{"$f":"'Calc - RAB 2020-24'!H2333","v":0},{"$f":"IF(F2333=1,'Calc - RAB 2020-24'!BQ2333,0)","v":1},{"$f":"IF(F2333=1,'Calc - RAB 2020-24'!I2333,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2334","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2334&\" Rate \"&F2334","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2334","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2334","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2334","v":3},{"$f":"'Calc - RAB 2020-24'!H2334","v":0},{"$f":"IF(F2334=1,'Calc - RAB 2020-24'!BQ2334,0)","v":0},{"$f":"IF(F2334=1,'Calc - RAB 2020-24'!I2334,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2335","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2335&\" Rate \"&F2335","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2335","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2335","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E2335","v":1},{"$f":"'Calc - RAB 2020-24'!H2335","v":8},{"$f":"IF(F2335=1,'Calc - RAB 2020-24'!BQ2335,0)","v":21},{"$f":"IF(F2335=1,'Calc - RAB 2020-24'!I2335,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2336","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2336&\" Rate \"&F2336","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2336","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2336","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E2336","v":1},{"$f":"'Calc - RAB 2020-24'!H2336","v":6.4242839352428387},{"$f":"IF(F2336=1,'Calc - RAB 2020-24'!BQ2336,0)","v":0},{"$f":"IF(F2336=1,'Calc - RAB 2020-24'!I2336,0)","v":1.3085481294763019},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2337","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2337&\" Rate \"&F2337","v":"Support - UNKNOWN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2337","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2337","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E2337","v":2},{"$f":"'Calc - RAB 2020-24'!H2337","v":5.0872146118721453},{"$f":"IF(F2337=1,'Calc - RAB 2020-24'!BQ2337,0)","v":0},{"$f":"IF(F2337=1,'Calc - RAB 2020-24'!I2337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2338","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2338&\" Rate \"&F2338","v":"Support - UNKNOWN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2338","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2338","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E2338","v":3},{"$f":"'Calc - RAB 2020-24'!H2338","v":3.4226849315068506},{"$f":"IF(F2338=1,'Calc - RAB 2020-24'!BQ2338,0)","v":0},{"$f":"IF(F2338=1,'Calc - RAB 2020-24'!I2338,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2339","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2339&\" Rate \"&F2339","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2339","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2339","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E2339","v":1},{"$f":"'Calc - RAB 2020-24'!H2339","v":0.34043305346884623},{"$f":"IF(F2339=1,'Calc - RAB 2020-24'!BQ2339,0)","v":8},{"$f":"IF(F2339=1,'Calc - RAB 2020-24'!I2339,0)","v":0.55539581641525348},6.9424477051906686E-2,null,"= 69.4245 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2340","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2340&\" Rate \"&F2340","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2340","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2340","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2340","v":1},{"$f":"'Calc - RAB 2020-24'!H2340","v":0},{"$f":"IF(F2340=1,'Calc - RAB 2020-24'!BQ2340,0)","v":3551},{"$f":"IF(F2340=1,'Calc - RAB 2020-24'!I2340,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2341","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2341&\" Rate \"&F2341","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2341","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2341","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2341","v":2},{"$f":"'Calc - RAB 2020-24'!H2341","v":8.8465753424657532},{"$f":"IF(F2341=1,'Calc - RAB 2020-24'!BQ2341,0)","v":0},{"$f":"IF(F2341=1,'Calc - RAB 2020-24'!I2341,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2342","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2342&\" Rate \"&F2342","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2342","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2342","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2342","v":3},{"$f":"'Calc - RAB 2020-24'!H2342","v":0},{"$f":"IF(F2342=1,'Calc - RAB 2020-24'!BQ2342,0)","v":0},{"$f":"IF(F2342=1,'Calc - RAB 2020-24'!I2342,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2343","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2343&\" Rate \"&F2343","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2343","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2343","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2343","v":1},{"$f":"'Calc - RAB 2020-24'!H2343","v":4.557994313776172},{"$f":"IF(F2343=1,'Calc - RAB 2020-24'!BQ2343,0)","v":1322},{"$f":"IF(F2343=1,'Calc - RAB 2020-24'!I2343,0)","v":13.552144497559363},1.0251243946716613E-2,null,"= 10.2512 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2344","v":"Customer 36"},{"$f":"'Calc - RAB 2020-24'!B2344&\" Rate \"&F2344","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2344","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2344","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2344","v":2},{"$f":"'Calc - RAB 2020-24'!H2344","v":4.557994313776172},{"$f":"IF(F2344=1,'Calc - RAB 2020-24'!BQ2344,0)","v":0},{"$f":"IF(F2344=1,'Calc - RAB 2020-24'!I2344,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2345","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2345&\" Rate \"&F2345","v":"Bracket - 3.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2345","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2345","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2345","v":3},{"$f":"'Calc - RAB 2020-24'!H2345","v":7.8931506849315056},{"$f":"IF(F2345=1,'Calc - RAB 2020-24'!BQ2345,0)","v":0},{"$f":"IF(F2345=1,'Calc - RAB 2020-24'!I2345,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2346","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2346&\" Rate \"&F2346","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2346","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2346","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2346","v":3},{"$f":"'Calc - RAB 2020-24'!H2346","v":0},{"$f":"IF(F2346=1,'Calc - RAB 2020-24'!BQ2346,0)","v":0},{"$f":"IF(F2346=1,'Calc - RAB 2020-24'!I2346,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2347","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2347&\" Rate \"&F2347","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2347","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2347","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2347","v":3},{"$f":"'Calc - RAB 2020-24'!H2347","v":0.54715579289527483},{"$f":"IF(F2347=1,'Calc - RAB 2020-24'!BQ2347,0)","v":0},{"$f":"IF(F2347=1,'Calc - RAB 2020-24'!I2347,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2348","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2348&\" Rate \"&F2348","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2348","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2348","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2348","v":3},{"$f":"'Calc - RAB 2020-24'!H2348","v":0.54715579289527483},{"$f":"IF(F2348=1,'Calc - RAB 2020-24'!BQ2348,0)","v":0},{"$f":"IF(F2348=1,'Calc - RAB 2020-24'!I2348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2349","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2349&\" Rate \"&F2349","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2349","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2349","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2349","v":3},{"$f":"'Calc - RAB 2020-24'!H2349","v":8},{"$f":"IF(F2349=1,'Calc - RAB 2020-24'!BQ2349,0)","v":0},{"$f":"IF(F2349=1,'Calc - RAB 2020-24'!I2349,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2350","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2350&\" Rate \"&F2350","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2350","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2350","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E2350","v":3},{"$f":"'Calc - RAB 2020-24'!H2350","v":2.1591148577449957},{"$f":"IF(F2350=1,'Calc - RAB 2020-24'!BQ2350,0)","v":0},{"$f":"IF(F2350=1,'Calc - RAB 2020-24'!I2350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2351","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2351&\" Rate \"&F2351","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2351","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2351","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2351","v":3},{"$f":"'Calc - RAB 2020-24'!H2351","v":2.1591148577449957},{"$f":"IF(F2351=1,'Calc - RAB 2020-24'!BQ2351,0)","v":0},{"$f":"IF(F2351=1,'Calc - RAB 2020-24'!I2351,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2352","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2352&\" Rate \"&F2352","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2352","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2352","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2352","v":3},{"$f":"'Calc - RAB 2020-24'!H2352","v":5.8187028235951903},{"$f":"IF(F2352=1,'Calc - RAB 2020-24'!BQ2352,0)","v":0},{"$f":"IF(F2352=1,'Calc - RAB 2020-24'!I2352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2353","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2353&\" Rate \"&F2353","v":"Support - EMPTY Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2353","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2353","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2353","v":3},{"$f":"'Calc - RAB 2020-24'!H2353","v":5.8187028235951903},{"$f":"IF(F2353=1,'Calc - RAB 2020-24'!BQ2353,0)","v":0},{"$f":"IF(F2353=1,'Calc - RAB 2020-24'!I2353,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2354","v":"Customer 37"},{"$f":"'Calc - RAB 2020-24'!B2354&\" Rate \"&F2354","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2354","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2354","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2354","v":3},{"$f":"'Calc - RAB 2020-24'!H2354","v":4.3516529104187391},{"$f":"IF(F2354=1,'Calc - RAB 2020-24'!BQ2354,0)","v":0},{"$f":"IF(F2354=1,'Calc - RAB 2020-24'!I2354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2355","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2355&\" Rate \"&F2355","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2355","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2355","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2355","v":1},{"$f":"'Calc - RAB 2020-24'!H2355","v":4.3516529104187391},{"$f":"IF(F2355=1,'Calc - RAB 2020-24'!BQ2355,0)","v":63},{"$f":"IF(F2355=1,'Calc - RAB 2020-24'!I2355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2356","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2356&\" Rate \"&F2356","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2356","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2356","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2356","v":3},{"$f":"'Calc - RAB 2020-24'!H2356","v":0},{"$f":"IF(F2356=1,'Calc - RAB 2020-24'!BQ2356,0)","v":0},{"$f":"IF(F2356=1,'Calc - RAB 2020-24'!I2356,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2357","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2357&\" Rate \"&F2357","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2357","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2357","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E2357","v":1},{"$f":"'Calc - RAB 2020-24'!H2357","v":0},{"$f":"IF(F2357=1,'Calc - RAB 2020-24'!BQ2357,0)","v":2},{"$f":"IF(F2357=1,'Calc - RAB 2020-24'!I2357,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2358","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2358&\" Rate \"&F2358","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2358","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2358","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2358","v":1},{"$f":"'Calc - RAB 2020-24'!H2358","v":4.8367463818589869},{"$f":"IF(F2358=1,'Calc - RAB 2020-24'!BQ2358,0)","v":325},{"$f":"IF(F2358=1,'Calc - RAB 2020-24'!I2358,0)","v":4.6463371839813883},1.4296422104558117E-2,null,"= 14.2964 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2359","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2359&\" Rate \"&F2359","v":"Bracket - 1.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2359","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2359","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2359","v":3},{"$f":"'Calc - RAB 2020-24'!H2359","v":4.8367463818589869},{"$f":"IF(F2359=1,'Calc - RAB 2020-24'!BQ2359,0)","v":0},{"$f":"IF(F2359=1,'Calc - RAB 2020-24'!I2359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2360","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2360&\" Rate \"&F2360","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2360","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2360","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2360","v":1},{"$f":"'Calc - RAB 2020-24'!H2360","v":4.7506849315068482},{"$f":"IF(F2360=1,'Calc - RAB 2020-24'!BQ2360,0)","v":4},{"$f":"IF(F2360=1,'Calc - RAB 2020-24'!I2360,0)","v":0.32027401770399017},8.0068504425997541E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2361","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2361&\" Rate \"&F2361","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2361","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2361","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2361","v":1},{"$f":"'Calc - RAB 2020-24'!H2361","v":4.230035514967021},{"$f":"IF(F2361=1,'Calc - RAB 2020-24'!BQ2361,0)","v":3},{"$f":"IF(F2361=1,'Calc - RAB 2020-24'!I2361,0)","v":1.3377794882350005},0.44592649607833351,null,"= 445.9265 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2362","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2362&\" Rate \"&F2362","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2362","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2362","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2362","v":1},{"$f":"'Calc - RAB 2020-24'!H2362","v":4.9139286071392902},{"$f":"IF(F2362=1,'Calc - RAB 2020-24'!BQ2362,0)","v":1761},{"$f":"IF(F2362=1,'Calc - RAB 2020-24'!I2362,0)","v":5.1421772842473974},2.9200325293852344E-3,null,"= 2.92 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2363","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2363&\" Rate \"&F2363","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2363","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2363","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2363","v":2},{"$f":"'Calc - RAB 2020-24'!H2363","v":9.0246575342465718},{"$f":"IF(F2363=1,'Calc - RAB 2020-24'!BQ2363,0)","v":0},{"$f":"IF(F2363=1,'Calc - RAB 2020-24'!I2363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2364","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2364&\" Rate \"&F2364","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2364","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2364","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2364","v":1},{"$f":"'Calc - RAB 2020-24'!H2364","v":1.1605479452054794},{"$f":"IF(F2364=1,'Calc - RAB 2020-24'!BQ2364,0)","v":10},{"$f":"IF(F2364=1,'Calc - RAB 2020-24'!I2364,0)","v":0.66342475095826703},6.6342475095826706E-2,null,"= 66.3425 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2365","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2365&\" Rate \"&F2365","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2365","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2365","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2365","v":1},{"$f":"'Calc - RAB 2020-24'!H2365","v":0},{"$f":"IF(F2365=1,'Calc - RAB 2020-24'!BQ2365,0)","v":32},{"$f":"IF(F2365=1,'Calc - RAB 2020-24'!I2365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2366","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2366&\" Rate \"&F2366","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2366","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2366","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2366","v":1},{"$f":"'Calc - RAB 2020-24'!H2366","v":1.9671232876712352},{"$f":"IF(F2366=1,'Calc - RAB 2020-24'!BQ2366,0)","v":101},{"$f":"IF(F2366=1,'Calc - RAB 2020-24'!I2366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2367","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2367&\" Rate \"&F2367","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2367","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2367","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2367","v":1},{"$f":"'Calc - RAB 2020-24'!H2367","v":7.970916754478397},{"$f":"IF(F2367=1,'Calc - RAB 2020-24'!BQ2367,0)","v":13},{"$f":"IF(F2367=1,'Calc - RAB 2020-24'!I2367,0)","v":0.1448858651518051},1.1145066550138853E-2,null,"= 11.1451 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2368","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2368&\" Rate \"&F2368","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2368","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2368","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2368","v":1},{"$f":"'Calc - RAB 2020-24'!H2368","v":8.0054794520547929},{"$f":"IF(F2368=1,'Calc - RAB 2020-24'!BQ2368,0)","v":1},{"$f":"IF(F2368=1,'Calc - RAB 2020-24'!I2368,0)","v":0.29099182179962529},0.29099182179962529,null,"= 290.9918 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2369","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2369&\" Rate \"&F2369","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2369","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2369","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2369","v":2},{"$f":"'Calc - RAB 2020-24'!H2369","v":4.3399861279694782},{"$f":"IF(F2369=1,'Calc - RAB 2020-24'!BQ2369,0)","v":0},{"$f":"IF(F2369=1,'Calc - RAB 2020-24'!I2369,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2370","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2370&\" Rate \"&F2370","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2370","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2370","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2370","v":1},{"$f":"'Calc - RAB 2020-24'!H2370","v":3.7293904471986679},{"$f":"IF(F2370=1,'Calc - RAB 2020-24'!BQ2370,0)","v":15},{"$f":"IF(F2370=1,'Calc - RAB 2020-24'!I2370,0)","v":4.348907634415669},0.28992717562771125,null,"= 289.9272 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2371","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2371&\" Rate \"&F2371","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2371","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2371","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2371","v":1},{"$f":"'Calc - RAB 2020-24'!H2371","v":3.7293904471986679},{"$f":"IF(F2371=1,'Calc - RAB 2020-24'!BQ2371,0)","v":4},{"$f":"IF(F2371=1,'Calc - RAB 2020-24'!I2371,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2372","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2372&\" Rate \"&F2372","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2372","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2372","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2372","v":2},{"$f":"'Calc - RAB 2020-24'!H2372","v":2.668493150684931},{"$f":"IF(F2372=1,'Calc - RAB 2020-24'!BQ2372,0)","v":0},{"$f":"IF(F2372=1,'Calc - RAB 2020-24'!I2372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2373","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2373&\" Rate \"&F2373","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2373","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2373","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E2373","v":1},{"$f":"'Calc - RAB 2020-24'!H2373","v":0},{"$f":"IF(F2373=1,'Calc - RAB 2020-24'!BQ2373,0)","v":1},{"$f":"IF(F2373=1,'Calc - RAB 2020-24'!I2373,0)","v":0},{"$f":"IF(H2373>0,I2373/H2373,0)","v":0},null,{"$f":"IF(OR(D2373=\"Lamp\", I2373=0), \"N/A\", \"= \"&ROUND(J2373*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2374","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2374&\" Rate \"&F2374","v":"Bracket - 7.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2374","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2374","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E2374","v":2},{"$f":"'Calc - RAB 2020-24'!H2374","v":3.0273972602739718},{"$f":"IF(F2374=1,'Calc - RAB 2020-24'!BQ2374,0)","v":0},{"$f":"IF(F2374=1,'Calc - RAB 2020-24'!I2374,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2375","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2375&\" Rate \"&F2375","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2375","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2375","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2375","v":1},{"$f":"'Calc - RAB 2020-24'!H2375","v":21.761643835616439},{"$f":"IF(F2375=1,'Calc - RAB 2020-24'!BQ2375,0)","v":60},{"$f":"IF(F2375=1,'Calc - RAB 2020-24'!I2375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2376","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2376&\" Rate \"&F2376","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2376","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2376","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2376","v":3},{"$f":"'Calc - RAB 2020-24'!H2376","v":0},{"$f":"IF(F2376=1,'Calc - RAB 2020-24'!BQ2376,0)","v":0},{"$f":"IF(F2376=1,'Calc - RAB 2020-24'!I2376,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2377","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2377&\" Rate \"&F2377","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2377","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2377","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2377","v":1},{"$f":"'Calc - RAB 2020-24'!H2377","v":0},{"$f":"IF(F2377=1,'Calc - RAB 2020-24'!BQ2377,0)","v":711},{"$f":"IF(F2377=1,'Calc - RAB 2020-24'!I2377,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2378","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2378&\" Rate \"&F2378","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2378","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2378","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2378","v":1},{"$f":"'Calc - RAB 2020-24'!H2378","v":0},{"$f":"IF(F2378=1,'Calc - RAB 2020-24'!BQ2378,0)","v":203},{"$f":"IF(F2378=1,'Calc - RAB 2020-24'!I2378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2379","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2379&\" Rate \"&F2379","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2379","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2379","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2379","v":1},{"$f":"'Calc - RAB 2020-24'!H2379","v":0},{"$f":"IF(F2379=1,'Calc - RAB 2020-24'!BQ2379,0)","v":3},{"$f":"IF(F2379=1,'Calc - RAB 2020-24'!I2379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2380","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2380&\" Rate \"&F2380","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2380","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2380","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2380","v":1},{"$f":"'Calc - RAB 2020-24'!H2380","v":0.46962683042042386},{"$f":"IF(F2380=1,'Calc - RAB 2020-24'!BQ2380,0)","v":19},{"$f":"IF(F2380=1,'Calc - RAB 2020-24'!I2380,0)","v":8.4337372172173826},0.4438809061693359,null,"= 443.8809 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2381","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2381&\" Rate \"&F2381","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2381","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2381","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2381","v":1},{"$f":"'Calc - RAB 2020-24'!H2381","v":0.46962683042042386},{"$f":"IF(F2381=1,'Calc - RAB 2020-24'!BQ2381,0)","v":3},{"$f":"IF(F2381=1,'Calc - RAB 2020-24'!I2381,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2382","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2382&\" Rate \"&F2382","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2382","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2382","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2382","v":2},{"$f":"'Calc - RAB 2020-24'!H2382","v":2.4641344956413462},{"$f":"IF(F2382=1,'Calc - RAB 2020-24'!BQ2382,0)","v":0},{"$f":"IF(F2382=1,'Calc - RAB 2020-24'!I2382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2383","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2383&\" Rate \"&F2383","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2383","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2383","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2383","v":1},{"$f":"'Calc - RAB 2020-24'!H2383","v":6.5832572298325722},{"$f":"IF(F2383=1,'Calc - RAB 2020-24'!BQ2383,0)","v":24},{"$f":"IF(F2383=1,'Calc - RAB 2020-24'!I2383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2384","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2384&\" Rate \"&F2384","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2384","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2384","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2384","v":2},{"$f":"'Calc - RAB 2020-24'!H2384","v":23},{"$f":"IF(F2384=1,'Calc - RAB 2020-24'!BQ2384,0)","v":0},{"$f":"IF(F2384=1,'Calc - RAB 2020-24'!I2384,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2385","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2385&\" Rate \"&F2385","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2385","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2385","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2385","v":1},{"$f":"'Calc - RAB 2020-24'!H2385","v":0},{"$f":"IF(F2385=1,'Calc - RAB 2020-24'!BQ2385,0)","v":5},{"$f":"IF(F2385=1,'Calc - RAB 2020-24'!I2385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2386","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2386&\" Rate \"&F2386","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2386","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2386","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2386","v":1},{"$f":"'Calc - RAB 2020-24'!H2386","v":0},{"$f":"IF(F2386=1,'Calc - RAB 2020-24'!BQ2386,0)","v":0},{"$f":"IF(F2386=1,'Calc - RAB 2020-24'!I2386,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2387","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2387&\" Rate \"&F2387","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2387","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2387","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2387","v":1},{"$f":"'Calc - RAB 2020-24'!H2387","v":0},{"$f":"IF(F2387=1,'Calc - RAB 2020-24'!BQ2387,0)","v":14},{"$f":"IF(F2387=1,'Calc - RAB 2020-24'!I2387,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2388","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2388&\" Rate \"&F2388","v":"Connection - O/U Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2388","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2388","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2388","v":3},{"$f":"'Calc - RAB 2020-24'!H2388","v":0},{"$f":"IF(F2388=1,'Calc - RAB 2020-24'!BQ2388,0)","v":0},{"$f":"IF(F2388=1,'Calc - RAB 2020-24'!I2388,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2389","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2389&\" Rate \"&F2389","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2389","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2389","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2389","v":1},{"$f":"'Calc - RAB 2020-24'!H2389","v":0},{"$f":"IF(F2389=1,'Calc - RAB 2020-24'!BQ2389,0)","v":3438},{"$f":"IF(F2389=1,'Calc - RAB 2020-24'!I2389,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2390","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2390&\" Rate \"&F2390","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2390","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2390","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2390","v":2},{"$f":"'Calc - RAB 2020-24'!H2390","v":0},{"$f":"IF(F2390=1,'Calc - RAB 2020-24'!BQ2390,0)","v":0},{"$f":"IF(F2390=1,'Calc - RAB 2020-24'!I2390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2391","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2391&\" Rate \"&F2391","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2391","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2391","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2391","v":3},{"$f":"'Calc - RAB 2020-24'!H2391","v":0},{"$f":"IF(F2391=1,'Calc - RAB 2020-24'!BQ2391,0)","v":0},{"$f":"IF(F2391=1,'Calc - RAB 2020-24'!I2391,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2392","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2392&\" Rate \"&F2392","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2392","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2392","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2392","v":1},{"$f":"'Calc - RAB 2020-24'!H2392","v":0},{"$f":"IF(F2392=1,'Calc - RAB 2020-24'!BQ2392,0)","v":1},{"$f":"IF(F2392=1,'Calc - RAB 2020-24'!I2392,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2393","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2393&\" Rate \"&F2393","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2393","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2393","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2393","v":2},{"$f":"'Calc - RAB 2020-24'!H2393","v":0},{"$f":"IF(F2393=1,'Calc - RAB 2020-24'!BQ2393,0)","v":0},{"$f":"IF(F2393=1,'Calc - RAB 2020-24'!I2393,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2394","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2394&\" Rate \"&F2394","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2394","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2394","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2394","v":1},{"$f":"'Calc - RAB 2020-24'!H2394","v":8.8027397260273972},{"$f":"IF(F2394=1,'Calc - RAB 2020-24'!BQ2394,0)","v":344},{"$f":"IF(F2394=1,'Calc - RAB 2020-24'!I2394,0)","v":3.1010658857053019E-2},9.0147264119340171E-5,null,"= 0.0901 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2395","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2395&\" Rate \"&F2395","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2395","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2395","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2395","v":3},{"$f":"'Calc - RAB 2020-24'!H2395","v":1.0030441400304468},{"$f":"IF(F2395=1,'Calc - RAB 2020-24'!BQ2395,0)","v":0},{"$f":"IF(F2395=1,'Calc - RAB 2020-24'!I2395,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2396","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2396&\" Rate \"&F2396","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2396","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2396","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2396","v":1},{"$f":"'Calc - RAB 2020-24'!H2396","v":1.0013698630137},{"$f":"IF(F2396=1,'Calc - RAB 2020-24'!BQ2396,0)","v":1},{"$f":"IF(F2396=1,'Calc - RAB 2020-24'!I2396,0)","v":0.19521463936243205},0.19521463936243205,null,"= 195.2146 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2397","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2397&\" Rate \"&F2397","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2397","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2397","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2397","v":2},{"$f":"'Calc - RAB 2020-24'!H2397","v":0},{"$f":"IF(F2397=1,'Calc - RAB 2020-24'!BQ2397,0)","v":0},{"$f":"IF(F2397=1,'Calc - RAB 2020-24'!I2397,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2398","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2398&\" Rate \"&F2398","v":"Lamp - INC1x200 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2398","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2398","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E2398","v":3},{"$f":"'Calc - RAB 2020-24'!H2398","v":0},{"$f":"IF(F2398=1,'Calc - RAB 2020-24'!BQ2398,0)","v":0},{"$f":"IF(F2398=1,'Calc - RAB 2020-24'!I2398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2399","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2399&\" Rate \"&F2399","v":"Lamp - INC1x60 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2399","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2399","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E2399","v":1},{"$f":"'Calc - RAB 2020-24'!H2399","v":0},{"$f":"IF(F2399=1,'Calc - RAB 2020-24'!BQ2399,0)","v":0},{"$f":"IF(F2399=1,'Calc - RAB 2020-24'!I2399,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2400","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2400&\" Rate \"&F2400","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2400","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2400","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E2400","v":1},{"$f":"'Calc - RAB 2020-24'!H2400","v":0},{"$f":"IF(F2400=1,'Calc - RAB 2020-24'!BQ2400,0)","v":0},{"$f":"IF(F2400=1,'Calc - RAB 2020-24'!I2400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2401","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2401&\" Rate \"&F2401","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2401","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2401","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2401","v":1},{"$f":"'Calc - RAB 2020-24'!H2401","v":0},{"$f":"IF(F2401=1,'Calc - RAB 2020-24'!BQ2401,0)","v":4},{"$f":"IF(F2401=1,'Calc - RAB 2020-24'!I2401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2402","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2402&\" Rate \"&F2402","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2402","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2402","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2402","v":1},{"$f":"'Calc - RAB 2020-24'!H2402","v":0},{"$f":"IF(F2402=1,'Calc - RAB 2020-24'!BQ2402,0)","v":7},{"$f":"IF(F2402=1,'Calc - RAB 2020-24'!I2402,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2403","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2403&\" Rate \"&F2403","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2403","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2403","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2403","v":2},{"$f":"'Calc - RAB 2020-24'!H2403","v":0},{"$f":"IF(F2403=1,'Calc - RAB 2020-24'!BQ2403,0)","v":0},{"$f":"IF(F2403=1,'Calc - RAB 2020-24'!I2403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2404","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2404&\" Rate \"&F2404","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2404","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2404","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2404","v":1},{"$f":"'Calc - RAB 2020-24'!H2404","v":0},{"$f":"IF(F2404=1,'Calc - RAB 2020-24'!BQ2404,0)","v":5},{"$f":"IF(F2404=1,'Calc - RAB 2020-24'!I2404,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2405","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2405&\" Rate \"&F2405","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2405","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2405","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2405","v":2},{"$f":"'Calc - RAB 2020-24'!H2405","v":0},{"$f":"IF(F2405=1,'Calc - RAB 2020-24'!BQ2405,0)","v":0},{"$f":"IF(F2405=1,'Calc - RAB 2020-24'!I2405,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2406","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2406&\" Rate \"&F2406","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2406","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2406","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2406","v":1},{"$f":"'Calc - RAB 2020-24'!H2406","v":0.94794520547944927},{"$f":"IF(F2406=1,'Calc - RAB 2020-24'!BQ2406,0)","v":0},{"$f":"IF(F2406=1,'Calc - RAB 2020-24'!I2406,0)","v":0.65884940784820967},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2407","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2407&\" Rate \"&F2407","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2407","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2407","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2407","v":1},{"$f":"'Calc - RAB 2020-24'!H2407","v":0.89123287671232987},{"$f":"IF(F2407=1,'Calc - RAB 2020-24'!BQ2407,0)","v":1},{"$f":"IF(F2407=1,'Calc - RAB 2020-24'!I2407,0)","v":1.6954188080044523},1.6954188080044523,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2408","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2408&\" Rate \"&F2408","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2408","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2408","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E2408","v":1},{"$f":"'Calc - RAB 2020-24'!H2408","v":0},{"$f":"IF(F2408=1,'Calc - RAB 2020-24'!BQ2408,0)","v":0},{"$f":"IF(F2408=1,'Calc - RAB 2020-24'!I2408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2409","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2409&\" Rate \"&F2409","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2409","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2409","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2409","v":1},{"$f":"'Calc - RAB 2020-24'!H2409","v":6.4383561643835616},{"$f":"IF(F2409=1,'Calc - RAB 2020-24'!BQ2409,0)","v":21},{"$f":"IF(F2409=1,'Calc - RAB 2020-24'!I2409,0)","v":0.34162561888425635},1.6267886613536016E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2410","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2410&\" Rate \"&F2410","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2410","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2410","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2410","v":2},{"$f":"'Calc - RAB 2020-24'!H2410","v":1.9691780821917817},{"$f":"IF(F2410=1,'Calc - RAB 2020-24'!BQ2410,0)","v":0},{"$f":"IF(F2410=1,'Calc - RAB 2020-24'!I2410,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2411","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2411&\" Rate \"&F2411","v":"Lamp - MBF6x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2411","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2411","v":"MBF6x125"},{"$f":"'Calc - RAB 2020-24'!E2411","v":3},{"$f":"'Calc - RAB 2020-24'!H2411","v":3.6732623033991274E-2},{"$f":"IF(F2411=1,'Calc - RAB 2020-24'!BQ2411,0)","v":0},{"$f":"IF(F2411=1,'Calc - RAB 2020-24'!I2411,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2412","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2412&\" Rate \"&F2412","v":"Lamp - MBI1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2412","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2412","v":"MBI1x1500"},{"$f":"'Calc - RAB 2020-24'!E2412","v":1},{"$f":"'Calc - RAB 2020-24'!H2412","v":0},{"$f":"IF(F2412=1,'Calc - RAB 2020-24'!BQ2412,0)","v":0},{"$f":"IF(F2412=1,'Calc - RAB 2020-24'!I2412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2413","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2413&\" Rate \"&F2413","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2413","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2413","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E2413","v":1},{"$f":"'Calc - RAB 2020-24'!H2413","v":2.1473673959618189},{"$f":"IF(F2413=1,'Calc - RAB 2020-24'!BQ2413,0)","v":0},{"$f":"IF(F2413=1,'Calc - RAB 2020-24'!I2413,0)","v":18.597997424933393},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2414","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2414&\" Rate \"&F2414","v":"Lamp - MBI1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2414","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2414","v":"MBI1x500"},{"$f":"'Calc - RAB 2020-24'!E2414","v":1},{"$f":"'Calc - RAB 2020-24'!H2414","v":1.2727015407621067},{"$f":"IF(F2414=1,'Calc - RAB 2020-24'!BQ2414,0)","v":0},{"$f":"IF(F2414=1,'Calc - RAB 2020-24'!I2414,0)","v":30.959059154200688},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2415","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2415&\" Rate \"&F2415","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2415","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2415","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E2415","v":1},{"$f":"'Calc - RAB 2020-24'!H2415","v":0},{"$f":"IF(F2415=1,'Calc - RAB 2020-24'!BQ2415,0)","v":0},{"$f":"IF(F2415=1,'Calc - RAB 2020-24'!I2415,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2416","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2416&\" Rate \"&F2416","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2416","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2416","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2416","v":1},{"$f":"'Calc - RAB 2020-24'!H2416","v":1.0174846836924303},{"$f":"IF(F2416=1,'Calc - RAB 2020-24'!BQ2416,0)","v":0},{"$f":"IF(F2416=1,'Calc - RAB 2020-24'!I2416,0)","v":11.063179640117831},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2417","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2417&\" Rate \"&F2417","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2417","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2417","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2417","v":1},{"$f":"'Calc - RAB 2020-24'!H2417","v":0},{"$f":"IF(F2417=1,'Calc - RAB 2020-24'!BQ2417,0)","v":10},{"$f":"IF(F2417=1,'Calc - RAB 2020-24'!I2417,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2418","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2418&\" Rate \"&F2418","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2418","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2418","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2418","v":2},{"$f":"'Calc - RAB 2020-24'!H2418","v":6.0937743624011524},{"$f":"IF(F2418=1,'Calc - RAB 2020-24'!BQ2418,0)","v":0},{"$f":"IF(F2418=1,'Calc - RAB 2020-24'!I2418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2419","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2419&\" Rate \"&F2419","v":"Lamp - SON1x220 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2419","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2419","v":"SON1x220"},{"$f":"'Calc - RAB 2020-24'!E2419","v":1},{"$f":"'Calc - RAB 2020-24'!H2419","v":2.642636986301369},{"$f":"IF(F2419=1,'Calc - RAB 2020-24'!BQ2419,0)","v":0},{"$f":"IF(F2419=1,'Calc - RAB 2020-24'!I2419,0)","v":0.96387228185200891},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2420","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2420&\" Rate \"&F2420","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2420","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2420","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2420","v":1},{"$f":"'Calc - RAB 2020-24'!H2420","v":0},{"$f":"IF(F2420=1,'Calc - RAB 2020-24'!BQ2420,0)","v":8},{"$f":"IF(F2420=1,'Calc - RAB 2020-24'!I2420,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2421","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2421&\" Rate \"&F2421","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2421","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2421","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2421","v":2},{"$f":"'Calc - RAB 2020-24'!H2421","v":0},{"$f":"IF(F2421=1,'Calc - RAB 2020-24'!BQ2421,0)","v":0},{"$f":"IF(F2421=1,'Calc - RAB 2020-24'!I2421,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2422","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2422&\" Rate \"&F2422","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2422","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2422","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2422","v":1},{"$f":"'Calc - RAB 2020-24'!H2422","v":0},{"$f":"IF(F2422=1,'Calc - RAB 2020-24'!BQ2422,0)","v":1},{"$f":"IF(F2422=1,'Calc - RAB 2020-24'!I2422,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2423","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2423&\" Rate \"&F2423","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2423","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2423","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E2423","v":1},{"$f":"'Calc - RAB 2020-24'!H2423","v":0},{"$f":"IF(F2423=1,'Calc - RAB 2020-24'!BQ2423,0)","v":0},{"$f":"IF(F2423=1,'Calc - RAB 2020-24'!I2423,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2424","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2424&\" Rate \"&F2424","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2424","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2424","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2424","v":1},{"$f":"'Calc - RAB 2020-24'!H2424","v":0},{"$f":"IF(F2424=1,'Calc - RAB 2020-24'!BQ2424,0)","v":0},{"$f":"IF(F2424=1,'Calc - RAB 2020-24'!I2424,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2425","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2425&\" Rate \"&F2425","v":"Lamp - TF1x176 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2425","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2425","v":"TF1x176"},{"$f":"'Calc - RAB 2020-24'!E2425","v":3},{"$f":"'Calc - RAB 2020-24'!H2425","v":0},{"$f":"IF(F2425=1,'Calc - RAB 2020-24'!BQ2425,0)","v":0},{"$f":"IF(F2425=1,'Calc - RAB 2020-24'!I2425,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2426","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2426&\" Rate \"&F2426","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2426","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2426","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E2426","v":1},{"$f":"'Calc - RAB 2020-24'!H2426","v":6.7611872146118728},{"$f":"IF(F2426=1,'Calc - RAB 2020-24'!BQ2426,0)","v":0},{"$f":"IF(F2426=1,'Calc - RAB 2020-24'!I2426,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2427","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2427&\" Rate \"&F2427","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2427","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2427","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E2427","v":3},{"$f":"'Calc - RAB 2020-24'!H2427","v":0},{"$f":"IF(F2427=1,'Calc - RAB 2020-24'!BQ2427,0)","v":0},{"$f":"IF(F2427=1,'Calc - RAB 2020-24'!I2427,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2428","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2428&\" Rate \"&F2428","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2428","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2428","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E2428","v":3},{"$f":"'Calc - RAB 2020-24'!H2428","v":0},{"$f":"IF(F2428=1,'Calc - RAB 2020-24'!BQ2428,0)","v":0},{"$f":"IF(F2428=1,'Calc - RAB 2020-24'!I2428,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2429","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2429&\" Rate \"&F2429","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2429","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2429","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2429","v":1},{"$f":"'Calc - RAB 2020-24'!H2429","v":0},{"$f":"IF(F2429=1,'Calc - RAB 2020-24'!BQ2429,0)","v":9},{"$f":"IF(F2429=1,'Calc - RAB 2020-24'!I2429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2430","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2430&\" Rate \"&F2430","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2430","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2430","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2430","v":3},{"$f":"'Calc - RAB 2020-24'!H2430","v":6.7655577299412926},{"$f":"IF(F2430=1,'Calc - RAB 2020-24'!BQ2430,0)","v":0},{"$f":"IF(F2430=1,'Calc - RAB 2020-24'!I2430,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2431","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2431&\" Rate \"&F2431","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2431","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2431","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E2431","v":3},{"$f":"'Calc - RAB 2020-24'!H2431","v":6.7655577299412926},{"$f":"IF(F2431=1,'Calc - RAB 2020-24'!BQ2431,0)","v":0},{"$f":"IF(F2431=1,'Calc - RAB 2020-24'!I2431,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2432","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2432&\" Rate \"&F2432","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2432","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2432","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E2432","v":1},{"$f":"'Calc - RAB 2020-24'!H2432","v":0},{"$f":"IF(F2432=1,'Calc - RAB 2020-24'!BQ2432,0)","v":1},{"$f":"IF(F2432=1,'Calc - RAB 2020-24'!I2432,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2433","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2433&\" Rate \"&F2433","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2433","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2433","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E2433","v":1},{"$f":"'Calc - RAB 2020-24'!H2433","v":0},{"$f":"IF(F2433=1,'Calc - RAB 2020-24'!BQ2433,0)","v":2},{"$f":"IF(F2433=1,'Calc - RAB 2020-24'!I2433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2434","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2434&\" Rate \"&F2434","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2434","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2434","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E2434","v":1},{"$f":"'Calc - RAB 2020-24'!H2434","v":0},{"$f":"IF(F2434=1,'Calc - RAB 2020-24'!BQ2434,0)","v":2},{"$f":"IF(F2434=1,'Calc - RAB 2020-24'!I2434,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2435","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2435&\" Rate \"&F2435","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2435","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2435","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E2435","v":1},{"$f":"'Calc - RAB 2020-24'!H2435","v":0},{"$f":"IF(F2435=1,'Calc - RAB 2020-24'!BQ2435,0)","v":0},{"$f":"IF(F2435=1,'Calc - RAB 2020-24'!I2435,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2436","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2436&\" Rate \"&F2436","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2436","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2436","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2436","v":1},{"$f":"'Calc - RAB 2020-24'!H2436","v":0},{"$f":"IF(F2436=1,'Calc - RAB 2020-24'!BQ2436,0)","v":22},{"$f":"IF(F2436=1,'Calc - RAB 2020-24'!I2436,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2437","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2437&\" Rate \"&F2437","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2437","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2437","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E2437","v":1},{"$f":"'Calc - RAB 2020-24'!H2437","v":0},{"$f":"IF(F2437=1,'Calc - RAB 2020-24'!BQ2437,0)","v":5},{"$f":"IF(F2437=1,'Calc - RAB 2020-24'!I2437,0)","v":0},{"$f":"IF(H2437>0,I2437/H2437,0)","v":0},null,{"$f":"IF(OR(D2437=\"Lamp\", I2437=0), \"N/A\", \"= \"&ROUND(J2437*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2438","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2438&\" Rate \"&F2438","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2438","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2438","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2438","v":1},{"$f":"'Calc - RAB 2020-24'!H2438","v":0},{"$f":"IF(F2438=1,'Calc - RAB 2020-24'!BQ2438,0)","v":16},{"$f":"IF(F2438=1,'Calc - RAB 2020-24'!I2438,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2439","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2439&\" Rate \"&F2439","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2439","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2439","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2439","v":1},{"$f":"'Calc - RAB 2020-24'!H2439","v":0},{"$f":"IF(F2439=1,'Calc - RAB 2020-24'!BQ2439,0)","v":19},{"$f":"IF(F2439=1,'Calc - RAB 2020-24'!I2439,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2440","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2440&\" Rate \"&F2440","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2440","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2440","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2440","v":1},{"$f":"'Calc - RAB 2020-24'!H2440","v":0},{"$f":"IF(F2440=1,'Calc - RAB 2020-24'!BQ2440,0)","v":2},{"$f":"IF(F2440=1,'Calc - RAB 2020-24'!I2440,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2441","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2441&\" Rate \"&F2441","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2441","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2441","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2441","v":1},{"$f":"'Calc - RAB 2020-24'!H2441","v":0},{"$f":"IF(F2441=1,'Calc - RAB 2020-24'!BQ2441,0)","v":10},{"$f":"IF(F2441=1,'Calc - RAB 2020-24'!I2441,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2442","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2442&\" Rate \"&F2442","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2442","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2442","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2442","v":1},{"$f":"'Calc - RAB 2020-24'!H2442","v":0},{"$f":"IF(F2442=1,'Calc - RAB 2020-24'!BQ2442,0)","v":4},{"$f":"IF(F2442=1,'Calc - RAB 2020-24'!I2442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2443","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2443&\" Rate \"&F2443","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2443","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2443","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2443","v":1},{"$f":"'Calc - RAB 2020-24'!H2443","v":0},{"$f":"IF(F2443=1,'Calc - RAB 2020-24'!BQ2443,0)","v":227},{"$f":"IF(F2443=1,'Calc - RAB 2020-24'!I2443,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2444","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2444&\" Rate \"&F2444","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2444","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2444","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2444","v":2},{"$f":"'Calc - RAB 2020-24'!H2444","v":0},{"$f":"IF(F2444=1,'Calc - RAB 2020-24'!BQ2444,0)","v":0},{"$f":"IF(F2444=1,'Calc - RAB 2020-24'!I2444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2445","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2445&\" Rate \"&F2445","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2445","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2445","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E2445","v":1},{"$f":"'Calc - RAB 2020-24'!H2445","v":0},{"$f":"IF(F2445=1,'Calc - RAB 2020-24'!BQ2445,0)","v":0},{"$f":"IF(F2445=1,'Calc - RAB 2020-24'!I2445,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2446","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2446&\" Rate \"&F2446","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2446","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2446","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2446","v":1},{"$f":"'Calc - RAB 2020-24'!H2446","v":0},{"$f":"IF(F2446=1,'Calc - RAB 2020-24'!BQ2446,0)","v":0},{"$f":"IF(F2446=1,'Calc - RAB 2020-24'!I2446,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2447","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2447&\" Rate \"&F2447","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2447","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2447","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2447","v":1},{"$f":"'Calc - RAB 2020-24'!H2447","v":0},{"$f":"IF(F2447=1,'Calc - RAB 2020-24'!BQ2447,0)","v":240},{"$f":"IF(F2447=1,'Calc - RAB 2020-24'!I2447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2448","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2448&\" Rate \"&F2448","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2448","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2448","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2448","v":2},{"$f":"'Calc - RAB 2020-24'!H2448","v":0},{"$f":"IF(F2448=1,'Calc - RAB 2020-24'!BQ2448,0)","v":0},{"$f":"IF(F2448=1,'Calc - RAB 2020-24'!I2448,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2449","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2449&\" Rate \"&F2449","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2449","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2449","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E2449","v":1},{"$f":"'Calc - RAB 2020-24'!H2449","v":0},{"$f":"IF(F2449=1,'Calc - RAB 2020-24'!BQ2449,0)","v":0},{"$f":"IF(F2449=1,'Calc - RAB 2020-24'!I2449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2450","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2450&\" Rate \"&F2450","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2450","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2450","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2450","v":1},{"$f":"'Calc - RAB 2020-24'!H2450","v":0},{"$f":"IF(F2450=1,'Calc - RAB 2020-24'!BQ2450,0)","v":22},{"$f":"IF(F2450=1,'Calc - RAB 2020-24'!I2450,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2451","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2451&\" Rate \"&F2451","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2451","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2451","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2451","v":2},{"$f":"'Calc - RAB 2020-24'!H2451","v":0},{"$f":"IF(F2451=1,'Calc - RAB 2020-24'!BQ2451,0)","v":0},{"$f":"IF(F2451=1,'Calc - RAB 2020-24'!I2451,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2452","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2452&\" Rate \"&F2452","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2452","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2452","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2452","v":1},{"$f":"'Calc - RAB 2020-24'!H2452","v":0},{"$f":"IF(F2452=1,'Calc - RAB 2020-24'!BQ2452,0)","v":247},{"$f":"IF(F2452=1,'Calc - RAB 2020-24'!I2452,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2453","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2453&\" Rate \"&F2453","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2453","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2453","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2453","v":2},{"$f":"'Calc - RAB 2020-24'!H2453","v":0},{"$f":"IF(F2453=1,'Calc - RAB 2020-24'!BQ2453,0)","v":0},{"$f":"IF(F2453=1,'Calc - RAB 2020-24'!I2453,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2454","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2454&\" Rate \"&F2454","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2454","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2454","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2454","v":1},{"$f":"'Calc - RAB 2020-24'!H2454","v":0},{"$f":"IF(F2454=1,'Calc - RAB 2020-24'!BQ2454,0)","v":122},{"$f":"IF(F2454=1,'Calc - RAB 2020-24'!I2454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2455","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2455&\" Rate \"&F2455","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2455","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2455","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2455","v":3},{"$f":"'Calc - RAB 2020-24'!H2455","v":0},{"$f":"IF(F2455=1,'Calc - RAB 2020-24'!BQ2455,0)","v":0},{"$f":"IF(F2455=1,'Calc - RAB 2020-24'!I2455,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2456","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2456&\" Rate \"&F2456","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2456","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2456","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2456","v":1},{"$f":"'Calc - RAB 2020-24'!H2456","v":0},{"$f":"IF(F2456=1,'Calc - RAB 2020-24'!BQ2456,0)","v":0},{"$f":"IF(F2456=1,'Calc - RAB 2020-24'!I2456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2457","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2457&\" Rate \"&F2457","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2457","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2457","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2457","v":1},{"$f":"'Calc - RAB 2020-24'!H2457","v":0},{"$f":"IF(F2457=1,'Calc - RAB 2020-24'!BQ2457,0)","v":0},{"$f":"IF(F2457=1,'Calc - RAB 2020-24'!I2457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2458","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2458&\" Rate \"&F2458","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2458","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2458","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2458","v":1},{"$f":"'Calc - RAB 2020-24'!H2458","v":0},{"$f":"IF(F2458=1,'Calc - RAB 2020-24'!BQ2458,0)","v":129},{"$f":"IF(F2458=1,'Calc - RAB 2020-24'!I2458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2459","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2459&\" Rate \"&F2459","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2459","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2459","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2459","v":2},{"$f":"'Calc - RAB 2020-24'!H2459","v":0},{"$f":"IF(F2459=1,'Calc - RAB 2020-24'!BQ2459,0)","v":0},{"$f":"IF(F2459=1,'Calc - RAB 2020-24'!I2459,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2460","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2460&\" Rate \"&F2460","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2460","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2460","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2460","v":1},{"$f":"'Calc - RAB 2020-24'!H2460","v":0},{"$f":"IF(F2460=1,'Calc - RAB 2020-24'!BQ2460,0)","v":4},{"$f":"IF(F2460=1,'Calc - RAB 2020-24'!I2460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2461","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2461&\" Rate \"&F2461","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2461","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2461","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2461","v":1},{"$f":"'Calc - RAB 2020-24'!H2461","v":0},{"$f":"IF(F2461=1,'Calc - RAB 2020-24'!BQ2461,0)","v":19},{"$f":"IF(F2461=1,'Calc - RAB 2020-24'!I2461,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2462","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2462&\" Rate \"&F2462","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2462","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2462","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2462","v":1},{"$f":"'Calc - RAB 2020-24'!H2462","v":0},{"$f":"IF(F2462=1,'Calc - RAB 2020-24'!BQ2462,0)","v":119},{"$f":"IF(F2462=1,'Calc - RAB 2020-24'!I2462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2463","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2463&\" Rate \"&F2463","v":"Luminaire - 500W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2463","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2463","v":"500W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2463","v":1},{"$f":"'Calc - RAB 2020-24'!H2463","v":0},{"$f":"IF(F2463=1,'Calc - RAB 2020-24'!BQ2463,0)","v":0},{"$f":"IF(F2463=1,'Calc - RAB 2020-24'!I2463,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2464","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2464&\" Rate \"&F2464","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2464","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2464","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2464","v":1},{"$f":"'Calc - RAB 2020-24'!H2464","v":0},{"$f":"IF(F2464=1,'Calc - RAB 2020-24'!BQ2464,0)","v":29},{"$f":"IF(F2464=1,'Calc - RAB 2020-24'!I2464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2465","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2465&\" Rate \"&F2465","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2465","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2465","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E2465","v":1},{"$f":"'Calc - RAB 2020-24'!H2465","v":0},{"$f":"IF(F2465=1,'Calc - RAB 2020-24'!BQ2465,0)","v":0},{"$f":"IF(F2465=1,'Calc - RAB 2020-24'!I2465,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2466","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2466&\" Rate \"&F2466","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2466","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2466","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E2466","v":1},{"$f":"'Calc - RAB 2020-24'!H2466","v":2.6340821917808199},{"$f":"IF(F2466=1,'Calc - RAB 2020-24'!BQ2466,0)","v":0},{"$f":"IF(F2466=1,'Calc - RAB 2020-24'!I2466,0)","v":0.52616445765655562},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2467","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2467&\" Rate \"&F2467","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2467","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2467","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2467","v":1},{"$f":"'Calc - RAB 2020-24'!H2467","v":0.27372113030242673},{"$f":"IF(F2467=1,'Calc - RAB 2020-24'!BQ2467,0)","v":5},{"$f":"IF(F2467=1,'Calc - RAB 2020-24'!I2467,0)","v":3.3046516094170921},0.66093032188341838,null,"= 660.9303 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2468","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2468&\" Rate \"&F2468","v":"Luminaire - 80W MBF - REGAL/FLINDERS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2468","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2468","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E2468","v":1},{"$f":"'Calc - RAB 2020-24'!H2468","v":6.9260273972602704},{"$f":"IF(F2468=1,'Calc - RAB 2020-24'!BQ2468,0)","v":1},{"$f":"IF(F2468=1,'Calc - RAB 2020-24'!I2468,0)","v":0.49566217025617543},0.49566217025617543,null,"= 495.6622 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2469","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2469&\" Rate \"&F2469","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2469","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2469","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2469","v":1},{"$f":"'Calc - RAB 2020-24'!H2469","v":3.0062278332736661},{"$f":"IF(F2469=1,'Calc - RAB 2020-24'!BQ2469,0)","v":1432},{"$f":"IF(F2469=1,'Calc - RAB 2020-24'!I2469,0)","v":19.883464786204616},1.3885101107684789E-2,null,"= 13.8851 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2470","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2470&\" Rate \"&F2470","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2470","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2470","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2470","v":1},{"$f":"'Calc - RAB 2020-24'!H2470","v":4.588356164383562},{"$f":"IF(F2470=1,'Calc - RAB 2020-24'!BQ2470,0)","v":220},{"$f":"IF(F2470=1,'Calc - RAB 2020-24'!I2470,0)","v":2.1501062388527867E-2},9.7732101766035762E-5,null,"= 0.0977 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2471","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2471&\" Rate \"&F2471","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2471","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2471","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2471","v":2},{"$f":"'Calc - RAB 2020-24'!H2471","v":0},{"$f":"IF(F2471=1,'Calc - RAB 2020-24'!BQ2471,0)","v":0},{"$f":"IF(F2471=1,'Calc - RAB 2020-24'!I2471,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2472","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2472&\" Rate \"&F2472","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2472","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2472","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E2472","v":1},{"$f":"'Calc - RAB 2020-24'!H2472","v":4.0609873009382387},{"$f":"IF(F2472=1,'Calc - RAB 2020-24'!BQ2472,0)","v":0},{"$f":"IF(F2472=1,'Calc - RAB 2020-24'!I2472,0)","v":17.497696561065982},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2473","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2473&\" Rate \"&F2473","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2473","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2473","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2473","v":3},{"$f":"'Calc - RAB 2020-24'!H2473","v":0},{"$f":"IF(F2473=1,'Calc - RAB 2020-24'!BQ2473,0)","v":0},{"$f":"IF(F2473=1,'Calc - RAB 2020-24'!I2473,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2474","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2474&\" Rate \"&F2474","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2474","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2474","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2474","v":1},{"$f":"'Calc - RAB 2020-24'!H2474","v":0.3534246575342479},{"$f":"IF(F2474=1,'Calc - RAB 2020-24'!BQ2474,0)","v":2},{"$f":"IF(F2474=1,'Calc - RAB 2020-24'!I2474,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2475","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2475&\" Rate \"&F2475","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2475","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2475","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2475","v":1},{"$f":"'Calc - RAB 2020-24'!H2475","v":3.9179060665362044},{"$f":"IF(F2475=1,'Calc - RAB 2020-24'!BQ2475,0)","v":1},{"$f":"IF(F2475=1,'Calc - RAB 2020-24'!I2475,0)","v":1.8415756017979421},1.8415756017979421,null,"= 1841.5756 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2476","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2476&\" Rate \"&F2476","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2476","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2476","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2476","v":1},{"$f":"'Calc - RAB 2020-24'!H2476","v":0.12339395370803885},{"$f":"IF(F2476=1,'Calc - RAB 2020-24'!BQ2476,0)","v":52},{"$f":"IF(F2476=1,'Calc - RAB 2020-24'!I2476,0)","v":29.191703284329009},0.56137890931401935,null,"= 561.3789 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2477","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2477&\" Rate \"&F2477","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2477","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2477","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2477","v":2},{"$f":"'Calc - RAB 2020-24'!H2477","v":0.21707515734914296},{"$f":"IF(F2477=1,'Calc - RAB 2020-24'!BQ2477,0)","v":0},{"$f":"IF(F2477=1,'Calc - RAB 2020-24'!I2477,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2478","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2478&\" Rate \"&F2478","v":"Support - COLUMN 14M-15M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2478","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2478","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E2478","v":2},{"$f":"'Calc - RAB 2020-24'!H2478","v":8.9698630136986299},{"$f":"IF(F2478=1,'Calc - RAB 2020-24'!BQ2478,0)","v":0},{"$f":"IF(F2478=1,'Calc - RAB 2020-24'!I2478,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2479","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2479&\" Rate \"&F2479","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2479","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2479","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2479","v":1},{"$f":"'Calc - RAB 2020-24'!H2479","v":0},{"$f":"IF(F2479=1,'Calc - RAB 2020-24'!BQ2479,0)","v":192},{"$f":"IF(F2479=1,'Calc - RAB 2020-24'!I2479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2480","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2480&\" Rate \"&F2480","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2480","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2480","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2480","v":1},{"$f":"'Calc - RAB 2020-24'!H2480","v":0},{"$f":"IF(F2480=1,'Calc - RAB 2020-24'!BQ2480,0)","v":76},{"$f":"IF(F2480=1,'Calc - RAB 2020-24'!I2480,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2481","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2481&\" Rate \"&F2481","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2481","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2481","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2481","v":2},{"$f":"'Calc - RAB 2020-24'!H2481","v":0},{"$f":"IF(F2481=1,'Calc - RAB 2020-24'!BQ2481,0)","v":0},{"$f":"IF(F2481=1,'Calc - RAB 2020-24'!I2481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2482","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2482&\" Rate \"&F2482","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2482","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2482","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E2482","v":1},{"$f":"'Calc - RAB 2020-24'!H2482","v":0},{"$f":"IF(F2482=1,'Calc - RAB 2020-24'!BQ2482,0)","v":21},{"$f":"IF(F2482=1,'Calc - RAB 2020-24'!I2482,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2483","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2483&\" Rate \"&F2483","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2483","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2483","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2483","v":3},{"$f":"'Calc - RAB 2020-24'!H2483","v":4.912328767123288},{"$f":"IF(F2483=1,'Calc - RAB 2020-24'!BQ2483,0)","v":0},{"$f":"IF(F2483=1,'Calc - RAB 2020-24'!I2483,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2484","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2484&\" Rate \"&F2484","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2484","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2484","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E2484","v":1},{"$f":"'Calc - RAB 2020-24'!H2484","v":2.9648816936488167},{"$f":"IF(F2484=1,'Calc - RAB 2020-24'!BQ2484,0)","v":0},{"$f":"IF(F2484=1,'Calc - RAB 2020-24'!I2484,0)","v":0.56047953098198267},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2485","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2485&\" Rate \"&F2485","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2485","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2485","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E2485","v":1},{"$f":"'Calc - RAB 2020-24'!H2485","v":2.8706849315068439},{"$f":"IF(F2485=1,'Calc - RAB 2020-24'!BQ2485,0)","v":17},{"$f":"IF(F2485=1,'Calc - RAB 2020-24'!I2485,0)","v":1.1094553621202314},6.5262080124719499E-2,null,"= 65.2621 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2486","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2486&\" Rate \"&F2486","v":"Support - WALL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2486","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2486","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E2486","v":3},{"$f":"'Calc - RAB 2020-24'!H2486","v":0},{"$f":"IF(F2486=1,'Calc - RAB 2020-24'!BQ2486,0)","v":0},{"$f":"IF(F2486=1,'Calc - RAB 2020-24'!I2486,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2487","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2487&\" Rate \"&F2487","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2487","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2487","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2487","v":1},{"$f":"'Calc - RAB 2020-24'!H2487","v":0},{"$f":"IF(F2487=1,'Calc - RAB 2020-24'!BQ2487,0)","v":2448},{"$f":"IF(F2487=1,'Calc - RAB 2020-24'!I2487,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2488","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2488&\" Rate \"&F2488","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2488","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2488","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2488","v":2},{"$f":"'Calc - RAB 2020-24'!H2488","v":6.4465753424657528},{"$f":"IF(F2488=1,'Calc - RAB 2020-24'!BQ2488,0)","v":0},{"$f":"IF(F2488=1,'Calc - RAB 2020-24'!I2488,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2489","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2489&\" Rate \"&F2489","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2489","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2489","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2489","v":3},{"$f":"'Calc - RAB 2020-24'!H2489","v":7.9726027397260282},{"$f":"IF(F2489=1,'Calc - RAB 2020-24'!BQ2489,0)","v":0},{"$f":"IF(F2489=1,'Calc - RAB 2020-24'!I2489,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2490","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2490&\" Rate \"&F2490","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2490","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2490","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2490","v":1},{"$f":"'Calc - RAB 2020-24'!H2490","v":0},{"$f":"IF(F2490=1,'Calc - RAB 2020-24'!BQ2490,0)","v":990},{"$f":"IF(F2490=1,'Calc - RAB 2020-24'!I2490,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2491","v":"Customer 38"},{"$f":"'Calc - RAB 2020-24'!B2491&\" Rate \"&F2491","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2491","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2491","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2491","v":2},{"$f":"'Calc - RAB 2020-24'!H2491","v":0},{"$f":"IF(F2491=1,'Calc - RAB 2020-24'!BQ2491,0)","v":0},{"$f":"IF(F2491=1,'Calc - RAB 2020-24'!I2491,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2492","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2492&\" Rate \"&F2492","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2492","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2492","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2492","v":1},{"$f":"'Calc - RAB 2020-24'!H2492","v":0},{"$f":"IF(F2492=1,'Calc - RAB 2020-24'!BQ2492,0)","v":710.5},{"$f":"IF(F2492=1,'Calc - RAB 2020-24'!I2492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2493","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2493&\" Rate \"&F2493","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2493","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2493","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2493","v":2},{"$f":"'Calc - RAB 2020-24'!H2493","v":3.1149380300065204},{"$f":"IF(F2493=1,'Calc - RAB 2020-24'!BQ2493,0)","v":0},{"$f":"IF(F2493=1,'Calc - RAB 2020-24'!I2493,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2494","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2494&\" Rate \"&F2494","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2494","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2494","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E2494","v":1},{"$f":"'Calc - RAB 2020-24'!H2494","v":0},{"$f":"IF(F2494=1,'Calc - RAB 2020-24'!BQ2494,0)","v":2},{"$f":"IF(F2494=1,'Calc - RAB 2020-24'!I2494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2495","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2495&\" Rate \"&F2495","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2495","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2495","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2495","v":1},{"$f":"'Calc - RAB 2020-24'!H2495","v":0.27397260273972535},{"$f":"IF(F2495=1,'Calc - RAB 2020-24'!BQ2495,0)","v":11},{"$f":"IF(F2495=1,'Calc - RAB 2020-24'!I2495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2496","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2496&\" Rate \"&F2496","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2496","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2496","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2496","v":1},{"$f":"'Calc - RAB 2020-24'!H2496","v":1.1917808219178099},{"$f":"IF(F2496=1,'Calc - RAB 2020-24'!BQ2496,0)","v":12},{"$f":"IF(F2496=1,'Calc - RAB 2020-24'!I2496,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2497","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2497&\" Rate \"&F2497","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2497","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2497","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2497","v":1},{"$f":"'Calc - RAB 2020-24'!H2497","v":0},{"$f":"IF(F2497=1,'Calc - RAB 2020-24'!BQ2497,0)","v":26.5},{"$f":"IF(F2497=1,'Calc - RAB 2020-24'!I2497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2498","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2498&\" Rate \"&F2498","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2498","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2498","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2498","v":1},{"$f":"'Calc - RAB 2020-24'!H2498","v":0},{"$f":"IF(F2498=1,'Calc - RAB 2020-24'!BQ2498,0)","v":4525},{"$f":"IF(F2498=1,'Calc - RAB 2020-24'!I2498,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2499","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2499&\" Rate \"&F2499","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2499","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2499","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2499","v":1},{"$f":"'Calc - RAB 2020-24'!H2499","v":0},{"$f":"IF(F2499=1,'Calc - RAB 2020-24'!BQ2499,0)","v":13},{"$f":"IF(F2499=1,'Calc - RAB 2020-24'!I2499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2500","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2500&\" Rate \"&F2500","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2500","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2500","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2500","v":1},{"$f":"'Calc - RAB 2020-24'!H2500","v":0},{"$f":"IF(F2500=1,'Calc - RAB 2020-24'!BQ2500,0)","v":56},{"$f":"IF(F2500=1,'Calc - RAB 2020-24'!I2500,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2501","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2501&\" Rate \"&F2501","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2501","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2501","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2501","v":2},{"$f":"'Calc - RAB 2020-24'!H2501","v":0},{"$f":"IF(F2501=1,'Calc - RAB 2020-24'!BQ2501,0)","v":0},{"$f":"IF(F2501=1,'Calc - RAB 2020-24'!I2501,0)","v":0},{"$f":"IF(H2501>0,I2501/H2501,0)","v":0},null,{"$f":"IF(OR(D2501=\"Lamp\", I2501=0), \"N/A\", \"= \"&ROUND(J2501*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2502","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2502&\" Rate \"&F2502","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2502","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2502","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2502","v":1},{"$f":"'Calc - RAB 2020-24'!H2502","v":3.6732623033991274E-2},{"$f":"IF(F2502=1,'Calc - RAB 2020-24'!BQ2502,0)","v":1912},{"$f":"IF(F2502=1,'Calc - RAB 2020-24'!I2502,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2503","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2503&\" Rate \"&F2503","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2503","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2503","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2503","v":2},{"$f":"'Calc - RAB 2020-24'!H2503","v":9.0338729763387278},{"$f":"IF(F2503=1,'Calc - RAB 2020-24'!BQ2503,0)","v":0},{"$f":"IF(F2503=1,'Calc - RAB 2020-24'!I2503,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2504","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2504&\" Rate \"&F2504","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2504","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2504","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2504","v":1},{"$f":"'Calc - RAB 2020-24'!H2504","v":14.083105022831049},{"$f":"IF(F2504=1,'Calc - RAB 2020-24'!BQ2504,0)","v":95},{"$f":"IF(F2504=1,'Calc - RAB 2020-24'!I2504,0)","v":0.18937563006007363},1.9934276848428802E-3,null,"= 1.9934 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2505","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2505&\" Rate \"&F2505","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2505","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2505","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2505","v":1},{"$f":"'Calc - RAB 2020-24'!H2505","v":4.1426050615277141},{"$f":"IF(F2505=1,'Calc - RAB 2020-24'!BQ2505,0)","v":47},{"$f":"IF(F2505=1,'Calc - RAB 2020-24'!I2505,0)","v":30.158126429030897},0.64166226444746588,null,"= 641.6623 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2506","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2506&\" Rate \"&F2506","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2506","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2506","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2506","v":1},{"$f":"'Calc - RAB 2020-24'!H2506","v":0},{"$f":"IF(F2506=1,'Calc - RAB 2020-24'!BQ2506,0)","v":9},{"$f":"IF(F2506=1,'Calc - RAB 2020-24'!I2506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2507","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2507&\" Rate \"&F2507","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2507","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2507","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2507","v":1},{"$f":"'Calc - RAB 2020-24'!H2507","v":0},{"$f":"IF(F2507=1,'Calc - RAB 2020-24'!BQ2507,0)","v":23},{"$f":"IF(F2507=1,'Calc - RAB 2020-24'!I2507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2508","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2508&\" Rate \"&F2508","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2508","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2508","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E2508","v":1},{"$f":"'Calc - RAB 2020-24'!H2508","v":0},{"$f":"IF(F2508=1,'Calc - RAB 2020-24'!BQ2508,0)","v":2},{"$f":"IF(F2508=1,'Calc - RAB 2020-24'!I2508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2509","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2509&\" Rate \"&F2509","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2509","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2509","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E2509","v":1},{"$f":"'Calc - RAB 2020-24'!H2509","v":0},{"$f":"IF(F2509=1,'Calc - RAB 2020-24'!BQ2509,0)","v":3},{"$f":"IF(F2509=1,'Calc - RAB 2020-24'!I2509,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2510","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2510&\" Rate \"&F2510","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2510","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2510","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2510","v":1},{"$f":"'Calc - RAB 2020-24'!H2510","v":0},{"$f":"IF(F2510=1,'Calc - RAB 2020-24'!BQ2510,0)","v":204},{"$f":"IF(F2510=1,'Calc - RAB 2020-24'!I2510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2511","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2511&\" Rate \"&F2511","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2511","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2511","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2511","v":3},{"$f":"'Calc - RAB 2020-24'!H2511","v":0},{"$f":"IF(F2511=1,'Calc - RAB 2020-24'!BQ2511,0)","v":0},{"$f":"IF(F2511=1,'Calc - RAB 2020-24'!I2511,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2512","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2512&\" Rate \"&F2512","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2512","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2512","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E2512","v":1},{"$f":"'Calc - RAB 2020-24'!H2512","v":0},{"$f":"IF(F2512=1,'Calc - RAB 2020-24'!BQ2512,0)","v":6},{"$f":"IF(F2512=1,'Calc - RAB 2020-24'!I2512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2513","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2513&\" Rate \"&F2513","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2513","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2513","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2513","v":1},{"$f":"'Calc - RAB 2020-24'!H2513","v":7.9808219178082176},{"$f":"IF(F2513=1,'Calc - RAB 2020-24'!BQ2513,0)","v":406},{"$f":"IF(F2513=1,'Calc - RAB 2020-24'!I2513,0)","v":2.1095091468127589},5.1958353369772389E-3,null,"= 5.1958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2514","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2514&\" Rate \"&F2514","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2514","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2514","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2514","v":1},{"$f":"'Calc - RAB 2020-24'!H2514","v":0.94703196347032303},{"$f":"IF(F2514=1,'Calc - RAB 2020-24'!BQ2514,0)","v":520.5},{"$f":"IF(F2514=1,'Calc - RAB 2020-24'!I2514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2515","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2515&\" Rate \"&F2515","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2515","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2515","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2515","v":1},{"$f":"'Calc - RAB 2020-24'!H2515","v":0},{"$f":"IF(F2515=1,'Calc - RAB 2020-24'!BQ2515,0)","v":67},{"$f":"IF(F2515=1,'Calc - RAB 2020-24'!I2515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2516","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2516&\" Rate \"&F2516","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2516","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2516","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2516","v":1},{"$f":"'Calc - RAB 2020-24'!H2516","v":0},{"$f":"IF(F2516=1,'Calc - RAB 2020-24'!BQ2516,0)","v":186},{"$f":"IF(F2516=1,'Calc - RAB 2020-24'!I2516,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2517","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2517&\" Rate \"&F2517","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2517","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2517","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2517","v":1},{"$f":"'Calc - RAB 2020-24'!H2517","v":0},{"$f":"IF(F2517=1,'Calc - RAB 2020-24'!BQ2517,0)","v":60.5},{"$f":"IF(F2517=1,'Calc - RAB 2020-24'!I2517,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2518","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2518&\" Rate \"&F2518","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2518","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2518","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2518","v":1},{"$f":"'Calc - RAB 2020-24'!H2518","v":0},{"$f":"IF(F2518=1,'Calc - RAB 2020-24'!BQ2518,0)","v":358},{"$f":"IF(F2518=1,'Calc - RAB 2020-24'!I2518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2519","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2519&\" Rate \"&F2519","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2519","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2519","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E2519","v":1},{"$f":"'Calc - RAB 2020-24'!H2519","v":1.4920298879203031},{"$f":"IF(F2519=1,'Calc - RAB 2020-24'!BQ2519,0)","v":16},{"$f":"IF(F2519=1,'Calc - RAB 2020-24'!I2519,0)","v":0.13014309290828818},8.1339433067680114E-3,null,"= 8.1339 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2520","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2520&\" Rate \"&F2520","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2520","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2520","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2520","v":1},{"$f":"'Calc - RAB 2020-24'!H2520","v":1.4920298879203031},{"$f":"IF(F2520=1,'Calc - RAB 2020-24'!BQ2520,0)","v":107},{"$f":"IF(F2520=1,'Calc - RAB 2020-24'!I2520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2521","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2521&\" Rate \"&F2521","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2521","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2521","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2521","v":1},{"$f":"'Calc - RAB 2020-24'!H2521","v":0},{"$f":"IF(F2521=1,'Calc - RAB 2020-24'!BQ2521,0)","v":49},{"$f":"IF(F2521=1,'Calc - RAB 2020-24'!I2521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2522","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2522&\" Rate \"&F2522","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2522","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2522","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2522","v":1},{"$f":"'Calc - RAB 2020-24'!H2522","v":0},{"$f":"IF(F2522=1,'Calc - RAB 2020-24'!BQ2522,0)","v":0},{"$f":"IF(F2522=1,'Calc - RAB 2020-24'!I2522,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2523","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2523&\" Rate \"&F2523","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2523","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2523","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2523","v":1},{"$f":"'Calc - RAB 2020-24'!H2523","v":0.73659011789381523},{"$f":"IF(F2523=1,'Calc - RAB 2020-24'!BQ2523,0)","v":9070},{"$f":"IF(F2523=1,'Calc - RAB 2020-24'!I2523,0)","v":123.36603292904384},1.3601547180710456E-2,null,"= 13.6015 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2524","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2524&\" Rate \"&F2524","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2524","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2524","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2524","v":2},{"$f":"'Calc - RAB 2020-24'!H2524","v":0.73659011789381523},{"$f":"IF(F2524=1,'Calc - RAB 2020-24'!BQ2524,0)","v":0},{"$f":"IF(F2524=1,'Calc - RAB 2020-24'!I2524,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2525","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2525&\" Rate \"&F2525","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2525","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2525","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2525","v":3},{"$f":"'Calc - RAB 2020-24'!H2525","v":0.73659011789381523},{"$f":"IF(F2525=1,'Calc - RAB 2020-24'!BQ2525,0)","v":0},{"$f":"IF(F2525=1,'Calc - RAB 2020-24'!I2525,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2526","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2526&\" Rate \"&F2526","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2526","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2526","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2526","v":1},{"$f":"'Calc - RAB 2020-24'!H2526","v":5.3749453205939908},{"$f":"IF(F2526=1,'Calc - RAB 2020-24'!BQ2526,0)","v":11},{"$f":"IF(F2526=1,'Calc - RAB 2020-24'!I2526,0)","v":11.75863179284649},1.0689665266224082,null,"= 1068.9665 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2527","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2527&\" Rate \"&F2527","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2527","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2527","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2527","v":1},{"$f":"'Calc - RAB 2020-24'!H2527","v":5.3749453205939908},{"$f":"IF(F2527=1,'Calc - RAB 2020-24'!BQ2527,0)","v":7},{"$f":"IF(F2527=1,'Calc - RAB 2020-24'!I2527,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2528","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2528&\" Rate \"&F2528","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2528","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2528","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2528","v":1},{"$f":"'Calc - RAB 2020-24'!H2528","v":2.6553879630087565},{"$f":"IF(F2528=1,'Calc - RAB 2020-24'!BQ2528,0)","v":775},{"$f":"IF(F2528=1,'Calc - RAB 2020-24'!I2528,0)","v":11.272120308810429},1.4544671366207004E-2,null,"= 14.5447 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2529","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2529&\" Rate \"&F2529","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2529","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2529","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2529","v":3},{"$f":"'Calc - RAB 2020-24'!H2529","v":2.6553879630087565},{"$f":"IF(F2529=1,'Calc - RAB 2020-24'!BQ2529,0)","v":0},{"$f":"IF(F2529=1,'Calc - RAB 2020-24'!I2529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2530","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2530&\" Rate \"&F2530","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2530","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2530","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2530","v":1},{"$f":"'Calc - RAB 2020-24'!H2530","v":6.1637389202256241},{"$f":"IF(F2530=1,'Calc - RAB 2020-24'!BQ2530,0)","v":0},{"$f":"IF(F2530=1,'Calc - RAB 2020-24'!I2530,0)","v":0.52311422891651704},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2531","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2531&\" Rate \"&F2531","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2531","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2531","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2531","v":2},{"$f":"'Calc - RAB 2020-24'!H2531","v":0.60156447803493052},{"$f":"IF(F2531=1,'Calc - RAB 2020-24'!BQ2531,0)","v":0},{"$f":"IF(F2531=1,'Calc - RAB 2020-24'!I2531,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2532","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2532&\" Rate \"&F2532","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2532","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2532","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E2532","v":3},{"$f":"'Calc - RAB 2020-24'!H2532","v":0.60156447803493052},{"$f":"IF(F2532=1,'Calc - RAB 2020-24'!BQ2532,0)","v":0},{"$f":"IF(F2532=1,'Calc - RAB 2020-24'!I2532,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2533","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2533&\" Rate \"&F2533","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2533","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2533","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E2533","v":1},{"$f":"'Calc - RAB 2020-24'!H2533","v":1.0379142730888162},{"$f":"IF(F2533=1,'Calc - RAB 2020-24'!BQ2533,0)","v":0},{"$f":"IF(F2533=1,'Calc - RAB 2020-24'!I2533,0)","v":2.7452058660342078},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2534","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2534&\" Rate \"&F2534","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2534","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2534","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E2534","v":3},{"$f":"'Calc - RAB 2020-24'!H2534","v":1.8166874221668721},{"$f":"IF(F2534=1,'Calc - RAB 2020-24'!BQ2534,0)","v":0},{"$f":"IF(F2534=1,'Calc - RAB 2020-24'!I2534,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2535","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2535&\" Rate \"&F2535","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2535","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2535","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2535","v":1},{"$f":"'Calc - RAB 2020-24'!H2535","v":3.5966222555826626},{"$f":"IF(F2535=1,'Calc - RAB 2020-24'!BQ2535,0)","v":4},{"$f":"IF(F2535=1,'Calc - RAB 2020-24'!I2535,0)","v":3.1867264761547038},0.79668161903867596,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2536","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2536&\" Rate \"&F2536","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2536","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2536","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2536","v":3},{"$f":"'Calc - RAB 2020-24'!H2536","v":3.5966222555826626},{"$f":"IF(F2536=1,'Calc - RAB 2020-24'!BQ2536,0)","v":0},{"$f":"IF(F2536=1,'Calc - RAB 2020-24'!I2536,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2537","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2537&\" Rate \"&F2537","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2537","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2537","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2537","v":1},{"$f":"'Calc - RAB 2020-24'!H2537","v":0},{"$f":"IF(F2537=1,'Calc - RAB 2020-24'!BQ2537,0)","v":18},{"$f":"IF(F2537=1,'Calc - RAB 2020-24'!I2537,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2538","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2538&\" Rate \"&F2538","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2538","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2538","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2538","v":3},{"$f":"'Calc - RAB 2020-24'!H2538","v":3.911662347278785},{"$f":"IF(F2538=1,'Calc - RAB 2020-24'!BQ2538,0)","v":0},{"$f":"IF(F2538=1,'Calc - RAB 2020-24'!I2538,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2539","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2539&\" Rate \"&F2539","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2539","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2539","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2539","v":1},{"$f":"'Calc - RAB 2020-24'!H2539","v":5.6041095890410961},{"$f":"IF(F2539=1,'Calc - RAB 2020-24'!BQ2539,0)","v":1},{"$f":"IF(F2539=1,'Calc - RAB 2020-24'!I2539,0)","v":2.0497537133055372},2.0497537133055372,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2540","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2540&\" Rate \"&F2540","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2540","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2540","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2540","v":1},{"$f":"'Calc - RAB 2020-24'!H2540","v":5.2328767123287676},{"$f":"IF(F2540=1,'Calc - RAB 2020-24'!BQ2540,0)","v":4},{"$f":"IF(F2540=1,'Calc - RAB 2020-24'!I2540,0)","v":0.11387520629475212},2.846880157368803E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2541","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2541&\" Rate \"&F2541","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2541","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2541","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2541","v":1},{"$f":"'Calc - RAB 2020-24'!H2541","v":0.35847358121331041},{"$f":"IF(F2541=1,'Calc - RAB 2020-24'!BQ2541,0)","v":0},{"$f":"IF(F2541=1,'Calc - RAB 2020-24'!I2541,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2542","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2542&\" Rate \"&F2542","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2542","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2542","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2542","v":1},{"$f":"'Calc - RAB 2020-24'!H2542","v":0.35847358121331041},{"$f":"IF(F2542=1,'Calc - RAB 2020-24'!BQ2542,0)","v":15},{"$f":"IF(F2542=1,'Calc - RAB 2020-24'!I2542,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2543","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2543&\" Rate \"&F2543","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2543","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2543","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2543","v":2},{"$f":"'Calc - RAB 2020-24'!H2543","v":6.229369863013698},{"$f":"IF(F2543=1,'Calc - RAB 2020-24'!BQ2543,0)","v":0},{"$f":"IF(F2543=1,'Calc - RAB 2020-24'!I2543,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2544","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2544&\" Rate \"&F2544","v":"Lamp - MBF3x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2544","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2544","v":"MBF3x80"},{"$f":"'Calc - RAB 2020-24'!E2544","v":1},{"$f":"'Calc - RAB 2020-24'!H2544","v":6.229369863013698},{"$f":"IF(F2544=1,'Calc - RAB 2020-24'!BQ2544,0)","v":0},{"$f":"IF(F2544=1,'Calc - RAB 2020-24'!I2544,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2545","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2545&\" Rate \"&F2545","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2545","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2545","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E2545","v":1},{"$f":"'Calc - RAB 2020-24'!H2545","v":6.4397260273972599},{"$f":"IF(F2545=1,'Calc - RAB 2020-24'!BQ2545,0)","v":0},{"$f":"IF(F2545=1,'Calc - RAB 2020-24'!I2545,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2546","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2546&\" Rate \"&F2546","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2546","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2546","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2546","v":1},{"$f":"'Calc - RAB 2020-24'!H2546","v":7.7150684931506852},{"$f":"IF(F2546=1,'Calc - RAB 2020-24'!BQ2546,0)","v":0},{"$f":"IF(F2546=1,'Calc - RAB 2020-24'!I2546,0)","v":3.050228740038001E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2547","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2547&\" Rate \"&F2547","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2547","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2547","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2547","v":1},{"$f":"'Calc - RAB 2020-24'!H2547","v":0.16825491363907474},{"$f":"IF(F2547=1,'Calc - RAB 2020-24'!BQ2547,0)","v":5},{"$f":"IF(F2547=1,'Calc - RAB 2020-24'!I2547,0)","v":13.756277431843106},2.7512554863686214,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2548","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2548&\" Rate \"&F2548","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2548","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2548","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2548","v":1},{"$f":"'Calc - RAB 2020-24'!H2548","v":0.16825491363907474},{"$f":"IF(F2548=1,'Calc - RAB 2020-24'!BQ2548,0)","v":8},{"$f":"IF(F2548=1,'Calc - RAB 2020-24'!I2548,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2549","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2549&\" Rate \"&F2549","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2549","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2549","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2549","v":3},{"$f":"'Calc - RAB 2020-24'!H2549","v":0},{"$f":"IF(F2549=1,'Calc - RAB 2020-24'!BQ2549,0)","v":0},{"$f":"IF(F2549=1,'Calc - RAB 2020-24'!I2549,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2550","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2550&\" Rate \"&F2550","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2550","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2550","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2550","v":1},{"$f":"'Calc - RAB 2020-24'!H2550","v":0},{"$f":"IF(F2550=1,'Calc - RAB 2020-24'!BQ2550,0)","v":0},{"$f":"IF(F2550=1,'Calc - RAB 2020-24'!I2550,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2551","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2551&\" Rate \"&F2551","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2551","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2551","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E2551","v":1},{"$f":"'Calc - RAB 2020-24'!H2551","v":0},{"$f":"IF(F2551=1,'Calc - RAB 2020-24'!BQ2551,0)","v":0},{"$f":"IF(F2551=1,'Calc - RAB 2020-24'!I2551,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2552","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2552&\" Rate \"&F2552","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2552","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2552","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2552","v":1},{"$f":"'Calc - RAB 2020-24'!H2552","v":0},{"$f":"IF(F2552=1,'Calc - RAB 2020-24'!BQ2552,0)","v":0},{"$f":"IF(F2552=1,'Calc - RAB 2020-24'!I2552,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2553","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2553&\" Rate \"&F2553","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2553","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2553","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E2553","v":1},{"$f":"'Calc - RAB 2020-24'!H2553","v":0},{"$f":"IF(F2553=1,'Calc - RAB 2020-24'!BQ2553,0)","v":0},{"$f":"IF(F2553=1,'Calc - RAB 2020-24'!I2553,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2554","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2554&\" Rate \"&F2554","v":"Lamp - SON2x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2554","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2554","v":"SON2x70"},{"$f":"'Calc - RAB 2020-24'!E2554","v":1},{"$f":"'Calc - RAB 2020-24'!H2554","v":0.36092729188618833},{"$f":"IF(F2554=1,'Calc - RAB 2020-24'!BQ2554,0)","v":0},{"$f":"IF(F2554=1,'Calc - RAB 2020-24'!I2554,0)","v":3.4337950040977789},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2555","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2555&\" Rate \"&F2555","v":"Lamp - SOX1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2555","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2555","v":"SOX1x150"},{"$f":"'Calc - RAB 2020-24'!E2555","v":1},{"$f":"'Calc - RAB 2020-24'!H2555","v":0.36092729188618833},{"$f":"IF(F2555=1,'Calc - RAB 2020-24'!BQ2555,0)","v":0},{"$f":"IF(F2555=1,'Calc - RAB 2020-24'!I2555,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2556","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2556&\" Rate \"&F2556","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2556","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2556","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E2556","v":1},{"$f":"'Calc - RAB 2020-24'!H2556","v":0},{"$f":"IF(F2556=1,'Calc - RAB 2020-24'!BQ2556,0)","v":0},{"$f":"IF(F2556=1,'Calc - RAB 2020-24'!I2556,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2557","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2557&\" Rate \"&F2557","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2557","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2557","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E2557","v":3},{"$f":"'Calc - RAB 2020-24'!H2557","v":4.0424657534246577},{"$f":"IF(F2557=1,'Calc - RAB 2020-24'!BQ2557,0)","v":0},{"$f":"IF(F2557=1,'Calc - RAB 2020-24'!I2557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2558","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2558&\" Rate \"&F2558","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2558","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2558","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2558","v":1},{"$f":"'Calc - RAB 2020-24'!H2558","v":4.0424657534246577},{"$f":"IF(F2558=1,'Calc - RAB 2020-24'!BQ2558,0)","v":0},{"$f":"IF(F2558=1,'Calc - RAB 2020-24'!I2558,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2559","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2559&\" Rate \"&F2559","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2559","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2559","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E2559","v":1},{"$f":"'Calc - RAB 2020-24'!H2559","v":7.2498630136986293},{"$f":"IF(F2559=1,'Calc - RAB 2020-24'!BQ2559,0)","v":0},{"$f":"IF(F2559=1,'Calc - RAB 2020-24'!I2559,0)","v":4.841729753353656E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2560","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2560&\" Rate \"&F2560","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2560","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2560","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2560","v":1},{"$f":"'Calc - RAB 2020-24'!H2560","v":7.2498630136986293},{"$f":"IF(F2560=1,'Calc - RAB 2020-24'!BQ2560,0)","v":13},{"$f":"IF(F2560=1,'Calc - RAB 2020-24'!I2560,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2561","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2561&\" Rate \"&F2561","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2561","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2561","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2561","v":3},{"$f":"'Calc - RAB 2020-24'!H2561","v":0.56222599892942782},{"$f":"IF(F2561=1,'Calc - RAB 2020-24'!BQ2561,0)","v":0},{"$f":"IF(F2561=1,'Calc - RAB 2020-24'!I2561,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2562","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2562&\" Rate \"&F2562","v":"Lamp - TF2x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2562","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2562","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E2562","v":1},{"$f":"'Calc - RAB 2020-24'!H2562","v":0.56222599892942782},{"$f":"IF(F2562=1,'Calc - RAB 2020-24'!BQ2562,0)","v":0},{"$f":"IF(F2562=1,'Calc - RAB 2020-24'!I2562,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2563","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2563&\" Rate \"&F2563","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2563","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2563","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E2563","v":1},{"$f":"'Calc - RAB 2020-24'!H2563","v":0.56222599892942782},{"$f":"IF(F2563=1,'Calc - RAB 2020-24'!BQ2563,0)","v":0},{"$f":"IF(F2563=1,'Calc - RAB 2020-24'!I2563,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2564","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2564&\" Rate \"&F2564","v":"Lamp - TF4x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2564","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2564","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E2564","v":3},{"$f":"'Calc - RAB 2020-24'!H2564","v":2.2531056483392753},{"$f":"IF(F2564=1,'Calc - RAB 2020-24'!BQ2564,0)","v":0},{"$f":"IF(F2564=1,'Calc - RAB 2020-24'!I2564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2565","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2565&\" Rate \"&F2565","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2565","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2565","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2565","v":1},{"$f":"'Calc - RAB 2020-24'!H2565","v":2.2531056483392753},{"$f":"IF(F2565=1,'Calc - RAB 2020-24'!BQ2565,0)","v":0},{"$f":"IF(F2565=1,'Calc - RAB 2020-24'!I2565,0)","v":0},{"$f":"IF(H2565>0,I2565/H2565,0)","v":0},null,{"$f":"IF(OR(D2565=\"Lamp\", I2565=0), \"N/A\", \"= \"&ROUND(J2565*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2566","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2566&\" Rate \"&F2566","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2566","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2566","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2566","v":1},{"$f":"'Calc - RAB 2020-24'!H2566","v":4.9716007827788538},{"$f":"IF(F2566=1,'Calc - RAB 2020-24'!BQ2566,0)","v":18},{"$f":"IF(F2566=1,'Calc - RAB 2020-24'!I2566,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2567","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2567&\" Rate \"&F2567","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2567","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2567","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2567","v":1},{"$f":"'Calc - RAB 2020-24'!H2567","v":4.9716007827788538},{"$f":"IF(F2567=1,'Calc - RAB 2020-24'!BQ2567,0)","v":117},{"$f":"IF(F2567=1,'Calc - RAB 2020-24'!I2567,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2568","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2568&\" Rate \"&F2568","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2568","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2568","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2568","v":1},{"$f":"'Calc - RAB 2020-24'!H2568","v":1.3332761324299582},{"$f":"IF(F2568=1,'Calc - RAB 2020-24'!BQ2568,0)","v":6},{"$f":"IF(F2568=1,'Calc - RAB 2020-24'!I2568,0)","v":14.714956335228001},2.452492722538,null,"= 2452.4927 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2569","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2569&\" Rate \"&F2569","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2569","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2569","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2569","v":1},{"$f":"'Calc - RAB 2020-24'!H2569","v":1.3332761324299582},{"$f":"IF(F2569=1,'Calc - RAB 2020-24'!BQ2569,0)","v":329.5},{"$f":"IF(F2569=1,'Calc - RAB 2020-24'!I2569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2570","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2570&\" Rate \"&F2570","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2570","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2570","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2570","v":1},{"$f":"'Calc - RAB 2020-24'!H2570","v":0.23200403836455052},{"$f":"IF(F2570=1,'Calc - RAB 2020-24'!BQ2570,0)","v":1},{"$f":"IF(F2570=1,'Calc - RAB 2020-24'!I2570,0)","v":1.9851091988750127},1.9851091988750127,null,"= 1985.1092 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2571","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2571&\" Rate \"&F2571","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2571","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2571","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2571","v":1},{"$f":"'Calc - RAB 2020-24'!H2571","v":0.23200403836455052},{"$f":"IF(F2571=1,'Calc - RAB 2020-24'!BQ2571,0)","v":7},{"$f":"IF(F2571=1,'Calc - RAB 2020-24'!I2571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2572","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2572&\" Rate \"&F2572","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2572","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2572","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2572","v":1},{"$f":"'Calc - RAB 2020-24'!H2572","v":0},{"$f":"IF(F2572=1,'Calc - RAB 2020-24'!BQ2572,0)","v":302.5},{"$f":"IF(F2572=1,'Calc - RAB 2020-24'!I2572,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2573","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2573&\" Rate \"&F2573","v":"Luminaire - 250W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2573","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2573","v":"250W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E2573","v":1},{"$f":"'Calc - RAB 2020-24'!H2573","v":0},{"$f":"IF(F2573=1,'Calc - RAB 2020-24'!BQ2573,0)","v":1},{"$f":"IF(F2573=1,'Calc - RAB 2020-24'!I2573,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2574","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2574&\" Rate \"&F2574","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2574","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2574","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2574","v":1},{"$f":"'Calc - RAB 2020-24'!H2574","v":0},{"$f":"IF(F2574=1,'Calc - RAB 2020-24'!BQ2574,0)","v":0},{"$f":"IF(F2574=1,'Calc - RAB 2020-24'!I2574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2575","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2575&\" Rate \"&F2575","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2575","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2575","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2575","v":1},{"$f":"'Calc - RAB 2020-24'!H2575","v":0},{"$f":"IF(F2575=1,'Calc - RAB 2020-24'!BQ2575,0)","v":23},{"$f":"IF(F2575=1,'Calc - RAB 2020-24'!I2575,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2576","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2576&\" Rate \"&F2576","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2576","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2576","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2576","v":1},{"$f":"'Calc - RAB 2020-24'!H2576","v":0},{"$f":"IF(F2576=1,'Calc - RAB 2020-24'!BQ2576,0)","v":486.5},{"$f":"IF(F2576=1,'Calc - RAB 2020-24'!I2576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2577","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2577&\" Rate \"&F2577","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2577","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2577","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E2577","v":1},{"$f":"'Calc - RAB 2020-24'!H2577","v":0},{"$f":"IF(F2577=1,'Calc - RAB 2020-24'!BQ2577,0)","v":110},{"$f":"IF(F2577=1,'Calc - RAB 2020-24'!I2577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2578","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2578&\" Rate \"&F2578","v":"Luminaire - 2x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2578","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2578","v":"2x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E2578","v":1},{"$f":"'Calc - RAB 2020-24'!H2578","v":0},{"$f":"IF(F2578=1,'Calc - RAB 2020-24'!BQ2578,0)","v":0},{"$f":"IF(F2578=1,'Calc - RAB 2020-24'!I2578,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2579","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2579&\" Rate \"&F2579","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2579","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2579","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2579","v":1},{"$f":"'Calc - RAB 2020-24'!H2579","v":0},{"$f":"IF(F2579=1,'Calc - RAB 2020-24'!BQ2579,0)","v":2177},{"$f":"IF(F2579=1,'Calc - RAB 2020-24'!I2579,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2580","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2580&\" Rate \"&F2580","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2580","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2580","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2580","v":1},{"$f":"'Calc - RAB 2020-24'!H2580","v":0},{"$f":"IF(F2580=1,'Calc - RAB 2020-24'!BQ2580,0)","v":3},{"$f":"IF(F2580=1,'Calc - RAB 2020-24'!I2580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2581","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2581&\" Rate \"&F2581","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2581","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2581","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2581","v":1},{"$f":"'Calc - RAB 2020-24'!H2581","v":0},{"$f":"IF(F2581=1,'Calc - RAB 2020-24'!BQ2581,0)","v":1},{"$f":"IF(F2581=1,'Calc - RAB 2020-24'!I2581,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2582","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2582&\" Rate \"&F2582","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2582","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2582","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2582","v":1},{"$f":"'Calc - RAB 2020-24'!H2582","v":0},{"$f":"IF(F2582=1,'Calc - RAB 2020-24'!BQ2582,0)","v":146},{"$f":"IF(F2582=1,'Calc - RAB 2020-24'!I2582,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2583","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2583&\" Rate \"&F2583","v":"Luminaire - 400W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2583","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2583","v":"400W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2583","v":1},{"$f":"'Calc - RAB 2020-24'!H2583","v":0},{"$f":"IF(F2583=1,'Calc - RAB 2020-24'!BQ2583,0)","v":0},{"$f":"IF(F2583=1,'Calc - RAB 2020-24'!I2583,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2584","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2584&\" Rate \"&F2584","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2584","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2584","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2584","v":1},{"$f":"'Calc - RAB 2020-24'!H2584","v":0},{"$f":"IF(F2584=1,'Calc - RAB 2020-24'!BQ2584,0)","v":7},{"$f":"IF(F2584=1,'Calc - RAB 2020-24'!I2584,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2585","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2585&\" Rate \"&F2585","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2585","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2585","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2585","v":1},{"$f":"'Calc - RAB 2020-24'!H2585","v":0},{"$f":"IF(F2585=1,'Calc - RAB 2020-24'!BQ2585,0)","v":17},{"$f":"IF(F2585=1,'Calc - RAB 2020-24'!I2585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2586","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2586&\" Rate \"&F2586","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2586","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2586","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2586","v":1},{"$f":"'Calc - RAB 2020-24'!H2586","v":0},{"$f":"IF(F2586=1,'Calc - RAB 2020-24'!BQ2586,0)","v":622},{"$f":"IF(F2586=1,'Calc - RAB 2020-24'!I2586,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2587","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2587&\" Rate \"&F2587","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2587","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2587","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E2587","v":1},{"$f":"'Calc - RAB 2020-24'!H2587","v":0},{"$f":"IF(F2587=1,'Calc - RAB 2020-24'!BQ2587,0)","v":0},{"$f":"IF(F2587=1,'Calc - RAB 2020-24'!I2587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2588","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2588&\" Rate \"&F2588","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2588","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2588","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2588","v":1},{"$f":"'Calc - RAB 2020-24'!H2588","v":0},{"$f":"IF(F2588=1,'Calc - RAB 2020-24'!BQ2588,0)","v":3},{"$f":"IF(F2588=1,'Calc - RAB 2020-24'!I2588,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2589","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2589&\" Rate \"&F2589","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2589","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2589","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E2589","v":1},{"$f":"'Calc - RAB 2020-24'!H2589","v":0},{"$f":"IF(F2589=1,'Calc - RAB 2020-24'!BQ2589,0)","v":0},{"$f":"IF(F2589=1,'Calc - RAB 2020-24'!I2589,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2590","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2590&\" Rate \"&F2590","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2590","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2590","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2590","v":1},{"$f":"'Calc - RAB 2020-24'!H2590","v":0},{"$f":"IF(F2590=1,'Calc - RAB 2020-24'!BQ2590,0)","v":1},{"$f":"IF(F2590=1,'Calc - RAB 2020-24'!I2590,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2591","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2591&\" Rate \"&F2591","v":"Luminaire - 70W SON BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2591","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2591","v":"70W SON BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2591","v":1},{"$f":"'Calc - RAB 2020-24'!H2591","v":0},{"$f":"IF(F2591=1,'Calc - RAB 2020-24'!BQ2591,0)","v":0},{"$f":"IF(F2591=1,'Calc - RAB 2020-24'!I2591,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2592","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2592&\" Rate \"&F2592","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2592","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2592","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2592","v":1},{"$f":"'Calc - RAB 2020-24'!H2592","v":0},{"$f":"IF(F2592=1,'Calc - RAB 2020-24'!BQ2592,0)","v":0},{"$f":"IF(F2592=1,'Calc - RAB 2020-24'!I2592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2593","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2593&\" Rate \"&F2593","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2593","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2593","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2593","v":1},{"$f":"'Calc - RAB 2020-24'!H2593","v":0},{"$f":"IF(F2593=1,'Calc - RAB 2020-24'!BQ2593,0)","v":33},{"$f":"IF(F2593=1,'Calc - RAB 2020-24'!I2593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2594","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2594&\" Rate \"&F2594","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2594","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2594","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2594","v":1},{"$f":"'Calc - RAB 2020-24'!H2594","v":0},{"$f":"IF(F2594=1,'Calc - RAB 2020-24'!BQ2594,0)","v":14},{"$f":"IF(F2594=1,'Calc - RAB 2020-24'!I2594,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2595","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2595&\" Rate \"&F2595","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2595","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2595","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2595","v":1},{"$f":"'Calc - RAB 2020-24'!H2595","v":0},{"$f":"IF(F2595=1,'Calc - RAB 2020-24'!BQ2595,0)","v":0},{"$f":"IF(F2595=1,'Calc - RAB 2020-24'!I2595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2596","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2596&\" Rate \"&F2596","v":"Luminaire - 80W MBF - GEC BOSTON 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2596","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2596","v":"80W MBF - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E2596","v":1},{"$f":"'Calc - RAB 2020-24'!H2596","v":0},{"$f":"IF(F2596=1,'Calc - RAB 2020-24'!BQ2596,0)","v":0},{"$f":"IF(F2596=1,'Calc - RAB 2020-24'!I2596,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2597","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2597&\" Rate \"&F2597","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2597","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2597","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2597","v":1},{"$f":"'Calc - RAB 2020-24'!H2597","v":0},{"$f":"IF(F2597=1,'Calc - RAB 2020-24'!BQ2597,0)","v":1509.5},{"$f":"IF(F2597=1,'Calc - RAB 2020-24'!I2597,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2598","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2598&\" Rate \"&F2598","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2598","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2598","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2598","v":2},{"$f":"'Calc - RAB 2020-24'!H2598","v":0},{"$f":"IF(F2598=1,'Calc - RAB 2020-24'!BQ2598,0)","v":0},{"$f":"IF(F2598=1,'Calc - RAB 2020-24'!I2598,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2599","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2599&\" Rate \"&F2599","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2599","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2599","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2599","v":1},{"$f":"'Calc - RAB 2020-24'!H2599","v":0},{"$f":"IF(F2599=1,'Calc - RAB 2020-24'!BQ2599,0)","v":1},{"$f":"IF(F2599=1,'Calc - RAB 2020-24'!I2599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2600","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2600&\" Rate \"&F2600","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2600","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2600","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2600","v":1},{"$f":"'Calc - RAB 2020-24'!H2600","v":0},{"$f":"IF(F2600=1,'Calc - RAB 2020-24'!BQ2600,0)","v":287},{"$f":"IF(F2600=1,'Calc - RAB 2020-24'!I2600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2601","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2601&\" Rate \"&F2601","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2601","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2601","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2601","v":2},{"$f":"'Calc - RAB 2020-24'!H2601","v":0},{"$f":"IF(F2601=1,'Calc - RAB 2020-24'!BQ2601,0)","v":0},{"$f":"IF(F2601=1,'Calc - RAB 2020-24'!I2601,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2602","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2602&\" Rate \"&F2602","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2602","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2602","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2602","v":3},{"$f":"'Calc - RAB 2020-24'!H2602","v":0},{"$f":"IF(F2602=1,'Calc - RAB 2020-24'!BQ2602,0)","v":0},{"$f":"IF(F2602=1,'Calc - RAB 2020-24'!I2602,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2603","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2603&\" Rate \"&F2603","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2603","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2603","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E2603","v":1},{"$f":"'Calc - RAB 2020-24'!H2603","v":0},{"$f":"IF(F2603=1,'Calc - RAB 2020-24'!BQ2603,0)","v":10},{"$f":"IF(F2603=1,'Calc - RAB 2020-24'!I2603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2604","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2604&\" Rate \"&F2604","v":"Support - BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2604","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2604","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2604","v":1},{"$f":"'Calc - RAB 2020-24'!H2604","v":0},{"$f":"IF(F2604=1,'Calc - RAB 2020-24'!BQ2604,0)","v":3},{"$f":"IF(F2604=1,'Calc - RAB 2020-24'!I2604,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2605","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2605&\" Rate \"&F2605","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2605","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2605","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2605","v":1},{"$f":"'Calc - RAB 2020-24'!H2605","v":0},{"$f":"IF(F2605=1,'Calc - RAB 2020-24'!BQ2605,0)","v":162},{"$f":"IF(F2605=1,'Calc - RAB 2020-24'!I2605,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2606","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2606&\" Rate \"&F2606","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2606","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2606","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E2606","v":1},{"$f":"'Calc - RAB 2020-24'!H2606","v":0},{"$f":"IF(F2606=1,'Calc - RAB 2020-24'!BQ2606,0)","v":0},{"$f":"IF(F2606=1,'Calc - RAB 2020-24'!I2606,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2607","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2607&\" Rate \"&F2607","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2607","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2607","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E2607","v":1},{"$f":"'Calc - RAB 2020-24'!H2607","v":0},{"$f":"IF(F2607=1,'Calc - RAB 2020-24'!BQ2607,0)","v":7},{"$f":"IF(F2607=1,'Calc - RAB 2020-24'!I2607,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2608","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2608&\" Rate \"&F2608","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2608","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2608","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2608","v":1},{"$f":"'Calc - RAB 2020-24'!H2608","v":0},{"$f":"IF(F2608=1,'Calc - RAB 2020-24'!BQ2608,0)","v":447},{"$f":"IF(F2608=1,'Calc - RAB 2020-24'!I2608,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2609","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2609&\" Rate \"&F2609","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2609","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2609","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2609","v":2},{"$f":"'Calc - RAB 2020-24'!H2609","v":0},{"$f":"IF(F2609=1,'Calc - RAB 2020-24'!BQ2609,0)","v":0},{"$f":"IF(F2609=1,'Calc - RAB 2020-24'!I2609,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2610","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2610&\" Rate \"&F2610","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2610","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2610","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2610","v":1},{"$f":"'Calc - RAB 2020-24'!H2610","v":0},{"$f":"IF(F2610=1,'Calc - RAB 2020-24'!BQ2610,0)","v":129},{"$f":"IF(F2610=1,'Calc - RAB 2020-24'!I2610,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2611","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2611&\" Rate \"&F2611","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2611","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2611","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2611","v":2},{"$f":"'Calc - RAB 2020-24'!H2611","v":0.21643835616438523},{"$f":"IF(F2611=1,'Calc - RAB 2020-24'!BQ2611,0)","v":0},{"$f":"IF(F2611=1,'Calc - RAB 2020-24'!I2611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2612","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2612&\" Rate \"&F2612","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2612","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2612","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2612","v":3},{"$f":"'Calc - RAB 2020-24'!H2612","v":1.6313546423135428},{"$f":"IF(F2612=1,'Calc - RAB 2020-24'!BQ2612,0)","v":0},{"$f":"IF(F2612=1,'Calc - RAB 2020-24'!I2612,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2613","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2613&\" Rate \"&F2613","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2613","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2613","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E2613","v":1},{"$f":"'Calc - RAB 2020-24'!H2613","v":0.23561643835616408},{"$f":"IF(F2613=1,'Calc - RAB 2020-24'!BQ2613,0)","v":20},{"$f":"IF(F2613=1,'Calc - RAB 2020-24'!I2613,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2614","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2614&\" Rate \"&F2614","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2614","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2614","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E2614","v":1},{"$f":"'Calc - RAB 2020-24'!H2614","v":0.69965511032314964},{"$f":"IF(F2614=1,'Calc - RAB 2020-24'!BQ2614,0)","v":9},{"$f":"IF(F2614=1,'Calc - RAB 2020-24'!I2614,0)","v":38.233600513463031},4.2481778348292254,null,"= 4248.1778 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2615","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2615&\" Rate \"&F2615","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2615","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2615","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2615","v":1},{"$f":"'Calc - RAB 2020-24'!H2615","v":0.69965511032314964},{"$f":"IF(F2615=1,'Calc - RAB 2020-24'!BQ2615,0)","v":7335.5},{"$f":"IF(F2615=1,'Calc - RAB 2020-24'!I2615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2616","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2616&\" Rate \"&F2616","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2616","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2616","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2616","v":2},{"$f":"'Calc - RAB 2020-24'!H2616","v":1.0744292237442963},{"$f":"IF(F2616=1,'Calc - RAB 2020-24'!BQ2616,0)","v":0},{"$f":"IF(F2616=1,'Calc - RAB 2020-24'!I2616,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2617","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2617&\" Rate \"&F2617","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2617","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2617","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2617","v":1},{"$f":"'Calc - RAB 2020-24'!H2617","v":1.0744292237442963},{"$f":"IF(F2617=1,'Calc - RAB 2020-24'!BQ2617,0)","v":1741.5},{"$f":"IF(F2617=1,'Calc - RAB 2020-24'!I2617,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2618","v":"Customer 39"},{"$f":"'Calc - RAB 2020-24'!B2618&\" Rate \"&F2618","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2618","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2618","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2618","v":2},{"$f":"'Calc - RAB 2020-24'!H2618","v":0.44953767123288202},{"$f":"IF(F2618=1,'Calc - RAB 2020-24'!BQ2618,0)","v":0},{"$f":"IF(F2618=1,'Calc - RAB 2020-24'!I2618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2619","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2619&\" Rate \"&F2619","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2619","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2619","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2619","v":1},{"$f":"'Calc - RAB 2020-24'!H2619","v":0.44953767123288202},{"$f":"IF(F2619=1,'Calc - RAB 2020-24'!BQ2619,0)","v":8},{"$f":"IF(F2619=1,'Calc - RAB 2020-24'!I2619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2620","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2620&\" Rate \"&F2620","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2620","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2620","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2620","v":2},{"$f":"'Calc - RAB 2020-24'!H2620","v":0.23143475126171609},{"$f":"IF(F2620=1,'Calc - RAB 2020-24'!BQ2620,0)","v":0},{"$f":"IF(F2620=1,'Calc - RAB 2020-24'!I2620,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2621","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2621&\" Rate \"&F2621","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2621","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2621","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2621","v":1},{"$f":"'Calc - RAB 2020-24'!H2621","v":1.3171201166919957},{"$f":"IF(F2621=1,'Calc - RAB 2020-24'!BQ2621,0)","v":448},{"$f":"IF(F2621=1,'Calc - RAB 2020-24'!I2621,0)","v":37.689134683366191},8.4127532775370967E-2,null,"= 84.1275 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2622","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2622&\" Rate \"&F2622","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2622","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2622","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2622","v":2},{"$f":"'Calc - RAB 2020-24'!H2622","v":1.3171201166919957},{"$f":"IF(F2622=1,'Calc - RAB 2020-24'!BQ2622,0)","v":0},{"$f":"IF(F2622=1,'Calc - RAB 2020-24'!I2622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2623","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2623&\" Rate \"&F2623","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2623","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2623","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2623","v":1},{"$f":"'Calc - RAB 2020-24'!H2623","v":1.3171201166919957},{"$f":"IF(F2623=1,'Calc - RAB 2020-24'!BQ2623,0)","v":7602},{"$f":"IF(F2623=1,'Calc - RAB 2020-24'!I2623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2624","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2624&\" Rate \"&F2624","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2624","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2624","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2624","v":2},{"$f":"'Calc - RAB 2020-24'!H2624","v":0},{"$f":"IF(F2624=1,'Calc - RAB 2020-24'!BQ2624,0)","v":0},{"$f":"IF(F2624=1,'Calc - RAB 2020-24'!I2624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2625","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2625&\" Rate \"&F2625","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2625","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2625","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2625","v":3},{"$f":"'Calc - RAB 2020-24'!H2625","v":2.5479452054794507},{"$f":"IF(F2625=1,'Calc - RAB 2020-24'!BQ2625,0)","v":0},{"$f":"IF(F2625=1,'Calc - RAB 2020-24'!I2625,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2626","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2626&\" Rate \"&F2626","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2626","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2626","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2626","v":1},{"$f":"'Calc - RAB 2020-24'!H2626","v":0},{"$f":"IF(F2626=1,'Calc - RAB 2020-24'!BQ2626,0)","v":180},{"$f":"IF(F2626=1,'Calc - RAB 2020-24'!I2626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2627","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2627&\" Rate \"&F2627","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2627","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2627","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2627","v":2},{"$f":"'Calc - RAB 2020-24'!H2627","v":0},{"$f":"IF(F2627=1,'Calc - RAB 2020-24'!BQ2627,0)","v":0},{"$f":"IF(F2627=1,'Calc - RAB 2020-24'!I2627,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2628","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2628&\" Rate \"&F2628","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2628","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2628","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2628","v":1},{"$f":"'Calc - RAB 2020-24'!H2628","v":0.29010654490106447},{"$f":"IF(F2628=1,'Calc - RAB 2020-24'!BQ2628,0)","v":389},{"$f":"IF(F2628=1,'Calc - RAB 2020-24'!I2628,0)","v":0.80068504425998033},2.0583163091516202E-3,null,"= 2.0583 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2629","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2629&\" Rate \"&F2629","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2629","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2629","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2629","v":2},{"$f":"'Calc - RAB 2020-24'!H2629","v":0},{"$f":"IF(F2629=1,'Calc - RAB 2020-24'!BQ2629,0)","v":0},{"$f":"IF(F2629=1,'Calc - RAB 2020-24'!I2629,0)","v":0},{"$f":"IF(H2629>0,I2629/H2629,0)","v":0},null,{"$f":"IF(OR(D2629=\"Lamp\", I2629=0), \"N/A\", \"= \"&ROUND(J2629*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2630","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2630&\" Rate \"&F2630","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2630","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2630","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2630","v":1},{"$f":"'Calc - RAB 2020-24'!H2630","v":0.92301715206630774},{"$f":"IF(F2630=1,'Calc - RAB 2020-24'!BQ2630,0)","v":21},{"$f":"IF(F2630=1,'Calc - RAB 2020-24'!I2630,0)","v":13.679526248841007},0.65140601184957181,null,"= 651.406 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2631","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2631&\" Rate \"&F2631","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2631","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2631","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2631","v":1},{"$f":"'Calc - RAB 2020-24'!H2631","v":0.92301715206630774},{"$f":"IF(F2631=1,'Calc - RAB 2020-24'!BQ2631,0)","v":577},{"$f":"IF(F2631=1,'Calc - RAB 2020-24'!I2631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2632","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2632&\" Rate \"&F2632","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2632","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2632","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2632","v":2},{"$f":"'Calc - RAB 2020-24'!H2632","v":0.56255707762556995},{"$f":"IF(F2632=1,'Calc - RAB 2020-24'!BQ2632,0)","v":0},{"$f":"IF(F2632=1,'Calc - RAB 2020-24'!I2632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2633","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2633&\" Rate \"&F2633","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2633","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2633","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2633","v":1},{"$f":"'Calc - RAB 2020-24'!H2633","v":0.56255707762556995},{"$f":"IF(F2633=1,'Calc - RAB 2020-24'!BQ2633,0)","v":60},{"$f":"IF(F2633=1,'Calc - RAB 2020-24'!I2633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2634","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2634&\" Rate \"&F2634","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2634","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2634","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2634","v":1},{"$f":"'Calc - RAB 2020-24'!H2634","v":3.4136986301369845},{"$f":"IF(F2634=1,'Calc - RAB 2020-24'!BQ2634,0)","v":11},{"$f":"IF(F2634=1,'Calc - RAB 2020-24'!I2634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2635","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2635&\" Rate \"&F2635","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2635","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2635","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2635","v":1},{"$f":"'Calc - RAB 2020-24'!H2635","v":6.3006849315068489},{"$f":"IF(F2635=1,'Calc - RAB 2020-24'!BQ2635,0)","v":63},{"$f":"IF(F2635=1,'Calc - RAB 2020-24'!I2635,0)","v":0.5388737440733804},8.5535514932282598E-3,null,"= 8.5536 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2636","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2636&\" Rate \"&F2636","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2636","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2636","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2636","v":2},{"$f":"'Calc - RAB 2020-24'!H2636","v":6.3095890410958901},{"$f":"IF(F2636=1,'Calc - RAB 2020-24'!BQ2636,0)","v":0},{"$f":"IF(F2636=1,'Calc - RAB 2020-24'!I2636,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2637","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2637&\" Rate \"&F2637","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2637","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2637","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2637","v":1},{"$f":"'Calc - RAB 2020-24'!H2637","v":6.3095890410958901},{"$f":"IF(F2637=1,'Calc - RAB 2020-24'!BQ2637,0)","v":6},{"$f":"IF(F2637=1,'Calc - RAB 2020-24'!I2637,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2638","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2638&\" Rate \"&F2638","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2638","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2638","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2638","v":1},{"$f":"'Calc - RAB 2020-24'!H2638","v":0.48706240487062402},{"$f":"IF(F2638=1,'Calc - RAB 2020-24'!BQ2638,0)","v":40},{"$f":"IF(F2638=1,'Calc - RAB 2020-24'!I2638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2639","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2639&\" Rate \"&F2639","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2639","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2639","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E2639","v":1},{"$f":"'Calc - RAB 2020-24'!H2639","v":0},{"$f":"IF(F2639=1,'Calc - RAB 2020-24'!BQ2639,0)","v":18},{"$f":"IF(F2639=1,'Calc - RAB 2020-24'!I2639,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2640","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2640&\" Rate \"&F2640","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2640","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2640","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E2640","v":1},{"$f":"'Calc - RAB 2020-24'!H2640","v":0},{"$f":"IF(F2640=1,'Calc - RAB 2020-24'!BQ2640,0)","v":1},{"$f":"IF(F2640=1,'Calc - RAB 2020-24'!I2640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2641","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2641&\" Rate \"&F2641","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2641","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2641","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2641","v":1},{"$f":"'Calc - RAB 2020-24'!H2641","v":0.20868000757513272},{"$f":"IF(F2641=1,'Calc - RAB 2020-24'!BQ2641,0)","v":679},{"$f":"IF(F2641=1,'Calc - RAB 2020-24'!I2641,0)","v":63.990773006598985},9.4242670112811469E-2,null,"= 94.2427 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2642","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2642&\" Rate \"&F2642","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2642","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2642","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2642","v":2},{"$f":"'Calc - RAB 2020-24'!H2642","v":0.20868000757513272},{"$f":"IF(F2642=1,'Calc - RAB 2020-24'!BQ2642,0)","v":0},{"$f":"IF(F2642=1,'Calc - RAB 2020-24'!I2642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2643","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2643&\" Rate \"&F2643","v":"Bracket - SMARTPOLE DOUBLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2643","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2643","v":"SMARTPOLE DOUBLE"},{"$f":"'Calc - RAB 2020-24'!E2643","v":1},{"$f":"'Calc - RAB 2020-24'!H2643","v":0.20868000757513272},{"$f":"IF(F2643=1,'Calc - RAB 2020-24'!BQ2643,0)","v":0},{"$f":"IF(F2643=1,'Calc - RAB 2020-24'!I2643,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2644","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2644&\" Rate \"&F2644","v":"Bracket - SMARTPOLE DOUBLE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2644","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2644","v":"SMARTPOLE DOUBLE"},{"$f":"'Calc - RAB 2020-24'!E2644","v":2},{"$f":"'Calc - RAB 2020-24'!H2644","v":5.2849315068493148},{"$f":"IF(F2644=1,'Calc - RAB 2020-24'!BQ2644,0)","v":0},{"$f":"IF(F2644=1,'Calc - RAB 2020-24'!I2644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2645","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2645&\" Rate \"&F2645","v":"Bracket - SMARTPOLE SINGLE SHORT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2645","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2645","v":"SMARTPOLE SINGLE SHORT"},{"$f":"'Calc - RAB 2020-24'!E2645","v":2},{"$f":"'Calc - RAB 2020-24'!H2645","v":0},{"$f":"IF(F2645=1,'Calc - RAB 2020-24'!BQ2645,0)","v":0},{"$f":"IF(F2645=1,'Calc - RAB 2020-24'!I2645,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2646","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2646&\" Rate \"&F2646","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2646","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2646","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E2646","v":1},{"$f":"'Calc - RAB 2020-24'!H2646","v":0},{"$f":"IF(F2646=1,'Calc - RAB 2020-24'!BQ2646,0)","v":1},{"$f":"IF(F2646=1,'Calc - RAB 2020-24'!I2646,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2647","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2647&\" Rate \"&F2647","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2647","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2647","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2647","v":1},{"$f":"'Calc - RAB 2020-24'!H2647","v":0},{"$f":"IF(F2647=1,'Calc - RAB 2020-24'!BQ2647,0)","v":299},{"$f":"IF(F2647=1,'Calc - RAB 2020-24'!I2647,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2648","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2648&\" Rate \"&F2648","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2648","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2648","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2648","v":2},{"$f":"'Calc - RAB 2020-24'!H2648","v":0},{"$f":"IF(F2648=1,'Calc - RAB 2020-24'!BQ2648,0)","v":0},{"$f":"IF(F2648=1,'Calc - RAB 2020-24'!I2648,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2649","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2649&\" Rate \"&F2649","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2649","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2649","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2649","v":1},{"$f":"'Calc - RAB 2020-24'!H2649","v":8},{"$f":"IF(F2649=1,'Calc - RAB 2020-24'!BQ2649,0)","v":19},{"$f":"IF(F2649=1,'Calc - RAB 2020-24'!I2649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2650","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2650&\" Rate \"&F2650","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2650","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2650","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2650","v":2},{"$f":"'Calc - RAB 2020-24'!H2650","v":7.8794520547945197},{"$f":"IF(F2650=1,'Calc - RAB 2020-24'!BQ2650,0)","v":0},{"$f":"IF(F2650=1,'Calc - RAB 2020-24'!I2650,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2651","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2651&\" Rate \"&F2651","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2651","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2651","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2651","v":1},{"$f":"'Calc - RAB 2020-24'!H2651","v":0.55397260273972648},{"$f":"IF(F2651=1,'Calc - RAB 2020-24'!BQ2651,0)","v":188},{"$f":"IF(F2651=1,'Calc - RAB 2020-24'!I2651,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2652","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2652&\" Rate \"&F2652","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2652","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2652","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2652","v":1},{"$f":"'Calc - RAB 2020-24'!H2652","v":5.6776255707762537},{"$f":"IF(F2652=1,'Calc - RAB 2020-24'!BQ2652,0)","v":3},{"$f":"IF(F2652=1,'Calc - RAB 2020-24'!I2652,0)","v":0.1598319859779912},5.3277328659330402E-2,null,"= 53.2773 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2653","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2653&\" Rate \"&F2653","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2653","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2653","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2653","v":1},{"$f":"'Calc - RAB 2020-24'!H2653","v":5.6776255707762537},{"$f":"IF(F2653=1,'Calc - RAB 2020-24'!BQ2653,0)","v":40},{"$f":"IF(F2653=1,'Calc - RAB 2020-24'!I2653,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2654","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2654&\" Rate \"&F2654","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2654","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2654","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2654","v":1},{"$f":"'Calc - RAB 2020-24'!H2654","v":0.26740784858711208},{"$f":"IF(F2654=1,'Calc - RAB 2020-24'!BQ2654,0)","v":57},{"$f":"IF(F2654=1,'Calc - RAB 2020-24'!I2654,0)","v":7.4721453444710679},0.13109026920124681,null,"= 131.0903 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2655","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2655&\" Rate \"&F2655","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2655","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2655","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2655","v":2},{"$f":"'Calc - RAB 2020-24'!H2655","v":0.26740784858711208},{"$f":"IF(F2655=1,'Calc - RAB 2020-24'!BQ2655,0)","v":0},{"$f":"IF(F2655=1,'Calc - RAB 2020-24'!I2655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2656","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2656&\" Rate \"&F2656","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2656","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2656","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2656","v":1},{"$f":"'Calc - RAB 2020-24'!H2656","v":4.7123287671232887},{"$f":"IF(F2656=1,'Calc - RAB 2020-24'!BQ2656,0)","v":18},{"$f":"IF(F2656=1,'Calc - RAB 2020-24'!I2656,0)","v":7.8136692890640111E-2},4.3409273828133397E-3,null,"= 4.3409 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2657","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2657&\" Rate \"&F2657","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2657","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2657","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2657","v":1},{"$f":"'Calc - RAB 2020-24'!H2657","v":1.6138130217344013},{"$f":"IF(F2657=1,'Calc - RAB 2020-24'!BQ2657,0)","v":0},{"$f":"IF(F2657=1,'Calc - RAB 2020-24'!I2657,0)","v":27.410339384084978},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2658","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2658&\" Rate \"&F2658","v":"Connection - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2658","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2658","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2658","v":2},{"$f":"'Calc - RAB 2020-24'!H2658","v":1.6138130217344013},{"$f":"IF(F2658=1,'Calc - RAB 2020-24'!BQ2658,0)","v":0},{"$f":"IF(F2658=1,'Calc - RAB 2020-24'!I2658,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2659","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2659&\" Rate \"&F2659","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2659","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2659","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2659","v":1},{"$f":"'Calc - RAB 2020-24'!H2659","v":1.6138130217344013},{"$f":"IF(F2659=1,'Calc - RAB 2020-24'!BQ2659,0)","v":2},{"$f":"IF(F2659=1,'Calc - RAB 2020-24'!I2659,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2660","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2660&\" Rate \"&F2660","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2660","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2660","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E2660","v":2},{"$f":"'Calc - RAB 2020-24'!H2660","v":0},{"$f":"IF(F2660=1,'Calc - RAB 2020-24'!BQ2660,0)","v":0},{"$f":"IF(F2660=1,'Calc - RAB 2020-24'!I2660,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2661","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2661&\" Rate \"&F2661","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2661","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2661","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2661","v":1},{"$f":"'Calc - RAB 2020-24'!H2661","v":1.1452054794520556},{"$f":"IF(F2661=1,'Calc - RAB 2020-24'!BQ2661,0)","v":9428},{"$f":"IF(F2661=1,'Calc - RAB 2020-24'!I2661,0)","v":0.28506421061481813},3.0235915423718512E-5,null,"= 0.0302 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2662","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2662&\" Rate \"&F2662","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2662","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2662","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2662","v":2},{"$f":"'Calc - RAB 2020-24'!H2662","v":2.8832236256893964},{"$f":"IF(F2662=1,'Calc - RAB 2020-24'!BQ2662,0)","v":0},{"$f":"IF(F2662=1,'Calc - RAB 2020-24'!I2662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2663","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2663&\" Rate \"&F2663","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2663","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2663","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2663","v":3},{"$f":"'Calc - RAB 2020-24'!H2663","v":2.8832236256893964},{"$f":"IF(F2663=1,'Calc - RAB 2020-24'!BQ2663,0)","v":0},{"$f":"IF(F2663=1,'Calc - RAB 2020-24'!I2663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2664","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2664&\" Rate \"&F2664","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2664","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2664","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2664","v":1},{"$f":"'Calc - RAB 2020-24'!H2664","v":12.747162426614487},{"$f":"IF(F2664=1,'Calc - RAB 2020-24'!BQ2664,0)","v":39},{"$f":"IF(F2664=1,'Calc - RAB 2020-24'!I2664,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2665","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2665&\" Rate \"&F2665","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2665","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2665","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2665","v":2},{"$f":"'Calc - RAB 2020-24'!H2665","v":12.747162426614487},{"$f":"IF(F2665=1,'Calc - RAB 2020-24'!BQ2665,0)","v":0},{"$f":"IF(F2665=1,'Calc - RAB 2020-24'!I2665,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2666","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2666&\" Rate \"&F2666","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2666","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2666","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2666","v":1},{"$f":"'Calc - RAB 2020-24'!H2666","v":11.757021970933053},{"$f":"IF(F2666=1,'Calc - RAB 2020-24'!BQ2666,0)","v":64},{"$f":"IF(F2666=1,'Calc - RAB 2020-24'!I2666,0)","v":39.596617013297127},0.61869714083276761,null,"= 618.6971 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2667","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2667&\" Rate \"&F2667","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2667","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2667","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2667","v":2},{"$f":"'Calc - RAB 2020-24'!H2667","v":11.757021970933053},{"$f":"IF(F2667=1,'Calc - RAB 2020-24'!BQ2667,0)","v":0},{"$f":"IF(F2667=1,'Calc - RAB 2020-24'!I2667,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2668","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2668&\" Rate \"&F2668","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2668","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2668","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2668","v":1},{"$f":"'Calc - RAB 2020-24'!H2668","v":22.085909980430529},{"$f":"IF(F2668=1,'Calc - RAB 2020-24'!BQ2668,0)","v":438},{"$f":"IF(F2668=1,'Calc - RAB 2020-24'!I2668,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2669","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2669&\" Rate \"&F2669","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2669","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2669","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2669","v":2},{"$f":"'Calc - RAB 2020-24'!H2669","v":4.2822575596070074},{"$f":"IF(F2669=1,'Calc - RAB 2020-24'!BQ2669,0)","v":0},{"$f":"IF(F2669=1,'Calc - RAB 2020-24'!I2669,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2670","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2670&\" Rate \"&F2670","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2670","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2670","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2670","v":1},{"$f":"'Calc - RAB 2020-24'!H2670","v":4.2822575596070074},{"$f":"IF(F2670=1,'Calc - RAB 2020-24'!BQ2670,0)","v":82},{"$f":"IF(F2670=1,'Calc - RAB 2020-24'!I2670,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2671","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2671&\" Rate \"&F2671","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2671","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2671","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2671","v":2},{"$f":"'Calc - RAB 2020-24'!H2671","v":18.83656621004566},{"$f":"IF(F2671=1,'Calc - RAB 2020-24'!BQ2671,0)","v":0},{"$f":"IF(F2671=1,'Calc - RAB 2020-24'!I2671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2672","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2672&\" Rate \"&F2672","v":"Lamp - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2672","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2672","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2672","v":1},{"$f":"'Calc - RAB 2020-24'!H2672","v":18.83656621004566},{"$f":"IF(F2672=1,'Calc - RAB 2020-24'!BQ2672,0)","v":0},{"$f":"IF(F2672=1,'Calc - RAB 2020-24'!I2672,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2673","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2673&\" Rate \"&F2673","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2673","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2673","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2673","v":1},{"$f":"'Calc - RAB 2020-24'!H2673","v":13.128310502283107},{"$f":"IF(F2673=1,'Calc - RAB 2020-24'!BQ2673,0)","v":0},{"$f":"IF(F2673=1,'Calc - RAB 2020-24'!I2673,0)","v":0.22194045308466986},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2674","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2674&\" Rate \"&F2674","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2674","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2674","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2674","v":1},{"$f":"'Calc - RAB 2020-24'!H2674","v":13.128310502283107},{"$f":"IF(F2674=1,'Calc - RAB 2020-24'!BQ2674,0)","v":6},{"$f":"IF(F2674=1,'Calc - RAB 2020-24'!I2674,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2675","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2675&\" Rate \"&F2675","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2675","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2675","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2675","v":2},{"$f":"'Calc - RAB 2020-24'!H2675","v":20.288025785656714},{"$f":"IF(F2675=1,'Calc - RAB 2020-24'!BQ2675,0)","v":0},{"$f":"IF(F2675=1,'Calc - RAB 2020-24'!I2675,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2676","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2676&\" Rate \"&F2676","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2676","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2676","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2676","v":1},{"$f":"'Calc - RAB 2020-24'!H2676","v":20.288025785656714},{"$f":"IF(F2676=1,'Calc - RAB 2020-24'!BQ2676,0)","v":0},{"$f":"IF(F2676=1,'Calc - RAB 2020-24'!I2676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2677","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2677&\" Rate \"&F2677","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2677","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2677","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2677","v":1},{"$f":"'Calc - RAB 2020-24'!H2677","v":18.497260273972604},{"$f":"IF(F2677=1,'Calc - RAB 2020-24'!BQ2677,0)","v":0},{"$f":"IF(F2677=1,'Calc - RAB 2020-24'!I2677,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2678","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2678&\" Rate \"&F2678","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2678","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2678","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2678","v":2},{"$f":"'Calc - RAB 2020-24'!H2678","v":18.497260273972604},{"$f":"IF(F2678=1,'Calc - RAB 2020-24'!BQ2678,0)","v":0},{"$f":"IF(F2678=1,'Calc - RAB 2020-24'!I2678,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2679","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2679&\" Rate \"&F2679","v":"Lamp - MBF1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2679","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2679","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E2679","v":1},{"$f":"'Calc - RAB 2020-24'!H2679","v":4.6315068493150697},{"$f":"IF(F2679=1,'Calc - RAB 2020-24'!BQ2679,0)","v":0},{"$f":"IF(F2679=1,'Calc - RAB 2020-24'!I2679,0)","v":0.24634228300497385},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2680","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2680&\" Rate \"&F2680","v":"Lamp - MBF1x500 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2680","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2680","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E2680","v":2},{"$f":"'Calc - RAB 2020-24'!H2680","v":1.2484018264840131},{"$f":"IF(F2680=1,'Calc - RAB 2020-24'!BQ2680,0)","v":0},{"$f":"IF(F2680=1,'Calc - RAB 2020-24'!I2680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2681","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2681&\" Rate \"&F2681","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2681","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2681","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2681","v":1},{"$f":"'Calc - RAB 2020-24'!H2681","v":20.864383561643834},{"$f":"IF(F2681=1,'Calc - RAB 2020-24'!BQ2681,0)","v":16},{"$f":"IF(F2681=1,'Calc - RAB 2020-24'!I2681,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2682","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2682&\" Rate \"&F2682","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2682","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2682","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2682","v":2},{"$f":"'Calc - RAB 2020-24'!H2682","v":21.104253785147801},{"$f":"IF(F2682=1,'Calc - RAB 2020-24'!BQ2682,0)","v":0},{"$f":"IF(F2682=1,'Calc - RAB 2020-24'!I2682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2683","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2683&\" Rate \"&F2683","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2683","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2683","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2683","v":3},{"$f":"'Calc - RAB 2020-24'!H2683","v":21.104253785147801},{"$f":"IF(F2683=1,'Calc - RAB 2020-24'!BQ2683,0)","v":0},{"$f":"IF(F2683=1,'Calc - RAB 2020-24'!I2683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2684","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2684&\" Rate \"&F2684","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2684","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2684","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E2684","v":1},{"$f":"'Calc - RAB 2020-24'!H2684","v":17.555616438356164},{"$f":"IF(F2684=1,'Calc - RAB 2020-24'!BQ2684,0)","v":0},{"$f":"IF(F2684=1,'Calc - RAB 2020-24'!I2684,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2685","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2685&\" Rate \"&F2685","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2685","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2685","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2685","v":1},{"$f":"'Calc - RAB 2020-24'!H2685","v":21.665753424657535},{"$f":"IF(F2685=1,'Calc - RAB 2020-24'!BQ2685,0)","v":16},{"$f":"IF(F2685=1,'Calc - RAB 2020-24'!I2685,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2686","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2686&\" Rate \"&F2686","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2686","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2686","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2686","v":2},{"$f":"'Calc - RAB 2020-24'!H2686","v":0},{"$f":"IF(F2686=1,'Calc - RAB 2020-24'!BQ2686,0)","v":0},{"$f":"IF(F2686=1,'Calc - RAB 2020-24'!I2686,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2687","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2687&\" Rate \"&F2687","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2687","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2687","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2687","v":3},{"$f":"'Calc - RAB 2020-24'!H2687","v":0},{"$f":"IF(F2687=1,'Calc - RAB 2020-24'!BQ2687,0)","v":0},{"$f":"IF(F2687=1,'Calc - RAB 2020-24'!I2687,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2688","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2688&\" Rate \"&F2688","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2688","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2688","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E2688","v":1},{"$f":"'Calc - RAB 2020-24'!H2688","v":0},{"$f":"IF(F2688=1,'Calc - RAB 2020-24'!BQ2688,0)","v":0},{"$f":"IF(F2688=1,'Calc - RAB 2020-24'!I2688,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2689","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2689&\" Rate \"&F2689","v":"Lamp - MBI1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2689","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2689","v":"MBI1x1000"},{"$f":"'Calc - RAB 2020-24'!E2689","v":1},{"$f":"'Calc - RAB 2020-24'!H2689","v":0},{"$f":"IF(F2689=1,'Calc - RAB 2020-24'!BQ2689,0)","v":0},{"$f":"IF(F2689=1,'Calc - RAB 2020-24'!I2689,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2690","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2690&\" Rate \"&F2690","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2690","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2690","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E2690","v":1},{"$f":"'Calc - RAB 2020-24'!H2690","v":0},{"$f":"IF(F2690=1,'Calc - RAB 2020-24'!BQ2690,0)","v":1},{"$f":"IF(F2690=1,'Calc - RAB 2020-24'!I2690,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2691","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2691&\" Rate \"&F2691","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2691","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2691","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2691","v":1},{"$f":"'Calc - RAB 2020-24'!H2691","v":0.626248011902927},{"$f":"IF(F2691=1,'Calc - RAB 2020-24'!BQ2691,0)","v":47},{"$f":"IF(F2691=1,'Calc - RAB 2020-24'!I2691,0)","v":3.6084684802606373},7.6775925111928447E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2692","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2692&\" Rate \"&F2692","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2692","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2692","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2692","v":2},{"$f":"'Calc - RAB 2020-24'!H2692","v":9.6465753424657521},{"$f":"IF(F2692=1,'Calc - RAB 2020-24'!BQ2692,0)","v":0},{"$f":"IF(F2692=1,'Calc - RAB 2020-24'!I2692,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2693","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2693&\" Rate \"&F2693","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2693","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2693","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2693","v":1},{"$f":"'Calc - RAB 2020-24'!H2693","v":5.889146469968388},{"$f":"IF(F2693=1,'Calc - RAB 2020-24'!BQ2693,0)","v":22},{"$f":"IF(F2693=1,'Calc - RAB 2020-24'!I2693,0)","v":6.9479352925588059E-2},{"$f":"IF(H2693>0,I2693/H2693,0)","v":3.1581524057085479E-3},null,{"$f":"IF(OR(D2693=\"Lamp\", I2693=0), \"N/A\", \"= \"&ROUND(J2693*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2694","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2694&\" Rate \"&F2694","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2694","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2694","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2694","v":2},{"$f":"'Calc - RAB 2020-24'!H2694","v":0.97488584474886153},{"$f":"IF(F2694=1,'Calc - RAB 2020-24'!BQ2694,0)","v":0},{"$f":"IF(F2694=1,'Calc - RAB 2020-24'!I2694,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2695","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2695&\" Rate \"&F2695","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2695","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2695","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2695","v":3},{"$f":"'Calc - RAB 2020-24'!H2695","v":0},{"$f":"IF(F2695=1,'Calc - RAB 2020-24'!BQ2695,0)","v":0},{"$f":"IF(F2695=1,'Calc - RAB 2020-24'!I2695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2696","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2696&\" Rate \"&F2696","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2696","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2696","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E2696","v":1},{"$f":"'Calc - RAB 2020-24'!H2696","v":0},{"$f":"IF(F2696=1,'Calc - RAB 2020-24'!BQ2696,0)","v":0},{"$f":"IF(F2696=1,'Calc - RAB 2020-24'!I2696,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2697","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2697&\" Rate \"&F2697","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2697","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2697","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2697","v":1},{"$f":"'Calc - RAB 2020-24'!H2697","v":1.4159817351598178},{"$f":"IF(F2697=1,'Calc - RAB 2020-24'!BQ2697,0)","v":0},{"$f":"IF(F2697=1,'Calc - RAB 2020-24'!I2697,0)","v":0.13700610757337356},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2698","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2698&\" Rate \"&F2698","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2698","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2698","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2698","v":1},{"$f":"'Calc - RAB 2020-24'!H2698","v":5.5534987041738759E-3},{"$f":"IF(F2698=1,'Calc - RAB 2020-24'!BQ2698,0)","v":0},{"$f":"IF(F2698=1,'Calc - RAB 2020-24'!I2698,0)","v":0.87897424858777717},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2699","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2699&\" Rate \"&F2699","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2699","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2699","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2699","v":2},{"$f":"'Calc - RAB 2020-24'!H2699","v":5.5534987041738759E-3},{"$f":"IF(F2699=1,'Calc - RAB 2020-24'!BQ2699,0)","v":0},{"$f":"IF(F2699=1,'Calc - RAB 2020-24'!I2699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2700","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2700&\" Rate \"&F2700","v":"Lamp - SON4x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2700","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2700","v":"SON4x250"},{"$f":"'Calc - RAB 2020-24'!E2700","v":1},{"$f":"'Calc - RAB 2020-24'!H2700","v":0},{"$f":"IF(F2700=1,'Calc - RAB 2020-24'!BQ2700,0)","v":0},{"$f":"IF(F2700=1,'Calc - RAB 2020-24'!I2700,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2701","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2701&\" Rate \"&F2701","v":"Lamp - SON4x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2701","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2701","v":"SON4x250"},{"$f":"'Calc - RAB 2020-24'!E2701","v":2},{"$f":"'Calc - RAB 2020-24'!H2701","v":1.0731668009669662},{"$f":"IF(F2701=1,'Calc - RAB 2020-24'!BQ2701,0)","v":0},{"$f":"IF(F2701=1,'Calc - RAB 2020-24'!I2701,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2702","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2702&\" Rate \"&F2702","v":"Lamp - SON4x600 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2702","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2702","v":"SON4x600"},{"$f":"'Calc - RAB 2020-24'!E2702","v":1},{"$f":"'Calc - RAB 2020-24'!H2702","v":0},{"$f":"IF(F2702=1,'Calc - RAB 2020-24'!BQ2702,0)","v":0},{"$f":"IF(F2702=1,'Calc - RAB 2020-24'!I2702,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2703","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2703&\" Rate \"&F2703","v":"Lamp - SOX1x135 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2703","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2703","v":"SOX1x135"},{"$f":"'Calc - RAB 2020-24'!E2703","v":1},{"$f":"'Calc - RAB 2020-24'!H2703","v":0},{"$f":"IF(F2703=1,'Calc - RAB 2020-24'!BQ2703,0)","v":0},{"$f":"IF(F2703=1,'Calc - RAB 2020-24'!I2703,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2704","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2704&\" Rate \"&F2704","v":"Lamp - SOX1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2704","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2704","v":"SOX1x150"},{"$f":"'Calc - RAB 2020-24'!E2704","v":1},{"$f":"'Calc - RAB 2020-24'!H2704","v":0},{"$f":"IF(F2704=1,'Calc - RAB 2020-24'!BQ2704,0)","v":0},{"$f":"IF(F2704=1,'Calc - RAB 2020-24'!I2704,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2705","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2705&\" Rate \"&F2705","v":"Lamp - SOX1x90 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2705","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2705","v":"SOX1x90"},{"$f":"'Calc - RAB 2020-24'!E2705","v":1},{"$f":"'Calc - RAB 2020-24'!H2705","v":0},{"$f":"IF(F2705=1,'Calc - RAB 2020-24'!BQ2705,0)","v":0},{"$f":"IF(F2705=1,'Calc - RAB 2020-24'!I2705,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2706","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2706&\" Rate \"&F2706","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2706","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2706","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2706","v":1},{"$f":"'Calc - RAB 2020-24'!H2706","v":1.497758405977585},{"$f":"IF(F2706=1,'Calc - RAB 2020-24'!BQ2706,0)","v":0},{"$f":"IF(F2706=1,'Calc - RAB 2020-24'!I2706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2707","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2707&\" Rate \"&F2707","v":"Lamp - TF1x40 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2707","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2707","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2707","v":2},{"$f":"'Calc - RAB 2020-24'!H2707","v":1.497758405977585},{"$f":"IF(F2707=1,'Calc - RAB 2020-24'!BQ2707,0)","v":0},{"$f":"IF(F2707=1,'Calc - RAB 2020-24'!I2707,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2708","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2708&\" Rate \"&F2708","v":"Lamp - TH1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2708","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2708","v":"TH1x1000"},{"$f":"'Calc - RAB 2020-24'!E2708","v":1},{"$f":"'Calc - RAB 2020-24'!H2708","v":0},{"$f":"IF(F2708=1,'Calc - RAB 2020-24'!BQ2708,0)","v":0},{"$f":"IF(F2708=1,'Calc - RAB 2020-24'!I2708,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2709","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2709&\" Rate \"&F2709","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2709","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2709","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E2709","v":1},{"$f":"'Calc - RAB 2020-24'!H2709","v":0.30410958904109719},{"$f":"IF(F2709=1,'Calc - RAB 2020-24'!BQ2709,0)","v":0},{"$f":"IF(F2709=1,'Calc - RAB 2020-24'!I2709,0)","v":6.100457480075995E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2710","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2710&\" Rate \"&F2710","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2710","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2710","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E2710","v":1},{"$f":"'Calc - RAB 2020-24'!H2710","v":0},{"$f":"IF(F2710=1,'Calc - RAB 2020-24'!BQ2710,0)","v":0},{"$f":"IF(F2710=1,'Calc - RAB 2020-24'!I2710,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2711","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2711&\" Rate \"&F2711","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2711","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2711","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2711","v":1},{"$f":"'Calc - RAB 2020-24'!H2711","v":0},{"$f":"IF(F2711=1,'Calc - RAB 2020-24'!BQ2711,0)","v":1},{"$f":"IF(F2711=1,'Calc - RAB 2020-24'!I2711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2712","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2712&\" Rate \"&F2712","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2712","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2712","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2712","v":1},{"$f":"'Calc - RAB 2020-24'!H2712","v":0},{"$f":"IF(F2712=1,'Calc - RAB 2020-24'!BQ2712,0)","v":1},{"$f":"IF(F2712=1,'Calc - RAB 2020-24'!I2712,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2713","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2713&\" Rate \"&F2713","v":"Luminaire - 135W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2713","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2713","v":"135W SOX"},{"$f":"'Calc - RAB 2020-24'!E2713","v":1},{"$f":"'Calc - RAB 2020-24'!H2713","v":0},{"$f":"IF(F2713=1,'Calc - RAB 2020-24'!BQ2713,0)","v":0},{"$f":"IF(F2713=1,'Calc - RAB 2020-24'!I2713,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2714","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2714&\" Rate \"&F2714","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2714","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2714","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2714","v":1},{"$f":"'Calc - RAB 2020-24'!H2714","v":0},{"$f":"IF(F2714=1,'Calc - RAB 2020-24'!BQ2714,0)","v":632},{"$f":"IF(F2714=1,'Calc - RAB 2020-24'!I2714,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2715","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2715&\" Rate \"&F2715","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2715","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2715","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2715","v":2},{"$f":"'Calc - RAB 2020-24'!H2715","v":0},{"$f":"IF(F2715=1,'Calc - RAB 2020-24'!BQ2715,0)","v":0},{"$f":"IF(F2715=1,'Calc - RAB 2020-24'!I2715,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2716","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2716&\" Rate \"&F2716","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2716","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2716","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2716","v":1},{"$f":"'Calc - RAB 2020-24'!H2716","v":2.6135159817351621},{"$f":"IF(F2716=1,'Calc - RAB 2020-24'!BQ2716,0)","v":0},{"$f":"IF(F2716=1,'Calc - RAB 2020-24'!I2716,0)","v":0.59479460430741016},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2717","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2717&\" Rate \"&F2717","v":"Luminaire - 1x40W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2717","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2717","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2717","v":2},{"$f":"'Calc - RAB 2020-24'!H2717","v":2.6135159817351621},{"$f":"IF(F2717=1,'Calc - RAB 2020-24'!BQ2717,0)","v":0},{"$f":"IF(F2717=1,'Calc - RAB 2020-24'!I2717,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2718","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2718&\" Rate \"&F2718","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2718","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2718","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2718","v":1},{"$f":"'Calc - RAB 2020-24'!H2718","v":4.229080490643744},{"$f":"IF(F2718=1,'Calc - RAB 2020-24'!BQ2718,0)","v":41},{"$f":"IF(F2718=1,'Calc - RAB 2020-24'!I2718,0)","v":5.7518154996270594},0.14028818291773315,null,"= 140.2882 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2719","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2719&\" Rate \"&F2719","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2719","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2719","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2719","v":2},{"$f":"'Calc - RAB 2020-24'!H2719","v":4.229080490643744},{"$f":"IF(F2719=1,'Calc - RAB 2020-24'!BQ2719,0)","v":0},{"$f":"IF(F2719=1,'Calc - RAB 2020-24'!I2719,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2720","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2720&\" Rate \"&F2720","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2720","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2720","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2720","v":1},{"$f":"'Calc - RAB 2020-24'!H2720","v":0},{"$f":"IF(F2720=1,'Calc - RAB 2020-24'!BQ2720,0)","v":9},{"$f":"IF(F2720=1,'Calc - RAB 2020-24'!I2720,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2721","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2721&\" Rate \"&F2721","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2721","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2721","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2721","v":1},{"$f":"'Calc - RAB 2020-24'!H2721","v":1.4174168297455978},{"$f":"IF(F2721=1,'Calc - RAB 2020-24'!BQ2721,0)","v":623},{"$f":"IF(F2721=1,'Calc - RAB 2020-24'!I2721,0)","v":1.8059895998308302},2.8988597108039007E-3,null,"= 2.8989 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2722","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2722&\" Rate \"&F2722","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2722","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2722","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2722","v":2},{"$f":"'Calc - RAB 2020-24'!H2722","v":0},{"$f":"IF(F2722=1,'Calc - RAB 2020-24'!BQ2722,0)","v":0},{"$f":"IF(F2722=1,'Calc - RAB 2020-24'!I2722,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2723","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2723&\" Rate \"&F2723","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2723","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2723","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2723","v":3},{"$f":"'Calc - RAB 2020-24'!H2723","v":0},{"$f":"IF(F2723=1,'Calc - RAB 2020-24'!BQ2723,0)","v":0},{"$f":"IF(F2723=1,'Calc - RAB 2020-24'!I2723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2724","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2724&\" Rate \"&F2724","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2724","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2724","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2724","v":1},{"$f":"'Calc - RAB 2020-24'!H2724","v":0},{"$f":"IF(F2724=1,'Calc - RAB 2020-24'!BQ2724,0)","v":0},{"$f":"IF(F2724=1,'Calc - RAB 2020-24'!I2724,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2725","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2725&\" Rate \"&F2725","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2725","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2725","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2725","v":1},{"$f":"'Calc - RAB 2020-24'!H2725","v":0},{"$f":"IF(F2725=1,'Calc - RAB 2020-24'!BQ2725,0)","v":0},{"$f":"IF(F2725=1,'Calc - RAB 2020-24'!I2725,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2726","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2726&\" Rate \"&F2726","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2726","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2726","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2726","v":1},{"$f":"'Calc - RAB 2020-24'!H2726","v":7.3260273972602743},{"$f":"IF(F2726=1,'Calc - RAB 2020-24'!BQ2726,0)","v":0},{"$f":"IF(F2726=1,'Calc - RAB 2020-24'!I2726,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2727","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2727&\" Rate \"&F2727","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2727","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2727","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2727","v":1},{"$f":"'Calc - RAB 2020-24'!H2727","v":0},{"$f":"IF(F2727=1,'Calc - RAB 2020-24'!BQ2727,0)","v":2},{"$f":"IF(F2727=1,'Calc - RAB 2020-24'!I2727,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2728","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2728&\" Rate \"&F2728","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2728","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2728","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2728","v":1},{"$f":"'Calc - RAB 2020-24'!H2728","v":0},{"$f":"IF(F2728=1,'Calc - RAB 2020-24'!BQ2728,0)","v":10},{"$f":"IF(F2728=1,'Calc - RAB 2020-24'!I2728,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2729","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2729&\" Rate \"&F2729","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2729","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2729","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2729","v":1},{"$f":"'Calc - RAB 2020-24'!H2729","v":1.7124302384576353},{"$f":"IF(F2729=1,'Calc - RAB 2020-24'!BQ2729,0)","v":13},{"$f":"IF(F2729=1,'Calc - RAB 2020-24'!I2729,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2730","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2730&\" Rate \"&F2730","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2730","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2730","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2730","v":1},{"$f":"'Calc - RAB 2020-24'!H2730","v":1.7124302384576353},{"$f":"IF(F2730=1,'Calc - RAB 2020-24'!BQ2730,0)","v":318},{"$f":"IF(F2730=1,'Calc - RAB 2020-24'!I2730,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2731","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2731&\" Rate \"&F2731","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2731","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2731","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2731","v":2},{"$f":"'Calc - RAB 2020-24'!H2731","v":0},{"$f":"IF(F2731=1,'Calc - RAB 2020-24'!BQ2731,0)","v":0},{"$f":"IF(F2731=1,'Calc - RAB 2020-24'!I2731,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2732","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2732&\" Rate \"&F2732","v":"Luminaire - 4x250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2732","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2732","v":"4x250W SON"},{"$f":"'Calc - RAB 2020-24'!E2732","v":1},{"$f":"'Calc - RAB 2020-24'!H2732","v":0},{"$f":"IF(F2732=1,'Calc - RAB 2020-24'!BQ2732,0)","v":2},{"$f":"IF(F2732=1,'Calc - RAB 2020-24'!I2732,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2733","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2733&\" Rate \"&F2733","v":"Luminaire - 4x250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2733","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2733","v":"4x250W SON"},{"$f":"'Calc - RAB 2020-24'!E2733","v":2},{"$f":"'Calc - RAB 2020-24'!H2733","v":0},{"$f":"IF(F2733=1,'Calc - RAB 2020-24'!BQ2733,0)","v":0},{"$f":"IF(F2733=1,'Calc - RAB 2020-24'!I2733,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2734","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2734&\" Rate \"&F2734","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2734","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2734","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2734","v":1},{"$f":"'Calc - RAB 2020-24'!H2734","v":0},{"$f":"IF(F2734=1,'Calc - RAB 2020-24'!BQ2734,0)","v":0},{"$f":"IF(F2734=1,'Calc - RAB 2020-24'!I2734,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2735","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2735&\" Rate \"&F2735","v":"Luminaire - 4x600W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2735","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2735","v":"4x600W SON"},{"$f":"'Calc - RAB 2020-24'!E2735","v":1},{"$f":"'Calc - RAB 2020-24'!H2735","v":0},{"$f":"IF(F2735=1,'Calc - RAB 2020-24'!BQ2735,0)","v":2},{"$f":"IF(F2735=1,'Calc - RAB 2020-24'!I2735,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2736","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2736&\" Rate \"&F2736","v":"Luminaire - 50W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2736","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2736","v":"50W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2736","v":1},{"$f":"'Calc - RAB 2020-24'!H2736","v":0},{"$f":"IF(F2736=1,'Calc - RAB 2020-24'!BQ2736,0)","v":1},{"$f":"IF(F2736=1,'Calc - RAB 2020-24'!I2736,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2737","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2737&\" Rate \"&F2737","v":"Luminaire - 50W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2737","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2737","v":"50W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2737","v":2},{"$f":"'Calc - RAB 2020-24'!H2737","v":0},{"$f":"IF(F2737=1,'Calc - RAB 2020-24'!BQ2737,0)","v":0},{"$f":"IF(F2737=1,'Calc - RAB 2020-24'!I2737,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2738","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2738&\" Rate \"&F2738","v":"Luminaire - 50W MBF - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2738","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2738","v":"50W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E2738","v":2},{"$f":"'Calc - RAB 2020-24'!H2738","v":0},{"$f":"IF(F2738=1,'Calc - RAB 2020-24'!BQ2738,0)","v":0},{"$f":"IF(F2738=1,'Calc - RAB 2020-24'!I2738,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2739","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2739&\" Rate \"&F2739","v":"Luminaire - 50W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2739","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2739","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2739","v":1},{"$f":"'Calc - RAB 2020-24'!H2739","v":0},{"$f":"IF(F2739=1,'Calc - RAB 2020-24'!BQ2739,0)","v":1},{"$f":"IF(F2739=1,'Calc - RAB 2020-24'!I2739,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2740","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2740&\" Rate \"&F2740","v":"Luminaire - 50W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2740","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2740","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2740","v":2},{"$f":"'Calc - RAB 2020-24'!H2740","v":0},{"$f":"IF(F2740=1,'Calc - RAB 2020-24'!BQ2740,0)","v":0},{"$f":"IF(F2740=1,'Calc - RAB 2020-24'!I2740,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2741","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2741&\" Rate \"&F2741","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2741","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2741","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2741","v":1},{"$f":"'Calc - RAB 2020-24'!H2741","v":0},{"$f":"IF(F2741=1,'Calc - RAB 2020-24'!BQ2741,0)","v":2808},{"$f":"IF(F2741=1,'Calc - RAB 2020-24'!I2741,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2742","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2742&\" Rate \"&F2742","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2742","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2742","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2742","v":2},{"$f":"'Calc - RAB 2020-24'!H2742","v":0},{"$f":"IF(F2742=1,'Calc - RAB 2020-24'!BQ2742,0)","v":0},{"$f":"IF(F2742=1,'Calc - RAB 2020-24'!I2742,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2743","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2743&\" Rate \"&F2743","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2743","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2743","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E2743","v":3},{"$f":"'Calc - RAB 2020-24'!H2743","v":0},{"$f":"IF(F2743=1,'Calc - RAB 2020-24'!BQ2743,0)","v":0},{"$f":"IF(F2743=1,'Calc - RAB 2020-24'!I2743,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2744","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2744&\" Rate \"&F2744","v":"Luminaire - 50W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2744","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2744","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E2744","v":2},{"$f":"'Calc - RAB 2020-24'!H2744","v":0},{"$f":"IF(F2744=1,'Calc - RAB 2020-24'!BQ2744,0)","v":0},{"$f":"IF(F2744=1,'Calc - RAB 2020-24'!I2744,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2745","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2745&\" Rate \"&F2745","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2745","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2745","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2745","v":1},{"$f":"'Calc - RAB 2020-24'!H2745","v":0},{"$f":"IF(F2745=1,'Calc - RAB 2020-24'!BQ2745,0)","v":7},{"$f":"IF(F2745=1,'Calc - RAB 2020-24'!I2745,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2746","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2746&\" Rate \"&F2746","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2746","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2746","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2746","v":2},{"$f":"'Calc - RAB 2020-24'!H2746","v":0},{"$f":"IF(F2746=1,'Calc - RAB 2020-24'!BQ2746,0)","v":0},{"$f":"IF(F2746=1,'Calc - RAB 2020-24'!I2746,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2747","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2747&\" Rate \"&F2747","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2747","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2747","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E2747","v":1},{"$f":"'Calc - RAB 2020-24'!H2747","v":0},{"$f":"IF(F2747=1,'Calc - RAB 2020-24'!BQ2747,0)","v":1},{"$f":"IF(F2747=1,'Calc - RAB 2020-24'!I2747,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2748","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2748&\" Rate \"&F2748","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2748","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2748","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E2748","v":2},{"$f":"'Calc - RAB 2020-24'!H2748","v":0},{"$f":"IF(F2748=1,'Calc - RAB 2020-24'!BQ2748,0)","v":0},{"$f":"IF(F2748=1,'Calc - RAB 2020-24'!I2748,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2749","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2749&\" Rate \"&F2749","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2749","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2749","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2749","v":1},{"$f":"'Calc - RAB 2020-24'!H2749","v":0},{"$f":"IF(F2749=1,'Calc - RAB 2020-24'!BQ2749,0)","v":0},{"$f":"IF(F2749=1,'Calc - RAB 2020-24'!I2749,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2750","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2750&\" Rate \"&F2750","v":"Luminaire - 80W MBF - GEC BOSTON 2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2750","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2750","v":"80W MBF - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E2750","v":2},{"$f":"'Calc - RAB 2020-24'!H2750","v":0},{"$f":"IF(F2750=1,'Calc - RAB 2020-24'!BQ2750,0)","v":0},{"$f":"IF(F2750=1,'Calc - RAB 2020-24'!I2750,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2751","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2751&\" Rate \"&F2751","v":"Luminaire - 80W MBF - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2751","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2751","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E2751","v":2},{"$f":"'Calc - RAB 2020-24'!H2751","v":0},{"$f":"IF(F2751=1,'Calc - RAB 2020-24'!BQ2751,0)","v":0},{"$f":"IF(F2751=1,'Calc - RAB 2020-24'!I2751,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2752","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2752&\" Rate \"&F2752","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2752","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2752","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2752","v":1},{"$f":"'Calc - RAB 2020-24'!H2752","v":0},{"$f":"IF(F2752=1,'Calc - RAB 2020-24'!BQ2752,0)","v":8},{"$f":"IF(F2752=1,'Calc - RAB 2020-24'!I2752,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2753","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2753&\" Rate \"&F2753","v":"Luminaire - 80W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2753","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2753","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2753","v":2},{"$f":"'Calc - RAB 2020-24'!H2753","v":0},{"$f":"IF(F2753=1,'Calc - RAB 2020-24'!BQ2753,0)","v":0},{"$f":"IF(F2753=1,'Calc - RAB 2020-24'!I2753,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2754","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2754&\" Rate \"&F2754","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2754","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2754","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2754","v":1},{"$f":"'Calc - RAB 2020-24'!H2754","v":0},{"$f":"IF(F2754=1,'Calc - RAB 2020-24'!BQ2754,0)","v":374},{"$f":"IF(F2754=1,'Calc - RAB 2020-24'!I2754,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2755","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2755&\" Rate \"&F2755","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2755","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2755","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2755","v":2},{"$f":"'Calc - RAB 2020-24'!H2755","v":0},{"$f":"IF(F2755=1,'Calc - RAB 2020-24'!BQ2755,0)","v":0},{"$f":"IF(F2755=1,'Calc - RAB 2020-24'!I2755,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2756","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2756&\" Rate \"&F2756","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2756","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2756","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2756","v":1},{"$f":"'Calc - RAB 2020-24'!H2756","v":0},{"$f":"IF(F2756=1,'Calc - RAB 2020-24'!BQ2756,0)","v":1},{"$f":"IF(F2756=1,'Calc - RAB 2020-24'!I2756,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2757","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2757&\" Rate \"&F2757","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2757","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2757","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2757","v":1},{"$f":"'Calc - RAB 2020-24'!H2757","v":0},{"$f":"IF(F2757=1,'Calc - RAB 2020-24'!BQ2757,0)","v":1380},{"$f":"IF(F2757=1,'Calc - RAB 2020-24'!I2757,0)","v":0},{"$f":"IF(H2757>0,I2757/H2757,0)","v":0},null,{"$f":"IF(OR(D2757=\"Lamp\", I2757=0), \"N/A\", \"= \"&ROUND(J2757*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2758","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2758&\" Rate \"&F2758","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2758","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2758","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2758","v":2},{"$f":"'Calc - RAB 2020-24'!H2758","v":1.0940639269406347},{"$f":"IF(F2758=1,'Calc - RAB 2020-24'!BQ2758,0)","v":0},{"$f":"IF(F2758=1,'Calc - RAB 2020-24'!I2758,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2759","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2759&\" Rate \"&F2759","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2759","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2759","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2759","v":3},{"$f":"'Calc - RAB 2020-24'!H2759","v":1.398307816277196},{"$f":"IF(F2759=1,'Calc - RAB 2020-24'!BQ2759,0)","v":0},{"$f":"IF(F2759=1,'Calc - RAB 2020-24'!I2759,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2760","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2760&\" Rate \"&F2760","v":"Luminaire - 90W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2760","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2760","v":"90W SOX"},{"$f":"'Calc - RAB 2020-24'!E2760","v":1},{"$f":"'Calc - RAB 2020-24'!H2760","v":7.3260273972602743},{"$f":"IF(F2760=1,'Calc - RAB 2020-24'!BQ2760,0)","v":0},{"$f":"IF(F2760=1,'Calc - RAB 2020-24'!I2760,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2761","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2761&\" Rate \"&F2761","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2761","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2761","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2761","v":1},{"$f":"'Calc - RAB 2020-24'!H2761","v":0.41369863013698449},{"$f":"IF(F2761=1,'Calc - RAB 2020-24'!BQ2761,0)","v":1},{"$f":"IF(F2761=1,'Calc - RAB 2020-24'!I2761,0)","v":8.0068504425997888E-2},8.0068504425997888E-2,null,"= 80.0685 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2762","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2762&\" Rate \"&F2762","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2762","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2762","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2762","v":1},{"$f":"'Calc - RAB 2020-24'!H2762","v":0},{"$f":"IF(F2762=1,'Calc - RAB 2020-24'!BQ2762,0)","v":60},{"$f":"IF(F2762=1,'Calc - RAB 2020-24'!I2762,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2763","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2763&\" Rate \"&F2763","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2763","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2763","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2763","v":2},{"$f":"'Calc - RAB 2020-24'!H2763","v":0},{"$f":"IF(F2763=1,'Calc - RAB 2020-24'!BQ2763,0)","v":0},{"$f":"IF(F2763=1,'Calc - RAB 2020-24'!I2763,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2764","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2764&\" Rate \"&F2764","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2764","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2764","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E2764","v":1},{"$f":"'Calc - RAB 2020-24'!H2764","v":0},{"$f":"IF(F2764=1,'Calc - RAB 2020-24'!BQ2764,0)","v":22},{"$f":"IF(F2764=1,'Calc - RAB 2020-24'!I2764,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2765","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2765&\" Rate \"&F2765","v":"Support - 2ND LIGHT TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2765","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2765","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E2765","v":2},{"$f":"'Calc - RAB 2020-24'!H2765","v":7.0328767123287683},{"$f":"IF(F2765=1,'Calc - RAB 2020-24'!BQ2765,0)","v":0},{"$f":"IF(F2765=1,'Calc - RAB 2020-24'!I2765,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2766","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2766&\" Rate \"&F2766","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2766","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2766","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2766","v":1},{"$f":"'Calc - RAB 2020-24'!H2766","v":8.151141552511417},{"$f":"IF(F2766=1,'Calc - RAB 2020-24'!BQ2766,0)","v":211},{"$f":"IF(F2766=1,'Calc - RAB 2020-24'!I2766,0)","v":0.78479843623894419},3.7194238684310149E-3,null,"= 3.7194 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2767","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2767&\" Rate \"&F2767","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2767","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2767","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2767","v":2},{"$f":"'Calc - RAB 2020-24'!H2767","v":0},{"$f":"IF(F2767=1,'Calc - RAB 2020-24'!BQ2767,0)","v":0},{"$f":"IF(F2767=1,'Calc - RAB 2020-24'!I2767,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2768","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2768&\" Rate \"&F2768","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2768","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2768","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E2768","v":2},{"$f":"'Calc - RAB 2020-24'!H2768","v":3.9269757639620622},{"$f":"IF(F2768=1,'Calc - RAB 2020-24'!BQ2768,0)","v":0},{"$f":"IF(F2768=1,'Calc - RAB 2020-24'!I2768,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2769","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2769&\" Rate \"&F2769","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2769","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2769","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E2769","v":1},{"$f":"'Calc - RAB 2020-24'!H2769","v":1.8044126560795206},{"$f":"IF(F2769=1,'Calc - RAB 2020-24'!BQ2769,0)","v":360},{"$f":"IF(F2769=1,'Calc - RAB 2020-24'!I2769,0)","v":8.6509570782044509},2.4030436328345697E-2,null,"= 24.0304 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2770","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2770&\" Rate \"&F2770","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2770","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2770","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E2770","v":2},{"$f":"'Calc - RAB 2020-24'!H2770","v":1.8044126560795206},{"$f":"IF(F2770=1,'Calc - RAB 2020-24'!BQ2770,0)","v":0},{"$f":"IF(F2770=1,'Calc - RAB 2020-24'!I2770,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2771","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2771&\" Rate \"&F2771","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2771","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2771","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2771","v":1},{"$f":"'Calc - RAB 2020-24'!H2771","v":2.2866438356164416},{"$f":"IF(F2771=1,'Calc - RAB 2020-24'!BQ2771,0)","v":64},{"$f":"IF(F2771=1,'Calc - RAB 2020-24'!I2771,0)","v":0.75779120260319088},1.1840487540674858E-2,null,"= 11.8405 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2772","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2772&\" Rate \"&F2772","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2772","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2772","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2772","v":2},{"$f":"'Calc - RAB 2020-24'!H2772","v":0},{"$f":"IF(F2772=1,'Calc - RAB 2020-24'!BQ2772,0)","v":0},{"$f":"IF(F2772=1,'Calc - RAB 2020-24'!I2772,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2773","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2773&\" Rate \"&F2773","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2773","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2773","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2773","v":1},{"$f":"'Calc - RAB 2020-24'!H2773","v":8},{"$f":"IF(F2773=1,'Calc - RAB 2020-24'!BQ2773,0)","v":2},{"$f":"IF(F2773=1,'Calc - RAB 2020-24'!I2773,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2774","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2774&\" Rate \"&F2774","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2774","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2774","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2774","v":2},{"$f":"'Calc - RAB 2020-24'!H2774","v":2.6337899543378995},{"$f":"IF(F2774=1,'Calc - RAB 2020-24'!BQ2774,0)","v":0},{"$f":"IF(F2774=1,'Calc - RAB 2020-24'!I2774,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2775","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2775&\" Rate \"&F2775","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2775","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2775","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E2775","v":1},{"$f":"'Calc - RAB 2020-24'!H2775","v":0},{"$f":"IF(F2775=1,'Calc - RAB 2020-24'!BQ2775,0)","v":29},{"$f":"IF(F2775=1,'Calc - RAB 2020-24'!I2775,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2776","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2776&\" Rate \"&F2776","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2776","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2776","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E2776","v":2},{"$f":"'Calc - RAB 2020-24'!H2776","v":2.8376156978896709},{"$f":"IF(F2776=1,'Calc - RAB 2020-24'!BQ2776,0)","v":0},{"$f":"IF(F2776=1,'Calc - RAB 2020-24'!I2776,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2777","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2777&\" Rate \"&F2777","v":"Support - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2777","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2777","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2777","v":1},{"$f":"'Calc - RAB 2020-24'!H2777","v":2.8376156978896709},{"$f":"IF(F2777=1,'Calc - RAB 2020-24'!BQ2777,0)","v":0},{"$f":"IF(F2777=1,'Calc - RAB 2020-24'!I2777,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2778","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2778&\" Rate \"&F2778","v":"Support - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2778","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2778","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2778","v":2},{"$f":"'Calc - RAB 2020-24'!H2778","v":0},{"$f":"IF(F2778=1,'Calc - RAB 2020-24'!BQ2778,0)","v":0},{"$f":"IF(F2778=1,'Calc - RAB 2020-24'!I2778,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2779","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2779&\" Rate \"&F2779","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2779","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2779","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E2779","v":1},{"$f":"'Calc - RAB 2020-24'!H2779","v":1.1863013698630169},{"$f":"IF(F2779=1,'Calc - RAB 2020-24'!BQ2779,0)","v":2},{"$f":"IF(F2779=1,'Calc - RAB 2020-24'!I2779,0)","v":0.12242133717859034},6.1210668589295171E-2,null,"= 61.2107 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2780","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2780&\" Rate \"&F2780","v":"Support - MAST 25M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2780","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2780","v":"MAST 25M"},{"$f":"'Calc - RAB 2020-24'!E2780","v":1},{"$f":"'Calc - RAB 2020-24'!H2780","v":9.2273972602739747},{"$f":"IF(F2780=1,'Calc - RAB 2020-24'!BQ2780,0)","v":3},{"$f":"IF(F2780=1,'Calc - RAB 2020-24'!I2780,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2781","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2781&\" Rate \"&F2781","v":"Support - ORION DOUBLE ARM Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2781","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2781","v":"ORION DOUBLE ARM"},{"$f":"'Calc - RAB 2020-24'!E2781","v":2},{"$f":"'Calc - RAB 2020-24'!H2781","v":0},{"$f":"IF(F2781=1,'Calc - RAB 2020-24'!BQ2781,0)","v":0},{"$f":"IF(F2781=1,'Calc - RAB 2020-24'!I2781,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2782","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2782&\" Rate \"&F2782","v":"Support - POLO 10.5M DECORATIVE 2M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2782","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2782","v":"POLO 10.5M DECORATIVE 2M"},{"$f":"'Calc - RAB 2020-24'!E2782","v":1},{"$f":"'Calc - RAB 2020-24'!H2782","v":7.7232876712328746},{"$f":"IF(F2782=1,'Calc - RAB 2020-24'!BQ2782,0)","v":2},{"$f":"IF(F2782=1,'Calc - RAB 2020-24'!I2782,0)","v":5.7954346060722049E-2},2.8977173030361025E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2783","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2783&\" Rate \"&F2783","v":"Support - POLO 10.5M DECORATIVE 2M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2783","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2783","v":"POLO 10.5M DECORATIVE 2M"},{"$f":"'Calc - RAB 2020-24'!E2783","v":2},{"$f":"'Calc - RAB 2020-24'!H2783","v":2.7479452054794535},{"$f":"IF(F2783=1,'Calc - RAB 2020-24'!BQ2783,0)","v":0},{"$f":"IF(F2783=1,'Calc - RAB 2020-24'!I2783,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2784","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2784&\" Rate \"&F2784","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2784","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2784","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E2784","v":1},{"$f":"'Calc - RAB 2020-24'!H2784","v":0},{"$f":"IF(F2784=1,'Calc - RAB 2020-24'!BQ2784,0)","v":1},{"$f":"IF(F2784=1,'Calc - RAB 2020-24'!I2784,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2785","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2785&\" Rate \"&F2785","v":"Support - WALL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2785","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2785","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E2785","v":2},{"$f":"'Calc - RAB 2020-24'!H2785","v":0},{"$f":"IF(F2785=1,'Calc - RAB 2020-24'!BQ2785,0)","v":0},{"$f":"IF(F2785=1,'Calc - RAB 2020-24'!I2785,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2786","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2786&\" Rate \"&F2786","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2786","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2786","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2786","v":1},{"$f":"'Calc - RAB 2020-24'!H2786","v":0},{"$f":"IF(F2786=1,'Calc - RAB 2020-24'!BQ2786,0)","v":8175},{"$f":"IF(F2786=1,'Calc - RAB 2020-24'!I2786,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2787","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2787&\" Rate \"&F2787","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2787","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2787","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2787","v":2},{"$f":"'Calc - RAB 2020-24'!H2787","v":0.23561643835616408},{"$f":"IF(F2787=1,'Calc - RAB 2020-24'!BQ2787,0)","v":0},{"$f":"IF(F2787=1,'Calc - RAB 2020-24'!I2787,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2788","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2788&\" Rate \"&F2788","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2788","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2788","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2788","v":3},{"$f":"'Calc - RAB 2020-24'!H2788","v":0},{"$f":"IF(F2788=1,'Calc - RAB 2020-24'!BQ2788,0)","v":0},{"$f":"IF(F2788=1,'Calc - RAB 2020-24'!I2788,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2789","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2789&\" Rate \"&F2789","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2789","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2789","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2789","v":1},{"$f":"'Calc - RAB 2020-24'!H2789","v":0},{"$f":"IF(F2789=1,'Calc - RAB 2020-24'!BQ2789,0)","v":1234},{"$f":"IF(F2789=1,'Calc - RAB 2020-24'!I2789,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2790","v":"Customer 40"},{"$f":"'Calc - RAB 2020-24'!B2790&\" Rate \"&F2790","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2790","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2790","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2790","v":2},{"$f":"'Calc - RAB 2020-24'!H2790","v":0},{"$f":"IF(F2790=1,'Calc - RAB 2020-24'!BQ2790,0)","v":0},{"$f":"IF(F2790=1,'Calc - RAB 2020-24'!I2790,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2791","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2791&\" Rate \"&F2791","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2791","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2791","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2791","v":1},{"$f":"'Calc - RAB 2020-24'!H2791","v":0},{"$f":"IF(F2791=1,'Calc - RAB 2020-24'!BQ2791,0)","v":223.5},{"$f":"IF(F2791=1,'Calc - RAB 2020-24'!I2791,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2792","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2792&\" Rate \"&F2792","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2792","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2792","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2792","v":1},{"$f":"'Calc - RAB 2020-24'!H2792","v":8.3506849315068479},{"$f":"IF(F2792=1,'Calc - RAB 2020-24'!BQ2792,0)","v":2},{"$f":"IF(F2792=1,'Calc - RAB 2020-24'!I2792,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2793","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2793&\" Rate \"&F2793","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2793","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2793","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2793","v":1},{"$f":"'Calc - RAB 2020-24'!H2793","v":0},{"$f":"IF(F2793=1,'Calc - RAB 2020-24'!BQ2793,0)","v":5},{"$f":"IF(F2793=1,'Calc - RAB 2020-24'!I2793,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2794","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2794&\" Rate \"&F2794","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2794","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2794","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2794","v":1},{"$f":"'Calc - RAB 2020-24'!H2794","v":15.235616438356164},{"$f":"IF(F2794=1,'Calc - RAB 2020-24'!BQ2794,0)","v":6},{"$f":"IF(F2794=1,'Calc - RAB 2020-24'!I2794,0)","v":0.12625042004004913},2.1041736673341523E-2,null,"= 21.0417 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2795","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2795&\" Rate \"&F2795","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2795","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2795","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2795","v":1},{"$f":"'Calc - RAB 2020-24'!H2795","v":0},{"$f":"IF(F2795=1,'Calc - RAB 2020-24'!BQ2795,0)","v":1186.5},{"$f":"IF(F2795=1,'Calc - RAB 2020-24'!I2795,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2796","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2796&\" Rate \"&F2796","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2796","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2796","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2796","v":2},{"$f":"'Calc - RAB 2020-24'!H2796","v":1.1949119373776966},{"$f":"IF(F2796=1,'Calc - RAB 2020-24'!BQ2796,0)","v":0},{"$f":"IF(F2796=1,'Calc - RAB 2020-24'!I2796,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2797","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2797&\" Rate \"&F2797","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2797","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2797","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2797","v":1},{"$f":"'Calc - RAB 2020-24'!H2797","v":0},{"$f":"IF(F2797=1,'Calc - RAB 2020-24'!BQ2797,0)","v":5.5},{"$f":"IF(F2797=1,'Calc - RAB 2020-24'!I2797,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2798","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2798&\" Rate \"&F2798","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2798","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2798","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2798","v":1},{"$f":"'Calc - RAB 2020-24'!H2798","v":0},{"$f":"IF(F2798=1,'Calc - RAB 2020-24'!BQ2798,0)","v":19},{"$f":"IF(F2798=1,'Calc - RAB 2020-24'!I2798,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2799","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2799&\" Rate \"&F2799","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2799","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2799","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2799","v":2},{"$f":"'Calc - RAB 2020-24'!H2799","v":0},{"$f":"IF(F2799=1,'Calc - RAB 2020-24'!BQ2799,0)","v":0},{"$f":"IF(F2799=1,'Calc - RAB 2020-24'!I2799,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2800","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2800&\" Rate \"&F2800","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2800","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2800","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2800","v":1},{"$f":"'Calc - RAB 2020-24'!H2800","v":0},{"$f":"IF(F2800=1,'Calc - RAB 2020-24'!BQ2800,0)","v":172.5},{"$f":"IF(F2800=1,'Calc - RAB 2020-24'!I2800,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2801","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2801&\" Rate \"&F2801","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2801","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2801","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2801","v":1},{"$f":"'Calc - RAB 2020-24'!H2801","v":17.747945205479454},{"$f":"IF(F2801=1,'Calc - RAB 2020-24'!BQ2801,0)","v":15},{"$f":"IF(F2801=1,'Calc - RAB 2020-24'!I2801,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2802","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2802&\" Rate \"&F2802","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2802","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2802","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2802","v":1},{"$f":"'Calc - RAB 2020-24'!H2802","v":0},{"$f":"IF(F2802=1,'Calc - RAB 2020-24'!BQ2802,0)","v":49},{"$f":"IF(F2802=1,'Calc - RAB 2020-24'!I2802,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2803","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2803&\" Rate \"&F2803","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2803","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2803","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2803","v":1},{"$f":"'Calc - RAB 2020-24'!H2803","v":0},{"$f":"IF(F2803=1,'Calc - RAB 2020-24'!BQ2803,0)","v":5},{"$f":"IF(F2803=1,'Calc - RAB 2020-24'!I2803,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2804","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2804&\" Rate \"&F2804","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2804","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2804","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2804","v":1},{"$f":"'Calc - RAB 2020-24'!H2804","v":0},{"$f":"IF(F2804=1,'Calc - RAB 2020-24'!BQ2804,0)","v":14.5},{"$f":"IF(F2804=1,'Calc - RAB 2020-24'!I2804,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2805","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2805&\" Rate \"&F2805","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2805","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2805","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E2805","v":1},{"$f":"'Calc - RAB 2020-24'!H2805","v":0},{"$f":"IF(F2805=1,'Calc - RAB 2020-24'!BQ2805,0)","v":0.5},{"$f":"IF(F2805=1,'Calc - RAB 2020-24'!I2805,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2806","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2806&\" Rate \"&F2806","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2806","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2806","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2806","v":1},{"$f":"'Calc - RAB 2020-24'!H2806","v":5.5696846883359079},{"$f":"IF(F2806=1,'Calc - RAB 2020-24'!BQ2806,0)","v":71.5},{"$f":"IF(F2806=1,'Calc - RAB 2020-24'!I2806,0)","v":12.004213190909438},0.16789109357915297,null,"= 167.8911 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2807","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2807&\" Rate \"&F2807","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2807","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2807","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2807","v":2},{"$f":"'Calc - RAB 2020-24'!H2807","v":5.5696846883359079},{"$f":"IF(F2807=1,'Calc - RAB 2020-24'!BQ2807,0)","v":0},{"$f":"IF(F2807=1,'Calc - RAB 2020-24'!I2807,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2808","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2808&\" Rate \"&F2808","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2808","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2808","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2808","v":3},{"$f":"'Calc - RAB 2020-24'!H2808","v":5.5696846883359079},{"$f":"IF(F2808=1,'Calc - RAB 2020-24'!BQ2808,0)","v":0},{"$f":"IF(F2808=1,'Calc - RAB 2020-24'!I2808,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2809","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2809&\" Rate \"&F2809","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2809","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2809","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E2809","v":1},{"$f":"'Calc - RAB 2020-24'!H2809","v":9.668493150684931},{"$f":"IF(F2809=1,'Calc - RAB 2020-24'!BQ2809,0)","v":2},{"$f":"IF(F2809=1,'Calc - RAB 2020-24'!I2809,0)","v":1.5505329428526515E-2},7.7526647142632573E-3,null,"= 7.7527 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2810","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2810&\" Rate \"&F2810","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2810","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2810","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2810","v":1},{"$f":"'Calc - RAB 2020-24'!H2810","v":1.1548858447488612},{"$f":"IF(F2810=1,'Calc - RAB 2020-24'!BQ2810,0)","v":315.5},{"$f":"IF(F2810=1,'Calc - RAB 2020-24'!I2810,0)","v":0.15098632263188103},4.7856203686808565E-4,null,"= 0.4786 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2811","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2811&\" Rate \"&F2811","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2811","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2811","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2811","v":1},{"$f":"'Calc - RAB 2020-24'!H2811","v":1.1548858447488612},{"$f":"IF(F2811=1,'Calc - RAB 2020-24'!BQ2811,0)","v":93},{"$f":"IF(F2811=1,'Calc - RAB 2020-24'!I2811,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2812","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2812&\" Rate \"&F2812","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2812","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2812","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2812","v":2},{"$f":"'Calc - RAB 2020-24'!H2812","v":3.3624868282402538},{"$f":"IF(F2812=1,'Calc - RAB 2020-24'!BQ2812,0)","v":0},{"$f":"IF(F2812=1,'Calc - RAB 2020-24'!I2812,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2813","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2813&\" Rate \"&F2813","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2813","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2813","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2813","v":1},{"$f":"'Calc - RAB 2020-24'!H2813","v":3.3624868282402538},{"$f":"IF(F2813=1,'Calc - RAB 2020-24'!BQ2813,0)","v":11.5},{"$f":"IF(F2813=1,'Calc - RAB 2020-24'!I2813,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2814","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2814&\" Rate \"&F2814","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2814","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2814","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2814","v":1},{"$f":"'Calc - RAB 2020-24'!H2814","v":1.9272450532724505},{"$f":"IF(F2814=1,'Calc - RAB 2020-24'!BQ2814,0)","v":45.5},{"$f":"IF(F2814=1,'Calc - RAB 2020-24'!I2814,0)","v":0.58793158964232528},1.2921573398732424E-2,null,"= 12.9216 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2815","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2815&\" Rate \"&F2815","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2815","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2815","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2815","v":2},{"$f":"'Calc - RAB 2020-24'!H2815","v":4.5158203626823727},{"$f":"IF(F2815=1,'Calc - RAB 2020-24'!BQ2815,0)","v":0},{"$f":"IF(F2815=1,'Calc - RAB 2020-24'!I2815,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2816","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2816&\" Rate \"&F2816","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2816","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2816","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2816","v":1},{"$f":"'Calc - RAB 2020-24'!H2816","v":4.5158203626823727},{"$f":"IF(F2816=1,'Calc - RAB 2020-24'!BQ2816,0)","v":10},{"$f":"IF(F2816=1,'Calc - RAB 2020-24'!I2816,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2817","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2817&\" Rate \"&F2817","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2817","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2817","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2817","v":2},{"$f":"'Calc - RAB 2020-24'!H2817","v":6.5124266144814094},{"$f":"IF(F2817=1,'Calc - RAB 2020-24'!BQ2817,0)","v":0},{"$f":"IF(F2817=1,'Calc - RAB 2020-24'!I2817,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2818","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2818&\" Rate \"&F2818","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2818","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2818","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2818","v":1},{"$f":"'Calc - RAB 2020-24'!H2818","v":6.5124266144814094},{"$f":"IF(F2818=1,'Calc - RAB 2020-24'!BQ2818,0)","v":96.5},{"$f":"IF(F2818=1,'Calc - RAB 2020-24'!I2818,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2819","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2819&\" Rate \"&F2819","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2819","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2819","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2819","v":2},{"$f":"'Calc - RAB 2020-24'!H2819","v":0},{"$f":"IF(F2819=1,'Calc - RAB 2020-24'!BQ2819,0)","v":0},{"$f":"IF(F2819=1,'Calc - RAB 2020-24'!I2819,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2820","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2820&\" Rate \"&F2820","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2820","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2820","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E2820","v":1},{"$f":"'Calc - RAB 2020-24'!H2820","v":0},{"$f":"IF(F2820=1,'Calc - RAB 2020-24'!BQ2820,0)","v":8.5},{"$f":"IF(F2820=1,'Calc - RAB 2020-24'!I2820,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2821","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2821&\" Rate \"&F2821","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2821","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2821","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2821","v":1},{"$f":"'Calc - RAB 2020-24'!H2821","v":0},{"$f":"IF(F2821=1,'Calc - RAB 2020-24'!BQ2821,0)","v":24.5},{"$f":"IF(F2821=1,'Calc - RAB 2020-24'!I2821,0)","v":0},{"$f":"IF(H2821>0,I2821/H2821,0)","v":0},null,{"$f":"IF(OR(D2821=\"Lamp\", I2821=0), \"N/A\", \"= \"&ROUND(J2821*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2822","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2822&\" Rate \"&F2822","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2822","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2822","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2822","v":1},{"$f":"'Calc - RAB 2020-24'!H2822","v":0},{"$f":"IF(F2822=1,'Calc - RAB 2020-24'!BQ2822,0)","v":2},{"$f":"IF(F2822=1,'Calc - RAB 2020-24'!I2822,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2823","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2823&\" Rate \"&F2823","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2823","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2823","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2823","v":1},{"$f":"'Calc - RAB 2020-24'!H2823","v":0},{"$f":"IF(F2823=1,'Calc - RAB 2020-24'!BQ2823,0)","v":2119},{"$f":"IF(F2823=1,'Calc - RAB 2020-24'!I2823,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2824","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2824&\" Rate \"&F2824","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2824","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2824","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2824","v":2},{"$f":"'Calc - RAB 2020-24'!H2824","v":3.6911581569115803},{"$f":"IF(F2824=1,'Calc - RAB 2020-24'!BQ2824,0)","v":0},{"$f":"IF(F2824=1,'Calc - RAB 2020-24'!I2824,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2825","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2825&\" Rate \"&F2825","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2825","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2825","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2825","v":3},{"$f":"'Calc - RAB 2020-24'!H2825","v":1.8109589041095902},{"$f":"IF(F2825=1,'Calc - RAB 2020-24'!BQ2825,0)","v":0},{"$f":"IF(F2825=1,'Calc - RAB 2020-24'!I2825,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2826","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2826&\" Rate \"&F2826","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2826","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2826","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2826","v":2},{"$f":"'Calc - RAB 2020-24'!H2826","v":8.8361920110514802E-2},{"$f":"IF(F2826=1,'Calc - RAB 2020-24'!BQ2826,0)","v":0},{"$f":"IF(F2826=1,'Calc - RAB 2020-24'!I2826,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2827","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2827&\" Rate \"&F2827","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2827","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2827","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2827","v":1},{"$f":"'Calc - RAB 2020-24'!H2827","v":8.8361920110514802E-2},{"$f":"IF(F2827=1,'Calc - RAB 2020-24'!BQ2827,0)","v":6},{"$f":"IF(F2827=1,'Calc - RAB 2020-24'!I2827,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2828","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2828&\" Rate \"&F2828","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2828","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2828","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2828","v":1},{"$f":"'Calc - RAB 2020-24'!H2828","v":0},{"$f":"IF(F2828=1,'Calc - RAB 2020-24'!BQ2828,0)","v":320.5},{"$f":"IF(F2828=1,'Calc - RAB 2020-24'!I2828,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2829","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2829&\" Rate \"&F2829","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2829","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2829","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2829","v":1},{"$f":"'Calc - RAB 2020-24'!H2829","v":4.9260273972602739},{"$f":"IF(F2829=1,'Calc - RAB 2020-24'!BQ2829,0)","v":0},{"$f":"IF(F2829=1,'Calc - RAB 2020-24'!I2829,0)","v":3.0502287400380031E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2830","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2830&\" Rate \"&F2830","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2830","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2830","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2830","v":2},{"$f":"'Calc - RAB 2020-24'!H2830","v":0},{"$f":"IF(F2830=1,'Calc - RAB 2020-24'!BQ2830,0)","v":0},{"$f":"IF(F2830=1,'Calc - RAB 2020-24'!I2830,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2831","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2831&\" Rate \"&F2831","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2831","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2831","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E2831","v":3},{"$f":"'Calc - RAB 2020-24'!H2831","v":0},{"$f":"IF(F2831=1,'Calc - RAB 2020-24'!BQ2831,0)","v":0},{"$f":"IF(F2831=1,'Calc - RAB 2020-24'!I2831,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2832","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2832&\" Rate \"&F2832","v":"Lamp - INC1x60 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2832","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2832","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E2832","v":1},{"$f":"'Calc - RAB 2020-24'!H2832","v":0},{"$f":"IF(F2832=1,'Calc - RAB 2020-24'!BQ2832,0)","v":0},{"$f":"IF(F2832=1,'Calc - RAB 2020-24'!I2832,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2833","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2833&\" Rate \"&F2833","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2833","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2833","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E2833","v":3},{"$f":"'Calc - RAB 2020-24'!H2833","v":0},{"$f":"IF(F2833=1,'Calc - RAB 2020-24'!BQ2833,0)","v":0},{"$f":"IF(F2833=1,'Calc - RAB 2020-24'!I2833,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2834","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2834&\" Rate \"&F2834","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2834","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2834","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2834","v":1},{"$f":"'Calc - RAB 2020-24'!H2834","v":4.7607305936073061},{"$f":"IF(F2834=1,'Calc - RAB 2020-24'!BQ2834,0)","v":3},{"$f":"IF(F2834=1,'Calc - RAB 2020-24'!I2834,0)","v":0.29739730215370525},9.9132434051235077E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2835","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2835&\" Rate \"&F2835","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2835","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2835","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2835","v":1},{"$f":"'Calc - RAB 2020-24'!H2835","v":0},{"$f":"IF(F2835=1,'Calc - RAB 2020-24'!BQ2835,0)","v":10.5},{"$f":"IF(F2835=1,'Calc - RAB 2020-24'!I2835,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2836","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2836&\" Rate \"&F2836","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2836","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2836","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2836","v":1},{"$f":"'Calc - RAB 2020-24'!H2836","v":0.10757990867579892},{"$f":"IF(F2836=1,'Calc - RAB 2020-24'!BQ2836,0)","v":2.5},{"$f":"IF(F2836=1,'Calc - RAB 2020-24'!I2836,0)","v":0.86245217624574422},0.34498087049829768,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2837","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2837&\" Rate \"&F2837","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2837","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2837","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2837","v":1},{"$f":"'Calc - RAB 2020-24'!H2837","v":3.1868481758892671},{"$f":"IF(F2837=1,'Calc - RAB 2020-24'!BQ2837,0)","v":0},{"$f":"IF(F2837=1,'Calc - RAB 2020-24'!I2837,0)","v":24.940195292920727},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2838","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2838&\" Rate \"&F2838","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2838","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2838","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2838","v":2},{"$f":"'Calc - RAB 2020-24'!H2838","v":0},{"$f":"IF(F2838=1,'Calc - RAB 2020-24'!BQ2838,0)","v":0},{"$f":"IF(F2838=1,'Calc - RAB 2020-24'!I2838,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2839","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2839&\" Rate \"&F2839","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2839","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2839","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E2839","v":1},{"$f":"'Calc - RAB 2020-24'!H2839","v":0.99897260273972677},{"$f":"IF(F2839=1,'Calc - RAB 2020-24'!BQ2839,0)","v":0},{"$f":"IF(F2839=1,'Calc - RAB 2020-24'!I2839,0)","v":1.1794217794813608},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2840","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2840&\" Rate \"&F2840","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2840","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2840","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2840","v":1},{"$f":"'Calc - RAB 2020-24'!H2840","v":0},{"$f":"IF(F2840=1,'Calc - RAB 2020-24'!BQ2840,0)","v":14},{"$f":"IF(F2840=1,'Calc - RAB 2020-24'!I2840,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2841","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2841&\" Rate \"&F2841","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2841","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2841","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2841","v":2},{"$f":"'Calc - RAB 2020-24'!H2841","v":8},{"$f":"IF(F2841=1,'Calc - RAB 2020-24'!BQ2841,0)","v":0},{"$f":"IF(F2841=1,'Calc - RAB 2020-24'!I2841,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2842","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2842&\" Rate \"&F2842","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2842","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2842","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E2842","v":1},{"$f":"'Calc - RAB 2020-24'!H2842","v":3.1887827788650114},{"$f":"IF(F2842=1,'Calc - RAB 2020-24'!BQ2842,0)","v":0},{"$f":"IF(F2842=1,'Calc - RAB 2020-24'!I2842,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2843","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2843&\" Rate \"&F2843","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2843","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2843","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2843","v":1},{"$f":"'Calc - RAB 2020-24'!H2843","v":3.1887827788650114},{"$f":"IF(F2843=1,'Calc - RAB 2020-24'!BQ2843,0)","v":2},{"$f":"IF(F2843=1,'Calc - RAB 2020-24'!I2843,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2844","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2844&\" Rate \"&F2844","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2844","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2844","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2844","v":1},{"$f":"'Calc - RAB 2020-24'!H2844","v":3.1887827788650114},{"$f":"IF(F2844=1,'Calc - RAB 2020-24'!BQ2844,0)","v":2},{"$f":"IF(F2844=1,'Calc - RAB 2020-24'!I2844,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2845","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2845&\" Rate \"&F2845","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2845","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2845","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2845","v":2},{"$f":"'Calc - RAB 2020-24'!H2845","v":3.5199999999999996},{"$f":"IF(F2845=1,'Calc - RAB 2020-24'!BQ2845,0)","v":0},{"$f":"IF(F2845=1,'Calc - RAB 2020-24'!I2845,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2846","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2846&\" Rate \"&F2846","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2846","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2846","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2846","v":1},{"$f":"'Calc - RAB 2020-24'!H2846","v":3.5199999999999996},{"$f":"IF(F2846=1,'Calc - RAB 2020-24'!BQ2846,0)","v":4},{"$f":"IF(F2846=1,'Calc - RAB 2020-24'!I2846,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2847","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2847&\" Rate \"&F2847","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2847","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2847","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2847","v":2},{"$f":"'Calc - RAB 2020-24'!H2847","v":1.1380136986301359},{"$f":"IF(F2847=1,'Calc - RAB 2020-24'!BQ2847,0)","v":0},{"$f":"IF(F2847=1,'Calc - RAB 2020-24'!I2847,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2848","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2848&\" Rate \"&F2848","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2848","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2848","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2848","v":1},{"$f":"'Calc - RAB 2020-24'!H2848","v":1.2825658048529718},{"$f":"IF(F2848=1,'Calc - RAB 2020-24'!BQ2848,0)","v":0},{"$f":"IF(F2848=1,'Calc - RAB 2020-24'!I2848,0)","v":9.0172474221272445},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2849","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2849&\" Rate \"&F2849","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2849","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2849","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2849","v":1},{"$f":"'Calc - RAB 2020-24'!H2849","v":1.2825658048529718},{"$f":"IF(F2849=1,'Calc - RAB 2020-24'!BQ2849,0)","v":0},{"$f":"IF(F2849=1,'Calc - RAB 2020-24'!I2849,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2850","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2850&\" Rate \"&F2850","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2850","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2850","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2850","v":1},{"$f":"'Calc - RAB 2020-24'!H2850","v":2.7981969324435099},{"$f":"IF(F2850=1,'Calc - RAB 2020-24'!BQ2850,0)","v":0},{"$f":"IF(F2850=1,'Calc - RAB 2020-24'!I2850,0)","v":0.15735621698399369},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2851","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2851&\" Rate \"&F2851","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2851","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2851","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E2851","v":1},{"$f":"'Calc - RAB 2020-24'!H2851","v":2.7981969324435099},{"$f":"IF(F2851=1,'Calc - RAB 2020-24'!BQ2851,0)","v":0},{"$f":"IF(F2851=1,'Calc - RAB 2020-24'!I2851,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2852","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2852&\" Rate \"&F2852","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2852","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2852","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E2852","v":1},{"$f":"'Calc - RAB 2020-24'!H2852","v":2.7981969324435099},{"$f":"IF(F2852=1,'Calc - RAB 2020-24'!BQ2852,0)","v":0},{"$f":"IF(F2852=1,'Calc - RAB 2020-24'!I2852,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2853","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2853&\" Rate \"&F2853","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2853","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2853","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2853","v":1},{"$f":"'Calc - RAB 2020-24'!H2853","v":0},{"$f":"IF(F2853=1,'Calc - RAB 2020-24'!BQ2853,0)","v":8},{"$f":"IF(F2853=1,'Calc - RAB 2020-24'!I2853,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2854","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2854&\" Rate \"&F2854","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2854","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2854","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2854","v":3},{"$f":"'Calc - RAB 2020-24'!H2854","v":0},{"$f":"IF(F2854=1,'Calc - RAB 2020-24'!BQ2854,0)","v":0},{"$f":"IF(F2854=1,'Calc - RAB 2020-24'!I2854,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2855","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2855&\" Rate \"&F2855","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2855","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2855","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E2855","v":1},{"$f":"'Calc - RAB 2020-24'!H2855","v":0},{"$f":"IF(F2855=1,'Calc - RAB 2020-24'!BQ2855,0)","v":1},{"$f":"IF(F2855=1,'Calc - RAB 2020-24'!I2855,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2856","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2856&\" Rate \"&F2856","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2856","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2856","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E2856","v":1},{"$f":"'Calc - RAB 2020-24'!H2856","v":0},{"$f":"IF(F2856=1,'Calc - RAB 2020-24'!BQ2856,0)","v":0},{"$f":"IF(F2856=1,'Calc - RAB 2020-24'!I2856,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2857","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2857&\" Rate \"&F2857","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2857","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2857","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E2857","v":1},{"$f":"'Calc - RAB 2020-24'!H2857","v":0},{"$f":"IF(F2857=1,'Calc - RAB 2020-24'!BQ2857,0)","v":22},{"$f":"IF(F2857=1,'Calc - RAB 2020-24'!I2857,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2858","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2858&\" Rate \"&F2858","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2858","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2858","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2858","v":1},{"$f":"'Calc - RAB 2020-24'!H2858","v":0},{"$f":"IF(F2858=1,'Calc - RAB 2020-24'!BQ2858,0)","v":22},{"$f":"IF(F2858=1,'Calc - RAB 2020-24'!I2858,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2859","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2859&\" Rate \"&F2859","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2859","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2859","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2859","v":1},{"$f":"'Calc - RAB 2020-24'!H2859","v":0},{"$f":"IF(F2859=1,'Calc - RAB 2020-24'!BQ2859,0)","v":26.5},{"$f":"IF(F2859=1,'Calc - RAB 2020-24'!I2859,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2860","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2860&\" Rate \"&F2860","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2860","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2860","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E2860","v":1},{"$f":"'Calc - RAB 2020-24'!H2860","v":0},{"$f":"IF(F2860=1,'Calc - RAB 2020-24'!BQ2860,0)","v":0},{"$f":"IF(F2860=1,'Calc - RAB 2020-24'!I2860,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2861","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2861&\" Rate \"&F2861","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2861","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2861","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2861","v":1},{"$f":"'Calc - RAB 2020-24'!H2861","v":0},{"$f":"IF(F2861=1,'Calc - RAB 2020-24'!BQ2861,0)","v":1},{"$f":"IF(F2861=1,'Calc - RAB 2020-24'!I2861,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2862","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2862&\" Rate \"&F2862","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2862","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2862","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2862","v":1},{"$f":"'Calc - RAB 2020-24'!H2862","v":0},{"$f":"IF(F2862=1,'Calc - RAB 2020-24'!BQ2862,0)","v":64},{"$f":"IF(F2862=1,'Calc - RAB 2020-24'!I2862,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2863","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2863&\" Rate \"&F2863","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2863","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2863","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2863","v":2},{"$f":"'Calc - RAB 2020-24'!H2863","v":0},{"$f":"IF(F2863=1,'Calc - RAB 2020-24'!BQ2863,0)","v":0},{"$f":"IF(F2863=1,'Calc - RAB 2020-24'!I2863,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2864","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2864&\" Rate \"&F2864","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2864","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2864","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2864","v":1},{"$f":"'Calc - RAB 2020-24'!H2864","v":0},{"$f":"IF(F2864=1,'Calc - RAB 2020-24'!BQ2864,0)","v":8},{"$f":"IF(F2864=1,'Calc - RAB 2020-24'!I2864,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2865","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2865&\" Rate \"&F2865","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2865","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2865","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E2865","v":1},{"$f":"'Calc - RAB 2020-24'!H2865","v":0},{"$f":"IF(F2865=1,'Calc - RAB 2020-24'!BQ2865,0)","v":1},{"$f":"IF(F2865=1,'Calc - RAB 2020-24'!I2865,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2866","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2866&\" Rate \"&F2866","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2866","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2866","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2866","v":1},{"$f":"'Calc - RAB 2020-24'!H2866","v":0},{"$f":"IF(F2866=1,'Calc - RAB 2020-24'!BQ2866,0)","v":9.5},{"$f":"IF(F2866=1,'Calc - RAB 2020-24'!I2866,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2867","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2867&\" Rate \"&F2867","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2867","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2867","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2867","v":1},{"$f":"'Calc - RAB 2020-24'!H2867","v":0},{"$f":"IF(F2867=1,'Calc - RAB 2020-24'!BQ2867,0)","v":243},{"$f":"IF(F2867=1,'Calc - RAB 2020-24'!I2867,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2868","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2868&\" Rate \"&F2868","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2868","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2868","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2868","v":1},{"$f":"'Calc - RAB 2020-24'!H2868","v":0},{"$f":"IF(F2868=1,'Calc - RAB 2020-24'!BQ2868,0)","v":10},{"$f":"IF(F2868=1,'Calc - RAB 2020-24'!I2868,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2869","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2869&\" Rate \"&F2869","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2869","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2869","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2869","v":1},{"$f":"'Calc - RAB 2020-24'!H2869","v":0},{"$f":"IF(F2869=1,'Calc - RAB 2020-24'!BQ2869,0)","v":143},{"$f":"IF(F2869=1,'Calc - RAB 2020-24'!I2869,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2870","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2870&\" Rate \"&F2870","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2870","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2870","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2870","v":2},{"$f":"'Calc - RAB 2020-24'!H2870","v":0},{"$f":"IF(F2870=1,'Calc - RAB 2020-24'!BQ2870,0)","v":0},{"$f":"IF(F2870=1,'Calc - RAB 2020-24'!I2870,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2871","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2871&\" Rate \"&F2871","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2871","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2871","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2871","v":1},{"$f":"'Calc - RAB 2020-24'!H2871","v":0},{"$f":"IF(F2871=1,'Calc - RAB 2020-24'!BQ2871,0)","v":15},{"$f":"IF(F2871=1,'Calc - RAB 2020-24'!I2871,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2872","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2872&\" Rate \"&F2872","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2872","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2872","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E2872","v":1},{"$f":"'Calc - RAB 2020-24'!H2872","v":0},{"$f":"IF(F2872=1,'Calc - RAB 2020-24'!BQ2872,0)","v":334},{"$f":"IF(F2872=1,'Calc - RAB 2020-24'!I2872,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2873","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2873&\" Rate \"&F2873","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2873","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2873","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2873","v":1},{"$f":"'Calc - RAB 2020-24'!H2873","v":0},{"$f":"IF(F2873=1,'Calc - RAB 2020-24'!BQ2873,0)","v":0},{"$f":"IF(F2873=1,'Calc - RAB 2020-24'!I2873,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2874","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2874&\" Rate \"&F2874","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2874","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2874","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E2874","v":1},{"$f":"'Calc - RAB 2020-24'!H2874","v":0},{"$f":"IF(F2874=1,'Calc - RAB 2020-24'!BQ2874,0)","v":42},{"$f":"IF(F2874=1,'Calc - RAB 2020-24'!I2874,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2875","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2875&\" Rate \"&F2875","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2875","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2875","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E2875","v":1},{"$f":"'Calc - RAB 2020-24'!H2875","v":0},{"$f":"IF(F2875=1,'Calc - RAB 2020-24'!BQ2875,0)","v":4},{"$f":"IF(F2875=1,'Calc - RAB 2020-24'!I2875,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2876","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2876&\" Rate \"&F2876","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2876","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2876","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2876","v":1},{"$f":"'Calc - RAB 2020-24'!H2876","v":0},{"$f":"IF(F2876=1,'Calc - RAB 2020-24'!BQ2876,0)","v":40},{"$f":"IF(F2876=1,'Calc - RAB 2020-24'!I2876,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2877","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2877&\" Rate \"&F2877","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2877","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2877","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E2877","v":2},{"$f":"'Calc - RAB 2020-24'!H2877","v":0},{"$f":"IF(F2877=1,'Calc - RAB 2020-24'!BQ2877,0)","v":0},{"$f":"IF(F2877=1,'Calc - RAB 2020-24'!I2877,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2878","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2878&\" Rate \"&F2878","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2878","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2878","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E2878","v":1},{"$f":"'Calc - RAB 2020-24'!H2878","v":0},{"$f":"IF(F2878=1,'Calc - RAB 2020-24'!BQ2878,0)","v":1},{"$f":"IF(F2878=1,'Calc - RAB 2020-24'!I2878,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2879","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2879&\" Rate \"&F2879","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2879","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2879","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E2879","v":1},{"$f":"'Calc - RAB 2020-24'!H2879","v":0},{"$f":"IF(F2879=1,'Calc - RAB 2020-24'!BQ2879,0)","v":1},{"$f":"IF(F2879=1,'Calc - RAB 2020-24'!I2879,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2880","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2880&\" Rate \"&F2880","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2880","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2880","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E2880","v":1},{"$f":"'Calc - RAB 2020-24'!H2880","v":0},{"$f":"IF(F2880=1,'Calc - RAB 2020-24'!BQ2880,0)","v":0},{"$f":"IF(F2880=1,'Calc - RAB 2020-24'!I2880,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2881","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2881&\" Rate \"&F2881","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2881","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2881","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2881","v":1},{"$f":"'Calc - RAB 2020-24'!H2881","v":0},{"$f":"IF(F2881=1,'Calc - RAB 2020-24'!BQ2881,0)","v":3},{"$f":"IF(F2881=1,'Calc - RAB 2020-24'!I2881,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2882","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2882&\" Rate \"&F2882","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2882","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2882","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E2882","v":1},{"$f":"'Calc - RAB 2020-24'!H2882","v":0},{"$f":"IF(F2882=1,'Calc - RAB 2020-24'!BQ2882,0)","v":2},{"$f":"IF(F2882=1,'Calc - RAB 2020-24'!I2882,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2883","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2883&\" Rate \"&F2883","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2883","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2883","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E2883","v":2},{"$f":"'Calc - RAB 2020-24'!H2883","v":0},{"$f":"IF(F2883=1,'Calc - RAB 2020-24'!BQ2883,0)","v":0},{"$f":"IF(F2883=1,'Calc - RAB 2020-24'!I2883,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2884","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2884&\" Rate \"&F2884","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2884","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2884","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E2884","v":1},{"$f":"'Calc - RAB 2020-24'!H2884","v":0},{"$f":"IF(F2884=1,'Calc - RAB 2020-24'!BQ2884,0)","v":0},{"$f":"IF(F2884=1,'Calc - RAB 2020-24'!I2884,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2885","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2885&\" Rate \"&F2885","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2885","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2885","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2885","v":1},{"$f":"'Calc - RAB 2020-24'!H2885","v":0},{"$f":"IF(F2885=1,'Calc - RAB 2020-24'!BQ2885,0)","v":712},{"$f":"IF(F2885=1,'Calc - RAB 2020-24'!I2885,0)","v":0},{"$f":"IF(H2885>0,I2885/H2885,0)","v":0},null,{"$f":"IF(OR(D2885=\"Lamp\", I2885=0), \"N/A\", \"= \"&ROUND(J2885*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2886","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2886&\" Rate \"&F2886","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2886","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2886","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E2886","v":2},{"$f":"'Calc - RAB 2020-24'!H2886","v":0.33917808219178269},{"$f":"IF(F2886=1,'Calc - RAB 2020-24'!BQ2886,0)","v":0},{"$f":"IF(F2886=1,'Calc - RAB 2020-24'!I2886,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2887","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2887&\" Rate \"&F2887","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2887","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2887","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2887","v":1},{"$f":"'Calc - RAB 2020-24'!H2887","v":5.1236301369863018},{"$f":"IF(F2887=1,'Calc - RAB 2020-24'!BQ2887,0)","v":2},{"$f":"IF(F2887=1,'Calc - RAB 2020-24'!I2887,0)","v":0.78924668648483309},0.39462334324241655,null,"= 394.6233 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2888","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2888&\" Rate \"&F2888","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2888","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2888","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2888","v":1},{"$f":"'Calc - RAB 2020-24'!H2888","v":0},{"$f":"IF(F2888=1,'Calc - RAB 2020-24'!BQ2888,0)","v":76},{"$f":"IF(F2888=1,'Calc - RAB 2020-24'!I2888,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2889","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2889&\" Rate \"&F2889","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2889","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2889","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E2889","v":2},{"$f":"'Calc - RAB 2020-24'!H2889","v":0},{"$f":"IF(F2889=1,'Calc - RAB 2020-24'!BQ2889,0)","v":0},{"$f":"IF(F2889=1,'Calc - RAB 2020-24'!I2889,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2890","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2890&\" Rate \"&F2890","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2890","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2890","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E2890","v":1},{"$f":"'Calc - RAB 2020-24'!H2890","v":2.0547945205479436},{"$f":"IF(F2890=1,'Calc - RAB 2020-24'!BQ2890,0)","v":0},{"$f":"IF(F2890=1,'Calc - RAB 2020-24'!I2890,0)","v":0.1109810475919127},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2891","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2891&\" Rate \"&F2891","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2891","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2891","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2891","v":3},{"$f":"'Calc - RAB 2020-24'!H2891","v":0.66097051311818689},{"$f":"IF(F2891=1,'Calc - RAB 2020-24'!BQ2891,0)","v":0},{"$f":"IF(F2891=1,'Calc - RAB 2020-24'!I2891,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2892","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2892&\" Rate \"&F2892","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2892","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2892","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2892","v":1},{"$f":"'Calc - RAB 2020-24'!H2892","v":0.52798434442270548},{"$f":"IF(F2892=1,'Calc - RAB 2020-24'!BQ2892,0)","v":1},{"$f":"IF(F2892=1,'Calc - RAB 2020-24'!I2892,0)","v":8.6004249554111345E-2},8.6004249554111345E-2,null,"= 86.0042 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2893","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2893&\" Rate \"&F2893","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2893","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2893","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E2893","v":1},{"$f":"'Calc - RAB 2020-24'!H2893","v":5.8141552511415515},{"$f":"IF(F2893=1,'Calc - RAB 2020-24'!BQ2893,0)","v":5},{"$f":"IF(F2893=1,'Calc - RAB 2020-24'!I2893,0)","v":3.8000766386306766},0.76001532772613534,null,"= 760.0153 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2894","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2894&\" Rate \"&F2894","v":"Support - BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2894","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2894","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E2894","v":1},{"$f":"'Calc - RAB 2020-24'!H2894","v":1.9949434586742676},{"$f":"IF(F2894=1,'Calc - RAB 2020-24'!BQ2894,0)","v":2},{"$f":"IF(F2894=1,'Calc - RAB 2020-24'!I2894,0)","v":27.65286538572785},13.826432692863925,null,"= 13826.4327 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2895","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2895&\" Rate \"&F2895","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2895","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2895","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E2895","v":1},{"$f":"'Calc - RAB 2020-24'!H2895","v":1.9949434586742676},{"$f":"IF(F2895=1,'Calc - RAB 2020-24'!BQ2895,0)","v":76.5},{"$f":"IF(F2895=1,'Calc - RAB 2020-24'!I2895,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2896","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2896&\" Rate \"&F2896","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2896","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2896","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E2896","v":1},{"$f":"'Calc - RAB 2020-24'!H2896","v":0},{"$f":"IF(F2896=1,'Calc - RAB 2020-24'!BQ2896,0)","v":7},{"$f":"IF(F2896=1,'Calc - RAB 2020-24'!I2896,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2897","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2897&\" Rate \"&F2897","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2897","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2897","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2897","v":1},{"$f":"'Calc - RAB 2020-24'!H2897","v":0},{"$f":"IF(F2897=1,'Calc - RAB 2020-24'!BQ2897,0)","v":126},{"$f":"IF(F2897=1,'Calc - RAB 2020-24'!I2897,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2898","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2898&\" Rate \"&F2898","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2898","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2898","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E2898","v":2},{"$f":"'Calc - RAB 2020-24'!H2898","v":0},{"$f":"IF(F2898=1,'Calc - RAB 2020-24'!BQ2898,0)","v":0},{"$f":"IF(F2898=1,'Calc - RAB 2020-24'!I2898,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2899","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2899&\" Rate \"&F2899","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2899","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2899","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E2899","v":1},{"$f":"'Calc - RAB 2020-24'!H2899","v":0},{"$f":"IF(F2899=1,'Calc - RAB 2020-24'!BQ2899,0)","v":112},{"$f":"IF(F2899=1,'Calc - RAB 2020-24'!I2899,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2900","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2900&\" Rate \"&F2900","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2900","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2900","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2900","v":3},{"$f":"'Calc - RAB 2020-24'!H2900","v":9.0602739726027366},{"$f":"IF(F2900=1,'Calc - RAB 2020-24'!BQ2900,0)","v":0},{"$f":"IF(F2900=1,'Calc - RAB 2020-24'!I2900,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2901","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2901&\" Rate \"&F2901","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2901","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2901","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E2901","v":2},{"$f":"'Calc - RAB 2020-24'!H2901","v":5.6041363578170689},{"$f":"IF(F2901=1,'Calc - RAB 2020-24'!BQ2901,0)","v":0},{"$f":"IF(F2901=1,'Calc - RAB 2020-24'!I2901,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2902","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2902&\" Rate \"&F2902","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2902","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2902","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2902","v":1},{"$f":"'Calc - RAB 2020-24'!H2902","v":0},{"$f":"IF(F2902=1,'Calc - RAB 2020-24'!BQ2902,0)","v":1566},{"$f":"IF(F2902=1,'Calc - RAB 2020-24'!I2902,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2903","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2903&\" Rate \"&F2903","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2903","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2903","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E2903","v":2},{"$f":"'Calc - RAB 2020-24'!H2903","v":9.0410958904109577},{"$f":"IF(F2903=1,'Calc - RAB 2020-24'!BQ2903,0)","v":0},{"$f":"IF(F2903=1,'Calc - RAB 2020-24'!I2903,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2904","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2904&\" Rate \"&F2904","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2904","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2904","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2904","v":1},{"$f":"'Calc - RAB 2020-24'!H2904","v":0},{"$f":"IF(F2904=1,'Calc - RAB 2020-24'!BQ2904,0)","v":552},{"$f":"IF(F2904=1,'Calc - RAB 2020-24'!I2904,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2905","v":"Customer 41"},{"$f":"'Calc - RAB 2020-24'!B2905&\" Rate \"&F2905","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2905","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D2905","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E2905","v":2},{"$f":"'Calc - RAB 2020-24'!H2905","v":0},{"$f":"IF(F2905=1,'Calc - RAB 2020-24'!BQ2905,0)","v":0},{"$f":"IF(F2905=1,'Calc - RAB 2020-24'!I2905,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2906","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2906&\" Rate \"&F2906","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2906","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2906","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2906","v":1},{"$f":"'Calc - RAB 2020-24'!H2906","v":4.5813698630136983},{"$f":"IF(F2906=1,'Calc - RAB 2020-24'!BQ2906,0)","v":739},{"$f":"IF(F2906=1,'Calc - RAB 2020-24'!I2906,0)","v":0.32027401770399022},4.3338838660891778E-4,null,"= 0.4334 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2907","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2907&\" Rate \"&F2907","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2907","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2907","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2907","v":2},{"$f":"'Calc - RAB 2020-24'!H2907","v":4.5813698630136983},{"$f":"IF(F2907=1,'Calc - RAB 2020-24'!BQ2907,0)","v":0},{"$f":"IF(F2907=1,'Calc - RAB 2020-24'!I2907,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2908","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2908&\" Rate \"&F2908","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2908","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2908","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E2908","v":3},{"$f":"'Calc - RAB 2020-24'!H2908","v":0},{"$f":"IF(F2908=1,'Calc - RAB 2020-24'!BQ2908,0)","v":0},{"$f":"IF(F2908=1,'Calc - RAB 2020-24'!I2908,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2909","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2909&\" Rate \"&F2909","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2909","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2909","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E2909","v":1},{"$f":"'Calc - RAB 2020-24'!H2909","v":9.1095890410958873},{"$f":"IF(F2909=1,'Calc - RAB 2020-24'!BQ2909,0)","v":1},{"$f":"IF(F2909=1,'Calc - RAB 2020-24'!I2909,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2910","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2910&\" Rate \"&F2910","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2910","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2910","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2910","v":1},{"$f":"'Calc - RAB 2020-24'!H2910","v":5.1648767123287662},{"$f":"IF(F2910=1,'Calc - RAB 2020-24'!BQ2910,0)","v":11},{"$f":"IF(F2910=1,'Calc - RAB 2020-24'!I2910,0)","v":7.9436478788882772},0.72214980717166155,null,"= 722.1498 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2911","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2911&\" Rate \"&F2911","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2911","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2911","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E2911","v":2},{"$f":"'Calc - RAB 2020-24'!H2911","v":8.9627397260273955},{"$f":"IF(F2911=1,'Calc - RAB 2020-24'!BQ2911,0)","v":0},{"$f":"IF(F2911=1,'Calc - RAB 2020-24'!I2911,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2912","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2912&\" Rate \"&F2912","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2912","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2912","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2912","v":1},{"$f":"'Calc - RAB 2020-24'!H2912","v":0.95799086757990892},{"$f":"IF(F2912=1,'Calc - RAB 2020-24'!BQ2912,0)","v":1},{"$f":"IF(F2912=1,'Calc - RAB 2020-24'!I2912,0)","v":0.25164387105313457},0.25164387105313457,null,"= 251.6439 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2913","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2913&\" Rate \"&F2913","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2913","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2913","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E2913","v":2},{"$f":"'Calc - RAB 2020-24'!H2913","v":0},{"$f":"IF(F2913=1,'Calc - RAB 2020-24'!BQ2913,0)","v":0},{"$f":"IF(F2913=1,'Calc - RAB 2020-24'!I2913,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2914","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2914&\" Rate \"&F2914","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2914","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2914","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E2914","v":1},{"$f":"'Calc - RAB 2020-24'!H2914","v":3.4752054794520575},{"$f":"IF(F2914=1,'Calc - RAB 2020-24'!BQ2914,0)","v":9},{"$f":"IF(F2914=1,'Calc - RAB 2020-24'!I2914,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2915","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2915&\" Rate \"&F2915","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2915","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2915","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2915","v":1},{"$f":"'Calc - RAB 2020-24'!H2915","v":3.2303773131458726},{"$f":"IF(F2915=1,'Calc - RAB 2020-24'!BQ2915,0)","v":967},{"$f":"IF(F2915=1,'Calc - RAB 2020-24'!I2915,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2916","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2916&\" Rate \"&F2916","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2916","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2916","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E2916","v":2},{"$f":"'Calc - RAB 2020-24'!H2916","v":3.2303773131458726},{"$f":"IF(F2916=1,'Calc - RAB 2020-24'!BQ2916,0)","v":0},{"$f":"IF(F2916=1,'Calc - RAB 2020-24'!I2916,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2917","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2917&\" Rate \"&F2917","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2917","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2917","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2917","v":1},{"$f":"'Calc - RAB 2020-24'!H2917","v":4.4608349641226432},{"$f":"IF(F2917=1,'Calc - RAB 2020-24'!BQ2917,0)","v":23},{"$f":"IF(F2917=1,'Calc - RAB 2020-24'!I2917,0)","v":11.185616159897821},0.48633113738686179,null,"= 486.3311 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2918","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2918&\" Rate \"&F2918","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2918","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2918","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E2918","v":2},{"$f":"'Calc - RAB 2020-24'!H2918","v":4.4608349641226432},{"$f":"IF(F2918=1,'Calc - RAB 2020-24'!BQ2918,0)","v":0},{"$f":"IF(F2918=1,'Calc - RAB 2020-24'!I2918,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2919","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2919&\" Rate \"&F2919","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2919","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2919","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E2919","v":1},{"$f":"'Calc - RAB 2020-24'!H2919","v":5.2250658587987395},{"$f":"IF(F2919=1,'Calc - RAB 2020-24'!BQ2919,0)","v":45},{"$f":"IF(F2919=1,'Calc - RAB 2020-24'!I2919,0)","v":3.4363876985268118},7.6364171078373594E-2,null,"= 76.3642 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2920","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2920&\" Rate \"&F2920","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2920","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2920","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E2920","v":1},{"$f":"'Calc - RAB 2020-24'!H2920","v":5.2250658587987395},{"$f":"IF(F2920=1,'Calc - RAB 2020-24'!BQ2920,0)","v":116},{"$f":"IF(F2920=1,'Calc - RAB 2020-24'!I2920,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2921","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2921&\" Rate \"&F2921","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2921","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2921","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E2921","v":1},{"$f":"'Calc - RAB 2020-24'!H2921","v":9.0602739726027366},{"$f":"IF(F2921=1,'Calc - RAB 2020-24'!BQ2921,0)","v":8},{"$f":"IF(F2921=1,'Calc - RAB 2020-24'!I2921,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2922","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2922&\" Rate \"&F2922","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2922","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2922","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2922","v":1},{"$f":"'Calc - RAB 2020-24'!H2922","v":0},{"$f":"IF(F2922=1,'Calc - RAB 2020-24'!BQ2922,0)","v":53.5},{"$f":"IF(F2922=1,'Calc - RAB 2020-24'!I2922,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2923","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2923&\" Rate \"&F2923","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2923","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2923","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E2923","v":2},{"$f":"'Calc - RAB 2020-24'!H2923","v":19.696347031963469},{"$f":"IF(F2923=1,'Calc - RAB 2020-24'!BQ2923,0)","v":0},{"$f":"IF(F2923=1,'Calc - RAB 2020-24'!I2923,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2924","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2924&\" Rate \"&F2924","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2924","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2924","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E2924","v":1},{"$f":"'Calc - RAB 2020-24'!H2924","v":7.0768674075988613},{"$f":"IF(F2924=1,'Calc - RAB 2020-24'!BQ2924,0)","v":16.5},{"$f":"IF(F2924=1,'Calc - RAB 2020-24'!I2924,0)","v":8.6324378322827862},0.52317805044138099,null,"= 523.1781 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2925","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2925&\" Rate \"&F2925","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2925","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2925","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E2925","v":1},{"$f":"'Calc - RAB 2020-24'!H2925","v":7.0768674075988613},{"$f":"IF(F2925=1,'Calc - RAB 2020-24'!BQ2925,0)","v":4},{"$f":"IF(F2925=1,'Calc - RAB 2020-24'!I2925,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2926","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2926&\" Rate \"&F2926","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2926","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2926","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2926","v":1},{"$f":"'Calc - RAB 2020-24'!H2926","v":4.7068493150684922},{"$f":"IF(F2926=1,'Calc - RAB 2020-24'!BQ2926,0)","v":87.5},{"$f":"IF(F2926=1,'Calc - RAB 2020-24'!I2926,0)","v":0.13827703621505605},1.5803089853149263E-3,null,"= 1.5803 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2927","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2927&\" Rate \"&F2927","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2927","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2927","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E2927","v":2},{"$f":"'Calc - RAB 2020-24'!H2927","v":5.040330741700636},{"$f":"IF(F2927=1,'Calc - RAB 2020-24'!BQ2927,0)","v":0},{"$f":"IF(F2927=1,'Calc - RAB 2020-24'!I2927,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2928","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2928&\" Rate \"&F2928","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2928","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2928","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E2928","v":3},{"$f":"'Calc - RAB 2020-24'!H2928","v":5.040330741700636},{"$f":"IF(F2928=1,'Calc - RAB 2020-24'!BQ2928,0)","v":0},{"$f":"IF(F2928=1,'Calc - RAB 2020-24'!I2928,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2929","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2929&\" Rate \"&F2929","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2929","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2929","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E2929","v":1},{"$f":"'Calc - RAB 2020-24'!H2929","v":0},{"$f":"IF(F2929=1,'Calc - RAB 2020-24'!BQ2929,0)","v":1},{"$f":"IF(F2929=1,'Calc - RAB 2020-24'!I2929,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2930","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2930&\" Rate \"&F2930","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2930","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2930","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2930","v":1},{"$f":"'Calc - RAB 2020-24'!H2930","v":0},{"$f":"IF(F2930=1,'Calc - RAB 2020-24'!BQ2930,0)","v":368.5},{"$f":"IF(F2930=1,'Calc - RAB 2020-24'!I2930,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2931","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2931&\" Rate \"&F2931","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2931","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2931","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E2931","v":2},{"$f":"'Calc - RAB 2020-24'!H2931","v":13.550405367626499},{"$f":"IF(F2931=1,'Calc - RAB 2020-24'!BQ2931,0)","v":0},{"$f":"IF(F2931=1,'Calc - RAB 2020-24'!I2931,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2932","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2932&\" Rate \"&F2932","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2932","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2932","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2932","v":1},{"$f":"'Calc - RAB 2020-24'!H2932","v":13.550405367626499},{"$f":"IF(F2932=1,'Calc - RAB 2020-24'!BQ2932,0)","v":103.5},{"$f":"IF(F2932=1,'Calc - RAB 2020-24'!I2932,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2933","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2933&\" Rate \"&F2933","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2933","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2933","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E2933","v":2},{"$f":"'Calc - RAB 2020-24'!H2933","v":0},{"$f":"IF(F2933=1,'Calc - RAB 2020-24'!BQ2933,0)","v":0},{"$f":"IF(F2933=1,'Calc - RAB 2020-24'!I2933,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2934","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2934&\" Rate \"&F2934","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2934","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2934","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E2934","v":1},{"$f":"'Calc - RAB 2020-24'!H2934","v":17.755265410958906},{"$f":"IF(F2934=1,'Calc - RAB 2020-24'!BQ2934,0)","v":5},{"$f":"IF(F2934=1,'Calc - RAB 2020-24'!I2934,0)","v":0.6290312807794447},0.12580625615588895,null,"= 125.8063 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A2935","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2935&\" Rate \"&F2935","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2935","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2935","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E2935","v":1},{"$f":"'Calc - RAB 2020-24'!H2935","v":17.755265410958906},{"$f":"IF(F2935=1,'Calc - RAB 2020-24'!BQ2935,0)","v":37.5},{"$f":"IF(F2935=1,'Calc - RAB 2020-24'!I2935,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2936","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2936&\" Rate \"&F2936","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2936","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2936","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E2936","v":1},{"$f":"'Calc - RAB 2020-24'!H2936","v":17.755265410958906},{"$f":"IF(F2936=1,'Calc - RAB 2020-24'!BQ2936,0)","v":14.5},{"$f":"IF(F2936=1,'Calc - RAB 2020-24'!I2936,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2937","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2937&\" Rate \"&F2937","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2937","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2937","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E2937","v":1},{"$f":"'Calc - RAB 2020-24'!H2937","v":20.281278538812785},{"$f":"IF(F2937=1,'Calc - RAB 2020-24'!BQ2937,0)","v":414},{"$f":"IF(F2937=1,'Calc - RAB 2020-24'!I2937,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2938","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2938&\" Rate \"&F2938","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2938","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2938","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E2938","v":1},{"$f":"'Calc - RAB 2020-24'!H2938","v":20.281278538812785},{"$f":"IF(F2938=1,'Calc - RAB 2020-24'!BQ2938,0)","v":2.5},{"$f":"IF(F2938=1,'Calc - RAB 2020-24'!I2938,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2939","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2939&\" Rate \"&F2939","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2939","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2939","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E2939","v":1},{"$f":"'Calc - RAB 2020-24'!H2939","v":0},{"$f":"IF(F2939=1,'Calc - RAB 2020-24'!BQ2939,0)","v":16},{"$f":"IF(F2939=1,'Calc - RAB 2020-24'!I2939,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2940","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2940&\" Rate \"&F2940","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2940","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D2940","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E2940","v":1},{"$f":"'Calc - RAB 2020-24'!H2940","v":0},{"$f":"IF(F2940=1,'Calc - RAB 2020-24'!BQ2940,0)","v":2},{"$f":"IF(F2940=1,'Calc - RAB 2020-24'!I2940,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2941","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2941&\" Rate \"&F2941","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2941","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2941","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E2941","v":1},{"$f":"'Calc - RAB 2020-24'!H2941","v":0},{"$f":"IF(F2941=1,'Calc - RAB 2020-24'!BQ2941,0)","v":0},{"$f":"IF(F2941=1,'Calc - RAB 2020-24'!I2941,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2942","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2942&\" Rate \"&F2942","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2942","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2942","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2942","v":1},{"$f":"'Calc - RAB 2020-24'!H2942","v":0},{"$f":"IF(F2942=1,'Calc - RAB 2020-24'!BQ2942,0)","v":3284.5},{"$f":"IF(F2942=1,'Calc - RAB 2020-24'!I2942,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2943","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2943&\" Rate \"&F2943","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2943","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2943","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2943","v":2},{"$f":"'Calc - RAB 2020-24'!H2943","v":0},{"$f":"IF(F2943=1,'Calc - RAB 2020-24'!BQ2943,0)","v":0},{"$f":"IF(F2943=1,'Calc - RAB 2020-24'!I2943,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2944","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2944&\" Rate \"&F2944","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2944","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2944","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E2944","v":3},{"$f":"'Calc - RAB 2020-24'!H2944","v":0.97039173275654633},{"$f":"IF(F2944=1,'Calc - RAB 2020-24'!BQ2944,0)","v":0},{"$f":"IF(F2944=1,'Calc - RAB 2020-24'!I2944,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2945","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2945&\" Rate \"&F2945","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2945","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2945","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2945","v":1},{"$f":"'Calc - RAB 2020-24'!H2945","v":0.97039173275654633},{"$f":"IF(F2945=1,'Calc - RAB 2020-24'!BQ2945,0)","v":4},{"$f":"IF(F2945=1,'Calc - RAB 2020-24'!I2945,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2946","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2946&\" Rate \"&F2946","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2946","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2946","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E2946","v":2},{"$f":"'Calc - RAB 2020-24'!H2946","v":0.97039173275654633},{"$f":"IF(F2946=1,'Calc - RAB 2020-24'!BQ2946,0)","v":0},{"$f":"IF(F2946=1,'Calc - RAB 2020-24'!I2946,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2947","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2947&\" Rate \"&F2947","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2947","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2947","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E2947","v":1},{"$f":"'Calc - RAB 2020-24'!H2947","v":0},{"$f":"IF(F2947=1,'Calc - RAB 2020-24'!BQ2947,0)","v":6.5},{"$f":"IF(F2947=1,'Calc - RAB 2020-24'!I2947,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2948","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2948&\" Rate \"&F2948","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2948","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2948","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2948","v":1},{"$f":"'Calc - RAB 2020-24'!H2948","v":0},{"$f":"IF(F2948=1,'Calc - RAB 2020-24'!BQ2948,0)","v":280.5},{"$f":"IF(F2948=1,'Calc - RAB 2020-24'!I2948,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2949","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2949&\" Rate \"&F2949","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2949","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2949","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E2949","v":3},{"$f":"'Calc - RAB 2020-24'!H2949","v":0},{"$f":"IF(F2949=1,'Calc - RAB 2020-24'!BQ2949,0)","v":0},{"$f":"IF(F2949=1,'Calc - RAB 2020-24'!I2949,0)","v":0},{"$f":"IF(H2949>0,I2949/H2949,0)","v":0},null,{"$f":"IF(OR(D2949=\"Lamp\", I2949=0), \"N/A\", \"= \"&ROUND(J2949*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A2950","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2950&\" Rate \"&F2950","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2950","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2950","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2950","v":1},{"$f":"'Calc - RAB 2020-24'!H2950","v":0},{"$f":"IF(F2950=1,'Calc - RAB 2020-24'!BQ2950,0)","v":6.5},{"$f":"IF(F2950=1,'Calc - RAB 2020-24'!I2950,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2951","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2951&\" Rate \"&F2951","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2951","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2951","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2951","v":2},{"$f":"'Calc - RAB 2020-24'!H2951","v":1.2575807210343761},{"$f":"IF(F2951=1,'Calc - RAB 2020-24'!BQ2951,0)","v":0},{"$f":"IF(F2951=1,'Calc - RAB 2020-24'!I2951,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2952","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2952&\" Rate \"&F2952","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2952","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D2952","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E2952","v":3},{"$f":"'Calc - RAB 2020-24'!H2952","v":1.2575807210343761},{"$f":"IF(F2952=1,'Calc - RAB 2020-24'!BQ2952,0)","v":0},{"$f":"IF(F2952=1,'Calc - RAB 2020-24'!I2952,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2953","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2953&\" Rate \"&F2953","v":"Lamp - INC1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2953","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2953","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E2953","v":1},{"$f":"'Calc - RAB 2020-24'!H2953","v":1.2575807210343761},{"$f":"IF(F2953=1,'Calc - RAB 2020-24'!BQ2953,0)","v":0},{"$f":"IF(F2953=1,'Calc - RAB 2020-24'!I2953,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2954","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2954&\" Rate \"&F2954","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2954","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2954","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E2954","v":3},{"$f":"'Calc - RAB 2020-24'!H2954","v":5.5170477629043138},{"$f":"IF(F2954=1,'Calc - RAB 2020-24'!BQ2954,0)","v":0},{"$f":"IF(F2954=1,'Calc - RAB 2020-24'!I2954,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2955","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2955&\" Rate \"&F2955","v":"Lamp - INC1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2955","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2955","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E2955","v":3},{"$f":"'Calc - RAB 2020-24'!H2955","v":5.5170477629043138},{"$f":"IF(F2955=1,'Calc - RAB 2020-24'!BQ2955,0)","v":0},{"$f":"IF(F2955=1,'Calc - RAB 2020-24'!I2955,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2956","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2956&\" Rate \"&F2956","v":"Lamp - INC1x500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2956","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2956","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E2956","v":3},{"$f":"'Calc - RAB 2020-24'!H2956","v":0},{"$f":"IF(F2956=1,'Calc - RAB 2020-24'!BQ2956,0)","v":0},{"$f":"IF(F2956=1,'Calc - RAB 2020-24'!I2956,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2957","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2957&\" Rate \"&F2957","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2957","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2957","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2957","v":1},{"$f":"'Calc - RAB 2020-24'!H2957","v":0},{"$f":"IF(F2957=1,'Calc - RAB 2020-24'!BQ2957,0)","v":3},{"$f":"IF(F2957=1,'Calc - RAB 2020-24'!I2957,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2958","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2958&\" Rate \"&F2958","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2958","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2958","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E2958","v":2},{"$f":"'Calc - RAB 2020-24'!H2958","v":0},{"$f":"IF(F2958=1,'Calc - RAB 2020-24'!BQ2958,0)","v":0},{"$f":"IF(F2958=1,'Calc - RAB 2020-24'!I2958,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2959","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2959&\" Rate \"&F2959","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2959","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2959","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2959","v":1},{"$f":"'Calc - RAB 2020-24'!H2959","v":6.169863013698631},{"$f":"IF(F2959=1,'Calc - RAB 2020-24'!BQ2959,0)","v":71},{"$f":"IF(F2959=1,'Calc - RAB 2020-24'!I2959,0)","v":0.27401221514674723},3.8593269738978484E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2960","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2960&\" Rate \"&F2960","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2960","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2960","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E2960","v":2},{"$f":"'Calc - RAB 2020-24'!H2960","v":6.169863013698631},{"$f":"IF(F2960=1,'Calc - RAB 2020-24'!BQ2960,0)","v":0},{"$f":"IF(F2960=1,'Calc - RAB 2020-24'!I2960,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2961","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2961&\" Rate \"&F2961","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2961","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2961","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2961","v":1},{"$f":"'Calc - RAB 2020-24'!H2961","v":0.59090563165907639},{"$f":"IF(F2961=1,'Calc - RAB 2020-24'!BQ2961,0)","v":14},{"$f":"IF(F2961=1,'Calc - RAB 2020-24'!I2961,0)","v":7.3093648040443897},0.52209748600317074,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2962","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2962&\" Rate \"&F2962","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2962","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2962","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E2962","v":2},{"$f":"'Calc - RAB 2020-24'!H2962","v":0.59090563165907639},{"$f":"IF(F2962=1,'Calc - RAB 2020-24'!BQ2962,0)","v":0},{"$f":"IF(F2962=1,'Calc - RAB 2020-24'!I2962,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2963","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2963&\" Rate \"&F2963","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2963","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2963","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E2963","v":1},{"$f":"'Calc - RAB 2020-24'!H2963","v":0.59090563165907639},{"$f":"IF(F2963=1,'Calc - RAB 2020-24'!BQ2963,0)","v":7},{"$f":"IF(F2963=1,'Calc - RAB 2020-24'!I2963,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2964","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2964&\" Rate \"&F2964","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2964","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2964","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E2964","v":1},{"$f":"'Calc - RAB 2020-24'!H2964","v":2.9150684931506845},{"$f":"IF(F2964=1,'Calc - RAB 2020-24'!BQ2964,0)","v":0},{"$f":"IF(F2964=1,'Calc - RAB 2020-24'!I2964,0)","v":0.73205489760912013},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2965","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2965&\" Rate \"&F2965","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2965","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2965","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E2965","v":1},{"$f":"'Calc - RAB 2020-24'!H2965","v":2.7662100456621026},{"$f":"IF(F2965=1,'Calc - RAB 2020-24'!BQ2965,0)","v":0},{"$f":"IF(F2965=1,'Calc - RAB 2020-24'!I2965,0)","v":0.36755256317457913},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2966","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2966&\" Rate \"&F2966","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2966","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2966","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2966","v":1},{"$f":"'Calc - RAB 2020-24'!H2966","v":2.7662100456621026},{"$f":"IF(F2966=1,'Calc - RAB 2020-24'!BQ2966,0)","v":25},{"$f":"IF(F2966=1,'Calc - RAB 2020-24'!I2966,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2967","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2967&\" Rate \"&F2967","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2967","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2967","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2967","v":2},{"$f":"'Calc - RAB 2020-24'!H2967","v":3.6778681506849331},{"$f":"IF(F2967=1,'Calc - RAB 2020-24'!BQ2967,0)","v":0},{"$f":"IF(F2967=1,'Calc - RAB 2020-24'!I2967,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2968","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2968&\" Rate \"&F2968","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2968","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2968","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E2968","v":3},{"$f":"'Calc - RAB 2020-24'!H2968","v":3.6778681506849331},{"$f":"IF(F2968=1,'Calc - RAB 2020-24'!BQ2968,0)","v":0},{"$f":"IF(F2968=1,'Calc - RAB 2020-24'!I2968,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2969","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2969&\" Rate \"&F2969","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2969","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2969","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E2969","v":1},{"$f":"'Calc - RAB 2020-24'!H2969","v":9.5744292237442927},{"$f":"IF(F2969=1,'Calc - RAB 2020-24'!BQ2969,0)","v":10},{"$f":"IF(F2969=1,'Calc - RAB 2020-24'!I2969,0)","v":0.21961646928273615},2.1961646928273616E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2970","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2970&\" Rate \"&F2970","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2970","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2970","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E2970","v":1},{"$f":"'Calc - RAB 2020-24'!H2970","v":9.5744292237442927},{"$f":"IF(F2970=1,'Calc - RAB 2020-24'!BQ2970,0)","v":11},{"$f":"IF(F2970=1,'Calc - RAB 2020-24'!I2970,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2971","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2971&\" Rate \"&F2971","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2971","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2971","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2971","v":1},{"$f":"'Calc - RAB 2020-24'!H2971","v":4.468654311039483},{"$f":"IF(F2971=1,'Calc - RAB 2020-24'!BQ2971,0)","v":4},{"$f":"IF(F2971=1,'Calc - RAB 2020-24'!I2971,0)","v":1.9165603916572111},0.47914009791430279,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2972","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2972&\" Rate \"&F2972","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2972","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2972","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E2972","v":2},{"$f":"'Calc - RAB 2020-24'!H2972","v":4.468654311039483},{"$f":"IF(F2972=1,'Calc - RAB 2020-24'!BQ2972,0)","v":0},{"$f":"IF(F2972=1,'Calc - RAB 2020-24'!I2972,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2973","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2973&\" Rate \"&F2973","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2973","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2973","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2973","v":1},{"$f":"'Calc - RAB 2020-24'!H2973","v":4.5342465753424648},{"$f":"IF(F2973=1,'Calc - RAB 2020-24'!BQ2973,0)","v":0},{"$f":"IF(F2973=1,'Calc - RAB 2020-24'!I2973,0)","v":0.11387520629475212},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2974","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2974&\" Rate \"&F2974","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2974","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2974","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E2974","v":2},{"$f":"'Calc - RAB 2020-24'!H2974","v":9.7671232876712324},{"$f":"IF(F2974=1,'Calc - RAB 2020-24'!BQ2974,0)","v":0},{"$f":"IF(F2974=1,'Calc - RAB 2020-24'!I2974,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2975","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2975&\" Rate \"&F2975","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2975","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2975","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E2975","v":1},{"$f":"'Calc - RAB 2020-24'!H2975","v":0},{"$f":"IF(F2975=1,'Calc - RAB 2020-24'!BQ2975,0)","v":0},{"$f":"IF(F2975=1,'Calc - RAB 2020-24'!I2975,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2976","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2976&\" Rate \"&F2976","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2976","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2976","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E2976","v":1},{"$f":"'Calc - RAB 2020-24'!H2976","v":0},{"$f":"IF(F2976=1,'Calc - RAB 2020-24'!BQ2976,0)","v":0},{"$f":"IF(F2976=1,'Calc - RAB 2020-24'!I2976,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2977","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2977&\" Rate \"&F2977","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2977","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2977","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E2977","v":1},{"$f":"'Calc - RAB 2020-24'!H2977","v":0},{"$f":"IF(F2977=1,'Calc - RAB 2020-24'!BQ2977,0)","v":0},{"$f":"IF(F2977=1,'Calc - RAB 2020-24'!I2977,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2978","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2978&\" Rate \"&F2978","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2978","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2978","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E2978","v":1},{"$f":"'Calc - RAB 2020-24'!H2978","v":0},{"$f":"IF(F2978=1,'Calc - RAB 2020-24'!BQ2978,0)","v":0},{"$f":"IF(F2978=1,'Calc - RAB 2020-24'!I2978,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2979","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2979&\" Rate \"&F2979","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2979","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2979","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2979","v":1},{"$f":"'Calc - RAB 2020-24'!H2979","v":0},{"$f":"IF(F2979=1,'Calc - RAB 2020-24'!BQ2979,0)","v":11},{"$f":"IF(F2979=1,'Calc - RAB 2020-24'!I2979,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2980","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2980&\" Rate \"&F2980","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2980","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2980","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E2980","v":3},{"$f":"'Calc - RAB 2020-24'!H2980","v":0},{"$f":"IF(F2980=1,'Calc - RAB 2020-24'!BQ2980,0)","v":0},{"$f":"IF(F2980=1,'Calc - RAB 2020-24'!I2980,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2981","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2981&\" Rate \"&F2981","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2981","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2981","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E2981","v":3},{"$f":"'Calc - RAB 2020-24'!H2981","v":0},{"$f":"IF(F2981=1,'Calc - RAB 2020-24'!BQ2981,0)","v":0},{"$f":"IF(F2981=1,'Calc - RAB 2020-24'!I2981,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2982","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2982&\" Rate \"&F2982","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2982","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2982","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E2982","v":1},{"$f":"'Calc - RAB 2020-24'!H2982","v":8},{"$f":"IF(F2982=1,'Calc - RAB 2020-24'!BQ2982,0)","v":0},{"$f":"IF(F2982=1,'Calc - RAB 2020-24'!I2982,0)","v":0.11895892086148201},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2983","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2983&\" Rate \"&F2983","v":"Lamp - TF5x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C2983","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D2983","v":"TF5x58"},{"$f":"'Calc - RAB 2020-24'!E2983","v":3},{"$f":"'Calc - RAB 2020-24'!H2983","v":0},{"$f":"IF(F2983=1,'Calc - RAB 2020-24'!BQ2983,0)","v":0},{"$f":"IF(F2983=1,'Calc - RAB 2020-24'!I2983,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2984","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2984&\" Rate \"&F2984","v":"Luminaire - 100W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2984","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2984","v":"100W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E2984","v":1},{"$f":"'Calc - RAB 2020-24'!H2984","v":6.3506849315068479},{"$f":"IF(F2984=1,'Calc - RAB 2020-24'!BQ2984,0)","v":11},{"$f":"IF(F2984=1,'Calc - RAB 2020-24'!I2984,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2985","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2985&\" Rate \"&F2985","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2985","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2985","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2985","v":1},{"$f":"'Calc - RAB 2020-24'!H2985","v":0},{"$f":"IF(F2985=1,'Calc - RAB 2020-24'!BQ2985,0)","v":11},{"$f":"IF(F2985=1,'Calc - RAB 2020-24'!I2985,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2986","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2986&\" Rate \"&F2986","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2986","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2986","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E2986","v":1},{"$f":"'Calc - RAB 2020-24'!H2986","v":0},{"$f":"IF(F2986=1,'Calc - RAB 2020-24'!BQ2986,0)","v":2},{"$f":"IF(F2986=1,'Calc - RAB 2020-24'!I2986,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2987","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2987&\" Rate \"&F2987","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2987","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2987","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E2987","v":1},{"$f":"'Calc - RAB 2020-24'!H2987","v":0},{"$f":"IF(F2987=1,'Calc - RAB 2020-24'!BQ2987,0)","v":27},{"$f":"IF(F2987=1,'Calc - RAB 2020-24'!I2987,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2988","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2988&\" Rate \"&F2988","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2988","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2988","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2988","v":1},{"$f":"'Calc - RAB 2020-24'!H2988","v":6.6542465753424658},{"$f":"IF(F2988=1,'Calc - RAB 2020-24'!BQ2988,0)","v":106},{"$f":"IF(F2988=1,'Calc - RAB 2020-24'!I2988,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2989","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2989&\" Rate \"&F2989","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2989","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2989","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E2989","v":2},{"$f":"'Calc - RAB 2020-24'!H2989","v":6.6542465753424658},{"$f":"IF(F2989=1,'Calc - RAB 2020-24'!BQ2989,0)","v":0},{"$f":"IF(F2989=1,'Calc - RAB 2020-24'!I2989,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2990","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2990&\" Rate \"&F2990","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2990","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2990","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2990","v":1},{"$f":"'Calc - RAB 2020-24'!H2990","v":6.6542465753424658},{"$f":"IF(F2990=1,'Calc - RAB 2020-24'!BQ2990,0)","v":2},{"$f":"IF(F2990=1,'Calc - RAB 2020-24'!I2990,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2991","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2991&\" Rate \"&F2991","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2991","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2991","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E2991","v":1},{"$f":"'Calc - RAB 2020-24'!H2991","v":0},{"$f":"IF(F2991=1,'Calc - RAB 2020-24'!BQ2991,0)","v":106},{"$f":"IF(F2991=1,'Calc - RAB 2020-24'!I2991,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2992","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2992&\" Rate \"&F2992","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2992","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2992","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E2992","v":1},{"$f":"'Calc - RAB 2020-24'!H2992","v":0},{"$f":"IF(F2992=1,'Calc - RAB 2020-24'!BQ2992,0)","v":4},{"$f":"IF(F2992=1,'Calc - RAB 2020-24'!I2992,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2993","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2993&\" Rate \"&F2993","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2993","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2993","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E2993","v":1},{"$f":"'Calc - RAB 2020-24'!H2993","v":0},{"$f":"IF(F2993=1,'Calc - RAB 2020-24'!BQ2993,0)","v":46},{"$f":"IF(F2993=1,'Calc - RAB 2020-24'!I2993,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2994","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2994&\" Rate \"&F2994","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2994","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2994","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2994","v":1},{"$f":"'Calc - RAB 2020-24'!H2994","v":0.95693977772033989},{"$f":"IF(F2994=1,'Calc - RAB 2020-24'!BQ2994,0)","v":473},{"$f":"IF(F2994=1,'Calc - RAB 2020-24'!I2994,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2995","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2995&\" Rate \"&F2995","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2995","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2995","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E2995","v":2},{"$f":"'Calc - RAB 2020-24'!H2995","v":0.95693977772033989},{"$f":"IF(F2995=1,'Calc - RAB 2020-24'!BQ2995,0)","v":0},{"$f":"IF(F2995=1,'Calc - RAB 2020-24'!I2995,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2996","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2996&\" Rate \"&F2996","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2996","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2996","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2996","v":1},{"$f":"'Calc - RAB 2020-24'!H2996","v":0.95693977772033989},{"$f":"IF(F2996=1,'Calc - RAB 2020-24'!BQ2996,0)","v":38},{"$f":"IF(F2996=1,'Calc - RAB 2020-24'!I2996,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2997","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2997&\" Rate \"&F2997","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2997","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2997","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E2997","v":2},{"$f":"'Calc - RAB 2020-24'!H2997","v":4.2739726027397253},{"$f":"IF(F2997=1,'Calc - RAB 2020-24'!BQ2997,0)","v":0},{"$f":"IF(F2997=1,'Calc - RAB 2020-24'!I2997,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2998","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2998&\" Rate \"&F2998","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C2998","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2998","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2998","v":1},{"$f":"'Calc - RAB 2020-24'!H2998","v":3.8877516311574176},{"$f":"IF(F2998=1,'Calc - RAB 2020-24'!BQ2998,0)","v":85.5},{"$f":"IF(F2998=1,'Calc - RAB 2020-24'!I2998,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A2999","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B2999&\" Rate \"&F2999","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C2999","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D2999","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E2999","v":2},{"$f":"'Calc - RAB 2020-24'!H2999","v":3.8877516311574176},{"$f":"IF(F2999=1,'Calc - RAB 2020-24'!BQ2999,0)","v":0},{"$f":"IF(F2999=1,'Calc - RAB 2020-24'!I2999,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3000","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3000&\" Rate \"&F3000","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3000","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3000","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3000","v":1},{"$f":"'Calc - RAB 2020-24'!H3000","v":0},{"$f":"IF(F3000=1,'Calc - RAB 2020-24'!BQ3000,0)","v":0},{"$f":"IF(F3000=1,'Calc - RAB 2020-24'!I3000,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3001","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3001&\" Rate \"&F3001","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3001","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3001","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3001","v":1},{"$f":"'Calc - RAB 2020-24'!H3001","v":0},{"$f":"IF(F3001=1,'Calc - RAB 2020-24'!BQ3001,0)","v":472},{"$f":"IF(F3001=1,'Calc - RAB 2020-24'!I3001,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3002","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3002&\" Rate \"&F3002","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3002","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3002","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3002","v":1},{"$f":"'Calc - RAB 2020-24'!H3002","v":0.94848210800896027},{"$f":"IF(F3002=1,'Calc - RAB 2020-24'!BQ3002,0)","v":7},{"$f":"IF(F3002=1,'Calc - RAB 2020-24'!I3002,0)","v":4.8417297533536477E-2},6.9167567905052112E-3,null,"= 6.9168 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3003","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3003&\" Rate \"&F3003","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3003","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3003","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3003","v":1},{"$f":"'Calc - RAB 2020-24'!H3003","v":0.94848210800896027},{"$f":"IF(F3003=1,'Calc - RAB 2020-24'!BQ3003,0)","v":1},{"$f":"IF(F3003=1,'Calc - RAB 2020-24'!I3003,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3004","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3004&\" Rate \"&F3004","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3004","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3004","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3004","v":1},{"$f":"'Calc - RAB 2020-24'!H3004","v":0.94848210800896027},{"$f":"IF(F3004=1,'Calc - RAB 2020-24'!BQ3004,0)","v":192},{"$f":"IF(F3004=1,'Calc - RAB 2020-24'!I3004,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3005","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3005&\" Rate \"&F3005","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3005","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3005","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3005","v":2},{"$f":"'Calc - RAB 2020-24'!H3005","v":4.3963470319634688},{"$f":"IF(F3005=1,'Calc - RAB 2020-24'!BQ3005,0)","v":0},{"$f":"IF(F3005=1,'Calc - RAB 2020-24'!I3005,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3006","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3006&\" Rate \"&F3006","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3006","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3006","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3006","v":1},{"$f":"'Calc - RAB 2020-24'!H3006","v":8.5406392694063928},{"$f":"IF(F3006=1,'Calc - RAB 2020-24'!BQ3006,0)","v":4},{"$f":"IF(F3006=1,'Calc - RAB 2020-24'!I3006,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3007","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3007&\" Rate \"&F3007","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3007","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3007","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3007","v":2},{"$f":"'Calc - RAB 2020-24'!H3007","v":0},{"$f":"IF(F3007=1,'Calc - RAB 2020-24'!BQ3007,0)","v":0},{"$f":"IF(F3007=1,'Calc - RAB 2020-24'!I3007,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3008","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3008&\" Rate \"&F3008","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3008","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3008","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3008","v":1},{"$f":"'Calc - RAB 2020-24'!H3008","v":0},{"$f":"IF(F3008=1,'Calc - RAB 2020-24'!BQ3008,0)","v":10},{"$f":"IF(F3008=1,'Calc - RAB 2020-24'!I3008,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3009","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3009&\" Rate \"&F3009","v":"Luminaire - 40W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3009","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3009","v":"40W SOX"},{"$f":"'Calc - RAB 2020-24'!E3009","v":1},{"$f":"'Calc - RAB 2020-24'!H3009","v":0},{"$f":"IF(F3009=1,'Calc - RAB 2020-24'!BQ3009,0)","v":0},{"$f":"IF(F3009=1,'Calc - RAB 2020-24'!I3009,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3010","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3010&\" Rate \"&F3010","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3010","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3010","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3010","v":1},{"$f":"'Calc - RAB 2020-24'!H3010","v":0},{"$f":"IF(F3010=1,'Calc - RAB 2020-24'!BQ3010,0)","v":187},{"$f":"IF(F3010=1,'Calc - RAB 2020-24'!I3010,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3011","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3011&\" Rate \"&F3011","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3011","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3011","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3011","v":1},{"$f":"'Calc - RAB 2020-24'!H3011","v":0},{"$f":"IF(F3011=1,'Calc - RAB 2020-24'!BQ3011,0)","v":0},{"$f":"IF(F3011=1,'Calc - RAB 2020-24'!I3011,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3012","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3012&\" Rate \"&F3012","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3012","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3012","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3012","v":1},{"$f":"'Calc - RAB 2020-24'!H3012","v":0},{"$f":"IF(F3012=1,'Calc - RAB 2020-24'!BQ3012,0)","v":11},{"$f":"IF(F3012=1,'Calc - RAB 2020-24'!I3012,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3013","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3013&\" Rate \"&F3013","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3013","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3013","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3013","v":1},{"$f":"'Calc - RAB 2020-24'!H3013","v":0},{"$f":"IF(F3013=1,'Calc - RAB 2020-24'!BQ3013,0)","v":4},{"$f":"IF(F3013=1,'Calc - RAB 2020-24'!I3013,0)","v":0},{"$f":"IF(H3013>0,I3013/H3013,0)","v":0},null,{"$f":"IF(OR(D3013=\"Lamp\", I3013=0), \"N/A\", \"= \"&ROUND(J3013*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3014","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3014&\" Rate \"&F3014","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3014","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3014","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3014","v":2},{"$f":"'Calc - RAB 2020-24'!H3014","v":0},{"$f":"IF(F3014=1,'Calc - RAB 2020-24'!BQ3014,0)","v":0},{"$f":"IF(F3014=1,'Calc - RAB 2020-24'!I3014,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3015","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3015&\" Rate \"&F3015","v":"Luminaire - 80W MBF - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3015","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3015","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E3015","v":2},{"$f":"'Calc - RAB 2020-24'!H3015","v":0},{"$f":"IF(F3015=1,'Calc - RAB 2020-24'!BQ3015,0)","v":0},{"$f":"IF(F3015=1,'Calc - RAB 2020-24'!I3015,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3016","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3016&\" Rate \"&F3016","v":"Luminaire - 80W MBF - NOSTALGIA Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3016","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3016","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E3016","v":3},{"$f":"'Calc - RAB 2020-24'!H3016","v":0},{"$f":"IF(F3016=1,'Calc - RAB 2020-24'!BQ3016,0)","v":0},{"$f":"IF(F3016=1,'Calc - RAB 2020-24'!I3016,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3017","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3017&\" Rate \"&F3017","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3017","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3017","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3017","v":1},{"$f":"'Calc - RAB 2020-24'!H3017","v":0},{"$f":"IF(F3017=1,'Calc - RAB 2020-24'!BQ3017,0)","v":561},{"$f":"IF(F3017=1,'Calc - RAB 2020-24'!I3017,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3018","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3018&\" Rate \"&F3018","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3018","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3018","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3018","v":2},{"$f":"'Calc - RAB 2020-24'!H3018","v":0},{"$f":"IF(F3018=1,'Calc - RAB 2020-24'!BQ3018,0)","v":0},{"$f":"IF(F3018=1,'Calc - RAB 2020-24'!I3018,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3019","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3019&\" Rate \"&F3019","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3019","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3019","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3019","v":1},{"$f":"'Calc - RAB 2020-24'!H3019","v":0},{"$f":"IF(F3019=1,'Calc - RAB 2020-24'!BQ3019,0)","v":172},{"$f":"IF(F3019=1,'Calc - RAB 2020-24'!I3019,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3020","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3020&\" Rate \"&F3020","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3020","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3020","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3020","v":2},{"$f":"'Calc - RAB 2020-24'!H3020","v":0},{"$f":"IF(F3020=1,'Calc - RAB 2020-24'!BQ3020,0)","v":0},{"$f":"IF(F3020=1,'Calc - RAB 2020-24'!I3020,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3021","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3021&\" Rate \"&F3021","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3021","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3021","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E3021","v":1},{"$f":"'Calc - RAB 2020-24'!H3021","v":0},{"$f":"IF(F3021=1,'Calc - RAB 2020-24'!BQ3021,0)","v":0},{"$f":"IF(F3021=1,'Calc - RAB 2020-24'!I3021,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3022","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3022&\" Rate \"&F3022","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3022","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3022","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3022","v":3},{"$f":"'Calc - RAB 2020-24'!H3022","v":0},{"$f":"IF(F3022=1,'Calc - RAB 2020-24'!BQ3022,0)","v":0},{"$f":"IF(F3022=1,'Calc - RAB 2020-24'!I3022,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3023","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3023&\" Rate \"&F3023","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3023","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3023","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E3023","v":1},{"$f":"'Calc - RAB 2020-24'!H3023","v":0},{"$f":"IF(F3023=1,'Calc - RAB 2020-24'!BQ3023,0)","v":6},{"$f":"IF(F3023=1,'Calc - RAB 2020-24'!I3023,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3024","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3024&\" Rate \"&F3024","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3024","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3024","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3024","v":1},{"$f":"'Calc - RAB 2020-24'!H3024","v":0},{"$f":"IF(F3024=1,'Calc - RAB 2020-24'!BQ3024,0)","v":46},{"$f":"IF(F3024=1,'Calc - RAB 2020-24'!I3024,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3025","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3025&\" Rate \"&F3025","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3025","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3025","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3025","v":2},{"$f":"'Calc - RAB 2020-24'!H3025","v":0},{"$f":"IF(F3025=1,'Calc - RAB 2020-24'!BQ3025,0)","v":0},{"$f":"IF(F3025=1,'Calc - RAB 2020-24'!I3025,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3026","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3026&\" Rate \"&F3026","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3026","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3026","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E3026","v":1},{"$f":"'Calc - RAB 2020-24'!H3026","v":0},{"$f":"IF(F3026=1,'Calc - RAB 2020-24'!BQ3026,0)","v":2},{"$f":"IF(F3026=1,'Calc - RAB 2020-24'!I3026,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3027","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3027&\" Rate \"&F3027","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3027","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3027","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3027","v":1},{"$f":"'Calc - RAB 2020-24'!H3027","v":0},{"$f":"IF(F3027=1,'Calc - RAB 2020-24'!BQ3027,0)","v":94},{"$f":"IF(F3027=1,'Calc - RAB 2020-24'!I3027,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3028","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3028&\" Rate \"&F3028","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3028","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3028","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3028","v":2},{"$f":"'Calc - RAB 2020-24'!H3028","v":0},{"$f":"IF(F3028=1,'Calc - RAB 2020-24'!BQ3028,0)","v":0},{"$f":"IF(F3028=1,'Calc - RAB 2020-24'!I3028,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3029","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3029&\" Rate \"&F3029","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3029","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3029","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3029","v":1},{"$f":"'Calc - RAB 2020-24'!H3029","v":0},{"$f":"IF(F3029=1,'Calc - RAB 2020-24'!BQ3029,0)","v":113.5},{"$f":"IF(F3029=1,'Calc - RAB 2020-24'!I3029,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3030","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3030&\" Rate \"&F3030","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3030","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3030","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3030","v":2},{"$f":"'Calc - RAB 2020-24'!H3030","v":0},{"$f":"IF(F3030=1,'Calc - RAB 2020-24'!BQ3030,0)","v":0},{"$f":"IF(F3030=1,'Calc - RAB 2020-24'!I3030,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3031","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3031&\" Rate \"&F3031","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3031","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3031","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3031","v":1},{"$f":"'Calc - RAB 2020-24'!H3031","v":0},{"$f":"IF(F3031=1,'Calc - RAB 2020-24'!BQ3031,0)","v":17},{"$f":"IF(F3031=1,'Calc - RAB 2020-24'!I3031,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3032","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3032&\" Rate \"&F3032","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3032","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3032","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3032","v":2},{"$f":"'Calc - RAB 2020-24'!H3032","v":0},{"$f":"IF(F3032=1,'Calc - RAB 2020-24'!BQ3032,0)","v":0},{"$f":"IF(F3032=1,'Calc - RAB 2020-24'!I3032,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3033","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3033&\" Rate \"&F3033","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3033","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3033","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3033","v":3},{"$f":"'Calc - RAB 2020-24'!H3033","v":0},{"$f":"IF(F3033=1,'Calc - RAB 2020-24'!BQ3033,0)","v":0},{"$f":"IF(F3033=1,'Calc - RAB 2020-24'!I3033,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3034","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3034&\" Rate \"&F3034","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3034","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3034","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3034","v":1},{"$f":"'Calc - RAB 2020-24'!H3034","v":0},{"$f":"IF(F3034=1,'Calc - RAB 2020-24'!BQ3034,0)","v":13},{"$f":"IF(F3034=1,'Calc - RAB 2020-24'!I3034,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3035","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3035&\" Rate \"&F3035","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3035","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3035","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3035","v":2},{"$f":"'Calc - RAB 2020-24'!H3035","v":0},{"$f":"IF(F3035=1,'Calc - RAB 2020-24'!BQ3035,0)","v":0},{"$f":"IF(F3035=1,'Calc - RAB 2020-24'!I3035,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3036","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3036&\" Rate \"&F3036","v":"Support - ROCKS STANDARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3036","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3036","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3036","v":3},{"$f":"'Calc - RAB 2020-24'!H3036","v":0},{"$f":"IF(F3036=1,'Calc - RAB 2020-24'!BQ3036,0)","v":0},{"$f":"IF(F3036=1,'Calc - RAB 2020-24'!I3036,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3037","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3037&\" Rate \"&F3037","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3037","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3037","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3037","v":1},{"$f":"'Calc - RAB 2020-24'!H3037","v":0},{"$f":"IF(F3037=1,'Calc - RAB 2020-24'!BQ3037,0)","v":0},{"$f":"IF(F3037=1,'Calc - RAB 2020-24'!I3037,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3038","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3038&\" Rate \"&F3038","v":"Support - UNKNOWN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3038","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3038","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3038","v":2},{"$f":"'Calc - RAB 2020-24'!H3038","v":0},{"$f":"IF(F3038=1,'Calc - RAB 2020-24'!BQ3038,0)","v":0},{"$f":"IF(F3038=1,'Calc - RAB 2020-24'!I3038,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3039","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3039&\" Rate \"&F3039","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3039","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3039","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E3039","v":1},{"$f":"'Calc - RAB 2020-24'!H3039","v":0},{"$f":"IF(F3039=1,'Calc - RAB 2020-24'!BQ3039,0)","v":9},{"$f":"IF(F3039=1,'Calc - RAB 2020-24'!I3039,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3040","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3040&\" Rate \"&F3040","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3040","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3040","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3040","v":1},{"$f":"'Calc - RAB 2020-24'!H3040","v":0},{"$f":"IF(F3040=1,'Calc - RAB 2020-24'!BQ3040,0)","v":2268},{"$f":"IF(F3040=1,'Calc - RAB 2020-24'!I3040,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3041","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3041&\" Rate \"&F3041","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3041","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3041","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3041","v":2},{"$f":"'Calc - RAB 2020-24'!H3041","v":0},{"$f":"IF(F3041=1,'Calc - RAB 2020-24'!BQ3041,0)","v":0},{"$f":"IF(F3041=1,'Calc - RAB 2020-24'!I3041,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3042","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3042&\" Rate \"&F3042","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3042","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3042","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3042","v":1},{"$f":"'Calc - RAB 2020-24'!H3042","v":0},{"$f":"IF(F3042=1,'Calc - RAB 2020-24'!BQ3042,0)","v":1010.5},{"$f":"IF(F3042=1,'Calc - RAB 2020-24'!I3042,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3043","v":"Customer 42"},{"$f":"'Calc - RAB 2020-24'!B3043&\" Rate \"&F3043","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3043","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3043","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3043","v":2},{"$f":"'Calc - RAB 2020-24'!H3043","v":0},{"$f":"IF(F3043=1,'Calc - RAB 2020-24'!BQ3043,0)","v":0},{"$f":"IF(F3043=1,'Calc - RAB 2020-24'!I3043,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3044","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3044&\" Rate \"&F3044","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3044","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3044","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3044","v":1},{"$f":"'Calc - RAB 2020-24'!H3044","v":0},{"$f":"IF(F3044=1,'Calc - RAB 2020-24'!BQ3044,0)","v":42},{"$f":"IF(F3044=1,'Calc - RAB 2020-24'!I3044,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3045","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3045&\" Rate \"&F3045","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3045","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3045","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3045","v":2},{"$f":"'Calc - RAB 2020-24'!H3045","v":0},{"$f":"IF(F3045=1,'Calc - RAB 2020-24'!BQ3045,0)","v":0},{"$f":"IF(F3045=1,'Calc - RAB 2020-24'!I3045,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3046","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3046&\" Rate \"&F3046","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3046","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3046","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3046","v":3},{"$f":"'Calc - RAB 2020-24'!H3046","v":0},{"$f":"IF(F3046=1,'Calc - RAB 2020-24'!BQ3046,0)","v":0},{"$f":"IF(F3046=1,'Calc - RAB 2020-24'!I3046,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3047","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3047&\" Rate \"&F3047","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3047","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3047","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E3047","v":1},{"$f":"'Calc - RAB 2020-24'!H3047","v":0},{"$f":"IF(F3047=1,'Calc - RAB 2020-24'!BQ3047,0)","v":4},{"$f":"IF(F3047=1,'Calc - RAB 2020-24'!I3047,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3048","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3048&\" Rate \"&F3048","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3048","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3048","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3048","v":1},{"$f":"'Calc - RAB 2020-24'!H3048","v":0.47739726027396756},{"$f":"IF(F3048=1,'Calc - RAB 2020-24'!BQ3048,0)","v":537},{"$f":"IF(F3048=1,'Calc - RAB 2020-24'!I3048,0)","v":5.8462717517395305E-2},1.0886912014412534E-4,null,"= 0.1089 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3049","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3049&\" Rate \"&F3049","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3049","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3049","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3049","v":2},{"$f":"'Calc - RAB 2020-24'!H3049","v":0},{"$f":"IF(F3049=1,'Calc - RAB 2020-24'!BQ3049,0)","v":0},{"$f":"IF(F3049=1,'Calc - RAB 2020-24'!I3049,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3050","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3050&\" Rate \"&F3050","v":"Bracket - 1.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3050","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3050","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3050","v":3},{"$f":"'Calc - RAB 2020-24'!H3050","v":0},{"$f":"IF(F3050=1,'Calc - RAB 2020-24'!BQ3050,0)","v":0},{"$f":"IF(F3050=1,'Calc - RAB 2020-24'!I3050,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3051","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3051&\" Rate \"&F3051","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3051","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3051","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3051","v":1},{"$f":"'Calc - RAB 2020-24'!H3051","v":0},{"$f":"IF(F3051=1,'Calc - RAB 2020-24'!BQ3051,0)","v":1320},{"$f":"IF(F3051=1,'Calc - RAB 2020-24'!I3051,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3052","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3052&\" Rate \"&F3052","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3052","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3052","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3052","v":2},{"$f":"'Calc - RAB 2020-24'!H3052","v":0},{"$f":"IF(F3052=1,'Calc - RAB 2020-24'!BQ3052,0)","v":0},{"$f":"IF(F3052=1,'Calc - RAB 2020-24'!I3052,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3053","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3053&\" Rate \"&F3053","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3053","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3053","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3053","v":3},{"$f":"'Calc - RAB 2020-24'!H3053","v":0},{"$f":"IF(F3053=1,'Calc - RAB 2020-24'!BQ3053,0)","v":0},{"$f":"IF(F3053=1,'Calc - RAB 2020-24'!I3053,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3054","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3054&\" Rate \"&F3054","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3054","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3054","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3054","v":1},{"$f":"'Calc - RAB 2020-24'!H3054","v":0},{"$f":"IF(F3054=1,'Calc - RAB 2020-24'!BQ3054,0)","v":125},{"$f":"IF(F3054=1,'Calc - RAB 2020-24'!I3054,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3055","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3055&\" Rate \"&F3055","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3055","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3055","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3055","v":2},{"$f":"'Calc - RAB 2020-24'!H3055","v":0},{"$f":"IF(F3055=1,'Calc - RAB 2020-24'!BQ3055,0)","v":0},{"$f":"IF(F3055=1,'Calc - RAB 2020-24'!I3055,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3056","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3056&\" Rate \"&F3056","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3056","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3056","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3056","v":1},{"$f":"'Calc - RAB 2020-24'!H3056","v":0.35422006186477972},{"$f":"IF(F3056=1,'Calc - RAB 2020-24'!BQ3056,0)","v":733},{"$f":"IF(F3056=1,'Calc - RAB 2020-24'!I3056,0)","v":1.2861797853826811},1.7546791069340806E-3,null,"= 1.7547 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3057","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3057&\" Rate \"&F3057","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3057","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3057","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3057","v":2},{"$f":"'Calc - RAB 2020-24'!H3057","v":0.35422006186477972},{"$f":"IF(F3057=1,'Calc - RAB 2020-24'!BQ3057,0)","v":0},{"$f":"IF(F3057=1,'Calc - RAB 2020-24'!I3057,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3058","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3058&\" Rate \"&F3058","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3058","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3058","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3058","v":3},{"$f":"'Calc - RAB 2020-24'!H3058","v":0.35422006186477972},{"$f":"IF(F3058=1,'Calc - RAB 2020-24'!BQ3058,0)","v":0},{"$f":"IF(F3058=1,'Calc - RAB 2020-24'!I3058,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3059","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3059&\" Rate \"&F3059","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3059","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3059","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3059","v":1},{"$f":"'Calc - RAB 2020-24'!H3059","v":0},{"$f":"IF(F3059=1,'Calc - RAB 2020-24'!BQ3059,0)","v":11},{"$f":"IF(F3059=1,'Calc - RAB 2020-24'!I3059,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3060","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3060&\" Rate \"&F3060","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3060","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3060","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3060","v":2},{"$f":"'Calc - RAB 2020-24'!H3060","v":1.775856164383562},{"$f":"IF(F3060=1,'Calc - RAB 2020-24'!BQ3060,0)","v":0},{"$f":"IF(F3060=1,'Calc - RAB 2020-24'!I3060,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3061","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3061&\" Rate \"&F3061","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3061","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3061","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3061","v":1},{"$f":"'Calc - RAB 2020-24'!H3061","v":0},{"$f":"IF(F3061=1,'Calc - RAB 2020-24'!BQ3061,0)","v":158},{"$f":"IF(F3061=1,'Calc - RAB 2020-24'!I3061,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3062","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3062&\" Rate \"&F3062","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3062","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3062","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3062","v":2},{"$f":"'Calc - RAB 2020-24'!H3062","v":0},{"$f":"IF(F3062=1,'Calc - RAB 2020-24'!BQ3062,0)","v":0},{"$f":"IF(F3062=1,'Calc - RAB 2020-24'!I3062,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3063","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3063&\" Rate \"&F3063","v":"Bracket - 3.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3063","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3063","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3063","v":3},{"$f":"'Calc - RAB 2020-24'!H3063","v":0},{"$f":"IF(F3063=1,'Calc - RAB 2020-24'!BQ3063,0)","v":0},{"$f":"IF(F3063=1,'Calc - RAB 2020-24'!I3063,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3064","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3064&\" Rate \"&F3064","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3064","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3064","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3064","v":1},{"$f":"'Calc - RAB 2020-24'!H3064","v":0},{"$f":"IF(F3064=1,'Calc - RAB 2020-24'!BQ3064,0)","v":16},{"$f":"IF(F3064=1,'Calc - RAB 2020-24'!I3064,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3065","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3065&\" Rate \"&F3065","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3065","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3065","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3065","v":1},{"$f":"'Calc - RAB 2020-24'!H3065","v":0},{"$f":"IF(F3065=1,'Calc - RAB 2020-24'!BQ3065,0)","v":6},{"$f":"IF(F3065=1,'Calc - RAB 2020-24'!I3065,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3066","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3066&\" Rate \"&F3066","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3066","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3066","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3066","v":2},{"$f":"'Calc - RAB 2020-24'!H3066","v":0},{"$f":"IF(F3066=1,'Calc - RAB 2020-24'!BQ3066,0)","v":0},{"$f":"IF(F3066=1,'Calc - RAB 2020-24'!I3066,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3067","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3067&\" Rate \"&F3067","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3067","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3067","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3067","v":1},{"$f":"'Calc - RAB 2020-24'!H3067","v":0},{"$f":"IF(F3067=1,'Calc - RAB 2020-24'!BQ3067,0)","v":20},{"$f":"IF(F3067=1,'Calc - RAB 2020-24'!I3067,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3068","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3068&\" Rate \"&F3068","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3068","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3068","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3068","v":2},{"$f":"'Calc - RAB 2020-24'!H3068","v":0},{"$f":"IF(F3068=1,'Calc - RAB 2020-24'!BQ3068,0)","v":0},{"$f":"IF(F3068=1,'Calc - RAB 2020-24'!I3068,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3069","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3069&\" Rate \"&F3069","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3069","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3069","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3069","v":1},{"$f":"'Calc - RAB 2020-24'!H3069","v":0.7536986301369879},{"$f":"IF(F3069=1,'Calc - RAB 2020-24'!BQ3069,0)","v":3},{"$f":"IF(F3069=1,'Calc - RAB 2020-24'!I3069,0)","v":0.56047953098198144},0.18682651032732714,null,"= 186.8265 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3070","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3070&\" Rate \"&F3070","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3070","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3070","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3070","v":2},{"$f":"'Calc - RAB 2020-24'!H3070","v":2.5121845710165829},{"$f":"IF(F3070=1,'Calc - RAB 2020-24'!BQ3070,0)","v":0},{"$f":"IF(F3070=1,'Calc - RAB 2020-24'!I3070,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3071","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3071&\" Rate \"&F3071","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3071","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3071","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3071","v":1},{"$f":"'Calc - RAB 2020-24'!H3071","v":2.5121845710165829},{"$f":"IF(F3071=1,'Calc - RAB 2020-24'!BQ3071,0)","v":26},{"$f":"IF(F3071=1,'Calc - RAB 2020-24'!I3071,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3072","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3072&\" Rate \"&F3072","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3072","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3072","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3072","v":2},{"$f":"'Calc - RAB 2020-24'!H3072","v":2.5121845710165829},{"$f":"IF(F3072=1,'Calc - RAB 2020-24'!BQ3072,0)","v":0},{"$f":"IF(F3072=1,'Calc - RAB 2020-24'!I3072,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3073","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3073&\" Rate \"&F3073","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3073","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3073","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E3073","v":1},{"$f":"'Calc - RAB 2020-24'!H3073","v":0.40023618327816024},{"$f":"IF(F3073=1,'Calc - RAB 2020-24'!BQ3073,0)","v":1},{"$f":"IF(F3073=1,'Calc - RAB 2020-24'!I3073,0)","v":15.862434129446832},15.862434129446832,null,"= 15862.4341 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3074","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3074&\" Rate \"&F3074","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3074","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3074","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E3074","v":1},{"$f":"'Calc - RAB 2020-24'!H3074","v":0.40023618327816024},{"$f":"IF(F3074=1,'Calc - RAB 2020-24'!BQ3074,0)","v":0},{"$f":"IF(F3074=1,'Calc - RAB 2020-24'!I3074,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3075","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3075&\" Rate \"&F3075","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3075","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3075","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3075","v":1},{"$f":"'Calc - RAB 2020-24'!H3075","v":0},{"$f":"IF(F3075=1,'Calc - RAB 2020-24'!BQ3075,0)","v":906},{"$f":"IF(F3075=1,'Calc - RAB 2020-24'!I3075,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3076","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3076&\" Rate \"&F3076","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3076","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3076","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3076","v":2},{"$f":"'Calc - RAB 2020-24'!H3076","v":3.5917808219178085},{"$f":"IF(F3076=1,'Calc - RAB 2020-24'!BQ3076,0)","v":0},{"$f":"IF(F3076=1,'Calc - RAB 2020-24'!I3076,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3077","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3077&\" Rate \"&F3077","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3077","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3077","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3077","v":3},{"$f":"'Calc - RAB 2020-24'!H3077","v":0},{"$f":"IF(F3077=1,'Calc - RAB 2020-24'!BQ3077,0)","v":0},{"$f":"IF(F3077=1,'Calc - RAB 2020-24'!I3077,0)","v":0},{"$f":"IF(H3077>0,I3077/H3077,0)","v":0},null,{"$f":"IF(OR(D3077=\"Lamp\", I3077=0), \"N/A\", \"= \"&ROUND(J3077*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3078","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3078&\" Rate \"&F3078","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3078","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3078","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3078","v":1},{"$f":"'Calc - RAB 2020-24'!H3078","v":0.15779731715396395},{"$f":"IF(F3078=1,'Calc - RAB 2020-24'!BQ3078,0)","v":285},{"$f":"IF(F3078=1,'Calc - RAB 2020-24'!I3078,0)","v":7.2290421138901531},2.536506004873738E-2,null,"= 25.3651 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3079","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3079&\" Rate \"&F3079","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3079","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3079","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3079","v":2},{"$f":"'Calc - RAB 2020-24'!H3079","v":0.15779731715396395},{"$f":"IF(F3079=1,'Calc - RAB 2020-24'!BQ3079,0)","v":0},{"$f":"IF(F3079=1,'Calc - RAB 2020-24'!I3079,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3080","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3080&\" Rate \"&F3080","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3080","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3080","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3080","v":1},{"$f":"'Calc - RAB 2020-24'!H3080","v":0.15779731715396395},{"$f":"IF(F3080=1,'Calc - RAB 2020-24'!BQ3080,0)","v":4},{"$f":"IF(F3080=1,'Calc - RAB 2020-24'!I3080,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3081","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3081&\" Rate \"&F3081","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3081","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3081","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3081","v":1},{"$f":"'Calc - RAB 2020-24'!H3081","v":2.0005479452054793},{"$f":"IF(F3081=1,'Calc - RAB 2020-24'!BQ3081,0)","v":78},{"$f":"IF(F3081=1,'Calc - RAB 2020-24'!I3081,0)","v":6.2529689170779001E-2},8.016626816766539E-4,null,"= 0.8017 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3082","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3082&\" Rate \"&F3082","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3082","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3082","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E3082","v":1},{"$f":"'Calc - RAB 2020-24'!H3082","v":2.0005479452054793},{"$f":"IF(F3082=1,'Calc - RAB 2020-24'!BQ3082,0)","v":2},{"$f":"IF(F3082=1,'Calc - RAB 2020-24'!I3082,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3083","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3083&\" Rate \"&F3083","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3083","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3083","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E3083","v":1},{"$f":"'Calc - RAB 2020-24'!H3083","v":0},{"$f":"IF(F3083=1,'Calc - RAB 2020-24'!BQ3083,0)","v":20},{"$f":"IF(F3083=1,'Calc - RAB 2020-24'!I3083,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3084","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3084&\" Rate \"&F3084","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3084","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3084","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3084","v":1},{"$f":"'Calc - RAB 2020-24'!H3084","v":0},{"$f":"IF(F3084=1,'Calc - RAB 2020-24'!BQ3084,0)","v":0},{"$f":"IF(F3084=1,'Calc - RAB 2020-24'!I3084,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3085","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3085&\" Rate \"&F3085","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3085","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3085","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E3085","v":1},{"$f":"'Calc - RAB 2020-24'!H3085","v":0},{"$f":"IF(F3085=1,'Calc - RAB 2020-24'!BQ3085,0)","v":1},{"$f":"IF(F3085=1,'Calc - RAB 2020-24'!I3085,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3086","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3086&\" Rate \"&F3086","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3086","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3086","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3086","v":1},{"$f":"'Calc - RAB 2020-24'!H3086","v":0.5769863013698604},{"$f":"IF(F3086=1,'Calc - RAB 2020-24'!BQ3086,0)","v":27},{"$f":"IF(F3086=1,'Calc - RAB 2020-24'!I3086,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3087","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3087&\" Rate \"&F3087","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3087","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3087","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3087","v":2},{"$f":"'Calc - RAB 2020-24'!H3087","v":3.5493150684931507},{"$f":"IF(F3087=1,'Calc - RAB 2020-24'!BQ3087,0)","v":0},{"$f":"IF(F3087=1,'Calc - RAB 2020-24'!I3087,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3088","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3088&\" Rate \"&F3088","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3088","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3088","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3088","v":1},{"$f":"'Calc - RAB 2020-24'!H3088","v":3.5493150684931507},{"$f":"IF(F3088=1,'Calc - RAB 2020-24'!BQ3088,0)","v":0},{"$f":"IF(F3088=1,'Calc - RAB 2020-24'!I3088,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3089","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3089&\" Rate \"&F3089","v":"Connection - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3089","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3089","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3089","v":2},{"$f":"'Calc - RAB 2020-24'!H3089","v":0},{"$f":"IF(F3089=1,'Calc - RAB 2020-24'!BQ3089,0)","v":0},{"$f":"IF(F3089=1,'Calc - RAB 2020-24'!I3089,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3090","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3090&\" Rate \"&F3090","v":"Connection - EMPTY Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3090","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3090","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3090","v":3},{"$f":"'Calc - RAB 2020-24'!H3090","v":0},{"$f":"IF(F3090=1,'Calc - RAB 2020-24'!BQ3090,0)","v":0},{"$f":"IF(F3090=1,'Calc - RAB 2020-24'!I3090,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3091","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3091&\" Rate \"&F3091","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3091","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3091","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3091","v":1},{"$f":"'Calc - RAB 2020-24'!H3091","v":0},{"$f":"IF(F3091=1,'Calc - RAB 2020-24'!BQ3091,0)","v":2590},{"$f":"IF(F3091=1,'Calc - RAB 2020-24'!I3091,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3092","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3092&\" Rate \"&F3092","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3092","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3092","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3092","v":2},{"$f":"'Calc - RAB 2020-24'!H3092","v":1.0368043104068718},{"$f":"IF(F3092=1,'Calc - RAB 2020-24'!BQ3092,0)","v":0},{"$f":"IF(F3092=1,'Calc - RAB 2020-24'!I3092,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3093","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3093&\" Rate \"&F3093","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3093","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3093","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3093","v":3},{"$f":"'Calc - RAB 2020-24'!H3093","v":1.0368043104068718},{"$f":"IF(F3093=1,'Calc - RAB 2020-24'!BQ3093,0)","v":0},{"$f":"IF(F3093=1,'Calc - RAB 2020-24'!I3093,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3094","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3094&\" Rate \"&F3094","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3094","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3094","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3094","v":1},{"$f":"'Calc - RAB 2020-24'!H3094","v":1.0368043104068718},{"$f":"IF(F3094=1,'Calc - RAB 2020-24'!BQ3094,0)","v":32},{"$f":"IF(F3094=1,'Calc - RAB 2020-24'!I3094,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3095","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3095&\" Rate \"&F3095","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3095","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3095","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3095","v":2},{"$f":"'Calc - RAB 2020-24'!H3095","v":0},{"$f":"IF(F3095=1,'Calc - RAB 2020-24'!BQ3095,0)","v":0},{"$f":"IF(F3095=1,'Calc - RAB 2020-24'!I3095,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3096","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3096&\" Rate \"&F3096","v":"Connection - OH2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3096","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3096","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3096","v":3},{"$f":"'Calc - RAB 2020-24'!H3096","v":14.094174318831868},{"$f":"IF(F3096=1,'Calc - RAB 2020-24'!BQ3096,0)","v":0},{"$f":"IF(F3096=1,'Calc - RAB 2020-24'!I3096,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3097","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3097&\" Rate \"&F3097","v":"Connection - OHS Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3097","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3097","v":"OHS"},{"$f":"'Calc - RAB 2020-24'!E3097","v":2},{"$f":"'Calc - RAB 2020-24'!H3097","v":14.094174318831868},{"$f":"IF(F3097=1,'Calc - RAB 2020-24'!BQ3097,0)","v":0},{"$f":"IF(F3097=1,'Calc - RAB 2020-24'!I3097,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3098","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3098&\" Rate \"&F3098","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3098","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3098","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3098","v":1},{"$f":"'Calc - RAB 2020-24'!H3098","v":14.094174318831868},{"$f":"IF(F3098=1,'Calc - RAB 2020-24'!BQ3098,0)","v":69},{"$f":"IF(F3098=1,'Calc - RAB 2020-24'!I3098,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3099","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3099&\" Rate \"&F3099","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3099","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3099","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3099","v":2},{"$f":"'Calc - RAB 2020-24'!H3099","v":12.623972602739727},{"$f":"IF(F3099=1,'Calc - RAB 2020-24'!BQ3099,0)","v":0},{"$f":"IF(F3099=1,'Calc - RAB 2020-24'!I3099,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3100","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3100&\" Rate \"&F3100","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3100","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3100","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3100","v":1},{"$f":"'Calc - RAB 2020-24'!H3100","v":15.028377793799507},{"$f":"IF(F3100=1,'Calc - RAB 2020-24'!BQ3100,0)","v":739},{"$f":"IF(F3100=1,'Calc - RAB 2020-24'!I3100,0)","v":79.81924914149802},0.1080098093930961,null,"= 108.0098 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3101","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3101&\" Rate \"&F3101","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3101","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3101","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3101","v":2},{"$f":"'Calc - RAB 2020-24'!H3101","v":15.028377793799507},{"$f":"IF(F3101=1,'Calc - RAB 2020-24'!BQ3101,0)","v":0},{"$f":"IF(F3101=1,'Calc - RAB 2020-24'!I3101,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3102","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3102&\" Rate \"&F3102","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3102","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3102","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3102","v":1},{"$f":"'Calc - RAB 2020-24'!H3102","v":15.028377793799507},{"$f":"IF(F3102=1,'Calc - RAB 2020-24'!BQ3102,0)","v":2},{"$f":"IF(F3102=1,'Calc - RAB 2020-24'!I3102,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3103","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3103&\" Rate \"&F3103","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3103","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3103","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3103","v":2},{"$f":"'Calc - RAB 2020-24'!H3103","v":16.277625570776259},{"$f":"IF(F3103=1,'Calc - RAB 2020-24'!BQ3103,0)","v":0},{"$f":"IF(F3103=1,'Calc - RAB 2020-24'!I3103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3104","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3104&\" Rate \"&F3104","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3104","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3104","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3104","v":3},{"$f":"'Calc - RAB 2020-24'!H3104","v":16.277625570776259},{"$f":"IF(F3104=1,'Calc - RAB 2020-24'!BQ3104,0)","v":0},{"$f":"IF(F3104=1,'Calc - RAB 2020-24'!I3104,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3105","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3105&\" Rate \"&F3105","v":"Connection - UGS Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3105","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3105","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E3105","v":2},{"$f":"'Calc - RAB 2020-24'!H3105","v":14.402739726027399},{"$f":"IF(F3105=1,'Calc - RAB 2020-24'!BQ3105,0)","v":0},{"$f":"IF(F3105=1,'Calc - RAB 2020-24'!I3105,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3106","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3106&\" Rate \"&F3106","v":"Connection - UG-SP Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3106","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3106","v":"UG-SP"},{"$f":"'Calc - RAB 2020-24'!E3106","v":1},{"$f":"'Calc - RAB 2020-24'!H3106","v":15.686650487393734},{"$f":"IF(F3106=1,'Calc - RAB 2020-24'!BQ3106,0)","v":1},{"$f":"IF(F3106=1,'Calc - RAB 2020-24'!I3106,0)","v":27.251615057425237},27.251615057425237,null,"= 27251.6151 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3107","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3107&\" Rate \"&F3107","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3107","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3107","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3107","v":1},{"$f":"'Calc - RAB 2020-24'!H3107","v":15.686650487393734},{"$f":"IF(F3107=1,'Calc - RAB 2020-24'!BQ3107,0)","v":1},{"$f":"IF(F3107=1,'Calc - RAB 2020-24'!I3107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3108","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3108&\" Rate \"&F3108","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3108","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3108","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3108","v":1},{"$f":"'Calc - RAB 2020-24'!H3108","v":15.686650487393734},{"$f":"IF(F3108=1,'Calc - RAB 2020-24'!BQ3108,0)","v":3},{"$f":"IF(F3108=1,'Calc - RAB 2020-24'!I3108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3109","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3109&\" Rate \"&F3109","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3109","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3109","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3109","v":2},{"$f":"'Calc - RAB 2020-24'!H3109","v":15.670755151375413},{"$f":"IF(F3109=1,'Calc - RAB 2020-24'!BQ3109,0)","v":0},{"$f":"IF(F3109=1,'Calc - RAB 2020-24'!I3109,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3110","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3110&\" Rate \"&F3110","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3110","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3110","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3110","v":3},{"$f":"'Calc - RAB 2020-24'!H3110","v":15.670755151375413},{"$f":"IF(F3110=1,'Calc - RAB 2020-24'!BQ3110,0)","v":0},{"$f":"IF(F3110=1,'Calc - RAB 2020-24'!I3110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3111","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3111&\" Rate \"&F3111","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3111","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3111","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3111","v":1},{"$f":"'Calc - RAB 2020-24'!H3111","v":15.670755151375413},{"$f":"IF(F3111=1,'Calc - RAB 2020-24'!BQ3111,0)","v":9},{"$f":"IF(F3111=1,'Calc - RAB 2020-24'!I3111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3112","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3112&\" Rate \"&F3112","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3112","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3112","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3112","v":1},{"$f":"'Calc - RAB 2020-24'!H3112","v":18.06702544031311},{"$f":"IF(F3112=1,'Calc - RAB 2020-24'!BQ3112,0)","v":34},{"$f":"IF(F3112=1,'Calc - RAB 2020-24'!I3112,0)","v":1.5535831715926887},4.5693622693902605E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3113","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3113&\" Rate \"&F3113","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3113","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3113","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3113","v":2},{"$f":"'Calc - RAB 2020-24'!H3113","v":18.06702544031311},{"$f":"IF(F3113=1,'Calc - RAB 2020-24'!BQ3113,0)","v":0},{"$f":"IF(F3113=1,'Calc - RAB 2020-24'!I3113,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3114","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3114&\" Rate \"&F3114","v":"Lamp - MBF1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3114","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3114","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E3114","v":1},{"$f":"'Calc - RAB 2020-24'!H3114","v":18.98523982359599},{"$f":"IF(F3114=1,'Calc - RAB 2020-24'!BQ3114,0)","v":0},{"$f":"IF(F3114=1,'Calc - RAB 2020-24'!I3114,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3115","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3115&\" Rate \"&F3115","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3115","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3115","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3115","v":1},{"$f":"'Calc - RAB 2020-24'!H3115","v":14.402739726027399},{"$f":"IF(F3115=1,'Calc - RAB 2020-24'!BQ3115,0)","v":41},{"$f":"IF(F3115=1,'Calc - RAB 2020-24'!I3115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3116","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3116&\" Rate \"&F3116","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3116","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3116","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3116","v":2},{"$f":"'Calc - RAB 2020-24'!H3116","v":24.753424657534246},{"$f":"IF(F3116=1,'Calc - RAB 2020-24'!BQ3116,0)","v":0},{"$f":"IF(F3116=1,'Calc - RAB 2020-24'!I3116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3117","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3117&\" Rate \"&F3117","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3117","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3117","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3117","v":3},{"$f":"'Calc - RAB 2020-24'!H3117","v":12.449315068493149},{"$f":"IF(F3117=1,'Calc - RAB 2020-24'!BQ3117,0)","v":0},{"$f":"IF(F3117=1,'Calc - RAB 2020-24'!I3117,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3118","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3118&\" Rate \"&F3118","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3118","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3118","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E3118","v":1},{"$f":"'Calc - RAB 2020-24'!H3118","v":9.6410958904109592},{"$f":"IF(F3118=1,'Calc - RAB 2020-24'!BQ3118,0)","v":0},{"$f":"IF(F3118=1,'Calc - RAB 2020-24'!I3118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3119","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3119&\" Rate \"&F3119","v":"Lamp - MBF1x800 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3119","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3119","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E3119","v":2},{"$f":"'Calc - RAB 2020-24'!H3119","v":23},{"$f":"IF(F3119=1,'Calc - RAB 2020-24'!BQ3119,0)","v":0},{"$f":"IF(F3119=1,'Calc - RAB 2020-24'!I3119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3120","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3120&\" Rate \"&F3120","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3120","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3120","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3120","v":1},{"$f":"'Calc - RAB 2020-24'!H3120","v":24.111415525114154},{"$f":"IF(F3120=1,'Calc - RAB 2020-24'!BQ3120,0)","v":100},{"$f":"IF(F3120=1,'Calc - RAB 2020-24'!I3120,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3121","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3121&\" Rate \"&F3121","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3121","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3121","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3121","v":2},{"$f":"'Calc - RAB 2020-24'!H3121","v":15.082191780821915},{"$f":"IF(F3121=1,'Calc - RAB 2020-24'!BQ3121,0)","v":0},{"$f":"IF(F3121=1,'Calc - RAB 2020-24'!I3121,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3122","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3122&\" Rate \"&F3122","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3122","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3122","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3122","v":3},{"$f":"'Calc - RAB 2020-24'!H3122","v":14.640035136097076},{"$f":"IF(F3122=1,'Calc - RAB 2020-24'!BQ3122,0)","v":0},{"$f":"IF(F3122=1,'Calc - RAB 2020-24'!I3122,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3123","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3123&\" Rate \"&F3123","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3123","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3123","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E3123","v":1},{"$f":"'Calc - RAB 2020-24'!H3123","v":14.640035136097076},{"$f":"IF(F3123=1,'Calc - RAB 2020-24'!BQ3123,0)","v":0},{"$f":"IF(F3123=1,'Calc - RAB 2020-24'!I3123,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3124","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3124&\" Rate \"&F3124","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3124","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3124","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E3124","v":1},{"$f":"'Calc - RAB 2020-24'!H3124","v":14.640035136097076},{"$f":"IF(F3124=1,'Calc - RAB 2020-24'!BQ3124,0)","v":0},{"$f":"IF(F3124=1,'Calc - RAB 2020-24'!I3124,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3125","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3125&\" Rate \"&F3125","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3125","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3125","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E3125","v":1},{"$f":"'Calc - RAB 2020-24'!H3125","v":15.129757639620671},{"$f":"IF(F3125=1,'Calc - RAB 2020-24'!BQ3125,0)","v":2},{"$f":"IF(F3125=1,'Calc - RAB 2020-24'!I3125,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3126","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3126&\" Rate \"&F3126","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3126","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3126","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3126","v":1},{"$f":"'Calc - RAB 2020-24'!H3126","v":15.129757639620671},{"$f":"IF(F3126=1,'Calc - RAB 2020-24'!BQ3126,0)","v":20},{"$f":"IF(F3126=1,'Calc - RAB 2020-24'!I3126,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3127","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3127&\" Rate \"&F3127","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3127","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3127","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3127","v":2},{"$f":"'Calc - RAB 2020-24'!H3127","v":2.6324002382370466},{"$f":"IF(F3127=1,'Calc - RAB 2020-24'!BQ3127,0)","v":0},{"$f":"IF(F3127=1,'Calc - RAB 2020-24'!I3127,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3128","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3128&\" Rate \"&F3128","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3128","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3128","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3128","v":3},{"$f":"'Calc - RAB 2020-24'!H3128","v":2.6324002382370466},{"$f":"IF(F3128=1,'Calc - RAB 2020-24'!BQ3128,0)","v":0},{"$f":"IF(F3128=1,'Calc - RAB 2020-24'!I3128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3129","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3129&\" Rate \"&F3129","v":"Lamp - SON1x220 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3129","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3129","v":"SON1x220"},{"$f":"'Calc - RAB 2020-24'!E3129","v":1},{"$f":"'Calc - RAB 2020-24'!H3129","v":7.334246575342469},{"$f":"IF(F3129=1,'Calc - RAB 2020-24'!BQ3129,0)","v":0},{"$f":"IF(F3129=1,'Calc - RAB 2020-24'!I3129,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3130","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3130&\" Rate \"&F3130","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3130","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3130","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3130","v":1},{"$f":"'Calc - RAB 2020-24'!H3130","v":0.82544031311154598},{"$f":"IF(F3130=1,'Calc - RAB 2020-24'!BQ3130,0)","v":88},{"$f":"IF(F3130=1,'Calc - RAB 2020-24'!I3130,0)","v":0.12353426397153899},1.4037984542220341E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3131","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3131&\" Rate \"&F3131","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3131","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3131","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3131","v":2},{"$f":"'Calc - RAB 2020-24'!H3131","v":0},{"$f":"IF(F3131=1,'Calc - RAB 2020-24'!BQ3131,0)","v":0},{"$f":"IF(F3131=1,'Calc - RAB 2020-24'!I3131,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3132","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3132&\" Rate \"&F3132","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3132","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3132","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E3132","v":1},{"$f":"'Calc - RAB 2020-24'!H3132","v":2.1813356164383535},{"$f":"IF(F3132=1,'Calc - RAB 2020-24'!BQ3132,0)","v":0},{"$f":"IF(F3132=1,'Calc - RAB 2020-24'!I3132,0)","v":1.1758631792846506},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3133","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3133&\" Rate \"&F3133","v":"Lamp - SON1x310 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3133","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3133","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E3133","v":3},{"$f":"'Calc - RAB 2020-24'!H3133","v":3.4573211567731974},{"$f":"IF(F3133=1,'Calc - RAB 2020-24'!BQ3133,0)","v":0},{"$f":"IF(F3133=1,'Calc - RAB 2020-24'!I3133,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3134","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3134&\" Rate \"&F3134","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3134","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3134","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3134","v":1},{"$f":"'Calc - RAB 2020-24'!H3134","v":3.4573211567731974},{"$f":"IF(F3134=1,'Calc - RAB 2020-24'!BQ3134,0)","v":1},{"$f":"IF(F3134=1,'Calc - RAB 2020-24'!I3134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3135","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3135&\" Rate \"&F3135","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3135","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3135","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3135","v":2},{"$f":"'Calc - RAB 2020-24'!H3135","v":2.6237442922374434},{"$f":"IF(F3135=1,'Calc - RAB 2020-24'!BQ3135,0)","v":0},{"$f":"IF(F3135=1,'Calc - RAB 2020-24'!I3135,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3136","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3136&\" Rate \"&F3136","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3136","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3136","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E3136","v":1},{"$f":"'Calc - RAB 2020-24'!H3136","v":2.6237442922374434},{"$f":"IF(F3136=1,'Calc - RAB 2020-24'!BQ3136,0)","v":0},{"$f":"IF(F3136=1,'Calc - RAB 2020-24'!I3136,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3137","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3137&\" Rate \"&F3137","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3137","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3137","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3137","v":1},{"$f":"'Calc - RAB 2020-24'!H3137","v":1.1770167427701637},{"$f":"IF(F3137=1,'Calc - RAB 2020-24'!BQ3137,0)","v":0},{"$f":"IF(F3137=1,'Calc - RAB 2020-24'!I3137,0)","v":0.32383261790070145},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3138","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3138&\" Rate \"&F3138","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3138","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3138","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3138","v":2},{"$f":"'Calc - RAB 2020-24'!H3138","v":1.1770167427701637},{"$f":"IF(F3138=1,'Calc - RAB 2020-24'!BQ3138,0)","v":0},{"$f":"IF(F3138=1,'Calc - RAB 2020-24'!I3138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3139","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3139&\" Rate \"&F3139","v":"Lamp - SON2x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3139","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3139","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E3139","v":2},{"$f":"'Calc - RAB 2020-24'!H3139","v":3.5523431867339568},{"$f":"IF(F3139=1,'Calc - RAB 2020-24'!BQ3139,0)","v":0},{"$f":"IF(F3139=1,'Calc - RAB 2020-24'!I3139,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3140","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3140&\" Rate \"&F3140","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3140","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3140","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3140","v":1},{"$f":"'Calc - RAB 2020-24'!H3140","v":3.5523431867339568},{"$f":"IF(F3140=1,'Calc - RAB 2020-24'!BQ3140,0)","v":20},{"$f":"IF(F3140=1,'Calc - RAB 2020-24'!I3140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3141","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3141&\" Rate \"&F3141","v":"Lamp - TF1x40 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3141","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3141","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3141","v":2},{"$f":"'Calc - RAB 2020-24'!H3141","v":1.7677679290894446},{"$f":"IF(F3141=1,'Calc - RAB 2020-24'!BQ3141,0)","v":0},{"$f":"IF(F3141=1,'Calc - RAB 2020-24'!I3141,0)","v":0},{"$f":"IF(H3141>0,I3141/H3141,0)","v":0},null,{"$f":"IF(OR(D3141=\"Lamp\", I3141=0), \"N/A\", \"= \"&ROUND(J3141*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3142","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3142&\" Rate \"&F3142","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3142","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3142","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E3142","v":1},{"$f":"'Calc - RAB 2020-24'!H3142","v":0.97077625570776149},{"$f":"IF(F3142=1,'Calc - RAB 2020-24'!BQ3142,0)","v":2},{"$f":"IF(F3142=1,'Calc - RAB 2020-24'!I3142,0)","v":5.0582959938963577E-2},2.5291479969481789E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3143","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3143&\" Rate \"&F3143","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3143","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3143","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3143","v":1},{"$f":"'Calc - RAB 2020-24'!H3143","v":0},{"$f":"IF(F3143=1,'Calc - RAB 2020-24'!BQ3143,0)","v":0},{"$f":"IF(F3143=1,'Calc - RAB 2020-24'!I3143,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3144","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3144&\" Rate \"&F3144","v":"Lamp - TF2x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3144","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3144","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3144","v":2},{"$f":"'Calc - RAB 2020-24'!H3144","v":0},{"$f":"IF(F3144=1,'Calc - RAB 2020-24'!BQ3144,0)","v":0},{"$f":"IF(F3144=1,'Calc - RAB 2020-24'!I3144,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3145","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3145&\" Rate \"&F3145","v":"Lamp - TF2x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3145","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3145","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E3145","v":1},{"$f":"'Calc - RAB 2020-24'!H3145","v":7.4876712328767141},{"$f":"IF(F3145=1,'Calc - RAB 2020-24'!BQ3145,0)","v":0},{"$f":"IF(F3145=1,'Calc - RAB 2020-24'!I3145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3146","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3146&\" Rate \"&F3146","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3146","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3146","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E3146","v":1},{"$f":"'Calc - RAB 2020-24'!H3146","v":0},{"$f":"IF(F3146=1,'Calc - RAB 2020-24'!BQ3146,0)","v":0},{"$f":"IF(F3146=1,'Calc - RAB 2020-24'!I3146,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3147","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3147&\" Rate \"&F3147","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3147","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3147","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E3147","v":1},{"$f":"'Calc - RAB 2020-24'!H3147","v":0},{"$f":"IF(F3147=1,'Calc - RAB 2020-24'!BQ3147,0)","v":0},{"$f":"IF(F3147=1,'Calc - RAB 2020-24'!I3147,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3148","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3148&\" Rate \"&F3148","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3148","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3148","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3148","v":1},{"$f":"'Calc - RAB 2020-24'!H3148","v":0},{"$f":"IF(F3148=1,'Calc - RAB 2020-24'!BQ3148,0)","v":2},{"$f":"IF(F3148=1,'Calc - RAB 2020-24'!I3148,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3149","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3149&\" Rate \"&F3149","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3149","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3149","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3149","v":1},{"$f":"'Calc - RAB 2020-24'!H3149","v":6.0283807516684256},{"$f":"IF(F3149=1,'Calc - RAB 2020-24'!BQ3149,0)","v":229},{"$f":"IF(F3149=1,'Calc - RAB 2020-24'!I3149,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3150","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3150&\" Rate \"&F3150","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3150","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3150","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3150","v":2},{"$f":"'Calc - RAB 2020-24'!H3150","v":1.2065753424657544},{"$f":"IF(F3150=1,'Calc - RAB 2020-24'!BQ3150,0)","v":0},{"$f":"IF(F3150=1,'Calc - RAB 2020-24'!I3150,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3151","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3151&\" Rate \"&F3151","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3151","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3151","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3151","v":3},{"$f":"'Calc - RAB 2020-24'!H3151","v":0},{"$f":"IF(F3151=1,'Calc - RAB 2020-24'!BQ3151,0)","v":0},{"$f":"IF(F3151=1,'Calc - RAB 2020-24'!I3151,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3152","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3152&\" Rate \"&F3152","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3152","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3152","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3152","v":1},{"$f":"'Calc - RAB 2020-24'!H3152","v":0},{"$f":"IF(F3152=1,'Calc - RAB 2020-24'!BQ3152,0)","v":1},{"$f":"IF(F3152=1,'Calc - RAB 2020-24'!I3152,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3153","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3153&\" Rate \"&F3153","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3153","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3153","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3153","v":1},{"$f":"'Calc - RAB 2020-24'!H3153","v":0.40416438356164264},{"$f":"IF(F3153=1,'Calc - RAB 2020-24'!BQ3153,0)","v":73},{"$f":"IF(F3153=1,'Calc - RAB 2020-24'!I3153,0)","v":1.2490686690455621},1.7110529712952904E-2,null,"= 17.1105 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3154","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3154&\" Rate \"&F3154","v":"Luminaire - 1x40W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3154","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3154","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3154","v":2},{"$f":"'Calc - RAB 2020-24'!H3154","v":0.24520547945205351},{"$f":"IF(F3154=1,'Calc - RAB 2020-24'!BQ3154,0)","v":0},{"$f":"IF(F3154=1,'Calc - RAB 2020-24'!I3154,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3155","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3155&\" Rate \"&F3155","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3155","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3155","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E3155","v":1},{"$f":"'Calc - RAB 2020-24'!H3155","v":1.7189041095890403},{"$f":"IF(F3155=1,'Calc - RAB 2020-24'!BQ3155,0)","v":20},{"$f":"IF(F3155=1,'Calc - RAB 2020-24'!I3155,0)","v":0.18072605284725166},9.0363026423625828E-3,null,"= 9.0363 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3156","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3156&\" Rate \"&F3156","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3156","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3156","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3156","v":1},{"$f":"'Calc - RAB 2020-24'!H3156","v":2.0369863013698648},{"$f":"IF(F3156=1,'Calc - RAB 2020-24'!BQ3156,0)","v":22},{"$f":"IF(F3156=1,'Calc - RAB 2020-24'!I3156,0)","v":6.0242017615750494E-2},2.7382735279886587E-3,null,"= 2.7383 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3157","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3157&\" Rate \"&F3157","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3157","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3157","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3157","v":2},{"$f":"'Calc - RAB 2020-24'!H3157","v":2.0922739726027402},{"$f":"IF(F3157=1,'Calc - RAB 2020-24'!BQ3157,0)","v":0},{"$f":"IF(F3157=1,'Calc - RAB 2020-24'!I3157,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3158","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3158&\" Rate \"&F3158","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3158","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3158","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3158","v":3},{"$f":"'Calc - RAB 2020-24'!H3158","v":0},{"$f":"IF(F3158=1,'Calc - RAB 2020-24'!BQ3158,0)","v":0},{"$f":"IF(F3158=1,'Calc - RAB 2020-24'!I3158,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3159","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3159&\" Rate \"&F3159","v":"Luminaire - 250W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3159","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3159","v":"250W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E3159","v":1},{"$f":"'Calc - RAB 2020-24'!H3159","v":2.6040022126053231},{"$f":"IF(F3159=1,'Calc - RAB 2020-24'!BQ3159,0)","v":1},{"$f":"IF(F3159=1,'Calc - RAB 2020-24'!I3159,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3160","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3160&\" Rate \"&F3160","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3160","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3160","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3160","v":1},{"$f":"'Calc - RAB 2020-24'!H3160","v":2.6040022126053231},{"$f":"IF(F3160=1,'Calc - RAB 2020-24'!BQ3160,0)","v":14},{"$f":"IF(F3160=1,'Calc - RAB 2020-24'!I3160,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3161","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3161&\" Rate \"&F3161","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3161","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3161","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3161","v":1},{"$f":"'Calc - RAB 2020-24'!H3161","v":2.6040022126053231},{"$f":"IF(F3161=1,'Calc - RAB 2020-24'!BQ3161,0)","v":572},{"$f":"IF(F3161=1,'Calc - RAB 2020-24'!I3161,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3162","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3162&\" Rate \"&F3162","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3162","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3162","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3162","v":2},{"$f":"'Calc - RAB 2020-24'!H3162","v":2.6347031963470329},{"$f":"IF(F3162=1,'Calc - RAB 2020-24'!BQ3162,0)","v":0},{"$f":"IF(F3162=1,'Calc - RAB 2020-24'!I3162,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3163","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3163&\" Rate \"&F3163","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3163","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3163","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3163","v":1},{"$f":"'Calc - RAB 2020-24'!H3163","v":2.6347031963470329},{"$f":"IF(F3163=1,'Calc - RAB 2020-24'!BQ3163,0)","v":1},{"$f":"IF(F3163=1,'Calc - RAB 2020-24'!I3163,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3164","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3164&\" Rate \"&F3164","v":"Luminaire - 2x20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3164","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3164","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3164","v":2},{"$f":"'Calc - RAB 2020-24'!H3164","v":0.35582191780822114},{"$f":"IF(F3164=1,'Calc - RAB 2020-24'!BQ3164,0)","v":0},{"$f":"IF(F3164=1,'Calc - RAB 2020-24'!I3164,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3165","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3165&\" Rate \"&F3165","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3165","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3165","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3165","v":1},{"$f":"'Calc - RAB 2020-24'!H3165","v":0},{"$f":"IF(F3165=1,'Calc - RAB 2020-24'!BQ3165,0)","v":0},{"$f":"IF(F3165=1,'Calc - RAB 2020-24'!I3165,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3166","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3166&\" Rate \"&F3166","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3166","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3166","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3166","v":1},{"$f":"'Calc - RAB 2020-24'!H3166","v":0},{"$f":"IF(F3166=1,'Calc - RAB 2020-24'!BQ3166,0)","v":1},{"$f":"IF(F3166=1,'Calc - RAB 2020-24'!I3166,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3167","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3167&\" Rate \"&F3167","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3167","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3167","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3167","v":1},{"$f":"'Calc - RAB 2020-24'!H3167","v":3.5665465032444139},{"$f":"IF(F3167=1,'Calc - RAB 2020-24'!BQ3167,0)","v":17},{"$f":"IF(F3167=1,'Calc - RAB 2020-24'!I3167,0)","v":0.12104324383384138},7.1201908137553749E-3,null,"= 7.1202 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3168","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3168&\" Rate \"&F3168","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3168","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3168","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3168","v":1},{"$f":"'Calc - RAB 2020-24'!H3168","v":3.5665465032444139},{"$f":"IF(F3168=1,'Calc - RAB 2020-24'!BQ3168,0)","v":2},{"$f":"IF(F3168=1,'Calc - RAB 2020-24'!I3168,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3169","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3169&\" Rate \"&F3169","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3169","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3169","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3169","v":1},{"$f":"'Calc - RAB 2020-24'!H3169","v":0},{"$f":"IF(F3169=1,'Calc - RAB 2020-24'!BQ3169,0)","v":7},{"$f":"IF(F3169=1,'Calc - RAB 2020-24'!I3169,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3170","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3170&\" Rate \"&F3170","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3170","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3170","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3170","v":1},{"$f":"'Calc - RAB 2020-24'!H3170","v":0},{"$f":"IF(F3170=1,'Calc - RAB 2020-24'!BQ3170,0)","v":23},{"$f":"IF(F3170=1,'Calc - RAB 2020-24'!I3170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3171","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3171&\" Rate \"&F3171","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3171","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3171","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3171","v":2},{"$f":"'Calc - RAB 2020-24'!H3171","v":0},{"$f":"IF(F3171=1,'Calc - RAB 2020-24'!BQ3171,0)","v":0},{"$f":"IF(F3171=1,'Calc - RAB 2020-24'!I3171,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3172","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3172&\" Rate \"&F3172","v":"Luminaire - 400W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3172","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3172","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3172","v":3},{"$f":"'Calc - RAB 2020-24'!H3172","v":0},{"$f":"IF(F3172=1,'Calc - RAB 2020-24'!BQ3172,0)","v":0},{"$f":"IF(F3172=1,'Calc - RAB 2020-24'!I3172,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3173","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3173&\" Rate \"&F3173","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3173","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3173","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3173","v":1},{"$f":"'Calc - RAB 2020-24'!H3173","v":0},{"$f":"IF(F3173=1,'Calc - RAB 2020-24'!BQ3173,0)","v":378},{"$f":"IF(F3173=1,'Calc - RAB 2020-24'!I3173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3174","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3174&\" Rate \"&F3174","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3174","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3174","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3174","v":2},{"$f":"'Calc - RAB 2020-24'!H3174","v":0},{"$f":"IF(F3174=1,'Calc - RAB 2020-24'!BQ3174,0)","v":0},{"$f":"IF(F3174=1,'Calc - RAB 2020-24'!I3174,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3175","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3175&\" Rate \"&F3175","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3175","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3175","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3175","v":1},{"$f":"'Calc - RAB 2020-24'!H3175","v":0},{"$f":"IF(F3175=1,'Calc - RAB 2020-24'!BQ3175,0)","v":0},{"$f":"IF(F3175=1,'Calc - RAB 2020-24'!I3175,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3176","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3176&\" Rate \"&F3176","v":"Luminaire - 500W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3176","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3176","v":"500W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3176","v":1},{"$f":"'Calc - RAB 2020-24'!H3176","v":0},{"$f":"IF(F3176=1,'Calc - RAB 2020-24'!BQ3176,0)","v":1},{"$f":"IF(F3176=1,'Calc - RAB 2020-24'!I3176,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3177","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3177&\" Rate \"&F3177","v":"Luminaire - 50W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3177","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3177","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3177","v":1},{"$f":"'Calc - RAB 2020-24'!H3177","v":0},{"$f":"IF(F3177=1,'Calc - RAB 2020-24'!BQ3177,0)","v":1},{"$f":"IF(F3177=1,'Calc - RAB 2020-24'!I3177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3178","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3178&\" Rate \"&F3178","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3178","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3178","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3178","v":1},{"$f":"'Calc - RAB 2020-24'!H3178","v":0},{"$f":"IF(F3178=1,'Calc - RAB 2020-24'!BQ3178,0)","v":316},{"$f":"IF(F3178=1,'Calc - RAB 2020-24'!I3178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3179","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3179&\" Rate \"&F3179","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3179","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3179","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3179","v":2},{"$f":"'Calc - RAB 2020-24'!H3179","v":0},{"$f":"IF(F3179=1,'Calc - RAB 2020-24'!BQ3179,0)","v":0},{"$f":"IF(F3179=1,'Calc - RAB 2020-24'!I3179,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3180","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3180&\" Rate \"&F3180","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3180","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3180","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3180","v":3},{"$f":"'Calc - RAB 2020-24'!H3180","v":0},{"$f":"IF(F3180=1,'Calc - RAB 2020-24'!BQ3180,0)","v":0},{"$f":"IF(F3180=1,'Calc - RAB 2020-24'!I3180,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3181","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3181&\" Rate \"&F3181","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3181","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3181","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E3181","v":1},{"$f":"'Calc - RAB 2020-24'!H3181","v":0},{"$f":"IF(F3181=1,'Calc - RAB 2020-24'!BQ3181,0)","v":3},{"$f":"IF(F3181=1,'Calc - RAB 2020-24'!I3181,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3182","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3182&\" Rate \"&F3182","v":"Luminaire - 50W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3182","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3182","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E3182","v":2},{"$f":"'Calc - RAB 2020-24'!H3182","v":0},{"$f":"IF(F3182=1,'Calc - RAB 2020-24'!BQ3182,0)","v":0},{"$f":"IF(F3182=1,'Calc - RAB 2020-24'!I3182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3183","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3183&\" Rate \"&F3183","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3183","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3183","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E3183","v":1},{"$f":"'Calc - RAB 2020-24'!H3183","v":0},{"$f":"IF(F3183=1,'Calc - RAB 2020-24'!BQ3183,0)","v":0},{"$f":"IF(F3183=1,'Calc - RAB 2020-24'!I3183,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3184","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3184&\" Rate \"&F3184","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3184","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3184","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3184","v":1},{"$f":"'Calc - RAB 2020-24'!H3184","v":0},{"$f":"IF(F3184=1,'Calc - RAB 2020-24'!BQ3184,0)","v":1},{"$f":"IF(F3184=1,'Calc - RAB 2020-24'!I3184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3185","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3185&\" Rate \"&F3185","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3185","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3185","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3185","v":2},{"$f":"'Calc - RAB 2020-24'!H3185","v":0},{"$f":"IF(F3185=1,'Calc - RAB 2020-24'!BQ3185,0)","v":0},{"$f":"IF(F3185=1,'Calc - RAB 2020-24'!I3185,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3186","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3186&\" Rate \"&F3186","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3186","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3186","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3186","v":2},{"$f":"'Calc - RAB 2020-24'!H3186","v":0},{"$f":"IF(F3186=1,'Calc - RAB 2020-24'!BQ3186,0)","v":0},{"$f":"IF(F3186=1,'Calc - RAB 2020-24'!I3186,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3187","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3187&\" Rate \"&F3187","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3187","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3187","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3187","v":1},{"$f":"'Calc - RAB 2020-24'!H3187","v":0},{"$f":"IF(F3187=1,'Calc - RAB 2020-24'!BQ3187,0)","v":3},{"$f":"IF(F3187=1,'Calc - RAB 2020-24'!I3187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3188","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3188&\" Rate \"&F3188","v":"Luminaire - 80W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3188","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3188","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3188","v":2},{"$f":"'Calc - RAB 2020-24'!H3188","v":0},{"$f":"IF(F3188=1,'Calc - RAB 2020-24'!BQ3188,0)","v":0},{"$f":"IF(F3188=1,'Calc - RAB 2020-24'!I3188,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3189","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3189&\" Rate \"&F3189","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3189","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3189","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3189","v":1},{"$f":"'Calc - RAB 2020-24'!H3189","v":0},{"$f":"IF(F3189=1,'Calc - RAB 2020-24'!BQ3189,0)","v":315},{"$f":"IF(F3189=1,'Calc - RAB 2020-24'!I3189,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3190","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3190&\" Rate \"&F3190","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3190","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3190","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3190","v":2},{"$f":"'Calc - RAB 2020-24'!H3190","v":0},{"$f":"IF(F3190=1,'Calc - RAB 2020-24'!BQ3190,0)","v":0},{"$f":"IF(F3190=1,'Calc - RAB 2020-24'!I3190,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3191","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3191&\" Rate \"&F3191","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3191","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3191","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3191","v":3},{"$f":"'Calc - RAB 2020-24'!H3191","v":0},{"$f":"IF(F3191=1,'Calc - RAB 2020-24'!BQ3191,0)","v":0},{"$f":"IF(F3191=1,'Calc - RAB 2020-24'!I3191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3192","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3192&\" Rate \"&F3192","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3192","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3192","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3192","v":1},{"$f":"'Calc - RAB 2020-24'!H3192","v":0},{"$f":"IF(F3192=1,'Calc - RAB 2020-24'!BQ3192,0)","v":690},{"$f":"IF(F3192=1,'Calc - RAB 2020-24'!I3192,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3193","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3193&\" Rate \"&F3193","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3193","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3193","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3193","v":2},{"$f":"'Calc - RAB 2020-24'!H3193","v":0},{"$f":"IF(F3193=1,'Calc - RAB 2020-24'!BQ3193,0)","v":0},{"$f":"IF(F3193=1,'Calc - RAB 2020-24'!I3193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3194","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3194&\" Rate \"&F3194","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3194","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3194","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3194","v":3},{"$f":"'Calc - RAB 2020-24'!H3194","v":0},{"$f":"IF(F3194=1,'Calc - RAB 2020-24'!BQ3194,0)","v":0},{"$f":"IF(F3194=1,'Calc - RAB 2020-24'!I3194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3195","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3195&\" Rate \"&F3195","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3195","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3195","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3195","v":1},{"$f":"'Calc - RAB 2020-24'!H3195","v":0},{"$f":"IF(F3195=1,'Calc - RAB 2020-24'!BQ3195,0)","v":0},{"$f":"IF(F3195=1,'Calc - RAB 2020-24'!I3195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3196","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3196&\" Rate \"&F3196","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3196","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3196","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3196","v":1},{"$f":"'Calc - RAB 2020-24'!H3196","v":0},{"$f":"IF(F3196=1,'Calc - RAB 2020-24'!BQ3196,0)","v":78},{"$f":"IF(F3196=1,'Calc - RAB 2020-24'!I3196,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3197","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3197&\" Rate \"&F3197","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3197","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3197","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3197","v":2},{"$f":"'Calc - RAB 2020-24'!H3197","v":1.1178082191780838},{"$f":"IF(F3197=1,'Calc - RAB 2020-24'!BQ3197,0)","v":0},{"$f":"IF(F3197=1,'Calc - RAB 2020-24'!I3197,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3198","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3198&\" Rate \"&F3198","v":"Support - 2ND LIGHT NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3198","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3198","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3198","v":3},{"$f":"'Calc - RAB 2020-24'!H3198","v":0},{"$f":"IF(F3198=1,'Calc - RAB 2020-24'!BQ3198,0)","v":0},{"$f":"IF(F3198=1,'Calc - RAB 2020-24'!I3198,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3199","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3199&\" Rate \"&F3199","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3199","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3199","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E3199","v":1},{"$f":"'Calc - RAB 2020-24'!H3199","v":3.4115739446463493},{"$f":"IF(F3199=1,'Calc - RAB 2020-24'!BQ3199,0)","v":4},{"$f":"IF(F3199=1,'Calc - RAB 2020-24'!I3199,0)","v":0.87694076276092581},0.21923519069023145,null,"= 219.2352 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3200","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3200&\" Rate \"&F3200","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3200","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3200","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3200","v":1},{"$f":"'Calc - RAB 2020-24'!H3200","v":3.4115739446463493},{"$f":"IF(F3200=1,'Calc - RAB 2020-24'!BQ3200,0)","v":435},{"$f":"IF(F3200=1,'Calc - RAB 2020-24'!I3200,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3201","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3201&\" Rate \"&F3201","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3201","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3201","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3201","v":2},{"$f":"'Calc - RAB 2020-24'!H3201","v":5.0109589041095894},{"$f":"IF(F3201=1,'Calc - RAB 2020-24'!BQ3201,0)","v":0},{"$f":"IF(F3201=1,'Calc - RAB 2020-24'!I3201,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3202","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3202&\" Rate \"&F3202","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3202","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3202","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3202","v":3},{"$f":"'Calc - RAB 2020-24'!H3202","v":0},{"$f":"IF(F3202=1,'Calc - RAB 2020-24'!BQ3202,0)","v":0},{"$f":"IF(F3202=1,'Calc - RAB 2020-24'!I3202,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3203","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3203&\" Rate \"&F3203","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3203","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3203","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E3203","v":1},{"$f":"'Calc - RAB 2020-24'!H3203","v":0},{"$f":"IF(F3203=1,'Calc - RAB 2020-24'!BQ3203,0)","v":1},{"$f":"IF(F3203=1,'Calc - RAB 2020-24'!I3203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3204","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3204&\" Rate \"&F3204","v":"Support - COLUMN 14M-15M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3204","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3204","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E3204","v":2},{"$f":"'Calc - RAB 2020-24'!H3204","v":5.5455098934550993},{"$f":"IF(F3204=1,'Calc - RAB 2020-24'!BQ3204,0)","v":0},{"$f":"IF(F3204=1,'Calc - RAB 2020-24'!I3204,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3205","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3205&\" Rate \"&F3205","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3205","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3205","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E3205","v":2},{"$f":"'Calc - RAB 2020-24'!H3205","v":8.821917808219176},{"$f":"IF(F3205=1,'Calc - RAB 2020-24'!BQ3205,0)","v":0},{"$f":"IF(F3205=1,'Calc - RAB 2020-24'!I3205,0)","v":0},{"$f":"IF(H3205>0,I3205/H3205,0)","v":0},null,{"$f":"IF(OR(D3205=\"Lamp\", I3205=0), \"N/A\", \"= \"&ROUND(J3205*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3206","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3206&\" Rate \"&F3206","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3206","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3206","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E3206","v":1},{"$f":"'Calc - RAB 2020-24'!H3206","v":0},{"$f":"IF(F3206=1,'Calc - RAB 2020-24'!BQ3206,0)","v":295},{"$f":"IF(F3206=1,'Calc - RAB 2020-24'!I3206,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3207","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3207&\" Rate \"&F3207","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3207","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3207","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E3207","v":2},{"$f":"'Calc - RAB 2020-24'!H3207","v":0},{"$f":"IF(F3207=1,'Calc - RAB 2020-24'!BQ3207,0)","v":0},{"$f":"IF(F3207=1,'Calc - RAB 2020-24'!I3207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3208","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3208&\" Rate \"&F3208","v":"Support - COLUMN 4-6.5M ORION WATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3208","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3208","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E3208","v":3},{"$f":"'Calc - RAB 2020-24'!H3208","v":8.5178082191780824},{"$f":"IF(F3208=1,'Calc - RAB 2020-24'!BQ3208,0)","v":0},{"$f":"IF(F3208=1,'Calc - RAB 2020-24'!I3208,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3209","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3209&\" Rate \"&F3209","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3209","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3209","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3209","v":1},{"$f":"'Calc - RAB 2020-24'!H3209","v":0},{"$f":"IF(F3209=1,'Calc - RAB 2020-24'!BQ3209,0)","v":98},{"$f":"IF(F3209=1,'Calc - RAB 2020-24'!I3209,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3210","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3210&\" Rate \"&F3210","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3210","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3210","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3210","v":2},{"$f":"'Calc - RAB 2020-24'!H3210","v":0},{"$f":"IF(F3210=1,'Calc - RAB 2020-24'!BQ3210,0)","v":0},{"$f":"IF(F3210=1,'Calc - RAB 2020-24'!I3210,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3211","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3211&\" Rate \"&F3211","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3211","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3211","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3211","v":3},{"$f":"'Calc - RAB 2020-24'!H3211","v":0.71923287671232927},{"$f":"IF(F3211=1,'Calc - RAB 2020-24'!BQ3211,0)","v":0},{"$f":"IF(F3211=1,'Calc - RAB 2020-24'!I3211,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3212","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3212&\" Rate \"&F3212","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3212","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3212","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3212","v":1},{"$f":"'Calc - RAB 2020-24'!H3212","v":0},{"$f":"IF(F3212=1,'Calc - RAB 2020-24'!BQ3212,0)","v":14},{"$f":"IF(F3212=1,'Calc - RAB 2020-24'!I3212,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3213","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3213&\" Rate \"&F3213","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3213","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3213","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3213","v":2},{"$f":"'Calc - RAB 2020-24'!H3213","v":0},{"$f":"IF(F3213=1,'Calc - RAB 2020-24'!BQ3213,0)","v":0},{"$f":"IF(F3213=1,'Calc - RAB 2020-24'!I3213,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3214","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3214&\" Rate \"&F3214","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3214","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3214","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3214","v":2},{"$f":"'Calc - RAB 2020-24'!H3214","v":0},{"$f":"IF(F3214=1,'Calc - RAB 2020-24'!BQ3214,0)","v":0},{"$f":"IF(F3214=1,'Calc - RAB 2020-24'!I3214,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3215","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3215&\" Rate \"&F3215","v":"Support - DEDICATED SUPPORT & COND Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3215","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3215","v":"DEDICATED SUPPORT & COND"},{"$f":"'Calc - RAB 2020-24'!E3215","v":2},{"$f":"'Calc - RAB 2020-24'!H3215","v":0},{"$f":"IF(F3215=1,'Calc - RAB 2020-24'!BQ3215,0)","v":0},{"$f":"IF(F3215=1,'Calc - RAB 2020-24'!I3215,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3216","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3216&\" Rate \"&F3216","v":"Support - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3216","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3216","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3216","v":1},{"$f":"'Calc - RAB 2020-24'!H3216","v":0},{"$f":"IF(F3216=1,'Calc - RAB 2020-24'!BQ3216,0)","v":0},{"$f":"IF(F3216=1,'Calc - RAB 2020-24'!I3216,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3217","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3217&\" Rate \"&F3217","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3217","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3217","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E3217","v":1},{"$f":"'Calc - RAB 2020-24'!H3217","v":3.090410958904112},{"$f":"IF(F3217=1,'Calc - RAB 2020-24'!BQ3217,0)","v":2},{"$f":"IF(F3217=1,'Calc - RAB 2020-24'!I3217,0)","v":8.0068504425997528E-2},4.0034252212998764E-2,null,"= 40.0343 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3218","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3218&\" Rate \"&F3218","v":"Support - POLO 4.5M DECORATIVE 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3218","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3218","v":"POLO 4.5M DECORATIVE 1.2"},{"$f":"'Calc - RAB 2020-24'!E3218","v":2},{"$f":"'Calc - RAB 2020-24'!H3218","v":0},{"$f":"IF(F3218=1,'Calc - RAB 2020-24'!BQ3218,0)","v":0},{"$f":"IF(F3218=1,'Calc - RAB 2020-24'!I3218,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3219","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3219&\" Rate \"&F3219","v":"Support - SMARTPOLE A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3219","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3219","v":"SMARTPOLE A"},{"$f":"'Calc - RAB 2020-24'!E3219","v":1},{"$f":"'Calc - RAB 2020-24'!H3219","v":0},{"$f":"IF(F3219=1,'Calc - RAB 2020-24'!BQ3219,0)","v":1},{"$f":"IF(F3219=1,'Calc - RAB 2020-24'!I3219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3220","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3220&\" Rate \"&F3220","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3220","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3220","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3220","v":1},{"$f":"'Calc - RAB 2020-24'!H3220","v":4.0160168598524777},{"$f":"IF(F3220=1,'Calc - RAB 2020-24'!BQ3220,0)","v":3},{"$f":"IF(F3220=1,'Calc - RAB 2020-24'!I3220,0)","v":0.38890416435484504},0.129634721451615,null,"= 129.6347 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3221","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3221&\" Rate \"&F3221","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3221","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3221","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E3221","v":1},{"$f":"'Calc - RAB 2020-24'!H3221","v":4.3304109589041087},{"$f":"IF(F3221=1,'Calc - RAB 2020-24'!BQ3221,0)","v":3},{"$f":"IF(F3221=1,'Calc - RAB 2020-24'!I3221,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3222","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3222&\" Rate \"&F3222","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3222","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3222","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3222","v":1},{"$f":"'Calc - RAB 2020-24'!H3222","v":0},{"$f":"IF(F3222=1,'Calc - RAB 2020-24'!BQ3222,0)","v":2307},{"$f":"IF(F3222=1,'Calc - RAB 2020-24'!I3222,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3223","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3223&\" Rate \"&F3223","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3223","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3223","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3223","v":2},{"$f":"'Calc - RAB 2020-24'!H3223","v":0},{"$f":"IF(F3223=1,'Calc - RAB 2020-24'!BQ3223,0)","v":0},{"$f":"IF(F3223=1,'Calc - RAB 2020-24'!I3223,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3224","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3224&\" Rate \"&F3224","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3224","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3224","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3224","v":3},{"$f":"'Calc - RAB 2020-24'!H3224","v":2.9589041095890423},{"$f":"IF(F3224=1,'Calc - RAB 2020-24'!BQ3224,0)","v":0},{"$f":"IF(F3224=1,'Calc - RAB 2020-24'!I3224,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3225","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3225&\" Rate \"&F3225","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3225","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3225","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3225","v":1},{"$f":"'Calc - RAB 2020-24'!H3225","v":4.4098179325409248},{"$f":"IF(F3225=1,'Calc - RAB 2020-24'!BQ3225,0)","v":231},{"$f":"IF(F3225=1,'Calc - RAB 2020-24'!I3225,0)","v":20.946908485870974},9.0679257514592965E-2,null,"= 90.6793 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3226","v":"Customer 43"},{"$f":"'Calc - RAB 2020-24'!B3226&\" Rate \"&F3226","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3226","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3226","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3226","v":2},{"$f":"'Calc - RAB 2020-24'!H3226","v":4.4098179325409248},{"$f":"IF(F3226=1,'Calc - RAB 2020-24'!BQ3226,0)","v":0},{"$f":"IF(F3226=1,'Calc - RAB 2020-24'!I3226,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3227","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3227&\" Rate \"&F3227","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3227","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3227","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3227","v":1},{"$f":"'Calc - RAB 2020-24'!H3227","v":3.5510151663405125},{"$f":"IF(F3227=1,'Calc - RAB 2020-24'!BQ3227,0)","v":79},{"$f":"IF(F3227=1,'Calc - RAB 2020-24'!I3227,0)","v":0.99894991236244512},1.2644935599524622E-2,null,"= 12.6449 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3228","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3228&\" Rate \"&F3228","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3228","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3228","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3228","v":2},{"$f":"'Calc - RAB 2020-24'!H3228","v":3.5510151663405125},{"$f":"IF(F3228=1,'Calc - RAB 2020-24'!BQ3228,0)","v":0},{"$f":"IF(F3228=1,'Calc - RAB 2020-24'!I3228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3229","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3229&\" Rate \"&F3229","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3229","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3229","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E3229","v":1},{"$f":"'Calc - RAB 2020-24'!H3229","v":0},{"$f":"IF(F3229=1,'Calc - RAB 2020-24'!BQ3229,0)","v":0},{"$f":"IF(F3229=1,'Calc - RAB 2020-24'!I3229,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3230","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3230&\" Rate \"&F3230","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3230","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3230","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3230","v":1},{"$f":"'Calc - RAB 2020-24'!H3230","v":6.0283807516684256},{"$f":"IF(F3230=1,'Calc - RAB 2020-24'!BQ3230,0)","v":9},{"$f":"IF(F3230=1,'Calc - RAB 2020-24'!I3230,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3231","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3231&\" Rate \"&F3231","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3231","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3231","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3231","v":1},{"$f":"'Calc - RAB 2020-24'!H3231","v":7.9114155251141565},{"$f":"IF(F3231=1,'Calc - RAB 2020-24'!BQ3231,0)","v":4},{"$f":"IF(F3231=1,'Calc - RAB 2020-24'!I3231,0)","v":0.28506421061481824},7.1266052653704559E-2,null,"= 71.2661 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3232","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3232&\" Rate \"&F3232","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3232","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3232","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3232","v":1},{"$f":"'Calc - RAB 2020-24'!H3232","v":1.5546423135464238},{"$f":"IF(F3232=1,'Calc - RAB 2020-24'!BQ3232,0)","v":18},{"$f":"IF(F3232=1,'Calc - RAB 2020-24'!I3232,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3233","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3233&\" Rate \"&F3233","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3233","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3233","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3233","v":1},{"$f":"'Calc - RAB 2020-24'!H3233","v":0},{"$f":"IF(F3233=1,'Calc - RAB 2020-24'!BQ3233,0)","v":1334},{"$f":"IF(F3233=1,'Calc - RAB 2020-24'!I3233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3234","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3234&\" Rate \"&F3234","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3234","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3234","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3234","v":2},{"$f":"'Calc - RAB 2020-24'!H3234","v":0},{"$f":"IF(F3234=1,'Calc - RAB 2020-24'!BQ3234,0)","v":0},{"$f":"IF(F3234=1,'Calc - RAB 2020-24'!I3234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3235","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3235&\" Rate \"&F3235","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3235","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3235","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3235","v":1},{"$f":"'Calc - RAB 2020-24'!H3235","v":0},{"$f":"IF(F3235=1,'Calc - RAB 2020-24'!BQ3235,0)","v":5},{"$f":"IF(F3235=1,'Calc - RAB 2020-24'!I3235,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3236","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3236&\" Rate \"&F3236","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3236","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3236","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3236","v":2},{"$f":"'Calc - RAB 2020-24'!H3236","v":3.299113618049951},{"$f":"IF(F3236=1,'Calc - RAB 2020-24'!BQ3236,0)","v":0},{"$f":"IF(F3236=1,'Calc - RAB 2020-24'!I3236,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3237","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3237&\" Rate \"&F3237","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3237","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3237","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3237","v":1},{"$f":"'Calc - RAB 2020-24'!H3237","v":3.299113618049951},{"$f":"IF(F3237=1,'Calc - RAB 2020-24'!BQ3237,0)","v":7},{"$f":"IF(F3237=1,'Calc - RAB 2020-24'!I3237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3238","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3238&\" Rate \"&F3238","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3238","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3238","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3238","v":2},{"$f":"'Calc - RAB 2020-24'!H3238","v":1.9996575342465803},{"$f":"IF(F3238=1,'Calc - RAB 2020-24'!BQ3238,0)","v":0},{"$f":"IF(F3238=1,'Calc - RAB 2020-24'!I3238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3239","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3239&\" Rate \"&F3239","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3239","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3239","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3239","v":1},{"$f":"'Calc - RAB 2020-24'!H3239","v":1.9996575342465803},{"$f":"IF(F3239=1,'Calc - RAB 2020-24'!BQ3239,0)","v":33},{"$f":"IF(F3239=1,'Calc - RAB 2020-24'!I3239,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3240","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3240&\" Rate \"&F3240","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3240","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3240","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3240","v":2},{"$f":"'Calc - RAB 2020-24'!H3240","v":0},{"$f":"IF(F3240=1,'Calc - RAB 2020-24'!BQ3240,0)","v":0},{"$f":"IF(F3240=1,'Calc - RAB 2020-24'!I3240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3241","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3241&\" Rate \"&F3241","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3241","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3241","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3241","v":1},{"$f":"'Calc - RAB 2020-24'!H3241","v":14.743835616438357},{"$f":"IF(F3241=1,'Calc - RAB 2020-24'!BQ3241,0)","v":14},{"$f":"IF(F3241=1,'Calc - RAB 2020-24'!I3241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3242","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3242&\" Rate \"&F3242","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3242","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3242","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3242","v":1},{"$f":"'Calc - RAB 2020-24'!H3242","v":1.0283807516684149},{"$f":"IF(F3242=1,'Calc - RAB 2020-24'!BQ3242,0)","v":1},{"$f":"IF(F3242=1,'Calc - RAB 2020-24'!I3242,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3243","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3243&\" Rate \"&F3243","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3243","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3243","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3243","v":1},{"$f":"'Calc - RAB 2020-24'!H3243","v":14.291585127201564},{"$f":"IF(F3243=1,'Calc - RAB 2020-24'!BQ3243,0)","v":3},{"$f":"IF(F3243=1,'Calc - RAB 2020-24'!I3243,0)","v":0.94927911606574078},0.31642637202191359,null,"= 316.4264 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3244","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3244&\" Rate \"&F3244","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3244","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3244","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3244","v":1},{"$f":"'Calc - RAB 2020-24'!H3244","v":14.291585127201564},{"$f":"IF(F3244=1,'Calc - RAB 2020-24'!BQ3244,0)","v":11},{"$f":"IF(F3244=1,'Calc - RAB 2020-24'!I3244,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3245","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3245&\" Rate \"&F3245","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3245","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3245","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E3245","v":1},{"$f":"'Calc - RAB 2020-24'!H3245","v":0},{"$f":"IF(F3245=1,'Calc - RAB 2020-24'!BQ3245,0)","v":0},{"$f":"IF(F3245=1,'Calc - RAB 2020-24'!I3245,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3246","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3246&\" Rate \"&F3246","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3246","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3246","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E3246","v":1},{"$f":"'Calc - RAB 2020-24'!H3246","v":0},{"$f":"IF(F3246=1,'Calc - RAB 2020-24'!BQ3246,0)","v":0},{"$f":"IF(F3246=1,'Calc - RAB 2020-24'!I3246,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3247","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3247&\" Rate \"&F3247","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3247","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3247","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3247","v":1},{"$f":"'Calc - RAB 2020-24'!H3247","v":0},{"$f":"IF(F3247=1,'Calc - RAB 2020-24'!BQ3247,0)","v":253},{"$f":"IF(F3247=1,'Calc - RAB 2020-24'!I3247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3248","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3248&\" Rate \"&F3248","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3248","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3248","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3248","v":2},{"$f":"'Calc - RAB 2020-24'!H3248","v":0},{"$f":"IF(F3248=1,'Calc - RAB 2020-24'!BQ3248,0)","v":0},{"$f":"IF(F3248=1,'Calc - RAB 2020-24'!I3248,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3249","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3249&\" Rate \"&F3249","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3249","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3249","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3249","v":3},{"$f":"'Calc - RAB 2020-24'!H3249","v":0},{"$f":"IF(F3249=1,'Calc - RAB 2020-24'!BQ3249,0)","v":0},{"$f":"IF(F3249=1,'Calc - RAB 2020-24'!I3249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3250","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3250&\" Rate \"&F3250","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3250","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3250","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3250","v":1},{"$f":"'Calc - RAB 2020-24'!H3250","v":1.8734891216760658},{"$f":"IF(F3250=1,'Calc - RAB 2020-24'!BQ3250,0)","v":42},{"$f":"IF(F3250=1,'Calc - RAB 2020-24'!I3250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3251","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3251&\" Rate \"&F3251","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3251","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3251","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3251","v":1},{"$f":"'Calc - RAB 2020-24'!H3251","v":0},{"$f":"IF(F3251=1,'Calc - RAB 2020-24'!BQ3251,0)","v":333},{"$f":"IF(F3251=1,'Calc - RAB 2020-24'!I3251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3252","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3252&\" Rate \"&F3252","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3252","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3252","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3252","v":1},{"$f":"'Calc - RAB 2020-24'!H3252","v":0},{"$f":"IF(F3252=1,'Calc - RAB 2020-24'!BQ3252,0)","v":6},{"$f":"IF(F3252=1,'Calc - RAB 2020-24'!I3252,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3253","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3253&\" Rate \"&F3253","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3253","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3253","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E3253","v":1},{"$f":"'Calc - RAB 2020-24'!H3253","v":0.47027256037284104},{"$f":"IF(F3253=1,'Calc - RAB 2020-24'!BQ3253,0)","v":21},{"$f":"IF(F3253=1,'Calc - RAB 2020-24'!I3253,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3254","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3254&\" Rate \"&F3254","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3254","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3254","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E3254","v":1},{"$f":"'Calc - RAB 2020-24'!H3254","v":7.6712328767122528E-2},{"$f":"IF(F3254=1,'Calc - RAB 2020-24'!BQ3254,0)","v":6},{"$f":"IF(F3254=1,'Calc - RAB 2020-24'!I3254,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3255","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3255&\" Rate \"&F3255","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3255","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3255","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3255","v":1},{"$f":"'Calc - RAB 2020-24'!H3255","v":0.66195995785037098},{"$f":"IF(F3255=1,'Calc - RAB 2020-24'!BQ3255,0)","v":3},{"$f":"IF(F3255=1,'Calc - RAB 2020-24'!I3255,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3256","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3256&\" Rate \"&F3256","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3256","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3256","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E3256","v":1},{"$f":"'Calc - RAB 2020-24'!H3256","v":0},{"$f":"IF(F3256=1,'Calc - RAB 2020-24'!BQ3256,0)","v":1},{"$f":"IF(F3256=1,'Calc - RAB 2020-24'!I3256,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3257","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3257&\" Rate \"&F3257","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3257","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3257","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3257","v":1},{"$f":"'Calc - RAB 2020-24'!H3257","v":0},{"$f":"IF(F3257=1,'Calc - RAB 2020-24'!BQ3257,0)","v":18},{"$f":"IF(F3257=1,'Calc - RAB 2020-24'!I3257,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3258","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3258&\" Rate \"&F3258","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3258","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3258","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E3258","v":1},{"$f":"'Calc - RAB 2020-24'!H3258","v":7.6712328767122528E-2},{"$f":"IF(F3258=1,'Calc - RAB 2020-24'!BQ3258,0)","v":4},{"$f":"IF(F3258=1,'Calc - RAB 2020-24'!I3258,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3259","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3259&\" Rate \"&F3259","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3259","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3259","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3259","v":1},{"$f":"'Calc - RAB 2020-24'!H3259","v":0.76145205479453182},{"$f":"IF(F3259=1,'Calc - RAB 2020-24'!BQ3259,0)","v":2029},{"$f":"IF(F3259=1,'Calc - RAB 2020-24'!I3259,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3260","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3260&\" Rate \"&F3260","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3260","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3260","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3260","v":2},{"$f":"'Calc - RAB 2020-24'!H3260","v":15.586716479867178},{"$f":"IF(F3260=1,'Calc - RAB 2020-24'!BQ3260,0)","v":0},{"$f":"IF(F3260=1,'Calc - RAB 2020-24'!I3260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3261","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3261&\" Rate \"&F3261","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3261","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3261","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3261","v":3},{"$f":"'Calc - RAB 2020-24'!H3261","v":15.054794520547944},{"$f":"IF(F3261=1,'Calc - RAB 2020-24'!BQ3261,0)","v":0},{"$f":"IF(F3261=1,'Calc - RAB 2020-24'!I3261,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3262","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3262&\" Rate \"&F3262","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3262","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3262","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3262","v":1},{"$f":"'Calc - RAB 2020-24'!H3262","v":16.367514677103717},{"$f":"IF(F3262=1,'Calc - RAB 2020-24'!BQ3262,0)","v":7},{"$f":"IF(F3262=1,'Calc - RAB 2020-24'!I3262,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3263","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3263&\" Rate \"&F3263","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3263","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3263","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3263","v":2},{"$f":"'Calc - RAB 2020-24'!H3263","v":5.7369863013698641},{"$f":"IF(F3263=1,'Calc - RAB 2020-24'!BQ3263,0)","v":0},{"$f":"IF(F3263=1,'Calc - RAB 2020-24'!I3263,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3264","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3264&\" Rate \"&F3264","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3264","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3264","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3264","v":1},{"$f":"'Calc - RAB 2020-24'!H3264","v":5.7369863013698641},{"$f":"IF(F3264=1,'Calc - RAB 2020-24'!BQ3264,0)","v":10},{"$f":"IF(F3264=1,'Calc - RAB 2020-24'!I3264,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3265","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3265&\" Rate \"&F3265","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3265","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3265","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3265","v":1},{"$f":"'Calc - RAB 2020-24'!H3265","v":0},{"$f":"IF(F3265=1,'Calc - RAB 2020-24'!BQ3265,0)","v":305},{"$f":"IF(F3265=1,'Calc - RAB 2020-24'!I3265,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3266","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3266&\" Rate \"&F3266","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3266","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3266","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3266","v":3},{"$f":"'Calc - RAB 2020-24'!H3266","v":5.7369863013698641},{"$f":"IF(F3266=1,'Calc - RAB 2020-24'!BQ3266,0)","v":0},{"$f":"IF(F3266=1,'Calc - RAB 2020-24'!I3266,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3267","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3267&\" Rate \"&F3267","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3267","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3267","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3267","v":1},{"$f":"'Calc - RAB 2020-24'!H3267","v":0.73698630136986765},{"$f":"IF(F3267=1,'Calc - RAB 2020-24'!BQ3267,0)","v":5},{"$f":"IF(F3267=1,'Calc - RAB 2020-24'!I3267,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3268","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3268&\" Rate \"&F3268","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3268","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3268","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3268","v":2},{"$f":"'Calc - RAB 2020-24'!H3268","v":4.3366557820962193},{"$f":"IF(F3268=1,'Calc - RAB 2020-24'!BQ3268,0)","v":0},{"$f":"IF(F3268=1,'Calc - RAB 2020-24'!I3268,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3269","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3269&\" Rate \"&F3269","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3269","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3269","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E3269","v":3},{"$f":"'Calc - RAB 2020-24'!H3269","v":4.3366557820962193},{"$f":"IF(F3269=1,'Calc - RAB 2020-24'!BQ3269,0)","v":0},{"$f":"IF(F3269=1,'Calc - RAB 2020-24'!I3269,0)","v":0},{"$f":"IF(H3269>0,I3269/H3269,0)","v":0},null,{"$f":"IF(OR(D3269=\"Lamp\", I3269=0), \"N/A\", \"= \"&ROUND(J3269*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3270","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3270&\" Rate \"&F3270","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3270","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3270","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3270","v":1},{"$f":"'Calc - RAB 2020-24'!H3270","v":0},{"$f":"IF(F3270=1,'Calc - RAB 2020-24'!BQ3270,0)","v":17},{"$f":"IF(F3270=1,'Calc - RAB 2020-24'!I3270,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3271","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3271&\" Rate \"&F3271","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3271","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3271","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3271","v":2},{"$f":"'Calc - RAB 2020-24'!H3271","v":0},{"$f":"IF(F3271=1,'Calc - RAB 2020-24'!BQ3271,0)","v":0},{"$f":"IF(F3271=1,'Calc - RAB 2020-24'!I3271,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3272","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3272&\" Rate \"&F3272","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3272","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3272","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3272","v":1},{"$f":"'Calc - RAB 2020-24'!H3272","v":0},{"$f":"IF(F3272=1,'Calc - RAB 2020-24'!BQ3272,0)","v":4},{"$f":"IF(F3272=1,'Calc - RAB 2020-24'!I3272,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3273","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3273&\" Rate \"&F3273","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3273","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3273","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3273","v":1},{"$f":"'Calc - RAB 2020-24'!H3273","v":0},{"$f":"IF(F3273=1,'Calc - RAB 2020-24'!BQ3273,0)","v":4},{"$f":"IF(F3273=1,'Calc - RAB 2020-24'!I3273,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3274","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3274&\" Rate \"&F3274","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3274","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3274","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3274","v":1},{"$f":"'Calc - RAB 2020-24'!H3274","v":1.0927657182999617},{"$f":"IF(F3274=1,'Calc - RAB 2020-24'!BQ3274,0)","v":0},{"$f":"IF(F3274=1,'Calc - RAB 2020-24'!I3274,0)","v":26.025354953236796},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3275","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3275&\" Rate \"&F3275","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3275","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3275","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3275","v":3},{"$f":"'Calc - RAB 2020-24'!H3275","v":1.0927657182999617},{"$f":"IF(F3275=1,'Calc - RAB 2020-24'!BQ3275,0)","v":0},{"$f":"IF(F3275=1,'Calc - RAB 2020-24'!I3275,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3276","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3276&\" Rate \"&F3276","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3276","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3276","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E3276","v":1},{"$f":"'Calc - RAB 2020-24'!H3276","v":0},{"$f":"IF(F3276=1,'Calc - RAB 2020-24'!BQ3276,0)","v":0},{"$f":"IF(F3276=1,'Calc - RAB 2020-24'!I3276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3277","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3277&\" Rate \"&F3277","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3277","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3277","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3277","v":1},{"$f":"'Calc - RAB 2020-24'!H3277","v":3.481017612524461},{"$f":"IF(F3277=1,'Calc - RAB 2020-24'!BQ3277,0)","v":65},{"$f":"IF(F3277=1,'Calc - RAB 2020-24'!I3277,0)","v":0.43948712429380898},6.7613403737509072E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3278","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3278&\" Rate \"&F3278","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3278","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3278","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3278","v":2},{"$f":"'Calc - RAB 2020-24'!H3278","v":3.481017612524461},{"$f":"IF(F3278=1,'Calc - RAB 2020-24'!BQ3278,0)","v":0},{"$f":"IF(F3278=1,'Calc - RAB 2020-24'!I3278,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3279","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3279&\" Rate \"&F3279","v":"Lamp - MBF2x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3279","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3279","v":"MBF2x125"},{"$f":"'Calc - RAB 2020-24'!E3279","v":1},{"$f":"'Calc - RAB 2020-24'!H3279","v":0.73289450275751733},{"$f":"IF(F3279=1,'Calc - RAB 2020-24'!BQ3279,0)","v":0},{"$f":"IF(F3279=1,'Calc - RAB 2020-24'!I3279,0)","v":3.3857539014421767},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3280","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3280&\" Rate \"&F3280","v":"Lamp - MBF2x175 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3280","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3280","v":"MBF2x175"},{"$f":"'Calc - RAB 2020-24'!E3280","v":1},{"$f":"'Calc - RAB 2020-24'!H3280","v":2.247381144238517},{"$f":"IF(F3280=1,'Calc - RAB 2020-24'!BQ3280,0)","v":0},{"$f":"IF(F3280=1,'Calc - RAB 2020-24'!I3280,0)","v":1.0413989289946415},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3281","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3281&\" Rate \"&F3281","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3281","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3281","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E3281","v":1},{"$f":"'Calc - RAB 2020-24'!H3281","v":0},{"$f":"IF(F3281=1,'Calc - RAB 2020-24'!BQ3281,0)","v":1},{"$f":"IF(F3281=1,'Calc - RAB 2020-24'!I3281,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3282","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3282&\" Rate \"&F3282","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3282","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3282","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E3282","v":1},{"$f":"'Calc - RAB 2020-24'!H3282","v":0},{"$f":"IF(F3282=1,'Calc - RAB 2020-24'!BQ3282,0)","v":0},{"$f":"IF(F3282=1,'Calc - RAB 2020-24'!I3282,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3283","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3283&\" Rate \"&F3283","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3283","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3283","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3283","v":1},{"$f":"'Calc - RAB 2020-24'!H3283","v":1.4215264187866907},{"$f":"IF(F3283=1,'Calc - RAB 2020-24'!BQ3283,0)","v":3},{"$f":"IF(F3283=1,'Calc - RAB 2020-24'!I3283,0)","v":0.44228316730551082},0.14742772243517027,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3284","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3284&\" Rate \"&F3284","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3284","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3284","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3284","v":2},{"$f":"'Calc - RAB 2020-24'!H3284","v":1.4215264187866907},{"$f":"IF(F3284=1,'Calc - RAB 2020-24'!BQ3284,0)","v":0},{"$f":"IF(F3284=1,'Calc - RAB 2020-24'!I3284,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3285","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3285&\" Rate \"&F3285","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3285","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3285","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3285","v":1},{"$f":"'Calc - RAB 2020-24'!H3285","v":0},{"$f":"IF(F3285=1,'Calc - RAB 2020-24'!BQ3285,0)","v":1},{"$f":"IF(F3285=1,'Calc - RAB 2020-24'!I3285,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3286","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3286&\" Rate \"&F3286","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3286","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3286","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3286","v":1},{"$f":"'Calc - RAB 2020-24'!H3286","v":0},{"$f":"IF(F3286=1,'Calc - RAB 2020-24'!BQ3286,0)","v":1},{"$f":"IF(F3286=1,'Calc - RAB 2020-24'!I3286,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3287","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3287&\" Rate \"&F3287","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3287","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3287","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3287","v":2},{"$f":"'Calc - RAB 2020-24'!H3287","v":2.797910378453679},{"$f":"IF(F3287=1,'Calc - RAB 2020-24'!BQ3287,0)","v":0},{"$f":"IF(F3287=1,'Calc - RAB 2020-24'!I3287,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3288","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3288&\" Rate \"&F3288","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3288","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3288","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E3288","v":1},{"$f":"'Calc - RAB 2020-24'!H3288","v":4.5054794520547947},{"$f":"IF(F3288=1,'Calc - RAB 2020-24'!BQ3288,0)","v":0},{"$f":"IF(F3288=1,'Calc - RAB 2020-24'!I3288,0)","v":3.0502287400380013E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3289","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3289&\" Rate \"&F3289","v":"Lamp - SOX1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3289","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3289","v":"SOX1x150"},{"$f":"'Calc - RAB 2020-24'!E3289","v":1},{"$f":"'Calc - RAB 2020-24'!H3289","v":0},{"$f":"IF(F3289=1,'Calc - RAB 2020-24'!BQ3289,0)","v":0},{"$f":"IF(F3289=1,'Calc - RAB 2020-24'!I3289,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3290","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3290&\" Rate \"&F3290","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3290","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3290","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3290","v":1},{"$f":"'Calc - RAB 2020-24'!H3290","v":4.4263535551206807},{"$f":"IF(F3290=1,'Calc - RAB 2020-24'!BQ3290,0)","v":0},{"$f":"IF(F3290=1,'Calc - RAB 2020-24'!I3290,0)","v":2.2007400359374194},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3291","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3291&\" Rate \"&F3291","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3291","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3291","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E3291","v":1},{"$f":"'Calc - RAB 2020-24'!H3291","v":0},{"$f":"IF(F3291=1,'Calc - RAB 2020-24'!BQ3291,0)","v":0},{"$f":"IF(F3291=1,'Calc - RAB 2020-24'!I3291,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3292","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3292&\" Rate \"&F3292","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3292","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3292","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3292","v":1},{"$f":"'Calc - RAB 2020-24'!H3292","v":3.1863013698630134},{"$f":"IF(F3292=1,'Calc - RAB 2020-24'!BQ3292,0)","v":1},{"$f":"IF(F3292=1,'Calc - RAB 2020-24'!I3292,0)","v":0.26765757193833467},0.26765757193833467,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3293","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3293&\" Rate \"&F3293","v":"Lamp - TF3x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3293","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3293","v":"TF3x80"},{"$f":"'Calc - RAB 2020-24'!E3293","v":1},{"$f":"'Calc - RAB 2020-24'!H3293","v":2.3187214611872164},{"$f":"IF(F3293=1,'Calc - RAB 2020-24'!BQ3293,0)","v":0},{"$f":"IF(F3293=1,'Calc - RAB 2020-24'!I3293,0)","v":0.20817811150759361},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3294","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3294&\" Rate \"&F3294","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3294","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3294","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E3294","v":1},{"$f":"'Calc - RAB 2020-24'!H3294","v":2.3187214611872164},{"$f":"IF(F3294=1,'Calc - RAB 2020-24'!BQ3294,0)","v":0},{"$f":"IF(F3294=1,'Calc - RAB 2020-24'!I3294,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3295","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3295&\" Rate \"&F3295","v":"Lamp - TH1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3295","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3295","v":"TH1x1500"},{"$f":"'Calc - RAB 2020-24'!E3295","v":1},{"$f":"'Calc - RAB 2020-24'!H3295","v":0},{"$f":"IF(F3295=1,'Calc - RAB 2020-24'!BQ3295,0)","v":1},{"$f":"IF(F3295=1,'Calc - RAB 2020-24'!I3295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3296","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3296&\" Rate \"&F3296","v":"Lamp - TH1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3296","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3296","v":"TH1x400"},{"$f":"'Calc - RAB 2020-24'!E3296","v":1},{"$f":"'Calc - RAB 2020-24'!H3296","v":0},{"$f":"IF(F3296=1,'Calc - RAB 2020-24'!BQ3296,0)","v":0},{"$f":"IF(F3296=1,'Calc - RAB 2020-24'!I3296,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3297","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3297&\" Rate \"&F3297","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3297","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3297","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E3297","v":1},{"$f":"'Calc - RAB 2020-24'!H3297","v":0},{"$f":"IF(F3297=1,'Calc - RAB 2020-24'!BQ3297,0)","v":0},{"$f":"IF(F3297=1,'Calc - RAB 2020-24'!I3297,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3298","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3298&\" Rate \"&F3298","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3298","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3298","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3298","v":1},{"$f":"'Calc - RAB 2020-24'!H3298","v":6.8532289628180045},{"$f":"IF(F3298=1,'Calc - RAB 2020-24'!BQ3298,0)","v":24},{"$f":"IF(F3298=1,'Calc - RAB 2020-24'!I3298,0)","v":0.36856930608792526},1.5357054420330219E-2,null,"= 15.3571 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3299","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3299&\" Rate \"&F3299","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3299","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3299","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3299","v":1},{"$f":"'Calc - RAB 2020-24'!H3299","v":4.9159817351598178},{"$f":"IF(F3299=1,'Calc - RAB 2020-24'!BQ3299,0)","v":30},{"$f":"IF(F3299=1,'Calc - RAB 2020-24'!I3299,0)","v":0.22114158365275519},7.3713861217585058E-3,null,"= 7.3714 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3300","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3300&\" Rate \"&F3300","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3300","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3300","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3300","v":2},{"$f":"'Calc - RAB 2020-24'!H3300","v":3.3830203665388723},{"$f":"IF(F3300=1,'Calc - RAB 2020-24'!BQ3300,0)","v":0},{"$f":"IF(F3300=1,'Calc - RAB 2020-24'!I3300,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3301","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3301&\" Rate \"&F3301","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3301","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3301","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3301","v":1},{"$f":"'Calc - RAB 2020-24'!H3301","v":3.3830203665388723},{"$f":"IF(F3301=1,'Calc - RAB 2020-24'!BQ3301,0)","v":1},{"$f":"IF(F3301=1,'Calc - RAB 2020-24'!I3301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3302","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3302&\" Rate \"&F3302","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3302","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3302","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3302","v":1},{"$f":"'Calc - RAB 2020-24'!H3302","v":3.3830203665388723},{"$f":"IF(F3302=1,'Calc - RAB 2020-24'!BQ3302,0)","v":59},{"$f":"IF(F3302=1,'Calc - RAB 2020-24'!I3302,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3303","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3303&\" Rate \"&F3303","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3303","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3303","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3303","v":2},{"$f":"'Calc - RAB 2020-24'!H3303","v":6.0472602739726042},{"$f":"IF(F3303=1,'Calc - RAB 2020-24'!BQ3303,0)","v":0},{"$f":"IF(F3303=1,'Calc - RAB 2020-24'!I3303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3304","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3304&\" Rate \"&F3304","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3304","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3304","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3304","v":1},{"$f":"'Calc - RAB 2020-24'!H3304","v":6.0472602739726042},{"$f":"IF(F3304=1,'Calc - RAB 2020-24'!BQ3304,0)","v":0},{"$f":"IF(F3304=1,'Calc - RAB 2020-24'!I3304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3305","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3305&\" Rate \"&F3305","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3305","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3305","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E3305","v":1},{"$f":"'Calc - RAB 2020-24'!H3305","v":2.991780821917807},{"$f":"IF(F3305=1,'Calc - RAB 2020-24'!BQ3305,0)","v":0},{"$f":"IF(F3305=1,'Calc - RAB 2020-24'!I3305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3306","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3306&\" Rate \"&F3306","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3306","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3306","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3306","v":1},{"$f":"'Calc - RAB 2020-24'!H3306","v":0},{"$f":"IF(F3306=1,'Calc - RAB 2020-24'!BQ3306,0)","v":0},{"$f":"IF(F3306=1,'Calc - RAB 2020-24'!I3306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3307","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3307&\" Rate \"&F3307","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3307","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3307","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3307","v":1},{"$f":"'Calc - RAB 2020-24'!H3307","v":0},{"$f":"IF(F3307=1,'Calc - RAB 2020-24'!BQ3307,0)","v":121},{"$f":"IF(F3307=1,'Calc - RAB 2020-24'!I3307,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3308","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3308&\" Rate \"&F3308","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3308","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3308","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3308","v":1},{"$f":"'Calc - RAB 2020-24'!H3308","v":0},{"$f":"IF(F3308=1,'Calc - RAB 2020-24'!BQ3308,0)","v":3},{"$f":"IF(F3308=1,'Calc - RAB 2020-24'!I3308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3309","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3309&\" Rate \"&F3309","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3309","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3309","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3309","v":1},{"$f":"'Calc - RAB 2020-24'!H3309","v":1.4998858447488601},{"$f":"IF(F3309=1,'Calc - RAB 2020-24'!BQ3309,0)","v":137},{"$f":"IF(F3309=1,'Calc - RAB 2020-24'!I3309,0)","v":2.4208648766768308E-2},1.7670546545086357E-4,null,"= 0.1767 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3310","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3310&\" Rate \"&F3310","v":"Luminaire - 2x175W MBF - PARKWAY 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3310","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3310","v":"2x175W MBF - PARKWAY 2"},{"$f":"'Calc - RAB 2020-24'!E3310","v":1},{"$f":"'Calc - RAB 2020-24'!H3310","v":1.4998858447488601},{"$f":"IF(F3310=1,'Calc - RAB 2020-24'!BQ3310,0)","v":0},{"$f":"IF(F3310=1,'Calc - RAB 2020-24'!I3310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3311","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3311&\" Rate \"&F3311","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3311","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3311","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3311","v":1},{"$f":"'Calc - RAB 2020-24'!H3311","v":0},{"$f":"IF(F3311=1,'Calc - RAB 2020-24'!BQ3311,0)","v":6},{"$f":"IF(F3311=1,'Calc - RAB 2020-24'!I3311,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3312","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3312&\" Rate \"&F3312","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3312","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3312","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3312","v":1},{"$f":"'Calc - RAB 2020-24'!H3312","v":0},{"$f":"IF(F3312=1,'Calc - RAB 2020-24'!BQ3312,0)","v":0},{"$f":"IF(F3312=1,'Calc - RAB 2020-24'!I3312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3313","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3313&\" Rate \"&F3313","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3313","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3313","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3313","v":1},{"$f":"'Calc - RAB 2020-24'!H3313","v":0},{"$f":"IF(F3313=1,'Calc - RAB 2020-24'!BQ3313,0)","v":1},{"$f":"IF(F3313=1,'Calc - RAB 2020-24'!I3313,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3314","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3314&\" Rate \"&F3314","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3314","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3314","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3314","v":1},{"$f":"'Calc - RAB 2020-24'!H3314","v":0},{"$f":"IF(F3314=1,'Calc - RAB 2020-24'!BQ3314,0)","v":1},{"$f":"IF(F3314=1,'Calc - RAB 2020-24'!I3314,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3315","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3315&\" Rate \"&F3315","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3315","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3315","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3315","v":1},{"$f":"'Calc - RAB 2020-24'!H3315","v":0},{"$f":"IF(F3315=1,'Calc - RAB 2020-24'!BQ3315,0)","v":129},{"$f":"IF(F3315=1,'Calc - RAB 2020-24'!I3315,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3316","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3316&\" Rate \"&F3316","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3316","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3316","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3316","v":1},{"$f":"'Calc - RAB 2020-24'!H3316","v":0},{"$f":"IF(F3316=1,'Calc - RAB 2020-24'!BQ3316,0)","v":1},{"$f":"IF(F3316=1,'Calc - RAB 2020-24'!I3316,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3317","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3317&\" Rate \"&F3317","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3317","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3317","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3317","v":1},{"$f":"'Calc - RAB 2020-24'!H3317","v":0},{"$f":"IF(F3317=1,'Calc - RAB 2020-24'!BQ3317,0)","v":1},{"$f":"IF(F3317=1,'Calc - RAB 2020-24'!I3317,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3318","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3318&\" Rate \"&F3318","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3318","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3318","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3318","v":1},{"$f":"'Calc - RAB 2020-24'!H3318","v":0},{"$f":"IF(F3318=1,'Calc - RAB 2020-24'!BQ3318,0)","v":7},{"$f":"IF(F3318=1,'Calc - RAB 2020-24'!I3318,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3319","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3319&\" Rate \"&F3319","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3319","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3319","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3319","v":2},{"$f":"'Calc - RAB 2020-24'!H3319","v":0},{"$f":"IF(F3319=1,'Calc - RAB 2020-24'!BQ3319,0)","v":0},{"$f":"IF(F3319=1,'Calc - RAB 2020-24'!I3319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3320","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3320&\" Rate \"&F3320","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3320","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3320","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3320","v":1},{"$f":"'Calc - RAB 2020-24'!H3320","v":0},{"$f":"IF(F3320=1,'Calc - RAB 2020-24'!BQ3320,0)","v":9},{"$f":"IF(F3320=1,'Calc - RAB 2020-24'!I3320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3321","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3321&\" Rate \"&F3321","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3321","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3321","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3321","v":1},{"$f":"'Calc - RAB 2020-24'!H3321","v":0},{"$f":"IF(F3321=1,'Calc - RAB 2020-24'!BQ3321,0)","v":0},{"$f":"IF(F3321=1,'Calc - RAB 2020-24'!I3321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3322","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3322&\" Rate \"&F3322","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3322","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3322","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E3322","v":1},{"$f":"'Calc - RAB 2020-24'!H3322","v":0},{"$f":"IF(F3322=1,'Calc - RAB 2020-24'!BQ3322,0)","v":0},{"$f":"IF(F3322=1,'Calc - RAB 2020-24'!I3322,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3323","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3323&\" Rate \"&F3323","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3323","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3323","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3323","v":1},{"$f":"'Calc - RAB 2020-24'!H3323","v":0},{"$f":"IF(F3323=1,'Calc - RAB 2020-24'!BQ3323,0)","v":5},{"$f":"IF(F3323=1,'Calc - RAB 2020-24'!I3323,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3324","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3324&\" Rate \"&F3324","v":"Luminaire - 80W MBF - REGAL/FLINDERS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3324","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3324","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E3324","v":1},{"$f":"'Calc - RAB 2020-24'!H3324","v":0},{"$f":"IF(F3324=1,'Calc - RAB 2020-24'!BQ3324,0)","v":0},{"$f":"IF(F3324=1,'Calc - RAB 2020-24'!I3324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3325","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3325&\" Rate \"&F3325","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3325","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3325","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3325","v":1},{"$f":"'Calc - RAB 2020-24'!H3325","v":0},{"$f":"IF(F3325=1,'Calc - RAB 2020-24'!BQ3325,0)","v":1049},{"$f":"IF(F3325=1,'Calc - RAB 2020-24'!I3325,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3326","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3326&\" Rate \"&F3326","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3326","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3326","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3326","v":2},{"$f":"'Calc - RAB 2020-24'!H3326","v":0},{"$f":"IF(F3326=1,'Calc - RAB 2020-24'!BQ3326,0)","v":0},{"$f":"IF(F3326=1,'Calc - RAB 2020-24'!I3326,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3327","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3327&\" Rate \"&F3327","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3327","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3327","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3327","v":1},{"$f":"'Calc - RAB 2020-24'!H3327","v":0},{"$f":"IF(F3327=1,'Calc - RAB 2020-24'!BQ3327,0)","v":50},{"$f":"IF(F3327=1,'Calc - RAB 2020-24'!I3327,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3328","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3328&\" Rate \"&F3328","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3328","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3328","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3328","v":2},{"$f":"'Calc - RAB 2020-24'!H3328","v":0},{"$f":"IF(F3328=1,'Calc - RAB 2020-24'!BQ3328,0)","v":0},{"$f":"IF(F3328=1,'Calc - RAB 2020-24'!I3328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3329","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3329&\" Rate \"&F3329","v":"Luminaire - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3329","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3329","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3329","v":1},{"$f":"'Calc - RAB 2020-24'!H3329","v":0},{"$f":"IF(F3329=1,'Calc - RAB 2020-24'!BQ3329,0)","v":0},{"$f":"IF(F3329=1,'Calc - RAB 2020-24'!I3329,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3330","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3330&\" Rate \"&F3330","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3330","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3330","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3330","v":3},{"$f":"'Calc - RAB 2020-24'!H3330","v":0},{"$f":"IF(F3330=1,'Calc - RAB 2020-24'!BQ3330,0)","v":0},{"$f":"IF(F3330=1,'Calc - RAB 2020-24'!I3330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3331","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3331&\" Rate \"&F3331","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3331","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3331","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3331","v":1},{"$f":"'Calc - RAB 2020-24'!H3331","v":0},{"$f":"IF(F3331=1,'Calc - RAB 2020-24'!BQ3331,0)","v":1},{"$f":"IF(F3331=1,'Calc - RAB 2020-24'!I3331,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3332","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3332&\" Rate \"&F3332","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3332","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3332","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E3332","v":1},{"$f":"'Calc - RAB 2020-24'!H3332","v":0},{"$f":"IF(F3332=1,'Calc - RAB 2020-24'!BQ3332,0)","v":7},{"$f":"IF(F3332=1,'Calc - RAB 2020-24'!I3332,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3333","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3333&\" Rate \"&F3333","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3333","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3333","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3333","v":1},{"$f":"'Calc - RAB 2020-24'!H3333","v":0},{"$f":"IF(F3333=1,'Calc - RAB 2020-24'!BQ3333,0)","v":219},{"$f":"IF(F3333=1,'Calc - RAB 2020-24'!I3333,0)","v":0},{"$f":"IF(H3333>0,I3333/H3333,0)","v":0},null,{"$f":"IF(OR(D3333=\"Lamp\", I3333=0), \"N/A\", \"= \"&ROUND(J3333*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3334","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3334&\" Rate \"&F3334","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3334","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3334","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3334","v":2},{"$f":"'Calc - RAB 2020-24'!H3334","v":0},{"$f":"IF(F3334=1,'Calc - RAB 2020-24'!BQ3334,0)","v":0},{"$f":"IF(F3334=1,'Calc - RAB 2020-24'!I3334,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3335","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3335&\" Rate \"&F3335","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3335","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3335","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E3335","v":1},{"$f":"'Calc - RAB 2020-24'!H3335","v":0},{"$f":"IF(F3335=1,'Calc - RAB 2020-24'!BQ3335,0)","v":1},{"$f":"IF(F3335=1,'Calc - RAB 2020-24'!I3335,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3336","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3336&\" Rate \"&F3336","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3336","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3336","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3336","v":1},{"$f":"'Calc - RAB 2020-24'!H3336","v":0},{"$f":"IF(F3336=1,'Calc - RAB 2020-24'!BQ3336,0)","v":49},{"$f":"IF(F3336=1,'Calc - RAB 2020-24'!I3336,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3337","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3337&\" Rate \"&F3337","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3337","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3337","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3337","v":2},{"$f":"'Calc - RAB 2020-24'!H3337","v":0},{"$f":"IF(F3337=1,'Calc - RAB 2020-24'!BQ3337,0)","v":0},{"$f":"IF(F3337=1,'Calc - RAB 2020-24'!I3337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3338","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3338&\" Rate \"&F3338","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3338","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3338","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3338","v":1},{"$f":"'Calc - RAB 2020-24'!H3338","v":0},{"$f":"IF(F3338=1,'Calc - RAB 2020-24'!BQ3338,0)","v":42},{"$f":"IF(F3338=1,'Calc - RAB 2020-24'!I3338,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3339","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3339&\" Rate \"&F3339","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3339","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3339","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3339","v":2},{"$f":"'Calc - RAB 2020-24'!H3339","v":0},{"$f":"IF(F3339=1,'Calc - RAB 2020-24'!BQ3339,0)","v":0},{"$f":"IF(F3339=1,'Calc - RAB 2020-24'!I3339,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3340","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3340&\" Rate \"&F3340","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3340","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3340","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3340","v":1},{"$f":"'Calc - RAB 2020-24'!H3340","v":0},{"$f":"IF(F3340=1,'Calc - RAB 2020-24'!BQ3340,0)","v":3},{"$f":"IF(F3340=1,'Calc - RAB 2020-24'!I3340,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3341","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3341&\" Rate \"&F3341","v":"Support - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3341","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3341","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3341","v":1},{"$f":"'Calc - RAB 2020-24'!H3341","v":0},{"$f":"IF(F3341=1,'Calc - RAB 2020-24'!BQ3341,0)","v":0},{"$f":"IF(F3341=1,'Calc - RAB 2020-24'!I3341,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3342","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3342&\" Rate \"&F3342","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3342","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3342","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3342","v":3},{"$f":"'Calc - RAB 2020-24'!H3342","v":5.0575342465753437},{"$f":"IF(F3342=1,'Calc - RAB 2020-24'!BQ3342,0)","v":0},{"$f":"IF(F3342=1,'Calc - RAB 2020-24'!I3342,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3343","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3343&\" Rate \"&F3343","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3343","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3343","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3343","v":1},{"$f":"'Calc - RAB 2020-24'!H3343","v":4.237625570776256},{"$f":"IF(F3343=1,'Calc - RAB 2020-24'!BQ3343,0)","v":9},{"$f":"IF(F3343=1,'Calc - RAB 2020-24'!I3343,0)","v":0.41635622301518721},4.626180255724302E-2,null,"= 46.2618 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3344","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3344&\" Rate \"&F3344","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3344","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3344","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3344","v":2},{"$f":"'Calc - RAB 2020-24'!H3344","v":7.742465753424657},{"$f":"IF(F3344=1,'Calc - RAB 2020-24'!BQ3344,0)","v":0},{"$f":"IF(F3344=1,'Calc - RAB 2020-24'!I3344,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3345","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3345&\" Rate \"&F3345","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3345","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3345","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E3345","v":1},{"$f":"'Calc - RAB 2020-24'!H3345","v":2.8931506849315056},{"$f":"IF(F3345=1,'Calc - RAB 2020-24'!BQ3345,0)","v":4},{"$f":"IF(F3345=1,'Calc - RAB 2020-24'!I3345,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3346","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3346&\" Rate \"&F3346","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3346","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3346","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3346","v":1},{"$f":"'Calc - RAB 2020-24'!H3346","v":0},{"$f":"IF(F3346=1,'Calc - RAB 2020-24'!BQ3346,0)","v":1502},{"$f":"IF(F3346=1,'Calc - RAB 2020-24'!I3346,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3347","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3347&\" Rate \"&F3347","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3347","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3347","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3347","v":2},{"$f":"'Calc - RAB 2020-24'!H3347","v":2.8421122403888646},{"$f":"IF(F3347=1,'Calc - RAB 2020-24'!BQ3347,0)","v":0},{"$f":"IF(F3347=1,'Calc - RAB 2020-24'!I3347,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3348","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3348&\" Rate \"&F3348","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3348","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3348","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3348","v":1},{"$f":"'Calc - RAB 2020-24'!H3348","v":8},{"$f":"IF(F3348=1,'Calc - RAB 2020-24'!BQ3348,0)","v":496},{"$f":"IF(F3348=1,'Calc - RAB 2020-24'!I3348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3349","v":"Customer 44"},{"$f":"'Calc - RAB 2020-24'!B3349&\" Rate \"&F3349","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3349","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3349","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3349","v":2},{"$f":"'Calc - RAB 2020-24'!H3349","v":0},{"$f":"IF(F3349=1,'Calc - RAB 2020-24'!BQ3349,0)","v":0},{"$f":"IF(F3349=1,'Calc - RAB 2020-24'!I3349,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3350","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3350&\" Rate \"&F3350","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3350","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3350","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3350","v":2},{"$f":"'Calc - RAB 2020-24'!H3350","v":0},{"$f":"IF(F3350=1,'Calc - RAB 2020-24'!BQ3350,0)","v":0},{"$f":"IF(F3350=1,'Calc - RAB 2020-24'!I3350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3351","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3351&\" Rate \"&F3351","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3351","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3351","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3351","v":2},{"$f":"'Calc - RAB 2020-24'!H3351","v":4.0547945205479436},{"$f":"IF(F3351=1,'Calc - RAB 2020-24'!BQ3351,0)","v":0},{"$f":"IF(F3351=1,'Calc - RAB 2020-24'!I3351,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3352","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3352&\" Rate \"&F3352","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3352","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3352","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3352","v":2},{"$f":"'Calc - RAB 2020-24'!H3352","v":0},{"$f":"IF(F3352=1,'Calc - RAB 2020-24'!BQ3352,0)","v":0},{"$f":"IF(F3352=1,'Calc - RAB 2020-24'!I3352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3353","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3353&\" Rate \"&F3353","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3353","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3353","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3353","v":2},{"$f":"'Calc - RAB 2020-24'!H3353","v":0},{"$f":"IF(F3353=1,'Calc - RAB 2020-24'!BQ3353,0)","v":0},{"$f":"IF(F3353=1,'Calc - RAB 2020-24'!I3353,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3354","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3354&\" Rate \"&F3354","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3354","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3354","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3354","v":2},{"$f":"'Calc - RAB 2020-24'!H3354","v":3.1102739726027409},{"$f":"IF(F3354=1,'Calc - RAB 2020-24'!BQ3354,0)","v":0},{"$f":"IF(F3354=1,'Calc - RAB 2020-24'!I3354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3355","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3355&\" Rate \"&F3355","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3355","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3355","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3355","v":2},{"$f":"'Calc - RAB 2020-24'!H3355","v":3.1102739726027409},{"$f":"IF(F3355=1,'Calc - RAB 2020-24'!BQ3355,0)","v":0},{"$f":"IF(F3355=1,'Calc - RAB 2020-24'!I3355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3356","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3356&\" Rate \"&F3356","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3356","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3356","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3356","v":2},{"$f":"'Calc - RAB 2020-24'!H3356","v":0.72112240388864279},{"$f":"IF(F3356=1,'Calc - RAB 2020-24'!BQ3356,0)","v":0},{"$f":"IF(F3356=1,'Calc - RAB 2020-24'!I3356,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3357","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3357&\" Rate \"&F3357","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3357","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3357","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3357","v":2},{"$f":"'Calc - RAB 2020-24'!H3357","v":0.72112240388864279},{"$f":"IF(F3357=1,'Calc - RAB 2020-24'!BQ3357,0)","v":0},{"$f":"IF(F3357=1,'Calc - RAB 2020-24'!I3357,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3358","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3358&\" Rate \"&F3358","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3358","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3358","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3358","v":2},{"$f":"'Calc - RAB 2020-24'!H3358","v":3.7344422700587074},{"$f":"IF(F3358=1,'Calc - RAB 2020-24'!BQ3358,0)","v":0},{"$f":"IF(F3358=1,'Calc - RAB 2020-24'!I3358,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3359","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3359&\" Rate \"&F3359","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3359","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3359","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3359","v":2},{"$f":"'Calc - RAB 2020-24'!H3359","v":5.0575342465753437},{"$f":"IF(F3359=1,'Calc - RAB 2020-24'!BQ3359,0)","v":0},{"$f":"IF(F3359=1,'Calc - RAB 2020-24'!I3359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3360","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3360&\" Rate \"&F3360","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3360","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3360","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3360","v":2},{"$f":"'Calc - RAB 2020-24'!H3360","v":3.0103746192351011},{"$f":"IF(F3360=1,'Calc - RAB 2020-24'!BQ3360,0)","v":0},{"$f":"IF(F3360=1,'Calc - RAB 2020-24'!I3360,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3361","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3361&\" Rate \"&F3361","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3361","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3361","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3361","v":2},{"$f":"'Calc - RAB 2020-24'!H3361","v":5.7369863013698641},{"$f":"IF(F3361=1,'Calc - RAB 2020-24'!BQ3361,0)","v":0},{"$f":"IF(F3361=1,'Calc - RAB 2020-24'!I3361,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3362","v":"Customer 45"},{"$f":"'Calc - RAB 2020-24'!B3362&\" Rate \"&F3362","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3362","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3362","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3362","v":2},{"$f":"'Calc - RAB 2020-24'!H3362","v":0},{"$f":"IF(F3362=1,'Calc - RAB 2020-24'!BQ3362,0)","v":0},{"$f":"IF(F3362=1,'Calc - RAB 2020-24'!I3362,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3363","v":"Customer 46"},{"$f":"'Calc - RAB 2020-24'!B3363&\" Rate \"&F3363","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3363","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3363","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3363","v":3},{"$f":"'Calc - RAB 2020-24'!H3363","v":0},{"$f":"IF(F3363=1,'Calc - RAB 2020-24'!BQ3363,0)","v":0},{"$f":"IF(F3363=1,'Calc - RAB 2020-24'!I3363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3364","v":"Customer 46"},{"$f":"'Calc - RAB 2020-24'!B3364&\" Rate \"&F3364","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3364","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3364","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3364","v":3},{"$f":"'Calc - RAB 2020-24'!H3364","v":5.7369863013698659},{"$f":"IF(F3364=1,'Calc - RAB 2020-24'!BQ3364,0)","v":0},{"$f":"IF(F3364=1,'Calc - RAB 2020-24'!I3364,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3365","v":"Customer 46"},{"$f":"'Calc - RAB 2020-24'!B3365&\" Rate \"&F3365","v":"Lamp - INC3x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3365","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3365","v":"INC3x100"},{"$f":"'Calc - RAB 2020-24'!E3365","v":3},{"$f":"'Calc - RAB 2020-24'!H3365","v":4.1808219178082187},{"$f":"IF(F3365=1,'Calc - RAB 2020-24'!BQ3365,0)","v":0},{"$f":"IF(F3365=1,'Calc - RAB 2020-24'!I3365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3366","v":"Customer 46"},{"$f":"'Calc - RAB 2020-24'!B3366&\" Rate \"&F3366","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3366","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3366","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3366","v":3},{"$f":"'Calc - RAB 2020-24'!H3366","v":0},{"$f":"IF(F3366=1,'Calc - RAB 2020-24'!BQ3366,0)","v":0},{"$f":"IF(F3366=1,'Calc - RAB 2020-24'!I3366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3367","v":"Customer 46"},{"$f":"'Calc - RAB 2020-24'!B3367&\" Rate \"&F3367","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3367","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3367","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3367","v":3},{"$f":"'Calc - RAB 2020-24'!H3367","v":1.0633072407044963},{"$f":"IF(F3367=1,'Calc - RAB 2020-24'!BQ3367,0)","v":0},{"$f":"IF(F3367=1,'Calc - RAB 2020-24'!I3367,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3368","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3368&\" Rate \"&F3368","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3368","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3368","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3368","v":1},{"$f":"'Calc - RAB 2020-24'!H3368","v":0},{"$f":"IF(F3368=1,'Calc - RAB 2020-24'!BQ3368,0)","v":526},{"$f":"IF(F3368=1,'Calc - RAB 2020-24'!I3368,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3369","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3369&\" Rate \"&F3369","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3369","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3369","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3369","v":2},{"$f":"'Calc - RAB 2020-24'!H3369","v":6.5616438356164366},{"$f":"IF(F3369=1,'Calc - RAB 2020-24'!BQ3369,0)","v":0},{"$f":"IF(F3369=1,'Calc - RAB 2020-24'!I3369,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3370","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3370&\" Rate \"&F3370","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3370","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3370","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E3370","v":1},{"$f":"'Calc - RAB 2020-24'!H3370","v":0},{"$f":"IF(F3370=1,'Calc - RAB 2020-24'!BQ3370,0)","v":3},{"$f":"IF(F3370=1,'Calc - RAB 2020-24'!I3370,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3371","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3371&\" Rate \"&F3371","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3371","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3371","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3371","v":1},{"$f":"'Calc - RAB 2020-24'!H3371","v":3.0356164383561648},{"$f":"IF(F3371=1,'Calc - RAB 2020-24'!BQ3371,0)","v":5},{"$f":"IF(F3371=1,'Calc - RAB 2020-24'!I3371,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3372","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3372&\" Rate \"&F3372","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3372","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3372","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3372","v":1},{"$f":"'Calc - RAB 2020-24'!H3372","v":0},{"$f":"IF(F3372=1,'Calc - RAB 2020-24'!BQ3372,0)","v":4},{"$f":"IF(F3372=1,'Calc - RAB 2020-24'!I3372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3373","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3373&\" Rate \"&F3373","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3373","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3373","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3373","v":1},{"$f":"'Calc - RAB 2020-24'!H3373","v":0},{"$f":"IF(F3373=1,'Calc - RAB 2020-24'!BQ3373,0)","v":9},{"$f":"IF(F3373=1,'Calc - RAB 2020-24'!I3373,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3374","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3374&\" Rate \"&F3374","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3374","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3374","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3374","v":1},{"$f":"'Calc - RAB 2020-24'!H3374","v":0},{"$f":"IF(F3374=1,'Calc - RAB 2020-24'!BQ3374,0)","v":900},{"$f":"IF(F3374=1,'Calc - RAB 2020-24'!I3374,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3375","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3375&\" Rate \"&F3375","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3375","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3375","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3375","v":2},{"$f":"'Calc - RAB 2020-24'!H3375","v":1.1525114155251117},{"$f":"IF(F3375=1,'Calc - RAB 2020-24'!BQ3375,0)","v":0},{"$f":"IF(F3375=1,'Calc - RAB 2020-24'!I3375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3376","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3376&\" Rate \"&F3376","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3376","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3376","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3376","v":1},{"$f":"'Calc - RAB 2020-24'!H3376","v":1.1525114155251117},{"$f":"IF(F3376=1,'Calc - RAB 2020-24'!BQ3376,0)","v":3},{"$f":"IF(F3376=1,'Calc - RAB 2020-24'!I3376,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3377","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3377&\" Rate \"&F3377","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3377","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3377","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3377","v":1},{"$f":"'Calc - RAB 2020-24'!H3377","v":2.9386939896796278},{"$f":"IF(F3377=1,'Calc - RAB 2020-24'!BQ3377,0)","v":9.5},{"$f":"IF(F3377=1,'Calc - RAB 2020-24'!I3377,0)","v":5.564151011858816},0.58570010651145432,null,"= 585.7001 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3378","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3378&\" Rate \"&F3378","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3378","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3378","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3378","v":2},{"$f":"'Calc - RAB 2020-24'!H3378","v":4.8917808219178092},{"$f":"IF(F3378=1,'Calc - RAB 2020-24'!BQ3378,0)","v":0},{"$f":"IF(F3378=1,'Calc - RAB 2020-24'!I3378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3379","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3379&\" Rate \"&F3379","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3379","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3379","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3379","v":1},{"$f":"'Calc - RAB 2020-24'!H3379","v":4.8917808219178092},{"$f":"IF(F3379=1,'Calc - RAB 2020-24'!BQ3379,0)","v":74},{"$f":"IF(F3379=1,'Calc - RAB 2020-24'!I3379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3380","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3380&\" Rate \"&F3380","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3380","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3380","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3380","v":1},{"$f":"'Calc - RAB 2020-24'!H3380","v":2.5304651826484026},{"$f":"IF(F3380=1,'Calc - RAB 2020-24'!BQ3380,0)","v":17},{"$f":"IF(F3380=1,'Calc - RAB 2020-24'!I3380,0)","v":1.3339556458318624},7.8467979166580146E-2,null,"= 78.468 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3381","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3381&\" Rate \"&F3381","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3381","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3381","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3381","v":1},{"$f":"'Calc - RAB 2020-24'!H3381","v":2.5304651826484026},{"$f":"IF(F3381=1,'Calc - RAB 2020-24'!BQ3381,0)","v":3},{"$f":"IF(F3381=1,'Calc - RAB 2020-24'!I3381,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3382","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3382&\" Rate \"&F3382","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3382","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3382","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3382","v":1},{"$f":"'Calc - RAB 2020-24'!H3382","v":2.797910378453679},{"$f":"IF(F3382=1,'Calc - RAB 2020-24'!BQ3382,0)","v":4},{"$f":"IF(F3382=1,'Calc - RAB 2020-24'!I3382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3383","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3383&\" Rate \"&F3383","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3383","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3383","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3383","v":1},{"$f":"'Calc - RAB 2020-24'!H3383","v":0},{"$f":"IF(F3383=1,'Calc - RAB 2020-24'!BQ3383,0)","v":6},{"$f":"IF(F3383=1,'Calc - RAB 2020-24'!I3383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3384","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3384&\" Rate \"&F3384","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3384","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3384","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3384","v":2},{"$f":"'Calc - RAB 2020-24'!H3384","v":0},{"$f":"IF(F3384=1,'Calc - RAB 2020-24'!BQ3384,0)","v":0},{"$f":"IF(F3384=1,'Calc - RAB 2020-24'!I3384,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3385","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3385&\" Rate \"&F3385","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3385","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3385","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3385","v":1},{"$f":"'Calc - RAB 2020-24'!H3385","v":18},{"$f":"IF(F3385=1,'Calc - RAB 2020-24'!BQ3385,0)","v":108},{"$f":"IF(F3385=1,'Calc - RAB 2020-24'!I3385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3386","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3386&\" Rate \"&F3386","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3386","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3386","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3386","v":2},{"$f":"'Calc - RAB 2020-24'!H3386","v":0},{"$f":"IF(F3386=1,'Calc - RAB 2020-24'!BQ3386,0)","v":0},{"$f":"IF(F3386=1,'Calc - RAB 2020-24'!I3386,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3387","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3387&\" Rate \"&F3387","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3387","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3387","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3387","v":3},{"$f":"'Calc - RAB 2020-24'!H3387","v":0},{"$f":"IF(F3387=1,'Calc - RAB 2020-24'!BQ3387,0)","v":0},{"$f":"IF(F3387=1,'Calc - RAB 2020-24'!I3387,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3388","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3388&\" Rate \"&F3388","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3388","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3388","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E3388","v":1},{"$f":"'Calc - RAB 2020-24'!H3388","v":4.7997509339975046},{"$f":"IF(F3388=1,'Calc - RAB 2020-24'!BQ3388,0)","v":1},{"$f":"IF(F3388=1,'Calc - RAB 2020-24'!I3388,0)","v":0.76052369918280838},0.76052369918280838,null,"= 760.5237 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3389","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3389&\" Rate \"&F3389","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3389","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3389","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3389","v":1},{"$f":"'Calc - RAB 2020-24'!H3389","v":0},{"$f":"IF(F3389=1,'Calc - RAB 2020-24'!BQ3389,0)","v":53.5},{"$f":"IF(F3389=1,'Calc - RAB 2020-24'!I3389,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3390","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3390&\" Rate \"&F3390","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3390","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3390","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3390","v":1},{"$f":"'Calc - RAB 2020-24'!H3390","v":0},{"$f":"IF(F3390=1,'Calc - RAB 2020-24'!BQ3390,0)","v":37},{"$f":"IF(F3390=1,'Calc - RAB 2020-24'!I3390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3391","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3391&\" Rate \"&F3391","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3391","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3391","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3391","v":1},{"$f":"'Calc - RAB 2020-24'!H3391","v":0},{"$f":"IF(F3391=1,'Calc - RAB 2020-24'!BQ3391,0)","v":1},{"$f":"IF(F3391=1,'Calc - RAB 2020-24'!I3391,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3392","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3392&\" Rate \"&F3392","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3392","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3392","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E3392","v":1},{"$f":"'Calc - RAB 2020-24'!H3392","v":0},{"$f":"IF(F3392=1,'Calc - RAB 2020-24'!BQ3392,0)","v":4.5},{"$f":"IF(F3392=1,'Calc - RAB 2020-24'!I3392,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3393","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3393&\" Rate \"&F3393","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3393","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3393","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E3393","v":1},{"$f":"'Calc - RAB 2020-24'!H3393","v":6.4416438356164392},{"$f":"IF(F3393=1,'Calc - RAB 2020-24'!BQ3393,0)","v":3.5},{"$f":"IF(F3393=1,'Calc - RAB 2020-24'!I3393,0)","v":0.61585570751243435},0.17595877357498124,null,"= 175.9588 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3394","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3394&\" Rate \"&F3394","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3394","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3394","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E3394","v":2},{"$f":"'Calc - RAB 2020-24'!H3394","v":0},{"$f":"IF(F3394=1,'Calc - RAB 2020-24'!BQ3394,0)","v":0},{"$f":"IF(F3394=1,'Calc - RAB 2020-24'!I3394,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3395","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3395&\" Rate \"&F3395","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3395","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3395","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3395","v":1},{"$f":"'Calc - RAB 2020-24'!H3395","v":12.095652173913045},{"$f":"IF(F3395=1,'Calc - RAB 2020-24'!BQ3395,0)","v":39},{"$f":"IF(F3395=1,'Calc - RAB 2020-24'!I3395,0)","v":1.2657054880876542},3.2453986874042412E-2,null,"= 32.454 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3396","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3396&\" Rate \"&F3396","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3396","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3396","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3396","v":2},{"$f":"'Calc - RAB 2020-24'!H3396","v":12.095652173913045},{"$f":"IF(F3396=1,'Calc - RAB 2020-24'!BQ3396,0)","v":0},{"$f":"IF(F3396=1,'Calc - RAB 2020-24'!I3396,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3397","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3397&\" Rate \"&F3397","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3397","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3397","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E3397","v":1},{"$f":"'Calc - RAB 2020-24'!H3397","v":23},{"$f":"IF(F3397=1,'Calc - RAB 2020-24'!BQ3397,0)","v":3},{"$f":"IF(F3397=1,'Calc - RAB 2020-24'!I3397,0)","v":0},{"$f":"IF(H3397>0,I3397/H3397,0)","v":0},null,{"$f":"IF(OR(D3397=\"Lamp\", I3397=0), \"N/A\", \"= \"&ROUND(J3397*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3398","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3398&\" Rate \"&F3398","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3398","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3398","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3398","v":1},{"$f":"'Calc - RAB 2020-24'!H3398","v":0},{"$f":"IF(F3398=1,'Calc - RAB 2020-24'!BQ3398,0)","v":5},{"$f":"IF(F3398=1,'Calc - RAB 2020-24'!I3398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3399","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3399&\" Rate \"&F3399","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3399","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3399","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E3399","v":1},{"$f":"'Calc - RAB 2020-24'!H3399","v":0},{"$f":"IF(F3399=1,'Calc - RAB 2020-24'!BQ3399,0)","v":3},{"$f":"IF(F3399=1,'Calc - RAB 2020-24'!I3399,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3400","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3400&\" Rate \"&F3400","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3400","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3400","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3400","v":1},{"$f":"'Calc - RAB 2020-24'!H3400","v":0},{"$f":"IF(F3400=1,'Calc - RAB 2020-24'!BQ3400,0)","v":1302.5},{"$f":"IF(F3400=1,'Calc - RAB 2020-24'!I3400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3401","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3401&\" Rate \"&F3401","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3401","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3401","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3401","v":2},{"$f":"'Calc - RAB 2020-24'!H3401","v":0},{"$f":"IF(F3401=1,'Calc - RAB 2020-24'!BQ3401,0)","v":0},{"$f":"IF(F3401=1,'Calc - RAB 2020-24'!I3401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3402","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3402&\" Rate \"&F3402","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3402","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3402","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3402","v":3},{"$f":"'Calc - RAB 2020-24'!H3402","v":1.0400754322660468},{"$f":"IF(F3402=1,'Calc - RAB 2020-24'!BQ3402,0)","v":0},{"$f":"IF(F3402=1,'Calc - RAB 2020-24'!I3402,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3403","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3403&\" Rate \"&F3403","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3403","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3403","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3403","v":1},{"$f":"'Calc - RAB 2020-24'!H3403","v":1.0400754322660468},{"$f":"IF(F3403=1,'Calc - RAB 2020-24'!BQ3403,0)","v":1},{"$f":"IF(F3403=1,'Calc - RAB 2020-24'!I3403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3404","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3404&\" Rate \"&F3404","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3404","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3404","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3404","v":2},{"$f":"'Calc - RAB 2020-24'!H3404","v":0.77747336377473175},{"$f":"IF(F3404=1,'Calc - RAB 2020-24'!BQ3404,0)","v":0},{"$f":"IF(F3404=1,'Calc - RAB 2020-24'!I3404,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3405","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3405&\" Rate \"&F3405","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3405","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3405","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3405","v":1},{"$f":"'Calc - RAB 2020-24'!H3405","v":6.0001441961067048},{"$f":"IF(F3405=1,'Calc - RAB 2020-24'!BQ3405,0)","v":3},{"$f":"IF(F3405=1,'Calc - RAB 2020-24'!I3405,0)","v":6.507154645414405E-2},2.1690515484714682E-2,null,"= 21.6905 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3406","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3406&\" Rate \"&F3406","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3406","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3406","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3406","v":1},{"$f":"'Calc - RAB 2020-24'!H3406","v":0.58835616438356197},{"$f":"IF(F3406=1,'Calc - RAB 2020-24'!BQ3406,0)","v":652},{"$f":"IF(F3406=1,'Calc - RAB 2020-24'!I3406,0)","v":0.26130292872992239},4.0077136308270308E-4,null,"= 0.4008 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3407","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3407&\" Rate \"&F3407","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3407","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3407","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3407","v":2},{"$f":"'Calc - RAB 2020-24'!H3407","v":2.9057377427240034},{"$f":"IF(F3407=1,'Calc - RAB 2020-24'!BQ3407,0)","v":0},{"$f":"IF(F3407=1,'Calc - RAB 2020-24'!I3407,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3408","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3408&\" Rate \"&F3408","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3408","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3408","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3408","v":3},{"$f":"'Calc - RAB 2020-24'!H3408","v":2.9057377427240034},{"$f":"IF(F3408=1,'Calc - RAB 2020-24'!BQ3408,0)","v":0},{"$f":"IF(F3408=1,'Calc - RAB 2020-24'!I3408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3409","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3409&\" Rate \"&F3409","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3409","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3409","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3409","v":1},{"$f":"'Calc - RAB 2020-24'!H3409","v":2.9057377427240034},{"$f":"IF(F3409=1,'Calc - RAB 2020-24'!BQ3409,0)","v":1},{"$f":"IF(F3409=1,'Calc - RAB 2020-24'!I3409,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3410","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3410&\" Rate \"&F3410","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3410","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3410","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3410","v":2},{"$f":"'Calc - RAB 2020-24'!H3410","v":1.3404109589041084},{"$f":"IF(F3410=1,'Calc - RAB 2020-24'!BQ3410,0)","v":0},{"$f":"IF(F3410=1,'Calc - RAB 2020-24'!I3410,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3411","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3411&\" Rate \"&F3411","v":"Lamp - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3411","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3411","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3411","v":1},{"$f":"'Calc - RAB 2020-24'!H3411","v":0},{"$f":"IF(F3411=1,'Calc - RAB 2020-24'!BQ3411,0)","v":0},{"$f":"IF(F3411=1,'Calc - RAB 2020-24'!I3411,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3412","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3412&\" Rate \"&F3412","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3412","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3412","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E3412","v":3},{"$f":"'Calc - RAB 2020-24'!H3412","v":2.2005348469137225},{"$f":"IF(F3412=1,'Calc - RAB 2020-24'!BQ3412,0)","v":0},{"$f":"IF(F3412=1,'Calc - RAB 2020-24'!I3412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3413","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3413&\" Rate \"&F3413","v":"Lamp - INC1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3413","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3413","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E3413","v":3},{"$f":"'Calc - RAB 2020-24'!H3413","v":2.2005348469137225},{"$f":"IF(F3413=1,'Calc - RAB 2020-24'!BQ3413,0)","v":0},{"$f":"IF(F3413=1,'Calc - RAB 2020-24'!I3413,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3414","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3414&\" Rate \"&F3414","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3414","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3414","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E3414","v":3},{"$f":"'Calc - RAB 2020-24'!H3414","v":0.80728650539201041},{"$f":"IF(F3414=1,'Calc - RAB 2020-24'!BQ3414,0)","v":0},{"$f":"IF(F3414=1,'Calc - RAB 2020-24'!I3414,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3415","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3415&\" Rate \"&F3415","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3415","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3415","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3415","v":1},{"$f":"'Calc - RAB 2020-24'!H3415","v":0},{"$f":"IF(F3415=1,'Calc - RAB 2020-24'!BQ3415,0)","v":7},{"$f":"IF(F3415=1,'Calc - RAB 2020-24'!I3415,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3416","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3416&\" Rate \"&F3416","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3416","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3416","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3416","v":2},{"$f":"'Calc - RAB 2020-24'!H3416","v":2.2376712328767105},{"$f":"IF(F3416=1,'Calc - RAB 2020-24'!BQ3416,0)","v":0},{"$f":"IF(F3416=1,'Calc - RAB 2020-24'!I3416,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3417","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3417&\" Rate \"&F3417","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3417","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3417","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3417","v":1},{"$f":"'Calc - RAB 2020-24'!H3417","v":1.0768036529680387},{"$f":"IF(F3417=1,'Calc - RAB 2020-24'!BQ3417,0)","v":3},{"$f":"IF(F3417=1,'Calc - RAB 2020-24'!I3417,0)","v":2.0639881140923806},0.68799603803079357,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3418","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3418&\" Rate \"&F3418","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3418","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3418","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3418","v":1},{"$f":"'Calc - RAB 2020-24'!H3418","v":1.0768036529680387},{"$f":"IF(F3418=1,'Calc - RAB 2020-24'!BQ3418,0)","v":0},{"$f":"IF(F3418=1,'Calc - RAB 2020-24'!I3418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3419","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3419&\" Rate \"&F3419","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3419","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3419","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3419","v":1},{"$f":"'Calc - RAB 2020-24'!H3419","v":0.65753424657534509},{"$f":"IF(F3419=1,'Calc - RAB 2020-24'!BQ3419,0)","v":2},{"$f":"IF(F3419=1,'Calc - RAB 2020-24'!I3419,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3420","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3420&\" Rate \"&F3420","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3420","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3420","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E3420","v":1},{"$f":"'Calc - RAB 2020-24'!H3420","v":0},{"$f":"IF(F3420=1,'Calc - RAB 2020-24'!BQ3420,0)","v":0},{"$f":"IF(F3420=1,'Calc - RAB 2020-24'!I3420,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3421","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3421&\" Rate \"&F3421","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3421","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3421","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3421","v":1},{"$f":"'Calc - RAB 2020-24'!H3421","v":0},{"$f":"IF(F3421=1,'Calc - RAB 2020-24'!BQ3421,0)","v":27.5},{"$f":"IF(F3421=1,'Calc - RAB 2020-24'!I3421,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3422","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3422&\" Rate \"&F3422","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3422","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3422","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3422","v":2},{"$f":"'Calc - RAB 2020-24'!H3422","v":0},{"$f":"IF(F3422=1,'Calc - RAB 2020-24'!BQ3422,0)","v":0},{"$f":"IF(F3422=1,'Calc - RAB 2020-24'!I3422,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3423","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3423&\" Rate \"&F3423","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3423","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3423","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3423","v":3},{"$f":"'Calc - RAB 2020-24'!H3423","v":0},{"$f":"IF(F3423=1,'Calc - RAB 2020-24'!BQ3423,0)","v":0},{"$f":"IF(F3423=1,'Calc - RAB 2020-24'!I3423,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3424","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3424&\" Rate \"&F3424","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3424","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3424","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E3424","v":1},{"$f":"'Calc - RAB 2020-24'!H3424","v":0.26400996264010246},{"$f":"IF(F3424=1,'Calc - RAB 2020-24'!BQ3424,0)","v":0},{"$f":"IF(F3424=1,'Calc - RAB 2020-24'!I3424,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3425","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3425&\" Rate \"&F3425","v":"Lamp - MBI2x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3425","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3425","v":"MBI2x400"},{"$f":"'Calc - RAB 2020-24'!E3425","v":1},{"$f":"'Calc - RAB 2020-24'!H3425","v":0},{"$f":"IF(F3425=1,'Calc - RAB 2020-24'!BQ3425,0)","v":0},{"$f":"IF(F3425=1,'Calc - RAB 2020-24'!I3425,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3426","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3426&\" Rate \"&F3426","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3426","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3426","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E3426","v":1},{"$f":"'Calc - RAB 2020-24'!H3426","v":0},{"$f":"IF(F3426=1,'Calc - RAB 2020-24'!BQ3426,0)","v":2},{"$f":"IF(F3426=1,'Calc - RAB 2020-24'!I3426,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3427","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3427&\" Rate \"&F3427","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3427","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3427","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3427","v":1},{"$f":"'Calc - RAB 2020-24'!H3427","v":0},{"$f":"IF(F3427=1,'Calc - RAB 2020-24'!BQ3427,0)","v":1},{"$f":"IF(F3427=1,'Calc - RAB 2020-24'!I3427,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3428","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3428&\" Rate \"&F3428","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3428","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3428","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3428","v":1},{"$f":"'Calc - RAB 2020-24'!H3428","v":0.95452054794520436},{"$f":"IF(F3428=1,'Calc - RAB 2020-24'!BQ3428,0)","v":2},{"$f":"IF(F3428=1,'Calc - RAB 2020-24'!I3428,0)","v":0.17843838129222317},8.9219190646111585E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3429","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3429&\" Rate \"&F3429","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3429","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3429","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3429","v":2},{"$f":"'Calc - RAB 2020-24'!H3429","v":0.95452054794520436},{"$f":"IF(F3429=1,'Calc - RAB 2020-24'!BQ3429,0)","v":0},{"$f":"IF(F3429=1,'Calc - RAB 2020-24'!I3429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3430","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3430&\" Rate \"&F3430","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3430","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3430","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3430","v":1},{"$f":"'Calc - RAB 2020-24'!H3430","v":0},{"$f":"IF(F3430=1,'Calc - RAB 2020-24'!BQ3430,0)","v":0},{"$f":"IF(F3430=1,'Calc - RAB 2020-24'!I3430,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3431","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3431&\" Rate \"&F3431","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3431","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3431","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3431","v":1},{"$f":"'Calc - RAB 2020-24'!H3431","v":0},{"$f":"IF(F3431=1,'Calc - RAB 2020-24'!BQ3431,0)","v":0},{"$f":"IF(F3431=1,'Calc - RAB 2020-24'!I3431,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3432","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3432&\" Rate \"&F3432","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3432","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3432","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3432","v":2},{"$f":"'Calc - RAB 2020-24'!H3432","v":0},{"$f":"IF(F3432=1,'Calc - RAB 2020-24'!BQ3432,0)","v":0},{"$f":"IF(F3432=1,'Calc - RAB 2020-24'!I3432,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3433","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3433&\" Rate \"&F3433","v":"Lamp - SON2x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3433","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3433","v":"SON2x70"},{"$f":"'Calc - RAB 2020-24'!E3433","v":1},{"$f":"'Calc - RAB 2020-24'!H3433","v":0},{"$f":"IF(F3433=1,'Calc - RAB 2020-24'!BQ3433,0)","v":0},{"$f":"IF(F3433=1,'Calc - RAB 2020-24'!I3433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3434","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3434&\" Rate \"&F3434","v":"Lamp - SON2x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3434","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3434","v":"SON2x70"},{"$f":"'Calc - RAB 2020-24'!E3434","v":2},{"$f":"'Calc - RAB 2020-24'!H3434","v":0},{"$f":"IF(F3434=1,'Calc - RAB 2020-24'!BQ3434,0)","v":0},{"$f":"IF(F3434=1,'Calc - RAB 2020-24'!I3434,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3435","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3435&\" Rate \"&F3435","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3435","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3435","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3435","v":1},{"$f":"'Calc - RAB 2020-24'!H3435","v":8},{"$f":"IF(F3435=1,'Calc - RAB 2020-24'!BQ3435,0)","v":0},{"$f":"IF(F3435=1,'Calc - RAB 2020-24'!I3435,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3436","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3436&\" Rate \"&F3436","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3436","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3436","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E3436","v":1},{"$f":"'Calc - RAB 2020-24'!H3436","v":8},{"$f":"IF(F3436=1,'Calc - RAB 2020-24'!BQ3436,0)","v":1},{"$f":"IF(F3436=1,'Calc - RAB 2020-24'!I3436,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3437","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3437&\" Rate \"&F3437","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3437","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3437","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3437","v":1},{"$f":"'Calc - RAB 2020-24'!H3437","v":4.8780821917808215},{"$f":"IF(F3437=1,'Calc - RAB 2020-24'!BQ3437,0)","v":36},{"$f":"IF(F3437=1,'Calc - RAB 2020-24'!I3437,0)","v":7.2625946300304778E-2},2.0173873972306883E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3438","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3438&\" Rate \"&F3438","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3438","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3438","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3438","v":3},{"$f":"'Calc - RAB 2020-24'!H3438","v":8.0704280367697834E-2},{"$f":"IF(F3438=1,'Calc - RAB 2020-24'!BQ3438,0)","v":0},{"$f":"IF(F3438=1,'Calc - RAB 2020-24'!I3438,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3439","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3439&\" Rate \"&F3439","v":"Lamp - TF3x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3439","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3439","v":"TF3x20"},{"$f":"'Calc - RAB 2020-24'!E3439","v":3},{"$f":"'Calc - RAB 2020-24'!H3439","v":8.0704280367697834E-2},{"$f":"IF(F3439=1,'Calc - RAB 2020-24'!BQ3439,0)","v":0},{"$f":"IF(F3439=1,'Calc - RAB 2020-24'!I3439,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3440","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3440&\" Rate \"&F3440","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3440","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3440","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E3440","v":1},{"$f":"'Calc - RAB 2020-24'!H3440","v":8.0704280367697834E-2},{"$f":"IF(F3440=1,'Calc - RAB 2020-24'!BQ3440,0)","v":0},{"$f":"IF(F3440=1,'Calc - RAB 2020-24'!I3440,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3441","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3441&\" Rate \"&F3441","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3441","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3441","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E3441","v":1},{"$f":"'Calc - RAB 2020-24'!H3441","v":3.567397260273971},{"$f":"IF(F3441=1,'Calc - RAB 2020-24'!BQ3441,0)","v":0},{"$f":"IF(F3441=1,'Calc - RAB 2020-24'!I3441,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3442","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3442&\" Rate \"&F3442","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3442","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3442","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E3442","v":1},{"$f":"'Calc - RAB 2020-24'!H3442","v":3.567397260273971},{"$f":"IF(F3442=1,'Calc - RAB 2020-24'!BQ3442,0)","v":0},{"$f":"IF(F3442=1,'Calc - RAB 2020-24'!I3442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3443","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3443&\" Rate \"&F3443","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3443","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3443","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3443","v":1},{"$f":"'Calc - RAB 2020-24'!H3443","v":2.2438356164383571},{"$f":"IF(F3443=1,'Calc - RAB 2020-24'!BQ3443,0)","v":7},{"$f":"IF(F3443=1,'Calc - RAB 2020-24'!I3443,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3444","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3444&\" Rate \"&F3444","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3444","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3444","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E3444","v":1},{"$f":"'Calc - RAB 2020-24'!H3444","v":0},{"$f":"IF(F3444=1,'Calc - RAB 2020-24'!BQ3444,0)","v":0},{"$f":"IF(F3444=1,'Calc - RAB 2020-24'!I3444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3445","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3445&\" Rate \"&F3445","v":"Luminaire - 125W MBF BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3445","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3445","v":"125W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E3445","v":2},{"$f":"'Calc - RAB 2020-24'!H3445","v":0},{"$f":"IF(F3445=1,'Calc - RAB 2020-24'!BQ3445,0)","v":0},{"$f":"IF(F3445=1,'Calc - RAB 2020-24'!I3445,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3446","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3446&\" Rate \"&F3446","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3446","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3446","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3446","v":1},{"$f":"'Calc - RAB 2020-24'!H3446","v":0},{"$f":"IF(F3446=1,'Calc - RAB 2020-24'!BQ3446,0)","v":15},{"$f":"IF(F3446=1,'Calc - RAB 2020-24'!I3446,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3447","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3447&\" Rate \"&F3447","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3447","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3447","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3447","v":1},{"$f":"'Calc - RAB 2020-24'!H3447","v":0},{"$f":"IF(F3447=1,'Calc - RAB 2020-24'!BQ3447,0)","v":39},{"$f":"IF(F3447=1,'Calc - RAB 2020-24'!I3447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3448","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3448&\" Rate \"&F3448","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3448","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3448","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3448","v":1},{"$f":"'Calc - RAB 2020-24'!H3448","v":0},{"$f":"IF(F3448=1,'Calc - RAB 2020-24'!BQ3448,0)","v":0},{"$f":"IF(F3448=1,'Calc - RAB 2020-24'!I3448,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3449","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3449&\" Rate \"&F3449","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3449","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3449","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3449","v":1},{"$f":"'Calc - RAB 2020-24'!H3449","v":0},{"$f":"IF(F3449=1,'Calc - RAB 2020-24'!BQ3449,0)","v":59.5},{"$f":"IF(F3449=1,'Calc - RAB 2020-24'!I3449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3450","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3450&\" Rate \"&F3450","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3450","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3450","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3450","v":1},{"$f":"'Calc - RAB 2020-24'!H3450","v":0},{"$f":"IF(F3450=1,'Calc - RAB 2020-24'!BQ3450,0)","v":1},{"$f":"IF(F3450=1,'Calc - RAB 2020-24'!I3450,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3451","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3451&\" Rate \"&F3451","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3451","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3451","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E3451","v":1},{"$f":"'Calc - RAB 2020-24'!H3451","v":0},{"$f":"IF(F3451=1,'Calc - RAB 2020-24'!BQ3451,0)","v":0},{"$f":"IF(F3451=1,'Calc - RAB 2020-24'!I3451,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3452","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3452&\" Rate \"&F3452","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3452","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3452","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3452","v":1},{"$f":"'Calc - RAB 2020-24'!H3452","v":0},{"$f":"IF(F3452=1,'Calc - RAB 2020-24'!BQ3452,0)","v":4},{"$f":"IF(F3452=1,'Calc - RAB 2020-24'!I3452,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3453","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3453&\" Rate \"&F3453","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3453","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3453","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3453","v":1},{"$f":"'Calc - RAB 2020-24'!H3453","v":0},{"$f":"IF(F3453=1,'Calc - RAB 2020-24'!BQ3453,0)","v":66.5},{"$f":"IF(F3453=1,'Calc - RAB 2020-24'!I3453,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3454","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3454&\" Rate \"&F3454","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3454","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3454","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3454","v":1},{"$f":"'Calc - RAB 2020-24'!H3454","v":0},{"$f":"IF(F3454=1,'Calc - RAB 2020-24'!BQ3454,0)","v":8},{"$f":"IF(F3454=1,'Calc - RAB 2020-24'!I3454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3455","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3455&\" Rate \"&F3455","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3455","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3455","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3455","v":2},{"$f":"'Calc - RAB 2020-24'!H3455","v":0},{"$f":"IF(F3455=1,'Calc - RAB 2020-24'!BQ3455,0)","v":0},{"$f":"IF(F3455=1,'Calc - RAB 2020-24'!I3455,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3456","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3456&\" Rate \"&F3456","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3456","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3456","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3456","v":1},{"$f":"'Calc - RAB 2020-24'!H3456","v":0},{"$f":"IF(F3456=1,'Calc - RAB 2020-24'!BQ3456,0)","v":29},{"$f":"IF(F3456=1,'Calc - RAB 2020-24'!I3456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3457","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3457&\" Rate \"&F3457","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3457","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3457","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3457","v":2},{"$f":"'Calc - RAB 2020-24'!H3457","v":0},{"$f":"IF(F3457=1,'Calc - RAB 2020-24'!BQ3457,0)","v":0},{"$f":"IF(F3457=1,'Calc - RAB 2020-24'!I3457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3458","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3458&\" Rate \"&F3458","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3458","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3458","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3458","v":1},{"$f":"'Calc - RAB 2020-24'!H3458","v":0},{"$f":"IF(F3458=1,'Calc - RAB 2020-24'!BQ3458,0)","v":17},{"$f":"IF(F3458=1,'Calc - RAB 2020-24'!I3458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3459","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3459&\" Rate \"&F3459","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3459","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3459","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E3459","v":1},{"$f":"'Calc - RAB 2020-24'!H3459","v":0},{"$f":"IF(F3459=1,'Calc - RAB 2020-24'!BQ3459,0)","v":1},{"$f":"IF(F3459=1,'Calc - RAB 2020-24'!I3459,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3460","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3460&\" Rate \"&F3460","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3460","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3460","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3460","v":1},{"$f":"'Calc - RAB 2020-24'!H3460","v":0},{"$f":"IF(F3460=1,'Calc - RAB 2020-24'!BQ3460,0)","v":319.5},{"$f":"IF(F3460=1,'Calc - RAB 2020-24'!I3460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3461","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3461&\" Rate \"&F3461","v":"Luminaire - 2x400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3461","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3461","v":"2x400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3461","v":1},{"$f":"'Calc - RAB 2020-24'!H3461","v":0},{"$f":"IF(F3461=1,'Calc - RAB 2020-24'!BQ3461,0)","v":0},{"$f":"IF(F3461=1,'Calc - RAB 2020-24'!I3461,0)","v":0},{"$f":"IF(H3461>0,I3461/H3461,0)","v":0},null,{"$f":"IF(OR(D3461=\"Lamp\", I3461=0), \"N/A\", \"= \"&ROUND(J3461*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3462","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3462&\" Rate \"&F3462","v":"Luminaire - 2x70W SON - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3462","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3462","v":"2x70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3462","v":2},{"$f":"'Calc - RAB 2020-24'!H3462","v":0},{"$f":"IF(F3462=1,'Calc - RAB 2020-24'!BQ3462,0)","v":0},{"$f":"IF(F3462=1,'Calc - RAB 2020-24'!I3462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3463","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3463&\" Rate \"&F3463","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3463","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3463","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3463","v":1},{"$f":"'Calc - RAB 2020-24'!H3463","v":0},{"$f":"IF(F3463=1,'Calc - RAB 2020-24'!BQ3463,0)","v":34.5},{"$f":"IF(F3463=1,'Calc - RAB 2020-24'!I3463,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3464","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3464&\" Rate \"&F3464","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3464","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3464","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3464","v":1},{"$f":"'Calc - RAB 2020-24'!H3464","v":0},{"$f":"IF(F3464=1,'Calc - RAB 2020-24'!BQ3464,0)","v":0},{"$f":"IF(F3464=1,'Calc - RAB 2020-24'!I3464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3465","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3465&\" Rate \"&F3465","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3465","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3465","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3465","v":1},{"$f":"'Calc - RAB 2020-24'!H3465","v":0},{"$f":"IF(F3465=1,'Calc - RAB 2020-24'!BQ3465,0)","v":1},{"$f":"IF(F3465=1,'Calc - RAB 2020-24'!I3465,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3466","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3466&\" Rate \"&F3466","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3466","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3466","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3466","v":1},{"$f":"'Calc - RAB 2020-24'!H3466","v":0},{"$f":"IF(F3466=1,'Calc - RAB 2020-24'!BQ3466,0)","v":1},{"$f":"IF(F3466=1,'Calc - RAB 2020-24'!I3466,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3467","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3467&\" Rate \"&F3467","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3467","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3467","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3467","v":1},{"$f":"'Calc - RAB 2020-24'!H3467","v":0},{"$f":"IF(F3467=1,'Calc - RAB 2020-24'!BQ3467,0)","v":115},{"$f":"IF(F3467=1,'Calc - RAB 2020-24'!I3467,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3468","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3468&\" Rate \"&F3468","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3468","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3468","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E3468","v":1},{"$f":"'Calc - RAB 2020-24'!H3468","v":0},{"$f":"IF(F3468=1,'Calc - RAB 2020-24'!BQ3468,0)","v":1},{"$f":"IF(F3468=1,'Calc - RAB 2020-24'!I3468,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3469","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3469&\" Rate \"&F3469","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3469","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3469","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E3469","v":1},{"$f":"'Calc - RAB 2020-24'!H3469","v":0},{"$f":"IF(F3469=1,'Calc - RAB 2020-24'!BQ3469,0)","v":0},{"$f":"IF(F3469=1,'Calc - RAB 2020-24'!I3469,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3470","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3470&\" Rate \"&F3470","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3470","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3470","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3470","v":1},{"$f":"'Calc - RAB 2020-24'!H3470","v":0},{"$f":"IF(F3470=1,'Calc - RAB 2020-24'!BQ3470,0)","v":1},{"$f":"IF(F3470=1,'Calc - RAB 2020-24'!I3470,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3471","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3471&\" Rate \"&F3471","v":"Luminaire - 70W SON BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3471","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3471","v":"70W SON BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E3471","v":2},{"$f":"'Calc - RAB 2020-24'!H3471","v":0},{"$f":"IF(F3471=1,'Calc - RAB 2020-24'!BQ3471,0)","v":0},{"$f":"IF(F3471=1,'Calc - RAB 2020-24'!I3471,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3472","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3472&\" Rate \"&F3472","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3472","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3472","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3472","v":1},{"$f":"'Calc - RAB 2020-24'!H3472","v":0},{"$f":"IF(F3472=1,'Calc - RAB 2020-24'!BQ3472,0)","v":2},{"$f":"IF(F3472=1,'Calc - RAB 2020-24'!I3472,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3473","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3473&\" Rate \"&F3473","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3473","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3473","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3473","v":1},{"$f":"'Calc - RAB 2020-24'!H3473","v":0},{"$f":"IF(F3473=1,'Calc - RAB 2020-24'!BQ3473,0)","v":1},{"$f":"IF(F3473=1,'Calc - RAB 2020-24'!I3473,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3474","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3474&\" Rate \"&F3474","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3474","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3474","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3474","v":2},{"$f":"'Calc - RAB 2020-24'!H3474","v":0},{"$f":"IF(F3474=1,'Calc - RAB 2020-24'!BQ3474,0)","v":0},{"$f":"IF(F3474=1,'Calc - RAB 2020-24'!I3474,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3475","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3475&\" Rate \"&F3475","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3475","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3475","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3475","v":1},{"$f":"'Calc - RAB 2020-24'!H3475","v":0},{"$f":"IF(F3475=1,'Calc - RAB 2020-24'!BQ3475,0)","v":2},{"$f":"IF(F3475=1,'Calc - RAB 2020-24'!I3475,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3476","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3476&\" Rate \"&F3476","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3476","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3476","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3476","v":2},{"$f":"'Calc - RAB 2020-24'!H3476","v":0},{"$f":"IF(F3476=1,'Calc - RAB 2020-24'!BQ3476,0)","v":0},{"$f":"IF(F3476=1,'Calc - RAB 2020-24'!I3476,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3477","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3477&\" Rate \"&F3477","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3477","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3477","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3477","v":1},{"$f":"'Calc - RAB 2020-24'!H3477","v":0},{"$f":"IF(F3477=1,'Calc - RAB 2020-24'!BQ3477,0)","v":278.5},{"$f":"IF(F3477=1,'Calc - RAB 2020-24'!I3477,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3478","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3478&\" Rate \"&F3478","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3478","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3478","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E3478","v":1},{"$f":"'Calc - RAB 2020-24'!H3478","v":0},{"$f":"IF(F3478=1,'Calc - RAB 2020-24'!BQ3478,0)","v":0},{"$f":"IF(F3478=1,'Calc - RAB 2020-24'!I3478,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3479","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3479&\" Rate \"&F3479","v":"Luminaire - 80W MBF BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3479","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3479","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E3479","v":2},{"$f":"'Calc - RAB 2020-24'!H3479","v":0},{"$f":"IF(F3479=1,'Calc - RAB 2020-24'!BQ3479,0)","v":0},{"$f":"IF(F3479=1,'Calc - RAB 2020-24'!I3479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3480","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3480&\" Rate \"&F3480","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3480","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3480","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3480","v":1},{"$f":"'Calc - RAB 2020-24'!H3480","v":0},{"$f":"IF(F3480=1,'Calc - RAB 2020-24'!BQ3480,0)","v":68},{"$f":"IF(F3480=1,'Calc - RAB 2020-24'!I3480,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3481","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3481&\" Rate \"&F3481","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3481","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3481","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3481","v":2},{"$f":"'Calc - RAB 2020-24'!H3481","v":0},{"$f":"IF(F3481=1,'Calc - RAB 2020-24'!BQ3481,0)","v":0},{"$f":"IF(F3481=1,'Calc - RAB 2020-24'!I3481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3482","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3482&\" Rate \"&F3482","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3482","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3482","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3482","v":3},{"$f":"'Calc - RAB 2020-24'!H3482","v":0},{"$f":"IF(F3482=1,'Calc - RAB 2020-24'!BQ3482,0)","v":0},{"$f":"IF(F3482=1,'Calc - RAB 2020-24'!I3482,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3483","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3483&\" Rate \"&F3483","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3483","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3483","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3483","v":1},{"$f":"'Calc - RAB 2020-24'!H3483","v":0},{"$f":"IF(F3483=1,'Calc - RAB 2020-24'!BQ3483,0)","v":0},{"$f":"IF(F3483=1,'Calc - RAB 2020-24'!I3483,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3484","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3484&\" Rate \"&F3484","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3484","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3484","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3484","v":1},{"$f":"'Calc - RAB 2020-24'!H3484","v":0},{"$f":"IF(F3484=1,'Calc - RAB 2020-24'!BQ3484,0)","v":1},{"$f":"IF(F3484=1,'Calc - RAB 2020-24'!I3484,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3485","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3485&\" Rate \"&F3485","v":"Support - BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3485","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3485","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E3485","v":2},{"$f":"'Calc - RAB 2020-24'!H3485","v":0},{"$f":"IF(F3485=1,'Calc - RAB 2020-24'!BQ3485,0)","v":0},{"$f":"IF(F3485=1,'Calc - RAB 2020-24'!I3485,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3486","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3486&\" Rate \"&F3486","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3486","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3486","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3486","v":1},{"$f":"'Calc - RAB 2020-24'!H3486","v":0},{"$f":"IF(F3486=1,'Calc - RAB 2020-24'!BQ3486,0)","v":188},{"$f":"IF(F3486=1,'Calc - RAB 2020-24'!I3486,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3487","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3487&\" Rate \"&F3487","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3487","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3487","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3487","v":2},{"$f":"'Calc - RAB 2020-24'!H3487","v":0},{"$f":"IF(F3487=1,'Calc - RAB 2020-24'!BQ3487,0)","v":0},{"$f":"IF(F3487=1,'Calc - RAB 2020-24'!I3487,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3488","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3488&\" Rate \"&F3488","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3488","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3488","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E3488","v":1},{"$f":"'Calc - RAB 2020-24'!H3488","v":0},{"$f":"IF(F3488=1,'Calc - RAB 2020-24'!BQ3488,0)","v":11},{"$f":"IF(F3488=1,'Calc - RAB 2020-24'!I3488,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3489","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3489&\" Rate \"&F3489","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3489","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3489","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3489","v":1},{"$f":"'Calc - RAB 2020-24'!H3489","v":0},{"$f":"IF(F3489=1,'Calc - RAB 2020-24'!BQ3489,0)","v":334},{"$f":"IF(F3489=1,'Calc - RAB 2020-24'!I3489,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3490","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3490&\" Rate \"&F3490","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3490","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3490","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3490","v":2},{"$f":"'Calc - RAB 2020-24'!H3490","v":0},{"$f":"IF(F3490=1,'Calc - RAB 2020-24'!BQ3490,0)","v":0},{"$f":"IF(F3490=1,'Calc - RAB 2020-24'!I3490,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3491","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3491&\" Rate \"&F3491","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3491","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3491","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3491","v":1},{"$f":"'Calc - RAB 2020-24'!H3491","v":0},{"$f":"IF(F3491=1,'Calc - RAB 2020-24'!BQ3491,0)","v":104.5},{"$f":"IF(F3491=1,'Calc - RAB 2020-24'!I3491,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3492","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3492&\" Rate \"&F3492","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3492","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3492","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3492","v":2},{"$f":"'Calc - RAB 2020-24'!H3492","v":0},{"$f":"IF(F3492=1,'Calc - RAB 2020-24'!BQ3492,0)","v":0},{"$f":"IF(F3492=1,'Calc - RAB 2020-24'!I3492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3493","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3493&\" Rate \"&F3493","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3493","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3493","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3493","v":1},{"$f":"'Calc - RAB 2020-24'!H3493","v":0},{"$f":"IF(F3493=1,'Calc - RAB 2020-24'!BQ3493,0)","v":4},{"$f":"IF(F3493=1,'Calc - RAB 2020-24'!I3493,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3494","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3494&\" Rate \"&F3494","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3494","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3494","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3494","v":3},{"$f":"'Calc - RAB 2020-24'!H3494","v":0},{"$f":"IF(F3494=1,'Calc - RAB 2020-24'!BQ3494,0)","v":0},{"$f":"IF(F3494=1,'Calc - RAB 2020-24'!I3494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3495","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3495&\" Rate \"&F3495","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3495","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3495","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3495","v":1},{"$f":"'Calc - RAB 2020-24'!H3495","v":0},{"$f":"IF(F3495=1,'Calc - RAB 2020-24'!BQ3495,0)","v":12},{"$f":"IF(F3495=1,'Calc - RAB 2020-24'!I3495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3496","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3496&\" Rate \"&F3496","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3496","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3496","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3496","v":2},{"$f":"'Calc - RAB 2020-24'!H3496","v":0},{"$f":"IF(F3496=1,'Calc - RAB 2020-24'!BQ3496,0)","v":0},{"$f":"IF(F3496=1,'Calc - RAB 2020-24'!I3496,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3497","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3497&\" Rate \"&F3497","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3497","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3497","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3497","v":1},{"$f":"'Calc - RAB 2020-24'!H3497","v":0},{"$f":"IF(F3497=1,'Calc - RAB 2020-24'!BQ3497,0)","v":0},{"$f":"IF(F3497=1,'Calc - RAB 2020-24'!I3497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3498","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3498&\" Rate \"&F3498","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3498","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3498","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3498","v":1},{"$f":"'Calc - RAB 2020-24'!H3498","v":0},{"$f":"IF(F3498=1,'Calc - RAB 2020-24'!BQ3498,0)","v":1213.5},{"$f":"IF(F3498=1,'Calc - RAB 2020-24'!I3498,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3499","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3499&\" Rate \"&F3499","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3499","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3499","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3499","v":2},{"$f":"'Calc - RAB 2020-24'!H3499","v":0},{"$f":"IF(F3499=1,'Calc - RAB 2020-24'!BQ3499,0)","v":0},{"$f":"IF(F3499=1,'Calc - RAB 2020-24'!I3499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3500","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3500&\" Rate \"&F3500","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3500","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3500","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3500","v":1},{"$f":"'Calc - RAB 2020-24'!H3500","v":2.6506720082708526},{"$f":"IF(F3500=1,'Calc - RAB 2020-24'!BQ3500,0)","v":88},{"$f":"IF(F3500=1,'Calc - RAB 2020-24'!I3500,0)","v":9.0351726668447672},0.10267241666869054,null,"= 102.6724 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3501","v":"Customer 47"},{"$f":"'Calc - RAB 2020-24'!B3501&\" Rate \"&F3501","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3501","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3501","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3501","v":2},{"$f":"'Calc - RAB 2020-24'!H3501","v":2.6506720082708526},{"$f":"IF(F3501=1,'Calc - RAB 2020-24'!BQ3501,0)","v":0},{"$f":"IF(F3501=1,'Calc - RAB 2020-24'!I3501,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3502","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3502&\" Rate \"&F3502","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3502","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3502","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3502","v":1},{"$f":"'Calc - RAB 2020-24'!H3502","v":1.2671232876712324},{"$f":"IF(F3502=1,'Calc - RAB 2020-24'!BQ3502,0)","v":1287.5},{"$f":"IF(F3502=1,'Calc - RAB 2020-24'!I3502,0)","v":0.33294314277573839},2.5859661574814631E-4,null,"= 0.2586 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3503","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3503&\" Rate \"&F3503","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3503","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3503","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3503","v":2},{"$f":"'Calc - RAB 2020-24'!H3503","v":7.5031963470319631},{"$f":"IF(F3503=1,'Calc - RAB 2020-24'!BQ3503,0)","v":0},{"$f":"IF(F3503=1,'Calc - RAB 2020-24'!I3503,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3504","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3504&\" Rate \"&F3504","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3504","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3504","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3504","v":1},{"$f":"'Calc - RAB 2020-24'!H3504","v":7.5031963470319631},{"$f":"IF(F3504=1,'Calc - RAB 2020-24'!BQ3504,0)","v":17},{"$f":"IF(F3504=1,'Calc - RAB 2020-24'!I3504,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3505","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3505&\" Rate \"&F3505","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3505","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3505","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3505","v":1},{"$f":"'Calc - RAB 2020-24'!H3505","v":0},{"$f":"IF(F3505=1,'Calc - RAB 2020-24'!BQ3505,0)","v":4},{"$f":"IF(F3505=1,'Calc - RAB 2020-24'!I3505,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3506","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3506&\" Rate \"&F3506","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3506","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3506","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3506","v":1},{"$f":"'Calc - RAB 2020-24'!H3506","v":0},{"$f":"IF(F3506=1,'Calc - RAB 2020-24'!BQ3506,0)","v":4},{"$f":"IF(F3506=1,'Calc - RAB 2020-24'!I3506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3507","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3507&\" Rate \"&F3507","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3507","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3507","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3507","v":1},{"$f":"'Calc - RAB 2020-24'!H3507","v":0},{"$f":"IF(F3507=1,'Calc - RAB 2020-24'!BQ3507,0)","v":1741.5},{"$f":"IF(F3507=1,'Calc - RAB 2020-24'!I3507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3508","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3508&\" Rate \"&F3508","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3508","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3508","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3508","v":2},{"$f":"'Calc - RAB 2020-24'!H3508","v":0},{"$f":"IF(F3508=1,'Calc - RAB 2020-24'!BQ3508,0)","v":0},{"$f":"IF(F3508=1,'Calc - RAB 2020-24'!I3508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3509","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3509&\" Rate \"&F3509","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3509","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3509","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3509","v":3},{"$f":"'Calc - RAB 2020-24'!H3509","v":0},{"$f":"IF(F3509=1,'Calc - RAB 2020-24'!BQ3509,0)","v":0},{"$f":"IF(F3509=1,'Calc - RAB 2020-24'!I3509,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3510","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3510&\" Rate \"&F3510","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3510","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3510","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3510","v":1},{"$f":"'Calc - RAB 2020-24'!H3510","v":0},{"$f":"IF(F3510=1,'Calc - RAB 2020-24'!BQ3510,0)","v":8},{"$f":"IF(F3510=1,'Calc - RAB 2020-24'!I3510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3511","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3511&\" Rate \"&F3511","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3511","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3511","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3511","v":1},{"$f":"'Calc - RAB 2020-24'!H3511","v":0},{"$f":"IF(F3511=1,'Calc - RAB 2020-24'!BQ3511,0)","v":44},{"$f":"IF(F3511=1,'Calc - RAB 2020-24'!I3511,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3512","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3512&\" Rate \"&F3512","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3512","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3512","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3512","v":1},{"$f":"'Calc - RAB 2020-24'!H3512","v":0},{"$f":"IF(F3512=1,'Calc - RAB 2020-24'!BQ3512,0)","v":235},{"$f":"IF(F3512=1,'Calc - RAB 2020-24'!I3512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3513","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3513&\" Rate \"&F3513","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3513","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3513","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3513","v":2},{"$f":"'Calc - RAB 2020-24'!H3513","v":0},{"$f":"IF(F3513=1,'Calc - RAB 2020-24'!BQ3513,0)","v":0},{"$f":"IF(F3513=1,'Calc - RAB 2020-24'!I3513,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3514","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3514&\" Rate \"&F3514","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3514","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3514","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3514","v":1},{"$f":"'Calc - RAB 2020-24'!H3514","v":0},{"$f":"IF(F3514=1,'Calc - RAB 2020-24'!BQ3514,0)","v":47},{"$f":"IF(F3514=1,'Calc - RAB 2020-24'!I3514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3515","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3515&\" Rate \"&F3515","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3515","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3515","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3515","v":1},{"$f":"'Calc - RAB 2020-24'!H3515","v":0},{"$f":"IF(F3515=1,'Calc - RAB 2020-24'!BQ3515,0)","v":6.5},{"$f":"IF(F3515=1,'Calc - RAB 2020-24'!I3515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3516","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3516&\" Rate \"&F3516","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3516","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3516","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3516","v":1},{"$f":"'Calc - RAB 2020-24'!H3516","v":1.4287671232876704},{"$f":"IF(F3516=1,'Calc - RAB 2020-24'!BQ3516,0)","v":7.5},{"$f":"IF(F3516=1,'Calc - RAB 2020-24'!I3516,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3517","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3517&\" Rate \"&F3517","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3517","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3517","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3517","v":1},{"$f":"'Calc - RAB 2020-24'!H3517","v":0},{"$f":"IF(F3517=1,'Calc - RAB 2020-24'!BQ3517,0)","v":28},{"$f":"IF(F3517=1,'Calc - RAB 2020-24'!I3517,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3518","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3518&\" Rate \"&F3518","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3518","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3518","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3518","v":2},{"$f":"'Calc - RAB 2020-24'!H3518","v":0},{"$f":"IF(F3518=1,'Calc - RAB 2020-24'!BQ3518,0)","v":0},{"$f":"IF(F3518=1,'Calc - RAB 2020-24'!I3518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3519","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3519&\" Rate \"&F3519","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3519","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3519","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E3519","v":1},{"$f":"'Calc - RAB 2020-24'!H3519","v":0},{"$f":"IF(F3519=1,'Calc - RAB 2020-24'!BQ3519,0)","v":1},{"$f":"IF(F3519=1,'Calc - RAB 2020-24'!I3519,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3520","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3520&\" Rate \"&F3520","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3520","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3520","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3520","v":1},{"$f":"'Calc - RAB 2020-24'!H3520","v":0},{"$f":"IF(F3520=1,'Calc - RAB 2020-24'!BQ3520,0)","v":222},{"$f":"IF(F3520=1,'Calc - RAB 2020-24'!I3520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3521","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3521&\" Rate \"&F3521","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3521","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3521","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3521","v":2},{"$f":"'Calc - RAB 2020-24'!H3521","v":0},{"$f":"IF(F3521=1,'Calc - RAB 2020-24'!BQ3521,0)","v":0},{"$f":"IF(F3521=1,'Calc - RAB 2020-24'!I3521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3522","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3522&\" Rate \"&F3522","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3522","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3522","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3522","v":3},{"$f":"'Calc - RAB 2020-24'!H3522","v":0},{"$f":"IF(F3522=1,'Calc - RAB 2020-24'!BQ3522,0)","v":0},{"$f":"IF(F3522=1,'Calc - RAB 2020-24'!I3522,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3523","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3523&\" Rate \"&F3523","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3523","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3523","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3523","v":3},{"$f":"'Calc - RAB 2020-24'!H3523","v":1.6051750380517547},{"$f":"IF(F3523=1,'Calc - RAB 2020-24'!BQ3523,0)","v":0},{"$f":"IF(F3523=1,'Calc - RAB 2020-24'!I3523,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3524","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3524&\" Rate \"&F3524","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3524","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3524","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E3524","v":1},{"$f":"'Calc - RAB 2020-24'!H3524","v":0},{"$f":"IF(F3524=1,'Calc - RAB 2020-24'!BQ3524,0)","v":10},{"$f":"IF(F3524=1,'Calc - RAB 2020-24'!I3524,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3525","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3525&\" Rate \"&F3525","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3525","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3525","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3525","v":1},{"$f":"'Calc - RAB 2020-24'!H3525","v":0},{"$f":"IF(F3525=1,'Calc - RAB 2020-24'!BQ3525,0)","v":1022},{"$f":"IF(F3525=1,'Calc - RAB 2020-24'!I3525,0)","v":0},{"$f":"IF(H3525>0,I3525/H3525,0)","v":0},null,{"$f":"IF(OR(D3525=\"Lamp\", I3525=0), \"N/A\", \"= \"&ROUND(J3525*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3526","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3526&\" Rate \"&F3526","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3526","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3526","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3526","v":2},{"$f":"'Calc - RAB 2020-24'!H3526","v":0},{"$f":"IF(F3526=1,'Calc - RAB 2020-24'!BQ3526,0)","v":0},{"$f":"IF(F3526=1,'Calc - RAB 2020-24'!I3526,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3527","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3527&\" Rate \"&F3527","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3527","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3527","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3527","v":1},{"$f":"'Calc - RAB 2020-24'!H3527","v":0},{"$f":"IF(F3527=1,'Calc - RAB 2020-24'!BQ3527,0)","v":82.5},{"$f":"IF(F3527=1,'Calc - RAB 2020-24'!I3527,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3528","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3528&\" Rate \"&F3528","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3528","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3528","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3528","v":1},{"$f":"'Calc - RAB 2020-24'!H3528","v":0},{"$f":"IF(F3528=1,'Calc - RAB 2020-24'!BQ3528,0)","v":3},{"$f":"IF(F3528=1,'Calc - RAB 2020-24'!I3528,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3529","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3529&\" Rate \"&F3529","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3529","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3529","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3529","v":2},{"$f":"'Calc - RAB 2020-24'!H3529","v":0},{"$f":"IF(F3529=1,'Calc - RAB 2020-24'!BQ3529,0)","v":0},{"$f":"IF(F3529=1,'Calc - RAB 2020-24'!I3529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3530","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3530&\" Rate \"&F3530","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3530","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3530","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E3530","v":1},{"$f":"'Calc - RAB 2020-24'!H3530","v":1.804834810636585},{"$f":"IF(F3530=1,'Calc - RAB 2020-24'!BQ3530,0)","v":81.5},{"$f":"IF(F3530=1,'Calc - RAB 2020-24'!I3530,0)","v":1.0408905575379683},1.2771663282674458E-2,null,"= 12.7717 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3531","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3531&\" Rate \"&F3531","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3531","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3531","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E3531","v":1},{"$f":"'Calc - RAB 2020-24'!H3531","v":1.804834810636585},{"$f":"IF(F3531=1,'Calc - RAB 2020-24'!BQ3531,0)","v":12},{"$f":"IF(F3531=1,'Calc - RAB 2020-24'!I3531,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3532","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3532&\" Rate \"&F3532","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3532","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3532","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3532","v":1},{"$f":"'Calc - RAB 2020-24'!H3532","v":5.0196347031963473},{"$f":"IF(F3532=1,'Calc - RAB 2020-24'!BQ3532,0)","v":699},{"$f":"IF(F3532=1,'Calc - RAB 2020-24'!I3532,0)","v":0.63368502074289523},9.0655940020442811E-4,null,"= 0.9066 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3533","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3533&\" Rate \"&F3533","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3533","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3533","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E3533","v":1},{"$f":"'Calc - RAB 2020-24'!H3533","v":1.1760527650938641},{"$f":"IF(F3533=1,'Calc - RAB 2020-24'!BQ3533,0)","v":71},{"$f":"IF(F3533=1,'Calc - RAB 2020-24'!I3533,0)","v":8.2051956318421215},0.11556613565974819,null,"= 115.5661 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3534","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3534&\" Rate \"&F3534","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3534","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3534","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3534","v":1},{"$f":"'Calc - RAB 2020-24'!H3534","v":8.0292237442922385},{"$f":"IF(F3534=1,'Calc - RAB 2020-24'!BQ3534,0)","v":26.5},{"$f":"IF(F3534=1,'Calc - RAB 2020-24'!I3534,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3535","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3535&\" Rate \"&F3535","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3535","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3535","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3535","v":1},{"$f":"'Calc - RAB 2020-24'!H3535","v":0},{"$f":"IF(F3535=1,'Calc - RAB 2020-24'!BQ3535,0)","v":0},{"$f":"IF(F3535=1,'Calc - RAB 2020-24'!I3535,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3536","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3536&\" Rate \"&F3536","v":"Connection - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3536","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3536","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3536","v":2},{"$f":"'Calc - RAB 2020-24'!H3536","v":2.2271917808219186},{"$f":"IF(F3536=1,'Calc - RAB 2020-24'!BQ3536,0)","v":0},{"$f":"IF(F3536=1,'Calc - RAB 2020-24'!I3536,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3537","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3537&\" Rate \"&F3537","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3537","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3537","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E3537","v":1},{"$f":"'Calc - RAB 2020-24'!H3537","v":1.5977895392278967},{"$f":"IF(F3537=1,'Calc - RAB 2020-24'!BQ3537,0)","v":3},{"$f":"IF(F3537=1,'Calc - RAB 2020-24'!I3537,0)","v":1.6674583778874386},0.55581945929581289,null,"= 555.8195 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3538","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3538&\" Rate \"&F3538","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3538","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3538","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3538","v":1},{"$f":"'Calc - RAB 2020-24'!H3538","v":1.5977895392278967},{"$f":"IF(F3538=1,'Calc - RAB 2020-24'!BQ3538,0)","v":5745},{"$f":"IF(F3538=1,'Calc - RAB 2020-24'!I3538,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3539","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3539&\" Rate \"&F3539","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3539","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3539","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3539","v":2},{"$f":"'Calc - RAB 2020-24'!H3539","v":0},{"$f":"IF(F3539=1,'Calc - RAB 2020-24'!BQ3539,0)","v":0},{"$f":"IF(F3539=1,'Calc - RAB 2020-24'!I3539,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3540","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3540&\" Rate \"&F3540","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3540","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3540","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3540","v":3},{"$f":"'Calc - RAB 2020-24'!H3540","v":3.9753424657534246},{"$f":"IF(F3540=1,'Calc - RAB 2020-24'!BQ3540,0)","v":0},{"$f":"IF(F3540=1,'Calc - RAB 2020-24'!I3540,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3541","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3541&\" Rate \"&F3541","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3541","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3541","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3541","v":1},{"$f":"'Calc - RAB 2020-24'!H3541","v":0},{"$f":"IF(F3541=1,'Calc - RAB 2020-24'!BQ3541,0)","v":19},{"$f":"IF(F3541=1,'Calc - RAB 2020-24'!I3541,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3542","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3542&\" Rate \"&F3542","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3542","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3542","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3542","v":2},{"$f":"'Calc - RAB 2020-24'!H3542","v":2.9087671232876637},{"$f":"IF(F3542=1,'Calc - RAB 2020-24'!BQ3542,0)","v":0},{"$f":"IF(F3542=1,'Calc - RAB 2020-24'!I3542,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3543","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3543&\" Rate \"&F3543","v":"Connection - OHS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3543","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3543","v":"OHS"},{"$f":"'Calc - RAB 2020-24'!E3543","v":1},{"$f":"'Calc - RAB 2020-24'!H3543","v":2.8467880257049387},{"$f":"IF(F3543=1,'Calc - RAB 2020-24'!BQ3543,0)","v":2},{"$f":"IF(F3543=1,'Calc - RAB 2020-24'!I3543,0)","v":21.344064528717979},10.67203226435899,null,"= 10672.0323 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3544","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3544&\" Rate \"&F3544","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3544","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3544","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3544","v":1},{"$f":"'Calc - RAB 2020-24'!H3544","v":2.8467880257049387},{"$f":"IF(F3544=1,'Calc - RAB 2020-24'!BQ3544,0)","v":6.5},{"$f":"IF(F3544=1,'Calc - RAB 2020-24'!I3544,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3545","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3545&\" Rate \"&F3545","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3545","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3545","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3545","v":1},{"$f":"'Calc - RAB 2020-24'!H3545","v":0},{"$f":"IF(F3545=1,'Calc - RAB 2020-24'!BQ3545,0)","v":263},{"$f":"IF(F3545=1,'Calc - RAB 2020-24'!I3545,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3546","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3546&\" Rate \"&F3546","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3546","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3546","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3546","v":2},{"$f":"'Calc - RAB 2020-24'!H3546","v":3.3049720953830359},{"$f":"IF(F3546=1,'Calc - RAB 2020-24'!BQ3546,0)","v":0},{"$f":"IF(F3546=1,'Calc - RAB 2020-24'!I3546,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3547","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3547&\" Rate \"&F3547","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3547","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3547","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3547","v":3},{"$f":"'Calc - RAB 2020-24'!H3547","v":3.3049720953830359},{"$f":"IF(F3547=1,'Calc - RAB 2020-24'!BQ3547,0)","v":0},{"$f":"IF(F3547=1,'Calc - RAB 2020-24'!I3547,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3548","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3548&\" Rate \"&F3548","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3548","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3548","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3548","v":1},{"$f":"'Calc - RAB 2020-24'!H3548","v":0},{"$f":"IF(F3548=1,'Calc - RAB 2020-24'!BQ3548,0)","v":0.5},{"$f":"IF(F3548=1,'Calc - RAB 2020-24'!I3548,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3549","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3549&\" Rate \"&F3549","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3549","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3549","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3549","v":2},{"$f":"'Calc - RAB 2020-24'!H3549","v":21.545205479452054},{"$f":"IF(F3549=1,'Calc - RAB 2020-24'!BQ3549,0)","v":0},{"$f":"IF(F3549=1,'Calc - RAB 2020-24'!I3549,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3550","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3550&\" Rate \"&F3550","v":"Lamp - INC1x1000 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3550","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3550","v":"INC1x1000"},{"$f":"'Calc - RAB 2020-24'!E3550","v":3},{"$f":"'Calc - RAB 2020-24'!H3550","v":11.425048923679061},{"$f":"IF(F3550=1,'Calc - RAB 2020-24'!BQ3550,0)","v":0},{"$f":"IF(F3550=1,'Calc - RAB 2020-24'!I3550,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3551","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3551&\" Rate \"&F3551","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3551","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3551","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E3551","v":3},{"$f":"'Calc - RAB 2020-24'!H3551","v":4.1689497716894977},{"$f":"IF(F3551=1,'Calc - RAB 2020-24'!BQ3551,0)","v":0},{"$f":"IF(F3551=1,'Calc - RAB 2020-24'!I3551,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3552","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3552&\" Rate \"&F3552","v":"Lamp - INC1x200 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3552","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3552","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E3552","v":3},{"$f":"'Calc - RAB 2020-24'!H3552","v":7.6110925492812953E-2},{"$f":"IF(F3552=1,'Calc - RAB 2020-24'!BQ3552,0)","v":0},{"$f":"IF(F3552=1,'Calc - RAB 2020-24'!I3552,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3553","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3553&\" Rate \"&F3553","v":"Lamp - INC1x300 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3553","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3553","v":"INC1x300"},{"$f":"'Calc - RAB 2020-24'!E3553","v":3},{"$f":"'Calc - RAB 2020-24'!H3553","v":7.6110925492812953E-2},{"$f":"IF(F3553=1,'Calc - RAB 2020-24'!BQ3553,0)","v":0},{"$f":"IF(F3553=1,'Calc - RAB 2020-24'!I3553,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3554","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3554&\" Rate \"&F3554","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3554","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3554","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E3554","v":3},{"$f":"'Calc - RAB 2020-24'!H3554","v":0},{"$f":"IF(F3554=1,'Calc - RAB 2020-24'!BQ3554,0)","v":0},{"$f":"IF(F3554=1,'Calc - RAB 2020-24'!I3554,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3555","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3555&\" Rate \"&F3555","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3555","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3555","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E3555","v":1},{"$f":"'Calc - RAB 2020-24'!H3555","v":0},{"$f":"IF(F3555=1,'Calc - RAB 2020-24'!BQ3555,0)","v":0},{"$f":"IF(F3555=1,'Calc - RAB 2020-24'!I3555,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3556","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3556&\" Rate \"&F3556","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3556","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3556","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3556","v":1},{"$f":"'Calc - RAB 2020-24'!H3556","v":0},{"$f":"IF(F3556=1,'Calc - RAB 2020-24'!BQ3556,0)","v":16},{"$f":"IF(F3556=1,'Calc - RAB 2020-24'!I3556,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3557","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3557&\" Rate \"&F3557","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3557","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3557","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3557","v":2},{"$f":"'Calc - RAB 2020-24'!H3557","v":11.92931506849315},{"$f":"IF(F3557=1,'Calc - RAB 2020-24'!BQ3557,0)","v":0},{"$f":"IF(F3557=1,'Calc - RAB 2020-24'!I3557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3558","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3558&\" Rate \"&F3558","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3558","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3558","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3558","v":3},{"$f":"'Calc - RAB 2020-24'!H3558","v":11.92931506849315},{"$f":"IF(F3558=1,'Calc - RAB 2020-24'!BQ3558,0)","v":0},{"$f":"IF(F3558=1,'Calc - RAB 2020-24'!I3558,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3559","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3559&\" Rate \"&F3559","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3559","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3559","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3559","v":1},{"$f":"'Calc - RAB 2020-24'!H3559","v":14.361643835616437},{"$f":"IF(F3559=1,'Calc - RAB 2020-24'!BQ3559,0)","v":92.5},{"$f":"IF(F3559=1,'Calc - RAB 2020-24'!I3559,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3560","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3560&\" Rate \"&F3560","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3560","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3560","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3560","v":2},{"$f":"'Calc - RAB 2020-24'!H3560","v":0},{"$f":"IF(F3560=1,'Calc - RAB 2020-24'!BQ3560,0)","v":0},{"$f":"IF(F3560=1,'Calc - RAB 2020-24'!I3560,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3561","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3561&\" Rate \"&F3561","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3561","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3561","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3561","v":3},{"$f":"'Calc - RAB 2020-24'!H3561","v":12.467579908675802},{"$f":"IF(F3561=1,'Calc - RAB 2020-24'!BQ3561,0)","v":0},{"$f":"IF(F3561=1,'Calc - RAB 2020-24'!I3561,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3562","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3562&\" Rate \"&F3562","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3562","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3562","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3562","v":1},{"$f":"'Calc - RAB 2020-24'!H3562","v":17.232876712328768},{"$f":"IF(F3562=1,'Calc - RAB 2020-24'!BQ3562,0)","v":15},{"$f":"IF(F3562=1,'Calc - RAB 2020-24'!I3562,0)","v":2.5139420989249206E-4},1.6759613992832803E-5,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3563","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3563&\" Rate \"&F3563","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3563","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3563","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3563","v":3},{"$f":"'Calc - RAB 2020-24'!H3563","v":23},{"$f":"IF(F3563=1,'Calc - RAB 2020-24'!BQ3563,0)","v":0},{"$f":"IF(F3563=1,'Calc - RAB 2020-24'!I3563,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3564","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3564&\" Rate \"&F3564","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3564","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3564","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3564","v":1},{"$f":"'Calc - RAB 2020-24'!H3564","v":23},{"$f":"IF(F3564=1,'Calc - RAB 2020-24'!BQ3564,0)","v":4},{"$f":"IF(F3564=1,'Calc - RAB 2020-24'!I3564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3565","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3565&\" Rate \"&F3565","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3565","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3565","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3565","v":1},{"$f":"'Calc - RAB 2020-24'!H3565","v":0},{"$f":"IF(F3565=1,'Calc - RAB 2020-24'!BQ3565,0)","v":1},{"$f":"IF(F3565=1,'Calc - RAB 2020-24'!I3565,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3566","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3566&\" Rate \"&F3566","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3566","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3566","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E3566","v":1},{"$f":"'Calc - RAB 2020-24'!H3566","v":0},{"$f":"IF(F3566=1,'Calc - RAB 2020-24'!BQ3566,0)","v":0},{"$f":"IF(F3566=1,'Calc - RAB 2020-24'!I3566,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3567","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3567&\" Rate \"&F3567","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3567","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3567","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3567","v":1},{"$f":"'Calc - RAB 2020-24'!H3567","v":0},{"$f":"IF(F3567=1,'Calc - RAB 2020-24'!BQ3567,0)","v":19},{"$f":"IF(F3567=1,'Calc - RAB 2020-24'!I3567,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3568","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3568&\" Rate \"&F3568","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3568","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3568","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3568","v":2},{"$f":"'Calc - RAB 2020-24'!H3568","v":0},{"$f":"IF(F3568=1,'Calc - RAB 2020-24'!BQ3568,0)","v":0},{"$f":"IF(F3568=1,'Calc - RAB 2020-24'!I3568,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3569","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3569&\" Rate \"&F3569","v":"Lamp - MBF3x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3569","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3569","v":"MBF3x80"},{"$f":"'Calc - RAB 2020-24'!E3569","v":3},{"$f":"'Calc - RAB 2020-24'!H3569","v":0},{"$f":"IF(F3569=1,'Calc - RAB 2020-24'!BQ3569,0)","v":0},{"$f":"IF(F3569=1,'Calc - RAB 2020-24'!I3569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3570","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3570&\" Rate \"&F3570","v":"Lamp - MBF4x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3570","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3570","v":"MBF4x80"},{"$f":"'Calc - RAB 2020-24'!E3570","v":3},{"$f":"'Calc - RAB 2020-24'!H3570","v":0},{"$f":"IF(F3570=1,'Calc - RAB 2020-24'!BQ3570,0)","v":0},{"$f":"IF(F3570=1,'Calc - RAB 2020-24'!I3570,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3571","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3571&\" Rate \"&F3571","v":"Lamp - MBI1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3571","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3571","v":"MBI1x100"},{"$f":"'Calc - RAB 2020-24'!E3571","v":1},{"$f":"'Calc - RAB 2020-24'!H3571","v":0},{"$f":"IF(F3571=1,'Calc - RAB 2020-24'!BQ3571,0)","v":0},{"$f":"IF(F3571=1,'Calc - RAB 2020-24'!I3571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3572","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3572&\" Rate \"&F3572","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3572","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3572","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E3572","v":1},{"$f":"'Calc - RAB 2020-24'!H3572","v":1.9631659056316551},{"$f":"IF(F3572=1,'Calc - RAB 2020-24'!BQ3572,0)","v":0},{"$f":"IF(F3572=1,'Calc - RAB 2020-24'!I3572,0)","v":0.2440182992030403},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3573","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3573&\" Rate \"&F3573","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3573","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3573","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E3573","v":1},{"$f":"'Calc - RAB 2020-24'!H3573","v":1.9631659056316551},{"$f":"IF(F3573=1,'Calc - RAB 2020-24'!BQ3573,0)","v":0},{"$f":"IF(F3573=1,'Calc - RAB 2020-24'!I3573,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3574","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3574&\" Rate \"&F3574","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3574","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3574","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E3574","v":1},{"$f":"'Calc - RAB 2020-24'!H3574","v":0},{"$f":"IF(F3574=1,'Calc - RAB 2020-24'!BQ3574,0)","v":1},{"$f":"IF(F3574=1,'Calc - RAB 2020-24'!I3574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3575","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3575&\" Rate \"&F3575","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3575","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3575","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3575","v":1},{"$f":"'Calc - RAB 2020-24'!H3575","v":1.8554826981684869E-2},{"$f":"IF(F3575=1,'Calc - RAB 2020-24'!BQ3575,0)","v":36},{"$f":"IF(F3575=1,'Calc - RAB 2020-24'!I3575,0)","v":2.2373427808176309},6.2148410578267525E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3576","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3576&\" Rate \"&F3576","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3576","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3576","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3576","v":2},{"$f":"'Calc - RAB 2020-24'!H3576","v":1.8554826981684869E-2},{"$f":"IF(F3576=1,'Calc - RAB 2020-24'!BQ3576,0)","v":0},{"$f":"IF(F3576=1,'Calc - RAB 2020-24'!I3576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3577","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3577&\" Rate \"&F3577","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3577","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3577","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3577","v":1},{"$f":"'Calc - RAB 2020-24'!H3577","v":1.8554826981684869E-2},{"$f":"IF(F3577=1,'Calc - RAB 2020-24'!BQ3577,0)","v":14},{"$f":"IF(F3577=1,'Calc - RAB 2020-24'!I3577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3578","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3578&\" Rate \"&F3578","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3578","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3578","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3578","v":2},{"$f":"'Calc - RAB 2020-24'!H3578","v":0.84383561643837623},{"$f":"IF(F3578=1,'Calc - RAB 2020-24'!BQ3578,0)","v":0},{"$f":"IF(F3578=1,'Calc - RAB 2020-24'!I3578,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3579","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3579&\" Rate \"&F3579","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3579","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3579","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3579","v":1},{"$f":"'Calc - RAB 2020-24'!H3579","v":0.84383561643837623},{"$f":"IF(F3579=1,'Calc - RAB 2020-24'!BQ3579,0)","v":1},{"$f":"IF(F3579=1,'Calc - RAB 2020-24'!I3579,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3580","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3580&\" Rate \"&F3580","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3580","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3580","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3580","v":2},{"$f":"'Calc - RAB 2020-24'!H3580","v":0.84383561643837623},{"$f":"IF(F3580=1,'Calc - RAB 2020-24'!BQ3580,0)","v":0},{"$f":"IF(F3580=1,'Calc - RAB 2020-24'!I3580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3581","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3581&\" Rate \"&F3581","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3581","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3581","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E3581","v":1},{"$f":"'Calc - RAB 2020-24'!H3581","v":1.2306553128470945},{"$f":"IF(F3581=1,'Calc - RAB 2020-24'!BQ3581,0)","v":2},{"$f":"IF(F3581=1,'Calc - RAB 2020-24'!I3581,0)","v":1.4371661080145728},0.71858305400728639,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3582","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3582&\" Rate \"&F3582","v":"Lamp - SON1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3582","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3582","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E3582","v":2},{"$f":"'Calc - RAB 2020-24'!H3582","v":1.2306553128470945},{"$f":"IF(F3582=1,'Calc - RAB 2020-24'!BQ3582,0)","v":0},{"$f":"IF(F3582=1,'Calc - RAB 2020-24'!I3582,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3583","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3583&\" Rate \"&F3583","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3583","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3583","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3583","v":1},{"$f":"'Calc - RAB 2020-24'!H3583","v":0.48446414182111397},{"$f":"IF(F3583=1,'Calc - RAB 2020-24'!BQ3583,0)","v":5},{"$f":"IF(F3583=1,'Calc - RAB 2020-24'!I3583,0)","v":2.7818086109146574},0.55636172218293145,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3584","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3584&\" Rate \"&F3584","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3584","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3584","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3584","v":3},{"$f":"'Calc - RAB 2020-24'!H3584","v":0.48446414182111397},{"$f":"IF(F3584=1,'Calc - RAB 2020-24'!BQ3584,0)","v":0},{"$f":"IF(F3584=1,'Calc - RAB 2020-24'!I3584,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3585","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3585&\" Rate \"&F3585","v":"Lamp - SON3x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3585","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3585","v":"SON3x70"},{"$f":"'Calc - RAB 2020-24'!E3585","v":3},{"$f":"'Calc - RAB 2020-24'!H3585","v":0},{"$f":"IF(F3585=1,'Calc - RAB 2020-24'!BQ3585,0)","v":0},{"$f":"IF(F3585=1,'Calc - RAB 2020-24'!I3585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3586","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3586&\" Rate \"&F3586","v":"Lamp - SON4x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3586","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3586","v":"SON4x70"},{"$f":"'Calc - RAB 2020-24'!E3586","v":3},{"$f":"'Calc - RAB 2020-24'!H3586","v":0},{"$f":"IF(F3586=1,'Calc - RAB 2020-24'!BQ3586,0)","v":0},{"$f":"IF(F3586=1,'Calc - RAB 2020-24'!I3586,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3587","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3587&\" Rate \"&F3587","v":"Lamp - SON8x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3587","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3587","v":"SON8x70"},{"$f":"'Calc - RAB 2020-24'!E3587","v":3},{"$f":"'Calc - RAB 2020-24'!H3587","v":3.5993150684931479},{"$f":"IF(F3587=1,'Calc - RAB 2020-24'!BQ3587,0)","v":0},{"$f":"IF(F3587=1,'Calc - RAB 2020-24'!I3587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3588","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3588&\" Rate \"&F3588","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3588","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3588","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E3588","v":3},{"$f":"'Calc - RAB 2020-24'!H3588","v":3.5993150684931479},{"$f":"IF(F3588=1,'Calc - RAB 2020-24'!BQ3588,0)","v":0},{"$f":"IF(F3588=1,'Calc - RAB 2020-24'!I3588,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3589","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3589&\" Rate \"&F3589","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3589","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3589","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3589","v":1},{"$f":"'Calc - RAB 2020-24'!H3589","v":0},{"$f":"IF(F3589=1,'Calc - RAB 2020-24'!BQ3589,0)","v":0},{"$f":"IF(F3589=1,'Calc - RAB 2020-24'!I3589,0)","v":0},{"$f":"IF(H3589>0,I3589/H3589,0)","v":0},null,{"$f":"IF(OR(D3589=\"Lamp\", I3589=0), \"N/A\", \"= \"&ROUND(J3589*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3590","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3590&\" Rate \"&F3590","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3590","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3590","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3590","v":3},{"$f":"'Calc - RAB 2020-24'!H3590","v":0},{"$f":"IF(F3590=1,'Calc - RAB 2020-24'!BQ3590,0)","v":0},{"$f":"IF(F3590=1,'Calc - RAB 2020-24'!I3590,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3591","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3591&\" Rate \"&F3591","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3591","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3591","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E3591","v":1},{"$f":"'Calc - RAB 2020-24'!H3591","v":6.1150684931506856},{"$f":"IF(F3591=1,'Calc - RAB 2020-24'!BQ3591,0)","v":1},{"$f":"IF(F3591=1,'Calc - RAB 2020-24'!I3591,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3592","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3592&\" Rate \"&F3592","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3592","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3592","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3592","v":1},{"$f":"'Calc - RAB 2020-24'!H3592","v":0},{"$f":"IF(F3592=1,'Calc - RAB 2020-24'!BQ3592,0)","v":12},{"$f":"IF(F3592=1,'Calc - RAB 2020-24'!I3592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3593","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3593&\" Rate \"&F3593","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3593","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3593","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3593","v":3},{"$f":"'Calc - RAB 2020-24'!H3593","v":0},{"$f":"IF(F3593=1,'Calc - RAB 2020-24'!BQ3593,0)","v":0},{"$f":"IF(F3593=1,'Calc - RAB 2020-24'!I3593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3594","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3594&\" Rate \"&F3594","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3594","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3594","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E3594","v":1},{"$f":"'Calc - RAB 2020-24'!H3594","v":0},{"$f":"IF(F3594=1,'Calc - RAB 2020-24'!BQ3594,0)","v":0},{"$f":"IF(F3594=1,'Calc - RAB 2020-24'!I3594,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3595","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3595&\" Rate \"&F3595","v":"Lamp - TF4x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3595","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3595","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E3595","v":3},{"$f":"'Calc - RAB 2020-24'!H3595","v":0},{"$f":"IF(F3595=1,'Calc - RAB 2020-24'!BQ3595,0)","v":0},{"$f":"IF(F3595=1,'Calc - RAB 2020-24'!I3595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3596","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3596&\" Rate \"&F3596","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3596","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3596","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E3596","v":1},{"$f":"'Calc - RAB 2020-24'!H3596","v":0},{"$f":"IF(F3596=1,'Calc - RAB 2020-24'!BQ3596,0)","v":7},{"$f":"IF(F3596=1,'Calc - RAB 2020-24'!I3596,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3597","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3597&\" Rate \"&F3597","v":"Luminaire - 125W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3597","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3597","v":"125W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3597","v":1},{"$f":"'Calc - RAB 2020-24'!H3597","v":0},{"$f":"IF(F3597=1,'Calc - RAB 2020-24'!BQ3597,0)","v":2},{"$f":"IF(F3597=1,'Calc - RAB 2020-24'!I3597,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3598","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3598&\" Rate \"&F3598","v":"Luminaire - 125W MBF - HYDE PARK Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3598","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3598","v":"125W MBF - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E3598","v":2},{"$f":"'Calc - RAB 2020-24'!H3598","v":0},{"$f":"IF(F3598=1,'Calc - RAB 2020-24'!BQ3598,0)","v":0},{"$f":"IF(F3598=1,'Calc - RAB 2020-24'!I3598,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3599","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3599&\" Rate \"&F3599","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3599","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3599","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3599","v":1},{"$f":"'Calc - RAB 2020-24'!H3599","v":5.6850468637346765},{"$f":"IF(F3599=1,'Calc - RAB 2020-24'!BQ3599,0)","v":17.5},{"$f":"IF(F3599=1,'Calc - RAB 2020-24'!I3599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3600","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3600&\" Rate \"&F3600","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3600","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3600","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3600","v":1},{"$f":"'Calc - RAB 2020-24'!H3600","v":5.6850468637346765},{"$f":"IF(F3600=1,'Calc - RAB 2020-24'!BQ3600,0)","v":311.5},{"$f":"IF(F3600=1,'Calc - RAB 2020-24'!I3600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3601","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3601&\" Rate \"&F3601","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3601","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3601","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3601","v":2},{"$f":"'Calc - RAB 2020-24'!H3601","v":0},{"$f":"IF(F3601=1,'Calc - RAB 2020-24'!BQ3601,0)","v":0},{"$f":"IF(F3601=1,'Calc - RAB 2020-24'!I3601,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3602","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3602&\" Rate \"&F3602","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3602","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3602","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3602","v":1},{"$f":"'Calc - RAB 2020-24'!H3602","v":3.1388127853881294},{"$f":"IF(F3602=1,'Calc - RAB 2020-24'!BQ3602,0)","v":6},{"$f":"IF(F3602=1,'Calc - RAB 2020-24'!I3602,0)","v":0.1189589208614821},1.9826486810247016E-2,null,"= 19.8265 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3603","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3603&\" Rate \"&F3603","v":"Luminaire - 150W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3603","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3603","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E3603","v":1},{"$f":"'Calc - RAB 2020-24'!H3603","v":3.1388127853881294},{"$f":"IF(F3603=1,'Calc - RAB 2020-24'!BQ3603,0)","v":1},{"$f":"IF(F3603=1,'Calc - RAB 2020-24'!I3603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3604","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3604&\" Rate \"&F3604","v":"Luminaire - 150W SON - PARKVILLE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3604","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3604","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E3604","v":2},{"$f":"'Calc - RAB 2020-24'!H3604","v":0.62064579256359664},{"$f":"IF(F3604=1,'Calc - RAB 2020-24'!BQ3604,0)","v":0},{"$f":"IF(F3604=1,'Calc - RAB 2020-24'!I3604,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3605","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3605&\" Rate \"&F3605","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3605","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3605","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3605","v":1},{"$f":"'Calc - RAB 2020-24'!H3605","v":0.62064579256359664},{"$f":"IF(F3605=1,'Calc - RAB 2020-24'!BQ3605,0)","v":4},{"$f":"IF(F3605=1,'Calc - RAB 2020-24'!I3605,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3606","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3606&\" Rate \"&F3606","v":"Luminaire - 150W SON - PARKWAY 1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3606","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3606","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3606","v":2},{"$f":"'Calc - RAB 2020-24'!H3606","v":0},{"$f":"IF(F3606=1,'Calc - RAB 2020-24'!BQ3606,0)","v":0},{"$f":"IF(F3606=1,'Calc - RAB 2020-24'!I3606,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3607","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3607&\" Rate \"&F3607","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3607","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3607","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3607","v":1},{"$f":"'Calc - RAB 2020-24'!H3607","v":0},{"$f":"IF(F3607=1,'Calc - RAB 2020-24'!BQ3607,0)","v":3},{"$f":"IF(F3607=1,'Calc - RAB 2020-24'!I3607,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3608","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3608&\" Rate \"&F3608","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3608","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3608","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3608","v":1},{"$f":"'Calc - RAB 2020-24'!H3608","v":0.47950516741538962},{"$f":"IF(F3608=1,'Calc - RAB 2020-24'!BQ3608,0)","v":367.5},{"$f":"IF(F3608=1,'Calc - RAB 2020-24'!I3608,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3609","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3609&\" Rate \"&F3609","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3609","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3609","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3609","v":2},{"$f":"'Calc - RAB 2020-24'!H3609","v":0.47950516741538962},{"$f":"IF(F3609=1,'Calc - RAB 2020-24'!BQ3609,0)","v":0},{"$f":"IF(F3609=1,'Calc - RAB 2020-24'!I3609,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3610","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3610&\" Rate \"&F3610","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3610","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3610","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3610","v":1},{"$f":"'Calc - RAB 2020-24'!H3610","v":0.47950516741538962},{"$f":"IF(F3610=1,'Calc - RAB 2020-24'!BQ3610,0)","v":4},{"$f":"IF(F3610=1,'Calc - RAB 2020-24'!I3610,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3611","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3611&\" Rate \"&F3611","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3611","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3611","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3611","v":1},{"$f":"'Calc - RAB 2020-24'!H3611","v":0},{"$f":"IF(F3611=1,'Calc - RAB 2020-24'!BQ3611,0)","v":0},{"$f":"IF(F3611=1,'Calc - RAB 2020-24'!I3611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3612","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3612&\" Rate \"&F3612","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3612","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3612","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3612","v":1},{"$f":"'Calc - RAB 2020-24'!H3612","v":0},{"$f":"IF(F3612=1,'Calc - RAB 2020-24'!BQ3612,0)","v":81},{"$f":"IF(F3612=1,'Calc - RAB 2020-24'!I3612,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3613","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3613&\" Rate \"&F3613","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3613","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3613","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3613","v":3},{"$f":"'Calc - RAB 2020-24'!H3613","v":0.29520547945205067},{"$f":"IF(F3613=1,'Calc - RAB 2020-24'!BQ3613,0)","v":0},{"$f":"IF(F3613=1,'Calc - RAB 2020-24'!I3613,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3614","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3614&\" Rate \"&F3614","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3614","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3614","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3614","v":1},{"$f":"'Calc - RAB 2020-24'!H3614","v":0.29520547945205067},{"$f":"IF(F3614=1,'Calc - RAB 2020-24'!BQ3614,0)","v":852.5},{"$f":"IF(F3614=1,'Calc - RAB 2020-24'!I3614,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3615","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3615&\" Rate \"&F3615","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3615","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3615","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3615","v":2},{"$f":"'Calc - RAB 2020-24'!H3615","v":0.29520547945205067},{"$f":"IF(F3615=1,'Calc - RAB 2020-24'!BQ3615,0)","v":0},{"$f":"IF(F3615=1,'Calc - RAB 2020-24'!I3615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3616","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3616&\" Rate \"&F3616","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3616","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3616","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E3616","v":1},{"$f":"'Calc - RAB 2020-24'!H3616","v":0},{"$f":"IF(F3616=1,'Calc - RAB 2020-24'!BQ3616,0)","v":1.5},{"$f":"IF(F3616=1,'Calc - RAB 2020-24'!I3616,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3617","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3617&\" Rate \"&F3617","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3617","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3617","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3617","v":1},{"$f":"'Calc - RAB 2020-24'!H3617","v":0},{"$f":"IF(F3617=1,'Calc - RAB 2020-24'!BQ3617,0)","v":2},{"$f":"IF(F3617=1,'Calc - RAB 2020-24'!I3617,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3618","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3618&\" Rate \"&F3618","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3618","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3618","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3618","v":1},{"$f":"'Calc - RAB 2020-24'!H3618","v":0},{"$f":"IF(F3618=1,'Calc - RAB 2020-24'!BQ3618,0)","v":100},{"$f":"IF(F3618=1,'Calc - RAB 2020-24'!I3618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3619","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3619&\" Rate \"&F3619","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3619","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3619","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3619","v":2},{"$f":"'Calc - RAB 2020-24'!H3619","v":1.6062962647834205},{"$f":"IF(F3619=1,'Calc - RAB 2020-24'!BQ3619,0)","v":0},{"$f":"IF(F3619=1,'Calc - RAB 2020-24'!I3619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3620","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3620&\" Rate \"&F3620","v":"Luminaire - 250W SON GEC 'BOSTON 3' Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3620","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3620","v":"250W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E3620","v":1},{"$f":"'Calc - RAB 2020-24'!H3620","v":0},{"$f":"IF(F3620=1,'Calc - RAB 2020-24'!BQ3620,0)","v":0},{"$f":"IF(F3620=1,'Calc - RAB 2020-24'!I3620,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3621","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3621&\" Rate \"&F3621","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3621","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3621","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3621","v":1},{"$f":"'Calc - RAB 2020-24'!H3621","v":0},{"$f":"IF(F3621=1,'Calc - RAB 2020-24'!BQ3621,0)","v":176.5},{"$f":"IF(F3621=1,'Calc - RAB 2020-24'!I3621,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3622","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3622&\" Rate \"&F3622","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3622","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3622","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3622","v":2},{"$f":"'Calc - RAB 2020-24'!H3622","v":0},{"$f":"IF(F3622=1,'Calc - RAB 2020-24'!BQ3622,0)","v":0},{"$f":"IF(F3622=1,'Calc - RAB 2020-24'!I3622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3623","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3623&\" Rate \"&F3623","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3623","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3623","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3623","v":1},{"$f":"'Calc - RAB 2020-24'!H3623","v":0},{"$f":"IF(F3623=1,'Calc - RAB 2020-24'!BQ3623,0)","v":3},{"$f":"IF(F3623=1,'Calc - RAB 2020-24'!I3623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3624","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3624&\" Rate \"&F3624","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3624","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3624","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3624","v":1},{"$f":"'Calc - RAB 2020-24'!H3624","v":0},{"$f":"IF(F3624=1,'Calc - RAB 2020-24'!BQ3624,0)","v":304.5},{"$f":"IF(F3624=1,'Calc - RAB 2020-24'!I3624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3625","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3625&\" Rate \"&F3625","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3625","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3625","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3625","v":1},{"$f":"'Calc - RAB 2020-24'!H3625","v":0},{"$f":"IF(F3625=1,'Calc - RAB 2020-24'!BQ3625,0)","v":66},{"$f":"IF(F3625=1,'Calc - RAB 2020-24'!I3625,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3626","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3626&\" Rate \"&F3626","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3626","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3626","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3626","v":1},{"$f":"'Calc - RAB 2020-24'!H3626","v":0},{"$f":"IF(F3626=1,'Calc - RAB 2020-24'!BQ3626,0)","v":3},{"$f":"IF(F3626=1,'Calc - RAB 2020-24'!I3626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3627","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3627&\" Rate \"&F3627","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3627","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3627","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3627","v":1},{"$f":"'Calc - RAB 2020-24'!H3627","v":0},{"$f":"IF(F3627=1,'Calc - RAB 2020-24'!BQ3627,0)","v":178},{"$f":"IF(F3627=1,'Calc - RAB 2020-24'!I3627,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3628","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3628&\" Rate \"&F3628","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3628","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3628","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3628","v":3},{"$f":"'Calc - RAB 2020-24'!H3628","v":0},{"$f":"IF(F3628=1,'Calc - RAB 2020-24'!BQ3628,0)","v":0},{"$f":"IF(F3628=1,'Calc - RAB 2020-24'!I3628,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3629","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3629&\" Rate \"&F3629","v":"Luminaire - 400W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3629","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3629","v":"400W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3629","v":1},{"$f":"'Calc - RAB 2020-24'!H3629","v":0},{"$f":"IF(F3629=1,'Calc - RAB 2020-24'!BQ3629,0)","v":0},{"$f":"IF(F3629=1,'Calc - RAB 2020-24'!I3629,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3630","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3630&\" Rate \"&F3630","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3630","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3630","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3630","v":1},{"$f":"'Calc - RAB 2020-24'!H3630","v":0},{"$f":"IF(F3630=1,'Calc - RAB 2020-24'!BQ3630,0)","v":13},{"$f":"IF(F3630=1,'Calc - RAB 2020-24'!I3630,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3631","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3631&\" Rate \"&F3631","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3631","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3631","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3631","v":2},{"$f":"'Calc - RAB 2020-24'!H3631","v":0},{"$f":"IF(F3631=1,'Calc - RAB 2020-24'!BQ3631,0)","v":0},{"$f":"IF(F3631=1,'Calc - RAB 2020-24'!I3631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3632","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3632&\" Rate \"&F3632","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3632","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3632","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3632","v":1},{"$f":"'Calc - RAB 2020-24'!H3632","v":0},{"$f":"IF(F3632=1,'Calc - RAB 2020-24'!BQ3632,0)","v":9},{"$f":"IF(F3632=1,'Calc - RAB 2020-24'!I3632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3633","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3633&\" Rate \"&F3633","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3633","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3633","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3633","v":1},{"$f":"'Calc - RAB 2020-24'!H3633","v":0},{"$f":"IF(F3633=1,'Calc - RAB 2020-24'!BQ3633,0)","v":193.5},{"$f":"IF(F3633=1,'Calc - RAB 2020-24'!I3633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3634","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3634&\" Rate \"&F3634","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3634","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3634","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E3634","v":1},{"$f":"'Calc - RAB 2020-24'!H3634","v":0},{"$f":"IF(F3634=1,'Calc - RAB 2020-24'!BQ3634,0)","v":0},{"$f":"IF(F3634=1,'Calc - RAB 2020-24'!I3634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3635","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3635&\" Rate \"&F3635","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3635","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3635","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3635","v":1},{"$f":"'Calc - RAB 2020-24'!H3635","v":0},{"$f":"IF(F3635=1,'Calc - RAB 2020-24'!BQ3635,0)","v":0},{"$f":"IF(F3635=1,'Calc - RAB 2020-24'!I3635,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3636","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3636&\" Rate \"&F3636","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3636","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3636","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3636","v":1},{"$f":"'Calc - RAB 2020-24'!H3636","v":0},{"$f":"IF(F3636=1,'Calc - RAB 2020-24'!BQ3636,0)","v":94},{"$f":"IF(F3636=1,'Calc - RAB 2020-24'!I3636,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3637","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3637&\" Rate \"&F3637","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3637","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3637","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E3637","v":1},{"$f":"'Calc - RAB 2020-24'!H3637","v":0},{"$f":"IF(F3637=1,'Calc - RAB 2020-24'!BQ3637,0)","v":80},{"$f":"IF(F3637=1,'Calc - RAB 2020-24'!I3637,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3638","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3638&\" Rate \"&F3638","v":"Luminaire - 50W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3638","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3638","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E3638","v":2},{"$f":"'Calc - RAB 2020-24'!H3638","v":0},{"$f":"IF(F3638=1,'Calc - RAB 2020-24'!BQ3638,0)","v":0},{"$f":"IF(F3638=1,'Calc - RAB 2020-24'!I3638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3639","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3639&\" Rate \"&F3639","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3639","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3639","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3639","v":1},{"$f":"'Calc - RAB 2020-24'!H3639","v":0},{"$f":"IF(F3639=1,'Calc - RAB 2020-24'!BQ3639,0)","v":1},{"$f":"IF(F3639=1,'Calc - RAB 2020-24'!I3639,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3640","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3640&\" Rate \"&F3640","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3640","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3640","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3640","v":1},{"$f":"'Calc - RAB 2020-24'!H3640","v":0},{"$f":"IF(F3640=1,'Calc - RAB 2020-24'!BQ3640,0)","v":1},{"$f":"IF(F3640=1,'Calc - RAB 2020-24'!I3640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3641","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3641&\" Rate \"&F3641","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3641","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3641","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3641","v":1},{"$f":"'Calc - RAB 2020-24'!H3641","v":0},{"$f":"IF(F3641=1,'Calc - RAB 2020-24'!BQ3641,0)","v":2},{"$f":"IF(F3641=1,'Calc - RAB 2020-24'!I3641,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3642","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3642&\" Rate \"&F3642","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3642","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3642","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3642","v":1},{"$f":"'Calc - RAB 2020-24'!H3642","v":0},{"$f":"IF(F3642=1,'Calc - RAB 2020-24'!BQ3642,0)","v":90},{"$f":"IF(F3642=1,'Calc - RAB 2020-24'!I3642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3643","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3643&\" Rate \"&F3643","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3643","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3643","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3643","v":1},{"$f":"'Calc - RAB 2020-24'!H3643","v":0},{"$f":"IF(F3643=1,'Calc - RAB 2020-24'!BQ3643,0)","v":1070},{"$f":"IF(F3643=1,'Calc - RAB 2020-24'!I3643,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3644","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3644&\" Rate \"&F3644","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3644","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3644","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3644","v":2},{"$f":"'Calc - RAB 2020-24'!H3644","v":0},{"$f":"IF(F3644=1,'Calc - RAB 2020-24'!BQ3644,0)","v":0},{"$f":"IF(F3644=1,'Calc - RAB 2020-24'!I3644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3645","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3645&\" Rate \"&F3645","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3645","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3645","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E3645","v":1},{"$f":"'Calc - RAB 2020-24'!H3645","v":0},{"$f":"IF(F3645=1,'Calc - RAB 2020-24'!BQ3645,0)","v":2},{"$f":"IF(F3645=1,'Calc - RAB 2020-24'!I3645,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3646","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3646&\" Rate \"&F3646","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3646","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3646","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3646","v":1},{"$f":"'Calc - RAB 2020-24'!H3646","v":0},{"$f":"IF(F3646=1,'Calc - RAB 2020-24'!BQ3646,0)","v":621.5},{"$f":"IF(F3646=1,'Calc - RAB 2020-24'!I3646,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3647","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3647&\" Rate \"&F3647","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3647","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3647","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3647","v":2},{"$f":"'Calc - RAB 2020-24'!H3647","v":0},{"$f":"IF(F3647=1,'Calc - RAB 2020-24'!BQ3647,0)","v":0},{"$f":"IF(F3647=1,'Calc - RAB 2020-24'!I3647,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3648","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3648&\" Rate \"&F3648","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3648","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3648","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3648","v":3},{"$f":"'Calc - RAB 2020-24'!H3648","v":0},{"$f":"IF(F3648=1,'Calc - RAB 2020-24'!BQ3648,0)","v":0},{"$f":"IF(F3648=1,'Calc - RAB 2020-24'!I3648,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3649","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3649&\" Rate \"&F3649","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3649","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3649","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3649","v":1},{"$f":"'Calc - RAB 2020-24'!H3649","v":0},{"$f":"IF(F3649=1,'Calc - RAB 2020-24'!BQ3649,0)","v":1},{"$f":"IF(F3649=1,'Calc - RAB 2020-24'!I3649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3650","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3650&\" Rate \"&F3650","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3650","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3650","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E3650","v":1},{"$f":"'Calc - RAB 2020-24'!H3650","v":0},{"$f":"IF(F3650=1,'Calc - RAB 2020-24'!BQ3650,0)","v":7},{"$f":"IF(F3650=1,'Calc - RAB 2020-24'!I3650,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3651","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3651&\" Rate \"&F3651","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3651","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3651","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3651","v":1},{"$f":"'Calc - RAB 2020-24'!H3651","v":0},{"$f":"IF(F3651=1,'Calc - RAB 2020-24'!BQ3651,0)","v":17},{"$f":"IF(F3651=1,'Calc - RAB 2020-24'!I3651,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3652","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3652&\" Rate \"&F3652","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3652","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3652","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3652","v":1},{"$f":"'Calc - RAB 2020-24'!H3652","v":0},{"$f":"IF(F3652=1,'Calc - RAB 2020-24'!BQ3652,0)","v":35.5},{"$f":"IF(F3652=1,'Calc - RAB 2020-24'!I3652,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3653","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3653&\" Rate \"&F3653","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3653","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3653","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3653","v":2},{"$f":"'Calc - RAB 2020-24'!H3653","v":0},{"$f":"IF(F3653=1,'Calc - RAB 2020-24'!BQ3653,0)","v":0},{"$f":"IF(F3653=1,'Calc - RAB 2020-24'!I3653,0)","v":0},{"$f":"IF(H3653>0,I3653/H3653,0)","v":0},null,{"$f":"IF(OR(D3653=\"Lamp\", I3653=0), \"N/A\", \"= \"&ROUND(J3653*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3654","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3654&\" Rate \"&F3654","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3654","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3654","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3654","v":1},{"$f":"'Calc - RAB 2020-24'!H3654","v":0},{"$f":"IF(F3654=1,'Calc - RAB 2020-24'!BQ3654,0)","v":209.5},{"$f":"IF(F3654=1,'Calc - RAB 2020-24'!I3654,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3655","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3655&\" Rate \"&F3655","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3655","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3655","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3655","v":2},{"$f":"'Calc - RAB 2020-24'!H3655","v":0},{"$f":"IF(F3655=1,'Calc - RAB 2020-24'!BQ3655,0)","v":0},{"$f":"IF(F3655=1,'Calc - RAB 2020-24'!I3655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3656","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3656&\" Rate \"&F3656","v":"Support - COLUMN 7M-10M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3656","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3656","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3656","v":3},{"$f":"'Calc - RAB 2020-24'!H3656","v":0},{"$f":"IF(F3656=1,'Calc - RAB 2020-24'!BQ3656,0)","v":0},{"$f":"IF(F3656=1,'Calc - RAB 2020-24'!I3656,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3657","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3657&\" Rate \"&F3657","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3657","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3657","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3657","v":1},{"$f":"'Calc - RAB 2020-24'!H3657","v":0},{"$f":"IF(F3657=1,'Calc - RAB 2020-24'!BQ3657,0)","v":2},{"$f":"IF(F3657=1,'Calc - RAB 2020-24'!I3657,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3658","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3658&\" Rate \"&F3658","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3658","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3658","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3658","v":2},{"$f":"'Calc - RAB 2020-24'!H3658","v":0},{"$f":"IF(F3658=1,'Calc - RAB 2020-24'!BQ3658,0)","v":0},{"$f":"IF(F3658=1,'Calc - RAB 2020-24'!I3658,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3659","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3659&\" Rate \"&F3659","v":"Support - HYDE PARK STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3659","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3659","v":"HYDE PARK STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3659","v":2},{"$f":"'Calc - RAB 2020-24'!H3659","v":0.81917808219178312},{"$f":"IF(F3659=1,'Calc - RAB 2020-24'!BQ3659,0)","v":0},{"$f":"IF(F3659=1,'Calc - RAB 2020-24'!I3659,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3660","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3660&\" Rate \"&F3660","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3660","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3660","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E3660","v":3},{"$f":"'Calc - RAB 2020-24'!H3660","v":0.81917808219178312},{"$f":"IF(F3660=1,'Calc - RAB 2020-24'!BQ3660,0)","v":0},{"$f":"IF(F3660=1,'Calc - RAB 2020-24'!I3660,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3661","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3661&\" Rate \"&F3661","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3661","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3661","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3661","v":1},{"$f":"'Calc - RAB 2020-24'!H3661","v":0},{"$f":"IF(F3661=1,'Calc - RAB 2020-24'!BQ3661,0)","v":2},{"$f":"IF(F3661=1,'Calc - RAB 2020-24'!I3661,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3662","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3662&\" Rate \"&F3662","v":"Support - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3662","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3662","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E3662","v":1},{"$f":"'Calc - RAB 2020-24'!H3662","v":0},{"$f":"IF(F3662=1,'Calc - RAB 2020-24'!BQ3662,0)","v":3},{"$f":"IF(F3662=1,'Calc - RAB 2020-24'!I3662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3663","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3663&\" Rate \"&F3663","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3663","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3663","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3663","v":1},{"$f":"'Calc - RAB 2020-24'!H3663","v":0},{"$f":"IF(F3663=1,'Calc - RAB 2020-24'!BQ3663,0)","v":0},{"$f":"IF(F3663=1,'Calc - RAB 2020-24'!I3663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3664","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3664&\" Rate \"&F3664","v":"Support - UNKNOWN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3664","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3664","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3664","v":2},{"$f":"'Calc - RAB 2020-24'!H3664","v":0},{"$f":"IF(F3664=1,'Calc - RAB 2020-24'!BQ3664,0)","v":0},{"$f":"IF(F3664=1,'Calc - RAB 2020-24'!I3664,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3665","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3665&\" Rate \"&F3665","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3665","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3665","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E3665","v":1},{"$f":"'Calc - RAB 2020-24'!H3665","v":0},{"$f":"IF(F3665=1,'Calc - RAB 2020-24'!BQ3665,0)","v":12},{"$f":"IF(F3665=1,'Calc - RAB 2020-24'!I3665,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3666","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3666&\" Rate \"&F3666","v":"Support - WALL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3666","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3666","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E3666","v":2},{"$f":"'Calc - RAB 2020-24'!H3666","v":0},{"$f":"IF(F3666=1,'Calc - RAB 2020-24'!BQ3666,0)","v":0},{"$f":"IF(F3666=1,'Calc - RAB 2020-24'!I3666,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3667","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3667&\" Rate \"&F3667","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3667","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3667","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3667","v":1},{"$f":"'Calc - RAB 2020-24'!H3667","v":0},{"$f":"IF(F3667=1,'Calc - RAB 2020-24'!BQ3667,0)","v":3809.5},{"$f":"IF(F3667=1,'Calc - RAB 2020-24'!I3667,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3668","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3668&\" Rate \"&F3668","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3668","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3668","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3668","v":2},{"$f":"'Calc - RAB 2020-24'!H3668","v":0.40835282325426903},{"$f":"IF(F3668=1,'Calc - RAB 2020-24'!BQ3668,0)","v":0},{"$f":"IF(F3668=1,'Calc - RAB 2020-24'!I3668,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3669","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3669&\" Rate \"&F3669","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3669","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3669","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3669","v":1},{"$f":"'Calc - RAB 2020-24'!H3669","v":0.40835282325426903},{"$f":"IF(F3669=1,'Calc - RAB 2020-24'!BQ3669,0)","v":1940.5},{"$f":"IF(F3669=1,'Calc - RAB 2020-24'!I3669,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3670","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3670&\" Rate \"&F3670","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3670","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3670","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3670","v":2},{"$f":"'Calc - RAB 2020-24'!H3670","v":0.40835282325426903},{"$f":"IF(F3670=1,'Calc - RAB 2020-24'!BQ3670,0)","v":0},{"$f":"IF(F3670=1,'Calc - RAB 2020-24'!I3670,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3671","v":"Customer 48"},{"$f":"'Calc - RAB 2020-24'!B3671&\" Rate \"&F3671","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3671","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3671","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3671","v":3},{"$f":"'Calc - RAB 2020-24'!H3671","v":0},{"$f":"IF(F3671=1,'Calc - RAB 2020-24'!BQ3671,0)","v":0},{"$f":"IF(F3671=1,'Calc - RAB 2020-24'!I3671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3672","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3672&\" Rate \"&F3672","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3672","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3672","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3672","v":1},{"$f":"'Calc - RAB 2020-24'!H3672","v":0},{"$f":"IF(F3672=1,'Calc - RAB 2020-24'!BQ3672,0)","v":15},{"$f":"IF(F3672=1,'Calc - RAB 2020-24'!I3672,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3673","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3673&\" Rate \"&F3673","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3673","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3673","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3673","v":2},{"$f":"'Calc - RAB 2020-24'!H3673","v":0.48387776606954702},{"$f":"IF(F3673=1,'Calc - RAB 2020-24'!BQ3673,0)","v":0},{"$f":"IF(F3673=1,'Calc - RAB 2020-24'!I3673,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3674","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3674&\" Rate \"&F3674","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3674","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3674","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E3674","v":1},{"$f":"'Calc - RAB 2020-24'!H3674","v":0.48387776606954702},{"$f":"IF(F3674=1,'Calc - RAB 2020-24'!BQ3674,0)","v":1},{"$f":"IF(F3674=1,'Calc - RAB 2020-24'!I3674,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3675","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3675&\" Rate \"&F3675","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3675","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3675","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3675","v":1},{"$f":"'Calc - RAB 2020-24'!H3675","v":0.98264840182648427},{"$f":"IF(F3675=1,'Calc - RAB 2020-24'!BQ3675,0)","v":163},{"$f":"IF(F3675=1,'Calc - RAB 2020-24'!I3675,0)","v":0.49286612724447382},3.0237185720519864E-3,null,"= 3.0237 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3676","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3676&\" Rate \"&F3676","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3676","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3676","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3676","v":2},{"$f":"'Calc - RAB 2020-24'!H3676","v":0.98264840182648427},{"$f":"IF(F3676=1,'Calc - RAB 2020-24'!BQ3676,0)","v":0},{"$f":"IF(F3676=1,'Calc - RAB 2020-24'!I3676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3677","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3677&\" Rate \"&F3677","v":"Bracket - 1.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3677","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3677","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3677","v":3},{"$f":"'Calc - RAB 2020-24'!H3677","v":1.2767123287671218},{"$f":"IF(F3677=1,'Calc - RAB 2020-24'!BQ3677,0)","v":0},{"$f":"IF(F3677=1,'Calc - RAB 2020-24'!I3677,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3678","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3678&\" Rate \"&F3678","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3678","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3678","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3678","v":1},{"$f":"'Calc - RAB 2020-24'!H3678","v":1.2767123287671218},{"$f":"IF(F3678=1,'Calc - RAB 2020-24'!BQ3678,0)","v":365},{"$f":"IF(F3678=1,'Calc - RAB 2020-24'!I3678,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3679","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3679&\" Rate \"&F3679","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3679","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3679","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3679","v":2},{"$f":"'Calc - RAB 2020-24'!H3679","v":0},{"$f":"IF(F3679=1,'Calc - RAB 2020-24'!BQ3679,0)","v":0},{"$f":"IF(F3679=1,'Calc - RAB 2020-24'!I3679,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3680","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3680&\" Rate \"&F3680","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3680","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3680","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3680","v":3},{"$f":"'Calc - RAB 2020-24'!H3680","v":0.99445738423277419},{"$f":"IF(F3680=1,'Calc - RAB 2020-24'!BQ3680,0)","v":0},{"$f":"IF(F3680=1,'Calc - RAB 2020-24'!I3680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3681","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3681&\" Rate \"&F3681","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3681","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3681","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3681","v":1},{"$f":"'Calc - RAB 2020-24'!H3681","v":0.99445738423277419},{"$f":"IF(F3681=1,'Calc - RAB 2020-24'!BQ3681,0)","v":22},{"$f":"IF(F3681=1,'Calc - RAB 2020-24'!I3681,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3682","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3682&\" Rate \"&F3682","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3682","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3682","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3682","v":2},{"$f":"'Calc - RAB 2020-24'!H3682","v":0.99445738423277419},{"$f":"IF(F3682=1,'Calc - RAB 2020-24'!BQ3682,0)","v":0},{"$f":"IF(F3682=1,'Calc - RAB 2020-24'!I3682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3683","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3683&\" Rate \"&F3683","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3683","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3683","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3683","v":1},{"$f":"'Calc - RAB 2020-24'!H3683","v":0},{"$f":"IF(F3683=1,'Calc - RAB 2020-24'!BQ3683,0)","v":96},{"$f":"IF(F3683=1,'Calc - RAB 2020-24'!I3683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3684","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3684&\" Rate \"&F3684","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3684","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3684","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3684","v":2},{"$f":"'Calc - RAB 2020-24'!H3684","v":0},{"$f":"IF(F3684=1,'Calc - RAB 2020-24'!BQ3684,0)","v":0},{"$f":"IF(F3684=1,'Calc - RAB 2020-24'!I3684,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3685","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3685&\" Rate \"&F3685","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3685","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3685","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3685","v":1},{"$f":"'Calc - RAB 2020-24'!H3685","v":0.36751467710372765},{"$f":"IF(F3685=1,'Calc - RAB 2020-24'!BQ3685,0)","v":4},{"$f":"IF(F3685=1,'Calc - RAB 2020-24'!I3685,0)","v":0.34948580601644685},8.7371451504111713E-2,null,"= 87.3715 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3686","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3686&\" Rate \"&F3686","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3686","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3686","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3686","v":2},{"$f":"'Calc - RAB 2020-24'!H3686","v":0.36751467710372765},{"$f":"IF(F3686=1,'Calc - RAB 2020-24'!BQ3686,0)","v":0},{"$f":"IF(F3686=1,'Calc - RAB 2020-24'!I3686,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3687","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3687&\" Rate \"&F3687","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3687","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3687","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3687","v":1},{"$f":"'Calc - RAB 2020-24'!H3687","v":0.98330940277073609},{"$f":"IF(F3687=1,'Calc - RAB 2020-24'!BQ3687,0)","v":14},{"$f":"IF(F3687=1,'Calc - RAB 2020-24'!I3687,0)","v":7.8717253094160551},0.56226609352971824,null,"= 562.2661 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3688","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3688&\" Rate \"&F3688","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3688","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3688","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3688","v":2},{"$f":"'Calc - RAB 2020-24'!H3688","v":0.98330940277073609},{"$f":"IF(F3688=1,'Calc - RAB 2020-24'!BQ3688,0)","v":0},{"$f":"IF(F3688=1,'Calc - RAB 2020-24'!I3688,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3689","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3689&\" Rate \"&F3689","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3689","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3689","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3689","v":1},{"$f":"'Calc - RAB 2020-24'!H3689","v":0.98330940277073609},{"$f":"IF(F3689=1,'Calc - RAB 2020-24'!BQ3689,0)","v":4},{"$f":"IF(F3689=1,'Calc - RAB 2020-24'!I3689,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3690","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3690&\" Rate \"&F3690","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3690","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3690","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3690","v":2},{"$f":"'Calc - RAB 2020-24'!H3690","v":11.93348554033485},{"$f":"IF(F3690=1,'Calc - RAB 2020-24'!BQ3690,0)","v":0},{"$f":"IF(F3690=1,'Calc - RAB 2020-24'!I3690,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3691","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3691&\" Rate \"&F3691","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3691","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3691","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3691","v":1},{"$f":"'Calc - RAB 2020-24'!H3691","v":11.93348554033485},{"$f":"IF(F3691=1,'Calc - RAB 2020-24'!BQ3691,0)","v":0},{"$f":"IF(F3691=1,'Calc - RAB 2020-24'!I3691,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3692","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3692&\" Rate \"&F3692","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3692","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3692","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3692","v":1},{"$f":"'Calc - RAB 2020-24'!H3692","v":11.93348554033485},{"$f":"IF(F3692=1,'Calc - RAB 2020-24'!BQ3692,0)","v":9},{"$f":"IF(F3692=1,'Calc - RAB 2020-24'!I3692,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3693","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3693&\" Rate \"&F3693","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3693","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3693","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3693","v":1},{"$f":"'Calc - RAB 2020-24'!H3693","v":0},{"$f":"IF(F3693=1,'Calc - RAB 2020-24'!BQ3693,0)","v":2},{"$f":"IF(F3693=1,'Calc - RAB 2020-24'!I3693,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3694","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3694&\" Rate \"&F3694","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3694","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3694","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3694","v":2},{"$f":"'Calc - RAB 2020-24'!H3694","v":10.493973730199009},{"$f":"IF(F3694=1,'Calc - RAB 2020-24'!BQ3694,0)","v":0},{"$f":"IF(F3694=1,'Calc - RAB 2020-24'!I3694,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3695","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3695&\" Rate \"&F3695","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3695","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3695","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3695","v":1},{"$f":"'Calc - RAB 2020-24'!H3695","v":10.493973730199009},{"$f":"IF(F3695=1,'Calc - RAB 2020-24'!BQ3695,0)","v":17},{"$f":"IF(F3695=1,'Calc - RAB 2020-24'!I3695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3696","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3696&\" Rate \"&F3696","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3696","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3696","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3696","v":2},{"$f":"'Calc - RAB 2020-24'!H3696","v":9.2306849315068504},{"$f":"IF(F3696=1,'Calc - RAB 2020-24'!BQ3696,0)","v":0},{"$f":"IF(F3696=1,'Calc - RAB 2020-24'!I3696,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3697","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3697&\" Rate \"&F3697","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3697","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3697","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E3697","v":1},{"$f":"'Calc - RAB 2020-24'!H3697","v":9.2306849315068504},{"$f":"IF(F3697=1,'Calc - RAB 2020-24'!BQ3697,0)","v":6},{"$f":"IF(F3697=1,'Calc - RAB 2020-24'!I3697,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3698","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3698&\" Rate \"&F3698","v":"Bracket - 7.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3698","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3698","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E3698","v":2},{"$f":"'Calc - RAB 2020-24'!H3698","v":9.3451248992746798},{"$f":"IF(F3698=1,'Calc - RAB 2020-24'!BQ3698,0)","v":0},{"$f":"IF(F3698=1,'Calc - RAB 2020-24'!I3698,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3699","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3699&\" Rate \"&F3699","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3699","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3699","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3699","v":1},{"$f":"'Calc - RAB 2020-24'!H3699","v":9.3451248992746798},{"$f":"IF(F3699=1,'Calc - RAB 2020-24'!BQ3699,0)","v":21},{"$f":"IF(F3699=1,'Calc - RAB 2020-24'!I3699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3700","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3700&\" Rate \"&F3700","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3700","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3700","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3700","v":2},{"$f":"'Calc - RAB 2020-24'!H3700","v":9.3451248992746798},{"$f":"IF(F3700=1,'Calc - RAB 2020-24'!BQ3700,0)","v":0},{"$f":"IF(F3700=1,'Calc - RAB 2020-24'!I3700,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3701","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3701&\" Rate \"&F3701","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3701","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3701","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3701","v":1},{"$f":"'Calc - RAB 2020-24'!H3701","v":19.74762704374724},{"$f":"IF(F3701=1,'Calc - RAB 2020-24'!BQ3701,0)","v":28},{"$f":"IF(F3701=1,'Calc - RAB 2020-24'!I3701,0)","v":1.2985259493304635},4.6375926761802265E-2,null,"= 46.3759 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3702","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3702&\" Rate \"&F3702","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3702","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3702","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3702","v":1},{"$f":"'Calc - RAB 2020-24'!H3702","v":19.74762704374724},{"$f":"IF(F3702=1,'Calc - RAB 2020-24'!BQ3702,0)","v":2},{"$f":"IF(F3702=1,'Calc - RAB 2020-24'!I3702,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3703","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3703&\" Rate \"&F3703","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3703","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3703","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3703","v":2},{"$f":"'Calc - RAB 2020-24'!H3703","v":19.74762704374724},{"$f":"IF(F3703=1,'Calc - RAB 2020-24'!BQ3703,0)","v":0},{"$f":"IF(F3703=1,'Calc - RAB 2020-24'!I3703,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3704","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3704&\" Rate \"&F3704","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3704","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3704","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3704","v":1},{"$f":"'Calc - RAB 2020-24'!H3704","v":17.734127456819536},{"$f":"IF(F3704=1,'Calc - RAB 2020-24'!BQ3704,0)","v":22},{"$f":"IF(F3704=1,'Calc - RAB 2020-24'!I3704,0)","v":0.3447965746088032},1.5672571573127417E-2,null,"= 15.6726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3705","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3705&\" Rate \"&F3705","v":"Bracket - T2A Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3705","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3705","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3705","v":3},{"$f":"'Calc - RAB 2020-24'!H3705","v":17.734127456819536},{"$f":"IF(F3705=1,'Calc - RAB 2020-24'!BQ3705,0)","v":0},{"$f":"IF(F3705=1,'Calc - RAB 2020-24'!I3705,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3706","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3706&\" Rate \"&F3706","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3706","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3706","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3706","v":2},{"$f":"'Calc - RAB 2020-24'!H3706","v":19.775038051750379},{"$f":"IF(F3706=1,'Calc - RAB 2020-24'!BQ3706,0)","v":0},{"$f":"IF(F3706=1,'Calc - RAB 2020-24'!I3706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3707","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3707&\" Rate \"&F3707","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3707","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3707","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3707","v":1},{"$f":"'Calc - RAB 2020-24'!H3707","v":14.402739726027399},{"$f":"IF(F3707=1,'Calc - RAB 2020-24'!BQ3707,0)","v":0},{"$f":"IF(F3707=1,'Calc - RAB 2020-24'!I3707,0)","v":0.12317114150248695},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3708","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3708&\" Rate \"&F3708","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3708","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3708","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3708","v":1},{"$f":"'Calc - RAB 2020-24'!H3708","v":22.104109589041094},{"$f":"IF(F3708=1,'Calc - RAB 2020-24'!BQ3708,0)","v":545},{"$f":"IF(F3708=1,'Calc - RAB 2020-24'!I3708,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3709","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3709&\" Rate \"&F3709","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3709","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3709","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3709","v":2},{"$f":"'Calc - RAB 2020-24'!H3709","v":11.456086944911704},{"$f":"IF(F3709=1,'Calc - RAB 2020-24'!BQ3709,0)","v":0},{"$f":"IF(F3709=1,'Calc - RAB 2020-24'!I3709,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3710","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3710&\" Rate \"&F3710","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3710","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3710","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3710","v":3},{"$f":"'Calc - RAB 2020-24'!H3710","v":11.456086944911704},{"$f":"IF(F3710=1,'Calc - RAB 2020-24'!BQ3710,0)","v":0},{"$f":"IF(F3710=1,'Calc - RAB 2020-24'!I3710,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3711","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3711&\" Rate \"&F3711","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3711","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3711","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3711","v":1},{"$f":"'Calc - RAB 2020-24'!H3711","v":11.456086944911704},{"$f":"IF(F3711=1,'Calc - RAB 2020-24'!BQ3711,0)","v":5},{"$f":"IF(F3711=1,'Calc - RAB 2020-24'!I3711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3712","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3712&\" Rate \"&F3712","v":"Connection - OH2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3712","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3712","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3712","v":3},{"$f":"'Calc - RAB 2020-24'!H3712","v":2.8537553141237595},{"$f":"IF(F3712=1,'Calc - RAB 2020-24'!BQ3712,0)","v":0},{"$f":"IF(F3712=1,'Calc - RAB 2020-24'!I3712,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3713","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3713&\" Rate \"&F3713","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3713","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3713","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3713","v":1},{"$f":"'Calc - RAB 2020-24'!H3713","v":0},{"$f":"IF(F3713=1,'Calc - RAB 2020-24'!BQ3713,0)","v":8},{"$f":"IF(F3713=1,'Calc - RAB 2020-24'!I3713,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3714","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3714&\" Rate \"&F3714","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3714","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3714","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3714","v":2},{"$f":"'Calc - RAB 2020-24'!H3714","v":0},{"$f":"IF(F3714=1,'Calc - RAB 2020-24'!BQ3714,0)","v":0},{"$f":"IF(F3714=1,'Calc - RAB 2020-24'!I3714,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3715","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3715&\" Rate \"&F3715","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3715","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3715","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3715","v":3},{"$f":"'Calc - RAB 2020-24'!H3715","v":0},{"$f":"IF(F3715=1,'Calc - RAB 2020-24'!BQ3715,0)","v":0},{"$f":"IF(F3715=1,'Calc - RAB 2020-24'!I3715,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3716","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3716&\" Rate \"&F3716","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3716","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3716","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3716","v":1},{"$f":"'Calc - RAB 2020-24'!H3716","v":0},{"$f":"IF(F3716=1,'Calc - RAB 2020-24'!BQ3716,0)","v":208},{"$f":"IF(F3716=1,'Calc - RAB 2020-24'!I3716,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3717","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3717&\" Rate \"&F3717","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3717","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3717","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3717","v":2},{"$f":"'Calc - RAB 2020-24'!H3717","v":9.5917808219178085},{"$f":"IF(F3717=1,'Calc - RAB 2020-24'!BQ3717,0)","v":0},{"$f":"IF(F3717=1,'Calc - RAB 2020-24'!I3717,0)","v":0},{"$f":"IF(H3717>0,I3717/H3717,0)","v":0},null,{"$f":"IF(OR(D3717=\"Lamp\", I3717=0), \"N/A\", \"= \"&ROUND(J3717*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3718","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3718&\" Rate \"&F3718","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3718","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3718","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3718","v":3},{"$f":"'Calc - RAB 2020-24'!H3718","v":0},{"$f":"IF(F3718=1,'Calc - RAB 2020-24'!BQ3718,0)","v":0},{"$f":"IF(F3718=1,'Calc - RAB 2020-24'!I3718,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3719","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3719&\" Rate \"&F3719","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3719","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3719","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3719","v":2},{"$f":"'Calc - RAB 2020-24'!H3719","v":0},{"$f":"IF(F3719=1,'Calc - RAB 2020-24'!BQ3719,0)","v":0},{"$f":"IF(F3719=1,'Calc - RAB 2020-24'!I3719,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3720","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3720&\" Rate \"&F3720","v":"Lamp - INC1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3720","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3720","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E3720","v":1},{"$f":"'Calc - RAB 2020-24'!H3720","v":0},{"$f":"IF(F3720=1,'Calc - RAB 2020-24'!BQ3720,0)","v":0},{"$f":"IF(F3720=1,'Calc - RAB 2020-24'!I3720,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3721","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3721&\" Rate \"&F3721","v":"Lamp - INC1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3721","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3721","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E3721","v":2},{"$f":"'Calc - RAB 2020-24'!H3721","v":0},{"$f":"IF(F3721=1,'Calc - RAB 2020-24'!BQ3721,0)","v":0},{"$f":"IF(F3721=1,'Calc - RAB 2020-24'!I3721,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3722","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3722&\" Rate \"&F3722","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3722","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3722","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E3722","v":1},{"$f":"'Calc - RAB 2020-24'!H3722","v":10.920547945205477},{"$f":"IF(F3722=1,'Calc - RAB 2020-24'!BQ3722,0)","v":0},{"$f":"IF(F3722=1,'Calc - RAB 2020-24'!I3722,0)","v":0.2109509146812758},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3723","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3723&\" Rate \"&F3723","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3723","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3723","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3723","v":1},{"$f":"'Calc - RAB 2020-24'!H3723","v":0},{"$f":"IF(F3723=1,'Calc - RAB 2020-24'!BQ3723,0)","v":8},{"$f":"IF(F3723=1,'Calc - RAB 2020-24'!I3723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3724","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3724&\" Rate \"&F3724","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3724","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3724","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3724","v":2},{"$f":"'Calc - RAB 2020-24'!H3724","v":0},{"$f":"IF(F3724=1,'Calc - RAB 2020-24'!BQ3724,0)","v":0},{"$f":"IF(F3724=1,'Calc - RAB 2020-24'!I3724,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3725","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3725&\" Rate \"&F3725","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3725","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3725","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3725","v":1},{"$f":"'Calc - RAB 2020-24'!H3725","v":0},{"$f":"IF(F3725=1,'Calc - RAB 2020-24'!BQ3725,0)","v":1},{"$f":"IF(F3725=1,'Calc - RAB 2020-24'!I3725,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3726","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3726&\" Rate \"&F3726","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3726","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3726","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3726","v":2},{"$f":"'Calc - RAB 2020-24'!H3726","v":0},{"$f":"IF(F3726=1,'Calc - RAB 2020-24'!BQ3726,0)","v":0},{"$f":"IF(F3726=1,'Calc - RAB 2020-24'!I3726,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3727","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3727&\" Rate \"&F3727","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3727","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3727","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3727","v":1},{"$f":"'Calc - RAB 2020-24'!H3727","v":10.920547945205477},{"$f":"IF(F3727=1,'Calc - RAB 2020-24'!BQ3727,0)","v":0},{"$f":"IF(F3727=1,'Calc - RAB 2020-24'!I3727,0)","v":0.2109509146812758},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3728","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3728&\" Rate \"&F3728","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3728","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3728","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3728","v":2},{"$f":"'Calc - RAB 2020-24'!H3728","v":0},{"$f":"IF(F3728=1,'Calc - RAB 2020-24'!BQ3728,0)","v":0},{"$f":"IF(F3728=1,'Calc - RAB 2020-24'!I3728,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3729","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3729&\" Rate \"&F3729","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3729","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3729","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3729","v":1},{"$f":"'Calc - RAB 2020-24'!H3729","v":4.9808219178082194},{"$f":"IF(F3729=1,'Calc - RAB 2020-24'!BQ3729,0)","v":17},{"$f":"IF(F3729=1,'Calc - RAB 2020-24'!I3729,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3730","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3730&\" Rate \"&F3730","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3730","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3730","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3730","v":2},{"$f":"'Calc - RAB 2020-24'!H3730","v":1.2972602739726042},{"$f":"IF(F3730=1,'Calc - RAB 2020-24'!BQ3730,0)","v":0},{"$f":"IF(F3730=1,'Calc - RAB 2020-24'!I3730,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3731","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3731&\" Rate \"&F3731","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3731","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3731","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3731","v":3},{"$f":"'Calc - RAB 2020-24'!H3731","v":0},{"$f":"IF(F3731=1,'Calc - RAB 2020-24'!BQ3731,0)","v":0},{"$f":"IF(F3731=1,'Calc - RAB 2020-24'!I3731,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3732","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3732&\" Rate \"&F3732","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3732","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3732","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3732","v":1},{"$f":"'Calc - RAB 2020-24'!H3732","v":1.2972602739726042},{"$f":"IF(F3732=1,'Calc - RAB 2020-24'!BQ3732,0)","v":77},{"$f":"IF(F3732=1,'Calc - RAB 2020-24'!I3732,0)","v":0.42921293715444658},5.5741939890187869E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3733","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3733&\" Rate \"&F3733","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3733","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3733","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3733","v":2},{"$f":"'Calc - RAB 2020-24'!H3733","v":16.297260273972604},{"$f":"IF(F3733=1,'Calc - RAB 2020-24'!BQ3733,0)","v":0},{"$f":"IF(F3733=1,'Calc - RAB 2020-24'!I3733,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3734","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3734&\" Rate \"&F3734","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3734","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3734","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3734","v":3},{"$f":"'Calc - RAB 2020-24'!H3734","v":0},{"$f":"IF(F3734=1,'Calc - RAB 2020-24'!BQ3734,0)","v":0},{"$f":"IF(F3734=1,'Calc - RAB 2020-24'!I3734,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3735","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3735&\" Rate \"&F3735","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3735","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3735","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E3735","v":1},{"$f":"'Calc - RAB 2020-24'!H3735","v":0},{"$f":"IF(F3735=1,'Calc - RAB 2020-24'!BQ3735,0)","v":0},{"$f":"IF(F3735=1,'Calc - RAB 2020-24'!I3735,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3736","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3736&\" Rate \"&F3736","v":"Lamp - MBF2x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3736","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3736","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E3736","v":2},{"$f":"'Calc - RAB 2020-24'!H3736","v":0},{"$f":"IF(F3736=1,'Calc - RAB 2020-24'!BQ3736,0)","v":0},{"$f":"IF(F3736=1,'Calc - RAB 2020-24'!I3736,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3737","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3737&\" Rate \"&F3737","v":"Lamp - MBF3x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3737","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3737","v":"MBF3x250"},{"$f":"'Calc - RAB 2020-24'!E3737","v":1},{"$f":"'Calc - RAB 2020-24'!H3737","v":0},{"$f":"IF(F3737=1,'Calc - RAB 2020-24'!BQ3737,0)","v":0},{"$f":"IF(F3737=1,'Calc - RAB 2020-24'!I3737,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3738","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3738&\" Rate \"&F3738","v":"Lamp - MBF3x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3738","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3738","v":"MBF3x80"},{"$f":"'Calc - RAB 2020-24'!E3738","v":2},{"$f":"'Calc - RAB 2020-24'!H3738","v":10.095890410958908},{"$f":"IF(F3738=1,'Calc - RAB 2020-24'!BQ3738,0)","v":0},{"$f":"IF(F3738=1,'Calc - RAB 2020-24'!I3738,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3739","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3739&\" Rate \"&F3739","v":"Lamp - MBF4x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3739","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3739","v":"MBF4x80"},{"$f":"'Calc - RAB 2020-24'!E3739","v":2},{"$f":"'Calc - RAB 2020-24'!H3739","v":5},{"$f":"IF(F3739=1,'Calc - RAB 2020-24'!BQ3739,0)","v":0},{"$f":"IF(F3739=1,'Calc - RAB 2020-24'!I3739,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3740","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3740&\" Rate \"&F3740","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3740","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3740","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E3740","v":1},{"$f":"'Calc - RAB 2020-24'!H3740","v":5},{"$f":"IF(F3740=1,'Calc - RAB 2020-24'!BQ3740,0)","v":0},{"$f":"IF(F3740=1,'Calc - RAB 2020-24'!I3740,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3741","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3741&\" Rate \"&F3741","v":"Lamp - MBI1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3741","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3741","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E3741","v":2},{"$f":"'Calc - RAB 2020-24'!H3741","v":0},{"$f":"IF(F3741=1,'Calc - RAB 2020-24'!BQ3741,0)","v":0},{"$f":"IF(F3741=1,'Calc - RAB 2020-24'!I3741,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3742","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3742&\" Rate \"&F3742","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3742","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3742","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3742","v":1},{"$f":"'Calc - RAB 2020-24'!H3742","v":5},{"$f":"IF(F3742=1,'Calc - RAB 2020-24'!BQ3742,0)","v":1},{"$f":"IF(F3742=1,'Calc - RAB 2020-24'!I3742,0)","v":1.9978998247248907E-2},1.9978998247248907E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3743","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3743&\" Rate \"&F3743","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3743","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3743","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3743","v":1},{"$f":"'Calc - RAB 2020-24'!H3743","v":5},{"$f":"IF(F3743=1,'Calc - RAB 2020-24'!BQ3743,0)","v":30},{"$f":"IF(F3743=1,'Calc - RAB 2020-24'!I3743,0)","v":5.9936994741746762E-2},1.9978998247248921E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3744","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3744&\" Rate \"&F3744","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3744","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3744","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3744","v":2},{"$f":"'Calc - RAB 2020-24'!H3744","v":20},{"$f":"IF(F3744=1,'Calc - RAB 2020-24'!BQ3744,0)","v":0},{"$f":"IF(F3744=1,'Calc - RAB 2020-24'!I3744,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3745","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3745&\" Rate \"&F3745","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3745","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3745","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3745","v":3},{"$f":"'Calc - RAB 2020-24'!H3745","v":2.9972602739726035},{"$f":"IF(F3745=1,'Calc - RAB 2020-24'!BQ3745,0)","v":0},{"$f":"IF(F3745=1,'Calc - RAB 2020-24'!I3745,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3746","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3746&\" Rate \"&F3746","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3746","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3746","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3746","v":1},{"$f":"'Calc - RAB 2020-24'!H3746","v":2.9972602739726035},{"$f":"IF(F3746=1,'Calc - RAB 2020-24'!BQ3746,0)","v":1},{"$f":"IF(F3746=1,'Calc - RAB 2020-24'!I3746,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3747","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3747&\" Rate \"&F3747","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3747","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3747","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3747","v":2},{"$f":"'Calc - RAB 2020-24'!H3747","v":0},{"$f":"IF(F3747=1,'Calc - RAB 2020-24'!BQ3747,0)","v":0},{"$f":"IF(F3747=1,'Calc - RAB 2020-24'!I3747,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3748","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3748&\" Rate \"&F3748","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3748","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3748","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3748","v":1},{"$f":"'Calc - RAB 2020-24'!H3748","v":2.9972602739726035},{"$f":"IF(F3748=1,'Calc - RAB 2020-24'!BQ3748,0)","v":0},{"$f":"IF(F3748=1,'Calc - RAB 2020-24'!I3748,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3749","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3749&\" Rate \"&F3749","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3749","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3749","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3749","v":2},{"$f":"'Calc - RAB 2020-24'!H3749","v":17.997260273972604},{"$f":"IF(F3749=1,'Calc - RAB 2020-24'!BQ3749,0)","v":0},{"$f":"IF(F3749=1,'Calc - RAB 2020-24'!I3749,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3750","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3750&\" Rate \"&F3750","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3750","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3750","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E3750","v":1},{"$f":"'Calc - RAB 2020-24'!H3750","v":4.5503314184710533},{"$f":"IF(F3750=1,'Calc - RAB 2020-24'!BQ3750,0)","v":0},{"$f":"IF(F3750=1,'Calc - RAB 2020-24'!I3750,0)","v":8.1339433067680017E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3751","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3751&\" Rate \"&F3751","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3751","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3751","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3751","v":1},{"$f":"'Calc - RAB 2020-24'!H3751","v":4.5503314184710533},{"$f":"IF(F3751=1,'Calc - RAB 2020-24'!BQ3751,0)","v":2},{"$f":"IF(F3751=1,'Calc - RAB 2020-24'!I3751,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3752","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3752&\" Rate \"&F3752","v":"Lamp - TF1x40 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3752","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3752","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3752","v":2},{"$f":"'Calc - RAB 2020-24'!H3752","v":0},{"$f":"IF(F3752=1,'Calc - RAB 2020-24'!BQ3752,0)","v":0},{"$f":"IF(F3752=1,'Calc - RAB 2020-24'!I3752,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3753","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3753&\" Rate \"&F3753","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3753","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3753","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3753","v":3},{"$f":"'Calc - RAB 2020-24'!H3753","v":0},{"$f":"IF(F3753=1,'Calc - RAB 2020-24'!BQ3753,0)","v":0},{"$f":"IF(F3753=1,'Calc - RAB 2020-24'!I3753,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3754","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3754&\" Rate \"&F3754","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3754","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3754","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E3754","v":1},{"$f":"'Calc - RAB 2020-24'!H3754","v":1.2681430227599648},{"$f":"IF(F3754=1,'Calc - RAB 2020-24'!BQ3754,0)","v":0},{"$f":"IF(F3754=1,'Calc - RAB 2020-24'!I3754,0)","v":124.46595921870424},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3755","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3755&\" Rate \"&F3755","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3755","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3755","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E3755","v":1},{"$f":"'Calc - RAB 2020-24'!H3755","v":1.2681430227599648},{"$f":"IF(F3755=1,'Calc - RAB 2020-24'!BQ3755,0)","v":0},{"$f":"IF(F3755=1,'Calc - RAB 2020-24'!I3755,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3756","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3756&\" Rate \"&F3756","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3756","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3756","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E3756","v":1},{"$f":"'Calc - RAB 2020-24'!H3756","v":1.2681430227599648},{"$f":"IF(F3756=1,'Calc - RAB 2020-24'!BQ3756,0)","v":0},{"$f":"IF(F3756=1,'Calc - RAB 2020-24'!I3756,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3757","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3757&\" Rate \"&F3757","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3757","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3757","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E3757","v":1},{"$f":"'Calc - RAB 2020-24'!H3757","v":4.6825156461989472},{"$f":"IF(F3757=1,'Calc - RAB 2020-24'!BQ3757,0)","v":1},{"$f":"IF(F3757=1,'Calc - RAB 2020-24'!I3757,0)","v":10.517442881379363},10.517442881379363,null,"= 10517.4429 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3758","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3758&\" Rate \"&F3758","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3758","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3758","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E3758","v":1},{"$f":"'Calc - RAB 2020-24'!H3758","v":4.6825156461989472},{"$f":"IF(F3758=1,'Calc - RAB 2020-24'!BQ3758,0)","v":0},{"$f":"IF(F3758=1,'Calc - RAB 2020-24'!I3758,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3759","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3759&\" Rate \"&F3759","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3759","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3759","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3759","v":1},{"$f":"'Calc - RAB 2020-24'!H3759","v":0.25019644581250589},{"$f":"IF(F3759=1,'Calc - RAB 2020-24'!BQ3759,0)","v":6},{"$f":"IF(F3759=1,'Calc - RAB 2020-24'!I3759,0)","v":37.447122400243998},6.241187066707333,null,"= 6241.1871 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3760","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3760&\" Rate \"&F3760","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3760","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3760","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3760","v":2},{"$f":"'Calc - RAB 2020-24'!H3760","v":0.25019644581250589},{"$f":"IF(F3760=1,'Calc - RAB 2020-24'!BQ3760,0)","v":0},{"$f":"IF(F3760=1,'Calc - RAB 2020-24'!I3760,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3761","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3761&\" Rate \"&F3761","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3761","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3761","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3761","v":1},{"$f":"'Calc - RAB 2020-24'!H3761","v":4.0549902152641888},{"$f":"IF(F3761=1,'Calc - RAB 2020-24'!BQ3761,0)","v":5},{"$f":"IF(F3761=1,'Calc - RAB 2020-24'!I3761,0)","v":0.49820402753954018},9.9640805507908034E-2,null,"= 99.6408 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3762","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3762&\" Rate \"&F3762","v":"Luminaire - 1x40W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3762","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3762","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3762","v":2},{"$f":"'Calc - RAB 2020-24'!H3762","v":1.1799828767123266},{"$f":"IF(F3762=1,'Calc - RAB 2020-24'!BQ3762,0)","v":0},{"$f":"IF(F3762=1,'Calc - RAB 2020-24'!I3762,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3763","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3763&\" Rate \"&F3763","v":"Luminaire - 1x40W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3763","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3763","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3763","v":3},{"$f":"'Calc - RAB 2020-24'!H3763","v":1.1799828767123266},{"$f":"IF(F3763=1,'Calc - RAB 2020-24'!BQ3763,0)","v":0},{"$f":"IF(F3763=1,'Calc - RAB 2020-24'!I3763,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3764","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3764&\" Rate \"&F3764","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3764","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3764","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E3764","v":1},{"$f":"'Calc - RAB 2020-24'!H3764","v":0},{"$f":"IF(F3764=1,'Calc - RAB 2020-24'!BQ3764,0)","v":2},{"$f":"IF(F3764=1,'Calc - RAB 2020-24'!I3764,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3765","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3765&\" Rate \"&F3765","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3765","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3765","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3765","v":1},{"$f":"'Calc - RAB 2020-24'!H3765","v":0},{"$f":"IF(F3765=1,'Calc - RAB 2020-24'!BQ3765,0)","v":18},{"$f":"IF(F3765=1,'Calc - RAB 2020-24'!I3765,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3766","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3766&\" Rate \"&F3766","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3766","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3766","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3766","v":2},{"$f":"'Calc - RAB 2020-24'!H3766","v":2.7149740198393957},{"$f":"IF(F3766=1,'Calc - RAB 2020-24'!BQ3766,0)","v":0},{"$f":"IF(F3766=1,'Calc - RAB 2020-24'!I3766,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3767","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3767&\" Rate \"&F3767","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3767","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3767","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3767","v":1},{"$f":"'Calc - RAB 2020-24'!H3767","v":2.7149740198393957},{"$f":"IF(F3767=1,'Calc - RAB 2020-24'!BQ3767,0)","v":5},{"$f":"IF(F3767=1,'Calc - RAB 2020-24'!I3767,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3768","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3768&\" Rate \"&F3768","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3768","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3768","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3768","v":1},{"$f":"'Calc - RAB 2020-24'!H3768","v":1.7698630136986289},{"$f":"IF(F3768=1,'Calc - RAB 2020-24'!BQ3768,0)","v":94},{"$f":"IF(F3768=1,'Calc - RAB 2020-24'!I3768,0)","v":0.5124384283263842},5.4514726417700448E-3,null,"= 5.4515 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3769","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3769&\" Rate \"&F3769","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3769","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3769","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3769","v":2},{"$f":"'Calc - RAB 2020-24'!H3769","v":1.7698630136986289},{"$f":"IF(F3769=1,'Calc - RAB 2020-24'!BQ3769,0)","v":0},{"$f":"IF(F3769=1,'Calc - RAB 2020-24'!I3769,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3770","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3770&\" Rate \"&F3770","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3770","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3770","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3770","v":3},{"$f":"'Calc - RAB 2020-24'!H3770","v":5.2451001053740782},{"$f":"IF(F3770=1,'Calc - RAB 2020-24'!BQ3770,0)","v":0},{"$f":"IF(F3770=1,'Calc - RAB 2020-24'!I3770,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3771","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3771&\" Rate \"&F3771","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3771","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3771","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E3771","v":1},{"$f":"'Calc - RAB 2020-24'!H3771","v":0},{"$f":"IF(F3771=1,'Calc - RAB 2020-24'!BQ3771,0)","v":0},{"$f":"IF(F3771=1,'Calc - RAB 2020-24'!I3771,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3772","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3772&\" Rate \"&F3772","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3772","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3772","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3772","v":1},{"$f":"'Calc - RAB 2020-24'!H3772","v":0},{"$f":"IF(F3772=1,'Calc - RAB 2020-24'!BQ3772,0)","v":1},{"$f":"IF(F3772=1,'Calc - RAB 2020-24'!I3772,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3773","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3773&\" Rate \"&F3773","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3773","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3773","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3773","v":1},{"$f":"'Calc - RAB 2020-24'!H3773","v":0.18896771037182702},{"$f":"IF(F3773=1,'Calc - RAB 2020-24'!BQ3773,0)","v":9},{"$f":"IF(F3773=1,'Calc - RAB 2020-24'!I3773,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3774","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3774&\" Rate \"&F3774","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3774","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3774","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3774","v":2},{"$f":"'Calc - RAB 2020-24'!H3774","v":0.18896771037182702},{"$f":"IF(F3774=1,'Calc - RAB 2020-24'!BQ3774,0)","v":0},{"$f":"IF(F3774=1,'Calc - RAB 2020-24'!I3774,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3775","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3775&\" Rate \"&F3775","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3775","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3775","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3775","v":1},{"$f":"'Calc - RAB 2020-24'!H3775","v":0.18896771037182702},{"$f":"IF(F3775=1,'Calc - RAB 2020-24'!BQ3775,0)","v":7},{"$f":"IF(F3775=1,'Calc - RAB 2020-24'!I3775,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3776","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3776&\" Rate \"&F3776","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3776","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3776","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3776","v":2},{"$f":"'Calc - RAB 2020-24'!H3776","v":0.45717623143552544},{"$f":"IF(F3776=1,'Calc - RAB 2020-24'!BQ3776,0)","v":0},{"$f":"IF(F3776=1,'Calc - RAB 2020-24'!I3776,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3777","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3777&\" Rate \"&F3777","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3777","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3777","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3777","v":1},{"$f":"'Calc - RAB 2020-24'!H3777","v":0.45717623143552544},{"$f":"IF(F3777=1,'Calc - RAB 2020-24'!BQ3777,0)","v":8},{"$f":"IF(F3777=1,'Calc - RAB 2020-24'!I3777,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3778","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3778&\" Rate \"&F3778","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3778","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3778","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3778","v":2},{"$f":"'Calc - RAB 2020-24'!H3778","v":1.3637389202256216},{"$f":"IF(F3778=1,'Calc - RAB 2020-24'!BQ3778,0)","v":0},{"$f":"IF(F3778=1,'Calc - RAB 2020-24'!I3778,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3779","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3779&\" Rate \"&F3779","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3779","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3779","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3779","v":1},{"$f":"'Calc - RAB 2020-24'!H3779","v":0},{"$f":"IF(F3779=1,'Calc - RAB 2020-24'!BQ3779,0)","v":0},{"$f":"IF(F3779=1,'Calc - RAB 2020-24'!I3779,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3780","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3780&\" Rate \"&F3780","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3780","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3780","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3780","v":1},{"$f":"'Calc - RAB 2020-24'!H3780","v":4.5228310502283087},{"$f":"IF(F3780=1,'Calc - RAB 2020-24'!BQ3780,0)","v":172},{"$f":"IF(F3780=1,'Calc - RAB 2020-24'!I3780,0)","v":0.2973973021537053},1.7290540822889843E-3,null,"= 1.7291 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3781","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3781&\" Rate \"&F3781","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3781","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3781","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3781","v":2},{"$f":"'Calc - RAB 2020-24'!H3781","v":1.1585559676076613},{"$f":"IF(F3781=1,'Calc - RAB 2020-24'!BQ3781,0)","v":0},{"$f":"IF(F3781=1,'Calc - RAB 2020-24'!I3781,0)","v":0},{"$f":"IF(H3781>0,I3781/H3781,0)","v":0},null,{"$f":"IF(OR(D3781=\"Lamp\", I3781=0), \"N/A\", \"= \"&ROUND(J3781*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3782","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3782&\" Rate \"&F3782","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3782","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3782","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3782","v":3},{"$f":"'Calc - RAB 2020-24'!H3782","v":0},{"$f":"IF(F3782=1,'Calc - RAB 2020-24'!BQ3782,0)","v":0},{"$f":"IF(F3782=1,'Calc - RAB 2020-24'!I3782,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3783","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3783&\" Rate \"&F3783","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3783","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3783","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3783","v":1},{"$f":"'Calc - RAB 2020-24'!H3783","v":1.9269406392694037},{"$f":"IF(F3783=1,'Calc - RAB 2020-24'!BQ3783,0)","v":3},{"$f":"IF(F3783=1,'Calc - RAB 2020-24'!I3783,0)","v":0.18072605284725185},6.0242017615750619E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3784","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3784&\" Rate \"&F3784","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3784","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3784","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E3784","v":2},{"$f":"'Calc - RAB 2020-24'!H3784","v":0},{"$f":"IF(F3784=1,'Calc - RAB 2020-24'!BQ3784,0)","v":0},{"$f":"IF(F3784=1,'Calc - RAB 2020-24'!I3784,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3785","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3785&\" Rate \"&F3785","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3785","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3785","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3785","v":1},{"$f":"'Calc - RAB 2020-24'!H3785","v":0},{"$f":"IF(F3785=1,'Calc - RAB 2020-24'!BQ3785,0)","v":20},{"$f":"IF(F3785=1,'Calc - RAB 2020-24'!I3785,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3786","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3786&\" Rate \"&F3786","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3786","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3786","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3786","v":2},{"$f":"'Calc - RAB 2020-24'!H3786","v":9.8630136986301409E-2},{"$f":"IF(F3786=1,'Calc - RAB 2020-24'!BQ3786,0)","v":0},{"$f":"IF(F3786=1,'Calc - RAB 2020-24'!I3786,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3787","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3787&\" Rate \"&F3787","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3787","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3787","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3787","v":1},{"$f":"'Calc - RAB 2020-24'!H3787","v":9.6767123287671239},{"$f":"IF(F3787=1,'Calc - RAB 2020-24'!BQ3787,0)","v":394},{"$f":"IF(F3787=1,'Calc - RAB 2020-24'!I3787,0)","v":7.2625946300304806E-2},1.8432981294493606E-4,null,"= 0.1843 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3788","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3788&\" Rate \"&F3788","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3788","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3788","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3788","v":2},{"$f":"'Calc - RAB 2020-24'!H3788","v":1.1908203493641736},{"$f":"IF(F3788=1,'Calc - RAB 2020-24'!BQ3788,0)","v":0},{"$f":"IF(F3788=1,'Calc - RAB 2020-24'!I3788,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3789","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3789&\" Rate \"&F3789","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3789","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3789","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3789","v":3},{"$f":"'Calc - RAB 2020-24'!H3789","v":1.1908203493641736},{"$f":"IF(F3789=1,'Calc - RAB 2020-24'!BQ3789,0)","v":0},{"$f":"IF(F3789=1,'Calc - RAB 2020-24'!I3789,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3790","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3790&\" Rate \"&F3790","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3790","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3790","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3790","v":1},{"$f":"'Calc - RAB 2020-24'!H3790","v":1.1908203493641736},{"$f":"IF(F3790=1,'Calc - RAB 2020-24'!BQ3790,0)","v":12},{"$f":"IF(F3790=1,'Calc - RAB 2020-24'!I3790,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3791","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3791&\" Rate \"&F3791","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3791","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3791","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3791","v":2},{"$f":"'Calc - RAB 2020-24'!H3791","v":1.287516882114609},{"$f":"IF(F3791=1,'Calc - RAB 2020-24'!BQ3791,0)","v":0},{"$f":"IF(F3791=1,'Calc - RAB 2020-24'!I3791,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3792","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3792&\" Rate \"&F3792","v":"Support - 2ND LIGHT NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3792","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3792","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3792","v":3},{"$f":"'Calc - RAB 2020-24'!H3792","v":1.287516882114609},{"$f":"IF(F3792=1,'Calc - RAB 2020-24'!BQ3792,0)","v":0},{"$f":"IF(F3792=1,'Calc - RAB 2020-24'!I3792,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3793","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3793&\" Rate \"&F3793","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3793","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3793","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E3793","v":1},{"$f":"'Calc - RAB 2020-24'!H3793","v":0.9844231040813618},{"$f":"IF(F3793=1,'Calc - RAB 2020-24'!BQ3793,0)","v":1},{"$f":"IF(F3793=1,'Calc - RAB 2020-24'!I3793,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3794","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3794&\" Rate \"&F3794","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3794","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3794","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3794","v":1},{"$f":"'Calc - RAB 2020-24'!H3794","v":0.9844231040813618},{"$f":"IF(F3794=1,'Calc - RAB 2020-24'!BQ3794,0)","v":79},{"$f":"IF(F3794=1,'Calc - RAB 2020-24'!I3794,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3795","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3795&\" Rate \"&F3795","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3795","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3795","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E3795","v":2},{"$f":"'Calc - RAB 2020-24'!H3795","v":0.9844231040813618},{"$f":"IF(F3795=1,'Calc - RAB 2020-24'!BQ3795,0)","v":0},{"$f":"IF(F3795=1,'Calc - RAB 2020-24'!I3795,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3796","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3796&\" Rate \"&F3796","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3796","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3796","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E3796","v":1},{"$f":"'Calc - RAB 2020-24'!H3796","v":1.167123287671231},{"$f":"IF(F3796=1,'Calc - RAB 2020-24'!BQ3796,0)","v":1},{"$f":"IF(F3796=1,'Calc - RAB 2020-24'!I3796,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3797","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3797&\" Rate \"&F3797","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3797","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3797","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E3797","v":2},{"$f":"'Calc - RAB 2020-24'!H3797","v":0},{"$f":"IF(F3797=1,'Calc - RAB 2020-24'!BQ3797,0)","v":0},{"$f":"IF(F3797=1,'Calc - RAB 2020-24'!I3797,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3798","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3798&\" Rate \"&F3798","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3798","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3798","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E3798","v":1},{"$f":"'Calc - RAB 2020-24'!H3798","v":0},{"$f":"IF(F3798=1,'Calc - RAB 2020-24'!BQ3798,0)","v":149},{"$f":"IF(F3798=1,'Calc - RAB 2020-24'!I3798,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3799","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3799&\" Rate \"&F3799","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3799","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3799","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E3799","v":2},{"$f":"'Calc - RAB 2020-24'!H3799","v":0},{"$f":"IF(F3799=1,'Calc - RAB 2020-24'!BQ3799,0)","v":0},{"$f":"IF(F3799=1,'Calc - RAB 2020-24'!I3799,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3800","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3800&\" Rate \"&F3800","v":"Support - COLUMN 4-6.5M ORION WATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3800","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3800","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E3800","v":3},{"$f":"'Calc - RAB 2020-24'!H3800","v":0.52036473524044879},{"$f":"IF(F3800=1,'Calc - RAB 2020-24'!BQ3800,0)","v":0},{"$f":"IF(F3800=1,'Calc - RAB 2020-24'!I3800,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3801","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3801&\" Rate \"&F3801","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3801","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3801","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3801","v":1},{"$f":"'Calc - RAB 2020-24'!H3801","v":0.52036473524044879},{"$f":"IF(F3801=1,'Calc - RAB 2020-24'!BQ3801,0)","v":10},{"$f":"IF(F3801=1,'Calc - RAB 2020-24'!I3801,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3802","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3802&\" Rate \"&F3802","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3802","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3802","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3802","v":2},{"$f":"'Calc - RAB 2020-24'!H3802","v":0},{"$f":"IF(F3802=1,'Calc - RAB 2020-24'!BQ3802,0)","v":0},{"$f":"IF(F3802=1,'Calc - RAB 2020-24'!I3802,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3803","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3803&\" Rate \"&F3803","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3803","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3803","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3803","v":3},{"$f":"'Calc - RAB 2020-24'!H3803","v":0},{"$f":"IF(F3803=1,'Calc - RAB 2020-24'!BQ3803,0)","v":0},{"$f":"IF(F3803=1,'Calc - RAB 2020-24'!I3803,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3804","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3804&\" Rate \"&F3804","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3804","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3804","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3804","v":1},{"$f":"'Calc - RAB 2020-24'!H3804","v":0},{"$f":"IF(F3804=1,'Calc - RAB 2020-24'!BQ3804,0)","v":4},{"$f":"IF(F3804=1,'Calc - RAB 2020-24'!I3804,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3805","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3805&\" Rate \"&F3805","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3805","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3805","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E3805","v":2},{"$f":"'Calc - RAB 2020-24'!H3805","v":0},{"$f":"IF(F3805=1,'Calc - RAB 2020-24'!BQ3805,0)","v":0},{"$f":"IF(F3805=1,'Calc - RAB 2020-24'!I3805,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3806","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3806&\" Rate \"&F3806","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3806","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3806","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E3806","v":2},{"$f":"'Calc - RAB 2020-24'!H3806","v":0},{"$f":"IF(F3806=1,'Calc - RAB 2020-24'!BQ3806,0)","v":0},{"$f":"IF(F3806=1,'Calc - RAB 2020-24'!I3806,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3807","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3807&\" Rate \"&F3807","v":"Support - MAST 23M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3807","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3807","v":"MAST 23M"},{"$f":"'Calc - RAB 2020-24'!E3807","v":1},{"$f":"'Calc - RAB 2020-24'!H3807","v":0},{"$f":"IF(F3807=1,'Calc - RAB 2020-24'!BQ3807,0)","v":1},{"$f":"IF(F3807=1,'Calc - RAB 2020-24'!I3807,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3808","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3808&\" Rate \"&F3808","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3808","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3808","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E3808","v":1},{"$f":"'Calc - RAB 2020-24'!H3808","v":0},{"$f":"IF(F3808=1,'Calc - RAB 2020-24'!BQ3808,0)","v":1},{"$f":"IF(F3808=1,'Calc - RAB 2020-24'!I3808,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3809","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3809&\" Rate \"&F3809","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3809","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3809","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3809","v":1},{"$f":"'Calc - RAB 2020-24'!H3809","v":0},{"$f":"IF(F3809=1,'Calc - RAB 2020-24'!BQ3809,0)","v":479},{"$f":"IF(F3809=1,'Calc - RAB 2020-24'!I3809,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3810","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3810&\" Rate \"&F3810","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3810","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3810","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3810","v":2},{"$f":"'Calc - RAB 2020-24'!H3810","v":0},{"$f":"IF(F3810=1,'Calc - RAB 2020-24'!BQ3810,0)","v":0},{"$f":"IF(F3810=1,'Calc - RAB 2020-24'!I3810,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3811","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3811&\" Rate \"&F3811","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3811","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3811","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E3811","v":3},{"$f":"'Calc - RAB 2020-24'!H3811","v":0},{"$f":"IF(F3811=1,'Calc - RAB 2020-24'!BQ3811,0)","v":0},{"$f":"IF(F3811=1,'Calc - RAB 2020-24'!I3811,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3812","v":"Customer 49"},{"$f":"'Calc - RAB 2020-24'!B3812&\" Rate \"&F3812","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3812","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3812","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E3812","v":1},{"$f":"'Calc - RAB 2020-24'!H3812","v":0},{"$f":"IF(F3812=1,'Calc - RAB 2020-24'!BQ3812,0)","v":28},{"$f":"IF(F3812=1,'Calc - RAB 2020-24'!I3812,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3813","v":"Customer 50"},{"$f":"'Calc - RAB 2020-24'!B3813&\" Rate \"&F3813","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3813","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3813","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3813","v":1},{"$f":"'Calc - RAB 2020-24'!H3813","v":0},{"$f":"IF(F3813=1,'Calc - RAB 2020-24'!BQ3813,0)","v":2},{"$f":"IF(F3813=1,'Calc - RAB 2020-24'!I3813,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3814","v":"Customer 50"},{"$f":"'Calc - RAB 2020-24'!B3814&\" Rate \"&F3814","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3814","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3814","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3814","v":1},{"$f":"'Calc - RAB 2020-24'!H3814","v":0},{"$f":"IF(F3814=1,'Calc - RAB 2020-24'!BQ3814,0)","v":2},{"$f":"IF(F3814=1,'Calc - RAB 2020-24'!I3814,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3815","v":"Customer 50"},{"$f":"'Calc - RAB 2020-24'!B3815&\" Rate \"&F3815","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3815","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3815","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3815","v":1},{"$f":"'Calc - RAB 2020-24'!H3815","v":0},{"$f":"IF(F3815=1,'Calc - RAB 2020-24'!BQ3815,0)","v":0},{"$f":"IF(F3815=1,'Calc - RAB 2020-24'!I3815,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3816","v":"Customer 50"},{"$f":"'Calc - RAB 2020-24'!B3816&\" Rate \"&F3816","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3816","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3816","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3816","v":1},{"$f":"'Calc - RAB 2020-24'!H3816","v":0},{"$f":"IF(F3816=1,'Calc - RAB 2020-24'!BQ3816,0)","v":2},{"$f":"IF(F3816=1,'Calc - RAB 2020-24'!I3816,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3817","v":"Customer 50"},{"$f":"'Calc - RAB 2020-24'!B3817&\" Rate \"&F3817","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3817","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3817","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3817","v":1},{"$f":"'Calc - RAB 2020-24'!H3817","v":0},{"$f":"IF(F3817=1,'Calc - RAB 2020-24'!BQ3817,0)","v":2},{"$f":"IF(F3817=1,'Calc - RAB 2020-24'!I3817,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3818","v":"Customer 51"},{"$f":"'Calc - RAB 2020-24'!B3818&\" Rate \"&F3818","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3818","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3818","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3818","v":1},{"$f":"'Calc - RAB 2020-24'!H3818","v":0},{"$f":"IF(F3818=1,'Calc - RAB 2020-24'!BQ3818,0)","v":2},{"$f":"IF(F3818=1,'Calc - RAB 2020-24'!I3818,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3819","v":"Customer 51"},{"$f":"'Calc - RAB 2020-24'!B3819&\" Rate \"&F3819","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3819","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3819","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3819","v":1},{"$f":"'Calc - RAB 2020-24'!H3819","v":0},{"$f":"IF(F3819=1,'Calc - RAB 2020-24'!BQ3819,0)","v":2},{"$f":"IF(F3819=1,'Calc - RAB 2020-24'!I3819,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3820","v":"Customer 51"},{"$f":"'Calc - RAB 2020-24'!B3820&\" Rate \"&F3820","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3820","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3820","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3820","v":1},{"$f":"'Calc - RAB 2020-24'!H3820","v":0},{"$f":"IF(F3820=1,'Calc - RAB 2020-24'!BQ3820,0)","v":0},{"$f":"IF(F3820=1,'Calc - RAB 2020-24'!I3820,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3821","v":"Customer 51"},{"$f":"'Calc - RAB 2020-24'!B3821&\" Rate \"&F3821","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3821","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3821","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3821","v":1},{"$f":"'Calc - RAB 2020-24'!H3821","v":0},{"$f":"IF(F3821=1,'Calc - RAB 2020-24'!BQ3821,0)","v":2},{"$f":"IF(F3821=1,'Calc - RAB 2020-24'!I3821,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3822","v":"Customer 51"},{"$f":"'Calc - RAB 2020-24'!B3822&\" Rate \"&F3822","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3822","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3822","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3822","v":1},{"$f":"'Calc - RAB 2020-24'!H3822","v":0},{"$f":"IF(F3822=1,'Calc - RAB 2020-24'!BQ3822,0)","v":2},{"$f":"IF(F3822=1,'Calc - RAB 2020-24'!I3822,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3823","v":"Customer 52"},{"$f":"'Calc - RAB 2020-24'!B3823&\" Rate \"&F3823","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3823","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3823","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3823","v":1},{"$f":"'Calc - RAB 2020-24'!H3823","v":0},{"$f":"IF(F3823=1,'Calc - RAB 2020-24'!BQ3823,0)","v":2},{"$f":"IF(F3823=1,'Calc - RAB 2020-24'!I3823,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3824","v":"Customer 52"},{"$f":"'Calc - RAB 2020-24'!B3824&\" Rate \"&F3824","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3824","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3824","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3824","v":1},{"$f":"'Calc - RAB 2020-24'!H3824","v":0},{"$f":"IF(F3824=1,'Calc - RAB 2020-24'!BQ3824,0)","v":2},{"$f":"IF(F3824=1,'Calc - RAB 2020-24'!I3824,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3825","v":"Customer 52"},{"$f":"'Calc - RAB 2020-24'!B3825&\" Rate \"&F3825","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3825","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3825","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3825","v":1},{"$f":"'Calc - RAB 2020-24'!H3825","v":0},{"$f":"IF(F3825=1,'Calc - RAB 2020-24'!BQ3825,0)","v":0},{"$f":"IF(F3825=1,'Calc - RAB 2020-24'!I3825,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3826","v":"Customer 52"},{"$f":"'Calc - RAB 2020-24'!B3826&\" Rate \"&F3826","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3826","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3826","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3826","v":1},{"$f":"'Calc - RAB 2020-24'!H3826","v":0},{"$f":"IF(F3826=1,'Calc - RAB 2020-24'!BQ3826,0)","v":2},{"$f":"IF(F3826=1,'Calc - RAB 2020-24'!I3826,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3827","v":"Customer 52"},{"$f":"'Calc - RAB 2020-24'!B3827&\" Rate \"&F3827","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3827","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3827","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3827","v":1},{"$f":"'Calc - RAB 2020-24'!H3827","v":0},{"$f":"IF(F3827=1,'Calc - RAB 2020-24'!BQ3827,0)","v":2},{"$f":"IF(F3827=1,'Calc - RAB 2020-24'!I3827,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3828","v":"Customer 53"},{"$f":"'Calc - RAB 2020-24'!B3828&\" Rate \"&F3828","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3828","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3828","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3828","v":1},{"$f":"'Calc - RAB 2020-24'!H3828","v":0},{"$f":"IF(F3828=1,'Calc - RAB 2020-24'!BQ3828,0)","v":2},{"$f":"IF(F3828=1,'Calc - RAB 2020-24'!I3828,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3829","v":"Customer 53"},{"$f":"'Calc - RAB 2020-24'!B3829&\" Rate \"&F3829","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3829","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3829","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3829","v":1},{"$f":"'Calc - RAB 2020-24'!H3829","v":0},{"$f":"IF(F3829=1,'Calc - RAB 2020-24'!BQ3829,0)","v":2},{"$f":"IF(F3829=1,'Calc - RAB 2020-24'!I3829,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3830","v":"Customer 53"},{"$f":"'Calc - RAB 2020-24'!B3830&\" Rate \"&F3830","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3830","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3830","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3830","v":1},{"$f":"'Calc - RAB 2020-24'!H3830","v":0},{"$f":"IF(F3830=1,'Calc - RAB 2020-24'!BQ3830,0)","v":4},{"$f":"IF(F3830=1,'Calc - RAB 2020-24'!I3830,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3831","v":"Customer 53"},{"$f":"'Calc - RAB 2020-24'!B3831&\" Rate \"&F3831","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3831","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3831","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3831","v":1},{"$f":"'Calc - RAB 2020-24'!H3831","v":0},{"$f":"IF(F3831=1,'Calc - RAB 2020-24'!BQ3831,0)","v":0},{"$f":"IF(F3831=1,'Calc - RAB 2020-24'!I3831,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3832","v":"Customer 53"},{"$f":"'Calc - RAB 2020-24'!B3832&\" Rate \"&F3832","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3832","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3832","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E3832","v":1},{"$f":"'Calc - RAB 2020-24'!H3832","v":0},{"$f":"IF(F3832=1,'Calc - RAB 2020-24'!BQ3832,0)","v":3},{"$f":"IF(F3832=1,'Calc - RAB 2020-24'!I3832,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3833","v":"Customer 53"},{"$f":"'Calc - RAB 2020-24'!B3833&\" Rate \"&F3833","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3833","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3833","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3833","v":1},{"$f":"'Calc - RAB 2020-24'!H3833","v":0},{"$f":"IF(F3833=1,'Calc - RAB 2020-24'!BQ3833,0)","v":4},{"$f":"IF(F3833=1,'Calc - RAB 2020-24'!I3833,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3834","v":"Customer 54"},{"$f":"'Calc - RAB 2020-24'!B3834&\" Rate \"&F3834","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3834","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3834","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3834","v":1},{"$f":"'Calc - RAB 2020-24'!H3834","v":0},{"$f":"IF(F3834=1,'Calc - RAB 2020-24'!BQ3834,0)","v":0},{"$f":"IF(F3834=1,'Calc - RAB 2020-24'!I3834,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3835","v":"Customer 54"},{"$f":"'Calc - RAB 2020-24'!B3835&\" Rate \"&F3835","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3835","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3835","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3835","v":1},{"$f":"'Calc - RAB 2020-24'!H3835","v":0},{"$f":"IF(F3835=1,'Calc - RAB 2020-24'!BQ3835,0)","v":0},{"$f":"IF(F3835=1,'Calc - RAB 2020-24'!I3835,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3836","v":"Customer 54"},{"$f":"'Calc - RAB 2020-24'!B3836&\" Rate \"&F3836","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3836","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3836","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3836","v":1},{"$f":"'Calc - RAB 2020-24'!H3836","v":0},{"$f":"IF(F3836=1,'Calc - RAB 2020-24'!BQ3836,0)","v":0},{"$f":"IF(F3836=1,'Calc - RAB 2020-24'!I3836,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3837","v":"Customer 54"},{"$f":"'Calc - RAB 2020-24'!B3837&\" Rate \"&F3837","v":"Luminaire - 80W MBF - REGAL/FLINDERS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3837","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3837","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E3837","v":1},{"$f":"'Calc - RAB 2020-24'!H3837","v":0},{"$f":"IF(F3837=1,'Calc - RAB 2020-24'!BQ3837,0)","v":0},{"$f":"IF(F3837=1,'Calc - RAB 2020-24'!I3837,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3838","v":"Customer 54"},{"$f":"'Calc - RAB 2020-24'!B3838&\" Rate \"&F3838","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3838","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3838","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E3838","v":1},{"$f":"'Calc - RAB 2020-24'!H3838","v":0},{"$f":"IF(F3838=1,'Calc - RAB 2020-24'!BQ3838,0)","v":0},{"$f":"IF(F3838=1,'Calc - RAB 2020-24'!I3838,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3839","v":"Customer 55"},{"$f":"'Calc - RAB 2020-24'!B3839&\" Rate \"&F3839","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3839","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3839","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3839","v":1},{"$f":"'Calc - RAB 2020-24'!H3839","v":0},{"$f":"IF(F3839=1,'Calc - RAB 2020-24'!BQ3839,0)","v":4},{"$f":"IF(F3839=1,'Calc - RAB 2020-24'!I3839,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3840","v":"Customer 55"},{"$f":"'Calc - RAB 2020-24'!B3840&\" Rate \"&F3840","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3840","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3840","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3840","v":1},{"$f":"'Calc - RAB 2020-24'!H3840","v":0},{"$f":"IF(F3840=1,'Calc - RAB 2020-24'!BQ3840,0)","v":0},{"$f":"IF(F3840=1,'Calc - RAB 2020-24'!I3840,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3841","v":"Customer 55"},{"$f":"'Calc - RAB 2020-24'!B3841&\" Rate \"&F3841","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3841","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3841","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3841","v":1},{"$f":"'Calc - RAB 2020-24'!H3841","v":0},{"$f":"IF(F3841=1,'Calc - RAB 2020-24'!BQ3841,0)","v":0},{"$f":"IF(F3841=1,'Calc - RAB 2020-24'!I3841,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3842","v":"Customer 55"},{"$f":"'Calc - RAB 2020-24'!B3842&\" Rate \"&F3842","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3842","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3842","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E3842","v":1},{"$f":"'Calc - RAB 2020-24'!H3842","v":0},{"$f":"IF(F3842=1,'Calc - RAB 2020-24'!BQ3842,0)","v":1},{"$f":"IF(F3842=1,'Calc - RAB 2020-24'!I3842,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3843","v":"Customer 55"},{"$f":"'Calc - RAB 2020-24'!B3843&\" Rate \"&F3843","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3843","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3843","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E3843","v":1},{"$f":"'Calc - RAB 2020-24'!H3843","v":0},{"$f":"IF(F3843=1,'Calc - RAB 2020-24'!BQ3843,0)","v":3},{"$f":"IF(F3843=1,'Calc - RAB 2020-24'!I3843,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3844","v":"Customer 55"},{"$f":"'Calc - RAB 2020-24'!B3844&\" Rate \"&F3844","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3844","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3844","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3844","v":1},{"$f":"'Calc - RAB 2020-24'!H3844","v":0},{"$f":"IF(F3844=1,'Calc - RAB 2020-24'!BQ3844,0)","v":4},{"$f":"IF(F3844=1,'Calc - RAB 2020-24'!I3844,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3845","v":"Customer 56"},{"$f":"'Calc - RAB 2020-24'!B3845&\" Rate \"&F3845","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3845","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3845","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3845","v":2},{"$f":"'Calc - RAB 2020-24'!H3845","v":0},{"$f":"IF(F3845=1,'Calc - RAB 2020-24'!BQ3845,0)","v":0},{"$f":"IF(F3845=1,'Calc - RAB 2020-24'!I3845,0)","v":0},{"$f":"IF(H3845>0,I3845/H3845,0)","v":0},null,{"$f":"IF(OR(D3845=\"Lamp\", I3845=0), \"N/A\", \"= \"&ROUND(J3845*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3846","v":"Customer 56"},{"$f":"'Calc - RAB 2020-24'!B3846&\" Rate \"&F3846","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3846","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3846","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3846","v":2},{"$f":"'Calc - RAB 2020-24'!H3846","v":0},{"$f":"IF(F3846=1,'Calc - RAB 2020-24'!BQ3846,0)","v":0},{"$f":"IF(F3846=1,'Calc - RAB 2020-24'!I3846,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3847","v":"Customer 56"},{"$f":"'Calc - RAB 2020-24'!B3847&\" Rate \"&F3847","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3847","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3847","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3847","v":2},{"$f":"'Calc - RAB 2020-24'!H3847","v":0},{"$f":"IF(F3847=1,'Calc - RAB 2020-24'!BQ3847,0)","v":0},{"$f":"IF(F3847=1,'Calc - RAB 2020-24'!I3847,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3848","v":"Customer 56"},{"$f":"'Calc - RAB 2020-24'!B3848&\" Rate \"&F3848","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3848","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3848","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E3848","v":2},{"$f":"'Calc - RAB 2020-24'!H3848","v":0},{"$f":"IF(F3848=1,'Calc - RAB 2020-24'!BQ3848,0)","v":0},{"$f":"IF(F3848=1,'Calc - RAB 2020-24'!I3848,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3849","v":"Customer 56"},{"$f":"'Calc - RAB 2020-24'!B3849&\" Rate \"&F3849","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3849","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D3849","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E3849","v":2},{"$f":"'Calc - RAB 2020-24'!H3849","v":0},{"$f":"IF(F3849=1,'Calc - RAB 2020-24'!BQ3849,0)","v":0},{"$f":"IF(F3849=1,'Calc - RAB 2020-24'!I3849,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3850","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3850&\" Rate \"&F3850","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3850","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3850","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3850","v":1},{"$f":"'Calc - RAB 2020-24'!H3850","v":0},{"$f":"IF(F3850=1,'Calc - RAB 2020-24'!BQ3850,0)","v":5},{"$f":"IF(F3850=1,'Calc - RAB 2020-24'!I3850,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3851","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3851&\" Rate \"&F3851","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3851","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3851","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E3851","v":2},{"$f":"'Calc - RAB 2020-24'!H3851","v":0},{"$f":"IF(F3851=1,'Calc - RAB 2020-24'!BQ3851,0)","v":0},{"$f":"IF(F3851=1,'Calc - RAB 2020-24'!I3851,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3852","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3852&\" Rate \"&F3852","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3852","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3852","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3852","v":1},{"$f":"'Calc - RAB 2020-24'!H3852","v":0},{"$f":"IF(F3852=1,'Calc - RAB 2020-24'!BQ3852,0)","v":574},{"$f":"IF(F3852=1,'Calc - RAB 2020-24'!I3852,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3853","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3853&\" Rate \"&F3853","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3853","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3853","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E3853","v":2},{"$f":"'Calc - RAB 2020-24'!H3853","v":1.2876712328767113},{"$f":"IF(F3853=1,'Calc - RAB 2020-24'!BQ3853,0)","v":0},{"$f":"IF(F3853=1,'Calc - RAB 2020-24'!I3853,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3854","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3854&\" Rate \"&F3854","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3854","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3854","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3854","v":1},{"$f":"'Calc - RAB 2020-24'!H3854","v":1.9964383561643828},{"$f":"IF(F3854=1,'Calc - RAB 2020-24'!BQ3854,0)","v":7718},{"$f":"IF(F3854=1,'Calc - RAB 2020-24'!I3854,0)","v":0.26308222882827781},3.4086839703067867E-5,null,"= 0.0341 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3855","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3855&\" Rate \"&F3855","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3855","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3855","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3855","v":2},{"$f":"'Calc - RAB 2020-24'!H3855","v":1.9964383561643828},{"$f":"IF(F3855=1,'Calc - RAB 2020-24'!BQ3855,0)","v":0},{"$f":"IF(F3855=1,'Calc - RAB 2020-24'!I3855,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3856","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3856&\" Rate \"&F3856","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3856","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3856","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E3856","v":3},{"$f":"'Calc - RAB 2020-24'!H3856","v":1.9964383561643828},{"$f":"IF(F3856=1,'Calc - RAB 2020-24'!BQ3856,0)","v":0},{"$f":"IF(F3856=1,'Calc - RAB 2020-24'!I3856,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3857","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3857&\" Rate \"&F3857","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3857","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3857","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3857","v":1},{"$f":"'Calc - RAB 2020-24'!H3857","v":0},{"$f":"IF(F3857=1,'Calc - RAB 2020-24'!BQ3857,0)","v":161},{"$f":"IF(F3857=1,'Calc - RAB 2020-24'!I3857,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3858","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3858&\" Rate \"&F3858","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3858","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3858","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E3858","v":2},{"$f":"'Calc - RAB 2020-24'!H3858","v":0},{"$f":"IF(F3858=1,'Calc - RAB 2020-24'!BQ3858,0)","v":0},{"$f":"IF(F3858=1,'Calc - RAB 2020-24'!I3858,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3859","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3859&\" Rate \"&F3859","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3859","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3859","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3859","v":1},{"$f":"'Calc - RAB 2020-24'!H3859","v":7.4438356164383563},{"$f":"IF(F3859=1,'Calc - RAB 2020-24'!BQ3859,0)","v":1322},{"$f":"IF(F3859=1,'Calc - RAB 2020-24'!I3859,0)","v":0.1212465924165106},9.1714517712942974E-5,null,"= 0.0917 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3860","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3860&\" Rate \"&F3860","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3860","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3860","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E3860","v":2},{"$f":"'Calc - RAB 2020-24'!H3860","v":3.164383561643838},{"$f":"IF(F3860=1,'Calc - RAB 2020-24'!BQ3860,0)","v":0},{"$f":"IF(F3860=1,'Calc - RAB 2020-24'!I3860,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3861","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3861&\" Rate \"&F3861","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3861","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3861","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E3861","v":1},{"$f":"'Calc - RAB 2020-24'!H3861","v":6.4876712328767141},{"$f":"IF(F3861=1,'Calc - RAB 2020-24'!BQ3861,0)","v":20},{"$f":"IF(F3861=1,'Calc - RAB 2020-24'!I3861,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3862","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3862&\" Rate \"&F3862","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3862","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3862","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3862","v":1},{"$f":"'Calc - RAB 2020-24'!H3862","v":0},{"$f":"IF(F3862=1,'Calc - RAB 2020-24'!BQ3862,0)","v":252},{"$f":"IF(F3862=1,'Calc - RAB 2020-24'!I3862,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3863","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3863&\" Rate \"&F3863","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3863","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3863","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E3863","v":2},{"$f":"'Calc - RAB 2020-24'!H3863","v":0},{"$f":"IF(F3863=1,'Calc - RAB 2020-24'!BQ3863,0)","v":0},{"$f":"IF(F3863=1,'Calc - RAB 2020-24'!I3863,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3864","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3864&\" Rate \"&F3864","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3864","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3864","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E3864","v":1},{"$f":"'Calc - RAB 2020-24'!H3864","v":0},{"$f":"IF(F3864=1,'Calc - RAB 2020-24'!BQ3864,0)","v":73},{"$f":"IF(F3864=1,'Calc - RAB 2020-24'!I3864,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3865","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3865&\" Rate \"&F3865","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3865","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3865","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E3865","v":1},{"$f":"'Calc - RAB 2020-24'!H3865","v":0},{"$f":"IF(F3865=1,'Calc - RAB 2020-24'!BQ3865,0)","v":13},{"$f":"IF(F3865=1,'Calc - RAB 2020-24'!I3865,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3866","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3866&\" Rate \"&F3866","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3866","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3866","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3866","v":1},{"$f":"'Calc - RAB 2020-24'!H3866","v":0.51963470319634553},{"$f":"IF(F3866=1,'Calc - RAB 2020-24'!BQ3866,0)","v":28},{"$f":"IF(F3866=1,'Calc - RAB 2020-24'!I3866,0)","v":2.1501062388527954E-2},7.6789508530456982E-4,null,"= 0.7679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3867","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3867&\" Rate \"&F3867","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3867","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3867","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E3867","v":2},{"$f":"'Calc - RAB 2020-24'!H3867","v":0},{"$f":"IF(F3867=1,'Calc - RAB 2020-24'!BQ3867,0)","v":0},{"$f":"IF(F3867=1,'Calc - RAB 2020-24'!I3867,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3868","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3868&\" Rate \"&F3868","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3868","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3868","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3868","v":1},{"$f":"'Calc - RAB 2020-24'!H3868","v":0},{"$f":"IF(F3868=1,'Calc - RAB 2020-24'!BQ3868,0)","v":7},{"$f":"IF(F3868=1,'Calc - RAB 2020-24'!I3868,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3869","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3869&\" Rate \"&F3869","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3869","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3869","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E3869","v":2},{"$f":"'Calc - RAB 2020-24'!H3869","v":0},{"$f":"IF(F3869=1,'Calc - RAB 2020-24'!BQ3869,0)","v":0},{"$f":"IF(F3869=1,'Calc - RAB 2020-24'!I3869,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3870","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3870&\" Rate \"&F3870","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3870","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3870","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E3870","v":1},{"$f":"'Calc - RAB 2020-24'!H3870","v":0},{"$f":"IF(F3870=1,'Calc - RAB 2020-24'!BQ3870,0)","v":34},{"$f":"IF(F3870=1,'Calc - RAB 2020-24'!I3870,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3871","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3871&\" Rate \"&F3871","v":"Bracket - C4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3871","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3871","v":"C4"},{"$f":"'Calc - RAB 2020-24'!E3871","v":1},{"$f":"'Calc - RAB 2020-24'!H3871","v":0},{"$f":"IF(F3871=1,'Calc - RAB 2020-24'!BQ3871,0)","v":78},{"$f":"IF(F3871=1,'Calc - RAB 2020-24'!I3871,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3872","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3872&\" Rate \"&F3872","v":"Bracket - C4 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3872","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3872","v":"C4"},{"$f":"'Calc - RAB 2020-24'!E3872","v":3},{"$f":"'Calc - RAB 2020-24'!H3872","v":1.400130463144162},{"$f":"IF(F3872=1,'Calc - RAB 2020-24'!BQ3872,0)","v":0},{"$f":"IF(F3872=1,'Calc - RAB 2020-24'!I3872,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3873","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3873&\" Rate \"&F3873","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3873","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3873","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3873","v":1},{"$f":"'Calc - RAB 2020-24'!H3873","v":1.400130463144162},{"$f":"IF(F3873=1,'Calc - RAB 2020-24'!BQ3873,0)","v":305},{"$f":"IF(F3873=1,'Calc - RAB 2020-24'!I3873,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3874","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3874&\" Rate \"&F3874","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3874","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3874","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3874","v":2},{"$f":"'Calc - RAB 2020-24'!H3874","v":0},{"$f":"IF(F3874=1,'Calc - RAB 2020-24'!BQ3874,0)","v":0},{"$f":"IF(F3874=1,'Calc - RAB 2020-24'!I3874,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3875","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3875&\" Rate \"&F3875","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3875","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3875","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E3875","v":3},{"$f":"'Calc - RAB 2020-24'!H3875","v":0},{"$f":"IF(F3875=1,'Calc - RAB 2020-24'!BQ3875,0)","v":0},{"$f":"IF(F3875=1,'Calc - RAB 2020-24'!I3875,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3876","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3876&\" Rate \"&F3876","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3876","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3876","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3876","v":1},{"$f":"'Calc - RAB 2020-24'!H3876","v":0},{"$f":"IF(F3876=1,'Calc - RAB 2020-24'!BQ3876,0)","v":822},{"$f":"IF(F3876=1,'Calc - RAB 2020-24'!I3876,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3877","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3877&\" Rate \"&F3877","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3877","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3877","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E3877","v":2},{"$f":"'Calc - RAB 2020-24'!H3877","v":0},{"$f":"IF(F3877=1,'Calc - RAB 2020-24'!BQ3877,0)","v":0},{"$f":"IF(F3877=1,'Calc - RAB 2020-24'!I3877,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3878","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3878&\" Rate \"&F3878","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3878","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3878","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E3878","v":1},{"$f":"'Calc - RAB 2020-24'!H3878","v":7.5041095890410965},{"$f":"IF(F3878=1,'Calc - RAB 2020-24'!BQ3878,0)","v":45},{"$f":"IF(F3878=1,'Calc - RAB 2020-24'!I3878,0)","v":0.13471843601834507},2.9937430226298907E-3,null,"= 2.9937 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3879","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3879&\" Rate \"&F3879","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3879","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3879","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E3879","v":1},{"$f":"'Calc - RAB 2020-24'!H3879","v":0},{"$f":"IF(F3879=1,'Calc - RAB 2020-24'!BQ3879,0)","v":150},{"$f":"IF(F3879=1,'Calc - RAB 2020-24'!I3879,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3880","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3880&\" Rate \"&F3880","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3880","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3880","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E3880","v":1},{"$f":"'Calc - RAB 2020-24'!H3880","v":0},{"$f":"IF(F3880=1,'Calc - RAB 2020-24'!BQ3880,0)","v":5},{"$f":"IF(F3880=1,'Calc - RAB 2020-24'!I3880,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3881","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3881&\" Rate \"&F3881","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3881","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3881","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E3881","v":1},{"$f":"'Calc - RAB 2020-24'!H3881","v":0},{"$f":"IF(F3881=1,'Calc - RAB 2020-24'!BQ3881,0)","v":167},{"$f":"IF(F3881=1,'Calc - RAB 2020-24'!I3881,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3882","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3882&\" Rate \"&F3882","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3882","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3882","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E3882","v":1},{"$f":"'Calc - RAB 2020-24'!H3882","v":0},{"$f":"IF(F3882=1,'Calc - RAB 2020-24'!BQ3882,0)","v":91},{"$f":"IF(F3882=1,'Calc - RAB 2020-24'!I3882,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3883","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3883&\" Rate \"&F3883","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3883","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3883","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E3883","v":1},{"$f":"'Calc - RAB 2020-24'!H3883","v":0},{"$f":"IF(F3883=1,'Calc - RAB 2020-24'!BQ3883,0)","v":3},{"$f":"IF(F3883=1,'Calc - RAB 2020-24'!I3883,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3884","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3884&\" Rate \"&F3884","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3884","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3884","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E3884","v":1},{"$f":"'Calc - RAB 2020-24'!H3884","v":0},{"$f":"IF(F3884=1,'Calc - RAB 2020-24'!BQ3884,0)","v":65},{"$f":"IF(F3884=1,'Calc - RAB 2020-24'!I3884,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3885","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3885&\" Rate \"&F3885","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3885","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D3885","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E3885","v":1},{"$f":"'Calc - RAB 2020-24'!H3885","v":2.5154899894625942},{"$f":"IF(F3885=1,'Calc - RAB 2020-24'!BQ3885,0)","v":5},{"$f":"IF(F3885=1,'Calc - RAB 2020-24'!I3885,0)","v":0.72061653983397833},0.14412330796679568,null,"= 144.1233 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3886","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3886&\" Rate \"&F3886","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3886","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3886","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E3886","v":1},{"$f":"'Calc - RAB 2020-24'!H3886","v":0},{"$f":"IF(F3886=1,'Calc - RAB 2020-24'!BQ3886,0)","v":0},{"$f":"IF(F3886=1,'Calc - RAB 2020-24'!I3886,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3887","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3887&\" Rate \"&F3887","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3887","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3887","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E3887","v":1},{"$f":"'Calc - RAB 2020-24'!H3887","v":0},{"$f":"IF(F3887=1,'Calc - RAB 2020-24'!BQ3887,0)","v":3},{"$f":"IF(F3887=1,'Calc - RAB 2020-24'!I3887,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3888","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3888&\" Rate \"&F3888","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3888","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3888","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3888","v":1},{"$f":"'Calc - RAB 2020-24'!H3888","v":1.3248105707140496},{"$f":"IF(F3888=1,'Calc - RAB 2020-24'!BQ3888,0)","v":9972},{"$f":"IF(F3888=1,'Calc - RAB 2020-24'!I3888,0)","v":11.792960478544277},1.1826073484300318E-3,null,"= 1.1826 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3889","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3889&\" Rate \"&F3889","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3889","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3889","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3889","v":2},{"$f":"'Calc - RAB 2020-24'!H3889","v":1.3248105707140496},{"$f":"IF(F3889=1,'Calc - RAB 2020-24'!BQ3889,0)","v":0},{"$f":"IF(F3889=1,'Calc - RAB 2020-24'!I3889,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3890","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3890&\" Rate \"&F3890","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3890","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3890","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E3890","v":3},{"$f":"'Calc - RAB 2020-24'!H3890","v":0},{"$f":"IF(F3890=1,'Calc - RAB 2020-24'!BQ3890,0)","v":0},{"$f":"IF(F3890=1,'Calc - RAB 2020-24'!I3890,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3891","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3891&\" Rate \"&F3891","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3891","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3891","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3891","v":1},{"$f":"'Calc - RAB 2020-24'!H3891","v":0},{"$f":"IF(F3891=1,'Calc - RAB 2020-24'!BQ3891,0)","v":59},{"$f":"IF(F3891=1,'Calc - RAB 2020-24'!I3891,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3892","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3892&\" Rate \"&F3892","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3892","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3892","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E3892","v":2},{"$f":"'Calc - RAB 2020-24'!H3892","v":2.2671232876712324},{"$f":"IF(F3892=1,'Calc - RAB 2020-24'!BQ3892,0)","v":0},{"$f":"IF(F3892=1,'Calc - RAB 2020-24'!I3892,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3893","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3893&\" Rate \"&F3893","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3893","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3893","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3893","v":1},{"$f":"'Calc - RAB 2020-24'!H3893","v":2.2671232876712324},{"$f":"IF(F3893=1,'Calc - RAB 2020-24'!BQ3893,0)","v":96},{"$f":"IF(F3893=1,'Calc - RAB 2020-24'!I3893,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3894","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3894&\" Rate \"&F3894","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3894","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3894","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3894","v":2},{"$f":"'Calc - RAB 2020-24'!H3894","v":0},{"$f":"IF(F3894=1,'Calc - RAB 2020-24'!BQ3894,0)","v":0},{"$f":"IF(F3894=1,'Calc - RAB 2020-24'!I3894,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3895","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3895&\" Rate \"&F3895","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3895","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3895","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E3895","v":3},{"$f":"'Calc - RAB 2020-24'!H3895","v":1.2630729408762562},{"$f":"IF(F3895=1,'Calc - RAB 2020-24'!BQ3895,0)","v":0},{"$f":"IF(F3895=1,'Calc - RAB 2020-24'!I3895,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3896","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3896&\" Rate \"&F3896","v":"Connection - UGORDA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3896","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3896","v":"UGORDA"},{"$f":"'Calc - RAB 2020-24'!E3896","v":2},{"$f":"'Calc - RAB 2020-24'!H3896","v":1.2630729408762562},{"$f":"IF(F3896=1,'Calc - RAB 2020-24'!BQ3896,0)","v":0},{"$f":"IF(F3896=1,'Calc - RAB 2020-24'!I3896,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3897","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3897&\" Rate \"&F3897","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3897","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3897","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3897","v":1},{"$f":"'Calc - RAB 2020-24'!H3897","v":1.2630729408762562},{"$f":"IF(F3897=1,'Calc - RAB 2020-24'!BQ3897,0)","v":1661},{"$f":"IF(F3897=1,'Calc - RAB 2020-24'!I3897,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3898","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3898&\" Rate \"&F3898","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3898","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3898","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3898","v":2},{"$f":"'Calc - RAB 2020-24'!H3898","v":7.5917808219178085},{"$f":"IF(F3898=1,'Calc - RAB 2020-24'!BQ3898,0)","v":0},{"$f":"IF(F3898=1,'Calc - RAB 2020-24'!I3898,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3899","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3899&\" Rate \"&F3899","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3899","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3899","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E3899","v":3},{"$f":"'Calc - RAB 2020-24'!H3899","v":1.2487671232876707},{"$f":"IF(F3899=1,'Calc - RAB 2020-24'!BQ3899,0)","v":0},{"$f":"IF(F3899=1,'Calc - RAB 2020-24'!I3899,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3900","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3900&\" Rate \"&F3900","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3900","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3900","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3900","v":1},{"$f":"'Calc - RAB 2020-24'!H3900","v":1.2487671232876707},{"$f":"IF(F3900=1,'Calc - RAB 2020-24'!BQ3900,0)","v":57},{"$f":"IF(F3900=1,'Calc - RAB 2020-24'!I3900,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3901","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3901&\" Rate \"&F3901","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3901","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3901","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E3901","v":2},{"$f":"'Calc - RAB 2020-24'!H3901","v":0},{"$f":"IF(F3901=1,'Calc - RAB 2020-24'!BQ3901,0)","v":0},{"$f":"IF(F3901=1,'Calc - RAB 2020-24'!I3901,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3902","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3902&\" Rate \"&F3902","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3902","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D3902","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E3902","v":1},{"$f":"'Calc - RAB 2020-24'!H3902","v":0},{"$f":"IF(F3902=1,'Calc - RAB 2020-24'!BQ3902,0)","v":1},{"$f":"IF(F3902=1,'Calc - RAB 2020-24'!I3902,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3903","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3903&\" Rate \"&F3903","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3903","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3903","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3903","v":1},{"$f":"'Calc - RAB 2020-24'!H3903","v":2.2829887920298937},{"$f":"IF(F3903=1,'Calc - RAB 2020-24'!BQ3903,0)","v":2},{"$f":"IF(F3903=1,'Calc - RAB 2020-24'!I3903,0)","v":0.28977173030361014},0.14488586515180507,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3904","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3904&\" Rate \"&F3904","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3904","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3904","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3904","v":2},{"$f":"'Calc - RAB 2020-24'!H3904","v":2.2829887920298937},{"$f":"IF(F3904=1,'Calc - RAB 2020-24'!BQ3904,0)","v":0},{"$f":"IF(F3904=1,'Calc - RAB 2020-24'!I3904,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3905","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3905&\" Rate \"&F3905","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3905","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3905","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E3905","v":3},{"$f":"'Calc - RAB 2020-24'!H3905","v":2.2829887920298937},{"$f":"IF(F3905=1,'Calc - RAB 2020-24'!BQ3905,0)","v":0},{"$f":"IF(F3905=1,'Calc - RAB 2020-24'!I3905,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3906","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3906&\" Rate \"&F3906","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3906","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3906","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3906","v":1},{"$f":"'Calc - RAB 2020-24'!H3906","v":8.0958904109589014},{"$f":"IF(F3906=1,'Calc - RAB 2020-24'!BQ3906,0)","v":8},{"$f":"IF(F3906=1,'Calc - RAB 2020-24'!I3906,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3907","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3907&\" Rate \"&F3907","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3907","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3907","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3907","v":2},{"$f":"'Calc - RAB 2020-24'!H3907","v":3.5369863013698648},{"$f":"IF(F3907=1,'Calc - RAB 2020-24'!BQ3907,0)","v":0},{"$f":"IF(F3907=1,'Calc - RAB 2020-24'!I3907,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3908","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3908&\" Rate \"&F3908","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3908","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3908","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E3908","v":3},{"$f":"'Calc - RAB 2020-24'!H3908","v":1.6880242360379434},{"$f":"IF(F3908=1,'Calc - RAB 2020-24'!BQ3908,0)","v":0},{"$f":"IF(F3908=1,'Calc - RAB 2020-24'!I3908,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3909","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3909&\" Rate \"&F3909","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3909","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3909","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3909","v":1},{"$f":"'Calc - RAB 2020-24'!H3909","v":1.6880242360379434},{"$f":"IF(F3909=1,'Calc - RAB 2020-24'!BQ3909,0)","v":7},{"$f":"IF(F3909=1,'Calc - RAB 2020-24'!I3909,0)","v":0},{"$f":"IF(H3909>0,I3909/H3909,0)","v":0},null,{"$f":"IF(OR(D3909=\"Lamp\", I3909=0), \"N/A\", \"= \"&ROUND(J3909*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3910","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3910&\" Rate \"&F3910","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3910","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3910","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3910","v":2},{"$f":"'Calc - RAB 2020-24'!H3910","v":1.5887191809564136},{"$f":"IF(F3910=1,'Calc - RAB 2020-24'!BQ3910,0)","v":0},{"$f":"IF(F3910=1,'Calc - RAB 2020-24'!I3910,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3911","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3911&\" Rate \"&F3911","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3911","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3911","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E3911","v":3},{"$f":"'Calc - RAB 2020-24'!H3911","v":1.5887191809564136},{"$f":"IF(F3911=1,'Calc - RAB 2020-24'!BQ3911,0)","v":0},{"$f":"IF(F3911=1,'Calc - RAB 2020-24'!I3911,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3912","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3912&\" Rate \"&F3912","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3912","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3912","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3912","v":1},{"$f":"'Calc - RAB 2020-24'!H3912","v":1.5887191809564136},{"$f":"IF(F3912=1,'Calc - RAB 2020-24'!BQ3912,0)","v":6},{"$f":"IF(F3912=1,'Calc - RAB 2020-24'!I3912,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3913","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3913&\" Rate \"&F3913","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3913","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3913","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E3913","v":2},{"$f":"'Calc - RAB 2020-24'!H3913","v":4.3041095890410954},{"$f":"IF(F3913=1,'Calc - RAB 2020-24'!BQ3913,0)","v":0},{"$f":"IF(F3913=1,'Calc - RAB 2020-24'!I3913,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3914","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3914&\" Rate \"&F3914","v":"Lamp - MBF1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3914","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3914","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E3914","v":1},{"$f":"'Calc - RAB 2020-24'!H3914","v":0},{"$f":"IF(F3914=1,'Calc - RAB 2020-24'!BQ3914,0)","v":0},{"$f":"IF(F3914=1,'Calc - RAB 2020-24'!I3914,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3915","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3915&\" Rate \"&F3915","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3915","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3915","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3915","v":1},{"$f":"'Calc - RAB 2020-24'!H3915","v":0},{"$f":"IF(F3915=1,'Calc - RAB 2020-24'!BQ3915,0)","v":24},{"$f":"IF(F3915=1,'Calc - RAB 2020-24'!I3915,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3916","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3916&\" Rate \"&F3916","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3916","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3916","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3916","v":2},{"$f":"'Calc - RAB 2020-24'!H3916","v":3.9384875211109112},{"$f":"IF(F3916=1,'Calc - RAB 2020-24'!BQ3916,0)","v":0},{"$f":"IF(F3916=1,'Calc - RAB 2020-24'!I3916,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3917","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3917&\" Rate \"&F3917","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3917","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3917","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E3917","v":3},{"$f":"'Calc - RAB 2020-24'!H3917","v":3.9384875211109112},{"$f":"IF(F3917=1,'Calc - RAB 2020-24'!BQ3917,0)","v":0},{"$f":"IF(F3917=1,'Calc - RAB 2020-24'!I3917,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3918","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3918&\" Rate \"&F3918","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3918","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3918","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E3918","v":1},{"$f":"'Calc - RAB 2020-24'!H3918","v":3.9384875211109112},{"$f":"IF(F3918=1,'Calc - RAB 2020-24'!BQ3918,0)","v":0},{"$f":"IF(F3918=1,'Calc - RAB 2020-24'!I3918,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3919","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3919&\" Rate \"&F3919","v":"Lamp - MBF1x800 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3919","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3919","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E3919","v":2},{"$f":"'Calc - RAB 2020-24'!H3919","v":7.2405479452054813},{"$f":"IF(F3919=1,'Calc - RAB 2020-24'!BQ3919,0)","v":0},{"$f":"IF(F3919=1,'Calc - RAB 2020-24'!I3919,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3920","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3920&\" Rate \"&F3920","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3920","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3920","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3920","v":1},{"$f":"'Calc - RAB 2020-24'!H3920","v":7.2405479452054813},{"$f":"IF(F3920=1,'Calc - RAB 2020-24'!BQ3920,0)","v":58},{"$f":"IF(F3920=1,'Calc - RAB 2020-24'!I3920,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3921","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3921&\" Rate \"&F3921","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3921","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3921","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3921","v":2},{"$f":"'Calc - RAB 2020-24'!H3921","v":7.2405479452054813},{"$f":"IF(F3921=1,'Calc - RAB 2020-24'!BQ3921,0)","v":0},{"$f":"IF(F3921=1,'Calc - RAB 2020-24'!I3921,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3922","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3922&\" Rate \"&F3922","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3922","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3922","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E3922","v":3},{"$f":"'Calc - RAB 2020-24'!H3922","v":0},{"$f":"IF(F3922=1,'Calc - RAB 2020-24'!BQ3922,0)","v":0},{"$f":"IF(F3922=1,'Calc - RAB 2020-24'!I3922,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3923","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3923&\" Rate \"&F3923","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3923","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3923","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E3923","v":1},{"$f":"'Calc - RAB 2020-24'!H3923","v":0},{"$f":"IF(F3923=1,'Calc - RAB 2020-24'!BQ3923,0)","v":0},{"$f":"IF(F3923=1,'Calc - RAB 2020-24'!I3923,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3924","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3924&\" Rate \"&F3924","v":"Lamp - MBF3x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3924","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3924","v":"MBF3x250"},{"$f":"'Calc - RAB 2020-24'!E3924","v":1},{"$f":"'Calc - RAB 2020-24'!H3924","v":0},{"$f":"IF(F3924=1,'Calc - RAB 2020-24'!BQ3924,0)","v":0},{"$f":"IF(F3924=1,'Calc - RAB 2020-24'!I3924,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3925","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3925&\" Rate \"&F3925","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3925","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3925","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E3925","v":1},{"$f":"'Calc - RAB 2020-24'!H3925","v":0},{"$f":"IF(F3925=1,'Calc - RAB 2020-24'!BQ3925,0)","v":0},{"$f":"IF(F3925=1,'Calc - RAB 2020-24'!I3925,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3926","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3926&\" Rate \"&F3926","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3926","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3926","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E3926","v":1},{"$f":"'Calc - RAB 2020-24'!H3926","v":20.602739726027398},{"$f":"IF(F3926=1,'Calc - RAB 2020-24'!BQ3926,0)","v":2},{"$f":"IF(F3926=1,'Calc - RAB 2020-24'!I3926,0)","v":0.27655407243011226},0.13827703621505613,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3927","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3927&\" Rate \"&F3927","v":"Lamp - MBI1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3927","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3927","v":"MBI1x70"},{"$f":"'Calc - RAB 2020-24'!E3927","v":2},{"$f":"'Calc - RAB 2020-24'!H3927","v":7.6092435765179474},{"$f":"IF(F3927=1,'Calc - RAB 2020-24'!BQ3927,0)","v":0},{"$f":"IF(F3927=1,'Calc - RAB 2020-24'!I3927,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3928","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3928&\" Rate \"&F3928","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3928","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3928","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E3928","v":1},{"$f":"'Calc - RAB 2020-24'!H3928","v":7.6092435765179474},{"$f":"IF(F3928=1,'Calc - RAB 2020-24'!BQ3928,0)","v":0},{"$f":"IF(F3928=1,'Calc - RAB 2020-24'!I3928,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3929","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3929&\" Rate \"&F3929","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3929","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3929","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3929","v":1},{"$f":"'Calc - RAB 2020-24'!H3929","v":13.412216662565267},{"$f":"IF(F3929=1,'Calc - RAB 2020-24'!BQ3929,0)","v":218},{"$f":"IF(F3929=1,'Calc - RAB 2020-24'!I3929,0)","v":15.971869176764706},7.3265454939287641E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3930","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3930&\" Rate \"&F3930","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3930","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3930","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3930","v":2},{"$f":"'Calc - RAB 2020-24'!H3930","v":13.412216662565267},{"$f":"IF(F3930=1,'Calc - RAB 2020-24'!BQ3930,0)","v":0},{"$f":"IF(F3930=1,'Calc - RAB 2020-24'!I3930,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3931","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3931&\" Rate \"&F3931","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3931","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3931","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E3931","v":3},{"$f":"'Calc - RAB 2020-24'!H3931","v":13.412216662565267},{"$f":"IF(F3931=1,'Calc - RAB 2020-24'!BQ3931,0)","v":0},{"$f":"IF(F3931=1,'Calc - RAB 2020-24'!I3931,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3932","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3932&\" Rate \"&F3932","v":"Lamp - SON1x220 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3932","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3932","v":"SON1x220"},{"$f":"'Calc - RAB 2020-24'!E3932","v":1},{"$f":"'Calc - RAB 2020-24'!H3932","v":17.408584474885846},{"$f":"IF(F3932=1,'Calc - RAB 2020-24'!BQ3932,0)","v":0},{"$f":"IF(F3932=1,'Calc - RAB 2020-24'!I3932,0)","v":1.1215555522327501},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3933","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3933&\" Rate \"&F3933","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3933","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3933","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3933","v":1},{"$f":"'Calc - RAB 2020-24'!H3933","v":17.408584474885846},{"$f":"IF(F3933=1,'Calc - RAB 2020-24'!BQ3933,0)","v":134},{"$f":"IF(F3933=1,'Calc - RAB 2020-24'!I3933,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3934","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3934&\" Rate \"&F3934","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3934","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3934","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3934","v":2},{"$f":"'Calc - RAB 2020-24'!H3934","v":20.527320084892921},{"$f":"IF(F3934=1,'Calc - RAB 2020-24'!BQ3934,0)","v":0},{"$f":"IF(F3934=1,'Calc - RAB 2020-24'!I3934,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3935","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3935&\" Rate \"&F3935","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3935","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3935","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E3935","v":3},{"$f":"'Calc - RAB 2020-24'!H3935","v":20.527320084892921},{"$f":"IF(F3935=1,'Calc - RAB 2020-24'!BQ3935,0)","v":0},{"$f":"IF(F3935=1,'Calc - RAB 2020-24'!I3935,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3936","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3936&\" Rate \"&F3936","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3936","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3936","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E3936","v":1},{"$f":"'Calc - RAB 2020-24'!H3936","v":14.402739726027399},{"$f":"IF(F3936=1,'Calc - RAB 2020-24'!BQ3936,0)","v":0},{"$f":"IF(F3936=1,'Calc - RAB 2020-24'!I3936,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3937","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3937&\" Rate \"&F3937","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3937","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3937","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3937","v":1},{"$f":"'Calc - RAB 2020-24'!H3937","v":23},{"$f":"IF(F3937=1,'Calc - RAB 2020-24'!BQ3937,0)","v":6},{"$f":"IF(F3937=1,'Calc - RAB 2020-24'!I3937,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3938","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3938&\" Rate \"&F3938","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3938","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3938","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E3938","v":2},{"$f":"'Calc - RAB 2020-24'!H3938","v":15.098630136986301},{"$f":"IF(F3938=1,'Calc - RAB 2020-24'!BQ3938,0)","v":0},{"$f":"IF(F3938=1,'Calc - RAB 2020-24'!I3938,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3939","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3939&\" Rate \"&F3939","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3939","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3939","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E3939","v":1},{"$f":"'Calc - RAB 2020-24'!H3939","v":0},{"$f":"IF(F3939=1,'Calc - RAB 2020-24'!BQ3939,0)","v":0},{"$f":"IF(F3939=1,'Calc - RAB 2020-24'!I3939,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3940","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3940&\" Rate \"&F3940","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3940","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3940","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3940","v":1},{"$f":"'Calc - RAB 2020-24'!H3940","v":0},{"$f":"IF(F3940=1,'Calc - RAB 2020-24'!BQ3940,0)","v":0},{"$f":"IF(F3940=1,'Calc - RAB 2020-24'!I3940,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3941","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3941&\" Rate \"&F3941","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3941","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3941","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3941","v":2},{"$f":"'Calc - RAB 2020-24'!H3941","v":0},{"$f":"IF(F3941=1,'Calc - RAB 2020-24'!BQ3941,0)","v":0},{"$f":"IF(F3941=1,'Calc - RAB 2020-24'!I3941,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3942","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3942&\" Rate \"&F3942","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3942","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3942","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E3942","v":3},{"$f":"'Calc - RAB 2020-24'!H3942","v":0},{"$f":"IF(F3942=1,'Calc - RAB 2020-24'!BQ3942,0)","v":0},{"$f":"IF(F3942=1,'Calc - RAB 2020-24'!I3942,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3943","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3943&\" Rate \"&F3943","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3943","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3943","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E3943","v":1},{"$f":"'Calc - RAB 2020-24'!H3943","v":0},{"$f":"IF(F3943=1,'Calc - RAB 2020-24'!BQ3943,0)","v":0},{"$f":"IF(F3943=1,'Calc - RAB 2020-24'!I3943,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3944","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3944&\" Rate \"&F3944","v":"Lamp - SON4x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3944","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3944","v":"SON4x250"},{"$f":"'Calc - RAB 2020-24'!E3944","v":1},{"$f":"'Calc - RAB 2020-24'!H3944","v":0.14645080946451117},{"$f":"IF(F3944=1,'Calc - RAB 2020-24'!BQ3944,0)","v":0},{"$f":"IF(F3944=1,'Calc - RAB 2020-24'!I3944,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3945","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3945&\" Rate \"&F3945","v":"Lamp - SOX1x135 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3945","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3945","v":"SOX1x135"},{"$f":"'Calc - RAB 2020-24'!E3945","v":1},{"$f":"'Calc - RAB 2020-24'!H3945","v":0.14645080946451117},{"$f":"IF(F3945=1,'Calc - RAB 2020-24'!BQ3945,0)","v":2},{"$f":"IF(F3945=1,'Calc - RAB 2020-24'!I3945,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3946","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3946&\" Rate \"&F3946","v":"Lamp - SOX1x180 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3946","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3946","v":"SOX1x180"},{"$f":"'Calc - RAB 2020-24'!E3946","v":1},{"$f":"'Calc - RAB 2020-24'!H3946","v":0},{"$f":"IF(F3946=1,'Calc - RAB 2020-24'!BQ3946,0)","v":0},{"$f":"IF(F3946=1,'Calc - RAB 2020-24'!I3946,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3947","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3947&\" Rate \"&F3947","v":"Lamp - SOX1x90 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3947","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3947","v":"SOX1x90"},{"$f":"'Calc - RAB 2020-24'!E3947","v":1},{"$f":"'Calc - RAB 2020-24'!H3947","v":0.14645080946451117},{"$f":"IF(F3947=1,'Calc - RAB 2020-24'!BQ3947,0)","v":0},{"$f":"IF(F3947=1,'Calc - RAB 2020-24'!I3947,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3948","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3948&\" Rate \"&F3948","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3948","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3948","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E3948","v":1},{"$f":"'Calc - RAB 2020-24'!H3948","v":15.153424657534249},{"$f":"IF(F3948=1,'Calc - RAB 2020-24'!BQ3948,0)","v":0},{"$f":"IF(F3948=1,'Calc - RAB 2020-24'!I3948,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3949","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3949&\" Rate \"&F3949","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3949","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3949","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E3949","v":1},{"$f":"'Calc - RAB 2020-24'!H3949","v":15.076712328767123},{"$f":"IF(F3949=1,'Calc - RAB 2020-24'!BQ3949,0)","v":0},{"$f":"IF(F3949=1,'Calc - RAB 2020-24'!I3949,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3950","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3950&\" Rate \"&F3950","v":"Lamp - TH1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3950","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3950","v":"TH1x1000"},{"$f":"'Calc - RAB 2020-24'!E3950","v":1},{"$f":"'Calc - RAB 2020-24'!H3950","v":4.4444444444444287E-2},{"$f":"IF(F3950=1,'Calc - RAB 2020-24'!BQ3950,0)","v":0},{"$f":"IF(F3950=1,'Calc - RAB 2020-24'!I3950,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3951","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3951&\" Rate \"&F3951","v":"Lamp - TH1x500 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3951","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3951","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E3951","v":3},{"$f":"'Calc - RAB 2020-24'!H3951","v":4.4444444444444287E-2},{"$f":"IF(F3951=1,'Calc - RAB 2020-24'!BQ3951,0)","v":0},{"$f":"IF(F3951=1,'Calc - RAB 2020-24'!I3951,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3952","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3952&\" Rate \"&F3952","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3952","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D3952","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E3952","v":1},{"$f":"'Calc - RAB 2020-24'!H3952","v":0},{"$f":"IF(F3952=1,'Calc - RAB 2020-24'!BQ3952,0)","v":0},{"$f":"IF(F3952=1,'Calc - RAB 2020-24'!I3952,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3953","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3953&\" Rate \"&F3953","v":"Luminaire - 1000W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3953","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3953","v":"1000W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3953","v":1},{"$f":"'Calc - RAB 2020-24'!H3953","v":4.4444444444444287E-2},{"$f":"IF(F3953=1,'Calc - RAB 2020-24'!BQ3953,0)","v":1},{"$f":"IF(F3953=1,'Calc - RAB 2020-24'!I3953,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3954","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3954&\" Rate \"&F3954","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3954","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3954","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3954","v":1},{"$f":"'Calc - RAB 2020-24'!H3954","v":15.024266144814092},{"$f":"IF(F3954=1,'Calc - RAB 2020-24'!BQ3954,0)","v":9},{"$f":"IF(F3954=1,'Calc - RAB 2020-24'!I3954,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3955","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3955&\" Rate \"&F3955","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3955","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3955","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3955","v":2},{"$f":"'Calc - RAB 2020-24'!H3955","v":15.115068493150687},{"$f":"IF(F3955=1,'Calc - RAB 2020-24'!BQ3955,0)","v":0},{"$f":"IF(F3955=1,'Calc - RAB 2020-24'!I3955,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3956","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3956&\" Rate \"&F3956","v":"Luminaire - 125W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3956","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3956","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E3956","v":3},{"$f":"'Calc - RAB 2020-24'!H3956","v":0},{"$f":"IF(F3956=1,'Calc - RAB 2020-24'!BQ3956,0)","v":0},{"$f":"IF(F3956=1,'Calc - RAB 2020-24'!I3956,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3957","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3957&\" Rate \"&F3957","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3957","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3957","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3957","v":1},{"$f":"'Calc - RAB 2020-24'!H3957","v":0},{"$f":"IF(F3957=1,'Calc - RAB 2020-24'!BQ3957,0)","v":12},{"$f":"IF(F3957=1,'Calc - RAB 2020-24'!I3957,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3958","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3958&\" Rate \"&F3958","v":"Luminaire - 135W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3958","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3958","v":"135W SOX"},{"$f":"'Calc - RAB 2020-24'!E3958","v":1},{"$f":"'Calc - RAB 2020-24'!H3958","v":0},{"$f":"IF(F3958=1,'Calc - RAB 2020-24'!BQ3958,0)","v":26},{"$f":"IF(F3958=1,'Calc - RAB 2020-24'!I3958,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3959","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3959&\" Rate \"&F3959","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3959","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3959","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E3959","v":1},{"$f":"'Calc - RAB 2020-24'!H3959","v":0},{"$f":"IF(F3959=1,'Calc - RAB 2020-24'!BQ3959,0)","v":1},{"$f":"IF(F3959=1,'Calc - RAB 2020-24'!I3959,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3960","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3960&\" Rate \"&F3960","v":"Luminaire - 150W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3960","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3960","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E3960","v":1},{"$f":"'Calc - RAB 2020-24'!H3960","v":11.169863013698631},{"$f":"IF(F3960=1,'Calc - RAB 2020-24'!BQ3960,0)","v":1},{"$f":"IF(F3960=1,'Calc - RAB 2020-24'!I3960,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3961","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3961&\" Rate \"&F3961","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3961","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3961","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3961","v":1},{"$f":"'Calc - RAB 2020-24'!H3961","v":0},{"$f":"IF(F3961=1,'Calc - RAB 2020-24'!BQ3961,0)","v":0},{"$f":"IF(F3961=1,'Calc - RAB 2020-24'!I3961,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3962","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3962&\" Rate \"&F3962","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3962","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3962","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3962","v":1},{"$f":"'Calc - RAB 2020-24'!H3962","v":0},{"$f":"IF(F3962=1,'Calc - RAB 2020-24'!BQ3962,0)","v":1165},{"$f":"IF(F3962=1,'Calc - RAB 2020-24'!I3962,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3963","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3963&\" Rate \"&F3963","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3963","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3963","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3963","v":2},{"$f":"'Calc - RAB 2020-24'!H3963","v":0},{"$f":"IF(F3963=1,'Calc - RAB 2020-24'!BQ3963,0)","v":0},{"$f":"IF(F3963=1,'Calc - RAB 2020-24'!I3963,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3964","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3964&\" Rate \"&F3964","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3964","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3964","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E3964","v":3},{"$f":"'Calc - RAB 2020-24'!H3964","v":0},{"$f":"IF(F3964=1,'Calc - RAB 2020-24'!BQ3964,0)","v":0},{"$f":"IF(F3964=1,'Calc - RAB 2020-24'!I3964,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3965","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3965&\" Rate \"&F3965","v":"Luminaire - 180W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3965","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3965","v":"180W SOX"},{"$f":"'Calc - RAB 2020-24'!E3965","v":1},{"$f":"'Calc - RAB 2020-24'!H3965","v":12.268493150684932},{"$f":"IF(F3965=1,'Calc - RAB 2020-24'!BQ3965,0)","v":0},{"$f":"IF(F3965=1,'Calc - RAB 2020-24'!I3965,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3966","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3966&\" Rate \"&F3966","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3966","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3966","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E3966","v":1},{"$f":"'Calc - RAB 2020-24'!H3966","v":0},{"$f":"IF(F3966=1,'Calc - RAB 2020-24'!BQ3966,0)","v":1},{"$f":"IF(F3966=1,'Calc - RAB 2020-24'!I3966,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3967","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3967&\" Rate \"&F3967","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3967","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3967","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E3967","v":1},{"$f":"'Calc - RAB 2020-24'!H3967","v":0},{"$f":"IF(F3967=1,'Calc - RAB 2020-24'!BQ3967,0)","v":0},{"$f":"IF(F3967=1,'Calc - RAB 2020-24'!I3967,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3968","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3968&\" Rate \"&F3968","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3968","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3968","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3968","v":1},{"$f":"'Calc - RAB 2020-24'!H3968","v":0},{"$f":"IF(F3968=1,'Calc - RAB 2020-24'!BQ3968,0)","v":112},{"$f":"IF(F3968=1,'Calc - RAB 2020-24'!I3968,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3969","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3969&\" Rate \"&F3969","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3969","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3969","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3969","v":2},{"$f":"'Calc - RAB 2020-24'!H3969","v":0},{"$f":"IF(F3969=1,'Calc - RAB 2020-24'!BQ3969,0)","v":0},{"$f":"IF(F3969=1,'Calc - RAB 2020-24'!I3969,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3970","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3970&\" Rate \"&F3970","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3970","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3970","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E3970","v":3},{"$f":"'Calc - RAB 2020-24'!H3970","v":11.435616438356163},{"$f":"IF(F3970=1,'Calc - RAB 2020-24'!BQ3970,0)","v":0},{"$f":"IF(F3970=1,'Calc - RAB 2020-24'!I3970,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3971","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3971&\" Rate \"&F3971","v":"Luminaire - 250W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3971","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3971","v":"250W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E3971","v":1},{"$f":"'Calc - RAB 2020-24'!H3971","v":0},{"$f":"IF(F3971=1,'Calc - RAB 2020-24'!BQ3971,0)","v":0},{"$f":"IF(F3971=1,'Calc - RAB 2020-24'!I3971,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3972","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3972&\" Rate \"&F3972","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3972","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3972","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3972","v":1},{"$f":"'Calc - RAB 2020-24'!H3972","v":0},{"$f":"IF(F3972=1,'Calc - RAB 2020-24'!BQ3972,0)","v":10},{"$f":"IF(F3972=1,'Calc - RAB 2020-24'!I3972,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3973","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3973&\" Rate \"&F3973","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3973","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3973","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3973","v":2},{"$f":"'Calc - RAB 2020-24'!H3973","v":0},{"$f":"IF(F3973=1,'Calc - RAB 2020-24'!BQ3973,0)","v":0},{"$f":"IF(F3973=1,'Calc - RAB 2020-24'!I3973,0)","v":0},{"$f":"IF(H3973>0,I3973/H3973,0)","v":0},null,{"$f":"IF(OR(D3973=\"Lamp\", I3973=0), \"N/A\", \"= \"&ROUND(J3973*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A3974","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3974&\" Rate \"&F3974","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3974","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3974","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3974","v":1},{"$f":"'Calc - RAB 2020-24'!H3974","v":0},{"$f":"IF(F3974=1,'Calc - RAB 2020-24'!BQ3974,0)","v":1468},{"$f":"IF(F3974=1,'Calc - RAB 2020-24'!I3974,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3975","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3975&\" Rate \"&F3975","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3975","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3975","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3975","v":2},{"$f":"'Calc - RAB 2020-24'!H3975","v":12.268493150684932},{"$f":"IF(F3975=1,'Calc - RAB 2020-24'!BQ3975,0)","v":0},{"$f":"IF(F3975=1,'Calc - RAB 2020-24'!I3975,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3976","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3976&\" Rate \"&F3976","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3976","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3976","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E3976","v":3},{"$f":"'Calc - RAB 2020-24'!H3976","v":0},{"$f":"IF(F3976=1,'Calc - RAB 2020-24'!BQ3976,0)","v":0},{"$f":"IF(F3976=1,'Calc - RAB 2020-24'!I3976,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3977","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3977&\" Rate \"&F3977","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3977","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3977","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3977","v":1},{"$f":"'Calc - RAB 2020-24'!H3977","v":0},{"$f":"IF(F3977=1,'Calc - RAB 2020-24'!BQ3977,0)","v":6},{"$f":"IF(F3977=1,'Calc - RAB 2020-24'!I3977,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3978","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3978&\" Rate \"&F3978","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3978","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3978","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3978","v":1},{"$f":"'Calc - RAB 2020-24'!H3978","v":0},{"$f":"IF(F3978=1,'Calc - RAB 2020-24'!BQ3978,0)","v":1},{"$f":"IF(F3978=1,'Calc - RAB 2020-24'!I3978,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3979","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3979&\" Rate \"&F3979","v":"Luminaire - 3x400W MBF - PARKWAY 3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3979","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3979","v":"3x400W MBF - PARKWAY 3"},{"$f":"'Calc - RAB 2020-24'!E3979","v":1},{"$f":"'Calc - RAB 2020-24'!H3979","v":0},{"$f":"IF(F3979=1,'Calc - RAB 2020-24'!BQ3979,0)","v":0},{"$f":"IF(F3979=1,'Calc - RAB 2020-24'!I3979,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3980","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3980&\" Rate \"&F3980","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3980","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3980","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3980","v":1},{"$f":"'Calc - RAB 2020-24'!H3980","v":12.383561643835613},{"$f":"IF(F3980=1,'Calc - RAB 2020-24'!BQ3980,0)","v":1},{"$f":"IF(F3980=1,'Calc - RAB 2020-24'!I3980,0)","v":0.38955778479913888},0.38955778479913888,null,"= 389.5578 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3981","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3981&\" Rate \"&F3981","v":"Luminaire - 400W MBF FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3981","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3981","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3981","v":2},{"$f":"'Calc - RAB 2020-24'!H3981","v":0},{"$f":"IF(F3981=1,'Calc - RAB 2020-24'!BQ3981,0)","v":0},{"$f":"IF(F3981=1,'Calc - RAB 2020-24'!I3981,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3982","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3982&\" Rate \"&F3982","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3982","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3982","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3982","v":1},{"$f":"'Calc - RAB 2020-24'!H3982","v":0},{"$f":"IF(F3982=1,'Calc - RAB 2020-24'!BQ3982,0)","v":50},{"$f":"IF(F3982=1,'Calc - RAB 2020-24'!I3982,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3983","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3983&\" Rate \"&F3983","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3983","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3983","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E3983","v":3},{"$f":"'Calc - RAB 2020-24'!H3983","v":0},{"$f":"IF(F3983=1,'Calc - RAB 2020-24'!BQ3983,0)","v":0},{"$f":"IF(F3983=1,'Calc - RAB 2020-24'!I3983,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3984","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3984&\" Rate \"&F3984","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3984","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3984","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3984","v":1},{"$f":"'Calc - RAB 2020-24'!H3984","v":0},{"$f":"IF(F3984=1,'Calc - RAB 2020-24'!BQ3984,0)","v":8},{"$f":"IF(F3984=1,'Calc - RAB 2020-24'!I3984,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3985","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3985&\" Rate \"&F3985","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3985","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3985","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3985","v":1},{"$f":"'Calc - RAB 2020-24'!H3985","v":8.7479452054794535},{"$f":"IF(F3985=1,'Calc - RAB 2020-24'!BQ3985,0)","v":9},{"$f":"IF(F3985=1,'Calc - RAB 2020-24'!I3985,0)","v":0.42190182936255161},4.6877981040283512E-2,null,"= 46.878 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3986","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3986&\" Rate \"&F3986","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3986","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3986","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3986","v":1},{"$f":"'Calc - RAB 2020-24'!H3986","v":0},{"$f":"IF(F3986=1,'Calc - RAB 2020-24'!BQ3986,0)","v":49},{"$f":"IF(F3986=1,'Calc - RAB 2020-24'!I3986,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3987","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3987&\" Rate \"&F3987","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3987","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3987","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E3987","v":2},{"$f":"'Calc - RAB 2020-24'!H3987","v":0},{"$f":"IF(F3987=1,'Calc - RAB 2020-24'!BQ3987,0)","v":0},{"$f":"IF(F3987=1,'Calc - RAB 2020-24'!I3987,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3988","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3988&\" Rate \"&F3988","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3988","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3988","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3988","v":1},{"$f":"'Calc - RAB 2020-24'!H3988","v":0},{"$f":"IF(F3988=1,'Calc - RAB 2020-24'!BQ3988,0)","v":278},{"$f":"IF(F3988=1,'Calc - RAB 2020-24'!I3988,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3989","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3989&\" Rate \"&F3989","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3989","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3989","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E3989","v":2},{"$f":"'Calc - RAB 2020-24'!H3989","v":0},{"$f":"IF(F3989=1,'Calc - RAB 2020-24'!BQ3989,0)","v":0},{"$f":"IF(F3989=1,'Calc - RAB 2020-24'!I3989,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3990","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3990&\" Rate \"&F3990","v":"Luminaire - 4x250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3990","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3990","v":"4x250W SON"},{"$f":"'Calc - RAB 2020-24'!E3990","v":1},{"$f":"'Calc - RAB 2020-24'!H3990","v":0.23881278538812722},{"$f":"IF(F3990=1,'Calc - RAB 2020-24'!BQ3990,0)","v":2},{"$f":"IF(F3990=1,'Calc - RAB 2020-24'!I3990,0)","v":1.6267886613536134E-2},8.1339433067680669E-3,null,"= 8.1339 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A3991","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3991&\" Rate \"&F3991","v":"Luminaire - 500W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3991","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3991","v":"500W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E3991","v":1},{"$f":"'Calc - RAB 2020-24'!H3991","v":0.23881278538812722},{"$f":"IF(F3991=1,'Calc - RAB 2020-24'!BQ3991,0)","v":0},{"$f":"IF(F3991=1,'Calc - RAB 2020-24'!I3991,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3992","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3992&\" Rate \"&F3992","v":"Luminaire - 50W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3992","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3992","v":"50W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3992","v":1},{"$f":"'Calc - RAB 2020-24'!H3992","v":0},{"$f":"IF(F3992=1,'Calc - RAB 2020-24'!BQ3992,0)","v":1},{"$f":"IF(F3992=1,'Calc - RAB 2020-24'!I3992,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3993","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3993&\" Rate \"&F3993","v":"Luminaire - 50W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3993","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3993","v":"50W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3993","v":2},{"$f":"'Calc - RAB 2020-24'!H3993","v":0},{"$f":"IF(F3993=1,'Calc - RAB 2020-24'!BQ3993,0)","v":0},{"$f":"IF(F3993=1,'Calc - RAB 2020-24'!I3993,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3994","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3994&\" Rate \"&F3994","v":"Luminaire - 50W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3994","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3994","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E3994","v":1},{"$f":"'Calc - RAB 2020-24'!H3994","v":0},{"$f":"IF(F3994=1,'Calc - RAB 2020-24'!BQ3994,0)","v":3},{"$f":"IF(F3994=1,'Calc - RAB 2020-24'!I3994,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3995","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3995&\" Rate \"&F3995","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3995","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3995","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3995","v":1},{"$f":"'Calc - RAB 2020-24'!H3995","v":0},{"$f":"IF(F3995=1,'Calc - RAB 2020-24'!BQ3995,0)","v":3327},{"$f":"IF(F3995=1,'Calc - RAB 2020-24'!I3995,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3996","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3996&\" Rate \"&F3996","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3996","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3996","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3996","v":2},{"$f":"'Calc - RAB 2020-24'!H3996","v":0},{"$f":"IF(F3996=1,'Calc - RAB 2020-24'!BQ3996,0)","v":0},{"$f":"IF(F3996=1,'Calc - RAB 2020-24'!I3996,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3997","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3997&\" Rate \"&F3997","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C3997","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3997","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E3997","v":3},{"$f":"'Calc - RAB 2020-24'!H3997","v":0.44213959556425664},{"$f":"IF(F3997=1,'Calc - RAB 2020-24'!BQ3997,0)","v":0},{"$f":"IF(F3997=1,'Calc - RAB 2020-24'!I3997,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3998","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3998&\" Rate \"&F3998","v":"Luminaire - 50W SON - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C3998","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3998","v":"50W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E3998","v":2},{"$f":"'Calc - RAB 2020-24'!H3998","v":0.44213959556425664},{"$f":"IF(F3998=1,'Calc - RAB 2020-24'!BQ3998,0)","v":0},{"$f":"IF(F3998=1,'Calc - RAB 2020-24'!I3998,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A3999","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B3999&\" Rate \"&F3999","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C3999","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D3999","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E3999","v":1},{"$f":"'Calc - RAB 2020-24'!H3999","v":0},{"$f":"IF(F3999=1,'Calc - RAB 2020-24'!BQ3999,0)","v":6},{"$f":"IF(F3999=1,'Calc - RAB 2020-24'!I3999,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4000","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4000&\" Rate \"&F4000","v":"Luminaire - 50W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4000","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4000","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E4000","v":2},{"$f":"'Calc - RAB 2020-24'!H4000","v":0},{"$f":"IF(F4000=1,'Calc - RAB 2020-24'!BQ4000,0)","v":0},{"$f":"IF(F4000=1,'Calc - RAB 2020-24'!I4000,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4001","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4001&\" Rate \"&F4001","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4001","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4001","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E4001","v":1},{"$f":"'Calc - RAB 2020-24'!H4001","v":0},{"$f":"IF(F4001=1,'Calc - RAB 2020-24'!BQ4001,0)","v":0},{"$f":"IF(F4001=1,'Calc - RAB 2020-24'!I4001,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4002","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4002&\" Rate \"&F4002","v":"Luminaire - 70W MBI Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4002","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4002","v":"70W MBI"},{"$f":"'Calc - RAB 2020-24'!E4002","v":2},{"$f":"'Calc - RAB 2020-24'!H4002","v":0.36228310502283279},{"$f":"IF(F4002=1,'Calc - RAB 2020-24'!BQ4002,0)","v":0},{"$f":"IF(F4002=1,'Calc - RAB 2020-24'!I4002,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4003","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4003&\" Rate \"&F4003","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4003","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4003","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4003","v":1},{"$f":"'Calc - RAB 2020-24'!H4003","v":0.36228310502283279},{"$f":"IF(F4003=1,'Calc - RAB 2020-24'!BQ4003,0)","v":10},{"$f":"IF(F4003=1,'Calc - RAB 2020-24'!I4003,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4004","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4004&\" Rate \"&F4004","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4004","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4004","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4004","v":2},{"$f":"'Calc - RAB 2020-24'!H4004","v":0},{"$f":"IF(F4004=1,'Calc - RAB 2020-24'!BQ4004,0)","v":0},{"$f":"IF(F4004=1,'Calc - RAB 2020-24'!I4004,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4005","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4005&\" Rate \"&F4005","v":"Luminaire - 70W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4005","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4005","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4005","v":3},{"$f":"'Calc - RAB 2020-24'!H4005","v":0},{"$f":"IF(F4005=1,'Calc - RAB 2020-24'!BQ4005,0)","v":0},{"$f":"IF(F4005=1,'Calc - RAB 2020-24'!I4005,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4006","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4006&\" Rate \"&F4006","v":"Luminaire - 80W MBF - GEC BOSTON 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4006","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4006","v":"80W MBF - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E4006","v":1},{"$f":"'Calc - RAB 2020-24'!H4006","v":0},{"$f":"IF(F4006=1,'Calc - RAB 2020-24'!BQ4006,0)","v":0},{"$f":"IF(F4006=1,'Calc - RAB 2020-24'!I4006,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4007","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4007&\" Rate \"&F4007","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4007","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4007","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4007","v":1},{"$f":"'Calc - RAB 2020-24'!H4007","v":9.2569982132221895E-2},{"$f":"IF(F4007=1,'Calc - RAB 2020-24'!BQ4007,0)","v":1},{"$f":"IF(F4007=1,'Calc - RAB 2020-24'!I4007,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4008","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4008&\" Rate \"&F4008","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4008","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4008","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4008","v":1},{"$f":"'Calc - RAB 2020-24'!H4008","v":9.2569982132221895E-2},{"$f":"IF(F4008=1,'Calc - RAB 2020-24'!BQ4008,0)","v":349},{"$f":"IF(F4008=1,'Calc - RAB 2020-24'!I4008,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4009","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4009&\" Rate \"&F4009","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4009","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4009","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4009","v":2},{"$f":"'Calc - RAB 2020-24'!H4009","v":3.1486537553141254},{"$f":"IF(F4009=1,'Calc - RAB 2020-24'!BQ4009,0)","v":0},{"$f":"IF(F4009=1,'Calc - RAB 2020-24'!I4009,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4010","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4010&\" Rate \"&F4010","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4010","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4010","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4010","v":1},{"$f":"'Calc - RAB 2020-24'!H4010","v":0.12534246575342678},{"$f":"IF(F4010=1,'Calc - RAB 2020-24'!BQ4010,0)","v":1568},{"$f":"IF(F4010=1,'Calc - RAB 2020-24'!I4010,0)","v":6.1004574800758979E-2},3.8905978827014655E-5,null,"= 0.0389 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4011","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4011&\" Rate \"&F4011","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4011","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4011","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4011","v":2},{"$f":"'Calc - RAB 2020-24'!H4011","v":0},{"$f":"IF(F4011=1,'Calc - RAB 2020-24'!BQ4011,0)","v":0},{"$f":"IF(F4011=1,'Calc - RAB 2020-24'!I4011,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4012","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4012&\" Rate \"&F4012","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4012","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4012","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4012","v":3},{"$f":"'Calc - RAB 2020-24'!H4012","v":0},{"$f":"IF(F4012=1,'Calc - RAB 2020-24'!BQ4012,0)","v":0},{"$f":"IF(F4012=1,'Calc - RAB 2020-24'!I4012,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4013","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4013&\" Rate \"&F4013","v":"Luminaire - 90W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4013","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4013","v":"90W SOX"},{"$f":"'Calc - RAB 2020-24'!E4013","v":1},{"$f":"'Calc - RAB 2020-24'!H4013","v":1.0299976781982778},{"$f":"IF(F4013=1,'Calc - RAB 2020-24'!BQ4013,0)","v":1},{"$f":"IF(F4013=1,'Calc - RAB 2020-24'!I4013,0)","v":9.5464533991339344},9.5464533991339344,null,"= 9546.4534 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4014","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4014&\" Rate \"&F4014","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4014","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4014","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4014","v":1},{"$f":"'Calc - RAB 2020-24'!H4014","v":0},{"$f":"IF(F4014=1,'Calc - RAB 2020-24'!BQ4014,0)","v":4},{"$f":"IF(F4014=1,'Calc - RAB 2020-24'!I4014,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4015","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4015&\" Rate \"&F4015","v":"Luminaire - TH FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4015","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4015","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4015","v":3},{"$f":"'Calc - RAB 2020-24'!H4015","v":0},{"$f":"IF(F4015=1,'Calc - RAB 2020-24'!BQ4015,0)","v":0},{"$f":"IF(F4015=1,'Calc - RAB 2020-24'!I4015,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4016","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4016&\" Rate \"&F4016","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4016","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4016","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4016","v":1},{"$f":"'Calc - RAB 2020-24'!H4016","v":0},{"$f":"IF(F4016=1,'Calc - RAB 2020-24'!BQ4016,0)","v":124},{"$f":"IF(F4016=1,'Calc - RAB 2020-24'!I4016,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4017","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4017&\" Rate \"&F4017","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4017","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4017","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4017","v":2},{"$f":"'Calc - RAB 2020-24'!H4017","v":0},{"$f":"IF(F4017=1,'Calc - RAB 2020-24'!BQ4017,0)","v":0},{"$f":"IF(F4017=1,'Calc - RAB 2020-24'!I4017,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4018","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4018&\" Rate \"&F4018","v":"Support - 2ND LIGHT NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4018","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4018","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4018","v":3},{"$f":"'Calc - RAB 2020-24'!H4018","v":0},{"$f":"IF(F4018=1,'Calc - RAB 2020-24'!BQ4018,0)","v":0},{"$f":"IF(F4018=1,'Calc - RAB 2020-24'!I4018,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4019","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4019&\" Rate \"&F4019","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4019","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4019","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4019","v":1},{"$f":"'Calc - RAB 2020-24'!H4019","v":3.8657534246575338},{"$f":"IF(F4019=1,'Calc - RAB 2020-24'!BQ4019,0)","v":13},{"$f":"IF(F4019=1,'Calc - RAB 2020-24'!I4019,0)","v":0.90363026423625836},6.9510020325866034E-2,null,"= 69.51 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4020","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4020&\" Rate \"&F4020","v":"Support - 2ND LIGHT TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4020","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4020","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4020","v":2},{"$f":"'Calc - RAB 2020-24'!H4020","v":1.4285861979839751},{"$f":"IF(F4020=1,'Calc - RAB 2020-24'!BQ4020,0)","v":0},{"$f":"IF(F4020=1,'Calc - RAB 2020-24'!I4020,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4021","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4021&\" Rate \"&F4021","v":"Support - 2ND LIGHT TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4021","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4021","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4021","v":3},{"$f":"'Calc - RAB 2020-24'!H4021","v":2.3175591531755941},{"$f":"IF(F4021=1,'Calc - RAB 2020-24'!BQ4021,0)","v":0},{"$f":"IF(F4021=1,'Calc - RAB 2020-24'!I4021,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4022","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4022&\" Rate \"&F4022","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4022","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4022","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4022","v":1},{"$f":"'Calc - RAB 2020-24'!H4022","v":0.7808219178082183},{"$f":"IF(F4022=1,'Calc - RAB 2020-24'!BQ4022,0)","v":1302},{"$f":"IF(F4022=1,'Calc - RAB 2020-24'!I4022,0)","v":9.6834595067072995E-2},7.4373728930163585E-5,null,"= 0.0744 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4023","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4023&\" Rate \"&F4023","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4023","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4023","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4023","v":2},{"$f":"'Calc - RAB 2020-24'!H4023","v":0},{"$f":"IF(F4023=1,'Calc - RAB 2020-24'!BQ4023,0)","v":0},{"$f":"IF(F4023=1,'Calc - RAB 2020-24'!I4023,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4024","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4024&\" Rate \"&F4024","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4024","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4024","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4024","v":3},{"$f":"'Calc - RAB 2020-24'!H4024","v":0},{"$f":"IF(F4024=1,'Calc - RAB 2020-24'!BQ4024,0)","v":0},{"$f":"IF(F4024=1,'Calc - RAB 2020-24'!I4024,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4025","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4025&\" Rate \"&F4025","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4025","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4025","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E4025","v":1},{"$f":"'Calc - RAB 2020-24'!H4025","v":0},{"$f":"IF(F4025=1,'Calc - RAB 2020-24'!BQ4025,0)","v":3},{"$f":"IF(F4025=1,'Calc - RAB 2020-24'!I4025,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4026","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4026&\" Rate \"&F4026","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4026","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4026","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4026","v":1},{"$f":"'Calc - RAB 2020-24'!H4026","v":3.828767123287669},{"$f":"IF(F4026=1,'Calc - RAB 2020-24'!BQ4026,0)","v":4},{"$f":"IF(F4026=1,'Calc - RAB 2020-24'!I4026,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4027","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4027&\" Rate \"&F4027","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4027","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4027","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E4027","v":1},{"$f":"'Calc - RAB 2020-24'!H4027","v":3.828767123287669},{"$f":"IF(F4027=1,'Calc - RAB 2020-24'!BQ4027,0)","v":335},{"$f":"IF(F4027=1,'Calc - RAB 2020-24'!I4027,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4028","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4028&\" Rate \"&F4028","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4028","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4028","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E4028","v":2},{"$f":"'Calc - RAB 2020-24'!H4028","v":1.8876712328767127},{"$f":"IF(F4028=1,'Calc - RAB 2020-24'!BQ4028,0)","v":0},{"$f":"IF(F4028=1,'Calc - RAB 2020-24'!I4028,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4029","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4029&\" Rate \"&F4029","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4029","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4029","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4029","v":1},{"$f":"'Calc - RAB 2020-24'!H4029","v":0},{"$f":"IF(F4029=1,'Calc - RAB 2020-24'!BQ4029,0)","v":123},{"$f":"IF(F4029=1,'Calc - RAB 2020-24'!I4029,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4030","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4030&\" Rate \"&F4030","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4030","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4030","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4030","v":2},{"$f":"'Calc - RAB 2020-24'!H4030","v":0},{"$f":"IF(F4030=1,'Calc - RAB 2020-24'!BQ4030,0)","v":0},{"$f":"IF(F4030=1,'Calc - RAB 2020-24'!I4030,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4031","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4031&\" Rate \"&F4031","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4031","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4031","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4031","v":3},{"$f":"'Calc - RAB 2020-24'!H4031","v":0},{"$f":"IF(F4031=1,'Calc - RAB 2020-24'!BQ4031,0)","v":0},{"$f":"IF(F4031=1,'Calc - RAB 2020-24'!I4031,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4032","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4032&\" Rate \"&F4032","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4032","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4032","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4032","v":1},{"$f":"'Calc - RAB 2020-24'!H4032","v":5.2705733130390655},{"$f":"IF(F4032=1,'Calc - RAB 2020-24'!BQ4032,0)","v":11},{"$f":"IF(F4032=1,'Calc - RAB 2020-24'!I4032,0)","v":0.12104324383384131},1.1003931257621937E-2,null,"= 11.0039 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4033","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4033&\" Rate \"&F4033","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4033","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4033","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4033","v":2},{"$f":"'Calc - RAB 2020-24'!H4033","v":5.2705733130390655},{"$f":"IF(F4033=1,'Calc - RAB 2020-24'!BQ4033,0)","v":0},{"$f":"IF(F4033=1,'Calc - RAB 2020-24'!I4033,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4034","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4034&\" Rate \"&F4034","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4034","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4034","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4034","v":1},{"$f":"'Calc - RAB 2020-24'!H4034","v":0},{"$f":"IF(F4034=1,'Calc - RAB 2020-24'!BQ4034,0)","v":1},{"$f":"IF(F4034=1,'Calc - RAB 2020-24'!I4034,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4035","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4035&\" Rate \"&F4035","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4035","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4035","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4035","v":2},{"$f":"'Calc - RAB 2020-24'!H4035","v":0},{"$f":"IF(F4035=1,'Calc - RAB 2020-24'!BQ4035,0)","v":0},{"$f":"IF(F4035=1,'Calc - RAB 2020-24'!I4035,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4036","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4036&\" Rate \"&F4036","v":"Support - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4036","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4036","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4036","v":1},{"$f":"'Calc - RAB 2020-24'!H4036","v":0},{"$f":"IF(F4036=1,'Calc - RAB 2020-24'!BQ4036,0)","v":1},{"$f":"IF(F4036=1,'Calc - RAB 2020-24'!I4036,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4037","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4037&\" Rate \"&F4037","v":"Support - SMARTPOLE A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4037","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4037","v":"SMARTPOLE A"},{"$f":"'Calc - RAB 2020-24'!E4037","v":1},{"$f":"'Calc - RAB 2020-24'!H4037","v":0},{"$f":"IF(F4037=1,'Calc - RAB 2020-24'!BQ4037,0)","v":0},{"$f":"IF(F4037=1,'Calc - RAB 2020-24'!I4037,0)","v":0},{"$f":"IF(H4037>0,I4037/H4037,0)","v":0},null,{"$f":"IF(OR(D4037=\"Lamp\", I4037=0), \"N/A\", \"= \"&ROUND(J4037*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4038","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4038&\" Rate \"&F4038","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4038","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4038","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E4038","v":1},{"$f":"'Calc - RAB 2020-24'!H4038","v":0},{"$f":"IF(F4038=1,'Calc - RAB 2020-24'!BQ4038,0)","v":0},{"$f":"IF(F4038=1,'Calc - RAB 2020-24'!I4038,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4039","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4039&\" Rate \"&F4039","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4039","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4039","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4039","v":1},{"$f":"'Calc - RAB 2020-24'!H4039","v":0},{"$f":"IF(F4039=1,'Calc - RAB 2020-24'!BQ4039,0)","v":9298},{"$f":"IF(F4039=1,'Calc - RAB 2020-24'!I4039,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4040","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4040&\" Rate \"&F4040","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4040","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4040","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4040","v":2},{"$f":"'Calc - RAB 2020-24'!H4040","v":0},{"$f":"IF(F4040=1,'Calc - RAB 2020-24'!BQ4040,0)","v":0},{"$f":"IF(F4040=1,'Calc - RAB 2020-24'!I4040,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4041","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4041&\" Rate \"&F4041","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4041","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4041","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4041","v":3},{"$f":"'Calc - RAB 2020-24'!H4041","v":0},{"$f":"IF(F4041=1,'Calc - RAB 2020-24'!BQ4041,0)","v":0},{"$f":"IF(F4041=1,'Calc - RAB 2020-24'!I4041,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4042","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4042&\" Rate \"&F4042","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4042","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4042","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4042","v":1},{"$f":"'Calc - RAB 2020-24'!H4042","v":0},{"$f":"IF(F4042=1,'Calc - RAB 2020-24'!BQ4042,0)","v":639},{"$f":"IF(F4042=1,'Calc - RAB 2020-24'!I4042,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4043","v":"Customer 57"},{"$f":"'Calc - RAB 2020-24'!B4043&\" Rate \"&F4043","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4043","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4043","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4043","v":2},{"$f":"'Calc - RAB 2020-24'!H4043","v":0},{"$f":"IF(F4043=1,'Calc - RAB 2020-24'!BQ4043,0)","v":0},{"$f":"IF(F4043=1,'Calc - RAB 2020-24'!I4043,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4044","v":"Customer 58"},{"$f":"'Calc - RAB 2020-24'!B4044&\" Rate \"&F4044","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4044","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4044","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4044","v":2},{"$f":"'Calc - RAB 2020-24'!H4044","v":0},{"$f":"IF(F4044=1,'Calc - RAB 2020-24'!BQ4044,0)","v":0},{"$f":"IF(F4044=1,'Calc - RAB 2020-24'!I4044,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4045","v":"Customer 58"},{"$f":"'Calc - RAB 2020-24'!B4045&\" Rate \"&F4045","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4045","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4045","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4045","v":2},{"$f":"'Calc - RAB 2020-24'!H4045","v":0},{"$f":"IF(F4045=1,'Calc - RAB 2020-24'!BQ4045,0)","v":0},{"$f":"IF(F4045=1,'Calc - RAB 2020-24'!I4045,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4046","v":"Customer 58"},{"$f":"'Calc - RAB 2020-24'!B4046&\" Rate \"&F4046","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4046","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4046","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4046","v":2},{"$f":"'Calc - RAB 2020-24'!H4046","v":0},{"$f":"IF(F4046=1,'Calc - RAB 2020-24'!BQ4046,0)","v":0},{"$f":"IF(F4046=1,'Calc - RAB 2020-24'!I4046,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4047","v":"Customer 58"},{"$f":"'Calc - RAB 2020-24'!B4047&\" Rate \"&F4047","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4047","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4047","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4047","v":2},{"$f":"'Calc - RAB 2020-24'!H4047","v":0},{"$f":"IF(F4047=1,'Calc - RAB 2020-24'!BQ4047,0)","v":0},{"$f":"IF(F4047=1,'Calc - RAB 2020-24'!I4047,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4048","v":"Customer 58"},{"$f":"'Calc - RAB 2020-24'!B4048&\" Rate \"&F4048","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4048","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4048","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4048","v":2},{"$f":"'Calc - RAB 2020-24'!H4048","v":0},{"$f":"IF(F4048=1,'Calc - RAB 2020-24'!BQ4048,0)","v":0},{"$f":"IF(F4048=1,'Calc - RAB 2020-24'!I4048,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4049","v":"Customer 58"},{"$f":"'Calc - RAB 2020-24'!B4049&\" Rate \"&F4049","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4049","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4049","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4049","v":2},{"$f":"'Calc - RAB 2020-24'!H4049","v":0},{"$f":"IF(F4049=1,'Calc - RAB 2020-24'!BQ4049,0)","v":0},{"$f":"IF(F4049=1,'Calc - RAB 2020-24'!I4049,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4050","v":"Customer 59"},{"$f":"'Calc - RAB 2020-24'!B4050&\" Rate \"&F4050","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4050","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4050","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4050","v":2},{"$f":"'Calc - RAB 2020-24'!H4050","v":0},{"$f":"IF(F4050=1,'Calc - RAB 2020-24'!BQ4050,0)","v":0},{"$f":"IF(F4050=1,'Calc - RAB 2020-24'!I4050,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4051","v":"Customer 59"},{"$f":"'Calc - RAB 2020-24'!B4051&\" Rate \"&F4051","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4051","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4051","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4051","v":2},{"$f":"'Calc - RAB 2020-24'!H4051","v":0},{"$f":"IF(F4051=1,'Calc - RAB 2020-24'!BQ4051,0)","v":0},{"$f":"IF(F4051=1,'Calc - RAB 2020-24'!I4051,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4052","v":"Customer 59"},{"$f":"'Calc - RAB 2020-24'!B4052&\" Rate \"&F4052","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4052","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4052","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4052","v":2},{"$f":"'Calc - RAB 2020-24'!H4052","v":0},{"$f":"IF(F4052=1,'Calc - RAB 2020-24'!BQ4052,0)","v":0},{"$f":"IF(F4052=1,'Calc - RAB 2020-24'!I4052,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4053","v":"Customer 59"},{"$f":"'Calc - RAB 2020-24'!B4053&\" Rate \"&F4053","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4053","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4053","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4053","v":2},{"$f":"'Calc - RAB 2020-24'!H4053","v":0},{"$f":"IF(F4053=1,'Calc - RAB 2020-24'!BQ4053,0)","v":0},{"$f":"IF(F4053=1,'Calc - RAB 2020-24'!I4053,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4054","v":"Customer 59"},{"$f":"'Calc - RAB 2020-24'!B4054&\" Rate \"&F4054","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4054","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4054","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4054","v":2},{"$f":"'Calc - RAB 2020-24'!H4054","v":0},{"$f":"IF(F4054=1,'Calc - RAB 2020-24'!BQ4054,0)","v":0},{"$f":"IF(F4054=1,'Calc - RAB 2020-24'!I4054,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4055","v":"Customer 59"},{"$f":"'Calc - RAB 2020-24'!B4055&\" Rate \"&F4055","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4055","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4055","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4055","v":2},{"$f":"'Calc - RAB 2020-24'!H4055","v":0},{"$f":"IF(F4055=1,'Calc - RAB 2020-24'!BQ4055,0)","v":0},{"$f":"IF(F4055=1,'Calc - RAB 2020-24'!I4055,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4056","v":"Customer 60"},{"$f":"'Calc - RAB 2020-24'!B4056&\" Rate \"&F4056","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4056","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4056","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4056","v":1},{"$f":"'Calc - RAB 2020-24'!H4056","v":0},{"$f":"IF(F4056=1,'Calc - RAB 2020-24'!BQ4056,0)","v":0},{"$f":"IF(F4056=1,'Calc - RAB 2020-24'!I4056,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4057","v":"Customer 60"},{"$f":"'Calc - RAB 2020-24'!B4057&\" Rate \"&F4057","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4057","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4057","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4057","v":1},{"$f":"'Calc - RAB 2020-24'!H4057","v":0},{"$f":"IF(F4057=1,'Calc - RAB 2020-24'!BQ4057,0)","v":0},{"$f":"IF(F4057=1,'Calc - RAB 2020-24'!I4057,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4058","v":"Customer 60"},{"$f":"'Calc - RAB 2020-24'!B4058&\" Rate \"&F4058","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4058","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4058","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4058","v":1},{"$f":"'Calc - RAB 2020-24'!H4058","v":0},{"$f":"IF(F4058=1,'Calc - RAB 2020-24'!BQ4058,0)","v":0},{"$f":"IF(F4058=1,'Calc - RAB 2020-24'!I4058,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4059","v":"Customer 60"},{"$f":"'Calc - RAB 2020-24'!B4059&\" Rate \"&F4059","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4059","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4059","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E4059","v":1},{"$f":"'Calc - RAB 2020-24'!H4059","v":0},{"$f":"IF(F4059=1,'Calc - RAB 2020-24'!BQ4059,0)","v":0},{"$f":"IF(F4059=1,'Calc - RAB 2020-24'!I4059,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4060","v":"Customer 60"},{"$f":"'Calc - RAB 2020-24'!B4060&\" Rate \"&F4060","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4060","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4060","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4060","v":1},{"$f":"'Calc - RAB 2020-24'!H4060","v":0},{"$f":"IF(F4060=1,'Calc - RAB 2020-24'!BQ4060,0)","v":0},{"$f":"IF(F4060=1,'Calc - RAB 2020-24'!I4060,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4061","v":"Customer 61"},{"$f":"'Calc - RAB 2020-24'!B4061&\" Rate \"&F4061","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4061","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4061","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4061","v":1},{"$f":"'Calc - RAB 2020-24'!H4061","v":0},{"$f":"IF(F4061=1,'Calc - RAB 2020-24'!BQ4061,0)","v":0},{"$f":"IF(F4061=1,'Calc - RAB 2020-24'!I4061,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4062","v":"Customer 61"},{"$f":"'Calc - RAB 2020-24'!B4062&\" Rate \"&F4062","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4062","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4062","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4062","v":1},{"$f":"'Calc - RAB 2020-24'!H4062","v":0},{"$f":"IF(F4062=1,'Calc - RAB 2020-24'!BQ4062,0)","v":0},{"$f":"IF(F4062=1,'Calc - RAB 2020-24'!I4062,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4063","v":"Customer 61"},{"$f":"'Calc - RAB 2020-24'!B4063&\" Rate \"&F4063","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4063","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4063","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4063","v":1},{"$f":"'Calc - RAB 2020-24'!H4063","v":0},{"$f":"IF(F4063=1,'Calc - RAB 2020-24'!BQ4063,0)","v":0},{"$f":"IF(F4063=1,'Calc - RAB 2020-24'!I4063,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4064","v":"Customer 61"},{"$f":"'Calc - RAB 2020-24'!B4064&\" Rate \"&F4064","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4064","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4064","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4064","v":1},{"$f":"'Calc - RAB 2020-24'!H4064","v":0},{"$f":"IF(F4064=1,'Calc - RAB 2020-24'!BQ4064,0)","v":0},{"$f":"IF(F4064=1,'Calc - RAB 2020-24'!I4064,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4065","v":"Customer 61"},{"$f":"'Calc - RAB 2020-24'!B4065&\" Rate \"&F4065","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4065","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4065","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4065","v":1},{"$f":"'Calc - RAB 2020-24'!H4065","v":0},{"$f":"IF(F4065=1,'Calc - RAB 2020-24'!BQ4065,0)","v":0},{"$f":"IF(F4065=1,'Calc - RAB 2020-24'!I4065,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4066","v":"Customer 62"},{"$f":"'Calc - RAB 2020-24'!B4066&\" Rate \"&F4066","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4066","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4066","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4066","v":1},{"$f":"'Calc - RAB 2020-24'!H4066","v":0},{"$f":"IF(F4066=1,'Calc - RAB 2020-24'!BQ4066,0)","v":0},{"$f":"IF(F4066=1,'Calc - RAB 2020-24'!I4066,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4067","v":"Customer 62"},{"$f":"'Calc - RAB 2020-24'!B4067&\" Rate \"&F4067","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4067","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4067","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4067","v":1},{"$f":"'Calc - RAB 2020-24'!H4067","v":0},{"$f":"IF(F4067=1,'Calc - RAB 2020-24'!BQ4067,0)","v":0},{"$f":"IF(F4067=1,'Calc - RAB 2020-24'!I4067,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4068","v":"Customer 62"},{"$f":"'Calc - RAB 2020-24'!B4068&\" Rate \"&F4068","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4068","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4068","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4068","v":1},{"$f":"'Calc - RAB 2020-24'!H4068","v":0.32949540488990436},{"$f":"IF(F4068=1,'Calc - RAB 2020-24'!BQ4068,0)","v":0},{"$f":"IF(F4068=1,'Calc - RAB 2020-24'!I4068,0)","v":3.0929319423985304},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4069","v":"Customer 62"},{"$f":"'Calc - RAB 2020-24'!B4069&\" Rate \"&F4069","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4069","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4069","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4069","v":1},{"$f":"'Calc - RAB 2020-24'!H4069","v":0},{"$f":"IF(F4069=1,'Calc - RAB 2020-24'!BQ4069,0)","v":0},{"$f":"IF(F4069=1,'Calc - RAB 2020-24'!I4069,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4070","v":"Customer 62"},{"$f":"'Calc - RAB 2020-24'!B4070&\" Rate \"&F4070","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4070","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4070","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4070","v":1},{"$f":"'Calc - RAB 2020-24'!H4070","v":0},{"$f":"IF(F4070=1,'Calc - RAB 2020-24'!BQ4070,0)","v":0},{"$f":"IF(F4070=1,'Calc - RAB 2020-24'!I4070,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4071","v":"Customer 63"},{"$f":"'Calc - RAB 2020-24'!B4071&\" Rate \"&F4071","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4071","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4071","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4071","v":3},{"$f":"'Calc - RAB 2020-24'!H4071","v":0},{"$f":"IF(F4071=1,'Calc - RAB 2020-24'!BQ4071,0)","v":0},{"$f":"IF(F4071=1,'Calc - RAB 2020-24'!I4071,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4072","v":"Customer 63"},{"$f":"'Calc - RAB 2020-24'!B4072&\" Rate \"&F4072","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4072","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4072","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4072","v":3},{"$f":"'Calc - RAB 2020-24'!H4072","v":0},{"$f":"IF(F4072=1,'Calc - RAB 2020-24'!BQ4072,0)","v":0},{"$f":"IF(F4072=1,'Calc - RAB 2020-24'!I4072,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4073","v":"Customer 63"},{"$f":"'Calc - RAB 2020-24'!B4073&\" Rate \"&F4073","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4073","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4073","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4073","v":3},{"$f":"'Calc - RAB 2020-24'!H4073","v":0},{"$f":"IF(F4073=1,'Calc - RAB 2020-24'!BQ4073,0)","v":0},{"$f":"IF(F4073=1,'Calc - RAB 2020-24'!I4073,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4074","v":"Customer 63"},{"$f":"'Calc - RAB 2020-24'!B4074&\" Rate \"&F4074","v":"Luminaire - 80W MBF - BOURKE HILL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4074","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4074","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4074","v":3},{"$f":"'Calc - RAB 2020-24'!H4074","v":0},{"$f":"IF(F4074=1,'Calc - RAB 2020-24'!BQ4074,0)","v":0},{"$f":"IF(F4074=1,'Calc - RAB 2020-24'!I4074,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4075","v":"Customer 63"},{"$f":"'Calc - RAB 2020-24'!B4075&\" Rate \"&F4075","v":"Support - ROCKS STANDARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4075","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4075","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4075","v":3},{"$f":"'Calc - RAB 2020-24'!H4075","v":1.7448140900195703},{"$f":"IF(F4075=1,'Calc - RAB 2020-24'!BQ4075,0)","v":0},{"$f":"IF(F4075=1,'Calc - RAB 2020-24'!I4075,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4076","v":"Customer 64"},{"$f":"'Calc - RAB 2020-24'!B4076&\" Rate \"&F4076","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4076","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4076","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4076","v":1},{"$f":"'Calc - RAB 2020-24'!H4076","v":0},{"$f":"IF(F4076=1,'Calc - RAB 2020-24'!BQ4076,0)","v":3},{"$f":"IF(F4076=1,'Calc - RAB 2020-24'!I4076,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4077","v":"Customer 64"},{"$f":"'Calc - RAB 2020-24'!B4077&\" Rate \"&F4077","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4077","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4077","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4077","v":1},{"$f":"'Calc - RAB 2020-24'!H4077","v":0},{"$f":"IF(F4077=1,'Calc - RAB 2020-24'!BQ4077,0)","v":3},{"$f":"IF(F4077=1,'Calc - RAB 2020-24'!I4077,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4078","v":"Customer 64"},{"$f":"'Calc - RAB 2020-24'!B4078&\" Rate \"&F4078","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4078","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4078","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4078","v":1},{"$f":"'Calc - RAB 2020-24'!H4078","v":2.4347031963470336},{"$f":"IF(F4078=1,'Calc - RAB 2020-24'!BQ4078,0)","v":0},{"$f":"IF(F4078=1,'Calc - RAB 2020-24'!I4078,0)","v":1.8235487499443204},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4079","v":"Customer 64"},{"$f":"'Calc - RAB 2020-24'!B4079&\" Rate \"&F4079","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4079","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4079","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4079","v":1},{"$f":"'Calc - RAB 2020-24'!H4079","v":1.2723287671232875},{"$f":"IF(F4079=1,'Calc - RAB 2020-24'!BQ4079,0)","v":3},{"$f":"IF(F4079=1,'Calc - RAB 2020-24'!I4079,0)","v":0.19350956149675091},6.4503187165583634E-2,null,"= 64.5032 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4080","v":"Customer 64"},{"$f":"'Calc - RAB 2020-24'!B4080&\" Rate \"&F4080","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4080","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4080","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4080","v":1},{"$f":"'Calc - RAB 2020-24'!H4080","v":0},{"$f":"IF(F4080=1,'Calc - RAB 2020-24'!BQ4080,0)","v":3},{"$f":"IF(F4080=1,'Calc - RAB 2020-24'!I4080,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4081","v":"Customer 65"},{"$f":"'Calc - RAB 2020-24'!B4081&\" Rate \"&F4081","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4081","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4081","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4081","v":1},{"$f":"'Calc - RAB 2020-24'!H4081","v":0},{"$f":"IF(F4081=1,'Calc - RAB 2020-24'!BQ4081,0)","v":4},{"$f":"IF(F4081=1,'Calc - RAB 2020-24'!I4081,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4082","v":"Customer 65"},{"$f":"'Calc - RAB 2020-24'!B4082&\" Rate \"&F4082","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4082","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4082","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4082","v":1},{"$f":"'Calc - RAB 2020-24'!H4082","v":2.4680096696212743},{"$f":"IF(F4082=1,'Calc - RAB 2020-24'!BQ4082,0)","v":4},{"$f":"IF(F4082=1,'Calc - RAB 2020-24'!I4082,0)","v":0.56047953098198233},0.14011988274549558,null,"= 140.1199 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4083","v":"Customer 65"},{"$f":"'Calc - RAB 2020-24'!B4083&\" Rate \"&F4083","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4083","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4083","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4083","v":1},{"$f":"'Calc - RAB 2020-24'!H4083","v":0.8394936399217201},{"$f":"IF(F4083=1,'Calc - RAB 2020-24'!BQ4083,0)","v":0},{"$f":"IF(F4083=1,'Calc - RAB 2020-24'!I4083,0)","v":9.3668252148828053},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4084","v":"Customer 65"},{"$f":"'Calc - RAB 2020-24'!B4084&\" Rate \"&F4084","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4084","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4084","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E4084","v":1},{"$f":"'Calc - RAB 2020-24'!H4084","v":0.8394936399217201},{"$f":"IF(F4084=1,'Calc - RAB 2020-24'!BQ4084,0)","v":4},{"$f":"IF(F4084=1,'Calc - RAB 2020-24'!I4084,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4085","v":"Customer 65"},{"$f":"'Calc - RAB 2020-24'!B4085&\" Rate \"&F4085","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4085","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4085","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4085","v":1},{"$f":"'Calc - RAB 2020-24'!H4085","v":5.7469667318982349},{"$f":"IF(F4085=1,'Calc - RAB 2020-24'!BQ4085,0)","v":4},{"$f":"IF(F4085=1,'Calc - RAB 2020-24'!I4085,0)","v":0.95986885663070898},0.23996721415767724,null,"= 239.9672 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4086","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4086&\" Rate \"&F4086","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4086","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4086","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4086","v":1},{"$f":"'Calc - RAB 2020-24'!H4086","v":0},{"$f":"IF(F4086=1,'Calc - RAB 2020-24'!BQ4086,0)","v":1008.5},{"$f":"IF(F4086=1,'Calc - RAB 2020-24'!I4086,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4087","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4087&\" Rate \"&F4087","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4087","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4087","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4087","v":2},{"$f":"'Calc - RAB 2020-24'!H4087","v":0},{"$f":"IF(F4087=1,'Calc - RAB 2020-24'!BQ4087,0)","v":0},{"$f":"IF(F4087=1,'Calc - RAB 2020-24'!I4087,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4088","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4088&\" Rate \"&F4088","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4088","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4088","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4088","v":1},{"$f":"'Calc - RAB 2020-24'!H4088","v":0},{"$f":"IF(F4088=1,'Calc - RAB 2020-24'!BQ4088,0)","v":6},{"$f":"IF(F4088=1,'Calc - RAB 2020-24'!I4088,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4089","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4089&\" Rate \"&F4089","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4089","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4089","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4089","v":2},{"$f":"'Calc - RAB 2020-24'!H4089","v":0},{"$f":"IF(F4089=1,'Calc - RAB 2020-24'!BQ4089,0)","v":0},{"$f":"IF(F4089=1,'Calc - RAB 2020-24'!I4089,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4090","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4090&\" Rate \"&F4090","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4090","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4090","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4090","v":1},{"$f":"'Calc - RAB 2020-24'!H4090","v":0},{"$f":"IF(F4090=1,'Calc - RAB 2020-24'!BQ4090,0)","v":1},{"$f":"IF(F4090=1,'Calc - RAB 2020-24'!I4090,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4091","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4091&\" Rate \"&F4091","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4091","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4091","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4091","v":2},{"$f":"'Calc - RAB 2020-24'!H4091","v":0},{"$f":"IF(F4091=1,'Calc - RAB 2020-24'!BQ4091,0)","v":0},{"$f":"IF(F4091=1,'Calc - RAB 2020-24'!I4091,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4092","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4092&\" Rate \"&F4092","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4092","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4092","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4092","v":1},{"$f":"'Calc - RAB 2020-24'!H4092","v":0},{"$f":"IF(F4092=1,'Calc - RAB 2020-24'!BQ4092,0)","v":18},{"$f":"IF(F4092=1,'Calc - RAB 2020-24'!I4092,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4093","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4093&\" Rate \"&F4093","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4093","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4093","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4093","v":2},{"$f":"'Calc - RAB 2020-24'!H4093","v":0},{"$f":"IF(F4093=1,'Calc - RAB 2020-24'!BQ4093,0)","v":0},{"$f":"IF(F4093=1,'Calc - RAB 2020-24'!I4093,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4094","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4094&\" Rate \"&F4094","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4094","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4094","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4094","v":1},{"$f":"'Calc - RAB 2020-24'!H4094","v":1.4767123287671211},{"$f":"IF(F4094=1,'Calc - RAB 2020-24'!BQ4094,0)","v":1100},{"$f":"IF(F4094=1,'Calc - RAB 2020-24'!I4094,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4095","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4095&\" Rate \"&F4095","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4095","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4095","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4095","v":2},{"$f":"'Calc - RAB 2020-24'!H4095","v":10},{"$f":"IF(F4095=1,'Calc - RAB 2020-24'!BQ4095,0)","v":0},{"$f":"IF(F4095=1,'Calc - RAB 2020-24'!I4095,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4096","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4096&\" Rate \"&F4096","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4096","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4096","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4096","v":1},{"$f":"'Calc - RAB 2020-24'!H4096","v":0},{"$f":"IF(F4096=1,'Calc - RAB 2020-24'!BQ4096,0)","v":11},{"$f":"IF(F4096=1,'Calc - RAB 2020-24'!I4096,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4097","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4097&\" Rate \"&F4097","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4097","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4097","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4097","v":1},{"$f":"'Calc - RAB 2020-24'!H4097","v":0},{"$f":"IF(F4097=1,'Calc - RAB 2020-24'!BQ4097,0)","v":12.5},{"$f":"IF(F4097=1,'Calc - RAB 2020-24'!I4097,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4098","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4098&\" Rate \"&F4098","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4098","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4098","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4098","v":2},{"$f":"'Calc - RAB 2020-24'!H4098","v":0},{"$f":"IF(F4098=1,'Calc - RAB 2020-24'!BQ4098,0)","v":0},{"$f":"IF(F4098=1,'Calc - RAB 2020-24'!I4098,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4099","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4099&\" Rate \"&F4099","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4099","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4099","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4099","v":1},{"$f":"'Calc - RAB 2020-24'!H4099","v":0},{"$f":"IF(F4099=1,'Calc - RAB 2020-24'!BQ4099,0)","v":176},{"$f":"IF(F4099=1,'Calc - RAB 2020-24'!I4099,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4100","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4100&\" Rate \"&F4100","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4100","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4100","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4100","v":2},{"$f":"'Calc - RAB 2020-24'!H4100","v":0},{"$f":"IF(F4100=1,'Calc - RAB 2020-24'!BQ4100,0)","v":0},{"$f":"IF(F4100=1,'Calc - RAB 2020-24'!I4100,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4101","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4101&\" Rate \"&F4101","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4101","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4101","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4101","v":1},{"$f":"'Calc - RAB 2020-24'!H4101","v":0},{"$f":"IF(F4101=1,'Calc - RAB 2020-24'!BQ4101,0)","v":52},{"$f":"IF(F4101=1,'Calc - RAB 2020-24'!I4101,0)","v":0},{"$f":"IF(H4101>0,I4101/H4101,0)","v":0},null,{"$f":"IF(OR(D4101=\"Lamp\", I4101=0), \"N/A\", \"= \"&ROUND(J4101*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4102","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4102&\" Rate \"&F4102","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4102","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4102","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4102","v":1},{"$f":"'Calc - RAB 2020-24'!H4102","v":0},{"$f":"IF(F4102=1,'Calc - RAB 2020-24'!BQ4102,0)","v":26},{"$f":"IF(F4102=1,'Calc - RAB 2020-24'!I4102,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4103","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4103&\" Rate \"&F4103","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4103","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4103","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4103","v":2},{"$f":"'Calc - RAB 2020-24'!H4103","v":0},{"$f":"IF(F4103=1,'Calc - RAB 2020-24'!BQ4103,0)","v":0},{"$f":"IF(F4103=1,'Calc - RAB 2020-24'!I4103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4104","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4104&\" Rate \"&F4104","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4104","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4104","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4104","v":1},{"$f":"'Calc - RAB 2020-24'!H4104","v":0},{"$f":"IF(F4104=1,'Calc - RAB 2020-24'!BQ4104,0)","v":6},{"$f":"IF(F4104=1,'Calc - RAB 2020-24'!I4104,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4105","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4105&\" Rate \"&F4105","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4105","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4105","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4105","v":1},{"$f":"'Calc - RAB 2020-24'!H4105","v":0},{"$f":"IF(F4105=1,'Calc - RAB 2020-24'!BQ4105,0)","v":8},{"$f":"IF(F4105=1,'Calc - RAB 2020-24'!I4105,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4106","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4106&\" Rate \"&F4106","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4106","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4106","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E4106","v":1},{"$f":"'Calc - RAB 2020-24'!H4106","v":0},{"$f":"IF(F4106=1,'Calc - RAB 2020-24'!BQ4106,0)","v":1},{"$f":"IF(F4106=1,'Calc - RAB 2020-24'!I4106,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4107","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4107&\" Rate \"&F4107","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4107","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4107","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4107","v":1},{"$f":"'Calc - RAB 2020-24'!H4107","v":0},{"$f":"IF(F4107=1,'Calc - RAB 2020-24'!BQ4107,0)","v":245},{"$f":"IF(F4107=1,'Calc - RAB 2020-24'!I4107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4108","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4108&\" Rate \"&F4108","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4108","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4108","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4108","v":2},{"$f":"'Calc - RAB 2020-24'!H4108","v":0},{"$f":"IF(F4108=1,'Calc - RAB 2020-24'!BQ4108,0)","v":0},{"$f":"IF(F4108=1,'Calc - RAB 2020-24'!I4108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4109","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4109&\" Rate \"&F4109","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4109","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4109","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4109","v":3},{"$f":"'Calc - RAB 2020-24'!H4109","v":3.1486537553141254},{"$f":"IF(F4109=1,'Calc - RAB 2020-24'!BQ4109,0)","v":0},{"$f":"IF(F4109=1,'Calc - RAB 2020-24'!I4109,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4110","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4110&\" Rate \"&F4110","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4110","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4110","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E4110","v":1},{"$f":"'Calc - RAB 2020-24'!H4110","v":21.860273972602741},{"$f":"IF(F4110=1,'Calc - RAB 2020-24'!BQ4110,0)","v":2},{"$f":"IF(F4110=1,'Calc - RAB 2020-24'!I4110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4111","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4111&\" Rate \"&F4111","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4111","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4111","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4111","v":1},{"$f":"'Calc - RAB 2020-24'!H4111","v":0},{"$f":"IF(F4111=1,'Calc - RAB 2020-24'!BQ4111,0)","v":400},{"$f":"IF(F4111=1,'Calc - RAB 2020-24'!I4111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4112","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4112&\" Rate \"&F4112","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4112","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4112","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4112","v":2},{"$f":"'Calc - RAB 2020-24'!H4112","v":21.293891151425399},{"$f":"IF(F4112=1,'Calc - RAB 2020-24'!BQ4112,0)","v":0},{"$f":"IF(F4112=1,'Calc - RAB 2020-24'!I4112,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4113","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4113&\" Rate \"&F4113","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4113","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4113","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4113","v":1},{"$f":"'Calc - RAB 2020-24'!H4113","v":21.293891151425399},{"$f":"IF(F4113=1,'Calc - RAB 2020-24'!BQ4113,0)","v":160.5},{"$f":"IF(F4113=1,'Calc - RAB 2020-24'!I4113,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4114","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4114&\" Rate \"&F4114","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4114","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4114","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4114","v":1},{"$f":"'Calc - RAB 2020-24'!H4114","v":0},{"$f":"IF(F4114=1,'Calc - RAB 2020-24'!BQ4114,0)","v":13.5},{"$f":"IF(F4114=1,'Calc - RAB 2020-24'!I4114,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4115","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4115&\" Rate \"&F4115","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4115","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4115","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4115","v":1},{"$f":"'Calc - RAB 2020-24'!H4115","v":0},{"$f":"IF(F4115=1,'Calc - RAB 2020-24'!BQ4115,0)","v":90.5},{"$f":"IF(F4115=1,'Calc - RAB 2020-24'!I4115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4116","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4116&\" Rate \"&F4116","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4116","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4116","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4116","v":1},{"$f":"'Calc - RAB 2020-24'!H4116","v":0},{"$f":"IF(F4116=1,'Calc - RAB 2020-24'!BQ4116,0)","v":25.5},{"$f":"IF(F4116=1,'Calc - RAB 2020-24'!I4116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4117","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4117&\" Rate \"&F4117","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4117","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4117","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4117","v":2},{"$f":"'Calc - RAB 2020-24'!H4117","v":0},{"$f":"IF(F4117=1,'Calc - RAB 2020-24'!BQ4117,0)","v":0},{"$f":"IF(F4117=1,'Calc - RAB 2020-24'!I4117,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4118","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4118&\" Rate \"&F4118","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4118","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4118","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4118","v":1},{"$f":"'Calc - RAB 2020-24'!H4118","v":0},{"$f":"IF(F4118=1,'Calc - RAB 2020-24'!BQ4118,0)","v":104},{"$f":"IF(F4118=1,'Calc - RAB 2020-24'!I4118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4119","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4119&\" Rate \"&F4119","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4119","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4119","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4119","v":1},{"$f":"'Calc - RAB 2020-24'!H4119","v":0},{"$f":"IF(F4119=1,'Calc - RAB 2020-24'!BQ4119,0)","v":15},{"$f":"IF(F4119=1,'Calc - RAB 2020-24'!I4119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4120","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4120&\" Rate \"&F4120","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4120","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4120","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4120","v":1},{"$f":"'Calc - RAB 2020-24'!H4120","v":0},{"$f":"IF(F4120=1,'Calc - RAB 2020-24'!BQ4120,0)","v":46},{"$f":"IF(F4120=1,'Calc - RAB 2020-24'!I4120,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4121","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4121&\" Rate \"&F4121","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4121","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4121","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E4121","v":1},{"$f":"'Calc - RAB 2020-24'!H4121","v":5.768611533908345},{"$f":"IF(F4121=1,'Calc - RAB 2020-24'!BQ4121,0)","v":31},{"$f":"IF(F4121=1,'Calc - RAB 2020-24'!I4121,0)","v":9.9065050108045014},0.31956467776788716,null,"= 319.5647 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4122","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4122&\" Rate \"&F4122","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4122","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4122","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E4122","v":1},{"$f":"'Calc - RAB 2020-24'!H4122","v":5.768611533908345},{"$f":"IF(F4122=1,'Calc - RAB 2020-24'!BQ4122,0)","v":4},{"$f":"IF(F4122=1,'Calc - RAB 2020-24'!I4122,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4123","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4123&\" Rate \"&F4123","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4123","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4123","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4123","v":1},{"$f":"'Calc - RAB 2020-24'!H4123","v":0},{"$f":"IF(F4123=1,'Calc - RAB 2020-24'!BQ4123,0)","v":3232},{"$f":"IF(F4123=1,'Calc - RAB 2020-24'!I4123,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4124","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4124&\" Rate \"&F4124","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4124","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4124","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4124","v":2},{"$f":"'Calc - RAB 2020-24'!H4124","v":11.907240704500985},{"$f":"IF(F4124=1,'Calc - RAB 2020-24'!BQ4124,0)","v":0},{"$f":"IF(F4124=1,'Calc - RAB 2020-24'!I4124,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4125","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4125&\" Rate \"&F4125","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4125","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4125","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4125","v":3},{"$f":"'Calc - RAB 2020-24'!H4125","v":11.907240704500985},{"$f":"IF(F4125=1,'Calc - RAB 2020-24'!BQ4125,0)","v":0},{"$f":"IF(F4125=1,'Calc - RAB 2020-24'!I4125,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4126","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4126&\" Rate \"&F4126","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4126","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4126","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4126","v":1},{"$f":"'Calc - RAB 2020-24'!H4126","v":0.2607305936073061},{"$f":"IF(F4126=1,'Calc - RAB 2020-24'!BQ4126,0)","v":14},{"$f":"IF(F4126=1,'Calc - RAB 2020-24'!I4126,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4127","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4127&\" Rate \"&F4127","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4127","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4127","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4127","v":2},{"$f":"'Calc - RAB 2020-24'!H4127","v":0},{"$f":"IF(F4127=1,'Calc - RAB 2020-24'!BQ4127,0)","v":0},{"$f":"IF(F4127=1,'Calc - RAB 2020-24'!I4127,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4128","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4128&\" Rate \"&F4128","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4128","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4128","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4128","v":1},{"$f":"'Calc - RAB 2020-24'!H4128","v":0},{"$f":"IF(F4128=1,'Calc - RAB 2020-24'!BQ4128,0)","v":2},{"$f":"IF(F4128=1,'Calc - RAB 2020-24'!I4128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4129","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4129&\" Rate \"&F4129","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4129","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4129","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4129","v":1},{"$f":"'Calc - RAB 2020-24'!H4129","v":0},{"$f":"IF(F4129=1,'Calc - RAB 2020-24'!BQ4129,0)","v":532},{"$f":"IF(F4129=1,'Calc - RAB 2020-24'!I4129,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4130","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4130&\" Rate \"&F4130","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4130","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4130","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4130","v":2},{"$f":"'Calc - RAB 2020-24'!H4130","v":0},{"$f":"IF(F4130=1,'Calc - RAB 2020-24'!BQ4130,0)","v":0},{"$f":"IF(F4130=1,'Calc - RAB 2020-24'!I4130,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4131","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4131&\" Rate \"&F4131","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4131","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4131","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4131","v":3},{"$f":"'Calc - RAB 2020-24'!H4131","v":0},{"$f":"IF(F4131=1,'Calc - RAB 2020-24'!BQ4131,0)","v":0},{"$f":"IF(F4131=1,'Calc - RAB 2020-24'!I4131,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4132","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4132&\" Rate \"&F4132","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4132","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4132","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4132","v":1},{"$f":"'Calc - RAB 2020-24'!H4132","v":0},{"$f":"IF(F4132=1,'Calc - RAB 2020-24'!BQ4132,0)","v":5},{"$f":"IF(F4132=1,'Calc - RAB 2020-24'!I4132,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4133","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4133&\" Rate \"&F4133","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4133","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4133","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4133","v":2},{"$f":"'Calc - RAB 2020-24'!H4133","v":0},{"$f":"IF(F4133=1,'Calc - RAB 2020-24'!BQ4133,0)","v":0},{"$f":"IF(F4133=1,'Calc - RAB 2020-24'!I4133,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4134","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4134&\" Rate \"&F4134","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4134","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4134","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E4134","v":3},{"$f":"'Calc - RAB 2020-24'!H4134","v":0},{"$f":"IF(F4134=1,'Calc - RAB 2020-24'!BQ4134,0)","v":0},{"$f":"IF(F4134=1,'Calc - RAB 2020-24'!I4134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4135","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4135&\" Rate \"&F4135","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4135","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4135","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E4135","v":3},{"$f":"'Calc - RAB 2020-24'!H4135","v":10.731506849315075},{"$f":"IF(F4135=1,'Calc - RAB 2020-24'!BQ4135,0)","v":0},{"$f":"IF(F4135=1,'Calc - RAB 2020-24'!I4135,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4136","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4136&\" Rate \"&F4136","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4136","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4136","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4136","v":1},{"$f":"'Calc - RAB 2020-24'!H4136","v":8.9890410958904106},{"$f":"IF(F4136=1,'Calc - RAB 2020-24'!BQ4136,0)","v":12},{"$f":"IF(F4136=1,'Calc - RAB 2020-24'!I4136,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4137","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4137&\" Rate \"&F4137","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4137","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4137","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4137","v":2},{"$f":"'Calc - RAB 2020-24'!H4137","v":8.9890410958904106},{"$f":"IF(F4137=1,'Calc - RAB 2020-24'!BQ4137,0)","v":0},{"$f":"IF(F4137=1,'Calc - RAB 2020-24'!I4137,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4138","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4138&\" Rate \"&F4138","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4138","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4138","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4138","v":3},{"$f":"'Calc - RAB 2020-24'!H4138","v":0},{"$f":"IF(F4138=1,'Calc - RAB 2020-24'!BQ4138,0)","v":0},{"$f":"IF(F4138=1,'Calc - RAB 2020-24'!I4138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4139","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4139&\" Rate \"&F4139","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4139","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4139","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4139","v":1},{"$f":"'Calc - RAB 2020-24'!H4139","v":0},{"$f":"IF(F4139=1,'Calc - RAB 2020-24'!BQ4139,0)","v":12},{"$f":"IF(F4139=1,'Calc - RAB 2020-24'!I4139,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4140","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4140&\" Rate \"&F4140","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4140","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4140","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4140","v":1},{"$f":"'Calc - RAB 2020-24'!H4140","v":8.9890410958904106},{"$f":"IF(F4140=1,'Calc - RAB 2020-24'!BQ4140,0)","v":2},{"$f":"IF(F4140=1,'Calc - RAB 2020-24'!I4140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4141","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4141&\" Rate \"&F4141","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4141","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4141","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4141","v":1},{"$f":"'Calc - RAB 2020-24'!H4141","v":3.9890410958904106},{"$f":"IF(F4141=1,'Calc - RAB 2020-24'!BQ4141,0)","v":2},{"$f":"IF(F4141=1,'Calc - RAB 2020-24'!I4141,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4142","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4142&\" Rate \"&F4142","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4142","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4142","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E4142","v":1},{"$f":"'Calc - RAB 2020-24'!H4142","v":4.3205479452054778},{"$f":"IF(F4142=1,'Calc - RAB 2020-24'!BQ4142,0)","v":0},{"$f":"IF(F4142=1,'Calc - RAB 2020-24'!I4142,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4143","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4143&\" Rate \"&F4143","v":"Lamp - MBF1x800 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4143","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4143","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E4143","v":1},{"$f":"'Calc - RAB 2020-24'!H4143","v":4.75068493150685},{"$f":"IF(F4143=1,'Calc - RAB 2020-24'!BQ4143,0)","v":0},{"$f":"IF(F4143=1,'Calc - RAB 2020-24'!I4143,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4144","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4144&\" Rate \"&F4144","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4144","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4144","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4144","v":1},{"$f":"'Calc - RAB 2020-24'!H4144","v":4.75068493150685},{"$f":"IF(F4144=1,'Calc - RAB 2020-24'!BQ4144,0)","v":82.5},{"$f":"IF(F4144=1,'Calc - RAB 2020-24'!I4144,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4145","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4145&\" Rate \"&F4145","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4145","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4145","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4145","v":2},{"$f":"'Calc - RAB 2020-24'!H4145","v":4.4710958904109592},{"$f":"IF(F4145=1,'Calc - RAB 2020-24'!BQ4145,0)","v":0},{"$f":"IF(F4145=1,'Calc - RAB 2020-24'!I4145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4146","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4146&\" Rate \"&F4146","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4146","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4146","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4146","v":3},{"$f":"'Calc - RAB 2020-24'!H4146","v":0},{"$f":"IF(F4146=1,'Calc - RAB 2020-24'!BQ4146,0)","v":0},{"$f":"IF(F4146=1,'Calc - RAB 2020-24'!I4146,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4147","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4147&\" Rate \"&F4147","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4147","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4147","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E4147","v":1},{"$f":"'Calc - RAB 2020-24'!H4147","v":4.4710958904109592},{"$f":"IF(F4147=1,'Calc - RAB 2020-24'!BQ4147,0)","v":0},{"$f":"IF(F4147=1,'Calc - RAB 2020-24'!I4147,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4148","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4148&\" Rate \"&F4148","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4148","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4148","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E4148","v":1},{"$f":"'Calc - RAB 2020-24'!H4148","v":19.75068493150685},{"$f":"IF(F4148=1,'Calc - RAB 2020-24'!BQ4148,0)","v":5},{"$f":"IF(F4148=1,'Calc - RAB 2020-24'!I4148,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4149","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4149&\" Rate \"&F4149","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4149","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4149","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E4149","v":1},{"$f":"'Calc - RAB 2020-24'!H4149","v":19.320547945205476},{"$f":"IF(F4149=1,'Calc - RAB 2020-24'!BQ4149,0)","v":8},{"$f":"IF(F4149=1,'Calc - RAB 2020-24'!I4149,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4150","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4150&\" Rate \"&F4150","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4150","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4150","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4150","v":1},{"$f":"'Calc - RAB 2020-24'!H4150","v":3.7698630136986324},{"$f":"IF(F4150=1,'Calc - RAB 2020-24'!BQ4150,0)","v":10},{"$f":"IF(F4150=1,'Calc - RAB 2020-24'!I4150,0)","v":1.6267886613536002E-2},1.6267886613536002E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4151","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4151&\" Rate \"&F4151","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4151","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4151","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4151","v":2},{"$f":"'Calc - RAB 2020-24'!H4151","v":3.7698630136986324},{"$f":"IF(F4151=1,'Calc - RAB 2020-24'!BQ4151,0)","v":0},{"$f":"IF(F4151=1,'Calc - RAB 2020-24'!I4151,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4152","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4152&\" Rate \"&F4152","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4152","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4152","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4152","v":1},{"$f":"'Calc - RAB 2020-24'!H4152","v":0},{"$f":"IF(F4152=1,'Calc - RAB 2020-24'!BQ4152,0)","v":3},{"$f":"IF(F4152=1,'Calc - RAB 2020-24'!I4152,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4153","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4153&\" Rate \"&F4153","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4153","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4153","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4153","v":2},{"$f":"'Calc - RAB 2020-24'!H4153","v":3.7698630136986324},{"$f":"IF(F4153=1,'Calc - RAB 2020-24'!BQ4153,0)","v":0},{"$f":"IF(F4153=1,'Calc - RAB 2020-24'!I4153,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4154","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4154&\" Rate \"&F4154","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4154","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4154","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4154","v":1},{"$f":"'Calc - RAB 2020-24'!H4154","v":0},{"$f":"IF(F4154=1,'Calc - RAB 2020-24'!BQ4154,0)","v":0},{"$f":"IF(F4154=1,'Calc - RAB 2020-24'!I4154,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4155","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4155&\" Rate \"&F4155","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4155","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4155","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E4155","v":1},{"$f":"'Calc - RAB 2020-24'!H4155","v":4.0353120243531215},{"$f":"IF(F4155=1,'Calc - RAB 2020-24'!BQ4155,0)","v":0},{"$f":"IF(F4155=1,'Calc - RAB 2020-24'!I4155,0)","v":4.0669716533840015E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4156","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4156&\" Rate \"&F4156","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4156","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4156","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4156","v":1},{"$f":"'Calc - RAB 2020-24'!H4156","v":9.8438356164383549},{"$f":"IF(F4156=1,'Calc - RAB 2020-24'!BQ4156,0)","v":0},{"$f":"IF(F4156=1,'Calc - RAB 2020-24'!I4156,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4157","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4157&\" Rate \"&F4157","v":"Lamp - SON2x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4157","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4157","v":"SON2x70"},{"$f":"'Calc - RAB 2020-24'!E4157","v":1},{"$f":"'Calc - RAB 2020-24'!H4157","v":3.6356164383561662},{"$f":"IF(F4157=1,'Calc - RAB 2020-24'!BQ4157,0)","v":0},{"$f":"IF(F4157=1,'Calc - RAB 2020-24'!I4157,0)","v":1.4488586515180511E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4158","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4158&\" Rate \"&F4158","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4158","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4158","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4158","v":1},{"$f":"'Calc - RAB 2020-24'!H4158","v":0},{"$f":"IF(F4158=1,'Calc - RAB 2020-24'!BQ4158,0)","v":0},{"$f":"IF(F4158=1,'Calc - RAB 2020-24'!I4158,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4159","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4159&\" Rate \"&F4159","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4159","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4159","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4159","v":3},{"$f":"'Calc - RAB 2020-24'!H4159","v":5.8060882800608837},{"$f":"IF(F4159=1,'Calc - RAB 2020-24'!BQ4159,0)","v":0},{"$f":"IF(F4159=1,'Calc - RAB 2020-24'!I4159,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4160","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4160&\" Rate \"&F4160","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4160","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4160","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E4160","v":1},{"$f":"'Calc - RAB 2020-24'!H4160","v":0},{"$f":"IF(F4160=1,'Calc - RAB 2020-24'!BQ4160,0)","v":0},{"$f":"IF(F4160=1,'Calc - RAB 2020-24'!I4160,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4161","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4161&\" Rate \"&F4161","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4161","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4161","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E4161","v":1},{"$f":"'Calc - RAB 2020-24'!H4161","v":8.1710371819960841},{"$f":"IF(F4161=1,'Calc - RAB 2020-24'!BQ4161,0)","v":1},{"$f":"IF(F4161=1,'Calc - RAB 2020-24'!I4161,0)","v":1.3253243875465115},1.3253243875465115,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4162","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4162&\" Rate \"&F4162","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4162","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4162","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4162","v":1},{"$f":"'Calc - RAB 2020-24'!H4162","v":3.8876712328767127},{"$f":"IF(F4162=1,'Calc - RAB 2020-24'!BQ4162,0)","v":24},{"$f":"IF(F4162=1,'Calc - RAB 2020-24'!I4162,0)","v":3.685693060879254E-2},1.5357054420330224E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4163","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4163&\" Rate \"&F4163","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4163","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4163","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4163","v":3},{"$f":"'Calc - RAB 2020-24'!H4163","v":5.5058089127796066},{"$f":"IF(F4163=1,'Calc - RAB 2020-24'!BQ4163,0)","v":0},{"$f":"IF(F4163=1,'Calc - RAB 2020-24'!I4163,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4164","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4164&\" Rate \"&F4164","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4164","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4164","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E4164","v":3},{"$f":"'Calc - RAB 2020-24'!H4164","v":0},{"$f":"IF(F4164=1,'Calc - RAB 2020-24'!BQ4164,0)","v":0},{"$f":"IF(F4164=1,'Calc - RAB 2020-24'!I4164,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4165","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4165&\" Rate \"&F4165","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4165","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4165","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E4165","v":1},{"$f":"'Calc - RAB 2020-24'!H4165","v":0},{"$f":"IF(F4165=1,'Calc - RAB 2020-24'!BQ4165,0)","v":0},{"$f":"IF(F4165=1,'Calc - RAB 2020-24'!I4165,0)","v":0},{"$f":"IF(H4165>0,I4165/H4165,0)","v":0},null,{"$f":"IF(OR(D4165=\"Lamp\", I4165=0), \"N/A\", \"= \"&ROUND(J4165*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4166","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4166&\" Rate \"&F4166","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4166","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4166","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E4166","v":1},{"$f":"'Calc - RAB 2020-24'!H4166","v":0},{"$f":"IF(F4166=1,'Calc - RAB 2020-24'!BQ4166,0)","v":0},{"$f":"IF(F4166=1,'Calc - RAB 2020-24'!I4166,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4167","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4167&\" Rate \"&F4167","v":"Lamp - TF4x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4167","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4167","v":"TF4x80"},{"$f":"'Calc - RAB 2020-24'!E4167","v":3},{"$f":"'Calc - RAB 2020-24'!H4167","v":0},{"$f":"IF(F4167=1,'Calc - RAB 2020-24'!BQ4167,0)","v":0},{"$f":"IF(F4167=1,'Calc - RAB 2020-24'!I4167,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4168","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4168&\" Rate \"&F4168","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4168","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4168","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4168","v":1},{"$f":"'Calc - RAB 2020-24'!H4168","v":0},{"$f":"IF(F4168=1,'Calc - RAB 2020-24'!BQ4168,0)","v":52},{"$f":"IF(F4168=1,'Calc - RAB 2020-24'!I4168,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4169","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4169&\" Rate \"&F4169","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4169","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4169","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E4169","v":1},{"$f":"'Calc - RAB 2020-24'!H4169","v":0},{"$f":"IF(F4169=1,'Calc - RAB 2020-24'!BQ4169,0)","v":7},{"$f":"IF(F4169=1,'Calc - RAB 2020-24'!I4169,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4170","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4170&\" Rate \"&F4170","v":"Luminaire - 125W MBF - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4170","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4170","v":"125W MBF - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E4170","v":1},{"$f":"'Calc - RAB 2020-24'!H4170","v":0},{"$f":"IF(F4170=1,'Calc - RAB 2020-24'!BQ4170,0)","v":0},{"$f":"IF(F4170=1,'Calc - RAB 2020-24'!I4170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4171","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4171&\" Rate \"&F4171","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4171","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4171","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4171","v":1},{"$f":"'Calc - RAB 2020-24'!H4171","v":8.6000000000000014},{"$f":"IF(F4171=1,'Calc - RAB 2020-24'!BQ4171,0)","v":12},{"$f":"IF(F4171=1,'Calc - RAB 2020-24'!I4171,0)","v":3.0248101672043518E-2},2.5206751393369599E-3,null,"= 2.5207 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4172","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4172&\" Rate \"&F4172","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4172","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4172","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4172","v":1},{"$f":"'Calc - RAB 2020-24'!H4172","v":8.0042976094547402},{"$f":"IF(F4172=1,'Calc - RAB 2020-24'!BQ4172,0)","v":74.5},{"$f":"IF(F4172=1,'Calc - RAB 2020-24'!I4172,0)","v":1.2277170678652962},1.6479423729735519E-2,null,"= 16.4794 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4173","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4173&\" Rate \"&F4173","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4173","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4173","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4173","v":2},{"$f":"'Calc - RAB 2020-24'!H4173","v":0},{"$f":"IF(F4173=1,'Calc - RAB 2020-24'!BQ4173,0)","v":0},{"$f":"IF(F4173=1,'Calc - RAB 2020-24'!I4173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4174","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4174&\" Rate \"&F4174","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4174","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4174","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4174","v":1},{"$f":"'Calc - RAB 2020-24'!H4174","v":4.6161643835616442},{"$f":"IF(F4174=1,'Calc - RAB 2020-24'!BQ4174,0)","v":1},{"$f":"IF(F4174=1,'Calc - RAB 2020-24'!I4174,0)","v":4.2606611783764167E-2},4.2606611783764167E-2,null,"= 42.6066 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4175","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4175&\" Rate \"&F4175","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4175","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4175","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4175","v":1},{"$f":"'Calc - RAB 2020-24'!H4175","v":1.2369863013698605},{"$f":"IF(F4175=1,'Calc - RAB 2020-24'!BQ4175,0)","v":2},{"$f":"IF(F4175=1,'Calc - RAB 2020-24'!I4175,0)","v":3.601811770528212E-2},1.800905885264106E-2,null,"= 18.0091 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4176","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4176&\" Rate \"&F4176","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4176","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4176","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4176","v":1},{"$f":"'Calc - RAB 2020-24'!H4176","v":8.0712328767123296},{"$f":"IF(F4176=1,'Calc - RAB 2020-24'!BQ4176,0)","v":154.5},{"$f":"IF(F4176=1,'Calc - RAB 2020-24'!I4176,0)","v":4.0034252212998785E-2},2.591213735469177E-4,null,"= 0.2591 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4177","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4177&\" Rate \"&F4177","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4177","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4177","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4177","v":2},{"$f":"'Calc - RAB 2020-24'!H4177","v":3.6356164383561662},{"$f":"IF(F4177=1,'Calc - RAB 2020-24'!BQ4177,0)","v":0},{"$f":"IF(F4177=1,'Calc - RAB 2020-24'!I4177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4178","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4178&\" Rate \"&F4178","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4178","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4178","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4178","v":1},{"$f":"'Calc - RAB 2020-24'!H4178","v":0},{"$f":"IF(F4178=1,'Calc - RAB 2020-24'!BQ4178,0)","v":12},{"$f":"IF(F4178=1,'Calc - RAB 2020-24'!I4178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4179","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4179&\" Rate \"&F4179","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4179","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4179","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E4179","v":1},{"$f":"'Calc - RAB 2020-24'!H4179","v":0},{"$f":"IF(F4179=1,'Calc - RAB 2020-24'!BQ4179,0)","v":9},{"$f":"IF(F4179=1,'Calc - RAB 2020-24'!I4179,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4180","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4180&\" Rate \"&F4180","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4180","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4180","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E4180","v":1},{"$f":"'Calc - RAB 2020-24'!H4180","v":0},{"$f":"IF(F4180=1,'Calc - RAB 2020-24'!BQ4180,0)","v":0},{"$f":"IF(F4180=1,'Calc - RAB 2020-24'!I4180,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4181","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4181&\" Rate \"&F4181","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4181","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4181","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4181","v":1},{"$f":"'Calc - RAB 2020-24'!H4181","v":0},{"$f":"IF(F4181=1,'Calc - RAB 2020-24'!BQ4181,0)","v":281},{"$f":"IF(F4181=1,'Calc - RAB 2020-24'!I4181,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4182","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4182&\" Rate \"&F4182","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4182","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4182","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4182","v":1},{"$f":"'Calc - RAB 2020-24'!H4182","v":0},{"$f":"IF(F4182=1,'Calc - RAB 2020-24'!BQ4182,0)","v":7},{"$f":"IF(F4182=1,'Calc - RAB 2020-24'!I4182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4183","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4183&\" Rate \"&F4183","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4183","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4183","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4183","v":1},{"$f":"'Calc - RAB 2020-24'!H4183","v":2.7981466559226398},{"$f":"IF(F4183=1,'Calc - RAB 2020-24'!BQ4183,0)","v":159},{"$f":"IF(F4183=1,'Calc - RAB 2020-24'!I4183,0)","v":0.19216441062239409},1.2085811988829817E-3,null,"= 1.2086 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4184","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4184&\" Rate \"&F4184","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4184","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4184","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4184","v":2},{"$f":"'Calc - RAB 2020-24'!H4184","v":2.7981466559226398},{"$f":"IF(F4184=1,'Calc - RAB 2020-24'!BQ4184,0)","v":0},{"$f":"IF(F4184=1,'Calc - RAB 2020-24'!I4184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4185","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4185&\" Rate \"&F4185","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4185","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4185","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4185","v":1},{"$f":"'Calc - RAB 2020-24'!H4185","v":0.14575342465753138},{"$f":"IF(F4185=1,'Calc - RAB 2020-24'!BQ4185,0)","v":19},{"$f":"IF(F4185=1,'Calc - RAB 2020-24'!I4185,0)","v":8.1339433067679739E-2},4.2810227930357757E-3,null,"= 4.281 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4186","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4186&\" Rate \"&F4186","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4186","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4186","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4186","v":1},{"$f":"'Calc - RAB 2020-24'!H4186","v":0.14575342465753138},{"$f":"IF(F4186=1,'Calc - RAB 2020-24'!BQ4186,0)","v":511},{"$f":"IF(F4186=1,'Calc - RAB 2020-24'!I4186,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4187","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4187&\" Rate \"&F4187","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4187","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4187","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4187","v":1},{"$f":"'Calc - RAB 2020-24'!H4187","v":0},{"$f":"IF(F4187=1,'Calc - RAB 2020-24'!BQ4187,0)","v":35},{"$f":"IF(F4187=1,'Calc - RAB 2020-24'!I4187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4188","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4188&\" Rate \"&F4188","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4188","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4188","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4188","v":1},{"$f":"'Calc - RAB 2020-24'!H4188","v":0},{"$f":"IF(F4188=1,'Calc - RAB 2020-24'!BQ4188,0)","v":2},{"$f":"IF(F4188=1,'Calc - RAB 2020-24'!I4188,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4189","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4189&\" Rate \"&F4189","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4189","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4189","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4189","v":1},{"$f":"'Calc - RAB 2020-24'!H4189","v":0},{"$f":"IF(F4189=1,'Calc - RAB 2020-24'!BQ4189,0)","v":104.5},{"$f":"IF(F4189=1,'Calc - RAB 2020-24'!I4189,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4190","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4190&\" Rate \"&F4190","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4190","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4190","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4190","v":1},{"$f":"'Calc - RAB 2020-24'!H4190","v":0},{"$f":"IF(F4190=1,'Calc - RAB 2020-24'!BQ4190,0)","v":3},{"$f":"IF(F4190=1,'Calc - RAB 2020-24'!I4190,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4191","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4191&\" Rate \"&F4191","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4191","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4191","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4191","v":1},{"$f":"'Calc - RAB 2020-24'!H4191","v":0},{"$f":"IF(F4191=1,'Calc - RAB 2020-24'!BQ4191,0)","v":12},{"$f":"IF(F4191=1,'Calc - RAB 2020-24'!I4191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4192","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4192&\" Rate \"&F4192","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4192","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4192","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4192","v":1},{"$f":"'Calc - RAB 2020-24'!H4192","v":3.9964970645792555},{"$f":"IF(F4192=1,'Calc - RAB 2020-24'!BQ4192,0)","v":150.5},{"$f":"IF(F4192=1,'Calc - RAB 2020-24'!I4192,0)","v":1.3415922741600481},8.9142343798009841E-3,null,"= 8.9142 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4193","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4193&\" Rate \"&F4193","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4193","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4193","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E4193","v":1},{"$f":"'Calc - RAB 2020-24'!H4193","v":3.9964970645792555},{"$f":"IF(F4193=1,'Calc - RAB 2020-24'!BQ4193,0)","v":0},{"$f":"IF(F4193=1,'Calc - RAB 2020-24'!I4193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4194","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4194&\" Rate \"&F4194","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4194","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4194","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E4194","v":1},{"$f":"'Calc - RAB 2020-24'!H4194","v":0},{"$f":"IF(F4194=1,'Calc - RAB 2020-24'!BQ4194,0)","v":0},{"$f":"IF(F4194=1,'Calc - RAB 2020-24'!I4194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4195","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4195&\" Rate \"&F4195","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4195","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4195","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E4195","v":1},{"$f":"'Calc - RAB 2020-24'!H4195","v":0},{"$f":"IF(F4195=1,'Calc - RAB 2020-24'!BQ4195,0)","v":0},{"$f":"IF(F4195=1,'Calc - RAB 2020-24'!I4195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4196","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4196&\" Rate \"&F4196","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4196","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4196","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E4196","v":1},{"$f":"'Calc - RAB 2020-24'!H4196","v":0},{"$f":"IF(F4196=1,'Calc - RAB 2020-24'!BQ4196,0)","v":1},{"$f":"IF(F4196=1,'Calc - RAB 2020-24'!I4196,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4197","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4197&\" Rate \"&F4197","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4197","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4197","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4197","v":1},{"$f":"'Calc - RAB 2020-24'!H4197","v":0},{"$f":"IF(F4197=1,'Calc - RAB 2020-24'!BQ4197,0)","v":1},{"$f":"IF(F4197=1,'Calc - RAB 2020-24'!I4197,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4198","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4198&\" Rate \"&F4198","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4198","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4198","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4198","v":1},{"$f":"'Calc - RAB 2020-24'!H4198","v":0},{"$f":"IF(F4198=1,'Calc - RAB 2020-24'!BQ4198,0)","v":0},{"$f":"IF(F4198=1,'Calc - RAB 2020-24'!I4198,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4199","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4199&\" Rate \"&F4199","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4199","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4199","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4199","v":1},{"$f":"'Calc - RAB 2020-24'!H4199","v":0},{"$f":"IF(F4199=1,'Calc - RAB 2020-24'!BQ4199,0)","v":11},{"$f":"IF(F4199=1,'Calc - RAB 2020-24'!I4199,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4200","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4200&\" Rate \"&F4200","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4200","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4200","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E4200","v":1},{"$f":"'Calc - RAB 2020-24'!H4200","v":0},{"$f":"IF(F4200=1,'Calc - RAB 2020-24'!BQ4200,0)","v":0},{"$f":"IF(F4200=1,'Calc - RAB 2020-24'!I4200,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4201","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4201&\" Rate \"&F4201","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4201","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4201","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4201","v":1},{"$f":"'Calc - RAB 2020-24'!H4201","v":4.0153424657534238},{"$f":"IF(F4201=1,'Calc - RAB 2020-24'!BQ4201,0)","v":2},{"$f":"IF(F4201=1,'Calc - RAB 2020-24'!I4201,0)","v":1.2531356406989462},0.62656782034947311,null,"= 626.5678 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4202","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4202&\" Rate \"&F4202","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4202","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4202","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4202","v":2},{"$f":"'Calc - RAB 2020-24'!H4202","v":4.0153424657534238},{"$f":"IF(F4202=1,'Calc - RAB 2020-24'!BQ4202,0)","v":0},{"$f":"IF(F4202=1,'Calc - RAB 2020-24'!I4202,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4203","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4203&\" Rate \"&F4203","v":"Luminaire - 80W MBF - REGAL/FLINDERS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4203","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4203","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E4203","v":1},{"$f":"'Calc - RAB 2020-24'!H4203","v":0},{"$f":"IF(F4203=1,'Calc - RAB 2020-24'!BQ4203,0)","v":1},{"$f":"IF(F4203=1,'Calc - RAB 2020-24'!I4203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4204","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4204&\" Rate \"&F4204","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4204","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4204","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4204","v":1},{"$f":"'Calc - RAB 2020-24'!H4204","v":0},{"$f":"IF(F4204=1,'Calc - RAB 2020-24'!BQ4204,0)","v":593.5},{"$f":"IF(F4204=1,'Calc - RAB 2020-24'!I4204,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4205","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4205&\" Rate \"&F4205","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4205","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4205","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4205","v":2},{"$f":"'Calc - RAB 2020-24'!H4205","v":0},{"$f":"IF(F4205=1,'Calc - RAB 2020-24'!BQ4205,0)","v":0},{"$f":"IF(F4205=1,'Calc - RAB 2020-24'!I4205,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4206","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4206&\" Rate \"&F4206","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4206","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4206","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4206","v":1},{"$f":"'Calc - RAB 2020-24'!H4206","v":0},{"$f":"IF(F4206=1,'Calc - RAB 2020-24'!BQ4206,0)","v":4},{"$f":"IF(F4206=1,'Calc - RAB 2020-24'!I4206,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4207","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4207&\" Rate \"&F4207","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4207","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4207","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4207","v":1},{"$f":"'Calc - RAB 2020-24'!H4207","v":0},{"$f":"IF(F4207=1,'Calc - RAB 2020-24'!BQ4207,0)","v":236},{"$f":"IF(F4207=1,'Calc - RAB 2020-24'!I4207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4208","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4208&\" Rate \"&F4208","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4208","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4208","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4208","v":2},{"$f":"'Calc - RAB 2020-24'!H4208","v":0},{"$f":"IF(F4208=1,'Calc - RAB 2020-24'!BQ4208,0)","v":0},{"$f":"IF(F4208=1,'Calc - RAB 2020-24'!I4208,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4209","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4209&\" Rate \"&F4209","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4209","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4209","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4209","v":3},{"$f":"'Calc - RAB 2020-24'!H4209","v":0},{"$f":"IF(F4209=1,'Calc - RAB 2020-24'!BQ4209,0)","v":0},{"$f":"IF(F4209=1,'Calc - RAB 2020-24'!I4209,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4210","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4210&\" Rate \"&F4210","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4210","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4210","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4210","v":1},{"$f":"'Calc - RAB 2020-24'!H4210","v":0},{"$f":"IF(F4210=1,'Calc - RAB 2020-24'!BQ4210,0)","v":1},{"$f":"IF(F4210=1,'Calc - RAB 2020-24'!I4210,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4211","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4211&\" Rate \"&F4211","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4211","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4211","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4211","v":1},{"$f":"'Calc - RAB 2020-24'!H4211","v":0},{"$f":"IF(F4211=1,'Calc - RAB 2020-24'!BQ4211,0)","v":1},{"$f":"IF(F4211=1,'Calc - RAB 2020-24'!I4211,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4212","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4212&\" Rate \"&F4212","v":"Support - BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4212","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4212","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4212","v":1},{"$f":"'Calc - RAB 2020-24'!H4212","v":1.1186512118018967},{"$f":"IF(F4212=1,'Calc - RAB 2020-24'!BQ4212,0)","v":4},{"$f":"IF(F4212=1,'Calc - RAB 2020-24'!I4212,0)","v":1.0706302877533376},0.26765757193833439,null,"= 267.6576 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4213","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4213&\" Rate \"&F4213","v":"Support - BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4213","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4213","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4213","v":2},{"$f":"'Calc - RAB 2020-24'!H4213","v":1.1186512118018967},{"$f":"IF(F4213=1,'Calc - RAB 2020-24'!BQ4213,0)","v":0},{"$f":"IF(F4213=1,'Calc - RAB 2020-24'!I4213,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4214","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4214&\" Rate \"&F4214","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4214","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4214","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4214","v":1},{"$f":"'Calc - RAB 2020-24'!H4214","v":0},{"$f":"IF(F4214=1,'Calc - RAB 2020-24'!BQ4214,0)","v":132},{"$f":"IF(F4214=1,'Calc - RAB 2020-24'!I4214,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4215","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4215&\" Rate \"&F4215","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4215","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4215","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4215","v":2},{"$f":"'Calc - RAB 2020-24'!H4215","v":0},{"$f":"IF(F4215=1,'Calc - RAB 2020-24'!BQ4215,0)","v":0},{"$f":"IF(F4215=1,'Calc - RAB 2020-24'!I4215,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4216","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4216&\" Rate \"&F4216","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4216","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4216","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4216","v":1},{"$f":"'Calc - RAB 2020-24'!H4216","v":0},{"$f":"IF(F4216=1,'Calc - RAB 2020-24'!BQ4216,0)","v":5},{"$f":"IF(F4216=1,'Calc - RAB 2020-24'!I4216,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4217","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4217&\" Rate \"&F4217","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4217","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4217","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4217","v":1},{"$f":"'Calc - RAB 2020-24'!H4217","v":0},{"$f":"IF(F4217=1,'Calc - RAB 2020-24'!BQ4217,0)","v":208},{"$f":"IF(F4217=1,'Calc - RAB 2020-24'!I4217,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4218","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4218&\" Rate \"&F4218","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4218","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4218","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4218","v":2},{"$f":"'Calc - RAB 2020-24'!H4218","v":0},{"$f":"IF(F4218=1,'Calc - RAB 2020-24'!BQ4218,0)","v":0},{"$f":"IF(F4218=1,'Calc - RAB 2020-24'!I4218,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4219","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4219&\" Rate \"&F4219","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4219","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4219","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4219","v":1},{"$f":"'Calc - RAB 2020-24'!H4219","v":0},{"$f":"IF(F4219=1,'Calc - RAB 2020-24'!BQ4219,0)","v":80.5},{"$f":"IF(F4219=1,'Calc - RAB 2020-24'!I4219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4220","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4220&\" Rate \"&F4220","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4220","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4220","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4220","v":2},{"$f":"'Calc - RAB 2020-24'!H4220","v":0},{"$f":"IF(F4220=1,'Calc - RAB 2020-24'!BQ4220,0)","v":0},{"$f":"IF(F4220=1,'Calc - RAB 2020-24'!I4220,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4221","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4221&\" Rate \"&F4221","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4221","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4221","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4221","v":1},{"$f":"'Calc - RAB 2020-24'!H4221","v":0},{"$f":"IF(F4221=1,'Calc - RAB 2020-24'!BQ4221,0)","v":73},{"$f":"IF(F4221=1,'Calc - RAB 2020-24'!I4221,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4222","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4222&\" Rate \"&F4222","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4222","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4222","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4222","v":2},{"$f":"'Calc - RAB 2020-24'!H4222","v":6.25068493150685},{"$f":"IF(F4222=1,'Calc - RAB 2020-24'!BQ4222,0)","v":0},{"$f":"IF(F4222=1,'Calc - RAB 2020-24'!I4222,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4223","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4223&\" Rate \"&F4223","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4223","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4223","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4223","v":3},{"$f":"'Calc - RAB 2020-24'!H4223","v":2.4484018264840159},{"$f":"IF(F4223=1,'Calc - RAB 2020-24'!BQ4223,0)","v":0},{"$f":"IF(F4223=1,'Calc - RAB 2020-24'!I4223,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4224","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4224&\" Rate \"&F4224","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4224","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4224","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4224","v":1},{"$f":"'Calc - RAB 2020-24'!H4224","v":2.4484018264840159},{"$f":"IF(F4224=1,'Calc - RAB 2020-24'!BQ4224,0)","v":38},{"$f":"IF(F4224=1,'Calc - RAB 2020-24'!I4224,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4225","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4225&\" Rate \"&F4225","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4225","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4225","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4225","v":2},{"$f":"'Calc - RAB 2020-24'!H4225","v":0},{"$f":"IF(F4225=1,'Calc - RAB 2020-24'!BQ4225,0)","v":0},{"$f":"IF(F4225=1,'Calc - RAB 2020-24'!I4225,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4226","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4226&\" Rate \"&F4226","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4226","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4226","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E4226","v":1},{"$f":"'Calc - RAB 2020-24'!H4226","v":0},{"$f":"IF(F4226=1,'Calc - RAB 2020-24'!BQ4226,0)","v":5},{"$f":"IF(F4226=1,'Calc - RAB 2020-24'!I4226,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4227","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4227&\" Rate \"&F4227","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4227","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4227","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4227","v":1},{"$f":"'Calc - RAB 2020-24'!H4227","v":0},{"$f":"IF(F4227=1,'Calc - RAB 2020-24'!BQ4227,0)","v":2459.5},{"$f":"IF(F4227=1,'Calc - RAB 2020-24'!I4227,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4228","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4228&\" Rate \"&F4228","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4228","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4228","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4228","v":2},{"$f":"'Calc - RAB 2020-24'!H4228","v":4.9425466736026991},{"$f":"IF(F4228=1,'Calc - RAB 2020-24'!BQ4228,0)","v":0},{"$f":"IF(F4228=1,'Calc - RAB 2020-24'!I4228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4229","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4229&\" Rate \"&F4229","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4229","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4229","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4229","v":1},{"$f":"'Calc - RAB 2020-24'!H4229","v":4.9425466736026991},{"$f":"IF(F4229=1,'Calc - RAB 2020-24'!BQ4229,0)","v":781.5},{"$f":"IF(F4229=1,'Calc - RAB 2020-24'!I4229,0)","v":0},{"$f":"IF(H4229>0,I4229/H4229,0)","v":0},null,{"$f":"IF(OR(D4229=\"Lamp\", I4229=0), \"N/A\", \"= \"&ROUND(J4229*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4230","v":"Customer 66"},{"$f":"'Calc - RAB 2020-24'!B4230&\" Rate \"&F4230","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4230","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4230","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4230","v":2},{"$f":"'Calc - RAB 2020-24'!H4230","v":0},{"$f":"IF(F4230=1,'Calc - RAB 2020-24'!BQ4230,0)","v":0},{"$f":"IF(F4230=1,'Calc - RAB 2020-24'!I4230,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4231","v":"Customer 67"},{"$f":"'Calc - RAB 2020-24'!B4231&\" Rate \"&F4231","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4231","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4231","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4231","v":1},{"$f":"'Calc - RAB 2020-24'!H4231","v":0},{"$f":"IF(F4231=1,'Calc - RAB 2020-24'!BQ4231,0)","v":0},{"$f":"IF(F4231=1,'Calc - RAB 2020-24'!I4231,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4232","v":"Customer 67"},{"$f":"'Calc - RAB 2020-24'!B4232&\" Rate \"&F4232","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4232","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4232","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4232","v":1},{"$f":"'Calc - RAB 2020-24'!H4232","v":0},{"$f":"IF(F4232=1,'Calc - RAB 2020-24'!BQ4232,0)","v":0},{"$f":"IF(F4232=1,'Calc - RAB 2020-24'!I4232,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4233","v":"Customer 67"},{"$f":"'Calc - RAB 2020-24'!B4233&\" Rate \"&F4233","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4233","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4233","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4233","v":1},{"$f":"'Calc - RAB 2020-24'!H4233","v":0},{"$f":"IF(F4233=1,'Calc - RAB 2020-24'!BQ4233,0)","v":0},{"$f":"IF(F4233=1,'Calc - RAB 2020-24'!I4233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4234","v":"Customer 67"},{"$f":"'Calc - RAB 2020-24'!B4234&\" Rate \"&F4234","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4234","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4234","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4234","v":1},{"$f":"'Calc - RAB 2020-24'!H4234","v":0},{"$f":"IF(F4234=1,'Calc - RAB 2020-24'!BQ4234,0)","v":0},{"$f":"IF(F4234=1,'Calc - RAB 2020-24'!I4234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4235","v":"Customer 67"},{"$f":"'Calc - RAB 2020-24'!B4235&\" Rate \"&F4235","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4235","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4235","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4235","v":1},{"$f":"'Calc - RAB 2020-24'!H4235","v":0},{"$f":"IF(F4235=1,'Calc - RAB 2020-24'!BQ4235,0)","v":0},{"$f":"IF(F4235=1,'Calc - RAB 2020-24'!I4235,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4236","v":"Customer 68"},{"$f":"'Calc - RAB 2020-24'!B4236&\" Rate \"&F4236","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4236","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4236","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4236","v":3},{"$f":"'Calc - RAB 2020-24'!H4236","v":0},{"$f":"IF(F4236=1,'Calc - RAB 2020-24'!BQ4236,0)","v":0},{"$f":"IF(F4236=1,'Calc - RAB 2020-24'!I4236,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4237","v":"Customer 68"},{"$f":"'Calc - RAB 2020-24'!B4237&\" Rate \"&F4237","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4237","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4237","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4237","v":3},{"$f":"'Calc - RAB 2020-24'!H4237","v":0},{"$f":"IF(F4237=1,'Calc - RAB 2020-24'!BQ4237,0)","v":0},{"$f":"IF(F4237=1,'Calc - RAB 2020-24'!I4237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4238","v":"Customer 68"},{"$f":"'Calc - RAB 2020-24'!B4238&\" Rate \"&F4238","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4238","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4238","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E4238","v":3},{"$f":"'Calc - RAB 2020-24'!H4238","v":0},{"$f":"IF(F4238=1,'Calc - RAB 2020-24'!BQ4238,0)","v":0},{"$f":"IF(F4238=1,'Calc - RAB 2020-24'!I4238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4239","v":"Customer 68"},{"$f":"'Calc - RAB 2020-24'!B4239&\" Rate \"&F4239","v":"Lamp - INC1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4239","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4239","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E4239","v":3},{"$f":"'Calc - RAB 2020-24'!H4239","v":0},{"$f":"IF(F4239=1,'Calc - RAB 2020-24'!BQ4239,0)","v":0},{"$f":"IF(F4239=1,'Calc - RAB 2020-24'!I4239,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4240","v":"Customer 68"},{"$f":"'Calc - RAB 2020-24'!B4240&\" Rate \"&F4240","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4240","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4240","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4240","v":3},{"$f":"'Calc - RAB 2020-24'!H4240","v":0},{"$f":"IF(F4240=1,'Calc - RAB 2020-24'!BQ4240,0)","v":0},{"$f":"IF(F4240=1,'Calc - RAB 2020-24'!I4240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4241","v":"Customer 68"},{"$f":"'Calc - RAB 2020-24'!B4241&\" Rate \"&F4241","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4241","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4241","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4241","v":3},{"$f":"'Calc - RAB 2020-24'!H4241","v":0},{"$f":"IF(F4241=1,'Calc - RAB 2020-24'!BQ4241,0)","v":0},{"$f":"IF(F4241=1,'Calc - RAB 2020-24'!I4241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4242","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4242&\" Rate \"&F4242","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4242","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4242","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4242","v":2},{"$f":"'Calc - RAB 2020-24'!H4242","v":0},{"$f":"IF(F4242=1,'Calc - RAB 2020-24'!BQ4242,0)","v":0},{"$f":"IF(F4242=1,'Calc - RAB 2020-24'!I4242,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4243","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4243&\" Rate \"&F4243","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4243","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4243","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4243","v":2},{"$f":"'Calc - RAB 2020-24'!H4243","v":0},{"$f":"IF(F4243=1,'Calc - RAB 2020-24'!BQ4243,0)","v":0},{"$f":"IF(F4243=1,'Calc - RAB 2020-24'!I4243,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4244","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4244&\" Rate \"&F4244","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4244","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4244","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4244","v":2},{"$f":"'Calc - RAB 2020-24'!H4244","v":0},{"$f":"IF(F4244=1,'Calc - RAB 2020-24'!BQ4244,0)","v":0},{"$f":"IF(F4244=1,'Calc - RAB 2020-24'!I4244,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4245","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4245&\" Rate \"&F4245","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4245","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4245","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4245","v":2},{"$f":"'Calc - RAB 2020-24'!H4245","v":0},{"$f":"IF(F4245=1,'Calc - RAB 2020-24'!BQ4245,0)","v":0},{"$f":"IF(F4245=1,'Calc - RAB 2020-24'!I4245,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4246","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4246&\" Rate \"&F4246","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4246","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4246","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4246","v":2},{"$f":"'Calc - RAB 2020-24'!H4246","v":0},{"$f":"IF(F4246=1,'Calc - RAB 2020-24'!BQ4246,0)","v":0},{"$f":"IF(F4246=1,'Calc - RAB 2020-24'!I4246,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4247","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4247&\" Rate \"&F4247","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4247","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4247","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4247","v":2},{"$f":"'Calc - RAB 2020-24'!H4247","v":0},{"$f":"IF(F4247=1,'Calc - RAB 2020-24'!BQ4247,0)","v":0},{"$f":"IF(F4247=1,'Calc - RAB 2020-24'!I4247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4248","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4248&\" Rate \"&F4248","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4248","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4248","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4248","v":2},{"$f":"'Calc - RAB 2020-24'!H4248","v":0},{"$f":"IF(F4248=1,'Calc - RAB 2020-24'!BQ4248,0)","v":0},{"$f":"IF(F4248=1,'Calc - RAB 2020-24'!I4248,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4249","v":"Customer 69"},{"$f":"'Calc - RAB 2020-24'!B4249&\" Rate \"&F4249","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4249","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4249","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4249","v":2},{"$f":"'Calc - RAB 2020-24'!H4249","v":0},{"$f":"IF(F4249=1,'Calc - RAB 2020-24'!BQ4249,0)","v":0},{"$f":"IF(F4249=1,'Calc - RAB 2020-24'!I4249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4250","v":"Customer 70"},{"$f":"'Calc - RAB 2020-24'!B4250&\" Rate \"&F4250","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4250","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4250","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4250","v":1},{"$f":"'Calc - RAB 2020-24'!H4250","v":0},{"$f":"IF(F4250=1,'Calc - RAB 2020-24'!BQ4250,0)","v":1},{"$f":"IF(F4250=1,'Calc - RAB 2020-24'!I4250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4251","v":"Customer 70"},{"$f":"'Calc - RAB 2020-24'!B4251&\" Rate \"&F4251","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4251","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4251","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4251","v":1},{"$f":"'Calc - RAB 2020-24'!H4251","v":0},{"$f":"IF(F4251=1,'Calc - RAB 2020-24'!BQ4251,0)","v":1},{"$f":"IF(F4251=1,'Calc - RAB 2020-24'!I4251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4252","v":"Customer 70"},{"$f":"'Calc - RAB 2020-24'!B4252&\" Rate \"&F4252","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4252","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4252","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4252","v":1},{"$f":"'Calc - RAB 2020-24'!H4252","v":0},{"$f":"IF(F4252=1,'Calc - RAB 2020-24'!BQ4252,0)","v":0},{"$f":"IF(F4252=1,'Calc - RAB 2020-24'!I4252,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4253","v":"Customer 70"},{"$f":"'Calc - RAB 2020-24'!B4253&\" Rate \"&F4253","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4253","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4253","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4253","v":1},{"$f":"'Calc - RAB 2020-24'!H4253","v":0},{"$f":"IF(F4253=1,'Calc - RAB 2020-24'!BQ4253,0)","v":1},{"$f":"IF(F4253=1,'Calc - RAB 2020-24'!I4253,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4254","v":"Customer 70"},{"$f":"'Calc - RAB 2020-24'!B4254&\" Rate \"&F4254","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4254","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4254","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4254","v":1},{"$f":"'Calc - RAB 2020-24'!H4254","v":0},{"$f":"IF(F4254=1,'Calc - RAB 2020-24'!BQ4254,0)","v":1},{"$f":"IF(F4254=1,'Calc - RAB 2020-24'!I4254,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4255","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4255&\" Rate \"&F4255","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4255","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4255","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4255","v":1},{"$f":"'Calc - RAB 2020-24'!H4255","v":0},{"$f":"IF(F4255=1,'Calc - RAB 2020-24'!BQ4255,0)","v":2.5},{"$f":"IF(F4255=1,'Calc - RAB 2020-24'!I4255,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4256","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4256&\" Rate \"&F4256","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4256","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4256","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4256","v":1},{"$f":"'Calc - RAB 2020-24'!H4256","v":0},{"$f":"IF(F4256=1,'Calc - RAB 2020-24'!BQ4256,0)","v":0},{"$f":"IF(F4256=1,'Calc - RAB 2020-24'!I4256,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4257","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4257&\" Rate \"&F4257","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4257","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4257","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4257","v":1},{"$f":"'Calc - RAB 2020-24'!H4257","v":0},{"$f":"IF(F4257=1,'Calc - RAB 2020-24'!BQ4257,0)","v":0.5},{"$f":"IF(F4257=1,'Calc - RAB 2020-24'!I4257,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4258","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4258&\" Rate \"&F4258","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4258","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4258","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4258","v":1},{"$f":"'Calc - RAB 2020-24'!H4258","v":0},{"$f":"IF(F4258=1,'Calc - RAB 2020-24'!BQ4258,0)","v":0.5},{"$f":"IF(F4258=1,'Calc - RAB 2020-24'!I4258,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4259","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4259&\" Rate \"&F4259","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4259","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4259","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4259","v":1},{"$f":"'Calc - RAB 2020-24'!H4259","v":0},{"$f":"IF(F4259=1,'Calc - RAB 2020-24'!BQ4259,0)","v":4.5},{"$f":"IF(F4259=1,'Calc - RAB 2020-24'!I4259,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4260","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4260&\" Rate \"&F4260","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4260","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4260","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4260","v":1},{"$f":"'Calc - RAB 2020-24'!H4260","v":0},{"$f":"IF(F4260=1,'Calc - RAB 2020-24'!BQ4260,0)","v":3.5},{"$f":"IF(F4260=1,'Calc - RAB 2020-24'!I4260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4261","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4261&\" Rate \"&F4261","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4261","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4261","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4261","v":1},{"$f":"'Calc - RAB 2020-24'!H4261","v":0},{"$f":"IF(F4261=1,'Calc - RAB 2020-24'!BQ4261,0)","v":22},{"$f":"IF(F4261=1,'Calc - RAB 2020-24'!I4261,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4262","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4262&\" Rate \"&F4262","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4262","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4262","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4262","v":1},{"$f":"'Calc - RAB 2020-24'!H4262","v":0},{"$f":"IF(F4262=1,'Calc - RAB 2020-24'!BQ4262,0)","v":0.5},{"$f":"IF(F4262=1,'Calc - RAB 2020-24'!I4262,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4263","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4263&\" Rate \"&F4263","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4263","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4263","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4263","v":1},{"$f":"'Calc - RAB 2020-24'!H4263","v":0},{"$f":"IF(F4263=1,'Calc - RAB 2020-24'!BQ4263,0)","v":38.5},{"$f":"IF(F4263=1,'Calc - RAB 2020-24'!I4263,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4264","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4264&\" Rate \"&F4264","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4264","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4264","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4264","v":1},{"$f":"'Calc - RAB 2020-24'!H4264","v":0},{"$f":"IF(F4264=1,'Calc - RAB 2020-24'!BQ4264,0)","v":2},{"$f":"IF(F4264=1,'Calc - RAB 2020-24'!I4264,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4265","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4265&\" Rate \"&F4265","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4265","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4265","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4265","v":1},{"$f":"'Calc - RAB 2020-24'!H4265","v":0},{"$f":"IF(F4265=1,'Calc - RAB 2020-24'!BQ4265,0)","v":0.5},{"$f":"IF(F4265=1,'Calc - RAB 2020-24'!I4265,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4266","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4266&\" Rate \"&F4266","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4266","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4266","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4266","v":1},{"$f":"'Calc - RAB 2020-24'!H4266","v":0},{"$f":"IF(F4266=1,'Calc - RAB 2020-24'!BQ4266,0)","v":0},{"$f":"IF(F4266=1,'Calc - RAB 2020-24'!I4266,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4267","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4267&\" Rate \"&F4267","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4267","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4267","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4267","v":1},{"$f":"'Calc - RAB 2020-24'!H4267","v":0},{"$f":"IF(F4267=1,'Calc - RAB 2020-24'!BQ4267,0)","v":0},{"$f":"IF(F4267=1,'Calc - RAB 2020-24'!I4267,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4268","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4268&\" Rate \"&F4268","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4268","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4268","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4268","v":1},{"$f":"'Calc - RAB 2020-24'!H4268","v":0},{"$f":"IF(F4268=1,'Calc - RAB 2020-24'!BQ4268,0)","v":0},{"$f":"IF(F4268=1,'Calc - RAB 2020-24'!I4268,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4269","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4269&\" Rate \"&F4269","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4269","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4269","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4269","v":1},{"$f":"'Calc - RAB 2020-24'!H4269","v":0},{"$f":"IF(F4269=1,'Calc - RAB 2020-24'!BQ4269,0)","v":0},{"$f":"IF(F4269=1,'Calc - RAB 2020-24'!I4269,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4270","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4270&\" Rate \"&F4270","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4270","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4270","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4270","v":1},{"$f":"'Calc - RAB 2020-24'!H4270","v":0},{"$f":"IF(F4270=1,'Calc - RAB 2020-24'!BQ4270,0)","v":0},{"$f":"IF(F4270=1,'Calc - RAB 2020-24'!I4270,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4271","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4271&\" Rate \"&F4271","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4271","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4271","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4271","v":1},{"$f":"'Calc - RAB 2020-24'!H4271","v":0},{"$f":"IF(F4271=1,'Calc - RAB 2020-24'!BQ4271,0)","v":0.5},{"$f":"IF(F4271=1,'Calc - RAB 2020-24'!I4271,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4272","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4272&\" Rate \"&F4272","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4272","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4272","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4272","v":1},{"$f":"'Calc - RAB 2020-24'!H4272","v":0},{"$f":"IF(F4272=1,'Calc - RAB 2020-24'!BQ4272,0)","v":21},{"$f":"IF(F4272=1,'Calc - RAB 2020-24'!I4272,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4273","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4273&\" Rate \"&F4273","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4273","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4273","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4273","v":1},{"$f":"'Calc - RAB 2020-24'!H4273","v":0},{"$f":"IF(F4273=1,'Calc - RAB 2020-24'!BQ4273,0)","v":2.5},{"$f":"IF(F4273=1,'Calc - RAB 2020-24'!I4273,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4274","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4274&\" Rate \"&F4274","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4274","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4274","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4274","v":1},{"$f":"'Calc - RAB 2020-24'!H4274","v":0},{"$f":"IF(F4274=1,'Calc - RAB 2020-24'!BQ4274,0)","v":2},{"$f":"IF(F4274=1,'Calc - RAB 2020-24'!I4274,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4275","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4275&\" Rate \"&F4275","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4275","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4275","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4275","v":1},{"$f":"'Calc - RAB 2020-24'!H4275","v":6.6383561643835627},{"$f":"IF(F4275=1,'Calc - RAB 2020-24'!BQ4275,0)","v":1},{"$f":"IF(F4275=1,'Calc - RAB 2020-24'!I4275,0)","v":0.40034252212998755},0.40034252212998755,null,"= 400.3425 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4276","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4276&\" Rate \"&F4276","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4276","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4276","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4276","v":1},{"$f":"'Calc - RAB 2020-24'!H4276","v":0},{"$f":"IF(F4276=1,'Calc - RAB 2020-24'!BQ4276,0)","v":0.5},{"$f":"IF(F4276=1,'Calc - RAB 2020-24'!I4276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4277","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4277&\" Rate \"&F4277","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4277","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4277","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4277","v":1},{"$f":"'Calc - RAB 2020-24'!H4277","v":0},{"$f":"IF(F4277=1,'Calc - RAB 2020-24'!BQ4277,0)","v":0.5},{"$f":"IF(F4277=1,'Calc - RAB 2020-24'!I4277,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4278","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4278&\" Rate \"&F4278","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4278","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4278","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4278","v":1},{"$f":"'Calc - RAB 2020-24'!H4278","v":0},{"$f":"IF(F4278=1,'Calc - RAB 2020-24'!BQ4278,0)","v":5.5},{"$f":"IF(F4278=1,'Calc - RAB 2020-24'!I4278,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4279","v":"Customer 71"},{"$f":"'Calc - RAB 2020-24'!B4279&\" Rate \"&F4279","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4279","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4279","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4279","v":1},{"$f":"'Calc - RAB 2020-24'!H4279","v":0},{"$f":"IF(F4279=1,'Calc - RAB 2020-24'!BQ4279,0)","v":33},{"$f":"IF(F4279=1,'Calc - RAB 2020-24'!I4279,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4280","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4280&\" Rate \"&F4280","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4280","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4280","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4280","v":1},{"$f":"'Calc - RAB 2020-24'!H4280","v":0},{"$f":"IF(F4280=1,'Calc - RAB 2020-24'!BQ4280,0)","v":80},{"$f":"IF(F4280=1,'Calc - RAB 2020-24'!I4280,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4281","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4281&\" Rate \"&F4281","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4281","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4281","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4281","v":2},{"$f":"'Calc - RAB 2020-24'!H4281","v":7.5041095890410965},{"$f":"IF(F4281=1,'Calc - RAB 2020-24'!BQ4281,0)","v":0},{"$f":"IF(F4281=1,'Calc - RAB 2020-24'!I4281,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4282","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4282&\" Rate \"&F4282","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4282","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4282","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E4282","v":1},{"$f":"'Calc - RAB 2020-24'!H4282","v":0},{"$f":"IF(F4282=1,'Calc - RAB 2020-24'!BQ4282,0)","v":2},{"$f":"IF(F4282=1,'Calc - RAB 2020-24'!I4282,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4283","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4283&\" Rate \"&F4283","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4283","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4283","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4283","v":1},{"$f":"'Calc - RAB 2020-24'!H4283","v":5.7369863013698641},{"$f":"IF(F4283=1,'Calc - RAB 2020-24'!BQ4283,0)","v":0},{"$f":"IF(F4283=1,'Calc - RAB 2020-24'!I4283,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4284","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4284&\" Rate \"&F4284","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4284","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4284","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4284","v":2},{"$f":"'Calc - RAB 2020-24'!H4284","v":0},{"$f":"IF(F4284=1,'Calc - RAB 2020-24'!BQ4284,0)","v":0},{"$f":"IF(F4284=1,'Calc - RAB 2020-24'!I4284,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4285","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4285&\" Rate \"&F4285","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4285","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4285","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4285","v":1},{"$f":"'Calc - RAB 2020-24'!H4285","v":0},{"$f":"IF(F4285=1,'Calc - RAB 2020-24'!BQ4285,0)","v":9},{"$f":"IF(F4285=1,'Calc - RAB 2020-24'!I4285,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4286","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4286&\" Rate \"&F4286","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4286","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4286","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4286","v":1},{"$f":"'Calc - RAB 2020-24'!H4286","v":4.9972602739726035},{"$f":"IF(F4286=1,'Calc - RAB 2020-24'!BQ4286,0)","v":0},{"$f":"IF(F4286=1,'Calc - RAB 2020-24'!I4286,0)","v":0.10238601137394227},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4287","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4287&\" Rate \"&F4287","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4287","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4287","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4287","v":2},{"$f":"'Calc - RAB 2020-24'!H4287","v":4.307762557077627},{"$f":"IF(F4287=1,'Calc - RAB 2020-24'!BQ4287,0)","v":0},{"$f":"IF(F4287=1,'Calc - RAB 2020-24'!I4287,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4288","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4288&\" Rate \"&F4288","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4288","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4288","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4288","v":3},{"$f":"'Calc - RAB 2020-24'!H4288","v":0},{"$f":"IF(F4288=1,'Calc - RAB 2020-24'!BQ4288,0)","v":0},{"$f":"IF(F4288=1,'Calc - RAB 2020-24'!I4288,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4289","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4289&\" Rate \"&F4289","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4289","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4289","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4289","v":1},{"$f":"'Calc - RAB 2020-24'!H4289","v":0},{"$f":"IF(F4289=1,'Calc - RAB 2020-24'!BQ4289,0)","v":5},{"$f":"IF(F4289=1,'Calc - RAB 2020-24'!I4289,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4290","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4290&\" Rate \"&F4290","v":"Bracket - 2.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4290","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4290","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4290","v":3},{"$f":"'Calc - RAB 2020-24'!H4290","v":0},{"$f":"IF(F4290=1,'Calc - RAB 2020-24'!BQ4290,0)","v":0},{"$f":"IF(F4290=1,'Calc - RAB 2020-24'!I4290,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4291","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4291&\" Rate \"&F4291","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4291","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4291","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4291","v":1},{"$f":"'Calc - RAB 2020-24'!H4291","v":0},{"$f":"IF(F4291=1,'Calc - RAB 2020-24'!BQ4291,0)","v":0},{"$f":"IF(F4291=1,'Calc - RAB 2020-24'!I4291,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4292","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4292&\" Rate \"&F4292","v":"Bracket - 3.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4292","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4292","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4292","v":3},{"$f":"'Calc - RAB 2020-24'!H4292","v":0},{"$f":"IF(F4292=1,'Calc - RAB 2020-24'!BQ4292,0)","v":0},{"$f":"IF(F4292=1,'Calc - RAB 2020-24'!I4292,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4293","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4293&\" Rate \"&F4293","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4293","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4293","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4293","v":1},{"$f":"'Calc - RAB 2020-24'!H4293","v":0},{"$f":"IF(F4293=1,'Calc - RAB 2020-24'!BQ4293,0)","v":3},{"$f":"IF(F4293=1,'Calc - RAB 2020-24'!I4293,0)","v":0},{"$f":"IF(H4293>0,I4293/H4293,0)","v":0},null,{"$f":"IF(OR(D4293=\"Lamp\", I4293=0), \"N/A\", \"= \"&ROUND(J4293*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4294","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4294&\" Rate \"&F4294","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4294","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4294","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4294","v":2},{"$f":"'Calc - RAB 2020-24'!H4294","v":0},{"$f":"IF(F4294=1,'Calc - RAB 2020-24'!BQ4294,0)","v":0},{"$f":"IF(F4294=1,'Calc - RAB 2020-24'!I4294,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4295","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4295&\" Rate \"&F4295","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4295","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4295","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4295","v":2},{"$f":"'Calc - RAB 2020-24'!H4295","v":0},{"$f":"IF(F4295=1,'Calc - RAB 2020-24'!BQ4295,0)","v":0},{"$f":"IF(F4295=1,'Calc - RAB 2020-24'!I4295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4296","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4296&\" Rate \"&F4296","v":"Bracket - 4.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4296","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4296","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4296","v":3},{"$f":"'Calc - RAB 2020-24'!H4296","v":0},{"$f":"IF(F4296=1,'Calc - RAB 2020-24'!BQ4296,0)","v":0},{"$f":"IF(F4296=1,'Calc - RAB 2020-24'!I4296,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4297","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4297&\" Rate \"&F4297","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4297","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4297","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4297","v":1},{"$f":"'Calc - RAB 2020-24'!H4297","v":1.6565672844480233},{"$f":"IF(F4297=1,'Calc - RAB 2020-24'!BQ4297,0)","v":13},{"$f":"IF(F4297=1,'Calc - RAB 2020-24'!I4297,0)","v":0.39068346445320074},3.0052574188707749E-2,null,"= 30.0526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4298","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4298&\" Rate \"&F4298","v":"Bracket - 4.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4298","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4298","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4298","v":3},{"$f":"'Calc - RAB 2020-24'!H4298","v":1.6565672844480233},{"$f":"IF(F4298=1,'Calc - RAB 2020-24'!BQ4298,0)","v":0},{"$f":"IF(F4298=1,'Calc - RAB 2020-24'!I4298,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4299","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4299&\" Rate \"&F4299","v":"Bracket - 5.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4299","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4299","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4299","v":3},{"$f":"'Calc - RAB 2020-24'!H4299","v":0},{"$f":"IF(F4299=1,'Calc - RAB 2020-24'!BQ4299,0)","v":0},{"$f":"IF(F4299=1,'Calc - RAB 2020-24'!I4299,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4300","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4300&\" Rate \"&F4300","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4300","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4300","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4300","v":1},{"$f":"'Calc - RAB 2020-24'!H4300","v":0},{"$f":"IF(F4300=1,'Calc - RAB 2020-24'!BQ4300,0)","v":0},{"$f":"IF(F4300=1,'Calc - RAB 2020-24'!I4300,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4301","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4301&\" Rate \"&F4301","v":"Bracket - 8.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4301","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4301","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E4301","v":2},{"$f":"'Calc - RAB 2020-24'!H4301","v":0},{"$f":"IF(F4301=1,'Calc - RAB 2020-24'!BQ4301,0)","v":0},{"$f":"IF(F4301=1,'Calc - RAB 2020-24'!I4301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4302","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4302&\" Rate \"&F4302","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4302","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4302","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4302","v":2},{"$f":"'Calc - RAB 2020-24'!H4302","v":0},{"$f":"IF(F4302=1,'Calc - RAB 2020-24'!BQ4302,0)","v":0},{"$f":"IF(F4302=1,'Calc - RAB 2020-24'!I4302,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4303","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4303&\" Rate \"&F4303","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4303","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4303","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4303","v":1},{"$f":"'Calc - RAB 2020-24'!H4303","v":7.8246575342465761},{"$f":"IF(F4303=1,'Calc - RAB 2020-24'!BQ4303,0)","v":69},{"$f":"IF(F4303=1,'Calc - RAB 2020-24'!I4303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4304","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4304&\" Rate \"&F4304","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4304","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4304","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4304","v":2},{"$f":"'Calc - RAB 2020-24'!H4304","v":17.208561643835612},{"$f":"IF(F4304=1,'Calc - RAB 2020-24'!BQ4304,0)","v":0},{"$f":"IF(F4304=1,'Calc - RAB 2020-24'!I4304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4305","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4305&\" Rate \"&F4305","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4305","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4305","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4305","v":1},{"$f":"'Calc - RAB 2020-24'!H4305","v":17.208561643835612},{"$f":"IF(F4305=1,'Calc - RAB 2020-24'!BQ4305,0)","v":10},{"$f":"IF(F4305=1,'Calc - RAB 2020-24'!I4305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4306","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4306&\" Rate \"&F4306","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4306","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4306","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4306","v":2},{"$f":"'Calc - RAB 2020-24'!H4306","v":9.7976573357156695},{"$f":"IF(F4306=1,'Calc - RAB 2020-24'!BQ4306,0)","v":0},{"$f":"IF(F4306=1,'Calc - RAB 2020-24'!I4306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4307","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4307&\" Rate \"&F4307","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4307","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4307","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4307","v":1},{"$f":"'Calc - RAB 2020-24'!H4307","v":9.7976573357156695},{"$f":"IF(F4307=1,'Calc - RAB 2020-24'!BQ4307,0)","v":5},{"$f":"IF(F4307=1,'Calc - RAB 2020-24'!I4307,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4308","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4308&\" Rate \"&F4308","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4308","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4308","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4308","v":2},{"$f":"'Calc - RAB 2020-24'!H4308","v":22.8},{"$f":"IF(F4308=1,'Calc - RAB 2020-24'!BQ4308,0)","v":0},{"$f":"IF(F4308=1,'Calc - RAB 2020-24'!I4308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4309","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4309&\" Rate \"&F4309","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4309","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4309","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4309","v":1},{"$f":"'Calc - RAB 2020-24'!H4309","v":13.844793906259596},{"$f":"IF(F4309=1,'Calc - RAB 2020-24'!BQ4309,0)","v":1},{"$f":"IF(F4309=1,'Calc - RAB 2020-24'!I4309,0)","v":15.322606202099477},15.322606202099477,null,"= 15322.6062 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4310","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4310&\" Rate \"&F4310","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4310","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4310","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4310","v":1},{"$f":"'Calc - RAB 2020-24'!H4310","v":13.844793906259596},{"$f":"IF(F4310=1,'Calc - RAB 2020-24'!BQ4310,0)","v":4},{"$f":"IF(F4310=1,'Calc - RAB 2020-24'!I4310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4311","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4311&\" Rate \"&F4311","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4311","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4311","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4311","v":1},{"$f":"'Calc - RAB 2020-24'!H4311","v":14.521647694385521},{"$f":"IF(F4311=1,'Calc - RAB 2020-24'!BQ4311,0)","v":3},{"$f":"IF(F4311=1,'Calc - RAB 2020-24'!I4311,0)","v":8.4337372172174536},2.8112457390724845,null,"= 2811.2457 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4312","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4312&\" Rate \"&F4312","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4312","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4312","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4312","v":1},{"$f":"'Calc - RAB 2020-24'!H4312","v":14.521647694385521},{"$f":"IF(F4312=1,'Calc - RAB 2020-24'!BQ4312,0)","v":2},{"$f":"IF(F4312=1,'Calc - RAB 2020-24'!I4312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4313","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4313&\" Rate \"&F4313","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4313","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4313","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4313","v":2},{"$f":"'Calc - RAB 2020-24'!H4313","v":21.079452054794523},{"$f":"IF(F4313=1,'Calc - RAB 2020-24'!BQ4313,0)","v":0},{"$f":"IF(F4313=1,'Calc - RAB 2020-24'!I4313,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4314","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4314&\" Rate \"&F4314","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4314","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4314","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4314","v":1},{"$f":"'Calc - RAB 2020-24'!H4314","v":9.5506849315068507},{"$f":"IF(F4314=1,'Calc - RAB 2020-24'!BQ4314,0)","v":375},{"$f":"IF(F4314=1,'Calc - RAB 2020-24'!I4314,0)","v":0.10218847275077791},2.7250259400207446E-4,null,"= 0.2725 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4315","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4315&\" Rate \"&F4315","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4315","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4315","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4315","v":2},{"$f":"'Calc - RAB 2020-24'!H4315","v":7.8246575342466009},{"$f":"IF(F4315=1,'Calc - RAB 2020-24'!BQ4315,0)","v":0},{"$f":"IF(F4315=1,'Calc - RAB 2020-24'!I4315,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4316","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4316&\" Rate \"&F4316","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4316","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4316","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4316","v":1},{"$f":"'Calc - RAB 2020-24'!H4316","v":17.288545613523759},{"$f":"IF(F4316=1,'Calc - RAB 2020-24'!BQ4316,0)","v":34},{"$f":"IF(F4316=1,'Calc - RAB 2020-24'!I4316,0)","v":1.2657054880876546},3.7226632002578079E-2,null,"= 37.2266 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4317","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4317&\" Rate \"&F4317","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4317","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4317","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4317","v":3},{"$f":"'Calc - RAB 2020-24'!H4317","v":17.288545613523759},{"$f":"IF(F4317=1,'Calc - RAB 2020-24'!BQ4317,0)","v":0},{"$f":"IF(F4317=1,'Calc - RAB 2020-24'!I4317,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4318","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4318&\" Rate \"&F4318","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4318","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4318","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4318","v":2},{"$f":"'Calc - RAB 2020-24'!H4318","v":12.712328767123289},{"$f":"IF(F4318=1,'Calc - RAB 2020-24'!BQ4318,0)","v":0},{"$f":"IF(F4318=1,'Calc - RAB 2020-24'!I4318,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4319","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4319&\" Rate \"&F4319","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4319","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4319","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4319","v":3},{"$f":"'Calc - RAB 2020-24'!H4319","v":22.6},{"$f":"IF(F4319=1,'Calc - RAB 2020-24'!BQ4319,0)","v":0},{"$f":"IF(F4319=1,'Calc - RAB 2020-24'!I4319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4320","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4320&\" Rate \"&F4320","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4320","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4320","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4320","v":2},{"$f":"'Calc - RAB 2020-24'!H4320","v":7.1232876712329585E-2},{"$f":"IF(F4320=1,'Calc - RAB 2020-24'!BQ4320,0)","v":0},{"$f":"IF(F4320=1,'Calc - RAB 2020-24'!I4320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4321","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4321&\" Rate \"&F4321","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4321","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4321","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4321","v":1},{"$f":"'Calc - RAB 2020-24'!H4321","v":8.3592716222317165},{"$f":"IF(F4321=1,'Calc - RAB 2020-24'!BQ4321,0)","v":13},{"$f":"IF(F4321=1,'Calc - RAB 2020-24'!I4321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4322","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4322&\" Rate \"&F4322","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4322","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4322","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4322","v":2},{"$f":"'Calc - RAB 2020-24'!H4322","v":8.3592716222317165},{"$f":"IF(F4322=1,'Calc - RAB 2020-24'!BQ4322,0)","v":0},{"$f":"IF(F4322=1,'Calc - RAB 2020-24'!I4322,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4323","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4323&\" Rate \"&F4323","v":"Luminaire - 2*20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4323","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4323","v":"2*20W TF"},{"$f":"'Calc - RAB 2020-24'!E4323","v":1},{"$f":"'Calc - RAB 2020-24'!H4323","v":8.5088103222875482},{"$f":"IF(F4323=1,'Calc - RAB 2020-24'!BQ4323,0)","v":78},{"$f":"IF(F4323=1,'Calc - RAB 2020-24'!I4323,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4324","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4324&\" Rate \"&F4324","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4324","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4324","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4324","v":1},{"$f":"'Calc - RAB 2020-24'!H4324","v":5.7369863013698641},{"$f":"IF(F4324=1,'Calc - RAB 2020-24'!BQ4324,0)","v":64},{"$f":"IF(F4324=1,'Calc - RAB 2020-24'!I4324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4325","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4325&\" Rate \"&F4325","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4325","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4325","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4325","v":2},{"$f":"'Calc - RAB 2020-24'!H4325","v":5.7369863013698641},{"$f":"IF(F4325=1,'Calc - RAB 2020-24'!BQ4325,0)","v":0},{"$f":"IF(F4325=1,'Calc - RAB 2020-24'!I4325,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4326","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4326&\" Rate \"&F4326","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4326","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4326","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4326","v":3},{"$f":"'Calc - RAB 2020-24'!H4326","v":0},{"$f":"IF(F4326=1,'Calc - RAB 2020-24'!BQ4326,0)","v":0},{"$f":"IF(F4326=1,'Calc - RAB 2020-24'!I4326,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4327","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4327&\" Rate \"&F4327","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4327","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4327","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E4327","v":1},{"$f":"'Calc - RAB 2020-24'!H4327","v":0},{"$f":"IF(F4327=1,'Calc - RAB 2020-24'!BQ4327,0)","v":1},{"$f":"IF(F4327=1,'Calc - RAB 2020-24'!I4327,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4328","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4328&\" Rate \"&F4328","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4328","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4328","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4328","v":1},{"$f":"'Calc - RAB 2020-24'!H4328","v":5.7369863013698641},{"$f":"IF(F4328=1,'Calc - RAB 2020-24'!BQ4328,0)","v":21},{"$f":"IF(F4328=1,'Calc - RAB 2020-24'!I4328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4329","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4329&\" Rate \"&F4329","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4329","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4329","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4329","v":2},{"$f":"'Calc - RAB 2020-24'!H4329","v":5.7369863013698641},{"$f":"IF(F4329=1,'Calc - RAB 2020-24'!BQ4329,0)","v":0},{"$f":"IF(F4329=1,'Calc - RAB 2020-24'!I4329,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4330","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4330&\" Rate \"&F4330","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4330","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4330","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4330","v":1},{"$f":"'Calc - RAB 2020-24'!H4330","v":0.73698630136986765},{"$f":"IF(F4330=1,'Calc - RAB 2020-24'!BQ4330,0)","v":8},{"$f":"IF(F4330=1,'Calc - RAB 2020-24'!I4330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4331","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4331&\" Rate \"&F4331","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4331","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4331","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4331","v":1},{"$f":"'Calc - RAB 2020-24'!H4331","v":5.3309589041095897},{"$f":"IF(F4331=1,'Calc - RAB 2020-24'!BQ4331,0)","v":1},{"$f":"IF(F4331=1,'Calc - RAB 2020-24'!I4331,0)","v":0.1301430929082881},0.1301430929082881,null,"= 130.1431 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4332","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4332&\" Rate \"&F4332","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4332","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4332","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4332","v":1},{"$f":"'Calc - RAB 2020-24'!H4332","v":5.3309589041095897},{"$f":"IF(F4332=1,'Calc - RAB 2020-24'!BQ4332,0)","v":49},{"$f":"IF(F4332=1,'Calc - RAB 2020-24'!I4332,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4333","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4333&\" Rate \"&F4333","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4333","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4333","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E4333","v":1},{"$f":"'Calc - RAB 2020-24'!H4333","v":0},{"$f":"IF(F4333=1,'Calc - RAB 2020-24'!BQ4333,0)","v":1},{"$f":"IF(F4333=1,'Calc - RAB 2020-24'!I4333,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4334","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4334&\" Rate \"&F4334","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4334","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4334","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4334","v":1},{"$f":"'Calc - RAB 2020-24'!H4334","v":0},{"$f":"IF(F4334=1,'Calc - RAB 2020-24'!BQ4334,0)","v":2},{"$f":"IF(F4334=1,'Calc - RAB 2020-24'!I4334,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4335","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4335&\" Rate \"&F4335","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4335","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4335","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4335","v":1},{"$f":"'Calc - RAB 2020-24'!H4335","v":0},{"$f":"IF(F4335=1,'Calc - RAB 2020-24'!BQ4335,0)","v":6},{"$f":"IF(F4335=1,'Calc - RAB 2020-24'!I4335,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4336","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4336&\" Rate \"&F4336","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4336","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4336","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4336","v":2},{"$f":"'Calc - RAB 2020-24'!H4336","v":0},{"$f":"IF(F4336=1,'Calc - RAB 2020-24'!BQ4336,0)","v":0},{"$f":"IF(F4336=1,'Calc - RAB 2020-24'!I4336,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4337","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4337&\" Rate \"&F4337","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4337","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4337","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4337","v":1},{"$f":"'Calc - RAB 2020-24'!H4337","v":0},{"$f":"IF(F4337=1,'Calc - RAB 2020-24'!BQ4337,0)","v":1},{"$f":"IF(F4337=1,'Calc - RAB 2020-24'!I4337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4338","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4338&\" Rate \"&F4338","v":"Luminaire - 80W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4338","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4338","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4338","v":2},{"$f":"'Calc - RAB 2020-24'!H4338","v":5.55386326796555},{"$f":"IF(F4338=1,'Calc - RAB 2020-24'!BQ4338,0)","v":0},{"$f":"IF(F4338=1,'Calc - RAB 2020-24'!I4338,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4339","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4339&\" Rate \"&F4339","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4339","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4339","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4339","v":1},{"$f":"'Calc - RAB 2020-24'!H4339","v":5.55386326796555},{"$f":"IF(F4339=1,'Calc - RAB 2020-24'!BQ4339,0)","v":57},{"$f":"IF(F4339=1,'Calc - RAB 2020-24'!I4339,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4340","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4340&\" Rate \"&F4340","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4340","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4340","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4340","v":2},{"$f":"'Calc - RAB 2020-24'!H4340","v":1.0267123287671289},{"$f":"IF(F4340=1,'Calc - RAB 2020-24'!BQ4340,0)","v":0},{"$f":"IF(F4340=1,'Calc - RAB 2020-24'!I4340,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4341","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4341&\" Rate \"&F4341","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4341","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4341","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4341","v":1},{"$f":"'Calc - RAB 2020-24'!H4341","v":1.0267123287671289},{"$f":"IF(F4341=1,'Calc - RAB 2020-24'!BQ4341,0)","v":13},{"$f":"IF(F4341=1,'Calc - RAB 2020-24'!I4341,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4342","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4342&\" Rate \"&F4342","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4342","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4342","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4342","v":3},{"$f":"'Calc - RAB 2020-24'!H4342","v":0},{"$f":"IF(F4342=1,'Calc - RAB 2020-24'!BQ4342,0)","v":0},{"$f":"IF(F4342=1,'Calc - RAB 2020-24'!I4342,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4343","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4343&\" Rate \"&F4343","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4343","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4343","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4343","v":1},{"$f":"'Calc - RAB 2020-24'!H4343","v":1.5943310071508492},{"$f":"IF(F4343=1,'Calc - RAB 2020-24'!BQ4343,0)","v":20},{"$f":"IF(F4343=1,'Calc - RAB 2020-24'!I4343,0)","v":5.3663690966402022},0.26831845483201011,null,"= 268.3185 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4344","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4344&\" Rate \"&F4344","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4344","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4344","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4344","v":2},{"$f":"'Calc - RAB 2020-24'!H4344","v":1.5943310071508492},{"$f":"IF(F4344=1,'Calc - RAB 2020-24'!BQ4344,0)","v":0},{"$f":"IF(F4344=1,'Calc - RAB 2020-24'!I4344,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4345","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4345&\" Rate \"&F4345","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4345","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4345","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4345","v":2},{"$f":"'Calc - RAB 2020-24'!H4345","v":2.8228767123287675},{"$f":"IF(F4345=1,'Calc - RAB 2020-24'!BQ4345,0)","v":0},{"$f":"IF(F4345=1,'Calc - RAB 2020-24'!I4345,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4346","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4346&\" Rate \"&F4346","v":"Support - COLUMN 7M-10M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4346","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4346","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4346","v":3},{"$f":"'Calc - RAB 2020-24'!H4346","v":2.8228767123287675},{"$f":"IF(F4346=1,'Calc - RAB 2020-24'!BQ4346,0)","v":0},{"$f":"IF(F4346=1,'Calc - RAB 2020-24'!I4346,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4347","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4347&\" Rate \"&F4347","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4347","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4347","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4347","v":1},{"$f":"'Calc - RAB 2020-24'!H4347","v":0},{"$f":"IF(F4347=1,'Calc - RAB 2020-24'!BQ4347,0)","v":2},{"$f":"IF(F4347=1,'Calc - RAB 2020-24'!I4347,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4348","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4348&\" Rate \"&F4348","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4348","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4348","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4348","v":2},{"$f":"'Calc - RAB 2020-24'!H4348","v":5.0500195694716243},{"$f":"IF(F4348=1,'Calc - RAB 2020-24'!BQ4348,0)","v":0},{"$f":"IF(F4348=1,'Calc - RAB 2020-24'!I4348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4349","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4349&\" Rate \"&F4349","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4349","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4349","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4349","v":1},{"$f":"'Calc - RAB 2020-24'!H4349","v":5.0500195694716243},{"$f":"IF(F4349=1,'Calc - RAB 2020-24'!BQ4349,0)","v":275},{"$f":"IF(F4349=1,'Calc - RAB 2020-24'!I4349,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4350","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4350&\" Rate \"&F4350","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4350","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4350","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4350","v":2},{"$f":"'Calc - RAB 2020-24'!H4350","v":9.6383561643835627},{"$f":"IF(F4350=1,'Calc - RAB 2020-24'!BQ4350,0)","v":0},{"$f":"IF(F4350=1,'Calc - RAB 2020-24'!I4350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4351","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4351&\" Rate \"&F4351","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4351","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4351","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4351","v":1},{"$f":"'Calc - RAB 2020-24'!H4351","v":3.1312577833125772},{"$f":"IF(F4351=1,'Calc - RAB 2020-24'!BQ4351,0)","v":101},{"$f":"IF(F4351=1,'Calc - RAB 2020-24'!I4351,0)","v":5.8971088974068024},5.8387216806007947E-2,null,"= 58.3872 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4352","v":"Customer 72"},{"$f":"'Calc - RAB 2020-24'!B4352&\" Rate \"&F4352","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4352","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4352","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4352","v":2},{"$f":"'Calc - RAB 2020-24'!H4352","v":2.9616438356164387},{"$f":"IF(F4352=1,'Calc - RAB 2020-24'!BQ4352,0)","v":0},{"$f":"IF(F4352=1,'Calc - RAB 2020-24'!I4352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4353","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4353&\" Rate \"&F4353","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4353","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4353","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4353","v":1},{"$f":"'Calc - RAB 2020-24'!H4353","v":2.2342465753424676},{"$f":"IF(F4353=1,'Calc - RAB 2020-24'!BQ4353,0)","v":352},{"$f":"IF(F4353=1,'Calc - RAB 2020-24'!I4353,0)","v":1.454959108998128},4.133406559653773E-3,null,"= 4.1334 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4354","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4354&\" Rate \"&F4354","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4354","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4354","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4354","v":1},{"$f":"'Calc - RAB 2020-24'!H4354","v":2.2342465753424676},{"$f":"IF(F4354=1,'Calc - RAB 2020-24'!BQ4354,0)","v":1},{"$f":"IF(F4354=1,'Calc - RAB 2020-24'!I4354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4355","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4355&\" Rate \"&F4355","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4355","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4355","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4355","v":1},{"$f":"'Calc - RAB 2020-24'!H4355","v":0.28654311039484526},{"$f":"IF(F4355=1,'Calc - RAB 2020-24'!BQ4355,0)","v":1},{"$f":"IF(F4355=1,'Calc - RAB 2020-24'!I4355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4356","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4356&\" Rate \"&F4356","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4356","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4356","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4356","v":1},{"$f":"'Calc - RAB 2020-24'!H4356","v":0.28654311039484526},{"$f":"IF(F4356=1,'Calc - RAB 2020-24'!BQ4356,0)","v":2},{"$f":"IF(F4356=1,'Calc - RAB 2020-24'!I4356,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4357","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4357&\" Rate \"&F4357","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4357","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4357","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4357","v":1},{"$f":"'Calc - RAB 2020-24'!H4357","v":0},{"$f":"IF(F4357=1,'Calc - RAB 2020-24'!BQ4357,0)","v":401},{"$f":"IF(F4357=1,'Calc - RAB 2020-24'!I4357,0)","v":0},{"$f":"IF(H4357>0,I4357/H4357,0)","v":0},null,{"$f":"IF(OR(D4357=\"Lamp\", I4357=0), \"N/A\", \"= \"&ROUND(J4357*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4358","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4358&\" Rate \"&F4358","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4358","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4358","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4358","v":2},{"$f":"'Calc - RAB 2020-24'!H4358","v":0},{"$f":"IF(F4358=1,'Calc - RAB 2020-24'!BQ4358,0)","v":0},{"$f":"IF(F4358=1,'Calc - RAB 2020-24'!I4358,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4359","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4359&\" Rate \"&F4359","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4359","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4359","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4359","v":1},{"$f":"'Calc - RAB 2020-24'!H4359","v":0},{"$f":"IF(F4359=1,'Calc - RAB 2020-24'!BQ4359,0)","v":3},{"$f":"IF(F4359=1,'Calc - RAB 2020-24'!I4359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4360","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4360&\" Rate \"&F4360","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4360","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4360","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4360","v":1},{"$f":"'Calc - RAB 2020-24'!H4360","v":0},{"$f":"IF(F4360=1,'Calc - RAB 2020-24'!BQ4360,0)","v":1},{"$f":"IF(F4360=1,'Calc - RAB 2020-24'!I4360,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4361","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4361&\" Rate \"&F4361","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4361","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4361","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4361","v":1},{"$f":"'Calc - RAB 2020-24'!H4361","v":0},{"$f":"IF(F4361=1,'Calc - RAB 2020-24'!BQ4361,0)","v":74},{"$f":"IF(F4361=1,'Calc - RAB 2020-24'!I4361,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4362","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4362&\" Rate \"&F4362","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4362","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4362","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4362","v":2},{"$f":"'Calc - RAB 2020-24'!H4362","v":0},{"$f":"IF(F4362=1,'Calc - RAB 2020-24'!BQ4362,0)","v":0},{"$f":"IF(F4362=1,'Calc - RAB 2020-24'!I4362,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4363","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4363&\" Rate \"&F4363","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4363","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4363","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4363","v":1},{"$f":"'Calc - RAB 2020-24'!H4363","v":0},{"$f":"IF(F4363=1,'Calc - RAB 2020-24'!BQ4363,0)","v":14},{"$f":"IF(F4363=1,'Calc - RAB 2020-24'!I4363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4364","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4364&\" Rate \"&F4364","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4364","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4364","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4364","v":1},{"$f":"'Calc - RAB 2020-24'!H4364","v":0},{"$f":"IF(F4364=1,'Calc - RAB 2020-24'!BQ4364,0)","v":2},{"$f":"IF(F4364=1,'Calc - RAB 2020-24'!I4364,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4365","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4365&\" Rate \"&F4365","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4365","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4365","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4365","v":2},{"$f":"'Calc - RAB 2020-24'!H4365","v":0},{"$f":"IF(F4365=1,'Calc - RAB 2020-24'!BQ4365,0)","v":0},{"$f":"IF(F4365=1,'Calc - RAB 2020-24'!I4365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4366","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4366&\" Rate \"&F4366","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4366","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4366","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4366","v":1},{"$f":"'Calc - RAB 2020-24'!H4366","v":8},{"$f":"IF(F4366=1,'Calc - RAB 2020-24'!BQ4366,0)","v":2},{"$f":"IF(F4366=1,'Calc - RAB 2020-24'!I4366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4367","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4367&\" Rate \"&F4367","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4367","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4367","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E4367","v":1},{"$f":"'Calc - RAB 2020-24'!H4367","v":8.3167123287671227},{"$f":"IF(F4367=1,'Calc - RAB 2020-24'!BQ4367,0)","v":1},{"$f":"IF(F4367=1,'Calc - RAB 2020-24'!I4367,0)","v":7.2625946300304806E-2},7.2625946300304806E-2,null,"= 72.6259 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4368","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4368&\" Rate \"&F4368","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4368","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4368","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4368","v":1},{"$f":"'Calc - RAB 2020-24'!H4368","v":0},{"$f":"IF(F4368=1,'Calc - RAB 2020-24'!BQ4368,0)","v":8},{"$f":"IF(F4368=1,'Calc - RAB 2020-24'!I4368,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4369","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4369&\" Rate \"&F4369","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4369","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4369","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4369","v":1},{"$f":"'Calc - RAB 2020-24'!H4369","v":0},{"$f":"IF(F4369=1,'Calc - RAB 2020-24'!BQ4369,0)","v":86},{"$f":"IF(F4369=1,'Calc - RAB 2020-24'!I4369,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4370","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4370&\" Rate \"&F4370","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4370","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4370","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4370","v":1},{"$f":"'Calc - RAB 2020-24'!H4370","v":0},{"$f":"IF(F4370=1,'Calc - RAB 2020-24'!BQ4370,0)","v":21},{"$f":"IF(F4370=1,'Calc - RAB 2020-24'!I4370,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4371","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4371&\" Rate \"&F4371","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4371","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4371","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4371","v":1},{"$f":"'Calc - RAB 2020-24'!H4371","v":1.2384540117416805},{"$f":"IF(F4371=1,'Calc - RAB 2020-24'!BQ4371,0)","v":9},{"$f":"IF(F4371=1,'Calc - RAB 2020-24'!I4371,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4372","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4372&\" Rate \"&F4372","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4372","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4372","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4372","v":1},{"$f":"'Calc - RAB 2020-24'!H4372","v":1.2384540117416805},{"$f":"IF(F4372=1,'Calc - RAB 2020-24'!BQ4372,0)","v":17},{"$f":"IF(F4372=1,'Calc - RAB 2020-24'!I4372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4373","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4373&\" Rate \"&F4373","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4373","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4373","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4373","v":1},{"$f":"'Calc - RAB 2020-24'!H4373","v":4.2893501503508134},{"$f":"IF(F4373=1,'Calc - RAB 2020-24'!BQ4373,0)","v":4},{"$f":"IF(F4373=1,'Calc - RAB 2020-24'!I4373,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4374","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4374&\" Rate \"&F4374","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4374","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4374","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4374","v":1},{"$f":"'Calc - RAB 2020-24'!H4374","v":4.2893501503508134},{"$f":"IF(F4374=1,'Calc - RAB 2020-24'!BQ4374,0)","v":90},{"$f":"IF(F4374=1,'Calc - RAB 2020-24'!I4374,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4375","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4375&\" Rate \"&F4375","v":"Bracket - T4 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4375","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4375","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4375","v":3},{"$f":"'Calc - RAB 2020-24'!H4375","v":9.9589041095892838E-2},{"$f":"IF(F4375=1,'Calc - RAB 2020-24'!BQ4375,0)","v":0},{"$f":"IF(F4375=1,'Calc - RAB 2020-24'!I4375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4376","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4376&\" Rate \"&F4376","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4376","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4376","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4376","v":1},{"$f":"'Calc - RAB 2020-24'!H4376","v":9.9589041095892838E-2},{"$f":"IF(F4376=1,'Calc - RAB 2020-24'!BQ4376,0)","v":2},{"$f":"IF(F4376=1,'Calc - RAB 2020-24'!I4376,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4377","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4377&\" Rate \"&F4377","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4377","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4377","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4377","v":1},{"$f":"'Calc - RAB 2020-24'!H4377","v":0},{"$f":"IF(F4377=1,'Calc - RAB 2020-24'!BQ4377,0)","v":19},{"$f":"IF(F4377=1,'Calc - RAB 2020-24'!I4377,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4378","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4378&\" Rate \"&F4378","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4378","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4378","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E4378","v":1},{"$f":"'Calc - RAB 2020-24'!H4378","v":0},{"$f":"IF(F4378=1,'Calc - RAB 2020-24'!BQ4378,0)","v":2},{"$f":"IF(F4378=1,'Calc - RAB 2020-24'!I4378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4379","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4379&\" Rate \"&F4379","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4379","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4379","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E4379","v":1},{"$f":"'Calc - RAB 2020-24'!H4379","v":0},{"$f":"IF(F4379=1,'Calc - RAB 2020-24'!BQ4379,0)","v":4},{"$f":"IF(F4379=1,'Calc - RAB 2020-24'!I4379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4380","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4380&\" Rate \"&F4380","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4380","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4380","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4380","v":1},{"$f":"'Calc - RAB 2020-24'!H4380","v":2.2032876712328751},{"$f":"IF(F4380=1,'Calc - RAB 2020-24'!BQ4380,0)","v":1139},{"$f":"IF(F4380=1,'Calc - RAB 2020-24'!I4380,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4381","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4381&\" Rate \"&F4381","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4381","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4381","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4381","v":2},{"$f":"'Calc - RAB 2020-24'!H4381","v":0},{"$f":"IF(F4381=1,'Calc - RAB 2020-24'!BQ4381,0)","v":0},{"$f":"IF(F4381=1,'Calc - RAB 2020-24'!I4381,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4382","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4382&\" Rate \"&F4382","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4382","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4382","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4382","v":3},{"$f":"'Calc - RAB 2020-24'!H4382","v":0},{"$f":"IF(F4382=1,'Calc - RAB 2020-24'!BQ4382,0)","v":0},{"$f":"IF(F4382=1,'Calc - RAB 2020-24'!I4382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4383","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4383&\" Rate \"&F4383","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4383","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4383","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4383","v":1},{"$f":"'Calc - RAB 2020-24'!H4383","v":0},{"$f":"IF(F4383=1,'Calc - RAB 2020-24'!BQ4383,0)","v":3},{"$f":"IF(F4383=1,'Calc - RAB 2020-24'!I4383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4384","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4384&\" Rate \"&F4384","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4384","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4384","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4384","v":2},{"$f":"'Calc - RAB 2020-24'!H4384","v":0},{"$f":"IF(F4384=1,'Calc - RAB 2020-24'!BQ4384,0)","v":0},{"$f":"IF(F4384=1,'Calc - RAB 2020-24'!I4384,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4385","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4385&\" Rate \"&F4385","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4385","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4385","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4385","v":1},{"$f":"'Calc - RAB 2020-24'!H4385","v":0},{"$f":"IF(F4385=1,'Calc - RAB 2020-24'!BQ4385,0)","v":3},{"$f":"IF(F4385=1,'Calc - RAB 2020-24'!I4385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4386","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4386&\" Rate \"&F4386","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4386","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4386","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4386","v":1},{"$f":"'Calc - RAB 2020-24'!H4386","v":0},{"$f":"IF(F4386=1,'Calc - RAB 2020-24'!BQ4386,0)","v":85},{"$f":"IF(F4386=1,'Calc - RAB 2020-24'!I4386,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4387","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4387&\" Rate \"&F4387","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4387","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4387","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4387","v":2},{"$f":"'Calc - RAB 2020-24'!H4387","v":0},{"$f":"IF(F4387=1,'Calc - RAB 2020-24'!BQ4387,0)","v":0},{"$f":"IF(F4387=1,'Calc - RAB 2020-24'!I4387,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4388","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4388&\" Rate \"&F4388","v":"Luminaire - 1*40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4388","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4388","v":"1*40W TF"},{"$f":"'Calc - RAB 2020-24'!E4388","v":1},{"$f":"'Calc - RAB 2020-24'!H4388","v":0},{"$f":"IF(F4388=1,'Calc - RAB 2020-24'!BQ4388,0)","v":3},{"$f":"IF(F4388=1,'Calc - RAB 2020-24'!I4388,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4389","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4389&\" Rate \"&F4389","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4389","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4389","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4389","v":1},{"$f":"'Calc - RAB 2020-24'!H4389","v":0},{"$f":"IF(F4389=1,'Calc - RAB 2020-24'!BQ4389,0)","v":12},{"$f":"IF(F4389=1,'Calc - RAB 2020-24'!I4389,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4390","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4390&\" Rate \"&F4390","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4390","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4390","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4390","v":1},{"$f":"'Calc - RAB 2020-24'!H4390","v":0},{"$f":"IF(F4390=1,'Calc - RAB 2020-24'!BQ4390,0)","v":35},{"$f":"IF(F4390=1,'Calc - RAB 2020-24'!I4390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4391","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4391&\" Rate \"&F4391","v":"Luminaire - 2*20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4391","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4391","v":"2*20W TF"},{"$f":"'Calc - RAB 2020-24'!E4391","v":1},{"$f":"'Calc - RAB 2020-24'!H4391","v":0},{"$f":"IF(F4391=1,'Calc - RAB 2020-24'!BQ4391,0)","v":235},{"$f":"IF(F4391=1,'Calc - RAB 2020-24'!I4391,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4392","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4392&\" Rate \"&F4392","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4392","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4392","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4392","v":1},{"$f":"'Calc - RAB 2020-24'!H4392","v":0},{"$f":"IF(F4392=1,'Calc - RAB 2020-24'!BQ4392,0)","v":111},{"$f":"IF(F4392=1,'Calc - RAB 2020-24'!I4392,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4393","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4393&\" Rate \"&F4393","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4393","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4393","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4393","v":3},{"$f":"'Calc - RAB 2020-24'!H4393","v":0},{"$f":"IF(F4393=1,'Calc - RAB 2020-24'!BQ4393,0)","v":0},{"$f":"IF(F4393=1,'Calc - RAB 2020-24'!I4393,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4394","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4394&\" Rate \"&F4394","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4394","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4394","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4394","v":1},{"$f":"'Calc - RAB 2020-24'!H4394","v":0},{"$f":"IF(F4394=1,'Calc - RAB 2020-24'!BQ4394,0)","v":24},{"$f":"IF(F4394=1,'Calc - RAB 2020-24'!I4394,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4395","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4395&\" Rate \"&F4395","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4395","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4395","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4395","v":2},{"$f":"'Calc - RAB 2020-24'!H4395","v":0},{"$f":"IF(F4395=1,'Calc - RAB 2020-24'!BQ4395,0)","v":0},{"$f":"IF(F4395=1,'Calc - RAB 2020-24'!I4395,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4396","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4396&\" Rate \"&F4396","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4396","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4396","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4396","v":1},{"$f":"'Calc - RAB 2020-24'!H4396","v":0},{"$f":"IF(F4396=1,'Calc - RAB 2020-24'!BQ4396,0)","v":2},{"$f":"IF(F4396=1,'Calc - RAB 2020-24'!I4396,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4397","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4397&\" Rate \"&F4397","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4397","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4397","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4397","v":1},{"$f":"'Calc - RAB 2020-24'!H4397","v":0},{"$f":"IF(F4397=1,'Calc - RAB 2020-24'!BQ4397,0)","v":9},{"$f":"IF(F4397=1,'Calc - RAB 2020-24'!I4397,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4398","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4398&\" Rate \"&F4398","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4398","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4398","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4398","v":1},{"$f":"'Calc - RAB 2020-24'!H4398","v":0},{"$f":"IF(F4398=1,'Calc - RAB 2020-24'!BQ4398,0)","v":1},{"$f":"IF(F4398=1,'Calc - RAB 2020-24'!I4398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4399","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4399&\" Rate \"&F4399","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4399","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4399","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4399","v":1},{"$f":"'Calc - RAB 2020-24'!H4399","v":0},{"$f":"IF(F4399=1,'Calc - RAB 2020-24'!BQ4399,0)","v":1},{"$f":"IF(F4399=1,'Calc - RAB 2020-24'!I4399,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4400","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4400&\" Rate \"&F4400","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4400","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4400","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4400","v":1},{"$f":"'Calc - RAB 2020-24'!H4400","v":0},{"$f":"IF(F4400=1,'Calc - RAB 2020-24'!BQ4400,0)","v":19},{"$f":"IF(F4400=1,'Calc - RAB 2020-24'!I4400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4401","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4401&\" Rate \"&F4401","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4401","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4401","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4401","v":1},{"$f":"'Calc - RAB 2020-24'!H4401","v":0},{"$f":"IF(F4401=1,'Calc - RAB 2020-24'!BQ4401,0)","v":5},{"$f":"IF(F4401=1,'Calc - RAB 2020-24'!I4401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4402","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4402&\" Rate \"&F4402","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4402","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4402","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4402","v":1},{"$f":"'Calc - RAB 2020-24'!H4402","v":0},{"$f":"IF(F4402=1,'Calc - RAB 2020-24'!BQ4402,0)","v":18},{"$f":"IF(F4402=1,'Calc - RAB 2020-24'!I4402,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4403","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4403&\" Rate \"&F4403","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4403","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4403","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4403","v":2},{"$f":"'Calc - RAB 2020-24'!H4403","v":0},{"$f":"IF(F4403=1,'Calc - RAB 2020-24'!BQ4403,0)","v":0},{"$f":"IF(F4403=1,'Calc - RAB 2020-24'!I4403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4404","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4404&\" Rate \"&F4404","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4404","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4404","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4404","v":1},{"$f":"'Calc - RAB 2020-24'!H4404","v":0},{"$f":"IF(F4404=1,'Calc - RAB 2020-24'!BQ4404,0)","v":145},{"$f":"IF(F4404=1,'Calc - RAB 2020-24'!I4404,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4405","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4405&\" Rate \"&F4405","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4405","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4405","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4405","v":2},{"$f":"'Calc - RAB 2020-24'!H4405","v":0},{"$f":"IF(F4405=1,'Calc - RAB 2020-24'!BQ4405,0)","v":0},{"$f":"IF(F4405=1,'Calc - RAB 2020-24'!I4405,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4406","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4406&\" Rate \"&F4406","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4406","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4406","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4406","v":1},{"$f":"'Calc - RAB 2020-24'!H4406","v":0},{"$f":"IF(F4406=1,'Calc - RAB 2020-24'!BQ4406,0)","v":3},{"$f":"IF(F4406=1,'Calc - RAB 2020-24'!I4406,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4407","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4407&\" Rate \"&F4407","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4407","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4407","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4407","v":1},{"$f":"'Calc - RAB 2020-24'!H4407","v":0},{"$f":"IF(F4407=1,'Calc - RAB 2020-24'!BQ4407,0)","v":18},{"$f":"IF(F4407=1,'Calc - RAB 2020-24'!I4407,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4408","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4408&\" Rate \"&F4408","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4408","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4408","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4408","v":2},{"$f":"'Calc - RAB 2020-24'!H4408","v":0},{"$f":"IF(F4408=1,'Calc - RAB 2020-24'!BQ4408,0)","v":0},{"$f":"IF(F4408=1,'Calc - RAB 2020-24'!I4408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4409","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4409&\" Rate \"&F4409","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4409","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4409","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4409","v":1},{"$f":"'Calc - RAB 2020-24'!H4409","v":0},{"$f":"IF(F4409=1,'Calc - RAB 2020-24'!BQ4409,0)","v":3},{"$f":"IF(F4409=1,'Calc - RAB 2020-24'!I4409,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4410","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4410&\" Rate \"&F4410","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4410","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4410","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4410","v":1},{"$f":"'Calc - RAB 2020-24'!H4410","v":0},{"$f":"IF(F4410=1,'Calc - RAB 2020-24'!BQ4410,0)","v":34},{"$f":"IF(F4410=1,'Calc - RAB 2020-24'!I4410,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4411","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4411&\" Rate \"&F4411","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4411","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4411","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4411","v":2},{"$f":"'Calc - RAB 2020-24'!H4411","v":0},{"$f":"IF(F4411=1,'Calc - RAB 2020-24'!BQ4411,0)","v":0},{"$f":"IF(F4411=1,'Calc - RAB 2020-24'!I4411,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4412","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4412&\" Rate \"&F4412","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4412","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4412","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4412","v":1},{"$f":"'Calc - RAB 2020-24'!H4412","v":0},{"$f":"IF(F4412=1,'Calc - RAB 2020-24'!BQ4412,0)","v":31},{"$f":"IF(F4412=1,'Calc - RAB 2020-24'!I4412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4413","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4413&\" Rate \"&F4413","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4413","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4413","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4413","v":1},{"$f":"'Calc - RAB 2020-24'!H4413","v":0},{"$f":"IF(F4413=1,'Calc - RAB 2020-24'!BQ4413,0)","v":907},{"$f":"IF(F4413=1,'Calc - RAB 2020-24'!I4413,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4414","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4414&\" Rate \"&F4414","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4414","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4414","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4414","v":2},{"$f":"'Calc - RAB 2020-24'!H4414","v":0},{"$f":"IF(F4414=1,'Calc - RAB 2020-24'!BQ4414,0)","v":0},{"$f":"IF(F4414=1,'Calc - RAB 2020-24'!I4414,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4415","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4415&\" Rate \"&F4415","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4415","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4415","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4415","v":3},{"$f":"'Calc - RAB 2020-24'!H4415","v":0},{"$f":"IF(F4415=1,'Calc - RAB 2020-24'!BQ4415,0)","v":0},{"$f":"IF(F4415=1,'Calc - RAB 2020-24'!I4415,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4416","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4416&\" Rate \"&F4416","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4416","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4416","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4416","v":1},{"$f":"'Calc - RAB 2020-24'!H4416","v":4.5315068493150683},{"$f":"IF(F4416=1,'Calc - RAB 2020-24'!BQ4416,0)","v":240},{"$f":"IF(F4416=1,'Calc - RAB 2020-24'!I4416,0)","v":2.9231358758697524E-2},1.2179732816123968E-4,null,"= 0.1218 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4417","v":"Customer 73"},{"$f":"'Calc - RAB 2020-24'!B4417&\" Rate \"&F4417","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4417","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4417","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4417","v":3},{"$f":"'Calc - RAB 2020-24'!H4417","v":0},{"$f":"IF(F4417=1,'Calc - RAB 2020-24'!BQ4417,0)","v":0},{"$f":"IF(F4417=1,'Calc - RAB 2020-24'!I4417,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4418","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4418&\" Rate \"&F4418","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4418","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4418","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4418","v":1},{"$f":"'Calc - RAB 2020-24'!H4418","v":0},{"$f":"IF(F4418=1,'Calc - RAB 2020-24'!BQ4418,0)","v":3},{"$f":"IF(F4418=1,'Calc - RAB 2020-24'!I4418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4419","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4419&\" Rate \"&F4419","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4419","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4419","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4419","v":1},{"$f":"'Calc - RAB 2020-24'!H4419","v":0},{"$f":"IF(F4419=1,'Calc - RAB 2020-24'!BQ4419,0)","v":8},{"$f":"IF(F4419=1,'Calc - RAB 2020-24'!I4419,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4420","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4420&\" Rate \"&F4420","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4420","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4420","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4420","v":1},{"$f":"'Calc - RAB 2020-24'!H4420","v":0},{"$f":"IF(F4420=1,'Calc - RAB 2020-24'!BQ4420,0)","v":5},{"$f":"IF(F4420=1,'Calc - RAB 2020-24'!I4420,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4421","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4421&\" Rate \"&F4421","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4421","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4421","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4421","v":1},{"$f":"'Calc - RAB 2020-24'!H4421","v":0.10684931506849438},{"$f":"IF(F4421=1,'Calc - RAB 2020-24'!BQ4421,0)","v":1},{"$f":"IF(F4421=1,'Calc - RAB 2020-24'!I4421,0)","v":0.15196239582869123},{"$f":"IF(H4421>0,I4421/H4421,0)","v":0.15196239582869123},null,{"$f":"IF(OR(D4421=\"Lamp\", I4421=0), \"N/A\", \"= \"&ROUND(J4421*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 151.9624 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4422","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4422&\" Rate \"&F4422","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4422","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4422","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4422","v":1},{"$f":"'Calc - RAB 2020-24'!H4422","v":0},{"$f":"IF(F4422=1,'Calc - RAB 2020-24'!BQ4422,0)","v":18},{"$f":"IF(F4422=1,'Calc - RAB 2020-24'!I4422,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4423","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4423&\" Rate \"&F4423","v":"Bracket - T4 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4423","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4423","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4423","v":3},{"$f":"'Calc - RAB 2020-24'!H4423","v":0},{"$f":"IF(F4423=1,'Calc - RAB 2020-24'!BQ4423,0)","v":0},{"$f":"IF(F4423=1,'Calc - RAB 2020-24'!I4423,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4424","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4424&\" Rate \"&F4424","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4424","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4424","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4424","v":1},{"$f":"'Calc - RAB 2020-24'!H4424","v":1.3844046364594291},{"$f":"IF(F4424=1,'Calc - RAB 2020-24'!BQ4424,0)","v":1},{"$f":"IF(F4424=1,'Calc - RAB 2020-24'!I4424,0)","v":0.99386619779571583},0.99386619779571583,null,"= 993.8662 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4425","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4425&\" Rate \"&F4425","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4425","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4425","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4425","v":1},{"$f":"'Calc - RAB 2020-24'!H4425","v":0},{"$f":"IF(F4425=1,'Calc - RAB 2020-24'!BQ4425,0)","v":40},{"$f":"IF(F4425=1,'Calc - RAB 2020-24'!I4425,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4426","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4426&\" Rate \"&F4426","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4426","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4426","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4426","v":3},{"$f":"'Calc - RAB 2020-24'!H4426","v":0},{"$f":"IF(F4426=1,'Calc - RAB 2020-24'!BQ4426,0)","v":0},{"$f":"IF(F4426=1,'Calc - RAB 2020-24'!I4426,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4427","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4427&\" Rate \"&F4427","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4427","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4427","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4427","v":1},{"$f":"'Calc - RAB 2020-24'!H4427","v":0.61771003786994783},{"$f":"IF(F4427=1,'Calc - RAB 2020-24'!BQ4427,0)","v":1},{"$f":"IF(F4427=1,'Calc - RAB 2020-24'!I4427,0)","v":12.220233075505547},12.220233075505547,null,"= 12220.2331 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4428","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4428&\" Rate \"&F4428","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4428","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4428","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4428","v":1},{"$f":"'Calc - RAB 2020-24'!H4428","v":0.61771003786994783},{"$f":"IF(F4428=1,'Calc - RAB 2020-24'!BQ4428,0)","v":15},{"$f":"IF(F4428=1,'Calc - RAB 2020-24'!I4428,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4429","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4429&\" Rate \"&F4429","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4429","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4429","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4429","v":3},{"$f":"'Calc - RAB 2020-24'!H4429","v":0},{"$f":"IF(F4429=1,'Calc - RAB 2020-24'!BQ4429,0)","v":0},{"$f":"IF(F4429=1,'Calc - RAB 2020-24'!I4429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4430","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4430&\" Rate \"&F4430","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4430","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4430","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4430","v":1},{"$f":"'Calc - RAB 2020-24'!H4430","v":0},{"$f":"IF(F4430=1,'Calc - RAB 2020-24'!BQ4430,0)","v":6},{"$f":"IF(F4430=1,'Calc - RAB 2020-24'!I4430,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4431","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4431&\" Rate \"&F4431","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4431","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4431","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4431","v":1},{"$f":"'Calc - RAB 2020-24'!H4431","v":0},{"$f":"IF(F4431=1,'Calc - RAB 2020-24'!BQ4431,0)","v":5},{"$f":"IF(F4431=1,'Calc - RAB 2020-24'!I4431,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4432","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4432&\" Rate \"&F4432","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4432","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4432","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4432","v":1},{"$f":"'Calc - RAB 2020-24'!H4432","v":9.6712328767123292},{"$f":"IF(F4432=1,'Calc - RAB 2020-24'!BQ4432,0)","v":40},{"$f":"IF(F4432=1,'Calc - RAB 2020-24'!I4432,0)","v":0.29231358758697523},7.307839689674381E-3,null,"= 7.3078 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4433","v":"Customer 74"},{"$f":"'Calc - RAB 2020-24'!B4433&\" Rate \"&F4433","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4433","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4433","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4433","v":3},{"$f":"'Calc - RAB 2020-24'!H4433","v":0},{"$f":"IF(F4433=1,'Calc - RAB 2020-24'!BQ4433,0)","v":0},{"$f":"IF(F4433=1,'Calc - RAB 2020-24'!I4433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4434","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4434&\" Rate \"&F4434","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4434","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4434","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4434","v":1},{"$f":"'Calc - RAB 2020-24'!H4434","v":0},{"$f":"IF(F4434=1,'Calc - RAB 2020-24'!BQ4434,0)","v":83},{"$f":"IF(F4434=1,'Calc - RAB 2020-24'!I4434,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4435","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4435&\" Rate \"&F4435","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4435","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4435","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4435","v":2},{"$f":"'Calc - RAB 2020-24'!H4435","v":0},{"$f":"IF(F4435=1,'Calc - RAB 2020-24'!BQ4435,0)","v":0},{"$f":"IF(F4435=1,'Calc - RAB 2020-24'!I4435,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4436","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4436&\" Rate \"&F4436","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4436","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4436","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E4436","v":1},{"$f":"'Calc - RAB 2020-24'!H4436","v":0},{"$f":"IF(F4436=1,'Calc - RAB 2020-24'!BQ4436,0)","v":3},{"$f":"IF(F4436=1,'Calc - RAB 2020-24'!I4436,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4437","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4437&\" Rate \"&F4437","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4437","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4437","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4437","v":1},{"$f":"'Calc - RAB 2020-24'!H4437","v":3.8241095890410932},{"$f":"IF(F4437=1,'Calc - RAB 2020-24'!BQ4437,0)","v":14},{"$f":"IF(F4437=1,'Calc - RAB 2020-24'!I4437,0)","v":0.3520472337460529},2.5146230981860921E-2,null,"= 25.1462 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4438","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4438&\" Rate \"&F4438","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4438","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4438","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4438","v":2},{"$f":"'Calc - RAB 2020-24'!H4438","v":3.8241095890410932},{"$f":"IF(F4438=1,'Calc - RAB 2020-24'!BQ4438,0)","v":0},{"$f":"IF(F4438=1,'Calc - RAB 2020-24'!I4438,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4439","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4439&\" Rate \"&F4439","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4439","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4439","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4439","v":1},{"$f":"'Calc - RAB 2020-24'!H4439","v":8.386916410400147E-2},{"$f":"IF(F4439=1,'Calc - RAB 2020-24'!BQ4439,0)","v":5},{"$f":"IF(F4439=1,'Calc - RAB 2020-24'!I4439,0)","v":8.536888301469773},1.7073776602939545,null,"= 1707.3777 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4440","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4440&\" Rate \"&F4440","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4440","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4440","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4440","v":2},{"$f":"'Calc - RAB 2020-24'!H4440","v":8.386916410400147E-2},{"$f":"IF(F4440=1,'Calc - RAB 2020-24'!BQ4440,0)","v":0},{"$f":"IF(F4440=1,'Calc - RAB 2020-24'!I4440,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4441","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4441&\" Rate \"&F4441","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4441","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4441","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4441","v":1},{"$f":"'Calc - RAB 2020-24'!H4441","v":0.54885844748858403},{"$f":"IF(F4441=1,'Calc - RAB 2020-24'!BQ4441,0)","v":18},{"$f":"IF(F4441=1,'Calc - RAB 2020-24'!I4441,0)","v":2.2876715550285094E-2},1.2709286416825053E-3,null,"= 1.2709 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4442","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4442&\" Rate \"&F4442","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4442","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4442","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4442","v":2},{"$f":"'Calc - RAB 2020-24'!H4442","v":0.54885844748858403},{"$f":"IF(F4442=1,'Calc - RAB 2020-24'!BQ4442,0)","v":0},{"$f":"IF(F4442=1,'Calc - RAB 2020-24'!I4442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4443","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4443&\" Rate \"&F4443","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4443","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4443","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4443","v":1},{"$f":"'Calc - RAB 2020-24'!H4443","v":0},{"$f":"IF(F4443=1,'Calc - RAB 2020-24'!BQ4443,0)","v":2569},{"$f":"IF(F4443=1,'Calc - RAB 2020-24'!I4443,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4444","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4444&\" Rate \"&F4444","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4444","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4444","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4444","v":2},{"$f":"'Calc - RAB 2020-24'!H4444","v":0},{"$f":"IF(F4444=1,'Calc - RAB 2020-24'!BQ4444,0)","v":0},{"$f":"IF(F4444=1,'Calc - RAB 2020-24'!I4444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4445","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4445&\" Rate \"&F4445","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4445","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4445","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4445","v":1},{"$f":"'Calc - RAB 2020-24'!H4445","v":8.7013698630136993},{"$f":"IF(F4445=1,'Calc - RAB 2020-24'!BQ4445,0)","v":25},{"$f":"IF(F4445=1,'Calc - RAB 2020-24'!I4445,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4446","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4446&\" Rate \"&F4446","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4446","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4446","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4446","v":1},{"$f":"'Calc - RAB 2020-24'!H4446","v":0.9286010792860111},{"$f":"IF(F4446=1,'Calc - RAB 2020-24'!BQ4446,0)","v":29},{"$f":"IF(F4446=1,'Calc - RAB 2020-24'!I4446,0)","v":0.28977173030360959},9.9921286311589509E-3,null,"= 9.9921 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4447","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4447&\" Rate \"&F4447","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4447","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4447","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4447","v":2},{"$f":"'Calc - RAB 2020-24'!H4447","v":0.9286010792860111},{"$f":"IF(F4447=1,'Calc - RAB 2020-24'!BQ4447,0)","v":0},{"$f":"IF(F4447=1,'Calc - RAB 2020-24'!I4447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4448","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4448&\" Rate \"&F4448","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4448","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4448","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4448","v":1},{"$f":"'Calc - RAB 2020-24'!H4448","v":8},{"$f":"IF(F4448=1,'Calc - RAB 2020-24'!BQ4448,0)","v":363},{"$f":"IF(F4448=1,'Calc - RAB 2020-24'!I4448,0)","v":1.9978998247248903E-2},5.5038562664597529E-5,null,"= 0.055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4449","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4449&\" Rate \"&F4449","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4449","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4449","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4449","v":1},{"$f":"'Calc - RAB 2020-24'!H4449","v":0},{"$f":"IF(F4449=1,'Calc - RAB 2020-24'!BQ4449,0)","v":17},{"$f":"IF(F4449=1,'Calc - RAB 2020-24'!I4449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4450","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4450&\" Rate \"&F4450","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4450","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4450","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4450","v":2},{"$f":"'Calc - RAB 2020-24'!H4450","v":0},{"$f":"IF(F4450=1,'Calc - RAB 2020-24'!BQ4450,0)","v":0},{"$f":"IF(F4450=1,'Calc - RAB 2020-24'!I4450,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4451","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4451&\" Rate \"&F4451","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4451","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4451","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4451","v":1},{"$f":"'Calc - RAB 2020-24'!H4451","v":0.67043515708307666},{"$f":"IF(F4451=1,'Calc - RAB 2020-24'!BQ4451,0)","v":14},{"$f":"IF(F4451=1,'Calc - RAB 2020-24'!I4451,0)","v":11.248176013201116},0.80344114380007969,null,"= 803.4411 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4452","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4452&\" Rate \"&F4452","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4452","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4452","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4452","v":2},{"$f":"'Calc - RAB 2020-24'!H4452","v":0.67043515708307666},{"$f":"IF(F4452=1,'Calc - RAB 2020-24'!BQ4452,0)","v":0},{"$f":"IF(F4452=1,'Calc - RAB 2020-24'!I4452,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4453","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4453&\" Rate \"&F4453","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4453","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4453","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4453","v":1},{"$f":"'Calc - RAB 2020-24'!H4453","v":0.67043515708307666},{"$f":"IF(F4453=1,'Calc - RAB 2020-24'!BQ4453,0)","v":2},{"$f":"IF(F4453=1,'Calc - RAB 2020-24'!I4453,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4454","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4454&\" Rate \"&F4454","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4454","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4454","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4454","v":2},{"$f":"'Calc - RAB 2020-24'!H4454","v":0.74465753424657422},{"$f":"IF(F4454=1,'Calc - RAB 2020-24'!BQ4454,0)","v":0},{"$f":"IF(F4454=1,'Calc - RAB 2020-24'!I4454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4455","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4455&\" Rate \"&F4455","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4455","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4455","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4455","v":1},{"$f":"'Calc - RAB 2020-24'!H4455","v":0},{"$f":"IF(F4455=1,'Calc - RAB 2020-24'!BQ4455,0)","v":17},{"$f":"IF(F4455=1,'Calc - RAB 2020-24'!I4455,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4456","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4456&\" Rate \"&F4456","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4456","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4456","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4456","v":2},{"$f":"'Calc - RAB 2020-24'!H4456","v":6.4274917335852599},{"$f":"IF(F4456=1,'Calc - RAB 2020-24'!BQ4456,0)","v":0},{"$f":"IF(F4456=1,'Calc - RAB 2020-24'!I4456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4457","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4457&\" Rate \"&F4457","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4457","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4457","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E4457","v":1},{"$f":"'Calc - RAB 2020-24'!H4457","v":6.4274917335852599},{"$f":"IF(F4457=1,'Calc - RAB 2020-24'!BQ4457,0)","v":0},{"$f":"IF(F4457=1,'Calc - RAB 2020-24'!I4457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4458","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4458&\" Rate \"&F4458","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4458","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4458","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4458","v":1},{"$f":"'Calc - RAB 2020-24'!H4458","v":15.086757990867582},{"$f":"IF(F4458=1,'Calc - RAB 2020-24'!BQ4458,0)","v":112},{"$f":"IF(F4458=1,'Calc - RAB 2020-24'!I4458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4459","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4459&\" Rate \"&F4459","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4459","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4459","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4459","v":2},{"$f":"'Calc - RAB 2020-24'!H4459","v":13.340995165189362},{"$f":"IF(F4459=1,'Calc - RAB 2020-24'!BQ4459,0)","v":0},{"$f":"IF(F4459=1,'Calc - RAB 2020-24'!I4459,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4460","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4460&\" Rate \"&F4460","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4460","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4460","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4460","v":3},{"$f":"'Calc - RAB 2020-24'!H4460","v":13.340995165189362},{"$f":"IF(F4460=1,'Calc - RAB 2020-24'!BQ4460,0)","v":0},{"$f":"IF(F4460=1,'Calc - RAB 2020-24'!I4460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4461","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4461&\" Rate \"&F4461","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4461","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4461","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4461","v":1},{"$f":"'Calc - RAB 2020-24'!H4461","v":14.756621004566213},{"$f":"IF(F4461=1,'Calc - RAB 2020-24'!BQ4461,0)","v":90},{"$f":"IF(F4461=1,'Calc - RAB 2020-24'!I4461,0)","v":0.2074155543225841},2.3046172702509346E-3,null,"= 2.3046 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4462","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4462&\" Rate \"&F4462","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4462","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4462","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4462","v":1},{"$f":"'Calc - RAB 2020-24'!H4462","v":14.756621004566213},{"$f":"IF(F4462=1,'Calc - RAB 2020-24'!BQ4462,0)","v":631},{"$f":"IF(F4462=1,'Calc - RAB 2020-24'!I4462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4463","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4463&\" Rate \"&F4463","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4463","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4463","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4463","v":1},{"$f":"'Calc - RAB 2020-24'!H4463","v":12.523788649706447},{"$f":"IF(F4463=1,'Calc - RAB 2020-24'!BQ4463,0)","v":17},{"$f":"IF(F4463=1,'Calc - RAB 2020-24'!I4463,0)","v":1.6628104102835743},9.7812377075504373E-2,null,"= 97.8124 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4464","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4464&\" Rate \"&F4464","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4464","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4464","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4464","v":2},{"$f":"'Calc - RAB 2020-24'!H4464","v":12.523788649706447},{"$f":"IF(F4464=1,'Calc - RAB 2020-24'!BQ4464,0)","v":0},{"$f":"IF(F4464=1,'Calc - RAB 2020-24'!I4464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4465","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4465&\" Rate \"&F4465","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4465","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4465","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4465","v":1},{"$f":"'Calc - RAB 2020-24'!H4465","v":10.802857582072139},{"$f":"IF(F4465=1,'Calc - RAB 2020-24'!BQ4465,0)","v":55},{"$f":"IF(F4465=1,'Calc - RAB 2020-24'!I4465,0)","v":21.555530758885702},0.39191874107064911,null,"= 391.9187 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4466","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4466&\" Rate \"&F4466","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4466","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4466","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4466","v":1},{"$f":"'Calc - RAB 2020-24'!H4466","v":10.802857582072139},{"$f":"IF(F4466=1,'Calc - RAB 2020-24'!BQ4466,0)","v":18},{"$f":"IF(F4466=1,'Calc - RAB 2020-24'!I4466,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4467","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4467&\" Rate \"&F4467","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4467","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4467","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4467","v":2},{"$f":"'Calc - RAB 2020-24'!H4467","v":10.802857582072139},{"$f":"IF(F4467=1,'Calc - RAB 2020-24'!BQ4467,0)","v":0},{"$f":"IF(F4467=1,'Calc - RAB 2020-24'!I4467,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4468","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4468&\" Rate \"&F4468","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4468","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4468","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4468","v":1},{"$f":"'Calc - RAB 2020-24'!H4468","v":14.652739726027399},{"$f":"IF(F4468=1,'Calc - RAB 2020-24'!BQ4468,0)","v":2},{"$f":"IF(F4468=1,'Calc - RAB 2020-24'!I4468,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4469","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4469&\" Rate \"&F4469","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4469","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4469","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4469","v":1},{"$f":"'Calc - RAB 2020-24'!H4469","v":21.541898913556921},{"$f":"IF(F4469=1,'Calc - RAB 2020-24'!BQ4469,0)","v":2},{"$f":"IF(F4469=1,'Calc - RAB 2020-24'!I4469,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4470","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4470&\" Rate \"&F4470","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4470","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4470","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4470","v":1},{"$f":"'Calc - RAB 2020-24'!H4470","v":5.8164383561643831},{"$f":"IF(F4470=1,'Calc - RAB 2020-24'!BQ4470,0)","v":33},{"$f":"IF(F4470=1,'Calc - RAB 2020-24'!I4470,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4471","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4471&\" Rate \"&F4471","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4471","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4471","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E4471","v":1},{"$f":"'Calc - RAB 2020-24'!H4471","v":5.6116684812343323},{"$f":"IF(F4471=1,'Calc - RAB 2020-24'!BQ4471,0)","v":16},{"$f":"IF(F4471=1,'Calc - RAB 2020-24'!I4471,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4472","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4472&\" Rate \"&F4472","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4472","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4472","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E4472","v":1},{"$f":"'Calc - RAB 2020-24'!H4472","v":5.6116684812343323},{"$f":"IF(F4472=1,'Calc - RAB 2020-24'!BQ4472,0)","v":7},{"$f":"IF(F4472=1,'Calc - RAB 2020-24'!I4472,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4473","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4473&\" Rate \"&F4473","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4473","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4473","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4473","v":1},{"$f":"'Calc - RAB 2020-24'!H4473","v":5.6116684812343323},{"$f":"IF(F4473=1,'Calc - RAB 2020-24'!BQ4473,0)","v":3821},{"$f":"IF(F4473=1,'Calc - RAB 2020-24'!I4473,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4474","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4474&\" Rate \"&F4474","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4474","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4474","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4474","v":2},{"$f":"'Calc - RAB 2020-24'!H4474","v":10.170081519455437},{"$f":"IF(F4474=1,'Calc - RAB 2020-24'!BQ4474,0)","v":0},{"$f":"IF(F4474=1,'Calc - RAB 2020-24'!I4474,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4475","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4475&\" Rate \"&F4475","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4475","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4475","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4475","v":3},{"$f":"'Calc - RAB 2020-24'!H4475","v":10.170081519455437},{"$f":"IF(F4475=1,'Calc - RAB 2020-24'!BQ4475,0)","v":0},{"$f":"IF(F4475=1,'Calc - RAB 2020-24'!I4475,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4476","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4476&\" Rate \"&F4476","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4476","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4476","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4476","v":1},{"$f":"'Calc - RAB 2020-24'!H4476","v":0},{"$f":"IF(F4476=1,'Calc - RAB 2020-24'!BQ4476,0)","v":3},{"$f":"IF(F4476=1,'Calc - RAB 2020-24'!I4476,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4477","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4477&\" Rate \"&F4477","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4477","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4477","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4477","v":1},{"$f":"'Calc - RAB 2020-24'!H4477","v":0},{"$f":"IF(F4477=1,'Calc - RAB 2020-24'!BQ4477,0)","v":6},{"$f":"IF(F4477=1,'Calc - RAB 2020-24'!I4477,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4478","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4478&\" Rate \"&F4478","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4478","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4478","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4478","v":2},{"$f":"'Calc - RAB 2020-24'!H4478","v":0},{"$f":"IF(F4478=1,'Calc - RAB 2020-24'!BQ4478,0)","v":0},{"$f":"IF(F4478=1,'Calc - RAB 2020-24'!I4478,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4479","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4479&\" Rate \"&F4479","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4479","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4479","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4479","v":1},{"$f":"'Calc - RAB 2020-24'!H4479","v":0},{"$f":"IF(F4479=1,'Calc - RAB 2020-24'!BQ4479,0)","v":381},{"$f":"IF(F4479=1,'Calc - RAB 2020-24'!I4479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4480","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4480&\" Rate \"&F4480","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4480","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4480","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4480","v":2},{"$f":"'Calc - RAB 2020-24'!H4480","v":0},{"$f":"IF(F4480=1,'Calc - RAB 2020-24'!BQ4480,0)","v":0},{"$f":"IF(F4480=1,'Calc - RAB 2020-24'!I4480,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4481","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4481&\" Rate \"&F4481","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4481","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4481","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4481","v":3},{"$f":"'Calc - RAB 2020-24'!H4481","v":12.132876712328766},{"$f":"IF(F4481=1,'Calc - RAB 2020-24'!BQ4481,0)","v":0},{"$f":"IF(F4481=1,'Calc - RAB 2020-24'!I4481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4482","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4482&\" Rate \"&F4482","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4482","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4482","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4482","v":1},{"$f":"'Calc - RAB 2020-24'!H4482","v":0},{"$f":"IF(F4482=1,'Calc - RAB 2020-24'!BQ4482,0)","v":4},{"$f":"IF(F4482=1,'Calc - RAB 2020-24'!I4482,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4483","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4483&\" Rate \"&F4483","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4483","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4483","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4483","v":2},{"$f":"'Calc - RAB 2020-24'!H4483","v":0},{"$f":"IF(F4483=1,'Calc - RAB 2020-24'!BQ4483,0)","v":0},{"$f":"IF(F4483=1,'Calc - RAB 2020-24'!I4483,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4484","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4484&\" Rate \"&F4484","v":"Lamp - INC1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4484","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4484","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E4484","v":1},{"$f":"'Calc - RAB 2020-24'!H4484","v":0.99726027397260353},{"$f":"IF(F4484=1,'Calc - RAB 2020-24'!BQ4484,0)","v":1},{"$f":"IF(F4484=1,'Calc - RAB 2020-24'!I4484,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4485","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4485&\" Rate \"&F4485","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4485","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4485","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E4485","v":3},{"$f":"'Calc - RAB 2020-24'!H4485","v":0},{"$f":"IF(F4485=1,'Calc - RAB 2020-24'!BQ4485,0)","v":0},{"$f":"IF(F4485=1,'Calc - RAB 2020-24'!I4485,0)","v":0},{"$f":"IF(H4485>0,I4485/H4485,0)","v":0},null,{"$f":"IF(OR(D4485=\"Lamp\", I4485=0), \"N/A\", \"= \"&ROUND(J4485*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4486","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4486&\" Rate \"&F4486","v":"Lamp - INC1x200 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4486","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4486","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E4486","v":1},{"$f":"'Calc - RAB 2020-24'!H4486","v":0},{"$f":"IF(F4486=1,'Calc - RAB 2020-24'!BQ4486,0)","v":0},{"$f":"IF(F4486=1,'Calc - RAB 2020-24'!I4486,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4487","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4487&\" Rate \"&F4487","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4487","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4487","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4487","v":1},{"$f":"'Calc - RAB 2020-24'!H4487","v":0},{"$f":"IF(F4487=1,'Calc - RAB 2020-24'!BQ4487,0)","v":1},{"$f":"IF(F4487=1,'Calc - RAB 2020-24'!I4487,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4488","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4488&\" Rate \"&F4488","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4488","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4488","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4488","v":2},{"$f":"'Calc - RAB 2020-24'!H4488","v":0},{"$f":"IF(F4488=1,'Calc - RAB 2020-24'!BQ4488,0)","v":0},{"$f":"IF(F4488=1,'Calc - RAB 2020-24'!I4488,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4489","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4489&\" Rate \"&F4489","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4489","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4489","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4489","v":1},{"$f":"'Calc - RAB 2020-24'!H4489","v":0},{"$f":"IF(F4489=1,'Calc - RAB 2020-24'!BQ4489,0)","v":4},{"$f":"IF(F4489=1,'Calc - RAB 2020-24'!I4489,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4490","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4490&\" Rate \"&F4490","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4490","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4490","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4490","v":2},{"$f":"'Calc - RAB 2020-24'!H4490","v":0},{"$f":"IF(F4490=1,'Calc - RAB 2020-24'!BQ4490,0)","v":0},{"$f":"IF(F4490=1,'Calc - RAB 2020-24'!I4490,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4491","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4491&\" Rate \"&F4491","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4491","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4491","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4491","v":1},{"$f":"'Calc - RAB 2020-24'!H4491","v":0},{"$f":"IF(F4491=1,'Calc - RAB 2020-24'!BQ4491,0)","v":1},{"$f":"IF(F4491=1,'Calc - RAB 2020-24'!I4491,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4492","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4492&\" Rate \"&F4492","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4492","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4492","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4492","v":2},{"$f":"'Calc - RAB 2020-24'!H4492","v":0},{"$f":"IF(F4492=1,'Calc - RAB 2020-24'!BQ4492,0)","v":0},{"$f":"IF(F4492=1,'Calc - RAB 2020-24'!I4492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4493","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4493&\" Rate \"&F4493","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4493","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4493","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4493","v":1},{"$f":"'Calc - RAB 2020-24'!H4493","v":0.99726027397260353},{"$f":"IF(F4493=1,'Calc - RAB 2020-24'!BQ4493,0)","v":2},{"$f":"IF(F4493=1,'Calc - RAB 2020-24'!I4493,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4494","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4494&\" Rate \"&F4494","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4494","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4494","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4494","v":2},{"$f":"'Calc - RAB 2020-24'!H4494","v":11.871232876712327},{"$f":"IF(F4494=1,'Calc - RAB 2020-24'!BQ4494,0)","v":0},{"$f":"IF(F4494=1,'Calc - RAB 2020-24'!I4494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4495","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4495&\" Rate \"&F4495","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4495","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4495","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E4495","v":1},{"$f":"'Calc - RAB 2020-24'!H4495","v":11.871232876712327},{"$f":"IF(F4495=1,'Calc - RAB 2020-24'!BQ4495,0)","v":0},{"$f":"IF(F4495=1,'Calc - RAB 2020-24'!I4495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4496","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4496&\" Rate \"&F4496","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4496","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4496","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E4496","v":3},{"$f":"'Calc - RAB 2020-24'!H4496","v":15.997260273972604},{"$f":"IF(F4496=1,'Calc - RAB 2020-24'!BQ4496,0)","v":0},{"$f":"IF(F4496=1,'Calc - RAB 2020-24'!I4496,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4497","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4497&\" Rate \"&F4497","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4497","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4497","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E4497","v":1},{"$f":"'Calc - RAB 2020-24'!H4497","v":0},{"$f":"IF(F4497=1,'Calc - RAB 2020-24'!BQ4497,0)","v":0},{"$f":"IF(F4497=1,'Calc - RAB 2020-24'!I4497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4498","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4498&\" Rate \"&F4498","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4498","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4498","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4498","v":1},{"$f":"'Calc - RAB 2020-24'!H4498","v":0},{"$f":"IF(F4498=1,'Calc - RAB 2020-24'!BQ4498,0)","v":25},{"$f":"IF(F4498=1,'Calc - RAB 2020-24'!I4498,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4499","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4499&\" Rate \"&F4499","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4499","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4499","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4499","v":2},{"$f":"'Calc - RAB 2020-24'!H4499","v":0},{"$f":"IF(F4499=1,'Calc - RAB 2020-24'!BQ4499,0)","v":0},{"$f":"IF(F4499=1,'Calc - RAB 2020-24'!I4499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4500","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4500&\" Rate \"&F4500","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4500","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4500","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4500","v":3},{"$f":"'Calc - RAB 2020-24'!H4500","v":0},{"$f":"IF(F4500=1,'Calc - RAB 2020-24'!BQ4500,0)","v":0},{"$f":"IF(F4500=1,'Calc - RAB 2020-24'!I4500,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4501","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4501&\" Rate \"&F4501","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4501","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4501","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E4501","v":1},{"$f":"'Calc - RAB 2020-24'!H4501","v":9.3698630136986303},{"$f":"IF(F4501=1,'Calc - RAB 2020-24'!BQ4501,0)","v":0},{"$f":"IF(F4501=1,'Calc - RAB 2020-24'!I4501,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4502","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4502&\" Rate \"&F4502","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4502","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4502","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E4502","v":1},{"$f":"'Calc - RAB 2020-24'!H4502","v":3.8589041095890408},{"$f":"IF(F4502=1,'Calc - RAB 2020-24'!BQ4502,0)","v":0},{"$f":"IF(F4502=1,'Calc - RAB 2020-24'!I4502,0)","v":1.6267886613536005E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4503","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4503&\" Rate \"&F4503","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4503","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4503","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4503","v":1},{"$f":"'Calc - RAB 2020-24'!H4503","v":3.8589041095890408},{"$f":"IF(F4503=1,'Calc - RAB 2020-24'!BQ4503,0)","v":3},{"$f":"IF(F4503=1,'Calc - RAB 2020-24'!I4503,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4504","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4504&\" Rate \"&F4504","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4504","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4504","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4504","v":2},{"$f":"'Calc - RAB 2020-24'!H4504","v":0},{"$f":"IF(F4504=1,'Calc - RAB 2020-24'!BQ4504,0)","v":0},{"$f":"IF(F4504=1,'Calc - RAB 2020-24'!I4504,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4505","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4505&\" Rate \"&F4505","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4505","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4505","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4505","v":1},{"$f":"'Calc - RAB 2020-24'!H4505","v":0},{"$f":"IF(F4505=1,'Calc - RAB 2020-24'!BQ4505,0)","v":0},{"$f":"IF(F4505=1,'Calc - RAB 2020-24'!I4505,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4506","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4506&\" Rate \"&F4506","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4506","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4506","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4506","v":2},{"$f":"'Calc - RAB 2020-24'!H4506","v":0},{"$f":"IF(F4506=1,'Calc - RAB 2020-24'!BQ4506,0)","v":0},{"$f":"IF(F4506=1,'Calc - RAB 2020-24'!I4506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4507","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4507&\" Rate \"&F4507","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4507","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4507","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4507","v":3},{"$f":"'Calc - RAB 2020-24'!H4507","v":0},{"$f":"IF(F4507=1,'Calc - RAB 2020-24'!BQ4507,0)","v":0},{"$f":"IF(F4507=1,'Calc - RAB 2020-24'!I4507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4508","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4508&\" Rate \"&F4508","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4508","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4508","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4508","v":1},{"$f":"'Calc - RAB 2020-24'!H4508","v":0},{"$f":"IF(F4508=1,'Calc - RAB 2020-24'!BQ4508,0)","v":0},{"$f":"IF(F4508=1,'Calc - RAB 2020-24'!I4508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4509","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4509&\" Rate \"&F4509","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4509","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4509","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4509","v":1},{"$f":"'Calc - RAB 2020-24'!H4509","v":0},{"$f":"IF(F4509=1,'Calc - RAB 2020-24'!BQ4509,0)","v":0},{"$f":"IF(F4509=1,'Calc - RAB 2020-24'!I4509,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4510","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4510&\" Rate \"&F4510","v":"Lamp - SON2x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4510","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4510","v":"SON2x70"},{"$f":"'Calc - RAB 2020-24'!E4510","v":1},{"$f":"'Calc - RAB 2020-24'!H4510","v":0},{"$f":"IF(F4510=1,'Calc - RAB 2020-24'!BQ4510,0)","v":0},{"$f":"IF(F4510=1,'Calc - RAB 2020-24'!I4510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4511","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4511&\" Rate \"&F4511","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4511","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4511","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4511","v":1},{"$f":"'Calc - RAB 2020-24'!H4511","v":0},{"$f":"IF(F4511=1,'Calc - RAB 2020-24'!BQ4511,0)","v":0},{"$f":"IF(F4511=1,'Calc - RAB 2020-24'!I4511,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4512","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4512&\" Rate \"&F4512","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4512","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4512","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4512","v":3},{"$f":"'Calc - RAB 2020-24'!H4512","v":0},{"$f":"IF(F4512=1,'Calc - RAB 2020-24'!BQ4512,0)","v":0},{"$f":"IF(F4512=1,'Calc - RAB 2020-24'!I4512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4513","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4513&\" Rate \"&F4513","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4513","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4513","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E4513","v":1},{"$f":"'Calc - RAB 2020-24'!H4513","v":0},{"$f":"IF(F4513=1,'Calc - RAB 2020-24'!BQ4513,0)","v":0},{"$f":"IF(F4513=1,'Calc - RAB 2020-24'!I4513,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4514","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4514&\" Rate \"&F4514","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4514","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4514","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E4514","v":1},{"$f":"'Calc - RAB 2020-24'!H4514","v":0},{"$f":"IF(F4514=1,'Calc - RAB 2020-24'!BQ4514,0)","v":0},{"$f":"IF(F4514=1,'Calc - RAB 2020-24'!I4514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4515","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4515&\" Rate \"&F4515","v":"Lamp - TF2x14 T5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4515","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4515","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E4515","v":2},{"$f":"'Calc - RAB 2020-24'!H4515","v":0},{"$f":"IF(F4515=1,'Calc - RAB 2020-24'!BQ4515,0)","v":0},{"$f":"IF(F4515=1,'Calc - RAB 2020-24'!I4515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4516","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4516&\" Rate \"&F4516","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4516","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4516","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4516","v":1},{"$f":"'Calc - RAB 2020-24'!H4516","v":0},{"$f":"IF(F4516=1,'Calc - RAB 2020-24'!BQ4516,0)","v":2},{"$f":"IF(F4516=1,'Calc - RAB 2020-24'!I4516,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4517","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4517&\" Rate \"&F4517","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4517","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4517","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4517","v":3},{"$f":"'Calc - RAB 2020-24'!H4517","v":0},{"$f":"IF(F4517=1,'Calc - RAB 2020-24'!BQ4517,0)","v":0},{"$f":"IF(F4517=1,'Calc - RAB 2020-24'!I4517,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4518","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4518&\" Rate \"&F4518","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4518","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4518","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E4518","v":1},{"$f":"'Calc - RAB 2020-24'!H4518","v":0},{"$f":"IF(F4518=1,'Calc - RAB 2020-24'!BQ4518,0)","v":0},{"$f":"IF(F4518=1,'Calc - RAB 2020-24'!I4518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4519","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4519&\" Rate \"&F4519","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4519","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4519","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4519","v":1},{"$f":"'Calc - RAB 2020-24'!H4519","v":0},{"$f":"IF(F4519=1,'Calc - RAB 2020-24'!BQ4519,0)","v":8},{"$f":"IF(F4519=1,'Calc - RAB 2020-24'!I4519,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4520","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4520&\" Rate \"&F4520","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4520","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4520","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4520","v":1},{"$f":"'Calc - RAB 2020-24'!H4520","v":6.7452054794520553},{"$f":"IF(F4520=1,'Calc - RAB 2020-24'!BQ4520,0)","v":57},{"$f":"IF(F4520=1,'Calc - RAB 2020-24'!I4520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4521","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4521&\" Rate \"&F4521","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4521","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4521","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4521","v":2},{"$f":"'Calc - RAB 2020-24'!H4521","v":0},{"$f":"IF(F4521=1,'Calc - RAB 2020-24'!BQ4521,0)","v":0},{"$f":"IF(F4521=1,'Calc - RAB 2020-24'!I4521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4522","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4522&\" Rate \"&F4522","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4522","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4522","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4522","v":1},{"$f":"'Calc - RAB 2020-24'!H4522","v":0},{"$f":"IF(F4522=1,'Calc - RAB 2020-24'!BQ4522,0)","v":72},{"$f":"IF(F4522=1,'Calc - RAB 2020-24'!I4522,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4523","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4523&\" Rate \"&F4523","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4523","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4523","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4523","v":2},{"$f":"'Calc - RAB 2020-24'!H4523","v":0},{"$f":"IF(F4523=1,'Calc - RAB 2020-24'!BQ4523,0)","v":0},{"$f":"IF(F4523=1,'Calc - RAB 2020-24'!I4523,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4524","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4524&\" Rate \"&F4524","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4524","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4524","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E4524","v":1},{"$f":"'Calc - RAB 2020-24'!H4524","v":0},{"$f":"IF(F4524=1,'Calc - RAB 2020-24'!BQ4524,0)","v":3},{"$f":"IF(F4524=1,'Calc - RAB 2020-24'!I4524,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4525","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4525&\" Rate \"&F4525","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4525","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4525","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4525","v":1},{"$f":"'Calc - RAB 2020-24'!H4525","v":0},{"$f":"IF(F4525=1,'Calc - RAB 2020-24'!BQ4525,0)","v":3},{"$f":"IF(F4525=1,'Calc - RAB 2020-24'!I4525,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4526","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4526&\" Rate \"&F4526","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4526","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4526","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4526","v":1},{"$f":"'Calc - RAB 2020-24'!H4526","v":10.199999999999999},{"$f":"IF(F4526=1,'Calc - RAB 2020-24'!BQ4526,0)","v":89},{"$f":"IF(F4526=1,'Calc - RAB 2020-24'!I4526,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4527","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4527&\" Rate \"&F4527","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4527","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4527","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4527","v":2},{"$f":"'Calc - RAB 2020-24'!H4527","v":13.922070015220701},{"$f":"IF(F4527=1,'Calc - RAB 2020-24'!BQ4527,0)","v":0},{"$f":"IF(F4527=1,'Calc - RAB 2020-24'!I4527,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4528","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4528&\" Rate \"&F4528","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4528","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4528","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E4528","v":1},{"$f":"'Calc - RAB 2020-24'!H4528","v":13.922070015220701},{"$f":"IF(F4528=1,'Calc - RAB 2020-24'!BQ4528,0)","v":0},{"$f":"IF(F4528=1,'Calc - RAB 2020-24'!I4528,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4529","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4529&\" Rate \"&F4529","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4529","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4529","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4529","v":1},{"$f":"'Calc - RAB 2020-24'!H4529","v":9.5688356164383563},{"$f":"IF(F4529=1,'Calc - RAB 2020-24'!BQ4529,0)","v":5},{"$f":"IF(F4529=1,'Calc - RAB 2020-24'!I4529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4530","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4530&\" Rate \"&F4530","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4530","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4530","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4530","v":1},{"$f":"'Calc - RAB 2020-24'!H4530","v":0.75397406783394061},{"$f":"IF(F4530=1,'Calc - RAB 2020-24'!BQ4530,0)","v":339},{"$f":"IF(F4530=1,'Calc - RAB 2020-24'!I4530,0)","v":31.36736486339192},9.2529099892011565E-2,null,"= 92.5291 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4531","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4531&\" Rate \"&F4531","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4531","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4531","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4531","v":2},{"$f":"'Calc - RAB 2020-24'!H4531","v":0.75397406783394061},{"$f":"IF(F4531=1,'Calc - RAB 2020-24'!BQ4531,0)","v":0},{"$f":"IF(F4531=1,'Calc - RAB 2020-24'!I4531,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4532","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4532&\" Rate \"&F4532","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4532","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4532","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E4532","v":1},{"$f":"'Calc - RAB 2020-24'!H4532","v":0},{"$f":"IF(F4532=1,'Calc - RAB 2020-24'!BQ4532,0)","v":3},{"$f":"IF(F4532=1,'Calc - RAB 2020-24'!I4532,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4533","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4533&\" Rate \"&F4533","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4533","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4533","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E4533","v":2},{"$f":"'Calc - RAB 2020-24'!H4533","v":3.825440313111546},{"$f":"IF(F4533=1,'Calc - RAB 2020-24'!BQ4533,0)","v":0},{"$f":"IF(F4533=1,'Calc - RAB 2020-24'!I4533,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4534","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4534&\" Rate \"&F4534","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4534","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4534","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4534","v":1},{"$f":"'Calc - RAB 2020-24'!H4534","v":3.825440313111546},{"$f":"IF(F4534=1,'Calc - RAB 2020-24'!BQ4534,0)","v":11},{"$f":"IF(F4534=1,'Calc - RAB 2020-24'!I4534,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4535","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4535&\" Rate \"&F4535","v":"Luminaire - 2x250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4535","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4535","v":"2x250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4535","v":1},{"$f":"'Calc - RAB 2020-24'!H4535","v":6.880317231434752},{"$f":"IF(F4535=1,'Calc - RAB 2020-24'!BQ4535,0)","v":0},{"$f":"IF(F4535=1,'Calc - RAB 2020-24'!I4535,0)","v":6.507154645414405E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4536","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4536&\" Rate \"&F4536","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4536","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4536","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4536","v":1},{"$f":"'Calc - RAB 2020-24'!H4536","v":0},{"$f":"IF(F4536=1,'Calc - RAB 2020-24'!BQ4536,0)","v":3},{"$f":"IF(F4536=1,'Calc - RAB 2020-24'!I4536,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4537","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4537&\" Rate \"&F4537","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4537","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4537","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4537","v":1},{"$f":"'Calc - RAB 2020-24'!H4537","v":0},{"$f":"IF(F4537=1,'Calc - RAB 2020-24'!BQ4537,0)","v":0},{"$f":"IF(F4537=1,'Calc - RAB 2020-24'!I4537,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4538","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4538&\" Rate \"&F4538","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4538","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4538","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4538","v":1},{"$f":"'Calc - RAB 2020-24'!H4538","v":0.61805863241701786},{"$f":"IF(F4538=1,'Calc - RAB 2020-24'!BQ4538,0)","v":174},{"$f":"IF(F4538=1,'Calc - RAB 2020-24'!I4538,0)","v":95.552480297794119},0.54915218561950641,null,"= 549.1522 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4539","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4539&\" Rate \"&F4539","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4539","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4539","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4539","v":2},{"$f":"'Calc - RAB 2020-24'!H4539","v":0.61805863241701786},{"$f":"IF(F4539=1,'Calc - RAB 2020-24'!BQ4539,0)","v":0},{"$f":"IF(F4539=1,'Calc - RAB 2020-24'!I4539,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4540","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4540&\" Rate \"&F4540","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4540","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4540","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4540","v":1},{"$f":"'Calc - RAB 2020-24'!H4540","v":0.61805863241701786},{"$f":"IF(F4540=1,'Calc - RAB 2020-24'!BQ4540,0)","v":1},{"$f":"IF(F4540=1,'Calc - RAB 2020-24'!I4540,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4541","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4541&\" Rate \"&F4541","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4541","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4541","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4541","v":1},{"$f":"'Calc - RAB 2020-24'!H4541","v":3.8960426179604255},{"$f":"IF(F4541=1,'Calc - RAB 2020-24'!BQ4541,0)","v":2},{"$f":"IF(F4541=1,'Calc - RAB 2020-24'!I4541,0)","v":0.37365302065465539},0.18682651032732769,null,"= 186.8265 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4542","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4542&\" Rate \"&F4542","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4542","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4542","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4542","v":1},{"$f":"'Calc - RAB 2020-24'!H4542","v":1.4182379801235498},{"$f":"IF(F4542=1,'Calc - RAB 2020-24'!BQ4542,0)","v":1},{"$f":"IF(F4542=1,'Calc - RAB 2020-24'!I4542,0)","v":4.1173004275946354},4.1173004275946354,null,"= 4117.3004 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4543","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4543&\" Rate \"&F4543","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4543","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4543","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4543","v":1},{"$f":"'Calc - RAB 2020-24'!H4543","v":0},{"$f":"IF(F4543=1,'Calc - RAB 2020-24'!BQ4543,0)","v":58},{"$f":"IF(F4543=1,'Calc - RAB 2020-24'!I4543,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4544","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4544&\" Rate \"&F4544","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4544","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4544","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4544","v":2},{"$f":"'Calc - RAB 2020-24'!H4544","v":0},{"$f":"IF(F4544=1,'Calc - RAB 2020-24'!BQ4544,0)","v":0},{"$f":"IF(F4544=1,'Calc - RAB 2020-24'!I4544,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4545","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4545&\" Rate \"&F4545","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4545","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4545","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E4545","v":1},{"$f":"'Calc - RAB 2020-24'!H4545","v":4.2042237442922357},{"$f":"IF(F4545=1,'Calc - RAB 2020-24'!BQ4545,0)","v":0},{"$f":"IF(F4545=1,'Calc - RAB 2020-24'!I4545,0)","v":0.48053811942015356},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4546","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4546&\" Rate \"&F4546","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4546","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4546","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E4546","v":1},{"$f":"'Calc - RAB 2020-24'!H4546","v":4.2042237442922357},{"$f":"IF(F4546=1,'Calc - RAB 2020-24'!BQ4546,0)","v":0},{"$f":"IF(F4546=1,'Calc - RAB 2020-24'!I4546,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4547","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4547&\" Rate \"&F4547","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4547","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4547","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4547","v":1},{"$f":"'Calc - RAB 2020-24'!H4547","v":3.8465753424657549},{"$f":"IF(F4547=1,'Calc - RAB 2020-24'!BQ4547,0)","v":3},{"$f":"IF(F4547=1,'Calc - RAB 2020-24'!I4547,0)","v":7.3205489760912026E-2},2.440182992030401E-2,null,"= 24.4018 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4548","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4548&\" Rate \"&F4548","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4548","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4548","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4548","v":1},{"$f":"'Calc - RAB 2020-24'!H4548","v":3.8465753424657549},{"$f":"IF(F4548=1,'Calc - RAB 2020-24'!BQ4548,0)","v":2},{"$f":"IF(F4548=1,'Calc - RAB 2020-24'!I4548,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4549","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4549&\" Rate \"&F4549","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4549","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4549","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4549","v":1},{"$f":"'Calc - RAB 2020-24'!H4549","v":5.129680365296803},{"$f":"IF(F4549=1,'Calc - RAB 2020-24'!BQ4549,0)","v":2011},{"$f":"IF(F4549=1,'Calc - RAB 2020-24'!I4549,0)","v":0.3317123754791329},{"$f":"IF(H4549>0,I4549/H4549,0)","v":1.6494896841329334E-4},null,{"$f":"IF(OR(D4549=\"Lamp\", I4549=0), \"N/A\", \"= \"&ROUND(J4549*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 0.1649 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4550","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4550&\" Rate \"&F4550","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4550","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4550","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4550","v":2},{"$f":"'Calc - RAB 2020-24'!H4550","v":5.129680365296803},{"$f":"IF(F4550=1,'Calc - RAB 2020-24'!BQ4550,0)","v":0},{"$f":"IF(F4550=1,'Calc - RAB 2020-24'!I4550,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4551","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4551&\" Rate \"&F4551","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4551","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4551","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4551","v":1},{"$f":"'Calc - RAB 2020-24'!H4551","v":0.35890410958904084},{"$f":"IF(F4551=1,'Calc - RAB 2020-24'!BQ4551,0)","v":5},{"$f":"IF(F4551=1,'Calc - RAB 2020-24'!I4551,0)","v":0.34162561888425647},6.8325123776851293E-2,null,"= 68.3251 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4552","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4552&\" Rate \"&F4552","v":"Luminaire - 80W MBF BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4552","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4552","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4552","v":2},{"$f":"'Calc - RAB 2020-24'!H4552","v":0},{"$f":"IF(F4552=1,'Calc - RAB 2020-24'!BQ4552,0)","v":0},{"$f":"IF(F4552=1,'Calc - RAB 2020-24'!I4552,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4553","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4553&\" Rate \"&F4553","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4553","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4553","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4553","v":1},{"$f":"'Calc - RAB 2020-24'!H4553","v":0},{"$f":"IF(F4553=1,'Calc - RAB 2020-24'!BQ4553,0)","v":44},{"$f":"IF(F4553=1,'Calc - RAB 2020-24'!I4553,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4554","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4554&\" Rate \"&F4554","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4554","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4554","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4554","v":2},{"$f":"'Calc - RAB 2020-24'!H4554","v":0},{"$f":"IF(F4554=1,'Calc - RAB 2020-24'!BQ4554,0)","v":0},{"$f":"IF(F4554=1,'Calc - RAB 2020-24'!I4554,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4555","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4555&\" Rate \"&F4555","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4555","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4555","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E4555","v":1},{"$f":"'Calc - RAB 2020-24'!H4555","v":4.1072407045009793},{"$f":"IF(F4555=1,'Calc - RAB 2020-24'!BQ4555,0)","v":1},{"$f":"IF(F4555=1,'Calc - RAB 2020-24'!I4555,0)","v":0.18301372440228},0.18301372440228,null,"= 183.0137 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4556","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4556&\" Rate \"&F4556","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4556","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4556","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4556","v":3},{"$f":"'Calc - RAB 2020-24'!H4556","v":0},{"$f":"IF(F4556=1,'Calc - RAB 2020-24'!BQ4556,0)","v":0},{"$f":"IF(F4556=1,'Calc - RAB 2020-24'!I4556,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4557","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4557&\" Rate \"&F4557","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4557","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4557","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4557","v":1},{"$f":"'Calc - RAB 2020-24'!H4557","v":0},{"$f":"IF(F4557=1,'Calc - RAB 2020-24'!BQ4557,0)","v":4},{"$f":"IF(F4557=1,'Calc - RAB 2020-24'!I4557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4558","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4558&\" Rate \"&F4558","v":"Support - BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4558","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4558","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4558","v":1},{"$f":"'Calc - RAB 2020-24'!H4558","v":0.81024299580094805},{"$f":"IF(F4558=1,'Calc - RAB 2020-24'!BQ4558,0)","v":5},{"$f":"IF(F4558=1,'Calc - RAB 2020-24'!I4558,0)","v":21.317167137947358},4.2634334275894714,null,"= 4263.4334 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4559","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4559&\" Rate \"&F4559","v":"Support - BOLLARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4559","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4559","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E4559","v":2},{"$f":"'Calc - RAB 2020-24'!H4559","v":0},{"$f":"IF(F4559=1,'Calc - RAB 2020-24'!BQ4559,0)","v":0},{"$f":"IF(F4559=1,'Calc - RAB 2020-24'!I4559,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4560","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4560&\" Rate \"&F4560","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4560","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4560","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4560","v":1},{"$f":"'Calc - RAB 2020-24'!H4560","v":0},{"$f":"IF(F4560=1,'Calc - RAB 2020-24'!BQ4560,0)","v":174},{"$f":"IF(F4560=1,'Calc - RAB 2020-24'!I4560,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4561","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4561&\" Rate \"&F4561","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4561","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4561","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4561","v":2},{"$f":"'Calc - RAB 2020-24'!H4561","v":8},{"$f":"IF(F4561=1,'Calc - RAB 2020-24'!BQ4561,0)","v":0},{"$f":"IF(F4561=1,'Calc - RAB 2020-24'!I4561,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4562","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4562&\" Rate \"&F4562","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4562","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4562","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4562","v":1},{"$f":"'Calc - RAB 2020-24'!H4562","v":4.8710450097847389},{"$f":"IF(F4562=1,'Calc - RAB 2020-24'!BQ4562,0)","v":0},{"$f":"IF(F4562=1,'Calc - RAB 2020-24'!I4562,0)","v":62.167182420203623},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4563","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4563&\" Rate \"&F4563","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4563","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4563","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4563","v":1},{"$f":"'Calc - RAB 2020-24'!H4563","v":6.5940542116001168},{"$f":"IF(F4563=1,'Calc - RAB 2020-24'!BQ4563,0)","v":118},{"$f":"IF(F4563=1,'Calc - RAB 2020-24'!I4563,0)","v":2.5301647398615228},2.1442074066623074E-2,null,"= 21.4421 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4564","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4564&\" Rate \"&F4564","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4564","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4564","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4564","v":2},{"$f":"'Calc - RAB 2020-24'!H4564","v":0},{"$f":"IF(F4564=1,'Calc - RAB 2020-24'!BQ4564,0)","v":0},{"$f":"IF(F4564=1,'Calc - RAB 2020-24'!I4564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4565","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4565&\" Rate \"&F4565","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4565","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4565","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4565","v":1},{"$f":"'Calc - RAB 2020-24'!H4565","v":0},{"$f":"IF(F4565=1,'Calc - RAB 2020-24'!BQ4565,0)","v":76},{"$f":"IF(F4565=1,'Calc - RAB 2020-24'!I4565,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4566","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4566&\" Rate \"&F4566","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4566","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4566","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4566","v":2},{"$f":"'Calc - RAB 2020-24'!H4566","v":0},{"$f":"IF(F4566=1,'Calc - RAB 2020-24'!BQ4566,0)","v":0},{"$f":"IF(F4566=1,'Calc - RAB 2020-24'!I4566,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4567","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4567&\" Rate \"&F4567","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4567","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4567","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4567","v":2},{"$f":"'Calc - RAB 2020-24'!H4567","v":7.9158512720156544},{"$f":"IF(F4567=1,'Calc - RAB 2020-24'!BQ4567,0)","v":0},{"$f":"IF(F4567=1,'Calc - RAB 2020-24'!I4567,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4568","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4568&\" Rate \"&F4568","v":"Support - ORION DOUBLE ARM Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4568","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4568","v":"ORION DOUBLE ARM"},{"$f":"'Calc - RAB 2020-24'!E4568","v":1},{"$f":"'Calc - RAB 2020-24'!H4568","v":1.0613981436922231},{"$f":"IF(F4568=1,'Calc - RAB 2020-24'!BQ4568,0)","v":2},{"$f":"IF(F4568=1,'Calc - RAB 2020-24'!I4568,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4569","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4569&\" Rate \"&F4569","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4569","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4569","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4569","v":3},{"$f":"'Calc - RAB 2020-24'!H4569","v":1.0613981436922231},{"$f":"IF(F4569=1,'Calc - RAB 2020-24'!BQ4569,0)","v":0},{"$f":"IF(F4569=1,'Calc - RAB 2020-24'!I4569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4570","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4570&\" Rate \"&F4570","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4570","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4570","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4570","v":1},{"$f":"'Calc - RAB 2020-24'!H4570","v":1.0613981436922231},{"$f":"IF(F4570=1,'Calc - RAB 2020-24'!BQ4570,0)","v":12},{"$f":"IF(F4570=1,'Calc - RAB 2020-24'!I4570,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4571","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4571&\" Rate \"&F4571","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4571","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4571","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4571","v":2},{"$f":"'Calc - RAB 2020-24'!H4571","v":5.7429223744292237},{"$f":"IF(F4571=1,'Calc - RAB 2020-24'!BQ4571,0)","v":0},{"$f":"IF(F4571=1,'Calc - RAB 2020-24'!I4571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4572","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4572&\" Rate \"&F4572","v":"Support - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4572","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4572","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E4572","v":1},{"$f":"'Calc - RAB 2020-24'!H4572","v":5.7429223744292237},{"$f":"IF(F4572=1,'Calc - RAB 2020-24'!BQ4572,0)","v":1},{"$f":"IF(F4572=1,'Calc - RAB 2020-24'!I4572,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4573","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4573&\" Rate \"&F4573","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4573","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4573","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E4573","v":1},{"$f":"'Calc - RAB 2020-24'!H4573","v":0},{"$f":"IF(F4573=1,'Calc - RAB 2020-24'!BQ4573,0)","v":0},{"$f":"IF(F4573=1,'Calc - RAB 2020-24'!I4573,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4574","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4574&\" Rate \"&F4574","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4574","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4574","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E4574","v":1},{"$f":"'Calc - RAB 2020-24'!H4574","v":0},{"$f":"IF(F4574=1,'Calc - RAB 2020-24'!BQ4574,0)","v":5},{"$f":"IF(F4574=1,'Calc - RAB 2020-24'!I4574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4575","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4575&\" Rate \"&F4575","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4575","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4575","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4575","v":1},{"$f":"'Calc - RAB 2020-24'!H4575","v":0},{"$f":"IF(F4575=1,'Calc - RAB 2020-24'!BQ4575,0)","v":2873},{"$f":"IF(F4575=1,'Calc - RAB 2020-24'!I4575,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4576","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4576&\" Rate \"&F4576","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4576","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4576","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4576","v":2},{"$f":"'Calc - RAB 2020-24'!H4576","v":0},{"$f":"IF(F4576=1,'Calc - RAB 2020-24'!BQ4576,0)","v":0},{"$f":"IF(F4576=1,'Calc - RAB 2020-24'!I4576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4577","v":"Customer 75"},{"$f":"'Calc - RAB 2020-24'!B4577&\" Rate \"&F4577","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4577","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4577","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4577","v":1},{"$f":"'Calc - RAB 2020-24'!H4577","v":0},{"$f":"IF(F4577=1,'Calc - RAB 2020-24'!BQ4577,0)","v":948},{"$f":"IF(F4577=1,'Calc - RAB 2020-24'!I4577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4578","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4578&\" Rate \"&F4578","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4578","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4578","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4578","v":3},{"$f":"'Calc - RAB 2020-24'!H4578","v":4.6263262764632618},{"$f":"IF(F4578=1,'Calc - RAB 2020-24'!BQ4578,0)","v":0},{"$f":"IF(F4578=1,'Calc - RAB 2020-24'!I4578,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4579","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4579&\" Rate \"&F4579","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4579","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4579","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4579","v":3},{"$f":"'Calc - RAB 2020-24'!H4579","v":4.6263262764632618},{"$f":"IF(F4579=1,'Calc - RAB 2020-24'!BQ4579,0)","v":0},{"$f":"IF(F4579=1,'Calc - RAB 2020-24'!I4579,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4580","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4580&\" Rate \"&F4580","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4580","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4580","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4580","v":3},{"$f":"'Calc - RAB 2020-24'!H4580","v":0},{"$f":"IF(F4580=1,'Calc - RAB 2020-24'!BQ4580,0)","v":0},{"$f":"IF(F4580=1,'Calc - RAB 2020-24'!I4580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4581","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4581&\" Rate \"&F4581","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4581","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4581","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4581","v":3},{"$f":"'Calc - RAB 2020-24'!H4581","v":0},{"$f":"IF(F4581=1,'Calc - RAB 2020-24'!BQ4581,0)","v":0},{"$f":"IF(F4581=1,'Calc - RAB 2020-24'!I4581,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4582","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4582&\" Rate \"&F4582","v":"Luminaire - 400W MBF FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4582","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4582","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4582","v":3},{"$f":"'Calc - RAB 2020-24'!H4582","v":0},{"$f":"IF(F4582=1,'Calc - RAB 2020-24'!BQ4582,0)","v":0},{"$f":"IF(F4582=1,'Calc - RAB 2020-24'!I4582,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4583","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4583&\" Rate \"&F4583","v":"Luminaire - 400W SON FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4583","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4583","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4583","v":3},{"$f":"'Calc - RAB 2020-24'!H4583","v":0},{"$f":"IF(F4583=1,'Calc - RAB 2020-24'!BQ4583,0)","v":0},{"$f":"IF(F4583=1,'Calc - RAB 2020-24'!I4583,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4584","v":"Customer 76"},{"$f":"'Calc - RAB 2020-24'!B4584&\" Rate \"&F4584","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4584","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4584","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4584","v":3},{"$f":"'Calc - RAB 2020-24'!H4584","v":0},{"$f":"IF(F4584=1,'Calc - RAB 2020-24'!BQ4584,0)","v":0},{"$f":"IF(F4584=1,'Calc - RAB 2020-24'!I4584,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4585","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4585&\" Rate \"&F4585","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4585","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4585","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4585","v":1},{"$f":"'Calc - RAB 2020-24'!H4585","v":0},{"$f":"IF(F4585=1,'Calc - RAB 2020-24'!BQ4585,0)","v":8},{"$f":"IF(F4585=1,'Calc - RAB 2020-24'!I4585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4586","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4586&\" Rate \"&F4586","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4586","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4586","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4586","v":2},{"$f":"'Calc - RAB 2020-24'!H4586","v":0},{"$f":"IF(F4586=1,'Calc - RAB 2020-24'!BQ4586,0)","v":0},{"$f":"IF(F4586=1,'Calc - RAB 2020-24'!I4586,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4587","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4587&\" Rate \"&F4587","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4587","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4587","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4587","v":1},{"$f":"'Calc - RAB 2020-24'!H4587","v":0},{"$f":"IF(F4587=1,'Calc - RAB 2020-24'!BQ4587,0)","v":43},{"$f":"IF(F4587=1,'Calc - RAB 2020-24'!I4587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4588","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4588&\" Rate \"&F4588","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4588","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4588","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4588","v":2},{"$f":"'Calc - RAB 2020-24'!H4588","v":0},{"$f":"IF(F4588=1,'Calc - RAB 2020-24'!BQ4588,0)","v":0},{"$f":"IF(F4588=1,'Calc - RAB 2020-24'!I4588,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4589","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4589&\" Rate \"&F4589","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4589","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4589","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4589","v":1},{"$f":"'Calc - RAB 2020-24'!H4589","v":0},{"$f":"IF(F4589=1,'Calc - RAB 2020-24'!BQ4589,0)","v":2377},{"$f":"IF(F4589=1,'Calc - RAB 2020-24'!I4589,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4590","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4590&\" Rate \"&F4590","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4590","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4590","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4590","v":2},{"$f":"'Calc - RAB 2020-24'!H4590","v":0},{"$f":"IF(F4590=1,'Calc - RAB 2020-24'!BQ4590,0)","v":0},{"$f":"IF(F4590=1,'Calc - RAB 2020-24'!I4590,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4591","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4591&\" Rate \"&F4591","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4591","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4591","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4591","v":3},{"$f":"'Calc - RAB 2020-24'!H4591","v":0},{"$f":"IF(F4591=1,'Calc - RAB 2020-24'!BQ4591,0)","v":0},{"$f":"IF(F4591=1,'Calc - RAB 2020-24'!I4591,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4592","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4592&\" Rate \"&F4592","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4592","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4592","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4592","v":1},{"$f":"'Calc - RAB 2020-24'!H4592","v":0},{"$f":"IF(F4592=1,'Calc - RAB 2020-24'!BQ4592,0)","v":69},{"$f":"IF(F4592=1,'Calc - RAB 2020-24'!I4592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4593","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4593&\" Rate \"&F4593","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4593","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4593","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4593","v":2},{"$f":"'Calc - RAB 2020-24'!H4593","v":0},{"$f":"IF(F4593=1,'Calc - RAB 2020-24'!BQ4593,0)","v":0},{"$f":"IF(F4593=1,'Calc - RAB 2020-24'!I4593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4594","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4594&\" Rate \"&F4594","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4594","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4594","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4594","v":1},{"$f":"'Calc - RAB 2020-24'!H4594","v":0},{"$f":"IF(F4594=1,'Calc - RAB 2020-24'!BQ4594,0)","v":134},{"$f":"IF(F4594=1,'Calc - RAB 2020-24'!I4594,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4595","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4595&\" Rate \"&F4595","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4595","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4595","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4595","v":2},{"$f":"'Calc - RAB 2020-24'!H4595","v":0},{"$f":"IF(F4595=1,'Calc - RAB 2020-24'!BQ4595,0)","v":0},{"$f":"IF(F4595=1,'Calc - RAB 2020-24'!I4595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4596","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4596&\" Rate \"&F4596","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4596","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4596","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4596","v":2},{"$f":"'Calc - RAB 2020-24'!H4596","v":0},{"$f":"IF(F4596=1,'Calc - RAB 2020-24'!BQ4596,0)","v":0},{"$f":"IF(F4596=1,'Calc - RAB 2020-24'!I4596,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4597","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4597&\" Rate \"&F4597","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4597","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4597","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4597","v":1},{"$f":"'Calc - RAB 2020-24'!H4597","v":0},{"$f":"IF(F4597=1,'Calc - RAB 2020-24'!BQ4597,0)","v":116},{"$f":"IF(F4597=1,'Calc - RAB 2020-24'!I4597,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4598","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4598&\" Rate \"&F4598","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4598","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4598","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4598","v":2},{"$f":"'Calc - RAB 2020-24'!H4598","v":0},{"$f":"IF(F4598=1,'Calc - RAB 2020-24'!BQ4598,0)","v":0},{"$f":"IF(F4598=1,'Calc - RAB 2020-24'!I4598,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4599","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4599&\" Rate \"&F4599","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4599","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4599","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4599","v":1},{"$f":"'Calc - RAB 2020-24'!H4599","v":0},{"$f":"IF(F4599=1,'Calc - RAB 2020-24'!BQ4599,0)","v":17},{"$f":"IF(F4599=1,'Calc - RAB 2020-24'!I4599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4600","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4600&\" Rate \"&F4600","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4600","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4600","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4600","v":2},{"$f":"'Calc - RAB 2020-24'!H4600","v":0},{"$f":"IF(F4600=1,'Calc - RAB 2020-24'!BQ4600,0)","v":0},{"$f":"IF(F4600=1,'Calc - RAB 2020-24'!I4600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4601","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4601&\" Rate \"&F4601","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4601","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4601","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4601","v":1},{"$f":"'Calc - RAB 2020-24'!H4601","v":0},{"$f":"IF(F4601=1,'Calc - RAB 2020-24'!BQ4601,0)","v":8},{"$f":"IF(F4601=1,'Calc - RAB 2020-24'!I4601,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4602","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4602&\" Rate \"&F4602","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4602","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4602","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4602","v":1},{"$f":"'Calc - RAB 2020-24'!H4602","v":0},{"$f":"IF(F4602=1,'Calc - RAB 2020-24'!BQ4602,0)","v":32},{"$f":"IF(F4602=1,'Calc - RAB 2020-24'!I4602,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4603","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4603&\" Rate \"&F4603","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4603","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4603","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4603","v":2},{"$f":"'Calc - RAB 2020-24'!H4603","v":0},{"$f":"IF(F4603=1,'Calc - RAB 2020-24'!BQ4603,0)","v":0},{"$f":"IF(F4603=1,'Calc - RAB 2020-24'!I4603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4604","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4604&\" Rate \"&F4604","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4604","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4604","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4604","v":1},{"$f":"'Calc - RAB 2020-24'!H4604","v":0},{"$f":"IF(F4604=1,'Calc - RAB 2020-24'!BQ4604,0)","v":0},{"$f":"IF(F4604=1,'Calc - RAB 2020-24'!I4604,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4605","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4605&\" Rate \"&F4605","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4605","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4605","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4605","v":1},{"$f":"'Calc - RAB 2020-24'!H4605","v":0},{"$f":"IF(F4605=1,'Calc - RAB 2020-24'!BQ4605,0)","v":80},{"$f":"IF(F4605=1,'Calc - RAB 2020-24'!I4605,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4606","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4606&\" Rate \"&F4606","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4606","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4606","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E4606","v":1},{"$f":"'Calc - RAB 2020-24'!H4606","v":0},{"$f":"IF(F4606=1,'Calc - RAB 2020-24'!BQ4606,0)","v":0},{"$f":"IF(F4606=1,'Calc - RAB 2020-24'!I4606,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4607","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4607&\" Rate \"&F4607","v":"Bracket - C4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4607","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4607","v":"C4"},{"$f":"'Calc - RAB 2020-24'!E4607","v":1},{"$f":"'Calc - RAB 2020-24'!H4607","v":0},{"$f":"IF(F4607=1,'Calc - RAB 2020-24'!BQ4607,0)","v":9},{"$f":"IF(F4607=1,'Calc - RAB 2020-24'!I4607,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4608","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4608&\" Rate \"&F4608","v":"Bracket - C4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4608","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4608","v":"C4"},{"$f":"'Calc - RAB 2020-24'!E4608","v":2},{"$f":"'Calc - RAB 2020-24'!H4608","v":0},{"$f":"IF(F4608=1,'Calc - RAB 2020-24'!BQ4608,0)","v":0},{"$f":"IF(F4608=1,'Calc - RAB 2020-24'!I4608,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4609","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4609&\" Rate \"&F4609","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4609","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4609","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4609","v":1},{"$f":"'Calc - RAB 2020-24'!H4609","v":0},{"$f":"IF(F4609=1,'Calc - RAB 2020-24'!BQ4609,0)","v":375},{"$f":"IF(F4609=1,'Calc - RAB 2020-24'!I4609,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4610","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4610&\" Rate \"&F4610","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4610","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4610","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4610","v":2},{"$f":"'Calc - RAB 2020-24'!H4610","v":0},{"$f":"IF(F4610=1,'Calc - RAB 2020-24'!BQ4610,0)","v":0},{"$f":"IF(F4610=1,'Calc - RAB 2020-24'!I4610,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4611","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4611&\" Rate \"&F4611","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4611","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4611","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4611","v":1},{"$f":"'Calc - RAB 2020-24'!H4611","v":0},{"$f":"IF(F4611=1,'Calc - RAB 2020-24'!BQ4611,0)","v":95},{"$f":"IF(F4611=1,'Calc - RAB 2020-24'!I4611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4612","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4612&\" Rate \"&F4612","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4612","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4612","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4612","v":1},{"$f":"'Calc - RAB 2020-24'!H4612","v":0},{"$f":"IF(F4612=1,'Calc - RAB 2020-24'!BQ4612,0)","v":67},{"$f":"IF(F4612=1,'Calc - RAB 2020-24'!I4612,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4613","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4613&\" Rate \"&F4613","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4613","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4613","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4613","v":1},{"$f":"'Calc - RAB 2020-24'!H4613","v":0},{"$f":"IF(F4613=1,'Calc - RAB 2020-24'!BQ4613,0)","v":1},{"$f":"IF(F4613=1,'Calc - RAB 2020-24'!I4613,0)","v":0},{"$f":"IF(H4613>0,I4613/H4613,0)","v":0},null,{"$f":"IF(OR(D4613=\"Lamp\", I4613=0), \"N/A\", \"= \"&ROUND(J4613*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4614","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4614&\" Rate \"&F4614","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4614","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4614","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4614","v":1},{"$f":"'Calc - RAB 2020-24'!H4614","v":0},{"$f":"IF(F4614=1,'Calc - RAB 2020-24'!BQ4614,0)","v":57},{"$f":"IF(F4614=1,'Calc - RAB 2020-24'!I4614,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4615","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4615&\" Rate \"&F4615","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4615","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4615","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4615","v":2},{"$f":"'Calc - RAB 2020-24'!H4615","v":0},{"$f":"IF(F4615=1,'Calc - RAB 2020-24'!BQ4615,0)","v":0},{"$f":"IF(F4615=1,'Calc - RAB 2020-24'!I4615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4616","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4616&\" Rate \"&F4616","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4616","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4616","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4616","v":1},{"$f":"'Calc - RAB 2020-24'!H4616","v":0},{"$f":"IF(F4616=1,'Calc - RAB 2020-24'!BQ4616,0)","v":1},{"$f":"IF(F4616=1,'Calc - RAB 2020-24'!I4616,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4617","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4617&\" Rate \"&F4617","v":"Bracket - T5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4617","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4617","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4617","v":2},{"$f":"'Calc - RAB 2020-24'!H4617","v":0},{"$f":"IF(F4617=1,'Calc - RAB 2020-24'!BQ4617,0)","v":0},{"$f":"IF(F4617=1,'Calc - RAB 2020-24'!I4617,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4618","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4618&\" Rate \"&F4618","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4618","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4618","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4618","v":1},{"$f":"'Calc - RAB 2020-24'!H4618","v":0},{"$f":"IF(F4618=1,'Calc - RAB 2020-24'!BQ4618,0)","v":54},{"$f":"IF(F4618=1,'Calc - RAB 2020-24'!I4618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4619","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4619&\" Rate \"&F4619","v":"Bracket - T6 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4619","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4619","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4619","v":3},{"$f":"'Calc - RAB 2020-24'!H4619","v":0},{"$f":"IF(F4619=1,'Calc - RAB 2020-24'!BQ4619,0)","v":0},{"$f":"IF(F4619=1,'Calc - RAB 2020-24'!I4619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4620","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4620&\" Rate \"&F4620","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4620","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4620","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E4620","v":2},{"$f":"'Calc - RAB 2020-24'!H4620","v":0},{"$f":"IF(F4620=1,'Calc - RAB 2020-24'!BQ4620,0)","v":0},{"$f":"IF(F4620=1,'Calc - RAB 2020-24'!I4620,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4621","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4621&\" Rate \"&F4621","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4621","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4621","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E4621","v":1},{"$f":"'Calc - RAB 2020-24'!H4621","v":0},{"$f":"IF(F4621=1,'Calc - RAB 2020-24'!BQ4621,0)","v":3},{"$f":"IF(F4621=1,'Calc - RAB 2020-24'!I4621,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4622","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4622&\" Rate \"&F4622","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4622","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4622","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4622","v":1},{"$f":"'Calc - RAB 2020-24'!H4622","v":0},{"$f":"IF(F4622=1,'Calc - RAB 2020-24'!BQ4622,0)","v":2740},{"$f":"IF(F4622=1,'Calc - RAB 2020-24'!I4622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4623","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4623&\" Rate \"&F4623","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4623","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4623","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4623","v":2},{"$f":"'Calc - RAB 2020-24'!H4623","v":0},{"$f":"IF(F4623=1,'Calc - RAB 2020-24'!BQ4623,0)","v":0},{"$f":"IF(F4623=1,'Calc - RAB 2020-24'!I4623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4624","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4624&\" Rate \"&F4624","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4624","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4624","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4624","v":3},{"$f":"'Calc - RAB 2020-24'!H4624","v":0},{"$f":"IF(F4624=1,'Calc - RAB 2020-24'!BQ4624,0)","v":0},{"$f":"IF(F4624=1,'Calc - RAB 2020-24'!I4624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4625","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4625&\" Rate \"&F4625","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4625","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4625","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4625","v":1},{"$f":"'Calc - RAB 2020-24'!H4625","v":2.2904109589041077},{"$f":"IF(F4625=1,'Calc - RAB 2020-24'!BQ4625,0)","v":12},{"$f":"IF(F4625=1,'Calc - RAB 2020-24'!I4625,0)","v":0.6773642963002392},5.6447024691686602E-2,null,"= 56.447 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4626","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4626&\" Rate \"&F4626","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4626","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4626","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4626","v":2},{"$f":"'Calc - RAB 2020-24'!H4626","v":0},{"$f":"IF(F4626=1,'Calc - RAB 2020-24'!BQ4626,0)","v":0},{"$f":"IF(F4626=1,'Calc - RAB 2020-24'!I4626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4627","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4627&\" Rate \"&F4627","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4627","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4627","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4627","v":1},{"$f":"'Calc - RAB 2020-24'!H4627","v":0},{"$f":"IF(F4627=1,'Calc - RAB 2020-24'!BQ4627,0)","v":37},{"$f":"IF(F4627=1,'Calc - RAB 2020-24'!I4627,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4628","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4628&\" Rate \"&F4628","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4628","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4628","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4628","v":2},{"$f":"'Calc - RAB 2020-24'!H4628","v":0},{"$f":"IF(F4628=1,'Calc - RAB 2020-24'!BQ4628,0)","v":0},{"$f":"IF(F4628=1,'Calc - RAB 2020-24'!I4628,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4629","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4629&\" Rate \"&F4629","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4629","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4629","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4629","v":1},{"$f":"'Calc - RAB 2020-24'!H4629","v":0.79452054794521132},{"$f":"IF(F4629=1,'Calc - RAB 2020-24'!BQ4629,0)","v":284},{"$f":"IF(F4629=1,'Calc - RAB 2020-24'!I4629,0)","v":6.2701264537406338},2.2077910048382512E-2,null,"= 22.0779 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4630","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4630&\" Rate \"&F4630","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4630","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4630","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4630","v":2},{"$f":"'Calc - RAB 2020-24'!H4630","v":0.79452054794521132},{"$f":"IF(F4630=1,'Calc - RAB 2020-24'!BQ4630,0)","v":0},{"$f":"IF(F4630=1,'Calc - RAB 2020-24'!I4630,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4631","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4631&\" Rate \"&F4631","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4631","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4631","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4631","v":1},{"$f":"'Calc - RAB 2020-24'!H4631","v":8},{"$f":"IF(F4631=1,'Calc - RAB 2020-24'!BQ4631,0)","v":43},{"$f":"IF(F4631=1,'Calc - RAB 2020-24'!I4631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4632","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4632&\" Rate \"&F4632","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4632","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4632","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4632","v":2},{"$f":"'Calc - RAB 2020-24'!H4632","v":5.5797260273972604},{"$f":"IF(F4632=1,'Calc - RAB 2020-24'!BQ4632,0)","v":0},{"$f":"IF(F4632=1,'Calc - RAB 2020-24'!I4632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4633","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4633&\" Rate \"&F4633","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4633","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4633","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4633","v":3},{"$f":"'Calc - RAB 2020-24'!H4633","v":0},{"$f":"IF(F4633=1,'Calc - RAB 2020-24'!BQ4633,0)","v":0},{"$f":"IF(F4633=1,'Calc - RAB 2020-24'!I4633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4634","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4634&\" Rate \"&F4634","v":"Connection - UGS Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4634","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4634","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E4634","v":2},{"$f":"'Calc - RAB 2020-24'!H4634","v":4.5219117558052879},{"$f":"IF(F4634=1,'Calc - RAB 2020-24'!BQ4634,0)","v":0},{"$f":"IF(F4634=1,'Calc - RAB 2020-24'!I4634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4635","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4635&\" Rate \"&F4635","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4635","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4635","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4635","v":1},{"$f":"'Calc - RAB 2020-24'!H4635","v":4.5219117558052879},{"$f":"IF(F4635=1,'Calc - RAB 2020-24'!BQ4635,0)","v":0},{"$f":"IF(F4635=1,'Calc - RAB 2020-24'!I4635,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4636","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4636&\" Rate \"&F4636","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4636","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4636","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4636","v":1},{"$f":"'Calc - RAB 2020-24'!H4636","v":0.35890410958904084},{"$f":"IF(F4636=1,'Calc - RAB 2020-24'!BQ4636,0)","v":4},{"$f":"IF(F4636=1,'Calc - RAB 2020-24'!I4636,0)","v":0.15196239582869361},3.7990598957173403E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4637","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4637&\" Rate \"&F4637","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4637","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4637","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4637","v":1},{"$f":"'Calc - RAB 2020-24'!H4637","v":0},{"$f":"IF(F4637=1,'Calc - RAB 2020-24'!BQ4637,0)","v":0},{"$f":"IF(F4637=1,'Calc - RAB 2020-24'!I4637,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4638","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4638&\" Rate \"&F4638","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4638","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4638","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4638","v":1},{"$f":"'Calc - RAB 2020-24'!H4638","v":5.2246575342465746},{"$f":"IF(F4638=1,'Calc - RAB 2020-24'!BQ4638,0)","v":2},{"$f":"IF(F4638=1,'Calc - RAB 2020-24'!I4638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4639","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4639&\" Rate \"&F4639","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4639","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4639","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4639","v":2},{"$f":"'Calc - RAB 2020-24'!H4639","v":0},{"$f":"IF(F4639=1,'Calc - RAB 2020-24'!BQ4639,0)","v":0},{"$f":"IF(F4639=1,'Calc - RAB 2020-24'!I4639,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4640","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4640&\" Rate \"&F4640","v":"Lamp - MBF1x500 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4640","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4640","v":"MBF1x500"},{"$f":"'Calc - RAB 2020-24'!E4640","v":2},{"$f":"'Calc - RAB 2020-24'!H4640","v":2.2776741005447647},{"$f":"IF(F4640=1,'Calc - RAB 2020-24'!BQ4640,0)","v":0},{"$f":"IF(F4640=1,'Calc - RAB 2020-24'!I4640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4641","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4641&\" Rate \"&F4641","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4641","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4641","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E4641","v":1},{"$f":"'Calc - RAB 2020-24'!H4641","v":2.2776741005447647},{"$f":"IF(F4641=1,'Calc - RAB 2020-24'!BQ4641,0)","v":8},{"$f":"IF(F4641=1,'Calc - RAB 2020-24'!I4641,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4642","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4642&\" Rate \"&F4642","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4642","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4642","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E4642","v":2},{"$f":"'Calc - RAB 2020-24'!H4642","v":8.2640674394099047},{"$f":"IF(F4642=1,'Calc - RAB 2020-24'!BQ4642,0)","v":0},{"$f":"IF(F4642=1,'Calc - RAB 2020-24'!I4642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4643","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4643&\" Rate \"&F4643","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4643","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4643","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4643","v":1},{"$f":"'Calc - RAB 2020-24'!H4643","v":1.8526774595267739},{"$f":"IF(F4643=1,'Calc - RAB 2020-24'!BQ4643,0)","v":18},{"$f":"IF(F4643=1,'Calc - RAB 2020-24'!I4643,0)","v":2.6422606460579225},0.14679225811432903,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4644","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4644&\" Rate \"&F4644","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4644","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4644","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4644","v":2},{"$f":"'Calc - RAB 2020-24'!H4644","v":1.2530121709018935},{"$f":"IF(F4644=1,'Calc - RAB 2020-24'!BQ4644,0)","v":0},{"$f":"IF(F4644=1,'Calc - RAB 2020-24'!I4644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4645","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4645&\" Rate \"&F4645","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4645","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4645","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4645","v":3},{"$f":"'Calc - RAB 2020-24'!H4645","v":1.2530121709018935},{"$f":"IF(F4645=1,'Calc - RAB 2020-24'!BQ4645,0)","v":0},{"$f":"IF(F4645=1,'Calc - RAB 2020-24'!I4645,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4646","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4646&\" Rate \"&F4646","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4646","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4646","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E4646","v":1},{"$f":"'Calc - RAB 2020-24'!H4646","v":0},{"$f":"IF(F4646=1,'Calc - RAB 2020-24'!BQ4646,0)","v":0},{"$f":"IF(F4646=1,'Calc - RAB 2020-24'!I4646,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4647","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4647&\" Rate \"&F4647","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4647","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4647","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E4647","v":1},{"$f":"'Calc - RAB 2020-24'!H4647","v":0.63308182054428741},{"$f":"IF(F4647=1,'Calc - RAB 2020-24'!BQ4647,0)","v":0},{"$f":"IF(F4647=1,'Calc - RAB 2020-24'!I4647,0)","v":23.50485577481097},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4648","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4648&\" Rate \"&F4648","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4648","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4648","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E4648","v":1},{"$f":"'Calc - RAB 2020-24'!H4648","v":1.8054794520547937},{"$f":"IF(F4648=1,'Calc - RAB 2020-24'!BQ4648,0)","v":1},{"$f":"IF(F4648=1,'Calc - RAB 2020-24'!I4648,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4649","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4649&\" Rate \"&F4649","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4649","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4649","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4649","v":1},{"$f":"'Calc - RAB 2020-24'!H4649","v":0},{"$f":"IF(F4649=1,'Calc - RAB 2020-24'!BQ4649,0)","v":22},{"$f":"IF(F4649=1,'Calc - RAB 2020-24'!I4649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4650","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4650&\" Rate \"&F4650","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4650","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4650","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4650","v":2},{"$f":"'Calc - RAB 2020-24'!H4650","v":0.57534246575342607},{"$f":"IF(F4650=1,'Calc - RAB 2020-24'!BQ4650,0)","v":0},{"$f":"IF(F4650=1,'Calc - RAB 2020-24'!I4650,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4651","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4651&\" Rate \"&F4651","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4651","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4651","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4651","v":1},{"$f":"'Calc - RAB 2020-24'!H4651","v":0},{"$f":"IF(F4651=1,'Calc - RAB 2020-24'!BQ4651,0)","v":6},{"$f":"IF(F4651=1,'Calc - RAB 2020-24'!I4651,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4652","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4652&\" Rate \"&F4652","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4652","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4652","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4652","v":2},{"$f":"'Calc - RAB 2020-24'!H4652","v":0},{"$f":"IF(F4652=1,'Calc - RAB 2020-24'!BQ4652,0)","v":0},{"$f":"IF(F4652=1,'Calc - RAB 2020-24'!I4652,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4653","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4653&\" Rate \"&F4653","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4653","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4653","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E4653","v":1},{"$f":"'Calc - RAB 2020-24'!H4653","v":0},{"$f":"IF(F4653=1,'Calc - RAB 2020-24'!BQ4653,0)","v":0},{"$f":"IF(F4653=1,'Calc - RAB 2020-24'!I4653,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4654","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4654&\" Rate \"&F4654","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4654","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4654","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4654","v":1},{"$f":"'Calc - RAB 2020-24'!H4654","v":3.8391844536476611},{"$f":"IF(F4654=1,'Calc - RAB 2020-24'!BQ4654,0)","v":3},{"$f":"IF(F4654=1,'Calc - RAB 2020-24'!I4654,0)","v":0.3071580341218268},0.10238601137394227,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4655","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4655&\" Rate \"&F4655","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4655","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4655","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4655","v":2},{"$f":"'Calc - RAB 2020-24'!H4655","v":3.8391844536476611},{"$f":"IF(F4655=1,'Calc - RAB 2020-24'!BQ4655,0)","v":0},{"$f":"IF(F4655=1,'Calc - RAB 2020-24'!I4655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4656","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4656&\" Rate \"&F4656","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4656","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4656","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E4656","v":1},{"$f":"'Calc - RAB 2020-24'!H4656","v":5.6356164383561644},{"$f":"IF(F4656=1,'Calc - RAB 2020-24'!BQ4656,0)","v":0},{"$f":"IF(F4656=1,'Calc - RAB 2020-24'!I4656,0)","v":0.1652207234187251},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4657","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4657&\" Rate \"&F4657","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4657","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4657","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4657","v":1},{"$f":"'Calc - RAB 2020-24'!H4657","v":0},{"$f":"IF(F4657=1,'Calc - RAB 2020-24'!BQ4657,0)","v":2},{"$f":"IF(F4657=1,'Calc - RAB 2020-24'!I4657,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4658","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4658&\" Rate \"&F4658","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4658","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4658","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4658","v":2},{"$f":"'Calc - RAB 2020-24'!H4658","v":0},{"$f":"IF(F4658=1,'Calc - RAB 2020-24'!BQ4658,0)","v":0},{"$f":"IF(F4658=1,'Calc - RAB 2020-24'!I4658,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4659","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4659&\" Rate \"&F4659","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4659","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4659","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E4659","v":1},{"$f":"'Calc - RAB 2020-24'!H4659","v":2.0014068863383905},{"$f":"IF(F4659=1,'Calc - RAB 2020-24'!BQ4659,0)","v":0},{"$f":"IF(F4659=1,'Calc - RAB 2020-24'!I4659,0)","v":3.3341528978804411},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4660","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4660&\" Rate \"&F4660","v":"Lamp - SOX1x135 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4660","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4660","v":"SOX1x135"},{"$f":"'Calc - RAB 2020-24'!E4660","v":1},{"$f":"'Calc - RAB 2020-24'!H4660","v":0.91403935748557075},{"$f":"IF(F4660=1,'Calc - RAB 2020-24'!BQ4660,0)","v":0},{"$f":"IF(F4660=1,'Calc - RAB 2020-24'!I4660,0)","v":14.583906163306679},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4661","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4661&\" Rate \"&F4661","v":"Lamp - SOX1x90 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4661","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4661","v":"SOX1x90"},{"$f":"'Calc - RAB 2020-24'!E4661","v":1},{"$f":"'Calc - RAB 2020-24'!H4661","v":0},{"$f":"IF(F4661=1,'Calc - RAB 2020-24'!BQ4661,0)","v":0},{"$f":"IF(F4661=1,'Calc - RAB 2020-24'!I4661,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4662","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4662&\" Rate \"&F4662","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4662","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4662","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4662","v":1},{"$f":"'Calc - RAB 2020-24'!H4662","v":5.3917808219178056},{"$f":"IF(F4662=1,'Calc - RAB 2020-24'!BQ4662,0)","v":0},{"$f":"IF(F4662=1,'Calc - RAB 2020-24'!I4662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4663","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4663&\" Rate \"&F4663","v":"Lamp - TF1x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4663","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4663","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4663","v":2},{"$f":"'Calc - RAB 2020-24'!H4663","v":0},{"$f":"IF(F4663=1,'Calc - RAB 2020-24'!BQ4663,0)","v":0},{"$f":"IF(F4663=1,'Calc - RAB 2020-24'!I4663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4664","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4664&\" Rate \"&F4664","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4664","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4664","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E4664","v":1},{"$f":"'Calc - RAB 2020-24'!H4664","v":0},{"$f":"IF(F4664=1,'Calc - RAB 2020-24'!BQ4664,0)","v":0},{"$f":"IF(F4664=1,'Calc - RAB 2020-24'!I4664,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4665","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4665&\" Rate \"&F4665","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4665","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4665","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E4665","v":1},{"$f":"'Calc - RAB 2020-24'!H4665","v":3.6030136986301393},{"$f":"IF(F4665=1,'Calc - RAB 2020-24'!BQ4665,0)","v":0},{"$f":"IF(F4665=1,'Calc - RAB 2020-24'!I4665,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4666","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4666&\" Rate \"&F4666","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4666","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4666","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4666","v":1},{"$f":"'Calc - RAB 2020-24'!H4666","v":3.6030136986301393},{"$f":"IF(F4666=1,'Calc - RAB 2020-24'!BQ4666,0)","v":3},{"$f":"IF(F4666=1,'Calc - RAB 2020-24'!I4666,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4667","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4667&\" Rate \"&F4667","v":"Lamp - TF2x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4667","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4667","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4667","v":2},{"$f":"'Calc - RAB 2020-24'!H4667","v":0},{"$f":"IF(F4667=1,'Calc - RAB 2020-24'!BQ4667,0)","v":0},{"$f":"IF(F4667=1,'Calc - RAB 2020-24'!I4667,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4668","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4668&\" Rate \"&F4668","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4668","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4668","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E4668","v":1},{"$f":"'Calc - RAB 2020-24'!H4668","v":0},{"$f":"IF(F4668=1,'Calc - RAB 2020-24'!BQ4668,0)","v":0},{"$f":"IF(F4668=1,'Calc - RAB 2020-24'!I4668,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4669","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4669&\" Rate \"&F4669","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4669","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4669","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E4669","v":1},{"$f":"'Calc - RAB 2020-24'!H4669","v":0},{"$f":"IF(F4669=1,'Calc - RAB 2020-24'!BQ4669,0)","v":0},{"$f":"IF(F4669=1,'Calc - RAB 2020-24'!I4669,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4670","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4670&\" Rate \"&F4670","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4670","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4670","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4670","v":1},{"$f":"'Calc - RAB 2020-24'!H4670","v":0},{"$f":"IF(F4670=1,'Calc - RAB 2020-24'!BQ4670,0)","v":1},{"$f":"IF(F4670=1,'Calc - RAB 2020-24'!I4670,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4671","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4671&\" Rate \"&F4671","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4671","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4671","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4671","v":1},{"$f":"'Calc - RAB 2020-24'!H4671","v":0},{"$f":"IF(F4671=1,'Calc - RAB 2020-24'!BQ4671,0)","v":2},{"$f":"IF(F4671=1,'Calc - RAB 2020-24'!I4671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4672","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4672&\" Rate \"&F4672","v":"Luminaire - 135W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4672","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4672","v":"135W SOX"},{"$f":"'Calc - RAB 2020-24'!E4672","v":1},{"$f":"'Calc - RAB 2020-24'!H4672","v":8},{"$f":"IF(F4672=1,'Calc - RAB 2020-24'!BQ4672,0)","v":5},{"$f":"IF(F4672=1,'Calc - RAB 2020-24'!I4672,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4673","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4673&\" Rate \"&F4673","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4673","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4673","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4673","v":1},{"$f":"'Calc - RAB 2020-24'!H4673","v":1.0904109589041084},{"$f":"IF(F4673=1,'Calc - RAB 2020-24'!BQ4673,0)","v":236},{"$f":"IF(F4673=1,'Calc - RAB 2020-24'!I4673,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4674","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4674&\" Rate \"&F4674","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4674","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4674","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4674","v":2},{"$f":"'Calc - RAB 2020-24'!H4674","v":5.0739726027397261},{"$f":"IF(F4674=1,'Calc - RAB 2020-24'!BQ4674,0)","v":0},{"$f":"IF(F4674=1,'Calc - RAB 2020-24'!I4674,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4675","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4675&\" Rate \"&F4675","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4675","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4675","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4675","v":1},{"$f":"'Calc - RAB 2020-24'!H4675","v":0.77377450763646749},{"$f":"IF(F4675=1,'Calc - RAB 2020-24'!BQ4675,0)","v":1},{"$f":"IF(F4675=1,'Calc - RAB 2020-24'!I4675,0)","v":54.304859479469101},54.304859479469101,null,"= 54304.8595 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4676","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4676&\" Rate \"&F4676","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4676","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4676","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E4676","v":1},{"$f":"'Calc - RAB 2020-24'!H4676","v":0.77377450763646749},{"$f":"IF(F4676=1,'Calc - RAB 2020-24'!BQ4676,0)","v":1},{"$f":"IF(F4676=1,'Calc - RAB 2020-24'!I4676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4677","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4677&\" Rate \"&F4677","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4677","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4677","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E4677","v":1},{"$f":"'Calc - RAB 2020-24'!H4677","v":1.5431989195446718},{"$f":"IF(F4677=1,'Calc - RAB 2020-24'!BQ4677,0)","v":8},{"$f":"IF(F4677=1,'Calc - RAB 2020-24'!I4677,0)","v":2.6976573227504725},{"$f":"IF(H4677>0,I4677/H4677,0)","v":0.33720716534380907},null,{"$f":"IF(OR(D4677=\"Lamp\", I4677=0), \"N/A\", \"= \"&ROUND(J4677*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 337.2072 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4678","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4678&\" Rate \"&F4678","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4678","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4678","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4678","v":1},{"$f":"'Calc - RAB 2020-24'!H4678","v":1.5431989195446718},{"$f":"IF(F4678=1,'Calc - RAB 2020-24'!BQ4678,0)","v":17},{"$f":"IF(F4678=1,'Calc - RAB 2020-24'!I4678,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4679","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4679&\" Rate \"&F4679","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4679","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4679","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4679","v":1},{"$f":"'Calc - RAB 2020-24'!H4679","v":0},{"$f":"IF(F4679=1,'Calc - RAB 2020-24'!BQ4679,0)","v":2},{"$f":"IF(F4679=1,'Calc - RAB 2020-24'!I4679,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4680","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4680&\" Rate \"&F4680","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4680","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4680","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4680","v":2},{"$f":"'Calc - RAB 2020-24'!H4680","v":0},{"$f":"IF(F4680=1,'Calc - RAB 2020-24'!BQ4680,0)","v":0},{"$f":"IF(F4680=1,'Calc - RAB 2020-24'!I4680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4681","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4681&\" Rate \"&F4681","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4681","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4681","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4681","v":1},{"$f":"'Calc - RAB 2020-24'!H4681","v":3.1842139595564198},{"$f":"IF(F4681=1,'Calc - RAB 2020-24'!BQ4681,0)","v":202},{"$f":"IF(F4681=1,'Calc - RAB 2020-24'!I4681,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4682","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4682&\" Rate \"&F4682","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4682","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4682","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4682","v":2},{"$f":"'Calc - RAB 2020-24'!H4682","v":9.4527429721482541},{"$f":"IF(F4682=1,'Calc - RAB 2020-24'!BQ4682,0)","v":0},{"$f":"IF(F4682=1,'Calc - RAB 2020-24'!I4682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4683","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4683&\" Rate \"&F4683","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4683","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4683","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4683","v":1},{"$f":"'Calc - RAB 2020-24'!H4683","v":9.4527429721482541},{"$f":"IF(F4683=1,'Calc - RAB 2020-24'!BQ4683,0)","v":0},{"$f":"IF(F4683=1,'Calc - RAB 2020-24'!I4683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4684","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4684&\" Rate \"&F4684","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4684","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4684","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4684","v":1},{"$f":"'Calc - RAB 2020-24'!H4684","v":9.4527429721482541},{"$f":"IF(F4684=1,'Calc - RAB 2020-24'!BQ4684,0)","v":49},{"$f":"IF(F4684=1,'Calc - RAB 2020-24'!I4684,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4685","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4685&\" Rate \"&F4685","v":"Luminaire - 2x20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4685","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4685","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4685","v":2},{"$f":"'Calc - RAB 2020-24'!H4685","v":0},{"$f":"IF(F4685=1,'Calc - RAB 2020-24'!BQ4685,0)","v":0},{"$f":"IF(F4685=1,'Calc - RAB 2020-24'!I4685,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4686","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4686&\" Rate \"&F4686","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4686","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4686","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4686","v":1},{"$f":"'Calc - RAB 2020-24'!H4686","v":6.2198694149276541},{"$f":"IF(F4686=1,'Calc - RAB 2020-24'!BQ4686,0)","v":2},{"$f":"IF(F4686=1,'Calc - RAB 2020-24'!I4686,0)","v":24.931698227144906},12.465849113572453,null,"= 12465.8491 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4687","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4687&\" Rate \"&F4687","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4687","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4687","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4687","v":1},{"$f":"'Calc - RAB 2020-24'!H4687","v":6.2198694149276541},{"$f":"IF(F4687=1,'Calc - RAB 2020-24'!BQ4687,0)","v":0},{"$f":"IF(F4687=1,'Calc - RAB 2020-24'!I4687,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4688","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4688&\" Rate \"&F4688","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4688","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4688","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4688","v":1},{"$f":"'Calc - RAB 2020-24'!H4688","v":3.2042088544768497},{"$f":"IF(F4688=1,'Calc - RAB 2020-24'!BQ4688,0)","v":6},{"$f":"IF(F4688=1,'Calc - RAB 2020-24'!I4688,0)","v":9.0440734632003004},1.5073455772000501,null,"= 1507.3456 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4689","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4689&\" Rate \"&F4689","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4689","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4689","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4689","v":1},{"$f":"'Calc - RAB 2020-24'!H4689","v":3.2042088544768497},{"$f":"IF(F4689=1,'Calc - RAB 2020-24'!BQ4689,0)","v":1},{"$f":"IF(F4689=1,'Calc - RAB 2020-24'!I4689,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4690","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4690&\" Rate \"&F4690","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4690","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4690","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4690","v":1},{"$f":"'Calc - RAB 2020-24'!H4690","v":10.165995165189361},{"$f":"IF(F4690=1,'Calc - RAB 2020-24'!BQ4690,0)","v":6},{"$f":"IF(F4690=1,'Calc - RAB 2020-24'!I4690,0)","v":23.0945890317163},3.8490981719527166,null,"= 3849.0982 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4691","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4691&\" Rate \"&F4691","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4691","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4691","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4691","v":1},{"$f":"'Calc - RAB 2020-24'!H4691","v":4.493150684931507},{"$f":"IF(F4691=1,'Calc - RAB 2020-24'!BQ4691,0)","v":5},{"$f":"IF(F4691=1,'Calc - RAB 2020-24'!I4691,0)","v":6.1585570751243504E-2},1.2317114150248701E-2,null,"= 12.3171 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4692","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4692&\" Rate \"&F4692","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4692","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4692","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4692","v":2},{"$f":"'Calc - RAB 2020-24'!H4692","v":0},{"$f":"IF(F4692=1,'Calc - RAB 2020-24'!BQ4692,0)","v":0},{"$f":"IF(F4692=1,'Calc - RAB 2020-24'!I4692,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4693","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4693&\" Rate \"&F4693","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4693","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4693","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4693","v":1},{"$f":"'Calc - RAB 2020-24'!H4693","v":15.503244412400868},{"$f":"IF(F4693=1,'Calc - RAB 2020-24'!BQ4693,0)","v":237},{"$f":"IF(F4693=1,'Calc - RAB 2020-24'!I4693,0)","v":1.2657054880876544},5.3405294856019173E-3,null,"= 5.3405 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4694","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4694&\" Rate \"&F4694","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4694","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4694","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4694","v":2},{"$f":"'Calc - RAB 2020-24'!H4694","v":15.503244412400868},{"$f":"IF(F4694=1,'Calc - RAB 2020-24'!BQ4694,0)","v":0},{"$f":"IF(F4694=1,'Calc - RAB 2020-24'!I4694,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4695","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4695&\" Rate \"&F4695","v":"Luminaire - 50W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4695","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4695","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4695","v":1},{"$f":"'Calc - RAB 2020-24'!H4695","v":23},{"$f":"IF(F4695=1,'Calc - RAB 2020-24'!BQ4695,0)","v":1},{"$f":"IF(F4695=1,'Calc - RAB 2020-24'!I4695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4696","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4696&\" Rate \"&F4696","v":"Luminaire - 50W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4696","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4696","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4696","v":2},{"$f":"'Calc - RAB 2020-24'!H4696","v":0},{"$f":"IF(F4696=1,'Calc - RAB 2020-24'!BQ4696,0)","v":0},{"$f":"IF(F4696=1,'Calc - RAB 2020-24'!I4696,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4697","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4697&\" Rate \"&F4697","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4697","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4697","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E4697","v":1},{"$f":"'Calc - RAB 2020-24'!H4697","v":0},{"$f":"IF(F4697=1,'Calc - RAB 2020-24'!BQ4697,0)","v":796},{"$f":"IF(F4697=1,'Calc - RAB 2020-24'!I4697,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4698","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4698&\" Rate \"&F4698","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4698","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4698","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E4698","v":2},{"$f":"'Calc - RAB 2020-24'!H4698","v":0},{"$f":"IF(F4698=1,'Calc - RAB 2020-24'!BQ4698,0)","v":0},{"$f":"IF(F4698=1,'Calc - RAB 2020-24'!I4698,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4699","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4699&\" Rate \"&F4699","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4699","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4699","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E4699","v":1},{"$f":"'Calc - RAB 2020-24'!H4699","v":0},{"$f":"IF(F4699=1,'Calc - RAB 2020-24'!BQ4699,0)","v":0},{"$f":"IF(F4699=1,'Calc - RAB 2020-24'!I4699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4700","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4700&\" Rate \"&F4700","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4700","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4700","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4700","v":1},{"$f":"'Calc - RAB 2020-24'!H4700","v":0},{"$f":"IF(F4700=1,'Calc - RAB 2020-24'!BQ4700,0)","v":10},{"$f":"IF(F4700=1,'Calc - RAB 2020-24'!I4700,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4701","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4701&\" Rate \"&F4701","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4701","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4701","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4701","v":2},{"$f":"'Calc - RAB 2020-24'!H4701","v":8},{"$f":"IF(F4701=1,'Calc - RAB 2020-24'!BQ4701,0)","v":0},{"$f":"IF(F4701=1,'Calc - RAB 2020-24'!I4701,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4702","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4702&\" Rate \"&F4702","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4702","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4702","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4702","v":1},{"$f":"'Calc - RAB 2020-24'!H4702","v":2.5453402200763513},{"$f":"IF(F4702=1,'Calc - RAB 2020-24'!BQ4702,0)","v":1},{"$f":"IF(F4702=1,'Calc - RAB 2020-24'!I4702,0)","v":1.3909043054573289},1.3909043054573289,null,"= 1390.9043 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4703","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4703&\" Rate \"&F4703","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4703","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4703","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4703","v":1},{"$f":"'Calc - RAB 2020-24'!H4703","v":2.5453402200763513},{"$f":"IF(F4703=1,'Calc - RAB 2020-24'!BQ4703,0)","v":108},{"$f":"IF(F4703=1,'Calc - RAB 2020-24'!I4703,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4704","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4704&\" Rate \"&F4704","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4704","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4704","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4704","v":2},{"$f":"'Calc - RAB 2020-24'!H4704","v":8},{"$f":"IF(F4704=1,'Calc - RAB 2020-24'!BQ4704,0)","v":0},{"$f":"IF(F4704=1,'Calc - RAB 2020-24'!I4704,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4705","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4705&\" Rate \"&F4705","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4705","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4705","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4705","v":1},{"$f":"'Calc - RAB 2020-24'!H4705","v":2.6774106903035211},{"$f":"IF(F4705=1,'Calc - RAB 2020-24'!BQ4705,0)","v":563},{"$f":"IF(F4705=1,'Calc - RAB 2020-24'!I4705,0)","v":2.2668283253049095},4.0263380556037473E-3,null,"= 4.0263 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4706","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4706&\" Rate \"&F4706","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4706","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4706","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4706","v":2},{"$f":"'Calc - RAB 2020-24'!H4706","v":2.6774106903035211},{"$f":"IF(F4706=1,'Calc - RAB 2020-24'!BQ4706,0)","v":0},{"$f":"IF(F4706=1,'Calc - RAB 2020-24'!I4706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4707","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4707&\" Rate \"&F4707","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4707","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4707","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4707","v":3},{"$f":"'Calc - RAB 2020-24'!H4707","v":6.6702054794520542},{"$f":"IF(F4707=1,'Calc - RAB 2020-24'!BQ4707,0)","v":0},{"$f":"IF(F4707=1,'Calc - RAB 2020-24'!I4707,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4708","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4708&\" Rate \"&F4708","v":"Luminaire - 90W SOX Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4708","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4708","v":"90W SOX"},{"$f":"'Calc - RAB 2020-24'!E4708","v":1},{"$f":"'Calc - RAB 2020-24'!H4708","v":6.6702054794520542},{"$f":"IF(F4708=1,'Calc - RAB 2020-24'!BQ4708,0)","v":0},{"$f":"IF(F4708=1,'Calc - RAB 2020-24'!I4708,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4709","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4709&\" Rate \"&F4709","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4709","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4709","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4709","v":1},{"$f":"'Calc - RAB 2020-24'!H4709","v":2.7512328767123293},{"$f":"IF(F4709=1,'Calc - RAB 2020-24'!BQ4709,0)","v":1},{"$f":"IF(F4709=1,'Calc - RAB 2020-24'!I4709,0)","v":0.10116591987792707},0.10116591987792707,null,"= 101.1659 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4710","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4710&\" Rate \"&F4710","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4710","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4710","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4710","v":1},{"$f":"'Calc - RAB 2020-24'!H4710","v":2.7512328767123293},{"$f":"IF(F4710=1,'Calc - RAB 2020-24'!BQ4710,0)","v":23},{"$f":"IF(F4710=1,'Calc - RAB 2020-24'!I4710,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4711","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4711&\" Rate \"&F4711","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4711","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4711","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4711","v":2},{"$f":"'Calc - RAB 2020-24'!H4711","v":2.7512328767123293},{"$f":"IF(F4711=1,'Calc - RAB 2020-24'!BQ4711,0)","v":0},{"$f":"IF(F4711=1,'Calc - RAB 2020-24'!I4711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4712","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4712&\" Rate \"&F4712","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4712","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4712","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4712","v":1},{"$f":"'Calc - RAB 2020-24'!H4712","v":0},{"$f":"IF(F4712=1,'Calc - RAB 2020-24'!BQ4712,0)","v":9},{"$f":"IF(F4712=1,'Calc - RAB 2020-24'!I4712,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4713","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4713&\" Rate \"&F4713","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4713","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4713","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4713","v":1},{"$f":"'Calc - RAB 2020-24'!H4713","v":5.7240704500978481},{"$f":"IF(F4713=1,'Calc - RAB 2020-24'!BQ4713,0)","v":100},{"$f":"IF(F4713=1,'Calc - RAB 2020-24'!I4713,0)","v":0.36856930608792515},3.6856930608792516E-3,null,"= 3.6857 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4714","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4714&\" Rate \"&F4714","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4714","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4714","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4714","v":2},{"$f":"'Calc - RAB 2020-24'!H4714","v":6.7733855185909988},{"$f":"IF(F4714=1,'Calc - RAB 2020-24'!BQ4714,0)","v":0},{"$f":"IF(F4714=1,'Calc - RAB 2020-24'!I4714,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4715","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4715&\" Rate \"&F4715","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4715","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4715","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4715","v":1},{"$f":"'Calc - RAB 2020-24'!H4715","v":0},{"$f":"IF(F4715=1,'Calc - RAB 2020-24'!BQ4715,0)","v":3},{"$f":"IF(F4715=1,'Calc - RAB 2020-24'!I4715,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4716","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4716&\" Rate \"&F4716","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4716","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4716","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4716","v":2},{"$f":"'Calc - RAB 2020-24'!H4716","v":8},{"$f":"IF(F4716=1,'Calc - RAB 2020-24'!BQ4716,0)","v":0},{"$f":"IF(F4716=1,'Calc - RAB 2020-24'!I4716,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4717","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4717&\" Rate \"&F4717","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4717","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4717","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E4717","v":1},{"$f":"'Calc - RAB 2020-24'!H4717","v":7.0273972602739718},{"$f":"IF(F4717=1,'Calc - RAB 2020-24'!BQ4717,0)","v":18},{"$f":"IF(F4717=1,'Calc - RAB 2020-24'!I4717,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4718","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4718&\" Rate \"&F4718","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4718","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4718","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E4718","v":2},{"$f":"'Calc - RAB 2020-24'!H4718","v":5.2054794520547958},{"$f":"IF(F4718=1,'Calc - RAB 2020-24'!BQ4718,0)","v":0},{"$f":"IF(F4718=1,'Calc - RAB 2020-24'!I4718,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4719","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4719&\" Rate \"&F4719","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4719","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4719","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4719","v":1},{"$f":"'Calc - RAB 2020-24'!H4719","v":5.1287671232876715},{"$f":"IF(F4719=1,'Calc - RAB 2020-24'!BQ4719,0)","v":166},{"$f":"IF(F4719=1,'Calc - RAB 2020-24'!I4719,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4720","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4720&\" Rate \"&F4720","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4720","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4720","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4720","v":2},{"$f":"'Calc - RAB 2020-24'!H4720","v":0},{"$f":"IF(F4720=1,'Calc - RAB 2020-24'!BQ4720,0)","v":0},{"$f":"IF(F4720=1,'Calc - RAB 2020-24'!I4720,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4721","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4721&\" Rate \"&F4721","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4721","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4721","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4721","v":3},{"$f":"'Calc - RAB 2020-24'!H4721","v":0},{"$f":"IF(F4721=1,'Calc - RAB 2020-24'!BQ4721,0)","v":0},{"$f":"IF(F4721=1,'Calc - RAB 2020-24'!I4721,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4722","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4722&\" Rate \"&F4722","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4722","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4722","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4722","v":2},{"$f":"'Calc - RAB 2020-24'!H4722","v":3.5187540769732522},{"$f":"IF(F4722=1,'Calc - RAB 2020-24'!BQ4722,0)","v":0},{"$f":"IF(F4722=1,'Calc - RAB 2020-24'!I4722,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4723","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4723&\" Rate \"&F4723","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4723","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4723","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4723","v":2},{"$f":"'Calc - RAB 2020-24'!H4723","v":3.5187540769732522},{"$f":"IF(F4723=1,'Calc - RAB 2020-24'!BQ4723,0)","v":0},{"$f":"IF(F4723=1,'Calc - RAB 2020-24'!I4723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4724","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4724&\" Rate \"&F4724","v":"Support - MAST 15.5M-30M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4724","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4724","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E4724","v":2},{"$f":"'Calc - RAB 2020-24'!H4724","v":8},{"$f":"IF(F4724=1,'Calc - RAB 2020-24'!BQ4724,0)","v":0},{"$f":"IF(F4724=1,'Calc - RAB 2020-24'!I4724,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4725","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4725&\" Rate \"&F4725","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4725","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4725","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4725","v":1},{"$f":"'Calc - RAB 2020-24'!H4725","v":6.7065449010654472},{"$f":"IF(F4725=1,'Calc - RAB 2020-24'!BQ4725,0)","v":2419},{"$f":"IF(F4725=1,'Calc - RAB 2020-24'!I4725,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4726","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4726&\" Rate \"&F4726","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4726","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4726","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4726","v":2},{"$f":"'Calc - RAB 2020-24'!H4726","v":6.7065449010654472},{"$f":"IF(F4726=1,'Calc - RAB 2020-24'!BQ4726,0)","v":0},{"$f":"IF(F4726=1,'Calc - RAB 2020-24'!I4726,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4727","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4727&\" Rate \"&F4727","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4727","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4727","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4727","v":3},{"$f":"'Calc - RAB 2020-24'!H4727","v":0},{"$f":"IF(F4727=1,'Calc - RAB 2020-24'!BQ4727,0)","v":0},{"$f":"IF(F4727=1,'Calc - RAB 2020-24'!I4727,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4728","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4728&\" Rate \"&F4728","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4728","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4728","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4728","v":1},{"$f":"'Calc - RAB 2020-24'!H4728","v":0},{"$f":"IF(F4728=1,'Calc - RAB 2020-24'!BQ4728,0)","v":307},{"$f":"IF(F4728=1,'Calc - RAB 2020-24'!I4728,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4729","v":"Customer 77"},{"$f":"'Calc - RAB 2020-24'!B4729&\" Rate \"&F4729","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4729","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4729","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4729","v":2},{"$f":"'Calc - RAB 2020-24'!H4729","v":5.7357077625570767},{"$f":"IF(F4729=1,'Calc - RAB 2020-24'!BQ4729,0)","v":0},{"$f":"IF(F4729=1,'Calc - RAB 2020-24'!I4729,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4730","v":"Customer 78"},{"$f":"'Calc - RAB 2020-24'!B4730&\" Rate \"&F4730","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4730","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4730","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4730","v":1},{"$f":"'Calc - RAB 2020-24'!H4730","v":5.7357077625570767},{"$f":"IF(F4730=1,'Calc - RAB 2020-24'!BQ4730,0)","v":1},{"$f":"IF(F4730=1,'Calc - RAB 2020-24'!I4730,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4731","v":"Customer 78"},{"$f":"'Calc - RAB 2020-24'!B4731&\" Rate \"&F4731","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4731","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4731","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4731","v":1},{"$f":"'Calc - RAB 2020-24'!H4731","v":0},{"$f":"IF(F4731=1,'Calc - RAB 2020-24'!BQ4731,0)","v":1},{"$f":"IF(F4731=1,'Calc - RAB 2020-24'!I4731,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4732","v":"Customer 78"},{"$f":"'Calc - RAB 2020-24'!B4732&\" Rate \"&F4732","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4732","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4732","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4732","v":1},{"$f":"'Calc - RAB 2020-24'!H4732","v":0},{"$f":"IF(F4732=1,'Calc - RAB 2020-24'!BQ4732,0)","v":2},{"$f":"IF(F4732=1,'Calc - RAB 2020-24'!I4732,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4733","v":"Customer 78"},{"$f":"'Calc - RAB 2020-24'!B4733&\" Rate \"&F4733","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4733","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4733","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4733","v":1},{"$f":"'Calc - RAB 2020-24'!H4733","v":0},{"$f":"IF(F4733=1,'Calc - RAB 2020-24'!BQ4733,0)","v":1},{"$f":"IF(F4733=1,'Calc - RAB 2020-24'!I4733,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4734","v":"Customer 78"},{"$f":"'Calc - RAB 2020-24'!B4734&\" Rate \"&F4734","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4734","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4734","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4734","v":1},{"$f":"'Calc - RAB 2020-24'!H4734","v":0},{"$f":"IF(F4734=1,'Calc - RAB 2020-24'!BQ4734,0)","v":1},{"$f":"IF(F4734=1,'Calc - RAB 2020-24'!I4734,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4735","v":"Customer 78"},{"$f":"'Calc - RAB 2020-24'!B4735&\" Rate \"&F4735","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4735","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4735","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4735","v":1},{"$f":"'Calc - RAB 2020-24'!H4735","v":0},{"$f":"IF(F4735=1,'Calc - RAB 2020-24'!BQ4735,0)","v":2},{"$f":"IF(F4735=1,'Calc - RAB 2020-24'!I4735,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4736","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4736&\" Rate \"&F4736","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4736","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4736","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4736","v":2},{"$f":"'Calc - RAB 2020-24'!H4736","v":0},{"$f":"IF(F4736=1,'Calc - RAB 2020-24'!BQ4736,0)","v":0},{"$f":"IF(F4736=1,'Calc - RAB 2020-24'!I4736,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4737","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4737&\" Rate \"&F4737","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4737","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4737","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4737","v":1},{"$f":"'Calc - RAB 2020-24'!H4737","v":0},{"$f":"IF(F4737=1,'Calc - RAB 2020-24'!BQ4737,0)","v":2},{"$f":"IF(F4737=1,'Calc - RAB 2020-24'!I4737,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4738","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4738&\" Rate \"&F4738","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4738","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4738","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4738","v":3},{"$f":"'Calc - RAB 2020-24'!H4738","v":0},{"$f":"IF(F4738=1,'Calc - RAB 2020-24'!BQ4738,0)","v":0},{"$f":"IF(F4738=1,'Calc - RAB 2020-24'!I4738,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4739","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4739&\" Rate \"&F4739","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4739","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4739","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4739","v":1},{"$f":"'Calc - RAB 2020-24'!H4739","v":0},{"$f":"IF(F4739=1,'Calc - RAB 2020-24'!BQ4739,0)","v":2},{"$f":"IF(F4739=1,'Calc - RAB 2020-24'!I4739,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4740","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4740&\" Rate \"&F4740","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4740","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4740","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4740","v":3},{"$f":"'Calc - RAB 2020-24'!H4740","v":0},{"$f":"IF(F4740=1,'Calc - RAB 2020-24'!BQ4740,0)","v":0},{"$f":"IF(F4740=1,'Calc - RAB 2020-24'!I4740,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4741","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4741&\" Rate \"&F4741","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4741","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4741","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4741","v":2},{"$f":"'Calc - RAB 2020-24'!H4741","v":0},{"$f":"IF(F4741=1,'Calc - RAB 2020-24'!BQ4741,0)","v":0},{"$f":"IF(F4741=1,'Calc - RAB 2020-24'!I4741,0)","v":0},{"$f":"IF(H4741>0,I4741/H4741,0)","v":0},null,{"$f":"IF(OR(D4741=\"Lamp\", I4741=0), \"N/A\", \"= \"&ROUND(J4741*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4742","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4742&\" Rate \"&F4742","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4742","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4742","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4742","v":1},{"$f":"'Calc - RAB 2020-24'!H4742","v":0},{"$f":"IF(F4742=1,'Calc - RAB 2020-24'!BQ4742,0)","v":0},{"$f":"IF(F4742=1,'Calc - RAB 2020-24'!I4742,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4743","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4743&\" Rate \"&F4743","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4743","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4743","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4743","v":2},{"$f":"'Calc - RAB 2020-24'!H4743","v":0},{"$f":"IF(F4743=1,'Calc - RAB 2020-24'!BQ4743,0)","v":0},{"$f":"IF(F4743=1,'Calc - RAB 2020-24'!I4743,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4744","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4744&\" Rate \"&F4744","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4744","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4744","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4744","v":3},{"$f":"'Calc - RAB 2020-24'!H4744","v":0},{"$f":"IF(F4744=1,'Calc - RAB 2020-24'!BQ4744,0)","v":0},{"$f":"IF(F4744=1,'Calc - RAB 2020-24'!I4744,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4745","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4745&\" Rate \"&F4745","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4745","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4745","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4745","v":1},{"$f":"'Calc - RAB 2020-24'!H4745","v":0},{"$f":"IF(F4745=1,'Calc - RAB 2020-24'!BQ4745,0)","v":5},{"$f":"IF(F4745=1,'Calc - RAB 2020-24'!I4745,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4746","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4746&\" Rate \"&F4746","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4746","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4746","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4746","v":2},{"$f":"'Calc - RAB 2020-24'!H4746","v":0},{"$f":"IF(F4746=1,'Calc - RAB 2020-24'!BQ4746,0)","v":0},{"$f":"IF(F4746=1,'Calc - RAB 2020-24'!I4746,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4747","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4747&\" Rate \"&F4747","v":"Luminaire - 70W SON - BOURKE HILL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4747","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4747","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4747","v":3},{"$f":"'Calc - RAB 2020-24'!H4747","v":0},{"$f":"IF(F4747=1,'Calc - RAB 2020-24'!BQ4747,0)","v":0},{"$f":"IF(F4747=1,'Calc - RAB 2020-24'!I4747,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4748","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4748&\" Rate \"&F4748","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4748","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4748","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4748","v":1},{"$f":"'Calc - RAB 2020-24'!H4748","v":0},{"$f":"IF(F4748=1,'Calc - RAB 2020-24'!BQ4748,0)","v":2},{"$f":"IF(F4748=1,'Calc - RAB 2020-24'!I4748,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4749","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4749&\" Rate \"&F4749","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4749","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4749","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4749","v":2},{"$f":"'Calc - RAB 2020-24'!H4749","v":0},{"$f":"IF(F4749=1,'Calc - RAB 2020-24'!BQ4749,0)","v":0},{"$f":"IF(F4749=1,'Calc - RAB 2020-24'!I4749,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4750","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4750&\" Rate \"&F4750","v":"Support - ROCKS STANDARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4750","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4750","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4750","v":3},{"$f":"'Calc - RAB 2020-24'!H4750","v":0},{"$f":"IF(F4750=1,'Calc - RAB 2020-24'!BQ4750,0)","v":0},{"$f":"IF(F4750=1,'Calc - RAB 2020-24'!I4750,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4751","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4751&\" Rate \"&F4751","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4751","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4751","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4751","v":1},{"$f":"'Calc - RAB 2020-24'!H4751","v":0},{"$f":"IF(F4751=1,'Calc - RAB 2020-24'!BQ4751,0)","v":2},{"$f":"IF(F4751=1,'Calc - RAB 2020-24'!I4751,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4752","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4752&\" Rate \"&F4752","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4752","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4752","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4752","v":1},{"$f":"'Calc - RAB 2020-24'!H4752","v":0},{"$f":"IF(F4752=1,'Calc - RAB 2020-24'!BQ4752,0)","v":2},{"$f":"IF(F4752=1,'Calc - RAB 2020-24'!I4752,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4753","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4753&\" Rate \"&F4753","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4753","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4753","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E4753","v":1},{"$f":"'Calc - RAB 2020-24'!H4753","v":0},{"$f":"IF(F4753=1,'Calc - RAB 2020-24'!BQ4753,0)","v":0},{"$f":"IF(F4753=1,'Calc - RAB 2020-24'!I4753,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4754","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4754&\" Rate \"&F4754","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4754","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4754","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4754","v":1},{"$f":"'Calc - RAB 2020-24'!H4754","v":0},{"$f":"IF(F4754=1,'Calc - RAB 2020-24'!BQ4754,0)","v":1},{"$f":"IF(F4754=1,'Calc - RAB 2020-24'!I4754,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4755","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4755&\" Rate \"&F4755","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4755","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4755","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4755","v":1},{"$f":"'Calc - RAB 2020-24'!H4755","v":0},{"$f":"IF(F4755=1,'Calc - RAB 2020-24'!BQ4755,0)","v":3},{"$f":"IF(F4755=1,'Calc - RAB 2020-24'!I4755,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4756","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4756&\" Rate \"&F4756","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4756","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4756","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4756","v":1},{"$f":"'Calc - RAB 2020-24'!H4756","v":0},{"$f":"IF(F4756=1,'Calc - RAB 2020-24'!BQ4756,0)","v":1},{"$f":"IF(F4756=1,'Calc - RAB 2020-24'!I4756,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4757","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4757&\" Rate \"&F4757","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4757","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4757","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4757","v":2},{"$f":"'Calc - RAB 2020-24'!H4757","v":0},{"$f":"IF(F4757=1,'Calc - RAB 2020-24'!BQ4757,0)","v":0},{"$f":"IF(F4757=1,'Calc - RAB 2020-24'!I4757,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4758","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4758&\" Rate \"&F4758","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4758","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4758","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4758","v":1},{"$f":"'Calc - RAB 2020-24'!H4758","v":0},{"$f":"IF(F4758=1,'Calc - RAB 2020-24'!BQ4758,0)","v":3},{"$f":"IF(F4758=1,'Calc - RAB 2020-24'!I4758,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4759","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4759&\" Rate \"&F4759","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4759","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4759","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4759","v":1},{"$f":"'Calc - RAB 2020-24'!H4759","v":0},{"$f":"IF(F4759=1,'Calc - RAB 2020-24'!BQ4759,0)","v":2},{"$f":"IF(F4759=1,'Calc - RAB 2020-24'!I4759,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4760","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4760&\" Rate \"&F4760","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4760","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4760","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4760","v":1},{"$f":"'Calc - RAB 2020-24'!H4760","v":0},{"$f":"IF(F4760=1,'Calc - RAB 2020-24'!BQ4760,0)","v":2},{"$f":"IF(F4760=1,'Calc - RAB 2020-24'!I4760,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4761","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4761&\" Rate \"&F4761","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4761","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4761","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4761","v":1},{"$f":"'Calc - RAB 2020-24'!H4761","v":0},{"$f":"IF(F4761=1,'Calc - RAB 2020-24'!BQ4761,0)","v":4},{"$f":"IF(F4761=1,'Calc - RAB 2020-24'!I4761,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4762","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4762&\" Rate \"&F4762","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4762","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4762","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4762","v":1},{"$f":"'Calc - RAB 2020-24'!H4762","v":0},{"$f":"IF(F4762=1,'Calc - RAB 2020-24'!BQ4762,0)","v":1},{"$f":"IF(F4762=1,'Calc - RAB 2020-24'!I4762,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4763","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4763&\" Rate \"&F4763","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4763","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4763","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4763","v":1},{"$f":"'Calc - RAB 2020-24'!H4763","v":8},{"$f":"IF(F4763=1,'Calc - RAB 2020-24'!BQ4763,0)","v":2},{"$f":"IF(F4763=1,'Calc - RAB 2020-24'!I4763,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4764","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4764&\" Rate \"&F4764","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4764","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4764","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4764","v":1},{"$f":"'Calc - RAB 2020-24'!H4764","v":8},{"$f":"IF(F4764=1,'Calc - RAB 2020-24'!BQ4764,0)","v":14},{"$f":"IF(F4764=1,'Calc - RAB 2020-24'!I4764,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4765","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4765&\" Rate \"&F4765","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4765","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4765","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4765","v":2},{"$f":"'Calc - RAB 2020-24'!H4765","v":0},{"$f":"IF(F4765=1,'Calc - RAB 2020-24'!BQ4765,0)","v":0},{"$f":"IF(F4765=1,'Calc - RAB 2020-24'!I4765,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4766","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4766&\" Rate \"&F4766","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4766","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4766","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4766","v":1},{"$f":"'Calc - RAB 2020-24'!H4766","v":0},{"$f":"IF(F4766=1,'Calc - RAB 2020-24'!BQ4766,0)","v":1},{"$f":"IF(F4766=1,'Calc - RAB 2020-24'!I4766,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4767","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4767&\" Rate \"&F4767","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4767","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4767","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4767","v":2},{"$f":"'Calc - RAB 2020-24'!H4767","v":0},{"$f":"IF(F4767=1,'Calc - RAB 2020-24'!BQ4767,0)","v":0},{"$f":"IF(F4767=1,'Calc - RAB 2020-24'!I4767,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4768","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4768&\" Rate \"&F4768","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4768","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4768","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E4768","v":1},{"$f":"'Calc - RAB 2020-24'!H4768","v":8},{"$f":"IF(F4768=1,'Calc - RAB 2020-24'!BQ4768,0)","v":0},{"$f":"IF(F4768=1,'Calc - RAB 2020-24'!I4768,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4769","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4769&\" Rate \"&F4769","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4769","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4769","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4769","v":1},{"$f":"'Calc - RAB 2020-24'!H4769","v":8},{"$f":"IF(F4769=1,'Calc - RAB 2020-24'!BQ4769,0)","v":0},{"$f":"IF(F4769=1,'Calc - RAB 2020-24'!I4769,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4770","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4770&\" Rate \"&F4770","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4770","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4770","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4770","v":1},{"$f":"'Calc - RAB 2020-24'!H4770","v":4.8689469703336403},{"$f":"IF(F4770=1,'Calc - RAB 2020-24'!BQ4770,0)","v":0},{"$f":"IF(F4770=1,'Calc - RAB 2020-24'!I4770,0)","v":5.0021932234445483},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4771","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4771&\" Rate \"&F4771","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4771","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4771","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4771","v":1},{"$f":"'Calc - RAB 2020-24'!H4771","v":4.8689469703336403},{"$f":"IF(F4771=1,'Calc - RAB 2020-24'!BQ4771,0)","v":2},{"$f":"IF(F4771=1,'Calc - RAB 2020-24'!I4771,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4772","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4772&\" Rate \"&F4772","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4772","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4772","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E4772","v":1},{"$f":"'Calc - RAB 2020-24'!H4772","v":4.8689469703336403},{"$f":"IF(F4772=1,'Calc - RAB 2020-24'!BQ4772,0)","v":0},{"$f":"IF(F4772=1,'Calc - RAB 2020-24'!I4772,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4773","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4773&\" Rate \"&F4773","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4773","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4773","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4773","v":1},{"$f":"'Calc - RAB 2020-24'!H4773","v":3.6024906600249054},{"$f":"IF(F4773=1,'Calc - RAB 2020-24'!BQ4773,0)","v":5},{"$f":"IF(F4773=1,'Calc - RAB 2020-24'!I4773,0)","v":7.2036235410564115E-2},1.4407247082112823E-2,null,"= 14.4072 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4774","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4774&\" Rate \"&F4774","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4774","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4774","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4774","v":2},{"$f":"'Calc - RAB 2020-24'!H4774","v":3.6024906600249054},{"$f":"IF(F4774=1,'Calc - RAB 2020-24'!BQ4774,0)","v":0},{"$f":"IF(F4774=1,'Calc - RAB 2020-24'!I4774,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4775","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4775&\" Rate \"&F4775","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4775","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4775","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4775","v":1},{"$f":"'Calc - RAB 2020-24'!H4775","v":0},{"$f":"IF(F4775=1,'Calc - RAB 2020-24'!BQ4775,0)","v":2},{"$f":"IF(F4775=1,'Calc - RAB 2020-24'!I4775,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4776","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4776&\" Rate \"&F4776","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4776","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4776","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4776","v":1},{"$f":"'Calc - RAB 2020-24'!H4776","v":0},{"$f":"IF(F4776=1,'Calc - RAB 2020-24'!BQ4776,0)","v":1},{"$f":"IF(F4776=1,'Calc - RAB 2020-24'!I4776,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4777","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4777&\" Rate \"&F4777","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4777","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4777","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E4777","v":1},{"$f":"'Calc - RAB 2020-24'!H4777","v":8},{"$f":"IF(F4777=1,'Calc - RAB 2020-24'!BQ4777,0)","v":5},{"$f":"IF(F4777=1,'Calc - RAB 2020-24'!I4777,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4778","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4778&\" Rate \"&F4778","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4778","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4778","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E4778","v":1},{"$f":"'Calc - RAB 2020-24'!H4778","v":6.2827397260273976},{"$f":"IF(F4778=1,'Calc - RAB 2020-24'!BQ4778,0)","v":0},{"$f":"IF(F4778=1,'Calc - RAB 2020-24'!I4778,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4779","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4779&\" Rate \"&F4779","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4779","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4779","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4779","v":1},{"$f":"'Calc - RAB 2020-24'!H4779","v":8},{"$f":"IF(F4779=1,'Calc - RAB 2020-24'!BQ4779,0)","v":1},{"$f":"IF(F4779=1,'Calc - RAB 2020-24'!I4779,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4780","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4780&\" Rate \"&F4780","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4780","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4780","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4780","v":1},{"$f":"'Calc - RAB 2020-24'!H4780","v":8},{"$f":"IF(F4780=1,'Calc - RAB 2020-24'!BQ4780,0)","v":3},{"$f":"IF(F4780=1,'Calc - RAB 2020-24'!I4780,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4781","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4781&\" Rate \"&F4781","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4781","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4781","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4781","v":1},{"$f":"'Calc - RAB 2020-24'!H4781","v":0},{"$f":"IF(F4781=1,'Calc - RAB 2020-24'!BQ4781,0)","v":6},{"$f":"IF(F4781=1,'Calc - RAB 2020-24'!I4781,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4782","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4782&\" Rate \"&F4782","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4782","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4782","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4782","v":2},{"$f":"'Calc - RAB 2020-24'!H4782","v":9.4465753424657528},{"$f":"IF(F4782=1,'Calc - RAB 2020-24'!BQ4782,0)","v":0},{"$f":"IF(F4782=1,'Calc - RAB 2020-24'!I4782,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4783","v":"Customer 79"},{"$f":"'Calc - RAB 2020-24'!B4783&\" Rate \"&F4783","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4783","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4783","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4783","v":1},{"$f":"'Calc - RAB 2020-24'!H4783","v":23},{"$f":"IF(F4783=1,'Calc - RAB 2020-24'!BQ4783,0)","v":8},{"$f":"IF(F4783=1,'Calc - RAB 2020-24'!I4783,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4784","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4784&\" Rate \"&F4784","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4784","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4784","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4784","v":1},{"$f":"'Calc - RAB 2020-24'!H4784","v":11.563138231631378},{"$f":"IF(F4784=1,'Calc - RAB 2020-24'!BQ4784,0)","v":1954.5},{"$f":"IF(F4784=1,'Calc - RAB 2020-24'!I4784,0)","v":6.7558209122213073},3.4565468980410886E-3,null,"= 3.4565 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4785","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4785&\" Rate \"&F4785","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4785","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4785","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4785","v":2},{"$f":"'Calc - RAB 2020-24'!H4785","v":11.563138231631378},{"$f":"IF(F4785=1,'Calc - RAB 2020-24'!BQ4785,0)","v":0},{"$f":"IF(F4785=1,'Calc - RAB 2020-24'!I4785,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4786","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4786&\" Rate \"&F4786","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4786","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4786","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E4786","v":1},{"$f":"'Calc - RAB 2020-24'!H4786","v":11.563138231631378},{"$f":"IF(F4786=1,'Calc - RAB 2020-24'!BQ4786,0)","v":4},{"$f":"IF(F4786=1,'Calc - RAB 2020-24'!I4786,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4787","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4787&\" Rate \"&F4787","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4787","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4787","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4787","v":1},{"$f":"'Calc - RAB 2020-24'!H4787","v":23},{"$f":"IF(F4787=1,'Calc - RAB 2020-24'!BQ4787,0)","v":12},{"$f":"IF(F4787=1,'Calc - RAB 2020-24'!I4787,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4788","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4788&\" Rate \"&F4788","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4788","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4788","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E4788","v":2},{"$f":"'Calc - RAB 2020-24'!H4788","v":23},{"$f":"IF(F4788=1,'Calc - RAB 2020-24'!BQ4788,0)","v":0},{"$f":"IF(F4788=1,'Calc - RAB 2020-24'!I4788,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4789","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4789&\" Rate \"&F4789","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4789","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4789","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E4789","v":1},{"$f":"'Calc - RAB 2020-24'!H4789","v":17.688790275901987},{"$f":"IF(F4789=1,'Calc - RAB 2020-24'!BQ4789,0)","v":4},{"$f":"IF(F4789=1,'Calc - RAB 2020-24'!I4789,0)","v":1.4426129450503546},0.36065323626258866,null,"= 360.6532 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4790","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4790&\" Rate \"&F4790","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4790","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4790","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4790","v":1},{"$f":"'Calc - RAB 2020-24'!H4790","v":17.688790275901987},{"$f":"IF(F4790=1,'Calc - RAB 2020-24'!BQ4790,0)","v":16},{"$f":"IF(F4790=1,'Calc - RAB 2020-24'!I4790,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4791","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4791&\" Rate \"&F4791","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4791","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4791","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E4791","v":2},{"$f":"'Calc - RAB 2020-24'!H4791","v":0},{"$f":"IF(F4791=1,'Calc - RAB 2020-24'!BQ4791,0)","v":0},{"$f":"IF(F4791=1,'Calc - RAB 2020-24'!I4791,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4792","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4792&\" Rate \"&F4792","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4792","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4792","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4792","v":1},{"$f":"'Calc - RAB 2020-24'!H4792","v":23},{"$f":"IF(F4792=1,'Calc - RAB 2020-24'!BQ4792,0)","v":3312.5},{"$f":"IF(F4792=1,'Calc - RAB 2020-24'!I4792,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4793","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4793&\" Rate \"&F4793","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4793","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4793","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4793","v":2},{"$f":"'Calc - RAB 2020-24'!H4793","v":21.282739726027398},{"$f":"IF(F4793=1,'Calc - RAB 2020-24'!BQ4793,0)","v":0},{"$f":"IF(F4793=1,'Calc - RAB 2020-24'!I4793,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4794","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4794&\" Rate \"&F4794","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4794","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4794","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4794","v":3},{"$f":"'Calc - RAB 2020-24'!H4794","v":16.911643835616438},{"$f":"IF(F4794=1,'Calc - RAB 2020-24'!BQ4794,0)","v":0},{"$f":"IF(F4794=1,'Calc - RAB 2020-24'!I4794,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4795","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4795&\" Rate \"&F4795","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4795","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4795","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4795","v":1},{"$f":"'Calc - RAB 2020-24'!H4795","v":16.911643835616438},{"$f":"IF(F4795=1,'Calc - RAB 2020-24'!BQ4795,0)","v":15},{"$f":"IF(F4795=1,'Calc - RAB 2020-24'!I4795,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4796","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4796&\" Rate \"&F4796","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4796","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4796","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4796","v":1},{"$f":"'Calc - RAB 2020-24'!H4796","v":4.9625033575073729},{"$f":"IF(F4796=1,'Calc - RAB 2020-24'!BQ4796,0)","v":89},{"$f":"IF(F4796=1,'Calc - RAB 2020-24'!I4796,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4797","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4797&\" Rate \"&F4797","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4797","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4797","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4797","v":1},{"$f":"'Calc - RAB 2020-24'!H4797","v":2.4661320859783977},{"$f":"IF(F4797=1,'Calc - RAB 2020-24'!BQ4797,0)","v":224.5},{"$f":"IF(F4797=1,'Calc - RAB 2020-24'!I4797,0)","v":2.5215224250980808},1.123172572426762E-2,null,"= 11.2317 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4798","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4798&\" Rate \"&F4798","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4798","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4798","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E4798","v":1},{"$f":"'Calc - RAB 2020-24'!H4798","v":2.4661320859783977},{"$f":"IF(F4798=1,'Calc - RAB 2020-24'!BQ4798,0)","v":5},{"$f":"IF(F4798=1,'Calc - RAB 2020-24'!I4798,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4799","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4799&\" Rate \"&F4799","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4799","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4799","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4799","v":1},{"$f":"'Calc - RAB 2020-24'!H4799","v":2.4661320859783977},{"$f":"IF(F4799=1,'Calc - RAB 2020-24'!BQ4799,0)","v":9.5},{"$f":"IF(F4799=1,'Calc - RAB 2020-24'!I4799,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4800","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4800&\" Rate \"&F4800","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4800","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4800","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4800","v":2},{"$f":"'Calc - RAB 2020-24'!H4800","v":5.0935321105916564},{"$f":"IF(F4800=1,'Calc - RAB 2020-24'!BQ4800,0)","v":0},{"$f":"IF(F4800=1,'Calc - RAB 2020-24'!I4800,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4801","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4801&\" Rate \"&F4801","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4801","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4801","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4801","v":1},{"$f":"'Calc - RAB 2020-24'!H4801","v":5.0935321105916564},{"$f":"IF(F4801=1,'Calc - RAB 2020-24'!BQ4801,0)","v":1},{"$f":"IF(F4801=1,'Calc - RAB 2020-24'!I4801,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4802","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4802&\" Rate \"&F4802","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4802","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4802","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4802","v":2},{"$f":"'Calc - RAB 2020-24'!H4802","v":5.0935321105916564},{"$f":"IF(F4802=1,'Calc - RAB 2020-24'!BQ4802,0)","v":0},{"$f":"IF(F4802=1,'Calc - RAB 2020-24'!I4802,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4803","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4803&\" Rate \"&F4803","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4803","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4803","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4803","v":1},{"$f":"'Calc - RAB 2020-24'!H4803","v":7.7181305398871878},{"$f":"IF(F4803=1,'Calc - RAB 2020-24'!BQ4803,0)","v":4.5},{"$f":"IF(F4803=1,'Calc - RAB 2020-24'!I4803,0)","v":3.5951094044825556E-2},7.9891320099612344E-3,null,"= 7.9891 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4804","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4804&\" Rate \"&F4804","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4804","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4804","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4804","v":2},{"$f":"'Calc - RAB 2020-24'!H4804","v":7.7181305398871878},{"$f":"IF(F4804=1,'Calc - RAB 2020-24'!BQ4804,0)","v":0},{"$f":"IF(F4804=1,'Calc - RAB 2020-24'!I4804,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4805","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4805&\" Rate \"&F4805","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4805","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4805","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E4805","v":1},{"$f":"'Calc - RAB 2020-24'!H4805","v":0},{"$f":"IF(F4805=1,'Calc - RAB 2020-24'!BQ4805,0)","v":3},{"$f":"IF(F4805=1,'Calc - RAB 2020-24'!I4805,0)","v":0},{"$f":"IF(H4805>0,I4805/H4805,0)","v":0},null,{"$f":"IF(OR(D4805=\"Lamp\", I4805=0), \"N/A\", \"= \"&ROUND(J4805*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4806","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4806&\" Rate \"&F4806","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4806","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4806","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4806","v":1},{"$f":"'Calc - RAB 2020-24'!H4806","v":3.7008900239919313},{"$f":"IF(F4806=1,'Calc - RAB 2020-24'!BQ4806,0)","v":336.5},{"$f":"IF(F4806=1,'Calc - RAB 2020-24'!I4806,0)","v":79.994796206858837},0.2377259916994319,null,"= 237.726 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4807","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4807&\" Rate \"&F4807","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4807","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4807","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4807","v":2},{"$f":"'Calc - RAB 2020-24'!H4807","v":3.7008900239919313},{"$f":"IF(F4807=1,'Calc - RAB 2020-24'!BQ4807,0)","v":0},{"$f":"IF(F4807=1,'Calc - RAB 2020-24'!I4807,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4808","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4808&\" Rate \"&F4808","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4808","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4808","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4808","v":3},{"$f":"'Calc - RAB 2020-24'!H4808","v":3.7008900239919313},{"$f":"IF(F4808=1,'Calc - RAB 2020-24'!BQ4808,0)","v":0},{"$f":"IF(F4808=1,'Calc - RAB 2020-24'!I4808,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4809","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4809&\" Rate \"&F4809","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4809","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4809","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E4809","v":1},{"$f":"'Calc - RAB 2020-24'!H4809","v":5.3551974214343261},{"$f":"IF(F4809=1,'Calc - RAB 2020-24'!BQ4809,0)","v":6},{"$f":"IF(F4809=1,'Calc - RAB 2020-24'!I4809,0)","v":0.34874281927767831},5.8123803212946384E-2,null,"= 58.1238 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4810","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4810&\" Rate \"&F4810","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4810","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4810","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4810","v":1},{"$f":"'Calc - RAB 2020-24'!H4810","v":5.3551974214343261},{"$f":"IF(F4810=1,'Calc - RAB 2020-24'!BQ4810,0)","v":705},{"$f":"IF(F4810=1,'Calc - RAB 2020-24'!I4810,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4811","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4811&\" Rate \"&F4811","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4811","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4811","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4811","v":2},{"$f":"'Calc - RAB 2020-24'!H4811","v":2.8275309054460394},{"$f":"IF(F4811=1,'Calc - RAB 2020-24'!BQ4811,0)","v":0},{"$f":"IF(F4811=1,'Calc - RAB 2020-24'!I4811,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4812","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4812&\" Rate \"&F4812","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4812","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4812","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E4812","v":1},{"$f":"'Calc - RAB 2020-24'!H4812","v":2.8275309054460394},{"$f":"IF(F4812=1,'Calc - RAB 2020-24'!BQ4812,0)","v":378.5},{"$f":"IF(F4812=1,'Calc - RAB 2020-24'!I4812,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4813","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4813&\" Rate \"&F4813","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4813","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4813","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E4813","v":1},{"$f":"'Calc - RAB 2020-24'!H4813","v":1.0097412480974128},{"$f":"IF(F4813=1,'Calc - RAB 2020-24'!BQ4813,0)","v":2},{"$f":"IF(F4813=1,'Calc - RAB 2020-24'!I4813,0)","v":5.9043425105317464},2.9521712552658732,null,"= 2952.1713 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4814","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4814&\" Rate \"&F4814","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4814","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4814","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4814","v":1},{"$f":"'Calc - RAB 2020-24'!H4814","v":5.0793852322084874},{"$f":"IF(F4814=1,'Calc - RAB 2020-24'!BQ4814,0)","v":171.5},{"$f":"IF(F4814=1,'Calc - RAB 2020-24'!I4814,0)","v":2.1440566185183791},1.2501787863080928E-2,null,"= 12.5018 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4815","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4815&\" Rate \"&F4815","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4815","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4815","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4815","v":1},{"$f":"'Calc - RAB 2020-24'!H4815","v":1.8854079809410393},{"$f":"IF(F4815=1,'Calc - RAB 2020-24'!BQ4815,0)","v":6},{"$f":"IF(F4815=1,'Calc - RAB 2020-24'!I4815,0)","v":0.40466367951170779},6.7443946585284631E-2,null,"= 67.4439 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4816","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4816&\" Rate \"&F4816","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4816","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4816","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E4816","v":1},{"$f":"'Calc - RAB 2020-24'!H4816","v":1.8854079809410393},{"$f":"IF(F4816=1,'Calc - RAB 2020-24'!BQ4816,0)","v":1088},{"$f":"IF(F4816=1,'Calc - RAB 2020-24'!I4816,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4817","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4817&\" Rate \"&F4817","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4817","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4817","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E4817","v":1},{"$f":"'Calc - RAB 2020-24'!H4817","v":1.8854079809410393},{"$f":"IF(F4817=1,'Calc - RAB 2020-24'!BQ4817,0)","v":42},{"$f":"IF(F4817=1,'Calc - RAB 2020-24'!I4817,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4818","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4818&\" Rate \"&F4818","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4818","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4818","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4818","v":1},{"$f":"'Calc - RAB 2020-24'!H4818","v":5.656986301369864},{"$f":"IF(F4818=1,'Calc - RAB 2020-24'!BQ4818,0)","v":33},{"$f":"IF(F4818=1,'Calc - RAB 2020-24'!I4818,0)","v":1.6837262645009774},5.1022008015181135E-2,null,"= 51.022 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4819","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4819&\" Rate \"&F4819","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4819","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4819","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E4819","v":1},{"$f":"'Calc - RAB 2020-24'!H4819","v":0},{"$f":"IF(F4819=1,'Calc - RAB 2020-24'!BQ4819,0)","v":6},{"$f":"IF(F4819=1,'Calc - RAB 2020-24'!I4819,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4820","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4820&\" Rate \"&F4820","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4820","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4820","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E4820","v":2},{"$f":"'Calc - RAB 2020-24'!H4820","v":0},{"$f":"IF(F4820=1,'Calc - RAB 2020-24'!BQ4820,0)","v":0},{"$f":"IF(F4820=1,'Calc - RAB 2020-24'!I4820,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4821","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4821&\" Rate \"&F4821","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4821","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4821","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E4821","v":1},{"$f":"'Calc - RAB 2020-24'!H4821","v":7.490410958904107},{"$f":"IF(F4821=1,'Calc - RAB 2020-24'!BQ4821,0)","v":0},{"$f":"IF(F4821=1,'Calc - RAB 2020-24'!I4821,0)","v":0.11387520629475209},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4822","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4822&\" Rate \"&F4822","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4822","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4822","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4822","v":1},{"$f":"'Calc - RAB 2020-24'!H4822","v":9.331506849315069},{"$f":"IF(F4822=1,'Calc - RAB 2020-24'!BQ4822,0)","v":9455},{"$f":"IF(F4822=1,'Calc - RAB 2020-24'!I4822,0)","v":0.11387520629475208},1.2043913939159395E-5,null,"= 0.012 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4823","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4823&\" Rate \"&F4823","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4823","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4823","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4823","v":2},{"$f":"'Calc - RAB 2020-24'!H4823","v":1.5875246423697149},{"$f":"IF(F4823=1,'Calc - RAB 2020-24'!BQ4823,0)","v":0},{"$f":"IF(F4823=1,'Calc - RAB 2020-24'!I4823,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4824","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4824&\" Rate \"&F4824","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4824","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4824","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4824","v":3},{"$f":"'Calc - RAB 2020-24'!H4824","v":1.5875246423697149},{"$f":"IF(F4824=1,'Calc - RAB 2020-24'!BQ4824,0)","v":0},{"$f":"IF(F4824=1,'Calc - RAB 2020-24'!I4824,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4825","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4825&\" Rate \"&F4825","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4825","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4825","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4825","v":1},{"$f":"'Calc - RAB 2020-24'!H4825","v":0},{"$f":"IF(F4825=1,'Calc - RAB 2020-24'!BQ4825,0)","v":5},{"$f":"IF(F4825=1,'Calc - RAB 2020-24'!I4825,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4826","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4826&\" Rate \"&F4826","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4826","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4826","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4826","v":2},{"$f":"'Calc - RAB 2020-24'!H4826","v":3.6376260831139575},{"$f":"IF(F4826=1,'Calc - RAB 2020-24'!BQ4826,0)","v":0},{"$f":"IF(F4826=1,'Calc - RAB 2020-24'!I4826,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4827","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4827&\" Rate \"&F4827","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4827","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4827","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4827","v":1},{"$f":"'Calc - RAB 2020-24'!H4827","v":3.6376260831139575},{"$f":"IF(F4827=1,'Calc - RAB 2020-24'!BQ4827,0)","v":19},{"$f":"IF(F4827=1,'Calc - RAB 2020-24'!I4827,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4828","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4828&\" Rate \"&F4828","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4828","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4828","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4828","v":2},{"$f":"'Calc - RAB 2020-24'!H4828","v":3.6376260831139575},{"$f":"IF(F4828=1,'Calc - RAB 2020-24'!BQ4828,0)","v":0},{"$f":"IF(F4828=1,'Calc - RAB 2020-24'!I4828,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4829","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4829&\" Rate \"&F4829","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4829","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4829","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4829","v":1},{"$f":"'Calc - RAB 2020-24'!H4829","v":5.6485604134197338},{"$f":"IF(F4829=1,'Calc - RAB 2020-24'!BQ4829,0)","v":569.5},{"$f":"IF(F4829=1,'Calc - RAB 2020-24'!I4829,0)","v":10.646823417102643},1.8695036728889627E-2,null,"= 18.695 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4830","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4830&\" Rate \"&F4830","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4830","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4830","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4830","v":2},{"$f":"'Calc - RAB 2020-24'!H4830","v":5.6485604134197338},{"$f":"IF(F4830=1,'Calc - RAB 2020-24'!BQ4830,0)","v":0},{"$f":"IF(F4830=1,'Calc - RAB 2020-24'!I4830,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4831","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4831&\" Rate \"&F4831","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4831","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4831","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4831","v":3},{"$f":"'Calc - RAB 2020-24'!H4831","v":3.1747336377473374},{"$f":"IF(F4831=1,'Calc - RAB 2020-24'!BQ4831,0)","v":0},{"$f":"IF(F4831=1,'Calc - RAB 2020-24'!I4831,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4832","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4832&\" Rate \"&F4832","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4832","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4832","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4832","v":1},{"$f":"'Calc - RAB 2020-24'!H4832","v":5.3227108868060569},{"$f":"IF(F4832=1,'Calc - RAB 2020-24'!BQ4832,0)","v":1},{"$f":"IF(F4832=1,'Calc - RAB 2020-24'!I4832,0)","v":2.2007400359374185},2.2007400359374185,null,"= 2200.74 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4833","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4833&\" Rate \"&F4833","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4833","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4833","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4833","v":2},{"$f":"'Calc - RAB 2020-24'!H4833","v":5.3227108868060569},{"$f":"IF(F4833=1,'Calc - RAB 2020-24'!BQ4833,0)","v":0},{"$f":"IF(F4833=1,'Calc - RAB 2020-24'!I4833,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4834","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4834&\" Rate \"&F4834","v":"Lamp - INC1x1000 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4834","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4834","v":"INC1x1000"},{"$f":"'Calc - RAB 2020-24'!E4834","v":3},{"$f":"'Calc - RAB 2020-24'!H4834","v":0},{"$f":"IF(F4834=1,'Calc - RAB 2020-24'!BQ4834,0)","v":0},{"$f":"IF(F4834=1,'Calc - RAB 2020-24'!I4834,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4835","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4835&\" Rate \"&F4835","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4835","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4835","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E4835","v":3},{"$f":"'Calc - RAB 2020-24'!H4835","v":0},{"$f":"IF(F4835=1,'Calc - RAB 2020-24'!BQ4835,0)","v":0},{"$f":"IF(F4835=1,'Calc - RAB 2020-24'!I4835,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4836","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4836&\" Rate \"&F4836","v":"Lamp - INC1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4836","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4836","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E4836","v":1},{"$f":"'Calc - RAB 2020-24'!H4836","v":8.190618513906184},{"$f":"IF(F4836=1,'Calc - RAB 2020-24'!BQ4836,0)","v":0},{"$f":"IF(F4836=1,'Calc - RAB 2020-24'!I4836,0)","v":1.8675025460882673},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4837","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4837&\" Rate \"&F4837","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4837","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4837","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E4837","v":3},{"$f":"'Calc - RAB 2020-24'!H4837","v":9.0394520547945199},{"$f":"IF(F4837=1,'Calc - RAB 2020-24'!BQ4837,0)","v":0},{"$f":"IF(F4837=1,'Calc - RAB 2020-24'!I4837,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4838","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4838&\" Rate \"&F4838","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4838","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4838","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E4838","v":1},{"$f":"'Calc - RAB 2020-24'!H4838","v":2.5114155251141561},{"$f":"IF(F4838=1,'Calc - RAB 2020-24'!BQ4838,0)","v":0},{"$f":"IF(F4838=1,'Calc - RAB 2020-24'!I4838,0)","v":5.7736269494799819},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4839","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4839&\" Rate \"&F4839","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4839","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4839","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4839","v":1},{"$f":"'Calc - RAB 2020-24'!H4839","v":2.5114155251141561},{"$f":"IF(F4839=1,'Calc - RAB 2020-24'!BQ4839,0)","v":17},{"$f":"IF(F4839=1,'Calc - RAB 2020-24'!I4839,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4840","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4840&\" Rate \"&F4840","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4840","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4840","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4840","v":2},{"$f":"'Calc - RAB 2020-24'!H4840","v":4.6410958904109592},{"$f":"IF(F4840=1,'Calc - RAB 2020-24'!BQ4840,0)","v":0},{"$f":"IF(F4840=1,'Calc - RAB 2020-24'!I4840,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4841","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4841&\" Rate \"&F4841","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4841","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4841","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4841","v":1},{"$f":"'Calc - RAB 2020-24'!H4841","v":7.6434653831914101},{"$f":"IF(F4841=1,'Calc - RAB 2020-24'!BQ4841,0)","v":81.5},{"$f":"IF(F4841=1,'Calc - RAB 2020-24'!I4841,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4842","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4842&\" Rate \"&F4842","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4842","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4842","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4842","v":2},{"$f":"'Calc - RAB 2020-24'!H4842","v":2.9916068710589272},{"$f":"IF(F4842=1,'Calc - RAB 2020-24'!BQ4842,0)","v":0},{"$f":"IF(F4842=1,'Calc - RAB 2020-24'!I4842,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4843","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4843&\" Rate \"&F4843","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4843","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4843","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4843","v":1},{"$f":"'Calc - RAB 2020-24'!H4843","v":2.9916068710589272},{"$f":"IF(F4843=1,'Calc - RAB 2020-24'!BQ4843,0)","v":31},{"$f":"IF(F4843=1,'Calc - RAB 2020-24'!I4843,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4844","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4844&\" Rate \"&F4844","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4844","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4844","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4844","v":2},{"$f":"'Calc - RAB 2020-24'!H4844","v":2.9916068710589272},{"$f":"IF(F4844=1,'Calc - RAB 2020-24'!BQ4844,0)","v":0},{"$f":"IF(F4844=1,'Calc - RAB 2020-24'!I4844,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4845","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4845&\" Rate \"&F4845","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4845","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4845","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4845","v":3},{"$f":"'Calc - RAB 2020-24'!H4845","v":4.327413005825834},{"$f":"IF(F4845=1,'Calc - RAB 2020-24'!BQ4845,0)","v":0},{"$f":"IF(F4845=1,'Calc - RAB 2020-24'!I4845,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4846","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4846&\" Rate \"&F4846","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4846","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4846","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E4846","v":1},{"$f":"'Calc - RAB 2020-24'!H4846","v":4.327413005825834},{"$f":"IF(F4846=1,'Calc - RAB 2020-24'!BQ4846,0)","v":19},{"$f":"IF(F4846=1,'Calc - RAB 2020-24'!I4846,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4847","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4847&\" Rate \"&F4847","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4847","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4847","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E4847","v":1},{"$f":"'Calc - RAB 2020-24'!H4847","v":4.327413005825834},{"$f":"IF(F4847=1,'Calc - RAB 2020-24'!BQ4847,0)","v":0},{"$f":"IF(F4847=1,'Calc - RAB 2020-24'!I4847,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4848","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4848&\" Rate \"&F4848","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4848","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4848","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E4848","v":1},{"$f":"'Calc - RAB 2020-24'!H4848","v":0},{"$f":"IF(F4848=1,'Calc - RAB 2020-24'!BQ4848,0)","v":0},{"$f":"IF(F4848=1,'Calc - RAB 2020-24'!I4848,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4849","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4849&\" Rate \"&F4849","v":"Lamp - MBF1x700 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4849","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4849","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E4849","v":2},{"$f":"'Calc - RAB 2020-24'!H4849","v":0},{"$f":"IF(F4849=1,'Calc - RAB 2020-24'!BQ4849,0)","v":0},{"$f":"IF(F4849=1,'Calc - RAB 2020-24'!I4849,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4850","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4850&\" Rate \"&F4850","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4850","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4850","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4850","v":1},{"$f":"'Calc - RAB 2020-24'!H4850","v":5.0614916286149167},{"$f":"IF(F4850=1,'Calc - RAB 2020-24'!BQ4850,0)","v":77},{"$f":"IF(F4850=1,'Calc - RAB 2020-24'!I4850,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4851","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4851&\" Rate \"&F4851","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4851","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4851","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4851","v":2},{"$f":"'Calc - RAB 2020-24'!H4851","v":5.0614916286149167},{"$f":"IF(F4851=1,'Calc - RAB 2020-24'!BQ4851,0)","v":0},{"$f":"IF(F4851=1,'Calc - RAB 2020-24'!I4851,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4852","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4852&\" Rate \"&F4852","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4852","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4852","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E4852","v":1},{"$f":"'Calc - RAB 2020-24'!H4852","v":5.0614916286149167},{"$f":"IF(F4852=1,'Calc - RAB 2020-24'!BQ4852,0)","v":0},{"$f":"IF(F4852=1,'Calc - RAB 2020-24'!I4852,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4853","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4853&\" Rate \"&F4853","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4853","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4853","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E4853","v":1},{"$f":"'Calc - RAB 2020-24'!H4853","v":0},{"$f":"IF(F4853=1,'Calc - RAB 2020-24'!BQ4853,0)","v":0},{"$f":"IF(F4853=1,'Calc - RAB 2020-24'!I4853,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4854","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4854&\" Rate \"&F4854","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4854","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4854","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E4854","v":1},{"$f":"'Calc - RAB 2020-24'!H4854","v":0},{"$f":"IF(F4854=1,'Calc - RAB 2020-24'!BQ4854,0)","v":0},{"$f":"IF(F4854=1,'Calc - RAB 2020-24'!I4854,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4855","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4855&\" Rate \"&F4855","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4855","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4855","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E4855","v":1},{"$f":"'Calc - RAB 2020-24'!H4855","v":0},{"$f":"IF(F4855=1,'Calc - RAB 2020-24'!BQ4855,0)","v":0},{"$f":"IF(F4855=1,'Calc - RAB 2020-24'!I4855,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4856","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4856&\" Rate \"&F4856","v":"Lamp - MBI1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4856","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4856","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E4856","v":2},{"$f":"'Calc - RAB 2020-24'!H4856","v":3.8701630789302044},{"$f":"IF(F4856=1,'Calc - RAB 2020-24'!BQ4856,0)","v":0},{"$f":"IF(F4856=1,'Calc - RAB 2020-24'!I4856,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4857","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4857&\" Rate \"&F4857","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4857","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4857","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E4857","v":1},{"$f":"'Calc - RAB 2020-24'!H4857","v":3.8701630789302044},{"$f":"IF(F4857=1,'Calc - RAB 2020-24'!BQ4857,0)","v":0},{"$f":"IF(F4857=1,'Calc - RAB 2020-24'!I4857,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4858","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4858&\" Rate \"&F4858","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4858","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4858","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E4858","v":1},{"$f":"'Calc - RAB 2020-24'!H4858","v":3.8701630789302044},{"$f":"IF(F4858=1,'Calc - RAB 2020-24'!BQ4858,0)","v":1},{"$f":"IF(F4858=1,'Calc - RAB 2020-24'!I4858,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4859","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4859&\" Rate \"&F4859","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4859","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4859","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4859","v":1},{"$f":"'Calc - RAB 2020-24'!H4859","v":0},{"$f":"IF(F4859=1,'Calc - RAB 2020-24'!BQ4859,0)","v":37.5},{"$f":"IF(F4859=1,'Calc - RAB 2020-24'!I4859,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4860","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4860&\" Rate \"&F4860","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4860","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4860","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4860","v":2},{"$f":"'Calc - RAB 2020-24'!H4860","v":0},{"$f":"IF(F4860=1,'Calc - RAB 2020-24'!BQ4860,0)","v":0},{"$f":"IF(F4860=1,'Calc - RAB 2020-24'!I4860,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4861","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4861&\" Rate \"&F4861","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4861","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4861","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4861","v":1},{"$f":"'Calc - RAB 2020-24'!H4861","v":0},{"$f":"IF(F4861=1,'Calc - RAB 2020-24'!BQ4861,0)","v":13},{"$f":"IF(F4861=1,'Calc - RAB 2020-24'!I4861,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4862","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4862&\" Rate \"&F4862","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4862","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4862","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E4862","v":2},{"$f":"'Calc - RAB 2020-24'!H4862","v":0},{"$f":"IF(F4862=1,'Calc - RAB 2020-24'!BQ4862,0)","v":0},{"$f":"IF(F4862=1,'Calc - RAB 2020-24'!I4862,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4863","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4863&\" Rate \"&F4863","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4863","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4863","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4863","v":1},{"$f":"'Calc - RAB 2020-24'!H4863","v":0},{"$f":"IF(F4863=1,'Calc - RAB 2020-24'!BQ4863,0)","v":0},{"$f":"IF(F4863=1,'Calc - RAB 2020-24'!I4863,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4864","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4864&\" Rate \"&F4864","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4864","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4864","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E4864","v":2},{"$f":"'Calc - RAB 2020-24'!H4864","v":0},{"$f":"IF(F4864=1,'Calc - RAB 2020-24'!BQ4864,0)","v":0},{"$f":"IF(F4864=1,'Calc - RAB 2020-24'!I4864,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4865","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4865&\" Rate \"&F4865","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4865","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4865","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E4865","v":1},{"$f":"'Calc - RAB 2020-24'!H4865","v":0},{"$f":"IF(F4865=1,'Calc - RAB 2020-24'!BQ4865,0)","v":4},{"$f":"IF(F4865=1,'Calc - RAB 2020-24'!I4865,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4866","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4866&\" Rate \"&F4866","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4866","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4866","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E4866","v":1},{"$f":"'Calc - RAB 2020-24'!H4866","v":0},{"$f":"IF(F4866=1,'Calc - RAB 2020-24'!BQ4866,0)","v":9},{"$f":"IF(F4866=1,'Calc - RAB 2020-24'!I4866,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4867","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4867&\" Rate \"&F4867","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4867","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4867","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E4867","v":1},{"$f":"'Calc - RAB 2020-24'!H4867","v":0},{"$f":"IF(F4867=1,'Calc - RAB 2020-24'!BQ4867,0)","v":0},{"$f":"IF(F4867=1,'Calc - RAB 2020-24'!I4867,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4868","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4868&\" Rate \"&F4868","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4868","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4868","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4868","v":1},{"$f":"'Calc - RAB 2020-24'!H4868","v":0},{"$f":"IF(F4868=1,'Calc - RAB 2020-24'!BQ4868,0)","v":0},{"$f":"IF(F4868=1,'Calc - RAB 2020-24'!I4868,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4869","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4869&\" Rate \"&F4869","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4869","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4869","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E4869","v":3},{"$f":"'Calc - RAB 2020-24'!H4869","v":0},{"$f":"IF(F4869=1,'Calc - RAB 2020-24'!BQ4869,0)","v":0},{"$f":"IF(F4869=1,'Calc - RAB 2020-24'!I4869,0)","v":0},{"$f":"IF(H4869>0,I4869/H4869,0)","v":0},null,{"$f":"IF(OR(D4869=\"Lamp\", I4869=0), \"N/A\", \"= \"&ROUND(J4869*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4870","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4870&\" Rate \"&F4870","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4870","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4870","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E4870","v":1},{"$f":"'Calc - RAB 2020-24'!H4870","v":0},{"$f":"IF(F4870=1,'Calc - RAB 2020-24'!BQ4870,0)","v":0},{"$f":"IF(F4870=1,'Calc - RAB 2020-24'!I4870,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4871","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4871&\" Rate \"&F4871","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4871","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4871","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E4871","v":1},{"$f":"'Calc - RAB 2020-24'!H4871","v":0},{"$f":"IF(F4871=1,'Calc - RAB 2020-24'!BQ4871,0)","v":0},{"$f":"IF(F4871=1,'Calc - RAB 2020-24'!I4871,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4872","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4872&\" Rate \"&F4872","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4872","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4872","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E4872","v":1},{"$f":"'Calc - RAB 2020-24'!H4872","v":0},{"$f":"IF(F4872=1,'Calc - RAB 2020-24'!BQ4872,0)","v":54},{"$f":"IF(F4872=1,'Calc - RAB 2020-24'!I4872,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4873","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4873&\" Rate \"&F4873","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4873","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4873","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E4873","v":3},{"$f":"'Calc - RAB 2020-24'!H4873","v":0},{"$f":"IF(F4873=1,'Calc - RAB 2020-24'!BQ4873,0)","v":0},{"$f":"IF(F4873=1,'Calc - RAB 2020-24'!I4873,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4874","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4874&\" Rate \"&F4874","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4874","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4874","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E4874","v":1},{"$f":"'Calc - RAB 2020-24'!H4874","v":0},{"$f":"IF(F4874=1,'Calc - RAB 2020-24'!BQ4874,0)","v":1},{"$f":"IF(F4874=1,'Calc - RAB 2020-24'!I4874,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4875","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4875&\" Rate \"&F4875","v":"Lamp - TF5x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4875","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4875","v":"TF5x58"},{"$f":"'Calc - RAB 2020-24'!E4875","v":3},{"$f":"'Calc - RAB 2020-24'!H4875","v":0},{"$f":"IF(F4875=1,'Calc - RAB 2020-24'!BQ4875,0)","v":0},{"$f":"IF(F4875=1,'Calc - RAB 2020-24'!I4875,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4876","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4876&\" Rate \"&F4876","v":"Lamp - TF6x36 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4876","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4876","v":"TF6x36"},{"$f":"'Calc - RAB 2020-24'!E4876","v":3},{"$f":"'Calc - RAB 2020-24'!H4876","v":0},{"$f":"IF(F4876=1,'Calc - RAB 2020-24'!BQ4876,0)","v":0},{"$f":"IF(F4876=1,'Calc - RAB 2020-24'!I4876,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4877","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4877&\" Rate \"&F4877","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4877","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4877","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E4877","v":1},{"$f":"'Calc - RAB 2020-24'!H4877","v":0},{"$f":"IF(F4877=1,'Calc - RAB 2020-24'!BQ4877,0)","v":2},{"$f":"IF(F4877=1,'Calc - RAB 2020-24'!I4877,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4878","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4878&\" Rate \"&F4878","v":"Luminaire - 1000W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4878","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4878","v":"1000W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4878","v":1},{"$f":"'Calc - RAB 2020-24'!H4878","v":0},{"$f":"IF(F4878=1,'Calc - RAB 2020-24'!BQ4878,0)","v":1},{"$f":"IF(F4878=1,'Calc - RAB 2020-24'!I4878,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4879","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4879&\" Rate \"&F4879","v":"Luminaire - 100W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4879","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4879","v":"100W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4879","v":1},{"$f":"'Calc - RAB 2020-24'!H4879","v":0},{"$f":"IF(F4879=1,'Calc - RAB 2020-24'!BQ4879,0)","v":6},{"$f":"IF(F4879=1,'Calc - RAB 2020-24'!I4879,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4880","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4880&\" Rate \"&F4880","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4880","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4880","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4880","v":1},{"$f":"'Calc - RAB 2020-24'!H4880","v":0},{"$f":"IF(F4880=1,'Calc - RAB 2020-24'!BQ4880,0)","v":83},{"$f":"IF(F4880=1,'Calc - RAB 2020-24'!I4880,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4881","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4881&\" Rate \"&F4881","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4881","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4881","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E4881","v":1},{"$f":"'Calc - RAB 2020-24'!H4881","v":0},{"$f":"IF(F4881=1,'Calc - RAB 2020-24'!BQ4881,0)","v":1},{"$f":"IF(F4881=1,'Calc - RAB 2020-24'!I4881,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4882","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4882&\" Rate \"&F4882","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4882","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4882","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4882","v":1},{"$f":"'Calc - RAB 2020-24'!H4882","v":0},{"$f":"IF(F4882=1,'Calc - RAB 2020-24'!BQ4882,0)","v":78},{"$f":"IF(F4882=1,'Calc - RAB 2020-24'!I4882,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4883","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4883&\" Rate \"&F4883","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4883","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4883","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4883","v":1},{"$f":"'Calc - RAB 2020-24'!H4883","v":0},{"$f":"IF(F4883=1,'Calc - RAB 2020-24'!BQ4883,0)","v":214.5},{"$f":"IF(F4883=1,'Calc - RAB 2020-24'!I4883,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4884","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4884&\" Rate \"&F4884","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4884","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4884","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E4884","v":2},{"$f":"'Calc - RAB 2020-24'!H4884","v":0},{"$f":"IF(F4884=1,'Calc - RAB 2020-24'!BQ4884,0)","v":0},{"$f":"IF(F4884=1,'Calc - RAB 2020-24'!I4884,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4885","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4885&\" Rate \"&F4885","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4885","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4885","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E4885","v":1},{"$f":"'Calc - RAB 2020-24'!H4885","v":0},{"$f":"IF(F4885=1,'Calc - RAB 2020-24'!BQ4885,0)","v":0},{"$f":"IF(F4885=1,'Calc - RAB 2020-24'!I4885,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4886","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4886&\" Rate \"&F4886","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4886","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4886","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4886","v":1},{"$f":"'Calc - RAB 2020-24'!H4886","v":0},{"$f":"IF(F4886=1,'Calc - RAB 2020-24'!BQ4886,0)","v":2},{"$f":"IF(F4886=1,'Calc - RAB 2020-24'!I4886,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4887","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4887&\" Rate \"&F4887","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4887","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4887","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4887","v":1},{"$f":"'Calc - RAB 2020-24'!H4887","v":0},{"$f":"IF(F4887=1,'Calc - RAB 2020-24'!BQ4887,0)","v":1},{"$f":"IF(F4887=1,'Calc - RAB 2020-24'!I4887,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4888","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4888&\" Rate \"&F4888","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4888","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4888","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4888","v":1},{"$f":"'Calc - RAB 2020-24'!H4888","v":0},{"$f":"IF(F4888=1,'Calc - RAB 2020-24'!BQ4888,0)","v":593.5},{"$f":"IF(F4888=1,'Calc - RAB 2020-24'!I4888,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4889","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4889&\" Rate \"&F4889","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4889","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4889","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E4889","v":2},{"$f":"'Calc - RAB 2020-24'!H4889","v":0},{"$f":"IF(F4889=1,'Calc - RAB 2020-24'!BQ4889,0)","v":0},{"$f":"IF(F4889=1,'Calc - RAB 2020-24'!I4889,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4890","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4890&\" Rate \"&F4890","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4890","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4890","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4890","v":1},{"$f":"'Calc - RAB 2020-24'!H4890","v":0},{"$f":"IF(F4890=1,'Calc - RAB 2020-24'!BQ4890,0)","v":1},{"$f":"IF(F4890=1,'Calc - RAB 2020-24'!I4890,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4891","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4891&\" Rate \"&F4891","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4891","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4891","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E4891","v":1},{"$f":"'Calc - RAB 2020-24'!H4891","v":0},{"$f":"IF(F4891=1,'Calc - RAB 2020-24'!BQ4891,0)","v":0},{"$f":"IF(F4891=1,'Calc - RAB 2020-24'!I4891,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4892","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4892&\" Rate \"&F4892","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4892","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4892","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E4892","v":1},{"$f":"'Calc - RAB 2020-24'!H4892","v":0},{"$f":"IF(F4892=1,'Calc - RAB 2020-24'!BQ4892,0)","v":0},{"$f":"IF(F4892=1,'Calc - RAB 2020-24'!I4892,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4893","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4893&\" Rate \"&F4893","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4893","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4893","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4893","v":1},{"$f":"'Calc - RAB 2020-24'!H4893","v":0},{"$f":"IF(F4893=1,'Calc - RAB 2020-24'!BQ4893,0)","v":21},{"$f":"IF(F4893=1,'Calc - RAB 2020-24'!I4893,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4894","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4894&\" Rate \"&F4894","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4894","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4894","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4894","v":1},{"$f":"'Calc - RAB 2020-24'!H4894","v":0},{"$f":"IF(F4894=1,'Calc - RAB 2020-24'!BQ4894,0)","v":978},{"$f":"IF(F4894=1,'Calc - RAB 2020-24'!I4894,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4895","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4895&\" Rate \"&F4895","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4895","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4895","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E4895","v":2},{"$f":"'Calc - RAB 2020-24'!H4895","v":0},{"$f":"IF(F4895=1,'Calc - RAB 2020-24'!BQ4895,0)","v":0},{"$f":"IF(F4895=1,'Calc - RAB 2020-24'!I4895,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4896","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4896&\" Rate \"&F4896","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4896","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4896","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4896","v":1},{"$f":"'Calc - RAB 2020-24'!H4896","v":0},{"$f":"IF(F4896=1,'Calc - RAB 2020-24'!BQ4896,0)","v":7},{"$f":"IF(F4896=1,'Calc - RAB 2020-24'!I4896,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4897","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4897&\" Rate \"&F4897","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4897","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4897","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4897","v":1},{"$f":"'Calc - RAB 2020-24'!H4897","v":0},{"$f":"IF(F4897=1,'Calc - RAB 2020-24'!BQ4897,0)","v":33},{"$f":"IF(F4897=1,'Calc - RAB 2020-24'!I4897,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4898","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4898&\" Rate \"&F4898","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4898","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4898","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4898","v":1},{"$f":"'Calc - RAB 2020-24'!H4898","v":0},{"$f":"IF(F4898=1,'Calc - RAB 2020-24'!BQ4898,0)","v":211},{"$f":"IF(F4898=1,'Calc - RAB 2020-24'!I4898,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4899","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4899&\" Rate \"&F4899","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4899","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4899","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E4899","v":2},{"$f":"'Calc - RAB 2020-24'!H4899","v":0},{"$f":"IF(F4899=1,'Calc - RAB 2020-24'!BQ4899,0)","v":0},{"$f":"IF(F4899=1,'Calc - RAB 2020-24'!I4899,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4900","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4900&\" Rate \"&F4900","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4900","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4900","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4900","v":1},{"$f":"'Calc - RAB 2020-24'!H4900","v":0},{"$f":"IF(F4900=1,'Calc - RAB 2020-24'!BQ4900,0)","v":36},{"$f":"IF(F4900=1,'Calc - RAB 2020-24'!I4900,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4901","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4901&\" Rate \"&F4901","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4901","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4901","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E4901","v":1},{"$f":"'Calc - RAB 2020-24'!H4901","v":0},{"$f":"IF(F4901=1,'Calc - RAB 2020-24'!BQ4901,0)","v":1106},{"$f":"IF(F4901=1,'Calc - RAB 2020-24'!I4901,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4902","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4902&\" Rate \"&F4902","v":"Luminaire - 2x400W MBF - PARKWAY 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4902","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4902","v":"2x400W MBF - PARKWAY 2"},{"$f":"'Calc - RAB 2020-24'!E4902","v":1},{"$f":"'Calc - RAB 2020-24'!H4902","v":0},{"$f":"IF(F4902=1,'Calc - RAB 2020-24'!BQ4902,0)","v":0},{"$f":"IF(F4902=1,'Calc - RAB 2020-24'!I4902,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4903","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4903&\" Rate \"&F4903","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4903","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4903","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4903","v":1},{"$f":"'Calc - RAB 2020-24'!H4903","v":0},{"$f":"IF(F4903=1,'Calc - RAB 2020-24'!BQ4903,0)","v":1},{"$f":"IF(F4903=1,'Calc - RAB 2020-24'!I4903,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4904","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4904&\" Rate \"&F4904","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4904","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4904","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4904","v":1},{"$f":"'Calc - RAB 2020-24'!H4904","v":0},{"$f":"IF(F4904=1,'Calc - RAB 2020-24'!BQ4904,0)","v":3},{"$f":"IF(F4904=1,'Calc - RAB 2020-24'!I4904,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4905","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4905&\" Rate \"&F4905","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4905","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4905","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4905","v":1},{"$f":"'Calc - RAB 2020-24'!H4905","v":8},{"$f":"IF(F4905=1,'Calc - RAB 2020-24'!BQ4905,0)","v":330},{"$f":"IF(F4905=1,'Calc - RAB 2020-24'!I4905,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4906","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4906&\" Rate \"&F4906","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4906","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4906","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4906","v":2},{"$f":"'Calc - RAB 2020-24'!H4906","v":8},{"$f":"IF(F4906=1,'Calc - RAB 2020-24'!BQ4906,0)","v":0},{"$f":"IF(F4906=1,'Calc - RAB 2020-24'!I4906,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4907","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4907&\" Rate \"&F4907","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4907","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4907","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E4907","v":3},{"$f":"'Calc - RAB 2020-24'!H4907","v":0},{"$f":"IF(F4907=1,'Calc - RAB 2020-24'!BQ4907,0)","v":0},{"$f":"IF(F4907=1,'Calc - RAB 2020-24'!I4907,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4908","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4908&\" Rate \"&F4908","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4908","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4908","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4908","v":1},{"$f":"'Calc - RAB 2020-24'!H4908","v":0},{"$f":"IF(F4908=1,'Calc - RAB 2020-24'!BQ4908,0)","v":3},{"$f":"IF(F4908=1,'Calc - RAB 2020-24'!I4908,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4909","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4909&\" Rate \"&F4909","v":"Luminaire - 400W MBI FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4909","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4909","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4909","v":2},{"$f":"'Calc - RAB 2020-24'!H4909","v":1.3692258681108598},{"$f":"IF(F4909=1,'Calc - RAB 2020-24'!BQ4909,0)","v":0},{"$f":"IF(F4909=1,'Calc - RAB 2020-24'!I4909,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4910","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4910&\" Rate \"&F4910","v":"Luminaire - 400W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4910","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4910","v":"400W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E4910","v":1},{"$f":"'Calc - RAB 2020-24'!H4910","v":1.3692258681108598},{"$f":"IF(F4910=1,'Calc - RAB 2020-24'!BQ4910,0)","v":2},{"$f":"IF(F4910=1,'Calc - RAB 2020-24'!I4910,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4911","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4911&\" Rate \"&F4911","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4911","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4911","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4911","v":1},{"$f":"'Calc - RAB 2020-24'!H4911","v":5.0232876712328771},{"$f":"IF(F4911=1,'Calc - RAB 2020-24'!BQ4911,0)","v":15},{"$f":"IF(F4911=1,'Calc - RAB 2020-24'!I4911,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4912","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4912&\" Rate \"&F4912","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4912","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4912","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4912","v":2},{"$f":"'Calc - RAB 2020-24'!H4912","v":4.1751657092355288},{"$f":"IF(F4912=1,'Calc - RAB 2020-24'!BQ4912,0)","v":0},{"$f":"IF(F4912=1,'Calc - RAB 2020-24'!I4912,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4913","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4913&\" Rate \"&F4913","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4913","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4913","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E4913","v":1},{"$f":"'Calc - RAB 2020-24'!H4913","v":3.2167565178965987},{"$f":"IF(F4913=1,'Calc - RAB 2020-24'!BQ4913,0)","v":53},{"$f":"IF(F4913=1,'Calc - RAB 2020-24'!I4913,0)","v":1.5784933729696671},2.978289382961636E-2,null,"= 29.7829 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4914","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4914&\" Rate \"&F4914","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4914","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4914","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E4914","v":1},{"$f":"'Calc - RAB 2020-24'!H4914","v":3.2167565178965987},{"$f":"IF(F4914=1,'Calc - RAB 2020-24'!BQ4914,0)","v":337.5},{"$f":"IF(F4914=1,'Calc - RAB 2020-24'!I4914,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4915","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4915&\" Rate \"&F4915","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4915","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4915","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E4915","v":1},{"$f":"'Calc - RAB 2020-24'!H4915","v":0},{"$f":"IF(F4915=1,'Calc - RAB 2020-24'!BQ4915,0)","v":1},{"$f":"IF(F4915=1,'Calc - RAB 2020-24'!I4915,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4916","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4916&\" Rate \"&F4916","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4916","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4916","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E4916","v":1},{"$f":"'Calc - RAB 2020-24'!H4916","v":0},{"$f":"IF(F4916=1,'Calc - RAB 2020-24'!BQ4916,0)","v":0},{"$f":"IF(F4916=1,'Calc - RAB 2020-24'!I4916,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4917","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4917&\" Rate \"&F4917","v":"Luminaire - 50W SON - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4917","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4917","v":"50W SON - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E4917","v":1},{"$f":"'Calc - RAB 2020-24'!H4917","v":0},{"$f":"IF(F4917=1,'Calc - RAB 2020-24'!BQ4917,0)","v":1},{"$f":"IF(F4917=1,'Calc - RAB 2020-24'!I4917,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4918","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4918&\" Rate \"&F4918","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4918","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4918","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E4918","v":1},{"$f":"'Calc - RAB 2020-24'!H4918","v":5.3640435956404424},{"$f":"IF(F4918=1,'Calc - RAB 2020-24'!BQ4918,0)","v":31},{"$f":"IF(F4918=1,'Calc - RAB 2020-24'!I4918,0)","v":29.847472781133703},0.96282170261721622,null,"= 962.8217 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4919","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4919&\" Rate \"&F4919","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4919","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4919","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E4919","v":1},{"$f":"'Calc - RAB 2020-24'!H4919","v":5.3640435956404424},{"$f":"IF(F4919=1,'Calc - RAB 2020-24'!BQ4919,0)","v":0},{"$f":"IF(F4919=1,'Calc - RAB 2020-24'!I4919,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4920","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4920&\" Rate \"&F4920","v":"Luminaire - 700W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4920","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4920","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E4920","v":2},{"$f":"'Calc - RAB 2020-24'!H4920","v":7.5876712328767102},{"$f":"IF(F4920=1,'Calc - RAB 2020-24'!BQ4920,0)","v":0},{"$f":"IF(F4920=1,'Calc - RAB 2020-24'!I4920,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4921","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4921&\" Rate \"&F4921","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4921","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4921","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4921","v":1},{"$f":"'Calc - RAB 2020-24'!H4921","v":5.5227895392278956},{"$f":"IF(F4921=1,'Calc - RAB 2020-24'!BQ4921,0)","v":3},{"$f":"IF(F4921=1,'Calc - RAB 2020-24'!I4921,0)","v":0.82610361709362579},0.27536787236454191,null,"= 275.3679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4922","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4922&\" Rate \"&F4922","v":"Luminaire - 70W SON - GEC BOSTON 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4922","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4922","v":"70W SON - GEC BOSTON 2"},{"$f":"'Calc - RAB 2020-24'!E4922","v":1},{"$f":"'Calc - RAB 2020-24'!H4922","v":1.8954151129315875},{"$f":"IF(F4922=1,'Calc - RAB 2020-24'!BQ4922,0)","v":0},{"$f":"IF(F4922=1,'Calc - RAB 2020-24'!I4922,0)","v":28.325398187639586},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4923","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4923&\" Rate \"&F4923","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4923","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4923","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E4923","v":1},{"$f":"'Calc - RAB 2020-24'!H4923","v":1.8954151129315875},{"$f":"IF(F4923=1,'Calc - RAB 2020-24'!BQ4923,0)","v":1},{"$f":"IF(F4923=1,'Calc - RAB 2020-24'!I4923,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4924","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4924&\" Rate \"&F4924","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4924","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4924","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4924","v":1},{"$f":"'Calc - RAB 2020-24'!H4924","v":9.5041095890410929},{"$f":"IF(F4924=1,'Calc - RAB 2020-24'!BQ4924,0)","v":23},{"$f":"IF(F4924=1,'Calc - RAB 2020-24'!I4924,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4925","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4925&\" Rate \"&F4925","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4925","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4925","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E4925","v":1},{"$f":"'Calc - RAB 2020-24'!H4925","v":2.2262897114543883},{"$f":"IF(F4925=1,'Calc - RAB 2020-24'!BQ4925,0)","v":51},{"$f":"IF(F4925=1,'Calc - RAB 2020-24'!I4925,0)","v":3.2027401770399009},6.2798827000782376E-2,null,"= 62.7988 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4926","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4926&\" Rate \"&F4926","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4926","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4926","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E4926","v":2},{"$f":"'Calc - RAB 2020-24'!H4926","v":3.1996875751021463},{"$f":"IF(F4926=1,'Calc - RAB 2020-24'!BQ4926,0)","v":0},{"$f":"IF(F4926=1,'Calc - RAB 2020-24'!I4926,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4927","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4927&\" Rate \"&F4927","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4927","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4927","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E4927","v":2},{"$f":"'Calc - RAB 2020-24'!H4927","v":3.1996875751021463},{"$f":"IF(F4927=1,'Calc - RAB 2020-24'!BQ4927,0)","v":0},{"$f":"IF(F4927=1,'Calc - RAB 2020-24'!I4927,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4928","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4928&\" Rate \"&F4928","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4928","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4928","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E4928","v":1},{"$f":"'Calc - RAB 2020-24'!H4928","v":3.1996875751021463},{"$f":"IF(F4928=1,'Calc - RAB 2020-24'!BQ4928,0)","v":0},{"$f":"IF(F4928=1,'Calc - RAB 2020-24'!I4928,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4929","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4929&\" Rate \"&F4929","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4929","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4929","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4929","v":1},{"$f":"'Calc - RAB 2020-24'!H4929","v":7.7150684931506852},{"$f":"IF(F4929=1,'Calc - RAB 2020-24'!BQ4929,0)","v":2725},{"$f":"IF(F4929=1,'Calc - RAB 2020-24'!I4929,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4930","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4930&\" Rate \"&F4930","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4930","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4930","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E4930","v":2},{"$f":"'Calc - RAB 2020-24'!H4930","v":4.9641118956392685},{"$f":"IF(F4930=1,'Calc - RAB 2020-24'!BQ4930,0)","v":0},{"$f":"IF(F4930=1,'Calc - RAB 2020-24'!I4930,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4931","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4931&\" Rate \"&F4931","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4931","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4931","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4931","v":1},{"$f":"'Calc - RAB 2020-24'!H4931","v":4.9641118956392685},{"$f":"IF(F4931=1,'Calc - RAB 2020-24'!BQ4931,0)","v":154},{"$f":"IF(F4931=1,'Calc - RAB 2020-24'!I4931,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4932","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4932&\" Rate \"&F4932","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4932","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4932","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E4932","v":2},{"$f":"'Calc - RAB 2020-24'!H4932","v":1.6052567649638974},{"$f":"IF(F4932=1,'Calc - RAB 2020-24'!BQ4932,0)","v":0},{"$f":"IF(F4932=1,'Calc - RAB 2020-24'!I4932,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4933","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4933&\" Rate \"&F4933","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4933","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4933","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E4933","v":1},{"$f":"'Calc - RAB 2020-24'!H4933","v":1.6052567649638974},{"$f":"IF(F4933=1,'Calc - RAB 2020-24'!BQ4933,0)","v":0},{"$f":"IF(F4933=1,'Calc - RAB 2020-24'!I4933,0)","v":0},{"$f":"IF(H4933>0,I4933/H4933,0)","v":0},null,{"$f":"IF(OR(D4933=\"Lamp\", I4933=0), \"N/A\", \"= \"&ROUND(J4933*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4934","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4934&\" Rate \"&F4934","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4934","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D4934","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4934","v":3},{"$f":"'Calc - RAB 2020-24'!H4934","v":1.6052567649638974},{"$f":"IF(F4934=1,'Calc - RAB 2020-24'!BQ4934,0)","v":0},{"$f":"IF(F4934=1,'Calc - RAB 2020-24'!I4934,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4935","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4935&\" Rate \"&F4935","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4935","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4935","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E4935","v":1},{"$f":"'Calc - RAB 2020-24'!H4935","v":0},{"$f":"IF(F4935=1,'Calc - RAB 2020-24'!BQ4935,0)","v":20},{"$f":"IF(F4935=1,'Calc - RAB 2020-24'!I4935,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4936","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4936&\" Rate \"&F4936","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4936","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4936","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4936","v":1},{"$f":"'Calc - RAB 2020-24'!H4936","v":4.0965226554267637},{"$f":"IF(F4936=1,'Calc - RAB 2020-24'!BQ4936,0)","v":139.5},{"$f":"IF(F4936=1,'Calc - RAB 2020-24'!I4936,0)","v":0.56047953098198255},4.0177744156414518E-3,null,"= 4.0178 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4937","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4937&\" Rate \"&F4937","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4937","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4937","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4937","v":2},{"$f":"'Calc - RAB 2020-24'!H4937","v":4.0965226554267637},{"$f":"IF(F4937=1,'Calc - RAB 2020-24'!BQ4937,0)","v":0},{"$f":"IF(F4937=1,'Calc - RAB 2020-24'!I4937,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4938","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4938&\" Rate \"&F4938","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4938","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4938","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E4938","v":3},{"$f":"'Calc - RAB 2020-24'!H4938","v":2.0153538812785392},{"$f":"IF(F4938=1,'Calc - RAB 2020-24'!BQ4938,0)","v":0},{"$f":"IF(F4938=1,'Calc - RAB 2020-24'!I4938,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4939","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4939&\" Rate \"&F4939","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4939","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4939","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E4939","v":1},{"$f":"'Calc - RAB 2020-24'!H4939","v":2.0153538812785392},{"$f":"IF(F4939=1,'Calc - RAB 2020-24'!BQ4939,0)","v":1},{"$f":"IF(F4939=1,'Calc - RAB 2020-24'!I4939,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4940","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4940&\" Rate \"&F4940","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4940","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4940","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4940","v":1},{"$f":"'Calc - RAB 2020-24'!H4940","v":2.0153538812785392},{"$f":"IF(F4940=1,'Calc - RAB 2020-24'!BQ4940,0)","v":192},{"$f":"IF(F4940=1,'Calc - RAB 2020-24'!I4940,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4941","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4941&\" Rate \"&F4941","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4941","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4941","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E4941","v":2},{"$f":"'Calc - RAB 2020-24'!H4941","v":4.7378273335457166},{"$f":"IF(F4941=1,'Calc - RAB 2020-24'!BQ4941,0)","v":0},{"$f":"IF(F4941=1,'Calc - RAB 2020-24'!I4941,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4942","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4942&\" Rate \"&F4942","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4942","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4942","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4942","v":1},{"$f":"'Calc - RAB 2020-24'!H4942","v":0},{"$f":"IF(F4942=1,'Calc - RAB 2020-24'!BQ4942,0)","v":81.5},{"$f":"IF(F4942=1,'Calc - RAB 2020-24'!I4942,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4943","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4943&\" Rate \"&F4943","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4943","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4943","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E4943","v":2},{"$f":"'Calc - RAB 2020-24'!H4943","v":0},{"$f":"IF(F4943=1,'Calc - RAB 2020-24'!BQ4943,0)","v":0},{"$f":"IF(F4943=1,'Calc - RAB 2020-24'!I4943,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4944","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4944&\" Rate \"&F4944","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4944","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4944","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E4944","v":1},{"$f":"'Calc - RAB 2020-24'!H4944","v":5.6726027397260257},{"$f":"IF(F4944=1,'Calc - RAB 2020-24'!BQ4944,0)","v":150},{"$f":"IF(F4944=1,'Calc - RAB 2020-24'!I4944,0)","v":0.13370169310499908},8.9134462069999387E-4,null,"= 0.8913 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4945","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4945&\" Rate \"&F4945","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4945","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4945","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E4945","v":1},{"$f":"'Calc - RAB 2020-24'!H4945","v":0},{"$f":"IF(F4945=1,'Calc - RAB 2020-24'!BQ4945,0)","v":0.5},{"$f":"IF(F4945=1,'Calc - RAB 2020-24'!I4945,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4946","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4946&\" Rate \"&F4946","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4946","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4946","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4946","v":3},{"$f":"'Calc - RAB 2020-24'!H4946","v":6.6191780821917803},{"$f":"IF(F4946=1,'Calc - RAB 2020-24'!BQ4946,0)","v":0},{"$f":"IF(F4946=1,'Calc - RAB 2020-24'!I4946,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4947","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4947&\" Rate \"&F4947","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4947","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4947","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4947","v":1},{"$f":"'Calc - RAB 2020-24'!H4947","v":3.5647749510763198},{"$f":"IF(F4947=1,'Calc - RAB 2020-24'!BQ4947,0)","v":12},{"$f":"IF(F4947=1,'Calc - RAB 2020-24'!I4947,0)","v":0.60344911045012284},5.0287425870843568E-2,null,"= 50.2874 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4948","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4948&\" Rate \"&F4948","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4948","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4948","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E4948","v":2},{"$f":"'Calc - RAB 2020-24'!H4948","v":8},{"$f":"IF(F4948=1,'Calc - RAB 2020-24'!BQ4948,0)","v":0},{"$f":"IF(F4948=1,'Calc - RAB 2020-24'!I4948,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4949","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4949&\" Rate \"&F4949","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4949","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4949","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E4949","v":1},{"$f":"'Calc - RAB 2020-24'!H4949","v":8.0041095890410965},{"$f":"IF(F4949=1,'Calc - RAB 2020-24'!BQ4949,0)","v":1},{"$f":"IF(F4949=1,'Calc - RAB 2020-24'!I4949,0)","v":0.28614195810296505},0.28614195810296505,null,"= 286.142 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4950","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4950&\" Rate \"&F4950","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4950","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4950","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E4950","v":1},{"$f":"'Calc - RAB 2020-24'!H4950","v":4.4511684776594969},{"$f":"IF(F4950=1,'Calc - RAB 2020-24'!BQ4950,0)","v":1},{"$f":"IF(F4950=1,'Calc - RAB 2020-24'!I4950,0)","v":44.922651592116132},44.922651592116132,null,"= 44922.6516 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4951","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4951&\" Rate \"&F4951","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4951","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4951","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4951","v":1},{"$f":"'Calc - RAB 2020-24'!H4951","v":4.4511684776594969},{"$f":"IF(F4951=1,'Calc - RAB 2020-24'!BQ4951,0)","v":7067},{"$f":"IF(F4951=1,'Calc - RAB 2020-24'!I4951,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4952","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4952&\" Rate \"&F4952","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4952","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4952","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E4952","v":2},{"$f":"'Calc - RAB 2020-24'!H4952","v":4.0499360730593583},{"$f":"IF(F4952=1,'Calc - RAB 2020-24'!BQ4952,0)","v":0},{"$f":"IF(F4952=1,'Calc - RAB 2020-24'!I4952,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4953","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4953&\" Rate \"&F4953","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4953","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4953","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4953","v":1},{"$f":"'Calc - RAB 2020-24'!H4953","v":4.0499360730593583},{"$f":"IF(F4953=1,'Calc - RAB 2020-24'!BQ4953,0)","v":2385.5},{"$f":"IF(F4953=1,'Calc - RAB 2020-24'!I4953,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4954","v":"Customer 80"},{"$f":"'Calc - RAB 2020-24'!B4954&\" Rate \"&F4954","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4954","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D4954","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E4954","v":2},{"$f":"'Calc - RAB 2020-24'!H4954","v":0},{"$f":"IF(F4954=1,'Calc - RAB 2020-24'!BQ4954,0)","v":0},{"$f":"IF(F4954=1,'Calc - RAB 2020-24'!I4954,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4955","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4955&\" Rate \"&F4955","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4955","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4955","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E4955","v":3},{"$f":"'Calc - RAB 2020-24'!H4955","v":0},{"$f":"IF(F4955=1,'Calc - RAB 2020-24'!BQ4955,0)","v":0},{"$f":"IF(F4955=1,'Calc - RAB 2020-24'!I4955,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4956","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4956&\" Rate \"&F4956","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4956","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4956","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4956","v":1},{"$f":"'Calc - RAB 2020-24'!H4956","v":10.095890410958905},{"$f":"IF(F4956=1,'Calc - RAB 2020-24'!BQ4956,0)","v":48},{"$f":"IF(F4956=1,'Calc - RAB 2020-24'!I4956,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4957","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4957&\" Rate \"&F4957","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4957","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4957","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E4957","v":3},{"$f":"'Calc - RAB 2020-24'!H4957","v":0},{"$f":"IF(F4957=1,'Calc - RAB 2020-24'!BQ4957,0)","v":0},{"$f":"IF(F4957=1,'Calc - RAB 2020-24'!I4957,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4958","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4958&\" Rate \"&F4958","v":"Bracket - 2.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4958","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4958","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E4958","v":3},{"$f":"'Calc - RAB 2020-24'!H4958","v":0},{"$f":"IF(F4958=1,'Calc - RAB 2020-24'!BQ4958,0)","v":0},{"$f":"IF(F4958=1,'Calc - RAB 2020-24'!I4958,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4959","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4959&\" Rate \"&F4959","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4959","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4959","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4959","v":1},{"$f":"'Calc - RAB 2020-24'!H4959","v":0},{"$f":"IF(F4959=1,'Calc - RAB 2020-24'!BQ4959,0)","v":49},{"$f":"IF(F4959=1,'Calc - RAB 2020-24'!I4959,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4960","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4960&\" Rate \"&F4960","v":"Bracket - 3.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4960","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4960","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E4960","v":3},{"$f":"'Calc - RAB 2020-24'!H4960","v":0.77125796577854544},{"$f":"IF(F4960=1,'Calc - RAB 2020-24'!BQ4960,0)","v":0},{"$f":"IF(F4960=1,'Calc - RAB 2020-24'!I4960,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4961","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4961&\" Rate \"&F4961","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4961","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4961","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4961","v":1},{"$f":"'Calc - RAB 2020-24'!H4961","v":0.77125796577854544},{"$f":"IF(F4961=1,'Calc - RAB 2020-24'!BQ4961,0)","v":1},{"$f":"IF(F4961=1,'Calc - RAB 2020-24'!I4961,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4962","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4962&\" Rate \"&F4962","v":"Bracket - 3.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4962","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4962","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E4962","v":3},{"$f":"'Calc - RAB 2020-24'!H4962","v":3.6126525529265159},{"$f":"IF(F4962=1,'Calc - RAB 2020-24'!BQ4962,0)","v":0},{"$f":"IF(F4962=1,'Calc - RAB 2020-24'!I4962,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4963","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4963&\" Rate \"&F4963","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4963","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4963","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4963","v":1},{"$f":"'Calc - RAB 2020-24'!H4963","v":3.6126525529265159},{"$f":"IF(F4963=1,'Calc - RAB 2020-24'!BQ4963,0)","v":2},{"$f":"IF(F4963=1,'Calc - RAB 2020-24'!I4963,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4964","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4964&\" Rate \"&F4964","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4964","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4964","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4964","v":2},{"$f":"'Calc - RAB 2020-24'!H4964","v":3.6126525529265159},{"$f":"IF(F4964=1,'Calc - RAB 2020-24'!BQ4964,0)","v":0},{"$f":"IF(F4964=1,'Calc - RAB 2020-24'!I4964,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4965","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4965&\" Rate \"&F4965","v":"Bracket - 4.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4965","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4965","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E4965","v":3},{"$f":"'Calc - RAB 2020-24'!H4965","v":18.048025785656726},{"$f":"IF(F4965=1,'Calc - RAB 2020-24'!BQ4965,0)","v":0},{"$f":"IF(F4965=1,'Calc - RAB 2020-24'!I4965,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4966","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4966&\" Rate \"&F4966","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4966","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4966","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E4966","v":1},{"$f":"'Calc - RAB 2020-24'!H4966","v":18.048025785656726},{"$f":"IF(F4966=1,'Calc - RAB 2020-24'!BQ4966,0)","v":1},{"$f":"IF(F4966=1,'Calc - RAB 2020-24'!I4966,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4967","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4967&\" Rate \"&F4967","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4967","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4967","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E4967","v":1},{"$f":"'Calc - RAB 2020-24'!H4967","v":9.3975398378529533},{"$f":"IF(F4967=1,'Calc - RAB 2020-24'!BQ4967,0)","v":5},{"$f":"IF(F4967=1,'Calc - RAB 2020-24'!I4967,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4968","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4968&\" Rate \"&F4968","v":"Bracket - NIL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4968","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4968","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E4968","v":3},{"$f":"'Calc - RAB 2020-24'!H4968","v":15.150684931506849},{"$f":"IF(F4968=1,'Calc - RAB 2020-24'!BQ4968,0)","v":0},{"$f":"IF(F4968=1,'Calc - RAB 2020-24'!I4968,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4969","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4969&\" Rate \"&F4969","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4969","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4969","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E4969","v":3},{"$f":"'Calc - RAB 2020-24'!H4969","v":23},{"$f":"IF(F4969=1,'Calc - RAB 2020-24'!BQ4969,0)","v":0},{"$f":"IF(F4969=1,'Calc - RAB 2020-24'!I4969,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4970","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4970&\" Rate \"&F4970","v":"Bracket - SUSPENDED Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4970","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4970","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E4970","v":3},{"$f":"'Calc - RAB 2020-24'!H4970","v":23},{"$f":"IF(F4970=1,'Calc - RAB 2020-24'!BQ4970,0)","v":0},{"$f":"IF(F4970=1,'Calc - RAB 2020-24'!I4970,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4971","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4971&\" Rate \"&F4971","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4971","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4971","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E4971","v":3},{"$f":"'Calc - RAB 2020-24'!H4971","v":0},{"$f":"IF(F4971=1,'Calc - RAB 2020-24'!BQ4971,0)","v":0},{"$f":"IF(F4971=1,'Calc - RAB 2020-24'!I4971,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4972","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4972&\" Rate \"&F4972","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4972","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4972","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E4972","v":1},{"$f":"'Calc - RAB 2020-24'!H4972","v":0},{"$f":"IF(F4972=1,'Calc - RAB 2020-24'!BQ4972,0)","v":1},{"$f":"IF(F4972=1,'Calc - RAB 2020-24'!I4972,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4973","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4973&\" Rate \"&F4973","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4973","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4973","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E4973","v":2},{"$f":"'Calc - RAB 2020-24'!H4973","v":0},{"$f":"IF(F4973=1,'Calc - RAB 2020-24'!BQ4973,0)","v":0},{"$f":"IF(F4973=1,'Calc - RAB 2020-24'!I4973,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4974","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4974&\" Rate \"&F4974","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4974","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D4974","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E4974","v":1},{"$f":"'Calc - RAB 2020-24'!H4974","v":0},{"$f":"IF(F4974=1,'Calc - RAB 2020-24'!BQ4974,0)","v":3},{"$f":"IF(F4974=1,'Calc - RAB 2020-24'!I4974,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4975","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4975&\" Rate \"&F4975","v":"Connection - EMPTY Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4975","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4975","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E4975","v":3},{"$f":"'Calc - RAB 2020-24'!H4975","v":0},{"$f":"IF(F4975=1,'Calc - RAB 2020-24'!BQ4975,0)","v":0},{"$f":"IF(F4975=1,'Calc - RAB 2020-24'!I4975,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4976","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4976&\" Rate \"&F4976","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4976","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4976","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4976","v":1},{"$f":"'Calc - RAB 2020-24'!H4976","v":0},{"$f":"IF(F4976=1,'Calc - RAB 2020-24'!BQ4976,0)","v":49},{"$f":"IF(F4976=1,'Calc - RAB 2020-24'!I4976,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4977","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4977&\" Rate \"&F4977","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4977","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4977","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E4977","v":3},{"$f":"'Calc - RAB 2020-24'!H4977","v":0},{"$f":"IF(F4977=1,'Calc - RAB 2020-24'!BQ4977,0)","v":0},{"$f":"IF(F4977=1,'Calc - RAB 2020-24'!I4977,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4978","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4978&\" Rate \"&F4978","v":"Connection - OH2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4978","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4978","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E4978","v":3},{"$f":"'Calc - RAB 2020-24'!H4978","v":0},{"$f":"IF(F4978=1,'Calc - RAB 2020-24'!BQ4978,0)","v":0},{"$f":"IF(F4978=1,'Calc - RAB 2020-24'!I4978,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4979","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4979&\" Rate \"&F4979","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4979","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4979","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4979","v":1},{"$f":"'Calc - RAB 2020-24'!H4979","v":6.1424657534246592},{"$f":"IF(F4979=1,'Calc - RAB 2020-24'!BQ4979,0)","v":11},{"$f":"IF(F4979=1,'Calc - RAB 2020-24'!I4979,0)","v":3.2535773227072032E-2},2.9577975660974574E-3,null,"= 2.9578 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A4980","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4980&\" Rate \"&F4980","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4980","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4980","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E4980","v":3},{"$f":"'Calc - RAB 2020-24'!H4980","v":6.1424657534246592},{"$f":"IF(F4980=1,'Calc - RAB 2020-24'!BQ4980,0)","v":0},{"$f":"IF(F4980=1,'Calc - RAB 2020-24'!I4980,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4981","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4981&\" Rate \"&F4981","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4981","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4981","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4981","v":1},{"$f":"'Calc - RAB 2020-24'!H4981","v":0},{"$f":"IF(F4981=1,'Calc - RAB 2020-24'!BQ4981,0)","v":48},{"$f":"IF(F4981=1,'Calc - RAB 2020-24'!I4981,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4982","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4982&\" Rate \"&F4982","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4982","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4982","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E4982","v":3},{"$f":"'Calc - RAB 2020-24'!H4982","v":6.1424657534246592},{"$f":"IF(F4982=1,'Calc - RAB 2020-24'!BQ4982,0)","v":0},{"$f":"IF(F4982=1,'Calc - RAB 2020-24'!I4982,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4983","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4983&\" Rate \"&F4983","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C4983","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4983","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4983","v":2},{"$f":"'Calc - RAB 2020-24'!H4983","v":0},{"$f":"IF(F4983=1,'Calc - RAB 2020-24'!BQ4983,0)","v":0},{"$f":"IF(F4983=1,'Calc - RAB 2020-24'!I4983,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4984","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4984&\" Rate \"&F4984","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4984","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D4984","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E4984","v":3},{"$f":"'Calc - RAB 2020-24'!H4984","v":0},{"$f":"IF(F4984=1,'Calc - RAB 2020-24'!BQ4984,0)","v":0},{"$f":"IF(F4984=1,'Calc - RAB 2020-24'!I4984,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4985","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4985&\" Rate \"&F4985","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4985","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4985","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E4985","v":3},{"$f":"'Calc - RAB 2020-24'!H4985","v":0},{"$f":"IF(F4985=1,'Calc - RAB 2020-24'!BQ4985,0)","v":0},{"$f":"IF(F4985=1,'Calc - RAB 2020-24'!I4985,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4986","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4986&\" Rate \"&F4986","v":"Lamp - MBF1x1000 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4986","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4986","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E4986","v":3},{"$f":"'Calc - RAB 2020-24'!H4986","v":0},{"$f":"IF(F4986=1,'Calc - RAB 2020-24'!BQ4986,0)","v":0},{"$f":"IF(F4986=1,'Calc - RAB 2020-24'!I4986,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4987","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4987&\" Rate \"&F4987","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4987","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4987","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E4987","v":1},{"$f":"'Calc - RAB 2020-24'!H4987","v":0},{"$f":"IF(F4987=1,'Calc - RAB 2020-24'!BQ4987,0)","v":0},{"$f":"IF(F4987=1,'Calc - RAB 2020-24'!I4987,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4988","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4988&\" Rate \"&F4988","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4988","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4988","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E4988","v":3},{"$f":"'Calc - RAB 2020-24'!H4988","v":0},{"$f":"IF(F4988=1,'Calc - RAB 2020-24'!BQ4988,0)","v":0},{"$f":"IF(F4988=1,'Calc - RAB 2020-24'!I4988,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4989","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4989&\" Rate \"&F4989","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4989","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4989","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4989","v":1},{"$f":"'Calc - RAB 2020-24'!H4989","v":0},{"$f":"IF(F4989=1,'Calc - RAB 2020-24'!BQ4989,0)","v":2},{"$f":"IF(F4989=1,'Calc - RAB 2020-24'!I4989,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4990","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4990&\" Rate \"&F4990","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4990","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4990","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E4990","v":3},{"$f":"'Calc - RAB 2020-24'!H4990","v":0},{"$f":"IF(F4990=1,'Calc - RAB 2020-24'!BQ4990,0)","v":0},{"$f":"IF(F4990=1,'Calc - RAB 2020-24'!I4990,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4991","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4991&\" Rate \"&F4991","v":"Lamp - MBF1x700 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4991","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4991","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E4991","v":3},{"$f":"'Calc - RAB 2020-24'!H4991","v":0},{"$f":"IF(F4991=1,'Calc - RAB 2020-24'!BQ4991,0)","v":0},{"$f":"IF(F4991=1,'Calc - RAB 2020-24'!I4991,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4992","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4992&\" Rate \"&F4992","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4992","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4992","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E4992","v":3},{"$f":"'Calc - RAB 2020-24'!H4992","v":0},{"$f":"IF(F4992=1,'Calc - RAB 2020-24'!BQ4992,0)","v":0},{"$f":"IF(F4992=1,'Calc - RAB 2020-24'!I4992,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4993","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4993&\" Rate \"&F4993","v":"Lamp - MBF4x1000 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4993","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4993","v":"MBF4x1000"},{"$f":"'Calc - RAB 2020-24'!E4993","v":3},{"$f":"'Calc - RAB 2020-24'!H4993","v":0},{"$f":"IF(F4993=1,'Calc - RAB 2020-24'!BQ4993,0)","v":0},{"$f":"IF(F4993=1,'Calc - RAB 2020-24'!I4993,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4994","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4994&\" Rate \"&F4994","v":"Lamp - MBI1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4994","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4994","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E4994","v":3},{"$f":"'Calc - RAB 2020-24'!H4994","v":0},{"$f":"IF(F4994=1,'Calc - RAB 2020-24'!BQ4994,0)","v":0},{"$f":"IF(F4994=1,'Calc - RAB 2020-24'!I4994,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4995","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4995&\" Rate \"&F4995","v":"Lamp - MBI1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4995","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4995","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E4995","v":3},{"$f":"'Calc - RAB 2020-24'!H4995","v":0},{"$f":"IF(F4995=1,'Calc - RAB 2020-24'!BQ4995,0)","v":0},{"$f":"IF(F4995=1,'Calc - RAB 2020-24'!I4995,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4996","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4996&\" Rate \"&F4996","v":"Lamp - SON1x1000 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4996","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4996","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E4996","v":3},{"$f":"'Calc - RAB 2020-24'!H4996","v":14.093150684931508},{"$f":"IF(F4996=1,'Calc - RAB 2020-24'!BQ4996,0)","v":0},{"$f":"IF(F4996=1,'Calc - RAB 2020-24'!I4996,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4997","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4997&\" Rate \"&F4997","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C4997","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4997","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4997","v":1},{"$f":"'Calc - RAB 2020-24'!H4997","v":14.093150684931508},{"$f":"IF(F4997=1,'Calc - RAB 2020-24'!BQ4997,0)","v":0},{"$f":"IF(F4997=1,'Calc - RAB 2020-24'!I4997,0)","v":0},{"$f":"IF(H4997>0,I4997/H4997,0)","v":0},null,{"$f":"IF(OR(D4997=\"Lamp\", I4997=0), \"N/A\", \"= \"&ROUND(J4997*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A4998","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4998&\" Rate \"&F4998","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4998","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4998","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E4998","v":3},{"$f":"'Calc - RAB 2020-24'!H4998","v":0},{"$f":"IF(F4998=1,'Calc - RAB 2020-24'!BQ4998,0)","v":0},{"$f":"IF(F4998=1,'Calc - RAB 2020-24'!I4998,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A4999","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B4999&\" Rate \"&F4999","v":"Lamp - SON1x220 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C4999","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D4999","v":"SON1x220"},{"$f":"'Calc - RAB 2020-24'!E4999","v":3},{"$f":"'Calc - RAB 2020-24'!H4999","v":0},{"$f":"IF(F4999=1,'Calc - RAB 2020-24'!BQ4999,0)","v":0},{"$f":"IF(F4999=1,'Calc - RAB 2020-24'!I4999,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5000","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5000&\" Rate \"&F5000","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5000","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5000","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5000","v":1},{"$f":"'Calc - RAB 2020-24'!H5000","v":0},{"$f":"IF(F5000=1,'Calc - RAB 2020-24'!BQ5000,0)","v":4},{"$f":"IF(F5000=1,'Calc - RAB 2020-24'!I5000,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5001","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5001&\" Rate \"&F5001","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5001","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5001","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5001","v":2},{"$f":"'Calc - RAB 2020-24'!H5001","v":2.0547945205479436},{"$f":"IF(F5001=1,'Calc - RAB 2020-24'!BQ5001,0)","v":0},{"$f":"IF(F5001=1,'Calc - RAB 2020-24'!I5001,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5002","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5002&\" Rate \"&F5002","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5002","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5002","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5002","v":3},{"$f":"'Calc - RAB 2020-24'!H5002","v":0},{"$f":"IF(F5002=1,'Calc - RAB 2020-24'!BQ5002,0)","v":0},{"$f":"IF(F5002=1,'Calc - RAB 2020-24'!I5002,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5003","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5003&\" Rate \"&F5003","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5003","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5003","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5003","v":1},{"$f":"'Calc - RAB 2020-24'!H5003","v":0},{"$f":"IF(F5003=1,'Calc - RAB 2020-24'!BQ5003,0)","v":1},{"$f":"IF(F5003=1,'Calc - RAB 2020-24'!I5003,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5004","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5004&\" Rate \"&F5004","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5004","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5004","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5004","v":3},{"$f":"'Calc - RAB 2020-24'!H5004","v":0},{"$f":"IF(F5004=1,'Calc - RAB 2020-24'!BQ5004,0)","v":0},{"$f":"IF(F5004=1,'Calc - RAB 2020-24'!I5004,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5005","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5005&\" Rate \"&F5005","v":"Lamp - SON2x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5005","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5005","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E5005","v":3},{"$f":"'Calc - RAB 2020-24'!H5005","v":0},{"$f":"IF(F5005=1,'Calc - RAB 2020-24'!BQ5005,0)","v":0},{"$f":"IF(F5005=1,'Calc - RAB 2020-24'!I5005,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5006","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5006&\" Rate \"&F5006","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5006","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5006","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5006","v":3},{"$f":"'Calc - RAB 2020-24'!H5006","v":0},{"$f":"IF(F5006=1,'Calc - RAB 2020-24'!BQ5006,0)","v":0},{"$f":"IF(F5006=1,'Calc - RAB 2020-24'!I5006,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5007","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5007&\" Rate \"&F5007","v":"Lamp - TF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5007","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5007","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E5007","v":3},{"$f":"'Calc - RAB 2020-24'!H5007","v":0},{"$f":"IF(F5007=1,'Calc - RAB 2020-24'!BQ5007,0)","v":0},{"$f":"IF(F5007=1,'Calc - RAB 2020-24'!I5007,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5008","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5008&\" Rate \"&F5008","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5008","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5008","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5008","v":3},{"$f":"'Calc - RAB 2020-24'!H5008","v":0},{"$f":"IF(F5008=1,'Calc - RAB 2020-24'!BQ5008,0)","v":0},{"$f":"IF(F5008=1,'Calc - RAB 2020-24'!I5008,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5009","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5009&\" Rate \"&F5009","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5009","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5009","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E5009","v":3},{"$f":"'Calc - RAB 2020-24'!H5009","v":0},{"$f":"IF(F5009=1,'Calc - RAB 2020-24'!BQ5009,0)","v":0},{"$f":"IF(F5009=1,'Calc - RAB 2020-24'!I5009,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5010","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5010&\" Rate \"&F5010","v":"Lamp - TF2x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5010","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5010","v":"TF2x80"},{"$f":"'Calc - RAB 2020-24'!E5010","v":3},{"$f":"'Calc - RAB 2020-24'!H5010","v":0},{"$f":"IF(F5010=1,'Calc - RAB 2020-24'!BQ5010,0)","v":0},{"$f":"IF(F5010=1,'Calc - RAB 2020-24'!I5010,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5011","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5011&\" Rate \"&F5011","v":"Lamp - TF3x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5011","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5011","v":"TF3x40"},{"$f":"'Calc - RAB 2020-24'!E5011","v":3},{"$f":"'Calc - RAB 2020-24'!H5011","v":0},{"$f":"IF(F5011=1,'Calc - RAB 2020-24'!BQ5011,0)","v":0},{"$f":"IF(F5011=1,'Calc - RAB 2020-24'!I5011,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5012","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5012&\" Rate \"&F5012","v":"Lamp - TF3x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5012","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5012","v":"TF3x80"},{"$f":"'Calc - RAB 2020-24'!E5012","v":3},{"$f":"'Calc - RAB 2020-24'!H5012","v":0},{"$f":"IF(F5012=1,'Calc - RAB 2020-24'!BQ5012,0)","v":0},{"$f":"IF(F5012=1,'Calc - RAB 2020-24'!I5012,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5013","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5013&\" Rate \"&F5013","v":"Lamp - TF4x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5013","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5013","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E5013","v":3},{"$f":"'Calc - RAB 2020-24'!H5013","v":0},{"$f":"IF(F5013=1,'Calc - RAB 2020-24'!BQ5013,0)","v":0},{"$f":"IF(F5013=1,'Calc - RAB 2020-24'!I5013,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5014","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5014&\" Rate \"&F5014","v":"Lamp - TF4x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5014","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5014","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E5014","v":3},{"$f":"'Calc - RAB 2020-24'!H5014","v":0},{"$f":"IF(F5014=1,'Calc - RAB 2020-24'!BQ5014,0)","v":0},{"$f":"IF(F5014=1,'Calc - RAB 2020-24'!I5014,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5015","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5015&\" Rate \"&F5015","v":"Lamp - TF4x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5015","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5015","v":"TF4x80"},{"$f":"'Calc - RAB 2020-24'!E5015","v":3},{"$f":"'Calc - RAB 2020-24'!H5015","v":0},{"$f":"IF(F5015=1,'Calc - RAB 2020-24'!BQ5015,0)","v":0},{"$f":"IF(F5015=1,'Calc - RAB 2020-24'!I5015,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5016","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5016&\" Rate \"&F5016","v":"Lamp - TF6x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5016","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5016","v":"TF6x80"},{"$f":"'Calc - RAB 2020-24'!E5016","v":3},{"$f":"'Calc - RAB 2020-24'!H5016","v":0},{"$f":"IF(F5016=1,'Calc - RAB 2020-24'!BQ5016,0)","v":0},{"$f":"IF(F5016=1,'Calc - RAB 2020-24'!I5016,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5017","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5017&\" Rate \"&F5017","v":"Luminaire - 1000W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5017","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5017","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E5017","v":3},{"$f":"'Calc - RAB 2020-24'!H5017","v":0},{"$f":"IF(F5017=1,'Calc - RAB 2020-24'!BQ5017,0)","v":0},{"$f":"IF(F5017=1,'Calc - RAB 2020-24'!I5017,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5018","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5018&\" Rate \"&F5018","v":"Luminaire - 1000W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5018","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5018","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E5018","v":3},{"$f":"'Calc - RAB 2020-24'!H5018","v":2.0547945205479436},{"$f":"IF(F5018=1,'Calc - RAB 2020-24'!BQ5018,0)","v":0},{"$f":"IF(F5018=1,'Calc - RAB 2020-24'!I5018,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5019","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5019&\" Rate \"&F5019","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5019","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5019","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5019","v":1},{"$f":"'Calc - RAB 2020-24'!H5019","v":0},{"$f":"IF(F5019=1,'Calc - RAB 2020-24'!BQ5019,0)","v":1},{"$f":"IF(F5019=1,'Calc - RAB 2020-24'!I5019,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5020","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5020&\" Rate \"&F5020","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5020","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5020","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5020","v":1},{"$f":"'Calc - RAB 2020-24'!H5020","v":9.6205479452054732},{"$f":"IF(F5020=1,'Calc - RAB 2020-24'!BQ5020,0)","v":8},{"$f":"IF(F5020=1,'Calc - RAB 2020-24'!I5020,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5021","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5021&\" Rate \"&F5021","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5021","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5021","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5021","v":3},{"$f":"'Calc - RAB 2020-24'!H5021","v":9.6205479452054732},{"$f":"IF(F5021=1,'Calc - RAB 2020-24'!BQ5021,0)","v":0},{"$f":"IF(F5021=1,'Calc - RAB 2020-24'!I5021,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5022","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5022&\" Rate \"&F5022","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5022","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5022","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5022","v":3},{"$f":"'Calc - RAB 2020-24'!H5022","v":7.7835616438356148},{"$f":"IF(F5022=1,'Calc - RAB 2020-24'!BQ5022,0)","v":0},{"$f":"IF(F5022=1,'Calc - RAB 2020-24'!I5022,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5023","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5023&\" Rate \"&F5023","v":"Luminaire - 250W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5023","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5023","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5023","v":3},{"$f":"'Calc - RAB 2020-24'!H5023","v":7.7835616438356148},{"$f":"IF(F5023=1,'Calc - RAB 2020-24'!BQ5023,0)","v":0},{"$f":"IF(F5023=1,'Calc - RAB 2020-24'!I5023,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5024","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5024&\" Rate \"&F5024","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5024","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5024","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5024","v":1},{"$f":"'Calc - RAB 2020-24'!H5024","v":0},{"$f":"IF(F5024=1,'Calc - RAB 2020-24'!BQ5024,0)","v":86},{"$f":"IF(F5024=1,'Calc - RAB 2020-24'!I5024,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5025","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5025&\" Rate \"&F5025","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5025","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5025","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5025","v":2},{"$f":"'Calc - RAB 2020-24'!H5025","v":0},{"$f":"IF(F5025=1,'Calc - RAB 2020-24'!BQ5025,0)","v":0},{"$f":"IF(F5025=1,'Calc - RAB 2020-24'!I5025,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5026","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5026&\" Rate \"&F5026","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5026","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5026","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5026","v":3},{"$f":"'Calc - RAB 2020-24'!H5026","v":0},{"$f":"IF(F5026=1,'Calc - RAB 2020-24'!BQ5026,0)","v":0},{"$f":"IF(F5026=1,'Calc - RAB 2020-24'!I5026,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5027","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5027&\" Rate \"&F5027","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5027","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5027","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5027","v":1},{"$f":"'Calc - RAB 2020-24'!H5027","v":0},{"$f":"IF(F5027=1,'Calc - RAB 2020-24'!BQ5027,0)","v":2},{"$f":"IF(F5027=1,'Calc - RAB 2020-24'!I5027,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5028","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5028&\" Rate \"&F5028","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5028","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5028","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5028","v":3},{"$f":"'Calc - RAB 2020-24'!H5028","v":0},{"$f":"IF(F5028=1,'Calc - RAB 2020-24'!BQ5028,0)","v":0},{"$f":"IF(F5028=1,'Calc - RAB 2020-24'!I5028,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5029","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5029&\" Rate \"&F5029","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5029","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5029","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5029","v":1},{"$f":"'Calc - RAB 2020-24'!H5029","v":0},{"$f":"IF(F5029=1,'Calc - RAB 2020-24'!BQ5029,0)","v":1},{"$f":"IF(F5029=1,'Calc - RAB 2020-24'!I5029,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5030","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5030&\" Rate \"&F5030","v":"Luminaire - 400W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5030","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5030","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5030","v":3},{"$f":"'Calc - RAB 2020-24'!H5030","v":0},{"$f":"IF(F5030=1,'Calc - RAB 2020-24'!BQ5030,0)","v":0},{"$f":"IF(F5030=1,'Calc - RAB 2020-24'!I5030,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5031","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5031&\" Rate \"&F5031","v":"Luminaire - 4x1000W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5031","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5031","v":"4x1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E5031","v":3},{"$f":"'Calc - RAB 2020-24'!H5031","v":0},{"$f":"IF(F5031=1,'Calc - RAB 2020-24'!BQ5031,0)","v":0},{"$f":"IF(F5031=1,'Calc - RAB 2020-24'!I5031,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5032","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5032&\" Rate \"&F5032","v":"Luminaire - 4x40W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5032","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5032","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5032","v":3},{"$f":"'Calc - RAB 2020-24'!H5032","v":0},{"$f":"IF(F5032=1,'Calc - RAB 2020-24'!BQ5032,0)","v":0},{"$f":"IF(F5032=1,'Calc - RAB 2020-24'!I5032,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5033","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5033&\" Rate \"&F5033","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5033","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5033","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5033","v":3},{"$f":"'Calc - RAB 2020-24'!H5033","v":0},{"$f":"IF(F5033=1,'Calc - RAB 2020-24'!BQ5033,0)","v":0},{"$f":"IF(F5033=1,'Calc - RAB 2020-24'!I5033,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5034","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5034&\" Rate \"&F5034","v":"Luminaire - 80W MBF BOLLARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5034","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5034","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E5034","v":3},{"$f":"'Calc - RAB 2020-24'!H5034","v":2.6430528375733857},{"$f":"IF(F5034=1,'Calc - RAB 2020-24'!BQ5034,0)","v":0},{"$f":"IF(F5034=1,'Calc - RAB 2020-24'!I5034,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5035","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5035&\" Rate \"&F5035","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5035","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5035","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5035","v":3},{"$f":"'Calc - RAB 2020-24'!H5035","v":8},{"$f":"IF(F5035=1,'Calc - RAB 2020-24'!BQ5035,0)","v":0},{"$f":"IF(F5035=1,'Calc - RAB 2020-24'!I5035,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5036","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5036&\" Rate \"&F5036","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5036","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5036","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E5036","v":1},{"$f":"'Calc - RAB 2020-24'!H5036","v":3.3126712328767098},{"$f":"IF(F5036=1,'Calc - RAB 2020-24'!BQ5036,0)","v":10},{"$f":"IF(F5036=1,'Calc - RAB 2020-24'!I5036,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5037","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5037&\" Rate \"&F5037","v":"Support - BOLLARD Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5037","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5037","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E5037","v":3},{"$f":"'Calc - RAB 2020-24'!H5037","v":0},{"$f":"IF(F5037=1,'Calc - RAB 2020-24'!BQ5037,0)","v":0},{"$f":"IF(F5037=1,'Calc - RAB 2020-24'!I5037,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5038","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5038&\" Rate \"&F5038","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5038","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5038","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5038","v":1},{"$f":"'Calc - RAB 2020-24'!H5038","v":0},{"$f":"IF(F5038=1,'Calc - RAB 2020-24'!BQ5038,0)","v":36},{"$f":"IF(F5038=1,'Calc - RAB 2020-24'!I5038,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5039","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5039&\" Rate \"&F5039","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5039","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5039","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5039","v":2},{"$f":"'Calc - RAB 2020-24'!H5039","v":3.0208219178082203},{"$f":"IF(F5039=1,'Calc - RAB 2020-24'!BQ5039,0)","v":0},{"$f":"IF(F5039=1,'Calc - RAB 2020-24'!I5039,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5040","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5040&\" Rate \"&F5040","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5040","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5040","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5040","v":3},{"$f":"'Calc - RAB 2020-24'!H5040","v":1.5438356164383578},{"$f":"IF(F5040=1,'Calc - RAB 2020-24'!BQ5040,0)","v":0},{"$f":"IF(F5040=1,'Calc - RAB 2020-24'!I5040,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5041","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5041&\" Rate \"&F5041","v":"Support - COLUMN 14M-15M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5041","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5041","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E5041","v":3},{"$f":"'Calc - RAB 2020-24'!H5041","v":8.3095890410958901},{"$f":"IF(F5041=1,'Calc - RAB 2020-24'!BQ5041,0)","v":0},{"$f":"IF(F5041=1,'Calc - RAB 2020-24'!I5041,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5042","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5042&\" Rate \"&F5042","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5042","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5042","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5042","v":3},{"$f":"'Calc - RAB 2020-24'!H5042","v":0},{"$f":"IF(F5042=1,'Calc - RAB 2020-24'!BQ5042,0)","v":0},{"$f":"IF(F5042=1,'Calc - RAB 2020-24'!I5042,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5043","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5043&\" Rate \"&F5043","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5043","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5043","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5043","v":1},{"$f":"'Calc - RAB 2020-24'!H5043","v":0.87642175176421944},{"$f":"IF(F5043=1,'Calc - RAB 2020-24'!BQ5043,0)","v":13},{"$f":"IF(F5043=1,'Calc - RAB 2020-24'!I5043,0)","v":0.90486421033011954},6.960493925616304E-2,null,"= 69.6049 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5044","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5044&\" Rate \"&F5044","v":"Support - COLUMN 7M-10M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5044","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5044","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5044","v":3},{"$f":"'Calc - RAB 2020-24'!H5044","v":0.87642175176421944},{"$f":"IF(F5044=1,'Calc - RAB 2020-24'!BQ5044,0)","v":0},{"$f":"IF(F5044=1,'Calc - RAB 2020-24'!I5044,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5045","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5045&\" Rate \"&F5045","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5045","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5045","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5045","v":3},{"$f":"'Calc - RAB 2020-24'!H5045","v":5.5342465753424648},{"$f":"IF(F5045=1,'Calc - RAB 2020-24'!BQ5045,0)","v":0},{"$f":"IF(F5045=1,'Calc - RAB 2020-24'!I5045,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5046","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5046&\" Rate \"&F5046","v":"Support - SUSPENDED Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5046","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5046","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E5046","v":3},{"$f":"'Calc - RAB 2020-24'!H5046","v":0},{"$f":"IF(F5046=1,'Calc - RAB 2020-24'!BQ5046,0)","v":0},{"$f":"IF(F5046=1,'Calc - RAB 2020-24'!I5046,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5047","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5047&\" Rate \"&F5047","v":"Support - UNKNOWN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5047","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5047","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E5047","v":3},{"$f":"'Calc - RAB 2020-24'!H5047","v":0},{"$f":"IF(F5047=1,'Calc - RAB 2020-24'!BQ5047,0)","v":0},{"$f":"IF(F5047=1,'Calc - RAB 2020-24'!I5047,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5048","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5048&\" Rate \"&F5048","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5048","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5048","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5048","v":1},{"$f":"'Calc - RAB 2020-24'!H5048","v":0},{"$f":"IF(F5048=1,'Calc - RAB 2020-24'!BQ5048,0)","v":2},{"$f":"IF(F5048=1,'Calc - RAB 2020-24'!I5048,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5049","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5049&\" Rate \"&F5049","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5049","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5049","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5049","v":2},{"$f":"'Calc - RAB 2020-24'!H5049","v":0},{"$f":"IF(F5049=1,'Calc - RAB 2020-24'!BQ5049,0)","v":0},{"$f":"IF(F5049=1,'Calc - RAB 2020-24'!I5049,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5050","v":"Customer 81"},{"$f":"'Calc - RAB 2020-24'!B5050&\" Rate \"&F5050","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5050","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5050","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5050","v":1},{"$f":"'Calc - RAB 2020-24'!H5050","v":0},{"$f":"IF(F5050=1,'Calc - RAB 2020-24'!BQ5050,0)","v":46},{"$f":"IF(F5050=1,'Calc - RAB 2020-24'!I5050,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5051","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5051&\" Rate \"&F5051","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5051","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5051","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5051","v":1},{"$f":"'Calc - RAB 2020-24'!H5051","v":4.8251844046364578},{"$f":"IF(F5051=1,'Calc - RAB 2020-24'!BQ5051,0)","v":155},{"$f":"IF(F5051=1,'Calc - RAB 2020-24'!I5051,0)","v":6.5325732182480542E-2},4.2145633666116478E-4,null,"= 0.4215 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5052","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5052&\" Rate \"&F5052","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5052","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5052","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5052","v":2},{"$f":"'Calc - RAB 2020-24'!H5052","v":4.8251844046364578},{"$f":"IF(F5052=1,'Calc - RAB 2020-24'!BQ5052,0)","v":0},{"$f":"IF(F5052=1,'Calc - RAB 2020-24'!I5052,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5053","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5053&\" Rate \"&F5053","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5053","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5053","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5053","v":3},{"$f":"'Calc - RAB 2020-24'!H5053","v":3.5121592995339697},{"$f":"IF(F5053=1,'Calc - RAB 2020-24'!BQ5053,0)","v":0},{"$f":"IF(F5053=1,'Calc - RAB 2020-24'!I5053,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5054","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5054&\" Rate \"&F5054","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5054","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5054","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5054","v":1},{"$f":"'Calc - RAB 2020-24'!H5054","v":3.5121592995339697},{"$f":"IF(F5054=1,'Calc - RAB 2020-24'!BQ5054,0)","v":728},{"$f":"IF(F5054=1,'Calc - RAB 2020-24'!I5054,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5055","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5055&\" Rate \"&F5055","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5055","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5055","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5055","v":2},{"$f":"'Calc - RAB 2020-24'!H5055","v":1.2272015655577277},{"$f":"IF(F5055=1,'Calc - RAB 2020-24'!BQ5055,0)","v":0},{"$f":"IF(F5055=1,'Calc - RAB 2020-24'!I5055,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5056","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5056&\" Rate \"&F5056","v":"Bracket - 1.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5056","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5056","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5056","v":3},{"$f":"'Calc - RAB 2020-24'!H5056","v":1.2272015655577277},{"$f":"IF(F5056=1,'Calc - RAB 2020-24'!BQ5056,0)","v":0},{"$f":"IF(F5056=1,'Calc - RAB 2020-24'!I5056,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5057","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5057&\" Rate \"&F5057","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5057","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5057","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5057","v":1},{"$f":"'Calc - RAB 2020-24'!H5057","v":2.2991282689912822},{"$f":"IF(F5057=1,'Calc - RAB 2020-24'!BQ5057,0)","v":4},{"$f":"IF(F5057=1,'Calc - RAB 2020-24'!I5057,0)","v":0.45753431100570019},0.11438357775142505,null,"= 114.3836 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5058","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5058&\" Rate \"&F5058","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5058","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5058","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5058","v":2},{"$f":"'Calc - RAB 2020-24'!H5058","v":0},{"$f":"IF(F5058=1,'Calc - RAB 2020-24'!BQ5058,0)","v":0},{"$f":"IF(F5058=1,'Calc - RAB 2020-24'!I5058,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5059","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5059&\" Rate \"&F5059","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5059","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5059","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5059","v":1},{"$f":"'Calc - RAB 2020-24'!H5059","v":0},{"$f":"IF(F5059=1,'Calc - RAB 2020-24'!BQ5059,0)","v":10},{"$f":"IF(F5059=1,'Calc - RAB 2020-24'!I5059,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5060","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5060&\" Rate \"&F5060","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5060","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5060","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5060","v":1},{"$f":"'Calc - RAB 2020-24'!H5060","v":0.40604556891253196},{"$f":"IF(F5060=1,'Calc - RAB 2020-24'!BQ5060,0)","v":2771},{"$f":"IF(F5060=1,'Calc - RAB 2020-24'!I5060,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5061","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5061&\" Rate \"&F5061","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5061","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5061","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5061","v":2},{"$f":"'Calc - RAB 2020-24'!H5061","v":0.40604556891253196},{"$f":"IF(F5061=1,'Calc - RAB 2020-24'!BQ5061,0)","v":0},{"$f":"IF(F5061=1,'Calc - RAB 2020-24'!I5061,0)","v":0},{"$f":"IF(H5061>0,I5061/H5061,0)","v":0},null,{"$f":"IF(OR(D5061=\"Lamp\", I5061=0), \"N/A\", \"= \"&ROUND(J5061*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5062","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5062&\" Rate \"&F5062","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5062","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5062","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5062","v":3},{"$f":"'Calc - RAB 2020-24'!H5062","v":0},{"$f":"IF(F5062=1,'Calc - RAB 2020-24'!BQ5062,0)","v":0},{"$f":"IF(F5062=1,'Calc - RAB 2020-24'!I5062,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5063","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5063&\" Rate \"&F5063","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5063","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5063","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5063","v":1},{"$f":"'Calc - RAB 2020-24'!H5063","v":0},{"$f":"IF(F5063=1,'Calc - RAB 2020-24'!BQ5063,0)","v":14},{"$f":"IF(F5063=1,'Calc - RAB 2020-24'!I5063,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5064","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5064&\" Rate \"&F5064","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5064","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5064","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5064","v":2},{"$f":"'Calc - RAB 2020-24'!H5064","v":0},{"$f":"IF(F5064=1,'Calc - RAB 2020-24'!BQ5064,0)","v":0},{"$f":"IF(F5064=1,'Calc - RAB 2020-24'!I5064,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5065","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5065&\" Rate \"&F5065","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5065","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5065","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5065","v":1},{"$f":"'Calc - RAB 2020-24'!H5065","v":0},{"$f":"IF(F5065=1,'Calc - RAB 2020-24'!BQ5065,0)","v":21},{"$f":"IF(F5065=1,'Calc - RAB 2020-24'!I5065,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5066","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5066&\" Rate \"&F5066","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5066","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5066","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5066","v":2},{"$f":"'Calc - RAB 2020-24'!H5066","v":0},{"$f":"IF(F5066=1,'Calc - RAB 2020-24'!BQ5066,0)","v":0},{"$f":"IF(F5066=1,'Calc - RAB 2020-24'!I5066,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5067","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5067&\" Rate \"&F5067","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5067","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5067","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E5067","v":1},{"$f":"'Calc - RAB 2020-24'!H5067","v":0},{"$f":"IF(F5067=1,'Calc - RAB 2020-24'!BQ5067,0)","v":131},{"$f":"IF(F5067=1,'Calc - RAB 2020-24'!I5067,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5068","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5068&\" Rate \"&F5068","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5068","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5068","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E5068","v":1},{"$f":"'Calc - RAB 2020-24'!H5068","v":0},{"$f":"IF(F5068=1,'Calc - RAB 2020-24'!BQ5068,0)","v":35},{"$f":"IF(F5068=1,'Calc - RAB 2020-24'!I5068,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5069","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5069&\" Rate \"&F5069","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5069","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5069","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5069","v":1},{"$f":"'Calc - RAB 2020-24'!H5069","v":0},{"$f":"IF(F5069=1,'Calc - RAB 2020-24'!BQ5069,0)","v":8},{"$f":"IF(F5069=1,'Calc - RAB 2020-24'!I5069,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5070","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5070&\" Rate \"&F5070","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5070","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5070","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5070","v":2},{"$f":"'Calc - RAB 2020-24'!H5070","v":3.3138330729137522E-2},{"$f":"IF(F5070=1,'Calc - RAB 2020-24'!BQ5070,0)","v":0},{"$f":"IF(F5070=1,'Calc - RAB 2020-24'!I5070,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5071","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5071&\" Rate \"&F5071","v":"Bracket - 4.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5071","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5071","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5071","v":3},{"$f":"'Calc - RAB 2020-24'!H5071","v":3.3138330729137522E-2},{"$f":"IF(F5071=1,'Calc - RAB 2020-24'!BQ5071,0)","v":0},{"$f":"IF(F5071=1,'Calc - RAB 2020-24'!I5071,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5072","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5072&\" Rate \"&F5072","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5072","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5072","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E5072","v":1},{"$f":"'Calc - RAB 2020-24'!H5072","v":3.3138330729137522E-2},{"$f":"IF(F5072=1,'Calc - RAB 2020-24'!BQ5072,0)","v":23},{"$f":"IF(F5072=1,'Calc - RAB 2020-24'!I5072,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5073","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5073&\" Rate \"&F5073","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5073","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5073","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5073","v":1},{"$f":"'Calc - RAB 2020-24'!H5073","v":0},{"$f":"IF(F5073=1,'Calc - RAB 2020-24'!BQ5073,0)","v":28},{"$f":"IF(F5073=1,'Calc - RAB 2020-24'!I5073,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5074","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5074&\" Rate \"&F5074","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5074","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5074","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5074","v":2},{"$f":"'Calc - RAB 2020-24'!H5074","v":5.7132957292506088},{"$f":"IF(F5074=1,'Calc - RAB 2020-24'!BQ5074,0)","v":0},{"$f":"IF(F5074=1,'Calc - RAB 2020-24'!I5074,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5075","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5075&\" Rate \"&F5075","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5075","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5075","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E5075","v":1},{"$f":"'Calc - RAB 2020-24'!H5075","v":5.7132957292506088},{"$f":"IF(F5075=1,'Calc - RAB 2020-24'!BQ5075,0)","v":1},{"$f":"IF(F5075=1,'Calc - RAB 2020-24'!I5075,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5076","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5076&\" Rate \"&F5076","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5076","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5076","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E5076","v":1},{"$f":"'Calc - RAB 2020-24'!H5076","v":0.3118677555321554},{"$f":"IF(F5076=1,'Calc - RAB 2020-24'!BQ5076,0)","v":1},{"$f":"IF(F5076=1,'Calc - RAB 2020-24'!I5076,0)","v":5.9280153187670148},5.9280153187670148,null,"= 5928.0153 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5077","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5077&\" Rate \"&F5077","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5077","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5077","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5077","v":1},{"$f":"'Calc - RAB 2020-24'!H5077","v":0.16595598585494642},{"$f":"IF(F5077=1,'Calc - RAB 2020-24'!BQ5077,0)","v":216},{"$f":"IF(F5077=1,'Calc - RAB 2020-24'!I5077,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5078","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5078&\" Rate \"&F5078","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5078","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5078","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5078","v":2},{"$f":"'Calc - RAB 2020-24'!H5078","v":0.16595598585494642},{"$f":"IF(F5078=1,'Calc - RAB 2020-24'!BQ5078,0)","v":0},{"$f":"IF(F5078=1,'Calc - RAB 2020-24'!I5078,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5079","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5079&\" Rate \"&F5079","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5079","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5079","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5079","v":3},{"$f":"'Calc - RAB 2020-24'!H5079","v":0},{"$f":"IF(F5079=1,'Calc - RAB 2020-24'!BQ5079,0)","v":0},{"$f":"IF(F5079=1,'Calc - RAB 2020-24'!I5079,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5080","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5080&\" Rate \"&F5080","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5080","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5080","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5080","v":1},{"$f":"'Calc - RAB 2020-24'!H5080","v":0},{"$f":"IF(F5080=1,'Calc - RAB 2020-24'!BQ5080,0)","v":1346},{"$f":"IF(F5080=1,'Calc - RAB 2020-24'!I5080,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5081","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5081&\" Rate \"&F5081","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5081","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5081","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5081","v":2},{"$f":"'Calc - RAB 2020-24'!H5081","v":0},{"$f":"IF(F5081=1,'Calc - RAB 2020-24'!BQ5081,0)","v":0},{"$f":"IF(F5081=1,'Calc - RAB 2020-24'!I5081,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5082","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5082&\" Rate \"&F5082","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5082","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5082","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5082","v":3},{"$f":"'Calc - RAB 2020-24'!H5082","v":0},{"$f":"IF(F5082=1,'Calc - RAB 2020-24'!BQ5082,0)","v":0},{"$f":"IF(F5082=1,'Calc - RAB 2020-24'!I5082,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5083","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5083&\" Rate \"&F5083","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5083","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5083","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5083","v":1},{"$f":"'Calc - RAB 2020-24'!H5083","v":0},{"$f":"IF(F5083=1,'Calc - RAB 2020-24'!BQ5083,0)","v":179},{"$f":"IF(F5083=1,'Calc - RAB 2020-24'!I5083,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5084","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5084&\" Rate \"&F5084","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5084","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5084","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5084","v":2},{"$f":"'Calc - RAB 2020-24'!H5084","v":0},{"$f":"IF(F5084=1,'Calc - RAB 2020-24'!BQ5084,0)","v":0},{"$f":"IF(F5084=1,'Calc - RAB 2020-24'!I5084,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5085","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5085&\" Rate \"&F5085","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5085","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5085","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5085","v":1},{"$f":"'Calc - RAB 2020-24'!H5085","v":0},{"$f":"IF(F5085=1,'Calc - RAB 2020-24'!BQ5085,0)","v":8},{"$f":"IF(F5085=1,'Calc - RAB 2020-24'!I5085,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5086","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5086&\" Rate \"&F5086","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5086","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5086","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5086","v":1},{"$f":"'Calc - RAB 2020-24'!H5086","v":0},{"$f":"IF(F5086=1,'Calc - RAB 2020-24'!BQ5086,0)","v":37},{"$f":"IF(F5086=1,'Calc - RAB 2020-24'!I5086,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5087","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5087&\" Rate \"&F5087","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5087","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5087","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5087","v":2},{"$f":"'Calc - RAB 2020-24'!H5087","v":0},{"$f":"IF(F5087=1,'Calc - RAB 2020-24'!BQ5087,0)","v":0},{"$f":"IF(F5087=1,'Calc - RAB 2020-24'!I5087,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5088","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5088&\" Rate \"&F5088","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5088","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5088","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5088","v":1},{"$f":"'Calc - RAB 2020-24'!H5088","v":0},{"$f":"IF(F5088=1,'Calc - RAB 2020-24'!BQ5088,0)","v":17},{"$f":"IF(F5088=1,'Calc - RAB 2020-24'!I5088,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5089","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5089&\" Rate \"&F5089","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5089","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5089","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5089","v":2},{"$f":"'Calc - RAB 2020-24'!H5089","v":0},{"$f":"IF(F5089=1,'Calc - RAB 2020-24'!BQ5089,0)","v":0},{"$f":"IF(F5089=1,'Calc - RAB 2020-24'!I5089,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5090","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5090&\" Rate \"&F5090","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5090","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5090","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5090","v":1},{"$f":"'Calc - RAB 2020-24'!H5090","v":0},{"$f":"IF(F5090=1,'Calc - RAB 2020-24'!BQ5090,0)","v":31},{"$f":"IF(F5090=1,'Calc - RAB 2020-24'!I5090,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5091","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5091&\" Rate \"&F5091","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5091","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5091","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E5091","v":1},{"$f":"'Calc - RAB 2020-24'!H5091","v":0},{"$f":"IF(F5091=1,'Calc - RAB 2020-24'!BQ5091,0)","v":6},{"$f":"IF(F5091=1,'Calc - RAB 2020-24'!I5091,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5092","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5092&\" Rate \"&F5092","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5092","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5092","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5092","v":1},{"$f":"'Calc - RAB 2020-24'!H5092","v":0},{"$f":"IF(F5092=1,'Calc - RAB 2020-24'!BQ5092,0)","v":80},{"$f":"IF(F5092=1,'Calc - RAB 2020-24'!I5092,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5093","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5093&\" Rate \"&F5093","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5093","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5093","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5093","v":2},{"$f":"'Calc - RAB 2020-24'!H5093","v":0},{"$f":"IF(F5093=1,'Calc - RAB 2020-24'!BQ5093,0)","v":0},{"$f":"IF(F5093=1,'Calc - RAB 2020-24'!I5093,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5094","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5094&\" Rate \"&F5094","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5094","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5094","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5094","v":1},{"$f":"'Calc - RAB 2020-24'!H5094","v":0},{"$f":"IF(F5094=1,'Calc - RAB 2020-24'!BQ5094,0)","v":4},{"$f":"IF(F5094=1,'Calc - RAB 2020-24'!I5094,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5095","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5095&\" Rate \"&F5095","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5095","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5095","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5095","v":1},{"$f":"'Calc - RAB 2020-24'!H5095","v":0},{"$f":"IF(F5095=1,'Calc - RAB 2020-24'!BQ5095,0)","v":0},{"$f":"IF(F5095=1,'Calc - RAB 2020-24'!I5095,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5096","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5096&\" Rate \"&F5096","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5096","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5096","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E5096","v":1},{"$f":"'Calc - RAB 2020-24'!H5096","v":0},{"$f":"IF(F5096=1,'Calc - RAB 2020-24'!BQ5096,0)","v":11},{"$f":"IF(F5096=1,'Calc - RAB 2020-24'!I5096,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5097","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5097&\" Rate \"&F5097","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5097","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5097","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E5097","v":2},{"$f":"'Calc - RAB 2020-24'!H5097","v":0},{"$f":"IF(F5097=1,'Calc - RAB 2020-24'!BQ5097,0)","v":0},{"$f":"IF(F5097=1,'Calc - RAB 2020-24'!I5097,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5098","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5098&\" Rate \"&F5098","v":"Connection - O/U Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5098","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5098","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E5098","v":3},{"$f":"'Calc - RAB 2020-24'!H5098","v":0},{"$f":"IF(F5098=1,'Calc - RAB 2020-24'!BQ5098,0)","v":0},{"$f":"IF(F5098=1,'Calc - RAB 2020-24'!I5098,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5099","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5099&\" Rate \"&F5099","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5099","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5099","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5099","v":1},{"$f":"'Calc - RAB 2020-24'!H5099","v":0},{"$f":"IF(F5099=1,'Calc - RAB 2020-24'!BQ5099,0)","v":5744},{"$f":"IF(F5099=1,'Calc - RAB 2020-24'!I5099,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5100","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5100&\" Rate \"&F5100","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5100","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5100","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5100","v":2},{"$f":"'Calc - RAB 2020-24'!H5100","v":0},{"$f":"IF(F5100=1,'Calc - RAB 2020-24'!BQ5100,0)","v":0},{"$f":"IF(F5100=1,'Calc - RAB 2020-24'!I5100,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5101","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5101&\" Rate \"&F5101","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5101","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5101","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5101","v":3},{"$f":"'Calc - RAB 2020-24'!H5101","v":0},{"$f":"IF(F5101=1,'Calc - RAB 2020-24'!BQ5101,0)","v":0},{"$f":"IF(F5101=1,'Calc - RAB 2020-24'!I5101,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5102","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5102&\" Rate \"&F5102","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5102","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5102","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5102","v":1},{"$f":"'Calc - RAB 2020-24'!H5102","v":0},{"$f":"IF(F5102=1,'Calc - RAB 2020-24'!BQ5102,0)","v":7},{"$f":"IF(F5102=1,'Calc - RAB 2020-24'!I5102,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5103","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5103&\" Rate \"&F5103","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5103","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5103","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5103","v":2},{"$f":"'Calc - RAB 2020-24'!H5103","v":0},{"$f":"IF(F5103=1,'Calc - RAB 2020-24'!BQ5103,0)","v":0},{"$f":"IF(F5103=1,'Calc - RAB 2020-24'!I5103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5104","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5104&\" Rate \"&F5104","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5104","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5104","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5104","v":1},{"$f":"'Calc - RAB 2020-24'!H5104","v":7.5800842992623814},{"$f":"IF(F5104=1,'Calc - RAB 2020-24'!BQ5104,0)","v":7},{"$f":"IF(F5104=1,'Calc - RAB 2020-24'!I5104,0)","v":0.58462717517395024},8.3518167881992886E-2,null,"= 83.5182 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5105","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5105&\" Rate \"&F5105","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5105","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5105","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5105","v":2},{"$f":"'Calc - RAB 2020-24'!H5105","v":0},{"$f":"IF(F5105=1,'Calc - RAB 2020-24'!BQ5105,0)","v":0},{"$f":"IF(F5105=1,'Calc - RAB 2020-24'!I5105,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5106","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5106&\" Rate \"&F5106","v":"Connection - UG2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5106","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5106","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5106","v":3},{"$f":"'Calc - RAB 2020-24'!H5106","v":0.86917808219178028},{"$f":"IF(F5106=1,'Calc - RAB 2020-24'!BQ5106,0)","v":0},{"$f":"IF(F5106=1,'Calc - RAB 2020-24'!I5106,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5107","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5107&\" Rate \"&F5107","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5107","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5107","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5107","v":1},{"$f":"'Calc - RAB 2020-24'!H5107","v":0.86917808219178028},{"$f":"IF(F5107=1,'Calc - RAB 2020-24'!BQ5107,0)","v":699},{"$f":"IF(F5107=1,'Calc - RAB 2020-24'!I5107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5108","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5108&\" Rate \"&F5108","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5108","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5108","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5108","v":2},{"$f":"'Calc - RAB 2020-24'!H5108","v":0},{"$f":"IF(F5108=1,'Calc - RAB 2020-24'!BQ5108,0)","v":0},{"$f":"IF(F5108=1,'Calc - RAB 2020-24'!I5108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5109","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5109&\" Rate \"&F5109","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5109","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5109","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5109","v":3},{"$f":"'Calc - RAB 2020-24'!H5109","v":0},{"$f":"IF(F5109=1,'Calc - RAB 2020-24'!BQ5109,0)","v":0},{"$f":"IF(F5109=1,'Calc - RAB 2020-24'!I5109,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5110","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5110&\" Rate \"&F5110","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5110","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5110","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5110","v":1},{"$f":"'Calc - RAB 2020-24'!H5110","v":0},{"$f":"IF(F5110=1,'Calc - RAB 2020-24'!BQ5110,0)","v":1},{"$f":"IF(F5110=1,'Calc - RAB 2020-24'!I5110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5111","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5111&\" Rate \"&F5111","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5111","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5111","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5111","v":2},{"$f":"'Calc - RAB 2020-24'!H5111","v":0},{"$f":"IF(F5111=1,'Calc - RAB 2020-24'!BQ5111,0)","v":0},{"$f":"IF(F5111=1,'Calc - RAB 2020-24'!I5111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5112","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5112&\" Rate \"&F5112","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5112","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5112","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5112","v":3},{"$f":"'Calc - RAB 2020-24'!H5112","v":0},{"$f":"IF(F5112=1,'Calc - RAB 2020-24'!BQ5112,0)","v":0},{"$f":"IF(F5112=1,'Calc - RAB 2020-24'!I5112,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5113","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5113&\" Rate \"&F5113","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5113","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5113","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E5113","v":1},{"$f":"'Calc - RAB 2020-24'!H5113","v":0},{"$f":"IF(F5113=1,'Calc - RAB 2020-24'!BQ5113,0)","v":0},{"$f":"IF(F5113=1,'Calc - RAB 2020-24'!I5113,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5114","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5114&\" Rate \"&F5114","v":"Lamp - INC1x60 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5114","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5114","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E5114","v":1},{"$f":"'Calc - RAB 2020-24'!H5114","v":0},{"$f":"IF(F5114=1,'Calc - RAB 2020-24'!BQ5114,0)","v":0},{"$f":"IF(F5114=1,'Calc - RAB 2020-24'!I5114,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5115","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5115&\" Rate \"&F5115","v":"Lamp - INC1x75 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5115","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5115","v":"INC1x75"},{"$f":"'Calc - RAB 2020-24'!E5115","v":3},{"$f":"'Calc - RAB 2020-24'!H5115","v":0},{"$f":"IF(F5115=1,'Calc - RAB 2020-24'!BQ5115,0)","v":0},{"$f":"IF(F5115=1,'Calc - RAB 2020-24'!I5115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5116","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5116&\" Rate \"&F5116","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5116","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5116","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5116","v":1},{"$f":"'Calc - RAB 2020-24'!H5116","v":0},{"$f":"IF(F5116=1,'Calc - RAB 2020-24'!BQ5116,0)","v":4},{"$f":"IF(F5116=1,'Calc - RAB 2020-24'!I5116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5117","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5117&\" Rate \"&F5117","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5117","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5117","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5117","v":2},{"$f":"'Calc - RAB 2020-24'!H5117","v":6.9397260273972599},{"$f":"IF(F5117=1,'Calc - RAB 2020-24'!BQ5117,0)","v":0},{"$f":"IF(F5117=1,'Calc - RAB 2020-24'!I5117,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5118","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5118&\" Rate \"&F5118","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5118","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5118","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5118","v":3},{"$f":"'Calc - RAB 2020-24'!H5118","v":0},{"$f":"IF(F5118=1,'Calc - RAB 2020-24'!BQ5118,0)","v":0},{"$f":"IF(F5118=1,'Calc - RAB 2020-24'!I5118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5119","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5119&\" Rate \"&F5119","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5119","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5119","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5119","v":1},{"$f":"'Calc - RAB 2020-24'!H5119","v":0},{"$f":"IF(F5119=1,'Calc - RAB 2020-24'!BQ5119,0)","v":20},{"$f":"IF(F5119=1,'Calc - RAB 2020-24'!I5119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5120","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5120&\" Rate \"&F5120","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5120","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5120","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5120","v":2},{"$f":"'Calc - RAB 2020-24'!H5120","v":0},{"$f":"IF(F5120=1,'Calc - RAB 2020-24'!BQ5120,0)","v":0},{"$f":"IF(F5120=1,'Calc - RAB 2020-24'!I5120,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5121","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5121&\" Rate \"&F5121","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5121","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5121","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5121","v":1},{"$f":"'Calc - RAB 2020-24'!H5121","v":0},{"$f":"IF(F5121=1,'Calc - RAB 2020-24'!BQ5121,0)","v":10},{"$f":"IF(F5121=1,'Calc - RAB 2020-24'!I5121,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5122","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5122&\" Rate \"&F5122","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5122","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5122","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5122","v":2},{"$f":"'Calc - RAB 2020-24'!H5122","v":0.4891988376919727},{"$f":"IF(F5122=1,'Calc - RAB 2020-24'!BQ5122,0)","v":0},{"$f":"IF(F5122=1,'Calc - RAB 2020-24'!I5122,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5123","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5123&\" Rate \"&F5123","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5123","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5123","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5123","v":3},{"$f":"'Calc - RAB 2020-24'!H5123","v":0.4891988376919727},{"$f":"IF(F5123=1,'Calc - RAB 2020-24'!BQ5123,0)","v":0},{"$f":"IF(F5123=1,'Calc - RAB 2020-24'!I5123,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5124","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5124&\" Rate \"&F5124","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5124","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5124","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5124","v":1},{"$f":"'Calc - RAB 2020-24'!H5124","v":0.4891988376919727},{"$f":"IF(F5124=1,'Calc - RAB 2020-24'!BQ5124,0)","v":2},{"$f":"IF(F5124=1,'Calc - RAB 2020-24'!I5124,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5125","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5125&\" Rate \"&F5125","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5125","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5125","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5125","v":1},{"$f":"'Calc - RAB 2020-24'!H5125","v":1.5356164383561648},{"$f":"IF(F5125=1,'Calc - RAB 2020-24'!BQ5125,0)","v":1},{"$f":"IF(F5125=1,'Calc - RAB 2020-24'!I5125,0)","v":0},{"$f":"IF(H5125>0,I5125/H5125,0)","v":0},null,{"$f":"IF(OR(D5125=\"Lamp\", I5125=0), \"N/A\", \"= \"&ROUND(J5125*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5126","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5126&\" Rate \"&F5126","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5126","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5126","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E5126","v":1},{"$f":"'Calc - RAB 2020-24'!H5126","v":2.8191780821917796},{"$f":"IF(F5126=1,'Calc - RAB 2020-24'!BQ5126,0)","v":0},{"$f":"IF(F5126=1,'Calc - RAB 2020-24'!I5126,0)","v":7.9915992988995571E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5127","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5127&\" Rate \"&F5127","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5127","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5127","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5127","v":1},{"$f":"'Calc - RAB 2020-24'!H5127","v":0},{"$f":"IF(F5127=1,'Calc - RAB 2020-24'!BQ5127,0)","v":20},{"$f":"IF(F5127=1,'Calc - RAB 2020-24'!I5127,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5128","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5128&\" Rate \"&F5128","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5128","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5128","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5128","v":2},{"$f":"'Calc - RAB 2020-24'!H5128","v":0},{"$f":"IF(F5128=1,'Calc - RAB 2020-24'!BQ5128,0)","v":0},{"$f":"IF(F5128=1,'Calc - RAB 2020-24'!I5128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5129","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5129&\" Rate \"&F5129","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5129","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5129","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5129","v":3},{"$f":"'Calc - RAB 2020-24'!H5129","v":0},{"$f":"IF(F5129=1,'Calc - RAB 2020-24'!BQ5129,0)","v":0},{"$f":"IF(F5129=1,'Calc - RAB 2020-24'!I5129,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5130","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5130&\" Rate \"&F5130","v":"Lamp - MBF2x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5130","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5130","v":"MBF2x160"},{"$f":"'Calc - RAB 2020-24'!E5130","v":3},{"$f":"'Calc - RAB 2020-24'!H5130","v":9.6794520547945204},{"$f":"IF(F5130=1,'Calc - RAB 2020-24'!BQ5130,0)","v":0},{"$f":"IF(F5130=1,'Calc - RAB 2020-24'!I5130,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5131","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5131&\" Rate \"&F5131","v":"Lamp - MBF2x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5131","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5131","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E5131","v":2},{"$f":"'Calc - RAB 2020-24'!H5131","v":14.402739726027395},{"$f":"IF(F5131=1,'Calc - RAB 2020-24'!BQ5131,0)","v":0},{"$f":"IF(F5131=1,'Calc - RAB 2020-24'!I5131,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5132","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5132&\" Rate \"&F5132","v":"Lamp - MBI1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5132","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5132","v":"MBI1x1500"},{"$f":"'Calc - RAB 2020-24'!E5132","v":1},{"$f":"'Calc - RAB 2020-24'!H5132","v":14.402739726027395},{"$f":"IF(F5132=1,'Calc - RAB 2020-24'!BQ5132,0)","v":0},{"$f":"IF(F5132=1,'Calc - RAB 2020-24'!I5132,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5133","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5133&\" Rate \"&F5133","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5133","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5133","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E5133","v":1},{"$f":"'Calc - RAB 2020-24'!H5133","v":13.638047945205496},{"$f":"IF(F5133=1,'Calc - RAB 2020-24'!BQ5133,0)","v":0},{"$f":"IF(F5133=1,'Calc - RAB 2020-24'!I5133,0)","v":27.484042273217824},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5134","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5134&\" Rate \"&F5134","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5134","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5134","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E5134","v":1},{"$f":"'Calc - RAB 2020-24'!H5134","v":13.638047945205496},{"$f":"IF(F5134=1,'Calc - RAB 2020-24'!BQ5134,0)","v":0},{"$f":"IF(F5134=1,'Calc - RAB 2020-24'!I5134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5135","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5135&\" Rate \"&F5135","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5135","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5135","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E5135","v":1},{"$f":"'Calc - RAB 2020-24'!H5135","v":11.527853881278538},{"$f":"IF(F5135=1,'Calc - RAB 2020-24'!BQ5135,0)","v":0},{"$f":"IF(F5135=1,'Calc - RAB 2020-24'!I5135,0)","v":0.27655407243011215},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5136","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5136&\" Rate \"&F5136","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5136","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5136","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E5136","v":1},{"$f":"'Calc - RAB 2020-24'!H5136","v":11.527853881278538},{"$f":"IF(F5136=1,'Calc - RAB 2020-24'!BQ5136,0)","v":1},{"$f":"IF(F5136=1,'Calc - RAB 2020-24'!I5136,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5137","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5137&\" Rate \"&F5137","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5137","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5137","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E5137","v":2},{"$f":"'Calc - RAB 2020-24'!H5137","v":12.845537130497487},{"$f":"IF(F5137=1,'Calc - RAB 2020-24'!BQ5137,0)","v":0},{"$f":"IF(F5137=1,'Calc - RAB 2020-24'!I5137,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5138","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5138&\" Rate \"&F5138","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5138","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5138","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5138","v":1},{"$f":"'Calc - RAB 2020-24'!H5138","v":12.845537130497487},{"$f":"IF(F5138=1,'Calc - RAB 2020-24'!BQ5138,0)","v":21},{"$f":"IF(F5138=1,'Calc - RAB 2020-24'!I5138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5139","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5139&\" Rate \"&F5139","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5139","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5139","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5139","v":2},{"$f":"'Calc - RAB 2020-24'!H5139","v":15.068709875281034},{"$f":"IF(F5139=1,'Calc - RAB 2020-24'!BQ5139,0)","v":0},{"$f":"IF(F5139=1,'Calc - RAB 2020-24'!I5139,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5140","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5140&\" Rate \"&F5140","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5140","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5140","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5140","v":1},{"$f":"'Calc - RAB 2020-24'!H5140","v":15.068709875281034},{"$f":"IF(F5140=1,'Calc - RAB 2020-24'!BQ5140,0)","v":10},{"$f":"IF(F5140=1,'Calc - RAB 2020-24'!I5140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5141","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5141&\" Rate \"&F5141","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5141","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5141","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5141","v":2},{"$f":"'Calc - RAB 2020-24'!H5141","v":17.235616438356168},{"$f":"IF(F5141=1,'Calc - RAB 2020-24'!BQ5141,0)","v":0},{"$f":"IF(F5141=1,'Calc - RAB 2020-24'!I5141,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5142","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5142&\" Rate \"&F5142","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5142","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5142","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5142","v":3},{"$f":"'Calc - RAB 2020-24'!H5142","v":17.235616438356168},{"$f":"IF(F5142=1,'Calc - RAB 2020-24'!BQ5142,0)","v":0},{"$f":"IF(F5142=1,'Calc - RAB 2020-24'!I5142,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5143","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5143&\" Rate \"&F5143","v":"Lamp - SON1x310 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5143","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5143","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E5143","v":1},{"$f":"'Calc - RAB 2020-24'!H5143","v":21.294160057678447},{"$f":"IF(F5143=1,'Calc - RAB 2020-24'!BQ5143,0)","v":0},{"$f":"IF(F5143=1,'Calc - RAB 2020-24'!I5143,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5144","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5144&\" Rate \"&F5144","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5144","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5144","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5144","v":1},{"$f":"'Calc - RAB 2020-24'!H5144","v":21.294160057678447},{"$f":"IF(F5144=1,'Calc - RAB 2020-24'!BQ5144,0)","v":1},{"$f":"IF(F5144=1,'Calc - RAB 2020-24'!I5144,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5145","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5145&\" Rate \"&F5145","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5145","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5145","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5145","v":2},{"$f":"'Calc - RAB 2020-24'!H5145","v":14.402739726027399},{"$f":"IF(F5145=1,'Calc - RAB 2020-24'!BQ5145,0)","v":0},{"$f":"IF(F5145=1,'Calc - RAB 2020-24'!I5145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5146","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5146&\" Rate \"&F5146","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5146","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5146","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5146","v":3},{"$f":"'Calc - RAB 2020-24'!H5146","v":14.402739726027399},{"$f":"IF(F5146=1,'Calc - RAB 2020-24'!BQ5146,0)","v":0},{"$f":"IF(F5146=1,'Calc - RAB 2020-24'!I5146,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5147","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5147&\" Rate \"&F5147","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5147","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5147","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5147","v":1},{"$f":"'Calc - RAB 2020-24'!H5147","v":20.534246575342465},{"$f":"IF(F5147=1,'Calc - RAB 2020-24'!BQ5147,0)","v":1},{"$f":"IF(F5147=1,'Calc - RAB 2020-24'!I5147,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5148","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5148&\" Rate \"&F5148","v":"Lamp - TF1x176 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5148","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5148","v":"TF1x176"},{"$f":"'Calc - RAB 2020-24'!E5148","v":3},{"$f":"'Calc - RAB 2020-24'!H5148","v":14.185609637617659},{"$f":"IF(F5148=1,'Calc - RAB 2020-24'!BQ5148,0)","v":0},{"$f":"IF(F5148=1,'Calc - RAB 2020-24'!I5148,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5149","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5149&\" Rate \"&F5149","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5149","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5149","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5149","v":1},{"$f":"'Calc - RAB 2020-24'!H5149","v":14.185609637617659},{"$f":"IF(F5149=1,'Calc - RAB 2020-24'!BQ5149,0)","v":0},{"$f":"IF(F5149=1,'Calc - RAB 2020-24'!I5149,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5150","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5150&\" Rate \"&F5150","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5150","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5150","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5150","v":3},{"$f":"'Calc - RAB 2020-24'!H5150","v":14.185609637617659},{"$f":"IF(F5150=1,'Calc - RAB 2020-24'!BQ5150,0)","v":0},{"$f":"IF(F5150=1,'Calc - RAB 2020-24'!I5150,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5151","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5151&\" Rate \"&F5151","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5151","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5151","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E5151","v":3},{"$f":"'Calc - RAB 2020-24'!H5151","v":11.595068493150684},{"$f":"IF(F5151=1,'Calc - RAB 2020-24'!BQ5151,0)","v":0},{"$f":"IF(F5151=1,'Calc - RAB 2020-24'!I5151,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5152","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5152&\" Rate \"&F5152","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5152","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5152","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5152","v":1},{"$f":"'Calc - RAB 2020-24'!H5152","v":8},{"$f":"IF(F5152=1,'Calc - RAB 2020-24'!BQ5152,0)","v":0},{"$f":"IF(F5152=1,'Calc - RAB 2020-24'!I5152,0)","v":5.7954346060722028E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5153","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5153&\" Rate \"&F5153","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5153","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5153","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E5153","v":1},{"$f":"'Calc - RAB 2020-24'!H5153","v":0},{"$f":"IF(F5153=1,'Calc - RAB 2020-24'!BQ5153,0)","v":0},{"$f":"IF(F5153=1,'Calc - RAB 2020-24'!I5153,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5154","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5154&\" Rate \"&F5154","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5154","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5154","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E5154","v":1},{"$f":"'Calc - RAB 2020-24'!H5154","v":8},{"$f":"IF(F5154=1,'Calc - RAB 2020-24'!BQ5154,0)","v":0},{"$f":"IF(F5154=1,'Calc - RAB 2020-24'!I5154,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5155","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5155&\" Rate \"&F5155","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5155","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5155","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5155","v":1},{"$f":"'Calc - RAB 2020-24'!H5155","v":2.0283456269757636},{"$f":"IF(F5155=1,'Calc - RAB 2020-24'!BQ5155,0)","v":8},{"$f":"IF(F5155=1,'Calc - RAB 2020-24'!I5155,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5156","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5156&\" Rate \"&F5156","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5156","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5156","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5156","v":3},{"$f":"'Calc - RAB 2020-24'!H5156","v":7.2146118721541086E-3},{"$f":"IF(F5156=1,'Calc - RAB 2020-24'!BQ5156,0)","v":0},{"$f":"IF(F5156=1,'Calc - RAB 2020-24'!I5156,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5157","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5157&\" Rate \"&F5157","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5157","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5157","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E5157","v":3},{"$f":"'Calc - RAB 2020-24'!H5157","v":8},{"$f":"IF(F5157=1,'Calc - RAB 2020-24'!BQ5157,0)","v":0},{"$f":"IF(F5157=1,'Calc - RAB 2020-24'!I5157,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5158","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5158&\" Rate \"&F5158","v":"Lamp - TF5x65 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5158","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5158","v":"TF5x65"},{"$f":"'Calc - RAB 2020-24'!E5158","v":3},{"$f":"'Calc - RAB 2020-24'!H5158","v":0.6211643835616556},{"$f":"IF(F5158=1,'Calc - RAB 2020-24'!BQ5158,0)","v":0},{"$f":"IF(F5158=1,'Calc - RAB 2020-24'!I5158,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5159","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5159&\" Rate \"&F5159","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5159","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5159","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E5159","v":1},{"$f":"'Calc - RAB 2020-24'!H5159","v":0.6211643835616556},{"$f":"IF(F5159=1,'Calc - RAB 2020-24'!BQ5159,0)","v":0},{"$f":"IF(F5159=1,'Calc - RAB 2020-24'!I5159,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5160","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5160&\" Rate \"&F5160","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5160","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5160","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E5160","v":1},{"$f":"'Calc - RAB 2020-24'!H5160","v":2.1083713850837178},{"$f":"IF(F5160=1,'Calc - RAB 2020-24'!BQ5160,0)","v":0},{"$f":"IF(F5160=1,'Calc - RAB 2020-24'!I5160,0)","v":3.3595790719698662E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5161","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5161&\" Rate \"&F5161","v":"Luminaire - 100W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5161","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5161","v":"100W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5161","v":1},{"$f":"'Calc - RAB 2020-24'!H5161","v":2.1083713850837178},{"$f":"IF(F5161=1,'Calc - RAB 2020-24'!BQ5161,0)","v":0},{"$f":"IF(F5161=1,'Calc - RAB 2020-24'!I5161,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5162","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5162&\" Rate \"&F5162","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5162","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5162","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5162","v":1},{"$f":"'Calc - RAB 2020-24'!H5162","v":0},{"$f":"IF(F5162=1,'Calc - RAB 2020-24'!BQ5162,0)","v":2},{"$f":"IF(F5162=1,'Calc - RAB 2020-24'!I5162,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5163","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5163&\" Rate \"&F5163","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5163","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5163","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E5163","v":1},{"$f":"'Calc - RAB 2020-24'!H5163","v":0},{"$f":"IF(F5163=1,'Calc - RAB 2020-24'!BQ5163,0)","v":30},{"$f":"IF(F5163=1,'Calc - RAB 2020-24'!I5163,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5164","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5164&\" Rate \"&F5164","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5164","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5164","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E5164","v":2},{"$f":"'Calc - RAB 2020-24'!H5164","v":0},{"$f":"IF(F5164=1,'Calc - RAB 2020-24'!BQ5164,0)","v":0},{"$f":"IF(F5164=1,'Calc - RAB 2020-24'!I5164,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5165","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5165&\" Rate \"&F5165","v":"Luminaire - 125W MBF - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5165","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5165","v":"125W MBF - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E5165","v":1},{"$f":"'Calc - RAB 2020-24'!H5165","v":0},{"$f":"IF(F5165=1,'Calc - RAB 2020-24'!BQ5165,0)","v":0},{"$f":"IF(F5165=1,'Calc - RAB 2020-24'!I5165,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5166","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5166&\" Rate \"&F5166","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5166","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5166","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5166","v":1},{"$f":"'Calc - RAB 2020-24'!H5166","v":0.37392979452055641},{"$f":"IF(F5166=1,'Calc - RAB 2020-24'!BQ5166,0)","v":51},{"$f":"IF(F5166=1,'Calc - RAB 2020-24'!I5166,0)","v":0.64415811325311578},1.2630551240257172E-2,null,"= 12.6306 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5167","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5167&\" Rate \"&F5167","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5167","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5167","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5167","v":1},{"$f":"'Calc - RAB 2020-24'!H5167","v":2.0283456269757636},{"$f":"IF(F5167=1,'Calc - RAB 2020-24'!BQ5167,0)","v":54},{"$f":"IF(F5167=1,'Calc - RAB 2020-24'!I5167,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5168","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5168&\" Rate \"&F5168","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5168","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5168","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5168","v":2},{"$f":"'Calc - RAB 2020-24'!H5168","v":23},{"$f":"IF(F5168=1,'Calc - RAB 2020-24'!BQ5168,0)","v":0},{"$f":"IF(F5168=1,'Calc - RAB 2020-24'!I5168,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5169","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5169&\" Rate \"&F5169","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5169","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5169","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5169","v":1},{"$f":"'Calc - RAB 2020-24'!H5169","v":23},{"$f":"IF(F5169=1,'Calc - RAB 2020-24'!BQ5169,0)","v":1},{"$f":"IF(F5169=1,'Calc - RAB 2020-24'!I5169,0)","v":0.11097022654233493},0.11097022654233493,null,"= 110.9702 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5170","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5170&\" Rate \"&F5170","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5170","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5170","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E5170","v":1},{"$f":"'Calc - RAB 2020-24'!H5170","v":0},{"$f":"IF(F5170=1,'Calc - RAB 2020-24'!BQ5170,0)","v":75},{"$f":"IF(F5170=1,'Calc - RAB 2020-24'!I5170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5171","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5171&\" Rate \"&F5171","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5171","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5171","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5171","v":1},{"$f":"'Calc - RAB 2020-24'!H5171","v":23},{"$f":"IF(F5171=1,'Calc - RAB 2020-24'!BQ5171,0)","v":8},{"$f":"IF(F5171=1,'Calc - RAB 2020-24'!I5171,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5172","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5172&\" Rate \"&F5172","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5172","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5172","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5172","v":1},{"$f":"'Calc - RAB 2020-24'!H5172","v":14.865525114155261},{"$f":"IF(F5172=1,'Calc - RAB 2020-24'!BQ5172,0)","v":494},{"$f":"IF(F5172=1,'Calc - RAB 2020-24'!I5172,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5173","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5173&\" Rate \"&F5173","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5173","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5173","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5173","v":2},{"$f":"'Calc - RAB 2020-24'!H5173","v":23},{"$f":"IF(F5173=1,'Calc - RAB 2020-24'!BQ5173,0)","v":0},{"$f":"IF(F5173=1,'Calc - RAB 2020-24'!I5173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5174","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5174&\" Rate \"&F5174","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5174","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5174","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5174","v":1},{"$f":"'Calc - RAB 2020-24'!H5174","v":0},{"$f":"IF(F5174=1,'Calc - RAB 2020-24'!BQ5174,0)","v":3},{"$f":"IF(F5174=1,'Calc - RAB 2020-24'!I5174,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5175","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5175&\" Rate \"&F5175","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5175","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5175","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E5175","v":1},{"$f":"'Calc - RAB 2020-24'!H5175","v":0},{"$f":"IF(F5175=1,'Calc - RAB 2020-24'!BQ5175,0)","v":10},{"$f":"IF(F5175=1,'Calc - RAB 2020-24'!I5175,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5176","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5176&\" Rate \"&F5176","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5176","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5176","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5176","v":1},{"$f":"'Calc - RAB 2020-24'!H5176","v":8.9013698630136986},{"$f":"IF(F5176=1,'Calc - RAB 2020-24'!BQ5176,0)","v":486},{"$f":"IF(F5176=1,'Calc - RAB 2020-24'!I5176,0)","v":6.2021317714106038E-2},1.2761588007017703E-4,null,"= 0.1276 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5177","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5177&\" Rate \"&F5177","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5177","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5177","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5177","v":2},{"$f":"'Calc - RAB 2020-24'!H5177","v":4.0575342465753437},{"$f":"IF(F5177=1,'Calc - RAB 2020-24'!BQ5177,0)","v":0},{"$f":"IF(F5177=1,'Calc - RAB 2020-24'!I5177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5178","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5178&\" Rate \"&F5178","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5178","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5178","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E5178","v":1},{"$f":"'Calc - RAB 2020-24'!H5178","v":9.8356164383561655},{"$f":"IF(F5178=1,'Calc - RAB 2020-24'!BQ5178,0)","v":1},{"$f":"IF(F5178=1,'Calc - RAB 2020-24'!I5178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5179","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5179&\" Rate \"&F5179","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5179","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5179","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5179","v":1},{"$f":"'Calc - RAB 2020-24'!H5179","v":5.5959630652150594E-2},{"$f":"IF(F5179=1,'Calc - RAB 2020-24'!BQ5179,0)","v":40},{"$f":"IF(F5179=1,'Calc - RAB 2020-24'!I5179,0)","v":28.510437693766782},0.71276094234416953,null,"= 712.7609 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5180","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5180&\" Rate \"&F5180","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5180","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5180","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5180","v":1},{"$f":"'Calc - RAB 2020-24'!H5180","v":5.5959630652150594E-2},{"$f":"IF(F5180=1,'Calc - RAB 2020-24'!BQ5180,0)","v":383},{"$f":"IF(F5180=1,'Calc - RAB 2020-24'!I5180,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5181","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5181&\" Rate \"&F5181","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5181","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5181","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5181","v":2},{"$f":"'Calc - RAB 2020-24'!H5181","v":4.9106849315068501},{"$f":"IF(F5181=1,'Calc - RAB 2020-24'!BQ5181,0)","v":0},{"$f":"IF(F5181=1,'Calc - RAB 2020-24'!I5181,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5182","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5182&\" Rate \"&F5182","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5182","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5182","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5182","v":3},{"$f":"'Calc - RAB 2020-24'!H5182","v":5.005342465753424},{"$f":"IF(F5182=1,'Calc - RAB 2020-24'!BQ5182,0)","v":0},{"$f":"IF(F5182=1,'Calc - RAB 2020-24'!I5182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5183","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5183&\" Rate \"&F5183","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5183","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5183","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E5183","v":1},{"$f":"'Calc - RAB 2020-24'!H5183","v":5.005342465753424},{"$f":"IF(F5183=1,'Calc - RAB 2020-24'!BQ5183,0)","v":0},{"$f":"IF(F5183=1,'Calc - RAB 2020-24'!I5183,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5184","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5184&\" Rate \"&F5184","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5184","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5184","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5184","v":1},{"$f":"'Calc - RAB 2020-24'!H5184","v":0},{"$f":"IF(F5184=1,'Calc - RAB 2020-24'!BQ5184,0)","v":297},{"$f":"IF(F5184=1,'Calc - RAB 2020-24'!I5184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5185","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5185&\" Rate \"&F5185","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5185","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5185","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5185","v":3},{"$f":"'Calc - RAB 2020-24'!H5185","v":2.6883034773445722},{"$f":"IF(F5185=1,'Calc - RAB 2020-24'!BQ5185,0)","v":0},{"$f":"IF(F5185=1,'Calc - RAB 2020-24'!I5185,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5186","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5186&\" Rate \"&F5186","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5186","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5186","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5186","v":1},{"$f":"'Calc - RAB 2020-24'!H5186","v":2.6883034773445722},{"$f":"IF(F5186=1,'Calc - RAB 2020-24'!BQ5186,0)","v":299},{"$f":"IF(F5186=1,'Calc - RAB 2020-24'!I5186,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5187","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5187&\" Rate \"&F5187","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5187","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5187","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5187","v":2},{"$f":"'Calc - RAB 2020-24'!H5187","v":0.95257572834266213},{"$f":"IF(F5187=1,'Calc - RAB 2020-24'!BQ5187,0)","v":0},{"$f":"IF(F5187=1,'Calc - RAB 2020-24'!I5187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5188","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5188&\" Rate \"&F5188","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5188","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5188","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5188","v":3},{"$f":"'Calc - RAB 2020-24'!H5188","v":0.95257572834266213},{"$f":"IF(F5188=1,'Calc - RAB 2020-24'!BQ5188,0)","v":0},{"$f":"IF(F5188=1,'Calc - RAB 2020-24'!I5188,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5189","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5189&\" Rate \"&F5189","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5189","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5189","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5189","v":1},{"$f":"'Calc - RAB 2020-24'!H5189","v":3.0207266229898764},{"$f":"IF(F5189=1,'Calc - RAB 2020-24'!BQ5189,0)","v":2},{"$f":"IF(F5189=1,'Calc - RAB 2020-24'!I5189,0)","v":1.2078905810550487},{"$f":"IF(H5189>0,I5189/H5189,0)","v":0.60394529052752433},null,{"$f":"IF(OR(D5189=\"Lamp\", I5189=0), \"N/A\", \"= \"&ROUND(J5189*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 603.9453 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5190","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5190&\" Rate \"&F5190","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5190","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5190","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5190","v":1},{"$f":"'Calc - RAB 2020-24'!H5190","v":3.0207266229898764},{"$f":"IF(F5190=1,'Calc - RAB 2020-24'!BQ5190,0)","v":7},{"$f":"IF(F5190=1,'Calc - RAB 2020-24'!I5190,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5191","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5191&\" Rate \"&F5191","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5191","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5191","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5191","v":2},{"$f":"'Calc - RAB 2020-24'!H5191","v":2.7789954337899552},{"$f":"IF(F5191=1,'Calc - RAB 2020-24'!BQ5191,0)","v":0},{"$f":"IF(F5191=1,'Calc - RAB 2020-24'!I5191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5192","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5192&\" Rate \"&F5192","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5192","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5192","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5192","v":1},{"$f":"'Calc - RAB 2020-24'!H5192","v":3.3969331425066436},{"$f":"IF(F5192=1,'Calc - RAB 2020-24'!BQ5192,0)","v":23},{"$f":"IF(F5192=1,'Calc - RAB 2020-24'!I5192,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5193","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5193&\" Rate \"&F5193","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5193","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5193","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5193","v":2},{"$f":"'Calc - RAB 2020-24'!H5193","v":3.3969331425066436},{"$f":"IF(F5193=1,'Calc - RAB 2020-24'!BQ5193,0)","v":0},{"$f":"IF(F5193=1,'Calc - RAB 2020-24'!I5193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5194","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5194&\" Rate \"&F5194","v":"Luminaire - 400W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5194","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5194","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5194","v":3},{"$f":"'Calc - RAB 2020-24'!H5194","v":0},{"$f":"IF(F5194=1,'Calc - RAB 2020-24'!BQ5194,0)","v":0},{"$f":"IF(F5194=1,'Calc - RAB 2020-24'!I5194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5195","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5195&\" Rate \"&F5195","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5195","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5195","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5195","v":1},{"$f":"'Calc - RAB 2020-24'!H5195","v":0},{"$f":"IF(F5195=1,'Calc - RAB 2020-24'!BQ5195,0)","v":174},{"$f":"IF(F5195=1,'Calc - RAB 2020-24'!I5195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5196","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5196&\" Rate \"&F5196","v":"Luminaire - 50W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5196","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5196","v":"50W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E5196","v":1},{"$f":"'Calc - RAB 2020-24'!H5196","v":0},{"$f":"IF(F5196=1,'Calc - RAB 2020-24'!BQ5196,0)","v":0},{"$f":"IF(F5196=1,'Calc - RAB 2020-24'!I5196,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5197","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5197&\" Rate \"&F5197","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5197","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5197","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5197","v":1},{"$f":"'Calc - RAB 2020-24'!H5197","v":0},{"$f":"IF(F5197=1,'Calc - RAB 2020-24'!BQ5197,0)","v":54},{"$f":"IF(F5197=1,'Calc - RAB 2020-24'!I5197,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5198","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5198&\" Rate \"&F5198","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5198","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5198","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E5198","v":1},{"$f":"'Calc - RAB 2020-24'!H5198","v":0},{"$f":"IF(F5198=1,'Calc - RAB 2020-24'!BQ5198,0)","v":2},{"$f":"IF(F5198=1,'Calc - RAB 2020-24'!I5198,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5199","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5199&\" Rate \"&F5199","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5199","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5199","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5199","v":1},{"$f":"'Calc - RAB 2020-24'!H5199","v":0},{"$f":"IF(F5199=1,'Calc - RAB 2020-24'!BQ5199,0)","v":1},{"$f":"IF(F5199=1,'Calc - RAB 2020-24'!I5199,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5200","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5200&\" Rate \"&F5200","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5200","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5200","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5200","v":1},{"$f":"'Calc - RAB 2020-24'!H5200","v":6.2986301369863007},{"$f":"IF(F5200=1,'Calc - RAB 2020-24'!BQ5200,0)","v":1},{"$f":"IF(F5200=1,'Calc - RAB 2020-24'!I5200,0)","v":0.14869865107685265},0.14869865107685265,null,"= 148.6987 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5201","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5201&\" Rate \"&F5201","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5201","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5201","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E5201","v":1},{"$f":"'Calc - RAB 2020-24'!H5201","v":0.47745366639806264},{"$f":"IF(F5201=1,'Calc - RAB 2020-24'!BQ5201,0)","v":22},{"$f":"IF(F5201=1,'Calc - RAB 2020-24'!I5201,0)","v":3.747206007136695},0.17032754577894069,null,"= 170.3275 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5202","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5202&\" Rate \"&F5202","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5202","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5202","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E5202","v":2},{"$f":"'Calc - RAB 2020-24'!H5202","v":0.47745366639806264},{"$f":"IF(F5202=1,'Calc - RAB 2020-24'!BQ5202,0)","v":0},{"$f":"IF(F5202=1,'Calc - RAB 2020-24'!I5202,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5203","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5203&\" Rate \"&F5203","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5203","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5203","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E5203","v":1},{"$f":"'Calc - RAB 2020-24'!H5203","v":0},{"$f":"IF(F5203=1,'Calc - RAB 2020-24'!BQ5203,0)","v":2},{"$f":"IF(F5203=1,'Calc - RAB 2020-24'!I5203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5204","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5204&\" Rate \"&F5204","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5204","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5204","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5204","v":1},{"$f":"'Calc - RAB 2020-24'!H5204","v":0},{"$f":"IF(F5204=1,'Calc - RAB 2020-24'!BQ5204,0)","v":2260},{"$f":"IF(F5204=1,'Calc - RAB 2020-24'!I5204,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5205","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5205&\" Rate \"&F5205","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5205","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5205","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5205","v":2},{"$f":"'Calc - RAB 2020-24'!H5205","v":0},{"$f":"IF(F5205=1,'Calc - RAB 2020-24'!BQ5205,0)","v":0},{"$f":"IF(F5205=1,'Calc - RAB 2020-24'!I5205,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5206","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5206&\" Rate \"&F5206","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5206","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5206","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5206","v":1},{"$f":"'Calc - RAB 2020-24'!H5206","v":0},{"$f":"IF(F5206=1,'Calc - RAB 2020-24'!BQ5206,0)","v":268},{"$f":"IF(F5206=1,'Calc - RAB 2020-24'!I5206,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5207","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5207&\" Rate \"&F5207","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5207","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5207","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5207","v":2},{"$f":"'Calc - RAB 2020-24'!H5207","v":0},{"$f":"IF(F5207=1,'Calc - RAB 2020-24'!BQ5207,0)","v":0},{"$f":"IF(F5207=1,'Calc - RAB 2020-24'!I5207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5208","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5208&\" Rate \"&F5208","v":"Luminaire - INCANDESCENT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5208","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5208","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E5208","v":3},{"$f":"'Calc - RAB 2020-24'!H5208","v":0},{"$f":"IF(F5208=1,'Calc - RAB 2020-24'!BQ5208,0)","v":0},{"$f":"IF(F5208=1,'Calc - RAB 2020-24'!I5208,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5209","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5209&\" Rate \"&F5209","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5209","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5209","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5209","v":3},{"$f":"'Calc - RAB 2020-24'!H5209","v":1.3578277886497112},{"$f":"IF(F5209=1,'Calc - RAB 2020-24'!BQ5209,0)","v":0},{"$f":"IF(F5209=1,'Calc - RAB 2020-24'!I5209,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5210","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5210&\" Rate \"&F5210","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5210","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5210","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E5210","v":1},{"$f":"'Calc - RAB 2020-24'!H5210","v":1.3578277886497112},{"$f":"IF(F5210=1,'Calc - RAB 2020-24'!BQ5210,0)","v":5},{"$f":"IF(F5210=1,'Calc - RAB 2020-24'!I5210,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5211","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5211&\" Rate \"&F5211","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5211","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5211","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5211","v":1},{"$f":"'Calc - RAB 2020-24'!H5211","v":8},{"$f":"IF(F5211=1,'Calc - RAB 2020-24'!BQ5211,0)","v":289},{"$f":"IF(F5211=1,'Calc - RAB 2020-24'!I5211,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5212","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5212&\" Rate \"&F5212","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5212","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5212","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5212","v":2},{"$f":"'Calc - RAB 2020-24'!H5212","v":0},{"$f":"IF(F5212=1,'Calc - RAB 2020-24'!BQ5212,0)","v":0},{"$f":"IF(F5212=1,'Calc - RAB 2020-24'!I5212,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5213","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5213&\" Rate \"&F5213","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5213","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5213","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5213","v":3},{"$f":"'Calc - RAB 2020-24'!H5213","v":0},{"$f":"IF(F5213=1,'Calc - RAB 2020-24'!BQ5213,0)","v":0},{"$f":"IF(F5213=1,'Calc - RAB 2020-24'!I5213,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5214","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5214&\" Rate \"&F5214","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5214","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5214","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5214","v":1},{"$f":"'Calc - RAB 2020-24'!H5214","v":0},{"$f":"IF(F5214=1,'Calc - RAB 2020-24'!BQ5214,0)","v":213},{"$f":"IF(F5214=1,'Calc - RAB 2020-24'!I5214,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5215","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5215&\" Rate \"&F5215","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5215","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5215","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5215","v":2},{"$f":"'Calc - RAB 2020-24'!H5215","v":8.8993150684931503},{"$f":"IF(F5215=1,'Calc - RAB 2020-24'!BQ5215,0)","v":0},{"$f":"IF(F5215=1,'Calc - RAB 2020-24'!I5215,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5216","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5216&\" Rate \"&F5216","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5216","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5216","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5216","v":1},{"$f":"'Calc - RAB 2020-24'!H5216","v":1.2277323346802049},{"$f":"IF(F5216=1,'Calc - RAB 2020-24'!BQ5216,0)","v":197},{"$f":"IF(F5216=1,'Calc - RAB 2020-24'!I5216,0)","v":3.3091853858903115},1.6797895359849296E-2,null,"= 16.7979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5217","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5217&\" Rate \"&F5217","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5217","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5217","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5217","v":2},{"$f":"'Calc - RAB 2020-24'!H5217","v":1.2277323346802049},{"$f":"IF(F5217=1,'Calc - RAB 2020-24'!BQ5217,0)","v":0},{"$f":"IF(F5217=1,'Calc - RAB 2020-24'!I5217,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5218","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5218&\" Rate \"&F5218","v":"Support - COLUMN 7M-10M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5218","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5218","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5218","v":3},{"$f":"'Calc - RAB 2020-24'!H5218","v":3.233789954337901},{"$f":"IF(F5218=1,'Calc - RAB 2020-24'!BQ5218,0)","v":0},{"$f":"IF(F5218=1,'Calc - RAB 2020-24'!I5218,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5219","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5219&\" Rate \"&F5219","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5219","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5219","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5219","v":1},{"$f":"'Calc - RAB 2020-24'!H5219","v":3.233789954337901},{"$f":"IF(F5219=1,'Calc - RAB 2020-24'!BQ5219,0)","v":3},{"$f":"IF(F5219=1,'Calc - RAB 2020-24'!I5219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5220","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5220&\" Rate \"&F5220","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5220","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5220","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5220","v":2},{"$f":"'Calc - RAB 2020-24'!H5220","v":0},{"$f":"IF(F5220=1,'Calc - RAB 2020-24'!BQ5220,0)","v":0},{"$f":"IF(F5220=1,'Calc - RAB 2020-24'!I5220,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5221","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5221&\" Rate \"&F5221","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5221","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5221","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5221","v":3},{"$f":"'Calc - RAB 2020-24'!H5221","v":0},{"$f":"IF(F5221=1,'Calc - RAB 2020-24'!BQ5221,0)","v":0},{"$f":"IF(F5221=1,'Calc - RAB 2020-24'!I5221,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5222","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5222&\" Rate \"&F5222","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5222","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5222","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E5222","v":1},{"$f":"'Calc - RAB 2020-24'!H5222","v":0},{"$f":"IF(F5222=1,'Calc - RAB 2020-24'!BQ5222,0)","v":1},{"$f":"IF(F5222=1,'Calc - RAB 2020-24'!I5222,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5223","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5223&\" Rate \"&F5223","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5223","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5223","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E5223","v":1},{"$f":"'Calc - RAB 2020-24'!H5223","v":0},{"$f":"IF(F5223=1,'Calc - RAB 2020-24'!BQ5223,0)","v":0},{"$f":"IF(F5223=1,'Calc - RAB 2020-24'!I5223,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5224","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5224&\" Rate \"&F5224","v":"Support - UNKNOWN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5224","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5224","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E5224","v":2},{"$f":"'Calc - RAB 2020-24'!H5224","v":0},{"$f":"IF(F5224=1,'Calc - RAB 2020-24'!BQ5224,0)","v":0},{"$f":"IF(F5224=1,'Calc - RAB 2020-24'!I5224,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5225","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5225&\" Rate \"&F5225","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5225","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5225","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5225","v":1},{"$f":"'Calc - RAB 2020-24'!H5225","v":0},{"$f":"IF(F5225=1,'Calc - RAB 2020-24'!BQ5225,0)","v":20},{"$f":"IF(F5225=1,'Calc - RAB 2020-24'!I5225,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5226","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5226&\" Rate \"&F5226","v":"Support - WALL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5226","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5226","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5226","v":2},{"$f":"'Calc - RAB 2020-24'!H5226","v":0},{"$f":"IF(F5226=1,'Calc - RAB 2020-24'!BQ5226,0)","v":0},{"$f":"IF(F5226=1,'Calc - RAB 2020-24'!I5226,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5227","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5227&\" Rate \"&F5227","v":"Support - WALL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5227","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5227","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5227","v":3},{"$f":"'Calc - RAB 2020-24'!H5227","v":0},{"$f":"IF(F5227=1,'Calc - RAB 2020-24'!BQ5227,0)","v":0},{"$f":"IF(F5227=1,'Calc - RAB 2020-24'!I5227,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5228","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5228&\" Rate \"&F5228","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5228","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5228","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5228","v":1},{"$f":"'Calc - RAB 2020-24'!H5228","v":0},{"$f":"IF(F5228=1,'Calc - RAB 2020-24'!BQ5228,0)","v":4051},{"$f":"IF(F5228=1,'Calc - RAB 2020-24'!I5228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5229","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5229&\" Rate \"&F5229","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5229","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5229","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5229","v":2},{"$f":"'Calc - RAB 2020-24'!H5229","v":0},{"$f":"IF(F5229=1,'Calc - RAB 2020-24'!BQ5229,0)","v":0},{"$f":"IF(F5229=1,'Calc - RAB 2020-24'!I5229,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5230","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5230&\" Rate \"&F5230","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5230","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5230","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5230","v":3},{"$f":"'Calc - RAB 2020-24'!H5230","v":0},{"$f":"IF(F5230=1,'Calc - RAB 2020-24'!BQ5230,0)","v":0},{"$f":"IF(F5230=1,'Calc - RAB 2020-24'!I5230,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5231","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5231&\" Rate \"&F5231","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5231","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5231","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5231","v":1},{"$f":"'Calc - RAB 2020-24'!H5231","v":0},{"$f":"IF(F5231=1,'Calc - RAB 2020-24'!BQ5231,0)","v":1691},{"$f":"IF(F5231=1,'Calc - RAB 2020-24'!I5231,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5232","v":"Customer 82"},{"$f":"'Calc - RAB 2020-24'!B5232&\" Rate \"&F5232","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5232","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5232","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5232","v":2},{"$f":"'Calc - RAB 2020-24'!H5232","v":0},{"$f":"IF(F5232=1,'Calc - RAB 2020-24'!BQ5232,0)","v":0},{"$f":"IF(F5232=1,'Calc - RAB 2020-24'!I5232,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5233","v":"Customer 83"},{"$f":"'Calc - RAB 2020-24'!B5233&\" Rate \"&F5233","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5233","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5233","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5233","v":1},{"$f":"'Calc - RAB 2020-24'!H5233","v":0},{"$f":"IF(F5233=1,'Calc - RAB 2020-24'!BQ5233,0)","v":2},{"$f":"IF(F5233=1,'Calc - RAB 2020-24'!I5233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5234","v":"Customer 83"},{"$f":"'Calc - RAB 2020-24'!B5234&\" Rate \"&F5234","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5234","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5234","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5234","v":1},{"$f":"'Calc - RAB 2020-24'!H5234","v":0},{"$f":"IF(F5234=1,'Calc - RAB 2020-24'!BQ5234,0)","v":2},{"$f":"IF(F5234=1,'Calc - RAB 2020-24'!I5234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5235","v":"Customer 83"},{"$f":"'Calc - RAB 2020-24'!B5235&\" Rate \"&F5235","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5235","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5235","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5235","v":1},{"$f":"'Calc - RAB 2020-24'!H5235","v":0},{"$f":"IF(F5235=1,'Calc - RAB 2020-24'!BQ5235,0)","v":0},{"$f":"IF(F5235=1,'Calc - RAB 2020-24'!I5235,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5236","v":"Customer 83"},{"$f":"'Calc - RAB 2020-24'!B5236&\" Rate \"&F5236","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5236","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5236","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5236","v":1},{"$f":"'Calc - RAB 2020-24'!H5236","v":0},{"$f":"IF(F5236=1,'Calc - RAB 2020-24'!BQ5236,0)","v":0},{"$f":"IF(F5236=1,'Calc - RAB 2020-24'!I5236,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5237","v":"Customer 83"},{"$f":"'Calc - RAB 2020-24'!B5237&\" Rate \"&F5237","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5237","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5237","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5237","v":1},{"$f":"'Calc - RAB 2020-24'!H5237","v":0},{"$f":"IF(F5237=1,'Calc - RAB 2020-24'!BQ5237,0)","v":2},{"$f":"IF(F5237=1,'Calc - RAB 2020-24'!I5237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5238","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5238&\" Rate \"&F5238","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5238","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5238","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5238","v":1},{"$f":"'Calc - RAB 2020-24'!H5238","v":0},{"$f":"IF(F5238=1,'Calc - RAB 2020-24'!BQ5238,0)","v":0},{"$f":"IF(F5238=1,'Calc - RAB 2020-24'!I5238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5239","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5239&\" Rate \"&F5239","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5239","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5239","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5239","v":2},{"$f":"'Calc - RAB 2020-24'!H5239","v":0},{"$f":"IF(F5239=1,'Calc - RAB 2020-24'!BQ5239,0)","v":0},{"$f":"IF(F5239=1,'Calc - RAB 2020-24'!I5239,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5240","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5240&\" Rate \"&F5240","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5240","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5240","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5240","v":2},{"$f":"'Calc - RAB 2020-24'!H5240","v":0},{"$f":"IF(F5240=1,'Calc - RAB 2020-24'!BQ5240,0)","v":0},{"$f":"IF(F5240=1,'Calc - RAB 2020-24'!I5240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5241","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5241&\" Rate \"&F5241","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5241","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5241","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5241","v":1},{"$f":"'Calc - RAB 2020-24'!H5241","v":0},{"$f":"IF(F5241=1,'Calc - RAB 2020-24'!BQ5241,0)","v":0},{"$f":"IF(F5241=1,'Calc - RAB 2020-24'!I5241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5242","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5242&\" Rate \"&F5242","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5242","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5242","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5242","v":2},{"$f":"'Calc - RAB 2020-24'!H5242","v":0},{"$f":"IF(F5242=1,'Calc - RAB 2020-24'!BQ5242,0)","v":0},{"$f":"IF(F5242=1,'Calc - RAB 2020-24'!I5242,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5243","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5243&\" Rate \"&F5243","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5243","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5243","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5243","v":1},{"$f":"'Calc - RAB 2020-24'!H5243","v":0},{"$f":"IF(F5243=1,'Calc - RAB 2020-24'!BQ5243,0)","v":0},{"$f":"IF(F5243=1,'Calc - RAB 2020-24'!I5243,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5244","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5244&\" Rate \"&F5244","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5244","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5244","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5244","v":2},{"$f":"'Calc - RAB 2020-24'!H5244","v":0},{"$f":"IF(F5244=1,'Calc - RAB 2020-24'!BQ5244,0)","v":0},{"$f":"IF(F5244=1,'Calc - RAB 2020-24'!I5244,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5245","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5245&\" Rate \"&F5245","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5245","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5245","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5245","v":1},{"$f":"'Calc - RAB 2020-24'!H5245","v":0},{"$f":"IF(F5245=1,'Calc - RAB 2020-24'!BQ5245,0)","v":0},{"$f":"IF(F5245=1,'Calc - RAB 2020-24'!I5245,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5246","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5246&\" Rate \"&F5246","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5246","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5246","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5246","v":2},{"$f":"'Calc - RAB 2020-24'!H5246","v":0},{"$f":"IF(F5246=1,'Calc - RAB 2020-24'!BQ5246,0)","v":0},{"$f":"IF(F5246=1,'Calc - RAB 2020-24'!I5246,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5247","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5247&\" Rate \"&F5247","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5247","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5247","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5247","v":1},{"$f":"'Calc - RAB 2020-24'!H5247","v":0},{"$f":"IF(F5247=1,'Calc - RAB 2020-24'!BQ5247,0)","v":0},{"$f":"IF(F5247=1,'Calc - RAB 2020-24'!I5247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5248","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5248&\" Rate \"&F5248","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5248","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5248","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5248","v":1},{"$f":"'Calc - RAB 2020-24'!H5248","v":0},{"$f":"IF(F5248=1,'Calc - RAB 2020-24'!BQ5248,0)","v":0},{"$f":"IF(F5248=1,'Calc - RAB 2020-24'!I5248,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5249","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5249&\" Rate \"&F5249","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5249","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5249","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5249","v":1},{"$f":"'Calc - RAB 2020-24'!H5249","v":0},{"$f":"IF(F5249=1,'Calc - RAB 2020-24'!BQ5249,0)","v":0},{"$f":"IF(F5249=1,'Calc - RAB 2020-24'!I5249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5250","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5250&\" Rate \"&F5250","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5250","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5250","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5250","v":2},{"$f":"'Calc - RAB 2020-24'!H5250","v":0},{"$f":"IF(F5250=1,'Calc - RAB 2020-24'!BQ5250,0)","v":0},{"$f":"IF(F5250=1,'Calc - RAB 2020-24'!I5250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5251","v":"Customer 84"},{"$f":"'Calc - RAB 2020-24'!B5251&\" Rate \"&F5251","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5251","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5251","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5251","v":2},{"$f":"'Calc - RAB 2020-24'!H5251","v":0},{"$f":"IF(F5251=1,'Calc - RAB 2020-24'!BQ5251,0)","v":0},{"$f":"IF(F5251=1,'Calc - RAB 2020-24'!I5251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5252","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5252&\" Rate \"&F5252","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5252","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5252","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5252","v":1},{"$f":"'Calc - RAB 2020-24'!H5252","v":0},{"$f":"IF(F5252=1,'Calc - RAB 2020-24'!BQ5252,0)","v":0},{"$f":"IF(F5252=1,'Calc - RAB 2020-24'!I5252,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5253","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5253&\" Rate \"&F5253","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5253","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5253","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5253","v":3},{"$f":"'Calc - RAB 2020-24'!H5253","v":1.3385518590998089},{"$f":"IF(F5253=1,'Calc - RAB 2020-24'!BQ5253,0)","v":0},{"$f":"IF(F5253=1,'Calc - RAB 2020-24'!I5253,0)","v":0},{"$f":"IF(H5253>0,I5253/H5253,0)","v":0},null,{"$f":"IF(OR(D5253=\"Lamp\", I5253=0), \"N/A\", \"= \"&ROUND(J5253*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5254","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5254&\" Rate \"&F5254","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5254","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5254","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5254","v":3},{"$f":"'Calc - RAB 2020-24'!H5254","v":0},{"$f":"IF(F5254=1,'Calc - RAB 2020-24'!BQ5254,0)","v":0},{"$f":"IF(F5254=1,'Calc - RAB 2020-24'!I5254,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5255","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5255&\" Rate \"&F5255","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5255","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5255","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5255","v":3},{"$f":"'Calc - RAB 2020-24'!H5255","v":1.8908868737539564},{"$f":"IF(F5255=1,'Calc - RAB 2020-24'!BQ5255,0)","v":0},{"$f":"IF(F5255=1,'Calc - RAB 2020-24'!I5255,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5256","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5256&\" Rate \"&F5256","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5256","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5256","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5256","v":1},{"$f":"'Calc - RAB 2020-24'!H5256","v":1.8908868737539564},{"$f":"IF(F5256=1,'Calc - RAB 2020-24'!BQ5256,0)","v":0},{"$f":"IF(F5256=1,'Calc - RAB 2020-24'!I5256,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5257","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5257&\" Rate \"&F5257","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5257","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5257","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5257","v":3},{"$f":"'Calc - RAB 2020-24'!H5257","v":0},{"$f":"IF(F5257=1,'Calc - RAB 2020-24'!BQ5257,0)","v":0},{"$f":"IF(F5257=1,'Calc - RAB 2020-24'!I5257,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5258","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5258&\" Rate \"&F5258","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5258","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5258","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5258","v":1},{"$f":"'Calc - RAB 2020-24'!H5258","v":5.304729904368056},{"$f":"IF(F5258=1,'Calc - RAB 2020-24'!BQ5258,0)","v":0},{"$f":"IF(F5258=1,'Calc - RAB 2020-24'!I5258,0)","v":3.7587714577759979},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5259","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5259&\" Rate \"&F5259","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5259","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5259","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5259","v":3},{"$f":"'Calc - RAB 2020-24'!H5259","v":0},{"$f":"IF(F5259=1,'Calc - RAB 2020-24'!BQ5259,0)","v":0},{"$f":"IF(F5259=1,'Calc - RAB 2020-24'!I5259,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5260","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5260&\" Rate \"&F5260","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5260","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5260","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5260","v":1},{"$f":"'Calc - RAB 2020-24'!H5260","v":0},{"$f":"IF(F5260=1,'Calc - RAB 2020-24'!BQ5260,0)","v":0},{"$f":"IF(F5260=1,'Calc - RAB 2020-24'!I5260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5261","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5261&\" Rate \"&F5261","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5261","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5261","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5261","v":3},{"$f":"'Calc - RAB 2020-24'!H5261","v":0},{"$f":"IF(F5261=1,'Calc - RAB 2020-24'!BQ5261,0)","v":0},{"$f":"IF(F5261=1,'Calc - RAB 2020-24'!I5261,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5262","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5262&\" Rate \"&F5262","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5262","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5262","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5262","v":1},{"$f":"'Calc - RAB 2020-24'!H5262","v":0.73894543506543897},{"$f":"IF(F5262=1,'Calc - RAB 2020-24'!BQ5262,0)","v":0},{"$f":"IF(F5262=1,'Calc - RAB 2020-24'!I5262,0)","v":7.471281112994725},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5263","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5263&\" Rate \"&F5263","v":"Lamp - SON1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5263","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5263","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5263","v":3},{"$f":"'Calc - RAB 2020-24'!H5263","v":0.73894543506543897},{"$f":"IF(F5263=1,'Calc - RAB 2020-24'!BQ5263,0)","v":0},{"$f":"IF(F5263=1,'Calc - RAB 2020-24'!I5263,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5264","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5264&\" Rate \"&F5264","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5264","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5264","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5264","v":1},{"$f":"'Calc - RAB 2020-24'!H5264","v":0},{"$f":"IF(F5264=1,'Calc - RAB 2020-24'!BQ5264,0)","v":0},{"$f":"IF(F5264=1,'Calc - RAB 2020-24'!I5264,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5265","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5265&\" Rate \"&F5265","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5265","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5265","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5265","v":3},{"$f":"'Calc - RAB 2020-24'!H5265","v":0},{"$f":"IF(F5265=1,'Calc - RAB 2020-24'!BQ5265,0)","v":0},{"$f":"IF(F5265=1,'Calc - RAB 2020-24'!I5265,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5266","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5266&\" Rate \"&F5266","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5266","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5266","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5266","v":1},{"$f":"'Calc - RAB 2020-24'!H5266","v":0},{"$f":"IF(F5266=1,'Calc - RAB 2020-24'!BQ5266,0)","v":0},{"$f":"IF(F5266=1,'Calc - RAB 2020-24'!I5266,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5267","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5267&\" Rate \"&F5267","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5267","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5267","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5267","v":1},{"$f":"'Calc - RAB 2020-24'!H5267","v":0},{"$f":"IF(F5267=1,'Calc - RAB 2020-24'!BQ5267,0)","v":0},{"$f":"IF(F5267=1,'Calc - RAB 2020-24'!I5267,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5268","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5268&\" Rate \"&F5268","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5268","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5268","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5268","v":1},{"$f":"'Calc - RAB 2020-24'!H5268","v":0},{"$f":"IF(F5268=1,'Calc - RAB 2020-24'!BQ5268,0)","v":0},{"$f":"IF(F5268=1,'Calc - RAB 2020-24'!I5268,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5269","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5269&\" Rate \"&F5269","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5269","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5269","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5269","v":3},{"$f":"'Calc - RAB 2020-24'!H5269","v":9.8356164383561655},{"$f":"IF(F5269=1,'Calc - RAB 2020-24'!BQ5269,0)","v":0},{"$f":"IF(F5269=1,'Calc - RAB 2020-24'!I5269,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5270","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5270&\" Rate \"&F5270","v":"Luminaire - 400W SON FLOODLIGHT Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5270","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5270","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5270","v":3},{"$f":"'Calc - RAB 2020-24'!H5270","v":1.7884540117416847},{"$f":"IF(F5270=1,'Calc - RAB 2020-24'!BQ5270,0)","v":0},{"$f":"IF(F5270=1,'Calc - RAB 2020-24'!I5270,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5271","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5271&\" Rate \"&F5271","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5271","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5271","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5271","v":3},{"$f":"'Calc - RAB 2020-24'!H5271","v":1.7884540117416847},{"$f":"IF(F5271=1,'Calc - RAB 2020-24'!BQ5271,0)","v":0},{"$f":"IF(F5271=1,'Calc - RAB 2020-24'!I5271,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5272","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5272&\" Rate \"&F5272","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5272","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5272","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5272","v":3},{"$f":"'Calc - RAB 2020-24'!H5272","v":0},{"$f":"IF(F5272=1,'Calc - RAB 2020-24'!BQ5272,0)","v":0},{"$f":"IF(F5272=1,'Calc - RAB 2020-24'!I5272,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5273","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5273&\" Rate \"&F5273","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5273","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5273","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5273","v":3},{"$f":"'Calc - RAB 2020-24'!H5273","v":0},{"$f":"IF(F5273=1,'Calc - RAB 2020-24'!BQ5273,0)","v":0},{"$f":"IF(F5273=1,'Calc - RAB 2020-24'!I5273,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5274","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5274&\" Rate \"&F5274","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5274","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5274","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5274","v":1},{"$f":"'Calc - RAB 2020-24'!H5274","v":0},{"$f":"IF(F5274=1,'Calc - RAB 2020-24'!BQ5274,0)","v":0},{"$f":"IF(F5274=1,'Calc - RAB 2020-24'!I5274,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5275","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5275&\" Rate \"&F5275","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5275","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5275","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5275","v":3},{"$f":"'Calc - RAB 2020-24'!H5275","v":8.6150684931506838},{"$f":"IF(F5275=1,'Calc - RAB 2020-24'!BQ5275,0)","v":0},{"$f":"IF(F5275=1,'Calc - RAB 2020-24'!I5275,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5276","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5276&\" Rate \"&F5276","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5276","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5276","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5276","v":1},{"$f":"'Calc - RAB 2020-24'!H5276","v":0},{"$f":"IF(F5276=1,'Calc - RAB 2020-24'!BQ5276,0)","v":0},{"$f":"IF(F5276=1,'Calc - RAB 2020-24'!I5276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5277","v":"Customer 85"},{"$f":"'Calc - RAB 2020-24'!B5277&\" Rate \"&F5277","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5277","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5277","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5277","v":3},{"$f":"'Calc - RAB 2020-24'!H5277","v":0},{"$f":"IF(F5277=1,'Calc - RAB 2020-24'!BQ5277,0)","v":0},{"$f":"IF(F5277=1,'Calc - RAB 2020-24'!I5277,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5278","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5278&\" Rate \"&F5278","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5278","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5278","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5278","v":1},{"$f":"'Calc - RAB 2020-24'!H5278","v":1.493150684931507},{"$f":"IF(F5278=1,'Calc - RAB 2020-24'!BQ5278,0)","v":0},{"$f":"IF(F5278=1,'Calc - RAB 2020-24'!I5278,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5279","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5279&\" Rate \"&F5279","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5279","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5279","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5279","v":3},{"$f":"'Calc - RAB 2020-24'!H5279","v":0.23628075319560438},{"$f":"IF(F5279=1,'Calc - RAB 2020-24'!BQ5279,0)","v":0},{"$f":"IF(F5279=1,'Calc - RAB 2020-24'!I5279,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5280","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5280&\" Rate \"&F5280","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5280","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5280","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5280","v":1},{"$f":"'Calc - RAB 2020-24'!H5280","v":0.23628075319560438},{"$f":"IF(F5280=1,'Calc - RAB 2020-24'!BQ5280,0)","v":0},{"$f":"IF(F5280=1,'Calc - RAB 2020-24'!I5280,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5281","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5281&\" Rate \"&F5281","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5281","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5281","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5281","v":3},{"$f":"'Calc - RAB 2020-24'!H5281","v":0},{"$f":"IF(F5281=1,'Calc - RAB 2020-24'!BQ5281,0)","v":0},{"$f":"IF(F5281=1,'Calc - RAB 2020-24'!I5281,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5282","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5282&\" Rate \"&F5282","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5282","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5282","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E5282","v":3},{"$f":"'Calc - RAB 2020-24'!H5282","v":0},{"$f":"IF(F5282=1,'Calc - RAB 2020-24'!BQ5282,0)","v":0},{"$f":"IF(F5282=1,'Calc - RAB 2020-24'!I5282,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5283","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5283&\" Rate \"&F5283","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5283","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5283","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5283","v":1},{"$f":"'Calc - RAB 2020-24'!H5283","v":3.9643835616438352},{"$f":"IF(F5283=1,'Calc - RAB 2020-24'!BQ5283,0)","v":0},{"$f":"IF(F5283=1,'Calc - RAB 2020-24'!I5283,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5284","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5284&\" Rate \"&F5284","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5284","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5284","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5284","v":1},{"$f":"'Calc - RAB 2020-24'!H5284","v":6.6734679163662669},{"$f":"IF(F5284=1,'Calc - RAB 2020-24'!BQ5284,0)","v":0},{"$f":"IF(F5284=1,'Calc - RAB 2020-24'!I5284,0)","v":4.316218916141394},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5285","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5285&\" Rate \"&F5285","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5285","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5285","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5285","v":3},{"$f":"'Calc - RAB 2020-24'!H5285","v":6.6734679163662669},{"$f":"IF(F5285=1,'Calc - RAB 2020-24'!BQ5285,0)","v":0},{"$f":"IF(F5285=1,'Calc - RAB 2020-24'!I5285,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5286","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5286&\" Rate \"&F5286","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5286","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5286","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5286","v":3},{"$f":"'Calc - RAB 2020-24'!H5286","v":15.997260273972604},{"$f":"IF(F5286=1,'Calc - RAB 2020-24'!BQ5286,0)","v":0},{"$f":"IF(F5286=1,'Calc - RAB 2020-24'!I5286,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5287","v":"Customer 86"},{"$f":"'Calc - RAB 2020-24'!B5287&\" Rate \"&F5287","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5287","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5287","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5287","v":1},{"$f":"'Calc - RAB 2020-24'!H5287","v":0},{"$f":"IF(F5287=1,'Calc - RAB 2020-24'!BQ5287,0)","v":0},{"$f":"IF(F5287=1,'Calc - RAB 2020-24'!I5287,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5288","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5288&\" Rate \"&F5288","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5288","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5288","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5288","v":1},{"$f":"'Calc - RAB 2020-24'!H5288","v":6.9285061969993471},{"$f":"IF(F5288=1,'Calc - RAB 2020-24'!BQ5288,0)","v":2},{"$f":"IF(F5288=1,'Calc - RAB 2020-24'!I5288,0)","v":2.7269044935939726},1.3634522467969863,null,"= 1363.4522 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5289","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5289&\" Rate \"&F5289","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5289","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5289","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5289","v":1},{"$f":"'Calc - RAB 2020-24'!H5289","v":6.9285061969993471},{"$f":"IF(F5289=1,'Calc - RAB 2020-24'!BQ5289,0)","v":1},{"$f":"IF(F5289=1,'Calc - RAB 2020-24'!I5289,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5290","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5290&\" Rate \"&F5290","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5290","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5290","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5290","v":1},{"$f":"'Calc - RAB 2020-24'!H5290","v":3.6854602259072493},{"$f":"IF(F5290=1,'Calc - RAB 2020-24'!BQ5290,0)","v":3},{"$f":"IF(F5290=1,'Calc - RAB 2020-24'!I5290,0)","v":5.5485113271167439},1.8495037757055812,null,"= 1849.5038 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5291","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5291&\" Rate \"&F5291","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5291","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5291","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5291","v":1},{"$f":"'Calc - RAB 2020-24'!H5291","v":3.6854602259072493},{"$f":"IF(F5291=1,'Calc - RAB 2020-24'!BQ5291,0)","v":0},{"$f":"IF(F5291=1,'Calc - RAB 2020-24'!I5291,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5292","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5292&\" Rate \"&F5292","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5292","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5292","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5292","v":1},{"$f":"'Calc - RAB 2020-24'!H5292","v":19.149315068493152},{"$f":"IF(F5292=1,'Calc - RAB 2020-24'!BQ5292,0)","v":0},{"$f":"IF(F5292=1,'Calc - RAB 2020-24'!I5292,0)","v":1.8475671225373027},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5293","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5293&\" Rate \"&F5293","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5293","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5293","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5293","v":1},{"$f":"'Calc - RAB 2020-24'!H5293","v":3.4917474106247823},{"$f":"IF(F5293=1,'Calc - RAB 2020-24'!BQ5293,0)","v":0},{"$f":"IF(F5293=1,'Calc - RAB 2020-24'!I5293,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5294","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5294&\" Rate \"&F5294","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5294","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5294","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5294","v":1},{"$f":"'Calc - RAB 2020-24'!H5294","v":16.493150684931507},{"$f":"IF(F5294=1,'Calc - RAB 2020-24'!BQ5294,0)","v":1},{"$f":"IF(F5294=1,'Calc - RAB 2020-24'!I5294,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5295","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5295&\" Rate \"&F5295","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5295","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5295","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5295","v":1},{"$f":"'Calc - RAB 2020-24'!H5295","v":22.157695406929896},{"$f":"IF(F5295=1,'Calc - RAB 2020-24'!BQ5295,0)","v":0},{"$f":"IF(F5295=1,'Calc - RAB 2020-24'!I5295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5296","v":"Customer 87"},{"$f":"'Calc - RAB 2020-24'!B5296&\" Rate \"&F5296","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5296","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5296","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5296","v":1},{"$f":"'Calc - RAB 2020-24'!H5296","v":0},{"$f":"IF(F5296=1,'Calc - RAB 2020-24'!BQ5296,0)","v":3},{"$f":"IF(F5296=1,'Calc - RAB 2020-24'!I5296,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5297","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5297&\" Rate \"&F5297","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5297","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5297","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5297","v":1},{"$f":"'Calc - RAB 2020-24'!H5297","v":0},{"$f":"IF(F5297=1,'Calc - RAB 2020-24'!BQ5297,0)","v":57},{"$f":"IF(F5297=1,'Calc - RAB 2020-24'!I5297,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5298","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5298&\" Rate \"&F5298","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5298","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5298","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5298","v":2},{"$f":"'Calc - RAB 2020-24'!H5298","v":0},{"$f":"IF(F5298=1,'Calc - RAB 2020-24'!BQ5298,0)","v":0},{"$f":"IF(F5298=1,'Calc - RAB 2020-24'!I5298,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5299","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5299&\" Rate \"&F5299","v":"Bracket - 0.6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5299","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5299","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E5299","v":2},{"$f":"'Calc - RAB 2020-24'!H5299","v":0},{"$f":"IF(F5299=1,'Calc - RAB 2020-24'!BQ5299,0)","v":0},{"$f":"IF(F5299=1,'Calc - RAB 2020-24'!I5299,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5300","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5300&\" Rate \"&F5300","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5300","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5300","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5300","v":1},{"$f":"'Calc - RAB 2020-24'!H5300","v":0},{"$f":"IF(F5300=1,'Calc - RAB 2020-24'!BQ5300,0)","v":82},{"$f":"IF(F5300=1,'Calc - RAB 2020-24'!I5300,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5301","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5301&\" Rate \"&F5301","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5301","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5301","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5301","v":2},{"$f":"'Calc - RAB 2020-24'!H5301","v":2.2663146495506723},{"$f":"IF(F5301=1,'Calc - RAB 2020-24'!BQ5301,0)","v":0},{"$f":"IF(F5301=1,'Calc - RAB 2020-24'!I5301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5302","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5302&\" Rate \"&F5302","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5302","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5302","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5302","v":1},{"$f":"'Calc - RAB 2020-24'!H5302","v":2.2663146495506723},{"$f":"IF(F5302=1,'Calc - RAB 2020-24'!BQ5302,0)","v":606},{"$f":"IF(F5302=1,'Calc - RAB 2020-24'!I5302,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5303","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5303&\" Rate \"&F5303","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5303","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5303","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5303","v":2},{"$f":"'Calc - RAB 2020-24'!H5303","v":2.2663146495506723},{"$f":"IF(F5303=1,'Calc - RAB 2020-24'!BQ5303,0)","v":0},{"$f":"IF(F5303=1,'Calc - RAB 2020-24'!I5303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5304","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5304&\" Rate \"&F5304","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5304","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5304","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5304","v":3},{"$f":"'Calc - RAB 2020-24'!H5304","v":0},{"$f":"IF(F5304=1,'Calc - RAB 2020-24'!BQ5304,0)","v":0},{"$f":"IF(F5304=1,'Calc - RAB 2020-24'!I5304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5305","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5305&\" Rate \"&F5305","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5305","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5305","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5305","v":1},{"$f":"'Calc - RAB 2020-24'!H5305","v":0},{"$f":"IF(F5305=1,'Calc - RAB 2020-24'!BQ5305,0)","v":1},{"$f":"IF(F5305=1,'Calc - RAB 2020-24'!I5305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5306","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5306&\" Rate \"&F5306","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5306","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5306","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5306","v":2},{"$f":"'Calc - RAB 2020-24'!H5306","v":3.9988910632746233},{"$f":"IF(F5306=1,'Calc - RAB 2020-24'!BQ5306,0)","v":0},{"$f":"IF(F5306=1,'Calc - RAB 2020-24'!I5306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5307","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5307&\" Rate \"&F5307","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5307","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5307","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5307","v":1},{"$f":"'Calc - RAB 2020-24'!H5307","v":3.9988910632746233},{"$f":"IF(F5307=1,'Calc - RAB 2020-24'!BQ5307,0)","v":84},{"$f":"IF(F5307=1,'Calc - RAB 2020-24'!I5307,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5308","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5308&\" Rate \"&F5308","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5308","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5308","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5308","v":2},{"$f":"'Calc - RAB 2020-24'!H5308","v":3.8245792563600745},{"$f":"IF(F5308=1,'Calc - RAB 2020-24'!BQ5308,0)","v":0},{"$f":"IF(F5308=1,'Calc - RAB 2020-24'!I5308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5309","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5309&\" Rate \"&F5309","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5309","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5309","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5309","v":1},{"$f":"'Calc - RAB 2020-24'!H5309","v":3.8245792563600745},{"$f":"IF(F5309=1,'Calc - RAB 2020-24'!BQ5309,0)","v":11},{"$f":"IF(F5309=1,'Calc - RAB 2020-24'!I5309,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5310","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5310&\" Rate \"&F5310","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5310","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5310","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5310","v":2},{"$f":"'Calc - RAB 2020-24'!H5310","v":1.9865843012656264},{"$f":"IF(F5310=1,'Calc - RAB 2020-24'!BQ5310,0)","v":0},{"$f":"IF(F5310=1,'Calc - RAB 2020-24'!I5310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5311","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5311&\" Rate \"&F5311","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5311","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5311","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E5311","v":1},{"$f":"'Calc - RAB 2020-24'!H5311","v":1.9865843012656264},{"$f":"IF(F5311=1,'Calc - RAB 2020-24'!BQ5311,0)","v":10},{"$f":"IF(F5311=1,'Calc - RAB 2020-24'!I5311,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5312","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5312&\" Rate \"&F5312","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5312","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5312","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E5312","v":1},{"$f":"'Calc - RAB 2020-24'!H5312","v":1.9865843012656264},{"$f":"IF(F5312=1,'Calc - RAB 2020-24'!BQ5312,0)","v":4},{"$f":"IF(F5312=1,'Calc - RAB 2020-24'!I5312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5313","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5313&\" Rate \"&F5313","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5313","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5313","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5313","v":1},{"$f":"'Calc - RAB 2020-24'!H5313","v":5.2574124809741249},{"$f":"IF(F5313=1,'Calc - RAB 2020-24'!BQ5313,0)","v":1},{"$f":"IF(F5313=1,'Calc - RAB 2020-24'!I5313,0)","v":1.0462284578330341},1.0462284578330341,null,"= 1046.2285 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5314","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5314&\" Rate \"&F5314","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5314","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5314","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5314","v":1},{"$f":"'Calc - RAB 2020-24'!H5314","v":2.6297796307325783},{"$f":"IF(F5314=1,'Calc - RAB 2020-24'!BQ5314,0)","v":40},{"$f":"IF(F5314=1,'Calc - RAB 2020-24'!I5314,0)","v":6.1528197401133218},0.15382049350283306,null,"= 153.8205 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5315","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5315&\" Rate \"&F5315","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5315","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5315","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5315","v":2},{"$f":"'Calc - RAB 2020-24'!H5315","v":2.6297796307325783},{"$f":"IF(F5315=1,'Calc - RAB 2020-24'!BQ5315,0)","v":0},{"$f":"IF(F5315=1,'Calc - RAB 2020-24'!I5315,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5316","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5316&\" Rate \"&F5316","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5316","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5316","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5316","v":1},{"$f":"'Calc - RAB 2020-24'!H5316","v":2.770847726821529},{"$f":"IF(F5316=1,'Calc - RAB 2020-24'!BQ5316,0)","v":22},{"$f":"IF(F5316=1,'Calc - RAB 2020-24'!I5316,0)","v":13.954796485673864},0.63430893116699383,null,"= 634.3089 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5317","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5317&\" Rate \"&F5317","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5317","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5317","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5317","v":2},{"$f":"'Calc - RAB 2020-24'!H5317","v":2.770847726821529},{"$f":"IF(F5317=1,'Calc - RAB 2020-24'!BQ5317,0)","v":0},{"$f":"IF(F5317=1,'Calc - RAB 2020-24'!I5317,0)","v":0},{"$f":"IF(H5317>0,I5317/H5317,0)","v":0},null,{"$f":"IF(OR(D5317=\"Lamp\", I5317=0), \"N/A\", \"= \"&ROUND(J5317*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5318","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5318&\" Rate \"&F5318","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5318","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5318","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5318","v":1},{"$f":"'Calc - RAB 2020-24'!H5318","v":1.9508094645080938},{"$f":"IF(F5318=1,'Calc - RAB 2020-24'!BQ5318,0)","v":4},{"$f":"IF(F5318=1,'Calc - RAB 2020-24'!I5318,0)","v":2.0827978579892821},0.52069946449732052,null,"= 520.6995 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5319","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5319&\" Rate \"&F5319","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5319","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5319","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5319","v":1},{"$f":"'Calc - RAB 2020-24'!H5319","v":1.9508094645080938},{"$f":"IF(F5319=1,'Calc - RAB 2020-24'!BQ5319,0)","v":3},{"$f":"IF(F5319=1,'Calc - RAB 2020-24'!I5319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5320","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5320&\" Rate \"&F5320","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5320","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5320","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5320","v":2},{"$f":"'Calc - RAB 2020-24'!H5320","v":0},{"$f":"IF(F5320=1,'Calc - RAB 2020-24'!BQ5320,0)","v":0},{"$f":"IF(F5320=1,'Calc - RAB 2020-24'!I5320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5321","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5321&\" Rate \"&F5321","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5321","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5321","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5321","v":1},{"$f":"'Calc - RAB 2020-24'!H5321","v":0},{"$f":"IF(F5321=1,'Calc - RAB 2020-24'!BQ5321,0)","v":0},{"$f":"IF(F5321=1,'Calc - RAB 2020-24'!I5321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5322","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5322&\" Rate \"&F5322","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5322","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5322","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5322","v":1},{"$f":"'Calc - RAB 2020-24'!H5322","v":6.092307692307692},{"$f":"IF(F5322=1,'Calc - RAB 2020-24'!BQ5322,0)","v":0},{"$f":"IF(F5322=1,'Calc - RAB 2020-24'!I5322,0)","v":4.0995074266110736},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5323","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5323&\" Rate \"&F5323","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5323","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5323","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5323","v":1},{"$f":"'Calc - RAB 2020-24'!H5323","v":2.8700851536467979},{"$f":"IF(F5323=1,'Calc - RAB 2020-24'!BQ5323,0)","v":2},{"$f":"IF(F5323=1,'Calc - RAB 2020-24'!I5323,0)","v":4.7176871179254469},2.3588435589627235,null,"= 2358.8436 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5324","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5324&\" Rate \"&F5324","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5324","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5324","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5324","v":1},{"$f":"'Calc - RAB 2020-24'!H5324","v":2.8700851536467979},{"$f":"IF(F5324=1,'Calc - RAB 2020-24'!BQ5324,0)","v":740},{"$f":"IF(F5324=1,'Calc - RAB 2020-24'!I5324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5325","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5325&\" Rate \"&F5325","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5325","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5325","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5325","v":2},{"$f":"'Calc - RAB 2020-24'!H5325","v":7.7735159817351605},{"$f":"IF(F5325=1,'Calc - RAB 2020-24'!BQ5325,0)","v":0},{"$f":"IF(F5325=1,'Calc - RAB 2020-24'!I5325,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5326","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5326&\" Rate \"&F5326","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5326","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5326","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5326","v":3},{"$f":"'Calc - RAB 2020-24'!H5326","v":7.7735159817351605},{"$f":"IF(F5326=1,'Calc - RAB 2020-24'!BQ5326,0)","v":0},{"$f":"IF(F5326=1,'Calc - RAB 2020-24'!I5326,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5327","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5327&\" Rate \"&F5327","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5327","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5327","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5327","v":1},{"$f":"'Calc - RAB 2020-24'!H5327","v":3.4947945205479449},{"$f":"IF(F5327=1,'Calc - RAB 2020-24'!BQ5327,0)","v":4},{"$f":"IF(F5327=1,'Calc - RAB 2020-24'!I5327,0)","v":1.0248768566527686},0.25621921416319215,null,"= 256.2192 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5328","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5328&\" Rate \"&F5328","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5328","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5328","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5328","v":1},{"$f":"'Calc - RAB 2020-24'!H5328","v":0},{"$f":"IF(F5328=1,'Calc - RAB 2020-24'!BQ5328,0)","v":7},{"$f":"IF(F5328=1,'Calc - RAB 2020-24'!I5328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5329","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5329&\" Rate \"&F5329","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5329","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5329","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5329","v":2},{"$f":"'Calc - RAB 2020-24'!H5329","v":0},{"$f":"IF(F5329=1,'Calc - RAB 2020-24'!BQ5329,0)","v":0},{"$f":"IF(F5329=1,'Calc - RAB 2020-24'!I5329,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5330","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5330&\" Rate \"&F5330","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5330","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5330","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5330","v":1},{"$f":"'Calc - RAB 2020-24'!H5330","v":0},{"$f":"IF(F5330=1,'Calc - RAB 2020-24'!BQ5330,0)","v":207},{"$f":"IF(F5330=1,'Calc - RAB 2020-24'!I5330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5331","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5331&\" Rate \"&F5331","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5331","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5331","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5331","v":1},{"$f":"'Calc - RAB 2020-24'!H5331","v":2.4736301369863014},{"$f":"IF(F5331=1,'Calc - RAB 2020-24'!BQ5331,0)","v":0},{"$f":"IF(F5331=1,'Calc - RAB 2020-24'!I5331,0)","v":0.21351601180266014},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5332","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5332&\" Rate \"&F5332","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5332","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5332","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5332","v":2},{"$f":"'Calc - RAB 2020-24'!H5332","v":1.9791536550570754E-3},{"$f":"IF(F5332=1,'Calc - RAB 2020-24'!BQ5332,0)","v":0},{"$f":"IF(F5332=1,'Calc - RAB 2020-24'!I5332,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5333","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5333&\" Rate \"&F5333","v":"Connection - UGS Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5333","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5333","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E5333","v":1},{"$f":"'Calc - RAB 2020-24'!H5333","v":1.9791536550570754E-3},{"$f":"IF(F5333=1,'Calc - RAB 2020-24'!BQ5333,0)","v":1},{"$f":"IF(F5333=1,'Calc - RAB 2020-24'!I5333,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5334","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5334&\" Rate \"&F5334","v":"Lamp - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5334","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5334","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5334","v":1},{"$f":"'Calc - RAB 2020-24'!H5334","v":1.2059384267758766},{"$f":"IF(F5334=1,'Calc - RAB 2020-24'!BQ5334,0)","v":0},{"$f":"IF(F5334=1,'Calc - RAB 2020-24'!I5334,0)","v":45.085431006501665},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5335","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5335&\" Rate \"&F5335","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5335","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5335","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5335","v":1},{"$f":"'Calc - RAB 2020-24'!H5335","v":1.2059384267758766},{"$f":"IF(F5335=1,'Calc - RAB 2020-24'!BQ5335,0)","v":0},{"$f":"IF(F5335=1,'Calc - RAB 2020-24'!I5335,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5336","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5336&\" Rate \"&F5336","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5336","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5336","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5336","v":1},{"$f":"'Calc - RAB 2020-24'!H5336","v":2.584806973848071},{"$f":"IF(F5336=1,'Calc - RAB 2020-24'!BQ5336,0)","v":0},{"$f":"IF(F5336=1,'Calc - RAB 2020-24'!I5336,0)","v":1.0706302877533385},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5337","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5337&\" Rate \"&F5337","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5337","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5337","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5337","v":1},{"$f":"'Calc - RAB 2020-24'!H5337","v":2.584806973848071},{"$f":"IF(F5337=1,'Calc - RAB 2020-24'!BQ5337,0)","v":0},{"$f":"IF(F5337=1,'Calc - RAB 2020-24'!I5337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5338","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5338&\" Rate \"&F5338","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5338","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5338","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5338","v":1},{"$f":"'Calc - RAB 2020-24'!H5338","v":0},{"$f":"IF(F5338=1,'Calc - RAB 2020-24'!BQ5338,0)","v":0},{"$f":"IF(F5338=1,'Calc - RAB 2020-24'!I5338,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5339","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5339&\" Rate \"&F5339","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5339","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5339","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5339","v":2},{"$f":"'Calc - RAB 2020-24'!H5339","v":0},{"$f":"IF(F5339=1,'Calc - RAB 2020-24'!BQ5339,0)","v":0},{"$f":"IF(F5339=1,'Calc - RAB 2020-24'!I5339,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5340","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5340&\" Rate \"&F5340","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5340","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5340","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5340","v":1},{"$f":"'Calc - RAB 2020-24'!H5340","v":0},{"$f":"IF(F5340=1,'Calc - RAB 2020-24'!BQ5340,0)","v":1},{"$f":"IF(F5340=1,'Calc - RAB 2020-24'!I5340,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5341","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5341&\" Rate \"&F5341","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5341","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5341","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5341","v":2},{"$f":"'Calc - RAB 2020-24'!H5341","v":6.3506570462546463},{"$f":"IF(F5341=1,'Calc - RAB 2020-24'!BQ5341,0)","v":0},{"$f":"IF(F5341=1,'Calc - RAB 2020-24'!I5341,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5342","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5342&\" Rate \"&F5342","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5342","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5342","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5342","v":3},{"$f":"'Calc - RAB 2020-24'!H5342","v":4.0857142857142854},{"$f":"IF(F5342=1,'Calc - RAB 2020-24'!BQ5342,0)","v":0},{"$f":"IF(F5342=1,'Calc - RAB 2020-24'!I5342,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5343","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5343&\" Rate \"&F5343","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5343","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5343","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5343","v":1},{"$f":"'Calc - RAB 2020-24'!H5343","v":0},{"$f":"IF(F5343=1,'Calc - RAB 2020-24'!BQ5343,0)","v":1},{"$f":"IF(F5343=1,'Calc - RAB 2020-24'!I5343,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5344","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5344&\" Rate \"&F5344","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5344","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5344","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5344","v":2},{"$f":"'Calc - RAB 2020-24'!H5344","v":0},{"$f":"IF(F5344=1,'Calc - RAB 2020-24'!BQ5344,0)","v":0},{"$f":"IF(F5344=1,'Calc - RAB 2020-24'!I5344,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5345","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5345&\" Rate \"&F5345","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5345","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5345","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5345","v":3},{"$f":"'Calc - RAB 2020-24'!H5345","v":5.9684931506849317},{"$f":"IF(F5345=1,'Calc - RAB 2020-24'!BQ5345,0)","v":0},{"$f":"IF(F5345=1,'Calc - RAB 2020-24'!I5345,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5346","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5346&\" Rate \"&F5346","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5346","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5346","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E5346","v":1},{"$f":"'Calc - RAB 2020-24'!H5346","v":0},{"$f":"IF(F5346=1,'Calc - RAB 2020-24'!BQ5346,0)","v":0},{"$f":"IF(F5346=1,'Calc - RAB 2020-24'!I5346,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5347","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5347&\" Rate \"&F5347","v":"Lamp - MBF3x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5347","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5347","v":"MBF3x80"},{"$f":"'Calc - RAB 2020-24'!E5347","v":1},{"$f":"'Calc - RAB 2020-24'!H5347","v":3.3173756308579669},{"$f":"IF(F5347=1,'Calc - RAB 2020-24'!BQ5347,0)","v":0},{"$f":"IF(F5347=1,'Calc - RAB 2020-24'!I5347,0)","v":0.290503785201219},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5348","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5348&\" Rate \"&F5348","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5348","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5348","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E5348","v":1},{"$f":"'Calc - RAB 2020-24'!H5348","v":3.3173756308579669},{"$f":"IF(F5348=1,'Calc - RAB 2020-24'!BQ5348,0)","v":0},{"$f":"IF(F5348=1,'Calc - RAB 2020-24'!I5348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5349","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5349&\" Rate \"&F5349","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5349","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5349","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5349","v":1},{"$f":"'Calc - RAB 2020-24'!H5349","v":1.6622763812036538},{"$f":"IF(F5349=1,'Calc - RAB 2020-24'!BQ5349,0)","v":0},{"$f":"IF(F5349=1,'Calc - RAB 2020-24'!I5349,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5350","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5350&\" Rate \"&F5350","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5350","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5350","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5350","v":3},{"$f":"'Calc - RAB 2020-24'!H5350","v":1.6622763812036538},{"$f":"IF(F5350=1,'Calc - RAB 2020-24'!BQ5350,0)","v":0},{"$f":"IF(F5350=1,'Calc - RAB 2020-24'!I5350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5351","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5351&\" Rate \"&F5351","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5351","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5351","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5351","v":1},{"$f":"'Calc - RAB 2020-24'!H5351","v":1.6622763812036538},{"$f":"IF(F5351=1,'Calc - RAB 2020-24'!BQ5351,0)","v":2},{"$f":"IF(F5351=1,'Calc - RAB 2020-24'!I5351,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5352","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5352&\" Rate \"&F5352","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5352","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5352","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5352","v":2},{"$f":"'Calc - RAB 2020-24'!H5352","v":3.6525114155251153},{"$f":"IF(F5352=1,'Calc - RAB 2020-24'!BQ5352,0)","v":0},{"$f":"IF(F5352=1,'Calc - RAB 2020-24'!I5352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5353","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5353&\" Rate \"&F5353","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5353","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5353","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5353","v":2},{"$f":"'Calc - RAB 2020-24'!H5353","v":3.6525114155251153},{"$f":"IF(F5353=1,'Calc - RAB 2020-24'!BQ5353,0)","v":0},{"$f":"IF(F5353=1,'Calc - RAB 2020-24'!I5353,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5354","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5354&\" Rate \"&F5354","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5354","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5354","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5354","v":1},{"$f":"'Calc - RAB 2020-24'!H5354","v":7.1652968036529678},{"$f":"IF(F5354=1,'Calc - RAB 2020-24'!BQ5354,0)","v":0},{"$f":"IF(F5354=1,'Calc - RAB 2020-24'!I5354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5355","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5355&\" Rate \"&F5355","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5355","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5355","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5355","v":3},{"$f":"'Calc - RAB 2020-24'!H5355","v":0.90764527157141117},{"$f":"IF(F5355=1,'Calc - RAB 2020-24'!BQ5355,0)","v":0},{"$f":"IF(F5355=1,'Calc - RAB 2020-24'!I5355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5356","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5356&\" Rate \"&F5356","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5356","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5356","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E5356","v":1},{"$f":"'Calc - RAB 2020-24'!H5356","v":0.90764527157141117},{"$f":"IF(F5356=1,'Calc - RAB 2020-24'!BQ5356,0)","v":0},{"$f":"IF(F5356=1,'Calc - RAB 2020-24'!I5356,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5357","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5357&\" Rate \"&F5357","v":"Lamp - TF2x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5357","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5357","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E5357","v":1},{"$f":"'Calc - RAB 2020-24'!H5357","v":0.90764527157141117},{"$f":"IF(F5357=1,'Calc - RAB 2020-24'!BQ5357,0)","v":0},{"$f":"IF(F5357=1,'Calc - RAB 2020-24'!I5357,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5358","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5358&\" Rate \"&F5358","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5358","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5358","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5358","v":1},{"$f":"'Calc - RAB 2020-24'!H5358","v":3.2764948901935256},{"$f":"IF(F5358=1,'Calc - RAB 2020-24'!BQ5358,0)","v":20},{"$f":"IF(F5358=1,'Calc - RAB 2020-24'!I5358,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5359","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5359&\" Rate \"&F5359","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5359","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5359","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5359","v":1},{"$f":"'Calc - RAB 2020-24'!H5359","v":3.2764948901935256},{"$f":"IF(F5359=1,'Calc - RAB 2020-24'!BQ5359,0)","v":1},{"$f":"IF(F5359=1,'Calc - RAB 2020-24'!I5359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5360","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5360&\" Rate \"&F5360","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5360","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5360","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5360","v":1},{"$f":"'Calc - RAB 2020-24'!H5360","v":0},{"$f":"IF(F5360=1,'Calc - RAB 2020-24'!BQ5360,0)","v":30},{"$f":"IF(F5360=1,'Calc - RAB 2020-24'!I5360,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5361","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5361&\" Rate \"&F5361","v":"Luminaire - 150W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5361","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5361","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5361","v":3},{"$f":"'Calc - RAB 2020-24'!H5361","v":0},{"$f":"IF(F5361=1,'Calc - RAB 2020-24'!BQ5361,0)","v":0},{"$f":"IF(F5361=1,'Calc - RAB 2020-24'!I5361,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5362","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5362&\" Rate \"&F5362","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5362","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5362","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5362","v":1},{"$f":"'Calc - RAB 2020-24'!H5362","v":0},{"$f":"IF(F5362=1,'Calc - RAB 2020-24'!BQ5362,0)","v":33},{"$f":"IF(F5362=1,'Calc - RAB 2020-24'!I5362,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5363","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5363&\" Rate \"&F5363","v":"Luminaire - 1x40W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5363","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5363","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5363","v":2},{"$f":"'Calc - RAB 2020-24'!H5363","v":0},{"$f":"IF(F5363=1,'Calc - RAB 2020-24'!BQ5363,0)","v":0},{"$f":"IF(F5363=1,'Calc - RAB 2020-24'!I5363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5364","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5364&\" Rate \"&F5364","v":"Luminaire - 1x40W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5364","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5364","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5364","v":3},{"$f":"'Calc - RAB 2020-24'!H5364","v":0},{"$f":"IF(F5364=1,'Calc - RAB 2020-24'!BQ5364,0)","v":0},{"$f":"IF(F5364=1,'Calc - RAB 2020-24'!I5364,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5365","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5365&\" Rate \"&F5365","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5365","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5365","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E5365","v":1},{"$f":"'Calc - RAB 2020-24'!H5365","v":0},{"$f":"IF(F5365=1,'Calc - RAB 2020-24'!BQ5365,0)","v":17},{"$f":"IF(F5365=1,'Calc - RAB 2020-24'!I5365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5366","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5366&\" Rate \"&F5366","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5366","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5366","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5366","v":1},{"$f":"'Calc - RAB 2020-24'!H5366","v":0},{"$f":"IF(F5366=1,'Calc - RAB 2020-24'!BQ5366,0)","v":46},{"$f":"IF(F5366=1,'Calc - RAB 2020-24'!I5366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5367","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5367&\" Rate \"&F5367","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5367","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5367","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5367","v":1},{"$f":"'Calc - RAB 2020-24'!H5367","v":0},{"$f":"IF(F5367=1,'Calc - RAB 2020-24'!BQ5367,0)","v":201},{"$f":"IF(F5367=1,'Calc - RAB 2020-24'!I5367,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5368","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5368&\" Rate \"&F5368","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5368","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5368","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5368","v":2},{"$f":"'Calc - RAB 2020-24'!H5368","v":0},{"$f":"IF(F5368=1,'Calc - RAB 2020-24'!BQ5368,0)","v":0},{"$f":"IF(F5368=1,'Calc - RAB 2020-24'!I5368,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5369","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5369&\" Rate \"&F5369","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5369","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5369","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5369","v":1},{"$f":"'Calc - RAB 2020-24'!H5369","v":0},{"$f":"IF(F5369=1,'Calc - RAB 2020-24'!BQ5369,0)","v":0},{"$f":"IF(F5369=1,'Calc - RAB 2020-24'!I5369,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5370","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5370&\" Rate \"&F5370","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5370","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5370","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5370","v":1},{"$f":"'Calc - RAB 2020-24'!H5370","v":0},{"$f":"IF(F5370=1,'Calc - RAB 2020-24'!BQ5370,0)","v":7},{"$f":"IF(F5370=1,'Calc - RAB 2020-24'!I5370,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5371","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5371&\" Rate \"&F5371","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5371","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5371","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5371","v":2},{"$f":"'Calc - RAB 2020-24'!H5371","v":0},{"$f":"IF(F5371=1,'Calc - RAB 2020-24'!BQ5371,0)","v":0},{"$f":"IF(F5371=1,'Calc - RAB 2020-24'!I5371,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5372","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5372&\" Rate \"&F5372","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5372","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5372","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5372","v":1},{"$f":"'Calc - RAB 2020-24'!H5372","v":0},{"$f":"IF(F5372=1,'Calc - RAB 2020-24'!BQ5372,0)","v":22},{"$f":"IF(F5372=1,'Calc - RAB 2020-24'!I5372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5373","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5373&\" Rate \"&F5373","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5373","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5373","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5373","v":2},{"$f":"'Calc - RAB 2020-24'!H5373","v":0},{"$f":"IF(F5373=1,'Calc - RAB 2020-24'!BQ5373,0)","v":0},{"$f":"IF(F5373=1,'Calc - RAB 2020-24'!I5373,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5374","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5374&\" Rate \"&F5374","v":"Luminaire - 50W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5374","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5374","v":"50W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E5374","v":1},{"$f":"'Calc - RAB 2020-24'!H5374","v":0},{"$f":"IF(F5374=1,'Calc - RAB 2020-24'!BQ5374,0)","v":1},{"$f":"IF(F5374=1,'Calc - RAB 2020-24'!I5374,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5375","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5375&\" Rate \"&F5375","v":"Luminaire - 50W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5375","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5375","v":"50W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5375","v":2},{"$f":"'Calc - RAB 2020-24'!H5375","v":0},{"$f":"IF(F5375=1,'Calc - RAB 2020-24'!BQ5375,0)","v":0},{"$f":"IF(F5375=1,'Calc - RAB 2020-24'!I5375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5376","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5376&\" Rate \"&F5376","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5376","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5376","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5376","v":1},{"$f":"'Calc - RAB 2020-24'!H5376","v":0},{"$f":"IF(F5376=1,'Calc - RAB 2020-24'!BQ5376,0)","v":257},{"$f":"IF(F5376=1,'Calc - RAB 2020-24'!I5376,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5377","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5377&\" Rate \"&F5377","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5377","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5377","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5377","v":2},{"$f":"'Calc - RAB 2020-24'!H5377","v":0},{"$f":"IF(F5377=1,'Calc - RAB 2020-24'!BQ5377,0)","v":0},{"$f":"IF(F5377=1,'Calc - RAB 2020-24'!I5377,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5378","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5378&\" Rate \"&F5378","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5378","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5378","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5378","v":3},{"$f":"'Calc - RAB 2020-24'!H5378","v":0},{"$f":"IF(F5378=1,'Calc - RAB 2020-24'!BQ5378,0)","v":0},{"$f":"IF(F5378=1,'Calc - RAB 2020-24'!I5378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5379","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5379&\" Rate \"&F5379","v":"Luminaire - 50W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5379","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5379","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E5379","v":2},{"$f":"'Calc - RAB 2020-24'!H5379","v":0},{"$f":"IF(F5379=1,'Calc - RAB 2020-24'!BQ5379,0)","v":0},{"$f":"IF(F5379=1,'Calc - RAB 2020-24'!I5379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5380","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5380&\" Rate \"&F5380","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5380","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5380","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5380","v":1},{"$f":"'Calc - RAB 2020-24'!H5380","v":0},{"$f":"IF(F5380=1,'Calc - RAB 2020-24'!BQ5380,0)","v":4},{"$f":"IF(F5380=1,'Calc - RAB 2020-24'!I5380,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5381","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5381&\" Rate \"&F5381","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5381","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5381","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5381","v":1},{"$f":"'Calc - RAB 2020-24'!H5381","v":0},{"$f":"IF(F5381=1,'Calc - RAB 2020-24'!BQ5381,0)","v":216},{"$f":"IF(F5381=1,'Calc - RAB 2020-24'!I5381,0)","v":0},{"$f":"IF(H5381>0,I5381/H5381,0)","v":0},null,{"$f":"IF(OR(D5381=\"Lamp\", I5381=0), \"N/A\", \"= \"&ROUND(J5381*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5382","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5382&\" Rate \"&F5382","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5382","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5382","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5382","v":2},{"$f":"'Calc - RAB 2020-24'!H5382","v":0},{"$f":"IF(F5382=1,'Calc - RAB 2020-24'!BQ5382,0)","v":0},{"$f":"IF(F5382=1,'Calc - RAB 2020-24'!I5382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5383","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5383&\" Rate \"&F5383","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5383","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5383","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5383","v":3},{"$f":"'Calc - RAB 2020-24'!H5383","v":0},{"$f":"IF(F5383=1,'Calc - RAB 2020-24'!BQ5383,0)","v":0},{"$f":"IF(F5383=1,'Calc - RAB 2020-24'!I5383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5384","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5384&\" Rate \"&F5384","v":"Luminaire - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5384","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5384","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5384","v":1},{"$f":"'Calc - RAB 2020-24'!H5384","v":0},{"$f":"IF(F5384=1,'Calc - RAB 2020-24'!BQ5384,0)","v":0},{"$f":"IF(F5384=1,'Calc - RAB 2020-24'!I5384,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5385","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5385&\" Rate \"&F5385","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5385","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5385","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5385","v":1},{"$f":"'Calc - RAB 2020-24'!H5385","v":0},{"$f":"IF(F5385=1,'Calc - RAB 2020-24'!BQ5385,0)","v":9},{"$f":"IF(F5385=1,'Calc - RAB 2020-24'!I5385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5386","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5386&\" Rate \"&F5386","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5386","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5386","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5386","v":2},{"$f":"'Calc - RAB 2020-24'!H5386","v":0},{"$f":"IF(F5386=1,'Calc - RAB 2020-24'!BQ5386,0)","v":0},{"$f":"IF(F5386=1,'Calc - RAB 2020-24'!I5386,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5387","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5387&\" Rate \"&F5387","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5387","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5387","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5387","v":1},{"$f":"'Calc - RAB 2020-24'!H5387","v":0},{"$f":"IF(F5387=1,'Calc - RAB 2020-24'!BQ5387,0)","v":153},{"$f":"IF(F5387=1,'Calc - RAB 2020-24'!I5387,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5388","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5388&\" Rate \"&F5388","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5388","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5388","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5388","v":2},{"$f":"'Calc - RAB 2020-24'!H5388","v":0},{"$f":"IF(F5388=1,'Calc - RAB 2020-24'!BQ5388,0)","v":0},{"$f":"IF(F5388=1,'Calc - RAB 2020-24'!I5388,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5389","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5389&\" Rate \"&F5389","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5389","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5389","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E5389","v":1},{"$f":"'Calc - RAB 2020-24'!H5389","v":0},{"$f":"IF(F5389=1,'Calc - RAB 2020-24'!BQ5389,0)","v":4},{"$f":"IF(F5389=1,'Calc - RAB 2020-24'!I5389,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5390","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5390&\" Rate \"&F5390","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5390","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5390","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E5390","v":2},{"$f":"'Calc - RAB 2020-24'!H5390","v":0},{"$f":"IF(F5390=1,'Calc - RAB 2020-24'!BQ5390,0)","v":0},{"$f":"IF(F5390=1,'Calc - RAB 2020-24'!I5390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5391","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5391&\" Rate \"&F5391","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5391","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5391","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E5391","v":1},{"$f":"'Calc - RAB 2020-24'!H5391","v":0},{"$f":"IF(F5391=1,'Calc - RAB 2020-24'!BQ5391,0)","v":8},{"$f":"IF(F5391=1,'Calc - RAB 2020-24'!I5391,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5392","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5392&\" Rate \"&F5392","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5392","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5392","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E5392","v":2},{"$f":"'Calc - RAB 2020-24'!H5392","v":0},{"$f":"IF(F5392=1,'Calc - RAB 2020-24'!BQ5392,0)","v":0},{"$f":"IF(F5392=1,'Calc - RAB 2020-24'!I5392,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5393","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5393&\" Rate \"&F5393","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5393","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5393","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5393","v":1},{"$f":"'Calc - RAB 2020-24'!H5393","v":0},{"$f":"IF(F5393=1,'Calc - RAB 2020-24'!BQ5393,0)","v":30},{"$f":"IF(F5393=1,'Calc - RAB 2020-24'!I5393,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5394","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5394&\" Rate \"&F5394","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5394","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5394","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5394","v":2},{"$f":"'Calc - RAB 2020-24'!H5394","v":0},{"$f":"IF(F5394=1,'Calc - RAB 2020-24'!BQ5394,0)","v":0},{"$f":"IF(F5394=1,'Calc - RAB 2020-24'!I5394,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5395","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5395&\" Rate \"&F5395","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5395","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5395","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5395","v":1},{"$f":"'Calc - RAB 2020-24'!H5395","v":0},{"$f":"IF(F5395=1,'Calc - RAB 2020-24'!BQ5395,0)","v":43},{"$f":"IF(F5395=1,'Calc - RAB 2020-24'!I5395,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5396","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5396&\" Rate \"&F5396","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5396","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5396","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5396","v":2},{"$f":"'Calc - RAB 2020-24'!H5396","v":0},{"$f":"IF(F5396=1,'Calc - RAB 2020-24'!BQ5396,0)","v":0},{"$f":"IF(F5396=1,'Calc - RAB 2020-24'!I5396,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5397","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5397&\" Rate \"&F5397","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5397","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5397","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5397","v":1},{"$f":"'Calc - RAB 2020-24'!H5397","v":0},{"$f":"IF(F5397=1,'Calc - RAB 2020-24'!BQ5397,0)","v":0},{"$f":"IF(F5397=1,'Calc - RAB 2020-24'!I5397,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5398","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5398&\" Rate \"&F5398","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5398","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5398","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5398","v":2},{"$f":"'Calc - RAB 2020-24'!H5398","v":0},{"$f":"IF(F5398=1,'Calc - RAB 2020-24'!BQ5398,0)","v":0},{"$f":"IF(F5398=1,'Calc - RAB 2020-24'!I5398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5399","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5399&\" Rate \"&F5399","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5399","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5399","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E5399","v":1},{"$f":"'Calc - RAB 2020-24'!H5399","v":0},{"$f":"IF(F5399=1,'Calc - RAB 2020-24'!BQ5399,0)","v":4},{"$f":"IF(F5399=1,'Calc - RAB 2020-24'!I5399,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5400","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5400&\" Rate \"&F5400","v":"Support - MAST 23M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5400","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5400","v":"MAST 23M"},{"$f":"'Calc - RAB 2020-24'!E5400","v":1},{"$f":"'Calc - RAB 2020-24'!H5400","v":0},{"$f":"IF(F5400=1,'Calc - RAB 2020-24'!BQ5400,0)","v":2},{"$f":"IF(F5400=1,'Calc - RAB 2020-24'!I5400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5401","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5401&\" Rate \"&F5401","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5401","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5401","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E5401","v":2},{"$f":"'Calc - RAB 2020-24'!H5401","v":0},{"$f":"IF(F5401=1,'Calc - RAB 2020-24'!BQ5401,0)","v":0},{"$f":"IF(F5401=1,'Calc - RAB 2020-24'!I5401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5402","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5402&\" Rate \"&F5402","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5402","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5402","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5402","v":1},{"$f":"'Calc - RAB 2020-24'!H5402","v":0},{"$f":"IF(F5402=1,'Calc - RAB 2020-24'!BQ5402,0)","v":697},{"$f":"IF(F5402=1,'Calc - RAB 2020-24'!I5402,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5403","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5403&\" Rate \"&F5403","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5403","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5403","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5403","v":2},{"$f":"'Calc - RAB 2020-24'!H5403","v":0},{"$f":"IF(F5403=1,'Calc - RAB 2020-24'!BQ5403,0)","v":0},{"$f":"IF(F5403=1,'Calc - RAB 2020-24'!I5403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5404","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5404&\" Rate \"&F5404","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5404","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5404","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5404","v":3},{"$f":"'Calc - RAB 2020-24'!H5404","v":0},{"$f":"IF(F5404=1,'Calc - RAB 2020-24'!BQ5404,0)","v":0},{"$f":"IF(F5404=1,'Calc - RAB 2020-24'!I5404,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5405","v":"Customer 88"},{"$f":"'Calc - RAB 2020-24'!B5405&\" Rate \"&F5405","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5405","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5405","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5405","v":1},{"$f":"'Calc - RAB 2020-24'!H5405","v":0},{"$f":"IF(F5405=1,'Calc - RAB 2020-24'!BQ5405,0)","v":8},{"$f":"IF(F5405=1,'Calc - RAB 2020-24'!I5405,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5406","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5406&\" Rate \"&F5406","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5406","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5406","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5406","v":1},{"$f":"'Calc - RAB 2020-24'!H5406","v":0},{"$f":"IF(F5406=1,'Calc - RAB 2020-24'!BQ5406,0)","v":2},{"$f":"IF(F5406=1,'Calc - RAB 2020-24'!I5406,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5407","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5407&\" Rate \"&F5407","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5407","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5407","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5407","v":1},{"$f":"'Calc - RAB 2020-24'!H5407","v":0},{"$f":"IF(F5407=1,'Calc - RAB 2020-24'!BQ5407,0)","v":1},{"$f":"IF(F5407=1,'Calc - RAB 2020-24'!I5407,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5408","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5408&\" Rate \"&F5408","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5408","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5408","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5408","v":1},{"$f":"'Calc - RAB 2020-24'!H5408","v":0},{"$f":"IF(F5408=1,'Calc - RAB 2020-24'!BQ5408,0)","v":1},{"$f":"IF(F5408=1,'Calc - RAB 2020-24'!I5408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5409","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5409&\" Rate \"&F5409","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5409","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5409","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5409","v":3},{"$f":"'Calc - RAB 2020-24'!H5409","v":0},{"$f":"IF(F5409=1,'Calc - RAB 2020-24'!BQ5409,0)","v":0},{"$f":"IF(F5409=1,'Calc - RAB 2020-24'!I5409,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5410","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5410&\" Rate \"&F5410","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5410","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5410","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5410","v":1},{"$f":"'Calc - RAB 2020-24'!H5410","v":0},{"$f":"IF(F5410=1,'Calc - RAB 2020-24'!BQ5410,0)","v":47},{"$f":"IF(F5410=1,'Calc - RAB 2020-24'!I5410,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5411","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5411&\" Rate \"&F5411","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5411","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5411","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5411","v":1},{"$f":"'Calc - RAB 2020-24'!H5411","v":0},{"$f":"IF(F5411=1,'Calc - RAB 2020-24'!BQ5411,0)","v":0},{"$f":"IF(F5411=1,'Calc - RAB 2020-24'!I5411,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5412","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5412&\" Rate \"&F5412","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5412","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5412","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5412","v":1},{"$f":"'Calc - RAB 2020-24'!H5412","v":0},{"$f":"IF(F5412=1,'Calc - RAB 2020-24'!BQ5412,0)","v":62},{"$f":"IF(F5412=1,'Calc - RAB 2020-24'!I5412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5413","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5413&\" Rate \"&F5413","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5413","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5413","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5413","v":3},{"$f":"'Calc - RAB 2020-24'!H5413","v":0},{"$f":"IF(F5413=1,'Calc - RAB 2020-24'!BQ5413,0)","v":0},{"$f":"IF(F5413=1,'Calc - RAB 2020-24'!I5413,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5414","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5414&\" Rate \"&F5414","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5414","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5414","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5414","v":1},{"$f":"'Calc - RAB 2020-24'!H5414","v":9.8849315068493162},{"$f":"IF(F5414=1,'Calc - RAB 2020-24'!BQ5414,0)","v":1},{"$f":"IF(F5414=1,'Calc - RAB 2020-24'!I5414,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5415","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5415&\" Rate \"&F5415","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5415","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5415","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5415","v":3},{"$f":"'Calc - RAB 2020-24'!H5415","v":2.4082191780821915},{"$f":"IF(F5415=1,'Calc - RAB 2020-24'!BQ5415,0)","v":0},{"$f":"IF(F5415=1,'Calc - RAB 2020-24'!I5415,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5416","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5416&\" Rate \"&F5416","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5416","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5416","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E5416","v":3},{"$f":"'Calc - RAB 2020-24'!H5416","v":0},{"$f":"IF(F5416=1,'Calc - RAB 2020-24'!BQ5416,0)","v":0},{"$f":"IF(F5416=1,'Calc - RAB 2020-24'!I5416,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5417","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5417&\" Rate \"&F5417","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5417","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5417","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5417","v":1},{"$f":"'Calc - RAB 2020-24'!H5417","v":0},{"$f":"IF(F5417=1,'Calc - RAB 2020-24'!BQ5417,0)","v":1},{"$f":"IF(F5417=1,'Calc - RAB 2020-24'!I5417,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5418","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5418&\" Rate \"&F5418","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5418","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5418","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5418","v":3},{"$f":"'Calc - RAB 2020-24'!H5418","v":0},{"$f":"IF(F5418=1,'Calc - RAB 2020-24'!BQ5418,0)","v":0},{"$f":"IF(F5418=1,'Calc - RAB 2020-24'!I5418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5419","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5419&\" Rate \"&F5419","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5419","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5419","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5419","v":3},{"$f":"'Calc - RAB 2020-24'!H5419","v":0},{"$f":"IF(F5419=1,'Calc - RAB 2020-24'!BQ5419,0)","v":0},{"$f":"IF(F5419=1,'Calc - RAB 2020-24'!I5419,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5420","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5420&\" Rate \"&F5420","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5420","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5420","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5420","v":1},{"$f":"'Calc - RAB 2020-24'!H5420","v":2.1468493150684935},{"$f":"IF(F5420=1,'Calc - RAB 2020-24'!BQ5420,0)","v":41},{"$f":"IF(F5420=1,'Calc - RAB 2020-24'!I5420,0)","v":1.7538815255218498},4.2777598183459754E-2,null,"= 42.7776 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5421","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5421&\" Rate \"&F5421","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5421","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5421","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5421","v":3},{"$f":"'Calc - RAB 2020-24'!H5421","v":4.3279060665362028},{"$f":"IF(F5421=1,'Calc - RAB 2020-24'!BQ5421,0)","v":0},{"$f":"IF(F5421=1,'Calc - RAB 2020-24'!I5421,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5422","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5422&\" Rate \"&F5422","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5422","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5422","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5422","v":1},{"$f":"'Calc - RAB 2020-24'!H5422","v":4.3279060665362028},{"$f":"IF(F5422=1,'Calc - RAB 2020-24'!BQ5422,0)","v":1},{"$f":"IF(F5422=1,'Calc - RAB 2020-24'!I5422,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5423","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5423&\" Rate \"&F5423","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5423","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5423","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5423","v":1},{"$f":"'Calc - RAB 2020-24'!H5423","v":7.1054794520547944},{"$f":"IF(F5423=1,'Calc - RAB 2020-24'!BQ5423,0)","v":1},{"$f":"IF(F5423=1,'Calc - RAB 2020-24'!I5423,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5424","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5424&\" Rate \"&F5424","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5424","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5424","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5424","v":3},{"$f":"'Calc - RAB 2020-24'!H5424","v":7.6383561643835591},{"$f":"IF(F5424=1,'Calc - RAB 2020-24'!BQ5424,0)","v":0},{"$f":"IF(F5424=1,'Calc - RAB 2020-24'!I5424,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5425","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5425&\" Rate \"&F5425","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5425","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5425","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E5425","v":1},{"$f":"'Calc - RAB 2020-24'!H5425","v":0},{"$f":"IF(F5425=1,'Calc - RAB 2020-24'!BQ5425,0)","v":0},{"$f":"IF(F5425=1,'Calc - RAB 2020-24'!I5425,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5426","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5426&\" Rate \"&F5426","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5426","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5426","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5426","v":1},{"$f":"'Calc - RAB 2020-24'!H5426","v":0},{"$f":"IF(F5426=1,'Calc - RAB 2020-24'!BQ5426,0)","v":60},{"$f":"IF(F5426=1,'Calc - RAB 2020-24'!I5426,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5427","v":"Customer 89"},{"$f":"'Calc - RAB 2020-24'!B5427&\" Rate \"&F5427","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5427","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5427","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5427","v":1},{"$f":"'Calc - RAB 2020-24'!H5427","v":0},{"$f":"IF(F5427=1,'Calc - RAB 2020-24'!BQ5427,0)","v":1},{"$f":"IF(F5427=1,'Calc - RAB 2020-24'!I5427,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5428","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5428&\" Rate \"&F5428","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5428","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5428","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5428","v":1},{"$f":"'Calc - RAB 2020-24'!H5428","v":4.724828767123288},{"$f":"IF(F5428=1,'Calc - RAB 2020-24'!BQ5428,0)","v":185},{"$f":"IF(F5428=1,'Calc - RAB 2020-24'!I5428,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5429","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5429&\" Rate \"&F5429","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5429","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5429","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5429","v":2},{"$f":"'Calc - RAB 2020-24'!H5429","v":4.724828767123288},{"$f":"IF(F5429=1,'Calc - RAB 2020-24'!BQ5429,0)","v":0},{"$f":"IF(F5429=1,'Calc - RAB 2020-24'!I5429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5430","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5430&\" Rate \"&F5430","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5430","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5430","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E5430","v":1},{"$f":"'Calc - RAB 2020-24'!H5430","v":0.67785784696967966},{"$f":"IF(F5430=1,'Calc - RAB 2020-24'!BQ5430,0)","v":4},{"$f":"IF(F5430=1,'Calc - RAB 2020-24'!I5430,0)","v":35.767988576173771},8.9419971440434427,null,"= 8941.9971 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5431","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5431&\" Rate \"&F5431","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5431","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5431","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5431","v":1},{"$f":"'Calc - RAB 2020-24'!H5431","v":0.67785784696967966},{"$f":"IF(F5431=1,'Calc - RAB 2020-24'!BQ5431,0)","v":2},{"$f":"IF(F5431=1,'Calc - RAB 2020-24'!I5431,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5432","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5432&\" Rate \"&F5432","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5432","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5432","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5432","v":1},{"$f":"'Calc - RAB 2020-24'!H5432","v":0},{"$f":"IF(F5432=1,'Calc - RAB 2020-24'!BQ5432,0)","v":0},{"$f":"IF(F5432=1,'Calc - RAB 2020-24'!I5432,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5433","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5433&\" Rate \"&F5433","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5433","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5433","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5433","v":1},{"$f":"'Calc - RAB 2020-24'!H5433","v":6.5665753424657538},{"$f":"IF(F5433=1,'Calc - RAB 2020-24'!BQ5433,0)","v":1004},{"$f":"IF(F5433=1,'Calc - RAB 2020-24'!I5433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5434","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5434&\" Rate \"&F5434","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5434","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5434","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5434","v":2},{"$f":"'Calc - RAB 2020-24'!H5434","v":4.7232876712328746},{"$f":"IF(F5434=1,'Calc - RAB 2020-24'!BQ5434,0)","v":0},{"$f":"IF(F5434=1,'Calc - RAB 2020-24'!I5434,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5435","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5435&\" Rate \"&F5435","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5435","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5435","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5435","v":1},{"$f":"'Calc - RAB 2020-24'!H5435","v":1.2950474183350877},{"$f":"IF(F5435=1,'Calc - RAB 2020-24'!BQ5435,0)","v":4},{"$f":"IF(F5435=1,'Calc - RAB 2020-24'!I5435,0)","v":0.90871397880298765},0.22717849470074691,null,"= 227.1785 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5436","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5436&\" Rate \"&F5436","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5436","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5436","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5436","v":1},{"$f":"'Calc - RAB 2020-24'!H5436","v":0.28211485546908577},{"$f":"IF(F5436=1,'Calc - RAB 2020-24'!BQ5436,0)","v":33},{"$f":"IF(F5436=1,'Calc - RAB 2020-24'!I5436,0)","v":69.707967001356565},2.1123626364047445,null,"= 2112.3626 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5437","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5437&\" Rate \"&F5437","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5437","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5437","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5437","v":2},{"$f":"'Calc - RAB 2020-24'!H5437","v":0.28211485546908577},{"$f":"IF(F5437=1,'Calc - RAB 2020-24'!BQ5437,0)","v":0},{"$f":"IF(F5437=1,'Calc - RAB 2020-24'!I5437,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5438","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5438&\" Rate \"&F5438","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5438","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5438","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E5438","v":1},{"$f":"'Calc - RAB 2020-24'!H5438","v":0},{"$f":"IF(F5438=1,'Calc - RAB 2020-24'!BQ5438,0)","v":184.5},{"$f":"IF(F5438=1,'Calc - RAB 2020-24'!I5438,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5439","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5439&\" Rate \"&F5439","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5439","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5439","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E5439","v":1},{"$f":"'Calc - RAB 2020-24'!H5439","v":1.6695064740101344},{"$f":"IF(F5439=1,'Calc - RAB 2020-24'!BQ5439,0)","v":11},{"$f":"IF(F5439=1,'Calc - RAB 2020-24'!I5439,0)","v":3.6485399733109629},0.33168545211917844,null,"= 331.6855 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5440","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5440&\" Rate \"&F5440","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5440","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5440","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E5440","v":2},{"$f":"'Calc - RAB 2020-24'!H5440","v":1.6695064740101344},{"$f":"IF(F5440=1,'Calc - RAB 2020-24'!BQ5440,0)","v":0},{"$f":"IF(F5440=1,'Calc - RAB 2020-24'!I5440,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5441","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5441&\" Rate \"&F5441","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5441","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5441","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5441","v":1},{"$f":"'Calc - RAB 2020-24'!H5441","v":1.4176008193573075},{"$f":"IF(F5441=1,'Calc - RAB 2020-24'!BQ5441,0)","v":57.5},{"$f":"IF(F5441=1,'Calc - RAB 2020-24'!I5441,0)","v":25.656377857374007},0.44619787578041753,null,"= 446.1979 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5442","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5442&\" Rate \"&F5442","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5442","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5442","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5442","v":2},{"$f":"'Calc - RAB 2020-24'!H5442","v":1.4176008193573075},{"$f":"IF(F5442=1,'Calc - RAB 2020-24'!BQ5442,0)","v":0},{"$f":"IF(F5442=1,'Calc - RAB 2020-24'!I5442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5443","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5443&\" Rate \"&F5443","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5443","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5443","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E5443","v":1},{"$f":"'Calc - RAB 2020-24'!H5443","v":2.1753627934815931},{"$f":"IF(F5443=1,'Calc - RAB 2020-24'!BQ5443,0)","v":16.5},{"$f":"IF(F5443=1,'Calc - RAB 2020-24'!I5443,0)","v":26.245672858798727},1.5906468399271956,null,"= 1590.6468 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5444","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5444&\" Rate \"&F5444","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5444","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5444","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E5444","v":2},{"$f":"'Calc - RAB 2020-24'!H5444","v":2.1753627934815931},{"$f":"IF(F5444=1,'Calc - RAB 2020-24'!BQ5444,0)","v":0},{"$f":"IF(F5444=1,'Calc - RAB 2020-24'!I5444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5445","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5445&\" Rate \"&F5445","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5445","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5445","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5445","v":1},{"$f":"'Calc - RAB 2020-24'!H5445","v":2.1753627934815931},{"$f":"IF(F5445=1,'Calc - RAB 2020-24'!BQ5445,0)","v":3},{"$f":"IF(F5445=1,'Calc - RAB 2020-24'!I5445,0)","v":0},{"$f":"IF(H5445>0,I5445/H5445,0)","v":0},null,{"$f":"IF(OR(D5445=\"Lamp\", I5445=0), \"N/A\", \"= \"&ROUND(J5445*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5446","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5446&\" Rate \"&F5446","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5446","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5446","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5446","v":1},{"$f":"'Calc - RAB 2020-24'!H5446","v":8.1863013698630134},{"$f":"IF(F5446=1,'Calc - RAB 2020-24'!BQ5446,0)","v":90.5},{"$f":"IF(F5446=1,'Calc - RAB 2020-24'!I5446,0)","v":0.76789508530456718},8.4850285669012954E-3,null,"= 8.485 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5447","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5447&\" Rate \"&F5447","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5447","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5447","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5447","v":2},{"$f":"'Calc - RAB 2020-24'!H5447","v":0.58104671584122514},{"$f":"IF(F5447=1,'Calc - RAB 2020-24'!BQ5447,0)","v":0},{"$f":"IF(F5447=1,'Calc - RAB 2020-24'!I5447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5448","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5448&\" Rate \"&F5448","v":"Bracket - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5448","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5448","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5448","v":1},{"$f":"'Calc - RAB 2020-24'!H5448","v":0.58104671584122514},{"$f":"IF(F5448=1,'Calc - RAB 2020-24'!BQ5448,0)","v":0},{"$f":"IF(F5448=1,'Calc - RAB 2020-24'!I5448,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5449","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5449&\" Rate \"&F5449","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5449","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5449","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5449","v":3},{"$f":"'Calc - RAB 2020-24'!H5449","v":0},{"$f":"IF(F5449=1,'Calc - RAB 2020-24'!BQ5449,0)","v":0},{"$f":"IF(F5449=1,'Calc - RAB 2020-24'!I5449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5450","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5450&\" Rate \"&F5450","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5450","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5450","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E5450","v":1},{"$f":"'Calc - RAB 2020-24'!H5450","v":0},{"$f":"IF(F5450=1,'Calc - RAB 2020-24'!BQ5450,0)","v":1},{"$f":"IF(F5450=1,'Calc - RAB 2020-24'!I5450,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5451","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5451&\" Rate \"&F5451","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5451","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5451","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5451","v":1},{"$f":"'Calc - RAB 2020-24'!H5451","v":1.1659127110544816},{"$f":"IF(F5451=1,'Calc - RAB 2020-24'!BQ5451,0)","v":251},{"$f":"IF(F5451=1,'Calc - RAB 2020-24'!I5451,0)","v":5.0694801659431485},2.0197132135231669E-2,null,"= 20.1971 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5452","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5452&\" Rate \"&F5452","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5452","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5452","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5452","v":2},{"$f":"'Calc - RAB 2020-24'!H5452","v":1.1659127110544816},{"$f":"IF(F5452=1,'Calc - RAB 2020-24'!BQ5452,0)","v":0},{"$f":"IF(F5452=1,'Calc - RAB 2020-24'!I5452,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5453","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5453&\" Rate \"&F5453","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5453","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5453","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5453","v":1},{"$f":"'Calc - RAB 2020-24'!H5453","v":1.7939986953686038},{"$f":"IF(F5453=1,'Calc - RAB 2020-24'!BQ5453,0)","v":133},{"$f":"IF(F5453=1,'Calc - RAB 2020-24'!I5453,0)","v":34.050720167957579},0.25602045239065846,null,"= 256.0205 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5454","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5454&\" Rate \"&F5454","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5454","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5454","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5454","v":1},{"$f":"'Calc - RAB 2020-24'!H5454","v":1.7939986953686038},{"$f":"IF(F5454=1,'Calc - RAB 2020-24'!BQ5454,0)","v":2.5},{"$f":"IF(F5454=1,'Calc - RAB 2020-24'!I5454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5455","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5455&\" Rate \"&F5455","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5455","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5455","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5455","v":1},{"$f":"'Calc - RAB 2020-24'!H5455","v":0},{"$f":"IF(F5455=1,'Calc - RAB 2020-24'!BQ5455,0)","v":63},{"$f":"IF(F5455=1,'Calc - RAB 2020-24'!I5455,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5456","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5456&\" Rate \"&F5456","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5456","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5456","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5456","v":2},{"$f":"'Calc - RAB 2020-24'!H5456","v":0},{"$f":"IF(F5456=1,'Calc - RAB 2020-24'!BQ5456,0)","v":0},{"$f":"IF(F5456=1,'Calc - RAB 2020-24'!I5456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5457","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5457&\" Rate \"&F5457","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5457","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5457","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5457","v":1},{"$f":"'Calc - RAB 2020-24'!H5457","v":0},{"$f":"IF(F5457=1,'Calc - RAB 2020-24'!BQ5457,0)","v":24},{"$f":"IF(F5457=1,'Calc - RAB 2020-24'!I5457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5458","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5458&\" Rate \"&F5458","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5458","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5458","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5458","v":2},{"$f":"'Calc - RAB 2020-24'!H5458","v":0},{"$f":"IF(F5458=1,'Calc - RAB 2020-24'!BQ5458,0)","v":0},{"$f":"IF(F5458=1,'Calc - RAB 2020-24'!I5458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5459","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5459&\" Rate \"&F5459","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5459","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5459","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5459","v":1},{"$f":"'Calc - RAB 2020-24'!H5459","v":0},{"$f":"IF(F5459=1,'Calc - RAB 2020-24'!BQ5459,0)","v":213},{"$f":"IF(F5459=1,'Calc - RAB 2020-24'!I5459,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5460","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5460&\" Rate \"&F5460","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5460","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5460","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E5460","v":1},{"$f":"'Calc - RAB 2020-24'!H5460","v":3.1589041095890416},{"$f":"IF(F5460=1,'Calc - RAB 2020-24'!BQ5460,0)","v":11.5},{"$f":"IF(F5460=1,'Calc - RAB 2020-24'!I5460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5461","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5461&\" Rate \"&F5461","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5461","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5461","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5461","v":1},{"$f":"'Calc - RAB 2020-24'!H5461","v":0.5997651663405108},{"$f":"IF(F5461=1,'Calc - RAB 2020-24'!BQ5461,0)","v":43},{"$f":"IF(F5461=1,'Calc - RAB 2020-24'!I5461,0)","v":0.78238367181974466},1.8194969112087084E-2,null,"= 18.195 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5462","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5462&\" Rate \"&F5462","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5462","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5462","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5462","v":2},{"$f":"'Calc - RAB 2020-24'!H5462","v":0.5997651663405108},{"$f":"IF(F5462=1,'Calc - RAB 2020-24'!BQ5462,0)","v":0},{"$f":"IF(F5462=1,'Calc - RAB 2020-24'!I5462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5463","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5463&\" Rate \"&F5463","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5463","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5463","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5463","v":1},{"$f":"'Calc - RAB 2020-24'!H5463","v":6.2184308841843077},{"$f":"IF(F5463=1,'Calc - RAB 2020-24'!BQ5463,0)","v":18.5},{"$f":"IF(F5463=1,'Calc - RAB 2020-24'!I5463,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5464","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5464&\" Rate \"&F5464","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5464","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5464","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5464","v":2},{"$f":"'Calc - RAB 2020-24'!H5464","v":0},{"$f":"IF(F5464=1,'Calc - RAB 2020-24'!BQ5464,0)","v":0},{"$f":"IF(F5464=1,'Calc - RAB 2020-24'!I5464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5465","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5465&\" Rate \"&F5465","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5465","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5465","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5465","v":1},{"$f":"'Calc - RAB 2020-24'!H5465","v":0},{"$f":"IF(F5465=1,'Calc - RAB 2020-24'!BQ5465,0)","v":0},{"$f":"IF(F5465=1,'Calc - RAB 2020-24'!I5465,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5466","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5466&\" Rate \"&F5466","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5466","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5466","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5466","v":1},{"$f":"'Calc - RAB 2020-24'!H5466","v":2.2648401826490527E-2},{"$f":"IF(F5466=1,'Calc - RAB 2020-24'!BQ5466,0)","v":2375.5},{"$f":"IF(F5466=1,'Calc - RAB 2020-24'!I5466,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5467","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5467&\" Rate \"&F5467","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5467","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5467","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5467","v":2},{"$f":"'Calc - RAB 2020-24'!H5467","v":2.2677716569980362},{"$f":"IF(F5467=1,'Calc - RAB 2020-24'!BQ5467,0)","v":0},{"$f":"IF(F5467=1,'Calc - RAB 2020-24'!I5467,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5468","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5468&\" Rate \"&F5468","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5468","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5468","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5468","v":3},{"$f":"'Calc - RAB 2020-24'!H5468","v":2.2677716569980362},{"$f":"IF(F5468=1,'Calc - RAB 2020-24'!BQ5468,0)","v":0},{"$f":"IF(F5468=1,'Calc - RAB 2020-24'!I5468,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5469","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5469&\" Rate \"&F5469","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5469","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5469","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5469","v":1},{"$f":"'Calc - RAB 2020-24'!H5469","v":2.2677716569980362},{"$f":"IF(F5469=1,'Calc - RAB 2020-24'!BQ5469,0)","v":3.5},{"$f":"IF(F5469=1,'Calc - RAB 2020-24'!I5469,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5470","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5470&\" Rate \"&F5470","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5470","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5470","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5470","v":1},{"$f":"'Calc - RAB 2020-24'!H5470","v":2.7101897296901356},{"$f":"IF(F5470=1,'Calc - RAB 2020-24'!BQ5470,0)","v":98.5},{"$f":"IF(F5470=1,'Calc - RAB 2020-24'!I5470,0)","v":10.380716080756169},0.10538798051529107,null,"= 105.388 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5471","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5471&\" Rate \"&F5471","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5471","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5471","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5471","v":3},{"$f":"'Calc - RAB 2020-24'!H5471","v":2.7101897296901356},{"$f":"IF(F5471=1,'Calc - RAB 2020-24'!BQ5471,0)","v":0},{"$f":"IF(F5471=1,'Calc - RAB 2020-24'!I5471,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5472","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5472&\" Rate \"&F5472","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5472","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5472","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5472","v":1},{"$f":"'Calc - RAB 2020-24'!H5472","v":7.5415525114155244},{"$f":"IF(F5472=1,'Calc - RAB 2020-24'!BQ5472,0)","v":0},{"$f":"IF(F5472=1,'Calc - RAB 2020-24'!I5472,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5473","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5473&\" Rate \"&F5473","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5473","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5473","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5473","v":2},{"$f":"'Calc - RAB 2020-24'!H5473","v":7.5415525114155244},{"$f":"IF(F5473=1,'Calc - RAB 2020-24'!BQ5473,0)","v":0},{"$f":"IF(F5473=1,'Calc - RAB 2020-24'!I5473,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5474","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5474&\" Rate \"&F5474","v":"Lamp - INC1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5474","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5474","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E5474","v":1},{"$f":"'Calc - RAB 2020-24'!H5474","v":0},{"$f":"IF(F5474=1,'Calc - RAB 2020-24'!BQ5474,0)","v":0},{"$f":"IF(F5474=1,'Calc - RAB 2020-24'!I5474,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5475","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5475&\" Rate \"&F5475","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5475","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5475","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E5475","v":3},{"$f":"'Calc - RAB 2020-24'!H5475","v":0},{"$f":"IF(F5475=1,'Calc - RAB 2020-24'!BQ5475,0)","v":0},{"$f":"IF(F5475=1,'Calc - RAB 2020-24'!I5475,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5476","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5476&\" Rate \"&F5476","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5476","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5476","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5476","v":1},{"$f":"'Calc - RAB 2020-24'!H5476","v":0},{"$f":"IF(F5476=1,'Calc - RAB 2020-24'!BQ5476,0)","v":0.5},{"$f":"IF(F5476=1,'Calc - RAB 2020-24'!I5476,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5477","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5477&\" Rate \"&F5477","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5477","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5477","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5477","v":1},{"$f":"'Calc - RAB 2020-24'!H5477","v":9.0027397260273965},{"$f":"IF(F5477=1,'Calc - RAB 2020-24'!BQ5477,0)","v":19},{"$f":"IF(F5477=1,'Calc - RAB 2020-24'!I5477,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5478","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5478&\" Rate \"&F5478","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5478","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5478","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5478","v":2},{"$f":"'Calc - RAB 2020-24'!H5478","v":5.697891695205449},{"$f":"IF(F5478=1,'Calc - RAB 2020-24'!BQ5478,0)","v":0},{"$f":"IF(F5478=1,'Calc - RAB 2020-24'!I5478,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5479","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5479&\" Rate \"&F5479","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5479","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5479","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5479","v":1},{"$f":"'Calc - RAB 2020-24'!H5479","v":5.697891695205449},{"$f":"IF(F5479=1,'Calc - RAB 2020-24'!BQ5479,0)","v":5.5},{"$f":"IF(F5479=1,'Calc - RAB 2020-24'!I5479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5480","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5480&\" Rate \"&F5480","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5480","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5480","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5480","v":2},{"$f":"'Calc - RAB 2020-24'!H5480","v":7.8602739726027409},{"$f":"IF(F5480=1,'Calc - RAB 2020-24'!BQ5480,0)","v":0},{"$f":"IF(F5480=1,'Calc - RAB 2020-24'!I5480,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5481","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5481&\" Rate \"&F5481","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5481","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5481","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5481","v":1},{"$f":"'Calc - RAB 2020-24'!H5481","v":21.365753424657534},{"$f":"IF(F5481=1,'Calc - RAB 2020-24'!BQ5481,0)","v":2},{"$f":"IF(F5481=1,'Calc - RAB 2020-24'!I5481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5482","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5482&\" Rate \"&F5482","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5482","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5482","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5482","v":1},{"$f":"'Calc - RAB 2020-24'!H5482","v":2.0140972569410565},{"$f":"IF(F5482=1,'Calc - RAB 2020-24'!BQ5482,0)","v":0},{"$f":"IF(F5482=1,'Calc - RAB 2020-24'!I5482,0)","v":251.86191431603308},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5483","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5483&\" Rate \"&F5483","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5483","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5483","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E5483","v":1},{"$f":"'Calc - RAB 2020-24'!H5483","v":2.0140972569410565},{"$f":"IF(F5483=1,'Calc - RAB 2020-24'!BQ5483,0)","v":0},{"$f":"IF(F5483=1,'Calc - RAB 2020-24'!I5483,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5484","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5484&\" Rate \"&F5484","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5484","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5484","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5484","v":1},{"$f":"'Calc - RAB 2020-24'!H5484","v":2.0140972569410565},{"$f":"IF(F5484=1,'Calc - RAB 2020-24'!BQ5484,0)","v":3},{"$f":"IF(F5484=1,'Calc - RAB 2020-24'!I5484,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5485","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5485&\" Rate \"&F5485","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5485","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5485","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5485","v":2},{"$f":"'Calc - RAB 2020-24'!H5485","v":4.6542146398856907},{"$f":"IF(F5485=1,'Calc - RAB 2020-24'!BQ5485,0)","v":0},{"$f":"IF(F5485=1,'Calc - RAB 2020-24'!I5485,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5486","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5486&\" Rate \"&F5486","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5486","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5486","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E5486","v":1},{"$f":"'Calc - RAB 2020-24'!H5486","v":4.6542146398856907},{"$f":"IF(F5486=1,'Calc - RAB 2020-24'!BQ5486,0)","v":0},{"$f":"IF(F5486=1,'Calc - RAB 2020-24'!I5486,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5487","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5487&\" Rate \"&F5487","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5487","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5487","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E5487","v":1},{"$f":"'Calc - RAB 2020-24'!H5487","v":13.080626223091983},{"$f":"IF(F5487=1,'Calc - RAB 2020-24'!BQ5487,0)","v":0},{"$f":"IF(F5487=1,'Calc - RAB 2020-24'!I5487,0)","v":3.1789496987100159},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5488","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5488&\" Rate \"&F5488","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5488","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5488","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5488","v":1},{"$f":"'Calc - RAB 2020-24'!H5488","v":13.080626223091983},{"$f":"IF(F5488=1,'Calc - RAB 2020-24'!BQ5488,0)","v":9},{"$f":"IF(F5488=1,'Calc - RAB 2020-24'!I5488,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5489","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5489&\" Rate \"&F5489","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5489","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5489","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5489","v":2},{"$f":"'Calc - RAB 2020-24'!H5489","v":24.884931506849316},{"$f":"IF(F5489=1,'Calc - RAB 2020-24'!BQ5489,0)","v":0},{"$f":"IF(F5489=1,'Calc - RAB 2020-24'!I5489,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5490","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5490&\" Rate \"&F5490","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5490","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5490","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5490","v":1},{"$f":"'Calc - RAB 2020-24'!H5490","v":0},{"$f":"IF(F5490=1,'Calc - RAB 2020-24'!BQ5490,0)","v":5.5},{"$f":"IF(F5490=1,'Calc - RAB 2020-24'!I5490,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5491","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5491&\" Rate \"&F5491","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5491","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5491","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5491","v":2},{"$f":"'Calc - RAB 2020-24'!H5491","v":12.299492818884218},{"$f":"IF(F5491=1,'Calc - RAB 2020-24'!BQ5491,0)","v":0},{"$f":"IF(F5491=1,'Calc - RAB 2020-24'!I5491,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5492","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5492&\" Rate \"&F5492","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5492","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5492","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5492","v":1},{"$f":"'Calc - RAB 2020-24'!H5492","v":12.299492818884218},{"$f":"IF(F5492=1,'Calc - RAB 2020-24'!BQ5492,0)","v":0.5},{"$f":"IF(F5492=1,'Calc - RAB 2020-24'!I5492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5493","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5493&\" Rate \"&F5493","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5493","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5493","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5493","v":2},{"$f":"'Calc - RAB 2020-24'!H5493","v":22.997260273972604},{"$f":"IF(F5493=1,'Calc - RAB 2020-24'!BQ5493,0)","v":0},{"$f":"IF(F5493=1,'Calc - RAB 2020-24'!I5493,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5494","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5494&\" Rate \"&F5494","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5494","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5494","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5494","v":1},{"$f":"'Calc - RAB 2020-24'!H5494","v":3.9489414694894123},{"$f":"IF(F5494=1,'Calc - RAB 2020-24'!BQ5494,0)","v":1},{"$f":"IF(F5494=1,'Calc - RAB 2020-24'!I5494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5495","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5495&\" Rate \"&F5495","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5495","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5495","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5495","v":2},{"$f":"'Calc - RAB 2020-24'!H5495","v":0},{"$f":"IF(F5495=1,'Calc - RAB 2020-24'!BQ5495,0)","v":0},{"$f":"IF(F5495=1,'Calc - RAB 2020-24'!I5495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5496","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5496&\" Rate \"&F5496","v":"Lamp - TF1x16 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5496","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5496","v":"TF1x16"},{"$f":"'Calc - RAB 2020-24'!E5496","v":3},{"$f":"'Calc - RAB 2020-24'!H5496","v":0},{"$f":"IF(F5496=1,'Calc - RAB 2020-24'!BQ5496,0)","v":0},{"$f":"IF(F5496=1,'Calc - RAB 2020-24'!I5496,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5497","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5497&\" Rate \"&F5497","v":"Lamp - TF1x176 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5497","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5497","v":"TF1x176"},{"$f":"'Calc - RAB 2020-24'!E5497","v":3},{"$f":"'Calc - RAB 2020-24'!H5497","v":0},{"$f":"IF(F5497=1,'Calc - RAB 2020-24'!BQ5497,0)","v":0},{"$f":"IF(F5497=1,'Calc - RAB 2020-24'!I5497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5498","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5498&\" Rate \"&F5498","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5498","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5498","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5498","v":3},{"$f":"'Calc - RAB 2020-24'!H5498","v":0},{"$f":"IF(F5498=1,'Calc - RAB 2020-24'!BQ5498,0)","v":0},{"$f":"IF(F5498=1,'Calc - RAB 2020-24'!I5498,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5499","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5499&\" Rate \"&F5499","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5499","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5499","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5499","v":1},{"$f":"'Calc - RAB 2020-24'!H5499","v":0},{"$f":"IF(F5499=1,'Calc - RAB 2020-24'!BQ5499,0)","v":0},{"$f":"IF(F5499=1,'Calc - RAB 2020-24'!I5499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5500","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5500&\" Rate \"&F5500","v":"Lamp - TF2x14 T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5500","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5500","v":"TF2x14 T5"},{"$f":"'Calc - RAB 2020-24'!E5500","v":1},{"$f":"'Calc - RAB 2020-24'!H5500","v":0},{"$f":"IF(F5500=1,'Calc - RAB 2020-24'!BQ5500,0)","v":0},{"$f":"IF(F5500=1,'Calc - RAB 2020-24'!I5500,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5501","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5501&\" Rate \"&F5501","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5501","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5501","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5501","v":1},{"$f":"'Calc - RAB 2020-24'!H5501","v":0},{"$f":"IF(F5501=1,'Calc - RAB 2020-24'!BQ5501,0)","v":6},{"$f":"IF(F5501=1,'Calc - RAB 2020-24'!I5501,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5502","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5502&\" Rate \"&F5502","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5502","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5502","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5502","v":3},{"$f":"'Calc - RAB 2020-24'!H5502","v":0},{"$f":"IF(F5502=1,'Calc - RAB 2020-24'!BQ5502,0)","v":0},{"$f":"IF(F5502=1,'Calc - RAB 2020-24'!I5502,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5503","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5503&\" Rate \"&F5503","v":"Lamp - TF4x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5503","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5503","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E5503","v":3},{"$f":"'Calc - RAB 2020-24'!H5503","v":0},{"$f":"IF(F5503=1,'Calc - RAB 2020-24'!BQ5503,0)","v":0},{"$f":"IF(F5503=1,'Calc - RAB 2020-24'!I5503,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5504","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5504&\" Rate \"&F5504","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5504","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5504","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E5504","v":1},{"$f":"'Calc - RAB 2020-24'!H5504","v":0},{"$f":"IF(F5504=1,'Calc - RAB 2020-24'!BQ5504,0)","v":0},{"$f":"IF(F5504=1,'Calc - RAB 2020-24'!I5504,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5505","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5505&\" Rate \"&F5505","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5505","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5505","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E5505","v":1},{"$f":"'Calc - RAB 2020-24'!H5505","v":0},{"$f":"IF(F5505=1,'Calc - RAB 2020-24'!BQ5505,0)","v":14},{"$f":"IF(F5505=1,'Calc - RAB 2020-24'!I5505,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5506","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5506&\" Rate \"&F5506","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5506","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5506","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5506","v":1},{"$f":"'Calc - RAB 2020-24'!H5506","v":0},{"$f":"IF(F5506=1,'Calc - RAB 2020-24'!BQ5506,0)","v":10},{"$f":"IF(F5506=1,'Calc - RAB 2020-24'!I5506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5507","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5507&\" Rate \"&F5507","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5507","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5507","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5507","v":1},{"$f":"'Calc - RAB 2020-24'!H5507","v":0},{"$f":"IF(F5507=1,'Calc - RAB 2020-24'!BQ5507,0)","v":67.5},{"$f":"IF(F5507=1,'Calc - RAB 2020-24'!I5507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5508","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5508&\" Rate \"&F5508","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5508","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5508","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5508","v":1},{"$f":"'Calc - RAB 2020-24'!H5508","v":0},{"$f":"IF(F5508=1,'Calc - RAB 2020-24'!BQ5508,0)","v":4},{"$f":"IF(F5508=1,'Calc - RAB 2020-24'!I5508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5509","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5509&\" Rate \"&F5509","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5509","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5509","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5509","v":1},{"$f":"'Calc - RAB 2020-24'!H5509","v":0},{"$f":"IF(F5509=1,'Calc - RAB 2020-24'!BQ5509,0)","v":143.5},{"$f":"IF(F5509=1,'Calc - RAB 2020-24'!I5509,0)","v":0},{"$f":"IF(H5509>0,I5509/H5509,0)","v":0},null,{"$f":"IF(OR(D5509=\"Lamp\", I5509=0), \"N/A\", \"= \"&ROUND(J5509*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5510","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5510&\" Rate \"&F5510","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5510","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5510","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5510","v":2},{"$f":"'Calc - RAB 2020-24'!H5510","v":0},{"$f":"IF(F5510=1,'Calc - RAB 2020-24'!BQ5510,0)","v":0},{"$f":"IF(F5510=1,'Calc - RAB 2020-24'!I5510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5511","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5511&\" Rate \"&F5511","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5511","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5511","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5511","v":1},{"$f":"'Calc - RAB 2020-24'!H5511","v":0},{"$f":"IF(F5511=1,'Calc - RAB 2020-24'!BQ5511,0)","v":14},{"$f":"IF(F5511=1,'Calc - RAB 2020-24'!I5511,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5512","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5512&\" Rate \"&F5512","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5512","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5512","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E5512","v":1},{"$f":"'Calc - RAB 2020-24'!H5512","v":0},{"$f":"IF(F5512=1,'Calc - RAB 2020-24'!BQ5512,0)","v":45.5},{"$f":"IF(F5512=1,'Calc - RAB 2020-24'!I5512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5513","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5513&\" Rate \"&F5513","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5513","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5513","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5513","v":1},{"$f":"'Calc - RAB 2020-24'!H5513","v":0},{"$f":"IF(F5513=1,'Calc - RAB 2020-24'!BQ5513,0)","v":231.5},{"$f":"IF(F5513=1,'Calc - RAB 2020-24'!I5513,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5514","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5514&\" Rate \"&F5514","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5514","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5514","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5514","v":2},{"$f":"'Calc - RAB 2020-24'!H5514","v":0},{"$f":"IF(F5514=1,'Calc - RAB 2020-24'!BQ5514,0)","v":0},{"$f":"IF(F5514=1,'Calc - RAB 2020-24'!I5514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5515","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5515&\" Rate \"&F5515","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5515","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5515","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5515","v":1},{"$f":"'Calc - RAB 2020-24'!H5515","v":0},{"$f":"IF(F5515=1,'Calc - RAB 2020-24'!BQ5515,0)","v":19},{"$f":"IF(F5515=1,'Calc - RAB 2020-24'!I5515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5516","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5516&\" Rate \"&F5516","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5516","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5516","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5516","v":1},{"$f":"'Calc - RAB 2020-24'!H5516","v":0},{"$f":"IF(F5516=1,'Calc - RAB 2020-24'!BQ5516,0)","v":123.5},{"$f":"IF(F5516=1,'Calc - RAB 2020-24'!I5516,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5517","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5517&\" Rate \"&F5517","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5517","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5517","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5517","v":2},{"$f":"'Calc - RAB 2020-24'!H5517","v":0},{"$f":"IF(F5517=1,'Calc - RAB 2020-24'!BQ5517,0)","v":0},{"$f":"IF(F5517=1,'Calc - RAB 2020-24'!I5517,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5518","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5518&\" Rate \"&F5518","v":"Luminaire - 2X14W TF - T5 PIERLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5518","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5518","v":"2X14W TF - T5 PIERLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5518","v":1},{"$f":"'Calc - RAB 2020-24'!H5518","v":0},{"$f":"IF(F5518=1,'Calc - RAB 2020-24'!BQ5518,0)","v":25},{"$f":"IF(F5518=1,'Calc - RAB 2020-24'!I5518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5519","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5519&\" Rate \"&F5519","v":"Luminaire - 2x14W TF - T5 PIERLITE M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5519","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5519","v":"2x14W TF - T5 PIERLITE M"},{"$f":"'Calc - RAB 2020-24'!E5519","v":1},{"$f":"'Calc - RAB 2020-24'!H5519","v":11.410958904109584},{"$f":"IF(F5519=1,'Calc - RAB 2020-24'!BQ5519,0)","v":1},{"$f":"IF(F5519=1,'Calc - RAB 2020-24'!I5519,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5520","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5520&\" Rate \"&F5520","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5520","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5520","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5520","v":1},{"$f":"'Calc - RAB 2020-24'!H5520","v":11.457534246575342},{"$f":"IF(F5520=1,'Calc - RAB 2020-24'!BQ5520,0)","v":233},{"$f":"IF(F5520=1,'Calc - RAB 2020-24'!I5520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5521","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5521&\" Rate \"&F5521","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5521","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5521","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5521","v":1},{"$f":"'Calc - RAB 2020-24'!H5521","v":14.912328767123284},{"$f":"IF(F5521=1,'Calc - RAB 2020-24'!BQ5521,0)","v":210},{"$f":"IF(F5521=1,'Calc - RAB 2020-24'!I5521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5522","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5522&\" Rate \"&F5522","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5522","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5522","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5522","v":2},{"$f":"'Calc - RAB 2020-24'!H5522","v":0},{"$f":"IF(F5522=1,'Calc - RAB 2020-24'!BQ5522,0)","v":0},{"$f":"IF(F5522=1,'Calc - RAB 2020-24'!I5522,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5523","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5523&\" Rate \"&F5523","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5523","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5523","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5523","v":1},{"$f":"'Calc - RAB 2020-24'!H5523","v":0},{"$f":"IF(F5523=1,'Calc - RAB 2020-24'!BQ5523,0)","v":0},{"$f":"IF(F5523=1,'Calc - RAB 2020-24'!I5523,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5524","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5524&\" Rate \"&F5524","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5524","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5524","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5524","v":1},{"$f":"'Calc - RAB 2020-24'!H5524","v":1.9150684931506845},{"$f":"IF(F5524=1,'Calc - RAB 2020-24'!BQ5524,0)","v":11.5},{"$f":"IF(F5524=1,'Calc - RAB 2020-24'!I5524,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5525","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5525&\" Rate \"&F5525","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5525","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5525","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5525","v":2},{"$f":"'Calc - RAB 2020-24'!H5525","v":0},{"$f":"IF(F5525=1,'Calc - RAB 2020-24'!BQ5525,0)","v":0},{"$f":"IF(F5525=1,'Calc - RAB 2020-24'!I5525,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5526","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5526&\" Rate \"&F5526","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5526","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5526","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5526","v":1},{"$f":"'Calc - RAB 2020-24'!H5526","v":0},{"$f":"IF(F5526=1,'Calc - RAB 2020-24'!BQ5526,0)","v":113},{"$f":"IF(F5526=1,'Calc - RAB 2020-24'!I5526,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5527","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5527&\" Rate \"&F5527","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5527","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5527","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E5527","v":1},{"$f":"'Calc - RAB 2020-24'!H5527","v":0},{"$f":"IF(F5527=1,'Calc - RAB 2020-24'!BQ5527,0)","v":2},{"$f":"IF(F5527=1,'Calc - RAB 2020-24'!I5527,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5528","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5528&\" Rate \"&F5528","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5528","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5528","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5528","v":1},{"$f":"'Calc - RAB 2020-24'!H5528","v":0},{"$f":"IF(F5528=1,'Calc - RAB 2020-24'!BQ5528,0)","v":5},{"$f":"IF(F5528=1,'Calc - RAB 2020-24'!I5528,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5529","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5529&\" Rate \"&F5529","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5529","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5529","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E5529","v":1},{"$f":"'Calc - RAB 2020-24'!H5529","v":0},{"$f":"IF(F5529=1,'Calc - RAB 2020-24'!BQ5529,0)","v":0},{"$f":"IF(F5529=1,'Calc - RAB 2020-24'!I5529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5530","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5530&\" Rate \"&F5530","v":"Luminaire - 70W SON -PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5530","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5530","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5530","v":2},{"$f":"'Calc - RAB 2020-24'!H5530","v":0},{"$f":"IF(F5530=1,'Calc - RAB 2020-24'!BQ5530,0)","v":0},{"$f":"IF(F5530=1,'Calc - RAB 2020-24'!I5530,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5531","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5531&\" Rate \"&F5531","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5531","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5531","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E5531","v":1},{"$f":"'Calc - RAB 2020-24'!H5531","v":0},{"$f":"IF(F5531=1,'Calc - RAB 2020-24'!BQ5531,0)","v":5},{"$f":"IF(F5531=1,'Calc - RAB 2020-24'!I5531,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5532","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5532&\" Rate \"&F5532","v":"Luminaire - 80W MBF - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5532","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5532","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E5532","v":2},{"$f":"'Calc - RAB 2020-24'!H5532","v":0},{"$f":"IF(F5532=1,'Calc - RAB 2020-24'!BQ5532,0)","v":0},{"$f":"IF(F5532=1,'Calc - RAB 2020-24'!I5532,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5533","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5533&\" Rate \"&F5533","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5533","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5533","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5533","v":1},{"$f":"'Calc - RAB 2020-24'!H5533","v":10.614050880626223},{"$f":"IF(F5533=1,'Calc - RAB 2020-24'!BQ5533,0)","v":503.5},{"$f":"IF(F5533=1,'Calc - RAB 2020-24'!I5533,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5534","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5534&\" Rate \"&F5534","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5534","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5534","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5534","v":2},{"$f":"'Calc - RAB 2020-24'!H5534","v":8.9271232876712325},{"$f":"IF(F5534=1,'Calc - RAB 2020-24'!BQ5534,0)","v":0},{"$f":"IF(F5534=1,'Calc - RAB 2020-24'!I5534,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5535","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5535&\" Rate \"&F5535","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5535","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5535","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5535","v":1},{"$f":"'Calc - RAB 2020-24'!H5535","v":8.5260273972602754},{"$f":"IF(F5535=1,'Calc - RAB 2020-24'!BQ5535,0)","v":58},{"$f":"IF(F5535=1,'Calc - RAB 2020-24'!I5535,0)","v":5.7954346060722028E-2},9.9921286311589709E-4,null,"= 0.9992 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5536","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5536&\" Rate \"&F5536","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5536","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5536","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5536","v":3},{"$f":"'Calc - RAB 2020-24'!H5536","v":8.0508231745632806},{"$f":"IF(F5536=1,'Calc - RAB 2020-24'!BQ5536,0)","v":0},{"$f":"IF(F5536=1,'Calc - RAB 2020-24'!I5536,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5537","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5537&\" Rate \"&F5537","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5537","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5537","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E5537","v":1},{"$f":"'Calc - RAB 2020-24'!H5537","v":8.7821917808219183},{"$f":"IF(F5537=1,'Calc - RAB 2020-24'!BQ5537,0)","v":3},{"$f":"IF(F5537=1,'Calc - RAB 2020-24'!I5537,0)","v":1.466905838229942},0.48896861274331399,null,"= 488.9686 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5538","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5538&\" Rate \"&F5538","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5538","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5538","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5538","v":1},{"$f":"'Calc - RAB 2020-24'!H5538","v":2.8776255707762566},{"$f":"IF(F5538=1,'Calc - RAB 2020-24'!BQ5538,0)","v":23},{"$f":"IF(F5538=1,'Calc - RAB 2020-24'!I5538,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5539","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5539&\" Rate \"&F5539","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5539","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5539","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5539","v":2},{"$f":"'Calc - RAB 2020-24'!H5539","v":0},{"$f":"IF(F5539=1,'Calc - RAB 2020-24'!BQ5539,0)","v":0},{"$f":"IF(F5539=1,'Calc - RAB 2020-24'!I5539,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5540","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5540&\" Rate \"&F5540","v":"Support - COLUMN 14M-15M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5540","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5540","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E5540","v":2},{"$f":"'Calc - RAB 2020-24'!H5540","v":8.9271232876712325},{"$f":"IF(F5540=1,'Calc - RAB 2020-24'!BQ5540,0)","v":0},{"$f":"IF(F5540=1,'Calc - RAB 2020-24'!I5540,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5541","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5541&\" Rate \"&F5541","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5541","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5541","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E5541","v":1},{"$f":"'Calc - RAB 2020-24'!H5541","v":7.8985664224275247},{"$f":"IF(F5541=1,'Calc - RAB 2020-24'!BQ5541,0)","v":1},{"$f":"IF(F5541=1,'Calc - RAB 2020-24'!I5541,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5542","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5542&\" Rate \"&F5542","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5542","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5542","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5542","v":1},{"$f":"'Calc - RAB 2020-24'!H5542","v":8.0348026583480276},{"$f":"IF(F5542=1,'Calc - RAB 2020-24'!BQ5542,0)","v":21},{"$f":"IF(F5542=1,'Calc - RAB 2020-24'!I5542,0)","v":3.3931748626895661},0.16157975536616981,null,"= 161.5798 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5543","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5543&\" Rate \"&F5543","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5543","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5543","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5543","v":2},{"$f":"'Calc - RAB 2020-24'!H5543","v":8.0348026583480276},{"$f":"IF(F5543=1,'Calc - RAB 2020-24'!BQ5543,0)","v":0},{"$f":"IF(F5543=1,'Calc - RAB 2020-24'!I5543,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5544","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5544&\" Rate \"&F5544","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5544","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5544","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5544","v":1},{"$f":"'Calc - RAB 2020-24'!H5544","v":0},{"$f":"IF(F5544=1,'Calc - RAB 2020-24'!BQ5544,0)","v":50},{"$f":"IF(F5544=1,'Calc - RAB 2020-24'!I5544,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5545","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5545&\" Rate \"&F5545","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5545","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5545","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5545","v":2},{"$f":"'Calc - RAB 2020-24'!H5545","v":0},{"$f":"IF(F5545=1,'Calc - RAB 2020-24'!BQ5545,0)","v":0},{"$f":"IF(F5545=1,'Calc - RAB 2020-24'!I5545,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5546","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5546&\" Rate \"&F5546","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5546","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5546","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5546","v":1},{"$f":"'Calc - RAB 2020-24'!H5546","v":0},{"$f":"IF(F5546=1,'Calc - RAB 2020-24'!BQ5546,0)","v":12},{"$f":"IF(F5546=1,'Calc - RAB 2020-24'!I5546,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5547","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5547&\" Rate \"&F5547","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5547","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5547","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5547","v":3},{"$f":"'Calc - RAB 2020-24'!H5547","v":0},{"$f":"IF(F5547=1,'Calc - RAB 2020-24'!BQ5547,0)","v":0},{"$f":"IF(F5547=1,'Calc - RAB 2020-24'!I5547,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5548","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5548&\" Rate \"&F5548","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5548","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5548","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E5548","v":2},{"$f":"'Calc - RAB 2020-24'!H5548","v":0},{"$f":"IF(F5548=1,'Calc - RAB 2020-24'!BQ5548,0)","v":0},{"$f":"IF(F5548=1,'Calc - RAB 2020-24'!I5548,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5549","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5549&\" Rate \"&F5549","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5549","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5549","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E5549","v":1},{"$f":"'Calc - RAB 2020-24'!H5549","v":0},{"$f":"IF(F5549=1,'Calc - RAB 2020-24'!BQ5549,0)","v":0},{"$f":"IF(F5549=1,'Calc - RAB 2020-24'!I5549,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5550","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5550&\" Rate \"&F5550","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5550","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5550","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5550","v":1},{"$f":"'Calc - RAB 2020-24'!H5550","v":0},{"$f":"IF(F5550=1,'Calc - RAB 2020-24'!BQ5550,0)","v":21},{"$f":"IF(F5550=1,'Calc - RAB 2020-24'!I5550,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5551","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5551&\" Rate \"&F5551","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5551","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5551","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5551","v":1},{"$f":"'Calc - RAB 2020-24'!H5551","v":0},{"$f":"IF(F5551=1,'Calc - RAB 2020-24'!BQ5551,0)","v":1579},{"$f":"IF(F5551=1,'Calc - RAB 2020-24'!I5551,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5552","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5552&\" Rate \"&F5552","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5552","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5552","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5552","v":2},{"$f":"'Calc - RAB 2020-24'!H5552","v":8.6782778864970638},{"$f":"IF(F5552=1,'Calc - RAB 2020-24'!BQ5552,0)","v":0},{"$f":"IF(F5552=1,'Calc - RAB 2020-24'!I5552,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5553","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5553&\" Rate \"&F5553","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5553","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5553","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5553","v":1},{"$f":"'Calc - RAB 2020-24'!H5553","v":8.7178082191780817},{"$f":"IF(F5553=1,'Calc - RAB 2020-24'!BQ5553,0)","v":768},{"$f":"IF(F5553=1,'Calc - RAB 2020-24'!I5553,0)","v":0.23385087006958022},3.0449332040309926E-4,null,"= 0.3045 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5554","v":"Customer 90"},{"$f":"'Calc - RAB 2020-24'!B5554&\" Rate \"&F5554","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5554","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5554","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5554","v":2},{"$f":"'Calc - RAB 2020-24'!H5554","v":0},{"$f":"IF(F5554=1,'Calc - RAB 2020-24'!BQ5554,0)","v":0},{"$f":"IF(F5554=1,'Calc - RAB 2020-24'!I5554,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5555","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5555&\" Rate \"&F5555","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5555","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5555","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5555","v":1},{"$f":"'Calc - RAB 2020-24'!H5555","v":8.5842574472711473},{"$f":"IF(F5555=1,'Calc - RAB 2020-24'!BQ5555,0)","v":1968},{"$f":"IF(F5555=1,'Calc - RAB 2020-24'!I5555,0)","v":6.0496203344087025},3.0739940723621454E-3,null,"= 3.074 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5556","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5556&\" Rate \"&F5556","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5556","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5556","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5556","v":2},{"$f":"'Calc - RAB 2020-24'!H5556","v":0},{"$f":"IF(F5556=1,'Calc - RAB 2020-24'!BQ5556,0)","v":0},{"$f":"IF(F5556=1,'Calc - RAB 2020-24'!I5556,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5557","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5557&\" Rate \"&F5557","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5557","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5557","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5557","v":3},{"$f":"'Calc - RAB 2020-24'!H5557","v":8.5260273972602754},{"$f":"IF(F5557=1,'Calc - RAB 2020-24'!BQ5557,0)","v":0},{"$f":"IF(F5557=1,'Calc - RAB 2020-24'!I5557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5558","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5558&\" Rate \"&F5558","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5558","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5558","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E5558","v":1},{"$f":"'Calc - RAB 2020-24'!H5558","v":9.7534246575342465},{"$f":"IF(F5558=1,'Calc - RAB 2020-24'!BQ5558,0)","v":20},{"$f":"IF(F5558=1,'Calc - RAB 2020-24'!I5558,0)","v":1.9978998247248907E-2},9.9894991236244542E-4,null,"= 0.9989 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5559","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5559&\" Rate \"&F5559","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5559","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5559","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5559","v":1},{"$f":"'Calc - RAB 2020-24'!H5559","v":0},{"$f":"IF(F5559=1,'Calc - RAB 2020-24'!BQ5559,0)","v":28},{"$f":"IF(F5559=1,'Calc - RAB 2020-24'!I5559,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5560","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5560&\" Rate \"&F5560","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5560","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5560","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5560","v":1},{"$f":"'Calc - RAB 2020-24'!H5560","v":4.2939152596368153},{"$f":"IF(F5560=1,'Calc - RAB 2020-24'!BQ5560,0)","v":4},{"$f":"IF(F5560=1,'Calc - RAB 2020-24'!I5560,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5561","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5561&\" Rate \"&F5561","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5561","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5561","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5561","v":2},{"$f":"'Calc - RAB 2020-24'!H5561","v":3.9852602739725995},{"$f":"IF(F5561=1,'Calc - RAB 2020-24'!BQ5561,0)","v":0},{"$f":"IF(F5561=1,'Calc - RAB 2020-24'!I5561,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5562","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5562&\" Rate \"&F5562","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5562","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5562","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5562","v":1},{"$f":"'Calc - RAB 2020-24'!H5562","v":7.9890410958904106},{"$f":"IF(F5562=1,'Calc - RAB 2020-24'!BQ5562,0)","v":20},{"$f":"IF(F5562=1,'Calc - RAB 2020-24'!I5562,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5563","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5563&\" Rate \"&F5563","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5563","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5563","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5563","v":2},{"$f":"'Calc - RAB 2020-24'!H5563","v":3.7205479452054782},{"$f":"IF(F5563=1,'Calc - RAB 2020-24'!BQ5563,0)","v":0},{"$f":"IF(F5563=1,'Calc - RAB 2020-24'!I5563,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5564","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5564&\" Rate \"&F5564","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5564","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5564","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5564","v":1},{"$f":"'Calc - RAB 2020-24'!H5564","v":24.753424657534246},{"$f":"IF(F5564=1,'Calc - RAB 2020-24'!BQ5564,0)","v":6376},{"$f":"IF(F5564=1,'Calc - RAB 2020-24'!I5564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5565","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5565&\" Rate \"&F5565","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5565","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5565","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5565","v":2},{"$f":"'Calc - RAB 2020-24'!H5565","v":8.0575342465753437},{"$f":"IF(F5565=1,'Calc - RAB 2020-24'!BQ5565,0)","v":0},{"$f":"IF(F5565=1,'Calc - RAB 2020-24'!I5565,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5566","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5566&\" Rate \"&F5566","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5566","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5566","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5566","v":3},{"$f":"'Calc - RAB 2020-24'!H5566","v":0.70370865352489886},{"$f":"IF(F5566=1,'Calc - RAB 2020-24'!BQ5566,0)","v":0},{"$f":"IF(F5566=1,'Calc - RAB 2020-24'!I5566,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5567","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5567&\" Rate \"&F5567","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5567","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5567","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5567","v":1},{"$f":"'Calc - RAB 2020-24'!H5567","v":0.70370865352489886},{"$f":"IF(F5567=1,'Calc - RAB 2020-24'!BQ5567,0)","v":42},{"$f":"IF(F5567=1,'Calc - RAB 2020-24'!I5567,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5568","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5568&\" Rate \"&F5568","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5568","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5568","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5568","v":1},{"$f":"'Calc - RAB 2020-24'!H5568","v":1.3342465753424655},{"$f":"IF(F5568=1,'Calc - RAB 2020-24'!BQ5568,0)","v":133},{"$f":"IF(F5568=1,'Calc - RAB 2020-24'!I5568,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5569","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5569&\" Rate \"&F5569","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5569","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5569","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5569","v":2},{"$f":"'Calc - RAB 2020-24'!H5569","v":0},{"$f":"IF(F5569=1,'Calc - RAB 2020-24'!BQ5569,0)","v":0},{"$f":"IF(F5569=1,'Calc - RAB 2020-24'!I5569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5570","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5570&\" Rate \"&F5570","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5570","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5570","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E5570","v":1},{"$f":"'Calc - RAB 2020-24'!H5570","v":0},{"$f":"IF(F5570=1,'Calc - RAB 2020-24'!BQ5570,0)","v":305},{"$f":"IF(F5570=1,'Calc - RAB 2020-24'!I5570,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5571","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5571&\" Rate \"&F5571","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5571","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5571","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E5571","v":2},{"$f":"'Calc - RAB 2020-24'!H5571","v":0},{"$f":"IF(F5571=1,'Calc - RAB 2020-24'!BQ5571,0)","v":0},{"$f":"IF(F5571=1,'Calc - RAB 2020-24'!I5571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5572","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5572&\" Rate \"&F5572","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5572","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5572","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E5572","v":1},{"$f":"'Calc - RAB 2020-24'!H5572","v":0},{"$f":"IF(F5572=1,'Calc - RAB 2020-24'!BQ5572,0)","v":34},{"$f":"IF(F5572=1,'Calc - RAB 2020-24'!I5572,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5573","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5573&\" Rate \"&F5573","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5573","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5573","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E5573","v":2},{"$f":"'Calc - RAB 2020-24'!H5573","v":1.6584474885844749},{"$f":"IF(F5573=1,'Calc - RAB 2020-24'!BQ5573,0)","v":0},{"$f":"IF(F5573=1,'Calc - RAB 2020-24'!I5573,0)","v":0},{"$f":"IF(H5573>0,I5573/H5573,0)","v":0},null,{"$f":"IF(OR(D5573=\"Lamp\", I5573=0), \"N/A\", \"= \"&ROUND(J5573*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5574","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5574&\" Rate \"&F5574","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5574","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5574","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5574","v":1},{"$f":"'Calc - RAB 2020-24'!H5574","v":1.6584474885844749},{"$f":"IF(F5574=1,'Calc - RAB 2020-24'!BQ5574,0)","v":409},{"$f":"IF(F5574=1,'Calc - RAB 2020-24'!I5574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5575","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5575&\" Rate \"&F5575","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5575","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5575","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5575","v":2},{"$f":"'Calc - RAB 2020-24'!H5575","v":1.6584474885844749},{"$f":"IF(F5575=1,'Calc - RAB 2020-24'!BQ5575,0)","v":0},{"$f":"IF(F5575=1,'Calc - RAB 2020-24'!I5575,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5576","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5576&\" Rate \"&F5576","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5576","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5576","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E5576","v":1},{"$f":"'Calc - RAB 2020-24'!H5576","v":0},{"$f":"IF(F5576=1,'Calc - RAB 2020-24'!BQ5576,0)","v":56},{"$f":"IF(F5576=1,'Calc - RAB 2020-24'!I5576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5577","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5577&\" Rate \"&F5577","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5577","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5577","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5577","v":1},{"$f":"'Calc - RAB 2020-24'!H5577","v":0},{"$f":"IF(F5577=1,'Calc - RAB 2020-24'!BQ5577,0)","v":64},{"$f":"IF(F5577=1,'Calc - RAB 2020-24'!I5577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5578","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5578&\" Rate \"&F5578","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5578","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5578","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5578","v":2},{"$f":"'Calc - RAB 2020-24'!H5578","v":1.334246575342469},{"$f":"IF(F5578=1,'Calc - RAB 2020-24'!BQ5578,0)","v":0},{"$f":"IF(F5578=1,'Calc - RAB 2020-24'!I5578,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5579","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5579&\" Rate \"&F5579","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5579","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5579","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E5579","v":1},{"$f":"'Calc - RAB 2020-24'!H5579","v":0},{"$f":"IF(F5579=1,'Calc - RAB 2020-24'!BQ5579,0)","v":8},{"$f":"IF(F5579=1,'Calc - RAB 2020-24'!I5579,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5580","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5580&\" Rate \"&F5580","v":"Bracket - 7.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5580","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5580","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E5580","v":2},{"$f":"'Calc - RAB 2020-24'!H5580","v":0},{"$f":"IF(F5580=1,'Calc - RAB 2020-24'!BQ5580,0)","v":0},{"$f":"IF(F5580=1,'Calc - RAB 2020-24'!I5580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5581","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5581&\" Rate \"&F5581","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5581","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5581","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E5581","v":1},{"$f":"'Calc - RAB 2020-24'!H5581","v":0},{"$f":"IF(F5581=1,'Calc - RAB 2020-24'!BQ5581,0)","v":9},{"$f":"IF(F5581=1,'Calc - RAB 2020-24'!I5581,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5582","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5582&\" Rate \"&F5582","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5582","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5582","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5582","v":1},{"$f":"'Calc - RAB 2020-24'!H5582","v":0},{"$f":"IF(F5582=1,'Calc - RAB 2020-24'!BQ5582,0)","v":558},{"$f":"IF(F5582=1,'Calc - RAB 2020-24'!I5582,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5583","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5583&\" Rate \"&F5583","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5583","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5583","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5583","v":2},{"$f":"'Calc - RAB 2020-24'!H5583","v":0},{"$f":"IF(F5583=1,'Calc - RAB 2020-24'!BQ5583,0)","v":0},{"$f":"IF(F5583=1,'Calc - RAB 2020-24'!I5583,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5584","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5584&\" Rate \"&F5584","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5584","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5584","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5584","v":3},{"$f":"'Calc - RAB 2020-24'!H5584","v":0},{"$f":"IF(F5584=1,'Calc - RAB 2020-24'!BQ5584,0)","v":0},{"$f":"IF(F5584=1,'Calc - RAB 2020-24'!I5584,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5585","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5585&\" Rate \"&F5585","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5585","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5585","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E5585","v":1},{"$f":"'Calc - RAB 2020-24'!H5585","v":0},{"$f":"IF(F5585=1,'Calc - RAB 2020-24'!BQ5585,0)","v":7},{"$f":"IF(F5585=1,'Calc - RAB 2020-24'!I5585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5586","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5586&\" Rate \"&F5586","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5586","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5586","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5586","v":1},{"$f":"'Calc - RAB 2020-24'!H5586","v":0},{"$f":"IF(F5586=1,'Calc - RAB 2020-24'!BQ5586,0)","v":927},{"$f":"IF(F5586=1,'Calc - RAB 2020-24'!I5586,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5587","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5587&\" Rate \"&F5587","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5587","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5587","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5587","v":2},{"$f":"'Calc - RAB 2020-24'!H5587","v":0},{"$f":"IF(F5587=1,'Calc - RAB 2020-24'!BQ5587,0)","v":0},{"$f":"IF(F5587=1,'Calc - RAB 2020-24'!I5587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5588","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5588&\" Rate \"&F5588","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5588","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5588","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5588","v":1},{"$f":"'Calc - RAB 2020-24'!H5588","v":0},{"$f":"IF(F5588=1,'Calc - RAB 2020-24'!BQ5588,0)","v":758},{"$f":"IF(F5588=1,'Calc - RAB 2020-24'!I5588,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5589","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5589&\" Rate \"&F5589","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5589","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5589","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5589","v":2},{"$f":"'Calc - RAB 2020-24'!H5589","v":1.3342465753424655},{"$f":"IF(F5589=1,'Calc - RAB 2020-24'!BQ5589,0)","v":0},{"$f":"IF(F5589=1,'Calc - RAB 2020-24'!I5589,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5590","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5590&\" Rate \"&F5590","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5590","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5590","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5590","v":1},{"$f":"'Calc - RAB 2020-24'!H5590","v":0},{"$f":"IF(F5590=1,'Calc - RAB 2020-24'!BQ5590,0)","v":18},{"$f":"IF(F5590=1,'Calc - RAB 2020-24'!I5590,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5591","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5591&\" Rate \"&F5591","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5591","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5591","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5591","v":2},{"$f":"'Calc - RAB 2020-24'!H5591","v":0},{"$f":"IF(F5591=1,'Calc - RAB 2020-24'!BQ5591,0)","v":0},{"$f":"IF(F5591=1,'Calc - RAB 2020-24'!I5591,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5592","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5592&\" Rate \"&F5592","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5592","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5592","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5592","v":1},{"$f":"'Calc - RAB 2020-24'!H5592","v":8.2918646910833615E-2},{"$f":"IF(F5592=1,'Calc - RAB 2020-24'!BQ5592,0)","v":517},{"$f":"IF(F5592=1,'Calc - RAB 2020-24'!I5592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5593","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5593&\" Rate \"&F5593","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5593","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5593","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5593","v":1},{"$f":"'Calc - RAB 2020-24'!H5593","v":8.2918646910833615E-2},{"$f":"IF(F5593=1,'Calc - RAB 2020-24'!BQ5593,0)","v":45},{"$f":"IF(F5593=1,'Calc - RAB 2020-24'!I5593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5594","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5594&\" Rate \"&F5594","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5594","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5594","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E5594","v":2},{"$f":"'Calc - RAB 2020-24'!H5594","v":0},{"$f":"IF(F5594=1,'Calc - RAB 2020-24'!BQ5594,0)","v":0},{"$f":"IF(F5594=1,'Calc - RAB 2020-24'!I5594,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5595","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5595&\" Rate \"&F5595","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5595","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5595","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5595","v":1},{"$f":"'Calc - RAB 2020-24'!H5595","v":1.3342465753424655},{"$f":"IF(F5595=1,'Calc - RAB 2020-24'!BQ5595,0)","v":363},{"$f":"IF(F5595=1,'Calc - RAB 2020-24'!I5595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5596","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5596&\" Rate \"&F5596","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5596","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5596","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E5596","v":1},{"$f":"'Calc - RAB 2020-24'!H5596","v":8.0575342465753437},{"$f":"IF(F5596=1,'Calc - RAB 2020-24'!BQ5596,0)","v":3},{"$f":"IF(F5596=1,'Calc - RAB 2020-24'!I5596,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5597","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5597&\" Rate \"&F5597","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5597","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5597","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5597","v":1},{"$f":"'Calc - RAB 2020-24'!H5597","v":0},{"$f":"IF(F5597=1,'Calc - RAB 2020-24'!BQ5597,0)","v":132},{"$f":"IF(F5597=1,'Calc - RAB 2020-24'!I5597,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5598","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5598&\" Rate \"&F5598","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5598","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5598","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5598","v":2},{"$f":"'Calc - RAB 2020-24'!H5598","v":11.993962455606297},{"$f":"IF(F5598=1,'Calc - RAB 2020-24'!BQ5598,0)","v":0},{"$f":"IF(F5598=1,'Calc - RAB 2020-24'!I5598,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5599","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5599&\" Rate \"&F5599","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5599","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5599","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5599","v":1},{"$f":"'Calc - RAB 2020-24'!H5599","v":11.993962455606297},{"$f":"IF(F5599=1,'Calc - RAB 2020-24'!BQ5599,0)","v":3},{"$f":"IF(F5599=1,'Calc - RAB 2020-24'!I5599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5600","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5600&\" Rate \"&F5600","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5600","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5600","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5600","v":1},{"$f":"'Calc - RAB 2020-24'!H5600","v":16.334246575342469},{"$f":"IF(F5600=1,'Calc - RAB 2020-24'!BQ5600,0)","v":0},{"$f":"IF(F5600=1,'Calc - RAB 2020-24'!I5600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5601","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5601&\" Rate \"&F5601","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5601","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5601","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E5601","v":1},{"$f":"'Calc - RAB 2020-24'!H5601","v":0.47808219178082112},{"$f":"IF(F5601=1,'Calc - RAB 2020-24'!BQ5601,0)","v":12},{"$f":"IF(F5601=1,'Calc - RAB 2020-24'!I5601,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5602","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5602&\" Rate \"&F5602","v":"Connection - O/U Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5602","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5602","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E5602","v":2},{"$f":"'Calc - RAB 2020-24'!H5602","v":0},{"$f":"IF(F5602=1,'Calc - RAB 2020-24'!BQ5602,0)","v":0},{"$f":"IF(F5602=1,'Calc - RAB 2020-24'!I5602,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5603","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5603&\" Rate \"&F5603","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5603","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5603","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5603","v":1},{"$f":"'Calc - RAB 2020-24'!H5603","v":6.624657534246575},{"$f":"IF(F5603=1,'Calc - RAB 2020-24'!BQ5603,0)","v":11582},{"$f":"IF(F5603=1,'Calc - RAB 2020-24'!I5603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5604","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5604&\" Rate \"&F5604","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5604","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5604","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5604","v":2},{"$f":"'Calc - RAB 2020-24'!H5604","v":0},{"$f":"IF(F5604=1,'Calc - RAB 2020-24'!BQ5604,0)","v":0},{"$f":"IF(F5604=1,'Calc - RAB 2020-24'!I5604,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5605","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5605&\" Rate \"&F5605","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5605","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5605","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5605","v":3},{"$f":"'Calc - RAB 2020-24'!H5605","v":9.3698630136986267},{"$f":"IF(F5605=1,'Calc - RAB 2020-24'!BQ5605,0)","v":0},{"$f":"IF(F5605=1,'Calc - RAB 2020-24'!I5605,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5606","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5606&\" Rate \"&F5606","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5606","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5606","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5606","v":1},{"$f":"'Calc - RAB 2020-24'!H5606","v":6.7095890410958905},{"$f":"IF(F5606=1,'Calc - RAB 2020-24'!BQ5606,0)","v":14},{"$f":"IF(F5606=1,'Calc - RAB 2020-24'!I5606,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5607","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5607&\" Rate \"&F5607","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5607","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5607","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5607","v":2},{"$f":"'Calc - RAB 2020-24'!H5607","v":8.7665753424657513},{"$f":"IF(F5607=1,'Calc - RAB 2020-24'!BQ5607,0)","v":0},{"$f":"IF(F5607=1,'Calc - RAB 2020-24'!I5607,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5608","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5608&\" Rate \"&F5608","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5608","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5608","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5608","v":1},{"$f":"'Calc - RAB 2020-24'!H5608","v":0},{"$f":"IF(F5608=1,'Calc - RAB 2020-24'!BQ5608,0)","v":6},{"$f":"IF(F5608=1,'Calc - RAB 2020-24'!I5608,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5609","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5609&\" Rate \"&F5609","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5609","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5609","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5609","v":1},{"$f":"'Calc - RAB 2020-24'!H5609","v":0},{"$f":"IF(F5609=1,'Calc - RAB 2020-24'!BQ5609,0)","v":2846},{"$f":"IF(F5609=1,'Calc - RAB 2020-24'!I5609,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5610","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5610&\" Rate \"&F5610","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5610","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5610","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5610","v":2},{"$f":"'Calc - RAB 2020-24'!H5610","v":0},{"$f":"IF(F5610=1,'Calc - RAB 2020-24'!BQ5610,0)","v":0},{"$f":"IF(F5610=1,'Calc - RAB 2020-24'!I5610,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5611","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5611&\" Rate \"&F5611","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5611","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5611","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5611","v":3},{"$f":"'Calc - RAB 2020-24'!H5611","v":0},{"$f":"IF(F5611=1,'Calc - RAB 2020-24'!BQ5611,0)","v":0},{"$f":"IF(F5611=1,'Calc - RAB 2020-24'!I5611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5612","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5612&\" Rate \"&F5612","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5612","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5612","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5612","v":1},{"$f":"'Calc - RAB 2020-24'!H5612","v":8.1314712684575685},{"$f":"IF(F5612=1,'Calc - RAB 2020-24'!BQ5612,0)","v":0},{"$f":"IF(F5612=1,'Calc - RAB 2020-24'!I5612,0)","v":1.2192018459660232},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5613","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5613&\" Rate \"&F5613","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5613","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5613","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5613","v":2},{"$f":"'Calc - RAB 2020-24'!H5613","v":4.7943248532289644},{"$f":"IF(F5613=1,'Calc - RAB 2020-24'!BQ5613,0)","v":0},{"$f":"IF(F5613=1,'Calc - RAB 2020-24'!I5613,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5614","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5614&\" Rate \"&F5614","v":"Lamp - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5614","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5614","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5614","v":1},{"$f":"'Calc - RAB 2020-24'!H5614","v":3.433485540334857},{"$f":"IF(F5614=1,'Calc - RAB 2020-24'!BQ5614,0)","v":0},{"$f":"IF(F5614=1,'Calc - RAB 2020-24'!I5614,0)","v":0.14869865107685251},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5615","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5615&\" Rate \"&F5615","v":"Lamp - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5615","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5615","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5615","v":2},{"$f":"'Calc - RAB 2020-24'!H5615","v":9.3144596651445966},{"$f":"IF(F5615=1,'Calc - RAB 2020-24'!BQ5615,0)","v":0},{"$f":"IF(F5615=1,'Calc - RAB 2020-24'!I5615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5616","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5616&\" Rate \"&F5616","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5616","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5616","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E5616","v":3},{"$f":"'Calc - RAB 2020-24'!H5616","v":7.9629832572298334},{"$f":"IF(F5616=1,'Calc - RAB 2020-24'!BQ5616,0)","v":0},{"$f":"IF(F5616=1,'Calc - RAB 2020-24'!I5616,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5617","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5617&\" Rate \"&F5617","v":"Lamp - INC1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5617","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5617","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E5617","v":3},{"$f":"'Calc - RAB 2020-24'!H5617","v":7.9629832572298334},{"$f":"IF(F5617=1,'Calc - RAB 2020-24'!BQ5617,0)","v":0},{"$f":"IF(F5617=1,'Calc - RAB 2020-24'!I5617,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5618","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5618&\" Rate \"&F5618","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5618","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5618","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E5618","v":3},{"$f":"'Calc - RAB 2020-24'!H5618","v":9.3698630136986267},{"$f":"IF(F5618=1,'Calc - RAB 2020-24'!BQ5618,0)","v":0},{"$f":"IF(F5618=1,'Calc - RAB 2020-24'!I5618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5619","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5619&\" Rate \"&F5619","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5619","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5619","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5619","v":1},{"$f":"'Calc - RAB 2020-24'!H5619","v":0},{"$f":"IF(F5619=1,'Calc - RAB 2020-24'!BQ5619,0)","v":5},{"$f":"IF(F5619=1,'Calc - RAB 2020-24'!I5619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5620","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5620&\" Rate \"&F5620","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5620","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5620","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5620","v":2},{"$f":"'Calc - RAB 2020-24'!H5620","v":0},{"$f":"IF(F5620=1,'Calc - RAB 2020-24'!BQ5620,0)","v":0},{"$f":"IF(F5620=1,'Calc - RAB 2020-24'!I5620,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5621","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5621&\" Rate \"&F5621","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5621","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5621","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5621","v":3},{"$f":"'Calc - RAB 2020-24'!H5621","v":0},{"$f":"IF(F5621=1,'Calc - RAB 2020-24'!BQ5621,0)","v":0},{"$f":"IF(F5621=1,'Calc - RAB 2020-24'!I5621,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5622","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5622&\" Rate \"&F5622","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5622","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5622","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5622","v":1},{"$f":"'Calc - RAB 2020-24'!H5622","v":7.176260725575796},{"$f":"IF(F5622=1,'Calc - RAB 2020-24'!BQ5622,0)","v":43},{"$f":"IF(F5622=1,'Calc - RAB 2020-24'!I5622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5623","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5623&\" Rate \"&F5623","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5623","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5623","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5623","v":2},{"$f":"'Calc - RAB 2020-24'!H5623","v":0},{"$f":"IF(F5623=1,'Calc - RAB 2020-24'!BQ5623,0)","v":0},{"$f":"IF(F5623=1,'Calc - RAB 2020-24'!I5623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5624","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5624&\" Rate \"&F5624","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5624","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5624","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5624","v":1},{"$f":"'Calc - RAB 2020-24'!H5624","v":6.6079908675799075},{"$f":"IF(F5624=1,'Calc - RAB 2020-24'!BQ5624,0)","v":17},{"$f":"IF(F5624=1,'Calc - RAB 2020-24'!I5624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5625","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5625&\" Rate \"&F5625","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5625","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5625","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5625","v":2},{"$f":"'Calc - RAB 2020-24'!H5625","v":0},{"$f":"IF(F5625=1,'Calc - RAB 2020-24'!BQ5625,0)","v":0},{"$f":"IF(F5625=1,'Calc - RAB 2020-24'!I5625,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5626","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5626&\" Rate \"&F5626","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5626","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5626","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5626","v":1},{"$f":"'Calc - RAB 2020-24'!H5626","v":0},{"$f":"IF(F5626=1,'Calc - RAB 2020-24'!BQ5626,0)","v":11},{"$f":"IF(F5626=1,'Calc - RAB 2020-24'!I5626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5627","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5627&\" Rate \"&F5627","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5627","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5627","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5627","v":2},{"$f":"'Calc - RAB 2020-24'!H5627","v":0},{"$f":"IF(F5627=1,'Calc - RAB 2020-24'!BQ5627,0)","v":0},{"$f":"IF(F5627=1,'Calc - RAB 2020-24'!I5627,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5628","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5628&\" Rate \"&F5628","v":"Lamp - MBF1x42 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5628","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5628","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5628","v":3},{"$f":"'Calc - RAB 2020-24'!H5628","v":0},{"$f":"IF(F5628=1,'Calc - RAB 2020-24'!BQ5628,0)","v":0},{"$f":"IF(F5628=1,'Calc - RAB 2020-24'!I5628,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5629","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5629&\" Rate \"&F5629","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5629","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5629","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5629","v":1},{"$f":"'Calc - RAB 2020-24'!H5629","v":0},{"$f":"IF(F5629=1,'Calc - RAB 2020-24'!BQ5629,0)","v":20},{"$f":"IF(F5629=1,'Calc - RAB 2020-24'!I5629,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5630","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5630&\" Rate \"&F5630","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5630","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5630","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5630","v":2},{"$f":"'Calc - RAB 2020-24'!H5630","v":0},{"$f":"IF(F5630=1,'Calc - RAB 2020-24'!BQ5630,0)","v":0},{"$f":"IF(F5630=1,'Calc - RAB 2020-24'!I5630,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5631","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5631&\" Rate \"&F5631","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5631","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5631","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E5631","v":1},{"$f":"'Calc - RAB 2020-24'!H5631","v":0},{"$f":"IF(F5631=1,'Calc - RAB 2020-24'!BQ5631,0)","v":0},{"$f":"IF(F5631=1,'Calc - RAB 2020-24'!I5631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5632","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5632&\" Rate \"&F5632","v":"Lamp - MBF1x700 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5632","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5632","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E5632","v":2},{"$f":"'Calc - RAB 2020-24'!H5632","v":0},{"$f":"IF(F5632=1,'Calc - RAB 2020-24'!BQ5632,0)","v":0},{"$f":"IF(F5632=1,'Calc - RAB 2020-24'!I5632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5633","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5633&\" Rate \"&F5633","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5633","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5633","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5633","v":1},{"$f":"'Calc - RAB 2020-24'!H5633","v":0},{"$f":"IF(F5633=1,'Calc - RAB 2020-24'!BQ5633,0)","v":57},{"$f":"IF(F5633=1,'Calc - RAB 2020-24'!I5633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5634","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5634&\" Rate \"&F5634","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5634","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5634","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5634","v":2},{"$f":"'Calc - RAB 2020-24'!H5634","v":0},{"$f":"IF(F5634=1,'Calc - RAB 2020-24'!BQ5634,0)","v":0},{"$f":"IF(F5634=1,'Calc - RAB 2020-24'!I5634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5635","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5635&\" Rate \"&F5635","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5635","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5635","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5635","v":3},{"$f":"'Calc - RAB 2020-24'!H5635","v":0},{"$f":"IF(F5635=1,'Calc - RAB 2020-24'!BQ5635,0)","v":0},{"$f":"IF(F5635=1,'Calc - RAB 2020-24'!I5635,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5636","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5636&\" Rate \"&F5636","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5636","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5636","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E5636","v":1},{"$f":"'Calc - RAB 2020-24'!H5636","v":0},{"$f":"IF(F5636=1,'Calc - RAB 2020-24'!BQ5636,0)","v":0},{"$f":"IF(F5636=1,'Calc - RAB 2020-24'!I5636,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5637","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5637&\" Rate \"&F5637","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5637","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5637","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E5637","v":1},{"$f":"'Calc - RAB 2020-24'!H5637","v":0},{"$f":"IF(F5637=1,'Calc - RAB 2020-24'!BQ5637,0)","v":0},{"$f":"IF(F5637=1,'Calc - RAB 2020-24'!I5637,0)","v":0},{"$f":"IF(H5637>0,I5637/H5637,0)","v":0},null,{"$f":"IF(OR(D5637=\"Lamp\", I5637=0), \"N/A\", \"= \"&ROUND(J5637*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5638","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5638&\" Rate \"&F5638","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5638","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5638","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E5638","v":1},{"$f":"'Calc - RAB 2020-24'!H5638","v":0},{"$f":"IF(F5638=1,'Calc - RAB 2020-24'!BQ5638,0)","v":0},{"$f":"IF(F5638=1,'Calc - RAB 2020-24'!I5638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5639","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5639&\" Rate \"&F5639","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5639","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5639","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E5639","v":1},{"$f":"'Calc - RAB 2020-24'!H5639","v":8.8315068493150672},{"$f":"IF(F5639=1,'Calc - RAB 2020-24'!BQ5639,0)","v":2},{"$f":"IF(F5639=1,'Calc - RAB 2020-24'!I5639,0)","v":0.15124050836021757},7.5620254180108787E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5640","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5640&\" Rate \"&F5640","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5640","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5640","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E5640","v":2},{"$f":"'Calc - RAB 2020-24'!H5640","v":8.6962151192288175},{"$f":"IF(F5640=1,'Calc - RAB 2020-24'!BQ5640,0)","v":0},{"$f":"IF(F5640=1,'Calc - RAB 2020-24'!I5640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5641","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5641&\" Rate \"&F5641","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5641","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5641","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5641","v":1},{"$f":"'Calc - RAB 2020-24'!H5641","v":0},{"$f":"IF(F5641=1,'Calc - RAB 2020-24'!BQ5641,0)","v":31},{"$f":"IF(F5641=1,'Calc - RAB 2020-24'!I5641,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5642","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5642&\" Rate \"&F5642","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5642","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5642","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5642","v":2},{"$f":"'Calc - RAB 2020-24'!H5642","v":0.29212328767123097},{"$f":"IF(F5642=1,'Calc - RAB 2020-24'!BQ5642,0)","v":0},{"$f":"IF(F5642=1,'Calc - RAB 2020-24'!I5642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5643","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5643&\" Rate \"&F5643","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5643","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5643","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5643","v":1},{"$f":"'Calc - RAB 2020-24'!H5643","v":0},{"$f":"IF(F5643=1,'Calc - RAB 2020-24'!BQ5643,0)","v":20},{"$f":"IF(F5643=1,'Calc - RAB 2020-24'!I5643,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5644","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5644&\" Rate \"&F5644","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5644","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5644","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5644","v":2},{"$f":"'Calc - RAB 2020-24'!H5644","v":0},{"$f":"IF(F5644=1,'Calc - RAB 2020-24'!BQ5644,0)","v":0},{"$f":"IF(F5644=1,'Calc - RAB 2020-24'!I5644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5645","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5645&\" Rate \"&F5645","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5645","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5645","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5645","v":1},{"$f":"'Calc - RAB 2020-24'!H5645","v":7.7753424657534254},{"$f":"IF(F5645=1,'Calc - RAB 2020-24'!BQ5645,0)","v":2},{"$f":"IF(F5645=1,'Calc - RAB 2020-24'!I5645,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5646","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5646&\" Rate \"&F5646","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5646","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5646","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5646","v":2},{"$f":"'Calc - RAB 2020-24'!H5646","v":6.6079908675799075},{"$f":"IF(F5646=1,'Calc - RAB 2020-24'!BQ5646,0)","v":0},{"$f":"IF(F5646=1,'Calc - RAB 2020-24'!I5646,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5647","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5647&\" Rate \"&F5647","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5647","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5647","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E5647","v":1},{"$f":"'Calc - RAB 2020-24'!H5647","v":14.934407735697015},{"$f":"IF(F5647=1,'Calc - RAB 2020-24'!BQ5647,0)","v":0},{"$f":"IF(F5647=1,'Calc - RAB 2020-24'!I5647,0)","v":2.3457711500768448},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5648","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5648&\" Rate \"&F5648","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5648","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5648","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5648","v":1},{"$f":"'Calc - RAB 2020-24'!H5648","v":9.4301369863013704},{"$f":"IF(F5648=1,'Calc - RAB 2020-24'!BQ5648,0)","v":1},{"$f":"IF(F5648=1,'Calc - RAB 2020-24'!I5648,0)","v":9.3830846003073745E-2},9.3830846003073745E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5649","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5649&\" Rate \"&F5649","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5649","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5649","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5649","v":2},{"$f":"'Calc - RAB 2020-24'!H5649","v":3.3461187214611989},{"$f":"IF(F5649=1,'Calc - RAB 2020-24'!BQ5649,0)","v":0},{"$f":"IF(F5649=1,'Calc - RAB 2020-24'!I5649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5650","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5650&\" Rate \"&F5650","v":"Lamp - SON2x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5650","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5650","v":"SON2x400"},{"$f":"'Calc - RAB 2020-24'!E5650","v":1},{"$f":"'Calc - RAB 2020-24'!H5650","v":3.3461187214611989},{"$f":"IF(F5650=1,'Calc - RAB 2020-24'!BQ5650,0)","v":0},{"$f":"IF(F5650=1,'Calc - RAB 2020-24'!I5650,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5651","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5651&\" Rate \"&F5651","v":"Lamp - SOX1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5651","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5651","v":"SOX1x150"},{"$f":"'Calc - RAB 2020-24'!E5651","v":1},{"$f":"'Calc - RAB 2020-24'!H5651","v":10.375342465753427},{"$f":"IF(F5651=1,'Calc - RAB 2020-24'!BQ5651,0)","v":0},{"$f":"IF(F5651=1,'Calc - RAB 2020-24'!I5651,0)","v":0.3079278537562174},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5652","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5652&\" Rate \"&F5652","v":"Lamp - TF1x176 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5652","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5652","v":"TF1x176"},{"$f":"'Calc - RAB 2020-24'!E5652","v":3},{"$f":"'Calc - RAB 2020-24'!H5652","v":21.624657534246573},{"$f":"IF(F5652=1,'Calc - RAB 2020-24'!BQ5652,0)","v":0},{"$f":"IF(F5652=1,'Calc - RAB 2020-24'!I5652,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5653","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5653&\" Rate \"&F5653","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5653","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5653","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5653","v":1},{"$f":"'Calc - RAB 2020-24'!H5653","v":22.504109589041096},{"$f":"IF(F5653=1,'Calc - RAB 2020-24'!BQ5653,0)","v":0},{"$f":"IF(F5653=1,'Calc - RAB 2020-24'!I5653,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5654","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5654&\" Rate \"&F5654","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5654","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5654","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E5654","v":3},{"$f":"'Calc - RAB 2020-24'!H5654","v":0},{"$f":"IF(F5654=1,'Calc - RAB 2020-24'!BQ5654,0)","v":0},{"$f":"IF(F5654=1,'Calc - RAB 2020-24'!I5654,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5655","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5655&\" Rate \"&F5655","v":"Lamp - TF1x236 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5655","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5655","v":"TF1x236"},{"$f":"'Calc - RAB 2020-24'!E5655","v":3},{"$f":"'Calc - RAB 2020-24'!H5655","v":0.36164383561644087},{"$f":"IF(F5655=1,'Calc - RAB 2020-24'!BQ5655,0)","v":0},{"$f":"IF(F5655=1,'Calc - RAB 2020-24'!I5655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5656","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5656&\" Rate \"&F5656","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5656","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5656","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5656","v":1},{"$f":"'Calc - RAB 2020-24'!H5656","v":0.36164383561644087},{"$f":"IF(F5656=1,'Calc - RAB 2020-24'!BQ5656,0)","v":3},{"$f":"IF(F5656=1,'Calc - RAB 2020-24'!I5656,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5657","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5657&\" Rate \"&F5657","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5657","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5657","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5657","v":3},{"$f":"'Calc - RAB 2020-24'!H5657","v":0},{"$f":"IF(F5657=1,'Calc - RAB 2020-24'!BQ5657,0)","v":0},{"$f":"IF(F5657=1,'Calc - RAB 2020-24'!I5657,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5658","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5658&\" Rate \"&F5658","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5658","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5658","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E5658","v":1},{"$f":"'Calc - RAB 2020-24'!H5658","v":0.42257710057872799},{"$f":"IF(F5658=1,'Calc - RAB 2020-24'!BQ5658,0)","v":0},{"$f":"IF(F5658=1,'Calc - RAB 2020-24'!I5658,0)","v":0.67257543717837909},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5659","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5659&\" Rate \"&F5659","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5659","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5659","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5659","v":1},{"$f":"'Calc - RAB 2020-24'!H5659","v":0.42257710057872799},{"$f":"IF(F5659=1,'Calc - RAB 2020-24'!BQ5659,0)","v":17},{"$f":"IF(F5659=1,'Calc - RAB 2020-24'!I5659,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5660","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5660&\" Rate \"&F5660","v":"Lamp - TF2x20 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5660","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5660","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5660","v":2},{"$f":"'Calc - RAB 2020-24'!H5660","v":0},{"$f":"IF(F5660=1,'Calc - RAB 2020-24'!BQ5660,0)","v":0},{"$f":"IF(F5660=1,'Calc - RAB 2020-24'!I5660,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5661","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5661&\" Rate \"&F5661","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5661","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5661","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5661","v":3},{"$f":"'Calc - RAB 2020-24'!H5661","v":0},{"$f":"IF(F5661=1,'Calc - RAB 2020-24'!BQ5661,0)","v":0},{"$f":"IF(F5661=1,'Calc - RAB 2020-24'!I5661,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5662","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5662&\" Rate \"&F5662","v":"Lamp - TF2x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5662","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5662","v":"TF2x40"},{"$f":"'Calc - RAB 2020-24'!E5662","v":3},{"$f":"'Calc - RAB 2020-24'!H5662","v":0},{"$f":"IF(F5662=1,'Calc - RAB 2020-24'!BQ5662,0)","v":0},{"$f":"IF(F5662=1,'Calc - RAB 2020-24'!I5662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5663","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5663&\" Rate \"&F5663","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5663","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5663","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E5663","v":3},{"$f":"'Calc - RAB 2020-24'!H5663","v":2.5145357686453593},{"$f":"IF(F5663=1,'Calc - RAB 2020-24'!BQ5663,0)","v":0},{"$f":"IF(F5663=1,'Calc - RAB 2020-24'!I5663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5664","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5664&\" Rate \"&F5664","v":"Lamp - TF5x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5664","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5664","v":"TF5x58"},{"$f":"'Calc - RAB 2020-24'!E5664","v":3},{"$f":"'Calc - RAB 2020-24'!H5664","v":2.5145357686453593},{"$f":"IF(F5664=1,'Calc - RAB 2020-24'!BQ5664,0)","v":0},{"$f":"IF(F5664=1,'Calc - RAB 2020-24'!I5664,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5665","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5665&\" Rate \"&F5665","v":"Lamp - TF5x65 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5665","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5665","v":"TF5x65"},{"$f":"'Calc - RAB 2020-24'!E5665","v":3},{"$f":"'Calc - RAB 2020-24'!H5665","v":4.0661874406616505E-2},{"$f":"IF(F5665=1,'Calc - RAB 2020-24'!BQ5665,0)","v":0},{"$f":"IF(F5665=1,'Calc - RAB 2020-24'!I5665,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5666","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5666&\" Rate \"&F5666","v":"Lamp - TF5x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5666","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5666","v":"TF5x80"},{"$f":"'Calc - RAB 2020-24'!E5666","v":3},{"$f":"'Calc - RAB 2020-24'!H5666","v":4.0661874406616505E-2},{"$f":"IF(F5666=1,'Calc - RAB 2020-24'!BQ5666,0)","v":0},{"$f":"IF(F5666=1,'Calc - RAB 2020-24'!I5666,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5667","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5667&\" Rate \"&F5667","v":"Lamp - TH1x750 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5667","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5667","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E5667","v":1},{"$f":"'Calc - RAB 2020-24'!H5667","v":4.0661874406616505E-2},{"$f":"IF(F5667=1,'Calc - RAB 2020-24'!BQ5667,0)","v":1},{"$f":"IF(F5667=1,'Calc - RAB 2020-24'!I5667,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5668","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5668&\" Rate \"&F5668","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5668","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5668","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E5668","v":1},{"$f":"'Calc - RAB 2020-24'!H5668","v":0.50616438356164295},{"$f":"IF(F5668=1,'Calc - RAB 2020-24'!BQ5668,0)","v":0},{"$f":"IF(F5668=1,'Calc - RAB 2020-24'!I5668,0)","v":9.9640805507908006E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5669","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5669&\" Rate \"&F5669","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5669","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5669","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E5669","v":1},{"$f":"'Calc - RAB 2020-24'!H5669","v":0.50616438356164295},{"$f":"IF(F5669=1,'Calc - RAB 2020-24'!BQ5669,0)","v":0},{"$f":"IF(F5669=1,'Calc - RAB 2020-24'!I5669,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5670","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5670&\" Rate \"&F5670","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5670","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5670","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5670","v":1},{"$f":"'Calc - RAB 2020-24'!H5670","v":0.23616438356164338},{"$f":"IF(F5670=1,'Calc - RAB 2020-24'!BQ5670,0)","v":38},{"$f":"IF(F5670=1,'Calc - RAB 2020-24'!I5670,0)","v":0.41635622301518782},1.0956742710925995E-2,null,"= 10.9567 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5671","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5671&\" Rate \"&F5671","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5671","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5671","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E5671","v":1},{"$f":"'Calc - RAB 2020-24'!H5671","v":0.23616438356164338},{"$f":"IF(F5671=1,'Calc - RAB 2020-24'!BQ5671,0)","v":38},{"$f":"IF(F5671=1,'Calc - RAB 2020-24'!I5671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5672","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5672&\" Rate \"&F5672","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5672","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5672","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E5672","v":2},{"$f":"'Calc - RAB 2020-24'!H5672","v":0},{"$f":"IF(F5672=1,'Calc - RAB 2020-24'!BQ5672,0)","v":0},{"$f":"IF(F5672=1,'Calc - RAB 2020-24'!I5672,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5673","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5673&\" Rate \"&F5673","v":"Luminaire - 125W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5673","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5673","v":"125W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E5673","v":1},{"$f":"'Calc - RAB 2020-24'!H5673","v":0},{"$f":"IF(F5673=1,'Calc - RAB 2020-24'!BQ5673,0)","v":0},{"$f":"IF(F5673=1,'Calc - RAB 2020-24'!I5673,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5674","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5674&\" Rate \"&F5674","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5674","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5674","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5674","v":1},{"$f":"'Calc - RAB 2020-24'!H5674","v":0},{"$f":"IF(F5674=1,'Calc - RAB 2020-24'!BQ5674,0)","v":60},{"$f":"IF(F5674=1,'Calc - RAB 2020-24'!I5674,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5675","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5675&\" Rate \"&F5675","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5675","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5675","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5675","v":1},{"$f":"'Calc - RAB 2020-24'!H5675","v":0.40288392213410162},{"$f":"IF(F5675=1,'Calc - RAB 2020-24'!BQ5675,0)","v":64},{"$f":"IF(F5675=1,'Calc - RAB 2020-24'!I5675,0)","v":1.5479910855692773},2.4187360712019958E-2,null,"= 24.1874 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5676","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5676&\" Rate \"&F5676","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5676","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5676","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5676","v":2},{"$f":"'Calc - RAB 2020-24'!H5676","v":0.40288392213410162},{"$f":"IF(F5676=1,'Calc - RAB 2020-24'!BQ5676,0)","v":0},{"$f":"IF(F5676=1,'Calc - RAB 2020-24'!I5676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5677","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5677&\" Rate \"&F5677","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5677","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5677","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5677","v":1},{"$f":"'Calc - RAB 2020-24'!H5677","v":1.2356164383561676},{"$f":"IF(F5677=1,'Calc - RAB 2020-24'!BQ5677,0)","v":0},{"$f":"IF(F5677=1,'Calc - RAB 2020-24'!I5677,0)","v":0.22775041258950385},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5678","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5678&\" Rate \"&F5678","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5678","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5678","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E5678","v":1},{"$f":"'Calc - RAB 2020-24'!H5678","v":1.2356164383561676},{"$f":"IF(F5678=1,'Calc - RAB 2020-24'!BQ5678,0)","v":1},{"$f":"IF(F5678=1,'Calc - RAB 2020-24'!I5678,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5679","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5679&\" Rate \"&F5679","v":"Luminaire - 150W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5679","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5679","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E5679","v":1},{"$f":"'Calc - RAB 2020-24'!H5679","v":6.4776570618800218},{"$f":"IF(F5679=1,'Calc - RAB 2020-24'!BQ5679,0)","v":14},{"$f":"IF(F5679=1,'Calc - RAB 2020-24'!I5679,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5680","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5680&\" Rate \"&F5680","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5680","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5680","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E5680","v":1},{"$f":"'Calc - RAB 2020-24'!H5680","v":0},{"$f":"IF(F5680=1,'Calc - RAB 2020-24'!BQ5680,0)","v":18},{"$f":"IF(F5680=1,'Calc - RAB 2020-24'!I5680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5681","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5681&\" Rate \"&F5681","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5681","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5681","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5681","v":1},{"$f":"'Calc - RAB 2020-24'!H5681","v":0},{"$f":"IF(F5681=1,'Calc - RAB 2020-24'!BQ5681,0)","v":1},{"$f":"IF(F5681=1,'Calc - RAB 2020-24'!I5681,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5682","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5682&\" Rate \"&F5682","v":"Luminaire - 150W SON GEC 'BOSTON 3' Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5682","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5682","v":"150W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E5682","v":1},{"$f":"'Calc - RAB 2020-24'!H5682","v":0},{"$f":"IF(F5682=1,'Calc - RAB 2020-24'!BQ5682,0)","v":11},{"$f":"IF(F5682=1,'Calc - RAB 2020-24'!I5682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5683","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5683&\" Rate \"&F5683","v":"Luminaire - 150W SON GEC 'BOSTON 3' Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5683","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5683","v":"150W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E5683","v":2},{"$f":"'Calc - RAB 2020-24'!H5683","v":3.5150684931506859},{"$f":"IF(F5683=1,'Calc - RAB 2020-24'!BQ5683,0)","v":0},{"$f":"IF(F5683=1,'Calc - RAB 2020-24'!I5683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5684","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5684&\" Rate \"&F5684","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5684","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5684","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5684","v":1},{"$f":"'Calc - RAB 2020-24'!H5684","v":0},{"$f":"IF(F5684=1,'Calc - RAB 2020-24'!BQ5684,0)","v":618},{"$f":"IF(F5684=1,'Calc - RAB 2020-24'!I5684,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5685","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5685&\" Rate \"&F5685","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5685","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5685","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5685","v":2},{"$f":"'Calc - RAB 2020-24'!H5685","v":8.167870485678705},{"$f":"IF(F5685=1,'Calc - RAB 2020-24'!BQ5685,0)","v":0},{"$f":"IF(F5685=1,'Calc - RAB 2020-24'!I5685,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5686","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5686&\" Rate \"&F5686","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5686","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5686","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5686","v":1},{"$f":"'Calc - RAB 2020-24'!H5686","v":8.167870485678705},{"$f":"IF(F5686=1,'Calc - RAB 2020-24'!BQ5686,0)","v":89},{"$f":"IF(F5686=1,'Calc - RAB 2020-24'!I5686,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5687","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5687&\" Rate \"&F5687","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5687","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5687","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E5687","v":1},{"$f":"'Calc - RAB 2020-24'!H5687","v":0},{"$f":"IF(F5687=1,'Calc - RAB 2020-24'!BQ5687,0)","v":0},{"$f":"IF(F5687=1,'Calc - RAB 2020-24'!I5687,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5688","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5688&\" Rate \"&F5688","v":"Luminaire - 250W MBF - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5688","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5688","v":"250W MBF - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E5688","v":1},{"$f":"'Calc - RAB 2020-24'!H5688","v":0},{"$f":"IF(F5688=1,'Calc - RAB 2020-24'!BQ5688,0)","v":0},{"$f":"IF(F5688=1,'Calc - RAB 2020-24'!I5688,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5689","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5689&\" Rate \"&F5689","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5689","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5689","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E5689","v":1},{"$f":"'Calc - RAB 2020-24'!H5689","v":0},{"$f":"IF(F5689=1,'Calc - RAB 2020-24'!BQ5689,0)","v":11},{"$f":"IF(F5689=1,'Calc - RAB 2020-24'!I5689,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5690","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5690&\" Rate \"&F5690","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5690","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5690","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5690","v":1},{"$f":"'Calc - RAB 2020-24'!H5690","v":0},{"$f":"IF(F5690=1,'Calc - RAB 2020-24'!BQ5690,0)","v":1197},{"$f":"IF(F5690=1,'Calc - RAB 2020-24'!I5690,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5691","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5691&\" Rate \"&F5691","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5691","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5691","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5691","v":2},{"$f":"'Calc - RAB 2020-24'!H5691","v":0},{"$f":"IF(F5691=1,'Calc - RAB 2020-24'!BQ5691,0)","v":0},{"$f":"IF(F5691=1,'Calc - RAB 2020-24'!I5691,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5692","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5692&\" Rate \"&F5692","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5692","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5692","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E5692","v":1},{"$f":"'Calc - RAB 2020-24'!H5692","v":0},{"$f":"IF(F5692=1,'Calc - RAB 2020-24'!BQ5692,0)","v":2},{"$f":"IF(F5692=1,'Calc - RAB 2020-24'!I5692,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5693","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5693&\" Rate \"&F5693","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5693","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5693","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5693","v":1},{"$f":"'Calc - RAB 2020-24'!H5693","v":0},{"$f":"IF(F5693=1,'Calc - RAB 2020-24'!BQ5693,0)","v":49},{"$f":"IF(F5693=1,'Calc - RAB 2020-24'!I5693,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5694","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5694&\" Rate \"&F5694","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5694","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5694","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5694","v":2},{"$f":"'Calc - RAB 2020-24'!H5694","v":0},{"$f":"IF(F5694=1,'Calc - RAB 2020-24'!BQ5694,0)","v":0},{"$f":"IF(F5694=1,'Calc - RAB 2020-24'!I5694,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5695","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5695&\" Rate \"&F5695","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5695","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5695","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5695","v":1},{"$f":"'Calc - RAB 2020-24'!H5695","v":0},{"$f":"IF(F5695=1,'Calc - RAB 2020-24'!BQ5695,0)","v":444},{"$f":"IF(F5695=1,'Calc - RAB 2020-24'!I5695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5696","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5696&\" Rate \"&F5696","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5696","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5696","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5696","v":2},{"$f":"'Calc - RAB 2020-24'!H5696","v":2.65879679313176},{"$f":"IF(F5696=1,'Calc - RAB 2020-24'!BQ5696,0)","v":0},{"$f":"IF(F5696=1,'Calc - RAB 2020-24'!I5696,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5697","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5697&\" Rate \"&F5697","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5697","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5697","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5697","v":1},{"$f":"'Calc - RAB 2020-24'!H5697","v":0},{"$f":"IF(F5697=1,'Calc - RAB 2020-24'!BQ5697,0)","v":1232},{"$f":"IF(F5697=1,'Calc - RAB 2020-24'!I5697,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5698","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5698&\" Rate \"&F5698","v":"Luminaire - 2x20W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5698","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5698","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5698","v":2},{"$f":"'Calc - RAB 2020-24'!H5698","v":0},{"$f":"IF(F5698=1,'Calc - RAB 2020-24'!BQ5698,0)","v":0},{"$f":"IF(F5698=1,'Calc - RAB 2020-24'!I5698,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5699","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5699&\" Rate \"&F5699","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5699","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5699","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5699","v":3},{"$f":"'Calc - RAB 2020-24'!H5699","v":0},{"$f":"IF(F5699=1,'Calc - RAB 2020-24'!BQ5699,0)","v":0},{"$f":"IF(F5699=1,'Calc - RAB 2020-24'!I5699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5700","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5700&\" Rate \"&F5700","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5700","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5700","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5700","v":1},{"$f":"'Calc - RAB 2020-24'!H5700","v":0},{"$f":"IF(F5700=1,'Calc - RAB 2020-24'!BQ5700,0)","v":5},{"$f":"IF(F5700=1,'Calc - RAB 2020-24'!I5700,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5701","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5701&\" Rate \"&F5701","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5701","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5701","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5701","v":1},{"$f":"'Calc - RAB 2020-24'!H5701","v":0},{"$f":"IF(F5701=1,'Calc - RAB 2020-24'!BQ5701,0)","v":470},{"$f":"IF(F5701=1,'Calc - RAB 2020-24'!I5701,0)","v":0},{"$f":"IF(H5701>0,I5701/H5701,0)","v":0},null,{"$f":"IF(OR(D5701=\"Lamp\", I5701=0), \"N/A\", \"= \"&ROUND(J5701*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5702","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5702&\" Rate \"&F5702","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5702","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5702","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5702","v":2},{"$f":"'Calc - RAB 2020-24'!H5702","v":0},{"$f":"IF(F5702=1,'Calc - RAB 2020-24'!BQ5702,0)","v":0},{"$f":"IF(F5702=1,'Calc - RAB 2020-24'!I5702,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5703","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5703&\" Rate \"&F5703","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5703","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5703","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5703","v":1},{"$f":"'Calc - RAB 2020-24'!H5703","v":0},{"$f":"IF(F5703=1,'Calc - RAB 2020-24'!BQ5703,0)","v":19},{"$f":"IF(F5703=1,'Calc - RAB 2020-24'!I5703,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5704","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5704&\" Rate \"&F5704","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5704","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5704","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5704","v":2},{"$f":"'Calc - RAB 2020-24'!H5704","v":0},{"$f":"IF(F5704=1,'Calc - RAB 2020-24'!BQ5704,0)","v":0},{"$f":"IF(F5704=1,'Calc - RAB 2020-24'!I5704,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5705","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5705&\" Rate \"&F5705","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5705","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5705","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5705","v":1},{"$f":"'Calc - RAB 2020-24'!H5705","v":0},{"$f":"IF(F5705=1,'Calc - RAB 2020-24'!BQ5705,0)","v":72},{"$f":"IF(F5705=1,'Calc - RAB 2020-24'!I5705,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5706","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5706&\" Rate \"&F5706","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5706","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5706","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5706","v":2},{"$f":"'Calc - RAB 2020-24'!H5706","v":0},{"$f":"IF(F5706=1,'Calc - RAB 2020-24'!BQ5706,0)","v":0},{"$f":"IF(F5706=1,'Calc - RAB 2020-24'!I5706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5707","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5707&\" Rate \"&F5707","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5707","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5707","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5707","v":1},{"$f":"'Calc - RAB 2020-24'!H5707","v":0},{"$f":"IF(F5707=1,'Calc - RAB 2020-24'!BQ5707,0)","v":788},{"$f":"IF(F5707=1,'Calc - RAB 2020-24'!I5707,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5708","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5708&\" Rate \"&F5708","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5708","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5708","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5708","v":2},{"$f":"'Calc - RAB 2020-24'!H5708","v":0},{"$f":"IF(F5708=1,'Calc - RAB 2020-24'!BQ5708,0)","v":0},{"$f":"IF(F5708=1,'Calc - RAB 2020-24'!I5708,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5709","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5709&\" Rate \"&F5709","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5709","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5709","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5709","v":1},{"$f":"'Calc - RAB 2020-24'!H5709","v":0},{"$f":"IF(F5709=1,'Calc - RAB 2020-24'!BQ5709,0)","v":31},{"$f":"IF(F5709=1,'Calc - RAB 2020-24'!I5709,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5710","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5710&\" Rate \"&F5710","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5710","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5710","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E5710","v":2},{"$f":"'Calc - RAB 2020-24'!H5710","v":0},{"$f":"IF(F5710=1,'Calc - RAB 2020-24'!BQ5710,0)","v":0},{"$f":"IF(F5710=1,'Calc - RAB 2020-24'!I5710,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5711","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5711&\" Rate \"&F5711","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5711","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5711","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E5711","v":1},{"$f":"'Calc - RAB 2020-24'!H5711","v":0},{"$f":"IF(F5711=1,'Calc - RAB 2020-24'!BQ5711,0)","v":3},{"$f":"IF(F5711=1,'Calc - RAB 2020-24'!I5711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5712","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5712&\" Rate \"&F5712","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5712","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5712","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E5712","v":1},{"$f":"'Calc - RAB 2020-24'!H5712","v":0},{"$f":"IF(F5712=1,'Calc - RAB 2020-24'!BQ5712,0)","v":0},{"$f":"IF(F5712=1,'Calc - RAB 2020-24'!I5712,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5713","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5713&\" Rate \"&F5713","v":"Luminaire - 700W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5713","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5713","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E5713","v":2},{"$f":"'Calc - RAB 2020-24'!H5713","v":0},{"$f":"IF(F5713=1,'Calc - RAB 2020-24'!BQ5713,0)","v":0},{"$f":"IF(F5713=1,'Calc - RAB 2020-24'!I5713,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5714","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5714&\" Rate \"&F5714","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5714","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5714","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5714","v":1},{"$f":"'Calc - RAB 2020-24'!H5714","v":0},{"$f":"IF(F5714=1,'Calc - RAB 2020-24'!BQ5714,0)","v":0},{"$f":"IF(F5714=1,'Calc - RAB 2020-24'!I5714,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5715","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5715&\" Rate \"&F5715","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5715","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5715","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E5715","v":1},{"$f":"'Calc - RAB 2020-24'!H5715","v":0},{"$f":"IF(F5715=1,'Calc - RAB 2020-24'!BQ5715,0)","v":27},{"$f":"IF(F5715=1,'Calc - RAB 2020-24'!I5715,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5716","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5716&\" Rate \"&F5716","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5716","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5716","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E5716","v":2},{"$f":"'Calc - RAB 2020-24'!H5716","v":0},{"$f":"IF(F5716=1,'Calc - RAB 2020-24'!BQ5716,0)","v":0},{"$f":"IF(F5716=1,'Calc - RAB 2020-24'!I5716,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5717","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5717&\" Rate \"&F5717","v":"Luminaire - 80W MBF - BEGA+CURVE BRA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5717","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5717","v":"80W MBF - BEGA+CURVE BRA"},{"$f":"'Calc - RAB 2020-24'!E5717","v":1},{"$f":"'Calc - RAB 2020-24'!H5717","v":0},{"$f":"IF(F5717=1,'Calc - RAB 2020-24'!BQ5717,0)","v":2},{"$f":"IF(F5717=1,'Calc - RAB 2020-24'!I5717,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5718","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5718&\" Rate \"&F5718","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5718","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5718","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E5718","v":1},{"$f":"'Calc - RAB 2020-24'!H5718","v":0},{"$f":"IF(F5718=1,'Calc - RAB 2020-24'!BQ5718,0)","v":241},{"$f":"IF(F5718=1,'Calc - RAB 2020-24'!I5718,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5719","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5719&\" Rate \"&F5719","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5719","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5719","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E5719","v":2},{"$f":"'Calc - RAB 2020-24'!H5719","v":0},{"$f":"IF(F5719=1,'Calc - RAB 2020-24'!BQ5719,0)","v":0},{"$f":"IF(F5719=1,'Calc - RAB 2020-24'!I5719,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5720","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5720&\" Rate \"&F5720","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5720","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5720","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5720","v":1},{"$f":"'Calc - RAB 2020-24'!H5720","v":0},{"$f":"IF(F5720=1,'Calc - RAB 2020-24'!BQ5720,0)","v":27},{"$f":"IF(F5720=1,'Calc - RAB 2020-24'!I5720,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5721","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5721&\" Rate \"&F5721","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5721","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5721","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5721","v":1},{"$f":"'Calc - RAB 2020-24'!H5721","v":0},{"$f":"IF(F5721=1,'Calc - RAB 2020-24'!BQ5721,0)","v":4833},{"$f":"IF(F5721=1,'Calc - RAB 2020-24'!I5721,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5722","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5722&\" Rate \"&F5722","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5722","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5722","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5722","v":2},{"$f":"'Calc - RAB 2020-24'!H5722","v":0},{"$f":"IF(F5722=1,'Calc - RAB 2020-24'!BQ5722,0)","v":0},{"$f":"IF(F5722=1,'Calc - RAB 2020-24'!I5722,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5723","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5723&\" Rate \"&F5723","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5723","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5723","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5723","v":3},{"$f":"'Calc - RAB 2020-24'!H5723","v":0},{"$f":"IF(F5723=1,'Calc - RAB 2020-24'!BQ5723,0)","v":0},{"$f":"IF(F5723=1,'Calc - RAB 2020-24'!I5723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5724","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5724&\" Rate \"&F5724","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5724","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5724","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5724","v":1},{"$f":"'Calc - RAB 2020-24'!H5724","v":0},{"$f":"IF(F5724=1,'Calc - RAB 2020-24'!BQ5724,0)","v":524},{"$f":"IF(F5724=1,'Calc - RAB 2020-24'!I5724,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5725","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5725&\" Rate \"&F5725","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5725","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5725","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5725","v":2},{"$f":"'Calc - RAB 2020-24'!H5725","v":0},{"$f":"IF(F5725=1,'Calc - RAB 2020-24'!BQ5725,0)","v":0},{"$f":"IF(F5725=1,'Calc - RAB 2020-24'!I5725,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5726","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5726&\" Rate \"&F5726","v":"Luminaire - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5726","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5726","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5726","v":1},{"$f":"'Calc - RAB 2020-24'!H5726","v":0},{"$f":"IF(F5726=1,'Calc - RAB 2020-24'!BQ5726,0)","v":0},{"$f":"IF(F5726=1,'Calc - RAB 2020-24'!I5726,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5727","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5727&\" Rate \"&F5727","v":"Luminaire - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5727","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5727","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5727","v":2},{"$f":"'Calc - RAB 2020-24'!H5727","v":0.20211350293541841},{"$f":"IF(F5727=1,'Calc - RAB 2020-24'!BQ5727,0)","v":0},{"$f":"IF(F5727=1,'Calc - RAB 2020-24'!I5727,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5728","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5728&\" Rate \"&F5728","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5728","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5728","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5728","v":3},{"$f":"'Calc - RAB 2020-24'!H5728","v":0.20211350293541841},{"$f":"IF(F5728=1,'Calc - RAB 2020-24'!BQ5728,0)","v":0},{"$f":"IF(F5728=1,'Calc - RAB 2020-24'!I5728,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5729","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5729&\" Rate \"&F5729","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5729","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5729","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5729","v":1},{"$f":"'Calc - RAB 2020-24'!H5729","v":0},{"$f":"IF(F5729=1,'Calc - RAB 2020-24'!BQ5729,0)","v":7},{"$f":"IF(F5729=1,'Calc - RAB 2020-24'!I5729,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5730","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5730&\" Rate \"&F5730","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5730","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5730","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5730","v":1},{"$f":"'Calc - RAB 2020-24'!H5730","v":0},{"$f":"IF(F5730=1,'Calc - RAB 2020-24'!BQ5730,0)","v":5},{"$f":"IF(F5730=1,'Calc - RAB 2020-24'!I5730,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5731","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5731&\" Rate \"&F5731","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5731","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5731","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E5731","v":1},{"$f":"'Calc - RAB 2020-24'!H5731","v":0},{"$f":"IF(F5731=1,'Calc - RAB 2020-24'!BQ5731,0)","v":5},{"$f":"IF(F5731=1,'Calc - RAB 2020-24'!I5731,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5732","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5732&\" Rate \"&F5732","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5732","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5732","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5732","v":1},{"$f":"'Calc - RAB 2020-24'!H5732","v":0},{"$f":"IF(F5732=1,'Calc - RAB 2020-24'!BQ5732,0)","v":230},{"$f":"IF(F5732=1,'Calc - RAB 2020-24'!I5732,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5733","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5733&\" Rate \"&F5733","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5733","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5733","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5733","v":2},{"$f":"'Calc - RAB 2020-24'!H5733","v":4.3575342465753444},{"$f":"IF(F5733=1,'Calc - RAB 2020-24'!BQ5733,0)","v":0},{"$f":"IF(F5733=1,'Calc - RAB 2020-24'!I5733,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5734","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5734&\" Rate \"&F5734","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5734","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5734","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E5734","v":1},{"$f":"'Calc - RAB 2020-24'!H5734","v":0},{"$f":"IF(F5734=1,'Calc - RAB 2020-24'!BQ5734,0)","v":3},{"$f":"IF(F5734=1,'Calc - RAB 2020-24'!I5734,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5735","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5735&\" Rate \"&F5735","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5735","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5735","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E5735","v":1},{"$f":"'Calc - RAB 2020-24'!H5735","v":0},{"$f":"IF(F5735=1,'Calc - RAB 2020-24'!BQ5735,0)","v":11},{"$f":"IF(F5735=1,'Calc - RAB 2020-24'!I5735,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5736","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5736&\" Rate \"&F5736","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5736","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5736","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5736","v":1},{"$f":"'Calc - RAB 2020-24'!H5736","v":0},{"$f":"IF(F5736=1,'Calc - RAB 2020-24'!BQ5736,0)","v":1994},{"$f":"IF(F5736=1,'Calc - RAB 2020-24'!I5736,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5737","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5737&\" Rate \"&F5737","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5737","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5737","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5737","v":2},{"$f":"'Calc - RAB 2020-24'!H5737","v":0},{"$f":"IF(F5737=1,'Calc - RAB 2020-24'!BQ5737,0)","v":0},{"$f":"IF(F5737=1,'Calc - RAB 2020-24'!I5737,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5738","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5738&\" Rate \"&F5738","v":"Support - COLUMN 4M-6.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5738","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5738","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5738","v":3},{"$f":"'Calc - RAB 2020-24'!H5738","v":0},{"$f":"IF(F5738=1,'Calc - RAB 2020-24'!BQ5738,0)","v":0},{"$f":"IF(F5738=1,'Calc - RAB 2020-24'!I5738,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5739","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5739&\" Rate \"&F5739","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5739","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5739","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5739","v":1},{"$f":"'Calc - RAB 2020-24'!H5739","v":0},{"$f":"IF(F5739=1,'Calc - RAB 2020-24'!BQ5739,0)","v":308},{"$f":"IF(F5739=1,'Calc - RAB 2020-24'!I5739,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5740","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5740&\" Rate \"&F5740","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5740","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5740","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5740","v":2},{"$f":"'Calc - RAB 2020-24'!H5740","v":4.0150684931506841},{"$f":"IF(F5740=1,'Calc - RAB 2020-24'!BQ5740,0)","v":0},{"$f":"IF(F5740=1,'Calc - RAB 2020-24'!I5740,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5741","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5741&\" Rate \"&F5741","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5741","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5741","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5741","v":1},{"$f":"'Calc - RAB 2020-24'!H5741","v":3.1773972602739704},{"$f":"IF(F5741=1,'Calc - RAB 2020-24'!BQ5741,0)","v":36},{"$f":"IF(F5741=1,'Calc - RAB 2020-24'!I5741,0)","v":0.40034252212998783},1.1120625614721885E-2,null,"= 11.1206 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5742","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5742&\" Rate \"&F5742","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5742","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5742","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5742","v":2},{"$f":"'Calc - RAB 2020-24'!H5742","v":0},{"$f":"IF(F5742=1,'Calc - RAB 2020-24'!BQ5742,0)","v":0},{"$f":"IF(F5742=1,'Calc - RAB 2020-24'!I5742,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5743","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5743&\" Rate \"&F5743","v":"Support - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5743","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5743","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E5743","v":1},{"$f":"'Calc - RAB 2020-24'!H5743","v":0},{"$f":"IF(F5743=1,'Calc - RAB 2020-24'!BQ5743,0)","v":0},{"$f":"IF(F5743=1,'Calc - RAB 2020-24'!I5743,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5744","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5744&\" Rate \"&F5744","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5744","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5744","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5744","v":3},{"$f":"'Calc - RAB 2020-24'!H5744","v":0},{"$f":"IF(F5744=1,'Calc - RAB 2020-24'!BQ5744,0)","v":0},{"$f":"IF(F5744=1,'Calc - RAB 2020-24'!I5744,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5745","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5745&\" Rate \"&F5745","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5745","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5745","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E5745","v":1},{"$f":"'Calc - RAB 2020-24'!H5745","v":0},{"$f":"IF(F5745=1,'Calc - RAB 2020-24'!BQ5745,0)","v":267},{"$f":"IF(F5745=1,'Calc - RAB 2020-24'!I5745,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5746","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5746&\" Rate \"&F5746","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5746","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5746","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E5746","v":2},{"$f":"'Calc - RAB 2020-24'!H5746","v":0},{"$f":"IF(F5746=1,'Calc - RAB 2020-24'!BQ5746,0)","v":0},{"$f":"IF(F5746=1,'Calc - RAB 2020-24'!I5746,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5747","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5747&\" Rate \"&F5747","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5747","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5747","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E5747","v":1},{"$f":"'Calc - RAB 2020-24'!H5747","v":0},{"$f":"IF(F5747=1,'Calc - RAB 2020-24'!BQ5747,0)","v":0},{"$f":"IF(F5747=1,'Calc - RAB 2020-24'!I5747,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5748","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5748&\" Rate \"&F5748","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5748","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5748","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5748","v":1},{"$f":"'Calc - RAB 2020-24'!H5748","v":0},{"$f":"IF(F5748=1,'Calc - RAB 2020-24'!BQ5748,0)","v":10},{"$f":"IF(F5748=1,'Calc - RAB 2020-24'!I5748,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5749","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5749&\" Rate \"&F5749","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5749","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5749","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5749","v":1},{"$f":"'Calc - RAB 2020-24'!H5749","v":0},{"$f":"IF(F5749=1,'Calc - RAB 2020-24'!BQ5749,0)","v":8849},{"$f":"IF(F5749=1,'Calc - RAB 2020-24'!I5749,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5750","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5750&\" Rate \"&F5750","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5750","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5750","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5750","v":2},{"$f":"'Calc - RAB 2020-24'!H5750","v":5.4904109589041106},{"$f":"IF(F5750=1,'Calc - RAB 2020-24'!BQ5750,0)","v":0},{"$f":"IF(F5750=1,'Calc - RAB 2020-24'!I5750,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5751","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5751&\" Rate \"&F5751","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5751","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5751","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5751","v":3},{"$f":"'Calc - RAB 2020-24'!H5751","v":0},{"$f":"IF(F5751=1,'Calc - RAB 2020-24'!BQ5751,0)","v":0},{"$f":"IF(F5751=1,'Calc - RAB 2020-24'!I5751,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5752","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5752&\" Rate \"&F5752","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5752","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5752","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5752","v":1},{"$f":"'Calc - RAB 2020-24'!H5752","v":1.580821917808219},{"$f":"IF(F5752=1,'Calc - RAB 2020-24'!BQ5752,0)","v":2741},{"$f":"IF(F5752=1,'Calc - RAB 2020-24'!I5752,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5753","v":"Customer 91"},{"$f":"'Calc - RAB 2020-24'!B5753&\" Rate \"&F5753","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5753","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5753","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5753","v":2},{"$f":"'Calc - RAB 2020-24'!H5753","v":0},{"$f":"IF(F5753=1,'Calc - RAB 2020-24'!BQ5753,0)","v":0},{"$f":"IF(F5753=1,'Calc - RAB 2020-24'!I5753,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5754","v":"Customer 92"},{"$f":"'Calc - RAB 2020-24'!B5754&\" Rate \"&F5754","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5754","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5754","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5754","v":1},{"$f":"'Calc - RAB 2020-24'!H5754","v":0},{"$f":"IF(F5754=1,'Calc - RAB 2020-24'!BQ5754,0)","v":0},{"$f":"IF(F5754=1,'Calc - RAB 2020-24'!I5754,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5755","v":"Customer 92"},{"$f":"'Calc - RAB 2020-24'!B5755&\" Rate \"&F5755","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5755","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5755","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5755","v":1},{"$f":"'Calc - RAB 2020-24'!H5755","v":1.126849315068494},{"$f":"IF(F5755=1,'Calc - RAB 2020-24'!BQ5755,0)","v":0},{"$f":"IF(F5755=1,'Calc - RAB 2020-24'!I5755,0)","v":7.9915992988995585E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5756","v":"Customer 92"},{"$f":"'Calc - RAB 2020-24'!B5756&\" Rate \"&F5756","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5756","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5756","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5756","v":1},{"$f":"'Calc - RAB 2020-24'!H5756","v":1.126849315068494},{"$f":"IF(F5756=1,'Calc - RAB 2020-24'!BQ5756,0)","v":0},{"$f":"IF(F5756=1,'Calc - RAB 2020-24'!I5756,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5757","v":"Customer 92"},{"$f":"'Calc - RAB 2020-24'!B5757&\" Rate \"&F5757","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5757","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5757","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5757","v":1},{"$f":"'Calc - RAB 2020-24'!H5757","v":0.48090618003224961},{"$f":"IF(F5757=1,'Calc - RAB 2020-24'!BQ5757,0)","v":0},{"$f":"IF(F5757=1,'Calc - RAB 2020-24'!I5757,0)","v":8.9705702130147813},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5758","v":"Customer 92"},{"$f":"'Calc - RAB 2020-24'!B5758&\" Rate \"&F5758","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5758","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5758","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5758","v":1},{"$f":"'Calc - RAB 2020-24'!H5758","v":0.48090618003224961},{"$f":"IF(F5758=1,'Calc - RAB 2020-24'!BQ5758,0)","v":0},{"$f":"IF(F5758=1,'Calc - RAB 2020-24'!I5758,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5759","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5759&\" Rate \"&F5759","v":"Bracket - 0.5 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5759","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5759","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5759","v":3},{"$f":"'Calc - RAB 2020-24'!H5759","v":0.48090618003224961},{"$f":"IF(F5759=1,'Calc - RAB 2020-24'!BQ5759,0)","v":0},{"$f":"IF(F5759=1,'Calc - RAB 2020-24'!I5759,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5760","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5760&\" Rate \"&F5760","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5760","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5760","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5760","v":1},{"$f":"'Calc - RAB 2020-24'!H5760","v":14.402739726027399},{"$f":"IF(F5760=1,'Calc - RAB 2020-24'!BQ5760,0)","v":2},{"$f":"IF(F5760=1,'Calc - RAB 2020-24'!I5760,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5761","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5761&\" Rate \"&F5761","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5761","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5761","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5761","v":1},{"$f":"'Calc - RAB 2020-24'!H5761","v":11.906849315068492},{"$f":"IF(F5761=1,'Calc - RAB 2020-24'!BQ5761,0)","v":20},{"$f":"IF(F5761=1,'Calc - RAB 2020-24'!I5761,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5762","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5762&\" Rate \"&F5762","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5762","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5762","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5762","v":3},{"$f":"'Calc - RAB 2020-24'!H5762","v":2.4649554462029641},{"$f":"IF(F5762=1,'Calc - RAB 2020-24'!BQ5762,0)","v":0},{"$f":"IF(F5762=1,'Calc - RAB 2020-24'!I5762,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5763","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5763&\" Rate \"&F5763","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5763","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5763","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5763","v":3},{"$f":"'Calc - RAB 2020-24'!H5763","v":2.4649554462029641},{"$f":"IF(F5763=1,'Calc - RAB 2020-24'!BQ5763,0)","v":0},{"$f":"IF(F5763=1,'Calc - RAB 2020-24'!I5763,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5764","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5764&\" Rate \"&F5764","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5764","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5764","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5764","v":1},{"$f":"'Calc - RAB 2020-24'!H5764","v":2.4649554462029641},{"$f":"IF(F5764=1,'Calc - RAB 2020-24'!BQ5764,0)","v":101},{"$f":"IF(F5764=1,'Calc - RAB 2020-24'!I5764,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5765","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5765&\" Rate \"&F5765","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5765","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5765","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5765","v":3},{"$f":"'Calc - RAB 2020-24'!H5765","v":14.402739726027399},{"$f":"IF(F5765=1,'Calc - RAB 2020-24'!BQ5765,0)","v":0},{"$f":"IF(F5765=1,'Calc - RAB 2020-24'!I5765,0)","v":0},{"$f":"IF(H5765>0,I5765/H5765,0)","v":0},null,{"$f":"IF(OR(D5765=\"Lamp\", I5765=0), \"N/A\", \"= \"&ROUND(J5765*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5766","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5766&\" Rate \"&F5766","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5766","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5766","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5766","v":1},{"$f":"'Calc - RAB 2020-24'!H5766","v":0},{"$f":"IF(F5766=1,'Calc - RAB 2020-24'!BQ5766,0)","v":0},{"$f":"IF(F5766=1,'Calc - RAB 2020-24'!I5766,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5767","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5767&\" Rate \"&F5767","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5767","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5767","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5767","v":1},{"$f":"'Calc - RAB 2020-24'!H5767","v":0},{"$f":"IF(F5767=1,'Calc - RAB 2020-24'!BQ5767,0)","v":0},{"$f":"IF(F5767=1,'Calc - RAB 2020-24'!I5767,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5768","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5768&\" Rate \"&F5768","v":"Lamp - MBF6x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5768","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5768","v":"MBF6x160"},{"$f":"'Calc - RAB 2020-24'!E5768","v":3},{"$f":"'Calc - RAB 2020-24'!H5768","v":21.417380136986303},{"$f":"IF(F5768=1,'Calc - RAB 2020-24'!BQ5768,0)","v":0},{"$f":"IF(F5768=1,'Calc - RAB 2020-24'!I5768,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5769","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5769&\" Rate \"&F5769","v":"Lamp - MBI1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5769","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5769","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E5769","v":3},{"$f":"'Calc - RAB 2020-24'!H5769","v":9.4449891852919947},{"$f":"IF(F5769=1,'Calc - RAB 2020-24'!BQ5769,0)","v":0},{"$f":"IF(F5769=1,'Calc - RAB 2020-24'!I5769,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5770","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5770&\" Rate \"&F5770","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5770","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5770","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5770","v":1},{"$f":"'Calc - RAB 2020-24'!H5770","v":9.4449891852919947},{"$f":"IF(F5770=1,'Calc - RAB 2020-24'!BQ5770,0)","v":0},{"$f":"IF(F5770=1,'Calc - RAB 2020-24'!I5770,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5771","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5771&\" Rate \"&F5771","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5771","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5771","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5771","v":1},{"$f":"'Calc - RAB 2020-24'!H5771","v":7.8244806314070239},{"$f":"IF(F5771=1,'Calc - RAB 2020-24'!BQ5771,0)","v":0},{"$f":"IF(F5771=1,'Calc - RAB 2020-24'!I5771,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5772","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5772&\" Rate \"&F5772","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5772","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5772","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5772","v":3},{"$f":"'Calc - RAB 2020-24'!H5772","v":7.8244806314070239},{"$f":"IF(F5772=1,'Calc - RAB 2020-24'!BQ5772,0)","v":0},{"$f":"IF(F5772=1,'Calc - RAB 2020-24'!I5772,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5773","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5773&\" Rate \"&F5773","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5773","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5773","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5773","v":1},{"$f":"'Calc - RAB 2020-24'!H5773","v":7.8244806314070239},{"$f":"IF(F5773=1,'Calc - RAB 2020-24'!BQ5773,0)","v":0},{"$f":"IF(F5773=1,'Calc - RAB 2020-24'!I5773,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5774","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5774&\" Rate \"&F5774","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5774","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5774","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5774","v":3},{"$f":"'Calc - RAB 2020-24'!H5774","v":7.4721965044874921},{"$f":"IF(F5774=1,'Calc - RAB 2020-24'!BQ5774,0)","v":0},{"$f":"IF(F5774=1,'Calc - RAB 2020-24'!I5774,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5775","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5775&\" Rate \"&F5775","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5775","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5775","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5775","v":3},{"$f":"'Calc - RAB 2020-24'!H5775","v":7.4721965044874921},{"$f":"IF(F5775=1,'Calc - RAB 2020-24'!BQ5775,0)","v":0},{"$f":"IF(F5775=1,'Calc - RAB 2020-24'!I5775,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5776","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5776&\" Rate \"&F5776","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5776","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5776","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5776","v":3},{"$f":"'Calc - RAB 2020-24'!H5776","v":0.65417848747669893},{"$f":"IF(F5776=1,'Calc - RAB 2020-24'!BQ5776,0)","v":0},{"$f":"IF(F5776=1,'Calc - RAB 2020-24'!I5776,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5777","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5777&\" Rate \"&F5777","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5777","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5777","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5777","v":3},{"$f":"'Calc - RAB 2020-24'!H5777","v":0.65417848747669893},{"$f":"IF(F5777=1,'Calc - RAB 2020-24'!BQ5777,0)","v":0},{"$f":"IF(F5777=1,'Calc - RAB 2020-24'!I5777,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5778","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5778&\" Rate \"&F5778","v":"Connection - UGS Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5778","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5778","v":"UGS"},{"$f":"'Calc - RAB 2020-24'!E5778","v":3},{"$f":"'Calc - RAB 2020-24'!H5778","v":1.5282191780821925},{"$f":"IF(F5778=1,'Calc - RAB 2020-24'!BQ5778,0)","v":0},{"$f":"IF(F5778=1,'Calc - RAB 2020-24'!I5778,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5779","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5779&\" Rate \"&F5779","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5779","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5779","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E5779","v":3},{"$f":"'Calc - RAB 2020-24'!H5779","v":0},{"$f":"IF(F5779=1,'Calc - RAB 2020-24'!BQ5779,0)","v":0},{"$f":"IF(F5779=1,'Calc - RAB 2020-24'!I5779,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5780","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5780&\" Rate \"&F5780","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5780","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5780","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5780","v":3},{"$f":"'Calc - RAB 2020-24'!H5780","v":1.4695516811955187},{"$f":"IF(F5780=1,'Calc - RAB 2020-24'!BQ5780,0)","v":0},{"$f":"IF(F5780=1,'Calc - RAB 2020-24'!I5780,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5781","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5781&\" Rate \"&F5781","v":"Lamp - MBI1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5781","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5781","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E5781","v":3},{"$f":"'Calc - RAB 2020-24'!H5781","v":1.8802137324289703E-2},{"$f":"IF(F5781=1,'Calc - RAB 2020-24'!BQ5781,0)","v":0},{"$f":"IF(F5781=1,'Calc - RAB 2020-24'!I5781,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5782","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5782&\" Rate \"&F5782","v":"Lamp - MBI1x3745 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5782","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5782","v":"MBI1x3745"},{"$f":"'Calc - RAB 2020-24'!E5782","v":3},{"$f":"'Calc - RAB 2020-24'!H5782","v":1.8802137324289703E-2},{"$f":"IF(F5782=1,'Calc - RAB 2020-24'!BQ5782,0)","v":0},{"$f":"IF(F5782=1,'Calc - RAB 2020-24'!I5782,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5783","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5783&\" Rate \"&F5783","v":"Lamp - SON1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5783","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5783","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5783","v":3},{"$f":"'Calc - RAB 2020-24'!H5783","v":1.8802137324289703E-2},{"$f":"IF(F5783=1,'Calc - RAB 2020-24'!BQ5783,0)","v":0},{"$f":"IF(F5783=1,'Calc - RAB 2020-24'!I5783,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5784","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5784&\" Rate \"&F5784","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5784","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5784","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5784","v":3},{"$f":"'Calc - RAB 2020-24'!H5784","v":0},{"$f":"IF(F5784=1,'Calc - RAB 2020-24'!BQ5784,0)","v":0},{"$f":"IF(F5784=1,'Calc - RAB 2020-24'!I5784,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5785","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5785&\" Rate \"&F5785","v":"Lamp - SON1x70 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5785","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5785","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5785","v":3},{"$f":"'Calc - RAB 2020-24'!H5785","v":1.7440829528158233},{"$f":"IF(F5785=1,'Calc - RAB 2020-24'!BQ5785,0)","v":0},{"$f":"IF(F5785=1,'Calc - RAB 2020-24'!I5785,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5786","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5786&\" Rate \"&F5786","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5786","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5786","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5786","v":3},{"$f":"'Calc - RAB 2020-24'!H5786","v":1.7440829528158233},{"$f":"IF(F5786=1,'Calc - RAB 2020-24'!BQ5786,0)","v":0},{"$f":"IF(F5786=1,'Calc - RAB 2020-24'!I5786,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5787","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5787&\" Rate \"&F5787","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5787","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5787","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5787","v":3},{"$f":"'Calc - RAB 2020-24'!H5787","v":1.6450176756517898},{"$f":"IF(F5787=1,'Calc - RAB 2020-24'!BQ5787,0)","v":0},{"$f":"IF(F5787=1,'Calc - RAB 2020-24'!I5787,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5788","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5788&\" Rate \"&F5788","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5788","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5788","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5788","v":1},{"$f":"'Calc - RAB 2020-24'!H5788","v":0.66575342465753806},{"$f":"IF(F5788=1,'Calc - RAB 2020-24'!BQ5788,0)","v":5},{"$f":"IF(F5788=1,'Calc - RAB 2020-24'!I5788,0)","v":1.2251752105819278},0.24503504211638555,null,"= 245.035 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5789","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5789&\" Rate \"&F5789","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5789","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5789","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5789","v":1},{"$f":"'Calc - RAB 2020-24'!H5789","v":1.7780821917808254},{"$f":"IF(F5789=1,'Calc - RAB 2020-24'!BQ5789,0)","v":2},{"$f":"IF(F5789=1,'Calc - RAB 2020-24'!I5789,0)","v":1.8209865578026894},0.91049327890134468,null,"= 910.4933 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5790","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5790&\" Rate \"&F5790","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5790","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5790","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5790","v":1},{"$f":"'Calc - RAB 2020-24'!H5790","v":1.7780821917808254},{"$f":"IF(F5790=1,'Calc - RAB 2020-24'!BQ5790,0)","v":98},{"$f":"IF(F5790=1,'Calc - RAB 2020-24'!I5790,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5791","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5791&\" Rate \"&F5791","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5791","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5791","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5791","v":1},{"$f":"'Calc - RAB 2020-24'!H5791","v":0},{"$f":"IF(F5791=1,'Calc - RAB 2020-24'!BQ5791,0)","v":29},{"$f":"IF(F5791=1,'Calc - RAB 2020-24'!I5791,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5792","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5792&\" Rate \"&F5792","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5792","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5792","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5792","v":1},{"$f":"'Calc - RAB 2020-24'!H5792","v":0.90900195694716146},{"$f":"IF(F5792=1,'Calc - RAB 2020-24'!BQ5792,0)","v":20},{"$f":"IF(F5792=1,'Calc - RAB 2020-24'!I5792,0)","v":1.1794217794813617},5.8971088974068088E-2,null,"= 58.9711 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5793","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5793&\" Rate \"&F5793","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5793","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5793","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5793","v":3},{"$f":"'Calc - RAB 2020-24'!H5793","v":0.90900195694716146},{"$f":"IF(F5793=1,'Calc - RAB 2020-24'!BQ5793,0)","v":0},{"$f":"IF(F5793=1,'Calc - RAB 2020-24'!I5793,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5794","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5794&\" Rate \"&F5794","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5794","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5794","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5794","v":1},{"$f":"'Calc - RAB 2020-24'!H5794","v":6.2246575342465746},{"$f":"IF(F5794=1,'Calc - RAB 2020-24'!BQ5794,0)","v":18},{"$f":"IF(F5794=1,'Calc - RAB 2020-24'!I5794,0)","v":0.1138752062947521},6.32640034970845E-3,null,"= 6.3264 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5795","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5795&\" Rate \"&F5795","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5795","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5795","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E5795","v":1},{"$f":"'Calc - RAB 2020-24'!H5795","v":0},{"$f":"IF(F5795=1,'Calc - RAB 2020-24'!BQ5795,0)","v":43},{"$f":"IF(F5795=1,'Calc - RAB 2020-24'!I5795,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5796","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5796&\" Rate \"&F5796","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5796","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5796","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5796","v":1},{"$f":"'Calc - RAB 2020-24'!H5796","v":0},{"$f":"IF(F5796=1,'Calc - RAB 2020-24'!BQ5796,0)","v":101},{"$f":"IF(F5796=1,'Calc - RAB 2020-24'!I5796,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5797","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5797&\" Rate \"&F5797","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5797","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5797","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5797","v":3},{"$f":"'Calc - RAB 2020-24'!H5797","v":0.23263452660259176},{"$f":"IF(F5797=1,'Calc - RAB 2020-24'!BQ5797,0)","v":0},{"$f":"IF(F5797=1,'Calc - RAB 2020-24'!I5797,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5798","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5798&\" Rate \"&F5798","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5798","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5798","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5798","v":1},{"$f":"'Calc - RAB 2020-24'!H5798","v":0},{"$f":"IF(F5798=1,'Calc - RAB 2020-24'!BQ5798,0)","v":0},{"$f":"IF(F5798=1,'Calc - RAB 2020-24'!I5798,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5799","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5799&\" Rate \"&F5799","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5799","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5799","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5799","v":1},{"$f":"'Calc - RAB 2020-24'!H5799","v":0},{"$f":"IF(F5799=1,'Calc - RAB 2020-24'!BQ5799,0)","v":0},{"$f":"IF(F5799=1,'Calc - RAB 2020-24'!I5799,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5800","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5800&\" Rate \"&F5800","v":"Lamp - MBI4x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5800","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5800","v":"MBI4x150"},{"$f":"'Calc - RAB 2020-24'!E5800","v":3},{"$f":"'Calc - RAB 2020-24'!H5800","v":3.3547542304593101},{"$f":"IF(F5800=1,'Calc - RAB 2020-24'!BQ5800,0)","v":0},{"$f":"IF(F5800=1,'Calc - RAB 2020-24'!I5800,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5801","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5801&\" Rate \"&F5801","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5801","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5801","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E5801","v":1},{"$f":"'Calc - RAB 2020-24'!H5801","v":3.3547542304593101},{"$f":"IF(F5801=1,'Calc - RAB 2020-24'!BQ5801,0)","v":0},{"$f":"IF(F5801=1,'Calc - RAB 2020-24'!I5801,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5802","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5802&\" Rate \"&F5802","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5802","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5802","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5802","v":1},{"$f":"'Calc - RAB 2020-24'!H5802","v":0},{"$f":"IF(F5802=1,'Calc - RAB 2020-24'!BQ5802,0)","v":6},{"$f":"IF(F5802=1,'Calc - RAB 2020-24'!I5802,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5803","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5803&\" Rate \"&F5803","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5803","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5803","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5803","v":1},{"$f":"'Calc - RAB 2020-24'!H5803","v":7.8825831702545202E-2},{"$f":"IF(F5803=1,'Calc - RAB 2020-24'!BQ5803,0)","v":11},{"$f":"IF(F5803=1,'Calc - RAB 2020-24'!I5803,0)","v":1.9033427337837241},0.17303115761670218,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5804","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5804&\" Rate \"&F5804","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5804","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5804","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5804","v":1},{"$f":"'Calc - RAB 2020-24'!H5804","v":7.8825831702545202E-2},{"$f":"IF(F5804=1,'Calc - RAB 2020-24'!BQ5804,0)","v":2},{"$f":"IF(F5804=1,'Calc - RAB 2020-24'!I5804,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5805","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5805&\" Rate \"&F5805","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5805","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5805","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E5805","v":1},{"$f":"'Calc - RAB 2020-24'!H5805","v":0},{"$f":"IF(F5805=1,'Calc - RAB 2020-24'!BQ5805,0)","v":0},{"$f":"IF(F5805=1,'Calc - RAB 2020-24'!I5805,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5806","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5806&\" Rate \"&F5806","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5806","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5806","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5806","v":1},{"$f":"'Calc - RAB 2020-24'!H5806","v":0},{"$f":"IF(F5806=1,'Calc - RAB 2020-24'!BQ5806,0)","v":13},{"$f":"IF(F5806=1,'Calc - RAB 2020-24'!I5806,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5807","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5807&\" Rate \"&F5807","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5807","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5807","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5807","v":1},{"$f":"'Calc - RAB 2020-24'!H5807","v":0.50630813461863511},{"$f":"IF(F5807=1,'Calc - RAB 2020-24'!BQ5807,0)","v":4},{"$f":"IF(F5807=1,'Calc - RAB 2020-24'!I5807,0)","v":5.1599702852309735},1.2899925713077434,null,"= 1289.9926 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5808","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5808&\" Rate \"&F5808","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5808","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5808","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5808","v":1},{"$f":"'Calc - RAB 2020-24'!H5808","v":0.50630813461863511},{"$f":"IF(F5808=1,'Calc - RAB 2020-24'!BQ5808,0)","v":4},{"$f":"IF(F5808=1,'Calc - RAB 2020-24'!I5808,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5809","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5809&\" Rate \"&F5809","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5809","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5809","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5809","v":1},{"$f":"'Calc - RAB 2020-24'!H5809","v":0},{"$f":"IF(F5809=1,'Calc - RAB 2020-24'!BQ5809,0)","v":100},{"$f":"IF(F5809=1,'Calc - RAB 2020-24'!I5809,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5810","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5810&\" Rate \"&F5810","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5810","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5810","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5810","v":1},{"$f":"'Calc - RAB 2020-24'!H5810","v":0},{"$f":"IF(F5810=1,'Calc - RAB 2020-24'!BQ5810,0)","v":2},{"$f":"IF(F5810=1,'Calc - RAB 2020-24'!I5810,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5811","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5811&\" Rate \"&F5811","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5811","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5811","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5811","v":1},{"$f":"'Calc - RAB 2020-24'!H5811","v":7.986692759295499},{"$f":"IF(F5811=1,'Calc - RAB 2020-24'!BQ5811,0)","v":1},{"$f":"IF(F5811=1,'Calc - RAB 2020-24'!I5811,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5812","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5812&\" Rate \"&F5812","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5812","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5812","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5812","v":1},{"$f":"'Calc - RAB 2020-24'!H5812","v":7.986692759295499},{"$f":"IF(F5812=1,'Calc - RAB 2020-24'!BQ5812,0)","v":1},{"$f":"IF(F5812=1,'Calc - RAB 2020-24'!I5812,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5813","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5813&\" Rate \"&F5813","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5813","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5813","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5813","v":3},{"$f":"'Calc - RAB 2020-24'!H5813","v":0},{"$f":"IF(F5813=1,'Calc - RAB 2020-24'!BQ5813,0)","v":0},{"$f":"IF(F5813=1,'Calc - RAB 2020-24'!I5813,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5814","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5814&\" Rate \"&F5814","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5814","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5814","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E5814","v":1},{"$f":"'Calc - RAB 2020-24'!H5814","v":1.7328097349725624E-2},{"$f":"IF(F5814=1,'Calc - RAB 2020-24'!BQ5814,0)","v":43},{"$f":"IF(F5814=1,'Calc - RAB 2020-24'!I5814,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5815","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5815&\" Rate \"&F5815","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5815","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5815","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5815","v":1},{"$f":"'Calc - RAB 2020-24'!H5815","v":1.7328097349725624E-2},{"$f":"IF(F5815=1,'Calc - RAB 2020-24'!BQ5815,0)","v":100},{"$f":"IF(F5815=1,'Calc - RAB 2020-24'!I5815,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5816","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5816&\" Rate \"&F5816","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5816","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5816","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5816","v":3},{"$f":"'Calc - RAB 2020-24'!H5816","v":1.7328097349725624E-2},{"$f":"IF(F5816=1,'Calc - RAB 2020-24'!BQ5816,0)","v":0},{"$f":"IF(F5816=1,'Calc - RAB 2020-24'!I5816,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5817","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5817&\" Rate \"&F5817","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5817","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5817","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E5817","v":1},{"$f":"'Calc - RAB 2020-24'!H5817","v":2.4631659056316586},{"$f":"IF(F5817=1,'Calc - RAB 2020-24'!BQ5817,0)","v":4},{"$f":"IF(F5817=1,'Calc - RAB 2020-24'!I5817,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5818","v":"Customer 93"},{"$f":"'Calc - RAB 2020-24'!B5818&\" Rate \"&F5818","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5818","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5818","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5818","v":1},{"$f":"'Calc - RAB 2020-24'!H5818","v":2.4631659056316586},{"$f":"IF(F5818=1,'Calc - RAB 2020-24'!BQ5818,0)","v":1},{"$f":"IF(F5818=1,'Calc - RAB 2020-24'!I5818,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5819","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5819&\" Rate \"&F5819","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5819","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5819","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5819","v":1},{"$f":"'Calc - RAB 2020-24'!H5819","v":0},{"$f":"IF(F5819=1,'Calc - RAB 2020-24'!BQ5819,0)","v":0},{"$f":"IF(F5819=1,'Calc - RAB 2020-24'!I5819,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5820","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5820&\" Rate \"&F5820","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5820","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5820","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5820","v":1},{"$f":"'Calc - RAB 2020-24'!H5820","v":0},{"$f":"IF(F5820=1,'Calc - RAB 2020-24'!BQ5820,0)","v":0},{"$f":"IF(F5820=1,'Calc - RAB 2020-24'!I5820,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5821","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5821&\" Rate \"&F5821","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5821","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5821","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5821","v":2},{"$f":"'Calc - RAB 2020-24'!H5821","v":0},{"$f":"IF(F5821=1,'Calc - RAB 2020-24'!BQ5821,0)","v":0},{"$f":"IF(F5821=1,'Calc - RAB 2020-24'!I5821,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5822","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5822&\" Rate \"&F5822","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5822","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5822","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5822","v":2},{"$f":"'Calc - RAB 2020-24'!H5822","v":0},{"$f":"IF(F5822=1,'Calc - RAB 2020-24'!BQ5822,0)","v":0},{"$f":"IF(F5822=1,'Calc - RAB 2020-24'!I5822,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5823","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5823&\" Rate \"&F5823","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5823","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5823","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5823","v":1},{"$f":"'Calc - RAB 2020-24'!H5823","v":2.9833490788852224},{"$f":"IF(F5823=1,'Calc - RAB 2020-24'!BQ5823,0)","v":0},{"$f":"IF(F5823=1,'Calc - RAB 2020-24'!I5823,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5824","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5824&\" Rate \"&F5824","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5824","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5824","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5824","v":1},{"$f":"'Calc - RAB 2020-24'!H5824","v":2.9833490788852224},{"$f":"IF(F5824=1,'Calc - RAB 2020-24'!BQ5824,0)","v":0},{"$f":"IF(F5824=1,'Calc - RAB 2020-24'!I5824,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5825","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5825&\" Rate \"&F5825","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5825","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5825","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5825","v":2},{"$f":"'Calc - RAB 2020-24'!H5825","v":0},{"$f":"IF(F5825=1,'Calc - RAB 2020-24'!BQ5825,0)","v":0},{"$f":"IF(F5825=1,'Calc - RAB 2020-24'!I5825,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5826","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5826&\" Rate \"&F5826","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5826","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5826","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5826","v":3},{"$f":"'Calc - RAB 2020-24'!H5826","v":0},{"$f":"IF(F5826=1,'Calc - RAB 2020-24'!BQ5826,0)","v":0},{"$f":"IF(F5826=1,'Calc - RAB 2020-24'!I5826,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5827","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5827&\" Rate \"&F5827","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5827","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5827","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5827","v":1},{"$f":"'Calc - RAB 2020-24'!H5827","v":0},{"$f":"IF(F5827=1,'Calc - RAB 2020-24'!BQ5827,0)","v":0},{"$f":"IF(F5827=1,'Calc - RAB 2020-24'!I5827,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5828","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5828&\" Rate \"&F5828","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5828","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5828","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5828","v":2},{"$f":"'Calc - RAB 2020-24'!H5828","v":0},{"$f":"IF(F5828=1,'Calc - RAB 2020-24'!BQ5828,0)","v":0},{"$f":"IF(F5828=1,'Calc - RAB 2020-24'!I5828,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5829","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5829&\" Rate \"&F5829","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5829","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5829","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5829","v":3},{"$f":"'Calc - RAB 2020-24'!H5829","v":0},{"$f":"IF(F5829=1,'Calc - RAB 2020-24'!BQ5829,0)","v":0},{"$f":"IF(F5829=1,'Calc - RAB 2020-24'!I5829,0)","v":0},{"$f":"IF(H5829>0,I5829/H5829,0)","v":0},null,{"$f":"IF(OR(D5829=\"Lamp\", I5829=0), \"N/A\", \"= \"&ROUND(J5829*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5830","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5830&\" Rate \"&F5830","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5830","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5830","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5830","v":1},{"$f":"'Calc - RAB 2020-24'!H5830","v":0},{"$f":"IF(F5830=1,'Calc - RAB 2020-24'!BQ5830,0)","v":0},{"$f":"IF(F5830=1,'Calc - RAB 2020-24'!I5830,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5831","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5831&\" Rate \"&F5831","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5831","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5831","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5831","v":3},{"$f":"'Calc - RAB 2020-24'!H5831","v":0},{"$f":"IF(F5831=1,'Calc - RAB 2020-24'!BQ5831,0)","v":0},{"$f":"IF(F5831=1,'Calc - RAB 2020-24'!I5831,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5832","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5832&\" Rate \"&F5832","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5832","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5832","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5832","v":2},{"$f":"'Calc - RAB 2020-24'!H5832","v":0},{"$f":"IF(F5832=1,'Calc - RAB 2020-24'!BQ5832,0)","v":0},{"$f":"IF(F5832=1,'Calc - RAB 2020-24'!I5832,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5833","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5833&\" Rate \"&F5833","v":"Lamp - INC1x150 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5833","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5833","v":"INC1x150"},{"$f":"'Calc - RAB 2020-24'!E5833","v":3},{"$f":"'Calc - RAB 2020-24'!H5833","v":0},{"$f":"IF(F5833=1,'Calc - RAB 2020-24'!BQ5833,0)","v":0},{"$f":"IF(F5833=1,'Calc - RAB 2020-24'!I5833,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5834","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5834&\" Rate \"&F5834","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5834","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5834","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5834","v":1},{"$f":"'Calc - RAB 2020-24'!H5834","v":0},{"$f":"IF(F5834=1,'Calc - RAB 2020-24'!BQ5834,0)","v":0},{"$f":"IF(F5834=1,'Calc - RAB 2020-24'!I5834,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5835","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5835&\" Rate \"&F5835","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5835","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5835","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5835","v":2},{"$f":"'Calc - RAB 2020-24'!H5835","v":0},{"$f":"IF(F5835=1,'Calc - RAB 2020-24'!BQ5835,0)","v":0},{"$f":"IF(F5835=1,'Calc - RAB 2020-24'!I5835,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5836","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5836&\" Rate \"&F5836","v":"Lamp - MBI1x1000 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5836","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5836","v":"MBI1x1000"},{"$f":"'Calc - RAB 2020-24'!E5836","v":2},{"$f":"'Calc - RAB 2020-24'!H5836","v":0},{"$f":"IF(F5836=1,'Calc - RAB 2020-24'!BQ5836,0)","v":0},{"$f":"IF(F5836=1,'Calc - RAB 2020-24'!I5836,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5837","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5837&\" Rate \"&F5837","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5837","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5837","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5837","v":1},{"$f":"'Calc - RAB 2020-24'!H5837","v":0},{"$f":"IF(F5837=1,'Calc - RAB 2020-24'!BQ5837,0)","v":0},{"$f":"IF(F5837=1,'Calc - RAB 2020-24'!I5837,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5838","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5838&\" Rate \"&F5838","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5838","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5838","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5838","v":2},{"$f":"'Calc - RAB 2020-24'!H5838","v":0},{"$f":"IF(F5838=1,'Calc - RAB 2020-24'!BQ5838,0)","v":0},{"$f":"IF(F5838=1,'Calc - RAB 2020-24'!I5838,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5839","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5839&\" Rate \"&F5839","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5839","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5839","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5839","v":1},{"$f":"'Calc - RAB 2020-24'!H5839","v":0},{"$f":"IF(F5839=1,'Calc - RAB 2020-24'!BQ5839,0)","v":0},{"$f":"IF(F5839=1,'Calc - RAB 2020-24'!I5839,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5840","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5840&\" Rate \"&F5840","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5840","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5840","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5840","v":2},{"$f":"'Calc - RAB 2020-24'!H5840","v":0},{"$f":"IF(F5840=1,'Calc - RAB 2020-24'!BQ5840,0)","v":0},{"$f":"IF(F5840=1,'Calc - RAB 2020-24'!I5840,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5841","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5841&\" Rate \"&F5841","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5841","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5841","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5841","v":1},{"$f":"'Calc - RAB 2020-24'!H5841","v":0},{"$f":"IF(F5841=1,'Calc - RAB 2020-24'!BQ5841,0)","v":0},{"$f":"IF(F5841=1,'Calc - RAB 2020-24'!I5841,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5842","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5842&\" Rate \"&F5842","v":"Lamp - TF4x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5842","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5842","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E5842","v":3},{"$f":"'Calc - RAB 2020-24'!H5842","v":0},{"$f":"IF(F5842=1,'Calc - RAB 2020-24'!BQ5842,0)","v":0},{"$f":"IF(F5842=1,'Calc - RAB 2020-24'!I5842,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5843","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5843&\" Rate \"&F5843","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5843","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5843","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E5843","v":2},{"$f":"'Calc - RAB 2020-24'!H5843","v":0},{"$f":"IF(F5843=1,'Calc - RAB 2020-24'!BQ5843,0)","v":0},{"$f":"IF(F5843=1,'Calc - RAB 2020-24'!I5843,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5844","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5844&\" Rate \"&F5844","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5844","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5844","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5844","v":1},{"$f":"'Calc - RAB 2020-24'!H5844","v":0},{"$f":"IF(F5844=1,'Calc - RAB 2020-24'!BQ5844,0)","v":0},{"$f":"IF(F5844=1,'Calc - RAB 2020-24'!I5844,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5845","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5845&\" Rate \"&F5845","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5845","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5845","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5845","v":2},{"$f":"'Calc - RAB 2020-24'!H5845","v":0},{"$f":"IF(F5845=1,'Calc - RAB 2020-24'!BQ5845,0)","v":0},{"$f":"IF(F5845=1,'Calc - RAB 2020-24'!I5845,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5846","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5846&\" Rate \"&F5846","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5846","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5846","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5846","v":1},{"$f":"'Calc - RAB 2020-24'!H5846","v":0},{"$f":"IF(F5846=1,'Calc - RAB 2020-24'!BQ5846,0)","v":0},{"$f":"IF(F5846=1,'Calc - RAB 2020-24'!I5846,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5847","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5847&\" Rate \"&F5847","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5847","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5847","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5847","v":2},{"$f":"'Calc - RAB 2020-24'!H5847","v":0},{"$f":"IF(F5847=1,'Calc - RAB 2020-24'!BQ5847,0)","v":0},{"$f":"IF(F5847=1,'Calc - RAB 2020-24'!I5847,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5848","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5848&\" Rate \"&F5848","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5848","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5848","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5848","v":1},{"$f":"'Calc - RAB 2020-24'!H5848","v":0},{"$f":"IF(F5848=1,'Calc - RAB 2020-24'!BQ5848,0)","v":0},{"$f":"IF(F5848=1,'Calc - RAB 2020-24'!I5848,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5849","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5849&\" Rate \"&F5849","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5849","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5849","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5849","v":2},{"$f":"'Calc - RAB 2020-24'!H5849","v":0},{"$f":"IF(F5849=1,'Calc - RAB 2020-24'!BQ5849,0)","v":0},{"$f":"IF(F5849=1,'Calc - RAB 2020-24'!I5849,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5850","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5850&\" Rate \"&F5850","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5850","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5850","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5850","v":1},{"$f":"'Calc - RAB 2020-24'!H5850","v":0},{"$f":"IF(F5850=1,'Calc - RAB 2020-24'!BQ5850,0)","v":0},{"$f":"IF(F5850=1,'Calc - RAB 2020-24'!I5850,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5851","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5851&\" Rate \"&F5851","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5851","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5851","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5851","v":3},{"$f":"'Calc - RAB 2020-24'!H5851","v":0},{"$f":"IF(F5851=1,'Calc - RAB 2020-24'!BQ5851,0)","v":0},{"$f":"IF(F5851=1,'Calc - RAB 2020-24'!I5851,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5852","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5852&\" Rate \"&F5852","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5852","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5852","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5852","v":1},{"$f":"'Calc - RAB 2020-24'!H5852","v":0},{"$f":"IF(F5852=1,'Calc - RAB 2020-24'!BQ5852,0)","v":0},{"$f":"IF(F5852=1,'Calc - RAB 2020-24'!I5852,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5853","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5853&\" Rate \"&F5853","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5853","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5853","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5853","v":2},{"$f":"'Calc - RAB 2020-24'!H5853","v":0},{"$f":"IF(F5853=1,'Calc - RAB 2020-24'!BQ5853,0)","v":0},{"$f":"IF(F5853=1,'Calc - RAB 2020-24'!I5853,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5854","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5854&\" Rate \"&F5854","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5854","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5854","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E5854","v":2},{"$f":"'Calc - RAB 2020-24'!H5854","v":0},{"$f":"IF(F5854=1,'Calc - RAB 2020-24'!BQ5854,0)","v":0},{"$f":"IF(F5854=1,'Calc - RAB 2020-24'!I5854,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5855","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5855&\" Rate \"&F5855","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5855","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5855","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E5855","v":3},{"$f":"'Calc - RAB 2020-24'!H5855","v":0},{"$f":"IF(F5855=1,'Calc - RAB 2020-24'!BQ5855,0)","v":0},{"$f":"IF(F5855=1,'Calc - RAB 2020-24'!I5855,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5856","v":"Customer 94"},{"$f":"'Calc - RAB 2020-24'!B5856&\" Rate \"&F5856","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5856","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5856","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5856","v":1},{"$f":"'Calc - RAB 2020-24'!H5856","v":0},{"$f":"IF(F5856=1,'Calc - RAB 2020-24'!BQ5856,0)","v":0},{"$f":"IF(F5856=1,'Calc - RAB 2020-24'!I5856,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5857","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5857&\" Rate \"&F5857","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5857","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5857","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5857","v":2},{"$f":"'Calc - RAB 2020-24'!H5857","v":0},{"$f":"IF(F5857=1,'Calc - RAB 2020-24'!BQ5857,0)","v":0},{"$f":"IF(F5857=1,'Calc - RAB 2020-24'!I5857,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5858","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5858&\" Rate \"&F5858","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5858","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5858","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5858","v":1},{"$f":"'Calc - RAB 2020-24'!H5858","v":0},{"$f":"IF(F5858=1,'Calc - RAB 2020-24'!BQ5858,0)","v":0.5},{"$f":"IF(F5858=1,'Calc - RAB 2020-24'!I5858,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5859","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5859&\" Rate \"&F5859","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5859","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5859","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5859","v":1},{"$f":"'Calc - RAB 2020-24'!H5859","v":0},{"$f":"IF(F5859=1,'Calc - RAB 2020-24'!BQ5859,0)","v":0.5},{"$f":"IF(F5859=1,'Calc - RAB 2020-24'!I5859,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5860","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5860&\" Rate \"&F5860","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5860","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5860","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5860","v":2},{"$f":"'Calc - RAB 2020-24'!H5860","v":0},{"$f":"IF(F5860=1,'Calc - RAB 2020-24'!BQ5860,0)","v":0},{"$f":"IF(F5860=1,'Calc - RAB 2020-24'!I5860,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5861","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5861&\" Rate \"&F5861","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5861","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5861","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5861","v":1},{"$f":"'Calc - RAB 2020-24'!H5861","v":0},{"$f":"IF(F5861=1,'Calc - RAB 2020-24'!BQ5861,0)","v":1.5},{"$f":"IF(F5861=1,'Calc - RAB 2020-24'!I5861,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5862","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5862&\" Rate \"&F5862","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5862","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5862","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5862","v":1},{"$f":"'Calc - RAB 2020-24'!H5862","v":0},{"$f":"IF(F5862=1,'Calc - RAB 2020-24'!BQ5862,0)","v":20},{"$f":"IF(F5862=1,'Calc - RAB 2020-24'!I5862,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5863","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5863&\" Rate \"&F5863","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5863","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5863","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E5863","v":1},{"$f":"'Calc - RAB 2020-24'!H5863","v":4.4871232876712313},{"$f":"IF(F5863=1,'Calc - RAB 2020-24'!BQ5863,0)","v":0},{"$f":"IF(F5863=1,'Calc - RAB 2020-24'!I5863,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5864","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5864&\" Rate \"&F5864","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5864","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5864","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5864","v":1},{"$f":"'Calc - RAB 2020-24'!H5864","v":0},{"$f":"IF(F5864=1,'Calc - RAB 2020-24'!BQ5864,0)","v":19},{"$f":"IF(F5864=1,'Calc - RAB 2020-24'!I5864,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5865","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5865&\" Rate \"&F5865","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5865","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5865","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5865","v":2},{"$f":"'Calc - RAB 2020-24'!H5865","v":0},{"$f":"IF(F5865=1,'Calc - RAB 2020-24'!BQ5865,0)","v":0},{"$f":"IF(F5865=1,'Calc - RAB 2020-24'!I5865,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5866","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5866&\" Rate \"&F5866","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5866","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5866","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5866","v":1},{"$f":"'Calc - RAB 2020-24'!H5866","v":0},{"$f":"IF(F5866=1,'Calc - RAB 2020-24'!BQ5866,0)","v":26.5},{"$f":"IF(F5866=1,'Calc - RAB 2020-24'!I5866,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5867","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5867&\" Rate \"&F5867","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5867","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5867","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5867","v":1},{"$f":"'Calc - RAB 2020-24'!H5867","v":0.2175799086757948},{"$f":"IF(F5867=1,'Calc - RAB 2020-24'!BQ5867,0)","v":8.5},{"$f":"IF(F5867=1,'Calc - RAB 2020-24'!I5867,0)","v":1.7538815255218594},0.20633900300257169,null,"= 206.339 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5868","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5868&\" Rate \"&F5868","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5868","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5868","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5868","v":1},{"$f":"'Calc - RAB 2020-24'!H5868","v":0.2175799086757948},{"$f":"IF(F5868=1,'Calc - RAB 2020-24'!BQ5868,0)","v":2.5},{"$f":"IF(F5868=1,'Calc - RAB 2020-24'!I5868,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5869","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5869&\" Rate \"&F5869","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5869","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5869","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E5869","v":1},{"$f":"'Calc - RAB 2020-24'!H5869","v":0},{"$f":"IF(F5869=1,'Calc - RAB 2020-24'!BQ5869,0)","v":0.5},{"$f":"IF(F5869=1,'Calc - RAB 2020-24'!I5869,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5870","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5870&\" Rate \"&F5870","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5870","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5870","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5870","v":1},{"$f":"'Calc - RAB 2020-24'!H5870","v":2.2102739726027423},{"$f":"IF(F5870=1,'Calc - RAB 2020-24'!BQ5870,0)","v":0},{"$f":"IF(F5870=1,'Calc - RAB 2020-24'!I5870,0)","v":0.16013700885199486},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5871","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5871&\" Rate \"&F5871","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5871","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5871","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5871","v":2},{"$f":"'Calc - RAB 2020-24'!H5871","v":0},{"$f":"IF(F5871=1,'Calc - RAB 2020-24'!BQ5871,0)","v":0},{"$f":"IF(F5871=1,'Calc - RAB 2020-24'!I5871,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5872","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5872&\" Rate \"&F5872","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5872","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5872","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E5872","v":1},{"$f":"'Calc - RAB 2020-24'!H5872","v":0},{"$f":"IF(F5872=1,'Calc - RAB 2020-24'!BQ5872,0)","v":0},{"$f":"IF(F5872=1,'Calc - RAB 2020-24'!I5872,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5873","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5873&\" Rate \"&F5873","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5873","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5873","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E5873","v":1},{"$f":"'Calc - RAB 2020-24'!H5873","v":4.1383561643835627},{"$f":"IF(F5873=1,'Calc - RAB 2020-24'!BQ5873,0)","v":10.5},{"$f":"IF(F5873=1,'Calc - RAB 2020-24'!I5873,0)","v":0.57827253196553785},5.5073574472908365E-2,null,"= 55.0736 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5874","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5874&\" Rate \"&F5874","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5874","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5874","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5874","v":1},{"$f":"'Calc - RAB 2020-24'!H5874","v":0},{"$f":"IF(F5874=1,'Calc - RAB 2020-24'!BQ5874,0)","v":2.5},{"$f":"IF(F5874=1,'Calc - RAB 2020-24'!I5874,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5875","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5875&\" Rate \"&F5875","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5875","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5875","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E5875","v":1},{"$f":"'Calc - RAB 2020-24'!H5875","v":0},{"$f":"IF(F5875=1,'Calc - RAB 2020-24'!BQ5875,0)","v":29.5},{"$f":"IF(F5875=1,'Calc - RAB 2020-24'!I5875,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5876","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5876&\" Rate \"&F5876","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5876","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5876","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5876","v":1},{"$f":"'Calc - RAB 2020-24'!H5876","v":3.8457799381352196},{"$f":"IF(F5876=1,'Calc - RAB 2020-24'!BQ5876,0)","v":39.5},{"$f":"IF(F5876=1,'Calc - RAB 2020-24'!I5876,0)","v":1.4412330796679564},3.6486913409315355E-2,null,"= 36.4869 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5877","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5877&\" Rate \"&F5877","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5877","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5877","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5877","v":1},{"$f":"'Calc - RAB 2020-24'!H5877","v":3.8457799381352196},{"$f":"IF(F5877=1,'Calc - RAB 2020-24'!BQ5877,0)","v":29.5},{"$f":"IF(F5877=1,'Calc - RAB 2020-24'!I5877,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5878","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5878&\" Rate \"&F5878","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5878","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5878","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5878","v":2},{"$f":"'Calc - RAB 2020-24'!H5878","v":0},{"$f":"IF(F5878=1,'Calc - RAB 2020-24'!BQ5878,0)","v":0},{"$f":"IF(F5878=1,'Calc - RAB 2020-24'!I5878,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5879","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5879&\" Rate \"&F5879","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5879","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5879","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E5879","v":1},{"$f":"'Calc - RAB 2020-24'!H5879","v":0},{"$f":"IF(F5879=1,'Calc - RAB 2020-24'!BQ5879,0)","v":0},{"$f":"IF(F5879=1,'Calc - RAB 2020-24'!I5879,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5880","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5880&\" Rate \"&F5880","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5880","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5880","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5880","v":1},{"$f":"'Calc - RAB 2020-24'!H5880","v":1.2815157445294432},{"$f":"IF(F5880=1,'Calc - RAB 2020-24'!BQ5880,0)","v":0},{"$f":"IF(F5880=1,'Calc - RAB 2020-24'!I5880,0)","v":0.27694297659446654},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5881","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5881&\" Rate \"&F5881","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5881","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5881","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5881","v":1},{"$f":"'Calc - RAB 2020-24'!H5881","v":0},{"$f":"IF(F5881=1,'Calc - RAB 2020-24'!BQ5881,0)","v":0},{"$f":"IF(F5881=1,'Calc - RAB 2020-24'!I5881,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5882","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5882&\" Rate \"&F5882","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5882","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5882","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5882","v":1},{"$f":"'Calc - RAB 2020-24'!H5882","v":3.3999999999999986},{"$f":"IF(F5882=1,'Calc - RAB 2020-24'!BQ5882,0)","v":0},{"$f":"IF(F5882=1,'Calc - RAB 2020-24'!I5882,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5883","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5883&\" Rate \"&F5883","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5883","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5883","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5883","v":2},{"$f":"'Calc - RAB 2020-24'!H5883","v":0},{"$f":"IF(F5883=1,'Calc - RAB 2020-24'!BQ5883,0)","v":0},{"$f":"IF(F5883=1,'Calc - RAB 2020-24'!I5883,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5884","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5884&\" Rate \"&F5884","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5884","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5884","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E5884","v":1},{"$f":"'Calc - RAB 2020-24'!H5884","v":0},{"$f":"IF(F5884=1,'Calc - RAB 2020-24'!BQ5884,0)","v":0},{"$f":"IF(F5884=1,'Calc - RAB 2020-24'!I5884,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5885","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5885&\" Rate \"&F5885","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5885","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5885","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E5885","v":1},{"$f":"'Calc - RAB 2020-24'!H5885","v":0},{"$f":"IF(F5885=1,'Calc - RAB 2020-24'!BQ5885,0)","v":0},{"$f":"IF(F5885=1,'Calc - RAB 2020-24'!I5885,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5886","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5886&\" Rate \"&F5886","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5886","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5886","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5886","v":1},{"$f":"'Calc - RAB 2020-24'!H5886","v":0},{"$f":"IF(F5886=1,'Calc - RAB 2020-24'!BQ5886,0)","v":0},{"$f":"IF(F5886=1,'Calc - RAB 2020-24'!I5886,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5887","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5887&\" Rate \"&F5887","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5887","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5887","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5887","v":1},{"$f":"'Calc - RAB 2020-24'!H5887","v":2.8602739726027409},{"$f":"IF(F5887=1,'Calc - RAB 2020-24'!BQ5887,0)","v":0},{"$f":"IF(F5887=1,'Calc - RAB 2020-24'!I5887,0)","v":0.92147410236548066},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5888","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5888&\" Rate \"&F5888","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5888","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5888","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E5888","v":1},{"$f":"'Calc - RAB 2020-24'!H5888","v":0},{"$f":"IF(F5888=1,'Calc - RAB 2020-24'!BQ5888,0)","v":0},{"$f":"IF(F5888=1,'Calc - RAB 2020-24'!I5888,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5889","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5889&\" Rate \"&F5889","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5889","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5889","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5889","v":1},{"$f":"'Calc - RAB 2020-24'!H5889","v":0},{"$f":"IF(F5889=1,'Calc - RAB 2020-24'!BQ5889,0)","v":2},{"$f":"IF(F5889=1,'Calc - RAB 2020-24'!I5889,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5890","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5890&\" Rate \"&F5890","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5890","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5890","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E5890","v":1},{"$f":"'Calc - RAB 2020-24'!H5890","v":0.864155251141554},{"$f":"IF(F5890=1,'Calc - RAB 2020-24'!BQ5890,0)","v":0},{"$f":"IF(F5890=1,'Calc - RAB 2020-24'!I5890,0)","v":2.0806112255573033},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5891","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5891&\" Rate \"&F5891","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5891","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5891","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E5891","v":1},{"$f":"'Calc - RAB 2020-24'!H5891","v":1.4888454011741672},{"$f":"IF(F5891=1,'Calc - RAB 2020-24'!BQ5891,0)","v":5},{"$f":"IF(F5891=1,'Calc - RAB 2020-24'!I5891,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5892","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5892&\" Rate \"&F5892","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5892","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5892","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E5892","v":1},{"$f":"'Calc - RAB 2020-24'!H5892","v":0.81095890410959015},{"$f":"IF(F5892=1,'Calc - RAB 2020-24'!BQ5892,0)","v":0},{"$f":"IF(F5892=1,'Calc - RAB 2020-24'!I5892,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5893","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5893&\" Rate \"&F5893","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5893","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5893","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E5893","v":1},{"$f":"'Calc - RAB 2020-24'!H5893","v":0},{"$f":"IF(F5893=1,'Calc - RAB 2020-24'!BQ5893,0)","v":2.5},{"$f":"IF(F5893=1,'Calc - RAB 2020-24'!I5893,0)","v":0},{"$f":"IF(H5893>0,I5893/H5893,0)","v":0},null,{"$f":"IF(OR(D5893=\"Lamp\", I5893=0), \"N/A\", \"= \"&ROUND(J5893*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5894","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5894&\" Rate \"&F5894","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5894","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5894","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5894","v":1},{"$f":"'Calc - RAB 2020-24'!H5894","v":0.14246575342465917},{"$f":"IF(F5894=1,'Calc - RAB 2020-24'!BQ5894,0)","v":29},{"$f":"IF(F5894=1,'Calc - RAB 2020-24'!I5894,0)","v":0.1681286081508932},5.7975382120997654E-3,null,"= 5.7975 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5895","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5895&\" Rate \"&F5895","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5895","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5895","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5895","v":1},{"$f":"'Calc - RAB 2020-24'!H5895","v":0.14246575342465917},{"$f":"IF(F5895=1,'Calc - RAB 2020-24'!BQ5895,0)","v":32},{"$f":"IF(F5895=1,'Calc - RAB 2020-24'!I5895,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5896","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5896&\" Rate \"&F5896","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5896","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5896","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5896","v":1},{"$f":"'Calc - RAB 2020-24'!H5896","v":0},{"$f":"IF(F5896=1,'Calc - RAB 2020-24'!BQ5896,0)","v":1},{"$f":"IF(F5896=1,'Calc - RAB 2020-24'!I5896,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5897","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5897&\" Rate \"&F5897","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5897","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5897","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5897","v":1},{"$f":"'Calc - RAB 2020-24'!H5897","v":0},{"$f":"IF(F5897=1,'Calc - RAB 2020-24'!BQ5897,0)","v":0.5},{"$f":"IF(F5897=1,'Calc - RAB 2020-24'!I5897,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5898","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5898&\" Rate \"&F5898","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5898","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5898","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E5898","v":1},{"$f":"'Calc - RAB 2020-24'!H5898","v":0},{"$f":"IF(F5898=1,'Calc - RAB 2020-24'!BQ5898,0)","v":0},{"$f":"IF(F5898=1,'Calc - RAB 2020-24'!I5898,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5899","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5899&\" Rate \"&F5899","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5899","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5899","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E5899","v":1},{"$f":"'Calc - RAB 2020-24'!H5899","v":0},{"$f":"IF(F5899=1,'Calc - RAB 2020-24'!BQ5899,0)","v":0},{"$f":"IF(F5899=1,'Calc - RAB 2020-24'!I5899,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5900","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5900&\" Rate \"&F5900","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5900","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5900","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E5900","v":2},{"$f":"'Calc - RAB 2020-24'!H5900","v":0},{"$f":"IF(F5900=1,'Calc - RAB 2020-24'!BQ5900,0)","v":0},{"$f":"IF(F5900=1,'Calc - RAB 2020-24'!I5900,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5901","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5901&\" Rate \"&F5901","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5901","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5901","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E5901","v":1},{"$f":"'Calc - RAB 2020-24'!H5901","v":0},{"$f":"IF(F5901=1,'Calc - RAB 2020-24'!BQ5901,0)","v":12.5},{"$f":"IF(F5901=1,'Calc - RAB 2020-24'!I5901,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5902","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5902&\" Rate \"&F5902","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5902","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5902","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E5902","v":1},{"$f":"'Calc - RAB 2020-24'!H5902","v":3.7205479452054817},{"$f":"IF(F5902=1,'Calc - RAB 2020-24'!BQ5902,0)","v":0.5},{"$f":"IF(F5902=1,'Calc - RAB 2020-24'!I5902,0)","v":1.9978998247248907E-2},3.9957996494497813E-2,null,"= 39.958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5903","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5903&\" Rate \"&F5903","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5903","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5903","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5903","v":1},{"$f":"'Calc - RAB 2020-24'!H5903","v":0.43558270481173622},{"$f":"IF(F5903=1,'Calc - RAB 2020-24'!BQ5903,0)","v":15},{"$f":"IF(F5903=1,'Calc - RAB 2020-24'!I5903,0)","v":89.003514551517412},5.9335676367678278,null,"= 5933.5676 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5904","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5904&\" Rate \"&F5904","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5904","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5904","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E5904","v":2},{"$f":"'Calc - RAB 2020-24'!H5904","v":0.43558270481173622},{"$f":"IF(F5904=1,'Calc - RAB 2020-24'!BQ5904,0)","v":0},{"$f":"IF(F5904=1,'Calc - RAB 2020-24'!I5904,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5905","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5905&\" Rate \"&F5905","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5905","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5905","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E5905","v":1},{"$f":"'Calc - RAB 2020-24'!H5905","v":0},{"$f":"IF(F5905=1,'Calc - RAB 2020-24'!BQ5905,0)","v":2},{"$f":"IF(F5905=1,'Calc - RAB 2020-24'!I5905,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5906","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5906&\" Rate \"&F5906","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5906","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5906","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E5906","v":2},{"$f":"'Calc - RAB 2020-24'!H5906","v":1.1102161401357122},{"$f":"IF(F5906=1,'Calc - RAB 2020-24'!BQ5906,0)","v":0},{"$f":"IF(F5906=1,'Calc - RAB 2020-24'!I5906,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5907","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5907&\" Rate \"&F5907","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5907","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5907","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E5907","v":1},{"$f":"'Calc - RAB 2020-24'!H5907","v":1.1102161401357122},{"$f":"IF(F5907=1,'Calc - RAB 2020-24'!BQ5907,0)","v":0},{"$f":"IF(F5907=1,'Calc - RAB 2020-24'!I5907,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5908","v":"Customer 95"},{"$f":"'Calc - RAB 2020-24'!B5908&\" Rate \"&F5908","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5908","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D5908","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E5908","v":1},{"$f":"'Calc - RAB 2020-24'!H5908","v":1.1102161401357122},{"$f":"IF(F5908=1,'Calc - RAB 2020-24'!BQ5908,0)","v":68.5},{"$f":"IF(F5908=1,'Calc - RAB 2020-24'!I5908,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5909","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5909&\" Rate \"&F5909","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5909","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5909","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5909","v":1},{"$f":"'Calc - RAB 2020-24'!H5909","v":2.5273972602739718},{"$f":"IF(F5909=1,'Calc - RAB 2020-24'!BQ5909,0)","v":5},{"$f":"IF(F5909=1,'Calc - RAB 2020-24'!I5909,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5910","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5910&\" Rate \"&F5910","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5910","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5910","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E5910","v":2},{"$f":"'Calc - RAB 2020-24'!H5910","v":0},{"$f":"IF(F5910=1,'Calc - RAB 2020-24'!BQ5910,0)","v":0},{"$f":"IF(F5910=1,'Calc - RAB 2020-24'!I5910,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5911","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5911&\" Rate \"&F5911","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5911","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5911","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E5911","v":1},{"$f":"'Calc - RAB 2020-24'!H5911","v":0.21358904109590782},{"$f":"IF(F5911=1,'Calc - RAB 2020-24'!BQ5911,0)","v":2},{"$f":"IF(F5911=1,'Calc - RAB 2020-24'!I5911,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5912","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5912&\" Rate \"&F5912","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5912","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5912","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5912","v":1},{"$f":"'Calc - RAB 2020-24'!H5912","v":0},{"$f":"IF(F5912=1,'Calc - RAB 2020-24'!BQ5912,0)","v":49},{"$f":"IF(F5912=1,'Calc - RAB 2020-24'!I5912,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5913","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5913&\" Rate \"&F5913","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5913","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5913","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E5913","v":2},{"$f":"'Calc - RAB 2020-24'!H5913","v":10.953673723536738},{"$f":"IF(F5913=1,'Calc - RAB 2020-24'!BQ5913,0)","v":0},{"$f":"IF(F5913=1,'Calc - RAB 2020-24'!I5913,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5914","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5914&\" Rate \"&F5914","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5914","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5914","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5914","v":1},{"$f":"'Calc - RAB 2020-24'!H5914","v":0},{"$f":"IF(F5914=1,'Calc - RAB 2020-24'!BQ5914,0)","v":459},{"$f":"IF(F5914=1,'Calc - RAB 2020-24'!I5914,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5915","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5915&\" Rate \"&F5915","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5915","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5915","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5915","v":2},{"$f":"'Calc - RAB 2020-24'!H5915","v":0},{"$f":"IF(F5915=1,'Calc - RAB 2020-24'!BQ5915,0)","v":0},{"$f":"IF(F5915=1,'Calc - RAB 2020-24'!I5915,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5916","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5916&\" Rate \"&F5916","v":"Bracket - 1.2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5916","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5916","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E5916","v":3},{"$f":"'Calc - RAB 2020-24'!H5916","v":23.920547945205477},{"$f":"IF(F5916=1,'Calc - RAB 2020-24'!BQ5916,0)","v":0},{"$f":"IF(F5916=1,'Calc - RAB 2020-24'!I5916,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5917","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5917&\" Rate \"&F5917","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5917","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5917","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5917","v":1},{"$f":"'Calc - RAB 2020-24'!H5917","v":6.0079781292257124},{"$f":"IF(F5917=1,'Calc - RAB 2020-24'!BQ5917,0)","v":54},{"$f":"IF(F5917=1,'Calc - RAB 2020-24'!I5917,0)","v":43.791847703269724},0.81096014265314309,null,"= 810.9601 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5918","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5918&\" Rate \"&F5918","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5918","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5918","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E5918","v":2},{"$f":"'Calc - RAB 2020-24'!H5918","v":6.0079781292257124},{"$f":"IF(F5918=1,'Calc - RAB 2020-24'!BQ5918,0)","v":0},{"$f":"IF(F5918=1,'Calc - RAB 2020-24'!I5918,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5919","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5919&\" Rate \"&F5919","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5919","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5919","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5919","v":1},{"$f":"'Calc - RAB 2020-24'!H5919","v":4.2872626772410491},{"$f":"IF(F5919=1,'Calc - RAB 2020-24'!BQ5919,0)","v":92},{"$f":"IF(F5919=1,'Calc - RAB 2020-24'!I5919,0)","v":11.619660727130773},0.1263006600775084,null,"= 126.3007 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5920","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5920&\" Rate \"&F5920","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5920","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5920","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5920","v":2},{"$f":"'Calc - RAB 2020-24'!H5920","v":4.2872626772410491},{"$f":"IF(F5920=1,'Calc - RAB 2020-24'!BQ5920,0)","v":0},{"$f":"IF(F5920=1,'Calc - RAB 2020-24'!I5920,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5921","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5921&\" Rate \"&F5921","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5921","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5921","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E5921","v":3},{"$f":"'Calc - RAB 2020-24'!H5921","v":16.14435312024353},{"$f":"IF(F5921=1,'Calc - RAB 2020-24'!BQ5921,0)","v":0},{"$f":"IF(F5921=1,'Calc - RAB 2020-24'!I5921,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5922","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5922&\" Rate \"&F5922","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5922","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5922","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5922","v":1},{"$f":"'Calc - RAB 2020-24'!H5922","v":16.14435312024353},{"$f":"IF(F5922=1,'Calc - RAB 2020-24'!BQ5922,0)","v":4},{"$f":"IF(F5922=1,'Calc - RAB 2020-24'!I5922,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5923","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5923&\" Rate \"&F5923","v":"Bracket - 2.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5923","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5923","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E5923","v":2},{"$f":"'Calc - RAB 2020-24'!H5923","v":8.572602739726026},{"$f":"IF(F5923=1,'Calc - RAB 2020-24'!BQ5923,0)","v":0},{"$f":"IF(F5923=1,'Calc - RAB 2020-24'!I5923,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5924","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5924&\" Rate \"&F5924","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5924","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5924","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5924","v":1},{"$f":"'Calc - RAB 2020-24'!H5924","v":0},{"$f":"IF(F5924=1,'Calc - RAB 2020-24'!BQ5924,0)","v":9},{"$f":"IF(F5924=1,'Calc - RAB 2020-24'!I5924,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5925","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5925&\" Rate \"&F5925","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5925","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5925","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E5925","v":2},{"$f":"'Calc - RAB 2020-24'!H5925","v":0},{"$f":"IF(F5925=1,'Calc - RAB 2020-24'!BQ5925,0)","v":0},{"$f":"IF(F5925=1,'Calc - RAB 2020-24'!I5925,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5926","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5926&\" Rate \"&F5926","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5926","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5926","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E5926","v":1},{"$f":"'Calc - RAB 2020-24'!H5926","v":0},{"$f":"IF(F5926=1,'Calc - RAB 2020-24'!BQ5926,0)","v":7},{"$f":"IF(F5926=1,'Calc - RAB 2020-24'!I5926,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5927","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5927&\" Rate \"&F5927","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5927","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5927","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E5927","v":1},{"$f":"'Calc - RAB 2020-24'!H5927","v":0},{"$f":"IF(F5927=1,'Calc - RAB 2020-24'!BQ5927,0)","v":1},{"$f":"IF(F5927=1,'Calc - RAB 2020-24'!I5927,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5928","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5928&\" Rate \"&F5928","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5928","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5928","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E5928","v":1},{"$f":"'Calc - RAB 2020-24'!H5928","v":0},{"$f":"IF(F5928=1,'Calc - RAB 2020-24'!BQ5928,0)","v":1},{"$f":"IF(F5928=1,'Calc - RAB 2020-24'!I5928,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5929","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5929&\" Rate \"&F5929","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5929","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5929","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5929","v":1},{"$f":"'Calc - RAB 2020-24'!H5929","v":0},{"$f":"IF(F5929=1,'Calc - RAB 2020-24'!BQ5929,0)","v":21},{"$f":"IF(F5929=1,'Calc - RAB 2020-24'!I5929,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5930","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5930&\" Rate \"&F5930","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5930","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5930","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E5930","v":2},{"$f":"'Calc - RAB 2020-24'!H5930","v":0},{"$f":"IF(F5930=1,'Calc - RAB 2020-24'!BQ5930,0)","v":0},{"$f":"IF(F5930=1,'Calc - RAB 2020-24'!I5930,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5931","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5931&\" Rate \"&F5931","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5931","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5931","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E5931","v":1},{"$f":"'Calc - RAB 2020-24'!H5931","v":3.6897419560369791},{"$f":"IF(F5931=1,'Calc - RAB 2020-24'!BQ5931,0)","v":2},{"$f":"IF(F5931=1,'Calc - RAB 2020-24'!I5931,0)","v":9.6233611953545903},4.8116805976772952,null,"= 4811.6806 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5932","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5932&\" Rate \"&F5932","v":"Bracket - 7.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5932","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5932","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E5932","v":2},{"$f":"'Calc - RAB 2020-24'!H5932","v":3.6897419560369791},{"$f":"IF(F5932=1,'Calc - RAB 2020-24'!BQ5932,0)","v":0},{"$f":"IF(F5932=1,'Calc - RAB 2020-24'!I5932,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5933","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5933&\" Rate \"&F5933","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5933","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5933","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E5933","v":2},{"$f":"'Calc - RAB 2020-24'!H5933","v":4.7335783494821246},{"$f":"IF(F5933=1,'Calc - RAB 2020-24'!BQ5933,0)","v":0},{"$f":"IF(F5933=1,'Calc - RAB 2020-24'!I5933,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5934","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5934&\" Rate \"&F5934","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5934","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5934","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5934","v":1},{"$f":"'Calc - RAB 2020-24'!H5934","v":4.7335783494821246},{"$f":"IF(F5934=1,'Calc - RAB 2020-24'!BQ5934,0)","v":84},{"$f":"IF(F5934=1,'Calc - RAB 2020-24'!I5934,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5935","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5935&\" Rate \"&F5935","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5935","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5935","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5935","v":2},{"$f":"'Calc - RAB 2020-24'!H5935","v":4.7335783494821246},{"$f":"IF(F5935=1,'Calc - RAB 2020-24'!BQ5935,0)","v":0},{"$f":"IF(F5935=1,'Calc - RAB 2020-24'!I5935,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5936","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5936&\" Rate \"&F5936","v":"Bracket - T1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5936","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5936","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E5936","v":3},{"$f":"'Calc - RAB 2020-24'!H5936","v":2.2376553042370197},{"$f":"IF(F5936=1,'Calc - RAB 2020-24'!BQ5936,0)","v":0},{"$f":"IF(F5936=1,'Calc - RAB 2020-24'!I5936,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5937","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5937&\" Rate \"&F5937","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5937","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5937","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E5937","v":1},{"$f":"'Calc - RAB 2020-24'!H5937","v":2.2376553042370197},{"$f":"IF(F5937=1,'Calc - RAB 2020-24'!BQ5937,0)","v":1},{"$f":"IF(F5937=1,'Calc - RAB 2020-24'!I5937,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5938","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5938&\" Rate \"&F5938","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5938","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5938","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E5938","v":1},{"$f":"'Calc - RAB 2020-24'!H5938","v":0},{"$f":"IF(F5938=1,'Calc - RAB 2020-24'!BQ5938,0)","v":32},{"$f":"IF(F5938=1,'Calc - RAB 2020-24'!I5938,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5939","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5939&\" Rate \"&F5939","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5939","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5939","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5939","v":1},{"$f":"'Calc - RAB 2020-24'!H5939","v":0.54333975666583001},{"$f":"IF(F5939=1,'Calc - RAB 2020-24'!BQ5939,0)","v":2},{"$f":"IF(F5939=1,'Calc - RAB 2020-24'!I5939,0)","v":45.856376320546502},22.928188160273251,null,"= 22928.1882 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5940","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5940&\" Rate \"&F5940","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5940","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5940","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E5940","v":2},{"$f":"'Calc - RAB 2020-24'!H5940","v":0.54333975666583001},{"$f":"IF(F5940=1,'Calc - RAB 2020-24'!BQ5940,0)","v":0},{"$f":"IF(F5940=1,'Calc - RAB 2020-24'!I5940,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5941","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5941&\" Rate \"&F5941","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5941","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5941","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E5941","v":1},{"$f":"'Calc - RAB 2020-24'!H5941","v":6.4273972602739722},{"$f":"IF(F5941=1,'Calc - RAB 2020-24'!BQ5941,0)","v":1},{"$f":"IF(F5941=1,'Calc - RAB 2020-24'!I5941,0)","v":0.1245510068848851},0.1245510068848851,null,"= 124.551 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A5942","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5942&\" Rate \"&F5942","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5942","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D5942","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E5942","v":1},{"$f":"'Calc - RAB 2020-24'!H5942","v":0},{"$f":"IF(F5942=1,'Calc - RAB 2020-24'!BQ5942,0)","v":1},{"$f":"IF(F5942=1,'Calc - RAB 2020-24'!I5942,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5943","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5943&\" Rate \"&F5943","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5943","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5943","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5943","v":1},{"$f":"'Calc - RAB 2020-24'!H5943","v":0},{"$f":"IF(F5943=1,'Calc - RAB 2020-24'!BQ5943,0)","v":749},{"$f":"IF(F5943=1,'Calc - RAB 2020-24'!I5943,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5944","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5944&\" Rate \"&F5944","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5944","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5944","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5944","v":2},{"$f":"'Calc - RAB 2020-24'!H5944","v":0.79295499021526084},{"$f":"IF(F5944=1,'Calc - RAB 2020-24'!BQ5944,0)","v":0},{"$f":"IF(F5944=1,'Calc - RAB 2020-24'!I5944,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5945","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5945&\" Rate \"&F5945","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5945","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5945","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E5945","v":3},{"$f":"'Calc - RAB 2020-24'!H5945","v":5.9534246575342458},{"$f":"IF(F5945=1,'Calc - RAB 2020-24'!BQ5945,0)","v":0},{"$f":"IF(F5945=1,'Calc - RAB 2020-24'!I5945,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5946","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5946&\" Rate \"&F5946","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5946","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5946","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5946","v":1},{"$f":"'Calc - RAB 2020-24'!H5946","v":0},{"$f":"IF(F5946=1,'Calc - RAB 2020-24'!BQ5946,0)","v":1},{"$f":"IF(F5946=1,'Calc - RAB 2020-24'!I5946,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5947","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5947&\" Rate \"&F5947","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5947","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5947","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E5947","v":2},{"$f":"'Calc - RAB 2020-24'!H5947","v":8.6699252801992515},{"$f":"IF(F5947=1,'Calc - RAB 2020-24'!BQ5947,0)","v":0},{"$f":"IF(F5947=1,'Calc - RAB 2020-24'!I5947,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5948","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5948&\" Rate \"&F5948","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5948","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5948","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5948","v":1},{"$f":"'Calc - RAB 2020-24'!H5948","v":0},{"$f":"IF(F5948=1,'Calc - RAB 2020-24'!BQ5948,0)","v":70},{"$f":"IF(F5948=1,'Calc - RAB 2020-24'!I5948,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5949","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5949&\" Rate \"&F5949","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5949","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5949","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E5949","v":2},{"$f":"'Calc - RAB 2020-24'!H5949","v":0.36688505062537402},{"$f":"IF(F5949=1,'Calc - RAB 2020-24'!BQ5949,0)","v":0},{"$f":"IF(F5949=1,'Calc - RAB 2020-24'!I5949,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5950","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5950&\" Rate \"&F5950","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5950","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D5950","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E5950","v":2},{"$f":"'Calc - RAB 2020-24'!H5950","v":0.89863013698630212},{"$f":"IF(F5950=1,'Calc - RAB 2020-24'!BQ5950,0)","v":0},{"$f":"IF(F5950=1,'Calc - RAB 2020-24'!I5950,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5951","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5951&\" Rate \"&F5951","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5951","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5951","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5951","v":1},{"$f":"'Calc - RAB 2020-24'!H5951","v":5.9066790954040691},{"$f":"IF(F5951=1,'Calc - RAB 2020-24'!BQ5951,0)","v":0},{"$f":"IF(F5951=1,'Calc - RAB 2020-24'!I5951,0)","v":14.400384067447744},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5952","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5952&\" Rate \"&F5952","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5952","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5952","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E5952","v":2},{"$f":"'Calc - RAB 2020-24'!H5952","v":3.6815342465753389},{"$f":"IF(F5952=1,'Calc - RAB 2020-24'!BQ5952,0)","v":0},{"$f":"IF(F5952=1,'Calc - RAB 2020-24'!I5952,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5953","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5953&\" Rate \"&F5953","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5953","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5953","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E5953","v":1},{"$f":"'Calc - RAB 2020-24'!H5953","v":2.5112328767123273},{"$f":"IF(F5953=1,'Calc - RAB 2020-24'!BQ5953,0)","v":2},{"$f":"IF(F5953=1,'Calc - RAB 2020-24'!I5953,0)","v":0.2973973021537053},0.14869865107685265,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5954","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5954&\" Rate \"&F5954","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5954","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5954","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5954","v":1},{"$f":"'Calc - RAB 2020-24'!H5954","v":0.95268703898840457},{"$f":"IF(F5954=1,'Calc - RAB 2020-24'!BQ5954,0)","v":12},{"$f":"IF(F5954=1,'Calc - RAB 2020-24'!I5954,0)","v":2.9739730215370503},0.24783108512808752,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5955","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5955&\" Rate \"&F5955","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5955","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5955","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E5955","v":2},{"$f":"'Calc - RAB 2020-24'!H5955","v":0},{"$f":"IF(F5955=1,'Calc - RAB 2020-24'!BQ5955,0)","v":0},{"$f":"IF(F5955=1,'Calc - RAB 2020-24'!I5955,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5956","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5956&\" Rate \"&F5956","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5956","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5956","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5956","v":1},{"$f":"'Calc - RAB 2020-24'!H5956","v":6.8980991226720079},{"$f":"IF(F5956=1,'Calc - RAB 2020-24'!BQ5956,0)","v":32},{"$f":"IF(F5956=1,'Calc - RAB 2020-24'!I5956,0)","v":14.759294315858876},0.46122794737058986,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5957","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5957&\" Rate \"&F5957","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5957","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5957","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5957","v":2},{"$f":"'Calc - RAB 2020-24'!H5957","v":4.3976516634050871},{"$f":"IF(F5957=1,'Calc - RAB 2020-24'!BQ5957,0)","v":0},{"$f":"IF(F5957=1,'Calc - RAB 2020-24'!I5957,0)","v":0},{"$f":"IF(H5957>0,I5957/H5957,0)","v":0},null,{"$f":"IF(OR(D5957=\"Lamp\", I5957=0), \"N/A\", \"= \"&ROUND(J5957*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A5958","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5958&\" Rate \"&F5958","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5958","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5958","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E5958","v":3},{"$f":"'Calc - RAB 2020-24'!H5958","v":2.4389041095890391},{"$f":"IF(F5958=1,'Calc - RAB 2020-24'!BQ5958,0)","v":0},{"$f":"IF(F5958=1,'Calc - RAB 2020-24'!I5958,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5959","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5959&\" Rate \"&F5959","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5959","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5959","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5959","v":1},{"$f":"'Calc - RAB 2020-24'!H5959","v":8},{"$f":"IF(F5959=1,'Calc - RAB 2020-24'!BQ5959,0)","v":165},{"$f":"IF(F5959=1,'Calc - RAB 2020-24'!I5959,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5960","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5960&\" Rate \"&F5960","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5960","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5960","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5960","v":2},{"$f":"'Calc - RAB 2020-24'!H5960","v":7.0009784735812133},{"$f":"IF(F5960=1,'Calc - RAB 2020-24'!BQ5960,0)","v":0},{"$f":"IF(F5960=1,'Calc - RAB 2020-24'!I5960,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5961","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5961&\" Rate \"&F5961","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5961","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5961","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E5961","v":3},{"$f":"'Calc - RAB 2020-24'!H5961","v":3.898759065269882},{"$f":"IF(F5961=1,'Calc - RAB 2020-24'!BQ5961,0)","v":0},{"$f":"IF(F5961=1,'Calc - RAB 2020-24'!I5961,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5962","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5962&\" Rate \"&F5962","v":"Lamp - MBF2x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5962","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5962","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E5962","v":2},{"$f":"'Calc - RAB 2020-24'!H5962","v":3.898759065269882},{"$f":"IF(F5962=1,'Calc - RAB 2020-24'!BQ5962,0)","v":0},{"$f":"IF(F5962=1,'Calc - RAB 2020-24'!I5962,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5963","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5963&\" Rate \"&F5963","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5963","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5963","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E5963","v":1},{"$f":"'Calc - RAB 2020-24'!H5963","v":8.2712328767123289},{"$f":"IF(F5963=1,'Calc - RAB 2020-24'!BQ5963,0)","v":1},{"$f":"IF(F5963=1,'Calc - RAB 2020-24'!I5963,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5964","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5964&\" Rate \"&F5964","v":"Lamp - MBI1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5964","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5964","v":"MBI1x70"},{"$f":"'Calc - RAB 2020-24'!E5964","v":1},{"$f":"'Calc - RAB 2020-24'!H5964","v":5.9180189673340333},{"$f":"IF(F5964=1,'Calc - RAB 2020-24'!BQ5964,0)","v":0},{"$f":"IF(F5964=1,'Calc - RAB 2020-24'!I5964,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5965","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5965&\" Rate \"&F5965","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5965","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5965","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5965","v":1},{"$f":"'Calc - RAB 2020-24'!H5965","v":5.9180189673340333},{"$f":"IF(F5965=1,'Calc - RAB 2020-24'!BQ5965,0)","v":109},{"$f":"IF(F5965=1,'Calc - RAB 2020-24'!I5965,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5966","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5966&\" Rate \"&F5966","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5966","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5966","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5966","v":2},{"$f":"'Calc - RAB 2020-24'!H5966","v":0},{"$f":"IF(F5966=1,'Calc - RAB 2020-24'!BQ5966,0)","v":0},{"$f":"IF(F5966=1,'Calc - RAB 2020-24'!I5966,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5967","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5967&\" Rate \"&F5967","v":"Lamp - SON1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5967","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5967","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E5967","v":3},{"$f":"'Calc - RAB 2020-24'!H5967","v":0},{"$f":"IF(F5967=1,'Calc - RAB 2020-24'!BQ5967,0)","v":0},{"$f":"IF(F5967=1,'Calc - RAB 2020-24'!I5967,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5968","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5968&\" Rate \"&F5968","v":"Lamp - SON1x310 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5968","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5968","v":"SON1x310"},{"$f":"'Calc - RAB 2020-24'!E5968","v":2},{"$f":"'Calc - RAB 2020-24'!H5968","v":1.5171635777598809},{"$f":"IF(F5968=1,'Calc - RAB 2020-24'!BQ5968,0)","v":0},{"$f":"IF(F5968=1,'Calc - RAB 2020-24'!I5968,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5969","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5969&\" Rate \"&F5969","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5969","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5969","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E5969","v":1},{"$f":"'Calc - RAB 2020-24'!H5969","v":1.5171635777598809},{"$f":"IF(F5969=1,'Calc - RAB 2020-24'!BQ5969,0)","v":5},{"$f":"IF(F5969=1,'Calc - RAB 2020-24'!I5969,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5970","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5970&\" Rate \"&F5970","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5970","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5970","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5970","v":1},{"$f":"'Calc - RAB 2020-24'!H5970","v":1.5171635777598809},{"$f":"IF(F5970=1,'Calc - RAB 2020-24'!BQ5970,0)","v":1},{"$f":"IF(F5970=1,'Calc - RAB 2020-24'!I5970,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5971","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5971&\" Rate \"&F5971","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5971","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5971","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E5971","v":2},{"$f":"'Calc - RAB 2020-24'!H5971","v":0},{"$f":"IF(F5971=1,'Calc - RAB 2020-24'!BQ5971,0)","v":0},{"$f":"IF(F5971=1,'Calc - RAB 2020-24'!I5971,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5972","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5972&\" Rate \"&F5972","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5972","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5972","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E5972","v":1},{"$f":"'Calc - RAB 2020-24'!H5972","v":0},{"$f":"IF(F5972=1,'Calc - RAB 2020-24'!BQ5972,0)","v":0},{"$f":"IF(F5972=1,'Calc - RAB 2020-24'!I5972,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5973","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5973&\" Rate \"&F5973","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5973","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5973","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5973","v":1},{"$f":"'Calc - RAB 2020-24'!H5973","v":0},{"$f":"IF(F5973=1,'Calc - RAB 2020-24'!BQ5973,0)","v":4},{"$f":"IF(F5973=1,'Calc - RAB 2020-24'!I5973,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5974","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5974&\" Rate \"&F5974","v":"Lamp - TF1x40 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5974","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5974","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E5974","v":2},{"$f":"'Calc - RAB 2020-24'!H5974","v":0},{"$f":"IF(F5974=1,'Calc - RAB 2020-24'!BQ5974,0)","v":0},{"$f":"IF(F5974=1,'Calc - RAB 2020-24'!I5974,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5975","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5975&\" Rate \"&F5975","v":"Lamp - TF1x60 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5975","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5975","v":"TF1x60"},{"$f":"'Calc - RAB 2020-24'!E5975","v":2},{"$f":"'Calc - RAB 2020-24'!H5975","v":0},{"$f":"IF(F5975=1,'Calc - RAB 2020-24'!BQ5975,0)","v":0},{"$f":"IF(F5975=1,'Calc - RAB 2020-24'!I5975,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5976","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5976&\" Rate \"&F5976","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5976","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5976","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E5976","v":1},{"$f":"'Calc - RAB 2020-24'!H5976","v":0},{"$f":"IF(F5976=1,'Calc - RAB 2020-24'!BQ5976,0)","v":2},{"$f":"IF(F5976=1,'Calc - RAB 2020-24'!I5976,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5977","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5977&\" Rate \"&F5977","v":"Lamp - TF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5977","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5977","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E5977","v":2},{"$f":"'Calc - RAB 2020-24'!H5977","v":0},{"$f":"IF(F5977=1,'Calc - RAB 2020-24'!BQ5977,0)","v":0},{"$f":"IF(F5977=1,'Calc - RAB 2020-24'!I5977,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5978","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5978&\" Rate \"&F5978","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5978","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5978","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5978","v":1},{"$f":"'Calc - RAB 2020-24'!H5978","v":0},{"$f":"IF(F5978=1,'Calc - RAB 2020-24'!BQ5978,0)","v":1},{"$f":"IF(F5978=1,'Calc - RAB 2020-24'!I5978,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5979","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5979&\" Rate \"&F5979","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5979","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5979","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E5979","v":3},{"$f":"'Calc - RAB 2020-24'!H5979","v":0},{"$f":"IF(F5979=1,'Calc - RAB 2020-24'!BQ5979,0)","v":0},{"$f":"IF(F5979=1,'Calc - RAB 2020-24'!I5979,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5980","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5980&\" Rate \"&F5980","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5980","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D5980","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E5980","v":1},{"$f":"'Calc - RAB 2020-24'!H5980","v":0},{"$f":"IF(F5980=1,'Calc - RAB 2020-24'!BQ5980,0)","v":0},{"$f":"IF(F5980=1,'Calc - RAB 2020-24'!I5980,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5981","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5981&\" Rate \"&F5981","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5981","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5981","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5981","v":1},{"$f":"'Calc - RAB 2020-24'!H5981","v":0},{"$f":"IF(F5981=1,'Calc - RAB 2020-24'!BQ5981,0)","v":9},{"$f":"IF(F5981=1,'Calc - RAB 2020-24'!I5981,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5982","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5982&\" Rate \"&F5982","v":"Luminaire - 1x40W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5982","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5982","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E5982","v":2},{"$f":"'Calc - RAB 2020-24'!H5982","v":0},{"$f":"IF(F5982=1,'Calc - RAB 2020-24'!BQ5982,0)","v":0},{"$f":"IF(F5982=1,'Calc - RAB 2020-24'!I5982,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5983","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5983&\" Rate \"&F5983","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5983","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5983","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E5983","v":1},{"$f":"'Calc - RAB 2020-24'!H5983","v":0},{"$f":"IF(F5983=1,'Calc - RAB 2020-24'!BQ5983,0)","v":5},{"$f":"IF(F5983=1,'Calc - RAB 2020-24'!I5983,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5984","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5984&\" Rate \"&F5984","v":"Luminaire - 1x80W TF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5984","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5984","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E5984","v":2},{"$f":"'Calc - RAB 2020-24'!H5984","v":0},{"$f":"IF(F5984=1,'Calc - RAB 2020-24'!BQ5984,0)","v":0},{"$f":"IF(F5984=1,'Calc - RAB 2020-24'!I5984,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5985","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5985&\" Rate \"&F5985","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5985","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5985","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5985","v":1},{"$f":"'Calc - RAB 2020-24'!H5985","v":0},{"$f":"IF(F5985=1,'Calc - RAB 2020-24'!BQ5985,0)","v":2},{"$f":"IF(F5985=1,'Calc - RAB 2020-24'!I5985,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5986","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5986&\" Rate \"&F5986","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5986","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5986","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E5986","v":2},{"$f":"'Calc - RAB 2020-24'!H5986","v":0},{"$f":"IF(F5986=1,'Calc - RAB 2020-24'!BQ5986,0)","v":0},{"$f":"IF(F5986=1,'Calc - RAB 2020-24'!I5986,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5987","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5987&\" Rate \"&F5987","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5987","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5987","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5987","v":1},{"$f":"'Calc - RAB 2020-24'!H5987","v":0},{"$f":"IF(F5987=1,'Calc - RAB 2020-24'!BQ5987,0)","v":3},{"$f":"IF(F5987=1,'Calc - RAB 2020-24'!I5987,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5988","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5988&\" Rate \"&F5988","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5988","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5988","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5988","v":1},{"$f":"'Calc - RAB 2020-24'!H5988","v":0},{"$f":"IF(F5988=1,'Calc - RAB 2020-24'!BQ5988,0)","v":132},{"$f":"IF(F5988=1,'Calc - RAB 2020-24'!I5988,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5989","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5989&\" Rate \"&F5989","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5989","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5989","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5989","v":2},{"$f":"'Calc - RAB 2020-24'!H5989","v":0},{"$f":"IF(F5989=1,'Calc - RAB 2020-24'!BQ5989,0)","v":0},{"$f":"IF(F5989=1,'Calc - RAB 2020-24'!I5989,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5990","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5990&\" Rate \"&F5990","v":"Luminaire - 250W SON Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5990","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5990","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E5990","v":3},{"$f":"'Calc - RAB 2020-24'!H5990","v":0},{"$f":"IF(F5990=1,'Calc - RAB 2020-24'!BQ5990,0)","v":0},{"$f":"IF(F5990=1,'Calc - RAB 2020-24'!I5990,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5991","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5991&\" Rate \"&F5991","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5991","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5991","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5991","v":1},{"$f":"'Calc - RAB 2020-24'!H5991","v":0},{"$f":"IF(F5991=1,'Calc - RAB 2020-24'!BQ5991,0)","v":2},{"$f":"IF(F5991=1,'Calc - RAB 2020-24'!I5991,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5992","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5992&\" Rate \"&F5992","v":"Luminaire - 2x20W TF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C5992","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5992","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E5992","v":3},{"$f":"'Calc - RAB 2020-24'!H5992","v":0},{"$f":"IF(F5992=1,'Calc - RAB 2020-24'!BQ5992,0)","v":0},{"$f":"IF(F5992=1,'Calc - RAB 2020-24'!I5992,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5993","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5993&\" Rate \"&F5993","v":"Luminaire - 2x400W MBF - PARKWAY 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5993","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5993","v":"2x400W MBF - PARKWAY 2"},{"$f":"'Calc - RAB 2020-24'!E5993","v":1},{"$f":"'Calc - RAB 2020-24'!H5993","v":0},{"$f":"IF(F5993=1,'Calc - RAB 2020-24'!BQ5993,0)","v":0},{"$f":"IF(F5993=1,'Calc - RAB 2020-24'!I5993,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5994","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5994&\" Rate \"&F5994","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5994","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5994","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E5994","v":1},{"$f":"'Calc - RAB 2020-24'!H5994","v":0},{"$f":"IF(F5994=1,'Calc - RAB 2020-24'!BQ5994,0)","v":2},{"$f":"IF(F5994=1,'Calc - RAB 2020-24'!I5994,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5995","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5995&\" Rate \"&F5995","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5995","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5995","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E5995","v":1},{"$f":"'Calc - RAB 2020-24'!H5995","v":0},{"$f":"IF(F5995=1,'Calc - RAB 2020-24'!BQ5995,0)","v":5},{"$f":"IF(F5995=1,'Calc - RAB 2020-24'!I5995,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5996","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5996&\" Rate \"&F5996","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5996","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5996","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5996","v":1},{"$f":"'Calc - RAB 2020-24'!H5996","v":0},{"$f":"IF(F5996=1,'Calc - RAB 2020-24'!BQ5996,0)","v":3},{"$f":"IF(F5996=1,'Calc - RAB 2020-24'!I5996,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5997","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5997&\" Rate \"&F5997","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5997","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5997","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E5997","v":2},{"$f":"'Calc - RAB 2020-24'!H5997","v":0},{"$f":"IF(F5997=1,'Calc - RAB 2020-24'!BQ5997,0)","v":0},{"$f":"IF(F5997=1,'Calc - RAB 2020-24'!I5997,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5998","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5998&\" Rate \"&F5998","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C5998","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5998","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5998","v":1},{"$f":"'Calc - RAB 2020-24'!H5998","v":0},{"$f":"IF(F5998=1,'Calc - RAB 2020-24'!BQ5998,0)","v":17},{"$f":"IF(F5998=1,'Calc - RAB 2020-24'!I5998,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A5999","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B5999&\" Rate \"&F5999","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C5999","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D5999","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E5999","v":2},{"$f":"'Calc - RAB 2020-24'!H5999","v":0},{"$f":"IF(F5999=1,'Calc - RAB 2020-24'!BQ5999,0)","v":0},{"$f":"IF(F5999=1,'Calc - RAB 2020-24'!I5999,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6000","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6000&\" Rate \"&F6000","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6000","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6000","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6000","v":1},{"$f":"'Calc - RAB 2020-24'!H6000","v":0},{"$f":"IF(F6000=1,'Calc - RAB 2020-24'!BQ6000,0)","v":0},{"$f":"IF(F6000=1,'Calc - RAB 2020-24'!I6000,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6001","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6001&\" Rate \"&F6001","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6001","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6001","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6001","v":1},{"$f":"'Calc - RAB 2020-24'!H6001","v":0},{"$f":"IF(F6001=1,'Calc - RAB 2020-24'!BQ6001,0)","v":175},{"$f":"IF(F6001=1,'Calc - RAB 2020-24'!I6001,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6002","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6002&\" Rate \"&F6002","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6002","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6002","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6002","v":2},{"$f":"'Calc - RAB 2020-24'!H6002","v":9.0575342465753437},{"$f":"IF(F6002=1,'Calc - RAB 2020-24'!BQ6002,0)","v":0},{"$f":"IF(F6002=1,'Calc - RAB 2020-24'!I6002,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6003","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6003&\" Rate \"&F6003","v":"Luminaire - 50W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6003","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6003","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6003","v":3},{"$f":"'Calc - RAB 2020-24'!H6003","v":1.9823588372870091},{"$f":"IF(F6003=1,'Calc - RAB 2020-24'!BQ6003,0)","v":0},{"$f":"IF(F6003=1,'Calc - RAB 2020-24'!I6003,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6004","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6004&\" Rate \"&F6004","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6004","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6004","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E6004","v":1},{"$f":"'Calc - RAB 2020-24'!H6004","v":1.8915664896095521},{"$f":"IF(F6004=1,'Calc - RAB 2020-24'!BQ6004,0)","v":1},{"$f":"IF(F6004=1,'Calc - RAB 2020-24'!I6004,0)","v":2.8354417995936618},2.8354417995936618,null,"= 2835.4418 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6005","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6005&\" Rate \"&F6005","v":"Luminaire - 60W SOX Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6005","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6005","v":"60W SOX"},{"$f":"'Calc - RAB 2020-24'!E6005","v":2},{"$f":"'Calc - RAB 2020-24'!H6005","v":1.8915664896095521},{"$f":"IF(F6005=1,'Calc - RAB 2020-24'!BQ6005,0)","v":0},{"$f":"IF(F6005=1,'Calc - RAB 2020-24'!I6005,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6006","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6006&\" Rate \"&F6006","v":"Luminaire - 70W MBI Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6006","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6006","v":"70W MBI"},{"$f":"'Calc - RAB 2020-24'!E6006","v":1},{"$f":"'Calc - RAB 2020-24'!H6006","v":0.36986301369863028},{"$f":"IF(F6006=1,'Calc - RAB 2020-24'!BQ6006,0)","v":0},{"$f":"IF(F6006=1,'Calc - RAB 2020-24'!I6006,0)","v":5.5490523795956342E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6007","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6007&\" Rate \"&F6007","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6007","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6007","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6007","v":1},{"$f":"'Calc - RAB 2020-24'!H6007","v":9.0575342465753437},{"$f":"IF(F6007=1,'Calc - RAB 2020-24'!BQ6007,0)","v":7},{"$f":"IF(F6007=1,'Calc - RAB 2020-24'!I6007,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6008","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6008&\" Rate \"&F6008","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6008","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6008","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6008","v":2},{"$f":"'Calc - RAB 2020-24'!H6008","v":3.7675105787850534},{"$f":"IF(F6008=1,'Calc - RAB 2020-24'!BQ6008,0)","v":0},{"$f":"IF(F6008=1,'Calc - RAB 2020-24'!I6008,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6009","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6009&\" Rate \"&F6009","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6009","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6009","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6009","v":1},{"$f":"'Calc - RAB 2020-24'!H6009","v":0},{"$f":"IF(F6009=1,'Calc - RAB 2020-24'!BQ6009,0)","v":4},{"$f":"IF(F6009=1,'Calc - RAB 2020-24'!I6009,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6010","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6010&\" Rate \"&F6010","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6010","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6010","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6010","v":2},{"$f":"'Calc - RAB 2020-24'!H6010","v":0},{"$f":"IF(F6010=1,'Calc - RAB 2020-24'!BQ6010,0)","v":0},{"$f":"IF(F6010=1,'Calc - RAB 2020-24'!I6010,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6011","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6011&\" Rate \"&F6011","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6011","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6011","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6011","v":1},{"$f":"'Calc - RAB 2020-24'!H6011","v":6.2035007610350057},{"$f":"IF(F6011=1,'Calc - RAB 2020-24'!BQ6011,0)","v":449},{"$f":"IF(F6011=1,'Calc - RAB 2020-24'!I6011,0)","v":4.3002124777055756E-2},9.5773106407696557E-5,null,"= 0.0958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6012","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6012&\" Rate \"&F6012","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6012","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6012","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6012","v":2},{"$f":"'Calc - RAB 2020-24'!H6012","v":7.2937805070067672},{"$f":"IF(F6012=1,'Calc - RAB 2020-24'!BQ6012,0)","v":0},{"$f":"IF(F6012=1,'Calc - RAB 2020-24'!I6012,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6013","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6013&\" Rate \"&F6013","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6013","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6013","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6013","v":3},{"$f":"'Calc - RAB 2020-24'!H6013","v":3.5515160374206793},{"$f":"IF(F6013=1,'Calc - RAB 2020-24'!BQ6013,0)","v":0},{"$f":"IF(F6013=1,'Calc - RAB 2020-24'!I6013,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6014","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6014&\" Rate \"&F6014","v":"Support - 2ND LIGHT NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6014","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6014","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6014","v":2},{"$f":"'Calc - RAB 2020-24'!H6014","v":3.5515160374206793},{"$f":"IF(F6014=1,'Calc - RAB 2020-24'!BQ6014,0)","v":0},{"$f":"IF(F6014=1,'Calc - RAB 2020-24'!I6014,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6015","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6015&\" Rate \"&F6015","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6015","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6015","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E6015","v":1},{"$f":"'Calc - RAB 2020-24'!H6015","v":3.2780821917808218},{"$f":"IF(F6015=1,'Calc - RAB 2020-24'!BQ6015,0)","v":1},{"$f":"IF(F6015=1,'Calc - RAB 2020-24'!I6015,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6016","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6016&\" Rate \"&F6016","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6016","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6016","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6016","v":1},{"$f":"'Calc - RAB 2020-24'!H6016","v":3.2780821917808218},{"$f":"IF(F6016=1,'Calc - RAB 2020-24'!BQ6016,0)","v":90},{"$f":"IF(F6016=1,'Calc - RAB 2020-24'!I6016,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6017","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6017&\" Rate \"&F6017","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6017","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6017","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6017","v":2},{"$f":"'Calc - RAB 2020-24'!H6017","v":7.1520547945205468},{"$f":"IF(F6017=1,'Calc - RAB 2020-24'!BQ6017,0)","v":0},{"$f":"IF(F6017=1,'Calc - RAB 2020-24'!I6017,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6018","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6018&\" Rate \"&F6018","v":"Support - COLUMN 10.5M-13.5M Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6018","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6018","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6018","v":3},{"$f":"'Calc - RAB 2020-24'!H6018","v":2.6296024056130953},{"$f":"IF(F6018=1,'Calc - RAB 2020-24'!BQ6018,0)","v":0},{"$f":"IF(F6018=1,'Calc - RAB 2020-24'!I6018,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6019","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6019&\" Rate \"&F6019","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6019","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6019","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E6019","v":2},{"$f":"'Calc - RAB 2020-24'!H6019","v":2.0416558344165594},{"$f":"IF(F6019=1,'Calc - RAB 2020-24'!BQ6019,0)","v":0},{"$f":"IF(F6019=1,'Calc - RAB 2020-24'!I6019,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6020","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6020&\" Rate \"&F6020","v":"Support - COLUMN 4-6.5M ORION WATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6020","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6020","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E6020","v":1},{"$f":"'Calc - RAB 2020-24'!H6020","v":2.0416558344165594},{"$f":"IF(F6020=1,'Calc - RAB 2020-24'!BQ6020,0)","v":5},{"$f":"IF(F6020=1,'Calc - RAB 2020-24'!I6020,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6021","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6021&\" Rate \"&F6021","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6021","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6021","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E6021","v":2},{"$f":"'Calc - RAB 2020-24'!H6021","v":1.8246575342465761},{"$f":"IF(F6021=1,'Calc - RAB 2020-24'!BQ6021,0)","v":0},{"$f":"IF(F6021=1,'Calc - RAB 2020-24'!I6021,0)","v":0},{"$f":"IF(H6021>0,I6021/H6021,0)","v":0},null,{"$f":"IF(OR(D6021=\"Lamp\", I6021=0), \"N/A\", \"= \"&ROUND(J6021*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6022","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6022&\" Rate \"&F6022","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6022","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6022","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6022","v":2},{"$f":"'Calc - RAB 2020-24'!H6022","v":2.2023456718158307},{"$f":"IF(F6022=1,'Calc - RAB 2020-24'!BQ6022,0)","v":0},{"$f":"IF(F6022=1,'Calc - RAB 2020-24'!I6022,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6023","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6023&\" Rate \"&F6023","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6023","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6023","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6023","v":1},{"$f":"'Calc - RAB 2020-24'!H6023","v":0},{"$f":"IF(F6023=1,'Calc - RAB 2020-24'!BQ6023,0)","v":6},{"$f":"IF(F6023=1,'Calc - RAB 2020-24'!I6023,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6024","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6024&\" Rate \"&F6024","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6024","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6024","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6024","v":2},{"$f":"'Calc - RAB 2020-24'!H6024","v":6.2849315068493148},{"$f":"IF(F6024=1,'Calc - RAB 2020-24'!BQ6024,0)","v":0},{"$f":"IF(F6024=1,'Calc - RAB 2020-24'!I6024,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6025","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6025&\" Rate \"&F6025","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6025","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6025","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6025","v":1},{"$f":"'Calc - RAB 2020-24'!H6025","v":1.7734560970132449},{"$f":"IF(F6025=1,'Calc - RAB 2020-24'!BQ6025,0)","v":577},{"$f":"IF(F6025=1,'Calc - RAB 2020-24'!I6025,0)","v":1.3866975316533616},2.4032886163836424E-3,null,"= 2.4033 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6026","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6026&\" Rate \"&F6026","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6026","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6026","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6026","v":2},{"$f":"'Calc - RAB 2020-24'!H6026","v":1.9744292237442913},{"$f":"IF(F6026=1,'Calc - RAB 2020-24'!BQ6026,0)","v":0},{"$f":"IF(F6026=1,'Calc - RAB 2020-24'!I6026,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6027","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6027&\" Rate \"&F6027","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6027","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6027","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6027","v":3},{"$f":"'Calc - RAB 2020-24'!H6027","v":2.3442922374429216},{"$f":"IF(F6027=1,'Calc - RAB 2020-24'!BQ6027,0)","v":0},{"$f":"IF(F6027=1,'Calc - RAB 2020-24'!I6027,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6028","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6028&\" Rate \"&F6028","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6028","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6028","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6028","v":1},{"$f":"'Calc - RAB 2020-24'!H6028","v":2.3442922374429216},{"$f":"IF(F6028=1,'Calc - RAB 2020-24'!BQ6028,0)","v":139},{"$f":"IF(F6028=1,'Calc - RAB 2020-24'!I6028,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6029","v":"Customer 96"},{"$f":"'Calc - RAB 2020-24'!B6029&\" Rate \"&F6029","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6029","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6029","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6029","v":3},{"$f":"'Calc - RAB 2020-24'!H6029","v":1.9243983709737122},{"$f":"IF(F6029=1,'Calc - RAB 2020-24'!BQ6029,0)","v":0},{"$f":"IF(F6029=1,'Calc - RAB 2020-24'!I6029,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6030","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6030&\" Rate \"&F6030","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6030","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6030","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6030","v":1},{"$f":"'Calc - RAB 2020-24'!H6030","v":5.7232876712328746},{"$f":"IF(F6030=1,'Calc - RAB 2020-24'!BQ6030,0)","v":145},{"$f":"IF(F6030=1,'Calc - RAB 2020-24'!I6030,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6031","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6031&\" Rate \"&F6031","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6031","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6031","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6031","v":2},{"$f":"'Calc - RAB 2020-24'!H6031","v":0},{"$f":"IF(F6031=1,'Calc - RAB 2020-24'!BQ6031,0)","v":0},{"$f":"IF(F6031=1,'Calc - RAB 2020-24'!I6031,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6032","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6032&\" Rate \"&F6032","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6032","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6032","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6032","v":1},{"$f":"'Calc - RAB 2020-24'!H6032","v":0},{"$f":"IF(F6032=1,'Calc - RAB 2020-24'!BQ6032,0)","v":4},{"$f":"IF(F6032=1,'Calc - RAB 2020-24'!I6032,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6033","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6033&\" Rate \"&F6033","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6033","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6033","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6033","v":1},{"$f":"'Calc - RAB 2020-24'!H6033","v":1.7444119036372285},{"$f":"IF(F6033=1,'Calc - RAB 2020-24'!BQ6033,0)","v":4},{"$f":"IF(F6033=1,'Calc - RAB 2020-24'!I6033,0)","v":2.5220307965547528},0.6305076991386882,null,"= 630.5077 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6034","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6034&\" Rate \"&F6034","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6034","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6034","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6034","v":1},{"$f":"'Calc - RAB 2020-24'!H6034","v":3.6219178082191803},{"$f":"IF(F6034=1,'Calc - RAB 2020-24'!BQ6034,0)","v":43},{"$f":"IF(F6034=1,'Calc - RAB 2020-24'!I6034,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6035","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6035&\" Rate \"&F6035","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6035","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6035","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6035","v":1},{"$f":"'Calc - RAB 2020-24'!H6035","v":0},{"$f":"IF(F6035=1,'Calc - RAB 2020-24'!BQ6035,0)","v":5888},{"$f":"IF(F6035=1,'Calc - RAB 2020-24'!I6035,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6036","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6036&\" Rate \"&F6036","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6036","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6036","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6036","v":2},{"$f":"'Calc - RAB 2020-24'!H6036","v":3.3152452496685747},{"$f":"IF(F6036=1,'Calc - RAB 2020-24'!BQ6036,0)","v":0},{"$f":"IF(F6036=1,'Calc - RAB 2020-24'!I6036,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6037","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6037&\" Rate \"&F6037","v":"Bracket - 2.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6037","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6037","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6037","v":3},{"$f":"'Calc - RAB 2020-24'!H6037","v":2.2769501731145887},{"$f":"IF(F6037=1,'Calc - RAB 2020-24'!BQ6037,0)","v":0},{"$f":"IF(F6037=1,'Calc - RAB 2020-24'!I6037,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6038","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6038&\" Rate \"&F6038","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6038","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6038","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E6038","v":1},{"$f":"'Calc - RAB 2020-24'!H6038","v":2.2769501731145887},{"$f":"IF(F6038=1,'Calc - RAB 2020-24'!BQ6038,0)","v":14},{"$f":"IF(F6038=1,'Calc - RAB 2020-24'!I6038,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6039","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6039&\" Rate \"&F6039","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6039","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6039","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6039","v":1},{"$f":"'Calc - RAB 2020-24'!H6039","v":1.7036790606653582},{"$f":"IF(F6039=1,'Calc - RAB 2020-24'!BQ6039,0)","v":79},{"$f":"IF(F6039=1,'Calc - RAB 2020-24'!I6039,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6040","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6040&\" Rate \"&F6040","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6040","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6040","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6040","v":2},{"$f":"'Calc - RAB 2020-24'!H6040","v":1.7036790606653582},{"$f":"IF(F6040=1,'Calc - RAB 2020-24'!BQ6040,0)","v":0},{"$f":"IF(F6040=1,'Calc - RAB 2020-24'!I6040,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6041","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6041&\" Rate \"&F6041","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6041","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6041","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6041","v":1},{"$f":"'Calc - RAB 2020-24'!H6041","v":0.36688505062537402},{"$f":"IF(F6041=1,'Calc - RAB 2020-24'!BQ6041,0)","v":235},{"$f":"IF(F6041=1,'Calc - RAB 2020-24'!I6041,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6042","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6042&\" Rate \"&F6042","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6042","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6042","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E6042","v":1},{"$f":"'Calc - RAB 2020-24'!H6042","v":0},{"$f":"IF(F6042=1,'Calc - RAB 2020-24'!BQ6042,0)","v":20},{"$f":"IF(F6042=1,'Calc - RAB 2020-24'!I6042,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6043","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6043&\" Rate \"&F6043","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6043","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6043","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6043","v":1},{"$f":"'Calc - RAB 2020-24'!H6043","v":3.2795807667555401},{"$f":"IF(F6043=1,'Calc - RAB 2020-24'!BQ6043,0)","v":36},{"$f":"IF(F6043=1,'Calc - RAB 2020-24'!I6043,0)","v":24.771343344811466},0.68809287068920744,null,"= 688.0929 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6044","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6044&\" Rate \"&F6044","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6044","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6044","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6044","v":2},{"$f":"'Calc - RAB 2020-24'!H6044","v":3.2795807667555401},{"$f":"IF(F6044=1,'Calc - RAB 2020-24'!BQ6044,0)","v":0},{"$f":"IF(F6044=1,'Calc - RAB 2020-24'!I6044,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6045","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6045&\" Rate \"&F6045","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6045","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6045","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E6045","v":1},{"$f":"'Calc - RAB 2020-24'!H6045","v":0},{"$f":"IF(F6045=1,'Calc - RAB 2020-24'!BQ6045,0)","v":7},{"$f":"IF(F6045=1,'Calc - RAB 2020-24'!I6045,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6046","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6046&\" Rate \"&F6046","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6046","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6046","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E6046","v":1},{"$f":"'Calc - RAB 2020-24'!H6046","v":0},{"$f":"IF(F6046=1,'Calc - RAB 2020-24'!BQ6046,0)","v":16},{"$f":"IF(F6046=1,'Calc - RAB 2020-24'!I6046,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6047","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6047&\" Rate \"&F6047","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6047","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6047","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E6047","v":2},{"$f":"'Calc - RAB 2020-24'!H6047","v":0},{"$f":"IF(F6047=1,'Calc - RAB 2020-24'!BQ6047,0)","v":0},{"$f":"IF(F6047=1,'Calc - RAB 2020-24'!I6047,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6048","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6048&\" Rate \"&F6048","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6048","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6048","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E6048","v":1},{"$f":"'Calc - RAB 2020-24'!H6048","v":0},{"$f":"IF(F6048=1,'Calc - RAB 2020-24'!BQ6048,0)","v":1},{"$f":"IF(F6048=1,'Calc - RAB 2020-24'!I6048,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6049","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6049&\" Rate \"&F6049","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6049","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6049","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6049","v":1},{"$f":"'Calc - RAB 2020-24'!H6049","v":15.942465753424667},{"$f":"IF(F6049=1,'Calc - RAB 2020-24'!BQ6049,0)","v":205},{"$f":"IF(F6049=1,'Calc - RAB 2020-24'!I6049,0)","v":0.1539639268781087},7.510435457468717E-4,null,"= 0.751 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6050","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6050&\" Rate \"&F6050","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6050","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6050","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6050","v":2},{"$f":"'Calc - RAB 2020-24'!H6050","v":15.942465753424667},{"$f":"IF(F6050=1,'Calc - RAB 2020-24'!BQ6050,0)","v":0},{"$f":"IF(F6050=1,'Calc - RAB 2020-24'!I6050,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6051","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6051&\" Rate \"&F6051","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6051","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6051","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E6051","v":1},{"$f":"'Calc - RAB 2020-24'!H6051","v":15.942465753424667},{"$f":"IF(F6051=1,'Calc - RAB 2020-24'!BQ6051,0)","v":171},{"$f":"IF(F6051=1,'Calc - RAB 2020-24'!I6051,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6052","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6052&\" Rate \"&F6052","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6052","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6052","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6052","v":1},{"$f":"'Calc - RAB 2020-24'!H6052","v":24.753424657534246},{"$f":"IF(F6052=1,'Calc - RAB 2020-24'!BQ6052,0)","v":1229},{"$f":"IF(F6052=1,'Calc - RAB 2020-24'!I6052,0)","v":0.10167429133460003},8.272928505663143E-5,null,"= 0.0827 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6053","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6053&\" Rate \"&F6053","v":"Bracket - T2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6053","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6053","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6053","v":3},{"$f":"'Calc - RAB 2020-24'!H6053","v":0},{"$f":"IF(F6053=1,'Calc - RAB 2020-24'!BQ6053,0)","v":0},{"$f":"IF(F6053=1,'Calc - RAB 2020-24'!I6053,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6054","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6054&\" Rate \"&F6054","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6054","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6054","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6054","v":1},{"$f":"'Calc - RAB 2020-24'!H6054","v":23},{"$f":"IF(F6054=1,'Calc - RAB 2020-24'!BQ6054,0)","v":116},{"$f":"IF(F6054=1,'Calc - RAB 2020-24'!I6054,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6055","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6055&\" Rate \"&F6055","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6055","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6055","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6055","v":2},{"$f":"'Calc - RAB 2020-24'!H6055","v":16.827397260273973},{"$f":"IF(F6055=1,'Calc - RAB 2020-24'!BQ6055,0)","v":0},{"$f":"IF(F6055=1,'Calc - RAB 2020-24'!I6055,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6056","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6056&\" Rate \"&F6056","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6056","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6056","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E6056","v":1},{"$f":"'Calc - RAB 2020-24'!H6056","v":0},{"$f":"IF(F6056=1,'Calc - RAB 2020-24'!BQ6056,0)","v":98},{"$f":"IF(F6056=1,'Calc - RAB 2020-24'!I6056,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6057","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6057&\" Rate \"&F6057","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6057","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6057","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E6057","v":1},{"$f":"'Calc - RAB 2020-24'!H6057","v":0},{"$f":"IF(F6057=1,'Calc - RAB 2020-24'!BQ6057,0)","v":32},{"$f":"IF(F6057=1,'Calc - RAB 2020-24'!I6057,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6058","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6058&\" Rate \"&F6058","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6058","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6058","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E6058","v":2},{"$f":"'Calc - RAB 2020-24'!H6058","v":6.4911311476951497},{"$f":"IF(F6058=1,'Calc - RAB 2020-24'!BQ6058,0)","v":0},{"$f":"IF(F6058=1,'Calc - RAB 2020-24'!I6058,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6059","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6059&\" Rate \"&F6059","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6059","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6059","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6059","v":1},{"$f":"'Calc - RAB 2020-24'!H6059","v":6.4911311476951497},{"$f":"IF(F6059=1,'Calc - RAB 2020-24'!BQ6059,0)","v":24},{"$f":"IF(F6059=1,'Calc - RAB 2020-24'!I6059,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6060","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6060&\" Rate \"&F6060","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6060","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6060","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E6060","v":1},{"$f":"'Calc - RAB 2020-24'!H6060","v":0},{"$f":"IF(F6060=1,'Calc - RAB 2020-24'!BQ6060,0)","v":10},{"$f":"IF(F6060=1,'Calc - RAB 2020-24'!I6060,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6061","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6061&\" Rate \"&F6061","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6061","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6061","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6061","v":1},{"$f":"'Calc - RAB 2020-24'!H6061","v":3.7899543378995411},{"$f":"IF(F6061=1,'Calc - RAB 2020-24'!BQ6061,0)","v":70},{"$f":"IF(F6061=1,'Calc - RAB 2020-24'!I6061,0)","v":4.1178087990513021E-2},5.8825839986447175E-4,null,"= 0.5883 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6062","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6062&\" Rate \"&F6062","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6062","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6062","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6062","v":2},{"$f":"'Calc - RAB 2020-24'!H6062","v":2.4761643835616454},{"$f":"IF(F6062=1,'Calc - RAB 2020-24'!BQ6062,0)","v":0},{"$f":"IF(F6062=1,'Calc - RAB 2020-24'!I6062,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6063","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6063&\" Rate \"&F6063","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6063","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6063","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E6063","v":1},{"$f":"'Calc - RAB 2020-24'!H6063","v":3.2508806262230934},{"$f":"IF(F6063=1,'Calc - RAB 2020-24'!BQ6063,0)","v":31},{"$f":"IF(F6063=1,'Calc - RAB 2020-24'!I6063,0)","v":0.55526872355108459},1.7911894308099502E-2,null,"= 17.9119 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6064","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6064&\" Rate \"&F6064","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6064","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6064","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E6064","v":2},{"$f":"'Calc - RAB 2020-24'!H6064","v":5.3147555008398868},{"$f":"IF(F6064=1,'Calc - RAB 2020-24'!BQ6064,0)","v":0},{"$f":"IF(F6064=1,'Calc - RAB 2020-24'!I6064,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6065","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6065&\" Rate \"&F6065","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6065","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6065","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E6065","v":1},{"$f":"'Calc - RAB 2020-24'!H6065","v":5.3147555008398868},{"$f":"IF(F6065=1,'Calc - RAB 2020-24'!BQ6065,0)","v":0},{"$f":"IF(F6065=1,'Calc - RAB 2020-24'!I6065,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6066","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6066&\" Rate \"&F6066","v":"Connection - EMPTY Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6066","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6066","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E6066","v":2},{"$f":"'Calc - RAB 2020-24'!H6066","v":4.4537798072044659},{"$f":"IF(F6066=1,'Calc - RAB 2020-24'!BQ6066,0)","v":0},{"$f":"IF(F6066=1,'Calc - RAB 2020-24'!I6066,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6067","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6067&\" Rate \"&F6067","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6067","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6067","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E6067","v":1},{"$f":"'Calc - RAB 2020-24'!H6067","v":0.21591650358773506},{"$f":"IF(F6067=1,'Calc - RAB 2020-24'!BQ6067,0)","v":10},{"$f":"IF(F6067=1,'Calc - RAB 2020-24'!I6067,0)","v":0.69392703835864766},6.9392703835864766E-2,null,"= 69.3927 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6068","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6068&\" Rate \"&F6068","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6068","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6068","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6068","v":1},{"$f":"'Calc - RAB 2020-24'!H6068","v":0.21591650358773506},{"$f":"IF(F6068=1,'Calc - RAB 2020-24'!BQ6068,0)","v":7663},{"$f":"IF(F6068=1,'Calc - RAB 2020-24'!I6068,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6069","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6069&\" Rate \"&F6069","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6069","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6069","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6069","v":2},{"$f":"'Calc - RAB 2020-24'!H6069","v":3.0279947537161185},{"$f":"IF(F6069=1,'Calc - RAB 2020-24'!BQ6069,0)","v":0},{"$f":"IF(F6069=1,'Calc - RAB 2020-24'!I6069,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6070","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6070&\" Rate \"&F6070","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6070","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6070","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6070","v":3},{"$f":"'Calc - RAB 2020-24'!H6070","v":3.0279947537161185},{"$f":"IF(F6070=1,'Calc - RAB 2020-24'!BQ6070,0)","v":0},{"$f":"IF(F6070=1,'Calc - RAB 2020-24'!I6070,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6071","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6071&\" Rate \"&F6071","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6071","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6071","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6071","v":1},{"$f":"'Calc - RAB 2020-24'!H6071","v":3.7782673084042955},{"$f":"IF(F6071=1,'Calc - RAB 2020-24'!BQ6071,0)","v":13},{"$f":"IF(F6071=1,'Calc - RAB 2020-24'!I6071,0)","v":4.104336955449468},0.31571822734226679,null,"= 315.7182 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6072","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6072&\" Rate \"&F6072","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6072","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6072","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6072","v":2},{"$f":"'Calc - RAB 2020-24'!H6072","v":0.31461187214612352},{"$f":"IF(F6072=1,'Calc - RAB 2020-24'!BQ6072,0)","v":0},{"$f":"IF(F6072=1,'Calc - RAB 2020-24'!I6072,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6073","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6073&\" Rate \"&F6073","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6073","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6073","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6073","v":1},{"$f":"'Calc - RAB 2020-24'!H6073","v":0},{"$f":"IF(F6073=1,'Calc - RAB 2020-24'!BQ6073,0)","v":43},{"$f":"IF(F6073=1,'Calc - RAB 2020-24'!I6073,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6074","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6074&\" Rate \"&F6074","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6074","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6074","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6074","v":2},{"$f":"'Calc - RAB 2020-24'!H6074","v":1.2934668071654372},{"$f":"IF(F6074=1,'Calc - RAB 2020-24'!BQ6074,0)","v":0},{"$f":"IF(F6074=1,'Calc - RAB 2020-24'!I6074,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6075","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6075&\" Rate \"&F6075","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6075","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6075","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6075","v":1},{"$f":"'Calc - RAB 2020-24'!H6075","v":2.7726027397260289},{"$f":"IF(F6075=1,'Calc - RAB 2020-24'!BQ6075,0)","v":1053},{"$f":"IF(F6075=1,'Calc - RAB 2020-24'!I6075,0)","v":0.28468801573688018},2.7035898930377985E-4,null,"= 0.2704 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6076","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6076&\" Rate \"&F6076","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6076","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6076","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6076","v":2},{"$f":"'Calc - RAB 2020-24'!H6076","v":0},{"$f":"IF(F6076=1,'Calc - RAB 2020-24'!BQ6076,0)","v":0},{"$f":"IF(F6076=1,'Calc - RAB 2020-24'!I6076,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6077","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6077&\" Rate \"&F6077","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6077","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6077","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6077","v":1},{"$f":"'Calc - RAB 2020-24'!H6077","v":2.2150684931506852},{"$f":"IF(F6077=1,'Calc - RAB 2020-24'!BQ6077,0)","v":0},{"$f":"IF(F6077=1,'Calc - RAB 2020-24'!I6077,0)","v":0.22775041258950426},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6078","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6078&\" Rate \"&F6078","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6078","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6078","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6078","v":2},{"$f":"'Calc - RAB 2020-24'!H6078","v":0.34794520547945496},{"$f":"IF(F6078=1,'Calc - RAB 2020-24'!BQ6078,0)","v":0},{"$f":"IF(F6078=1,'Calc - RAB 2020-24'!I6078,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6079","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6079&\" Rate \"&F6079","v":"Lamp - INC1x200 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6079","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6079","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E6079","v":1},{"$f":"'Calc - RAB 2020-24'!H6079","v":0.34794520547945496},{"$f":"IF(F6079=1,'Calc - RAB 2020-24'!BQ6079,0)","v":0},{"$f":"IF(F6079=1,'Calc - RAB 2020-24'!I6079,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6080","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6080&\" Rate \"&F6080","v":"Lamp - INC1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6080","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6080","v":"INC1x40"},{"$f":"'Calc - RAB 2020-24'!E6080","v":1},{"$f":"'Calc - RAB 2020-24'!H6080","v":0},{"$f":"IF(F6080=1,'Calc - RAB 2020-24'!BQ6080,0)","v":0},{"$f":"IF(F6080=1,'Calc - RAB 2020-24'!I6080,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6081","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6081&\" Rate \"&F6081","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6081","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6081","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6081","v":1},{"$f":"'Calc - RAB 2020-24'!H6081","v":0},{"$f":"IF(F6081=1,'Calc - RAB 2020-24'!BQ6081,0)","v":1},{"$f":"IF(F6081=1,'Calc - RAB 2020-24'!I6081,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6082","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6082&\" Rate \"&F6082","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6082","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6082","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6082","v":2},{"$f":"'Calc - RAB 2020-24'!H6082","v":0.18881693648817688},{"$f":"IF(F6082=1,'Calc - RAB 2020-24'!BQ6082,0)","v":0},{"$f":"IF(F6082=1,'Calc - RAB 2020-24'!I6082,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6083","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6083&\" Rate \"&F6083","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6083","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6083","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6083","v":1},{"$f":"'Calc - RAB 2020-24'!H6083","v":3.028219178082189},{"$f":"IF(F6083=1,'Calc - RAB 2020-24'!BQ6083,0)","v":9},{"$f":"IF(F6083=1,'Calc - RAB 2020-24'!I6083,0)","v":0.95167136689185738},0.10574126298798416,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6084","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6084&\" Rate \"&F6084","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6084","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6084","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6084","v":1},{"$f":"'Calc - RAB 2020-24'!H6084","v":1.8913409576473512},{"$f":"IF(F6084=1,'Calc - RAB 2020-24'!BQ6084,0)","v":2},{"$f":"IF(F6084=1,'Calc - RAB 2020-24'!I6084,0)","v":5.9776857732894824},2.9888428866447412,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6085","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6085&\" Rate \"&F6085","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6085","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6085","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6085","v":2},{"$f":"'Calc - RAB 2020-24'!H6085","v":3.001406886338394},{"$f":"IF(F6085=1,'Calc - RAB 2020-24'!BQ6085,0)","v":0},{"$f":"IF(F6085=1,'Calc - RAB 2020-24'!I6085,0)","v":0},{"$f":"IF(H6085>0,I6085/H6085,0)","v":0},null,{"$f":"IF(OR(D6085=\"Lamp\", I6085=0), \"N/A\", \"= \"&ROUND(J6085*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6086","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6086&\" Rate \"&F6086","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6086","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6086","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6086","v":3},{"$f":"'Calc - RAB 2020-24'!H6086","v":5.1247455575727727},{"$f":"IF(F6086=1,'Calc - RAB 2020-24'!BQ6086,0)","v":0},{"$f":"IF(F6086=1,'Calc - RAB 2020-24'!I6086,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6087","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6087&\" Rate \"&F6087","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6087","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6087","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6087","v":1},{"$f":"'Calc - RAB 2020-24'!H6087","v":5.1247455575727727},{"$f":"IF(F6087=1,'Calc - RAB 2020-24'!BQ6087,0)","v":3},{"$f":"IF(F6087=1,'Calc - RAB 2020-24'!I6087,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6088","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6088&\" Rate \"&F6088","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6088","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6088","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E6088","v":1},{"$f":"'Calc - RAB 2020-24'!H6088","v":7.3316590563165889},{"$f":"IF(F6088=1,'Calc - RAB 2020-24'!BQ6088,0)","v":0},{"$f":"IF(F6088=1,'Calc - RAB 2020-24'!I6088,0)","v":1.0542353082756346},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6089","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6089&\" Rate \"&F6089","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6089","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6089","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E6089","v":1},{"$f":"'Calc - RAB 2020-24'!H6089","v":4.345924096114981},{"$f":"IF(F6089=1,'Calc - RAB 2020-24'!BQ6089,0)","v":0},{"$f":"IF(F6089=1,'Calc - RAB 2020-24'!I6089,0)","v":3.6850974395537359},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6090","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6090&\" Rate \"&F6090","v":"Lamp - MBF1x700 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6090","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6090","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E6090","v":2},{"$f":"'Calc - RAB 2020-24'!H6090","v":3.1964264443120882},{"$f":"IF(F6090=1,'Calc - RAB 2020-24'!BQ6090,0)","v":0},{"$f":"IF(F6090=1,'Calc - RAB 2020-24'!I6090,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6091","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6091&\" Rate \"&F6091","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6091","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6091","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6091","v":1},{"$f":"'Calc - RAB 2020-24'!H6091","v":3.1964264443120882},{"$f":"IF(F6091=1,'Calc - RAB 2020-24'!BQ6091,0)","v":52},{"$f":"IF(F6091=1,'Calc - RAB 2020-24'!I6091,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6092","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6092&\" Rate \"&F6092","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6092","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6092","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6092","v":2},{"$f":"'Calc - RAB 2020-24'!H6092","v":4.4612733963638576},{"$f":"IF(F6092=1,'Calc - RAB 2020-24'!BQ6092,0)","v":0},{"$f":"IF(F6092=1,'Calc - RAB 2020-24'!I6092,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6093","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6093&\" Rate \"&F6093","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6093","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6093","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6093","v":3},{"$f":"'Calc - RAB 2020-24'!H6093","v":4.4612733963638576},{"$f":"IF(F6093=1,'Calc - RAB 2020-24'!BQ6093,0)","v":0},{"$f":"IF(F6093=1,'Calc - RAB 2020-24'!I6093,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6094","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6094&\" Rate \"&F6094","v":"Lamp - MBF3x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6094","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6094","v":"MBF3x400"},{"$f":"'Calc - RAB 2020-24'!E6094","v":1},{"$f":"'Calc - RAB 2020-24'!H6094","v":4.4612733963638576},{"$f":"IF(F6094=1,'Calc - RAB 2020-24'!BQ6094,0)","v":0},{"$f":"IF(F6094=1,'Calc - RAB 2020-24'!I6094,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6095","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6095&\" Rate \"&F6095","v":"Lamp - MBI1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6095","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6095","v":"MBI1x1000"},{"$f":"'Calc - RAB 2020-24'!E6095","v":1},{"$f":"'Calc - RAB 2020-24'!H6095","v":4.8214343271555204},{"$f":"IF(F6095=1,'Calc - RAB 2020-24'!BQ6095,0)","v":0},{"$f":"IF(F6095=1,'Calc - RAB 2020-24'!I6095,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6096","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6096&\" Rate \"&F6096","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6096","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6096","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E6096","v":1},{"$f":"'Calc - RAB 2020-24'!H6096","v":4.8214343271555204},{"$f":"IF(F6096=1,'Calc - RAB 2020-24'!BQ6096,0)","v":0},{"$f":"IF(F6096=1,'Calc - RAB 2020-24'!I6096,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6097","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6097&\" Rate \"&F6097","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6097","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6097","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E6097","v":1},{"$f":"'Calc - RAB 2020-24'!H6097","v":0},{"$f":"IF(F6097=1,'Calc - RAB 2020-24'!BQ6097,0)","v":0},{"$f":"IF(F6097=1,'Calc - RAB 2020-24'!I6097,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6098","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6098&\" Rate \"&F6098","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6098","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6098","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E6098","v":1},{"$f":"'Calc - RAB 2020-24'!H6098","v":0.44570538206844645},{"$f":"IF(F6098=1,'Calc - RAB 2020-24'!BQ6098,0)","v":0},{"$f":"IF(F6098=1,'Calc - RAB 2020-24'!I6098,0)","v":6.6351686671404666},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6099","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6099&\" Rate \"&F6099","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6099","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6099","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6099","v":1},{"$f":"'Calc - RAB 2020-24'!H6099","v":0.84556596971881604},{"$f":"IF(F6099=1,'Calc - RAB 2020-24'!BQ6099,0)","v":0},{"$f":"IF(F6099=1,'Calc - RAB 2020-24'!I6099,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6100","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6100&\" Rate \"&F6100","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6100","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6100","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6100","v":1},{"$f":"'Calc - RAB 2020-24'!H6100","v":0.84556596971881604},{"$f":"IF(F6100=1,'Calc - RAB 2020-24'!BQ6100,0)","v":6},{"$f":"IF(F6100=1,'Calc - RAB 2020-24'!I6100,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6101","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6101&\" Rate \"&F6101","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6101","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6101","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6101","v":1},{"$f":"'Calc - RAB 2020-24'!H6101","v":0},{"$f":"IF(F6101=1,'Calc - RAB 2020-24'!BQ6101,0)","v":7},{"$f":"IF(F6101=1,'Calc - RAB 2020-24'!I6101,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6102","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6102&\" Rate \"&F6102","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6102","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6102","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6102","v":2},{"$f":"'Calc - RAB 2020-24'!H6102","v":0},{"$f":"IF(F6102=1,'Calc - RAB 2020-24'!BQ6102,0)","v":0},{"$f":"IF(F6102=1,'Calc - RAB 2020-24'!I6102,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6103","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6103&\" Rate \"&F6103","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6103","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6103","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6103","v":1},{"$f":"'Calc - RAB 2020-24'!H6103","v":0},{"$f":"IF(F6103=1,'Calc - RAB 2020-24'!BQ6103,0)","v":0},{"$f":"IF(F6103=1,'Calc - RAB 2020-24'!I6103,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6104","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6104&\" Rate \"&F6104","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6104","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6104","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6104","v":1},{"$f":"'Calc - RAB 2020-24'!H6104","v":0},{"$f":"IF(F6104=1,'Calc - RAB 2020-24'!BQ6104,0)","v":13},{"$f":"IF(F6104=1,'Calc - RAB 2020-24'!I6104,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6105","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6105&\" Rate \"&F6105","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6105","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6105","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6105","v":2},{"$f":"'Calc - RAB 2020-24'!H6105","v":0},{"$f":"IF(F6105=1,'Calc - RAB 2020-24'!BQ6105,0)","v":0},{"$f":"IF(F6105=1,'Calc - RAB 2020-24'!I6105,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6106","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6106&\" Rate \"&F6106","v":"Lamp - SON2x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6106","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6106","v":"SON2x250"},{"$f":"'Calc - RAB 2020-24'!E6106","v":1},{"$f":"'Calc - RAB 2020-24'!H6106","v":0},{"$f":"IF(F6106=1,'Calc - RAB 2020-24'!BQ6106,0)","v":0},{"$f":"IF(F6106=1,'Calc - RAB 2020-24'!I6106,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6107","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6107&\" Rate \"&F6107","v":"Lamp - SON2x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6107","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6107","v":"SON2x400"},{"$f":"'Calc - RAB 2020-24'!E6107","v":1},{"$f":"'Calc - RAB 2020-24'!H6107","v":0},{"$f":"IF(F6107=1,'Calc - RAB 2020-24'!BQ6107,0)","v":0},{"$f":"IF(F6107=1,'Calc - RAB 2020-24'!I6107,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6108","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6108&\" Rate \"&F6108","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6108","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6108","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E6108","v":1},{"$f":"'Calc - RAB 2020-24'!H6108","v":0},{"$f":"IF(F6108=1,'Calc - RAB 2020-24'!BQ6108,0)","v":0},{"$f":"IF(F6108=1,'Calc - RAB 2020-24'!I6108,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6109","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6109&\" Rate \"&F6109","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6109","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6109","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E6109","v":1},{"$f":"'Calc - RAB 2020-24'!H6109","v":0},{"$f":"IF(F6109=1,'Calc - RAB 2020-24'!BQ6109,0)","v":1},{"$f":"IF(F6109=1,'Calc - RAB 2020-24'!I6109,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6110","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6110&\" Rate \"&F6110","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6110","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6110","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E6110","v":1},{"$f":"'Calc - RAB 2020-24'!H6110","v":0},{"$f":"IF(F6110=1,'Calc - RAB 2020-24'!BQ6110,0)","v":0},{"$f":"IF(F6110=1,'Calc - RAB 2020-24'!I6110,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6111","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6111&\" Rate \"&F6111","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6111","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6111","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E6111","v":1},{"$f":"'Calc - RAB 2020-24'!H6111","v":0},{"$f":"IF(F6111=1,'Calc - RAB 2020-24'!BQ6111,0)","v":1},{"$f":"IF(F6111=1,'Calc - RAB 2020-24'!I6111,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6112","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6112&\" Rate \"&F6112","v":"Lamp - TF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6112","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6112","v":"TF2x80"},{"$f":"'Calc - RAB 2020-24'!E6112","v":1},{"$f":"'Calc - RAB 2020-24'!H6112","v":0},{"$f":"IF(F6112=1,'Calc - RAB 2020-24'!BQ6112,0)","v":0},{"$f":"IF(F6112=1,'Calc - RAB 2020-24'!I6112,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6113","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6113&\" Rate \"&F6113","v":"Lamp - TF3x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6113","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6113","v":"TF3x20"},{"$f":"'Calc - RAB 2020-24'!E6113","v":1},{"$f":"'Calc - RAB 2020-24'!H6113","v":0},{"$f":"IF(F6113=1,'Calc - RAB 2020-24'!BQ6113,0)","v":0},{"$f":"IF(F6113=1,'Calc - RAB 2020-24'!I6113,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6114","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6114&\" Rate \"&F6114","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6114","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6114","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E6114","v":1},{"$f":"'Calc - RAB 2020-24'!H6114","v":0},{"$f":"IF(F6114=1,'Calc - RAB 2020-24'!BQ6114,0)","v":0},{"$f":"IF(F6114=1,'Calc - RAB 2020-24'!I6114,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6115","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6115&\" Rate \"&F6115","v":"Lamp - TH1x1500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6115","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6115","v":"TH1x1500"},{"$f":"'Calc - RAB 2020-24'!E6115","v":1},{"$f":"'Calc - RAB 2020-24'!H6115","v":0},{"$f":"IF(F6115=1,'Calc - RAB 2020-24'!BQ6115,0)","v":0},{"$f":"IF(F6115=1,'Calc - RAB 2020-24'!I6115,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6116","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6116&\" Rate \"&F6116","v":"Lamp - TH1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6116","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6116","v":"TH1x500"},{"$f":"'Calc - RAB 2020-24'!E6116","v":1},{"$f":"'Calc - RAB 2020-24'!H6116","v":0},{"$f":"IF(F6116=1,'Calc - RAB 2020-24'!BQ6116,0)","v":1},{"$f":"IF(F6116=1,'Calc - RAB 2020-24'!I6116,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6117","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6117&\" Rate \"&F6117","v":"Luminaire - 1000W/1500W MBI FLOODLIG Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6117","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6117","v":"1000W/1500W MBI FLOODLIG"},{"$f":"'Calc - RAB 2020-24'!E6117","v":1},{"$f":"'Calc - RAB 2020-24'!H6117","v":0},{"$f":"IF(F6117=1,'Calc - RAB 2020-24'!BQ6117,0)","v":0},{"$f":"IF(F6117=1,'Calc - RAB 2020-24'!I6117,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6118","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6118&\" Rate \"&F6118","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6118","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6118","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6118","v":1},{"$f":"'Calc - RAB 2020-24'!H6118","v":0},{"$f":"IF(F6118=1,'Calc - RAB 2020-24'!BQ6118,0)","v":0},{"$f":"IF(F6118=1,'Calc - RAB 2020-24'!I6118,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6119","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6119&\" Rate \"&F6119","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6119","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6119","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E6119","v":1},{"$f":"'Calc - RAB 2020-24'!H6119","v":0},{"$f":"IF(F6119=1,'Calc - RAB 2020-24'!BQ6119,0)","v":5},{"$f":"IF(F6119=1,'Calc - RAB 2020-24'!I6119,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6120","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6120&\" Rate \"&F6120","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6120","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6120","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6120","v":1},{"$f":"'Calc - RAB 2020-24'!H6120","v":0},{"$f":"IF(F6120=1,'Calc - RAB 2020-24'!BQ6120,0)","v":28},{"$f":"IF(F6120=1,'Calc - RAB 2020-24'!I6120,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6121","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6121&\" Rate \"&F6121","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6121","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6121","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6121","v":1},{"$f":"'Calc - RAB 2020-24'!H6121","v":0},{"$f":"IF(F6121=1,'Calc - RAB 2020-24'!BQ6121,0)","v":60},{"$f":"IF(F6121=1,'Calc - RAB 2020-24'!I6121,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6122","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6122&\" Rate \"&F6122","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6122","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6122","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6122","v":2},{"$f":"'Calc - RAB 2020-24'!H6122","v":0},{"$f":"IF(F6122=1,'Calc - RAB 2020-24'!BQ6122,0)","v":0},{"$f":"IF(F6122=1,'Calc - RAB 2020-24'!I6122,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6123","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6123&\" Rate \"&F6123","v":"Luminaire - 150W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6123","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6123","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E6123","v":1},{"$f":"'Calc - RAB 2020-24'!H6123","v":0},{"$f":"IF(F6123=1,'Calc - RAB 2020-24'!BQ6123,0)","v":0},{"$f":"IF(F6123=1,'Calc - RAB 2020-24'!I6123,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6124","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6124&\" Rate \"&F6124","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6124","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6124","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6124","v":1},{"$f":"'Calc - RAB 2020-24'!H6124","v":0},{"$f":"IF(F6124=1,'Calc - RAB 2020-24'!BQ6124,0)","v":2},{"$f":"IF(F6124=1,'Calc - RAB 2020-24'!I6124,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6125","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6125&\" Rate \"&F6125","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6125","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6125","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6125","v":1},{"$f":"'Calc - RAB 2020-24'!H6125","v":0},{"$f":"IF(F6125=1,'Calc - RAB 2020-24'!BQ6125,0)","v":255},{"$f":"IF(F6125=1,'Calc - RAB 2020-24'!I6125,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6126","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6126&\" Rate \"&F6126","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6126","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6126","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6126","v":1},{"$f":"'Calc - RAB 2020-24'!H6126","v":0},{"$f":"IF(F6126=1,'Calc - RAB 2020-24'!BQ6126,0)","v":6},{"$f":"IF(F6126=1,'Calc - RAB 2020-24'!I6126,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6127","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6127&\" Rate \"&F6127","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6127","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6127","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6127","v":1},{"$f":"'Calc - RAB 2020-24'!H6127","v":0},{"$f":"IF(F6127=1,'Calc - RAB 2020-24'!BQ6127,0)","v":7},{"$f":"IF(F6127=1,'Calc - RAB 2020-24'!I6127,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6128","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6128&\" Rate \"&F6128","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6128","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6128","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6128","v":1},{"$f":"'Calc - RAB 2020-24'!H6128","v":0},{"$f":"IF(F6128=1,'Calc - RAB 2020-24'!BQ6128,0)","v":188},{"$f":"IF(F6128=1,'Calc - RAB 2020-24'!I6128,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6129","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6129&\" Rate \"&F6129","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6129","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6129","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6129","v":1},{"$f":"'Calc - RAB 2020-24'!H6129","v":0},{"$f":"IF(F6129=1,'Calc - RAB 2020-24'!BQ6129,0)","v":3},{"$f":"IF(F6129=1,'Calc - RAB 2020-24'!I6129,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6130","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6130&\" Rate \"&F6130","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6130","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6130","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6130","v":1},{"$f":"'Calc - RAB 2020-24'!H6130","v":0},{"$f":"IF(F6130=1,'Calc - RAB 2020-24'!BQ6130,0)","v":18},{"$f":"IF(F6130=1,'Calc - RAB 2020-24'!I6130,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6131","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6131&\" Rate \"&F6131","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6131","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6131","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6131","v":2},{"$f":"'Calc - RAB 2020-24'!H6131","v":0},{"$f":"IF(F6131=1,'Calc - RAB 2020-24'!BQ6131,0)","v":0},{"$f":"IF(F6131=1,'Calc - RAB 2020-24'!I6131,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6132","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6132&\" Rate \"&F6132","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6132","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6132","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6132","v":1},{"$f":"'Calc - RAB 2020-24'!H6132","v":0},{"$f":"IF(F6132=1,'Calc - RAB 2020-24'!BQ6132,0)","v":823},{"$f":"IF(F6132=1,'Calc - RAB 2020-24'!I6132,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6133","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6133&\" Rate \"&F6133","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6133","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6133","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6133","v":2},{"$f":"'Calc - RAB 2020-24'!H6133","v":4.5981735159817347},{"$f":"IF(F6133=1,'Calc - RAB 2020-24'!BQ6133,0)","v":0},{"$f":"IF(F6133=1,'Calc - RAB 2020-24'!I6133,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6134","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6134&\" Rate \"&F6134","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6134","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6134","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E6134","v":1},{"$f":"'Calc - RAB 2020-24'!H6134","v":4.5981735159817347},{"$f":"IF(F6134=1,'Calc - RAB 2020-24'!BQ6134,0)","v":13},{"$f":"IF(F6134=1,'Calc - RAB 2020-24'!I6134,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6135","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6135&\" Rate \"&F6135","v":"Luminaire - 2x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6135","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6135","v":"2x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6135","v":1},{"$f":"'Calc - RAB 2020-24'!H6135","v":0},{"$f":"IF(F6135=1,'Calc - RAB 2020-24'!BQ6135,0)","v":0},{"$f":"IF(F6135=1,'Calc - RAB 2020-24'!I6135,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6136","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6136&\" Rate \"&F6136","v":"Luminaire - 3x400W MBF - PARKWAY 3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6136","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6136","v":"3x400W MBF - PARKWAY 3"},{"$f":"'Calc - RAB 2020-24'!E6136","v":1},{"$f":"'Calc - RAB 2020-24'!H6136","v":0},{"$f":"IF(F6136=1,'Calc - RAB 2020-24'!BQ6136,0)","v":0},{"$f":"IF(F6136=1,'Calc - RAB 2020-24'!I6136,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6137","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6137&\" Rate \"&F6137","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6137","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6137","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6137","v":1},{"$f":"'Calc - RAB 2020-24'!H6137","v":4.9064364796397051},{"$f":"IF(F6137=1,'Calc - RAB 2020-24'!BQ6137,0)","v":1},{"$f":"IF(F6137=1,'Calc - RAB 2020-24'!I6137,0)","v":1.0230975565544134},1.0230975565544134,null,"= 1023.0976 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6138","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6138&\" Rate \"&F6138","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6138","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6138","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6138","v":1},{"$f":"'Calc - RAB 2020-24'!H6138","v":4.9064364796397051},{"$f":"IF(F6138=1,'Calc - RAB 2020-24'!BQ6138,0)","v":149},{"$f":"IF(F6138=1,'Calc - RAB 2020-24'!I6138,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6139","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6139&\" Rate \"&F6139","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6139","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6139","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6139","v":2},{"$f":"'Calc - RAB 2020-24'!H6139","v":1.3461627331242809},{"$f":"IF(F6139=1,'Calc - RAB 2020-24'!BQ6139,0)","v":0},{"$f":"IF(F6139=1,'Calc - RAB 2020-24'!I6139,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6140","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6140&\" Rate \"&F6140","v":"Luminaire - 400W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6140","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6140","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6140","v":3},{"$f":"'Calc - RAB 2020-24'!H6140","v":1.3461627331242809},{"$f":"IF(F6140=1,'Calc - RAB 2020-24'!BQ6140,0)","v":0},{"$f":"IF(F6140=1,'Calc - RAB 2020-24'!I6140,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6141","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6141&\" Rate \"&F6141","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6141","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6141","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6141","v":1},{"$f":"'Calc - RAB 2020-24'!H6141","v":1.1041095890410944},{"$f":"IF(F6141=1,'Calc - RAB 2020-24'!BQ6141,0)","v":9},{"$f":"IF(F6141=1,'Calc - RAB 2020-24'!I6141,0)","v":0.15196239582869359},1.6884710647632622E-2,null,"= 16.8847 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6142","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6142&\" Rate \"&F6142","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6142","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6142","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6142","v":1},{"$f":"'Calc - RAB 2020-24'!H6142","v":1.6514677103718185},{"$f":"IF(F6142=1,'Calc - RAB 2020-24'!BQ6142,0)","v":5},{"$f":"IF(F6142=1,'Calc - RAB 2020-24'!I6142,0)","v":0.1505074367196953},3.0101487343939061E-2,null,"= 30.1015 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6143","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6143&\" Rate \"&F6143","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6143","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6143","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6143","v":1},{"$f":"'Calc - RAB 2020-24'!H6143","v":5.2660273972602756},{"$f":"IF(F6143=1,'Calc - RAB 2020-24'!BQ6143,0)","v":20},{"$f":"IF(F6143=1,'Calc - RAB 2020-24'!I6143,0)","v":0.20652590427340639},1.032629521367032E-2,null,"= 10.3263 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6144","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6144&\" Rate \"&F6144","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6144","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6144","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6144","v":1},{"$f":"'Calc - RAB 2020-24'!H6144","v":0.36602665878962526},{"$f":"IF(F6144=1,'Calc - RAB 2020-24'!BQ6144,0)","v":51},{"$f":"IF(F6144=1,'Calc - RAB 2020-24'!I6144,0)","v":23.493101852928028},0.46064905593976524,null,"= 460.6491 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6145","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6145&\" Rate \"&F6145","v":"Luminaire - 4x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6145","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6145","v":"4x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6145","v":1},{"$f":"'Calc - RAB 2020-24'!H6145","v":0},{"$f":"IF(F6145=1,'Calc - RAB 2020-24'!BQ6145,0)","v":0},{"$f":"IF(F6145=1,'Calc - RAB 2020-24'!I6145,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6146","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6146&\" Rate \"&F6146","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6146","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6146","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6146","v":1},{"$f":"'Calc - RAB 2020-24'!H6146","v":2.3203652968036508},{"$f":"IF(F6146=1,'Calc - RAB 2020-24'!BQ6146,0)","v":0},{"$f":"IF(F6146=1,'Calc - RAB 2020-24'!I6146,0)","v":0.64054803540798022},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6147","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6147&\" Rate \"&F6147","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6147","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6147","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E6147","v":1},{"$f":"'Calc - RAB 2020-24'!H6147","v":2.8612062404870642},{"$f":"IF(F6147=1,'Calc - RAB 2020-24'!BQ6147,0)","v":0},{"$f":"IF(F6147=1,'Calc - RAB 2020-24'!I6147,0)","v":12.328396624761469},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6148","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6148&\" Rate \"&F6148","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6148","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6148","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6148","v":1},{"$f":"'Calc - RAB 2020-24'!H6148","v":2.8612062404870642},{"$f":"IF(F6148=1,'Calc - RAB 2020-24'!BQ6148,0)","v":1},{"$f":"IF(F6148=1,'Calc - RAB 2020-24'!I6148,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6149","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6149&\" Rate \"&F6149","v":"Luminaire - 70W SON - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6149","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6149","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6149","v":2},{"$f":"'Calc - RAB 2020-24'!H6149","v":6.2531152647975414},{"$f":"IF(F6149=1,'Calc - RAB 2020-24'!BQ6149,0)","v":0},{"$f":"IF(F6149=1,'Calc - RAB 2020-24'!I6149,0)","v":0},{"$f":"IF(H6149>0,I6149/H6149,0)","v":0},null,{"$f":"IF(OR(D6149=\"Lamp\", I6149=0), \"N/A\", \"= \"&ROUND(J6149*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6150","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6150&\" Rate \"&F6150","v":"Luminaire - 70W SON - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6150","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6150","v":"70W SON - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E6150","v":1},{"$f":"'Calc - RAB 2020-24'!H6150","v":0},{"$f":"IF(F6150=1,'Calc - RAB 2020-24'!BQ6150,0)","v":13},{"$f":"IF(F6150=1,'Calc - RAB 2020-24'!I6150,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6151","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6151&\" Rate \"&F6151","v":"Luminaire - 70W SON BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6151","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6151","v":"70W SON BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E6151","v":1},{"$f":"'Calc - RAB 2020-24'!H6151","v":4.0940485783354479},{"$f":"IF(F6151=1,'Calc - RAB 2020-24'!BQ6151,0)","v":9},{"$f":"IF(F6151=1,'Calc - RAB 2020-24'!I6151,0)","v":3.7638933002019748},0.41821036668910833,null,"= 418.2104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6152","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6152&\" Rate \"&F6152","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6152","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6152","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6152","v":1},{"$f":"'Calc - RAB 2020-24'!H6152","v":3.5369863013698648},{"$f":"IF(F6152=1,'Calc - RAB 2020-24'!BQ6152,0)","v":6},{"$f":"IF(F6152=1,'Calc - RAB 2020-24'!I6152,0)","v":0.10238601137394221},1.7064335228990368E-2,null,"= 17.0643 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6153","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6153&\" Rate \"&F6153","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6153","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6153","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6153","v":1},{"$f":"'Calc - RAB 2020-24'!H6153","v":0},{"$f":"IF(F6153=1,'Calc - RAB 2020-24'!BQ6153,0)","v":2},{"$f":"IF(F6153=1,'Calc - RAB 2020-24'!I6153,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6154","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6154&\" Rate \"&F6154","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6154","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6154","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6154","v":2},{"$f":"'Calc - RAB 2020-24'!H6154","v":4.8136986301369866},{"$f":"IF(F6154=1,'Calc - RAB 2020-24'!BQ6154,0)","v":0},{"$f":"IF(F6154=1,'Calc - RAB 2020-24'!I6154,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6155","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6155&\" Rate \"&F6155","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6155","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6155","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E6155","v":1},{"$f":"'Calc - RAB 2020-24'!H6155","v":6.1322305505298491},{"$f":"IF(F6155=1,'Calc - RAB 2020-24'!BQ6155,0)","v":0},{"$f":"IF(F6155=1,'Calc - RAB 2020-24'!I6155,0)","v":5.3366293664248188},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6156","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6156&\" Rate \"&F6156","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6156","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6156","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6156","v":1},{"$f":"'Calc - RAB 2020-24'!H6156","v":6.1322305505298491},{"$f":"IF(F6156=1,'Calc - RAB 2020-24'!BQ6156,0)","v":1},{"$f":"IF(F6156=1,'Calc - RAB 2020-24'!I6156,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6157","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6157&\" Rate \"&F6157","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6157","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6157","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6157","v":1},{"$f":"'Calc - RAB 2020-24'!H6157","v":0},{"$f":"IF(F6157=1,'Calc - RAB 2020-24'!BQ6157,0)","v":4468},{"$f":"IF(F6157=1,'Calc - RAB 2020-24'!I6157,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6158","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6158&\" Rate \"&F6158","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6158","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6158","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6158","v":2},{"$f":"'Calc - RAB 2020-24'!H6158","v":0},{"$f":"IF(F6158=1,'Calc - RAB 2020-24'!BQ6158,0)","v":0},{"$f":"IF(F6158=1,'Calc - RAB 2020-24'!I6158,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6159","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6159&\" Rate \"&F6159","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6159","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6159","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E6159","v":1},{"$f":"'Calc - RAB 2020-24'!H6159","v":6.5936073059360734},{"$f":"IF(F6159=1,'Calc - RAB 2020-24'!BQ6159,0)","v":0},{"$f":"IF(F6159=1,'Calc - RAB 2020-24'!I6159,0)","v":2.2876715550285011E-2},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6160","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6160&\" Rate \"&F6160","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6160","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6160","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6160","v":1},{"$f":"'Calc - RAB 2020-24'!H6160","v":6.4767123287671229},{"$f":"IF(F6160=1,'Calc - RAB 2020-24'!BQ6160,0)","v":320},{"$f":"IF(F6160=1,'Calc - RAB 2020-24'!I6160,0)","v":0.16812860815089464},5.2540190047154574E-4,null,"= 0.5254 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6161","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6161&\" Rate \"&F6161","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6161","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6161","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6161","v":2},{"$f":"'Calc - RAB 2020-24'!H6161","v":5.4438356164383563},{"$f":"IF(F6161=1,'Calc - RAB 2020-24'!BQ6161,0)","v":0},{"$f":"IF(F6161=1,'Calc - RAB 2020-24'!I6161,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6162","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6162&\" Rate \"&F6162","v":"Luminaire - 80W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6162","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6162","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6162","v":3},{"$f":"'Calc - RAB 2020-24'!H6162","v":6.089288627605427},{"$f":"IF(F6162=1,'Calc - RAB 2020-24'!BQ6162,0)","v":0},{"$f":"IF(F6162=1,'Calc - RAB 2020-24'!I6162,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6163","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6163&\" Rate \"&F6163","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6163","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6163","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E6163","v":1},{"$f":"'Calc - RAB 2020-24'!H6163","v":6.089288627605427},{"$f":"IF(F6163=1,'Calc - RAB 2020-24'!BQ6163,0)","v":0},{"$f":"IF(F6163=1,'Calc - RAB 2020-24'!I6163,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6164","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6164&\" Rate \"&F6164","v":"Luminaire - TH FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6164","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6164","v":"TH FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6164","v":1},{"$f":"'Calc - RAB 2020-24'!H6164","v":5.6410958904109592},{"$f":"IF(F6164=1,'Calc - RAB 2020-24'!BQ6164,0)","v":2},{"$f":"IF(F6164=1,'Calc - RAB 2020-24'!I6164,0)","v":7.8136692890640125E-2},3.9068346445320062E-2,null,"= 39.0683 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6165","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6165&\" Rate \"&F6165","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6165","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6165","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6165","v":1},{"$f":"'Calc - RAB 2020-24'!H6165","v":4.609126685447638},{"$f":"IF(F6165=1,'Calc - RAB 2020-24'!BQ6165,0)","v":25},{"$f":"IF(F6165=1,'Calc - RAB 2020-24'!I6165,0)","v":6.44322693473777},0.25772907738951079,null,"= 257.7291 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6166","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6166&\" Rate \"&F6166","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6166","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6166","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E6166","v":1},{"$f":"'Calc - RAB 2020-24'!H6166","v":4.609126685447638},{"$f":"IF(F6166=1,'Calc - RAB 2020-24'!BQ6166,0)","v":17},{"$f":"IF(F6166=1,'Calc - RAB 2020-24'!I6166,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6167","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6167&\" Rate \"&F6167","v":"Support - BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6167","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6167","v":"BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E6167","v":1},{"$f":"'Calc - RAB 2020-24'!H6167","v":0},{"$f":"IF(F6167=1,'Calc - RAB 2020-24'!BQ6167,0)","v":9},{"$f":"IF(F6167=1,'Calc - RAB 2020-24'!I6167,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6168","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6168&\" Rate \"&F6168","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6168","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6168","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6168","v":1},{"$f":"'Calc - RAB 2020-24'!H6168","v":0},{"$f":"IF(F6168=1,'Calc - RAB 2020-24'!BQ6168,0)","v":591},{"$f":"IF(F6168=1,'Calc - RAB 2020-24'!I6168,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6169","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6169&\" Rate \"&F6169","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6169","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6169","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6169","v":2},{"$f":"'Calc - RAB 2020-24'!H6169","v":0},{"$f":"IF(F6169=1,'Calc - RAB 2020-24'!BQ6169,0)","v":0},{"$f":"IF(F6169=1,'Calc - RAB 2020-24'!I6169,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6170","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6170&\" Rate \"&F6170","v":"Support - COLUMN 4-6.5M ORION WATE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6170","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6170","v":"COLUMN 4-6.5M ORION WATE"},{"$f":"'Calc - RAB 2020-24'!E6170","v":2},{"$f":"'Calc - RAB 2020-24'!H6170","v":4.3234136356479276},{"$f":"IF(F6170=1,'Calc - RAB 2020-24'!BQ6170,0)","v":0},{"$f":"IF(F6170=1,'Calc - RAB 2020-24'!I6170,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6171","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6171&\" Rate \"&F6171","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6171","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6171","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6171","v":1},{"$f":"'Calc - RAB 2020-24'!H6171","v":12.402739726027399},{"$f":"IF(F6171=1,'Calc - RAB 2020-24'!BQ6171,0)","v":348},{"$f":"IF(F6171=1,'Calc - RAB 2020-24'!I6171,0)","v":0.18766169200614749},5.3925773564984911E-4,null,"= 0.5393 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6172","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6172&\" Rate \"&F6172","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6172","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6172","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6172","v":2},{"$f":"'Calc - RAB 2020-24'!H6172","v":0},{"$f":"IF(F6172=1,'Calc - RAB 2020-24'!BQ6172,0)","v":0},{"$f":"IF(F6172=1,'Calc - RAB 2020-24'!I6172,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6173","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6173&\" Rate \"&F6173","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6173","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6173","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6173","v":1},{"$f":"'Calc - RAB 2020-24'!H6173","v":0},{"$f":"IF(F6173=1,'Calc - RAB 2020-24'!BQ6173,0)","v":106},{"$f":"IF(F6173=1,'Calc - RAB 2020-24'!I6173,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6174","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6174&\" Rate \"&F6174","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6174","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6174","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6174","v":2},{"$f":"'Calc - RAB 2020-24'!H6174","v":0},{"$f":"IF(F6174=1,'Calc - RAB 2020-24'!BQ6174,0)","v":0},{"$f":"IF(F6174=1,'Calc - RAB 2020-24'!I6174,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6175","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6175&\" Rate \"&F6175","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6175","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6175","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6175","v":1},{"$f":"'Calc - RAB 2020-24'!H6175","v":2.2517434620174299},{"$f":"IF(F6175=1,'Calc - RAB 2020-24'!BQ6175,0)","v":14},{"$f":"IF(F6175=1,'Calc - RAB 2020-24'!I6175,0)","v":4.2168686086087304},0.30120490061490929,null,"= 301.2049 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6176","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6176&\" Rate \"&F6176","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6176","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6176","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6176","v":2},{"$f":"'Calc - RAB 2020-24'!H6176","v":2.2517434620174299},{"$f":"IF(F6176=1,'Calc - RAB 2020-24'!BQ6176,0)","v":0},{"$f":"IF(F6176=1,'Calc - RAB 2020-24'!I6176,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6177","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6177&\" Rate \"&F6177","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6177","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6177","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E6177","v":1},{"$f":"'Calc - RAB 2020-24'!H6177","v":0},{"$f":"IF(F6177=1,'Calc - RAB 2020-24'!BQ6177,0)","v":0},{"$f":"IF(F6177=1,'Calc - RAB 2020-24'!I6177,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6178","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6178&\" Rate \"&F6178","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6178","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6178","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E6178","v":1},{"$f":"'Calc - RAB 2020-24'!H6178","v":24.709589041095889},{"$f":"IF(F6178=1,'Calc - RAB 2020-24'!BQ6178,0)","v":0},{"$f":"IF(F6178=1,'Calc - RAB 2020-24'!I6178,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6179","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6179&\" Rate \"&F6179","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6179","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6179","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6179","v":1},{"$f":"'Calc - RAB 2020-24'!H6179","v":2.7710806697108126},{"$f":"IF(F6179=1,'Calc - RAB 2020-24'!BQ6179,0)","v":5693},{"$f":"IF(F6179=1,'Calc - RAB 2020-24'!I6179,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6180","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6180&\" Rate \"&F6180","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6180","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6180","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6180","v":2},{"$f":"'Calc - RAB 2020-24'!H6180","v":14.356986301369865},{"$f":"IF(F6180=1,'Calc - RAB 2020-24'!BQ6180,0)","v":0},{"$f":"IF(F6180=1,'Calc - RAB 2020-24'!I6180,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6181","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6181&\" Rate \"&F6181","v":"Support - WOOD POLE NON-TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6181","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6181","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6181","v":3},{"$f":"'Calc - RAB 2020-24'!H6181","v":14.356986301369865},{"$f":"IF(F6181=1,'Calc - RAB 2020-24'!BQ6181,0)","v":0},{"$f":"IF(F6181=1,'Calc - RAB 2020-24'!I6181,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6182","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6182&\" Rate \"&F6182","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6182","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6182","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6182","v":1},{"$f":"'Calc - RAB 2020-24'!H6182","v":0},{"$f":"IF(F6182=1,'Calc - RAB 2020-24'!BQ6182,0)","v":1981},{"$f":"IF(F6182=1,'Calc - RAB 2020-24'!I6182,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6183","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6183&\" Rate \"&F6183","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6183","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6183","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6183","v":2},{"$f":"'Calc - RAB 2020-24'!H6183","v":0},{"$f":"IF(F6183=1,'Calc - RAB 2020-24'!BQ6183,0)","v":0},{"$f":"IF(F6183=1,'Calc - RAB 2020-24'!I6183,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6184","v":"Customer 97"},{"$f":"'Calc - RAB 2020-24'!B6184&\" Rate \"&F6184","v":"Support - WOOD POLE TRL Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6184","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6184","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6184","v":3},{"$f":"'Calc - RAB 2020-24'!H6184","v":0},{"$f":"IF(F6184=1,'Calc - RAB 2020-24'!BQ6184,0)","v":0},{"$f":"IF(F6184=1,'Calc - RAB 2020-24'!I6184,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6185","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6185&\" Rate \"&F6185","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6185","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6185","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6185","v":1},{"$f":"'Calc - RAB 2020-24'!H6185","v":0},{"$f":"IF(F6185=1,'Calc - RAB 2020-24'!BQ6185,0)","v":691.5},{"$f":"IF(F6185=1,'Calc - RAB 2020-24'!I6185,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6186","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6186&\" Rate \"&F6186","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6186","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6186","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6186","v":2},{"$f":"'Calc - RAB 2020-24'!H6186","v":4.5451944765363042},{"$f":"IF(F6186=1,'Calc - RAB 2020-24'!BQ6186,0)","v":0},{"$f":"IF(F6186=1,'Calc - RAB 2020-24'!I6186,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6187","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6187&\" Rate \"&F6187","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6187","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6187","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6187","v":1},{"$f":"'Calc - RAB 2020-24'!H6187","v":4.5451944765363042},{"$f":"IF(F6187=1,'Calc - RAB 2020-24'!BQ6187,0)","v":23},{"$f":"IF(F6187=1,'Calc - RAB 2020-24'!I6187,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6188","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6188&\" Rate \"&F6188","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6188","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6188","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6188","v":2},{"$f":"'Calc - RAB 2020-24'!H6188","v":2.8541095890410944},{"$f":"IF(F6188=1,'Calc - RAB 2020-24'!BQ6188,0)","v":0},{"$f":"IF(F6188=1,'Calc - RAB 2020-24'!I6188,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6189","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6189&\" Rate \"&F6189","v":"Bracket - 1.0 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6189","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6189","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6189","v":3},{"$f":"'Calc - RAB 2020-24'!H6189","v":7.4821917808219176},{"$f":"IF(F6189=1,'Calc - RAB 2020-24'!BQ6189,0)","v":0},{"$f":"IF(F6189=1,'Calc - RAB 2020-24'!I6189,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6190","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6190&\" Rate \"&F6190","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6190","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6190","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6190","v":1},{"$f":"'Calc - RAB 2020-24'!H6190","v":0},{"$f":"IF(F6190=1,'Calc - RAB 2020-24'!BQ6190,0)","v":0},{"$f":"IF(F6190=1,'Calc - RAB 2020-24'!I6190,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6191","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6191&\" Rate \"&F6191","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6191","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6191","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6191","v":2},{"$f":"'Calc - RAB 2020-24'!H6191","v":0},{"$f":"IF(F6191=1,'Calc - RAB 2020-24'!BQ6191,0)","v":0},{"$f":"IF(F6191=1,'Calc - RAB 2020-24'!I6191,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6192","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6192&\" Rate \"&F6192","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6192","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6192","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6192","v":1},{"$f":"'Calc - RAB 2020-24'!H6192","v":0},{"$f":"IF(F6192=1,'Calc - RAB 2020-24'!BQ6192,0)","v":15},{"$f":"IF(F6192=1,'Calc - RAB 2020-24'!I6192,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6193","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6193&\" Rate \"&F6193","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6193","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6193","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6193","v":1},{"$f":"'Calc - RAB 2020-24'!H6193","v":0},{"$f":"IF(F6193=1,'Calc - RAB 2020-24'!BQ6193,0)","v":1582.5},{"$f":"IF(F6193=1,'Calc - RAB 2020-24'!I6193,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6194","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6194&\" Rate \"&F6194","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6194","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6194","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6194","v":2},{"$f":"'Calc - RAB 2020-24'!H6194","v":5.3428082191780817},{"$f":"IF(F6194=1,'Calc - RAB 2020-24'!BQ6194,0)","v":0},{"$f":"IF(F6194=1,'Calc - RAB 2020-24'!I6194,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6195","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6195&\" Rate \"&F6195","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6195","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6195","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E6195","v":1},{"$f":"'Calc - RAB 2020-24'!H6195","v":0},{"$f":"IF(F6195=1,'Calc - RAB 2020-24'!BQ6195,0)","v":5},{"$f":"IF(F6195=1,'Calc - RAB 2020-24'!I6195,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6196","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6196&\" Rate \"&F6196","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6196","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6196","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6196","v":1},{"$f":"'Calc - RAB 2020-24'!H6196","v":1.2305568676848857},{"$f":"IF(F6196=1,'Calc - RAB 2020-24'!BQ6196,0)","v":49.5},{"$f":"IF(F6196=1,'Calc - RAB 2020-24'!I6196,0)","v":11.209590619639654},0.22645637615433645,null,"= 226.4564 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6197","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6197&\" Rate \"&F6197","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6197","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6197","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6197","v":2},{"$f":"'Calc - RAB 2020-24'!H6197","v":2.3822723609991954},{"$f":"IF(F6197=1,'Calc - RAB 2020-24'!BQ6197,0)","v":0},{"$f":"IF(F6197=1,'Calc - RAB 2020-24'!I6197,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6198","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6198&\" Rate \"&F6198","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6198","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6198","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6198","v":1},{"$f":"'Calc - RAB 2020-24'!H6198","v":0},{"$f":"IF(F6198=1,'Calc - RAB 2020-24'!BQ6198,0)","v":126.5},{"$f":"IF(F6198=1,'Calc - RAB 2020-24'!I6198,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6199","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6199&\" Rate \"&F6199","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6199","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6199","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E6199","v":1},{"$f":"'Calc - RAB 2020-24'!H6199","v":0},{"$f":"IF(F6199=1,'Calc - RAB 2020-24'!BQ6199,0)","v":9},{"$f":"IF(F6199=1,'Calc - RAB 2020-24'!I6199,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6200","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6200&\" Rate \"&F6200","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6200","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6200","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6200","v":1},{"$f":"'Calc - RAB 2020-24'!H6200","v":9.0602739726027366},{"$f":"IF(F6200=1,'Calc - RAB 2020-24'!BQ6200,0)","v":24},{"$f":"IF(F6200=1,'Calc - RAB 2020-24'!I6200,0)","v":0.21961646928273615},9.1506862201140068E-3,null,"= 9.1507 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6201","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6201&\" Rate \"&F6201","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6201","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6201","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E6201","v":1},{"$f":"'Calc - RAB 2020-24'!H6201","v":9.3506849315068479},{"$f":"IF(F6201=1,'Calc - RAB 2020-24'!BQ6201,0)","v":30},{"$f":"IF(F6201=1,'Calc - RAB 2020-24'!I6201,0)","v":0.1138752062947521},3.7958402098250701E-3,null,"= 3.7958 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6202","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6202&\" Rate \"&F6202","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6202","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6202","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6202","v":1},{"$f":"'Calc - RAB 2020-24'!H6202","v":0},{"$f":"IF(F6202=1,'Calc - RAB 2020-24'!BQ6202,0)","v":93},{"$f":"IF(F6202=1,'Calc - RAB 2020-24'!I6202,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6203","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6203&\" Rate \"&F6203","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6203","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6203","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6203","v":3},{"$f":"'Calc - RAB 2020-24'!H6203","v":0},{"$f":"IF(F6203=1,'Calc - RAB 2020-24'!BQ6203,0)","v":0},{"$f":"IF(F6203=1,'Calc - RAB 2020-24'!I6203,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6204","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6204&\" Rate \"&F6204","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6204","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6204","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E6204","v":1},{"$f":"'Calc - RAB 2020-24'!H6204","v":0},{"$f":"IF(F6204=1,'Calc - RAB 2020-24'!BQ6204,0)","v":1.5},{"$f":"IF(F6204=1,'Calc - RAB 2020-24'!I6204,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6205","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6205&\" Rate \"&F6205","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6205","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6205","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E6205","v":1},{"$f":"'Calc - RAB 2020-24'!H6205","v":2.5416829745596843},{"$f":"IF(F6205=1,'Calc - RAB 2020-24'!BQ6205,0)","v":313},{"$f":"IF(F6205=1,'Calc - RAB 2020-24'!I6205,0)","v":0.28977173030361025},9.2578827573038414E-4,null,"= 0.9258 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6206","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6206&\" Rate \"&F6206","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6206","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6206","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6206","v":1},{"$f":"'Calc - RAB 2020-24'!H6206","v":4.9072290212343432},{"$f":"IF(F6206=1,'Calc - RAB 2020-24'!BQ6206,0)","v":48.5},{"$f":"IF(F6206=1,'Calc - RAB 2020-24'!I6206,0)","v":19.548052279958252},0.40305262432903616,null,"= 403.0526 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6207","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6207&\" Rate \"&F6207","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6207","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6207","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6207","v":1},{"$f":"'Calc - RAB 2020-24'!H6207","v":0},{"$f":"IF(F6207=1,'Calc - RAB 2020-24'!BQ6207,0)","v":5},{"$f":"IF(F6207=1,'Calc - RAB 2020-24'!I6207,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6208","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6208&\" Rate \"&F6208","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6208","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6208","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E6208","v":1},{"$f":"'Calc - RAB 2020-24'!H6208","v":6.3232876712328761},{"$f":"IF(F6208=1,'Calc - RAB 2020-24'!BQ6208,0)","v":50},{"$f":"IF(F6208=1,'Calc - RAB 2020-24'!I6208,0)","v":5.9479460430741038E-2},1.1895892086148207E-3,null,"= 1.1896 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6209","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6209&\" Rate \"&F6209","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6209","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6209","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E6209","v":1},{"$f":"'Calc - RAB 2020-24'!H6209","v":4.2119765166340493},{"$f":"IF(F6209=1,'Calc - RAB 2020-24'!BQ6209,0)","v":1},{"$f":"IF(F6209=1,'Calc - RAB 2020-24'!I6209,0)","v":3.4795484351983506},3.4795484351983506,null,"= 3479.5484 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6210","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6210&\" Rate \"&F6210","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6210","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6210","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6210","v":1},{"$f":"'Calc - RAB 2020-24'!H6210","v":6.7681798874376131},{"$f":"IF(F6210=1,'Calc - RAB 2020-24'!BQ6210,0)","v":245},{"$f":"IF(F6210=1,'Calc - RAB 2020-24'!I6210,0)","v":24.94019529292073},0.1017967154813091,null,"= 101.7967 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6211","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6211&\" Rate \"&F6211","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6211","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6211","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E6211","v":1},{"$f":"'Calc - RAB 2020-24'!H6211","v":6.2561643835616429},{"$f":"IF(F6211=1,'Calc - RAB 2020-24'!BQ6211,0)","v":7},{"$f":"IF(F6211=1,'Calc - RAB 2020-24'!I6211,0)","v":0.42169412331025391},6.0242017615750557E-2,null,"= 60.242 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6212","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6212&\" Rate \"&F6212","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6212","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6212","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6212","v":1},{"$f":"'Calc - RAB 2020-24'!H6212","v":1.8121765601217632},{"$f":"IF(F6212=1,'Calc - RAB 2020-24'!BQ6212,0)","v":7},{"$f":"IF(F6212=1,'Calc - RAB 2020-24'!I6212,0)","v":0.58971088974068064},8.4244412820097231E-2,null,"= 84.2444 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6213","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6213&\" Rate \"&F6213","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6213","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6213","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E6213","v":1},{"$f":"'Calc - RAB 2020-24'!H6213","v":8.0498287671232873},{"$f":"IF(F6213=1,'Calc - RAB 2020-24'!BQ6213,0)","v":0},{"$f":"IF(F6213=1,'Calc - RAB 2020-24'!I6213,0)","v":0},{"$f":"IF(H6213>0,I6213/H6213,0)","v":0},null,{"$f":"IF(OR(D6213=\"Lamp\", I6213=0), \"N/A\", \"= \"&ROUND(J6213*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6214","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6214&\" Rate \"&F6214","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6214","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6214","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E6214","v":1},{"$f":"'Calc - RAB 2020-24'!H6214","v":3.2605479452054809},{"$f":"IF(F6214=1,'Calc - RAB 2020-24'!BQ6214,0)","v":2},{"$f":"IF(F6214=1,'Calc - RAB 2020-24'!I6214,0)","v":1.4283102772393288},0.7141551386196644,null,"= 714.1551 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6215","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6215&\" Rate \"&F6215","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6215","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6215","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6215","v":1},{"$f":"'Calc - RAB 2020-24'!H6215","v":3.9690212802617779},{"$f":"IF(F6215=1,'Calc - RAB 2020-24'!BQ6215,0)","v":2863},{"$f":"IF(F6215=1,'Calc - RAB 2020-24'!I6215,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6216","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6216&\" Rate \"&F6216","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6216","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6216","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6216","v":3},{"$f":"'Calc - RAB 2020-24'!H6216","v":3.9690212802617779},{"$f":"IF(F6216=1,'Calc - RAB 2020-24'!BQ6216,0)","v":0},{"$f":"IF(F6216=1,'Calc - RAB 2020-24'!I6216,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6217","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6217&\" Rate \"&F6217","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6217","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6217","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6217","v":1},{"$f":"'Calc - RAB 2020-24'!H6217","v":3.9690212802617779},{"$f":"IF(F6217=1,'Calc - RAB 2020-24'!BQ6217,0)","v":1},{"$f":"IF(F6217=1,'Calc - RAB 2020-24'!I6217,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6218","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6218&\" Rate \"&F6218","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6218","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6218","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6218","v":1},{"$f":"'Calc - RAB 2020-24'!H6218","v":0},{"$f":"IF(F6218=1,'Calc - RAB 2020-24'!BQ6218,0)","v":30},{"$f":"IF(F6218=1,'Calc - RAB 2020-24'!I6218,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6219","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6219&\" Rate \"&F6219","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6219","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6219","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6219","v":2},{"$f":"'Calc - RAB 2020-24'!H6219","v":0},{"$f":"IF(F6219=1,'Calc - RAB 2020-24'!BQ6219,0)","v":0},{"$f":"IF(F6219=1,'Calc - RAB 2020-24'!I6219,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6220","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6220&\" Rate \"&F6220","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6220","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6220","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6220","v":1},{"$f":"'Calc - RAB 2020-24'!H6220","v":0},{"$f":"IF(F6220=1,'Calc - RAB 2020-24'!BQ6220,0)","v":845},{"$f":"IF(F6220=1,'Calc - RAB 2020-24'!I6220,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6221","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6221&\" Rate \"&F6221","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6221","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6221","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6221","v":3},{"$f":"'Calc - RAB 2020-24'!H6221","v":0},{"$f":"IF(F6221=1,'Calc - RAB 2020-24'!BQ6221,0)","v":0},{"$f":"IF(F6221=1,'Calc - RAB 2020-24'!I6221,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6222","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6222&\" Rate \"&F6222","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6222","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6222","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6222","v":1},{"$f":"'Calc - RAB 2020-24'!H6222","v":0},{"$f":"IF(F6222=1,'Calc - RAB 2020-24'!BQ6222,0)","v":1},{"$f":"IF(F6222=1,'Calc - RAB 2020-24'!I6222,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6223","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6223&\" Rate \"&F6223","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6223","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6223","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6223","v":2},{"$f":"'Calc - RAB 2020-24'!H6223","v":6.6328767123287662},{"$f":"IF(F6223=1,'Calc - RAB 2020-24'!BQ6223,0)","v":0},{"$f":"IF(F6223=1,'Calc - RAB 2020-24'!I6223,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6224","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6224&\" Rate \"&F6224","v":"Connection - UGR2 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6224","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6224","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6224","v":3},{"$f":"'Calc - RAB 2020-24'!H6224","v":0},{"$f":"IF(F6224=1,'Calc - RAB 2020-24'!BQ6224,0)","v":0},{"$f":"IF(F6224=1,'Calc - RAB 2020-24'!I6224,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6225","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6225&\" Rate \"&F6225","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6225","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6225","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E6225","v":3},{"$f":"'Calc - RAB 2020-24'!H6225","v":0},{"$f":"IF(F6225=1,'Calc - RAB 2020-24'!BQ6225,0)","v":0},{"$f":"IF(F6225=1,'Calc - RAB 2020-24'!I6225,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6226","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6226&\" Rate \"&F6226","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6226","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6226","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E6226","v":3},{"$f":"'Calc - RAB 2020-24'!H6226","v":0},{"$f":"IF(F6226=1,'Calc - RAB 2020-24'!BQ6226,0)","v":0},{"$f":"IF(F6226=1,'Calc - RAB 2020-24'!I6226,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6227","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6227&\" Rate \"&F6227","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6227","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6227","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6227","v":1},{"$f":"'Calc - RAB 2020-24'!H6227","v":0},{"$f":"IF(F6227=1,'Calc - RAB 2020-24'!BQ6227,0)","v":4},{"$f":"IF(F6227=1,'Calc - RAB 2020-24'!I6227,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6228","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6228&\" Rate \"&F6228","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6228","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6228","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6228","v":3},{"$f":"'Calc - RAB 2020-24'!H6228","v":0},{"$f":"IF(F6228=1,'Calc - RAB 2020-24'!BQ6228,0)","v":0},{"$f":"IF(F6228=1,'Calc - RAB 2020-24'!I6228,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6229","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6229&\" Rate \"&F6229","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6229","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6229","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6229","v":1},{"$f":"'Calc - RAB 2020-24'!H6229","v":0},{"$f":"IF(F6229=1,'Calc - RAB 2020-24'!BQ6229,0)","v":23},{"$f":"IF(F6229=1,'Calc - RAB 2020-24'!I6229,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6230","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6230&\" Rate \"&F6230","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6230","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6230","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6230","v":2},{"$f":"'Calc - RAB 2020-24'!H6230","v":0},{"$f":"IF(F6230=1,'Calc - RAB 2020-24'!BQ6230,0)","v":0},{"$f":"IF(F6230=1,'Calc - RAB 2020-24'!I6230,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6231","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6231&\" Rate \"&F6231","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6231","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6231","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6231","v":1},{"$f":"'Calc - RAB 2020-24'!H6231","v":0},{"$f":"IF(F6231=1,'Calc - RAB 2020-24'!BQ6231,0)","v":4.5},{"$f":"IF(F6231=1,'Calc - RAB 2020-24'!I6231,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6232","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6232&\" Rate \"&F6232","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6232","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6232","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6232","v":1},{"$f":"'Calc - RAB 2020-24'!H6232","v":0},{"$f":"IF(F6232=1,'Calc - RAB 2020-24'!BQ6232,0)","v":4},{"$f":"IF(F6232=1,'Calc - RAB 2020-24'!I6232,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6233","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6233&\" Rate \"&F6233","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6233","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6233","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E6233","v":1},{"$f":"'Calc - RAB 2020-24'!H6233","v":0},{"$f":"IF(F6233=1,'Calc - RAB 2020-24'!BQ6233,0)","v":0},{"$f":"IF(F6233=1,'Calc - RAB 2020-24'!I6233,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6234","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6234&\" Rate \"&F6234","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6234","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6234","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E6234","v":1},{"$f":"'Calc - RAB 2020-24'!H6234","v":0},{"$f":"IF(F6234=1,'Calc - RAB 2020-24'!BQ6234,0)","v":0},{"$f":"IF(F6234=1,'Calc - RAB 2020-24'!I6234,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6235","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6235&\" Rate \"&F6235","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6235","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6235","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6235","v":1},{"$f":"'Calc - RAB 2020-24'!H6235","v":0},{"$f":"IF(F6235=1,'Calc - RAB 2020-24'!BQ6235,0)","v":14},{"$f":"IF(F6235=1,'Calc - RAB 2020-24'!I6235,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6236","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6236&\" Rate \"&F6236","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6236","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6236","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6236","v":2},{"$f":"'Calc - RAB 2020-24'!H6236","v":0},{"$f":"IF(F6236=1,'Calc - RAB 2020-24'!BQ6236,0)","v":0},{"$f":"IF(F6236=1,'Calc - RAB 2020-24'!I6236,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6237","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6237&\" Rate \"&F6237","v":"Lamp - MBI1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6237","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6237","v":"MBI1x100"},{"$f":"'Calc - RAB 2020-24'!E6237","v":2},{"$f":"'Calc - RAB 2020-24'!H6237","v":0},{"$f":"IF(F6237=1,'Calc - RAB 2020-24'!BQ6237,0)","v":0},{"$f":"IF(F6237=1,'Calc - RAB 2020-24'!I6237,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6238","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6238&\" Rate \"&F6238","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6238","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6238","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E6238","v":1},{"$f":"'Calc - RAB 2020-24'!H6238","v":0},{"$f":"IF(F6238=1,'Calc - RAB 2020-24'!BQ6238,0)","v":0},{"$f":"IF(F6238=1,'Calc - RAB 2020-24'!I6238,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6239","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6239&\" Rate \"&F6239","v":"Lamp - MBI1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6239","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6239","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E6239","v":2},{"$f":"'Calc - RAB 2020-24'!H6239","v":0},{"$f":"IF(F6239=1,'Calc - RAB 2020-24'!BQ6239,0)","v":0},{"$f":"IF(F6239=1,'Calc - RAB 2020-24'!I6239,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6240","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6240&\" Rate \"&F6240","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6240","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6240","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6240","v":1},{"$f":"'Calc - RAB 2020-24'!H6240","v":0},{"$f":"IF(F6240=1,'Calc - RAB 2020-24'!BQ6240,0)","v":0},{"$f":"IF(F6240=1,'Calc - RAB 2020-24'!I6240,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6241","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6241&\" Rate \"&F6241","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6241","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6241","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6241","v":1},{"$f":"'Calc - RAB 2020-24'!H6241","v":0},{"$f":"IF(F6241=1,'Calc - RAB 2020-24'!BQ6241,0)","v":2},{"$f":"IF(F6241=1,'Calc - RAB 2020-24'!I6241,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6242","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6242&\" Rate \"&F6242","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6242","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6242","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6242","v":1},{"$f":"'Calc - RAB 2020-24'!H6242","v":0},{"$f":"IF(F6242=1,'Calc - RAB 2020-24'!BQ6242,0)","v":3},{"$f":"IF(F6242=1,'Calc - RAB 2020-24'!I6242,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6243","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6243&\" Rate \"&F6243","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6243","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6243","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6243","v":2},{"$f":"'Calc - RAB 2020-24'!H6243","v":0},{"$f":"IF(F6243=1,'Calc - RAB 2020-24'!BQ6243,0)","v":0},{"$f":"IF(F6243=1,'Calc - RAB 2020-24'!I6243,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6244","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6244&\" Rate \"&F6244","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6244","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6244","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6244","v":1},{"$f":"'Calc - RAB 2020-24'!H6244","v":0},{"$f":"IF(F6244=1,'Calc - RAB 2020-24'!BQ6244,0)","v":0},{"$f":"IF(F6244=1,'Calc - RAB 2020-24'!I6244,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6245","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6245&\" Rate \"&F6245","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6245","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6245","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6245","v":2},{"$f":"'Calc - RAB 2020-24'!H6245","v":0},{"$f":"IF(F6245=1,'Calc - RAB 2020-24'!BQ6245,0)","v":0},{"$f":"IF(F6245=1,'Calc - RAB 2020-24'!I6245,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6246","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6246&\" Rate \"&F6246","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6246","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6246","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E6246","v":1},{"$f":"'Calc - RAB 2020-24'!H6246","v":0},{"$f":"IF(F6246=1,'Calc - RAB 2020-24'!BQ6246,0)","v":0},{"$f":"IF(F6246=1,'Calc - RAB 2020-24'!I6246,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6247","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6247&\" Rate \"&F6247","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6247","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6247","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6247","v":1},{"$f":"'Calc - RAB 2020-24'!H6247","v":0},{"$f":"IF(F6247=1,'Calc - RAB 2020-24'!BQ6247,0)","v":1},{"$f":"IF(F6247=1,'Calc - RAB 2020-24'!I6247,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6248","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6248&\" Rate \"&F6248","v":"Lamp - TF1x16 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6248","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6248","v":"TF1x16"},{"$f":"'Calc - RAB 2020-24'!E6248","v":3},{"$f":"'Calc - RAB 2020-24'!H6248","v":0},{"$f":"IF(F6248=1,'Calc - RAB 2020-24'!BQ6248,0)","v":0},{"$f":"IF(F6248=1,'Calc - RAB 2020-24'!I6248,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6249","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6249&\" Rate \"&F6249","v":"Lamp - TF1x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6249","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6249","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E6249","v":3},{"$f":"'Calc - RAB 2020-24'!H6249","v":0},{"$f":"IF(F6249=1,'Calc - RAB 2020-24'!BQ6249,0)","v":0},{"$f":"IF(F6249=1,'Calc - RAB 2020-24'!I6249,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6250","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6250&\" Rate \"&F6250","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6250","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6250","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E6250","v":1},{"$f":"'Calc - RAB 2020-24'!H6250","v":0},{"$f":"IF(F6250=1,'Calc - RAB 2020-24'!BQ6250,0)","v":0},{"$f":"IF(F6250=1,'Calc - RAB 2020-24'!I6250,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6251","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6251&\" Rate \"&F6251","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6251","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6251","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E6251","v":1},{"$f":"'Calc - RAB 2020-24'!H6251","v":0},{"$f":"IF(F6251=1,'Calc - RAB 2020-24'!BQ6251,0)","v":4},{"$f":"IF(F6251=1,'Calc - RAB 2020-24'!I6251,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6252","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6252&\" Rate \"&F6252","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6252","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6252","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E6252","v":3},{"$f":"'Calc - RAB 2020-24'!H6252","v":0},{"$f":"IF(F6252=1,'Calc - RAB 2020-24'!BQ6252,0)","v":0},{"$f":"IF(F6252=1,'Calc - RAB 2020-24'!I6252,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6253","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6253&\" Rate \"&F6253","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6253","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6253","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E6253","v":1},{"$f":"'Calc - RAB 2020-24'!H6253","v":0},{"$f":"IF(F6253=1,'Calc - RAB 2020-24'!BQ6253,0)","v":0},{"$f":"IF(F6253=1,'Calc - RAB 2020-24'!I6253,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6254","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6254&\" Rate \"&F6254","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6254","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6254","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E6254","v":1},{"$f":"'Calc - RAB 2020-24'!H6254","v":0},{"$f":"IF(F6254=1,'Calc - RAB 2020-24'!BQ6254,0)","v":0},{"$f":"IF(F6254=1,'Calc - RAB 2020-24'!I6254,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6255","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6255&\" Rate \"&F6255","v":"Luminaire - 100W MBI FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6255","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6255","v":"100W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6255","v":2},{"$f":"'Calc - RAB 2020-24'!H6255","v":0},{"$f":"IF(F6255=1,'Calc - RAB 2020-24'!BQ6255,0)","v":0},{"$f":"IF(F6255=1,'Calc - RAB 2020-24'!I6255,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6256","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6256&\" Rate \"&F6256","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6256","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6256","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6256","v":1},{"$f":"'Calc - RAB 2020-24'!H6256","v":0},{"$f":"IF(F6256=1,'Calc - RAB 2020-24'!BQ6256,0)","v":1},{"$f":"IF(F6256=1,'Calc - RAB 2020-24'!I6256,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6257","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6257&\" Rate \"&F6257","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6257","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6257","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6257","v":1},{"$f":"'Calc - RAB 2020-24'!H6257","v":0},{"$f":"IF(F6257=1,'Calc - RAB 2020-24'!BQ6257,0)","v":53},{"$f":"IF(F6257=1,'Calc - RAB 2020-24'!I6257,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6258","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6258&\" Rate \"&F6258","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6258","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6258","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6258","v":1},{"$f":"'Calc - RAB 2020-24'!H6258","v":0},{"$f":"IF(F6258=1,'Calc - RAB 2020-24'!BQ6258,0)","v":97},{"$f":"IF(F6258=1,'Calc - RAB 2020-24'!I6258,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6259","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6259&\" Rate \"&F6259","v":"Luminaire - 125W MBF Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6259","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6259","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6259","v":3},{"$f":"'Calc - RAB 2020-24'!H6259","v":0},{"$f":"IF(F6259=1,'Calc - RAB 2020-24'!BQ6259,0)","v":0},{"$f":"IF(F6259=1,'Calc - RAB 2020-24'!I6259,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6260","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6260&\" Rate \"&F6260","v":"Luminaire - 125W/250W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6260","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6260","v":"125W/250W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6260","v":1},{"$f":"'Calc - RAB 2020-24'!H6260","v":0},{"$f":"IF(F6260=1,'Calc - RAB 2020-24'!BQ6260,0)","v":1},{"$f":"IF(F6260=1,'Calc - RAB 2020-24'!I6260,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6261","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6261&\" Rate \"&F6261","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6261","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6261","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6261","v":1},{"$f":"'Calc - RAB 2020-24'!H6261","v":0},{"$f":"IF(F6261=1,'Calc - RAB 2020-24'!BQ6261,0)","v":0},{"$f":"IF(F6261=1,'Calc - RAB 2020-24'!I6261,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6262","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6262&\" Rate \"&F6262","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6262","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6262","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6262","v":1},{"$f":"'Calc - RAB 2020-24'!H6262","v":0},{"$f":"IF(F6262=1,'Calc - RAB 2020-24'!BQ6262,0)","v":134.5},{"$f":"IF(F6262=1,'Calc - RAB 2020-24'!I6262,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6263","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6263&\" Rate \"&F6263","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6263","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6263","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6263","v":1},{"$f":"'Calc - RAB 2020-24'!H6263","v":0},{"$f":"IF(F6263=1,'Calc - RAB 2020-24'!BQ6263,0)","v":1},{"$f":"IF(F6263=1,'Calc - RAB 2020-24'!I6263,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6264","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6264&\" Rate \"&F6264","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6264","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6264","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6264","v":2},{"$f":"'Calc - RAB 2020-24'!H6264","v":0},{"$f":"IF(F6264=1,'Calc - RAB 2020-24'!BQ6264,0)","v":0},{"$f":"IF(F6264=1,'Calc - RAB 2020-24'!I6264,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6265","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6265&\" Rate \"&F6265","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6265","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6265","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6265","v":1},{"$f":"'Calc - RAB 2020-24'!H6265","v":0.61780821917808382},{"$f":"IF(F6265=1,'Calc - RAB 2020-24'!BQ6265,0)","v":2},{"$f":"IF(F6265=1,'Calc - RAB 2020-24'!I6265,0)","v":0.57509521036133138},0.28754760518066569,null,"= 287.5476 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6266","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6266&\" Rate \"&F6266","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6266","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6266","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6266","v":1},{"$f":"'Calc - RAB 2020-24'!H6266","v":0},{"$f":"IF(F6266=1,'Calc - RAB 2020-24'!BQ6266,0)","v":19.5},{"$f":"IF(F6266=1,'Calc - RAB 2020-24'!I6266,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6267","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6267&\" Rate \"&F6267","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6267","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6267","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6267","v":1},{"$f":"'Calc - RAB 2020-24'!H6267","v":0},{"$f":"IF(F6267=1,'Calc - RAB 2020-24'!BQ6267,0)","v":519.5},{"$f":"IF(F6267=1,'Calc - RAB 2020-24'!I6267,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6268","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6268&\" Rate \"&F6268","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6268","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6268","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6268","v":2},{"$f":"'Calc - RAB 2020-24'!H6268","v":0},{"$f":"IF(F6268=1,'Calc - RAB 2020-24'!BQ6268,0)","v":0},{"$f":"IF(F6268=1,'Calc - RAB 2020-24'!I6268,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6269","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6269&\" Rate \"&F6269","v":"Luminaire - 250W MBI - SMARTPOLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6269","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6269","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E6269","v":1},{"$f":"'Calc - RAB 2020-24'!H6269","v":3.7007899210078889},{"$f":"IF(F6269=1,'Calc - RAB 2020-24'!BQ6269,0)","v":0},{"$f":"IF(F6269=1,'Calc - RAB 2020-24'!I6269,0)","v":3.1569867459393341},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6270","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6270&\" Rate \"&F6270","v":"Luminaire - 250W MBI - SMARTPOLE Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6270","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6270","v":"250W MBI - SMARTPOLE"},{"$f":"'Calc - RAB 2020-24'!E6270","v":2},{"$f":"'Calc - RAB 2020-24'!H6270","v":9.8602739726027409},{"$f":"IF(F6270=1,'Calc - RAB 2020-24'!BQ6270,0)","v":0},{"$f":"IF(F6270=1,'Calc - RAB 2020-24'!I6270,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6271","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6271&\" Rate \"&F6271","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6271","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6271","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6271","v":1},{"$f":"'Calc - RAB 2020-24'!H6271","v":2.8143835616438366},{"$f":"IF(F6271=1,'Calc - RAB 2020-24'!BQ6271,0)","v":0},{"$f":"IF(F6271=1,'Calc - RAB 2020-24'!I6271,0)","v":0.63856538672695595},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6272","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6272&\" Rate \"&F6272","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6272","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6272","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6272","v":1},{"$f":"'Calc - RAB 2020-24'!H6272","v":1.4043835616438329},{"$f":"IF(F6272=1,'Calc - RAB 2020-24'!BQ6272,0)","v":34.5},{"$f":"IF(F6272=1,'Calc - RAB 2020-24'!I6272,0)","v":0.24020551327799311},6.9624786457389305E-3,null,"= 6.9625 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6273","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6273&\" Rate \"&F6273","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6273","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6273","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6273","v":1},{"$f":"'Calc - RAB 2020-24'!H6273","v":1.4036268754077028},{"$f":"IF(F6273=1,'Calc - RAB 2020-24'!BQ6273,0)","v":82},{"$f":"IF(F6273=1,'Calc - RAB 2020-24'!I6273,0)","v":14.367848294220662},0.17521766212464224,null,"= 175.2177 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6274","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6274&\" Rate \"&F6274","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6274","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6274","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6274","v":2},{"$f":"'Calc - RAB 2020-24'!H6274","v":0.60547945205479436},{"$f":"IF(F6274=1,'Calc - RAB 2020-24'!BQ6274,0)","v":0},{"$f":"IF(F6274=1,'Calc - RAB 2020-24'!I6274,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6275","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6275&\" Rate \"&F6275","v":"Luminaire - 2x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6275","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6275","v":"2x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6275","v":1},{"$f":"'Calc - RAB 2020-24'!H6275","v":0},{"$f":"IF(F6275=1,'Calc - RAB 2020-24'!BQ6275,0)","v":0},{"$f":"IF(F6275=1,'Calc - RAB 2020-24'!I6275,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6276","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6276&\" Rate \"&F6276","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6276","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6276","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E6276","v":1},{"$f":"'Calc - RAB 2020-24'!H6276","v":0},{"$f":"IF(F6276=1,'Calc - RAB 2020-24'!BQ6276,0)","v":423},{"$f":"IF(F6276=1,'Calc - RAB 2020-24'!I6276,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6277","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6277&\" Rate \"&F6277","v":"Luminaire - 2x400W MBF - PARKWAY 2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6277","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6277","v":"2x400W MBF - PARKWAY 2"},{"$f":"'Calc - RAB 2020-24'!E6277","v":1},{"$f":"'Calc - RAB 2020-24'!H6277","v":3.978938356164381},{"$f":"IF(F6277=1,'Calc - RAB 2020-24'!BQ6277,0)","v":0},{"$f":"IF(F6277=1,'Calc - RAB 2020-24'!I6277,0)","v":1.1152398830763941},{"$f":"IF(H6277>0,I6277/H6277,0)","v":0},null,{"$f":"IF(OR(D6277=\"Lamp\", I6277=0), \"N/A\", \"= \"&ROUND(J6277*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 0 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6278","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6278&\" Rate \"&F6278","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6278","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6278","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6278","v":1},{"$f":"'Calc - RAB 2020-24'!H6278","v":2.3228469439039543},{"$f":"IF(F6278=1,'Calc - RAB 2020-24'!BQ6278,0)","v":0.5},{"$f":"IF(F6278=1,'Calc - RAB 2020-24'!I6278,0)","v":42.522913980759604},85.045827961519208,null,"= 85045.828 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6279","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6279&\" Rate \"&F6279","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6279","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6279","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6279","v":1},{"$f":"'Calc - RAB 2020-24'!H6279","v":6.3917808219178056},{"$f":"IF(F6279=1,'Calc - RAB 2020-24'!BQ6279,0)","v":38.5},{"$f":"IF(F6279=1,'Calc - RAB 2020-24'!I6279,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6280","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6280&\" Rate \"&F6280","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6280","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6280","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6280","v":1},{"$f":"'Calc - RAB 2020-24'!H6280","v":0},{"$f":"IF(F6280=1,'Calc - RAB 2020-24'!BQ6280,0)","v":3},{"$f":"IF(F6280=1,'Calc - RAB 2020-24'!I6280,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6281","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6281&\" Rate \"&F6281","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6281","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6281","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6281","v":1},{"$f":"'Calc - RAB 2020-24'!H6281","v":2.5491117984975702},{"$f":"IF(F6281=1,'Calc - RAB 2020-24'!BQ6281,0)","v":4},{"$f":"IF(F6281=1,'Calc - RAB 2020-24'!I6281,0)","v":5.8983798260484868},1.4745949565121217,null,"= 1474.595 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6282","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6282&\" Rate \"&F6282","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6282","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6282","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6282","v":2},{"$f":"'Calc - RAB 2020-24'!H6282","v":2.0167325377639926},{"$f":"IF(F6282=1,'Calc - RAB 2020-24'!BQ6282,0)","v":0},{"$f":"IF(F6282=1,'Calc - RAB 2020-24'!I6282,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6283","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6283&\" Rate \"&F6283","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6283","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6283","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6283","v":1},{"$f":"'Calc - RAB 2020-24'!H6283","v":4.7020547945205475},{"$f":"IF(F6283=1,'Calc - RAB 2020-24'!BQ6283,0)","v":195},{"$f":"IF(F6283=1,'Calc - RAB 2020-24'!I6283,0)","v":6.7359218009172522E-2},3.4543188722652575E-4,null,"= 0.3454 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6284","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6284&\" Rate \"&F6284","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6284","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6284","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6284","v":1},{"$f":"'Calc - RAB 2020-24'!H6284","v":0},{"$f":"IF(F6284=1,'Calc - RAB 2020-24'!BQ6284,0)","v":0},{"$f":"IF(F6284=1,'Calc - RAB 2020-24'!I6284,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6285","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6285&\" Rate \"&F6285","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6285","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6285","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6285","v":1},{"$f":"'Calc - RAB 2020-24'!H6285","v":2.2152373803715655},{"$f":"IF(F6285=1,'Calc - RAB 2020-24'!BQ6285,0)","v":0},{"$f":"IF(F6285=1,'Calc - RAB 2020-24'!I6285,0)","v":6.2671524807190746},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6286","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6286&\" Rate \"&F6286","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6286","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6286","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6286","v":1},{"$f":"'Calc - RAB 2020-24'!H6286","v":0},{"$f":"IF(F6286=1,'Calc - RAB 2020-24'!BQ6286,0)","v":1},{"$f":"IF(F6286=1,'Calc - RAB 2020-24'!I6286,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6287","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6287&\" Rate \"&F6287","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6287","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6287","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E6287","v":1},{"$f":"'Calc - RAB 2020-24'!H6287","v":0},{"$f":"IF(F6287=1,'Calc - RAB 2020-24'!BQ6287,0)","v":121},{"$f":"IF(F6287=1,'Calc - RAB 2020-24'!I6287,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6288","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6288&\" Rate \"&F6288","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6288","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6288","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E6288","v":1},{"$f":"'Calc - RAB 2020-24'!H6288","v":0},{"$f":"IF(F6288=1,'Calc - RAB 2020-24'!BQ6288,0)","v":0},{"$f":"IF(F6288=1,'Calc - RAB 2020-24'!I6288,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6289","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6289&\" Rate \"&F6289","v":"Luminaire - 70W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6289","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6289","v":"70W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6289","v":1},{"$f":"'Calc - RAB 2020-24'!H6289","v":0},{"$f":"IF(F6289=1,'Calc - RAB 2020-24'!BQ6289,0)","v":0},{"$f":"IF(F6289=1,'Calc - RAB 2020-24'!I6289,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6290","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6290&\" Rate \"&F6290","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6290","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6290","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6290","v":1},{"$f":"'Calc - RAB 2020-24'!H6290","v":2.7304204062352433},{"$f":"IF(F6290=1,'Calc - RAB 2020-24'!BQ6290,0)","v":48},{"$f":"IF(F6290=1,'Calc - RAB 2020-24'!I6290,0)","v":6.8274286631183907},0.1422380971482998,null,"= 142.2381 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6291","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6291&\" Rate \"&F6291","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6291","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6291","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6291","v":1},{"$f":"'Calc - RAB 2020-24'!H6291","v":3.7808219178082183},{"$f":"IF(F6291=1,'Calc - RAB 2020-24'!BQ6291,0)","v":777.5},{"$f":"IF(F6291=1,'Calc - RAB 2020-24'!I6291,0)","v":0.1075591993170467},1.3833980619555846E-4,null,"= 0.1383 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6292","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6292&\" Rate \"&F6292","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6292","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6292","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6292","v":2},{"$f":"'Calc - RAB 2020-24'!H6292","v":0},{"$f":"IF(F6292=1,'Calc - RAB 2020-24'!BQ6292,0)","v":0},{"$f":"IF(F6292=1,'Calc - RAB 2020-24'!I6292,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6293","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6293&\" Rate \"&F6293","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6293","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6293","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6293","v":1},{"$f":"'Calc - RAB 2020-24'!H6293","v":1.4609315068493167},{"$f":"IF(F6293=1,'Calc - RAB 2020-24'!BQ6293,0)","v":57},{"$f":"IF(F6293=1,'Calc - RAB 2020-24'!I6293,0)","v":0.4346575954554151},7.6255718500950016E-3,null,"= 7.6256 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6294","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6294&\" Rate \"&F6294","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6294","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6294","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6294","v":2},{"$f":"'Calc - RAB 2020-24'!H6294","v":1.4609315068493167},{"$f":"IF(F6294=1,'Calc - RAB 2020-24'!BQ6294,0)","v":0},{"$f":"IF(F6294=1,'Calc - RAB 2020-24'!I6294,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6295","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6295&\" Rate \"&F6295","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6295","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6295","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6295","v":3},{"$f":"'Calc - RAB 2020-24'!H6295","v":1.9408070077346018},{"$f":"IF(F6295=1,'Calc - RAB 2020-24'!BQ6295,0)","v":0},{"$f":"IF(F6295=1,'Calc - RAB 2020-24'!I6295,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6296","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6296&\" Rate \"&F6296","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6296","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6296","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E6296","v":1},{"$f":"'Calc - RAB 2020-24'!H6296","v":9.493150684931507},{"$f":"IF(F6296=1,'Calc - RAB 2020-24'!BQ6296,0)","v":30},{"$f":"IF(F6296=1,'Calc - RAB 2020-24'!I6296,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6297","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6297&\" Rate \"&F6297","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6297","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6297","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6297","v":1},{"$f":"'Calc - RAB 2020-24'!H6297","v":0},{"$f":"IF(F6297=1,'Calc - RAB 2020-24'!BQ6297,0)","v":132},{"$f":"IF(F6297=1,'Calc - RAB 2020-24'!I6297,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6298","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6298&\" Rate \"&F6298","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6298","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6298","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6298","v":2},{"$f":"'Calc - RAB 2020-24'!H6298","v":0},{"$f":"IF(F6298=1,'Calc - RAB 2020-24'!BQ6298,0)","v":0},{"$f":"IF(F6298=1,'Calc - RAB 2020-24'!I6298,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6299","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6299&\" Rate \"&F6299","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6299","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6299","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E6299","v":1},{"$f":"'Calc - RAB 2020-24'!H6299","v":0},{"$f":"IF(F6299=1,'Calc - RAB 2020-24'!BQ6299,0)","v":1},{"$f":"IF(F6299=1,'Calc - RAB 2020-24'!I6299,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6300","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6300&\" Rate \"&F6300","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6300","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6300","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6300","v":1},{"$f":"'Calc - RAB 2020-24'!H6300","v":0},{"$f":"IF(F6300=1,'Calc - RAB 2020-24'!BQ6300,0)","v":440},{"$f":"IF(F6300=1,'Calc - RAB 2020-24'!I6300,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6301","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6301&\" Rate \"&F6301","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6301","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6301","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6301","v":2},{"$f":"'Calc - RAB 2020-24'!H6301","v":0},{"$f":"IF(F6301=1,'Calc - RAB 2020-24'!BQ6301,0)","v":0},{"$f":"IF(F6301=1,'Calc - RAB 2020-24'!I6301,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6302","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6302&\" Rate \"&F6302","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6302","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6302","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6302","v":1},{"$f":"'Calc - RAB 2020-24'!H6302","v":1.7682081673629462},{"$f":"IF(F6302=1,'Calc - RAB 2020-24'!BQ6302,0)","v":275},{"$f":"IF(F6302=1,'Calc - RAB 2020-24'!I6302,0)","v":14.764479704716955},5.3689017108061655E-2,null,"= 53.689 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6303","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6303&\" Rate \"&F6303","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6303","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6303","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6303","v":1},{"$f":"'Calc - RAB 2020-24'!H6303","v":1.7682081673629462},{"$f":"IF(F6303=1,'Calc - RAB 2020-24'!BQ6303,0)","v":1},{"$f":"IF(F6303=1,'Calc - RAB 2020-24'!I6303,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6304","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6304&\" Rate \"&F6304","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6304","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6304","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6304","v":2},{"$f":"'Calc - RAB 2020-24'!H6304","v":2.8304126820022404},{"$f":"IF(F6304=1,'Calc - RAB 2020-24'!BQ6304,0)","v":0},{"$f":"IF(F6304=1,'Calc - RAB 2020-24'!I6304,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6305","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6305&\" Rate \"&F6305","v":"Support - DECORATIVE COLUMN Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6305","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6305","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6305","v":3},{"$f":"'Calc - RAB 2020-24'!H6305","v":2.8304126820022404},{"$f":"IF(F6305=1,'Calc - RAB 2020-24'!BQ6305,0)","v":0},{"$f":"IF(F6305=1,'Calc - RAB 2020-24'!I6305,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6306","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6306&\" Rate \"&F6306","v":"Support - POLO 10.5M DECORATIVE 2M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6306","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6306","v":"POLO 10.5M DECORATIVE 2M"},{"$f":"'Calc - RAB 2020-24'!E6306","v":1},{"$f":"'Calc - RAB 2020-24'!H6306","v":0},{"$f":"IF(F6306=1,'Calc - RAB 2020-24'!BQ6306,0)","v":1},{"$f":"IF(F6306=1,'Calc - RAB 2020-24'!I6306,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6307","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6307&\" Rate \"&F6307","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6307","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6307","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6307","v":3},{"$f":"'Calc - RAB 2020-24'!H6307","v":11.553424657534247},{"$f":"IF(F6307=1,'Calc - RAB 2020-24'!BQ6307,0)","v":0},{"$f":"IF(F6307=1,'Calc - RAB 2020-24'!I6307,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6308","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6308&\" Rate \"&F6308","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6308","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6308","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E6308","v":1},{"$f":"'Calc - RAB 2020-24'!H6308","v":2.0663013698630124},{"$f":"IF(F6308=1,'Calc - RAB 2020-24'!BQ6308,0)","v":0},{"$f":"IF(F6308=1,'Calc - RAB 2020-24'!I6308,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6309","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6309&\" Rate \"&F6309","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6309","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6309","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E6309","v":1},{"$f":"'Calc - RAB 2020-24'!H6309","v":0},{"$f":"IF(F6309=1,'Calc - RAB 2020-24'!BQ6309,0)","v":2},{"$f":"IF(F6309=1,'Calc - RAB 2020-24'!I6309,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6310","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6310&\" Rate \"&F6310","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6310","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6310","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6310","v":1},{"$f":"'Calc - RAB 2020-24'!H6310","v":0},{"$f":"IF(F6310=1,'Calc - RAB 2020-24'!BQ6310,0)","v":2272},{"$f":"IF(F6310=1,'Calc - RAB 2020-24'!I6310,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6311","v":"Customer 98"},{"$f":"'Calc - RAB 2020-24'!B6311&\" Rate \"&F6311","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6311","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6311","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6311","v":1},{"$f":"'Calc - RAB 2020-24'!H6311","v":0},{"$f":"IF(F6311=1,'Calc - RAB 2020-24'!BQ6311,0)","v":591},{"$f":"IF(F6311=1,'Calc - RAB 2020-24'!I6311,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6312","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6312&\" Rate \"&F6312","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6312","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6312","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6312","v":1},{"$f":"'Calc - RAB 2020-24'!H6312","v":0},{"$f":"IF(F6312=1,'Calc - RAB 2020-24'!BQ6312,0)","v":1136.5},{"$f":"IF(F6312=1,'Calc - RAB 2020-24'!I6312,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6313","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6313&\" Rate \"&F6313","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6313","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6313","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6313","v":2},{"$f":"'Calc - RAB 2020-24'!H6313","v":0},{"$f":"IF(F6313=1,'Calc - RAB 2020-24'!BQ6313,0)","v":0},{"$f":"IF(F6313=1,'Calc - RAB 2020-24'!I6313,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6314","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6314&\" Rate \"&F6314","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6314","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6314","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E6314","v":1},{"$f":"'Calc - RAB 2020-24'!H6314","v":9.3978370583994462},{"$f":"IF(F6314=1,'Calc - RAB 2020-24'!BQ6314,0)","v":3},{"$f":"IF(F6314=1,'Calc - RAB 2020-24'!I6314,0)","v":0.30792785375621728},0.10264261791873909,null,"= 102.6426 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6315","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6315&\" Rate \"&F6315","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6315","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6315","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6315","v":1},{"$f":"'Calc - RAB 2020-24'!H6315","v":9.3978370583994462},{"$f":"IF(F6315=1,'Calc - RAB 2020-24'!BQ6315,0)","v":3},{"$f":"IF(F6315=1,'Calc - RAB 2020-24'!I6315,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6316","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6316&\" Rate \"&F6316","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6316","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6316","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6316","v":1},{"$f":"'Calc - RAB 2020-24'!H6316","v":0},{"$f":"IF(F6316=1,'Calc - RAB 2020-24'!BQ6316,0)","v":11},{"$f":"IF(F6316=1,'Calc - RAB 2020-24'!I6316,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6317","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6317&\" Rate \"&F6317","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6317","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6317","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6317","v":1},{"$f":"'Calc - RAB 2020-24'!H6317","v":0},{"$f":"IF(F6317=1,'Calc - RAB 2020-24'!BQ6317,0)","v":8.5},{"$f":"IF(F6317=1,'Calc - RAB 2020-24'!I6317,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6318","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6318&\" Rate \"&F6318","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6318","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6318","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6318","v":1},{"$f":"'Calc - RAB 2020-24'!H6318","v":12.318904109589038},{"$f":"IF(F6318=1,'Calc - RAB 2020-24'!BQ6318,0)","v":1316.5},{"$f":"IF(F6318=1,'Calc - RAB 2020-24'!I6318,0)","v":2.1095091468127571},1.6023616762725083E-3,null,"= 1.6024 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6319","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6319&\" Rate \"&F6319","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6319","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6319","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6319","v":2},{"$f":"'Calc - RAB 2020-24'!H6319","v":23.060170586714914},{"$f":"IF(F6319=1,'Calc - RAB 2020-24'!BQ6319,0)","v":0},{"$f":"IF(F6319=1,'Calc - RAB 2020-24'!I6319,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6320","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6320&\" Rate \"&F6320","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6320","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6320","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E6320","v":1},{"$f":"'Calc - RAB 2020-24'!H6320","v":0},{"$f":"IF(F6320=1,'Calc - RAB 2020-24'!BQ6320,0)","v":26.5},{"$f":"IF(F6320=1,'Calc - RAB 2020-24'!I6320,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6321","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6321&\" Rate \"&F6321","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6321","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6321","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6321","v":1},{"$f":"'Calc - RAB 2020-24'!H6321","v":0},{"$f":"IF(F6321=1,'Calc - RAB 2020-24'!BQ6321,0)","v":15},{"$f":"IF(F6321=1,'Calc - RAB 2020-24'!I6321,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6322","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6322&\" Rate \"&F6322","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6322","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6322","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6322","v":2},{"$f":"'Calc - RAB 2020-24'!H6322","v":0},{"$f":"IF(F6322=1,'Calc - RAB 2020-24'!BQ6322,0)","v":0},{"$f":"IF(F6322=1,'Calc - RAB 2020-24'!I6322,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6323","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6323&\" Rate \"&F6323","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6323","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6323","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6323","v":1},{"$f":"'Calc - RAB 2020-24'!H6323","v":0},{"$f":"IF(F6323=1,'Calc - RAB 2020-24'!BQ6323,0)","v":173.5},{"$f":"IF(F6323=1,'Calc - RAB 2020-24'!I6323,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6324","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6324&\" Rate \"&F6324","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6324","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6324","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6324","v":2},{"$f":"'Calc - RAB 2020-24'!H6324","v":0},{"$f":"IF(F6324=1,'Calc - RAB 2020-24'!BQ6324,0)","v":0},{"$f":"IF(F6324=1,'Calc - RAB 2020-24'!I6324,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6325","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6325&\" Rate \"&F6325","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6325","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6325","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E6325","v":1},{"$f":"'Calc - RAB 2020-24'!H6325","v":0.14839218295701073},{"$f":"IF(F6325=1,'Calc - RAB 2020-24'!BQ6325,0)","v":67},{"$f":"IF(F6325=1,'Calc - RAB 2020-24'!I6325,0)","v":55.39215391908936},0.82674856595655766,null,"= 826.7486 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6326","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6326&\" Rate \"&F6326","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6326","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6326","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6326","v":1},{"$f":"'Calc - RAB 2020-24'!H6326","v":0.14839218295701073},{"$f":"IF(F6326=1,'Calc - RAB 2020-24'!BQ6326,0)","v":21},{"$f":"IF(F6326=1,'Calc - RAB 2020-24'!I6326,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6327","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6327&\" Rate \"&F6327","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6327","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6327","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E6327","v":1},{"$f":"'Calc - RAB 2020-24'!H6327","v":0},{"$f":"IF(F6327=1,'Calc - RAB 2020-24'!BQ6327,0)","v":8},{"$f":"IF(F6327=1,'Calc - RAB 2020-24'!I6327,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6328","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6328&\" Rate \"&F6328","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6328","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6328","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E6328","v":1},{"$f":"'Calc - RAB 2020-24'!H6328","v":0},{"$f":"IF(F6328=1,'Calc - RAB 2020-24'!BQ6328,0)","v":21.5},{"$f":"IF(F6328=1,'Calc - RAB 2020-24'!I6328,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6329","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6329&\" Rate \"&F6329","v":"Bracket - 6.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6329","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6329","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E6329","v":1},{"$f":"'Calc - RAB 2020-24'!H6329","v":6.8799445898106839},{"$f":"IF(F6329=1,'Calc - RAB 2020-24'!BQ6329,0)","v":2.5},{"$f":"IF(F6329=1,'Calc - RAB 2020-24'!I6329,0)","v":0.78238367181974788},0.31295346872789914,null,"= 312.9535 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6330","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6330&\" Rate \"&F6330","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6330","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6330","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E6330","v":1},{"$f":"'Calc - RAB 2020-24'!H6330","v":6.8799445898106839},{"$f":"IF(F6330=1,'Calc - RAB 2020-24'!BQ6330,0)","v":7},{"$f":"IF(F6330=1,'Calc - RAB 2020-24'!I6330,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6331","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6331&\" Rate \"&F6331","v":"Bracket - 8.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6331","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6331","v":"8.0"},{"$f":"'Calc - RAB 2020-24'!E6331","v":1},{"$f":"'Calc - RAB 2020-24'!H6331","v":7.3961882072662295},{"$f":"IF(F6331=1,'Calc - RAB 2020-24'!BQ6331,0)","v":2},{"$f":"IF(F6331=1,'Calc - RAB 2020-24'!I6331,0)","v":3.2535773227072025E-2},1.6267886613536012E-2,null,"= 16.2679 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6332","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6332&\" Rate \"&F6332","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6332","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6332","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6332","v":1},{"$f":"'Calc - RAB 2020-24'!H6332","v":7.3961882072662295},{"$f":"IF(F6332=1,'Calc - RAB 2020-24'!BQ6332,0)","v":47.5},{"$f":"IF(F6332=1,'Calc - RAB 2020-24'!I6332,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6333","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6333&\" Rate \"&F6333","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6333","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6333","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6333","v":2},{"$f":"'Calc - RAB 2020-24'!H6333","v":1.2699252801992529},{"$f":"IF(F6333=1,'Calc - RAB 2020-24'!BQ6333,0)","v":0},{"$f":"IF(F6333=1,'Calc - RAB 2020-24'!I6333,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6334","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6334&\" Rate \"&F6334","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6334","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6334","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6334","v":3},{"$f":"'Calc - RAB 2020-24'!H6334","v":1.2699252801992529},{"$f":"IF(F6334=1,'Calc - RAB 2020-24'!BQ6334,0)","v":0},{"$f":"IF(F6334=1,'Calc - RAB 2020-24'!I6334,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6335","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6335&\" Rate \"&F6335","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6335","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6335","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E6335","v":1},{"$f":"'Calc - RAB 2020-24'!H6335","v":0.50290455282089752},{"$f":"IF(F6335=1,'Calc - RAB 2020-24'!BQ6335,0)","v":533},{"$f":"IF(F6335=1,'Calc - RAB 2020-24'!I6335,0)","v":55.013795250988309},0.10321537570541897,null,"= 103.2154 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6336","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6336&\" Rate \"&F6336","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6336","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6336","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6336","v":1},{"$f":"'Calc - RAB 2020-24'!H6336","v":0.50290455282089752},{"$f":"IF(F6336=1,'Calc - RAB 2020-24'!BQ6336,0)","v":115.5},{"$f":"IF(F6336=1,'Calc - RAB 2020-24'!I6336,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6337","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6337&\" Rate \"&F6337","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6337","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6337","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6337","v":1},{"$f":"'Calc - RAB 2020-24'!H6337","v":0},{"$f":"IF(F6337=1,'Calc - RAB 2020-24'!BQ6337,0)","v":16},{"$f":"IF(F6337=1,'Calc - RAB 2020-24'!I6337,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6338","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6338&\" Rate \"&F6338","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6338","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6338","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E6338","v":1},{"$f":"'Calc - RAB 2020-24'!H6338","v":0},{"$f":"IF(F6338=1,'Calc - RAB 2020-24'!BQ6338,0)","v":100.5},{"$f":"IF(F6338=1,'Calc - RAB 2020-24'!I6338,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6339","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6339&\" Rate \"&F6339","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6339","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6339","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E6339","v":1},{"$f":"'Calc - RAB 2020-24'!H6339","v":0},{"$f":"IF(F6339=1,'Calc - RAB 2020-24'!BQ6339,0)","v":30.5},{"$f":"IF(F6339=1,'Calc - RAB 2020-24'!I6339,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6340","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6340&\" Rate \"&F6340","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6340","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6340","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6340","v":1},{"$f":"'Calc - RAB 2020-24'!H6340","v":3.033177781122987},{"$f":"IF(F6340=1,'Calc - RAB 2020-24'!BQ6340,0)","v":347.5},{"$f":"IF(F6340=1,'Calc - RAB 2020-24'!I6340,0)","v":1.4641097952182411},4.2132655977503344E-3,null,"= 4.2133 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6341","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6341&\" Rate \"&F6341","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6341","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6341","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6341","v":2},{"$f":"'Calc - RAB 2020-24'!H6341","v":3.033177781122987},{"$f":"IF(F6341=1,'Calc - RAB 2020-24'!BQ6341,0)","v":0},{"$f":"IF(F6341=1,'Calc - RAB 2020-24'!I6341,0)","v":0},{"$f":"IF(H6341>0,I6341/H6341,0)","v":0},null,{"$f":"IF(OR(D6341=\"Lamp\", I6341=0), \"N/A\", \"= \"&ROUND(J6341*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6342","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6342&\" Rate \"&F6342","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6342","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6342","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E6342","v":1},{"$f":"'Calc - RAB 2020-24'!H6342","v":3.4656092285508286},{"$f":"IF(F6342=1,'Calc - RAB 2020-24'!BQ6342,0)","v":17.5},{"$f":"IF(F6342=1,'Calc - RAB 2020-24'!I6342,0)","v":1.2864339711110271},7.3510512634915828E-2,null,"= 73.5105 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6343","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6343&\" Rate \"&F6343","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6343","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6343","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6343","v":1},{"$f":"'Calc - RAB 2020-24'!H6343","v":3.4656092285508286},{"$f":"IF(F6343=1,'Calc - RAB 2020-24'!BQ6343,0)","v":51.5},{"$f":"IF(F6343=1,'Calc - RAB 2020-24'!I6343,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6344","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6344&\" Rate \"&F6344","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6344","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6344","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E6344","v":1},{"$f":"'Calc - RAB 2020-24'!H6344","v":0.55362143343677417},{"$f":"IF(F6344=1,'Calc - RAB 2020-24'!BQ6344,0)","v":21},{"$f":"IF(F6344=1,'Calc - RAB 2020-24'!I6344,0)","v":11.836412625717502},0.56363869646273823,null,"= 563.6387 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6345","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6345&\" Rate \"&F6345","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6345","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6345","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E6345","v":2},{"$f":"'Calc - RAB 2020-24'!H6345","v":0.55362143343677417},{"$f":"IF(F6345=1,'Calc - RAB 2020-24'!BQ6345,0)","v":0},{"$f":"IF(F6345=1,'Calc - RAB 2020-24'!I6345,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6346","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6346&\" Rate \"&F6346","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6346","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6346","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6346","v":1},{"$f":"'Calc - RAB 2020-24'!H6346","v":6.6429223744292241},{"$f":"IF(F6346=1,'Calc - RAB 2020-24'!BQ6346,0)","v":4212},{"$f":"IF(F6346=1,'Calc - RAB 2020-24'!I6346,0)","v":7.3205489760912068E-2},1.7380220740957281E-5,null,"= 0.0174 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6347","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6347&\" Rate \"&F6347","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6347","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6347","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6347","v":2},{"$f":"'Calc - RAB 2020-24'!H6347","v":6.6429223744292241},{"$f":"IF(F6347=1,'Calc - RAB 2020-24'!BQ6347,0)","v":0},{"$f":"IF(F6347=1,'Calc - RAB 2020-24'!I6347,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6348","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6348&\" Rate \"&F6348","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6348","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6348","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6348","v":3},{"$f":"'Calc - RAB 2020-24'!H6348","v":2.0191104346355502},{"$f":"IF(F6348=1,'Calc - RAB 2020-24'!BQ6348,0)","v":0},{"$f":"IF(F6348=1,'Calc - RAB 2020-24'!I6348,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6349","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6349&\" Rate \"&F6349","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6349","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6349","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6349","v":1},{"$f":"'Calc - RAB 2020-24'!H6349","v":2.0191104346355502},{"$f":"IF(F6349=1,'Calc - RAB 2020-24'!BQ6349,0)","v":13},{"$f":"IF(F6349=1,'Calc - RAB 2020-24'!I6349,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6350","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6350&\" Rate \"&F6350","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6350","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6350","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6350","v":2},{"$f":"'Calc - RAB 2020-24'!H6350","v":6.8449315068493153},{"$f":"IF(F6350=1,'Calc - RAB 2020-24'!BQ6350,0)","v":0},{"$f":"IF(F6350=1,'Calc - RAB 2020-24'!I6350,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6351","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6351&\" Rate \"&F6351","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6351","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6351","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6351","v":1},{"$f":"'Calc - RAB 2020-24'!H6351","v":3.9302012310115444},{"$f":"IF(F6351=1,'Calc - RAB 2020-24'!BQ6351,0)","v":1},{"$f":"IF(F6351=1,'Calc - RAB 2020-24'!I6351,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6352","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6352&\" Rate \"&F6352","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6352","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6352","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6352","v":1},{"$f":"'Calc - RAB 2020-24'!H6352","v":3.9302012310115444},{"$f":"IF(F6352=1,'Calc - RAB 2020-24'!BQ6352,0)","v":197.5},{"$f":"IF(F6352=1,'Calc - RAB 2020-24'!I6352,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6353","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6353&\" Rate \"&F6353","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6353","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6353","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6353","v":1},{"$f":"'Calc - RAB 2020-24'!H6353","v":4.8379647749510806},{"$f":"IF(F6353=1,'Calc - RAB 2020-24'!BQ6353,0)","v":0},{"$f":"IF(F6353=1,'Calc - RAB 2020-24'!I6353,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6354","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6354&\" Rate \"&F6354","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6354","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6354","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6354","v":2},{"$f":"'Calc - RAB 2020-24'!H6354","v":0},{"$f":"IF(F6354=1,'Calc - RAB 2020-24'!BQ6354,0)","v":0},{"$f":"IF(F6354=1,'Calc - RAB 2020-24'!I6354,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6355","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6355&\" Rate \"&F6355","v":"Lamp - INC1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6355","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6355","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E6355","v":1},{"$f":"'Calc - RAB 2020-24'!H6355","v":0},{"$f":"IF(F6355=1,'Calc - RAB 2020-24'!BQ6355,0)","v":0},{"$f":"IF(F6355=1,'Calc - RAB 2020-24'!I6355,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6356","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6356&\" Rate \"&F6356","v":"Lamp - INC1x500 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6356","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6356","v":"INC1x500"},{"$f":"'Calc - RAB 2020-24'!E6356","v":1},{"$f":"'Calc - RAB 2020-24'!H6356","v":1.7982772028474088},{"$f":"IF(F6356=1,'Calc - RAB 2020-24'!BQ6356,0)","v":0},{"$f":"IF(F6356=1,'Calc - RAB 2020-24'!I6356,0)","v":25.516688524787895},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6357","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6357&\" Rate \"&F6357","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6357","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6357","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E6357","v":3},{"$f":"'Calc - RAB 2020-24'!H6357","v":1.7982772028474088},{"$f":"IF(F6357=1,'Calc - RAB 2020-24'!BQ6357,0)","v":0},{"$f":"IF(F6357=1,'Calc - RAB 2020-24'!I6357,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6358","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6358&\" Rate \"&F6358","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6358","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6358","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6358","v":1},{"$f":"'Calc - RAB 2020-24'!H6358","v":4.0347031963470315},{"$f":"IF(F6358=1,'Calc - RAB 2020-24'!BQ6358,0)","v":6},{"$f":"IF(F6358=1,'Calc - RAB 2020-24'!I6358,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6359","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6359&\" Rate \"&F6359","v":"Lamp - MBF1x125 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6359","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6359","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6359","v":2},{"$f":"'Calc - RAB 2020-24'!H6359","v":4.0347031963470315},{"$f":"IF(F6359=1,'Calc - RAB 2020-24'!BQ6359,0)","v":0},{"$f":"IF(F6359=1,'Calc - RAB 2020-24'!I6359,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6360","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6360&\" Rate \"&F6360","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6360","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6360","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6360","v":1},{"$f":"'Calc - RAB 2020-24'!H6360","v":1.0672460352531026},{"$f":"IF(F6360=1,'Calc - RAB 2020-24'!BQ6360,0)","v":26.5},{"$f":"IF(F6360=1,'Calc - RAB 2020-24'!I6360,0)","v":15.107782949408207},0.57010501695880023,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6361","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6361&\" Rate \"&F6361","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6361","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6361","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6361","v":1},{"$f":"'Calc - RAB 2020-24'!H6361","v":1.0672460352531026},{"$f":"IF(F6361=1,'Calc - RAB 2020-24'!BQ6361,0)","v":4.5},{"$f":"IF(F6361=1,'Calc - RAB 2020-24'!I6361,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6362","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6362&\" Rate \"&F6362","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6362","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6362","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6362","v":1},{"$f":"'Calc - RAB 2020-24'!H6362","v":5.650593607305936},{"$f":"IF(F6362=1,'Calc - RAB 2020-24'!BQ6362,0)","v":1},{"$f":"IF(F6362=1,'Calc - RAB 2020-24'!I6362,0)","v":0.17843838129222311},0.17843838129222311,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6363","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6363&\" Rate \"&F6363","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6363","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6363","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6363","v":2},{"$f":"'Calc - RAB 2020-24'!H6363","v":5.650593607305936},{"$f":"IF(F6363=1,'Calc - RAB 2020-24'!BQ6363,0)","v":0},{"$f":"IF(F6363=1,'Calc - RAB 2020-24'!I6363,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6364","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6364&\" Rate \"&F6364","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6364","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6364","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E6364","v":1},{"$f":"'Calc - RAB 2020-24'!H6364","v":2.3817351598173531},{"$f":"IF(F6364=1,'Calc - RAB 2020-24'!BQ6364,0)","v":0},{"$f":"IF(F6364=1,'Calc - RAB 2020-24'!I6364,0)","v":0.40258720162876532},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6365","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6365&\" Rate \"&F6365","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6365","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6365","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6365","v":1},{"$f":"'Calc - RAB 2020-24'!H6365","v":2.3817351598173531},{"$f":"IF(F6365=1,'Calc - RAB 2020-24'!BQ6365,0)","v":16},{"$f":"IF(F6365=1,'Calc - RAB 2020-24'!I6365,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6366","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6366&\" Rate \"&F6366","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6366","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6366","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6366","v":2},{"$f":"'Calc - RAB 2020-24'!H6366","v":1.9835616438356141},{"$f":"IF(F6366=1,'Calc - RAB 2020-24'!BQ6366,0)","v":0},{"$f":"IF(F6366=1,'Calc - RAB 2020-24'!I6366,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6367","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6367&\" Rate \"&F6367","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6367","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6367","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E6367","v":1},{"$f":"'Calc - RAB 2020-24'!H6367","v":0.55637299214241764},{"$f":"IF(F6367=1,'Calc - RAB 2020-24'!BQ6367,0)","v":0},{"$f":"IF(F6367=1,'Calc - RAB 2020-24'!I6367,0)","v":10.541082154114667},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6368","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6368&\" Rate \"&F6368","v":"Lamp - MBI1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6368","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6368","v":"MBI1x150"},{"$f":"'Calc - RAB 2020-24'!E6368","v":1},{"$f":"'Calc - RAB 2020-24'!H6368","v":0.55637299214241764},{"$f":"IF(F6368=1,'Calc - RAB 2020-24'!BQ6368,0)","v":0},{"$f":"IF(F6368=1,'Calc - RAB 2020-24'!I6368,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6369","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6369&\" Rate \"&F6369","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6369","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6369","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E6369","v":1},{"$f":"'Calc - RAB 2020-24'!H6369","v":0},{"$f":"IF(F6369=1,'Calc - RAB 2020-24'!BQ6369,0)","v":0},{"$f":"IF(F6369=1,'Calc - RAB 2020-24'!I6369,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6370","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6370&\" Rate \"&F6370","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6370","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6370","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E6370","v":1},{"$f":"'Calc - RAB 2020-24'!H6370","v":0},{"$f":"IF(F6370=1,'Calc - RAB 2020-24'!BQ6370,0)","v":0},{"$f":"IF(F6370=1,'Calc - RAB 2020-24'!I6370,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6371","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6371&\" Rate \"&F6371","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6371","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6371","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6371","v":1},{"$f":"'Calc - RAB 2020-24'!H6371","v":0.38521042961725982},{"$f":"IF(F6371=1,'Calc - RAB 2020-24'!BQ6371,0)","v":0},{"$f":"IF(F6371=1,'Calc - RAB 2020-24'!I6371,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6372","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6372&\" Rate \"&F6372","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6372","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6372","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6372","v":2},{"$f":"'Calc - RAB 2020-24'!H6372","v":0.38521042961725982},{"$f":"IF(F6372=1,'Calc - RAB 2020-24'!BQ6372,0)","v":0},{"$f":"IF(F6372=1,'Calc - RAB 2020-24'!I6372,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6373","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6373&\" Rate \"&F6373","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6373","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6373","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6373","v":1},{"$f":"'Calc - RAB 2020-24'!H6373","v":4.8375503626107985},{"$f":"IF(F6373=1,'Calc - RAB 2020-24'!BQ6373,0)","v":3},{"$f":"IF(F6373=1,'Calc - RAB 2020-24'!I6373,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6374","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6374&\" Rate \"&F6374","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6374","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6374","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6374","v":2},{"$f":"'Calc - RAB 2020-24'!H6374","v":4.8375503626107985},{"$f":"IF(F6374=1,'Calc - RAB 2020-24'!BQ6374,0)","v":0},{"$f":"IF(F6374=1,'Calc - RAB 2020-24'!I6374,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6375","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6375&\" Rate \"&F6375","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6375","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6375","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6375","v":1},{"$f":"'Calc - RAB 2020-24'!H6375","v":7.0060228687875039},{"$f":"IF(F6375=1,'Calc - RAB 2020-24'!BQ6375,0)","v":8},{"$f":"IF(F6375=1,'Calc - RAB 2020-24'!I6375,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6376","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6376&\" Rate \"&F6376","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6376","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6376","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6376","v":2},{"$f":"'Calc - RAB 2020-24'!H6376","v":7.0060228687875039},{"$f":"IF(F6376=1,'Calc - RAB 2020-24'!BQ6376,0)","v":0},{"$f":"IF(F6376=1,'Calc - RAB 2020-24'!I6376,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6377","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6377&\" Rate \"&F6377","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6377","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6377","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6377","v":1},{"$f":"'Calc - RAB 2020-24'!H6377","v":0},{"$f":"IF(F6377=1,'Calc - RAB 2020-24'!BQ6377,0)","v":0},{"$f":"IF(F6377=1,'Calc - RAB 2020-24'!I6377,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6378","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6378&\" Rate \"&F6378","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6378","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6378","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6378","v":1},{"$f":"'Calc - RAB 2020-24'!H6378","v":0},{"$f":"IF(F6378=1,'Calc - RAB 2020-24'!BQ6378,0)","v":0},{"$f":"IF(F6378=1,'Calc - RAB 2020-24'!I6378,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6379","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6379&\" Rate \"&F6379","v":"Lamp - TF1x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6379","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6379","v":"TF1x20"},{"$f":"'Calc - RAB 2020-24'!E6379","v":1},{"$f":"'Calc - RAB 2020-24'!H6379","v":3.827036847117423},{"$f":"IF(F6379=1,'Calc - RAB 2020-24'!BQ6379,0)","v":0},{"$f":"IF(F6379=1,'Calc - RAB 2020-24'!I6379,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6380","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6380&\" Rate \"&F6380","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6380","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6380","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E6380","v":1},{"$f":"'Calc - RAB 2020-24'!H6380","v":3.827036847117423},{"$f":"IF(F6380=1,'Calc - RAB 2020-24'!BQ6380,0)","v":0},{"$f":"IF(F6380=1,'Calc - RAB 2020-24'!I6380,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6381","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6381&\" Rate \"&F6381","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6381","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6381","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E6381","v":1},{"$f":"'Calc - RAB 2020-24'!H6381","v":0},{"$f":"IF(F6381=1,'Calc - RAB 2020-24'!BQ6381,0)","v":8},{"$f":"IF(F6381=1,'Calc - RAB 2020-24'!I6381,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6382","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6382&\" Rate \"&F6382","v":"Lamp - TF2x58 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6382","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6382","v":"TF2x58"},{"$f":"'Calc - RAB 2020-24'!E6382","v":3},{"$f":"'Calc - RAB 2020-24'!H6382","v":0},{"$f":"IF(F6382=1,'Calc - RAB 2020-24'!BQ6382,0)","v":0},{"$f":"IF(F6382=1,'Calc - RAB 2020-24'!I6382,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6383","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6383&\" Rate \"&F6383","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6383","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6383","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E6383","v":1},{"$f":"'Calc - RAB 2020-24'!H6383","v":0},{"$f":"IF(F6383=1,'Calc - RAB 2020-24'!BQ6383,0)","v":0},{"$f":"IF(F6383=1,'Calc - RAB 2020-24'!I6383,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6384","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6384&\" Rate \"&F6384","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6384","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6384","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E6384","v":1},{"$f":"'Calc - RAB 2020-24'!H6384","v":0},{"$f":"IF(F6384=1,'Calc - RAB 2020-24'!BQ6384,0)","v":0},{"$f":"IF(F6384=1,'Calc - RAB 2020-24'!I6384,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6385","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6385&\" Rate \"&F6385","v":"Lamp - TF6x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6385","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6385","v":"TF6x20"},{"$f":"'Calc - RAB 2020-24'!E6385","v":3},{"$f":"'Calc - RAB 2020-24'!H6385","v":0},{"$f":"IF(F6385=1,'Calc - RAB 2020-24'!BQ6385,0)","v":0},{"$f":"IF(F6385=1,'Calc - RAB 2020-24'!I6385,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6386","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6386&\" Rate \"&F6386","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6386","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6386","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6386","v":1},{"$f":"'Calc - RAB 2020-24'!H6386","v":0},{"$f":"IF(F6386=1,'Calc - RAB 2020-24'!BQ6386,0)","v":9},{"$f":"IF(F6386=1,'Calc - RAB 2020-24'!I6386,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6387","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6387&\" Rate \"&F6387","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6387","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6387","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E6387","v":1},{"$f":"'Calc - RAB 2020-24'!H6387","v":0},{"$f":"IF(F6387=1,'Calc - RAB 2020-24'!BQ6387,0)","v":2},{"$f":"IF(F6387=1,'Calc - RAB 2020-24'!I6387,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6388","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6388&\" Rate \"&F6388","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6388","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6388","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E6388","v":2},{"$f":"'Calc - RAB 2020-24'!H6388","v":0},{"$f":"IF(F6388=1,'Calc - RAB 2020-24'!BQ6388,0)","v":0},{"$f":"IF(F6388=1,'Calc - RAB 2020-24'!I6388,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6389","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6389&\" Rate \"&F6389","v":"Luminaire - 125W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6389","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6389","v":"125W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6389","v":1},{"$f":"'Calc - RAB 2020-24'!H6389","v":0},{"$f":"IF(F6389=1,'Calc - RAB 2020-24'!BQ6389,0)","v":0},{"$f":"IF(F6389=1,'Calc - RAB 2020-24'!I6389,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6390","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6390&\" Rate \"&F6390","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6390","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6390","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6390","v":1},{"$f":"'Calc - RAB 2020-24'!H6390","v":0},{"$f":"IF(F6390=1,'Calc - RAB 2020-24'!BQ6390,0)","v":12},{"$f":"IF(F6390=1,'Calc - RAB 2020-24'!I6390,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6391","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6391&\" Rate \"&F6391","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6391","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6391","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6391","v":1},{"$f":"'Calc - RAB 2020-24'!H6391","v":0},{"$f":"IF(F6391=1,'Calc - RAB 2020-24'!BQ6391,0)","v":35},{"$f":"IF(F6391=1,'Calc - RAB 2020-24'!I6391,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6392","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6392&\" Rate \"&F6392","v":"Luminaire - 125W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6392","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6392","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6392","v":2},{"$f":"'Calc - RAB 2020-24'!H6392","v":0},{"$f":"IF(F6392=1,'Calc - RAB 2020-24'!BQ6392,0)","v":0},{"$f":"IF(F6392=1,'Calc - RAB 2020-24'!I6392,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6393","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6393&\" Rate \"&F6393","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6393","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6393","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6393","v":1},{"$f":"'Calc - RAB 2020-24'!H6393","v":0},{"$f":"IF(F6393=1,'Calc - RAB 2020-24'!BQ6393,0)","v":226},{"$f":"IF(F6393=1,'Calc - RAB 2020-24'!I6393,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6394","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6394&\" Rate \"&F6394","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6394","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6394","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6394","v":2},{"$f":"'Calc - RAB 2020-24'!H6394","v":0},{"$f":"IF(F6394=1,'Calc - RAB 2020-24'!BQ6394,0)","v":0},{"$f":"IF(F6394=1,'Calc - RAB 2020-24'!I6394,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6395","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6395&\" Rate \"&F6395","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6395","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6395","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6395","v":1},{"$f":"'Calc - RAB 2020-24'!H6395","v":0},{"$f":"IF(F6395=1,'Calc - RAB 2020-24'!BQ6395,0)","v":1},{"$f":"IF(F6395=1,'Calc - RAB 2020-24'!I6395,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6396","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6396&\" Rate \"&F6396","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6396","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6396","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6396","v":1},{"$f":"'Calc - RAB 2020-24'!H6396","v":0},{"$f":"IF(F6396=1,'Calc - RAB 2020-24'!BQ6396,0)","v":7},{"$f":"IF(F6396=1,'Calc - RAB 2020-24'!I6396,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6397","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6397&\" Rate \"&F6397","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6397","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6397","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6397","v":1},{"$f":"'Calc - RAB 2020-24'!H6397","v":0},{"$f":"IF(F6397=1,'Calc - RAB 2020-24'!BQ6397,0)","v":2.5},{"$f":"IF(F6397=1,'Calc - RAB 2020-24'!I6397,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6398","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6398&\" Rate \"&F6398","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6398","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6398","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6398","v":1},{"$f":"'Calc - RAB 2020-24'!H6398","v":0},{"$f":"IF(F6398=1,'Calc - RAB 2020-24'!BQ6398,0)","v":443},{"$f":"IF(F6398=1,'Calc - RAB 2020-24'!I6398,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6399","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6399&\" Rate \"&F6399","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6399","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6399","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6399","v":1},{"$f":"'Calc - RAB 2020-24'!H6399","v":0},{"$f":"IF(F6399=1,'Calc - RAB 2020-24'!BQ6399,0)","v":1},{"$f":"IF(F6399=1,'Calc - RAB 2020-24'!I6399,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6400","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6400&\" Rate \"&F6400","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6400","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6400","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6400","v":1},{"$f":"'Calc - RAB 2020-24'!H6400","v":0},{"$f":"IF(F6400=1,'Calc - RAB 2020-24'!BQ6400,0)","v":8},{"$f":"IF(F6400=1,'Calc - RAB 2020-24'!I6400,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6401","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6401&\" Rate \"&F6401","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6401","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6401","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6401","v":1},{"$f":"'Calc - RAB 2020-24'!H6401","v":0},{"$f":"IF(F6401=1,'Calc - RAB 2020-24'!BQ6401,0)","v":204.5},{"$f":"IF(F6401=1,'Calc - RAB 2020-24'!I6401,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6402","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6402&\" Rate \"&F6402","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6402","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6402","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6402","v":2},{"$f":"'Calc - RAB 2020-24'!H6402","v":0},{"$f":"IF(F6402=1,'Calc - RAB 2020-24'!BQ6402,0)","v":0},{"$f":"IF(F6402=1,'Calc - RAB 2020-24'!I6402,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6403","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6403&\" Rate \"&F6403","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6403","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6403","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E6403","v":1},{"$f":"'Calc - RAB 2020-24'!H6403","v":0},{"$f":"IF(F6403=1,'Calc - RAB 2020-24'!BQ6403,0)","v":698.5},{"$f":"IF(F6403=1,'Calc - RAB 2020-24'!I6403,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6404","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6404&\" Rate \"&F6404","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6404","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6404","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6404","v":1},{"$f":"'Calc - RAB 2020-24'!H6404","v":0},{"$f":"IF(F6404=1,'Calc - RAB 2020-24'!BQ6404,0)","v":1},{"$f":"IF(F6404=1,'Calc - RAB 2020-24'!I6404,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6405","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6405&\" Rate \"&F6405","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6405","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6405","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6405","v":1},{"$f":"'Calc - RAB 2020-24'!H6405","v":7.8597071327350019},{"$f":"IF(F6405=1,'Calc - RAB 2020-24'!BQ6405,0)","v":104.5},{"$f":"IF(F6405=1,'Calc - RAB 2020-24'!I6405,0)","v":0.65427406473815097},{"$f":"IF(H6405>0,I6405/H6405,0)","v":6.2609958348148415E-3},null,{"$f":"IF(OR(D6405=\"Lamp\", I6405=0), \"N/A\", \"= \"&ROUND(J6405*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 6.261 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6406","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6406&\" Rate \"&F6406","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6406","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6406","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6406","v":1},{"$f":"'Calc - RAB 2020-24'!H6406","v":7.8597071327350019},{"$f":"IF(F6406=1,'Calc - RAB 2020-24'!BQ6406,0)","v":1},{"$f":"IF(F6406=1,'Calc - RAB 2020-24'!I6406,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6407","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6407&\" Rate \"&F6407","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6407","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6407","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6407","v":1},{"$f":"'Calc - RAB 2020-24'!H6407","v":0},{"$f":"IF(F6407=1,'Calc - RAB 2020-24'!BQ6407,0)","v":2},{"$f":"IF(F6407=1,'Calc - RAB 2020-24'!I6407,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6408","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6408&\" Rate \"&F6408","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6408","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6408","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6408","v":1},{"$f":"'Calc - RAB 2020-24'!H6408","v":5.5397260273972613},{"$f":"IF(F6408=1,'Calc - RAB 2020-24'!BQ6408,0)","v":3},{"$f":"IF(F6408=1,'Calc - RAB 2020-24'!I6408,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6409","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6409&\" Rate \"&F6409","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6409","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6409","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6409","v":1},{"$f":"'Calc - RAB 2020-24'!H6409","v":1.3705433068431248},{"$f":"IF(F6409=1,'Calc - RAB 2020-24'!BQ6409,0)","v":123.5},{"$f":"IF(F6409=1,'Calc - RAB 2020-24'!I6409,0)","v":16.166193498568884},0.13090035221513266,null,"= 130.9004 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6410","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6410&\" Rate \"&F6410","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6410","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6410","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6410","v":2},{"$f":"'Calc - RAB 2020-24'!H6410","v":1.3705433068431248},{"$f":"IF(F6410=1,'Calc - RAB 2020-24'!BQ6410,0)","v":0},{"$f":"IF(F6410=1,'Calc - RAB 2020-24'!I6410,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6411","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6411&\" Rate \"&F6411","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6411","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6411","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6411","v":1},{"$f":"'Calc - RAB 2020-24'!H6411","v":0},{"$f":"IF(F6411=1,'Calc - RAB 2020-24'!BQ6411,0)","v":0},{"$f":"IF(F6411=1,'Calc - RAB 2020-24'!I6411,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6412","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6412&\" Rate \"&F6412","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6412","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6412","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6412","v":1},{"$f":"'Calc - RAB 2020-24'!H6412","v":0},{"$f":"IF(F6412=1,'Calc - RAB 2020-24'!BQ6412,0)","v":0},{"$f":"IF(F6412=1,'Calc - RAB 2020-24'!I6412,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6413","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6413&\" Rate \"&F6413","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6413","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6413","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6413","v":1},{"$f":"'Calc - RAB 2020-24'!H6413","v":6.838356164383562},{"$f":"IF(F6413=1,'Calc - RAB 2020-24'!BQ6413,0)","v":1},{"$f":"IF(F6413=1,'Calc - RAB 2020-24'!I6413,0)","v":8.2610361709362548E-2},8.2610361709362548E-2,null,"= 82.6104 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6414","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6414&\" Rate \"&F6414","v":"Luminaire - 70W SON - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6414","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6414","v":"70W SON - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6414","v":1},{"$f":"'Calc - RAB 2020-24'!H6414","v":0.9909378292939941},{"$f":"IF(F6414=1,'Calc - RAB 2020-24'!BQ6414,0)","v":1},{"$f":"IF(F6414=1,'Calc - RAB 2020-24'!I6414,0)","v":0.56047953098198311},0.56047953098198311,null,"= 560.4795 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6415","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6415&\" Rate \"&F6415","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6415","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6415","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6415","v":1},{"$f":"'Calc - RAB 2020-24'!H6415","v":0.9909378292939941},{"$f":"IF(F6415=1,'Calc - RAB 2020-24'!BQ6415,0)","v":3},{"$f":"IF(F6415=1,'Calc - RAB 2020-24'!I6415,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6416","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6416&\" Rate \"&F6416","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6416","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6416","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6416","v":1},{"$f":"'Calc - RAB 2020-24'!H6416","v":0},{"$f":"IF(F6416=1,'Calc - RAB 2020-24'!BQ6416,0)","v":898.5},{"$f":"IF(F6416=1,'Calc - RAB 2020-24'!I6416,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6417","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6417&\" Rate \"&F6417","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6417","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6417","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6417","v":2},{"$f":"'Calc - RAB 2020-24'!H6417","v":0},{"$f":"IF(F6417=1,'Calc - RAB 2020-24'!BQ6417,0)","v":0},{"$f":"IF(F6417=1,'Calc - RAB 2020-24'!I6417,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6418","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6418&\" Rate \"&F6418","v":"Luminaire - 80W MBF BOLLARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6418","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6418","v":"80W MBF BOLLARD"},{"$f":"'Calc - RAB 2020-24'!E6418","v":1},{"$f":"'Calc - RAB 2020-24'!H6418","v":0},{"$f":"IF(F6418=1,'Calc - RAB 2020-24'!BQ6418,0)","v":1},{"$f":"IF(F6418=1,'Calc - RAB 2020-24'!I6418,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6419","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6419&\" Rate \"&F6419","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6419","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6419","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6419","v":1},{"$f":"'Calc - RAB 2020-24'!H6419","v":0},{"$f":"IF(F6419=1,'Calc - RAB 2020-24'!BQ6419,0)","v":322.5},{"$f":"IF(F6419=1,'Calc - RAB 2020-24'!I6419,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6420","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6420&\" Rate \"&F6420","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6420","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6420","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6420","v":2},{"$f":"'Calc - RAB 2020-24'!H6420","v":0},{"$f":"IF(F6420=1,'Calc - RAB 2020-24'!BQ6420,0)","v":0},{"$f":"IF(F6420=1,'Calc - RAB 2020-24'!I6420,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6421","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6421&\" Rate \"&F6421","v":"Luminaire - INCANDESCENT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6421","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6421","v":"INCANDESCENT"},{"$f":"'Calc - RAB 2020-24'!E6421","v":1},{"$f":"'Calc - RAB 2020-24'!H6421","v":0},{"$f":"IF(F6421=1,'Calc - RAB 2020-24'!BQ6421,0)","v":0},{"$f":"IF(F6421=1,'Calc - RAB 2020-24'!I6421,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6422","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6422&\" Rate \"&F6422","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6422","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6422","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6422","v":3},{"$f":"'Calc - RAB 2020-24'!H6422","v":0},{"$f":"IF(F6422=1,'Calc - RAB 2020-24'!BQ6422,0)","v":0},{"$f":"IF(F6422=1,'Calc - RAB 2020-24'!I6422,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6423","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6423&\" Rate \"&F6423","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6423","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6423","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E6423","v":1},{"$f":"'Calc - RAB 2020-24'!H6423","v":2.270672188595114},{"$f":"IF(F6423=1,'Calc - RAB 2020-24'!BQ6423,0)","v":4},{"$f":"IF(F6423=1,'Calc - RAB 2020-24'!I6423,0)","v":8.6603619501528879},2.165090487538222,null,"= 2165.0905 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6424","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6424&\" Rate \"&F6424","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6424","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6424","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6424","v":1},{"$f":"'Calc - RAB 2020-24'!H6424","v":2.270672188595114},{"$f":"IF(F6424=1,'Calc - RAB 2020-24'!BQ6424,0)","v":81.5},{"$f":"IF(F6424=1,'Calc - RAB 2020-24'!I6424,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6425","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6425&\" Rate \"&F6425","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6425","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6425","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E6425","v":1},{"$f":"'Calc - RAB 2020-24'!H6425","v":1.3595292819711347},{"$f":"IF(F6425=1,'Calc - RAB 2020-24'!BQ6425,0)","v":1},{"$f":"IF(F6425=1,'Calc - RAB 2020-24'!I6425,0)","v":4.3643689555377154},4.3643689555377154,null,"= 4364.369 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6426","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6426&\" Rate \"&F6426","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6426","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6426","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E6426","v":1},{"$f":"'Calc - RAB 2020-24'!H6426","v":1.3595292819711347},{"$f":"IF(F6426=1,'Calc - RAB 2020-24'!BQ6426,0)","v":6},{"$f":"IF(F6426=1,'Calc - RAB 2020-24'!I6426,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6427","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6427&\" Rate \"&F6427","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6427","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6427","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6427","v":1},{"$f":"'Calc - RAB 2020-24'!H6427","v":1.3534246575342479},{"$f":"IF(F6427=1,'Calc - RAB 2020-24'!BQ6427,0)","v":72},{"$f":"IF(F6427=1,'Calc - RAB 2020-24'!I6427,0)","v":0.10755919931704662},1.4938777682923141E-3,null,"= 1.4939 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6428","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6428&\" Rate \"&F6428","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6428","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6428","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6428","v":2},{"$f":"'Calc - RAB 2020-24'!H6428","v":3.580821917808219},{"$f":"IF(F6428=1,'Calc - RAB 2020-24'!BQ6428,0)","v":0},{"$f":"IF(F6428=1,'Calc - RAB 2020-24'!I6428,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6429","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6429&\" Rate \"&F6429","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6429","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6429","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6429","v":1},{"$f":"'Calc - RAB 2020-24'!H6429","v":0},{"$f":"IF(F6429=1,'Calc - RAB 2020-24'!BQ6429,0)","v":38},{"$f":"IF(F6429=1,'Calc - RAB 2020-24'!I6429,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6430","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6430&\" Rate \"&F6430","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6430","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6430","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6430","v":2},{"$f":"'Calc - RAB 2020-24'!H6430","v":1.8139595564253135},{"$f":"IF(F6430=1,'Calc - RAB 2020-24'!BQ6430,0)","v":0},{"$f":"IF(F6430=1,'Calc - RAB 2020-24'!I6430,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6431","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6431&\" Rate \"&F6431","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6431","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6431","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6431","v":1},{"$f":"'Calc - RAB 2020-24'!H6431","v":1.8139595564253135},{"$f":"IF(F6431=1,'Calc - RAB 2020-24'!BQ6431,0)","v":1},{"$f":"IF(F6431=1,'Calc - RAB 2020-24'!I6431,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6432","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6432&\" Rate \"&F6432","v":"Support - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6432","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6432","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E6432","v":1},{"$f":"'Calc - RAB 2020-24'!H6432","v":2.7755715717626828},{"$f":"IF(F6432=1,'Calc - RAB 2020-24'!BQ6432,0)","v":0},{"$f":"IF(F6432=1,'Calc - RAB 2020-24'!I6432,0)","v":0.92389903421381159},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6433","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6433&\" Rate \"&F6433","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6433","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6433","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6433","v":3},{"$f":"'Calc - RAB 2020-24'!H6433","v":2.7755715717626828},{"$f":"IF(F6433=1,'Calc - RAB 2020-24'!BQ6433,0)","v":0},{"$f":"IF(F6433=1,'Calc - RAB 2020-24'!I6433,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6434","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6434&\" Rate \"&F6434","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6434","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6434","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6434","v":1},{"$f":"'Calc - RAB 2020-24'!H6434","v":4.2639694170117934},{"$f":"IF(F6434=1,'Calc - RAB 2020-24'!BQ6434,0)","v":7},{"$f":"IF(F6434=1,'Calc - RAB 2020-24'!I6434,0)","v":1.4307097905148254},0.20438711293068934,null,"= 204.3871 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6435","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6435&\" Rate \"&F6435","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6435","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6435","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6435","v":2},{"$f":"'Calc - RAB 2020-24'!H6435","v":4.2639694170117934},{"$f":"IF(F6435=1,'Calc - RAB 2020-24'!BQ6435,0)","v":0},{"$f":"IF(F6435=1,'Calc - RAB 2020-24'!I6435,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6436","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6436&\" Rate \"&F6436","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6436","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6436","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6436","v":1},{"$f":"'Calc - RAB 2020-24'!H6436","v":1.393446145581521},{"$f":"IF(F6436=1,'Calc - RAB 2020-24'!BQ6436,0)","v":3032},{"$f":"IF(F6436=1,'Calc - RAB 2020-24'!I6436,0)","v":0.27245100430330776},8.9858510654125247E-5,null,"= 0.0899 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6437","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6437&\" Rate \"&F6437","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6437","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6437","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6437","v":2},{"$f":"'Calc - RAB 2020-24'!H6437","v":0},{"$f":"IF(F6437=1,'Calc - RAB 2020-24'!BQ6437,0)","v":0},{"$f":"IF(F6437=1,'Calc - RAB 2020-24'!I6437,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6438","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6438&\" Rate \"&F6438","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6438","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6438","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6438","v":1},{"$f":"'Calc - RAB 2020-24'!H6438","v":0.94433222402819439},{"$f":"IF(F6438=1,'Calc - RAB 2020-24'!BQ6438,0)","v":1185},{"$f":"IF(F6438=1,'Calc - RAB 2020-24'!I6438,0)","v":34.004255016817616},2.8695573853854527E-2,null,"= 28.6956 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6439","v":"Customer 99"},{"$f":"'Calc - RAB 2020-24'!B6439&\" Rate \"&F6439","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6439","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6439","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6439","v":2},{"$f":"'Calc - RAB 2020-24'!H6439","v":0.94433222402819439},{"$f":"IF(F6439=1,'Calc - RAB 2020-24'!BQ6439,0)","v":0},{"$f":"IF(F6439=1,'Calc - RAB 2020-24'!I6439,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6440","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6440&\" Rate \"&F6440","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6440","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6440","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6440","v":1},{"$f":"'Calc - RAB 2020-24'!H6440","v":7.3059573112456206},{"$f":"IF(F6440=1,'Calc - RAB 2020-24'!BQ6440,0)","v":725},{"$f":"IF(F6440=1,'Calc - RAB 2020-24'!I6440,0)","v":6.9901075292537547},9.6415276265569023E-3,null,"= 9.6415 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6441","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6441&\" Rate \"&F6441","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6441","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6441","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6441","v":2},{"$f":"'Calc - RAB 2020-24'!H6441","v":7.3059573112456206},{"$f":"IF(F6441=1,'Calc - RAB 2020-24'!BQ6441,0)","v":0},{"$f":"IF(F6441=1,'Calc - RAB 2020-24'!I6441,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6442","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6442&\" Rate \"&F6442","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6442","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6442","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6442","v":1},{"$f":"'Calc - RAB 2020-24'!H6442","v":0},{"$f":"IF(F6442=1,'Calc - RAB 2020-24'!BQ6442,0)","v":10},{"$f":"IF(F6442=1,'Calc - RAB 2020-24'!I6442,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6443","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6443&\" Rate \"&F6443","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6443","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6443","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6443","v":1},{"$f":"'Calc - RAB 2020-24'!H6443","v":0},{"$f":"IF(F6443=1,'Calc - RAB 2020-24'!BQ6443,0)","v":1},{"$f":"IF(F6443=1,'Calc - RAB 2020-24'!I6443,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6444","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6444&\" Rate \"&F6444","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6444","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6444","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6444","v":1},{"$f":"'Calc - RAB 2020-24'!H6444","v":6.2939334637964777},{"$f":"IF(F6444=1,'Calc - RAB 2020-24'!BQ6444,0)","v":6.5},{"$f":"IF(F6444=1,'Calc - RAB 2020-24'!I6444,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6445","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6445&\" Rate \"&F6445","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6445","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6445","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6445","v":2},{"$f":"'Calc - RAB 2020-24'!H6445","v":11.993150684931507},{"$f":"IF(F6445=1,'Calc - RAB 2020-24'!BQ6445,0)","v":0},{"$f":"IF(F6445=1,'Calc - RAB 2020-24'!I6445,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6446","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6446&\" Rate \"&F6446","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6446","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6446","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6446","v":1},{"$f":"'Calc - RAB 2020-24'!H6446","v":13.537385290597179},{"$f":"IF(F6446=1,'Calc - RAB 2020-24'!BQ6446,0)","v":1730.5},{"$f":"IF(F6446=1,'Calc - RAB 2020-24'!I6446,0)","v":68.005983834752087},3.9298459309304874E-2,null,"= 39.2985 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6447","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6447&\" Rate \"&F6447","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6447","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6447","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6447","v":2},{"$f":"'Calc - RAB 2020-24'!H6447","v":13.537385290597179},{"$f":"IF(F6447=1,'Calc - RAB 2020-24'!BQ6447,0)","v":0},{"$f":"IF(F6447=1,'Calc - RAB 2020-24'!I6447,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6448","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6448&\" Rate \"&F6448","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6448","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6448","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E6448","v":1},{"$f":"'Calc - RAB 2020-24'!H6448","v":13.979908675799088},{"$f":"IF(F6448=1,'Calc - RAB 2020-24'!BQ6448,0)","v":7},{"$f":"IF(F6448=1,'Calc - RAB 2020-24'!I6448,0)","v":0.75064676802459007},0.10723525257494144,null,"= 107.2353 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6449","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6449&\" Rate \"&F6449","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6449","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6449","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6449","v":1},{"$f":"'Calc - RAB 2020-24'!H6449","v":13.979908675799088},{"$f":"IF(F6449=1,'Calc - RAB 2020-24'!BQ6449,0)","v":65.5},{"$f":"IF(F6449=1,'Calc - RAB 2020-24'!I6449,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6450","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6450&\" Rate \"&F6450","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6450","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6450","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6450","v":1},{"$f":"'Calc - RAB 2020-24'!H6450","v":21.556164383561644},{"$f":"IF(F6450=1,'Calc - RAB 2020-24'!BQ6450,0)","v":245},{"$f":"IF(F6450=1,'Calc - RAB 2020-24'!I6450,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6451","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6451&\" Rate \"&F6451","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6451","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6451","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E6451","v":1},{"$f":"'Calc - RAB 2020-24'!H6451","v":12.002736828379575},{"$f":"IF(F6451=1,'Calc - RAB 2020-24'!BQ6451,0)","v":13},{"$f":"IF(F6451=1,'Calc - RAB 2020-24'!I6451,0)","v":140.11094993275702},10.777765379442847,null,"= 10777.7654 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6452","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6452&\" Rate \"&F6452","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6452","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6452","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6452","v":1},{"$f":"'Calc - RAB 2020-24'!H6452","v":12.002736828379575},{"$f":"IF(F6452=1,'Calc - RAB 2020-24'!BQ6452,0)","v":20},{"$f":"IF(F6452=1,'Calc - RAB 2020-24'!I6452,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6453","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6453&\" Rate \"&F6453","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6453","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6453","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6453","v":2},{"$f":"'Calc - RAB 2020-24'!H6453","v":8.8707255200405832},{"$f":"IF(F6453=1,'Calc - RAB 2020-24'!BQ6453,0)","v":0},{"$f":"IF(F6453=1,'Calc - RAB 2020-24'!I6453,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6454","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6454&\" Rate \"&F6454","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6454","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6454","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E6454","v":1},{"$f":"'Calc - RAB 2020-24'!H6454","v":8.8707255200405832},{"$f":"IF(F6454=1,'Calc - RAB 2020-24'!BQ6454,0)","v":3},{"$f":"IF(F6454=1,'Calc - RAB 2020-24'!I6454,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6455","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6455&\" Rate \"&F6455","v":"Bracket - 7.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6455","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6455","v":"7.0"},{"$f":"'Calc - RAB 2020-24'!E6455","v":1},{"$f":"'Calc - RAB 2020-24'!H6455","v":19.766701791359324},{"$f":"IF(F6455=1,'Calc - RAB 2020-24'!BQ6455,0)","v":1},{"$f":"IF(F6455=1,'Calc - RAB 2020-24'!I6455,0)","v":0.46189178063432573},0.46189178063432573,null,"= 461.8918 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6456","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6456&\" Rate \"&F6456","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6456","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6456","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6456","v":1},{"$f":"'Calc - RAB 2020-24'!H6456","v":19.766701791359324},{"$f":"IF(F6456=1,'Calc - RAB 2020-24'!BQ6456,0)","v":194.5},{"$f":"IF(F6456=1,'Calc - RAB 2020-24'!I6456,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6457","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6457&\" Rate \"&F6457","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6457","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6457","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6457","v":2},{"$f":"'Calc - RAB 2020-24'!H6457","v":22.725155666251556},{"$f":"IF(F6457=1,'Calc - RAB 2020-24'!BQ6457,0)","v":0},{"$f":"IF(F6457=1,'Calc - RAB 2020-24'!I6457,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6458","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6458&\" Rate \"&F6458","v":"Bracket - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6458","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6458","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6458","v":3},{"$f":"'Calc - RAB 2020-24'!H6458","v":18.997260273972604},{"$f":"IF(F6458=1,'Calc - RAB 2020-24'!BQ6458,0)","v":0},{"$f":"IF(F6458=1,'Calc - RAB 2020-24'!I6458,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6459","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6459&\" Rate \"&F6459","v":"Bracket - SUSPENDED Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6459","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6459","v":"SUSPENDED"},{"$f":"'Calc - RAB 2020-24'!E6459","v":1},{"$f":"'Calc - RAB 2020-24'!H6459","v":0},{"$f":"IF(F6459=1,'Calc - RAB 2020-24'!BQ6459,0)","v":9.5},{"$f":"IF(F6459=1,'Calc - RAB 2020-24'!I6459,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6460","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6460&\" Rate \"&F6460","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6460","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6460","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E6460","v":1},{"$f":"'Calc - RAB 2020-24'!H6460","v":0},{"$f":"IF(F6460=1,'Calc - RAB 2020-24'!BQ6460,0)","v":426},{"$f":"IF(F6460=1,'Calc - RAB 2020-24'!I6460,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6461","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6461&\" Rate \"&F6461","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6461","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6461","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6461","v":1},{"$f":"'Calc - RAB 2020-24'!H6461","v":19.189807532816666},{"$f":"IF(F6461=1,'Calc - RAB 2020-24'!BQ6461,0)","v":114.5},{"$f":"IF(F6461=1,'Calc - RAB 2020-24'!I6461,0)","v":8.1216102152291203},7.0931093582787083E-2,null,"= 70.9311 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6462","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6462&\" Rate \"&F6462","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6462","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6462","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6462","v":1},{"$f":"'Calc - RAB 2020-24'!H6462","v":19.189807532816666},{"$f":"IF(F6462=1,'Calc - RAB 2020-24'!BQ6462,0)","v":1},{"$f":"IF(F6462=1,'Calc - RAB 2020-24'!I6462,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6463","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6463&\" Rate \"&F6463","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6463","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6463","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E6463","v":1},{"$f":"'Calc - RAB 2020-24'!H6463","v":0},{"$f":"IF(F6463=1,'Calc - RAB 2020-24'!BQ6463,0)","v":58.5},{"$f":"IF(F6463=1,'Calc - RAB 2020-24'!I6463,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6464","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6464&\" Rate \"&F6464","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6464","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6464","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6464","v":1},{"$f":"'Calc - RAB 2020-24'!H6464","v":0},{"$f":"IF(F6464=1,'Calc - RAB 2020-24'!BQ6464,0)","v":414},{"$f":"IF(F6464=1,'Calc - RAB 2020-24'!I6464,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6465","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6465&\" Rate \"&F6465","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6465","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6465","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E6465","v":1},{"$f":"'Calc - RAB 2020-24'!H6465","v":0},{"$f":"IF(F6465=1,'Calc - RAB 2020-24'!BQ6465,0)","v":7},{"$f":"IF(F6465=1,'Calc - RAB 2020-24'!I6465,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6466","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6466&\" Rate \"&F6466","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6466","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6466","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6466","v":1},{"$f":"'Calc - RAB 2020-24'!H6466","v":0},{"$f":"IF(F6466=1,'Calc - RAB 2020-24'!BQ6466,0)","v":8},{"$f":"IF(F6466=1,'Calc - RAB 2020-24'!I6466,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6467","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6467&\" Rate \"&F6467","v":"Connection - EMPTY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6467","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6467","v":"EMPTY"},{"$f":"'Calc - RAB 2020-24'!E6467","v":1},{"$f":"'Calc - RAB 2020-24'!H6467","v":0},{"$f":"IF(F6467=1,'Calc - RAB 2020-24'!BQ6467,0)","v":0},{"$f":"IF(F6467=1,'Calc - RAB 2020-24'!I6467,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6468","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6468&\" Rate \"&F6468","v":"Connection - O/U Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6468","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6468","v":"O/U"},{"$f":"'Calc - RAB 2020-24'!E6468","v":1},{"$f":"'Calc - RAB 2020-24'!H6468","v":0},{"$f":"IF(F6468=1,'Calc - RAB 2020-24'!BQ6468,0)","v":59},{"$f":"IF(F6468=1,'Calc - RAB 2020-24'!I6468,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6469","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6469&\" Rate \"&F6469","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6469","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6469","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6469","v":1},{"$f":"'Calc - RAB 2020-24'!H6469","v":0},{"$f":"IF(F6469=1,'Calc - RAB 2020-24'!BQ6469,0)","v":2962},{"$f":"IF(F6469=1,'Calc - RAB 2020-24'!I6469,0)","v":0},{"$f":"IF(H6469>0,I6469/H6469,0)","v":0},null,{"$f":"IF(OR(D6469=\"Lamp\", I6469=0), \"N/A\", \"= \"&ROUND(J6469*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6470","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6470&\" Rate \"&F6470","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6470","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6470","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6470","v":2},{"$f":"'Calc - RAB 2020-24'!H6470","v":0},{"$f":"IF(F6470=1,'Calc - RAB 2020-24'!BQ6470,0)","v":0},{"$f":"IF(F6470=1,'Calc - RAB 2020-24'!I6470,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6471","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6471&\" Rate \"&F6471","v":"Connection - OH Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6471","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6471","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6471","v":3},{"$f":"'Calc - RAB 2020-24'!H6471","v":0},{"$f":"IF(F6471=1,'Calc - RAB 2020-24'!BQ6471,0)","v":0},{"$f":"IF(F6471=1,'Calc - RAB 2020-24'!I6471,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6472","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6472&\" Rate \"&F6472","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6472","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6472","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6472","v":1},{"$f":"'Calc - RAB 2020-24'!H6472","v":8.7945205479452042},{"$f":"IF(F6472=1,'Calc - RAB 2020-24'!BQ6472,0)","v":5},{"$f":"IF(F6472=1,'Calc - RAB 2020-24'!I6472,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6473","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6473&\" Rate \"&F6473","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6473","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6473","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6473","v":1},{"$f":"'Calc - RAB 2020-24'!H6473","v":5.6048214640233525},{"$f":"IF(F6473=1,'Calc - RAB 2020-24'!BQ6473,0)","v":9},{"$f":"IF(F6473=1,'Calc - RAB 2020-24'!I6473,0)","v":11.615271042064711},1.2905856713405235,null,"= 1290.5857 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6474","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6474&\" Rate \"&F6474","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6474","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6474","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6474","v":1},{"$f":"'Calc - RAB 2020-24'!H6474","v":5.6048214640233525},{"$f":"IF(F6474=1,'Calc - RAB 2020-24'!BQ6474,0)","v":1206.5},{"$f":"IF(F6474=1,'Calc - RAB 2020-24'!I6474,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6475","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6475&\" Rate \"&F6475","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6475","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6475","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6475","v":2},{"$f":"'Calc - RAB 2020-24'!H6475","v":9.125342465753425},{"$f":"IF(F6475=1,'Calc - RAB 2020-24'!BQ6475,0)","v":0},{"$f":"IF(F6475=1,'Calc - RAB 2020-24'!I6475,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6476","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6476&\" Rate \"&F6476","v":"Connection - UGR1 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6476","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6476","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6476","v":3},{"$f":"'Calc - RAB 2020-24'!H6476","v":3.5436986301369835},{"$f":"IF(F6476=1,'Calc - RAB 2020-24'!BQ6476,0)","v":0},{"$f":"IF(F6476=1,'Calc - RAB 2020-24'!I6476,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6477","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6477&\" Rate \"&F6477","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6477","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6477","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6477","v":1},{"$f":"'Calc - RAB 2020-24'!H6477","v":3.5436986301369835},{"$f":"IF(F6477=1,'Calc - RAB 2020-24'!BQ6477,0)","v":0},{"$f":"IF(F6477=1,'Calc - RAB 2020-24'!I6477,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6478","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6478&\" Rate \"&F6478","v":"Lamp - INC1x100 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6478","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6478","v":"INC1x100"},{"$f":"'Calc - RAB 2020-24'!E6478","v":3},{"$f":"'Calc - RAB 2020-24'!H6478","v":6.9933881278538816},{"$f":"IF(F6478=1,'Calc - RAB 2020-24'!BQ6478,0)","v":0},{"$f":"IF(F6478=1,'Calc - RAB 2020-24'!I6478,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6479","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6479&\" Rate \"&F6479","v":"Lamp - INC1x200 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6479","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6479","v":"INC1x200"},{"$f":"'Calc - RAB 2020-24'!E6479","v":3},{"$f":"'Calc - RAB 2020-24'!H6479","v":6.6557077625570784},{"$f":"IF(F6479=1,'Calc - RAB 2020-24'!BQ6479,0)","v":0},{"$f":"IF(F6479=1,'Calc - RAB 2020-24'!I6479,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6480","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6480&\" Rate \"&F6480","v":"Lamp - INC1x300 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6480","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6480","v":"INC1x300"},{"$f":"'Calc - RAB 2020-24'!E6480","v":3},{"$f":"'Calc - RAB 2020-24'!H6480","v":4.8460017598557297},{"$f":"IF(F6480=1,'Calc - RAB 2020-24'!BQ6480,0)","v":0},{"$f":"IF(F6480=1,'Calc - RAB 2020-24'!I6480,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6481","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6481&\" Rate \"&F6481","v":"Lamp - INC1x60 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6481","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6481","v":"INC1x60"},{"$f":"'Calc - RAB 2020-24'!E6481","v":3},{"$f":"'Calc - RAB 2020-24'!H6481","v":4.8460017598557297},{"$f":"IF(F6481=1,'Calc - RAB 2020-24'!BQ6481,0)","v":0},{"$f":"IF(F6481=1,'Calc - RAB 2020-24'!I6481,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6482","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6482&\" Rate \"&F6482","v":"Lamp - MBF1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6482","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6482","v":"MBF1x1000"},{"$f":"'Calc - RAB 2020-24'!E6482","v":1},{"$f":"'Calc - RAB 2020-24'!H6482","v":7.0716894977168945},{"$f":"IF(F6482=1,'Calc - RAB 2020-24'!BQ6482,0)","v":0},{"$f":"IF(F6482=1,'Calc - RAB 2020-24'!I6482,0)","v":9.9640805507908048E-2},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6483","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6483&\" Rate \"&F6483","v":"Lamp - MBF1x125 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6483","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6483","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6483","v":1},{"$f":"'Calc - RAB 2020-24'!H6483","v":6.0641147100243256},{"$f":"IF(F6483=1,'Calc - RAB 2020-24'!BQ6483,0)","v":8},{"$f":"IF(F6483=1,'Calc - RAB 2020-24'!I6483,0)","v":1.3878540767172911},0.17348175958966139,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6484","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6484&\" Rate \"&F6484","v":"Lamp - MBF1x125 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6484","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6484","v":"MBF1x125"},{"$f":"'Calc - RAB 2020-24'!E6484","v":3},{"$f":"'Calc - RAB 2020-24'!H6484","v":6.0641147100243256},{"$f":"IF(F6484=1,'Calc - RAB 2020-24'!BQ6484,0)","v":0},{"$f":"IF(F6484=1,'Calc - RAB 2020-24'!I6484,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6485","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6485&\" Rate \"&F6485","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6485","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6485","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6485","v":1},{"$f":"'Calc - RAB 2020-24'!H6485","v":1.7856471069311013},{"$f":"IF(F6485=1,'Calc - RAB 2020-24'!BQ6485,0)","v":23.5},{"$f":"IF(F6485=1,'Calc - RAB 2020-24'!I6485,0)","v":2.2419181239279293},9.540077123097572E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6486","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6486&\" Rate \"&F6486","v":"Lamp - MBF1x250 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6486","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6486","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6486","v":3},{"$f":"'Calc - RAB 2020-24'!H6486","v":1.7856471069311013},{"$f":"IF(F6486=1,'Calc - RAB 2020-24'!BQ6486,0)","v":0},{"$f":"IF(F6486=1,'Calc - RAB 2020-24'!I6486,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6487","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6487&\" Rate \"&F6487","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6487","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6487","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6487","v":1},{"$f":"'Calc - RAB 2020-24'!H6487","v":5.58642590286426},{"$f":"IF(F6487=1,'Calc - RAB 2020-24'!BQ6487,0)","v":6},{"$f":"IF(F6487=1,'Calc - RAB 2020-24'!I6487,0)","v":0.91888140793644779},0.15314690132274131,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6488","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6488&\" Rate \"&F6488","v":"Lamp - MBF1x400 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6488","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6488","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6488","v":3},{"$f":"'Calc - RAB 2020-24'!H6488","v":2.1917980528991166},{"$f":"IF(F6488=1,'Calc - RAB 2020-24'!BQ6488,0)","v":0},{"$f":"IF(F6488=1,'Calc - RAB 2020-24'!I6488,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6489","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6489&\" Rate \"&F6489","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6489","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6489","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6489","v":1},{"$f":"'Calc - RAB 2020-24'!H6489","v":2.1917980528991166},{"$f":"IF(F6489=1,'Calc - RAB 2020-24'!BQ6489,0)","v":10},{"$f":"IF(F6489=1,'Calc - RAB 2020-24'!I6489,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6490","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6490&\" Rate \"&F6490","v":"Lamp - MBF1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6490","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6490","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E6490","v":1},{"$f":"'Calc - RAB 2020-24'!H6490","v":2.1892237442922386},{"$f":"IF(F6490=1,'Calc - RAB 2020-24'!BQ6490,0)","v":1},{"$f":"IF(F6490=1,'Calc - RAB 2020-24'!I6490,0)","v":0.73205489760912035},0.73205489760912035,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6491","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6491&\" Rate \"&F6491","v":"Lamp - MBF1x50 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6491","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6491","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E6491","v":2},{"$f":"'Calc - RAB 2020-24'!H6491","v":2.1892237442922386},{"$f":"IF(F6491=1,'Calc - RAB 2020-24'!BQ6491,0)","v":0},{"$f":"IF(F6491=1,'Calc - RAB 2020-24'!I6491,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6492","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6492&\" Rate \"&F6492","v":"Lamp - MBF1x50 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6492","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6492","v":"MBF1x50"},{"$f":"'Calc - RAB 2020-24'!E6492","v":3},{"$f":"'Calc - RAB 2020-24'!H6492","v":0},{"$f":"IF(F6492=1,'Calc - RAB 2020-24'!BQ6492,0)","v":0},{"$f":"IF(F6492=1,'Calc - RAB 2020-24'!I6492,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6493","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6493&\" Rate \"&F6493","v":"Lamp - MBF1x700 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6493","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6493","v":"MBF1x700"},{"$f":"'Calc - RAB 2020-24'!E6493","v":1},{"$f":"'Calc - RAB 2020-24'!H6493","v":0},{"$f":"IF(F6493=1,'Calc - RAB 2020-24'!BQ6493,0)","v":0},{"$f":"IF(F6493=1,'Calc - RAB 2020-24'!I6493,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6494","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6494&\" Rate \"&F6494","v":"Lamp - MBF1x800 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6494","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6494","v":"MBF1x800"},{"$f":"'Calc - RAB 2020-24'!E6494","v":3},{"$f":"'Calc - RAB 2020-24'!H6494","v":0.14368104045626851},{"$f":"IF(F6494=1,'Calc - RAB 2020-24'!BQ6494,0)","v":0},{"$f":"IF(F6494=1,'Calc - RAB 2020-24'!I6494,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6495","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6495&\" Rate \"&F6495","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6495","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6495","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6495","v":1},{"$f":"'Calc - RAB 2020-24'!H6495","v":0.14368104045626851},{"$f":"IF(F6495=1,'Calc - RAB 2020-24'!BQ6495,0)","v":40},{"$f":"IF(F6495=1,'Calc - RAB 2020-24'!I6495,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6496","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6496&\" Rate \"&F6496","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6496","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6496","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6496","v":2},{"$f":"'Calc - RAB 2020-24'!H6496","v":0},{"$f":"IF(F6496=1,'Calc - RAB 2020-24'!BQ6496,0)","v":0},{"$f":"IF(F6496=1,'Calc - RAB 2020-24'!I6496,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6497","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6497&\" Rate \"&F6497","v":"Lamp - MBF1x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6497","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6497","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6497","v":3},{"$f":"'Calc - RAB 2020-24'!H6497","v":4.708219178082194},{"$f":"IF(F6497=1,'Calc - RAB 2020-24'!BQ6497,0)","v":0},{"$f":"IF(F6497=1,'Calc - RAB 2020-24'!I6497,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6498","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6498&\" Rate \"&F6498","v":"Lamp - MBF3x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6498","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6498","v":"MBF3x80"},{"$f":"'Calc - RAB 2020-24'!E6498","v":3},{"$f":"'Calc - RAB 2020-24'!H6498","v":2.9805694515872645},{"$f":"IF(F6498=1,'Calc - RAB 2020-24'!BQ6498,0)","v":0},{"$f":"IF(F6498=1,'Calc - RAB 2020-24'!I6498,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6499","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6499&\" Rate \"&F6499","v":"Lamp - MBF6x160 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6499","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6499","v":"MBF6x160"},{"$f":"'Calc - RAB 2020-24'!E6499","v":3},{"$f":"'Calc - RAB 2020-24'!H6499","v":2.9805694515872645},{"$f":"IF(F6499=1,'Calc - RAB 2020-24'!BQ6499,0)","v":0},{"$f":"IF(F6499=1,'Calc - RAB 2020-24'!I6499,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6500","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6500&\" Rate \"&F6500","v":"Lamp - MBI1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6500","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6500","v":"MBI1x250"},{"$f":"'Calc - RAB 2020-24'!E6500","v":1},{"$f":"'Calc - RAB 2020-24'!H6500","v":0.99059479333451605},{"$f":"IF(F6500=1,'Calc - RAB 2020-24'!BQ6500,0)","v":0},{"$f":"IF(F6500=1,'Calc - RAB 2020-24'!I6500,0)","v":11.836412625717474},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6501","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6501&\" Rate \"&F6501","v":"Lamp - MBI1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6501","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6501","v":"MBI1x400"},{"$f":"'Calc - RAB 2020-24'!E6501","v":1},{"$f":"'Calc - RAB 2020-24'!H6501","v":4.7217221135029366},{"$f":"IF(F6501=1,'Calc - RAB 2020-24'!BQ6501,0)","v":0},{"$f":"IF(F6501=1,'Calc - RAB 2020-24'!I6501,0)","v":0.29739730215370525},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6502","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6502&\" Rate \"&F6502","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6502","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6502","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6502","v":1},{"$f":"'Calc - RAB 2020-24'!H6502","v":0},{"$f":"IF(F6502=1,'Calc - RAB 2020-24'!BQ6502,0)","v":0},{"$f":"IF(F6502=1,'Calc - RAB 2020-24'!I6502,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6503","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6503&\" Rate \"&F6503","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6503","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6503","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6503","v":1},{"$f":"'Calc - RAB 2020-24'!H6503","v":5.2215264187866932},{"$f":"IF(F6503=1,'Calc - RAB 2020-24'!BQ6503,0)","v":6},{"$f":"IF(F6503=1,'Calc - RAB 2020-24'!I6503,0)","v":1.0706302877533389},0.17843838129222314,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6504","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6504&\" Rate \"&F6504","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6504","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6504","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6504","v":1},{"$f":"'Calc - RAB 2020-24'!H6504","v":5.2215264187866932},{"$f":"IF(F6504=1,'Calc - RAB 2020-24'!BQ6504,0)","v":2},{"$f":"IF(F6504=1,'Calc - RAB 2020-24'!I6504,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6505","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6505&\" Rate \"&F6505","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6505","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6505","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6505","v":1},{"$f":"'Calc - RAB 2020-24'!H6505","v":3.8954764955159149},{"$f":"IF(F6505=1,'Calc - RAB 2020-24'!BQ6505,0)","v":0},{"$f":"IF(F6505=1,'Calc - RAB 2020-24'!I6505,0)","v":38.916343379774858},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6506","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6506&\" Rate \"&F6506","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6506","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6506","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6506","v":2},{"$f":"'Calc - RAB 2020-24'!H6506","v":3.8954764955159149},{"$f":"IF(F6506=1,'Calc - RAB 2020-24'!BQ6506,0)","v":0},{"$f":"IF(F6506=1,'Calc - RAB 2020-24'!I6506,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6507","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6507&\" Rate \"&F6507","v":"Lamp - SON1x50 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6507","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6507","v":"SON1x50"},{"$f":"'Calc - RAB 2020-24'!E6507","v":1},{"$f":"'Calc - RAB 2020-24'!H6507","v":0},{"$f":"IF(F6507=1,'Calc - RAB 2020-24'!BQ6507,0)","v":7},{"$f":"IF(F6507=1,'Calc - RAB 2020-24'!I6507,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6508","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6508&\" Rate \"&F6508","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6508","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6508","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6508","v":1},{"$f":"'Calc - RAB 2020-24'!H6508","v":0},{"$f":"IF(F6508=1,'Calc - RAB 2020-24'!BQ6508,0)","v":9},{"$f":"IF(F6508=1,'Calc - RAB 2020-24'!I6508,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6509","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6509&\" Rate \"&F6509","v":"Lamp - TF1x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6509","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6509","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E6509","v":1},{"$f":"'Calc - RAB 2020-24'!H6509","v":0},{"$f":"IF(F6509=1,'Calc - RAB 2020-24'!BQ6509,0)","v":0},{"$f":"IF(F6509=1,'Calc - RAB 2020-24'!I6509,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6510","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6510&\" Rate \"&F6510","v":"Lamp - TF1x40 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6510","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6510","v":"TF1x40"},{"$f":"'Calc - RAB 2020-24'!E6510","v":3},{"$f":"'Calc - RAB 2020-24'!H6510","v":7.7232876712328746},{"$f":"IF(F6510=1,'Calc - RAB 2020-24'!BQ6510,0)","v":0},{"$f":"IF(F6510=1,'Calc - RAB 2020-24'!I6510,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6511","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6511&\" Rate \"&F6511","v":"Lamp - TF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6511","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6511","v":"TF1x80"},{"$f":"'Calc - RAB 2020-24'!E6511","v":1},{"$f":"'Calc - RAB 2020-24'!H6511","v":5.3523972602739711},{"$f":"IF(F6511=1,'Calc - RAB 2020-24'!BQ6511,0)","v":0},{"$f":"IF(F6511=1,'Calc - RAB 2020-24'!I6511,0)","v":0.19366919013414621},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6512","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6512&\" Rate \"&F6512","v":"Lamp - TF2x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6512","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6512","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E6512","v":1},{"$f":"'Calc - RAB 2020-24'!H6512","v":5.3523972602739711},{"$f":"IF(F6512=1,'Calc - RAB 2020-24'!BQ6512,0)","v":17},{"$f":"IF(F6512=1,'Calc - RAB 2020-24'!I6512,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6513","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6513&\" Rate \"&F6513","v":"Lamp - TF2x20 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6513","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6513","v":"TF2x20"},{"$f":"'Calc - RAB 2020-24'!E6513","v":3},{"$f":"'Calc - RAB 2020-24'!H6513","v":4.3503412653226103},{"$f":"IF(F6513=1,'Calc - RAB 2020-24'!BQ6513,0)","v":0},{"$f":"IF(F6513=1,'Calc - RAB 2020-24'!I6513,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6514","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6514&\" Rate \"&F6514","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6514","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6514","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E6514","v":1},{"$f":"'Calc - RAB 2020-24'!H6514","v":4.3503412653226103},{"$f":"IF(F6514=1,'Calc - RAB 2020-24'!BQ6514,0)","v":1},{"$f":"IF(F6514=1,'Calc - RAB 2020-24'!I6514,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6515","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6515&\" Rate \"&F6515","v":"Lamp - TF4x40 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6515","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6515","v":"TF4x40"},{"$f":"'Calc - RAB 2020-24'!E6515","v":1},{"$f":"'Calc - RAB 2020-24'!H6515","v":4.3503412653226103},{"$f":"IF(F6515=1,'Calc - RAB 2020-24'!BQ6515,0)","v":0},{"$f":"IF(F6515=1,'Calc - RAB 2020-24'!I6515,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6516","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6516&\" Rate \"&F6516","v":"Lamp - TF5x80 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6516","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6516","v":"TF5x80"},{"$f":"'Calc - RAB 2020-24'!E6516","v":3},{"$f":"'Calc - RAB 2020-24'!H6516","v":5.9378995433789967},{"$f":"IF(F6516=1,'Calc - RAB 2020-24'!BQ6516,0)","v":0},{"$f":"IF(F6516=1,'Calc - RAB 2020-24'!I6516,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6517","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6517&\" Rate \"&F6517","v":"Lamp - TF6x36 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6517","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6517","v":"TF6x36"},{"$f":"'Calc - RAB 2020-24'!E6517","v":3},{"$f":"'Calc - RAB 2020-24'!H6517","v":5.9378995433789967},{"$f":"IF(F6517=1,'Calc - RAB 2020-24'!BQ6517,0)","v":0},{"$f":"IF(F6517=1,'Calc - RAB 2020-24'!I6517,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6518","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6518&\" Rate \"&F6518","v":"Lamp - TH1x750 Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6518","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6518","v":"TH1x750"},{"$f":"'Calc - RAB 2020-24'!E6518","v":3},{"$f":"'Calc - RAB 2020-24'!H6518","v":6.9805936073059378},{"$f":"IF(F6518=1,'Calc - RAB 2020-24'!BQ6518,0)","v":0},{"$f":"IF(F6518=1,'Calc - RAB 2020-24'!I6518,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6519","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6519&\" Rate \"&F6519","v":"Luminaire - 1000W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6519","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6519","v":"1000W MBF"},{"$f":"'Calc - RAB 2020-24'!E6519","v":1},{"$f":"'Calc - RAB 2020-24'!H6519","v":1.4441102933408381},{"$f":"IF(F6519=1,'Calc - RAB 2020-24'!BQ6519,0)","v":2.5},{"$f":"IF(F6519=1,'Calc - RAB 2020-24'!I6519,0)","v":10.481886704545989},4.1927546818183954,null,"= 4192.7547 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6520","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6520&\" Rate \"&F6520","v":"Luminaire - 100W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6520","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6520","v":"100W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6520","v":1},{"$f":"'Calc - RAB 2020-24'!H6520","v":1.4441102933408381},{"$f":"IF(F6520=1,'Calc - RAB 2020-24'!BQ6520,0)","v":1},{"$f":"IF(F6520=1,'Calc - RAB 2020-24'!I6520,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6521","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6521&\" Rate \"&F6521","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6521","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6521","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E6521","v":1},{"$f":"'Calc - RAB 2020-24'!H6521","v":2.8861959957850338},{"$f":"IF(F6521=1,'Calc - RAB 2020-24'!BQ6521,0)","v":1},{"$f":"IF(F6521=1,'Calc - RAB 2020-24'!I6521,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6522","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6522&\" Rate \"&F6522","v":"Luminaire - 125W MBF -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6522","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6522","v":"125W MBF -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6522","v":1},{"$f":"'Calc - RAB 2020-24'!H6522","v":2.8861959957850338},{"$f":"IF(F6522=1,'Calc - RAB 2020-24'!BQ6522,0)","v":25},{"$f":"IF(F6522=1,'Calc - RAB 2020-24'!I6522,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6523","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6523&\" Rate \"&F6523","v":"Luminaire - 125W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6523","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6523","v":"125W MBF"},{"$f":"'Calc - RAB 2020-24'!E6523","v":1},{"$f":"'Calc - RAB 2020-24'!H6523","v":0},{"$f":"IF(F6523=1,'Calc - RAB 2020-24'!BQ6523,0)","v":108},{"$f":"IF(F6523=1,'Calc - RAB 2020-24'!I6523,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6524","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6524&\" Rate \"&F6524","v":"Luminaire - 150W SON - HYDE PARK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6524","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6524","v":"150W SON - HYDE PARK"},{"$f":"'Calc - RAB 2020-24'!E6524","v":1},{"$f":"'Calc - RAB 2020-24'!H6524","v":2.0508075262512619},{"$f":"IF(F6524=1,'Calc - RAB 2020-24'!BQ6524,0)","v":0},{"$f":"IF(F6524=1,'Calc - RAB 2020-24'!I6524,0)","v":3.0692926696632417},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6525","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6525&\" Rate \"&F6525","v":"Luminaire - 150W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6525","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6525","v":"150W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E6525","v":1},{"$f":"'Calc - RAB 2020-24'!H6525","v":2.0508075262512619},{"$f":"IF(F6525=1,'Calc - RAB 2020-24'!BQ6525,0)","v":2.5},{"$f":"IF(F6525=1,'Calc - RAB 2020-24'!I6525,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6526","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6526&\" Rate \"&F6526","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6526","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6526","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6526","v":1},{"$f":"'Calc - RAB 2020-24'!H6526","v":0},{"$f":"IF(F6526=1,'Calc - RAB 2020-24'!BQ6526,0)","v":3},{"$f":"IF(F6526=1,'Calc - RAB 2020-24'!I6526,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6527","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6527&\" Rate \"&F6527","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6527","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6527","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6527","v":1},{"$f":"'Calc - RAB 2020-24'!H6527","v":2.2191780821917817},{"$f":"IF(F6527=1,'Calc - RAB 2020-24'!BQ6527,0)","v":237.5},{"$f":"IF(F6527=1,'Calc - RAB 2020-24'!I6527,0)","v":5.5490523795956315E-2},2.3364431071981606E-4,null,"= 0.2336 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6528","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6528&\" Rate \"&F6528","v":"Luminaire - 150W/250W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6528","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6528","v":"150W/250W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6528","v":1},{"$f":"'Calc - RAB 2020-24'!H6528","v":4.1501562124489304},{"$f":"IF(F6528=1,'Calc - RAB 2020-24'!BQ6528,0)","v":1},{"$f":"IF(F6528=1,'Calc - RAB 2020-24'!I6528,0)","v":11.433782432032446},11.433782432032446,null,"= 11433.7824 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6529","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6529&\" Rate \"&F6529","v":"Luminaire - 1x40W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6529","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6529","v":"1x40W TF"},{"$f":"'Calc - RAB 2020-24'!E6529","v":1},{"$f":"'Calc - RAB 2020-24'!H6529","v":0},{"$f":"IF(F6529=1,'Calc - RAB 2020-24'!BQ6529,0)","v":0},{"$f":"IF(F6529=1,'Calc - RAB 2020-24'!I6529,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6530","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6530&\" Rate \"&F6530","v":"Luminaire - 1x80W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6530","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6530","v":"1x80W TF"},{"$f":"'Calc - RAB 2020-24'!E6530","v":1},{"$f":"'Calc - RAB 2020-24'!H6530","v":6.7465753424657535},{"$f":"IF(F6530=1,'Calc - RAB 2020-24'!BQ6530,0)","v":0},{"$f":"IF(F6530=1,'Calc - RAB 2020-24'!I6530,0)","v":0.90934944312382948},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6531","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6531&\" Rate \"&F6531","v":"Luminaire - 250W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6531","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6531","v":"250W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6531","v":1},{"$f":"'Calc - RAB 2020-24'!H6531","v":5.4113355907083864},{"$f":"IF(F6531=1,'Calc - RAB 2020-24'!BQ6531,0)","v":13.5},{"$f":"IF(F6531=1,'Calc - RAB 2020-24'!I6531,0)","v":11.162932287346203},0.82688387313675582,null,"= 826.8839 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6532","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6532&\" Rate \"&F6532","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6532","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6532","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6532","v":1},{"$f":"'Calc - RAB 2020-24'!H6532","v":5.4113355907083864},{"$f":"IF(F6532=1,'Calc - RAB 2020-24'!BQ6532,0)","v":732},{"$f":"IF(F6532=1,'Calc - RAB 2020-24'!I6532,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6533","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6533&\" Rate \"&F6533","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6533","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6533","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6533","v":1},{"$f":"'Calc - RAB 2020-24'!H6533","v":4.6514335183581998},{"$f":"IF(F6533=1,'Calc - RAB 2020-24'!BQ6533,0)","v":0},{"$f":"IF(F6533=1,'Calc - RAB 2020-24'!I6533,0)","v":33.908376160089126},{"$f":"IF(H6533>0,I6533/H6533,0)","v":0},null,{"$f":"IF(OR(D6533=\"Lamp\", I6533=0), \"N/A\", \"= \"&ROUND(J6533*1000,4)&\" x  qty of assets  x  remaining life\")","v":"= 0 x  qty of assets  x  remaining life"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6534","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6534&\" Rate \"&F6534","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6534","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6534","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6534","v":1},{"$f":"'Calc - RAB 2020-24'!H6534","v":4.6514335183581998},{"$f":"IF(F6534=1,'Calc - RAB 2020-24'!BQ6534,0)","v":27},{"$f":"IF(F6534=1,'Calc - RAB 2020-24'!I6534,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6535","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6535&\" Rate \"&F6535","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6535","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6535","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6535","v":1},{"$f":"'Calc - RAB 2020-24'!H6535","v":0.66544901065449125},{"$f":"IF(F6535=1,'Calc - RAB 2020-24'!BQ6535,0)","v":97.5},{"$f":"IF(F6535=1,'Calc - RAB 2020-24'!I6535,0)","v":0.57827253196553874},5.9310003278516795E-3,null,"= 5.931 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6536","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6536&\" Rate \"&F6536","v":"Luminaire - 2x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6536","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6536","v":"2x20W TF"},{"$f":"'Calc - RAB 2020-24'!E6536","v":1},{"$f":"'Calc - RAB 2020-24'!H6536","v":7.9767123287671229},{"$f":"IF(F6536=1,'Calc - RAB 2020-24'!BQ6536,0)","v":443},{"$f":"IF(F6536=1,'Calc - RAB 2020-24'!I6536,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6537","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6537&\" Rate \"&F6537","v":"Luminaire - 400W MBF - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6537","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6537","v":"400W MBF - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6537","v":1},{"$f":"'Calc - RAB 2020-24'!H6537","v":1.269299847792972},{"$f":"IF(F6537=1,'Calc - RAB 2020-24'!BQ6537,0)","v":0.5},{"$f":"IF(F6537=1,'Calc - RAB 2020-24'!I6537,0)","v":13.385554919108843},26.771109838217686,null,"= 26771.1098 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6538","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6538&\" Rate \"&F6538","v":"Luminaire - 400W MBF FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6538","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6538","v":"400W MBF FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6538","v":1},{"$f":"'Calc - RAB 2020-24'!H6538","v":1.269299847792972},{"$f":"IF(F6538=1,'Calc - RAB 2020-24'!BQ6538,0)","v":0},{"$f":"IF(F6538=1,'Calc - RAB 2020-24'!I6538,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6539","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6539&\" Rate \"&F6539","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6539","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6539","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6539","v":1},{"$f":"'Calc - RAB 2020-24'!H6539","v":4.4617351598173496},{"$f":"IF(F6539=1,'Calc - RAB 2020-24'!BQ6539,0)","v":174},{"$f":"IF(F6539=1,'Calc - RAB 2020-24'!I6539,0)","v":1.2010275663899639},6.9024572781032408E-3,null,"= 6.9025 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6540","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6540&\" Rate \"&F6540","v":"Luminaire - 400W MBI FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6540","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6540","v":"400W MBI FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6540","v":1},{"$f":"'Calc - RAB 2020-24'!H6540","v":4.4617351598173496},{"$f":"IF(F6540=1,'Calc - RAB 2020-24'!BQ6540,0)","v":2},{"$f":"IF(F6540=1,'Calc - RAB 2020-24'!I6540,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6541","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6541&\" Rate \"&F6541","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6541","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6541","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6541","v":1},{"$f":"'Calc - RAB 2020-24'!H6541","v":0},{"$f":"IF(F6541=1,'Calc - RAB 2020-24'!BQ6541,0)","v":4},{"$f":"IF(F6541=1,'Calc - RAB 2020-24'!I6541,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6542","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6542&\" Rate \"&F6542","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6542","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6542","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6542","v":2},{"$f":"'Calc - RAB 2020-24'!H6542","v":0},{"$f":"IF(F6542=1,'Calc - RAB 2020-24'!BQ6542,0)","v":0},{"$f":"IF(F6542=1,'Calc - RAB 2020-24'!I6542,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6543","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6543&\" Rate \"&F6543","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6543","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6543","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6543","v":1},{"$f":"'Calc - RAB 2020-24'!H6543","v":0.6726679712981074},{"$f":"IF(F6543=1,'Calc - RAB 2020-24'!BQ6543,0)","v":3},{"$f":"IF(F6543=1,'Calc - RAB 2020-24'!I6543,0)","v":0.91532280773973773},0.3051076025799126,null,"= 305.1076 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6544","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6544&\" Rate \"&F6544","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6544","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6544","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6544","v":1},{"$f":"'Calc - RAB 2020-24'!H6544","v":0.6726679712981074},{"$f":"IF(F6544=1,'Calc - RAB 2020-24'!BQ6544,0)","v":158},{"$f":"IF(F6544=1,'Calc - RAB 2020-24'!I6544,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6545","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6545&\" Rate \"&F6545","v":"Luminaire - 4x20W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6545","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6545","v":"4x20W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6545","v":1},{"$f":"'Calc - RAB 2020-24'!H6545","v":0.6726679712981074},{"$f":"IF(F6545=1,'Calc - RAB 2020-24'!BQ6545,0)","v":1},{"$f":"IF(F6545=1,'Calc - RAB 2020-24'!I6545,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6546","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6546&\" Rate \"&F6546","v":"Luminaire - 4x40W TF - WAVERLEY Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6546","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6546","v":"4x40W TF - WAVERLEY"},{"$f":"'Calc - RAB 2020-24'!E6546","v":1},{"$f":"'Calc - RAB 2020-24'!H6546","v":0.80753424657534367},{"$f":"IF(F6546=1,'Calc - RAB 2020-24'!BQ6546,0)","v":0},{"$f":"IF(F6546=1,'Calc - RAB 2020-24'!I6546,0)","v":0.24020551327799239},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6547","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6547&\" Rate \"&F6547","v":"Luminaire - 50W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6547","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6547","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6547","v":1},{"$f":"'Calc - RAB 2020-24'!H6547","v":0.80753424657534367},{"$f":"IF(F6547=1,'Calc - RAB 2020-24'!BQ6547,0)","v":19},{"$f":"IF(F6547=1,'Calc - RAB 2020-24'!I6547,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6548","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6548&\" Rate \"&F6548","v":"Luminaire - 50W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6548","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6548","v":"50W MBF"},{"$f":"'Calc - RAB 2020-24'!E6548","v":2},{"$f":"'Calc - RAB 2020-24'!H6548","v":4.9997415352804335},{"$f":"IF(F6548=1,'Calc - RAB 2020-24'!BQ6548,0)","v":0},{"$f":"IF(F6548=1,'Calc - RAB 2020-24'!I6548,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6549","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6549&\" Rate \"&F6549","v":"Luminaire - 50W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6549","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6549","v":"50W SON"},{"$f":"'Calc - RAB 2020-24'!E6549","v":1},{"$f":"'Calc - RAB 2020-24'!H6549","v":4.9997415352804335},{"$f":"IF(F6549=1,'Calc - RAB 2020-24'!BQ6549,0)","v":129},{"$f":"IF(F6549=1,'Calc - RAB 2020-24'!I6549,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6550","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6550&\" Rate \"&F6550","v":"Luminaire - 700W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6550","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6550","v":"700W MBF"},{"$f":"'Calc - RAB 2020-24'!E6550","v":1},{"$f":"'Calc - RAB 2020-24'!H6550","v":1.803044140030444},{"$f":"IF(F6550=1,'Calc - RAB 2020-24'!BQ6550,0)","v":0},{"$f":"IF(F6550=1,'Calc - RAB 2020-24'!I6550,0)","v":0.34315073325427492},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6551","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6551&\" Rate \"&F6551","v":"Luminaire - 70W SON - PARKVILLE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6551","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6551","v":"70W SON - PARKVILLE"},{"$f":"'Calc - RAB 2020-24'!E6551","v":1},{"$f":"'Calc - RAB 2020-24'!H6551","v":1.3953033268101791},{"$f":"IF(F6551=1,'Calc - RAB 2020-24'!BQ6551,0)","v":1},{"$f":"IF(F6551=1,'Calc - RAB 2020-24'!I6551,0)","v":2.8977173030360986E-2},2.8977173030360986E-2,null,"= 28.9772 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6552","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6552&\" Rate \"&F6552","v":"Luminaire - 70W SON -PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6552","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6552","v":"70W SON -PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6552","v":1},{"$f":"'Calc - RAB 2020-24'!H6552","v":1.3953033268101791},{"$f":"IF(F6552=1,'Calc - RAB 2020-24'!BQ6552,0)","v":23},{"$f":"IF(F6552=1,'Calc - RAB 2020-24'!I6552,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6553","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6553&\" Rate \"&F6553","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6553","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6553","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6553","v":1},{"$f":"'Calc - RAB 2020-24'!H6553","v":2.5148463532025112},{"$f":"IF(F6553=1,'Calc - RAB 2020-24'!BQ6553,0)","v":118},{"$f":"IF(F6553=1,'Calc - RAB 2020-24'!I6553,0)","v":1.2786558878239291},1.0836066845965501E-2,null,"= 10.8361 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6554","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6554&\" Rate \"&F6554","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6554","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6554","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6554","v":1},{"$f":"'Calc - RAB 2020-24'!H6554","v":2.5148463532025112},{"$f":"IF(F6554=1,'Calc - RAB 2020-24'!BQ6554,0)","v":5},{"$f":"IF(F6554=1,'Calc - RAB 2020-24'!I6554,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6555","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6555&\" Rate \"&F6555","v":"Luminaire - 80W MBF - PLAIN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6555","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6555","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6555","v":2},{"$f":"'Calc - RAB 2020-24'!H6555","v":6.2509612558057412},{"$f":"IF(F6555=1,'Calc - RAB 2020-24'!BQ6555,0)","v":0},{"$f":"IF(F6555=1,'Calc - RAB 2020-24'!I6555,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6556","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6556&\" Rate \"&F6556","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6556","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6556","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6556","v":1},{"$f":"'Calc - RAB 2020-24'!H6556","v":6.2509612558057412},{"$f":"IF(F6556=1,'Calc - RAB 2020-24'!BQ6556,0)","v":739},{"$f":"IF(F6556=1,'Calc - RAB 2020-24'!I6556,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6557","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6557&\" Rate \"&F6557","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6557","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6557","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6557","v":2},{"$f":"'Calc - RAB 2020-24'!H6557","v":0},{"$f":"IF(F6557=1,'Calc - RAB 2020-24'!BQ6557,0)","v":0},{"$f":"IF(F6557=1,'Calc - RAB 2020-24'!I6557,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6558","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6558&\" Rate \"&F6558","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6558","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6558","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6558","v":1},{"$f":"'Calc - RAB 2020-24'!H6558","v":23},{"$f":"IF(F6558=1,'Calc - RAB 2020-24'!BQ6558,0)","v":158},{"$f":"IF(F6558=1,'Calc - RAB 2020-24'!I6558,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6559","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6559&\" Rate \"&F6559","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6559","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6559","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6559","v":2},{"$f":"'Calc - RAB 2020-24'!H6559","v":12.731827455552299},{"$f":"IF(F6559=1,'Calc - RAB 2020-24'!BQ6559,0)","v":0},{"$f":"IF(F6559=1,'Calc - RAB 2020-24'!I6559,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6560","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6560&\" Rate \"&F6560","v":"Luminaire - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6560","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6560","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6560","v":3},{"$f":"'Calc - RAB 2020-24'!H6560","v":12.731827455552299},{"$f":"IF(F6560=1,'Calc - RAB 2020-24'!BQ6560,0)","v":0},{"$f":"IF(F6560=1,'Calc - RAB 2020-24'!I6560,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6561","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6561&\" Rate \"&F6561","v":"Support - 2ND LIGHT NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6561","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6561","v":"2ND LIGHT NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6561","v":1},{"$f":"'Calc - RAB 2020-24'!H6561","v":0},{"$f":"IF(F6561=1,'Calc - RAB 2020-24'!BQ6561,0)","v":1},{"$f":"IF(F6561=1,'Calc - RAB 2020-24'!I6561,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6562","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6562&\" Rate \"&F6562","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6562","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6562","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E6562","v":1},{"$f":"'Calc - RAB 2020-24'!H6562","v":0},{"$f":"IF(F6562=1,'Calc - RAB 2020-24'!BQ6562,0)","v":4},{"$f":"IF(F6562=1,'Calc - RAB 2020-24'!I6562,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6563","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6563&\" Rate \"&F6563","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6563","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6563","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6563","v":1},{"$f":"'Calc - RAB 2020-24'!H6563","v":14.517583170254369},{"$f":"IF(F6563=1,'Calc - RAB 2020-24'!BQ6563,0)","v":125.5},{"$f":"IF(F6563=1,'Calc - RAB 2020-24'!I6563,0)","v":7.6613031010497359},6.1046239849001878E-2,null,"= 61.0462 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6564","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6564&\" Rate \"&F6564","v":"Support - COLUMN 2.5M-3.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6564","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6564","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E6564","v":1},{"$f":"'Calc - RAB 2020-24'!H6564","v":14.517583170254369},{"$f":"IF(F6564=1,'Calc - RAB 2020-24'!BQ6564,0)","v":11},{"$f":"IF(F6564=1,'Calc - RAB 2020-24'!I6564,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6565","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6565&\" Rate \"&F6565","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6565","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6565","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6565","v":1},{"$f":"'Calc - RAB 2020-24'!H6565","v":2.1817710371819885},{"$f":"IF(F6565=1,'Calc - RAB 2020-24'!BQ6565,0)","v":573},{"$f":"IF(F6565=1,'Calc - RAB 2020-24'!I6565,0)","v":15.868742395553863},2.7694140306376725E-2,null,"= 27.6941 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6566","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6566&\" Rate \"&F6566","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6566","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6566","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6566","v":2},{"$f":"'Calc - RAB 2020-24'!H6566","v":2.1817710371819885},{"$f":"IF(F6566=1,'Calc - RAB 2020-24'!BQ6566,0)","v":0},{"$f":"IF(F6566=1,'Calc - RAB 2020-24'!I6566,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6567","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6567&\" Rate \"&F6567","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6567","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6567","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6567","v":1},{"$f":"'Calc - RAB 2020-24'!H6567","v":0.17196673189825162},{"$f":"IF(F6567=1,'Calc - RAB 2020-24'!BQ6567,0)","v":479},{"$f":"IF(F6567=1,'Calc - RAB 2020-24'!I6567,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6568","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6568&\" Rate \"&F6568","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6568","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6568","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6568","v":1},{"$f":"'Calc - RAB 2020-24'!H6568","v":4.5561643835616437},{"$f":"IF(F6568=1,'Calc - RAB 2020-24'!BQ6568,0)","v":2},{"$f":"IF(F6568=1,'Calc - RAB 2020-24'!I6568,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6569","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6569&\" Rate \"&F6569","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6569","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6569","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6569","v":2},{"$f":"'Calc - RAB 2020-24'!H6569","v":0},{"$f":"IF(F6569=1,'Calc - RAB 2020-24'!BQ6569,0)","v":0},{"$f":"IF(F6569=1,'Calc - RAB 2020-24'!I6569,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6570","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6570&\" Rate \"&F6570","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6570","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6570","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E6570","v":1},{"$f":"'Calc - RAB 2020-24'!H6570","v":0},{"$f":"IF(F6570=1,'Calc - RAB 2020-24'!BQ6570,0)","v":1},{"$f":"IF(F6570=1,'Calc - RAB 2020-24'!I6570,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6571","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6571&\" Rate \"&F6571","v":"Support - PRIVATE Rate 3"},{"$f":"'Calc - RAB 2020-24'!C6571","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6571","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6571","v":3},{"$f":"'Calc - RAB 2020-24'!H6571","v":0},{"$f":"IF(F6571=1,'Calc - RAB 2020-24'!BQ6571,0)","v":0},{"$f":"IF(F6571=1,'Calc - RAB 2020-24'!I6571,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6572","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6572&\" Rate \"&F6572","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6572","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6572","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6572","v":1},{"$f":"'Calc - RAB 2020-24'!H6572","v":0},{"$f":"IF(F6572=1,'Calc - RAB 2020-24'!BQ6572,0)","v":20},{"$f":"IF(F6572=1,'Calc - RAB 2020-24'!I6572,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6573","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6573&\" Rate \"&F6573","v":"Support - UNKNOWN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6573","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6573","v":"UNKNOWN"},{"$f":"'Calc - RAB 2020-24'!E6573","v":1},{"$f":"'Calc - RAB 2020-24'!H6573","v":5.6048214640233525},{"$f":"IF(F6573=1,'Calc - RAB 2020-24'!BQ6573,0)","v":0},{"$f":"IF(F6573=1,'Calc - RAB 2020-24'!I6573,0)","v":1.2836916146801771},0,null,"= 0 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6574","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6574&\" Rate \"&F6574","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6574","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6574","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E6574","v":1},{"$f":"'Calc - RAB 2020-24'!H6574","v":5.6048214640233525},{"$f":"IF(F6574=1,'Calc - RAB 2020-24'!BQ6574,0)","v":5},{"$f":"IF(F6574=1,'Calc - RAB 2020-24'!I6574,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6575","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6575&\" Rate \"&F6575","v":"Support - WALL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6575","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6575","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E6575","v":2},{"$f":"'Calc - RAB 2020-24'!H6575","v":9.125342465753425},{"$f":"IF(F6575=1,'Calc - RAB 2020-24'!BQ6575,0)","v":0},{"$f":"IF(F6575=1,'Calc - RAB 2020-24'!I6575,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6576","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6576&\" Rate \"&F6576","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6576","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6576","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6576","v":1},{"$f":"'Calc - RAB 2020-24'!H6576","v":3.5436986301369835},{"$f":"IF(F6576=1,'Calc - RAB 2020-24'!BQ6576,0)","v":2037.5},{"$f":"IF(F6576=1,'Calc - RAB 2020-24'!I6576,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6577","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6577&\" Rate \"&F6577","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6577","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6577","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6577","v":2},{"$f":"'Calc - RAB 2020-24'!H6577","v":3.5436986301369835},{"$f":"IF(F6577=1,'Calc - RAB 2020-24'!BQ6577,0)","v":0},{"$f":"IF(F6577=1,'Calc - RAB 2020-24'!I6577,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6578","v":"Customer 100"},{"$f":"'Calc - RAB 2020-24'!B6578&\" Rate \"&F6578","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6578","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6578","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6578","v":1},{"$f":"'Calc - RAB 2020-24'!H6578","v":6.6557077625570784},{"$f":"IF(F6578=1,'Calc - RAB 2020-24'!BQ6578,0)","v":982.5},{"$f":"IF(F6578=1,'Calc - RAB 2020-24'!I6578,0)","v":0.58793158964232495},5.9840365357997449E-4,null,"= 0.5984 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6579","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6579&\" Rate \"&F6579","v":"Bracket - 0.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6579","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6579","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6579","v":1},{"$f":"'Calc - RAB 2020-24'!H6579","v":4.8460017598557297},{"$f":"IF(F6579=1,'Calc - RAB 2020-24'!BQ6579,0)","v":3405},{"$f":"IF(F6579=1,'Calc - RAB 2020-24'!I6579,0)","v":1.3829517253226668E-2},4.0615322329593741E-6,null,"= 0.0041 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6580","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6580&\" Rate \"&F6580","v":"Bracket - 0.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6580","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6580","v":"0.5"},{"$f":"'Calc - RAB 2020-24'!E6580","v":2},{"$f":"'Calc - RAB 2020-24'!H6580","v":4.8460017598557297},{"$f":"IF(F6580=1,'Calc - RAB 2020-24'!BQ6580,0)","v":0},{"$f":"IF(F6580=1,'Calc - RAB 2020-24'!I6580,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6581","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6581&\" Rate \"&F6581","v":"Bracket - 0.6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6581","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6581","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E6581","v":1},{"$f":"'Calc - RAB 2020-24'!H6581","v":4.8460017598557297},{"$f":"IF(F6581=1,'Calc - RAB 2020-24'!BQ6581,0)","v":7},{"$f":"IF(F6581=1,'Calc - RAB 2020-24'!I6581,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6582","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6582&\" Rate \"&F6582","v":"Bracket - 0.6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6582","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6582","v":"0.6"},{"$f":"'Calc - RAB 2020-24'!E6582","v":2},{"$f":"'Calc - RAB 2020-24'!H6582","v":7.0716894977168945},{"$f":"IF(F6582=1,'Calc - RAB 2020-24'!BQ6582,0)","v":0},{"$f":"IF(F6582=1,'Calc - RAB 2020-24'!I6582,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6583","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6583&\" Rate \"&F6583","v":"Bracket - 1.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6583","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6583","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6583","v":1},{"$f":"'Calc - RAB 2020-24'!H6583","v":7.0716894977168945},{"$f":"IF(F6583=1,'Calc - RAB 2020-24'!BQ6583,0)","v":57},{"$f":"IF(F6583=1,'Calc - RAB 2020-24'!I6583,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6584","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6584&\" Rate \"&F6584","v":"Bracket - 1.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6584","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6584","v":"1.0"},{"$f":"'Calc - RAB 2020-24'!E6584","v":2},{"$f":"'Calc - RAB 2020-24'!H6584","v":6.0641147100243256},{"$f":"IF(F6584=1,'Calc - RAB 2020-24'!BQ6584,0)","v":0},{"$f":"IF(F6584=1,'Calc - RAB 2020-24'!I6584,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6585","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6585&\" Rate \"&F6585","v":"Bracket - 1.2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6585","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6585","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6585","v":1},{"$f":"'Calc - RAB 2020-24'!H6585","v":6.0641147100243256},{"$f":"IF(F6585=1,'Calc - RAB 2020-24'!BQ6585,0)","v":2},{"$f":"IF(F6585=1,'Calc - RAB 2020-24'!I6585,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6586","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6586&\" Rate \"&F6586","v":"Bracket - 1.2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6586","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6586","v":"1.2"},{"$f":"'Calc - RAB 2020-24'!E6586","v":2},{"$f":"'Calc - RAB 2020-24'!H6586","v":1.7856471069311013},{"$f":"IF(F6586=1,'Calc - RAB 2020-24'!BQ6586,0)","v":0},{"$f":"IF(F6586=1,'Calc - RAB 2020-24'!I6586,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6587","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6587&\" Rate \"&F6587","v":"Bracket - 1.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6587","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6587","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6587","v":1},{"$f":"'Calc - RAB 2020-24'!H6587","v":1.7856471069311013},{"$f":"IF(F6587=1,'Calc - RAB 2020-24'!BQ6587,0)","v":83},{"$f":"IF(F6587=1,'Calc - RAB 2020-24'!I6587,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6588","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6588&\" Rate \"&F6588","v":"Bracket - 1.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6588","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6588","v":"1.5"},{"$f":"'Calc - RAB 2020-24'!E6588","v":2},{"$f":"'Calc - RAB 2020-24'!H6588","v":5.58642590286426},{"$f":"IF(F6588=1,'Calc - RAB 2020-24'!BQ6588,0)","v":0},{"$f":"IF(F6588=1,'Calc - RAB 2020-24'!I6588,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6589","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6589&\" Rate \"&F6589","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6589","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6589","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6589","v":1},{"$f":"'Calc - RAB 2020-24'!H6589","v":5.58642590286426},{"$f":"IF(F6589=1,'Calc - RAB 2020-24'!BQ6589,0)","v":1910},{"$f":"IF(F6589=1,'Calc - RAB 2020-24'!I6589,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6590","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6590&\" Rate \"&F6590","v":"Bracket - 2.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6590","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6590","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6590","v":2},{"$f":"'Calc - RAB 2020-24'!H6590","v":2.1917980528991166},{"$f":"IF(F6590=1,'Calc - RAB 2020-24'!BQ6590,0)","v":0},{"$f":"IF(F6590=1,'Calc - RAB 2020-24'!I6590,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6591","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6591&\" Rate \"&F6591","v":"Bracket - 2.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6591","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6591","v":"2.5"},{"$f":"'Calc - RAB 2020-24'!E6591","v":1},{"$f":"'Calc - RAB 2020-24'!H6591","v":2.1917980528991166},{"$f":"IF(F6591=1,'Calc - RAB 2020-24'!BQ6591,0)","v":1},{"$f":"IF(F6591=1,'Calc - RAB 2020-24'!I6591,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6592","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6592&\" Rate \"&F6592","v":"Bracket - 3.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6592","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6592","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6592","v":1},{"$f":"'Calc - RAB 2020-24'!H6592","v":2.1892237442922386},{"$f":"IF(F6592=1,'Calc - RAB 2020-24'!BQ6592,0)","v":810},{"$f":"IF(F6592=1,'Calc - RAB 2020-24'!I6592,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6593","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6593&\" Rate \"&F6593","v":"Bracket - 3.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6593","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6593","v":"3.0"},{"$f":"'Calc - RAB 2020-24'!E6593","v":2},{"$f":"'Calc - RAB 2020-24'!H6593","v":0},{"$f":"IF(F6593=1,'Calc - RAB 2020-24'!BQ6593,0)","v":0},{"$f":"IF(F6593=1,'Calc - RAB 2020-24'!I6593,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6594","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6594&\" Rate \"&F6594","v":"Bracket - 3.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6594","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6594","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6594","v":1},{"$f":"'Calc - RAB 2020-24'!H6594","v":0},{"$f":"IF(F6594=1,'Calc - RAB 2020-24'!BQ6594,0)","v":32},{"$f":"IF(F6594=1,'Calc - RAB 2020-24'!I6594,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6595","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6595&\" Rate \"&F6595","v":"Bracket - 3.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6595","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6595","v":"3.5"},{"$f":"'Calc - RAB 2020-24'!E6595","v":2},{"$f":"'Calc - RAB 2020-24'!H6595","v":0.14368104045626851},{"$f":"IF(F6595=1,'Calc - RAB 2020-24'!BQ6595,0)","v":0},{"$f":"IF(F6595=1,'Calc - RAB 2020-24'!I6595,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6596","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6596&\" Rate \"&F6596","v":"Bracket - 4.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6596","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6596","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E6596","v":1},{"$f":"'Calc - RAB 2020-24'!H6596","v":2.9805694515872645},{"$f":"IF(F6596=1,'Calc - RAB 2020-24'!BQ6596,0)","v":21},{"$f":"IF(F6596=1,'Calc - RAB 2020-24'!I6596,0)","v":3.1174621012115633},0.14845057624816968,null,"= 148.4506 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6597","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6597&\" Rate \"&F6597","v":"Bracket - 4.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6597","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6597","v":"4.0"},{"$f":"'Calc - RAB 2020-24'!E6597","v":2},{"$f":"'Calc - RAB 2020-24'!H6597","v":2.9805694515872645},{"$f":"IF(F6597=1,'Calc - RAB 2020-24'!BQ6597,0)","v":0},{"$f":"IF(F6597=1,'Calc - RAB 2020-24'!I6597,0)","v":0},{"$f":"IF(H6597>0,I6597/H6597,0)","v":0},null,{"$f":"IF(OR(D6597=\"Lamp\", I6597=0), \"N/A\", \"= \"&ROUND(J6597*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6598","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6598&\" Rate \"&F6598","v":"Bracket - 4.5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6598","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6598","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6598","v":1},{"$f":"'Calc - RAB 2020-24'!H6598","v":0.99059479333451605},{"$f":"IF(F6598=1,'Calc - RAB 2020-24'!BQ6598,0)","v":234},{"$f":"IF(F6598=1,'Calc - RAB 2020-24'!I6598,0)","v":0.5947946043074106},2.5418572833650027E-3,null,"= 2.5419 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6599","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6599&\" Rate \"&F6599","v":"Bracket - 4.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6599","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6599","v":"4.5"},{"$f":"'Calc - RAB 2020-24'!E6599","v":2},{"$f":"'Calc - RAB 2020-24'!H6599","v":0.99059479333451605},{"$f":"IF(F6599=1,'Calc - RAB 2020-24'!BQ6599,0)","v":0},{"$f":"IF(F6599=1,'Calc - RAB 2020-24'!I6599,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6600","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6600&\" Rate \"&F6600","v":"Bracket - 5.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6600","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6600","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E6600","v":1},{"$f":"'Calc - RAB 2020-24'!H6600","v":0},{"$f":"IF(F6600=1,'Calc - RAB 2020-24'!BQ6600,0)","v":1},{"$f":"IF(F6600=1,'Calc - RAB 2020-24'!I6600,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6601","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6601&\" Rate \"&F6601","v":"Bracket - 5.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6601","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6601","v":"5.0"},{"$f":"'Calc - RAB 2020-24'!E6601","v":2},{"$f":"'Calc - RAB 2020-24'!H6601","v":0},{"$f":"IF(F6601=1,'Calc - RAB 2020-24'!BQ6601,0)","v":0},{"$f":"IF(F6601=1,'Calc - RAB 2020-24'!I6601,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6602","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6602&\" Rate \"&F6602","v":"Bracket - 6.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6602","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6602","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E6602","v":1},{"$f":"'Calc - RAB 2020-24'!H6602","v":5.2215264187866932},{"$f":"IF(F6602=1,'Calc - RAB 2020-24'!BQ6602,0)","v":70},{"$f":"IF(F6602=1,'Calc - RAB 2020-24'!I6602,0)","v":5.9479460430741059E-2},8.4970657758201508E-4,null,"= 0.8497 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6603","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6603&\" Rate \"&F6603","v":"Bracket - 6.0 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6603","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6603","v":"6.0"},{"$f":"'Calc - RAB 2020-24'!E6603","v":2},{"$f":"'Calc - RAB 2020-24'!H6603","v":3.8954764955159149},{"$f":"IF(F6603=1,'Calc - RAB 2020-24'!BQ6603,0)","v":0},{"$f":"IF(F6603=1,'Calc - RAB 2020-24'!I6603,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6604","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6604&\" Rate \"&F6604","v":"Bracket - 6.5 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6604","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6604","v":"6.5"},{"$f":"'Calc - RAB 2020-24'!E6604","v":2},{"$f":"'Calc - RAB 2020-24'!H6604","v":0},{"$f":"IF(F6604=1,'Calc - RAB 2020-24'!BQ6604,0)","v":0},{"$f":"IF(F6604=1,'Calc - RAB 2020-24'!I6604,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6605","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6605&\" Rate \"&F6605","v":"Bracket - NIL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6605","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6605","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6605","v":1},{"$f":"'Calc - RAB 2020-24'!H6605","v":0},{"$f":"IF(F6605=1,'Calc - RAB 2020-24'!BQ6605,0)","v":80},{"$f":"IF(F6605=1,'Calc - RAB 2020-24'!I6605,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6606","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6606&\" Rate \"&F6606","v":"Bracket - NIL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6606","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6606","v":"NIL"},{"$f":"'Calc - RAB 2020-24'!E6606","v":2},{"$f":"'Calc - RAB 2020-24'!H6606","v":0},{"$f":"IF(F6606=1,'Calc - RAB 2020-24'!BQ6606,0)","v":0},{"$f":"IF(F6606=1,'Calc - RAB 2020-24'!I6606,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6607","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6607&\" Rate \"&F6607","v":"Bracket - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6607","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6607","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6607","v":1},{"$f":"'Calc - RAB 2020-24'!H6607","v":4.3503412653226103},{"$f":"IF(F6607=1,'Calc - RAB 2020-24'!BQ6607,0)","v":35},{"$f":"IF(F6607=1,'Calc - RAB 2020-24'!I6607,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6608","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6608&\" Rate \"&F6608","v":"Bracket - T1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6608","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6608","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E6608","v":1},{"$f":"'Calc - RAB 2020-24'!H6608","v":4.3503412653226103},{"$f":"IF(F6608=1,'Calc - RAB 2020-24'!BQ6608,0)","v":726},{"$f":"IF(F6608=1,'Calc - RAB 2020-24'!I6608,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6609","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6609&\" Rate \"&F6609","v":"Bracket - T1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6609","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6609","v":"T1"},{"$f":"'Calc - RAB 2020-24'!E6609","v":2},{"$f":"'Calc - RAB 2020-24'!H6609","v":1.4441102933408381},{"$f":"IF(F6609=1,'Calc - RAB 2020-24'!BQ6609,0)","v":0},{"$f":"IF(F6609=1,'Calc - RAB 2020-24'!I6609,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6610","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6610&\" Rate \"&F6610","v":"Bracket - T2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6610","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6610","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6610","v":1},{"$f":"'Calc - RAB 2020-24'!H6610","v":1.4441102933408381},{"$f":"IF(F6610=1,'Calc - RAB 2020-24'!BQ6610,0)","v":429},{"$f":"IF(F6610=1,'Calc - RAB 2020-24'!I6610,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6611","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6611&\" Rate \"&F6611","v":"Bracket - T2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6611","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6611","v":"T2"},{"$f":"'Calc - RAB 2020-24'!E6611","v":2},{"$f":"'Calc - RAB 2020-24'!H6611","v":2.8861959957850338},{"$f":"IF(F6611=1,'Calc - RAB 2020-24'!BQ6611,0)","v":0},{"$f":"IF(F6611=1,'Calc - RAB 2020-24'!I6611,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6612","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6612&\" Rate \"&F6612","v":"Bracket - T2A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6612","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6612","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6612","v":1},{"$f":"'Calc - RAB 2020-24'!H6612","v":2.8861959957850338},{"$f":"IF(F6612=1,'Calc - RAB 2020-24'!BQ6612,0)","v":4},{"$f":"IF(F6612=1,'Calc - RAB 2020-24'!I6612,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6613","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6613&\" Rate \"&F6613","v":"Bracket - T2A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6613","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6613","v":"T2A"},{"$f":"'Calc - RAB 2020-24'!E6613","v":2},{"$f":"'Calc - RAB 2020-24'!H6613","v":2.0508075262512619},{"$f":"IF(F6613=1,'Calc - RAB 2020-24'!BQ6613,0)","v":0},{"$f":"IF(F6613=1,'Calc - RAB 2020-24'!I6613,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6614","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6614&\" Rate \"&F6614","v":"Bracket - T3 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6614","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6614","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E6614","v":1},{"$f":"'Calc - RAB 2020-24'!H6614","v":4.1501562124489304},{"$f":"IF(F6614=1,'Calc - RAB 2020-24'!BQ6614,0)","v":254},{"$f":"IF(F6614=1,'Calc - RAB 2020-24'!I6614,0)","v":0.48068299286289667},1.8924527278066799E-3,null,"= 1.8925 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6615","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6615&\" Rate \"&F6615","v":"Bracket - T3 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6615","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6615","v":"T3"},{"$f":"'Calc - RAB 2020-24'!E6615","v":2},{"$f":"'Calc - RAB 2020-24'!H6615","v":4.1501562124489304},{"$f":"IF(F6615=1,'Calc - RAB 2020-24'!BQ6615,0)","v":0},{"$f":"IF(F6615=1,'Calc - RAB 2020-24'!I6615,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6616","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6616&\" Rate \"&F6616","v":"Bracket - T3A Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6616","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6616","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E6616","v":1},{"$f":"'Calc - RAB 2020-24'!H6616","v":5.4113355907083864},{"$f":"IF(F6616=1,'Calc - RAB 2020-24'!BQ6616,0)","v":3},{"$f":"IF(F6616=1,'Calc - RAB 2020-24'!I6616,0)","v":1.6124289324575571},0.53747631081918568,null,"= 537.4763 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6617","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6617&\" Rate \"&F6617","v":"Bracket - T3A Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6617","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6617","v":"T3A"},{"$f":"'Calc - RAB 2020-24'!E6617","v":2},{"$f":"'Calc - RAB 2020-24'!H6617","v":4.6514335183581998},{"$f":"IF(F6617=1,'Calc - RAB 2020-24'!BQ6617,0)","v":0},{"$f":"IF(F6617=1,'Calc - RAB 2020-24'!I6617,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6618","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6618&\" Rate \"&F6618","v":"Bracket - T4 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6618","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6618","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6618","v":1},{"$f":"'Calc - RAB 2020-24'!H6618","v":4.6514335183581998},{"$f":"IF(F6618=1,'Calc - RAB 2020-24'!BQ6618,0)","v":8},{"$f":"IF(F6618=1,'Calc - RAB 2020-24'!I6618,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6619","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6619&\" Rate \"&F6619","v":"Bracket - T4 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6619","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6619","v":"T4"},{"$f":"'Calc - RAB 2020-24'!E6619","v":2},{"$f":"'Calc - RAB 2020-24'!H6619","v":4.6514335183581998},{"$f":"IF(F6619=1,'Calc - RAB 2020-24'!BQ6619,0)","v":0},{"$f":"IF(F6619=1,'Calc - RAB 2020-24'!I6619,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6620","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6620&\" Rate \"&F6620","v":"Bracket - T5 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6620","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6620","v":"T5"},{"$f":"'Calc - RAB 2020-24'!E6620","v":1},{"$f":"'Calc - RAB 2020-24'!H6620","v":7.9767123287671229},{"$f":"IF(F6620=1,'Calc - RAB 2020-24'!BQ6620,0)","v":2},{"$f":"IF(F6620=1,'Calc - RAB 2020-24'!I6620,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6621","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6621&\" Rate \"&F6621","v":"Bracket - T6 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6621","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6621","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6621","v":1},{"$f":"'Calc - RAB 2020-24'!H6621","v":1.269299847792972},{"$f":"IF(F6621=1,'Calc - RAB 2020-24'!BQ6621,0)","v":143},{"$f":"IF(F6621=1,'Calc - RAB 2020-24'!I6621,0)","v":1.0023102851049237},7.0091628329015648E-3,null,"= 7.0092 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6622","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6622&\" Rate \"&F6622","v":"Bracket - T6 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6622","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6622","v":"T6"},{"$f":"'Calc - RAB 2020-24'!E6622","v":2},{"$f":"'Calc - RAB 2020-24'!H6622","v":1.269299847792972},{"$f":"IF(F6622=1,'Calc - RAB 2020-24'!BQ6622,0)","v":0},{"$f":"IF(F6622=1,'Calc - RAB 2020-24'!I6622,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6623","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6623&\" Rate \"&F6623","v":"Bracket - T7 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6623","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6623","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E6623","v":1},{"$f":"'Calc - RAB 2020-24'!H6623","v":0},{"$f":"IF(F6623=1,'Calc - RAB 2020-24'!BQ6623,0)","v":85},{"$f":"IF(F6623=1,'Calc - RAB 2020-24'!I6623,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6624","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6624&\" Rate \"&F6624","v":"Bracket - T7 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6624","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6624","v":"T7"},{"$f":"'Calc - RAB 2020-24'!E6624","v":2},{"$f":"'Calc - RAB 2020-24'!H6624","v":0.6726679712981074},{"$f":"IF(F6624=1,'Calc - RAB 2020-24'!BQ6624,0)","v":0},{"$f":"IF(F6624=1,'Calc - RAB 2020-24'!I6624,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6625","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6625&\" Rate \"&F6625","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6625","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6625","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6625","v":1},{"$f":"'Calc - RAB 2020-24'!H6625","v":4.9997415352804335},{"$f":"IF(F6625=1,'Calc - RAB 2020-24'!BQ6625,0)","v":6707},{"$f":"IF(F6625=1,'Calc - RAB 2020-24'!I6625,0)","v":2.1173671170430461},3.15695112128082E-4,null,"= 0.3157 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6626","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6626&\" Rate \"&F6626","v":"Connection - OH Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6626","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6626","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6626","v":2},{"$f":"'Calc - RAB 2020-24'!H6626","v":1.803044140030444},{"$f":"IF(F6626=1,'Calc - RAB 2020-24'!BQ6626,0)","v":0},{"$f":"IF(F6626=1,'Calc - RAB 2020-24'!I6626,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6627","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6627&\" Rate \"&F6627","v":"Connection - OH2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6627","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6627","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6627","v":1},{"$f":"'Calc - RAB 2020-24'!H6627","v":1.3953033268101791},{"$f":"IF(F6627=1,'Calc - RAB 2020-24'!BQ6627,0)","v":4},{"$f":"IF(F6627=1,'Calc - RAB 2020-24'!I6627,0)","v":5.7954346060721973E-2},1.4488586515180493E-2,null,"= 14.4886 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6628","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6628&\" Rate \"&F6628","v":"Connection - OH2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6628","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6628","v":"OH2"},{"$f":"'Calc - RAB 2020-24'!E6628","v":2},{"$f":"'Calc - RAB 2020-24'!H6628","v":2.5148463532025112},{"$f":"IF(F6628=1,'Calc - RAB 2020-24'!BQ6628,0)","v":0},{"$f":"IF(F6628=1,'Calc - RAB 2020-24'!I6628,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6629","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6629&\" Rate \"&F6629","v":"Connection - UG2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6629","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6629","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6629","v":1},{"$f":"'Calc - RAB 2020-24'!H6629","v":2.5148463532025112},{"$f":"IF(F6629=1,'Calc - RAB 2020-24'!BQ6629,0)","v":56},{"$f":"IF(F6629=1,'Calc - RAB 2020-24'!I6629,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6630","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6630&\" Rate \"&F6630","v":"Connection - UG2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6630","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6630","v":"UG2"},{"$f":"'Calc - RAB 2020-24'!E6630","v":2},{"$f":"'Calc - RAB 2020-24'!H6630","v":9.7534246575342465},{"$f":"IF(F6630=1,'Calc - RAB 2020-24'!BQ6630,0)","v":0},{"$f":"IF(F6630=1,'Calc - RAB 2020-24'!I6630,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6631","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6631&\" Rate \"&F6631","v":"Connection - UGR1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6631","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6631","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6631","v":1},{"$f":"'Calc - RAB 2020-24'!H6631","v":0},{"$f":"IF(F6631=1,'Calc - RAB 2020-24'!BQ6631,0)","v":1577},{"$f":"IF(F6631=1,'Calc - RAB 2020-24'!I6631,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6632","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6632&\" Rate \"&F6632","v":"Connection - UGR1 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6632","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6632","v":"UGR1"},{"$f":"'Calc - RAB 2020-24'!E6632","v":2},{"$f":"'Calc - RAB 2020-24'!H6632","v":6.2509612558057412},{"$f":"IF(F6632=1,'Calc - RAB 2020-24'!BQ6632,0)","v":0},{"$f":"IF(F6632=1,'Calc - RAB 2020-24'!I6632,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6633","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6633&\" Rate \"&F6633","v":"Connection - UGR2 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6633","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6633","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6633","v":1},{"$f":"'Calc - RAB 2020-24'!H6633","v":6.2509612558057412},{"$f":"IF(F6633=1,'Calc - RAB 2020-24'!BQ6633,0)","v":0},{"$f":"IF(F6633=1,'Calc - RAB 2020-24'!I6633,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6634","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6634&\" Rate \"&F6634","v":"Connection - UGR2 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6634","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6634","v":"UGR2"},{"$f":"'Calc - RAB 2020-24'!E6634","v":2},{"$f":"'Calc - RAB 2020-24'!H6634","v":12.731827455552299},{"$f":"IF(F6634=1,'Calc - RAB 2020-24'!BQ6634,0)","v":0},{"$f":"IF(F6634=1,'Calc - RAB 2020-24'!I6634,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6635","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6635&\" Rate \"&F6635","v":"Lamp - MBF1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6635","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6635","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6635","v":1},{"$f":"'Calc - RAB 2020-24'!H6635","v":12.731827455552299},{"$f":"IF(F6635=1,'Calc - RAB 2020-24'!BQ6635,0)","v":13},{"$f":"IF(F6635=1,'Calc - RAB 2020-24'!I6635,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6636","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6636&\" Rate \"&F6636","v":"Lamp - MBF1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6636","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6636","v":"MBF1x250"},{"$f":"'Calc - RAB 2020-24'!E6636","v":2},{"$f":"'Calc - RAB 2020-24'!H6636","v":14.517583170254369},{"$f":"IF(F6636=1,'Calc - RAB 2020-24'!BQ6636,0)","v":0},{"$f":"IF(F6636=1,'Calc - RAB 2020-24'!I6636,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6637","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6637&\" Rate \"&F6637","v":"Lamp - MBF1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6637","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6637","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6637","v":1},{"$f":"'Calc - RAB 2020-24'!H6637","v":14.517583170254369},{"$f":"IF(F6637=1,'Calc - RAB 2020-24'!BQ6637,0)","v":1},{"$f":"IF(F6637=1,'Calc - RAB 2020-24'!I6637,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6638","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6638&\" Rate \"&F6638","v":"Lamp - MBF1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6638","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6638","v":"MBF1x400"},{"$f":"'Calc - RAB 2020-24'!E6638","v":2},{"$f":"'Calc - RAB 2020-24'!H6638","v":2.1817710371819885},{"$f":"IF(F6638=1,'Calc - RAB 2020-24'!BQ6638,0)","v":0},{"$f":"IF(F6638=1,'Calc - RAB 2020-24'!I6638,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6639","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6639&\" Rate \"&F6639","v":"Lamp - MBF1x42 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6639","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6639","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6639","v":1},{"$f":"'Calc - RAB 2020-24'!H6639","v":2.1817710371819885},{"$f":"IF(F6639=1,'Calc - RAB 2020-24'!BQ6639,0)","v":0},{"$f":"IF(F6639=1,'Calc - RAB 2020-24'!I6639,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6640","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6640&\" Rate \"&F6640","v":"Lamp - MBF1x42 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6640","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6640","v":"MBF1x42"},{"$f":"'Calc - RAB 2020-24'!E6640","v":2},{"$f":"'Calc - RAB 2020-24'!H6640","v":24.753424657534246},{"$f":"IF(F6640=1,'Calc - RAB 2020-24'!BQ6640,0)","v":0},{"$f":"IF(F6640=1,'Calc - RAB 2020-24'!I6640,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6641","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6641&\" Rate \"&F6641","v":"Lamp - MBF1x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6641","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6641","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6641","v":1},{"$f":"'Calc - RAB 2020-24'!H6641","v":24.753424657534246},{"$f":"IF(F6641=1,'Calc - RAB 2020-24'!BQ6641,0)","v":59},{"$f":"IF(F6641=1,'Calc - RAB 2020-24'!I6641,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6642","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6642&\" Rate \"&F6642","v":"Lamp - MBF1x80 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6642","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6642","v":"MBF1x80"},{"$f":"'Calc - RAB 2020-24'!E6642","v":2},{"$f":"'Calc - RAB 2020-24'!H6642","v":0},{"$f":"IF(F6642=1,'Calc - RAB 2020-24'!BQ6642,0)","v":0},{"$f":"IF(F6642=1,'Calc - RAB 2020-24'!I6642,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6643","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6643&\" Rate \"&F6643","v":"Lamp - MBF2x80 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6643","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6643","v":"MBF2x80"},{"$f":"'Calc - RAB 2020-24'!E6643","v":1},{"$f":"'Calc - RAB 2020-24'!H6643","v":0},{"$f":"IF(F6643=1,'Calc - RAB 2020-24'!BQ6643,0)","v":0},{"$f":"IF(F6643=1,'Calc - RAB 2020-24'!I6643,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6644","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6644&\" Rate \"&F6644","v":"Lamp - SON1x1000 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6644","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6644","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E6644","v":1},{"$f":"'Calc - RAB 2020-24'!H6644","v":0},{"$f":"IF(F6644=1,'Calc - RAB 2020-24'!BQ6644,0)","v":0},{"$f":"IF(F6644=1,'Calc - RAB 2020-24'!I6644,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6645","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6645&\" Rate \"&F6645","v":"Lamp - SON1x1000 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6645","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6645","v":"SON1x1000"},{"$f":"'Calc - RAB 2020-24'!E6645","v":2},{"$f":"'Calc - RAB 2020-24'!H6645","v":0},{"$f":"IF(F6645=1,'Calc - RAB 2020-24'!BQ6645,0)","v":0},{"$f":"IF(F6645=1,'Calc - RAB 2020-24'!I6645,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6646","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6646&\" Rate \"&F6646","v":"Lamp - SON1x100 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6646","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6646","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6646","v":1},{"$f":"'Calc - RAB 2020-24'!H6646","v":1.9795618859831166},{"$f":"IF(F6646=1,'Calc - RAB 2020-24'!BQ6646,0)","v":1},{"$f":"IF(F6646=1,'Calc - RAB 2020-24'!I6646,0)","v":5.7262960879646796},5.7262960879646796,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6647","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6647&\" Rate \"&F6647","v":"Lamp - SON1x100 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6647","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6647","v":"SON1x100"},{"$f":"'Calc - RAB 2020-24'!E6647","v":2},{"$f":"'Calc - RAB 2020-24'!H6647","v":4.9498547114985474},{"$f":"IF(F6647=1,'Calc - RAB 2020-24'!BQ6647,0)","v":0},{"$f":"IF(F6647=1,'Calc - RAB 2020-24'!I6647,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6648","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6648&\" Rate \"&F6648","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6648","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6648","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6648","v":1},{"$f":"'Calc - RAB 2020-24'!H6648","v":5.0577028451001027},{"$f":"IF(F6648=1,'Calc - RAB 2020-24'!BQ6648,0)","v":3},{"$f":"IF(F6648=1,'Calc - RAB 2020-24'!I6648,0)","v":1.6267886613536016E-2},5.4226288711786723E-3,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6649","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6649&\" Rate \"&F6649","v":"Lamp - SON1x150 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6649","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6649","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6649","v":2},{"$f":"'Calc - RAB 2020-24'!H6649","v":6.4657534246578052E-2},{"$f":"IF(F6649=1,'Calc - RAB 2020-24'!BQ6649,0)","v":0},{"$f":"IF(F6649=1,'Calc - RAB 2020-24'!I6649,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6650","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6650&\" Rate \"&F6650","v":"Lamp - SON1x250 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6650","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6650","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6650","v":1},{"$f":"'Calc - RAB 2020-24'!H6650","v":1.6834179346586708},{"$f":"IF(F6650=1,'Calc - RAB 2020-24'!BQ6650,0)","v":4},{"$f":"IF(F6650=1,'Calc - RAB 2020-24'!I6650,0)","v":11.619846385174773},2.9049615962936932,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6651","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6651&\" Rate \"&F6651","v":"Lamp - SON1x250 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6651","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6651","v":"SON1x250"},{"$f":"'Calc - RAB 2020-24'!E6651","v":2},{"$f":"'Calc - RAB 2020-24'!H6651","v":1.6834179346586708},{"$f":"IF(F6651=1,'Calc - RAB 2020-24'!BQ6651,0)","v":0},{"$f":"IF(F6651=1,'Calc - RAB 2020-24'!I6651,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6652","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6652&\" Rate \"&F6652","v":"Lamp - SON1x400 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6652","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6652","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6652","v":1},{"$f":"'Calc - RAB 2020-24'!H6652","v":3.6298952457695393},{"$f":"IF(F6652=1,'Calc - RAB 2020-24'!BQ6652,0)","v":1},{"$f":"IF(F6652=1,'Calc - RAB 2020-24'!I6652,0)","v":7.4730604130931036E-2},7.4730604130931036E-2,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6653","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6653&\" Rate \"&F6653","v":"Lamp - SON1x400 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6653","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6653","v":"SON1x400"},{"$f":"'Calc - RAB 2020-24'!E6653","v":2},{"$f":"'Calc - RAB 2020-24'!H6653","v":2.1221080669710837},{"$f":"IF(F6653=1,'Calc - RAB 2020-24'!BQ6653,0)","v":0},{"$f":"IF(F6653=1,'Calc - RAB 2020-24'!I6653,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6654","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6654&\" Rate \"&F6654","v":"Lamp - SON1x70 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6654","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6654","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6654","v":1},{"$f":"'Calc - RAB 2020-24'!H6654","v":1.0077803718601572},{"$f":"IF(F6654=1,'Calc - RAB 2020-24'!BQ6654,0)","v":0},{"$f":"IF(F6654=1,'Calc - RAB 2020-24'!I6654,0)","v":3.385753901442174},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6655","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6655&\" Rate \"&F6655","v":"Lamp - SON1x70 Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6655","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6655","v":"SON1x70"},{"$f":"'Calc - RAB 2020-24'!E6655","v":2},{"$f":"'Calc - RAB 2020-24'!H6655","v":1.0077803718601572},{"$f":"IF(F6655=1,'Calc - RAB 2020-24'!BQ6655,0)","v":0},{"$f":"IF(F6655=1,'Calc - RAB 2020-24'!I6655,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6656","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6656&\" Rate \"&F6656","v":"Lamp - TF4x20 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6656","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6656","v":"TF4x20"},{"$f":"'Calc - RAB 2020-24'!E6656","v":1},{"$f":"'Calc - RAB 2020-24'!H6656","v":0.49445404974066065},{"$f":"IF(F6656=1,'Calc - RAB 2020-24'!BQ6656,0)","v":1},{"$f":"IF(F6656=1,'Calc - RAB 2020-24'!I6656,0)","v":0.85762264740734873},0.85762264740734873,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6657","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6657&\" Rate \"&F6657","v":"Luminaire - 1000W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6657","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6657","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E6657","v":1},{"$f":"'Calc - RAB 2020-24'!H6657","v":0},{"$f":"IF(F6657=1,'Calc - RAB 2020-24'!BQ6657,0)","v":12},{"$f":"IF(F6657=1,'Calc - RAB 2020-24'!I6657,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6658","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6658&\" Rate \"&F6658","v":"Luminaire - 1000W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6658","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6658","v":"1000W SON"},{"$f":"'Calc - RAB 2020-24'!E6658","v":2},{"$f":"'Calc - RAB 2020-24'!H6658","v":0},{"$f":"IF(F6658=1,'Calc - RAB 2020-24'!BQ6658,0)","v":0},{"$f":"IF(F6658=1,'Calc - RAB 2020-24'!I6658,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6659","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6659&\" Rate \"&F6659","v":"Luminaire - 100W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6659","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6659","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E6659","v":1},{"$f":"'Calc - RAB 2020-24'!H6659","v":0},{"$f":"IF(F6659=1,'Calc - RAB 2020-24'!BQ6659,0)","v":11},{"$f":"IF(F6659=1,'Calc - RAB 2020-24'!I6659,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6660","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6660&\" Rate \"&F6660","v":"Luminaire - 100W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6660","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6660","v":"100W SON"},{"$f":"'Calc - RAB 2020-24'!E6660","v":2},{"$f":"'Calc - RAB 2020-24'!H6660","v":1.7465753424657535},{"$f":"IF(F6660=1,'Calc - RAB 2020-24'!BQ6660,0)","v":0},{"$f":"IF(F6660=1,'Calc - RAB 2020-24'!I6660,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6661","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6661&\" Rate \"&F6661","v":"Luminaire - 150W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6661","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6661","v":"150W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6661","v":1},{"$f":"'Calc - RAB 2020-24'!H6661","v":2.8508806262230948},{"$f":"IF(F6661=1,'Calc - RAB 2020-24'!BQ6661,0)","v":0},{"$f":"IF(F6661=1,'Calc - RAB 2020-24'!I6661,0)","v":0},{"$f":"IF(H6661>0,I6661/H6661,0)","v":0},null,{"$f":"IF(OR(D6661=\"Lamp\", I6661=0), \"N/A\", \"= \"&ROUND(J6661*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6662","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6662&\" Rate \"&F6662","v":"Luminaire - 150W SON GEC 'BOSTON 3' Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6662","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6662","v":"150W SON GEC 'BOSTON 3'"},{"$f":"'Calc - RAB 2020-24'!E6662","v":2},{"$f":"'Calc - RAB 2020-24'!H6662","v":3.3922319853008389},{"$f":"IF(F6662=1,'Calc - RAB 2020-24'!BQ6662,0)","v":0},{"$f":"IF(F6662=1,'Calc - RAB 2020-24'!I6662,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6663","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6663&\" Rate \"&F6663","v":"Luminaire - 150W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6663","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6663","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6663","v":1},{"$f":"'Calc - RAB 2020-24'!H6663","v":0},{"$f":"IF(F6663=1,'Calc - RAB 2020-24'!BQ6663,0)","v":271},{"$f":"IF(F6663=1,'Calc - RAB 2020-24'!I6663,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6664","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6664&\" Rate \"&F6664","v":"Luminaire - 150W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6664","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6664","v":"150W SON"},{"$f":"'Calc - RAB 2020-24'!E6664","v":2},{"$f":"'Calc - RAB 2020-24'!H6664","v":0},{"$f":"IF(F6664=1,'Calc - RAB 2020-24'!BQ6664,0)","v":0},{"$f":"IF(F6664=1,'Calc - RAB 2020-24'!I6664,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6665","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6665&\" Rate \"&F6665","v":"Luminaire - 250W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6665","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6665","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6665","v":1},{"$f":"'Calc - RAB 2020-24'!H6665","v":0},{"$f":"IF(F6665=1,'Calc - RAB 2020-24'!BQ6665,0)","v":446},{"$f":"IF(F6665=1,'Calc - RAB 2020-24'!I6665,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6666","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6666&\" Rate \"&F6666","v":"Luminaire - 250W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6666","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6666","v":"250W MBF"},{"$f":"'Calc - RAB 2020-24'!E6666","v":2},{"$f":"'Calc - RAB 2020-24'!H6666","v":0},{"$f":"IF(F6666=1,'Calc - RAB 2020-24'!BQ6666,0)","v":0},{"$f":"IF(F6666=1,'Calc - RAB 2020-24'!I6666,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6667","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6667&\" Rate \"&F6667","v":"Luminaire - 250W SON - PARKWAY 1 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6667","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6667","v":"250W SON - PARKWAY 1"},{"$f":"'Calc - RAB 2020-24'!E6667","v":1},{"$f":"'Calc - RAB 2020-24'!H6667","v":6.9711260945175031},{"$f":"IF(F6667=1,'Calc - RAB 2020-24'!BQ6667,0)","v":1},{"$f":"IF(F6667=1,'Calc - RAB 2020-24'!I6667,0)","v":5.4217815854175475},5.4217815854175475,null,"= 5421.7816 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6668","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6668&\" Rate \"&F6668","v":"Luminaire - 250W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6668","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6668","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6668","v":1},{"$f":"'Calc - RAB 2020-24'!H6668","v":6.9711260945175031},{"$f":"IF(F6668=1,'Calc - RAB 2020-24'!BQ6668,0)","v":7},{"$f":"IF(F6668=1,'Calc - RAB 2020-24'!I6668,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6669","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6669&\" Rate \"&F6669","v":"Luminaire - 250W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6669","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6669","v":"250W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6669","v":2},{"$f":"'Calc - RAB 2020-24'!H6669","v":0},{"$f":"IF(F6669=1,'Calc - RAB 2020-24'!BQ6669,0)","v":0},{"$f":"IF(F6669=1,'Calc - RAB 2020-24'!I6669,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6670","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6670&\" Rate \"&F6670","v":"Luminaire - 250W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6670","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6670","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6670","v":1},{"$f":"'Calc - RAB 2020-24'!H6670","v":0.28104682069106701},{"$f":"IF(F6670=1,'Calc - RAB 2020-24'!BQ6670,0)","v":817},{"$f":"IF(F6670=1,'Calc - RAB 2020-24'!I6670,0)","v":1.4005633631341157},1.7142758422694195E-3,null,"= 1.7143 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6671","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6671&\" Rate \"&F6671","v":"Luminaire - 250W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6671","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6671","v":"250W SON"},{"$f":"'Calc - RAB 2020-24'!E6671","v":2},{"$f":"'Calc - RAB 2020-24'!H6671","v":0.49794520547944998},{"$f":"IF(F6671=1,'Calc - RAB 2020-24'!BQ6671,0)","v":0},{"$f":"IF(F6671=1,'Calc - RAB 2020-24'!I6671,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6672","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6672&\" Rate \"&F6672","v":"Luminaire - 2x80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6672","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6672","v":"2x80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6672","v":1},{"$f":"'Calc - RAB 2020-24'!H6672","v":4.0788575101433793},{"$f":"IF(F6672=1,'Calc - RAB 2020-24'!BQ6672,0)","v":3},{"$f":"IF(F6672=1,'Calc - RAB 2020-24'!I6672,0)","v":9.6834595067073106E-2},3.2278198355691033E-2,null,"= 32.2782 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6673","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6673&\" Rate \"&F6673","v":"Luminaire - 400W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6673","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6673","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6673","v":1},{"$f":"'Calc - RAB 2020-24'!H6673","v":1.8580725310737307},{"$f":"IF(F6673=1,'Calc - RAB 2020-24'!BQ6673,0)","v":32},{"$f":"IF(F6673=1,'Calc - RAB 2020-24'!I6673,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6674","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6674&\" Rate \"&F6674","v":"Luminaire - 400W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6674","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6674","v":"400W MBF"},{"$f":"'Calc - RAB 2020-24'!E6674","v":2},{"$f":"'Calc - RAB 2020-24'!H6674","v":1.8580725310737307},{"$f":"IF(F6674=1,'Calc - RAB 2020-24'!BQ6674,0)","v":0},{"$f":"IF(F6674=1,'Calc - RAB 2020-24'!I6674,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6675","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6675&\" Rate \"&F6675","v":"Luminaire - 400W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6675","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6675","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6675","v":1},{"$f":"'Calc - RAB 2020-24'!H6675","v":1.8580725310737307},{"$f":"IF(F6675=1,'Calc - RAB 2020-24'!BQ6675,0)","v":14},{"$f":"IF(F6675=1,'Calc - RAB 2020-24'!I6675,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6676","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6676&\" Rate \"&F6676","v":"Luminaire - 400W SON FLOODLIGHT Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6676","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6676","v":"400W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6676","v":2},{"$f":"'Calc - RAB 2020-24'!H6676","v":6.6418264840182655},{"$f":"IF(F6676=1,'Calc - RAB 2020-24'!BQ6676,0)","v":0},{"$f":"IF(F6676=1,'Calc - RAB 2020-24'!I6676,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6677","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6677&\" Rate \"&F6677","v":"Luminaire - 400W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6677","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6677","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6677","v":1},{"$f":"'Calc - RAB 2020-24'!H6677","v":6.6418264840182655},{"$f":"IF(F6677=1,'Calc - RAB 2020-24'!BQ6677,0)","v":123},{"$f":"IF(F6677=1,'Calc - RAB 2020-24'!I6677,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6678","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6678&\" Rate \"&F6678","v":"Luminaire - 400W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6678","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6678","v":"400W SON"},{"$f":"'Calc - RAB 2020-24'!E6678","v":2},{"$f":"'Calc - RAB 2020-24'!H6678","v":2.9132957292506063},{"$f":"IF(F6678=1,'Calc - RAB 2020-24'!BQ6678,0)","v":0},{"$f":"IF(F6678=1,'Calc - RAB 2020-24'!I6678,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6679","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6679&\" Rate \"&F6679","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6679","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6679","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6679","v":1},{"$f":"'Calc - RAB 2020-24'!H6679","v":0.8834983099092284},{"$f":"IF(F6679=1,'Calc - RAB 2020-24'!BQ6679,0)","v":101},{"$f":"IF(F6679=1,'Calc - RAB 2020-24'!I6679,0)","v":2.8556422111743904},2.827368525915238E-2,null,"= 28.2737 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6680","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6680&\" Rate \"&F6680","v":"Luminaire - 42W MBF SYLVANIA SUB ECO Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6680","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6680","v":"42W MBF SYLVANIA SUB ECO"},{"$f":"'Calc - RAB 2020-24'!E6680","v":2},{"$f":"'Calc - RAB 2020-24'!H6680","v":3.591095890410962},{"$f":"IF(F6680=1,'Calc - RAB 2020-24'!BQ6680,0)","v":0},{"$f":"IF(F6680=1,'Calc - RAB 2020-24'!I6680,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6681","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6681&\" Rate \"&F6681","v":"Luminaire - 4x20W TF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6681","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6681","v":"4x20W TF"},{"$f":"'Calc - RAB 2020-24'!E6681","v":1},{"$f":"'Calc - RAB 2020-24'!H6681","v":0},{"$f":"IF(F6681=1,'Calc - RAB 2020-24'!BQ6681,0)","v":1},{"$f":"IF(F6681=1,'Calc - RAB 2020-24'!I6681,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6682","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6682&\" Rate \"&F6682","v":"Luminaire - 70W SON - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6682","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6682","v":"70W SON - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E6682","v":2},{"$f":"'Calc - RAB 2020-24'!H6682","v":3.1042094748858489},{"$f":"IF(F6682=1,'Calc - RAB 2020-24'!BQ6682,0)","v":0},{"$f":"IF(F6682=1,'Calc - RAB 2020-24'!I6682,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6683","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6683&\" Rate \"&F6683","v":"Luminaire - 70W SON - REGAL/FLINDERS Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6683","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6683","v":"70W SON - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E6683","v":2},{"$f":"'Calc - RAB 2020-24'!H6683","v":0.5220281763292931},{"$f":"IF(F6683=1,'Calc - RAB 2020-24'!BQ6683,0)","v":0},{"$f":"IF(F6683=1,'Calc - RAB 2020-24'!I6683,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6684","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6684&\" Rate \"&F6684","v":"Luminaire - 70W SON Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6684","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6684","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6684","v":1},{"$f":"'Calc - RAB 2020-24'!H6684","v":1.8613806726420705},{"$f":"IF(F6684=1,'Calc - RAB 2020-24'!BQ6684,0)","v":108},{"$f":"IF(F6684=1,'Calc - RAB 2020-24'!I6684,0)","v":5.0062768845922969},4.635441559807682E-2,null,"= 46.3544 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6685","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6685&\" Rate \"&F6685","v":"Luminaire - 70W SON Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6685","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6685","v":"70W SON"},{"$f":"'Calc - RAB 2020-24'!E6685","v":2},{"$f":"'Calc - RAB 2020-24'!H6685","v":4.108061312827834},{"$f":"IF(F6685=1,'Calc - RAB 2020-24'!BQ6685,0)","v":0},{"$f":"IF(F6685=1,'Calc - RAB 2020-24'!I6685,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6686","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6686&\" Rate \"&F6686","v":"Luminaire - 80W MBF - BOURKE HILL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6686","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6686","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6686","v":1},{"$f":"'Calc - RAB 2020-24'!H6686","v":4.108061312827834},{"$f":"IF(F6686=1,'Calc - RAB 2020-24'!BQ6686,0)","v":9},{"$f":"IF(F6686=1,'Calc - RAB 2020-24'!I6686,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6687","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6687&\" Rate \"&F6687","v":"Luminaire - 80W MBF - BOURKE HILL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6687","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6687","v":"80W MBF - BOURKE HILL"},{"$f":"'Calc - RAB 2020-24'!E6687","v":2},{"$f":"'Calc - RAB 2020-24'!H6687","v":0.72315241164965016},{"$f":"IF(F6687=1,'Calc - RAB 2020-24'!BQ6687,0)","v":0},{"$f":"IF(F6687=1,'Calc - RAB 2020-24'!I6687,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6688","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6688&\" Rate \"&F6688","v":"Luminaire - 80W MBF - NOSTALGIA Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6688","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6688","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E6688","v":1},{"$f":"'Calc - RAB 2020-24'!H6688","v":0.72315241164965016},{"$f":"IF(F6688=1,'Calc - RAB 2020-24'!BQ6688,0)","v":10},{"$f":"IF(F6688=1,'Calc - RAB 2020-24'!I6688,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6689","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6689&\" Rate \"&F6689","v":"Luminaire - 80W MBF - NOSTALGIA Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6689","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6689","v":"80W MBF - NOSTALGIA"},{"$f":"'Calc - RAB 2020-24'!E6689","v":2},{"$f":"'Calc - RAB 2020-24'!H6689","v":0.66609589041095774},{"$f":"IF(F6689=1,'Calc - RAB 2020-24'!BQ6689,0)","v":0},{"$f":"IF(F6689=1,'Calc - RAB 2020-24'!I6689,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6690","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6690&\" Rate \"&F6690","v":"Luminaire - 80W MBF - PLAIN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6690","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6690","v":"80W MBF - PLAIN"},{"$f":"'Calc - RAB 2020-24'!E6690","v":1},{"$f":"'Calc - RAB 2020-24'!H6690","v":0},{"$f":"IF(F6690=1,'Calc - RAB 2020-24'!BQ6690,0)","v":15},{"$f":"IF(F6690=1,'Calc - RAB 2020-24'!I6690,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6691","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6691&\" Rate \"&F6691","v":"Luminaire - 80W MBF - REGAL/FLINDERS Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6691","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6691","v":"80W MBF - REGAL/FLINDERS"},{"$f":"'Calc - RAB 2020-24'!E6691","v":2},{"$f":"'Calc - RAB 2020-24'!H6691","v":4.3150684931506849},{"$f":"IF(F6691=1,'Calc - RAB 2020-24'!BQ6691,0)","v":0},{"$f":"IF(F6691=1,'Calc - RAB 2020-24'!I6691,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6692","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6692&\" Rate \"&F6692","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6692","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6692","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6692","v":1},{"$f":"'Calc - RAB 2020-24'!H6692","v":0},{"$f":"IF(F6692=1,'Calc - RAB 2020-24'!BQ6692,0)","v":1702},{"$f":"IF(F6692=1,'Calc - RAB 2020-24'!I6692,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6693","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6693&\" Rate \"&F6693","v":"Luminaire - 80W MBF - SYLVANIA SUBUR Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6693","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6693","v":"80W MBF - SYLVANIA SUBUR"},{"$f":"'Calc - RAB 2020-24'!E6693","v":2},{"$f":"'Calc - RAB 2020-24'!H6693","v":2.9777539954337868},{"$f":"IF(F6693=1,'Calc - RAB 2020-24'!BQ6693,0)","v":0},{"$f":"IF(F6693=1,'Calc - RAB 2020-24'!I6693,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6694","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6694&\" Rate \"&F6694","v":"Luminaire - 80W MBF TOORAK Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6694","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6694","v":"80W MBF TOORAK"},{"$f":"'Calc - RAB 2020-24'!E6694","v":1},{"$f":"'Calc - RAB 2020-24'!H6694","v":1.8826336721166612},{"$f":"IF(F6694=1,'Calc - RAB 2020-24'!BQ6694,0)","v":55},{"$f":"IF(F6694=1,'Calc - RAB 2020-24'!I6694,0)","v":0.14488586515180493},2.6342884573055444E-3,null,"= 2.6343 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6695","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6695&\" Rate \"&F6695","v":"Luminaire - 80W MBF TOORAK Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6695","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6695","v":"80W MBF TOORAK"},{"$f":"'Calc - RAB 2020-24'!E6695","v":2},{"$f":"'Calc - RAB 2020-24'!H6695","v":1.574112096063967},{"$f":"IF(F6695=1,'Calc - RAB 2020-24'!BQ6695,0)","v":0},{"$f":"IF(F6695=1,'Calc - RAB 2020-24'!I6695,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6696","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6696&\" Rate \"&F6696","v":"Luminaire - 80W MBF Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6696","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6696","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6696","v":1},{"$f":"'Calc - RAB 2020-24'!H6696","v":1.574112096063967},{"$f":"IF(F6696=1,'Calc - RAB 2020-24'!BQ6696,0)","v":1886},{"$f":"IF(F6696=1,'Calc - RAB 2020-24'!I6696,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6697","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6697&\" Rate \"&F6697","v":"Luminaire - 80W MBF Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6697","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6697","v":"80W MBF"},{"$f":"'Calc - RAB 2020-24'!E6697","v":2},{"$f":"'Calc - RAB 2020-24'!H6697","v":2.3831731879903515},{"$f":"IF(F6697=1,'Calc - RAB 2020-24'!BQ6697,0)","v":0},{"$f":"IF(F6697=1,'Calc - RAB 2020-24'!I6697,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6698","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6698&\" Rate \"&F6698","v":"Luminaire - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6698","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6698","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6698","v":1},{"$f":"'Calc - RAB 2020-24'!H6698","v":2.3831731879903515},{"$f":"IF(F6698=1,'Calc - RAB 2020-24'!BQ6698,0)","v":7},{"$f":"IF(F6698=1,'Calc - RAB 2020-24'!I6698,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6699","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6699&\" Rate \"&F6699","v":"Support - 2ND LIGHT TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6699","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6699","v":"2ND LIGHT TRL"},{"$f":"'Calc - RAB 2020-24'!E6699","v":1},{"$f":"'Calc - RAB 2020-24'!H6699","v":0},{"$f":"IF(F6699=1,'Calc - RAB 2020-24'!BQ6699,0)","v":4},{"$f":"IF(F6699=1,'Calc - RAB 2020-24'!I6699,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6700","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6700&\" Rate \"&F6700","v":"Support - COLUMN 10.5M-13.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6700","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6700","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6700","v":1},{"$f":"'Calc - RAB 2020-24'!H6700","v":8.3260844748858922},{"$f":"IF(F6700=1,'Calc - RAB 2020-24'!BQ6700,0)","v":363},{"$f":"IF(F6700=1,'Calc - RAB 2020-24'!I6700,0)","v":3.3779104561106545},9.305538446585826E-3,null,"= 9.3055 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6701","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6701&\" Rate \"&F6701","v":"Support - COLUMN 10.5M-13.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6701","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6701","v":"COLUMN 10.5M-13.5M"},{"$f":"'Calc - RAB 2020-24'!E6701","v":2},{"$f":"'Calc - RAB 2020-24'!H6701","v":8.3260844748858922},{"$f":"IF(F6701=1,'Calc - RAB 2020-24'!BQ6701,0)","v":0},{"$f":"IF(F6701=1,'Calc - RAB 2020-24'!I6701,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6702","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6702&\" Rate \"&F6702","v":"Support - COLUMN 14M-15M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6702","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6702","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E6702","v":1},{"$f":"'Calc - RAB 2020-24'!H6702","v":0},{"$f":"IF(F6702=1,'Calc - RAB 2020-24'!BQ6702,0)","v":4},{"$f":"IF(F6702=1,'Calc - RAB 2020-24'!I6702,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6703","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6703&\" Rate \"&F6703","v":"Support - COLUMN 14M-15M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6703","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6703","v":"COLUMN 14M-15M"},{"$f":"'Calc - RAB 2020-24'!E6703","v":2},{"$f":"'Calc - RAB 2020-24'!H6703","v":4.044676002406014},{"$f":"IF(F6703=1,'Calc - RAB 2020-24'!BQ6703,0)","v":0},{"$f":"IF(F6703=1,'Calc - RAB 2020-24'!I6703,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6704","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6704&\" Rate \"&F6704","v":"Support - COLUMN 2.5M-3.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6704","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6704","v":"COLUMN 2.5M-3.5M"},{"$f":"'Calc - RAB 2020-24'!E6704","v":2},{"$f":"'Calc - RAB 2020-24'!H6704","v":4.044676002406014},{"$f":"IF(F6704=1,'Calc - RAB 2020-24'!BQ6704,0)","v":0},{"$f":"IF(F6704=1,'Calc - RAB 2020-24'!I6704,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6705","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6705&\" Rate \"&F6705","v":"Support - COLUMN 4M-6.5M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6705","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6705","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6705","v":1},{"$f":"'Calc - RAB 2020-24'!H6705","v":0},{"$f":"IF(F6705=1,'Calc - RAB 2020-24'!BQ6705,0)","v":1079},{"$f":"IF(F6705=1,'Calc - RAB 2020-24'!I6705,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6706","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6706&\" Rate \"&F6706","v":"Support - COLUMN 4M-6.5M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6706","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6706","v":"COLUMN 4M-6.5M"},{"$f":"'Calc - RAB 2020-24'!E6706","v":2},{"$f":"'Calc - RAB 2020-24'!H6706","v":0},{"$f":"IF(F6706=1,'Calc - RAB 2020-24'!BQ6706,0)","v":0},{"$f":"IF(F6706=1,'Calc - RAB 2020-24'!I6706,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6707","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6707&\" Rate \"&F6707","v":"Support - COLUMN 7M-10M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6707","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6707","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6707","v":1},{"$f":"'Calc - RAB 2020-24'!H6707","v":0},{"$f":"IF(F6707=1,'Calc - RAB 2020-24'!BQ6707,0)","v":68},{"$f":"IF(F6707=1,'Calc - RAB 2020-24'!I6707,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6708","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6708&\" Rate \"&F6708","v":"Support - COLUMN 7M-10M Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6708","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6708","v":"COLUMN 7M-10M"},{"$f":"'Calc - RAB 2020-24'!E6708","v":2},{"$f":"'Calc - RAB 2020-24'!H6708","v":0},{"$f":"IF(F6708=1,'Calc - RAB 2020-24'!BQ6708,0)","v":0},{"$f":"IF(F6708=1,'Calc - RAB 2020-24'!I6708,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6709","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6709&\" Rate \"&F6709","v":"Support - DECORATIVE COLUMN Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6709","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6709","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6709","v":1},{"$f":"'Calc - RAB 2020-24'!H6709","v":0},{"$f":"IF(F6709=1,'Calc - RAB 2020-24'!BQ6709,0)","v":3},{"$f":"IF(F6709=1,'Calc - RAB 2020-24'!I6709,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6710","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6710&\" Rate \"&F6710","v":"Support - DECORATIVE COLUMN Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6710","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6710","v":"DECORATIVE COLUMN"},{"$f":"'Calc - RAB 2020-24'!E6710","v":2},{"$f":"'Calc - RAB 2020-24'!H6710","v":0},{"$f":"IF(F6710=1,'Calc - RAB 2020-24'!BQ6710,0)","v":0},{"$f":"IF(F6710=1,'Calc - RAB 2020-24'!I6710,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6711","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6711&\" Rate \"&F6711","v":"Support - DEDICATED SUPPORT & COND Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6711","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6711","v":"DEDICATED SUPPORT & COND"},{"$f":"'Calc - RAB 2020-24'!E6711","v":1},{"$f":"'Calc - RAB 2020-24'!H6711","v":0},{"$f":"IF(F6711=1,'Calc - RAB 2020-24'!BQ6711,0)","v":22},{"$f":"IF(F6711=1,'Calc - RAB 2020-24'!I6711,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6712","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6712&\" Rate \"&F6712","v":"Support - MAST 15.5M-30M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6712","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6712","v":"MAST 15.5M-30M"},{"$f":"'Calc - RAB 2020-24'!E6712","v":1},{"$f":"'Calc - RAB 2020-24'!H6712","v":8.1314712684575685},{"$f":"IF(F6712=1,'Calc - RAB 2020-24'!BQ6712,0)","v":2},{"$f":"IF(F6712=1,'Calc - RAB 2020-24'!I6712,0)","v":0.36806093463125233},0.18403046731562617,null,"= 184.0305 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6713","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6713&\" Rate \"&F6713","v":"Support - MAST 25M Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6713","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6713","v":"MAST 25M"},{"$f":"'Calc - RAB 2020-24'!E6713","v":1},{"$f":"'Calc - RAB 2020-24'!H6713","v":4.7943248532289644},{"$f":"IF(F6713=1,'Calc - RAB 2020-24'!BQ6713,0)","v":1},{"$f":"IF(F6713=1,'Calc - RAB 2020-24'!I6713,0)","v":0.29739730215370525},0.29739730215370525,null,"= 297.3973 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6714","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6714&\" Rate \"&F6714","v":"Support - PRIVATE Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6714","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6714","v":"PRIVATE"},{"$f":"'Calc - RAB 2020-24'!E6714","v":1},{"$f":"'Calc - RAB 2020-24'!H6714","v":3.433485540334857},{"$f":"IF(F6714=1,'Calc - RAB 2020-24'!BQ6714,0)","v":35},{"$f":"IF(F6714=1,'Calc - RAB 2020-24'!I6714,0)","v":5.9479460430740996E-2},1.6994131551640284E-3,null,"= 1.6994 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6715","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6715&\" Rate \"&F6715","v":"Support - ROCKS STANDARD Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6715","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6715","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6715","v":1},{"$f":"'Calc - RAB 2020-24'!H6715","v":7.9629832572298334},{"$f":"IF(F6715=1,'Calc - RAB 2020-24'!BQ6715,0)","v":77},{"$f":"IF(F6715=1,'Calc - RAB 2020-24'!I6715,0)","v":1.0843563170835095},1.4082549572513111E-2,null,"= 14.0825 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6716","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6716&\" Rate \"&F6716","v":"Support - ROCKS STANDARD Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6716","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6716","v":"ROCKS STANDARD"},{"$f":"'Calc - RAB 2020-24'!E6716","v":2},{"$f":"'Calc - RAB 2020-24'!H6716","v":7.9629832572298334},{"$f":"IF(F6716=1,'Calc - RAB 2020-24'!BQ6716,0)","v":0},{"$f":"IF(F6716=1,'Calc - RAB 2020-24'!I6716,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6717","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6717&\" Rate \"&F6717","v":"Support - WALL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6717","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6717","v":"WALL"},{"$f":"'Calc - RAB 2020-24'!E6717","v":1},{"$f":"'Calc - RAB 2020-24'!H6717","v":0},{"$f":"IF(F6717=1,'Calc - RAB 2020-24'!BQ6717,0)","v":1},{"$f":"IF(F6717=1,'Calc - RAB 2020-24'!I6717,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6718","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6718&\" Rate \"&F6718","v":"Support - WOOD POLE NON-TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6718","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6718","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6718","v":1},{"$f":"'Calc - RAB 2020-24'!H6718","v":7.176260725575796},{"$f":"IF(F6718=1,'Calc - RAB 2020-24'!BQ6718,0)","v":5100},{"$f":"IF(F6718=1,'Calc - RAB 2020-24'!I6718,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6719","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6719&\" Rate \"&F6719","v":"Support - WOOD POLE NON-TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6719","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6719","v":"WOOD POLE NON-TRL"},{"$f":"'Calc - RAB 2020-24'!E6719","v":2},{"$f":"'Calc - RAB 2020-24'!H6719","v":7.176260725575796},{"$f":"IF(F6719=1,'Calc - RAB 2020-24'!BQ6719,0)","v":0},{"$f":"IF(F6719=1,'Calc - RAB 2020-24'!I6719,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6720","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6720&\" Rate \"&F6720","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6720","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6720","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6720","v":1},{"$f":"'Calc - RAB 2020-24'!H6720","v":8.8315068493150672},{"$f":"IF(F6720=1,'Calc - RAB 2020-24'!BQ6720,0)","v":1545},{"$f":"IF(F6720=1,'Calc - RAB 2020-24'!I6720,0)","v":6.0496203344087028E-2},3.9156118669311989E-5,null,"= 0.0392 x  qty of assets  x  remaining life"]
[null,{"$f":"'Calc - RAB 2020-24'!A6721","v":"Customer 101"},{"$f":"'Calc - RAB 2020-24'!B6721&\" Rate \"&F6721","v":"Support - WOOD POLE TRL Rate 2"},{"$f":"'Calc - RAB 2020-24'!C6721","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6721","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6721","v":2},{"$f":"'Calc - RAB 2020-24'!H6721","v":8.6962151192288175},{"$f":"IF(F6721=1,'Calc - RAB 2020-24'!BQ6721,0)","v":0},{"$f":"IF(F6721=1,'Calc - RAB 2020-24'!I6721,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6722","v":"Customer 102"},{"$f":"'Calc - RAB 2020-24'!B6722&\" Rate \"&F6722","v":"Bracket - 2.0 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6722","v":"Bracket"},{"$f":"'Calc - RAB 2020-24'!D6722","v":"2.0"},{"$f":"'Calc - RAB 2020-24'!E6722","v":1},{"$f":"'Calc - RAB 2020-24'!H6722","v":8.6962151192288175},{"$f":"IF(F6722=1,'Calc - RAB 2020-24'!BQ6722,0)","v":0},{"$f":"IF(F6722=1,'Calc - RAB 2020-24'!I6722,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6723","v":"Customer 102"},{"$f":"'Calc - RAB 2020-24'!B6723&\" Rate \"&F6723","v":"Connection - OH Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6723","v":"Connection"},{"$f":"'Calc - RAB 2020-24'!D6723","v":"OH"},{"$f":"'Calc - RAB 2020-24'!E6723","v":1},{"$f":"'Calc - RAB 2020-24'!H6723","v":0},{"$f":"IF(F6723=1,'Calc - RAB 2020-24'!BQ6723,0)","v":0},{"$f":"IF(F6723=1,'Calc - RAB 2020-24'!I6723,0)","v":0},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6724","v":"Customer 102"},{"$f":"'Calc - RAB 2020-24'!B6724&\" Rate \"&F6724","v":"Lamp - SON1x150 Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6724","v":"Lamp"},{"$f":"'Calc - RAB 2020-24'!D6724","v":"SON1x150"},{"$f":"'Calc - RAB 2020-24'!E6724","v":1},{"$f":"'Calc - RAB 2020-24'!H6724","v":0.29212328767123097},{"$f":"IF(F6724=1,'Calc - RAB 2020-24'!BQ6724,0)","v":0},{"$f":"IF(F6724=1,'Calc - RAB 2020-24'!I6724,0)","v":0.18009058852641077},0,null,"N/A"]
[null,{"$f":"'Calc - RAB 2020-24'!A6725","v":"Customer 102"},{"$f":"'Calc - RAB 2020-24'!B6725&\" Rate \"&F6725","v":"Luminaire - 150W SON FLOODLIGHT Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6725","v":"Luminaire"},{"$f":"'Calc - RAB 2020-24'!D6725","v":"150W SON FLOODLIGHT"},{"$f":"'Calc - RAB 2020-24'!E6725","v":1},{"$f":"'Calc - RAB 2020-24'!H6725","v":0},{"$f":"IF(F6725=1,'Calc - RAB 2020-24'!BQ6725,0)","v":0},{"$f":"IF(F6725=1,'Calc - RAB 2020-24'!I6725,0)","v":0},{"$f":"IF(H6725>0,I6725/H6725,0)","v":0},null,{"$f":"IF(OR(D6725=\"Lamp\", I6725=0), \"N/A\", \"= \"&ROUND(J6725*1000,4)&\" x  qty of assets  x  remaining life\")","v":"N/A"}]
[null,{"$f":"'Calc - RAB 2020-24'!A6726","v":"Customer 102"},{"$f":"'Calc - RAB 2020-24'!B6726&\" Rate \"&F6726","v":"Support - WOOD POLE TRL Rate 1"},{"$f":"'Calc - RAB 2020-24'!C6726","v":"Support"},{"$f":"'Calc - RAB 2020-24'!D6726","v":"WOOD POLE TRL"},{"$f":"'Calc - RAB 2020-24'!E6726","v":1},{"$f":"'Calc - RAB 2020-24'!H6726","v":0},{"$f":"IF(F6726=1,'Calc - RAB 2020-24'!BQ6726,0)","v":0},{"$f":"IF(F6726=1,'Calc - RAB 2020-24'!I6726,0)","v":0},0,null,"N/A"]