{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["__","Intro","WACC","Input","Equity raising costs","Efficiency Carryover","Assets","Analysis","NMF inputs and outputs","Smoothing","Revenue summary","DEMAND FORECASTS","REFERENCE TARIFFS REVENUE","REFERENCE TARIFFS","Price path (nominal)","Price path (real)","Chart2","Chart3","Chart4"],"not_rendered":{"charts":6,"images":2,"macros":1,"external_links":20,"defined_names":2401,"comments":6,"pivot_tables":0},"unopened":[{"sheet":"Chart2","index":16,"reason":"not_a_worksheet"},{"sheet":"Chart3","index":17,"reason":"not_a_worksheet"},{"sheet":"Chart4","index":18,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"__","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Intro","index":1,"n_rows":22,"n_cols":12,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Electricity Transmission Network Service Provider"]
[null,null,null,null,null,null,null,"Post-Tax Revenue Model"]
[null,null,null,null,null,null,null,null,null,null,null,"Version: 02"]
[null,null,null,null,null,null,null,null,null,null,null,"Date: August 2010"]
[]
[]
[null,"Introduction",null,null,null,null,null,null,null,"Envestra Ltd - 2011-12 to 2015-16 South Australian Access Arrangement "]
[]
[]
[]
[]
[]
[null,null,"This Post-Tax Revenue Model (PTRM) is used by the Australian Energy Regulator to determine the maximum allowed"]
[null,null,"revenue for a transmission network service provider."]
[]
[null,null,"Before using the PTRM, Excel’s iteration mode of calculation needs to be selected."]
[null,null,"To do so, select Options from the Tools menu in Excel, then select the Calculation tab."]
[null,null,"Make sure that Manual (rather than Automatic) is selected and tick the iteration box."]
[]
[null,null,"To run the 'Fix_Te' and ‘Smooth’ macros manually, select Macro from the Tools menu, and then select Macros. "]
[null,null,"To operate 'Fix_Te', highlight it and click on Run. To operate ‘Smooth’, highlight it and click on Run."]

{"sheet":"WACC","index":2,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[[25,2,25,3]]}
[]
[null,"Cost of Capital Parameters"]
[]
[]
[]
[null,null,null,null,null,"Input Data & Calculated Inputs","Basic Building Block Model"]
[null,"Nominal Risk Free Rate - debt",null,"Rf",null,{"$f":"Rf","v":0}]
[null,"Nominal Risk Free Rate equity",null,null,null,{"$f":"Input!G184","v":0}]
[null,"Real Risk Free Rate",null,"Rrf",null,{"$f":"(1+F7)/(1+F10)-1","v":-2.4390243902438935E-2}]
[null,"Inflation Rate",null,"f",null,{"$f":"f","v":2.5000000000000001E-2}]
[null,"Cost of Debt Margin",null,"DRP",null,{"$f":"Drp","v":0}]
[null,"Nominal Pre-tax Cost of Debt",null,"Rd",null,5.4399999999999997E-2]
[null,"Real Pre-tax Cost of Debt",null,"Rrd",null,{"$f":"(1+F12)/(1+F10)-1","v":2.8682926829268318E-2}]
[null,"Market Risk Premium ",null,"MRP",null,{"$f":"Mrp","v":0}]
[null,"Corporate Tax Rate",null,"T",null,0.3]
[null,"Effective Tax Rate for Equity (from relevant cashflows)",null,"Te",null,0.15998775014602817,{"$f":"Analysis!$D$56","v":0.16368117635046064}]
[null,"Effective Tax Rate for Debt (effective debt shield)",null,"Td",null,{"$f":"Td","v":0.2999999999999815},{"$f":"Analysis!$D$66","v":0.2999999999999815}]
[null,"Utilisation of Imputation (franking) Credits",null,"g",null,{"$f":"g","v":0.25}]
[null,"Proportion of Equity Funding",null,"E/V",null,{"$f":"1-F20","v":0.4}]
[null,"Proportion of Debt Funding",null,"D/V",null,{"$f":"Dv","v":0.6}]
[null,"Equity Beta",null,"βe",null,{"$f":"Be","v":0}]
[]
[null,"WACC Analysis"]
[]
[null,null,null,null,null,"Formula Approximation"]
[null,"Post-tax Nominal Return on Equity (pre-imp)",null,null,null,9.9099999999999994E-2,{"$f":"Analysis!$E$58","v":9.9829449046190399E-2}]
[null,"Post-tax Real Return on Equity (pre-imp)",null,null,null,{"$f":"(1+F26)/(1+F10)-1","v":7.2292682926829333E-2},{"$f":"Analysis!$E$62","v":7.3004340532484502E-2}]
[null,"Nominal Vanilla WACC",null,null,null,{"$f":"F19*F26+F20*F12","v":7.2279999999999997E-2},{"$f":"Analysis!$E$72","v":7.2280000002161504E-2}]
[null,"Real Vanilla WACC",null,null,null,{"$f":"F19*F27+F20*F13","v":4.6126829268292729E-2},{"$f":"Analysis!$E$73","v":4.6126829268424485E-2}]
[null,"Post-tax Nominal WACC ",null,null,null,{"$f":"F26*((1-F16)/(1-F16*(1-F18)))*F19+F12*F20*(1-F17)","v":6.0686338577977714E-2},{"$f":"Analysis!$E$69","v":6.9968824667575591E-2}]
[null,"Post-tax Real WACC ",null,null,null,{"$f":"(1+F30)/(1+F10)-1","v":3.4815940076075913E-2},{"$f":"Analysis!$E$71","v":4.3872024067468152E-2}]
[null,"Pre-tax Nominal WACC ",null,null,null,{"$f":"F26*(1/(1-F16*(1-F18)))*F19+F12*F20","v":7.768498426606868E-2},{"$f":"Analysis!$E$68","v":7.8795594278938674E-2}]
[null,"Pre-tax Real WACC ",null,null,null,{"$f":"(1+F32)/(1+F10)-1","v":5.1399984649823205E-2},{"$f":"Analysis!$E$70","v":5.2483506613593134E-2}]
[null,"Nominal Tax Allowance",null,null,null,{"$f":"F32-F28","v":5.4049842660686825E-3},{"$f":"G32-$F$28","v":6.5155942789386773E-3}]
[null,"Real Tax Allowance",null,null,null,{"$f":"F33-F29","v":5.2731553815304755E-3},{"$f":"G33-$F$29","v":6.3566773453004044E-3}]
[]
[]
[null,null,null,null,null,"Numbers in White cells are calculated on this sheet from input parameters."]
[null,null,null,null,null,"Numbers in Orange cells are transferred from relevant sheets"]

{"sheet":"Input","index":3,"n_rows":211,"n_cols":18,"rows_kept":211,"cut":false,"hidden":false,"merged":[[136,4,136,5],[137,4,137,5],[128,4,128,5],[120,4,120,5],[72,4,72,5],[73,4,73,5],[85,4,85,5],[106,4,106,5],[104,4,104,5],[105,4,105,5],[102,4,102,5],[103,4,103,5],[94,4,94,5],[95,4,95,5],[96,4,96,5],[100,4,100,7],[119,4,119,5],[121,4,121,5],[127,4,127,5],[126,4,126,5],[124,4,124,7],[113,4,113,5],[107,4,107,5],[116,4,116,5],[30,17,30,18],[31,17,31,18],[32,17,32,18],[33,17,33,18],[34,17,34,18],[35,17,35,18],[36,17,36,18],[23,6,23,8],[24,6,24,8],[26,6,26,8],[183,4,183,5],[151,4,151,5],[146,4,146,5],[145,4,145,5],[150,4,150,5],[108,4,108,5],[122,4,122,5],[109,4,109,5],[112,4,112,5],[114,4,114,5],[115,4,115,5],[110,4,110,5],[111,4,111,5],[129,4,129,5],[130,4,130,5],[132,4,132,5],[133,4,133,5],[134,4,134,5],[139,4,139,5],[117,4,117,5],[118,4,118,5],[131,4,131,5],[135,4,135,5],[138,4,138,5],[208,4,208,5],[204,4,204,6],[182,4,182,5],[184,4,184,5],[185,4,185,5],[186,4,186,5],[190,4,190,5],[188,4,188,5],[154,4,154,5],[155,4,155,5],[156,4,156,5],[170,4,170,5],[189,4,189,5],[160,4,160,5],[159,4,159,5],[178,4,178,5],[187,4,187,5],[177,4,177,5],[172,4,172,6],[158,4,158,5],[161,4,161,5],[169,4,169,5],[163,4,163,5],[164,4,164,5],[1,4,1,5],[6,4,6,5],[11,4,11,5],[12,4,12,5],[4,4,4,7],[1,6,1,7],[91,4,91,5],[92,4,92,5],[83,4,83,5],[90,4,90,5],[5,6,5,8],[20,6,20,8],[19,6,19,8],[18,6,18,8],[25,6,25,8],[21,6,21,8],[22,6,22,8],[26,4,26,5],[22,4,22,5],[23,4,23,5],[41,4,41,5],[54,4,54,5],[55,4,55,5],[58,4,58,5],[174,4,174,5],[167,4,167,5],[168,4,168,5],[166,4,166,5],[176,4,176,5],[175,4,175,5],[148,4,148,7],[140,4,140,5],[141,4,141,5],[143,4,143,5],[144,4,144,5],[142,4,142,5],[165,4,165,5],[152,4,152,5],[153,4,153,5],[162,4,162,5],[157,4,157,5],[69,4,69,5],[70,4,70,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[18,4,18,5],[10,4,10,5],[43,4,43,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[25,4,25,5],[16,4,16,5],[17,4,17,5],[35,4,35,5],[31,4,31,5],[32,4,32,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[68,4,68,5],[89,4,89,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5],[24,4,24,5],[30,4,30,5],[33,4,33,5],[34,4,34,5],[52,4,52,7],[45,4,45,5],[42,4,42,5],[28,4,28,7],[36,4,36,5],[63,4,63,5],[46,4,46,5],[44,4,44,5],[50,4,50,5],[56,4,56,5],[57,4,57,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[66,4,66,5],[192,4,192,5],[202,4,202,5],[98,4,98,5],[59,4,59,5],[60,4,60,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[97,4,97,5],[86,4,86,5],[61,4,61,5],[62,4,62,5],[79,4,79,5],[84,4,84,5],[88,4,88,5],[87,4,87,5],[93,4,93,5],[78,4,78,5],[76,4,76,7],[74,4,74,5],[65,4,65,5],[64,4,64,5],[71,4,71,5],[67,4,67,5]]}
[]
[null,null,null,null,"Input Variables",null,"Input cells are in blue"]
[]
[]
[null,null,null,null,{"$f":"\"Opening Regulatory Asset Base for \"&Q7&\" ($m Nominal)\"","v":"Opening Regulatory Asset Base for 2016-17 ($m Nominal)"}]
[null,null,null,null,null,null,"Asset Class Name",null,null,"Opening Asset Value (Partially As Incurred)","Opening Asset Value (As Commissioned)","Average Remaining Life (Year)","Standard Life (Year)","Opening Tax Value","Average Tax Remaining Life (Year)","Tax Standard Life (Year)","Base Financial Year","Length of Regulatory Control Period (Year)"]
[null,null,null,null,"Asset Class 1",null,"Mains",null,null,1006.6356938902793,{"$f":"A1value","v":1006.6356938902793},49.14610235510149,60,419.89288121828537,18.972868223575524,20,"2016-17",5]
[null,null,null,null,"Asset Class 2",null,"Inlets",null,null,123.09686500234005,{"$f":"A2value","v":123.09686500234005},51.050613621543953,60,97.751850672405823,14.798785135837567,20]
[null,null,null,null,"Asset Class 3",null,"Meters",null,null,60.151997119566531,{"$f":"A3value","v":60.151997119566531},7.4375214398428575,15,55.259026635015879,10.752435622682063,15]
[null,null,null,null,"Asset Class 4",null,"Telemetry",null,null,4.4442576559633808,{"$f":"A4value","v":4.4442576559633808},12.741534290906371,20,1.8083230805593635,6.7546565911274525,10]
[null,null,null,null,"Asset Class 5",null,"IT system",null,null,18.487881552770737,{"$f":"A5value","v":18.487881552770737},3.7210148030430839,5,15.249081238750152,2.2959010630457724,4]
[null,null,null,null,"Asset Class 6",null,"Other distribution system equipment",null,null,210.167264427486,{"$f":"A6value","v":210.167264427486},23.654143437400297,40,18.622473690069178,17.235394421768689,20]
[null,null,null,null,"Asset Class 7",null,"Other",null,null,5.8638907093564256,{"$f":"A7value","v":5.8638907093564256},7.1853449685065893,10,7.0172603166024885,7.712064412270295,10]
[null,null,null,null,"Asset Class 8",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 9",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 10",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 11",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 12",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 13",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 14",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 15",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 16",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 17",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 18",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 19",null,null,null,null,null,null,"n/a","n/a",null,"n/a","n/a"]
[null,null,null,null,"Asset Class 20",null,"Equity Raising Costs",null,null,null,null,{"$f":"SUMPRODUCT($J$7:$J$25,$M$7:$M$25)/SUM($J$7:$J$25)","v":54.122548818660974},"n/a",null,"n/a","n/a"]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J7:J26)","v":1428.8478503577624},{"$f":"SUM(K7:K26)","v":1428.8478503577624},null,null,{"$f":"SUM(N7:N26)","v":615.60089685168828}]
[]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Net Capital Expenditure – As Incurred ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"Q7","v":"2016-17"},{"$f":"CONCATENATE(LEFT(G30, 4)+1 &\"-\" &IF(G30>\"2007-08\",,\"0\") &RIGHT(G30,2)+1)","v":"2017-18"},{"$f":"CONCATENATE(LEFT(H30, 4)+1 &\"-\" &IF(H30>\"2007-08\",,\"0\") &RIGHT(H30,2)+1)","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26",null,"Year"]
[null,null,null,null,{"$f":"Asset1","v":"Mains"},null,{"$f":"'NMF inputs and outputs'!D17","v":90.261691998533678},{"$f":"'NMF inputs and outputs'!E17","v":97.906242610896754},{"$f":"'NMF inputs and outputs'!F17","v":93.498691710054175},{"$f":"'NMF inputs and outputs'!G17","v":100.69785096039205},{"$f":"'NMF inputs and outputs'!H17","v":89.306917086245619}]
[null,null,null,null,{"$f":"Asset2","v":"Inlets"},null,{"$f":"'NMF inputs and outputs'!D18","v":12.923413885446983},{"$f":"'NMF inputs and outputs'!E18","v":12.810051887652959},{"$f":"'NMF inputs and outputs'!F18","v":13.132163676360678},{"$f":"'NMF inputs and outputs'!G18","v":13.479122526738747},{"$f":"'NMF inputs and outputs'!H18","v":13.402655804314}]
[null,null,null,null,{"$f":"Asset3","v":"Meters"},null,{"$f":"'NMF inputs and outputs'!D19","v":8.4179736623744787},{"$f":"'NMF inputs and outputs'!E19","v":8.4084286365289227},{"$f":"'NMF inputs and outputs'!F19","v":8.274259471952865},{"$f":"'NMF inputs and outputs'!G19","v":7.7262809754064516},{"$f":"'NMF inputs and outputs'!H19","v":6.7827085168894801}]
[null,null,null,null,{"$f":"Asset4","v":"Telemetry"},null,{"$f":"'NMF inputs and outputs'!D20","v":0.34612452683247769},{"$f":"'NMF inputs and outputs'!E20","v":0.26818530269649055},{"$f":"'NMF inputs and outputs'!F20","v":0.23408779728244505},{"$f":"'NMF inputs and outputs'!G20","v":0.24471511228661516},{"$f":"'NMF inputs and outputs'!H20","v":0.16201532626785398}]
[null,null,null,null,{"$f":"Asset5","v":"IT system"},null,{"$f":"'NMF inputs and outputs'!D21","v":12.244989113721767},{"$f":"'NMF inputs and outputs'!E21","v":20.359630767835696},{"$f":"'NMF inputs and outputs'!F21","v":16.414672513777145},{"$f":"'NMF inputs and outputs'!G21","v":9.7083513881444095},{"$f":"'NMF inputs and outputs'!H21","v":8.8286596042437875}]
[null,null,null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,{"$f":"'NMF inputs and outputs'!D22","v":12.855767709739641},{"$f":"'NMF inputs and outputs'!E22","v":11.35007934670217},{"$f":"'NMF inputs and outputs'!F22","v":11.391807920928043},{"$f":"'NMF inputs and outputs'!G22","v":10.946083786791306},{"$f":"'NMF inputs and outputs'!H22","v":10.405273241920588}]
[null,null,null,null,{"$f":"Asset7","v":"Other"},null,{"$f":"'NMF inputs and outputs'!D23","v":1.4982768525553611},{"$f":"'NMF inputs and outputs'!E23","v":1.1665064235249281},{"$f":"'NMF inputs and outputs'!F23","v":0.98233251208554995},{"$f":"'NMF inputs and outputs'!G23","v":0.98461001524513192},{"$f":"'NMF inputs and outputs'!H23","v":0.98793318348140668}]
[null,null,null,null,{"$f":"Asset8","v":0}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,7.2483240580218364E-2]
[null,null,null,null,"Total",null,{"$f":"SUM(G31:G50)","v":138.62072098978464},152.26912497583794,143.92801560244089,143.78701476500473,129.87616276336271,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G51:P51)","v":708.48103909643089}]
[null,null,null,null,{"$f":"\"Forecast Asset Disposal – As Incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Asset Disposal – As Incurred ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,{"$f":"Asset1","v":"Mains"}]
[null,null,null,null,{"$f":"Asset2","v":"Inlets"}]
[null,null,null,null,{"$f":"Asset3","v":"Meters"}]
[null,null,null,null,{"$f":"Asset4","v":"Telemetry"}]
[null,null,null,null,{"$f":"Asset5","v":"IT system"}]
[null,null,null,null,{"$f":"Asset6","v":"Other distribution system equipment"}]
[null,null,null,null,{"$f":"Asset7","v":"Other"}]
[null,null,null,null,{"$f":"Asset8","v":0}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":"Equity Raising Costs"}]
[null,null,null,null,"Total",null,{"$f":"SUM(G55:G74)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G75:P75)","v":0}]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Net Capital Expenditure – As Incurred ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,{"$f":"Asset1","v":"Mains"},null,{"$f":"G31-G55","v":90.261691998533678},97.906242610896754,93.498691710054175,100.69785096039205,89.306917086245619,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Inlets"},null,{"$f":"G32-G56","v":12.923413885446983},12.810051887652959,13.132163676360678,13.479122526738747,13.402655804314,{"$f":"L32-L56","v":0},0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Meters"},null,8.4179736623744787,8.4084286365289227,8.274259471952865,7.7262809754064516,6.7827085168894801,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Telemetry"},null,0.34612452683247769,0.26818530269649055,0.23408779728244505,0.24471511228661516,0.16201532626785398,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"IT system"},null,12.244989113721767,20.359630767835696,16.414672513777145,9.7083513881444095,8.8286596042437875,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,12.855767709739641,11.35007934670217,11.391807920928043,10.946083786791306,10.405273241920588,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"Other"},null,1.4982768525553611,1.1665064235249281,0.98233251208554995,0.98461001524513192,0.98793318348140668,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":0},null,0,0,{"$f":"I39-I63","v":0},0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":0},null,0,0,0,0,0,{"$f":"L42-L66","v":0},0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset18","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset19","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,7.274058725255983E-2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G79:G98)","v":138.62097833645697},152.26912497583794,143.92801560244089,143.78701476500473,129.87616276336271,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G99:P99)","v":708.48129644310325}]
[null,null,null,null,{"$f":"\"Forecast Capital Expenditure – As Commissioned ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Capital Expenditure – As Commissioned ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,{"$f":"Asset1","v":"Mains"},null,{"$f":"G31","v":90.261691998533678},{"$f":"H31","v":97.906242610896754},{"$f":"I31","v":93.498691710054175},{"$f":"J31","v":100.69785096039205},{"$f":"K31","v":89.306917086245619}]
[null,null,null,null,{"$f":"Asset2","v":"Inlets"},null,{"$f":"G32","v":12.923413885446983},12.810051887652959,13.132163676360678,13.479122526738747,13.402655804314]
[null,null,null,null,{"$f":"Asset3","v":"Meters"},null,8.4179736623744787,8.4084286365289227,8.274259471952865,7.7262809754064516,6.7827085168894801]
[null,null,null,null,{"$f":"Asset4","v":"Telemetry"},null,0.34612452683247769,0.26818530269649055,0.23408779728244505,0.24471511228661516,0.16201532626785398]
[null,null,null,null,{"$f":"Asset5","v":"IT system"},null,12.244989113721767,20.359630767835696,16.414672513777145,9.7083513881444095,8.8286596042437875]
[null,null,null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,12.855767709739641,11.35007934670217,11.391807920928043,10.946083786791306,10.405273241920588]
[null,null,null,null,{"$f":"Asset7","v":"Other"},null,1.4982768525553611,1.1665064235249281,0.98233251208554995,0.98461001524513192,0.98793318348140668]
[null,null,null,null,{"$f":"Asset8","v":0}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":"Equity Raising Costs"}]
[null,null,null,null,"Total",null,{"$f":"SUM(G103:G122)","v":138.54823774920442},152.26912497583794,143.92801560244089,143.78701476500473,129.87616276336271,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G123:P123)","v":708.40855585585064}]
[null,null,null,null,{"$f":"\"Forecast Asset Disposal – As De-Commissioned ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Asset Disposal – As De-Commissioned ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,{"$f":"Asset1","v":"Mains"}]
[null,null,null,null,{"$f":"Asset2","v":"Inlets"}]
[null,null,null,null,{"$f":"Asset3","v":"Meters"}]
[null,null,null,null,{"$f":"Asset4","v":"Telemetry"}]
[null,null,null,null,{"$f":"Asset5","v":"IT system"}]
[null,null,null,null,{"$f":"Asset6","v":"Other distribution system equipment"}]
[null,null,null,null,{"$f":"Asset7","v":"Other"}]
[null,null,null,null,{"$f":"Asset8","v":0}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":"Equity Raising Costs"}]
[null,null,null,null,"Total",null,{"$f":"SUM(G127:G146)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G147:P147)","v":0}]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Commissioned ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Net Capital Expenditure – As Commissioned ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,{"$f":"Asset1","v":"Mains"},null,{"$f":"G103-G127","v":90.261691998533678},{"$f":"H103-H127","v":97.906242610896754},93.498691710054175,100.69785096039205,89.306917086245619,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Inlets"},null,{"$f":"G104-G128","v":12.923413885446983},12.810051887652959,13.132163676360678,13.479122526738747,13.402655804314,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Meters"},null,8.4179736623744787,8.4084286365289227,8.274259471952865,7.7262809754064516,6.7827085168894801,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Telemetry"},null,0.34612452683247769,0.26818530269649055,0.23408779728244505,0.24471511228661516,0.16201532626785398,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"IT system"},null,12.244989113721767,20.359630767835696,16.414672513777145,9.7083513881444095,8.8286596042437875,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,12.855767709739641,11.35007934670217,11.391807920928043,10.946083786791306,10.405273241920588,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"Other"},null,1.4982768525553611,1.1665064235249281,0.98233251208554995,0.98461001524513192,0.98793318348140668,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset18","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset19","v":0},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G151:G170)","v":138.54823774920442},152.26912497583794,143.92801560244089,143.78701476500473,129.87616276336271,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G171:P171)","v":708.40855585585064}]
[null,null,null,null,{"$f":"\"Forecast Operating Expenditure ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Operating Expenditure ($m Real 2015-16)"}]
[null,null,null,null,"Year",null,{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,"Controllable opex",null,68.385385528884015,70.581477764320255,72.439217075251605,72.639224001804536,73.387958735699215]
[null,null,null,null,"R&D"]
[null,null,null,null,"Efficiency carryover",null,{"$f":"'Efficiency Carryover'!G21","v":7.1715560410819279},{"$f":"'Efficiency Carryover'!H21","v":-1.458256302216185},{"$f":"'Efficiency Carryover'!I21","v":-1.6201393037552947},{"$f":"'Efficiency Carryover'!J21","v":1.6007393027738317},{"$f":"'Efficiency Carryover'!K21","v":0}]
[null,null,null,null,"Debt raising costs",null,{"$f":"(Dr*Dv*Assets!F324)/Assets!G7","v":1.4921353551443406},{"$f":"(Dr*Dv*Assets!G324)/Assets!H7","v":1.5921599858594411},{"$f":"(Dr*Dv*Assets!H324)/Assets!I7","v":1.7011883994775052},{"$f":"(Dr*Dv*Assets!I324)/Assets!J7","v":1.79394669333655},{"$f":"(Dr*Dv*Assets!J324)/Assets!K7","v":1.8815863759320461},{"$f":"IF(L175=0,0,(Dr*Dv*Assets!K324)/Assets!L7)","v":0},{"$f":"IF(M175=0,0,(Dr*Dv*Assets!L324)/Assets!M7)","v":0},{"$f":"IF(N175=0,0,(Dr*Dv*Assets!M324)/Assets!N7)","v":0},{"$f":"IF(O175=0,0,(Dr*Dv*Assets!N324)/Assets!O7)","v":0},{"$f":"IF(P175=0,0,(Dr*Dv*Assets!O324)/Assets!P7)","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G175:G178)","v":77.049076925110285},{"$f":"SUM(H175:H178)","v":70.715381447963509},72.520266170973812,76.033909997914918,75.26954511163126,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G179:P179)","v":371.58817965359378}]
[null,null,null,null,"Cost of Capital"]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Nominal Risk Free Rate Debt                                     Rfd"]
[null,null,null,null,"Nominal Risk Free Rate Equity                                     Rfe"]
[null,null,null,null,"Inflation Rate                                                               f",null,2.5000000000000001E-2]
[null,null,null,null,"Debt Risk Premium                                             DRP"]
[null,null,null,null,"Market Risk Premium                                        MRP"]
[null,null,null,null," Utilisation of Imputation (Franking) Credits     g",null,0.25]
[null,null,null,null,"Proportion of Debt Funding                               D/V",null,0.6]
[null,null,null,null,"Equity Beta                                                                  βe"]
[null,null,null,null,"Debt Raising Cost Benchmark                           Dr","                          Dr",1.784E-3]
[]
[null,null,null,null,"Expected Taxation Rate (per cent)",null,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,"Year",null,{"$f":"G47","v":0},{"$f":"H47","v":0},0,0,0,{"$f":"L46","v":0},0,0,0,0]
[null,null,null,null,"Corporate Tax Rate",0.3,0.3,0.3,0.3,0.3,0.3]
[]
[null,null,null,null,"Transaction Cost of Financing (per cent)"]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Dividend/Imputation Payout Ratio                   PR",null,0.7]
[null,null,null,null,"Subsequent Equity Raising Cost                      SEO",null,0.03]
[null,null,null,null,"Dividend Reinvestment Plan Cost                DRPC",null,0.01]
[null,null,null,null,"Dividend Reinvestment Plan Take Up          DRPT",null,0.3]
[null,null,null,null,"Debt Raising Cost                                                  DRC","                          Dr",{"$f":"Dr","v":1.784E-3}]
[]
[null,null,null,null,{"$f":"\"Maximum Allowed Revenue for \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)& \" ($m Nominal)\"","v":"Maximum Allowed Revenue for 2015-16 ($m Nominal)"}]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Current Maximum Allowed Revenue",null,0]
[]
[null,null,null,null,"Energy Delivered Forecast (MWh)"]
[null,null,null,null,"Year",{"$f":"CONCATENATE(LEFT(G210, 4)-1 &\"-\" &IF(G210>\"2009-10\",,\"0\") &RIGHT(G210,2)-1)","v":"2015-16"},{"$f":"G30","v":"2016-17"},{"$f":"H30","v":"2017-18"},"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26"]
[null,null,null,null,"Energy"]

{"sheet":"Equity raising costs","index":4,"n_rows":52,"n_cols":17,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"AGN - Equity Raising Costs"]
[]
[null,null,null,null,null,"Year","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","2025-26","Total"]
[null,null,null,null,null,"RAB and Capex ($m Nominal)"]
[]
[null,null,null,null,null,"Opening RAB",{"$f":"Assets!G325","v":1464.5690466167064},{"$f":"Assets!H325","v":1601.8144266369252},{"$f":"Assets!I325","v":1754.2915589732643},{"$f":"Assets!J325","v":1896.1939670487216},{"$f":"Assets!K325","v":2038.5494543791469},0,0,0,0,0,{"$f":"SUM(G7:P7)","v":8755.4184536547655}]
[null,null,null,null,null,"Capex",{"$f":"Assets!G31","v":145.32656052937259},{"$f":"Assets!H31","v":163.62578871497772},{"$f":"Assets!I31","v":158.52914011123181},{"$f":"Assets!J31","v":162.33318098153075},{"$f":"Assets!K31","v":150.29375869751746},0,0,0,0,0,{"$f":"SUM(G8:P8)","v":780.10842903463026}]
[null,null,null,null,null,"Capex Rate",{"$f":"IFERROR(G8/G7,0)","v":9.9228207004026708E-2},{"$f":"IFERROR(H8/H7,0)","v":0.10215027783119468},9.0366472608472387E-2,8.5610008154487341E-2,7.3725834011365871E-2,0,0,0,0,0,{"$f":"IFERROR(Q8/Q7,0)","v":8.9100073647421202E-2}]
[]
[null,null,null,null,null,"Dividend Assessment ($m Nominal)"]
[]
[null,null,null,null,null,"Tax Payable",{"$f":"Analysis!G24","v":12.636075241868738},{"$f":"Analysis!H24","v":8.7707660781989176},{"$f":"Analysis!I24","v":9.9635182299265299},{"$f":"Analysis!J24","v":11.058108498850828},{"$f":"Analysis!K24","v":8.4090548134844187},0,0,0,0,0,{"$f":"SUM(G13:P13)","v":50.837522862329429}]
[null,null,null,null,null,"Dividends",{"$f":"(G13/Input!G195)*(1-Input!G195)*Input!$G$199","v":20.638922895052271},{"$f":"(H13/Input!H195)*(1-Input!H195)*Input!$G$199","v":14.325584594391565},{"$f":"(I13/Input!I195)*(1-Input!I195)*Input!$G$199","v":16.27374644221333},{"$f":"(J13/Input!J195)*(1-Input!J195)*Input!$G$199","v":18.061577214789686},{"$f":"(K13/Input!K195)*(1-Input!K195)*Input!$G$199","v":13.734789528691216},0,0,0,0,0,{"$f":"SUM(G14:P14)","v":83.034620675138058}]
[null,null,null,null,null,"Dividend Reinvestment",{"$f":"G14*Input!$G$202","v":6.1916768685156809},{"$f":"H14*Input!$G$202","v":4.2976753783174688},{"$f":"I14*Input!$G$202","v":4.8821239326639985},{"$f":"J14*Input!$G$202","v":5.4184731644369055},{"$f":"K14*Input!$G$202","v":4.1204368586073645},0,0,0,0,0,{"$f":"SUM(G15:P15)","v":24.910386202541417}]
[]
[null,null,null,null,null,"Benchmark Cash Flows ($m Nominal)"]
[]
[null,null,null,null,null,"Revenue (smoothed)",{"$f":"Smoothing!G8+Smoothing!G11","v":203.7947834198294},{"$f":"Smoothing!H8+Smoothing!H11","v":215.02844464360345},{"$f":"Smoothing!I8+Smoothing!I11","v":228.25766554141157},{"$f":"Smoothing!J8+Smoothing!J11","v":242.58466621233603},{"$f":"Smoothing!K8+Smoothing!K11","v":258.28584817555719},0,0,0,0,0,{"$f":"SUM(G19:P19)","v":1147.9514079927376}]
[null,null,null,null,null,"Opex",{"$f":"Analysis!G107","v":71.624458906129064},{"$f":"Analysis!H107","v":75.827428161282526},{"$f":"Analysis!I107","v":79.841107589434444},{"$f":"Analysis!J107","v":82.160293303387704},{"$f":"Analysis!K107","v":85.160581519840974},0,0,0,0,0,394.61386948007475]
[null,null,null,null,null,"Interest Payment",{"$f":"Analysis!G52","v":46.637593835677357},{"$f":"Analysis!H52","v":51.008022327248028},{"$f":"Analysis!I52","v":55.863489253548629},{"$f":"Analysis!J52","v":60.382215692166113},{"$f":"Analysis!K52","v":64.91536994237596},0,0,0,0,0,278.80669105101612]
[null,null,null,null,null,"Revenue Adjustments",{"$f":"Analysis!G108","v":7.3508449421089752},{"$f":"Analysis!H108","v":-1.5320805275158793},{"$f":"Analysis!I108","v":-1.7447128274081039},{"$f":"Analysis!J108","v":1.7669166769318299},{"$f":"Analysis!K108","v":0},0,0,0,0,0,5.8409682641168219]
[null,null,null,null,null,"Tax Payable",{"$f":"Analysis!G24","v":12.636075241868738},{"$f":"Analysis!H24","v":8.7707660781989176},{"$f":"Analysis!I24","v":9.9635182299265299},{"$f":"Analysis!J24","v":11.058108498850828},{"$f":"Analysis!K24","v":8.4090548134844187},0,0,0,0,0,50.837522862329429]
[null,null,null,null,null,"Internal Cash Flow",{"$f":"G19-G20-G21-G22-G23","v":65.545810494045256},{"$f":"H19-H20-H21-H22-H23","v":80.954308604389865},{"$f":"I19-I20-I21-I22-I23","v":84.334263295910063},87.217132040999559,99.80084189985584,0,0,0,0,0,417.85235633520062]
[null,null,null,null,null,"Dividends",{"$f":"G14","v":20.638922895052271},14.325584594391565,16.27374644221333,18.061577214789686,13.734789528691216,0,0,0,0,0,83.034620675138058]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G24-G25","v":44.906887598992981},{"$f":"H24-H25","v":66.628724009998308},68.060516853696726,69.15555482620988,86.066052371164631,0,0,0,0,0,334.81773566006251]
[]
[null,null,null,null,null,"Benchmark Capex Funding ($m Nominal)"]
[]
[null,null,null,null,null,"Capex Funding Requirement",{"$f":"G8/(1+vanilla)^0.5","v":140.34304409492611},158.01475791517049,153.09288281452578,156.76647609062456,145.1399078547293,0,0,0,0,0,{"$f":"SUM(G30:P30)","v":753.35706876997619}]
[null,null,null,null,null,"Debt Component",{"$f":"-Analysis!G53","v":80.338759036225497},{"$f":"-Analysis!H53","v":89.25490673346701},{"$f":"-Analysis!I53","v":83.064824239291966},{"$f":"-Analysis!J53","v":83.330041364151612},{"$f":"-Analysis!K53","v":76.282118785391731},0,0,0,0,0,{"$f":"SUM(G31:P31)","v":412.27065015852781}]
[null,null,null,null,null,"Equity Component",{"$f":"G30-G31","v":60.004285058700617},{"$f":"H30-H31","v":68.759851181703482},70.028058575233814,73.436434726472953,68.857789069337571,{"$f":"L30-L31","v":0},0,0,0,0,{"$f":"SUM(G32:P32)","v":341.08641861144844}]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G26","v":44.906887598992981},{"$f":"H26","v":66.628724009998308},68.060516853696726,69.15555482620988,86.066052371164631,0,0,0,0,0,{"$f":"SUM(G33:P33)","v":334.81773566006251}]
[null,null,null,null,null,"Equity Requirement (SEO)",{"$f":"G32-G33","v":15.097397459707636},{"$f":"H32-H33","v":2.1311271717051739},1.9675417215370885,4.2808799002630735,-17.20826330182706,0,0,0,0,0,{"$f":"SUM(G34:P34)","v":6.2686829513859124}]
[]
[null,null,null,null,null,"Benchmark Capex Funding ($m Real 2015-16)"]
[]
[null,null,null,null,null,"Equity Component",{"$f":"G32/Analysis!G8","v":58.540765910927433},{"$f":"H32/Analysis!H8","v":65.446616234815934},{"$f":"I32/Analysis!I8","v":65.028013940815782},{"$f":"J32/Analysis!J8","v":66.529785392243298},{"$f":"K32/Analysis!K8","v":60.86025210424576},{"$f":"L32/Analysis!L8","v":0},{"$f":"M32/Analysis!M8","v":0},{"$f":"N32/Analysis!N8","v":0},{"$f":"O32/Analysis!O8","v":0},{"$f":"P32/Analysis!P8","v":0},{"$f":"SUM(G38:P38)","v":316.40543358304819}]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G33/Analysis!G8","v":43.811597657554131},{"$f":"H33/Analysis!H8","v":63.418178712669423},{"$f":"I33/Analysis!I8","v":63.200955857236416},{"$f":"J33/Analysis!J8","v":62.651519486289651},{"$f":"K33/Analysis!K8","v":76.069849405879111},{"$f":"L33/Analysis!L8","v":0},{"$f":"M33/Analysis!M8","v":0},{"$f":"N33/Analysis!N8","v":0},{"$f":"O33/Analysis!O8","v":0},{"$f":"P33/Analysis!P8","v":0},{"$f":"SUM(G39:P39)","v":309.15210111962875}]
[null,null,null,null,null,"Equity Requirement",{"$f":"G38-G39","v":14.729168253373302},{"$f":"H38-H39","v":2.0284375221465112},1.8270580835793666,3.8782659059536471,-15.209597301633352,{"$f":"L38-L39","v":0},{"$f":"M38-M39","v":0},{"$f":"N38-N39","v":0},{"$f":"O38-O39","v":0},{"$f":"P38-P39","v":0},{"$f":"SUM(G40:P40)","v":7.2533324634194756}]
[]
[null,null,null,null,null,"Dividend Reinvestment",{"$f":"G15/Analysis!G8","v":6.0406603595274939},{"$f":"H15/Analysis!H8","v":4.0905892952456577},{"$f":"I15/Analysis!I8","v":4.5335374079089963},{"$f":"J15/Analysis!J8","v":4.9088692571517836},{"$f":"K15/Analysis!K8","v":3.6418657843044091},{"$f":"L15/Analysis!L8","v":0},{"$f":"M15/Analysis!M8","v":0},{"$f":"N15/Analysis!N8","v":0},{"$f":"O15/Analysis!O8","v":0},{"$f":"P15/Analysis!P8","v":0},{"$f":"SUM(G42:P42)","v":23.215522104138337}]
[]
[null,null,null,null,null,"Equity Raising Costs ($m Real 2015-16)"]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q40>0,MIN(Q40,Q42),0)","v":7.2533324634194756}]
[null,null,null,null,null,"External Equity (SEO) Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Q40-Q42)>0,(Q40-Q42),0)","v":0}]
[null,null,null,null,null,"Total Equity Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q46:Q47)","v":7.2533324634194756}]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"Q46*Input!G201","v":7.2533324634194762E-2}]
[null,null,null,null,null,"External Equity Raising (SEO) Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"Q47*Input!G200","v":0}]
[null,null,null,null,null,"Total Equity Raising Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q50:Q51)","v":7.2533324634194762E-2}]

{"sheet":"Efficiency Carryover","index":5,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
["EFFICIENCY CARRYOVER - SA"]
[null,{"$f":"B8/B11-1","v":0.12629792519303917},{"$f":"C8/C11-1","v":0.13135049860117221},8.0307378110642036E-2,0.1085199055225452]
["Operating and Maintenance Expenditure"]
[null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21"]
["O&M Benchmark ($m Real 2010/11)",68.599999999999994,67.5,66.8,65.3,62.9]
["O&M Benchmark ($m Real 2015/16)",{"$f":"B7*$B$29","v":76.95882352941176},{"$f":"C7*$B$29","v":75.724789915966383},{"$f":"D7*$B$29","v":74.939495798319328},{"$f":"E7*$B$29","v":73.25672268907563},{"$f":"F7*$B$29","v":70.564285714285717}]
[]
["O&M Actual $m (MOD)",62.890840820177637,62.608765427488805,66.510793405853462,65.218881691933859]
["O&M Actual ($m Real 2015/16)",{"$f":"B10*C$29","v":68.329011186113647},{"$f":"C10*D$29","v":66.93309457112916},69.368679060011232,66.085166647993702,{"$f":"E11+(F8-E8)","v":63.392729673203789}]
[]
["O&M Underspend ($m Real 2015/16)",{"$f":"B8-B11","v":8.6298123432981129},{"$f":"C8-C11","v":8.7916953448372226},5.5708167383080962,7.1715560410819279,7.1715560410819279]
["O&M Incremental Gain ($m Real 2015/16)",{"$f":"B13","v":8.6298123432981129},{"$f":"C13-B13","v":0.16188300153910973},{"$f":"D13-C13","v":-3.2208786065291264},{"$f":"E13-D13","v":1.6007393027738317},{"$f":"F13-E13","v":0}]
[]
["Carry-Over - Year 2016/17",null,{"$f":"$B$14","v":8.6298123432981129},{"$f":"$B$14","v":8.6298123432981129},{"$f":"$B$14","v":8.6298123432981129},{"$f":"$B$14","v":8.6298123432981129},{"$f":"$B$14","v":8.6298123432981129}]
["Carry-Over - Year 2017/18",null,null,{"$f":"$C$14","v":0.16188300153910973},{"$f":"$C$14","v":0.16188300153910973},{"$f":"$C$14","v":0.16188300153910973},{"$f":"$C$14","v":0.16188300153910973},{"$f":"$C$14","v":0.16188300153910973}]
["Carry-Over - Year 2018/19",null,null,null,{"$f":"$D$14","v":-3.2208786065291264},{"$f":"$D$14","v":-3.2208786065291264},{"$f":"$D$14","v":-3.2208786065291264},{"$f":"$D$14","v":-3.2208786065291264},{"$f":"$D$14","v":-3.2208786065291264}]
["Carry-Over - Year 2019/20",null,null,null,null,{"$f":"$E$14","v":1.6007393027738317},{"$f":"$E$14","v":1.6007393027738317},{"$f":"$E$14","v":1.6007393027738317},{"$f":"$E$14","v":1.6007393027738317},{"$f":"$E$14","v":1.6007393027738317}]
["Carry-Over - Year 2020/21",null,null,null,null,null,{"$f":"$F$14","v":0},{"$f":"$F$14","v":0},{"$f":"$F$14","v":0},{"$f":"$F$14","v":0},{"$f":"$F$14","v":0}]
["O&M Efficiency Carry-Over ($m Real 2015/16)",null,null,null,null,null,{"$f":"SUM(G16:G20)","v":7.1715560410819279},{"$f":"SUM(H16:H20)","v":-1.458256302216185},{"$f":"SUM(I16:I20)","v":-1.6201393037552947},{"$f":"SUM(J16:J20)","v":1.6007393027738317},{"$f":"SUM(K16:K20)","v":0}]
[null,null,null,null,null,"Idexation",1.0249999999999999,{"$f":"G22*1.025","v":1.0506249999999999},{"$f":"H22*1.025","v":1.0768906249999999},1.1038128906249998,1.1314082128906247]
[null,null,null,null,null,"Nominal $",{"$f":"G21*G22","v":7.3508449421089752},{"$f":"H21*H22","v":-1.5320805275158793},-1.7447128274081039,1.7669166769318299,null,{"$f":"SUM(G23:K23)","v":5.8409682641168219}]
["CPI","All groups – weighted average of eight capital cities"]
[null,"2010/11","2011/12","2012/13","2013/14","2014/15","2015/16","2016/17"]
[null,"2010-03-01","2011-03-01","2012-03-01","2013-03-01","2014-03-01","2015-03-01","2016-03-01"]
["CPI Index",95.2,98.3,99.9,102.4,105.4,106.8,{"$f":"G27*1.025","v":109.46999999999998}]
["Actual CPI (lagged)",null,{"$f":"C27/B27-1","v":3.2563025210083918E-2},1.6276703967446737E-2,2.5025025025025016E-2,2.9296875E-2,1.3282732447817747E-2,2.4999999999999911E-2]
["Convert from $Nominal to $Real 2015/16",{"$f":"$G$27/B27","v":1.1218487394957983},{"$f":"$G$27/C27","v":1.08646998982706},{"$f":"$G$27/D27","v":1.069069069069069},1.04296875,1.0132827324478177,1,0.97560975609756106]

{"sheet":"Assets","index":6,"n_rows":609,"n_cols":61,"rows_kept":609,"cut":false,"hidden":false,"merged":[[56,3,66,3],[69,3,79,3],[82,3,92,3],[95,3,105,3],[343,3,353,3],[330,3,340,3],[147,3,157,3],[160,3,170,3],[251,3,261,3],[264,3,274,3],[134,3,144,3],[173,3,183,3],[225,3,235,3],[212,3,222,3],[108,3,118,3],[121,3,131,3],[421,3,431,3],[303,3,313,3],[277,3,287,3],[186,3,196,3],[199,3,209,3],[238,3,248,3],[290,3,300,3],[356,3,366,3],[408,3,418,3],[369,3,379,3],[382,3,392,3],[395,3,405,3],[525,3,535,3],[434,3,444,3],[460,3,470,3],[473,3,483,3],[499,3,509,3],[512,3,522,3],[486,3,496,3],[447,3,457,3],[591,1,591,3],[551,3,561,3],[564,3,574,3],[577,3,587,3],[538,3,548,3]]}
[]
[null,"Asset Roll Forward"]
[null,null,null,null,null,0,{"$f":"F3+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"AL3+1","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55]
[null,"Year",null,null,null,{"$f":"Input!F210","v":"2015-16"},{"$f":"Input!G210","v":"2016-17"},{"$f":"Input!H210","v":"2017-18"},{"$f":"Input!I210","v":"2018-19"},{"$f":"Input!J210","v":"2019-20"},{"$f":"Input!K210","v":"2020-21"},{"$f":"Input!L210","v":"2021-22"},{"$f":"Input!M210","v":"2022-23"},{"$f":"Input!N210","v":"2023-24"},{"$f":"Input!O210","v":"2024-25"},{"$f":"Input!P210","v":"2025-26"},{"$f":"CONCATENATE(LEFT(P4, 4)+1 &\"-\" &IF(P4>\"2007-08\",,\"0\") &RIGHT(P4,2)+1)","v":"2026-27"},{"$f":"CONCATENATE(LEFT(Q4, 4)+1 &\"-\" &IF(Q4>\"2007-08\",,\"0\") &RIGHT(Q4,2)+1)","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51","2051-52","2052-53","2053-54","2054-55","2055-56","2056-57","2057-58","2058-59","2059-60","2060-61","2061-62","2062-63","2063-64","2064-65","2065-66","2066-67","2067-68","2068-69","2069-70","2070-71"]
[]
[null,"Inflation Assumption (CPI % increase)",null,{"$f":"f","v":2.5000000000000001E-2},null,null,{"$f":"$D$6","v":2.5000000000000001E-2},{"$f":"$D$6","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.0249999999999999},1.0506249999999999,1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,{"$f":"O7*(1+P6)","v":1.2800845441963566},1.3120866578012655,1.3448888242462971,1.3785110448524545,1.4129738209737657,1.4482981664981096,1.4845056206605622,1.5216182611770761,1.5596587177065029,1.5986501856491653,1.6386164402903942,1.6795818512976539,1.721571397580095,1.7646106825195973,1.8087259495825871,1.8539440983221516,1.9002927007802053,1.9478000182997102,1.9964950187572028,2.0464073942261325,2.0975675790817858,2.1500067685588302,2.2037569377728006,2.2588508612171205,2.3153221327475482,2.3732051860662366,2.4325353157178924,2.4933486986108395,2.5556824160761105,2.6195744764780131,2.6850638383899632,2.7521904343497119,2.8209951952084547,2.8915200750886658,2.9638080769658823,3.0379032788900293,3.1138508608622799,3.1916971323838368,3.2714895606934324,3.353276799710768,3.437108719703537,3.523036437696125,3.6111123486385277,3.7013901573544907,3.7939249112883529,3.8887730340705615]
[]
[null,"Opening Regulatory Asset Base (RAB)",null,null,null,{"$f":"RAB","v":1428.8478503577624}]
[null,"Real Net Capital Expenditure (capex)",null,null,null,null,{"$f":"SUM(G11:G30)","v":141.78201027255864},{"$f":"SUM(H11:H30)","v":155.74138128730775},{"$f":"SUM(I11:I30)","v":147.2100661209042},147.06584998261314,132.83778302575098,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Mains"},null,null,null,{"$f":"Input!G79*(1+rvanilla)^0.5","v":92.319966975654523},{"$f":"Input!H79*(1+rvanilla)^0.5","v":100.13883946132147},{"$f":"Input!I79*(1+rvanilla)^0.5","v":95.630781340541787},{"$f":"Input!J79*(1+rvanilla)^0.5","v":102.99410601934869},{"$f":"Input!K79*(1+rvanilla)^0.5","v":91.343419933161144},{"$f":"Input!L79*(1+rvanilla)^0.5","v":0},{"$f":"Input!M79*(1+rvanilla)^0.5","v":0},{"$f":"Input!N79*(1+rvanilla)^0.5","v":0},{"$f":"Input!O79*(1+rvanilla)^0.5","v":0},{"$f":"Input!P79*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset2","v":"Inlets"},null,null,null,{"$f":"Input!G80*(1+rvanilla)^0.5","v":13.218111877811493},{"$f":"Input!H80*(1+rvanilla)^0.5","v":13.102164839140773},{"$f":"Input!I80*(1+rvanilla)^0.5","v":13.431621877199053},{"$f":"Input!J80*(1+rvanilla)^0.5","v":13.786492574829392},{"$f":"Input!K80*(1+rvanilla)^0.5","v":13.708282149867451},{"$f":"Input!L80*(1+rvanilla)^0.5","v":0},{"$f":"Input!M80*(1+rvanilla)^0.5","v":0},{"$f":"Input!N80*(1+rvanilla)^0.5","v":0},{"$f":"Input!O80*(1+rvanilla)^0.5","v":0},{"$f":"Input!P80*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset3","v":"Meters"},null,null,null,{"$f":"Input!G81*(1+rvanilla)^0.5","v":8.6099322237939706},{"$f":"Input!H81*(1+rvanilla)^0.5","v":8.600169538746389},{"$f":"Input!I81*(1+rvanilla)^0.5","v":8.4629408587985981},{"$f":"Input!J81*(1+rvanilla)^0.5","v":7.9024665802380376},{"$f":"Input!K81*(1+rvanilla)^0.5","v":6.937377445737444},{"$f":"Input!L81*(1+rvanilla)^0.5","v":0},{"$f":"Input!M81*(1+rvanilla)^0.5","v":0},{"$f":"Input!N81*(1+rvanilla)^0.5","v":0},{"$f":"Input!O81*(1+rvanilla)^0.5","v":0},{"$f":"Input!P81*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset4","v":"Telemetry"},null,null,null,{"$f":"Input!G82*(1+rvanilla)^0.5","v":0.35401734865725198},{"$f":"Input!H82*(1+rvanilla)^0.5","v":0.2743008439139179},{"$f":"Input!I82*(1+rvanilla)^0.5","v":0.239425798874567},{"$f":"Input!J82*(1+rvanilla)^0.5","v":0.2502954529714656},{"$f":"Input!K82*(1+rvanilla)^0.5","v":0.16570982926889025},{"$f":"Input!L82*(1+rvanilla)^0.5","v":0},{"$f":"Input!M82*(1+rvanilla)^0.5","v":0},{"$f":"Input!N82*(1+rvanilla)^0.5","v":0},{"$f":"Input!O82*(1+rvanilla)^0.5","v":0},{"$f":"Input!P82*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset5","v":"IT system"},null,null,null,{"$f":"Input!G83*(1+rvanilla)^0.5","v":12.52421670329875},{"$f":"Input!H83*(1+rvanilla)^0.5","v":20.823899912641188},{"$f":"Input!I83*(1+rvanilla)^0.5","v":16.788983131544974},{"$f":"Input!J83*(1+rvanilla)^0.5","v":9.929734970579787},{"$f":"Input!K83*(1+rvanilla)^0.5","v":9.029983208339619},{"$f":"Input!L83*(1+rvanilla)^0.5","v":0},{"$f":"Input!M83*(1+rvanilla)^0.5","v":0},{"$f":"Input!N83*(1+rvanilla)^0.5","v":0},{"$f":"Input!O83*(1+rvanilla)^0.5","v":0},{"$f":"Input!P83*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,null,null,{"$f":"Input!G84*(1+rvanilla)^0.5","v":13.148923138169513},{"$f":"Input!H84*(1+rvanilla)^0.5","v":11.608899935928802},{"$f":"Input!I84*(1+rvanilla)^0.5","v":11.651580064222168},{"$f":"Input!J84*(1+rvanilla)^0.5","v":11.195691896909459},{"$f":"Input!K84*(1+rvanilla)^0.5","v":10.642549023813732},{"$f":"Input!L84*(1+rvanilla)^0.5","v":0},{"$f":"Input!M84*(1+rvanilla)^0.5","v":0},{"$f":"Input!N84*(1+rvanilla)^0.5","v":0},{"$f":"Input!O84*(1+rvanilla)^0.5","v":0},{"$f":"Input!P84*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset7","v":"Other"},null,null,null,{"$f":"Input!G85*(1+rvanilla)^0.5","v":1.532442683996502},{"$f":"Input!H85*(1+rvanilla)^0.5","v":1.193106755615214},{"$f":"Input!I85*(1+rvanilla)^0.5","v":1.004733049723054},{"$f":"Input!J85*(1+rvanilla)^0.5","v":1.0070624877362808},{"$f":"Input!K85*(1+rvanilla)^0.5","v":1.0104614355627011},{"$f":"Input!L85*(1+rvanilla)^0.5","v":0},{"$f":"Input!M85*(1+rvanilla)^0.5","v":0},{"$f":"Input!N85*(1+rvanilla)^0.5","v":0},{"$f":"Input!O85*(1+rvanilla)^0.5","v":0},{"$f":"Input!P85*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset8","v":0},null,null,null,{"$f":"Input!G86*(1+rvanilla)^0.5","v":0},{"$f":"Input!H86*(1+rvanilla)^0.5","v":0},{"$f":"Input!I86*(1+rvanilla)^0.5","v":0},{"$f":"Input!J86*(1+rvanilla)^0.5","v":0},{"$f":"Input!K86*(1+rvanilla)^0.5","v":0},{"$f":"Input!L86*(1+rvanilla)^0.5","v":0},{"$f":"Input!M86*(1+rvanilla)^0.5","v":0},{"$f":"Input!N86*(1+rvanilla)^0.5","v":0},{"$f":"Input!O86*(1+rvanilla)^0.5","v":0},{"$f":"Input!P86*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset9","v":0},null,null,null,{"$f":"Input!G87*(1+rvanilla)^0.5","v":0},{"$f":"Input!H87*(1+rvanilla)^0.5","v":0},{"$f":"Input!I87*(1+rvanilla)^0.5","v":0},{"$f":"Input!J87*(1+rvanilla)^0.5","v":0},{"$f":"Input!K87*(1+rvanilla)^0.5","v":0},{"$f":"Input!L87*(1+rvanilla)^0.5","v":0},{"$f":"Input!M87*(1+rvanilla)^0.5","v":0},{"$f":"Input!N87*(1+rvanilla)^0.5","v":0},{"$f":"Input!O87*(1+rvanilla)^0.5","v":0},{"$f":"Input!P87*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset10","v":0},null,null,null,{"$f":"Input!G88*(1+rvanilla)^0.5","v":0},{"$f":"Input!H88*(1+rvanilla)^0.5","v":0},{"$f":"Input!I88*(1+rvanilla)^0.5","v":0},{"$f":"Input!J88*(1+rvanilla)^0.5","v":0},{"$f":"Input!K88*(1+rvanilla)^0.5","v":0},{"$f":"Input!L88*(1+rvanilla)^0.5","v":0},{"$f":"Input!M88*(1+rvanilla)^0.5","v":0},{"$f":"Input!N88*(1+rvanilla)^0.5","v":0},{"$f":"Input!O88*(1+rvanilla)^0.5","v":0},{"$f":"Input!P88*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset11","v":0},null,null,null,{"$f":"Input!G89*(1+rvanilla)^0.5","v":0},{"$f":"Input!H89*(1+rvanilla)^0.5","v":0},{"$f":"Input!I89*(1+rvanilla)^0.5","v":0},{"$f":"Input!J89*(1+rvanilla)^0.5","v":0},{"$f":"Input!K89*(1+rvanilla)^0.5","v":0},{"$f":"Input!L89*(1+rvanilla)^0.5","v":0},{"$f":"Input!M89*(1+rvanilla)^0.5","v":0},{"$f":"Input!N89*(1+rvanilla)^0.5","v":0},{"$f":"Input!O89*(1+rvanilla)^0.5","v":0},{"$f":"Input!P89*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset12","v":0},null,null,null,{"$f":"Input!G90*(1+rvanilla)^0.5","v":0},{"$f":"Input!H90*(1+rvanilla)^0.5","v":0},{"$f":"Input!I90*(1+rvanilla)^0.5","v":0},{"$f":"Input!J90*(1+rvanilla)^0.5","v":0},{"$f":"Input!K90*(1+rvanilla)^0.5","v":0},{"$f":"Input!L90*(1+rvanilla)^0.5","v":0},{"$f":"Input!M90*(1+rvanilla)^0.5","v":0},{"$f":"Input!N90*(1+rvanilla)^0.5","v":0},{"$f":"Input!O90*(1+rvanilla)^0.5","v":0},{"$f":"Input!P90*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"Input!G91*(1+rvanilla)^0.5","v":0},{"$f":"Input!H91*(1+rvanilla)^0.5","v":0},{"$f":"Input!I91*(1+rvanilla)^0.5","v":0},{"$f":"Input!J91*(1+rvanilla)^0.5","v":0},{"$f":"Input!K91*(1+rvanilla)^0.5","v":0},{"$f":"Input!L91*(1+rvanilla)^0.5","v":0},{"$f":"Input!M91*(1+rvanilla)^0.5","v":0},{"$f":"Input!N91*(1+rvanilla)^0.5","v":0},{"$f":"Input!O91*(1+rvanilla)^0.5","v":0},{"$f":"Input!P91*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"Input!G92*(1+rvanilla)^0.5","v":0},{"$f":"Input!H92*(1+rvanilla)^0.5","v":0},{"$f":"Input!I92*(1+rvanilla)^0.5","v":0},{"$f":"Input!J92*(1+rvanilla)^0.5","v":0},{"$f":"Input!K92*(1+rvanilla)^0.5","v":0},{"$f":"Input!L92*(1+rvanilla)^0.5","v":0},{"$f":"Input!M92*(1+rvanilla)^0.5","v":0},{"$f":"Input!N92*(1+rvanilla)^0.5","v":0},{"$f":"Input!O92*(1+rvanilla)^0.5","v":0},{"$f":"Input!P92*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"Input!G93*(1+rvanilla)^0.5","v":0},{"$f":"Input!H93*(1+rvanilla)^0.5","v":0},{"$f":"Input!I93*(1+rvanilla)^0.5","v":0},{"$f":"Input!J93*(1+rvanilla)^0.5","v":0},{"$f":"Input!K93*(1+rvanilla)^0.5","v":0},{"$f":"Input!L93*(1+rvanilla)^0.5","v":0},{"$f":"Input!M93*(1+rvanilla)^0.5","v":0},{"$f":"Input!N93*(1+rvanilla)^0.5","v":0},{"$f":"Input!O93*(1+rvanilla)^0.5","v":0},{"$f":"Input!P93*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"Input!G94*(1+rvanilla)^0.5","v":0},{"$f":"Input!H94*(1+rvanilla)^0.5","v":0},{"$f":"Input!I94*(1+rvanilla)^0.5","v":0},{"$f":"Input!J94*(1+rvanilla)^0.5","v":0},{"$f":"Input!K94*(1+rvanilla)^0.5","v":0},{"$f":"Input!L94*(1+rvanilla)^0.5","v":0},{"$f":"Input!M94*(1+rvanilla)^0.5","v":0},{"$f":"Input!N94*(1+rvanilla)^0.5","v":0},{"$f":"Input!O94*(1+rvanilla)^0.5","v":0},{"$f":"Input!P94*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"Input!G95*(1+rvanilla)^0.5","v":0},{"$f":"Input!H95*(1+rvanilla)^0.5","v":0},{"$f":"Input!I95*(1+rvanilla)^0.5","v":0},{"$f":"Input!J95*(1+rvanilla)^0.5","v":0},{"$f":"Input!K95*(1+rvanilla)^0.5","v":0},{"$f":"Input!L95*(1+rvanilla)^0.5","v":0},{"$f":"Input!M95*(1+rvanilla)^0.5","v":0},{"$f":"Input!N95*(1+rvanilla)^0.5","v":0},{"$f":"Input!O95*(1+rvanilla)^0.5","v":0},{"$f":"Input!P95*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"Input!G96*(1+rvanilla)^0.5","v":0},{"$f":"Input!H96*(1+rvanilla)^0.5","v":0},{"$f":"Input!I96*(1+rvanilla)^0.5","v":0},{"$f":"Input!J96*(1+rvanilla)^0.5","v":0},{"$f":"Input!K96*(1+rvanilla)^0.5","v":0},{"$f":"Input!L96*(1+rvanilla)^0.5","v":0},{"$f":"Input!M96*(1+rvanilla)^0.5","v":0},{"$f":"Input!N96*(1+rvanilla)^0.5","v":0},{"$f":"Input!O96*(1+rvanilla)^0.5","v":0},{"$f":"Input!P96*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"Input!G97*(1+rvanilla)^0.5","v":0},{"$f":"Input!H97*(1+rvanilla)^0.5","v":0},{"$f":"Input!I97*(1+rvanilla)^0.5","v":0},{"$f":"Input!J97*(1+rvanilla)^0.5","v":0},{"$f":"Input!K97*(1+rvanilla)^0.5","v":0},{"$f":"Input!L97*(1+rvanilla)^0.5","v":0},{"$f":"Input!M97*(1+rvanilla)^0.5","v":0},{"$f":"Input!N97*(1+rvanilla)^0.5","v":0},{"$f":"Input!O97*(1+rvanilla)^0.5","v":0},{"$f":"Input!P97*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,null,null,{"$f":"Input!G98*(1+rvanilla)^0.5","v":7.4399321176641955E-2},{"$f":"Input!H98*(1+rvanilla)^0.5","v":0},{"$f":"Input!I98*(1+rvanilla)^0.5","v":0},{"$f":"Input!J98*(1+rvanilla)^0.5","v":0},{"$f":"Input!K98*(1+rvanilla)^0.5","v":0},{"$f":"Input!L98*(1+rvanilla)^0.5","v":0},{"$f":"Input!M98*(1+rvanilla)^0.5","v":0},{"$f":"Input!N98*(1+rvanilla)^0.5","v":0},{"$f":"Input!O98*(1+rvanilla)^0.5","v":0},{"$f":"Input!P98*(1+rvanilla)^0.5","v":0}]
[null,"Nominal Net Capex",null,null,null,null,{"$f":"SUM(G32:G51)","v":145.32656052937259},{"$f":"SUM(H32:H51)","v":163.62578871497772},158.52914011123181,162.33318098153075,150.29375869751746,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Mains"},null,null,null,{"$f":"G11*G$7","v":94.627966150045879},{"$f":"H11*H$7","v":105.20836820905086},102.98389188705437,113.68622188255497,103.34669550589571,0,0,0,0,0]
[null,null,{"$f":"Asset2","v":"Inlets"},null,null,null,{"$f":"G12*G$7","v":13.548564674756779},{"$f":"H12*H$7","v":13.765461934122273},14.464387678100559,15.217708220602526,15.509663008981983,0,0,0,0,0]
[null,null,{"$f":"Asset3","v":"Meters"},null,null,null,{"$f":"G13*G$7","v":8.8251805293888186},9.0355531216454246,9.1136616707696589,8.7228444790000044,{"$f":"K13*K$7","v":7.8490058180295277},0,0,0,0,0]
[null,null,{"$f":"Asset4","v":"Telemetry"},null,null,null,0.36286778237368328,0.28818732413706,0.2578353981911567,0.27627934745472715,0.18748546179152564,0,0,0,0,0]
[null,null,{"$f":"Asset5","v":"IT system"},null,null,null,12.837322120881218,21.878109845718647,18.079898537643921,10.960569461015822,10.216597164179877,0,0,0,0,0]
[null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,null,null,13.47764621662375,{"$f":"H16*H$7","v":12.196600495185196},12.54747733759775,12.357949035274517,12.041067371633957,0,0,0,0,0]
[null,null,{"$f":"Asset7","v":"Other"},null,null,null,1.5707537510964145,1.2535077851182341,1.0819876018744157,1.1116085556281876,1.1432443670048906,0,0,0,0,0]
[null,null,{"$f":"Asset8","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset9","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset10","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset11","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset12","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset13","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset14","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset15","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset16","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset17","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset18","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset19","v":0},null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,null,null,7.6259304206058004E-2,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Asset Values ($m Real)\"","v":"Asset Values ($m Real)"}]
[]
[null,"Real Straight-line Depreciation",null,null,null,null,{"$f":"G68+G81+G94+G107+G120+G133+G146+G159+G172+G185+G198+G211+G224+G237+G250+G263+G276+G289+G302+G315","v":45.999829328071996},{"$f":"H68+H81+H94+H107+H120+H133+H146+H159+H172+H185+H198+H211+H224+H237+H250+H263+H276+H289+H302+H315","v":51.337304345495859},{"$f":"I68+I81+I94+I107+I120+I133+I146+I159+I172+I185+I198+I211+I224+I237+I250+I263+I276+I289+I302+I315","v":58.386027251770329},63.143321338757083,64.41319023882204,68.807935772204672,66.303092431544925,56.924356142392952,49.876785305764336,47.89083831164838,46.084841669980456,45.93159740158081,45.722133673787326,45.363012597339647,45.262306348566014,45.161260205009746,44.587264723423488,44.01392008750706,43.449724030253819,42.922892924904616,42.460401095188786,42.442700227755921,42.428985185560229,39.344075412841313,33.519490668373713,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.511205176910266,33.182482098456042,32.892259600057798,32.600970098452251,32.321077801029503,32.055014075434187,32.055014075434173,32.055014075434173,32.055014075434173,14.565044228527405,11.572500800690456,9.2832729428190479,9.1612297841479293,9.1612297841479293,9.1612297841479293]
[null,{"$f":"C68","v":"Mains"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1remlife,A1acvalue-SUM($F56:F56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(H$3>A1remlife,A1acvalue-SUM($F56:G56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(I$3>A1remlife,A1acvalue-SUM($F56:H56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(J$3>A1remlife,A1acvalue-SUM($F56:I56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(K$3>A1remlife,A1acvalue-SUM($F56:J56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(L$3>A1remlife,A1acvalue-SUM($F56:K56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(M$3>A1remlife,A1acvalue-SUM($F56:L56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(N$3>A1remlife,A1acvalue-SUM($F56:M56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(O$3>A1remlife,A1acvalue-SUM($F56:N56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(P$3>A1remlife,A1acvalue-SUM($F56:O56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(Q$3>A1remlife,A1acvalue-SUM($F56:P56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(R$3>A1remlife,A1acvalue-SUM($F56:Q56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(S$3>A1remlife,A1acvalue-SUM($F56:R56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(T$3>A1remlife,A1acvalue-SUM($F56:S56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(U$3>A1remlife,A1acvalue-SUM($F56:T56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(V$3>A1remlife,A1acvalue-SUM($F56:U56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(W$3>A1remlife,A1acvalue-SUM($F56:V56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(X$3>A1remlife,A1acvalue-SUM($F56:W56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(Y$3>A1remlife,A1acvalue-SUM($F56:X56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(Z$3>A1remlife,A1acvalue-SUM($F56:Y56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AA$3>A1remlife,A1acvalue-SUM($F56:Z56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AB$3>A1remlife,A1acvalue-SUM($F56:AA56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AC$3>A1remlife,A1acvalue-SUM($F56:AB56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AD$3>A1remlife,A1acvalue-SUM($F56:AC56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AE$3>A1remlife,A1acvalue-SUM($F56:AD56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AF$3>A1remlife,A1acvalue-SUM($F56:AE56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AG$3>A1remlife,A1acvalue-SUM($F56:AF56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AH$3>A1remlife,A1acvalue-SUM($F56:AG56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AI$3>A1remlife,A1acvalue-SUM($F56:AH56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AJ$3>A1remlife,A1acvalue-SUM($F56:AI56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AK$3>A1remlife,A1acvalue-SUM($F56:AJ56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AL$3>A1remlife,A1acvalue-SUM($F56:AK56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AM$3>A1remlife,A1acvalue-SUM($F56:AL56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AN$3>A1remlife,A1acvalue-SUM($F56:AM56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AO$3>A1remlife,A1acvalue-SUM($F56:AN56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AP$3>A1remlife,A1acvalue-SUM($F56:AO56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AQ$3>A1remlife,A1acvalue-SUM($F56:AP56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AR$3>A1remlife,A1acvalue-SUM($F56:AQ56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AS$3>A1remlife,A1acvalue-SUM($F56:AR56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AT$3>A1remlife,A1acvalue-SUM($F56:AS56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AU$3>A1remlife,A1acvalue-SUM($F56:AT56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AV$3>A1remlife,A1acvalue-SUM($F56:AU56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AW$3>A1remlife,A1acvalue-SUM($F56:AV56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AX$3>A1remlife,A1acvalue-SUM($F56:AW56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AY$3>A1remlife,A1acvalue-SUM($F56:AX56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(AZ$3>A1remlife,A1acvalue-SUM($F56:AY56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(BA$3>A1remlife,A1acvalue-SUM($F56:AZ56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(BB$3>A1remlife,A1acvalue-SUM($F56:BA56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(BC$3>A1remlife,A1acvalue-SUM($F56:BB56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":20.48251327474371},{"$f":"IF(BD$3>A1remlife,A1acvalue-SUM($F56:BC56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":2.9925434278369494},{"$f":"IF(BE$3>A1remlife,A1acvalue-SUM($F56:BD56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":0},{"$f":"IF(BF$3>A1remlife,A1acvalue-SUM($F56:BE56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":0},{"$f":"IF(BG$3>A1remlife,A1acvalue-SUM($F56:BF56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":0},{"$f":"IF(BH$3>A1remlife,A1acvalue-SUM($F56:BG56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":0},{"$f":"IF(BI$3>A1remlife,A1acvalue-SUM($F56:BH56),IF(A1remlife=\"N/A\",\"n/a\",A1acvalue/A1remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(H$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:G58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:H58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:I58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:J58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:K58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:L58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:M58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:N58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:O58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:P58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:Q58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:R58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:S58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:T58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:U58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:V58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:W58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:X58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:Y58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:Z58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AA58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AB58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AC58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AD58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AE58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AF58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AG58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AH58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AI58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AJ58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AK58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AL58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AM58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AN58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AO58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AP58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AQ58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AR58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AS58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AT58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AU58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AV58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AW58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AX58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AY58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:AZ58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BA58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BB58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BC58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BD58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BE58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BF58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BG58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E58),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G58:BH58),(Input!$G$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5386661162609088}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:H59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:I59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:J59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:K59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:L59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:M59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:N59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:O59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:P59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:Q59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:R59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:S59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:T59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:U59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:V59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:W59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:X59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:Y59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:Z59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AA59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AB59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AC59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AD59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AE59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AF59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AG59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AH59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AI59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AJ59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AK59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AL59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AM59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AN59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AO59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AP59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AQ59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AR59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AS59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AT59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AU59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AV59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AW59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AX59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AY59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:AZ59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BA59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BB59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BC59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BD59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BE59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BF59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BG59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E59),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H59:BH59),(Input!$H$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.6689806576886912}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:I60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:J60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:K60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:L60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:M60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:N60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:O60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:P60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:Q60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:R60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:S60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:T60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:U60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:V60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:W60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:X60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:Y60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:Z60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AA60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AB60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AC60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AD60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AE60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AF60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AG60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AH60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AI60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AJ60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AK60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AL60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AM60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AN60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AO60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AP60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AQ60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AR60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AS60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AT60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AU60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AV60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AW60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AX60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AY60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:AZ60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BA60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BB60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BC60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BD60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BE60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BF60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BG60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E60),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I60:BH60),(Input!$I$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5938463556756965}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:J61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:K61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:L61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:M61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:N61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:O61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:P61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:Q61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:R61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:S61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:T61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:U61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:V61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:W61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:X61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:Y61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:Z61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AA61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AB61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AC61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AD61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AE61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AF61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AG61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AH61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AI61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AJ61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AK61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AL61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AM61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AN61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AO61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AP61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AQ61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AR61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AS61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AT61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AU61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AV61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AW61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AX61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AY61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:AZ61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BA61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BB61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BC61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BD61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BE61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BF61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BG61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E61),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J61:BH61),(Input!$J$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.7165684336558116}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:K62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:L62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:M62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:N62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:O62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:P62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:Q62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:R62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:S62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:T62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:U62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:V62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:W62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:X62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:Y62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:Z62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AA62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AB62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AC62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AD62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AE62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AF62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AG62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AH62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AI62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AJ62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AK62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AL62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AM62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AN62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AO62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AP62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AQ62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AR62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AS62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AT62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AU62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AV62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AW62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AX62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AY62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:AZ62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BA62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BB62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BC62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BD62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BE62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BF62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BG62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E62),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K62:BH62),(Input!$K$151*(1+rvanilla)^0.5)/A1stdlife))","v":1.5223903322193524}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:L63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:M63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:N63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:O63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:P63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:Q63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:R63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:S63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:T63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:U63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:V63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:W63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:X63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:Y63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:Z63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AA63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AB63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AC63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AD63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AE63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AF63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AG63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AH63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AI63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AJ63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AK63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AL63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AM63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AN63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AO63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AP63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AQ63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AR63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AS63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AT63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AU63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AV63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AW63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AX63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AY63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:AZ63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BA63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BB63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BC63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BD63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BE63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BF63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BG63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E63),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L63:BH63),(Input!$L$151*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:M64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:N64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:O64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:P64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:Q64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:R64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:S64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:T64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:U64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:V64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:W64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:X64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:Y64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:Z64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AA64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AB64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AC64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AD64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AE64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AF64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AG64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AH64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AI64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AJ64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AK64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AL64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AM64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AN64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AO64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AP64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AQ64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AR64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AS64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AT64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AU64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AV64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AW64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AX64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AY64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:AZ64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BA64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BB64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BC64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BD64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BE64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BF64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BG64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E64),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M64:BH64),(Input!$M$151*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:N65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:O65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:P65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:Q65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:R65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:S65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:T65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:U65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:V65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:W65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:X65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:Y65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:Z65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AA65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AB65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AC65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AD65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AE65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AF65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AG65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AH65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AI65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AJ65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AK65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AL65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AM65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AN65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AO65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AP65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AQ65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AR65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AS65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AT65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AU65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AV65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AW65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AX65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AY65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:AZ65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BA65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BB65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BC65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BD65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BE65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BF65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BG65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E65),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N65:BH65),(Input!$N$151*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:O66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:P66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:Q66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:R66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:S66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:T66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:U66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:V66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:W66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:X66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:Y66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:Z66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AA66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AB66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AC66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AD66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AE66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AF66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AG66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AH66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AI66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AJ66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AK66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AL66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AM66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AN66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AO66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AP66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AQ66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AR66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AS66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AT66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AU66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AV66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AW66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AX66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AY66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:AZ66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BA66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BB66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BC66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BD66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BE66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BF66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BG66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E66),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O66:BH66),(Input!$O$151*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:P67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:Q67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:R67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:S67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:T67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:U67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:V67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:W67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:X67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:Y67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:Z67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AA67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AB67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AC67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AD67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AE67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AF67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AG67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AH67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AI67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AJ67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AK67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AL67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AM67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AN67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AO67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AP67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AQ67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AR67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AS67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AT67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AU67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AV67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AW67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AX67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AY67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:AZ67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BA67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BB67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BC67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BD67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BE67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BF67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BG67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E67),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P67:BH67),(Input!$P$151*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Mains"},null,null,null,{"$f":"SUM(G56:G67)","v":20.48251327474371},{"$f":"SUM(H56:H67)","v":22.021179391004619},23.690160048693311,25.284006404369009,27.000574838024821,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,28.522965170244174,11.03299532333741,8.0404518955004605,8.0404518955004605,8.0404518955004605,8.0404518955004605,8.0404518955004605]
[null,{"$f":"C81","v":"Inlets"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2remlife,A2acvalue-SUM($F69:F69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(H$3>A2remlife,A2acvalue-SUM($F69:G69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(I$3>A2remlife,A2acvalue-SUM($F69:H69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(J$3>A2remlife,A2acvalue-SUM($F69:I69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(K$3>A2remlife,A2acvalue-SUM($F69:J69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(L$3>A2remlife,A2acvalue-SUM($F69:K69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(M$3>A2remlife,A2acvalue-SUM($F69:L69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(N$3>A2remlife,A2acvalue-SUM($F69:M69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(O$3>A2remlife,A2acvalue-SUM($F69:N69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(P$3>A2remlife,A2acvalue-SUM($F69:O69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(Q$3>A2remlife,A2acvalue-SUM($F69:P69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(R$3>A2remlife,A2acvalue-SUM($F69:Q69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(S$3>A2remlife,A2acvalue-SUM($F69:R69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(T$3>A2remlife,A2acvalue-SUM($F69:S69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(U$3>A2remlife,A2acvalue-SUM($F69:T69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(V$3>A2remlife,A2acvalue-SUM($F69:U69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(W$3>A2remlife,A2acvalue-SUM($F69:V69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(X$3>A2remlife,A2acvalue-SUM($F69:W69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(Y$3>A2remlife,A2acvalue-SUM($F69:X69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(Z$3>A2remlife,A2acvalue-SUM($F69:Y69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AA$3>A2remlife,A2acvalue-SUM($F69:Z69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AB$3>A2remlife,A2acvalue-SUM($F69:AA69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AC$3>A2remlife,A2acvalue-SUM($F69:AB69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AD$3>A2remlife,A2acvalue-SUM($F69:AC69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AE$3>A2remlife,A2acvalue-SUM($F69:AD69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AF$3>A2remlife,A2acvalue-SUM($F69:AE69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AG$3>A2remlife,A2acvalue-SUM($F69:AF69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AH$3>A2remlife,A2acvalue-SUM($F69:AG69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AI$3>A2remlife,A2acvalue-SUM($F69:AH69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AJ$3>A2remlife,A2acvalue-SUM($F69:AI69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AK$3>A2remlife,A2acvalue-SUM($F69:AJ69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AL$3>A2remlife,A2acvalue-SUM($F69:AK69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AM$3>A2remlife,A2acvalue-SUM($F69:AL69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AN$3>A2remlife,A2acvalue-SUM($F69:AM69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AO$3>A2remlife,A2acvalue-SUM($F69:AN69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AP$3>A2remlife,A2acvalue-SUM($F69:AO69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AQ$3>A2remlife,A2acvalue-SUM($F69:AP69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AR$3>A2remlife,A2acvalue-SUM($F69:AQ69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AS$3>A2remlife,A2acvalue-SUM($F69:AR69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AT$3>A2remlife,A2acvalue-SUM($F69:AS69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AU$3>A2remlife,A2acvalue-SUM($F69:AT69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AV$3>A2remlife,A2acvalue-SUM($F69:AU69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AW$3>A2remlife,A2acvalue-SUM($F69:AV69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AX$3>A2remlife,A2acvalue-SUM($F69:AW69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AY$3>A2remlife,A2acvalue-SUM($F69:AX69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(AZ$3>A2remlife,A2acvalue-SUM($F69:AY69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(BA$3>A2remlife,A2acvalue-SUM($F69:AZ69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(BB$3>A2remlife,A2acvalue-SUM($F69:BA69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(BC$3>A2remlife,A2acvalue-SUM($F69:BB69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(BD$3>A2remlife,A2acvalue-SUM($F69:BC69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(BE$3>A2remlife,A2acvalue-SUM($F69:BD69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":2.4112710165425266},{"$f":"IF(BF$3>A2remlife,A2acvalue-SUM($F69:BE69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":0.12204315867111859},{"$f":"IF(BG$3>A2remlife,A2acvalue-SUM($F69:BF69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":0},{"$f":"IF(BH$3>A2remlife,A2acvalue-SUM($F69:BG69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":0},{"$f":"IF(BI$3>A2remlife,A2acvalue-SUM($F69:BH69),IF(A2remlife=\"N/A\",\"n/a\",A2acvalue/A2remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(H$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:G71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:H71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:I71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:J71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:K71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:L71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:M71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:N71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:O71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:P71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:Q71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:R71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:S71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:T71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:U71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:V71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:W71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:X71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:Y71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:Z71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AA71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AB71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AC71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AD71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AE71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AF71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AG71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AH71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AI71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AJ71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AK71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AL71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AM71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AN71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AO71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AP71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AQ71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AR71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AS71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AT71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AU71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AV71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AW71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AX71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AY71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:AZ71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BA71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BB71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BC71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BD71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BE71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BF71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BG71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E71),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G71:BH71),(Input!$G$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22030186463019155}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:H72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:I72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:J72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:K72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:L72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:M72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:N72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:O72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:P72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:Q72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:R72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:S72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:T72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:U72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:V72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:W72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:X72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:Y72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:Z72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AA72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AB72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AC72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AD72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AE72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AF72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AG72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AH72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AI72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AJ72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AK72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AL72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AM72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AN72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AO72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AP72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AQ72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AR72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AS72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AT72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AU72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AV72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AW72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AX72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AY72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:AZ72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BA72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BB72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BC72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BD72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BE72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BF72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BG72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E72),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H72:BH72),(Input!$H$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.21836941398567955}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:I73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:J73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:K73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:L73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:M73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:N73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:O73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:P73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:Q73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:R73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:S73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:T73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:U73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:V73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:W73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:X73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:Y73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:Z73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AA73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AB73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AC73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AD73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AE73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AF73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AG73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AH73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AI73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AJ73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AK73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AL73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AM73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AN73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AO73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AP73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AQ73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AR73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AS73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AT73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AU73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AV73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AW73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AX73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AY73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:AZ73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BA73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BB73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BC73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BD73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BE73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BF73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BG73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E73),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I73:BH73),(Input!$I$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22386036461998421}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:J74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:K74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:L74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:M74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:N74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:O74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:P74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:Q74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:R74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:S74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:T74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:U74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:V74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:W74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:X74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:Y74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:Z74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AA74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AB74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AC74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AD74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AE74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AF74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AG74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AH74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AI74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AJ74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AK74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AL74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AM74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AN74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AO74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AP74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AQ74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AR74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AS74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AT74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AU74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AV74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AW74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AX74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AY74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:AZ74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BA74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BB74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BC74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BD74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BE74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BF74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BG74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E74),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J74:BH74),(Input!$J$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22977487624715653}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:K75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:L75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:M75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:N75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:O75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:P75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:Q75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:R75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:S75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:T75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:U75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:V75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:W75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:X75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:Y75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:Z75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AA75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AB75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AC75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AD75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AE75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AF75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AG75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AH75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AI75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AJ75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AK75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AL75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AM75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AN75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AO75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AP75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AQ75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AR75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AS75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AT75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AU75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AV75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AW75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AX75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AY75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:AZ75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BA75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BB75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BC75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BD75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BE75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BF75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BG75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E75),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K75:BH75),(Input!$K$152*(1+rvanilla)^0.5)/A2stdlife))","v":0.22847136916445751}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:L76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:M76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:N76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:O76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:P76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:Q76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:R76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:S76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:T76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:U76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:V76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:W76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:X76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:Y76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:Z76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AA76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AB76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AC76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AD76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AE76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AF76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AG76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AH76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AI76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AJ76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AK76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AL76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AM76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AN76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AO76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AP76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AQ76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AR76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AS76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AT76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AU76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AV76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AW76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AX76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AY76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:AZ76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BA76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BB76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BC76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BD76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BE76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BF76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BG76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E76),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L76:BH76),(Input!$L$152*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:M77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:N77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:O77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:P77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:Q77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:R77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:S77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:T77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:U77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:V77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:W77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:X77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:Y77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:Z77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AA77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AB77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AC77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AD77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AE77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AF77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AG77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AH77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AI77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AJ77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AK77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AL77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AM77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AN77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AO77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AP77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AQ77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AR77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AS77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AT77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AU77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AV77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AW77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AX77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AY77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:AZ77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BA77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BB77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BC77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BD77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BE77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BF77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BG77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E77),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M77:BH77),(Input!$M$152*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:N78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:O78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:P78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:Q78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:R78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:S78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:T78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:U78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:V78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:W78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:X78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:Y78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:Z78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AA78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AB78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AC78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AD78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AE78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AF78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AG78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AH78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AI78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AJ78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AK78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AL78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AM78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AN78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AO78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AP78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AQ78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AR78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AS78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AT78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AU78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AV78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AW78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AX78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AY78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:AZ78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BA78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BB78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BC78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BD78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BE78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BF78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BG78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E78),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N78:BH78),(Input!$N$152*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:O79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:P79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:Q79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:R79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:S79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:T79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:U79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:V79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:W79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:X79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:Y79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:Z79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AA79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AB79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AC79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AD79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AE79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AF79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AG79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AH79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AI79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AJ79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AK79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AL79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AM79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AN79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AO79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AP79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AQ79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AR79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AS79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AT79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AU79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AV79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AW79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AX79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AY79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:AZ79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BA79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BB79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BC79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BD79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BE79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BF79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BG79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E79),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O79:BH79),(Input!$O$152*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:P80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:Q80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:R80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:S80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:T80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:U80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:V80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:W80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:X80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:Y80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:Z80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AA80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AB80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AC80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AD80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AE80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AF80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AG80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AH80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AI80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AJ80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AK80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AL80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AM80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AN80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AO80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AP80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AQ80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AR80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AS80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AT80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AU80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AV80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AW80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AX80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AY80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:AZ80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BA80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BB80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BC80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BD80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BE80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BF80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BG80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E80),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P80:BH80),(Input!$P$152*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Inlets"},null,null,null,{"$f":"SUM(G69:G80)","v":2.4112710165425266},{"$f":"SUM(H69:H80)","v":2.6315728811727181},2.8499422951583977,3.0738026597783819,3.3035775360255384,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,3.5320489051899959,1.2428210473185879,1.1207778886474693,1.1207778886474693,1.1207778886474693]
[null,{"$f":"C94","v":"Meters"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3remlife,A3acvalue-SUM($F82:F82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(H$3>A3remlife,A3acvalue-SUM($F82:G82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(I$3>A3remlife,A3acvalue-SUM($F82:H82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(J$3>A3remlife,A3acvalue-SUM($F82:I82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(K$3>A3remlife,A3acvalue-SUM($F82:J82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(L$3>A3remlife,A3acvalue-SUM($F82:K82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(M$3>A3remlife,A3acvalue-SUM($F82:L82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":8.0876401642799767},{"$f":"IF(N$3>A3remlife,A3acvalue-SUM($F82:M82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":3.5385159696066992},{"$f":"IF(O$3>A3remlife,A3acvalue-SUM($F82:N82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(P$3>A3remlife,A3acvalue-SUM($F82:O82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(Q$3>A3remlife,A3acvalue-SUM($F82:P82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(R$3>A3remlife,A3acvalue-SUM($F82:Q82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(S$3>A3remlife,A3acvalue-SUM($F82:R82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(T$3>A3remlife,A3acvalue-SUM($F82:S82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(U$3>A3remlife,A3acvalue-SUM($F82:T82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(V$3>A3remlife,A3acvalue-SUM($F82:U82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(W$3>A3remlife,A3acvalue-SUM($F82:V82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(X$3>A3remlife,A3acvalue-SUM($F82:W82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(Y$3>A3remlife,A3acvalue-SUM($F82:X82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(Z$3>A3remlife,A3acvalue-SUM($F82:Y82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AA$3>A3remlife,A3acvalue-SUM($F82:Z82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AB$3>A3remlife,A3acvalue-SUM($F82:AA82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AC$3>A3remlife,A3acvalue-SUM($F82:AB82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AD$3>A3remlife,A3acvalue-SUM($F82:AC82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AE$3>A3remlife,A3acvalue-SUM($F82:AD82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AF$3>A3remlife,A3acvalue-SUM($F82:AE82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AG$3>A3remlife,A3acvalue-SUM($F82:AF82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AH$3>A3remlife,A3acvalue-SUM($F82:AG82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AI$3>A3remlife,A3acvalue-SUM($F82:AH82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AJ$3>A3remlife,A3acvalue-SUM($F82:AI82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AK$3>A3remlife,A3acvalue-SUM($F82:AJ82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AL$3>A3remlife,A3acvalue-SUM($F82:AK82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AM$3>A3remlife,A3acvalue-SUM($F82:AL82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AN$3>A3remlife,A3acvalue-SUM($F82:AM82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AO$3>A3remlife,A3acvalue-SUM($F82:AN82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AP$3>A3remlife,A3acvalue-SUM($F82:AO82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AQ$3>A3remlife,A3acvalue-SUM($F82:AP82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AR$3>A3remlife,A3acvalue-SUM($F82:AQ82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AS$3>A3remlife,A3acvalue-SUM($F82:AR82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AT$3>A3remlife,A3acvalue-SUM($F82:AS82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AU$3>A3remlife,A3acvalue-SUM($F82:AT82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AV$3>A3remlife,A3acvalue-SUM($F82:AU82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AW$3>A3remlife,A3acvalue-SUM($F82:AV82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AX$3>A3remlife,A3acvalue-SUM($F82:AW82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AY$3>A3remlife,A3acvalue-SUM($F82:AX82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(AZ$3>A3remlife,A3acvalue-SUM($F82:AY82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BA$3>A3remlife,A3acvalue-SUM($F82:AZ82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BB$3>A3remlife,A3acvalue-SUM($F82:BA82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BC$3>A3remlife,A3acvalue-SUM($F82:BB82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BD$3>A3remlife,A3acvalue-SUM($F82:BC82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BE$3>A3remlife,A3acvalue-SUM($F82:BD82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BF$3>A3remlife,A3acvalue-SUM($F82:BE82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BG$3>A3remlife,A3acvalue-SUM($F82:BF82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BH$3>A3remlife,A3acvalue-SUM($F82:BG82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0},{"$f":"IF(BI$3>A3remlife,A3acvalue-SUM($F82:BH82),IF(A3remlife=\"N/A\",\"n/a\",A3acvalue/A3remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(H$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:G84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:H84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:I84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:J84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:K84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:L84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:M84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:N84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:O84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:P84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:Q84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:R84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:S84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:T84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:U84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57399548158626468},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:V84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":3.5527136788005009E-15},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:W84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:X84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:Y84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:Z84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AA84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AB84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AC84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AD84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AE84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AF84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AG84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AH84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AI84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AJ84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AK84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AL84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AM84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AN84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AO84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AP84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AQ84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AR84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AS84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AT84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AU84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AV84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AW84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AX84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AY84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:AZ84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BA84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BB84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BC84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BD84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BE84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BF84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BG84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E84),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G84:BH84),(Input!$G$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:H85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:I85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:J85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:K85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:L85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:M85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:N85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:O85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:P85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:Q85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:R85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:S85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:T85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:U85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:V85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.57334463591642593},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:W85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:X85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:Y85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:Z85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AA85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AB85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AC85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AD85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AE85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AF85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AG85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AH85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AI85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AJ85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AK85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AL85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AM85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AN85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AO85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AP85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AQ85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AR85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AS85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AT85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AU85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AV85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AW85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AX85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AY85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:AZ85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BA85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BB85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BC85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BD85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BE85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BF85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BG85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E85),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H85:BH85),(Input!$H$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:I86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:J86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:K86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:L86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:M86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:N86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:O86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:P86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:Q86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:R86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:S86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:T86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:U86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:V86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:W86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.56419605725323985},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:X86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":3.5527136788005009E-15},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:Y86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:Z86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AA86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AB86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AC86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AD86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AE86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AF86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AG86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AH86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AI86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AJ86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AK86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AL86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AM86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AN86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AO86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AP86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AQ86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AR86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AS86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AT86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AU86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AV86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AW86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AX86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AY86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:AZ86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BA86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BB86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BC86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BD86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BE86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BF86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BG86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E86),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I86:BH86),(Input!$I$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:J87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:K87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:L87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:M87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:N87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:O87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:P87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:Q87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:R87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:S87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:T87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:U87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:V87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:W87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:X87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.52683110534920252},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:Y87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":-2.6645352591003757E-15},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:Z87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AA87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AB87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AC87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AD87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AE87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AF87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AG87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AH87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AI87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AJ87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AK87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AL87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AM87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AN87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AO87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AP87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AQ87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AR87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AS87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AT87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AU87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AV87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AW87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AX87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AY87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:AZ87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BA87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BB87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BC87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BD87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BE87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BF87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BG87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E87),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J87:BH87),(Input!$J$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:K88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:L88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:M88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:N88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:O88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:P88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:Q88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:R88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:S88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:T88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:U88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:V88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:W88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:X88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:Y88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0.46249182971582958},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:Z88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":2.6645352591003757E-15},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AA88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AB88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AC88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AD88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AE88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AF88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AG88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AH88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AI88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AJ88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AK88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AL88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AM88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AN88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AO88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AP88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AQ88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AR88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AS88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AT88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AU88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AV88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AW88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AX88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AY88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:AZ88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BA88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BB88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BC88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BD88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BE88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BF88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BG88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E88),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K88:BH88),(Input!$K$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:L89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:M89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:N89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:O89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:P89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:Q89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:R89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:S89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:T89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:U89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:V89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:W89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:X89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:Y89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:Z89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AA89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AB89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AC89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AD89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AE89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AF89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AG89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AH89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AI89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AJ89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AK89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AL89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AM89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AN89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AO89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AP89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AQ89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AR89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AS89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AT89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AU89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AV89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AW89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AX89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AY89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:AZ89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BA89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BB89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BC89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BD89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BE89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BF89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BG89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E89),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L89:BH89),(Input!$L$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:M90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:N90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:O90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:P90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:Q90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:R90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:S90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:T90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:U90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:V90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:W90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:X90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:Y90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:Z90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AA90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AB90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AC90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AD90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AE90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AF90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AG90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AH90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AI90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AJ90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AK90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AL90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AM90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AN90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AO90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AP90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AQ90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AR90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AS90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AT90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AU90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AV90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AW90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AX90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AY90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:AZ90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BA90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BB90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BC90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BD90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BE90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BF90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BG90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E90),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M90:BH90),(Input!$M$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:N91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:O91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:P91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:Q91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:R91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:S91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:T91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:U91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:V91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:W91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:X91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:Y91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:Z91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AA91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AB91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AC91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AD91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AE91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AF91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AG91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AH91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AI91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AJ91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AK91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AL91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AM91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AN91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AO91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AP91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AQ91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AR91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AS91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AT91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AU91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AV91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AW91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AX91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AY91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:AZ91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BA91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BB91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BC91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BD91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BE91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BF91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BG91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E91),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N91:BH91),(Input!$N$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:O92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:P92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:Q92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:R92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:S92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:T92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:U92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:V92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:W92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:X92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:Y92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:Z92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AA92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AB92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AC92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AD92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AE92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AF92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AG92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AH92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AI92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AJ92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AK92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AL92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AM92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AN92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AO92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AP92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AQ92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AR92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AS92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AT92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AU92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AV92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AW92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AX92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AY92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:AZ92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BA92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BB92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BC92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BD92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BE92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BF92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BG92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E92),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O92:BH92),(Input!$O$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:P93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:Q93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:R93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:S93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:T93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:U93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:V93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:W93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:X93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:Y93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:Z93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AA93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AB93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AC93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AD93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AE93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AF93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AG93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AH93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AI93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AJ93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AK93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AL93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AM93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AN93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AO93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AP93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AQ93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AR93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AS93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AT93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AU93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AV93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AW93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AX93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AY93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:AZ93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BA93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BB93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BC93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BD93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BE93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BF93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BG93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E93),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P93:BH93),(Input!$P$153*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Meters"},null,null,null,{"$f":"SUM(G82:G93)","v":8.0876401642799767},{"$f":"SUM(H82:H93)","v":8.6616356458662409},9.2349802817826667,9.7991763390359061,10.326007444385109,10.788499274100939,10.788499274100939,6.2393750794276608,2.7008591098209624,2.7008591098209624,2.7008591098209624,2.7008591098209624,2.7008591098209624,2.7008591098209624,2.7008591098209624,2.7008591098209624,2.1268636282347013,1.553518992318272,0.98932293506503566,0.46249182971582692,2.6645352591003757E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C107","v":"Telemetry"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4remlife,A4acvalue-SUM($F95:F95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(H$3>A4remlife,A4acvalue-SUM($F95:G95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(I$3>A4remlife,A4acvalue-SUM($F95:H95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(J$3>A4remlife,A4acvalue-SUM($F95:I95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(K$3>A4remlife,A4acvalue-SUM($F95:J95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(L$3>A4remlife,A4acvalue-SUM($F95:K95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(M$3>A4remlife,A4acvalue-SUM($F95:L95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(N$3>A4remlife,A4acvalue-SUM($F95:M95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(O$3>A4remlife,A4acvalue-SUM($F95:N95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(P$3>A4remlife,A4acvalue-SUM($F95:O95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(Q$3>A4remlife,A4acvalue-SUM($F95:P95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(R$3>A4remlife,A4acvalue-SUM($F95:Q95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.34880082370733378},{"$f":"IF(S$3>A4remlife,A4acvalue-SUM($F95:R95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0.25864777147537588},{"$f":"IF(T$3>A4remlife,A4acvalue-SUM($F95:S95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(U$3>A4remlife,A4acvalue-SUM($F95:T95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(V$3>A4remlife,A4acvalue-SUM($F95:U95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(W$3>A4remlife,A4acvalue-SUM($F95:V95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(X$3>A4remlife,A4acvalue-SUM($F95:W95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(Y$3>A4remlife,A4acvalue-SUM($F95:X95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(Z$3>A4remlife,A4acvalue-SUM($F95:Y95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AA$3>A4remlife,A4acvalue-SUM($F95:Z95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AB$3>A4remlife,A4acvalue-SUM($F95:AA95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AC$3>A4remlife,A4acvalue-SUM($F95:AB95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AD$3>A4remlife,A4acvalue-SUM($F95:AC95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AE$3>A4remlife,A4acvalue-SUM($F95:AD95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AF$3>A4remlife,A4acvalue-SUM($F95:AE95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AG$3>A4remlife,A4acvalue-SUM($F95:AF95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AH$3>A4remlife,A4acvalue-SUM($F95:AG95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AI$3>A4remlife,A4acvalue-SUM($F95:AH95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AJ$3>A4remlife,A4acvalue-SUM($F95:AI95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AK$3>A4remlife,A4acvalue-SUM($F95:AJ95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AL$3>A4remlife,A4acvalue-SUM($F95:AK95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AM$3>A4remlife,A4acvalue-SUM($F95:AL95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AN$3>A4remlife,A4acvalue-SUM($F95:AM95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AO$3>A4remlife,A4acvalue-SUM($F95:AN95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AP$3>A4remlife,A4acvalue-SUM($F95:AO95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AQ$3>A4remlife,A4acvalue-SUM($F95:AP95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AR$3>A4remlife,A4acvalue-SUM($F95:AQ95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AS$3>A4remlife,A4acvalue-SUM($F95:AR95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AT$3>A4remlife,A4acvalue-SUM($F95:AS95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AU$3>A4remlife,A4acvalue-SUM($F95:AT95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AV$3>A4remlife,A4acvalue-SUM($F95:AU95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AW$3>A4remlife,A4acvalue-SUM($F95:AV95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AX$3>A4remlife,A4acvalue-SUM($F95:AW95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AY$3>A4remlife,A4acvalue-SUM($F95:AX95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(AZ$3>A4remlife,A4acvalue-SUM($F95:AY95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BA$3>A4remlife,A4acvalue-SUM($F95:AZ95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BB$3>A4remlife,A4acvalue-SUM($F95:BA95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BC$3>A4remlife,A4acvalue-SUM($F95:BB95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BD$3>A4remlife,A4acvalue-SUM($F95:BC95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BE$3>A4remlife,A4acvalue-SUM($F95:BD95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BF$3>A4remlife,A4acvalue-SUM($F95:BE95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BG$3>A4remlife,A4acvalue-SUM($F95:BF95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BH$3>A4remlife,A4acvalue-SUM($F95:BG95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0},{"$f":"IF(BI$3>A4remlife,A4acvalue-SUM($F95:BH95),IF(A4remlife=\"N/A\",\"n/a\",A4acvalue/A4remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(H$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:G97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:H97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:I97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:J97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:K97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:L97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:M97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:N97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:O97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:P97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:Q97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:R97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:S97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:T97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:U97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:V97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:W97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:X97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:Y97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:Z97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.7700867432862599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AA97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.1102230246251565E-16},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AB97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AC97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AD97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AE97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AF97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AG97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AH97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AI97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AJ97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AK97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AL97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AM97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AN97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AO97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AP97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AQ97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AR97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AS97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AT97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AU97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AV97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AW97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AX97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AY97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:AZ97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BA97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BB97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BC97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BD97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BE97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BF97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BG97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E97),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G97:BH97),(Input!$G$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:H98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:I98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:J98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:K98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:L98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:M98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:N98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:O98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:P98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:Q98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:R98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:S98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:T98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:U98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:V98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:W98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:X98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:Y98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:Z98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AA98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.3715042195695895E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AB98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AC98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AD98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AE98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AF98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AG98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AH98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AI98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AJ98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AK98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AL98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AM98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AN98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AO98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AP98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AQ98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AR98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AS98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AT98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AU98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AV98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AW98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AX98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AY98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:AZ98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BA98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BB98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BC98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BD98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BE98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BF98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BG98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E98),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H98:BH98),(Input!$H$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:I99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:J99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:K99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:L99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:M99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:N99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:O99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:P99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:Q99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:R99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:S99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:T99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:U99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:V99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:W99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:X99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:Y99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:Z99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AA99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AB99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.197128994372835E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AC99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":5.5511151231257827E-17},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AD99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AE99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AF99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AG99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AH99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AI99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AJ99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AK99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AL99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AM99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AN99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AO99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AP99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AQ99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AR99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AS99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AT99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AU99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AV99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AW99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AX99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AY99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:AZ99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BA99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BB99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BC99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BD99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BE99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BF99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BG99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E99),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I99:BH99),(Input!$I$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:J100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:K100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:L100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:M100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:N100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:O100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:P100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:Q100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:R100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:S100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:T100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:U100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:V100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:W100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:X100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:Y100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:Z100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AA100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AB100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AC100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":1.2514772648573281E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AD100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":-5.5511151231257827E-17},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AE100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AF100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AG100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AH100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AI100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AJ100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AK100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AL100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AM100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AN100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AO100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AP100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AQ100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AR100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AS100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AT100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AU100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AV100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AW100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AX100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AY100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:AZ100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BA100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BB100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BC100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BD100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BE100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BF100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BG100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E100),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J100:BH100),(Input!$J$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:K101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:L101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:M101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:N101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:O101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:P101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:Q101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:R101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:S101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:T101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:U101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:V101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:W101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:X101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:Y101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:Z101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AA101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AB101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AC101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AD101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":8.2854914634445127E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AE101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AF101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AG101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AH101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AI101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AJ101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AK101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AL101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AM101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AN101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AO101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AP101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AQ101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AR101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AS101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AT101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AU101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AV101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AW101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AX101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AY101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:AZ101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BA101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BB101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BC101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BD101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BE101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BF101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BG101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E101),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K101:BH101),(Input!$K$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:L102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:M102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:N102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:O102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:P102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:Q102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:R102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:S102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:T102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:U102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:V102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:W102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:X102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:Y102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:Z102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AA102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AB102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AC102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AD102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AE102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AF102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AG102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AH102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AI102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AJ102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AK102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AL102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AM102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AN102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AO102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AP102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AQ102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AR102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AS102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AT102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AU102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AV102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AW102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AX102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AY102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:AZ102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BA102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BB102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BC102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BD102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BE102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BF102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BG102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E102),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L102:BH102),(Input!$L$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:M103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:N103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:O103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:P103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:Q103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:R103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:S103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:T103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:U103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:V103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:W103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:X103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:Y103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:Z103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AA103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AB103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AC103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AD103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AE103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AF103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AG103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AH103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AI103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AJ103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AK103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AL103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AM103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AN103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AO103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AP103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AQ103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AR103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AS103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AT103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AU103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AV103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AW103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AX103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AY103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:AZ103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BA103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BB103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BC103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BD103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BE103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BF103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BG103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E103),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M103:BH103),(Input!$M$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:N104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:O104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:P104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:Q104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:R104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:S104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:T104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:U104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:V104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:W104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:X104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:Y104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:Z104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AA104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AB104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AC104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AD104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AE104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AF104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AG104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AH104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AI104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AJ104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AK104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AL104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AM104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AN104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AO104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AP104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AQ104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AR104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AS104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AT104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AU104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AV104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AW104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AX104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AY104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:AZ104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BA104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BB104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BC104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BD104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BE104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BF104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BG104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E104),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N104:BH104),(Input!$N$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:O105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:P105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:Q105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:R105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:S105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:T105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:U105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:V105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:W105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:X105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:Y105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:Z105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AA105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AB105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AC105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AD105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AE105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AF105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AG105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AH105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AI105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AJ105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AK105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AL105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AM105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AN105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AO105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AP105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AQ105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AR105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AS105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AT105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AU105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AV105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AW105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AX105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AY105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:AZ105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BA105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BB105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BC105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BD105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BE105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BF105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BG105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E105),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O105:BH105),(Input!$O$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:P106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:Q106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:R106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:S106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:T106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:U106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:V106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:W106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:X106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:Y106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:Z106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AA106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AB106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AC106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AD106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AE106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AF106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AG106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AH106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AI106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AJ106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AK106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AL106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AM106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AN106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AO106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AP106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AQ106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AR106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AS106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AT106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AU106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AV106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AW106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AX106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AY106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:AZ106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BA106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BB106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BC106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BD106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BE106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BF106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BG106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E106),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P106:BH106),(Input!$P$154*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"Telemetry"},null,null,null,{"$f":"SUM(G95:G106)","v":0.34880082370733378},0.36650169114019637,0.38021673333589229,0.39218802327962066,0.40470279592819391,0.41298828739163845,0.41298828739163845,0.41298828739163845,0.41298828739163845,0.41298828739163845,0.41298828739163845,0.41298828739163845,0.32283523515968054,6.4187463684304641E-2,6.4187463684304641E-2,6.4187463684304641E-2,6.4187463684304641E-2,6.4187463684304641E-2,6.4187463684304641E-2,6.4187463684304641E-2,6.4187463684304641E-2,4.648659625144215E-2,3.2771554055746145E-2,2.0800264112017849E-2,8.2854914634444572E-3,0,0,0,0,0,0,0,{"$f":"SUM(AM95:AM106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C120","v":"IT system"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5remlife,A5acvalue-SUM($F108:F108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":4.9685052415408721},{"$f":"IF(H$3>A5remlife,A5acvalue-SUM($F108:G108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":4.9685052415408721},{"$f":"IF(I$3>A5remlife,A5acvalue-SUM($F108:H108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":4.9685052415408721},{"$f":"IF(J$3>A5remlife,A5acvalue-SUM($F108:I108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":3.5823658281481201},{"$f":"IF(K$3>A5remlife,A5acvalue-SUM($F108:J108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(L$3>A5remlife,A5acvalue-SUM($F108:K108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(M$3>A5remlife,A5acvalue-SUM($F108:L108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(N$3>A5remlife,A5acvalue-SUM($F108:M108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(O$3>A5remlife,A5acvalue-SUM($F108:N108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(P$3>A5remlife,A5acvalue-SUM($F108:O108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(Q$3>A5remlife,A5acvalue-SUM($F108:P108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(R$3>A5remlife,A5acvalue-SUM($F108:Q108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(S$3>A5remlife,A5acvalue-SUM($F108:R108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(T$3>A5remlife,A5acvalue-SUM($F108:S108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(U$3>A5remlife,A5acvalue-SUM($F108:T108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(V$3>A5remlife,A5acvalue-SUM($F108:U108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(W$3>A5remlife,A5acvalue-SUM($F108:V108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(X$3>A5remlife,A5acvalue-SUM($F108:W108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(Y$3>A5remlife,A5acvalue-SUM($F108:X108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(Z$3>A5remlife,A5acvalue-SUM($F108:Y108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AA$3>A5remlife,A5acvalue-SUM($F108:Z108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AB$3>A5remlife,A5acvalue-SUM($F108:AA108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AC$3>A5remlife,A5acvalue-SUM($F108:AB108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AD$3>A5remlife,A5acvalue-SUM($F108:AC108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AE$3>A5remlife,A5acvalue-SUM($F108:AD108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AF$3>A5remlife,A5acvalue-SUM($F108:AE108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AG$3>A5remlife,A5acvalue-SUM($F108:AF108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AH$3>A5remlife,A5acvalue-SUM($F108:AG108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AI$3>A5remlife,A5acvalue-SUM($F108:AH108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AJ$3>A5remlife,A5acvalue-SUM($F108:AI108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AK$3>A5remlife,A5acvalue-SUM($F108:AJ108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AL$3>A5remlife,A5acvalue-SUM($F108:AK108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AM$3>A5remlife,A5acvalue-SUM($F108:AL108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AN$3>A5remlife,A5acvalue-SUM($F108:AM108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AO$3>A5remlife,A5acvalue-SUM($F108:AN108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AP$3>A5remlife,A5acvalue-SUM($F108:AO108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AQ$3>A5remlife,A5acvalue-SUM($F108:AP108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AR$3>A5remlife,A5acvalue-SUM($F108:AQ108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AS$3>A5remlife,A5acvalue-SUM($F108:AR108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AT$3>A5remlife,A5acvalue-SUM($F108:AS108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AU$3>A5remlife,A5acvalue-SUM($F108:AT108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AV$3>A5remlife,A5acvalue-SUM($F108:AU108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AW$3>A5remlife,A5acvalue-SUM($F108:AV108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AX$3>A5remlife,A5acvalue-SUM($F108:AW108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AY$3>A5remlife,A5acvalue-SUM($F108:AX108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(AZ$3>A5remlife,A5acvalue-SUM($F108:AY108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BA$3>A5remlife,A5acvalue-SUM($F108:AZ108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BB$3>A5remlife,A5acvalue-SUM($F108:BA108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BC$3>A5remlife,A5acvalue-SUM($F108:BB108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BD$3>A5remlife,A5acvalue-SUM($F108:BC108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BE$3>A5remlife,A5acvalue-SUM($F108:BD108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BF$3>A5remlife,A5acvalue-SUM($F108:BE108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BG$3>A5remlife,A5acvalue-SUM($F108:BF108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BH$3>A5remlife,A5acvalue-SUM($F108:BG108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0},{"$f":"IF(BI$3>A5remlife,A5acvalue-SUM($F108:BH108),IF(A5remlife=\"N/A\",\"n/a\",A5acvalue/A5remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(H$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:G110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":2.5048433406597499},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:H110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":2.5048433406597499},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:I110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":2.5048433406597499},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:J110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":2.5048433406597499},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:K110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":2.5048433406597499},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:L110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:M110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:N110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:O110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:P110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:Q110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:R110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:S110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:T110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:U110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:V110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:W110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:X110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:Y110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:Z110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AA110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AB110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AC110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AD110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AE110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AF110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AG110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AH110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AI110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AJ110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AK110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AL110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AM110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AN110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AO110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AP110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AQ110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AR110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AS110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AT110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AU110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AV110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AW110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AX110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AY110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:AZ110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BA110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BB110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BC110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BD110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BE110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BF110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BG110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E110),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G110:BH110),(Input!$G$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:H111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":4.1647799825282377},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:I111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":4.1647799825282377},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:J111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":4.1647799825282377},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:K111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":4.1647799825282377},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:L111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":4.1647799825282377},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:M111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:N111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:O111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:P111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:Q111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:R111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:S111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:T111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:U111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:V111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:W111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:X111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:Y111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:Z111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AA111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AB111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AC111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AD111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AE111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AF111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AG111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AH111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AI111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AJ111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AK111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AL111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AM111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AN111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AO111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AP111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AQ111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AR111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AS111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AT111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AU111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AV111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AW111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AX111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AY111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:AZ111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BA111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BB111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BC111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BD111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BE111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BF111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BG111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E111),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H111:BH111),(Input!$H$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:I112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":3.3577966263089949},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:J112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":3.3577966263089949},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:K112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":3.3577966263089949},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:L112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":3.3577966263089949},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:M112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":3.3577966263089949},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:N112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:O112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:P112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:Q112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:R112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:S112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:T112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:U112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:V112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:W112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:X112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:Y112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:Z112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AA112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AB112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AC112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AD112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AE112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AF112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AG112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AH112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AI112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AJ112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AK112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AL112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AM112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AN112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AO112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AP112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AQ112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AR112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AS112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AT112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AU112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AV112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AW112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AX112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AY112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:AZ112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BA112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BB112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BC112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BD112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BE112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BF112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BG112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E112),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I112:BH112),(Input!$I$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:J113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.9859469941159573},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:K113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.9859469941159573},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:L113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.9859469941159573},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:M113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.9859469941159573},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:N113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.9859469941159573},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:O113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:P113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:Q113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:R113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:S113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:T113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:U113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:V113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:W113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:X113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:Y113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:Z113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AA113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AB113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AC113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AD113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AE113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AF113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AG113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AH113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AI113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AJ113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AK113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AL113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AM113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AN113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AO113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AP113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AQ113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AR113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AS113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AT113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AU113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AV113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AW113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AX113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AY113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:AZ113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BA113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BB113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BC113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BD113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BE113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BF113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BG113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E113),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J113:BH113),(Input!$J$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:K114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.8059966416679238},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:L114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.8059966416679238},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:M114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.8059966416679238},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:N114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.8059966416679238},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:O114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":1.8059966416679238},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:P114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:Q114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:R114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:S114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:T114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:U114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:V114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:W114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:X114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:Y114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:Z114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AA114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AB114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AC114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AD114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AE114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AF114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AG114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AH114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AI114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AJ114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AK114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AL114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AM114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AN114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AO114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AP114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AQ114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AR114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AS114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AT114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AU114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AV114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AW114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AX114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AY114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:AZ114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BA114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BB114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BC114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BD114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BE114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BF114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BG114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E114),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K114:BH114),(Input!$K$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:L115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:M115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:N115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:O115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:P115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:Q115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:R115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:S115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:T115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:U115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:V115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:W115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:X115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:Y115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:Z115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AA115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AB115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AC115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AD115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AE115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AF115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AG115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AH115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AI115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AJ115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AK115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AL115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AM115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AN115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AO115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AP115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AQ115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AR115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AS115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AT115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AU115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AV115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AW115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AX115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AY115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:AZ115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BA115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BB115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BC115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BD115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BE115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BF115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BG115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E115),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L115:BH115),(Input!$L$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:M116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:N116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:O116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:P116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:Q116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:R116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:S116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:T116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:U116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:V116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:W116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:X116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:Y116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:Z116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AA116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AB116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AC116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AD116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AE116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AF116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AG116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AH116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AI116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AJ116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AK116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AL116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AM116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AN116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AO116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AP116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AQ116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AR116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AS116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AT116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AU116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AV116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AW116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AX116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AY116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:AZ116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BA116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BB116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BC116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BD116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BE116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BF116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BG116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E116),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M116:BH116),(Input!$M$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:N117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:O117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:P117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:Q117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:R117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:S117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:T117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:U117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:V117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:W117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:X117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:Y117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:Z117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AA117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AB117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AC117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AD117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AE117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AF117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AG117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AH117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AI117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AJ117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AK117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AL117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AM117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AN117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AO117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AP117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AQ117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AR117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AS117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AT117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AU117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AV117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AW117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AX117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AY117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:AZ117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BA117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BB117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BC117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BD117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BE117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BF117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BG117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E117),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N117:BH117),(Input!$N$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:O118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:P118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:Q118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:R118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:S118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:T118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:U118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:V118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:W118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:X118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:Y118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:Z118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AA118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AB118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AC118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AD118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AE118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AF118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AG118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AH118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AI118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AJ118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AK118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AL118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AM118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AN118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AO118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AP118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AQ118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AR118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AS118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AT118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AU118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AV118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AW118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AX118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AY118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:AZ118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BA118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BB118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BC118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BD118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BE118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BF118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BG118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E118),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O118:BH118),(Input!$O$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:P119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:Q119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:R119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:S119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:T119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:U119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:V119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:W119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:X119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:Y119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:Z119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AA119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AB119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AC119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AD119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AE119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AF119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AG119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AH119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AI119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AJ119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AK119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AL119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AM119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AN119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AO119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AP119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AQ119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AR119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AS119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AT119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AU119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AV119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AW119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AX119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AY119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:AZ119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BA119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BB119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BC119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BD119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BE119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BF119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BG119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E119),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P119:BH119),(Input!$P$155*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"IT system"},null,null,null,{"$f":"SUM(G108:G119)","v":4.9685052415408721},7.4733485822006216,11.638128564728859,13.609785777645103,12.01336694361294,13.819363585280865,11.314520244621114,7.1497402620928758,3.7919436357838814,1.8059966416679238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM108:AM119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C133","v":"Other distribution system equipment"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6remlife,A6acvalue-SUM($F121:F121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(H$3>A6remlife,A6acvalue-SUM($F121:G121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(I$3>A6remlife,A6acvalue-SUM($F121:H121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(J$3>A6remlife,A6acvalue-SUM($F121:I121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(K$3>A6remlife,A6acvalue-SUM($F121:J121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(L$3>A6remlife,A6acvalue-SUM($F121:K121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(M$3>A6remlife,A6acvalue-SUM($F121:L121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(N$3>A6remlife,A6acvalue-SUM($F121:M121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(O$3>A6remlife,A6acvalue-SUM($F121:N121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(P$3>A6remlife,A6acvalue-SUM($F121:O121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(Q$3>A6remlife,A6acvalue-SUM($F121:P121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(R$3>A6remlife,A6acvalue-SUM($F121:Q121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(S$3>A6remlife,A6acvalue-SUM($F121:R121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(T$3>A6remlife,A6acvalue-SUM($F121:S121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(U$3>A6remlife,A6acvalue-SUM($F121:T121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(V$3>A6remlife,A6acvalue-SUM($F121:U121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(W$3>A6remlife,A6acvalue-SUM($F121:V121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(X$3>A6remlife,A6acvalue-SUM($F121:W121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(Y$3>A6remlife,A6acvalue-SUM($F121:X121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(Z$3>A6remlife,A6acvalue-SUM($F121:Y121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(AA$3>A6remlife,A6acvalue-SUM($F121:Z121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(AB$3>A6remlife,A6acvalue-SUM($F121:AA121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(AC$3>A6remlife,A6acvalue-SUM($F121:AB121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":8.8850084545942192},{"$f":"IF(AD$3>A6remlife,A6acvalue-SUM($F121:AC121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":5.8120699718190281},{"$f":"IF(AE$3>A6remlife,A6acvalue-SUM($F121:AD121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AF$3>A6remlife,A6acvalue-SUM($F121:AE121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AG$3>A6remlife,A6acvalue-SUM($F121:AF121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AH$3>A6remlife,A6acvalue-SUM($F121:AG121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AI$3>A6remlife,A6acvalue-SUM($F121:AH121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AJ$3>A6remlife,A6acvalue-SUM($F121:AI121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AK$3>A6remlife,A6acvalue-SUM($F121:AJ121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AL$3>A6remlife,A6acvalue-SUM($F121:AK121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AM$3>A6remlife,A6acvalue-SUM($F121:AL121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AN$3>A6remlife,A6acvalue-SUM($F121:AM121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AO$3>A6remlife,A6acvalue-SUM($F121:AN121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AP$3>A6remlife,A6acvalue-SUM($F121:AO121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AQ$3>A6remlife,A6acvalue-SUM($F121:AP121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AR$3>A6remlife,A6acvalue-SUM($F121:AQ121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AS$3>A6remlife,A6acvalue-SUM($F121:AR121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AT$3>A6remlife,A6acvalue-SUM($F121:AS121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AU$3>A6remlife,A6acvalue-SUM($F121:AT121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AV$3>A6remlife,A6acvalue-SUM($F121:AU121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AW$3>A6remlife,A6acvalue-SUM($F121:AV121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AX$3>A6remlife,A6acvalue-SUM($F121:AW121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AY$3>A6remlife,A6acvalue-SUM($F121:AX121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(AZ$3>A6remlife,A6acvalue-SUM($F121:AY121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BA$3>A6remlife,A6acvalue-SUM($F121:AZ121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BB$3>A6remlife,A6acvalue-SUM($F121:BA121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BC$3>A6remlife,A6acvalue-SUM($F121:BB121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BD$3>A6remlife,A6acvalue-SUM($F121:BC121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BE$3>A6remlife,A6acvalue-SUM($F121:BD121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BF$3>A6remlife,A6acvalue-SUM($F121:BE121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BG$3>A6remlife,A6acvalue-SUM($F121:BF121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BH$3>A6remlife,A6acvalue-SUM($F121:BG121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0},{"$f":"IF(BI$3>A6remlife,A6acvalue-SUM($F121:BH121),IF(A6remlife=\"N/A\",\"n/a\",A6acvalue/A6remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(H$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:G123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:H123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:I123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:J123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:K123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:L123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:M123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:N123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:O123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:P123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:Q123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:R123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:S123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:T123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:U123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:V123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:W123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:X123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:Y123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:Z123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AA123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AB123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AC123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AD123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AE123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AF123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AG123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AH123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AI123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AJ123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AK123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AL123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AM123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AN123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AO123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AP123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AQ123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AR123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AS123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AT123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.32872307845423782},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AU123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":1.2434497875801753E-14},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AV123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AW123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AX123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AY123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:AZ123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BA123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BB123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BC123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BD123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BE123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BF123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BG123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E123),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G123:BH123),(Input!$G$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:H124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:I124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:J124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:K124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:L124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:M124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:N124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:O124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:P124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:Q124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:R124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:S124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:T124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:U124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:V124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:W124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:X124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:Y124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:Z124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AA124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AB124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AC124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AD124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AE124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AF124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AG124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AH124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AI124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AJ124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AK124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AL124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AM124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AN124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AO124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AP124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AQ124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AR124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AS124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AT124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AU124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29022249839822006},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AV124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":-1.0658141036401503E-14},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AW124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AX124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AY124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:AZ124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BA124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BB124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BC124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BD124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BE124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BF124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BG124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E124),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H124:BH124),(Input!$H$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:I125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:J125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:K125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:L125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:M125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:N125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:O125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:P125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:Q125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:R125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:S125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:T125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:U125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:V125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:W125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:X125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:Y125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:Z125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AA125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AB125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AC125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AD125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AE125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AF125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AG125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AH125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AI125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AJ125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AK125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AL125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AM125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AN125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AO125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AP125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AQ125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AR125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AS125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AT125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AU125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AV125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.29128950160555422},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AW125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":-3.5527136788005009E-15},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AX125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AY125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:AZ125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BA125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BB125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BC125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BD125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BE125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BF125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BG125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E125),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I125:BH125),(Input!$I$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:J126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:K126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:L126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:M126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:N126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:O126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:P126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:Q126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:R126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:S126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:T126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:U126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:V126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:W126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:X126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:Y126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:Z126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AA126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AB126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AC126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AD126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AE126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AF126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AG126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AH126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AI126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AJ126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AK126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AL126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AM126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AN126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AO126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AP126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AQ126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AR126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AS126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AT126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AU126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AV126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AW126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.27989229742273647},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AX126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":-1.0658141036401503E-14},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AY126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:AZ126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BA126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BB126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BC126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BD126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BE126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BF126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BG126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E126),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J126:BH126),(Input!$J$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:K127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:L127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:M127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:N127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:O127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:P127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:Q127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:R127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:S127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:T127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:U127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:V127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:W127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:X127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:Y127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:Z127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AA127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AB127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AC127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AD127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AE127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AF127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AG127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AH127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AI127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AJ127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AK127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AL127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AM127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AN127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AO127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AP127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AQ127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AR127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AS127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AT127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AU127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AV127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AW127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AX127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0.2660637255953433},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AY127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":1.0658141036401503E-14},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:AZ127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BA127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BB127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BC127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BD127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BE127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BF127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BG127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E127),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K127:BH127),(Input!$K$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:L128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:M128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:N128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:O128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:P128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:Q128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:R128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:S128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:T128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:U128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:V128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:W128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:X128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:Y128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:Z128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AA128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AB128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AC128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AD128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AE128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AF128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AG128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AH128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AI128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AJ128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AK128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AL128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AM128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AN128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AO128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AP128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AQ128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AR128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AS128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AT128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AU128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AV128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AW128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AX128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AY128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:AZ128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BA128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BB128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BC128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BD128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BE128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BF128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BG128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E128),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L128:BH128),(Input!$L$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:M129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:N129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:O129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:P129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:Q129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:R129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:S129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:T129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:U129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:V129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:W129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:X129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:Y129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:Z129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AA129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AB129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AC129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AD129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AE129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AF129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AG129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AH129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AI129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AJ129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AK129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AL129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AM129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AN129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AO129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AP129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AQ129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AR129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AS129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AT129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AU129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AV129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AW129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AX129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AY129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:AZ129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BA129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BB129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BC129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BD129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BE129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BF129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BG129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E129),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M129:BH129),(Input!$M$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:N130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:O130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:P130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:Q130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:R130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:S130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:T130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:U130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:V130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:W130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:X130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:Y130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:Z130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AA130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AB130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AC130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AD130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AE130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AF130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AG130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AH130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AI130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AJ130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AK130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AL130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AM130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AN130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AO130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AP130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AQ130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AR130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AS130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AT130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AU130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AV130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AW130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AX130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AY130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:AZ130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BA130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BB130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BC130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BD130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BE130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BF130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BG130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E130),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N130:BH130),(Input!$N$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:O131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:P131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:Q131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:R131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:S131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:T131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:U131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:V131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:W131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:X131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:Y131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:Z131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AA131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AB131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AC131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AD131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AE131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AF131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AG131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AH131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AI131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AJ131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AK131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AL131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AM131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AN131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AO131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AP131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AQ131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AR131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AS131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AT131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AU131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AV131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AW131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AX131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AY131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:AZ131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BA131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BB131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BC131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BD131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BE131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BF131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BG131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E131),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O131:BH131),(Input!$O$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:P132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:Q132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:R132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:S132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:T132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:U132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:V132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:W132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:X132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:Y132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:Z132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AA132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AB132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AC132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AD132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AE132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AF132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AG132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AH132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AI132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AJ132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AK132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AL132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AM132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AN132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AO132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AP132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AQ132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AR132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AS132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AT132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AU132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AV132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AW132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AX132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AY132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:AZ132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BA132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BB132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BC132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BD132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BE132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BF132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BG132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E132),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P132:BH132),(Input!$P$156*(1+rvanilla)^0.5)/A6stdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,null,null,{"$f":"SUM(G121:G132)","v":8.8850084545942192},9.2137315330484562,9.5039540314466766,9.7952435330522309,10.075135830474967,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,10.341199556070309,7.2682610732951201,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,{"$f":"SUM(AM121:AM132)","v":1.456191101476092},1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.456191101476092,1.1274680230218665,0.83724552462362334,0.54595602301807622,0.26606372559533265,1.0658141036401503E-14,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C146","v":"Other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7remlife,A7acvalue-SUM($F134:F134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(H$3>A7remlife,A7acvalue-SUM($F134:G134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(I$3>A7remlife,A7acvalue-SUM($F134:H134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(J$3>A7remlife,A7acvalue-SUM($F134:I134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(K$3>A7remlife,A7acvalue-SUM($F134:J134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(L$3>A7remlife,A7acvalue-SUM($F134:K134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(M$3>A7remlife,A7acvalue-SUM($F134:L134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.81609035266335772},{"$f":"IF(N$3>A7remlife,A7acvalue-SUM($F134:M134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0.15125824071292104},{"$f":"IF(O$3>A7remlife,A7acvalue-SUM($F134:N134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(P$3>A7remlife,A7acvalue-SUM($F134:O134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(Q$3>A7remlife,A7acvalue-SUM($F134:P134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(R$3>A7remlife,A7acvalue-SUM($F134:Q134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(S$3>A7remlife,A7acvalue-SUM($F134:R134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(T$3>A7remlife,A7acvalue-SUM($F134:S134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(U$3>A7remlife,A7acvalue-SUM($F134:T134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(V$3>A7remlife,A7acvalue-SUM($F134:U134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(W$3>A7remlife,A7acvalue-SUM($F134:V134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(X$3>A7remlife,A7acvalue-SUM($F134:W134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(Y$3>A7remlife,A7acvalue-SUM($F134:X134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(Z$3>A7remlife,A7acvalue-SUM($F134:Y134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AA$3>A7remlife,A7acvalue-SUM($F134:Z134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AB$3>A7remlife,A7acvalue-SUM($F134:AA134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AC$3>A7remlife,A7acvalue-SUM($F134:AB134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AD$3>A7remlife,A7acvalue-SUM($F134:AC134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AE$3>A7remlife,A7acvalue-SUM($F134:AD134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AF$3>A7remlife,A7acvalue-SUM($F134:AE134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AG$3>A7remlife,A7acvalue-SUM($F134:AF134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AH$3>A7remlife,A7acvalue-SUM($F134:AG134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AI$3>A7remlife,A7acvalue-SUM($F134:AH134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AJ$3>A7remlife,A7acvalue-SUM($F134:AI134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AK$3>A7remlife,A7acvalue-SUM($F134:AJ134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AL$3>A7remlife,A7acvalue-SUM($F134:AK134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AM$3>A7remlife,A7acvalue-SUM($F134:AL134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AN$3>A7remlife,A7acvalue-SUM($F134:AM134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AO$3>A7remlife,A7acvalue-SUM($F134:AN134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AP$3>A7remlife,A7acvalue-SUM($F134:AO134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AQ$3>A7remlife,A7acvalue-SUM($F134:AP134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AR$3>A7remlife,A7acvalue-SUM($F134:AQ134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AS$3>A7remlife,A7acvalue-SUM($F134:AR134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AT$3>A7remlife,A7acvalue-SUM($F134:AS134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AU$3>A7remlife,A7acvalue-SUM($F134:AT134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AV$3>A7remlife,A7acvalue-SUM($F134:AU134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AW$3>A7remlife,A7acvalue-SUM($F134:AV134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AX$3>A7remlife,A7acvalue-SUM($F134:AW134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AY$3>A7remlife,A7acvalue-SUM($F134:AX134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(AZ$3>A7remlife,A7acvalue-SUM($F134:AY134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BA$3>A7remlife,A7acvalue-SUM($F134:AZ134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BB$3>A7remlife,A7acvalue-SUM($F134:BA134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BC$3>A7remlife,A7acvalue-SUM($F134:BB134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BD$3>A7remlife,A7acvalue-SUM($F134:BC134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BE$3>A7remlife,A7acvalue-SUM($F134:BD134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BF$3>A7remlife,A7acvalue-SUM($F134:BE134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BG$3>A7remlife,A7acvalue-SUM($F134:BF134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BH$3>A7remlife,A7acvalue-SUM($F134:BG134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0},{"$f":"IF(BI$3>A7remlife,A7acvalue-SUM($F134:BH134),IF(A7remlife=\"N/A\",\"n/a\",A7acvalue/A7remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(H$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:G136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:H136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:I136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:J136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:K136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:L136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:M136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:N136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:O136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:P136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.15324426839965019},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:Q136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:R136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:S136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:T136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:U136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:V136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:W136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:X136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:Y136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:Z136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AA136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AB136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AC136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AD136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AE136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AF136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AG136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AH136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AI136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AJ136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AK136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AL136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AM136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AN136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AO136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AP136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AQ136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AR136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AS136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AT136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AU136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AV136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AW136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AX136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AY136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:AZ136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BA136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BB136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BC136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BD136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BE136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BF136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BG136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E136),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G136:BH136),(Input!$G$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:H137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:I137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:J137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:K137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:L137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:M137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:N137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:O137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:P137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:Q137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.11931067556152139},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:R137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:S137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:T137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:U137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:V137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:W137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:X137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:Y137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:Z137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AA137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AB137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AC137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AD137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AE137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AF137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AG137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AH137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AI137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AJ137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AK137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AL137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AM137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AN137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AO137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AP137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AQ137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AR137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AS137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AT137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AU137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AV137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AW137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AX137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AY137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:AZ137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BA137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BB137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BC137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BD137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BE137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BF137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BG137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E137),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H137:BH137),(Input!$H$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:I138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:J138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:K138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:L138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:M138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:N138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:O138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:P138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:Q138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:R138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1004733049723054},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:S138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":-2.2204460492503131E-16},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:T138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:U138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:V138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:W138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:X138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:Y138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:Z138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AA138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AB138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AC138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AD138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AE138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AF138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AG138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AH138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AI138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AJ138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AK138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AL138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AM138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AN138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AO138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AP138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AQ138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AR138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AS138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AT138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AU138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AV138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AW138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AX138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AY138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:AZ138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BA138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BB138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BC138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BD138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BE138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BF138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BG138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E138),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I138:BH138),(Input!$I$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:J139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:K139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:L139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:M139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:N139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:O139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:P139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:Q139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:R139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:S139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.10070624877362808},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:T139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:U139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:V139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:W139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:X139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:Y139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:Z139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AA139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AB139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AC139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AD139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AE139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AF139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AG139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AH139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AI139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AJ139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AK139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AL139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AM139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AN139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AO139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AP139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AQ139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AR139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AS139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AT139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AU139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AV139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AW139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AX139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AY139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:AZ139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BA139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BB139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BC139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BD139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BE139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BF139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BG139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E139),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J139:BH139),(Input!$J$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:K140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:L140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:M140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:N140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:O140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:P140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:Q140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:R140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:S140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:T140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0.1010461435562701},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:U140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":2.2204460492503131E-16},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:V140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:W140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:X140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:Y140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:Z140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AA140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AB140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AC140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AD140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AE140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AF140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AG140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AH140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AI140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AJ140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AK140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AL140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AM140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AN140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AO140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AP140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AQ140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AR140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AS140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AT140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AU140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AV140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AW140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AX140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AY140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:AZ140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BA140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BB140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BC140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BD140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BE140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BF140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BG140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E140),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K140:BH140),(Input!$K$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:L141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:M141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:N141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:O141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:P141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:Q141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:R141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:S141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:T141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:U141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:V141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:W141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:X141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:Y141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:Z141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AA141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AB141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AC141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AD141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AE141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AF141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AG141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AH141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AI141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AJ141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AK141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AL141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AM141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AN141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AO141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AP141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AQ141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AR141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AS141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AT141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AU141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AV141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AW141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AX141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AY141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:AZ141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BA141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BB141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BC141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BD141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BE141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BF141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BG141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E141),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L141:BH141),(Input!$L$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:M142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:N142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:O142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:P142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:Q142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:R142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:S142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:T142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:U142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:V142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:W142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:X142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:Y142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:Z142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AA142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AB142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AC142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AD142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AE142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AF142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AG142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AH142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AI142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AJ142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AK142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AL142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AM142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AN142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AO142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AP142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AQ142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AR142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AS142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AT142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AU142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AV142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AW142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AX142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AY142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:AZ142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BA142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BB142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BC142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BD142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BE142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BF142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BG142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E142),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M142:BH142),(Input!$M$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:N143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:O143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:P143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:Q143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:R143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:S143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:T143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:U143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:V143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:W143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:X143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:Y143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:Z143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AA143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AB143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AC143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AD143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AE143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AF143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AG143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AH143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AI143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AJ143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AK143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AL143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AM143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AN143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AO143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AP143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AQ143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AR143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AS143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AT143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AU143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AV143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AW143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AX143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AY143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:AZ143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BA143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BB143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BC143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BD143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BE143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BF143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BG143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E143),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N143:BH143),(Input!$N$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:O144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:P144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:Q144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:R144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:S144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:T144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:U144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:V144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:W144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:X144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:Y144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:Z144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AA144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AB144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AC144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AD144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AE144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AF144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AG144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AH144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AI144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AJ144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AK144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AL144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AM144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AN144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AO144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AP144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AQ144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AR144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AS144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AT144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AU144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AV144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AW144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AX144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AY144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:AZ144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BA144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BB144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BC144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BD144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BE144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BF144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BG144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E144),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O144:BH144),(Input!$O$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:P145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:Q145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:R145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:S145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:T145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:U145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:V145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:W145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:X145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:Y145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:Z145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AA145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AB145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AC145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AD145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AE145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AF145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AG145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AH145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AI145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AJ145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AK145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AL145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AM145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AN145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AO145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AP145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AQ145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AR145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AS145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AT145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AU145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AV145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AW145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AX145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AY145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:AZ145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BA145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BB145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BC145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BD145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BE145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BF145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BG145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E145),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P145:BH145),(Input!$P$157*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Other"},null,null,null,{"$f":"SUM(G134:G145)","v":0.81609035266335772},0.96933462106300794,1.0886452966245292,1.1891186015968347,1.2898248503704628,1.390870993926733,1.390870993926733,0.72603888197629629,0.57478064126337514,0.57478064126337514,0.57478064126337514,0.42153637286372497,0.30222569730220361,0.20175239232989794,0.1010461435562701,2.2204460492503131E-16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM134:AM145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C159","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8remlife,A8acvalue-SUM($F147:F147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(H$3>A8remlife,A8acvalue-SUM($F147:G147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(I$3>A8remlife,A8acvalue-SUM($F147:H147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(J$3>A8remlife,A8acvalue-SUM($F147:I147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(K$3>A8remlife,A8acvalue-SUM($F147:J147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(L$3>A8remlife,A8acvalue-SUM($F147:K147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(M$3>A8remlife,A8acvalue-SUM($F147:L147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(N$3>A8remlife,A8acvalue-SUM($F147:M147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(O$3>A8remlife,A8acvalue-SUM($F147:N147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(P$3>A8remlife,A8acvalue-SUM($F147:O147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(Q$3>A8remlife,A8acvalue-SUM($F147:P147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(R$3>A8remlife,A8acvalue-SUM($F147:Q147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(S$3>A8remlife,A8acvalue-SUM($F147:R147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(T$3>A8remlife,A8acvalue-SUM($F147:S147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(U$3>A8remlife,A8acvalue-SUM($F147:T147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(V$3>A8remlife,A8acvalue-SUM($F147:U147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(W$3>A8remlife,A8acvalue-SUM($F147:V147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(X$3>A8remlife,A8acvalue-SUM($F147:W147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(Y$3>A8remlife,A8acvalue-SUM($F147:X147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(Z$3>A8remlife,A8acvalue-SUM($F147:Y147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AA$3>A8remlife,A8acvalue-SUM($F147:Z147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AB$3>A8remlife,A8acvalue-SUM($F147:AA147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AC$3>A8remlife,A8acvalue-SUM($F147:AB147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AD$3>A8remlife,A8acvalue-SUM($F147:AC147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AE$3>A8remlife,A8acvalue-SUM($F147:AD147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AF$3>A8remlife,A8acvalue-SUM($F147:AE147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AG$3>A8remlife,A8acvalue-SUM($F147:AF147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AH$3>A8remlife,A8acvalue-SUM($F147:AG147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AI$3>A8remlife,A8acvalue-SUM($F147:AH147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AJ$3>A8remlife,A8acvalue-SUM($F147:AI147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AK$3>A8remlife,A8acvalue-SUM($F147:AJ147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AL$3>A8remlife,A8acvalue-SUM($F147:AK147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AM$3>A8remlife,A8acvalue-SUM($F147:AL147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AN$3>A8remlife,A8acvalue-SUM($F147:AM147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AO$3>A8remlife,A8acvalue-SUM($F147:AN147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AP$3>A8remlife,A8acvalue-SUM($F147:AO147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AQ$3>A8remlife,A8acvalue-SUM($F147:AP147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AR$3>A8remlife,A8acvalue-SUM($F147:AQ147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AS$3>A8remlife,A8acvalue-SUM($F147:AR147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AT$3>A8remlife,A8acvalue-SUM($F147:AS147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AU$3>A8remlife,A8acvalue-SUM($F147:AT147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AV$3>A8remlife,A8acvalue-SUM($F147:AU147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AW$3>A8remlife,A8acvalue-SUM($F147:AV147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AX$3>A8remlife,A8acvalue-SUM($F147:AW147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AY$3>A8remlife,A8acvalue-SUM($F147:AX147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(AZ$3>A8remlife,A8acvalue-SUM($F147:AY147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BA$3>A8remlife,A8acvalue-SUM($F147:AZ147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BB$3>A8remlife,A8acvalue-SUM($F147:BA147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BC$3>A8remlife,A8acvalue-SUM($F147:BB147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BD$3>A8remlife,A8acvalue-SUM($F147:BC147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BE$3>A8remlife,A8acvalue-SUM($F147:BD147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BF$3>A8remlife,A8acvalue-SUM($F147:BE147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BG$3>A8remlife,A8acvalue-SUM($F147:BF147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BH$3>A8remlife,A8acvalue-SUM($F147:BG147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"},{"$f":"IF(BI$3>A8remlife,A8acvalue-SUM($F147:BH147),IF(A8remlife=\"N/A\",\"n/a\",A8acvalue/A8remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(H$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:G149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:H149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:I149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:J149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:K149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:L149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:M149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:N149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:O149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:P149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:Q149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:R149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:S149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:T149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:U149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:V149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:W149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:X149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:Y149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:Z149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AA149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AB149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AC149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AD149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AE149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AF149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AG149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AH149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AI149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AJ149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AK149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AL149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AM149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AN149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AO149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AP149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AQ149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AR149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AS149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AT149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AU149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AV149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AW149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AX149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AY149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:AZ149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BA149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BB149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BC149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BD149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BE149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BF149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BG149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E149),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G149:BH149),(Input!$G$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:H150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:I150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:J150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:K150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:L150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:M150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:N150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:O150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:P150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:Q150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:R150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:S150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:T150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:U150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:V150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:W150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:X150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:Y150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:Z150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AA150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AB150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AC150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AD150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AE150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AF150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AG150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AH150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AI150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AJ150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AK150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AL150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AM150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AN150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AO150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AP150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AQ150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AR150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AS150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AT150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AU150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AV150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AW150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AX150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AY150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:AZ150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BA150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BB150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BC150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BD150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BE150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BF150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BG150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E150),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H150:BH150),(Input!$H$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:I151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:J151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:K151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:L151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:M151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:N151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:O151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:P151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:Q151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:R151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:S151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:T151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:U151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:V151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:W151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:X151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:Y151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:Z151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AA151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AB151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AC151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AD151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AE151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AF151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AG151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AH151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AI151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AJ151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AK151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AL151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AM151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AN151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AO151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AP151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AQ151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AR151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AS151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AT151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AU151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AV151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AW151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AX151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AY151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:AZ151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BA151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BB151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BC151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BD151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BE151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BF151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BG151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E151),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I151:BH151),(Input!$I$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:J152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:K152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:L152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:M152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:N152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:O152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:P152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:Q152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:R152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:S152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:T152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:U152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:V152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:W152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:X152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:Y152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:Z152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AA152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AB152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AC152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AD152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AE152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AF152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AG152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AH152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AI152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AJ152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AK152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AL152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AM152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AN152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AO152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AP152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AQ152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AR152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AS152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AT152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AU152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AV152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AW152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AX152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AY152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:AZ152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BA152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BB152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BC152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BD152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BE152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BF152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BG152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E152),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J152:BH152),(Input!$J$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:K153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:L153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:M153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:N153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:O153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:P153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:Q153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:R153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:S153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:T153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:U153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:V153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:W153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:X153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:Y153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:Z153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AA153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AB153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AC153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AD153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AE153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AF153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AG153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AH153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AI153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AJ153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AK153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AL153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AM153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AN153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AO153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AP153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AQ153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AR153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AS153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AT153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AU153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AV153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AW153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AX153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AY153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:AZ153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BA153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BB153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BC153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BD153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BE153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BF153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BG153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E153),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K153:BH153),(Input!$K$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:L154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:M154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:N154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:O154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:P154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:Q154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:R154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:S154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:T154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:U154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:V154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:W154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:X154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:Y154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:Z154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AA154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AB154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AC154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AD154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AE154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AF154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AG154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AH154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AI154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AJ154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AK154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AL154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AM154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AN154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AO154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AP154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AQ154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AR154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AS154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AT154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AU154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AV154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AW154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AX154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AY154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:AZ154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BA154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BB154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BC154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BD154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BE154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BF154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BG154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E154),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L154:BH154),(Input!$L$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:M155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:N155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:O155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:P155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:Q155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:R155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:S155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:T155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:U155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:V155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:W155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:X155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:Y155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:Z155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AA155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AB155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AC155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AD155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AE155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AF155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AG155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AH155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AI155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AJ155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AK155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AL155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AM155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AN155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AO155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AP155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AQ155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AR155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AS155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AT155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AU155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AV155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AW155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AX155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AY155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:AZ155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BA155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BB155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BC155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BD155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BE155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BF155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BG155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E155),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M155:BH155),(Input!$M$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:N156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:O156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:P156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:Q156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:R156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:S156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:T156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:U156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:V156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:W156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:X156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:Y156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:Z156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AA156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AB156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AC156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AD156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AE156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AF156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AG156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AH156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AI156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AJ156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AK156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AL156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AM156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AN156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AO156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AP156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AQ156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AR156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AS156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AT156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AU156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AV156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AW156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AX156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AY156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:AZ156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BA156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BB156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BC156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BD156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BE156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BF156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BG156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E156),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N156:BH156),(Input!$N$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:O157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:P157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:Q157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:R157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:S157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:T157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:U157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:V157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:W157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:X157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:Y157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:Z157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AA157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AB157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AC157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AD157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AE157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AF157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AG157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AH157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AI157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AJ157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AK157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AL157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AM157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AN157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AO157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AP157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AQ157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AR157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AS157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AT157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AU157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AV157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AW157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AX157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AY157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:AZ157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BA157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BB157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BC157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BD157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BE157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BF157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BG157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E157),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O157:BH157),(Input!$O$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:P158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:Q158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:R158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:S158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:T158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:U158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:V158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:W158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:X158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:Y158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:Z158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AA158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AB158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AC158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AD158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AE158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AF158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AG158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AH158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AI158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AJ158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AK158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AL158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AM158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AN158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AO158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AP158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AQ158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AR158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AS158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AT158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AU158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AV158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AW158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AX158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AY158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:AZ158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BA158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BB158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BC158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BD158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BE158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BF158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BG158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E158),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P158:BH158),(Input!$P$158*(1+rvanilla)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset8","v":0},null,null,null,{"$f":"SUM(G147:G158)","v":0},{"$f":"SUM(H147:H158)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM147:AM158)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C172","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9remlife,A9acvalue-SUM($F160:F160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(H$3>A9remlife,A9acvalue-SUM($F160:G160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(I$3>A9remlife,A9acvalue-SUM($F160:H160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(J$3>A9remlife,A9acvalue-SUM($F160:I160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(K$3>A9remlife,A9acvalue-SUM($F160:J160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(L$3>A9remlife,A9acvalue-SUM($F160:K160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(M$3>A9remlife,A9acvalue-SUM($F160:L160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(N$3>A9remlife,A9acvalue-SUM($F160:M160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(O$3>A9remlife,A9acvalue-SUM($F160:N160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(P$3>A9remlife,A9acvalue-SUM($F160:O160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(Q$3>A9remlife,A9acvalue-SUM($F160:P160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(R$3>A9remlife,A9acvalue-SUM($F160:Q160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(S$3>A9remlife,A9acvalue-SUM($F160:R160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(T$3>A9remlife,A9acvalue-SUM($F160:S160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(U$3>A9remlife,A9acvalue-SUM($F160:T160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(V$3>A9remlife,A9acvalue-SUM($F160:U160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(W$3>A9remlife,A9acvalue-SUM($F160:V160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(X$3>A9remlife,A9acvalue-SUM($F160:W160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(Y$3>A9remlife,A9acvalue-SUM($F160:X160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(Z$3>A9remlife,A9acvalue-SUM($F160:Y160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AA$3>A9remlife,A9acvalue-SUM($F160:Z160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AB$3>A9remlife,A9acvalue-SUM($F160:AA160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AC$3>A9remlife,A9acvalue-SUM($F160:AB160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AD$3>A9remlife,A9acvalue-SUM($F160:AC160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AE$3>A9remlife,A9acvalue-SUM($F160:AD160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AF$3>A9remlife,A9acvalue-SUM($F160:AE160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AG$3>A9remlife,A9acvalue-SUM($F160:AF160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AH$3>A9remlife,A9acvalue-SUM($F160:AG160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AI$3>A9remlife,A9acvalue-SUM($F160:AH160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AJ$3>A9remlife,A9acvalue-SUM($F160:AI160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AK$3>A9remlife,A9acvalue-SUM($F160:AJ160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AL$3>A9remlife,A9acvalue-SUM($F160:AK160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AM$3>A9remlife,A9acvalue-SUM($F160:AL160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AN$3>A9remlife,A9acvalue-SUM($F160:AM160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AO$3>A9remlife,A9acvalue-SUM($F160:AN160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AP$3>A9remlife,A9acvalue-SUM($F160:AO160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AQ$3>A9remlife,A9acvalue-SUM($F160:AP160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AR$3>A9remlife,A9acvalue-SUM($F160:AQ160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AS$3>A9remlife,A9acvalue-SUM($F160:AR160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AT$3>A9remlife,A9acvalue-SUM($F160:AS160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AU$3>A9remlife,A9acvalue-SUM($F160:AT160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AV$3>A9remlife,A9acvalue-SUM($F160:AU160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AW$3>A9remlife,A9acvalue-SUM($F160:AV160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AX$3>A9remlife,A9acvalue-SUM($F160:AW160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AY$3>A9remlife,A9acvalue-SUM($F160:AX160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(AZ$3>A9remlife,A9acvalue-SUM($F160:AY160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BA$3>A9remlife,A9acvalue-SUM($F160:AZ160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BB$3>A9remlife,A9acvalue-SUM($F160:BA160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BC$3>A9remlife,A9acvalue-SUM($F160:BB160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BD$3>A9remlife,A9acvalue-SUM($F160:BC160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BE$3>A9remlife,A9acvalue-SUM($F160:BD160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BF$3>A9remlife,A9acvalue-SUM($F160:BE160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BG$3>A9remlife,A9acvalue-SUM($F160:BF160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BH$3>A9remlife,A9acvalue-SUM($F160:BG160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"},{"$f":"IF(BI$3>A9remlife,A9acvalue-SUM($F160:BH160),IF(A9remlife=\"N/A\",\"n/a\",A9acvalue/A9remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(H$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:G162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:H162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:I162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:J162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:K162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:L162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:M162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:N162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:O162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:P162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:Q162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:R162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:S162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:T162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:U162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:V162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:W162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:X162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:Y162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:Z162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AA162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AB162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AC162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AD162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AE162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AF162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AG162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AH162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AI162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AJ162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AK162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AL162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AM162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AN162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AO162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AP162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AQ162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AR162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AS162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AT162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AU162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AV162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AW162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AX162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AY162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:AZ162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BA162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BB162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BC162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BD162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BE162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BF162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BG162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E162),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G162:BH162),(Input!$G$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:H163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:I163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:J163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:K163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:L163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:M163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:N163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:O163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:P163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:Q163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:R163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:S163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:T163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:U163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:V163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:W163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:X163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:Y163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:Z163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AA163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AB163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AC163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AD163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AE163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AF163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AG163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AH163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AI163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AJ163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AK163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AL163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AM163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AN163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AO163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AP163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AQ163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AR163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AS163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AT163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AU163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AV163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AW163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AX163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AY163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:AZ163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BA163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BB163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BC163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BD163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BE163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BF163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BG163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E163),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H163:BH163),(Input!$H$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:I164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:J164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:K164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:L164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:M164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:N164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:O164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:P164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:Q164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:R164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:S164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:T164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:U164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:V164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:W164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:X164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:Y164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:Z164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AA164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AB164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AC164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AD164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AE164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AF164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AG164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AH164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AI164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AJ164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AK164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AL164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AM164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AN164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AO164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AP164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AQ164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AR164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AS164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AT164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AU164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AV164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AW164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AX164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AY164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:AZ164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BA164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BB164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BC164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BD164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BE164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BF164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BG164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E164),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I164:BH164),(Input!$I$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:J165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:K165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:L165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:M165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:N165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:O165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:P165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:Q165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:R165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:S165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:T165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:U165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:V165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:W165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:X165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:Y165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:Z165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AA165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AB165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AC165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AD165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AE165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AF165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AG165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AH165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AI165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AJ165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AK165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AL165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AM165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AN165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AO165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AP165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AQ165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AR165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AS165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AT165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AU165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AV165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AW165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AX165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AY165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:AZ165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BA165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BB165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BC165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BD165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BE165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BF165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BG165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E165),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J165:BH165),(Input!$J$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:K166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:L166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:M166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:N166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:O166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:P166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:Q166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:R166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:S166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:T166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:U166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:V166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:W166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:X166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:Y166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:Z166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AA166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AB166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AC166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AD166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AE166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AF166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AG166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AH166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AI166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AJ166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AK166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AL166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AM166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AN166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AO166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AP166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AQ166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AR166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AS166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AT166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AU166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AV166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AW166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AX166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AY166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:AZ166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BA166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BB166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BC166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BD166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BE166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BF166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BG166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E166),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K166:BH166),(Input!$K$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:L167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:M167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:N167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:O167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:P167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:Q167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:R167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:S167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:T167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:U167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:V167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:W167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:X167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:Y167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:Z167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AA167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AB167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AC167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AD167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AE167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AF167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AG167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AH167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AI167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AJ167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AK167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AL167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AM167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AN167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AO167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AP167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AQ167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AR167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AS167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AT167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AU167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AV167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AW167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AX167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AY167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:AZ167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BA167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BB167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BC167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BD167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BE167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BF167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BG167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E167),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L167:BH167),(Input!$L$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:M168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:N168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:O168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:P168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:Q168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:R168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:S168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:T168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:U168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:V168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:W168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:X168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:Y168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:Z168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AA168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AB168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AC168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AD168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AE168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AF168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AG168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AH168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AI168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AJ168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AK168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AL168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AM168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AN168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AO168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AP168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AQ168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AR168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AS168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AT168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AU168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AV168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AW168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AX168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AY168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:AZ168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BA168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BB168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BC168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BD168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BE168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BF168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BG168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E168),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M168:BH168),(Input!$M$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:N169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:O169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:P169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:Q169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:R169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:S169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:T169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:U169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:V169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:W169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:X169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:Y169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:Z169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AA169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AB169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AC169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AD169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AE169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AF169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AG169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AH169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AI169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AJ169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AK169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AL169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AM169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AN169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AO169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AP169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AQ169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AR169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AS169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AT169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AU169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AV169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AW169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AX169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AY169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:AZ169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BA169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BB169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BC169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BD169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BE169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BF169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BG169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E169),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N169:BH169),(Input!$N$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:O170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:P170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:Q170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:R170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:S170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:T170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:U170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:V170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:W170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:X170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:Y170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:Z170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AA170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AB170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AC170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AD170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AE170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AF170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AG170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AH170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AI170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AJ170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AK170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AL170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AM170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AN170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AO170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AP170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AQ170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AR170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AS170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AT170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AU170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AV170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AW170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AX170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AY170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:AZ170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BA170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BB170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BC170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BD170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BE170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BF170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BG170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E170),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O170:BH170),(Input!$O$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:P171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:Q171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:R171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:S171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:T171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:U171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:V171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:W171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:X171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:Y171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:Z171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AA171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AB171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AC171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AD171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AE171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AF171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AG171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AH171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AI171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AJ171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AK171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AL171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AM171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AN171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AO171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AP171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AQ171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AR171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AS171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AT171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AU171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AV171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AW171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AX171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AY171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:AZ171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BA171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BB171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BC171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BD171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BE171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BF171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BG171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E171),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P171:BH171),(Input!$P$159*(1+rvanilla)^0.5)/A9stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset9","v":0},null,null,null,{"$f":"SUM(G160:G171)","v":0},{"$f":"SUM(H160:H171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM160:AM171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C185","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10remlife,A10acvalue-SUM($F173:F173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(H$3>A10remlife,A10acvalue-SUM($F173:G173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(I$3>A10remlife,A10acvalue-SUM($F173:H173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(J$3>A10remlife,A10acvalue-SUM($F173:I173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(K$3>A10remlife,A10acvalue-SUM($F173:J173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(L$3>A10remlife,A10acvalue-SUM($F173:K173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(M$3>A10remlife,A10acvalue-SUM($F173:L173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(N$3>A10remlife,A10acvalue-SUM($F173:M173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(O$3>A10remlife,A10acvalue-SUM($F173:N173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(P$3>A10remlife,A10acvalue-SUM($F173:O173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(Q$3>A10remlife,A10acvalue-SUM($F173:P173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(R$3>A10remlife,A10acvalue-SUM($F173:Q173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(S$3>A10remlife,A10acvalue-SUM($F173:R173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(T$3>A10remlife,A10acvalue-SUM($F173:S173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(U$3>A10remlife,A10acvalue-SUM($F173:T173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(V$3>A10remlife,A10acvalue-SUM($F173:U173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(W$3>A10remlife,A10acvalue-SUM($F173:V173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(X$3>A10remlife,A10acvalue-SUM($F173:W173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(Y$3>A10remlife,A10acvalue-SUM($F173:X173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(Z$3>A10remlife,A10acvalue-SUM($F173:Y173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AA$3>A10remlife,A10acvalue-SUM($F173:Z173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AB$3>A10remlife,A10acvalue-SUM($F173:AA173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AC$3>A10remlife,A10acvalue-SUM($F173:AB173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AD$3>A10remlife,A10acvalue-SUM($F173:AC173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AE$3>A10remlife,A10acvalue-SUM($F173:AD173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AF$3>A10remlife,A10acvalue-SUM($F173:AE173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AG$3>A10remlife,A10acvalue-SUM($F173:AF173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AH$3>A10remlife,A10acvalue-SUM($F173:AG173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AI$3>A10remlife,A10acvalue-SUM($F173:AH173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AJ$3>A10remlife,A10acvalue-SUM($F173:AI173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AK$3>A10remlife,A10acvalue-SUM($F173:AJ173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AL$3>A10remlife,A10acvalue-SUM($F173:AK173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AM$3>A10remlife,A10acvalue-SUM($F173:AL173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AN$3>A10remlife,A10acvalue-SUM($F173:AM173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AO$3>A10remlife,A10acvalue-SUM($F173:AN173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AP$3>A10remlife,A10acvalue-SUM($F173:AO173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AQ$3>A10remlife,A10acvalue-SUM($F173:AP173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AR$3>A10remlife,A10acvalue-SUM($F173:AQ173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AS$3>A10remlife,A10acvalue-SUM($F173:AR173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AT$3>A10remlife,A10acvalue-SUM($F173:AS173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AU$3>A10remlife,A10acvalue-SUM($F173:AT173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AV$3>A10remlife,A10acvalue-SUM($F173:AU173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AW$3>A10remlife,A10acvalue-SUM($F173:AV173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AX$3>A10remlife,A10acvalue-SUM($F173:AW173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AY$3>A10remlife,A10acvalue-SUM($F173:AX173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(AZ$3>A10remlife,A10acvalue-SUM($F173:AY173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BA$3>A10remlife,A10acvalue-SUM($F173:AZ173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BB$3>A10remlife,A10acvalue-SUM($F173:BA173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BC$3>A10remlife,A10acvalue-SUM($F173:BB173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BD$3>A10remlife,A10acvalue-SUM($F173:BC173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BE$3>A10remlife,A10acvalue-SUM($F173:BD173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BF$3>A10remlife,A10acvalue-SUM($F173:BE173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BG$3>A10remlife,A10acvalue-SUM($F173:BF173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BH$3>A10remlife,A10acvalue-SUM($F173:BG173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"},{"$f":"IF(BI$3>A10remlife,A10acvalue-SUM($F173:BH173),IF(A10remlife=\"N/A\",\"n/a\",A10acvalue/A10remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(H$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:G175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:H175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:I175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:J175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:K175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:L175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:M175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:N175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:O175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:P175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:Q175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:R175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:S175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:T175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:U175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:V175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:W175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:X175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:Y175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:Z175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AA175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AB175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AC175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AD175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AE175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AF175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AG175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AH175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AI175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AJ175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AK175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AL175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AM175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AN175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AO175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AP175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AQ175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AR175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AS175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AT175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AU175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AV175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AW175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AX175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AY175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:AZ175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BA175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BB175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BC175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BD175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BE175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BF175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BG175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E175),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G175:BH175),(Input!$G$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:H176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:I176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:J176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:K176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:L176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:M176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:N176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:O176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:P176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:Q176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:R176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:S176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:T176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:U176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:V176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:W176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:X176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:Y176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:Z176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AA176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AB176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AC176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AD176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AE176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AF176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AG176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AH176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AI176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AJ176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AK176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AL176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AM176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AN176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AO176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AP176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AQ176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AR176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AS176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AT176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AU176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AV176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AW176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AX176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AY176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:AZ176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BA176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BB176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BC176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BD176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BE176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BF176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BG176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E176),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H176:BH176),(Input!$H$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:I177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:J177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:K177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:L177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:M177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:N177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:O177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:P177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:Q177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:R177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:S177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:T177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:U177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:V177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:W177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:X177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:Y177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:Z177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AA177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AB177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AC177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AD177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AE177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AF177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AG177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AH177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AI177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AJ177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AK177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AL177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AM177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AN177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AO177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AP177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AQ177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AR177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AS177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AT177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AU177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AV177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AW177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AX177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AY177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:AZ177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BA177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BB177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BC177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BD177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BE177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BF177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BG177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E177),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I177:BH177),(Input!$I$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:J178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:K178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:L178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:M178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:N178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:O178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:P178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:Q178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:R178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:S178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:T178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:U178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:V178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:W178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:X178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:Y178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:Z178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AA178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AB178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AC178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AD178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AE178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AF178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AG178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AH178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AI178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AJ178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AK178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AL178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AM178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AN178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AO178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AP178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AQ178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AR178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AS178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AT178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AU178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AV178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AW178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AX178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AY178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:AZ178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BA178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BB178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BC178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BD178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BE178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BF178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BG178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E178),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J178:BH178),(Input!$J$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:K179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:L179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:M179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:N179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:O179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:P179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:Q179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:R179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:S179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:T179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:U179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:V179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:W179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:X179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:Y179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:Z179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AA179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AB179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AC179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AD179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AE179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AF179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AG179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AH179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AI179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AJ179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AK179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AL179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AM179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AN179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AO179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AP179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AQ179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AR179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AS179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AT179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AU179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AV179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AW179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AX179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AY179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:AZ179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BA179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BB179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BC179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BD179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BE179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BF179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BG179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E179),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K179:BH179),(Input!$K$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:L180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:M180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:N180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:O180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:P180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:Q180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:R180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:S180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:T180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:U180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:V180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:W180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:X180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:Y180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:Z180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AA180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AB180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AC180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AD180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AE180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AF180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AG180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AH180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AI180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AJ180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AK180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AL180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AM180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AN180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AO180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AP180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AQ180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AR180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AS180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AT180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AU180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AV180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AW180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AX180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AY180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:AZ180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BA180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BB180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BC180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BD180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BE180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BF180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BG180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E180),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L180:BH180),(Input!$L$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:M181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:N181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:O181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:P181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:Q181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:R181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:S181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:T181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:U181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:V181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:W181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:X181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:Y181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:Z181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AA181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AB181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AC181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AD181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AE181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AF181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AG181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AH181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AI181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AJ181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AK181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AL181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AM181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AN181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AO181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AP181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AQ181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AR181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AS181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AT181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AU181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AV181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AW181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AX181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AY181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:AZ181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BA181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BB181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BC181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BD181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BE181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BF181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BG181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E181),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M181:BH181),(Input!$M$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:N182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:O182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:P182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:Q182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:R182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:S182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:T182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:U182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:V182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:W182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:X182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:Y182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:Z182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AA182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AB182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AC182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AD182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AE182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AF182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AG182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AH182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AI182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AJ182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AK182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AL182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AM182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AN182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AO182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AP182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AQ182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AR182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AS182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AT182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AU182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AV182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AW182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AX182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AY182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:AZ182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BA182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BB182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BC182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BD182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BE182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BF182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BG182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E182),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N182:BH182),(Input!$N$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:O183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:P183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:Q183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:R183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:S183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:T183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:U183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:V183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:W183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:X183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:Y183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:Z183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AA183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AB183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AC183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AD183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AE183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AF183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AG183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AH183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AI183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AJ183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AK183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AL183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AM183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AN183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AO183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AP183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AQ183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AR183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AS183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AT183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AU183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AV183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AW183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AX183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AY183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:AZ183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BA183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BB183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BC183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BD183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BE183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BF183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BG183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E183),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O183:BH183),(Input!$O$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:P184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:Q184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:R184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:S184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:T184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:U184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:V184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:W184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:X184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:Y184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:Z184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AA184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AB184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AC184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AD184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AE184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AF184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AG184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AH184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AI184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AJ184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AK184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AL184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AM184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AN184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AO184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AP184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AQ184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AR184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AS184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AT184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AU184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AV184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AW184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AX184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AY184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:AZ184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BA184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BB184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BC184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BD184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BE184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BF184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BG184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E184),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P184:BH184),(Input!$P$160*(1+rvanilla)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset10","v":0},null,null,null,{"$f":"SUM(G173:G184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM173:AM184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C198","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11remlife,A11acvalue-SUM($F186:F186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(H$3>A11remlife,A11acvalue-SUM($F186:G186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(I$3>A11remlife,A11acvalue-SUM($F186:H186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(J$3>A11remlife,A11acvalue-SUM($F186:I186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(K$3>A11remlife,A11acvalue-SUM($F186:J186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(L$3>A11remlife,A11acvalue-SUM($F186:K186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(M$3>A11remlife,A11acvalue-SUM($F186:L186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(N$3>A11remlife,A11acvalue-SUM($F186:M186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(O$3>A11remlife,A11acvalue-SUM($F186:N186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(P$3>A11remlife,A11acvalue-SUM($F186:O186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(Q$3>A11remlife,A11acvalue-SUM($F186:P186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(R$3>A11remlife,A11acvalue-SUM($F186:Q186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(S$3>A11remlife,A11acvalue-SUM($F186:R186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(T$3>A11remlife,A11acvalue-SUM($F186:S186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(U$3>A11remlife,A11acvalue-SUM($F186:T186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(V$3>A11remlife,A11acvalue-SUM($F186:U186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(W$3>A11remlife,A11acvalue-SUM($F186:V186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(X$3>A11remlife,A11acvalue-SUM($F186:W186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(Y$3>A11remlife,A11acvalue-SUM($F186:X186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(Z$3>A11remlife,A11acvalue-SUM($F186:Y186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AA$3>A11remlife,A11acvalue-SUM($F186:Z186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AB$3>A11remlife,A11acvalue-SUM($F186:AA186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AC$3>A11remlife,A11acvalue-SUM($F186:AB186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AD$3>A11remlife,A11acvalue-SUM($F186:AC186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AE$3>A11remlife,A11acvalue-SUM($F186:AD186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AF$3>A11remlife,A11acvalue-SUM($F186:AE186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AG$3>A11remlife,A11acvalue-SUM($F186:AF186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AH$3>A11remlife,A11acvalue-SUM($F186:AG186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AI$3>A11remlife,A11acvalue-SUM($F186:AH186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AJ$3>A11remlife,A11acvalue-SUM($F186:AI186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AK$3>A11remlife,A11acvalue-SUM($F186:AJ186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AL$3>A11remlife,A11acvalue-SUM($F186:AK186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AM$3>A11remlife,A11acvalue-SUM($F186:AL186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AN$3>A11remlife,A11acvalue-SUM($F186:AM186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AO$3>A11remlife,A11acvalue-SUM($F186:AN186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AP$3>A11remlife,A11acvalue-SUM($F186:AO186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AQ$3>A11remlife,A11acvalue-SUM($F186:AP186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AR$3>A11remlife,A11acvalue-SUM($F186:AQ186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AS$3>A11remlife,A11acvalue-SUM($F186:AR186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AT$3>A11remlife,A11acvalue-SUM($F186:AS186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AU$3>A11remlife,A11acvalue-SUM($F186:AT186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AV$3>A11remlife,A11acvalue-SUM($F186:AU186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AW$3>A11remlife,A11acvalue-SUM($F186:AV186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AX$3>A11remlife,A11acvalue-SUM($F186:AW186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AY$3>A11remlife,A11acvalue-SUM($F186:AX186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(AZ$3>A11remlife,A11acvalue-SUM($F186:AY186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BA$3>A11remlife,A11acvalue-SUM($F186:AZ186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BB$3>A11remlife,A11acvalue-SUM($F186:BA186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BC$3>A11remlife,A11acvalue-SUM($F186:BB186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BD$3>A11remlife,A11acvalue-SUM($F186:BC186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BE$3>A11remlife,A11acvalue-SUM($F186:BD186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BF$3>A11remlife,A11acvalue-SUM($F186:BE186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BG$3>A11remlife,A11acvalue-SUM($F186:BF186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BH$3>A11remlife,A11acvalue-SUM($F186:BG186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"},{"$f":"IF(BI$3>A11remlife,A11acvalue-SUM($F186:BH186),IF(A11remlife=\"N/A\",\"n/a\",A11acvalue/A11remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(H$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:G188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:H188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:I188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:J188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:K188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:L188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:M188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:N188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:O188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:P188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:Q188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:R188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:S188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:T188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:U188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:V188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:W188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:X188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:Y188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:Z188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AA188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AB188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AC188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AD188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AE188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AF188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AG188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AH188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AI188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AJ188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AK188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AL188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AM188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AN188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AO188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AP188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AQ188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AR188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AS188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AT188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AU188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AV188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AW188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AX188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AY188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:AZ188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BA188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BB188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BC188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BD188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BE188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BF188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BG188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E188),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G188:BH188),(Input!$G$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:H189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:I189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:J189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:K189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:L189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:M189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:N189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:O189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:P189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:Q189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:R189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:S189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:T189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:U189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:V189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:W189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:X189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:Y189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:Z189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AA189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AB189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AC189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AD189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AE189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AF189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AG189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AH189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AI189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AJ189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AK189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AL189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AM189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AN189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AO189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AP189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AQ189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AR189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AS189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AT189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AU189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AV189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AW189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AX189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AY189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:AZ189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BA189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BB189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BC189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BD189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BE189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BF189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BG189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E189),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H189:BH189),(Input!$H$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:I190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:J190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:K190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:L190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:M190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:N190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:O190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:P190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:Q190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:R190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:S190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:T190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:U190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:V190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:W190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:X190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:Y190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:Z190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AA190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AB190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AC190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AD190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AE190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AF190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AG190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AH190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AI190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AJ190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AK190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AL190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AM190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AN190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AO190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AP190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AQ190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AR190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AS190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AT190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AU190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AV190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AW190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AX190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AY190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:AZ190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BA190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BB190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BC190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BD190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BE190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BF190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BG190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E190),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I190:BH190),(Input!$I$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:J191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:K191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:L191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:M191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:N191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:O191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:P191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:Q191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:R191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:S191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:T191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:U191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:V191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:W191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:X191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:Y191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:Z191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AA191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AB191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AC191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AD191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AE191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AF191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AG191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AH191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AI191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AJ191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AK191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AL191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AM191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AN191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AO191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AP191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AQ191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AR191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AS191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AT191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AU191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AV191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AW191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AX191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AY191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:AZ191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BA191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BB191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BC191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BD191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BE191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BF191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BG191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E191),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J191:BH191),(Input!$J$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:K192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:L192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:M192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:N192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:O192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:P192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:Q192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:R192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:S192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:T192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:U192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:V192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:W192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:X192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:Y192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:Z192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AA192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AB192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AC192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AD192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AE192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AF192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AG192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AH192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AI192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AJ192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AK192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AL192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AM192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AN192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AO192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AP192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AQ192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AR192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AS192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AT192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AU192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AV192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AW192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AX192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AY192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:AZ192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BA192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BB192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BC192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BD192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BE192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BF192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BG192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E192),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K192:BH192),(Input!$K$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:L193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:M193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:N193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:O193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:P193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:Q193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:R193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:S193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:T193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:U193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:V193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:W193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:X193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:Y193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:Z193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AA193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AB193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AC193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AD193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AE193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AF193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AG193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AH193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AI193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AJ193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AK193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AL193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AM193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AN193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AO193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AP193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AQ193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AR193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AS193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AT193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AU193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AV193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AW193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AX193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AY193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:AZ193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BA193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BB193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BC193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BD193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BE193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BF193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BG193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E193),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L193:BH193),(Input!$L$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:M194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:N194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:O194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:P194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:Q194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:R194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:S194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:T194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:U194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:V194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:W194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:X194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:Y194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:Z194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AA194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AB194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AC194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AD194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AE194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AF194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AG194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AH194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AI194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AJ194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AK194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AL194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AM194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AN194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AO194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AP194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AQ194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AR194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AS194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AT194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AU194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AV194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AW194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AX194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AY194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:AZ194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BA194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BB194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BC194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BD194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BE194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BF194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BG194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E194),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M194:BH194),(Input!$M$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:N195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:O195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:P195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:Q195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:R195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:S195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:T195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:U195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:V195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:W195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:X195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:Y195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:Z195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AA195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AB195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AC195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AD195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AE195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AF195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AG195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AH195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AI195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AJ195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AK195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AL195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AM195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AN195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AO195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AP195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AQ195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AR195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AS195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AT195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AU195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AV195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AW195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AX195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AY195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:AZ195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BA195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BB195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BC195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BD195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BE195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BF195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BG195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E195),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N195:BH195),(Input!$N$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:O196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:P196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:Q196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:R196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:S196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:T196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:U196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:V196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:W196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:X196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:Y196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:Z196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AA196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AB196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AC196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AD196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AE196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AF196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AG196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AH196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AI196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AJ196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AK196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AL196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AM196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AN196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AO196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AP196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AQ196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AR196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AS196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AT196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AU196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AV196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AW196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AX196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AY196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:AZ196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BA196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BB196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BC196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BD196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BE196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BF196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BG196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E196),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O196:BH196),(Input!$O$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:P197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:Q197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:R197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:S197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:T197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:U197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:V197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:W197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:X197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:Y197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:Z197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AA197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AB197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AC197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AD197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AE197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AF197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AG197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AH197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AI197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AJ197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AK197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AL197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AM197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AN197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AO197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AP197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AQ197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AR197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AS197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AT197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AU197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AV197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AW197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AX197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AY197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:AZ197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BA197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BB197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BC197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BD197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BE197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BF197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BG197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E197),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P197:BH197),(Input!$P$161*(1+rvanilla)^0.5)/A11stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset11","v":0},null,null,null,{"$f":"SUM(G186:G197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM186:AM197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C211","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12remlife,A12acvalue-SUM($F199:F199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(H$3>A12remlife,A12acvalue-SUM($F199:G199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(I$3>A12remlife,A12acvalue-SUM($F199:H199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(J$3>A12remlife,A12acvalue-SUM($F199:I199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(K$3>A12remlife,A12acvalue-SUM($F199:J199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(L$3>A12remlife,A12acvalue-SUM($F199:K199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(M$3>A12remlife,A12acvalue-SUM($F199:L199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(N$3>A12remlife,A12acvalue-SUM($F199:M199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(O$3>A12remlife,A12acvalue-SUM($F199:N199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(P$3>A12remlife,A12acvalue-SUM($F199:O199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(Q$3>A12remlife,A12acvalue-SUM($F199:P199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(R$3>A12remlife,A12acvalue-SUM($F199:Q199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(S$3>A12remlife,A12acvalue-SUM($F199:R199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(T$3>A12remlife,A12acvalue-SUM($F199:S199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(U$3>A12remlife,A12acvalue-SUM($F199:T199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(V$3>A12remlife,A12acvalue-SUM($F199:U199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(W$3>A12remlife,A12acvalue-SUM($F199:V199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(X$3>A12remlife,A12acvalue-SUM($F199:W199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(Y$3>A12remlife,A12acvalue-SUM($F199:X199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(Z$3>A12remlife,A12acvalue-SUM($F199:Y199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AA$3>A12remlife,A12acvalue-SUM($F199:Z199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AB$3>A12remlife,A12acvalue-SUM($F199:AA199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AC$3>A12remlife,A12acvalue-SUM($F199:AB199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AD$3>A12remlife,A12acvalue-SUM($F199:AC199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AE$3>A12remlife,A12acvalue-SUM($F199:AD199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AF$3>A12remlife,A12acvalue-SUM($F199:AE199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AG$3>A12remlife,A12acvalue-SUM($F199:AF199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AH$3>A12remlife,A12acvalue-SUM($F199:AG199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AI$3>A12remlife,A12acvalue-SUM($F199:AH199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AJ$3>A12remlife,A12acvalue-SUM($F199:AI199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AK$3>A12remlife,A12acvalue-SUM($F199:AJ199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AL$3>A12remlife,A12acvalue-SUM($F199:AK199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AM$3>A12remlife,A12acvalue-SUM($F199:AL199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AN$3>A12remlife,A12acvalue-SUM($F199:AM199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AO$3>A12remlife,A12acvalue-SUM($F199:AN199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AP$3>A12remlife,A12acvalue-SUM($F199:AO199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AQ$3>A12remlife,A12acvalue-SUM($F199:AP199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AR$3>A12remlife,A12acvalue-SUM($F199:AQ199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AS$3>A12remlife,A12acvalue-SUM($F199:AR199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AT$3>A12remlife,A12acvalue-SUM($F199:AS199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AU$3>A12remlife,A12acvalue-SUM($F199:AT199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AV$3>A12remlife,A12acvalue-SUM($F199:AU199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AW$3>A12remlife,A12acvalue-SUM($F199:AV199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AX$3>A12remlife,A12acvalue-SUM($F199:AW199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AY$3>A12remlife,A12acvalue-SUM($F199:AX199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(AZ$3>A12remlife,A12acvalue-SUM($F199:AY199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BA$3>A12remlife,A12acvalue-SUM($F199:AZ199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BB$3>A12remlife,A12acvalue-SUM($F199:BA199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BC$3>A12remlife,A12acvalue-SUM($F199:BB199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BD$3>A12remlife,A12acvalue-SUM($F199:BC199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BE$3>A12remlife,A12acvalue-SUM($F199:BD199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BF$3>A12remlife,A12acvalue-SUM($F199:BE199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BG$3>A12remlife,A12acvalue-SUM($F199:BF199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BH$3>A12remlife,A12acvalue-SUM($F199:BG199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"},{"$f":"IF(BI$3>A12remlife,A12acvalue-SUM($F199:BH199),IF(A12remlife=\"N/A\",\"n/a\",A12acvalue/A12remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(H$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:G201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:H201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:I201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:J201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:K201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:L201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:M201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:N201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:O201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:P201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:Q201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:R201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:S201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:T201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:U201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:V201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:W201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:X201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:Y201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:Z201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AA201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AB201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AC201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AD201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AE201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AF201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AG201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AH201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AI201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AJ201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AK201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AL201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AM201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AN201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AO201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AP201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AQ201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AR201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AS201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AT201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AU201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AV201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AW201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AX201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AY201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:AZ201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BA201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BB201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BC201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BD201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BE201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BF201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BG201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E201),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G201:BH201),(Input!$G$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:H202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:I202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:J202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:K202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:L202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:M202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:N202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:O202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:P202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:Q202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:R202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:S202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:T202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:U202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:V202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:W202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:X202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:Y202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:Z202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AA202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AB202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AC202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AD202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AE202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AF202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AG202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AH202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AI202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AJ202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AK202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AL202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AM202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AN202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AO202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AP202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AQ202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AR202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AS202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AT202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AU202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AV202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AW202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AX202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AY202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:AZ202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BA202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BB202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BC202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BD202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BE202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BF202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BG202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E202),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H202:BH202),(Input!$H$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:I203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:J203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:K203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:L203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:M203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:N203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:O203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:P203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:Q203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:R203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:S203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:T203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:U203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:V203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:W203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:X203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:Y203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:Z203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AA203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AB203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AC203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AD203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AE203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AF203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AG203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AH203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AI203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AJ203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AK203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AL203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AM203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AN203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AO203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AP203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AQ203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AR203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AS203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AT203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AU203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AV203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AW203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AX203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AY203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:AZ203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BA203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BB203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BC203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BD203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BE203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BF203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BG203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E203),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I203:BH203),(Input!$I$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:J204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:K204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:L204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:M204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:N204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:O204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:P204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:Q204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:R204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:S204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:T204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:U204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:V204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:W204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:X204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:Y204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:Z204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AA204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AB204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AC204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AD204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AE204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AF204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AG204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AH204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AI204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AJ204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AK204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AL204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AM204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AN204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AO204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AP204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AQ204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AR204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AS204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AT204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AU204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AV204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AW204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AX204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AY204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:AZ204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BA204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BB204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BC204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BD204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BE204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BF204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BG204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E204),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J204:BH204),(Input!$J$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:K205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:L205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:M205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:N205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:O205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:P205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:Q205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:R205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:S205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:T205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:U205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:V205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:W205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:X205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:Y205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:Z205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AA205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AB205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AC205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AD205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AE205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AF205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AG205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AH205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AI205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AJ205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AK205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AL205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AM205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AN205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AO205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AP205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AQ205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AR205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AS205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AT205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AU205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AV205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AW205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AX205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AY205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:AZ205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BA205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BB205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BC205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BD205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BE205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BF205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BG205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E205),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K205:BH205),(Input!$K$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:L206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:M206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:N206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:O206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:P206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:Q206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:R206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:S206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:T206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:U206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:V206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:W206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:X206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:Y206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:Z206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AA206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AB206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AC206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AD206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AE206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AF206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AG206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AH206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AI206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AJ206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AK206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AL206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AM206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AN206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AO206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AP206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AQ206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AR206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AS206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AT206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AU206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AV206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AW206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AX206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AY206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:AZ206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BA206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BB206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BC206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BD206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BE206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BF206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BG206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E206),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L206:BH206),(Input!$L$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:M207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:N207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:O207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:P207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:Q207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:R207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:S207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:T207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:U207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:V207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:W207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:X207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:Y207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:Z207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AA207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AB207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AC207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AD207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AE207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AF207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AG207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AH207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AI207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AJ207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AK207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AL207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AM207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AN207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AO207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AP207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AQ207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AR207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AS207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AT207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AU207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AV207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AW207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AX207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AY207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:AZ207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BA207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BB207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BC207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BD207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BE207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BF207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BG207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E207),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M207:BH207),(Input!$M$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:N208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:O208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:P208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:Q208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:R208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:S208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:T208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:U208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:V208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:W208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:X208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:Y208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:Z208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AA208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AB208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AC208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AD208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AE208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AF208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AG208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AH208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AI208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AJ208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AK208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AL208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AM208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AN208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AO208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AP208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AQ208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AR208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AS208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AT208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AU208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AV208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AW208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AX208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AY208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:AZ208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BA208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BB208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BC208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BD208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BE208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BF208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BG208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E208),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N208:BH208),(Input!$N$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:O209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:P209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:Q209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:R209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:S209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:T209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:U209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:V209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:W209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:X209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:Y209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:Z209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AA209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AB209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AC209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AD209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AE209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AF209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AG209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AH209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AI209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AJ209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AK209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AL209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AM209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AN209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AO209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AP209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AQ209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AR209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AS209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AT209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AU209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AV209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AW209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AX209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AY209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:AZ209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BA209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BB209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BC209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BD209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BE209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BF209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BG209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E209),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O209:BH209),(Input!$O$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:P210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:Q210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:R210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:S210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:T210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:U210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:V210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:W210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:X210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:Y210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:Z210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AA210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AB210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AC210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AD210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AE210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AF210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AG210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AH210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AI210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AJ210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AK210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AL210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AM210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AN210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AO210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AP210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AQ210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AR210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AS210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AT210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AU210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AV210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AW210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AX210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AY210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:AZ210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BA210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BB210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BC210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BD210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BE210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BF210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BG210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E210),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P210:BH210),(Input!$P$162*(1+rvanilla)^0.5)/A12stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset12","v":0},null,null,null,{"$f":"SUM(G199:G210)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM199:AM210)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C224","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13remlife,A13acvalue-SUM($F212:F212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(H$3>A13remlife,A13acvalue-SUM($F212:G212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(I$3>A13remlife,A13acvalue-SUM($F212:H212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(J$3>A13remlife,A13acvalue-SUM($F212:I212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(K$3>A13remlife,A13acvalue-SUM($F212:J212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(L$3>A13remlife,A13acvalue-SUM($F212:K212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(M$3>A13remlife,A13acvalue-SUM($F212:L212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(N$3>A13remlife,A13acvalue-SUM($F212:M212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(O$3>A13remlife,A13acvalue-SUM($F212:N212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(P$3>A13remlife,A13acvalue-SUM($F212:O212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(Q$3>A13remlife,A13acvalue-SUM($F212:P212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(R$3>A13remlife,A13acvalue-SUM($F212:Q212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(S$3>A13remlife,A13acvalue-SUM($F212:R212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(T$3>A13remlife,A13acvalue-SUM($F212:S212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(U$3>A13remlife,A13acvalue-SUM($F212:T212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(V$3>A13remlife,A13acvalue-SUM($F212:U212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(W$3>A13remlife,A13acvalue-SUM($F212:V212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(X$3>A13remlife,A13acvalue-SUM($F212:W212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(Y$3>A13remlife,A13acvalue-SUM($F212:X212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(Z$3>A13remlife,A13acvalue-SUM($F212:Y212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AA$3>A13remlife,A13acvalue-SUM($F212:Z212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AB$3>A13remlife,A13acvalue-SUM($F212:AA212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AC$3>A13remlife,A13acvalue-SUM($F212:AB212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AD$3>A13remlife,A13acvalue-SUM($F212:AC212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AE$3>A13remlife,A13acvalue-SUM($F212:AD212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AF$3>A13remlife,A13acvalue-SUM($F212:AE212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AG$3>A13remlife,A13acvalue-SUM($F212:AF212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AH$3>A13remlife,A13acvalue-SUM($F212:AG212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AI$3>A13remlife,A13acvalue-SUM($F212:AH212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AJ$3>A13remlife,A13acvalue-SUM($F212:AI212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AK$3>A13remlife,A13acvalue-SUM($F212:AJ212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AL$3>A13remlife,A13acvalue-SUM($F212:AK212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AM$3>A13remlife,A13acvalue-SUM($F212:AL212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AN$3>A13remlife,A13acvalue-SUM($F212:AM212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AO$3>A13remlife,A13acvalue-SUM($F212:AN212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AP$3>A13remlife,A13acvalue-SUM($F212:AO212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AQ$3>A13remlife,A13acvalue-SUM($F212:AP212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AR$3>A13remlife,A13acvalue-SUM($F212:AQ212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AS$3>A13remlife,A13acvalue-SUM($F212:AR212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AT$3>A13remlife,A13acvalue-SUM($F212:AS212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AU$3>A13remlife,A13acvalue-SUM($F212:AT212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AV$3>A13remlife,A13acvalue-SUM($F212:AU212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AW$3>A13remlife,A13acvalue-SUM($F212:AV212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AX$3>A13remlife,A13acvalue-SUM($F212:AW212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AY$3>A13remlife,A13acvalue-SUM($F212:AX212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(AZ$3>A13remlife,A13acvalue-SUM($F212:AY212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BA$3>A13remlife,A13acvalue-SUM($F212:AZ212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BB$3>A13remlife,A13acvalue-SUM($F212:BA212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BC$3>A13remlife,A13acvalue-SUM($F212:BB212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BD$3>A13remlife,A13acvalue-SUM($F212:BC212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BE$3>A13remlife,A13acvalue-SUM($F212:BD212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BF$3>A13remlife,A13acvalue-SUM($F212:BE212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BG$3>A13remlife,A13acvalue-SUM($F212:BF212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BH$3>A13remlife,A13acvalue-SUM($F212:BG212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"},{"$f":"IF(BI$3>A13remlife,A13acvalue-SUM($F212:BH212),IF(A13remlife=\"N/A\",\"n/a\",A13acvalue/A13remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(H$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:G214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:H214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:I214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:J214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:K214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:L214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:M214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:N214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:O214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:P214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:Q214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:R214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:S214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:T214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:U214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:V214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:W214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:X214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:Y214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:Z214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AA214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AB214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AC214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AD214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AE214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AF214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AG214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AH214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AI214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AJ214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AK214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AL214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AM214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AN214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AO214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AP214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AQ214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AR214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AS214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AT214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AU214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AV214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AW214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AX214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AY214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:AZ214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BA214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BB214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BC214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BD214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BE214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BF214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BG214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E214),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G214:BH214),(Input!$G$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:H215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:I215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:J215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:K215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:L215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:M215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:N215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:O215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:P215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:Q215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:R215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:S215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:T215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:U215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:V215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:W215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:X215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:Y215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:Z215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AA215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AB215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AC215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AD215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AE215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AF215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AG215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AH215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AI215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AJ215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AK215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AL215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AM215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AN215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AO215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AP215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AQ215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AR215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AS215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AT215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AU215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AV215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AW215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AX215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AY215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:AZ215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BA215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BB215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BC215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BD215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BE215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BF215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BG215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E215),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H215:BH215),(Input!$H$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:I216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:J216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:K216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:L216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:M216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:N216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:O216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:P216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:Q216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:R216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:S216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:T216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:U216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:V216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:W216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:X216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:Y216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:Z216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AA216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AB216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AC216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AD216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AE216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AF216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AG216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AH216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AI216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AJ216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AK216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AL216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AM216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AN216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AO216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AP216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AQ216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AR216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AS216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AT216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AU216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AV216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AW216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AX216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AY216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:AZ216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BA216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BB216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BC216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BD216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BE216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BF216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BG216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E216),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I216:BH216),(Input!$I$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:J217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:K217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:L217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:M217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:N217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:O217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:P217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:Q217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:R217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:S217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:T217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:U217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:V217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:W217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:X217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:Y217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:Z217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AA217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AB217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AC217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AD217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AE217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AF217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AG217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AH217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AI217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AJ217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AK217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AL217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AM217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AN217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AO217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AP217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AQ217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AR217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AS217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AT217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AU217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AV217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AW217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AX217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AY217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:AZ217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BA217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BB217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BC217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BD217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BE217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BF217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BG217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E217),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J217:BH217),(Input!$J$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:K218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:L218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:M218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:N218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:O218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:P218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:Q218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:R218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:S218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:T218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:U218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:V218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:W218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:X218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:Y218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:Z218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AA218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AB218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AC218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AD218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AE218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AF218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AG218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AH218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AI218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AJ218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AK218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AL218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AM218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AN218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AO218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AP218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AQ218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AR218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AS218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AT218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AU218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AV218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AW218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AX218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AY218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:AZ218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BA218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BB218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BC218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BD218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BE218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BF218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BG218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E218),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K218:BH218),(Input!$K$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:L219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:M219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:N219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:O219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:P219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:Q219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:R219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:S219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:T219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:U219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:V219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:W219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:X219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:Y219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:Z219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AA219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AB219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AC219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AD219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AE219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AF219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AG219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AH219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AI219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AJ219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AK219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AL219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AM219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AN219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AO219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AP219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AQ219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AR219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AS219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AT219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AU219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AV219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AW219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AX219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AY219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:AZ219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BA219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BB219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BC219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BD219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BE219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BF219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BG219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E219),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L219:BH219),(Input!$L$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:M220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:N220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:O220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:P220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:Q220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:R220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:S220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:T220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:U220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:V220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:W220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:X220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:Y220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:Z220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AA220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AB220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AC220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AD220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AE220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AF220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AG220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AH220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AI220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AJ220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AK220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AL220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AM220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AN220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AO220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AP220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AQ220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AR220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AS220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AT220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AU220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AV220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AW220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AX220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AY220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:AZ220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BA220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BB220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BC220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BD220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BE220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BF220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BG220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E220),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M220:BH220),(Input!$M$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:N221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:O221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:P221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:Q221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:R221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:S221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:T221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:U221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:V221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:W221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:X221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:Y221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:Z221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AA221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AB221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AC221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AD221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AE221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AF221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AG221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AH221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AI221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AJ221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AK221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AL221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AM221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AN221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AO221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AP221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AQ221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AR221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AS221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AT221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AU221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AV221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AW221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AX221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AY221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:AZ221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BA221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BB221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BC221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BD221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BE221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BF221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BG221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E221),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N221:BH221),(Input!$N$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:O222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:P222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:Q222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:R222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:S222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:T222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:U222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:V222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:W222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:X222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:Y222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:Z222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AA222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AB222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AC222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AD222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AE222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AF222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AG222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AH222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AI222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AJ222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AK222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AL222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AM222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AN222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AO222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AP222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AQ222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AR222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AS222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AT222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AU222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AV222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AW222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AX222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AY222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:AZ222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BA222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BB222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BC222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BD222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BE222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BF222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BG222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E222),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O222:BH222),(Input!$O$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:P223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:Q223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:R223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:S223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:T223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:U223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:V223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:W223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:X223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:Y223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:Z223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AA223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AB223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AC223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AD223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AE223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AF223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AG223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AH223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AI223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AJ223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AK223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AL223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AM223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AN223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AO223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AP223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AQ223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AR223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AS223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AT223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AU223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AV223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AW223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AX223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AY223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:AZ223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BA223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BB223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BC223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BD223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BE223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BF223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BG223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E223),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P223:BH223),(Input!$P$163*(1+rvanilla)^0.5)/A13stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"SUM(G212:G223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM212:AM223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C237","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14remlife,A14acvalue-SUM($F225:F225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(H$3>A14remlife,A14acvalue-SUM($F225:G225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(I$3>A14remlife,A14acvalue-SUM($F225:H225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(J$3>A14remlife,A14acvalue-SUM($F225:I225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(K$3>A14remlife,A14acvalue-SUM($F225:J225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(L$3>A14remlife,A14acvalue-SUM($F225:K225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(M$3>A14remlife,A14acvalue-SUM($F225:L225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(N$3>A14remlife,A14acvalue-SUM($F225:M225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(O$3>A14remlife,A14acvalue-SUM($F225:N225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(P$3>A14remlife,A14acvalue-SUM($F225:O225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(Q$3>A14remlife,A14acvalue-SUM($F225:P225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(R$3>A14remlife,A14acvalue-SUM($F225:Q225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(S$3>A14remlife,A14acvalue-SUM($F225:R225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(T$3>A14remlife,A14acvalue-SUM($F225:S225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(U$3>A14remlife,A14acvalue-SUM($F225:T225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(V$3>A14remlife,A14acvalue-SUM($F225:U225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(W$3>A14remlife,A14acvalue-SUM($F225:V225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(X$3>A14remlife,A14acvalue-SUM($F225:W225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(Y$3>A14remlife,A14acvalue-SUM($F225:X225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(Z$3>A14remlife,A14acvalue-SUM($F225:Y225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AA$3>A14remlife,A14acvalue-SUM($F225:Z225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AB$3>A14remlife,A14acvalue-SUM($F225:AA225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AC$3>A14remlife,A14acvalue-SUM($F225:AB225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AD$3>A14remlife,A14acvalue-SUM($F225:AC225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AE$3>A14remlife,A14acvalue-SUM($F225:AD225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AF$3>A14remlife,A14acvalue-SUM($F225:AE225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AG$3>A14remlife,A14acvalue-SUM($F225:AF225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AH$3>A14remlife,A14acvalue-SUM($F225:AG225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AI$3>A14remlife,A14acvalue-SUM($F225:AH225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AJ$3>A14remlife,A14acvalue-SUM($F225:AI225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AK$3>A14remlife,A14acvalue-SUM($F225:AJ225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AL$3>A14remlife,A14acvalue-SUM($F225:AK225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AM$3>A14remlife,A14acvalue-SUM($F225:AL225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AN$3>A14remlife,A14acvalue-SUM($F225:AM225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AO$3>A14remlife,A14acvalue-SUM($F225:AN225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AP$3>A14remlife,A14acvalue-SUM($F225:AO225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AQ$3>A14remlife,A14acvalue-SUM($F225:AP225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AR$3>A14remlife,A14acvalue-SUM($F225:AQ225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AS$3>A14remlife,A14acvalue-SUM($F225:AR225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AT$3>A14remlife,A14acvalue-SUM($F225:AS225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AU$3>A14remlife,A14acvalue-SUM($F225:AT225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AV$3>A14remlife,A14acvalue-SUM($F225:AU225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AW$3>A14remlife,A14acvalue-SUM($F225:AV225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AX$3>A14remlife,A14acvalue-SUM($F225:AW225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AY$3>A14remlife,A14acvalue-SUM($F225:AX225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(AZ$3>A14remlife,A14acvalue-SUM($F225:AY225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BA$3>A14remlife,A14acvalue-SUM($F225:AZ225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BB$3>A14remlife,A14acvalue-SUM($F225:BA225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BC$3>A14remlife,A14acvalue-SUM($F225:BB225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BD$3>A14remlife,A14acvalue-SUM($F225:BC225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BE$3>A14remlife,A14acvalue-SUM($F225:BD225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BF$3>A14remlife,A14acvalue-SUM($F225:BE225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BG$3>A14remlife,A14acvalue-SUM($F225:BF225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BH$3>A14remlife,A14acvalue-SUM($F225:BG225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"},{"$f":"IF(BI$3>A14remlife,A14acvalue-SUM($F225:BH225),IF(A14remlife=\"N/A\",\"n/a\",A14acvalue/A14remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(H$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:G227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:H227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:I227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:J227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:K227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:L227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:M227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:N227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:O227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:P227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:Q227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:R227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:S227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:T227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:U227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:V227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:W227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:X227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:Y227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:Z227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AA227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AB227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AC227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AD227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AE227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AF227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AG227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AH227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AI227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AJ227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AK227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AL227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AM227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AN227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AO227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AP227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AQ227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AR227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AS227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AT227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AU227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AV227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AW227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AX227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AY227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:AZ227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BA227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BB227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BC227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BD227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BE227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BF227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BG227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E227),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G227:BH227),(Input!$G$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:H228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:I228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:J228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:K228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:L228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:M228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:N228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:O228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:P228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:Q228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:R228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:S228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:T228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:U228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:V228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:W228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:X228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:Y228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:Z228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AA228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AB228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AC228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AD228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AE228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AF228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AG228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AH228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AI228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AJ228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AK228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AL228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AM228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AN228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AO228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AP228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AQ228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AR228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AS228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AT228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AU228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AV228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AW228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AX228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AY228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:AZ228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BA228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BB228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BC228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BD228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BE228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BF228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BG228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E228),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H228:BH228),(Input!$H$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:I229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:J229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:K229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:L229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:M229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:N229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:O229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:P229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:Q229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:R229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:S229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:T229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:U229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:V229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:W229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:X229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:Y229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:Z229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AA229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AB229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AC229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AD229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AE229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AF229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AG229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AH229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AI229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AJ229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AK229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AL229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AM229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AN229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AO229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AP229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AQ229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AR229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AS229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AT229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AU229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AV229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AW229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AX229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AY229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:AZ229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BA229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BB229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BC229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BD229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BE229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BF229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BG229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E229),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I229:BH229),(Input!$I$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:J230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:K230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:L230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:M230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:N230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:O230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:P230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:Q230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:R230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:S230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:T230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:U230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:V230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:W230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:X230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:Y230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:Z230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AA230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AB230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AC230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AD230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AE230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AF230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AG230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AH230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AI230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AJ230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AK230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AL230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AM230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AN230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AO230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AP230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AQ230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AR230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AS230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AT230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AU230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AV230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AW230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AX230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AY230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:AZ230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BA230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BB230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BC230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BD230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BE230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BF230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BG230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E230),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J230:BH230),(Input!$J$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:K231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:L231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:M231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:N231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:O231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:P231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:Q231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:R231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:S231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:T231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:U231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:V231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:W231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:X231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:Y231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:Z231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AA231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AB231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AC231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AD231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AE231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AF231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AG231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AH231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AI231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AJ231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AK231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AL231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AM231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AN231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AO231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AP231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AQ231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AR231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AS231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AT231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AU231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AV231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AW231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AX231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AY231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:AZ231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BA231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BB231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BC231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BD231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BE231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BF231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BG231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E231),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K231:BH231),(Input!$K$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:L232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:M232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:N232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:O232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:P232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:Q232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:R232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:S232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:T232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:U232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:V232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:W232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:X232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:Y232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:Z232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AA232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AB232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AC232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AD232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AE232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AF232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AG232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AH232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AI232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AJ232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AK232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AL232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AM232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AN232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AO232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AP232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AQ232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AR232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AS232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AT232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AU232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AV232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AW232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AX232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AY232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:AZ232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BA232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BB232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BC232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BD232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BE232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BF232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BG232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E232),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L232:BH232),(Input!$L$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:M233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:N233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:O233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:P233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:Q233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:R233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:S233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:T233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:U233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:V233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:W233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:X233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:Y233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:Z233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AA233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AB233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AC233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AD233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AE233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AF233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AG233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AH233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AI233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AJ233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AK233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AL233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AM233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AN233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AO233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AP233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AQ233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AR233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AS233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AT233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AU233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AV233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AW233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AX233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AY233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:AZ233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BA233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BB233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BC233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BD233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BE233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BF233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BG233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E233),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M233:BH233),(Input!$M$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:N234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:O234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:P234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:Q234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:R234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:S234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:T234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:U234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:V234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:W234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:X234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:Y234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:Z234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AA234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AB234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AC234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AD234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AE234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AF234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AG234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AH234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AI234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AJ234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AK234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AL234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AM234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AN234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AO234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AP234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AQ234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AR234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AS234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AT234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AU234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AV234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AW234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AX234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AY234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:AZ234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BA234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BB234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BC234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BD234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BE234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BF234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BG234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E234),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N234:BH234),(Input!$N$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:O235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:P235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:Q235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:R235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:S235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:T235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:U235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:V235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:W235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:X235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:Y235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:Z235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AA235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AB235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AC235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AD235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AE235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AF235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AG235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AH235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AI235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AJ235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AK235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AL235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AM235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AN235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AO235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AP235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AQ235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AR235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AS235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AT235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AU235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AV235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AW235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AX235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AY235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:AZ235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BA235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BB235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BC235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BD235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BE235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BF235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BG235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E235),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O235:BH235),(Input!$O$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:P236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:Q236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:R236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:S236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:T236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:U236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:V236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:W236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:X236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:Y236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:Z236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AA236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AB236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AC236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AD236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AE236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AF236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AG236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AH236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AI236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AJ236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AK236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AL236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AM236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AN236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AO236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AP236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AQ236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AR236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AS236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AT236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AU236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AV236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AW236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AX236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AY236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:AZ236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BA236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BB236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BC236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BD236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BE236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BF236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BG236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E236),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P236:BH236),(Input!$P$164*(1+rvanilla)^0.5)/A14stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"SUM(G225:G236)","v":0},{"$f":"SUM(H225:H236)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM225:AM236)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C250","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15remlife,A15acvalue-SUM($F238:F238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(H$3>A15remlife,A15acvalue-SUM($F238:G238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(I$3>A15remlife,A15acvalue-SUM($F238:H238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(J$3>A15remlife,A15acvalue-SUM($F238:I238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(K$3>A15remlife,A15acvalue-SUM($F238:J238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(L$3>A15remlife,A15acvalue-SUM($F238:K238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(M$3>A15remlife,A15acvalue-SUM($F238:L238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(N$3>A15remlife,A15acvalue-SUM($F238:M238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(O$3>A15remlife,A15acvalue-SUM($F238:N238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(P$3>A15remlife,A15acvalue-SUM($F238:O238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(Q$3>A15remlife,A15acvalue-SUM($F238:P238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(R$3>A15remlife,A15acvalue-SUM($F238:Q238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(S$3>A15remlife,A15acvalue-SUM($F238:R238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(T$3>A15remlife,A15acvalue-SUM($F238:S238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(U$3>A15remlife,A15acvalue-SUM($F238:T238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(V$3>A15remlife,A15acvalue-SUM($F238:U238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(W$3>A15remlife,A15acvalue-SUM($F238:V238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(X$3>A15remlife,A15acvalue-SUM($F238:W238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(Y$3>A15remlife,A15acvalue-SUM($F238:X238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(Z$3>A15remlife,A15acvalue-SUM($F238:Y238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AA$3>A15remlife,A15acvalue-SUM($F238:Z238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AB$3>A15remlife,A15acvalue-SUM($F238:AA238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AC$3>A15remlife,A15acvalue-SUM($F238:AB238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AD$3>A15remlife,A15acvalue-SUM($F238:AC238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AE$3>A15remlife,A15acvalue-SUM($F238:AD238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AF$3>A15remlife,A15acvalue-SUM($F238:AE238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AG$3>A15remlife,A15acvalue-SUM($F238:AF238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AH$3>A15remlife,A15acvalue-SUM($F238:AG238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AI$3>A15remlife,A15acvalue-SUM($F238:AH238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AJ$3>A15remlife,A15acvalue-SUM($F238:AI238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AK$3>A15remlife,A15acvalue-SUM($F238:AJ238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AL$3>A15remlife,A15acvalue-SUM($F238:AK238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AM$3>A15remlife,A15acvalue-SUM($F238:AL238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AN$3>A15remlife,A15acvalue-SUM($F238:AM238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AO$3>A15remlife,A15acvalue-SUM($F238:AN238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AP$3>A15remlife,A15acvalue-SUM($F238:AO238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AQ$3>A15remlife,A15acvalue-SUM($F238:AP238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AR$3>A15remlife,A15acvalue-SUM($F238:AQ238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AS$3>A15remlife,A15acvalue-SUM($F238:AR238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AT$3>A15remlife,A15acvalue-SUM($F238:AS238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AU$3>A15remlife,A15acvalue-SUM($F238:AT238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AV$3>A15remlife,A15acvalue-SUM($F238:AU238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AW$3>A15remlife,A15acvalue-SUM($F238:AV238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AX$3>A15remlife,A15acvalue-SUM($F238:AW238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AY$3>A15remlife,A15acvalue-SUM($F238:AX238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(AZ$3>A15remlife,A15acvalue-SUM($F238:AY238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BA$3>A15remlife,A15acvalue-SUM($F238:AZ238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BB$3>A15remlife,A15acvalue-SUM($F238:BA238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BC$3>A15remlife,A15acvalue-SUM($F238:BB238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BD$3>A15remlife,A15acvalue-SUM($F238:BC238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BE$3>A15remlife,A15acvalue-SUM($F238:BD238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BF$3>A15remlife,A15acvalue-SUM($F238:BE238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BG$3>A15remlife,A15acvalue-SUM($F238:BF238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BH$3>A15remlife,A15acvalue-SUM($F238:BG238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"},{"$f":"IF(BI$3>A15remlife,A15acvalue-SUM($F238:BH238),IF(A15remlife=\"N/A\",\"n/a\",A15acvalue/A15remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(H$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:G240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:H240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:I240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:J240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:K240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:L240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:M240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:N240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:O240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:P240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:Q240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:R240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:S240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:T240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:U240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:V240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:W240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:X240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:Y240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:Z240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AA240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AB240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AC240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AD240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AE240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AF240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AG240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AH240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AI240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AJ240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AK240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AL240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AM240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AN240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AO240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AP240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AQ240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AR240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AS240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AT240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AU240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AV240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AW240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AX240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AY240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:AZ240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BA240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BB240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BC240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BD240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BE240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BF240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BG240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E240),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G240:BH240),(Input!$G$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:H241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:I241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:J241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:K241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:L241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:M241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:N241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:O241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:P241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:Q241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:R241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:S241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:T241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:U241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:V241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:W241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:X241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:Y241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:Z241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AA241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AB241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AC241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AD241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AE241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AF241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AG241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AH241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AI241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AJ241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AK241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AL241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AM241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AN241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AO241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AP241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AQ241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AR241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AS241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AT241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AU241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AV241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AW241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AX241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AY241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:AZ241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BA241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BB241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BC241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BD241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BE241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BF241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BG241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E241),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H241:BH241),(Input!$H$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:I242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:J242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:K242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:L242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:M242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:N242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:O242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:P242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:Q242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:R242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:S242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:T242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:U242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:V242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:W242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:X242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:Y242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:Z242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AA242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AB242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AC242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AD242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AE242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AF242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AG242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AH242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AI242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AJ242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AK242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AL242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AM242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AN242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AO242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AP242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AQ242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AR242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AS242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AT242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AU242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AV242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AW242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AX242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AY242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:AZ242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BA242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BB242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BC242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BD242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BE242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BF242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BG242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E242),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I242:BH242),(Input!$I$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:J243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:K243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:L243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:M243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:N243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:O243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:P243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:Q243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:R243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:S243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:T243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:U243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:V243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:W243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:X243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:Y243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:Z243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AA243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AB243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AC243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AD243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AE243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AF243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AG243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AH243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AI243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AJ243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AK243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AL243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AM243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AN243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AO243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AP243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AQ243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AR243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AS243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AT243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AU243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AV243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AW243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AX243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AY243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:AZ243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BA243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BB243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BC243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BD243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BE243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BF243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BG243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E243),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J243:BH243),(Input!$J$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:K244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:L244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:M244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:N244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:O244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:P244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:Q244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:R244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:S244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:T244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:U244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:V244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:W244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:X244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:Y244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:Z244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AA244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AB244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AC244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AD244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AE244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AF244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AG244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AH244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AI244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AJ244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AK244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AL244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AM244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AN244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AO244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AP244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AQ244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AR244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AS244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AT244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AU244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AV244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AW244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AX244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AY244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:AZ244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BA244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BB244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BC244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BD244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BE244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BF244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BG244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E244),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K244:BH244),(Input!$K$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:L245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:M245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:N245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:O245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:P245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:Q245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:R245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:S245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:T245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:U245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:V245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:W245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:X245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:Y245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:Z245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AA245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AB245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AC245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AD245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AE245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AF245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AG245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AH245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AI245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AJ245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AK245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AL245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AM245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AN245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AO245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AP245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AQ245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AR245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AS245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AT245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AU245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AV245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AW245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AX245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AY245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:AZ245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BA245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BB245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BC245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BD245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BE245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BF245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BG245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E245),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L245:BH245),(Input!$L$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:M246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:N246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:O246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:P246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:Q246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:R246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:S246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:T246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:U246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:V246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:W246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:X246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:Y246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:Z246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AA246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AB246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AC246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AD246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AE246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AF246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AG246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AH246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AI246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AJ246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AK246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AL246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AM246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AN246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AO246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AP246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AQ246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AR246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AS246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AT246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AU246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AV246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AW246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AX246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AY246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:AZ246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BA246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BB246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BC246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BD246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BE246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BF246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BG246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E246),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M246:BH246),(Input!$M$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:N247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:O247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:P247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:Q247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:R247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:S247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:T247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:U247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:V247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:W247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:X247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:Y247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:Z247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AA247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AB247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AC247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AD247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AE247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AF247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AG247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AH247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AI247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AJ247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AK247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AL247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AM247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AN247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AO247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AP247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AQ247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AR247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AS247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AT247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AU247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AV247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AW247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AX247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AY247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:AZ247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BA247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BB247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BC247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BD247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BE247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BF247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BG247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E247),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N247:BH247),(Input!$N$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:O248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:P248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:Q248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:R248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:S248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:T248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:U248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:V248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:W248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:X248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:Y248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:Z248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AA248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AB248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AC248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AD248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AE248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AF248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AG248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AH248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AI248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AJ248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AK248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AL248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AM248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AN248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AO248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AP248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AQ248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AR248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AS248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AT248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AU248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AV248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AW248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AX248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AY248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:AZ248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BA248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BB248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BC248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BD248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BE248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BF248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BG248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E248),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O248:BH248),(Input!$O$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:P249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:Q249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:R249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:S249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:T249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:U249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:V249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:W249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:X249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:Y249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:Z249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AA249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AB249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AC249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AD249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AE249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AF249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AG249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AH249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AI249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AJ249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AK249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AL249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AM249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AN249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AO249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AP249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AQ249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AR249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AS249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AT249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AU249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AV249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AW249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AX249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AY249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:AZ249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BA249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BB249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BC249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BD249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BE249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BF249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BG249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E249),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P249:BH249),(Input!$P$165*(1+rvanilla)^0.5)/A15stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"SUM(G238:G249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM238:AM249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C263","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16remlife,A16acvalue-SUM($F251:F251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(H$3>A16remlife,A16acvalue-SUM($F251:G251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(I$3>A16remlife,A16acvalue-SUM($F251:H251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(J$3>A16remlife,A16acvalue-SUM($F251:I251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(K$3>A16remlife,A16acvalue-SUM($F251:J251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(L$3>A16remlife,A16acvalue-SUM($F251:K251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(M$3>A16remlife,A16acvalue-SUM($F251:L251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(N$3>A16remlife,A16acvalue-SUM($F251:M251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(O$3>A16remlife,A16acvalue-SUM($F251:N251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(P$3>A16remlife,A16acvalue-SUM($F251:O251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(Q$3>A16remlife,A16acvalue-SUM($F251:P251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(R$3>A16remlife,A16acvalue-SUM($F251:Q251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(S$3>A16remlife,A16acvalue-SUM($F251:R251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(T$3>A16remlife,A16acvalue-SUM($F251:S251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(U$3>A16remlife,A16acvalue-SUM($F251:T251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(V$3>A16remlife,A16acvalue-SUM($F251:U251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(W$3>A16remlife,A16acvalue-SUM($F251:V251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(X$3>A16remlife,A16acvalue-SUM($F251:W251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(Y$3>A16remlife,A16acvalue-SUM($F251:X251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(Z$3>A16remlife,A16acvalue-SUM($F251:Y251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AA$3>A16remlife,A16acvalue-SUM($F251:Z251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AB$3>A16remlife,A16acvalue-SUM($F251:AA251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AC$3>A16remlife,A16acvalue-SUM($F251:AB251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AD$3>A16remlife,A16acvalue-SUM($F251:AC251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AE$3>A16remlife,A16acvalue-SUM($F251:AD251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AF$3>A16remlife,A16acvalue-SUM($F251:AE251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AG$3>A16remlife,A16acvalue-SUM($F251:AF251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AH$3>A16remlife,A16acvalue-SUM($F251:AG251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AI$3>A16remlife,A16acvalue-SUM($F251:AH251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AJ$3>A16remlife,A16acvalue-SUM($F251:AI251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AK$3>A16remlife,A16acvalue-SUM($F251:AJ251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AL$3>A16remlife,A16acvalue-SUM($F251:AK251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AM$3>A16remlife,A16acvalue-SUM($F251:AL251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AN$3>A16remlife,A16acvalue-SUM($F251:AM251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AO$3>A16remlife,A16acvalue-SUM($F251:AN251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AP$3>A16remlife,A16acvalue-SUM($F251:AO251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AQ$3>A16remlife,A16acvalue-SUM($F251:AP251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AR$3>A16remlife,A16acvalue-SUM($F251:AQ251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AS$3>A16remlife,A16acvalue-SUM($F251:AR251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AT$3>A16remlife,A16acvalue-SUM($F251:AS251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AU$3>A16remlife,A16acvalue-SUM($F251:AT251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AV$3>A16remlife,A16acvalue-SUM($F251:AU251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AW$3>A16remlife,A16acvalue-SUM($F251:AV251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AX$3>A16remlife,A16acvalue-SUM($F251:AW251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AY$3>A16remlife,A16acvalue-SUM($F251:AX251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(AZ$3>A16remlife,A16acvalue-SUM($F251:AY251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BA$3>A16remlife,A16acvalue-SUM($F251:AZ251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BB$3>A16remlife,A16acvalue-SUM($F251:BA251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BC$3>A16remlife,A16acvalue-SUM($F251:BB251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BD$3>A16remlife,A16acvalue-SUM($F251:BC251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BE$3>A16remlife,A16acvalue-SUM($F251:BD251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BF$3>A16remlife,A16acvalue-SUM($F251:BE251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BG$3>A16remlife,A16acvalue-SUM($F251:BF251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BH$3>A16remlife,A16acvalue-SUM($F251:BG251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"},{"$f":"IF(BI$3>A16remlife,A16acvalue-SUM($F251:BH251),IF(A16remlife=\"N/A\",\"n/a\",A16acvalue/A16remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(H$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:G253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:H253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:I253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:J253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:K253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:L253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:M253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:N253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:O253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:P253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:Q253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:R253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:S253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:T253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:U253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:V253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:W253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:X253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:Y253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:Z253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AA253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AB253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AC253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AD253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AE253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AF253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AG253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AH253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AI253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AJ253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AK253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AL253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AM253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AN253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AO253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AP253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AQ253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AR253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AS253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AT253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AU253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AV253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AW253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AX253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AY253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:AZ253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BA253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BB253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BC253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BD253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BE253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BF253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BG253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E253),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G253:BH253),(Input!$G$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:H254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:I254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:J254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:K254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:L254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:M254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:N254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:O254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:P254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:Q254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:R254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:S254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:T254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:U254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:V254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:W254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:X254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:Y254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:Z254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AA254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AB254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AC254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AD254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AE254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AF254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AG254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AH254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AI254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AJ254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AK254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AL254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AM254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AN254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AO254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AP254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AQ254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AR254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AS254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AT254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AU254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AV254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AW254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AX254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AY254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:AZ254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BA254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BB254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BC254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BD254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BE254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BF254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BG254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E254),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H254:BH254),(Input!$H$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:I255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:J255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:K255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:L255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:M255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:N255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:O255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:P255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:Q255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:R255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:S255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:T255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:U255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:V255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:W255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:X255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:Y255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:Z255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AA255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AB255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AC255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AD255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AE255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AF255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AG255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AH255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AI255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AJ255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AK255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AL255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AM255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AN255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AO255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AP255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AQ255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AR255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AS255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AT255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AU255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AV255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AW255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AX255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AY255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:AZ255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BA255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BB255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BC255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BD255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BE255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BF255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BG255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E255),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I255:BH255),(Input!$I$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:J256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:K256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:L256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:M256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:N256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:O256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:P256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:Q256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:R256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:S256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:T256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:U256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:V256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:W256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:X256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:Y256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:Z256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AA256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AB256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AC256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AD256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AE256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AF256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AG256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AH256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AI256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AJ256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AK256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AL256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AM256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AN256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AO256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AP256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AQ256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AR256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AS256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AT256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AU256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AV256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AW256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AX256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AY256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:AZ256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BA256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BB256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BC256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BD256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BE256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BF256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BG256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E256),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J256:BH256),(Input!$J$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:K257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:L257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:M257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:N257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:O257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:P257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:Q257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:R257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:S257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:T257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:U257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:V257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:W257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:X257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:Y257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:Z257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AA257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AB257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AC257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AD257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AE257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AF257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AG257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AH257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AI257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AJ257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AK257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AL257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AM257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AN257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AO257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AP257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AQ257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AR257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AS257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AT257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AU257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AV257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AW257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AX257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AY257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:AZ257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BA257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BB257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BC257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BD257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BE257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BF257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BG257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E257),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K257:BH257),(Input!$K$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:L258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:M258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:N258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:O258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:P258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:Q258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:R258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:S258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:T258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:U258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:V258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:W258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:X258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:Y258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:Z258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AA258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AB258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AC258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AD258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AE258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AF258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AG258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AH258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AI258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AJ258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AK258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AL258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AM258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AN258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AO258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AP258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AQ258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AR258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AS258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AT258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AU258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AV258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AW258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AX258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AY258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:AZ258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BA258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BB258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BC258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BD258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BE258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BF258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BG258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E258),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L258:BH258),(Input!$L$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:M259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:N259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:O259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:P259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:Q259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:R259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:S259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:T259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:U259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:V259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:W259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:X259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:Y259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:Z259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AA259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AB259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AC259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AD259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AE259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AF259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AG259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AH259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AI259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AJ259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AK259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AL259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AM259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AN259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AO259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AP259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AQ259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AR259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AS259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AT259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AU259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AV259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AW259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AX259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AY259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:AZ259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BA259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BB259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BC259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BD259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BE259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BF259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BG259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E259),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M259:BH259),(Input!$M$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:N260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:O260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:P260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:Q260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:R260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:S260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:T260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:U260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:V260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:W260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:X260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:Y260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:Z260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AA260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AB260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AC260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AD260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AE260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AF260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AG260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AH260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AI260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AJ260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AK260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AL260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AM260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AN260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AO260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AP260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AQ260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AR260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AS260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AT260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AU260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AV260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AW260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AX260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AY260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:AZ260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BA260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BB260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BC260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BD260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BE260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BF260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BG260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E260),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N260:BH260),(Input!$N$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:O261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:P261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:Q261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:R261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:S261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:T261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:U261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:V261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:W261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:X261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:Y261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:Z261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AA261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AB261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AC261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AD261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AE261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AF261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AG261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AH261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AI261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AJ261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AK261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AL261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AM261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AN261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AO261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AP261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AQ261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AR261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AS261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AT261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AU261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AV261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AW261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AX261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AY261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:AZ261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BA261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BB261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BC261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BD261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BE261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BF261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BG261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E261),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O261:BH261),(Input!$O$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:P262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:Q262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:R262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:S262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:T262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:U262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:V262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:W262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:X262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:Y262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:Z262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AA262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AB262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AC262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AD262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AE262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AF262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AG262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AH262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AI262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AJ262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AK262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AL262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AM262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AN262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AO262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AP262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AQ262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AR262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AS262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AT262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AU262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AV262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AW262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AX262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AY262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:AZ262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BA262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BB262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BC262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BD262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BE262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BF262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BG262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E262),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P262:BH262),(Input!$P$166*(1+rvanilla)^0.5)/A16stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"SUM(G251:G262)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM251:AM262)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C276","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17remlife,A17acvalue-SUM($F264:F264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(H$3>A17remlife,A17acvalue-SUM($F264:G264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(I$3>A17remlife,A17acvalue-SUM($F264:H264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(J$3>A17remlife,A17acvalue-SUM($F264:I264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(K$3>A17remlife,A17acvalue-SUM($F264:J264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(L$3>A17remlife,A17acvalue-SUM($F264:K264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(M$3>A17remlife,A17acvalue-SUM($F264:L264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(N$3>A17remlife,A17acvalue-SUM($F264:M264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(O$3>A17remlife,A17acvalue-SUM($F264:N264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(P$3>A17remlife,A17acvalue-SUM($F264:O264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(Q$3>A17remlife,A17acvalue-SUM($F264:P264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(R$3>A17remlife,A17acvalue-SUM($F264:Q264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(S$3>A17remlife,A17acvalue-SUM($F264:R264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(T$3>A17remlife,A17acvalue-SUM($F264:S264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(U$3>A17remlife,A17acvalue-SUM($F264:T264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(V$3>A17remlife,A17acvalue-SUM($F264:U264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(W$3>A17remlife,A17acvalue-SUM($F264:V264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(X$3>A17remlife,A17acvalue-SUM($F264:W264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(Y$3>A17remlife,A17acvalue-SUM($F264:X264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(Z$3>A17remlife,A17acvalue-SUM($F264:Y264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AA$3>A17remlife,A17acvalue-SUM($F264:Z264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AB$3>A17remlife,A17acvalue-SUM($F264:AA264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AC$3>A17remlife,A17acvalue-SUM($F264:AB264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AD$3>A17remlife,A17acvalue-SUM($F264:AC264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AE$3>A17remlife,A17acvalue-SUM($F264:AD264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AF$3>A17remlife,A17acvalue-SUM($F264:AE264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AG$3>A17remlife,A17acvalue-SUM($F264:AF264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AH$3>A17remlife,A17acvalue-SUM($F264:AG264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AI$3>A17remlife,A17acvalue-SUM($F264:AH264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AJ$3>A17remlife,A17acvalue-SUM($F264:AI264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AK$3>A17remlife,A17acvalue-SUM($F264:AJ264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AL$3>A17remlife,A17acvalue-SUM($F264:AK264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AM$3>A17remlife,A17acvalue-SUM($F264:AL264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AN$3>A17remlife,A17acvalue-SUM($F264:AM264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AO$3>A17remlife,A17acvalue-SUM($F264:AN264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AP$3>A17remlife,A17acvalue-SUM($F264:AO264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AQ$3>A17remlife,A17acvalue-SUM($F264:AP264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AR$3>A17remlife,A17acvalue-SUM($F264:AQ264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AS$3>A17remlife,A17acvalue-SUM($F264:AR264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AT$3>A17remlife,A17acvalue-SUM($F264:AS264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AU$3>A17remlife,A17acvalue-SUM($F264:AT264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AV$3>A17remlife,A17acvalue-SUM($F264:AU264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AW$3>A17remlife,A17acvalue-SUM($F264:AV264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AX$3>A17remlife,A17acvalue-SUM($F264:AW264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AY$3>A17remlife,A17acvalue-SUM($F264:AX264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(AZ$3>A17remlife,A17acvalue-SUM($F264:AY264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BA$3>A17remlife,A17acvalue-SUM($F264:AZ264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BB$3>A17remlife,A17acvalue-SUM($F264:BA264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BC$3>A17remlife,A17acvalue-SUM($F264:BB264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BD$3>A17remlife,A17acvalue-SUM($F264:BC264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BE$3>A17remlife,A17acvalue-SUM($F264:BD264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BF$3>A17remlife,A17acvalue-SUM($F264:BE264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BG$3>A17remlife,A17acvalue-SUM($F264:BF264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BH$3>A17remlife,A17acvalue-SUM($F264:BG264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"},{"$f":"IF(BI$3>A17remlife,A17acvalue-SUM($F264:BH264),IF(A17remlife=\"N/A\",\"n/a\",A17acvalue/A17remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(H$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:G266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:H266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:I266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:J266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:K266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:L266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:M266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:N266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:O266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:P266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:Q266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:R266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:S266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:T266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:U266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:V266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:W266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:X266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:Y266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:Z266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AA266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AB266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AC266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AD266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AE266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AF266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AG266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AH266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AI266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AJ266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AK266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AL266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AM266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AN266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AO266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AP266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AQ266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AR266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AS266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AT266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AU266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AV266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AW266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AX266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AY266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:AZ266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BA266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BB266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BC266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BD266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BE266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BF266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BG266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E266),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G266:BH266),(Input!$G$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:H267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:I267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:J267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:K267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:L267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:M267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:N267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:O267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:P267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:Q267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:R267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:S267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:T267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:U267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:V267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:W267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:X267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:Y267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:Z267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AA267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AB267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AC267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AD267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AE267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AF267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AG267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AH267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AI267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AJ267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AK267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AL267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AM267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AN267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AO267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AP267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AQ267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AR267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AS267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AT267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AU267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AV267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AW267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AX267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AY267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:AZ267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BA267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BB267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BC267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BD267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BE267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BF267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BG267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E267),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H267:BH267),(Input!$H$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:I268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:J268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:K268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:L268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:M268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:N268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:O268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:P268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:Q268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:R268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:S268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:T268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:U268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:V268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:W268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:X268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:Y268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:Z268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AA268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AB268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AC268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AD268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AE268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AF268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AG268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AH268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AI268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AJ268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AK268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AL268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AM268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AN268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AO268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AP268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AQ268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AR268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AS268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AT268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AU268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AV268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AW268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AX268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AY268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:AZ268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BA268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BB268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BC268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BD268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BE268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BF268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BG268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E268),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I268:BH268),(Input!$I$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:J269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:K269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:L269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:M269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:N269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:O269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:P269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:Q269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:R269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:S269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:T269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:U269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:V269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:W269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:X269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:Y269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:Z269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AA269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AB269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AC269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AD269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AE269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AF269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AG269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AH269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AI269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AJ269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AK269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AL269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AM269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AN269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AO269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AP269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AQ269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AR269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AS269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AT269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AU269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AV269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AW269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AX269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AY269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:AZ269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BA269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BB269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BC269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BD269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BE269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BF269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BG269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E269),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J269:BH269),(Input!$J$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:K270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:L270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:M270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:N270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:O270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:P270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:Q270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:R270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:S270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:T270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:U270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:V270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:W270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:X270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:Y270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:Z270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AA270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AB270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AC270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AD270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AE270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AF270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AG270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AH270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AI270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AJ270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AK270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AL270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AM270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AN270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AO270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AP270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AQ270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AR270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AS270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AT270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AU270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AV270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AW270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AX270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AY270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:AZ270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BA270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BB270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BC270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BD270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BE270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BF270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BG270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E270),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K270:BH270),(Input!$K$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:L271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:M271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:N271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:O271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:P271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:Q271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:R271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:S271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:T271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:U271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:V271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:W271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:X271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:Y271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:Z271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AA271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AB271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AC271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AD271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AE271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AF271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AG271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AH271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AI271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AJ271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AK271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AL271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AM271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AN271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AO271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AP271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AQ271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AR271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AS271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AT271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AU271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AV271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AW271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AX271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AY271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:AZ271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BA271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BB271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BC271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BD271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BE271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BF271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BG271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E271),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L271:BH271),(Input!$L$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:M272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:N272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:O272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:P272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:Q272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:R272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:S272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:T272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:U272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:V272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:W272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:X272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:Y272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:Z272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AA272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AB272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AC272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AD272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AE272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AF272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AG272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AH272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AI272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AJ272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AK272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AL272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AM272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AN272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AO272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AP272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AQ272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AR272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AS272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AT272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AU272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AV272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AW272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AX272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AY272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:AZ272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BA272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BB272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BC272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BD272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BE272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BF272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BG272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E272),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M272:BH272),(Input!$M$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:N273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:O273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:P273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:Q273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:R273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:S273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:T273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:U273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:V273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:W273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:X273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:Y273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:Z273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AA273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AB273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AC273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AD273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AE273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AF273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AG273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AH273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AI273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AJ273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AK273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AL273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AM273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AN273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AO273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AP273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AQ273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AR273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AS273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AT273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AU273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AV273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AW273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AX273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AY273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:AZ273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BA273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BB273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BC273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BD273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BE273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BF273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BG273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E273),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N273:BH273),(Input!$N$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:O274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:P274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:Q274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:R274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:S274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:T274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:U274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:V274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:W274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:X274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:Y274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:Z274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AA274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AB274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AC274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AD274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AE274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AF274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AG274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AH274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AI274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AJ274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AK274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AL274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AM274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AN274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AO274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AP274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AQ274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AR274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AS274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AT274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AU274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AV274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AW274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AX274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AY274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:AZ274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BA274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BB274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BC274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BD274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BE274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BF274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BG274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E274),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O274:BH274),(Input!$O$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:P275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:Q275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:R275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:S275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:T275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:U275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:V275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:W275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:X275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:Y275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:Z275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AA275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AB275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AC275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AD275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AE275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AF275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AG275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AH275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AI275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AJ275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AK275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AL275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AM275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AN275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AO275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AP275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AQ275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AR275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AS275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AT275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AU275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AV275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AW275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AX275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AY275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:AZ275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BA275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BB275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BC275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BD275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BE275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BF275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BG275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E275),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P275:BH275),(Input!$P$167*(1+rvanilla)^0.5)/A17stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G264:G275)","v":0},{"$f":"SUM(H264:H275)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM264:AM275)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C289","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18remlife,A18acvalue-SUM($F277:F277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(H$3>A18remlife,A18acvalue-SUM($F277:G277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(I$3>A18remlife,A18acvalue-SUM($F277:H277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(J$3>A18remlife,A18acvalue-SUM($F277:I277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(K$3>A18remlife,A18acvalue-SUM($F277:J277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(L$3>A18remlife,A18acvalue-SUM($F277:K277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(M$3>A18remlife,A18acvalue-SUM($F277:L277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(N$3>A18remlife,A18acvalue-SUM($F277:M277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(O$3>A18remlife,A18acvalue-SUM($F277:N277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(P$3>A18remlife,A18acvalue-SUM($F277:O277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(Q$3>A18remlife,A18acvalue-SUM($F277:P277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(R$3>A18remlife,A18acvalue-SUM($F277:Q277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(S$3>A18remlife,A18acvalue-SUM($F277:R277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(T$3>A18remlife,A18acvalue-SUM($F277:S277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(U$3>A18remlife,A18acvalue-SUM($F277:T277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(V$3>A18remlife,A18acvalue-SUM($F277:U277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(W$3>A18remlife,A18acvalue-SUM($F277:V277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(X$3>A18remlife,A18acvalue-SUM($F277:W277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(Y$3>A18remlife,A18acvalue-SUM($F277:X277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(Z$3>A18remlife,A18acvalue-SUM($F277:Y277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AA$3>A18remlife,A18acvalue-SUM($F277:Z277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AB$3>A18remlife,A18acvalue-SUM($F277:AA277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AC$3>A18remlife,A18acvalue-SUM($F277:AB277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AD$3>A18remlife,A18acvalue-SUM($F277:AC277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AE$3>A18remlife,A18acvalue-SUM($F277:AD277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AF$3>A18remlife,A18acvalue-SUM($F277:AE277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AG$3>A18remlife,A18acvalue-SUM($F277:AF277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AH$3>A18remlife,A18acvalue-SUM($F277:AG277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AI$3>A18remlife,A18acvalue-SUM($F277:AH277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AJ$3>A18remlife,A18acvalue-SUM($F277:AI277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AK$3>A18remlife,A18acvalue-SUM($F277:AJ277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AL$3>A18remlife,A18acvalue-SUM($F277:AK277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AM$3>A18remlife,A18acvalue-SUM($F277:AL277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AN$3>A18remlife,A18acvalue-SUM($F277:AM277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AO$3>A18remlife,A18acvalue-SUM($F277:AN277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AP$3>A18remlife,A18acvalue-SUM($F277:AO277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AQ$3>A18remlife,A18acvalue-SUM($F277:AP277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AR$3>A18remlife,A18acvalue-SUM($F277:AQ277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AS$3>A18remlife,A18acvalue-SUM($F277:AR277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AT$3>A18remlife,A18acvalue-SUM($F277:AS277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AU$3>A18remlife,A18acvalue-SUM($F277:AT277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AV$3>A18remlife,A18acvalue-SUM($F277:AU277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AW$3>A18remlife,A18acvalue-SUM($F277:AV277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AX$3>A18remlife,A18acvalue-SUM($F277:AW277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AY$3>A18remlife,A18acvalue-SUM($F277:AX277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(AZ$3>A18remlife,A18acvalue-SUM($F277:AY277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BA$3>A18remlife,A18acvalue-SUM($F277:AZ277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BB$3>A18remlife,A18acvalue-SUM($F277:BA277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BC$3>A18remlife,A18acvalue-SUM($F277:BB277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BD$3>A18remlife,A18acvalue-SUM($F277:BC277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BE$3>A18remlife,A18acvalue-SUM($F277:BD277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BF$3>A18remlife,A18acvalue-SUM($F277:BE277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BG$3>A18remlife,A18acvalue-SUM($F277:BF277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BH$3>A18remlife,A18acvalue-SUM($F277:BG277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"},{"$f":"IF(BI$3>A18remlife,A18acvalue-SUM($F277:BH277),IF(A18remlife=\"N/A\",\"n/a\",A18acvalue/A18remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(H$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:G279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:H279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:I279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:J279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:K279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:L279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:M279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:N279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:O279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:P279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:Q279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:R279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:S279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:T279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:U279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:V279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:W279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:X279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:Y279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:Z279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AA279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AB279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AC279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AD279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AE279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AF279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AG279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AH279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AI279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AJ279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AK279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AL279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AM279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AN279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AO279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AP279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AQ279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AR279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AS279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AT279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AU279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AV279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AW279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AX279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AY279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:AZ279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BA279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BB279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BC279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BD279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BE279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BF279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BG279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E279),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G279:BH279),(Input!$G$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:H280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:I280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:J280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:K280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:L280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:M280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:N280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:O280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:P280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:Q280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:R280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:S280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:T280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:U280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:V280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:W280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:X280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:Y280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:Z280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AA280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AB280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AC280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AD280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AE280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AF280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AG280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AH280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AI280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AJ280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AK280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AL280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AM280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AN280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AO280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AP280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AQ280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AR280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AS280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AT280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AU280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AV280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AW280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AX280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AY280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:AZ280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BA280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BB280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BC280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BD280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BE280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BF280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BG280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E280),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H280:BH280),(Input!$H$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:I281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:J281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:K281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:L281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:M281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:N281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:O281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:P281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:Q281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:R281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:S281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:T281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:U281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:V281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:W281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:X281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:Y281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:Z281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AA281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AB281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AC281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AD281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AE281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AF281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AG281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AH281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AI281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AJ281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AK281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AL281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AM281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AN281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AO281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AP281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AQ281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AR281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AS281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AT281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AU281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AV281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AW281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AX281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AY281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:AZ281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BA281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BB281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BC281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BD281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BE281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BF281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BG281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E281),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I281:BH281),(Input!$I$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:J282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:K282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:L282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:M282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:N282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:O282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:P282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:Q282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:R282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:S282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:T282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:U282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:V282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:W282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:X282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:Y282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:Z282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AA282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AB282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AC282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AD282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AE282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AF282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AG282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AH282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AI282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AJ282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AK282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AL282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AM282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AN282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AO282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AP282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AQ282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AR282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AS282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AT282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AU282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AV282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AW282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AX282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AY282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:AZ282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BA282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BB282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BC282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BD282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BE282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BF282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BG282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E282),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J282:BH282),(Input!$J$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:K283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:L283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:M283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:N283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:O283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:P283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:Q283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:R283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:S283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:T283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:U283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:V283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:W283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:X283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:Y283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:Z283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AA283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AB283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AC283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AD283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AE283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AF283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AG283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AH283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AI283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AJ283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AK283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AL283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AM283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AN283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AO283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AP283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AQ283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AR283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AS283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AT283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AU283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AV283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AW283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AX283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AY283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:AZ283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BA283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BB283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BC283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BD283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BE283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BF283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BG283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E283),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K283:BH283),(Input!$K$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:L284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:M284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:N284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:O284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:P284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:Q284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:R284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:S284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:T284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:U284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:V284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:W284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:X284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:Y284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:Z284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AA284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AB284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AC284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AD284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AE284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AF284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AG284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AH284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AI284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AJ284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AK284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AL284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AM284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AN284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AO284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AP284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AQ284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AR284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AS284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AT284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AU284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AV284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AW284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AX284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AY284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:AZ284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BA284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BB284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BC284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BD284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BE284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BF284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BG284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E284),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L284:BH284),(Input!$L$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:M285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:N285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:O285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:P285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:Q285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:R285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:S285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:T285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:U285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:V285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:W285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:X285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:Y285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:Z285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AA285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AB285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AC285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AD285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AE285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AF285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AG285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AH285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AI285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AJ285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AK285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AL285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AM285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AN285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AO285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AP285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AQ285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AR285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AS285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AT285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AU285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AV285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AW285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AX285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AY285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:AZ285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BA285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BB285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BC285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BD285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BE285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BF285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BG285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E285),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M285:BH285),(Input!$M$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:N286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:O286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:P286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:Q286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:R286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:S286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:T286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:U286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:V286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:W286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:X286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:Y286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:Z286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AA286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AB286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AC286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AD286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AE286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AF286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AG286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AH286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AI286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AJ286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AK286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AL286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AM286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AN286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AO286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AP286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AQ286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AR286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AS286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AT286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AU286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AV286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AW286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AX286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AY286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:AZ286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BA286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BB286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BC286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BD286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BE286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BF286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BG286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E286),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N286:BH286),(Input!$N$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:O287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:P287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:Q287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:R287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:S287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:T287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:U287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:V287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:W287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:X287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:Y287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:Z287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AA287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AB287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AC287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AD287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AE287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AF287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AG287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AH287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AI287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AJ287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AK287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AL287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AM287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AN287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AO287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AP287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AQ287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AR287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AS287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AT287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AU287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AV287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AW287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AX287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AY287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:AZ287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BA287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BB287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BC287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BD287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BE287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BF287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BG287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E287),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O287:BH287),(Input!$O$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:P288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:Q288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:R288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:S288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:T288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:U288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:V288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:W288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:X288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:Y288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:Z288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AA288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AB288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AC288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AD288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AE288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AF288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AG288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AH288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AI288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AJ288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AK288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AL288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AM288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AN288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AO288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AP288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AQ288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AR288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AS288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AT288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AU288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AV288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AW288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AX288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AY288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:AZ288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BA288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BB288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BC288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BD288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BE288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BF288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BG288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E288),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P288:BH288),(Input!$P$168*(1+rvanilla)^0.5)/A18stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G277:G288)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM277:AM288)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C302","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19remlife,A19acvalue-SUM($F290:F290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(H$3>A19remlife,A19acvalue-SUM($F290:G290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(I$3>A19remlife,A19acvalue-SUM($F290:H290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(J$3>A19remlife,A19acvalue-SUM($F290:I290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(K$3>A19remlife,A19acvalue-SUM($F290:J290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(L$3>A19remlife,A19acvalue-SUM($F290:K290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(M$3>A19remlife,A19acvalue-SUM($F290:L290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(N$3>A19remlife,A19acvalue-SUM($F290:M290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(O$3>A19remlife,A19acvalue-SUM($F290:N290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(P$3>A19remlife,A19acvalue-SUM($F290:O290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(Q$3>A19remlife,A19acvalue-SUM($F290:P290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(R$3>A19remlife,A19acvalue-SUM($F290:Q290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(S$3>A19remlife,A19acvalue-SUM($F290:R290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(T$3>A19remlife,A19acvalue-SUM($F290:S290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(U$3>A19remlife,A19acvalue-SUM($F290:T290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(V$3>A19remlife,A19acvalue-SUM($F290:U290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(W$3>A19remlife,A19acvalue-SUM($F290:V290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(X$3>A19remlife,A19acvalue-SUM($F290:W290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(Y$3>A19remlife,A19acvalue-SUM($F290:X290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(Z$3>A19remlife,A19acvalue-SUM($F290:Y290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AA$3>A19remlife,A19acvalue-SUM($F290:Z290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AB$3>A19remlife,A19acvalue-SUM($F290:AA290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AC$3>A19remlife,A19acvalue-SUM($F290:AB290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AD$3>A19remlife,A19acvalue-SUM($F290:AC290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AE$3>A19remlife,A19acvalue-SUM($F290:AD290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AF$3>A19remlife,A19acvalue-SUM($F290:AE290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AG$3>A19remlife,A19acvalue-SUM($F290:AF290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AH$3>A19remlife,A19acvalue-SUM($F290:AG290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AI$3>A19remlife,A19acvalue-SUM($F290:AH290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AJ$3>A19remlife,A19acvalue-SUM($F290:AI290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AK$3>A19remlife,A19acvalue-SUM($F290:AJ290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AL$3>A19remlife,A19acvalue-SUM($F290:AK290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AM$3>A19remlife,A19acvalue-SUM($F290:AL290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AN$3>A19remlife,A19acvalue-SUM($F290:AM290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AO$3>A19remlife,A19acvalue-SUM($F290:AN290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AP$3>A19remlife,A19acvalue-SUM($F290:AO290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AQ$3>A19remlife,A19acvalue-SUM($F290:AP290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AR$3>A19remlife,A19acvalue-SUM($F290:AQ290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AS$3>A19remlife,A19acvalue-SUM($F290:AR290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AT$3>A19remlife,A19acvalue-SUM($F290:AS290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AU$3>A19remlife,A19acvalue-SUM($F290:AT290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AV$3>A19remlife,A19acvalue-SUM($F290:AU290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AW$3>A19remlife,A19acvalue-SUM($F290:AV290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AX$3>A19remlife,A19acvalue-SUM($F290:AW290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AY$3>A19remlife,A19acvalue-SUM($F290:AX290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(AZ$3>A19remlife,A19acvalue-SUM($F290:AY290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BA$3>A19remlife,A19acvalue-SUM($F290:AZ290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BB$3>A19remlife,A19acvalue-SUM($F290:BA290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BC$3>A19remlife,A19acvalue-SUM($F290:BB290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BD$3>A19remlife,A19acvalue-SUM($F290:BC290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BE$3>A19remlife,A19acvalue-SUM($F290:BD290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BF$3>A19remlife,A19acvalue-SUM($F290:BE290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BG$3>A19remlife,A19acvalue-SUM($F290:BF290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BH$3>A19remlife,A19acvalue-SUM($F290:BG290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"},{"$f":"IF(BI$3>A19remlife,A19acvalue-SUM($F290:BH290),IF(A19remlife=\"N/A\",\"n/a\",A19acvalue/A19remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(H$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:G292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:H292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:I292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:J292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:K292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:L292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:M292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:N292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:O292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:P292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:Q292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:R292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:S292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:T292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:U292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:V292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:W292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:X292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:Y292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:Z292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AA292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AB292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AC292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AD292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AE292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AF292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AG292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AH292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AI292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AJ292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AK292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AL292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AM292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AN292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AO292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AP292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AQ292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AR292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AS292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AT292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AU292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AV292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AW292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AX292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AY292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:AZ292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BA292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BB292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BC292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BD292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BE292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BF292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BG292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E292),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G292:BH292),(Input!$G$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:H293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:I293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:J293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:K293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:L293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:M293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:N293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:O293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:P293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:Q293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:R293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:S293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:T293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:U293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:V293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:W293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:X293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:Y293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:Z293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AA293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AB293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AC293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AD293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AE293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AF293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AG293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AH293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AI293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AJ293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AK293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AL293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AM293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AN293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AO293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AP293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AQ293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AR293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AS293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AT293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AU293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AV293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AW293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AX293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AY293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:AZ293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BA293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BB293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BC293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BD293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BE293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BF293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BG293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E293),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H293:BH293),(Input!$H$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:I294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:J294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:K294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:L294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:M294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:N294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:O294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:P294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:Q294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:R294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:S294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:T294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:U294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:V294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:W294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:X294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:Y294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:Z294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AA294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AB294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AC294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AD294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AE294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AF294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AG294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AH294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AI294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AJ294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AK294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AL294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AM294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AN294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AO294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AP294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AQ294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AR294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AS294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AT294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AU294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AV294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AW294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AX294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AY294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:AZ294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BA294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BB294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BC294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BD294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BE294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BF294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BG294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E294),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I294:BH294),(Input!$I$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:J295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:K295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:L295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:M295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:N295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:O295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:P295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:Q295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:R295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:S295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:T295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:U295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:V295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:W295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:X295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:Y295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:Z295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AA295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AB295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AC295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AD295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AE295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AF295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AG295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AH295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AI295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AJ295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AK295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AL295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AM295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AN295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AO295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AP295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AQ295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AR295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AS295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AT295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AU295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AV295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AW295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AX295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AY295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:AZ295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BA295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BB295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BC295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BD295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BE295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BF295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BG295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E295),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J295:BH295),(Input!$J$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:K296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:L296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:M296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:N296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:O296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:P296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:Q296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:R296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:S296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:T296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:U296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:V296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:W296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:X296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:Y296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:Z296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AA296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AB296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AC296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AD296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AE296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AF296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AG296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AH296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AI296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AJ296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AK296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AL296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AM296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AN296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AO296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AP296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AQ296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AR296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AS296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AT296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AU296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AV296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AW296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AX296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AY296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:AZ296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BA296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BB296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BC296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BD296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BE296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BF296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BG296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E296),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K296:BH296),(Input!$K$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:L297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:M297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:N297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:O297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:P297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:Q297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:R297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:S297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:T297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:U297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:V297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:W297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:X297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:Y297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:Z297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AA297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AB297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AC297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AD297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AE297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AF297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AG297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AH297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AI297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AJ297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AK297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AL297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AM297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AN297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AO297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AP297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AQ297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AR297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AS297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AT297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AU297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AV297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AW297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AX297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AY297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:AZ297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BA297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BB297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BC297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BD297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BE297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BF297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BG297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E297),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L297:BH297),(Input!$L$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:M298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:N298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:O298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:P298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:Q298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:R298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:S298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:T298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:U298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:V298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:W298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:X298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:Y298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:Z298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AA298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AB298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AC298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AD298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AE298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AF298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AG298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AH298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AI298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AJ298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AK298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AL298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AM298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AN298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AO298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AP298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AQ298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AR298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AS298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AT298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AU298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AV298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AW298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AX298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AY298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:AZ298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BA298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BB298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BC298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BD298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BE298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BF298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BG298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E298),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M298:BH298),(Input!$M$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:N299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:O299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:P299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:Q299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:R299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:S299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:T299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:U299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:V299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:W299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:X299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:Y299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:Z299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AA299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AB299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AC299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AD299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AE299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AF299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AG299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AH299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AI299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AJ299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AK299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AL299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AM299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AN299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AO299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AP299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AQ299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AR299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AS299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AT299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AU299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AV299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AW299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AX299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AY299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:AZ299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BA299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BB299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BC299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BD299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BE299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BF299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BG299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E299),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N299:BH299),(Input!$N$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:O300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:P300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:Q300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:R300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:S300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:T300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:U300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:V300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:W300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:X300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:Y300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:Z300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AA300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AB300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AC300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AD300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AE300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AF300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AG300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AH300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AI300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AJ300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AK300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AL300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AM300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AN300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AO300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AP300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AQ300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AR300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AS300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AT300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AU300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AV300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AW300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AX300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AY300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:AZ300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BA300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BB300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BC300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BD300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BE300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BF300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BG300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E300),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O300:BH300),(Input!$O$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:P301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:Q301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:R301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:S301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:T301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:U301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:V301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:W301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:X301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:Y301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:Z301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AA301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AB301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AC301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AD301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AE301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AF301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AG301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AH301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AI301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AJ301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AK301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AL301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AM301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AN301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AO301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AP301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AQ301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AR301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AS301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AT301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AU301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AV301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AW301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AX301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AY301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:AZ301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BA301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BB301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BC301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BD301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BE301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BF301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BG301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E301),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P301:BH301),(Input!$P$169*(1+rvanilla)^0.5)/A19stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G290:G301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM290:AM301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C315","v":"Equity Raising Costs"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20remlife,A20acvalue-SUM($F303:F303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(H$3>A20remlife,A20acvalue-SUM($F303:G303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(I$3>A20remlife,A20acvalue-SUM($F303:H303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(J$3>A20remlife,A20acvalue-SUM($F303:I303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(K$3>A20remlife,A20acvalue-SUM($F303:J303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(L$3>A20remlife,A20acvalue-SUM($F303:K303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(M$3>A20remlife,A20acvalue-SUM($F303:L303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(N$3>A20remlife,A20acvalue-SUM($F303:M303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(O$3>A20remlife,A20acvalue-SUM($F303:N303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(P$3>A20remlife,A20acvalue-SUM($F303:O303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(Q$3>A20remlife,A20acvalue-SUM($F303:P303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(R$3>A20remlife,A20acvalue-SUM($F303:Q303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(S$3>A20remlife,A20acvalue-SUM($F303:R303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(T$3>A20remlife,A20acvalue-SUM($F303:S303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(U$3>A20remlife,A20acvalue-SUM($F303:T303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(V$3>A20remlife,A20acvalue-SUM($F303:U303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(W$3>A20remlife,A20acvalue-SUM($F303:V303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(X$3>A20remlife,A20acvalue-SUM($F303:W303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(Y$3>A20remlife,A20acvalue-SUM($F303:X303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(Z$3>A20remlife,A20acvalue-SUM($F303:Y303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AA$3>A20remlife,A20acvalue-SUM($F303:Z303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AB$3>A20remlife,A20acvalue-SUM($F303:AA303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AC$3>A20remlife,A20acvalue-SUM($F303:AB303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AD$3>A20remlife,A20acvalue-SUM($F303:AC303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AE$3>A20remlife,A20acvalue-SUM($F303:AD303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AF$3>A20remlife,A20acvalue-SUM($F303:AE303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AG$3>A20remlife,A20acvalue-SUM($F303:AF303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AH$3>A20remlife,A20acvalue-SUM($F303:AG303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AI$3>A20remlife,A20acvalue-SUM($F303:AH303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AJ$3>A20remlife,A20acvalue-SUM($F303:AI303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AK$3>A20remlife,A20acvalue-SUM($F303:AJ303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AL$3>A20remlife,A20acvalue-SUM($F303:AK303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AM$3>A20remlife,A20acvalue-SUM($F303:AL303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AN$3>A20remlife,A20acvalue-SUM($F303:AM303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AO$3>A20remlife,A20acvalue-SUM($F303:AN303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AP$3>A20remlife,A20acvalue-SUM($F303:AO303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AQ$3>A20remlife,A20acvalue-SUM($F303:AP303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AR$3>A20remlife,A20acvalue-SUM($F303:AQ303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AS$3>A20remlife,A20acvalue-SUM($F303:AR303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AT$3>A20remlife,A20acvalue-SUM($F303:AS303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AU$3>A20remlife,A20acvalue-SUM($F303:AT303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AV$3>A20remlife,A20acvalue-SUM($F303:AU303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AW$3>A20remlife,A20acvalue-SUM($F303:AV303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AX$3>A20remlife,A20acvalue-SUM($F303:AW303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AY$3>A20remlife,A20acvalue-SUM($F303:AX303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(AZ$3>A20remlife,A20acvalue-SUM($F303:AY303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BA$3>A20remlife,A20acvalue-SUM($F303:AZ303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BB$3>A20remlife,A20acvalue-SUM($F303:BA303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BC$3>A20remlife,A20acvalue-SUM($F303:BB303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BD$3>A20remlife,A20acvalue-SUM($F303:BC303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BE$3>A20remlife,A20acvalue-SUM($F303:BD303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BF$3>A20remlife,A20acvalue-SUM($F303:BE303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BG$3>A20remlife,A20acvalue-SUM($F303:BF303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BH$3>A20remlife,A20acvalue-SUM($F303:BG303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0},{"$f":"IF(BI$3>A20remlife,A20acvalue-SUM($F303:BH303),IF(A20remlife=\"N/A\",\"n/a\",A20acvalue/A20remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(H$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:G305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:H305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:I305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:J305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:K305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:L305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:M305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:N305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:O305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:P305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:Q305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:R305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:S305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:T305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:U305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:V305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:W305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:X305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:Y305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:Z305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AA305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AB305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AC305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AD305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AE305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AF305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AG305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AH305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AI305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AJ305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AK305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AL305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AM305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AN305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AO305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AP305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AQ305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AR305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AS305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AT305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AU305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AV305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AW305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AX305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AY305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:AZ305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BA305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BB305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BC305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BD305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BE305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BF305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BG305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E305),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G305:BH305),(Input!$G$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:H306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:I306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:J306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:K306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:L306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:M306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:N306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:O306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:P306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:Q306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:R306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:S306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:T306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:U306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:V306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:W306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:X306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:Y306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:Z306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AA306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AB306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AC306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AD306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AE306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AF306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AG306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AH306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AI306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AJ306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AK306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AL306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AM306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AN306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AO306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AP306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AQ306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AR306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AS306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AT306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AU306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AV306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AW306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AX306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AY306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:AZ306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BA306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BB306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BC306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BD306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BE306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BF306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BG306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E306),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H306:BH306),(Input!$H$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:I307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:J307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:K307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:L307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:M307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:N307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:O307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:P307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:Q307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:R307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:S307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:T307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:U307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:V307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:W307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:X307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:Y307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:Z307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AA307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AB307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AC307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AD307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AE307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AF307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AG307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AH307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AI307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AJ307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AK307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AL307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AM307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AN307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AO307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AP307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AQ307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AR307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AS307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AT307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AU307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AV307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AW307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AX307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AY307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:AZ307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BA307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BB307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BC307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BD307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BE307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BF307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BG307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E307),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I307:BH307),(Input!$I$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:J308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:K308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:L308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:M308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:N308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:O308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:P308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:Q308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:R308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:S308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:T308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:U308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:V308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:W308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:X308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:Y308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:Z308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AA308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AB308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AC308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AD308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AE308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AF308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AG308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AH308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AI308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AJ308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AK308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AL308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AM308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AN308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AO308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AP308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AQ308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AR308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AS308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AT308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AU308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AV308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AW308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AX308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AY308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:AZ308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BA308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BB308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BC308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BD308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BE308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BF308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BG308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E308),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J308:BH308),(Input!$J$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:K309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:L309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:M309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:N309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:O309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:P309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:Q309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:R309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:S309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:T309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:U309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:V309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:W309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:X309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:Y309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:Z309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AA309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AB309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AC309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AD309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AE309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AF309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AG309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AH309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AI309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AJ309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AK309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AL309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AM309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AN309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AO309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AP309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AQ309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AR309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AS309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AT309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AU309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AV309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AW309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AX309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AY309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:AZ309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BA309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BB309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BC309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BD309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BE309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BF309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BG309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E309),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K309:BH309),(Input!$K$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:L310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:M310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:N310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:O310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:P310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:Q310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:R310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:S310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:T310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:U310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:V310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:W310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:X310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:Y310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:Z310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AA310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AB310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AC310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AD310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AE310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AF310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AG310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AH310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AI310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AJ310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AK310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AL310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AM310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AN310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AO310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AP310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AQ310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AR310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AS310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AT310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AU310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AV310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AW310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AX310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AY310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:AZ310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BA310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BB310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BC310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BD310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BE310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BF310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BG310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E310),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L310:BH310),(Input!$L$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:M311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:N311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:O311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:P311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:Q311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:R311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:S311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:T311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:U311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:V311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:W311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:X311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:Y311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:Z311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AA311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AB311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AC311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AD311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AE311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AF311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AG311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AH311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AI311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AJ311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AK311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AL311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AM311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AN311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AO311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AP311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AQ311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AR311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AS311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AT311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AU311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AV311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AW311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AX311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AY311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:AZ311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BA311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BB311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BC311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BD311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BE311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BF311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BG311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E311),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M311:BH311),(Input!$M$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:N312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:O312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:P312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:Q312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:R312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:S312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:T312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:U312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:V312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:W312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:X312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:Y312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:Z312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AA312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AB312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AC312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AD312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AE312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AF312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AG312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AH312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AI312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AJ312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AK312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AL312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AM312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AN312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AO312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AP312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AQ312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AR312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AS312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AT312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AU312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AV312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AW312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AX312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AY312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:AZ312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BA312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BB312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BC312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BD312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BE312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BF312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BG312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E312),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N312:BH312),(Input!$N$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:O313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:P313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:Q313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:R313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:S313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:T313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:U313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:V313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:W313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:X313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:Y313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:Z313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AA313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AB313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AC313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AD313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AE313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AF313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AG313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AH313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AI313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AJ313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AK313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AL313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AM313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AN313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AO313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AP313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AQ313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AR313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AS313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AT313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AU313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AV313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AW313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AX313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AY313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:AZ313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BA313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BB313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BC313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BD313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BE313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BF313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BG313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E313),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O313:BH313),(Input!$O$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:P314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:Q314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:R314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:S314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:T314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:U314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:V314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:W314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:X314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:Y314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:Z314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AA314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AB314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AC314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AD314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AE314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AF314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AG314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AH314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AI314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AJ314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AK314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AL314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AM314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AN314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AO314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AP314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AQ314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AR314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AS314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AT314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AU314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AV314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AW314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AX314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AY314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:AZ314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BA314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BB314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BC314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BD314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BE314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BF314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BG314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E314),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P314:BH314),(Input!$P$170*(1+rvanilla)^0.5)/A20stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,null,null,{"$f":"SUM(G303:G314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM303:AM314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Real Residual RAB (end period)",null,null,null,{"$f":"F9","v":1428.8478503577624},{"$f":"F316-G55+G10","v":1524.6300313022489},{"$f":"G316-H55+H10","v":1629.0341082440609},1717.8581471131947,1801.7806757570509,1870.2052685439799,1801.3973327717752,1735.0942403402303,1678.1698841978373,1628.293098892073,1580.4022605804246,1534.3174189104441,1488.3858215088633,1442.663687835076,1397.3006752377364,1352.0383688891704,1306.8771086841607,1262.2898439607372,1218.2759238732301,1174.8261998429764,1131.9033069180718,1089.4429058228829,1047.000205595127,1004.5712204095668,965.22714499672543,931.70765432835174,898.19644915144147,864.6852439745312,831.17403879762094,797.66283362071067,764.1516284438004,730.64042326689014,697.12921808997987,{"$f":"AL316-AM55+AM10","v":663.61801291306961},630.10680773615934,596.59560255924907,563.08439738233881,529.57319220542854,496.06198702851827,462.55078185160801,429.03957667469774,395.52837149778748,362.34588939933144,329.45362979927364,296.85265970082139,264.53158189979189,232.47656782435769,200.42155374892351,168.36653967348934,136.31152559805517,121.74648136952777,110.17398056883732,100.89070762601827,91.729477841870334,82.5682480577224,73.407018273574465]
[null,"Real Residual RAB (start period)",null,null,null,0,{"$f":"F316","v":1428.8478503577624},{"$f":"G316","v":1524.6300313022489},{"$f":"H316","v":1629.0341082440609},1717.8581471131947,1801.7806757570509,1870.2052685439799,1801.3973327717752,1735.0942403402303,1678.1698841978373,{"$f":"O316","v":1628.293098892073},1580.4022605804246,1534.3174189104441,1488.3858215088633,1442.663687835076,1397.3006752377364,1352.0383688891704,1306.8771086841607,1262.2898439607372,1218.2759238732301,1174.8261998429764,1131.9033069180718,1089.4429058228829,1047.000205595127,1004.5712204095668,965.22714499672543,931.70765432835174,898.19644915144147,864.6852439745312,831.17403879762094,797.66283362071067,764.1516284438004,730.64042326689014,697.12921808997987,663.61801291306961,630.10680773615934,596.59560255924907,563.08439738233881,529.57319220542854,496.06198702851827,462.55078185160801,429.03957667469774,395.52837149778748,362.34588939933144,329.45362979927364,296.85265970082139,264.53158189979189,232.47656782435769,200.42155374892351,168.36653967348934,136.31152559805517,121.74648136952777,110.17398056883732,100.89070762601827,91.729477841870334,{"$f":"BH316","v":82.5682480577224}]
[]
[null,"Asset Values ($m Nominal)"]
[]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"F324*G6","v":35.721196258944062},{"$f":"G324*H6","v":39.068644552120126},42.787598999347914,46.24863334265175,49.720718399491396,52.899140015549385,52.226715760042083,51.562045119105022,51.117176235513199,50.837873885691039,50.576212684549617,50.328935354611723,50.042836437847853,49.718195692205647,49.358731853497183,48.95386726743201,48.501660333856528,48.018081936725494,47.502366631020685,46.953403062111938,46.368884188375411,45.745213316127341,45.062140180326246,44.316927672161768,43.645784609927297,43.183347677590575,42.670903904729578,42.105848350927033,41.485870704493912,40.808578020519796,40.071492033156673,39.272046385162561,38.407583772248024,37.475352999697037,36.472505948660846,35.396094449448036,34.243067059056663,33.010265740114832,31.694422438313996,30.29215555533554,28.799966314184225,27.214235013753253,25.554400324976204,23.815544609385732,21.995357762252475,20.090534000583602,18.09743402125461,15.992122459208804,13.770234422797428,11.427256908028472,10.461397317710704,9.7036737007509686,9.1081920042798465,8.4881646605791428,7.83144332969073]
[null,"Nominal Straight-line Depreciation",null,null,null,null,{"$f":"G55*G7","v":47.149825061273795},{"$f":"H55*H7","v":53.936255377986583},62.875365378425975,69.698412050596687,72.877612454689469,79.796110235841041,78.813541397524119,69.35680046277804,62.289270228398919,61.304321931347829,60.467305882065148,61.772892025166286,63.02846626353616,64.096749240544071,65.553315296103904,67.042144610451146,67.844796219097631,68.646694164917747,69.460909387370265,70.334158011572953,71.315719078298116,73.068138748170782,74.870640506905318,71.162650161540327,62.143261903395874,63.681098592030409,65.27312605683116,66.904954208251937,68.577578063458219,70.292017515044677,72.049317952920788,73.850550901743787,75.696814674287381,77.589235041144562,79.528965917173167,81.517190065102483,83.555119816730041,85.643997812148285,87.785097757451993,89.979725201388291,92.229218331422985,93.607622564835054,95.108628948595012,96.623018494715993,98.188308229007262,99.814533173743243,102.30989650308678,104.86764391566393,107.48933501355552,50.061640520739225,40.770341996100058,33.522941559595786,33.909285752307952,34.757017896115649,35.625943343518536]
[null,"Nominal Regulatory Depreciation",null,null,null,null,{"$f":"G322-G321","v":11.428628802329733},{"$f":"H322-H321","v":14.867610825866457},20.087766379078062,23.449778707944937,23.156894055198073,26.896970220291657,26.586825637482036,17.794755343673017,11.172093992885721,10.46644804565679,9.8910931975155307,11.443956670554563,12.985629825688306,14.378553548338424,16.194583442606721,18.088277343019136,19.343135885241104,20.628612228192253,21.95854275634958,23.380754949461014,24.946834889922705,27.322925432043441,29.808500326579072,26.845722489378559,18.497477293468577,20.497750914439834,22.602222152101582,24.799105857324903,27.091707358964307,29.48343949452488,31.977825919764115,34.578504516581226,37.289230902039357,40.113882041447525,43.056459968512321,46.121095615654447,49.312052757673378,52.633732072033453,56.090675319138001,59.687569646052751,63.42925201723876,66.393387551081801,69.554228623618812,72.807473885330268,76.19295046675478,79.72399917315964,84.212462481832162,88.875521456455132,93.719100590758089,38.634383612710749,30.308944678389352,23.819267858844817,24.801093748028105,26.268853235536504,27.794500013827808]
[null,"Nominal Residual RAB (end period)",null,null,null,{"$f":"F$7*F316","v":1428.8478503577624},{"$f":"G$7*G316","v":1562.7457820848049},{"$f":"H$7*H316","v":1711.5039599739164},1849.94533370607,1988.8287359796557,2115.9656006219752,2089.0686304016831,2062.4818047642007,2044.6870494205277,2033.5149554276416,2023.0485073819846,{"$f":"Q$7*Q316","v":2013.1574141844687},2001.7134575139141,1988.7278276882257,1974.3492741398873,1958.1546906972803,1940.0664133542609,1920.7232774690196,1900.0946652408272,1878.1361224844775,1854.7553675350164,1829.8085326450935,1802.4856072130497,1772.6771068864705,1745.8313843970918,1727.333907103623,1706.8361561891829,1684.2339340370813,1659.4348281797563,1632.3431208207917,1602.8596813262668,1570.8818554065024,1536.3033508899209,1499.0141199878815,1458.9002379464337,1415.8437779779213,1369.7226823622666,1320.4106296045932,1267.7768975325598,1211.6862222134216,1151.9986525673689,1088.56940055013,1022.1760129990481,952.62178437542923,879.81431049009893,803.6213600233441,723.89736085018444,639.68489836835215,550.80937691189706,457.09027632113884,418.45589270842811,388.14694803003874,364.32768017119383,339.52658642316572,313.25773318762919,285.46323317380131]
[null,"Inflated Nominal Residual RAB (start period)",null,null,null,{"$f":"F$7*F317","v":0},{"$f":"G$7*G317","v":1464.5690466167064},1601.8144266369252,1754.2915589732643,1896.1939670487216,2038.5494543791469,2168.8647406375244,2141.2953461617249,2114.0438498833059,2095.8042256560407,2084.3528293133322,{"$f":"Q$7*Q317","v":2073.6247200665339},2063.4863495390805,2051.756293951762,2038.4460233804311,2023.7080059933842,2007.1085579647122,1988.5680736881172,1968.741359405745,1947.5970318718478,1925.0895255465894,1901.1242517233916,1875.5537459612206,1847.5477473933759,1816.9940345586322,1789.4771690070188,1770.5172547812135,1749.5070600939123,1726.3397823880082,1700.9206988842498,1673.1516988413114,1642.9311733594232,1610.1539017916648,1574.7109346621689,1536.4894729875782,1495.3727438950943,1451.2398724273692,1403.9657494213234,1353.420895344708,1299.4713199708738,1241.9783777687571,1180.7986188815528,1115.7836355638831,1047.7304133240243,976.43732898481494,901.80966825235134,823.7118940239277,741.99479487143901,655.67702082756091,564.57961133469439,468.51753322916733,428.91729002613874,397.85062173078967,373.43587217547366,348.01475108374484,321.08917651731991]
[]
[null,"Tax Values ($m Nominal)"]
[]
[null,"Tax Depreciation",null,null,null,null,{"$f":"G342+G355+G368+G381+G394+G407+G420+G433+G446+G459+G472+G485+G498+G511+G524+G537+G550+G563+G576+G589","v":42.775808157792824},{"$f":"H342+H355+H368+H381+H394+H407+H420+H433+H446+H459+H472+H485+H498+H511+H524+H537+H550+H563+H576+H589","v":52.624960731511699},60.44798176439248,69.981748124287392,80.270673547930215,86.670759806453958,81.257493419936111,76.374264207010825,73.047301060998791,{"$f":"P342+P355+P368+P381+P394+P407+P420+P433+P446+P459+P472+P485+P498+P511+P524+P537+P550+P563+P576+P589","v":70.550096564734517},69.277811196084187,65.221835241195791,65.07110294170964,64.940107778987837,63.475309230277169,58.06891018597662,57.493681985714367,56.078601716049057,54.629772056859849,32.530445235882773,32.018844427772649,26.071749656094436,19.659450455036108,13.304575472375685,6.398953295707412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C342","v":"Mains"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1taxremlife,A1taxvalue-SUM($F330:F330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(H$3>A1taxremlife,A1taxvalue-SUM($F330:G330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(I$3>A1taxremlife,A1taxvalue-SUM($F330:H330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(J$3>A1taxremlife,A1taxvalue-SUM($F330:I330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(K$3>A1taxremlife,A1taxvalue-SUM($F330:J330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(L$3>A1taxremlife,A1taxvalue-SUM($F330:K330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(M$3>A1taxremlife,A1taxvalue-SUM($F330:L330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(N$3>A1taxremlife,A1taxvalue-SUM($F330:M330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(O$3>A1taxremlife,A1taxvalue-SUM($F330:N330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(P$3>A1taxremlife,A1taxvalue-SUM($F330:O330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(Q$3>A1taxremlife,A1taxvalue-SUM($F330:P330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(R$3>A1taxremlife,A1taxvalue-SUM($F330:Q330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(S$3>A1taxremlife,A1taxvalue-SUM($F330:R330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(T$3>A1taxremlife,A1taxvalue-SUM($F330:S330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(U$3>A1taxremlife,A1taxvalue-SUM($F330:T330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(V$3>A1taxremlife,A1taxvalue-SUM($F330:U330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(W$3>A1taxremlife,A1taxvalue-SUM($F330:V330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(X$3>A1taxremlife,A1taxvalue-SUM($F330:W330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":22.131228461099521},{"$f":"IF(Y$3>A1taxremlife,A1taxvalue-SUM($F330:X330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":21.530768918494118},{"$f":"IF(Z$3>A1taxremlife,A1taxvalue-SUM($F330:Y330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AA$3>A1taxremlife,A1taxvalue-SUM($F330:Z330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AB$3>A1taxremlife,A1taxvalue-SUM($F330:AA330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AC$3>A1taxremlife,A1taxvalue-SUM($F330:AB330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AD$3>A1taxremlife,A1taxvalue-SUM($F330:AC330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AE$3>A1taxremlife,A1taxvalue-SUM($F330:AD330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AF$3>A1taxremlife,A1taxvalue-SUM($F330:AE330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AG$3>A1taxremlife,A1taxvalue-SUM($F330:AF330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AH$3>A1taxremlife,A1taxvalue-SUM($F330:AG330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AI$3>A1taxremlife,A1taxvalue-SUM($F330:AH330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AJ$3>A1taxremlife,A1taxvalue-SUM($F330:AI330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AK$3>A1taxremlife,A1taxvalue-SUM($F330:AJ330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AL$3>A1taxremlife,A1taxvalue-SUM($F330:AK330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AM$3>A1taxremlife,A1taxvalue-SUM($F330:AL330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AN$3>A1taxremlife,A1taxvalue-SUM($F330:AM330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AO$3>A1taxremlife,A1taxvalue-SUM($F330:AN330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AP$3>A1taxremlife,A1taxvalue-SUM($F330:AO330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AQ$3>A1taxremlife,A1taxvalue-SUM($F330:AP330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AR$3>A1taxremlife,A1taxvalue-SUM($F330:AQ330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AS$3>A1taxremlife,A1taxvalue-SUM($F330:AR330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AT$3>A1taxremlife,A1taxvalue-SUM($F330:AS330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AU$3>A1taxremlife,A1taxvalue-SUM($F330:AT330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AV$3>A1taxremlife,A1taxvalue-SUM($F330:AU330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AW$3>A1taxremlife,A1taxvalue-SUM($F330:AV330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AX$3>A1taxremlife,A1taxvalue-SUM($F330:AW330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AY$3>A1taxremlife,A1taxvalue-SUM($F330:AX330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AZ$3>A1taxremlife,A1taxvalue-SUM($F330:AY330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BA$3>A1taxremlife,A1taxvalue-SUM($F330:AZ330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BB$3>A1taxremlife,A1taxvalue-SUM($F330:BA330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BC$3>A1taxremlife,A1taxvalue-SUM($F330:BB330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BD$3>A1taxremlife,A1taxvalue-SUM($F330:BC330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BE$3>A1taxremlife,A1taxvalue-SUM($F330:BD330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BF$3>A1taxremlife,A1taxvalue-SUM($F330:BE330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BG$3>A1taxremlife,A1taxvalue-SUM($F330:BF330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BH$3>A1taxremlife,A1taxvalue-SUM($F330:BG330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BI$3>A1taxremlife,A1taxvalue-SUM($F330:BH330),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:G332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:H332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:I332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:J332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:K332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:L332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:M332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:N332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:O332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:P332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:Q332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:R332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:S332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:T332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:U332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:V332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:W332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:X332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:Y332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:Z332),(Input!$G$151*$G$7)/A1taxstdlife))","v":4.6259117149248503},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AA332),(Input!$G$151*$G$7)/A1taxstdlife))","v":-4.2632564145606011E-14},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AB332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AC332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AD332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AE332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AF332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AG332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AH332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AI332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AJ332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AK332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AL332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AM332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AN332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AO332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AP332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AQ332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AR332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AS332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AT332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AU332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AV332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AW332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AX332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AY332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:AZ332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BA332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BB332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BC332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BD332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BE332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BF332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BG332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E332),(Input!$G$151*$G$7)-SUM($G332:BH332),(Input!$G$151*$G$7)/A1taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:H333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:I333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:J333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:K333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:L333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:M333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:N333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:O333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:P333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:Q333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:R333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:S333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:T333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:U333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:V333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:W333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:X333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:Y333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:Z333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AA333),(Input!$H$151*$H$7)/A1taxstdlife))","v":5.1431373071536699},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AB333),(Input!$H$151*$H$7)/A1taxstdlife))","v":1.4210854715202004E-14},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AC333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AD333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AE333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AF333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AG333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AH333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AI333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AJ333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AK333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AL333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AM333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AN333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AO333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AP333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AQ333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AR333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AS333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AT333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AU333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AV333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AW333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AX333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AY333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:AZ333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BA333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BB333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BC333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BD333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BE333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BF333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BG333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E333),(Input!$H$151*$H$7)-SUM($H333:BH333),(Input!$H$151*$H$7)/A1taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:I334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:J334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:K334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:L334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:M334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:N334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:O334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:P334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:Q334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:R334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:S334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:T334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:U334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:V334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:W334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:X334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:Y334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:Z334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AA334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AB334),(Input!$I$151*$I$7)/A1taxstdlife))","v":5.0343932276161274},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AC334),(Input!$I$151*$I$7)/A1taxstdlife))","v":4.2632564145606011E-14},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AD334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AE334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AF334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AG334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AH334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AI334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AJ334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AK334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AL334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AM334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AN334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AO334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AP334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AQ334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AR334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AS334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AT334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AU334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AV334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AW334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AX334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AY334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:AZ334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BA334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BB334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BC334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BD334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BE334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BF334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BG334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E334),(Input!$I$151*$I$7)-SUM($I334:BH334),(Input!$I$151*$I$7)/A1taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:J335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:K335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:L335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:M335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:N335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:O335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:P335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:Q335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:R335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:S335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:T335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:U335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:V335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:W335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:X335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:Y335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:Z335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AA335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AB335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AC335),(Input!$J$151*$J$7)/A1taxstdlife))","v":5.5575792974157876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AD335),(Input!$J$151*$J$7)/A1taxstdlife))","v":4.2632564145606011E-14},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AE335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AF335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AG335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AH335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AI335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AJ335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AK335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AL335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AM335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AN335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AO335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AP335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AQ335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AR335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AS335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AT335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AU335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AV335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AW335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AX335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AY335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:AZ335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BA335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BB335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BC335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BD335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BE335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BF335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BG335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E335),(Input!$J$151*$J$7)-SUM($J335:BH335),(Input!$J$151*$J$7)/A1taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:K336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:L336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:M336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:N336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:O336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:P336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:Q336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:R336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:S336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:T336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:U336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:V336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:W336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:X336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:Y336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:Z336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AA336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AB336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AC336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AD336),(Input!$K$151*$K$7)/A1taxstdlife))","v":5.0521289729660177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AE336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AF336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AG336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AH336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AI336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AJ336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AK336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AL336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AM336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AN336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AO336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AP336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AQ336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AR336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AS336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AT336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AU336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AV336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AW336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AX336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AY336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:AZ336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BA336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BB336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BC336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BD336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BE336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BF336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BG336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E336),(Input!$K$151*$K$7)-SUM($K336:BH336),(Input!$K$151*$K$7)/A1taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:L337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:M337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:N337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:O337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:P337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:Q337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:R337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:S337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:T337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:U337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:V337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:W337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:X337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:Y337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:Z337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AA337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AB337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AC337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AD337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AE337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AF337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AG337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AH337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AI337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AJ337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AK337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AL337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AM337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AN337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AO337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AP337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AQ337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AR337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AS337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AT337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AU337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AV337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AW337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AX337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AY337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:AZ337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BA337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BB337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BC337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BD337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BE337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BF337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BG337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E337),(Input!$L$151*$L$7)-SUM($L337:BH337),(Input!$L$151*$L$7)/A1taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:M338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:N338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:O338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:P338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:Q338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:R338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:S338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:T338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:U338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:V338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:W338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:X338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:Y338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:Z338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AA338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AB338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AC338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AD338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AE338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AF338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AG338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AH338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AI338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AJ338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AK338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AL338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AM338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AN338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AO338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AP338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AQ338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AR338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AS338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AT338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AU338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AV338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AW338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AX338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AY338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:AZ338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BA338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BB338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BC338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BD338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BE338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BF338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BG338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E338),(Input!$M$151*$M$7)-SUM($M338:BH338),(Input!$M$151*$M$7)/A1taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:N339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:O339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:P339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:Q339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:R339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:S339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:T339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:U339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:V339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:W339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:X339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:Y339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:Z339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AA339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AB339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AC339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AD339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AE339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AF339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AG339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AH339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AI339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AJ339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AK339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AL339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AM339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AN339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AO339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AP339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AQ339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AR339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AS339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AT339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AU339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AV339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AW339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AX339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AY339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:AZ339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BA339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BB339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BC339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BD339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BE339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BF339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BG339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E339),(Input!$N$151*$N$7)-SUM($N339:BH339),(Input!$N$151*$N$7)/A1taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:O340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:P340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:Q340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:R340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:S340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:T340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:U340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:V340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:W340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:X340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:Y340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:Z340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AA340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AB340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AC340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AD340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AE340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AF340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AG340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AH340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AI340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AJ340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AK340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AL340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AM340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AN340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AO340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AP340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AQ340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AR340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AS340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AT340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AU340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AV340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AW340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AX340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AY340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:AZ340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BA340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BB340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BC340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BD340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BE340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BF340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BG340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E340),(Input!$O$151*$O$7)-SUM($O340:BH340),(Input!$O$151*$O$7)/A1taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:P341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:Q341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:R341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:S341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:T341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:U341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:V341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:W341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:X341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:Y341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:Z341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AA341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AB341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AC341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AD341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AE341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AF341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AG341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AH341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AI341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AJ341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AK341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AL341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AM341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AN341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AO341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AP341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AQ341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AR341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AS341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AT341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AU341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AV341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AW341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AX341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AY341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:AZ341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BA341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BB341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BC341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BD341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BE341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BF341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BG341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E341),(Input!$P$151*$P$7)-SUM($P341:BH341),(Input!$P$151*$P$7)/A1taxstdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Mains"},null,null,null,{"$f":"SUM(G330:G341)","v":22.131228461099521},{"$f":"SUM(H330:H341)","v":26.757140176024372},31.900277483178041,36.934670710794165,42.49225000820995,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,47.544378981175967,46.943919438570568,25.413150520076453,25.413150520076453,20.78723880515156,15.644101497997948,10.609708270381848,5.0521289729660603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C355","v":"Inlets"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2taxremlife,A2taxvalue-SUM($F343:F343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(H$3>A2taxremlife,A2taxvalue-SUM($F343:G343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(I$3>A2taxremlife,A2taxvalue-SUM($F343:H343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(J$3>A2taxremlife,A2taxvalue-SUM($F343:I343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(K$3>A2taxremlife,A2taxvalue-SUM($F343:J343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(L$3>A2taxremlife,A2taxvalue-SUM($F343:K343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(M$3>A2taxremlife,A2taxvalue-SUM($F343:L343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(N$3>A2taxremlife,A2taxvalue-SUM($F343:M343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(O$3>A2taxremlife,A2taxvalue-SUM($F343:N343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(P$3>A2taxremlife,A2taxvalue-SUM($F343:O343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(Q$3>A2taxremlife,A2taxvalue-SUM($F343:P343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(R$3>A2taxremlife,A2taxvalue-SUM($F343:Q343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(S$3>A2taxremlife,A2taxvalue-SUM($F343:R343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(T$3>A2taxremlife,A2taxvalue-SUM($F343:S343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":6.6053969819241756},{"$f":"IF(U$3>A2taxremlife,A2taxvalue-SUM($F343:T343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":5.2762929254673878},{"$f":"IF(V$3>A2taxremlife,A2taxvalue-SUM($F343:U343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(W$3>A2taxremlife,A2taxvalue-SUM($F343:V343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(X$3>A2taxremlife,A2taxvalue-SUM($F343:W343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(Y$3>A2taxremlife,A2taxvalue-SUM($F343:X343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(Z$3>A2taxremlife,A2taxvalue-SUM($F343:Y343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AA$3>A2taxremlife,A2taxvalue-SUM($F343:Z343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AB$3>A2taxremlife,A2taxvalue-SUM($F343:AA343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AC$3>A2taxremlife,A2taxvalue-SUM($F343:AB343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AD$3>A2taxremlife,A2taxvalue-SUM($F343:AC343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AE$3>A2taxremlife,A2taxvalue-SUM($F343:AD343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AF$3>A2taxremlife,A2taxvalue-SUM($F343:AE343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AG$3>A2taxremlife,A2taxvalue-SUM($F343:AF343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AH$3>A2taxremlife,A2taxvalue-SUM($F343:AG343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AI$3>A2taxremlife,A2taxvalue-SUM($F343:AH343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AJ$3>A2taxremlife,A2taxvalue-SUM($F343:AI343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AK$3>A2taxremlife,A2taxvalue-SUM($F343:AJ343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AL$3>A2taxremlife,A2taxvalue-SUM($F343:AK343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AM$3>A2taxremlife,A2taxvalue-SUM($F343:AL343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AN$3>A2taxremlife,A2taxvalue-SUM($F343:AM343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AO$3>A2taxremlife,A2taxvalue-SUM($F343:AN343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AP$3>A2taxremlife,A2taxvalue-SUM($F343:AO343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AQ$3>A2taxremlife,A2taxvalue-SUM($F343:AP343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AR$3>A2taxremlife,A2taxvalue-SUM($F343:AQ343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AS$3>A2taxremlife,A2taxvalue-SUM($F343:AR343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AT$3>A2taxremlife,A2taxvalue-SUM($F343:AS343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AU$3>A2taxremlife,A2taxvalue-SUM($F343:AT343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AV$3>A2taxremlife,A2taxvalue-SUM($F343:AU343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AW$3>A2taxremlife,A2taxvalue-SUM($F343:AV343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AX$3>A2taxremlife,A2taxvalue-SUM($F343:AW343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AY$3>A2taxremlife,A2taxvalue-SUM($F343:AX343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AZ$3>A2taxremlife,A2taxvalue-SUM($F343:AY343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BA$3>A2taxremlife,A2taxvalue-SUM($F343:AZ343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BB$3>A2taxremlife,A2taxvalue-SUM($F343:BA343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BC$3>A2taxremlife,A2taxvalue-SUM($F343:BB343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BD$3>A2taxremlife,A2taxvalue-SUM($F343:BC343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BE$3>A2taxremlife,A2taxvalue-SUM($F343:BD343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BF$3>A2taxremlife,A2taxvalue-SUM($F343:BE343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BG$3>A2taxremlife,A2taxvalue-SUM($F343:BF343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BH$3>A2taxremlife,A2taxvalue-SUM($F343:BG343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BI$3>A2taxremlife,A2taxvalue-SUM($F343:BH343),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:G345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:H345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:I345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:J345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:K345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:L345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:M345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:N345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:O345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:P345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:Q345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:R345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:S345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:T345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:U345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:V345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:W345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:X345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:Y345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:Z345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0.66232496162915777},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AA345),(Input!$G$152*$G$7)/A2taxstdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AB345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AC345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AD345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AE345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AF345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AG345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AH345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AI345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AJ345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AK345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AL345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AM345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AN345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AO345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AP345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AQ345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AR345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AS345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AT345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AU345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AV345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AW345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AX345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AY345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:AZ345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BA345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BB345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BC345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BD345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BE345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BF345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BG345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E345),(Input!$G$152*$G$7)-SUM($G345:BH345),(Input!$G$152*$G$7)/A2taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:H346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:I346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:J346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:K346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:L346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:M346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:N346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:O346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:P346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:Q346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:R346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:S346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:T346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:U346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:V346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:W346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:X346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:Y346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:Z346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AA346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0.67292803822326941},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AB346),(Input!$H$152*$H$7)/A2taxstdlife))","v":5.3290705182007514E-15},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AC346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AD346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AE346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AF346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AG346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AH346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AI346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AJ346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AK346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AL346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AM346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AN346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AO346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AP346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AQ346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AR346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AS346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AT346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AU346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AV346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AW346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AX346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AY346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:AZ346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BA346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BB346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BC346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BD346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BE346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BF346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BG346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E346),(Input!$H$152*$H$7)-SUM($H346:BH346),(Input!$H$152*$H$7)/A2taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:I347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:J347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:K347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:L347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:M347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:N347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:O347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:P347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:Q347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:R347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:S347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:T347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:U347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:V347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:W347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:X347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:Y347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:Z347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AA347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AB347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0.70709519745191729},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AC347),(Input!$I$152*$I$7)/A2taxstdlife))","v":5.3290705182007514E-15},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AD347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AE347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AF347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AG347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AH347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AI347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AJ347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AK347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AL347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AM347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AN347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AO347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AP347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AQ347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AR347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AS347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AT347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AU347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AV347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AW347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AX347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AY347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:AZ347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BA347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BB347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BC347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BD347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BE347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BF347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BG347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E347),(Input!$I$152*$I$7)-SUM($I347:BH347),(Input!$I$152*$I$7)/A2taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:J348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:K348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:L348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:M348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:N348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:O348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:P348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:Q348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:R348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:S348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:T348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:U348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:V348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:W348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:X348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:Y348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:Z348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AA348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AB348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AC348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0.74392145996640235},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AD348),(Input!$J$152*$J$7)/A2taxstdlife))","v":-3.5527136788005009E-15},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AE348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AF348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AG348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AH348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AI348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AJ348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AK348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AL348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AM348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AN348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AO348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AP348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AQ348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AR348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AS348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AT348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AU348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AV348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AW348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AX348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AY348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:AZ348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BA348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BB348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BC348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BD348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BE348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BF348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BG348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E348),(Input!$J$152*$J$7)-SUM($J348:BH348),(Input!$J$152*$J$7)/A2taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:K349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:L349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:M349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:N349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:O349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:P349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:Q349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:R349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:S349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:T349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:U349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:V349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:W349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:X349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:Y349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:Z349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AA349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AB349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AC349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AD349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0.75819374257735306},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AE349),(Input!$K$152*$K$7)/A2taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AF349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AG349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AH349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AI349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AJ349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AK349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AL349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AM349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AN349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AO349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AP349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AQ349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AR349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AS349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AT349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AU349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AV349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AW349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AX349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AY349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:AZ349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BA349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BB349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BC349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BD349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BE349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BF349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BG349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E349),(Input!$K$152*$K$7)-SUM($K349:BH349),(Input!$K$152*$K$7)/A2taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:L350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:M350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:N350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:O350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:P350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:Q350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:R350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:S350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:T350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:U350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:V350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:W350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:X350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:Y350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:Z350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AA350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AB350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AC350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AD350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AE350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AF350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AG350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AH350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AI350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AJ350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AK350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AL350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AM350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AN350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AO350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AP350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AQ350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AR350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AS350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AT350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AU350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AV350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AW350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AX350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AY350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:AZ350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BA350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BB350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BC350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BD350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BE350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BF350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BG350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E350),(Input!$L$152*$L$7)-SUM($L350:BH350),(Input!$L$152*$L$7)/A2taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:M351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:N351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:O351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:P351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:Q351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:R351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:S351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:T351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:U351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:V351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:W351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:X351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:Y351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:Z351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AA351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AB351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AC351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AD351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AE351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AF351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AG351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AH351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AI351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AJ351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AK351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AL351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AM351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AN351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AO351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AP351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AQ351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AR351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AS351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AT351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AU351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AV351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AW351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AX351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AY351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:AZ351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BA351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BB351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BC351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BD351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BE351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BF351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BG351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E351),(Input!$M$152*$M$7)-SUM($M351:BH351),(Input!$M$152*$M$7)/A2taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:N352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:O352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:P352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:Q352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:R352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:S352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:T352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:U352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:V352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:W352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:X352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:Y352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:Z352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AA352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AB352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AC352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AD352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AE352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AF352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AG352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AH352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AI352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AJ352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AK352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AL352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AM352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AN352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AO352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AP352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AQ352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AR352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AS352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AT352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AU352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AV352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AW352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AX352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AY352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:AZ352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BA352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BB352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BC352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BD352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BE352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BF352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BG352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E352),(Input!$N$152*$N$7)-SUM($N352:BH352),(Input!$N$152*$N$7)/A2taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:O353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:P353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:Q353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:R353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:S353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:T353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:U353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:V353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:W353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:X353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:Y353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:Z353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AA353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AB353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AC353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AD353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AE353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AF353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AG353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AH353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AI353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AJ353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AK353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AL353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AM353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AN353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AO353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AP353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AQ353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AR353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AS353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AT353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AU353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AV353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AW353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AX353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AY353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:AZ353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BA353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BB353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BC353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BD353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BE353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BF353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BG353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E353),(Input!$O$152*$O$7)-SUM($O353:BH353),(Input!$O$152*$O$7)/A2taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:P354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:Q354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:R354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:S354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:T354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:U354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:V354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:W354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:X354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:Y354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:Z354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AA354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AB354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AC354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AD354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AE354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AF354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AG354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AH354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AI354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AJ354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AK354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AL354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AM354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AN354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AO354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AP354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AQ354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AR354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AS354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AT354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AU354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AV354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AW354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AX354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AY354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:AZ354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BA354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BB354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BC354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BD354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BE354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BF354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BG354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E354),(Input!$P$152*$P$7)-SUM($P354:BH354),(Input!$P$152*$P$7)/A2taxstdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Inlets"},null,null,null,{"$f":"SUM(G343:G354)","v":6.6053969819241756},{"$f":"SUM(H343:H354)","v":7.2677219435533331},7.9406499817766028,8.6477451792285205,9.3916666391949235,10.149860381772276,10.149860381772276,10.149860381772276,10.149860381772276,10.149860381772276,10.149860381772276,10.149860381772276,10.149860381772276,10.149860381772276,8.8207563253154877,3.5444633998480999,3.5444633998480999,3.5444633998480999,3.5444633998480999,3.5444633998480999,3.5444633998480999,2.8821384382189406,2.209210399995678,1.5021152025437607,0.75819374257734951,1.7763568394002505E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C368","v":"Meters"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3taxremlife,A3taxvalue-SUM($F356:F356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(H$3>A3taxremlife,A3taxvalue-SUM($F356:G356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(I$3>A3taxremlife,A3taxvalue-SUM($F356:H356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(J$3>A3taxremlife,A3taxvalue-SUM($F356:I356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(K$3>A3taxremlife,A3taxvalue-SUM($F356:J356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(L$3>A3taxremlife,A3taxvalue-SUM($F356:K356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(M$3>A3taxremlife,A3taxvalue-SUM($F356:L356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(N$3>A3taxremlife,A3taxvalue-SUM($F356:M356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(O$3>A3taxremlife,A3taxvalue-SUM($F356:N356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(P$3>A3taxremlife,A3taxvalue-SUM($F356:O356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":5.1392101821514737},{"$f":"IF(Q$3>A3taxremlife,A3taxvalue-SUM($F356:P356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":3.8669248135011429},{"$f":"IF(R$3>A3taxremlife,A3taxvalue-SUM($F356:Q356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(S$3>A3taxremlife,A3taxvalue-SUM($F356:R356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(T$3>A3taxremlife,A3taxvalue-SUM($F356:S356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(U$3>A3taxremlife,A3taxvalue-SUM($F356:T356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(V$3>A3taxremlife,A3taxvalue-SUM($F356:U356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(W$3>A3taxremlife,A3taxvalue-SUM($F356:V356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(X$3>A3taxremlife,A3taxvalue-SUM($F356:W356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Y$3>A3taxremlife,A3taxvalue-SUM($F356:X356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Z$3>A3taxremlife,A3taxvalue-SUM($F356:Y356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AA$3>A3taxremlife,A3taxvalue-SUM($F356:Z356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AB$3>A3taxremlife,A3taxvalue-SUM($F356:AA356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AC$3>A3taxremlife,A3taxvalue-SUM($F356:AB356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AD$3>A3taxremlife,A3taxvalue-SUM($F356:AC356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AE$3>A3taxremlife,A3taxvalue-SUM($F356:AD356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AF$3>A3taxremlife,A3taxvalue-SUM($F356:AE356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AG$3>A3taxremlife,A3taxvalue-SUM($F356:AF356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AH$3>A3taxremlife,A3taxvalue-SUM($F356:AG356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AI$3>A3taxremlife,A3taxvalue-SUM($F356:AH356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AJ$3>A3taxremlife,A3taxvalue-SUM($F356:AI356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AK$3>A3taxremlife,A3taxvalue-SUM($F356:AJ356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AL$3>A3taxremlife,A3taxvalue-SUM($F356:AK356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AM$3>A3taxremlife,A3taxvalue-SUM($F356:AL356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AN$3>A3taxremlife,A3taxvalue-SUM($F356:AM356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AO$3>A3taxremlife,A3taxvalue-SUM($F356:AN356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AP$3>A3taxremlife,A3taxvalue-SUM($F356:AO356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AQ$3>A3taxremlife,A3taxvalue-SUM($F356:AP356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AR$3>A3taxremlife,A3taxvalue-SUM($F356:AQ356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AS$3>A3taxremlife,A3taxvalue-SUM($F356:AR356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AT$3>A3taxremlife,A3taxvalue-SUM($F356:AS356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AU$3>A3taxremlife,A3taxvalue-SUM($F356:AT356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AV$3>A3taxremlife,A3taxvalue-SUM($F356:AU356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AW$3>A3taxremlife,A3taxvalue-SUM($F356:AV356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AX$3>A3taxremlife,A3taxvalue-SUM($F356:AW356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AY$3>A3taxremlife,A3taxvalue-SUM($F356:AX356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AZ$3>A3taxremlife,A3taxvalue-SUM($F356:AY356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BA$3>A3taxremlife,A3taxvalue-SUM($F356:AZ356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BB$3>A3taxremlife,A3taxvalue-SUM($F356:BA356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BC$3>A3taxremlife,A3taxvalue-SUM($F356:BB356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BD$3>A3taxremlife,A3taxvalue-SUM($F356:BC356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BE$3>A3taxremlife,A3taxvalue-SUM($F356:BD356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BF$3>A3taxremlife,A3taxvalue-SUM($F356:BE356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BG$3>A3taxremlife,A3taxvalue-SUM($F356:BF356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BH$3>A3taxremlife,A3taxvalue-SUM($F356:BG356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BI$3>A3taxremlife,A3taxvalue-SUM($F356:BH356),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:G358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:H358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:I358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:J358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:K358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:L358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:M358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:N358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:O358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:P358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:Q358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:R358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:S358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:T358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:U358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0.57522820026225596},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:V358),(Input!$G$153*$G$7)/A3taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:W358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:X358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:Y358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:Z358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AA358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AB358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AC358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AD358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AE358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AF358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AG358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AH358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AI358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AJ358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AK358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AL358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AM358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AN358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AO358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AP358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AQ358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AR358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AS358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AT358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AU358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AV358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AW358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AX358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AY358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:AZ358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BA358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BB358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BC358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BD358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BE358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BF358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BG358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E358),(Input!$G$153*$G$7)-SUM($G358:BH358),(Input!$G$153*$G$7)/A3taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:H359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:I359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:J359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:K359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:L359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:M359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:N359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:O359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:P359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:Q359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:R359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:S359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:T359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:U359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:V359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0.5889403557502132},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:W359),(Input!$H$153*$H$7)/A3taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:X359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:Y359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:Z359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AA359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AB359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AC359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AD359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AE359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AF359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AG359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AH359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AI359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AJ359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AK359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AL359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AM359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AN359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AO359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AP359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AQ359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AR359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AS359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AT359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AU359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AV359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AW359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AX359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AY359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:AZ359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BA359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BB359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BC359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BD359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BE359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BF359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BG359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E359),(Input!$H$153*$H$7)-SUM($H359:BH359),(Input!$H$153*$H$7)/A3taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:I360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:J360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:K360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:L360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:M360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:N360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:O360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:P360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:Q360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:R360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:S360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:T360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:U360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:V360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:W360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0.59403149694423263},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:X360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:Y360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:Z360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AA360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AB360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AC360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AD360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AE360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AF360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AG360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AH360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AI360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AJ360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AK360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AL360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AM360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AN360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AO360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AP360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AQ360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AR360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AS360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AT360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AU360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AV360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AW360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AX360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AY360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:AZ360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BA360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BB360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BC360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BD360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BE360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BF360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BG360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E360),(Input!$I$153*$I$7)-SUM($I360:BH360),(Input!$I$153*$I$7)/A3taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:J361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:K361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:L361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:M361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:N361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:O361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:P361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:Q361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:R361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:S361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:T361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:U361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:V361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:W361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:X361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0.5685579024829559},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:Y361),(Input!$J$153*$J$7)/A3taxstdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:Z361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AA361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AB361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AC361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AD361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AE361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AF361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AG361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AH361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AI361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AJ361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AK361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AL361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AM361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AN361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AO361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AP361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AQ361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AR361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AS361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AT361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AU361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AV361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AW361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AX361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AY361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:AZ361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BA361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BB361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BC361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BD361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BE361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BF361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BG361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E361),(Input!$J$153*$J$7)-SUM($J361:BH361),(Input!$J$153*$J$7)/A3taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:K362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:L362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:M362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:N362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:O362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:P362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:Q362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:R362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:S362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:T362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:U362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:V362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:W362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:X362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:Y362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0.51160080811012976},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:Z362),(Input!$K$153*$K$7)/A3taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AA362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AB362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AC362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AD362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AE362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AF362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AG362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AH362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AI362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AJ362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AK362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AL362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AM362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AN362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AO362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AP362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AQ362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AR362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AS362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AT362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AU362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AV362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AW362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AX362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AY362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:AZ362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BA362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BB362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BC362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BD362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BE362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BF362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BG362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E362),(Input!$K$153*$K$7)-SUM($K362:BH362),(Input!$K$153*$K$7)/A3taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:L363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:M363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:N363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:O363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:P363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:Q363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:R363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:S363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:T363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:U363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:V363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:W363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:X363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:Y363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:Z363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AA363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AB363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AC363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AD363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AE363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AF363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AG363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AH363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AI363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AJ363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AK363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AL363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AM363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AN363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AO363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AP363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AQ363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AR363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AS363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AT363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AU363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AV363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AW363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AX363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AY363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:AZ363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BA363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BB363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BC363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BD363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BE363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BF363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BG363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E363),(Input!$L$153*$L$7)-SUM($L363:BH363),(Input!$L$153*$L$7)/A3taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:M364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:N364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:O364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:P364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:Q364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:R364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:S364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:T364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:U364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:V364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:W364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:X364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:Y364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:Z364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AA364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AB364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AC364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AD364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AE364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AF364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AG364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AH364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AI364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AJ364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AK364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AL364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AM364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AN364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AO364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AP364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AQ364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AR364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AS364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AT364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AU364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AV364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AW364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AX364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AY364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:AZ364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BA364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BB364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BC364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BD364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BE364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BF364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BG364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E364),(Input!$M$153*$M$7)-SUM($M364:BH364),(Input!$M$153*$M$7)/A3taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:N365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:O365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:P365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:Q365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:R365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:S365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:T365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:U365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:V365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:W365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:X365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:Y365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:Z365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AA365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AB365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AC365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AD365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AE365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AF365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AG365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AH365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AI365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AJ365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AK365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AL365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AM365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AN365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AO365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AP365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AQ365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AR365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AS365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AT365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AU365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AV365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AW365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AX365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AY365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:AZ365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BA365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BB365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BC365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BD365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BE365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BF365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BG365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E365),(Input!$N$153*$N$7)-SUM($N365:BH365),(Input!$N$153*$N$7)/A3taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:O366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:P366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:Q366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:R366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:S366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:T366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:U366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:V366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:W366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:X366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:Y366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:Z366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AA366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AB366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AC366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AD366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AE366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AF366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AG366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AH366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AI366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AJ366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AK366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AL366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AM366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AN366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AO366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AP366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AQ366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AR366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AS366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AT366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AU366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AV366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AW366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AX366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AY366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:AZ366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BA366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BB366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BC366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BD366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BE366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BF366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BG366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E366),(Input!$O$153*$O$7)-SUM($O366:BH366),(Input!$O$153*$O$7)/A3taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:P367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:Q367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:R367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:S367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:T367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:U367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:V367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:W367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:X367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:Y367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:Z367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AA367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AB367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AC367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AD367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AE367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AF367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AG367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AH367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AI367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AJ367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AK367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AL367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AM367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AN367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AO367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AP367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AQ367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AR367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AS367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AT367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AU367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AV367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AW367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AX367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AY367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:AZ367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BA367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BB367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BC367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BD367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BE367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BF367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BG367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E367),(Input!$P$153*$P$7)-SUM($P367:BH367),(Input!$P$153*$P$7)/A3taxstdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Meters"},null,null,null,{"$f":"SUM(G356:G367)","v":5.1392101821514737},{"$f":"SUM(H356:H367)","v":5.7144383824137295},6.3033787381639428,6.8974102351081754,7.4659681375911315,7.9775689457012611,7.9775689457012611,7.9775689457012611,7.9775689457012611,7.9775689457012611,6.7052835770509303,2.8383587635497873,2.8383587635497873,2.8383587635497873,2.8383587635497873,2.8383587635497873,2.2631305632875334,1.6741902075373201,1.0801587105930857,0.51160080811012798,1.7763568394002505E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI356:BI367)","v":0}]
[null,{"$f":"C381","v":"Telemetry"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4taxremlife,A4taxvalue-SUM($F369:F369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.26771502831612165},{"$f":"IF(H$3>A4taxremlife,A4taxvalue-SUM($F369:G369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.26771502831612165},{"$f":"IF(I$3>A4taxremlife,A4taxvalue-SUM($F369:H369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.26771502831612165},{"$f":"IF(J$3>A4taxremlife,A4taxvalue-SUM($F369:I369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.26771502831612165},{"$f":"IF(K$3>A4taxremlife,A4taxvalue-SUM($F369:J369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.26771502831612165},{"$f":"IF(L$3>A4taxremlife,A4taxvalue-SUM($F369:K369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.26771502831612165},{"$f":"IF(M$3>A4taxremlife,A4taxvalue-SUM($F369:L369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.20203291066263374},{"$f":"IF(N$3>A4taxremlife,A4taxvalue-SUM($F369:M369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(O$3>A4taxremlife,A4taxvalue-SUM($F369:N369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(P$3>A4taxremlife,A4taxvalue-SUM($F369:O369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Q$3>A4taxremlife,A4taxvalue-SUM($F369:P369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(R$3>A4taxremlife,A4taxvalue-SUM($F369:Q369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(S$3>A4taxremlife,A4taxvalue-SUM($F369:R369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(T$3>A4taxremlife,A4taxvalue-SUM($F369:S369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(U$3>A4taxremlife,A4taxvalue-SUM($F369:T369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(V$3>A4taxremlife,A4taxvalue-SUM($F369:U369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(W$3>A4taxremlife,A4taxvalue-SUM($F369:V369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(X$3>A4taxremlife,A4taxvalue-SUM($F369:W369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Y$3>A4taxremlife,A4taxvalue-SUM($F369:X369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Z$3>A4taxremlife,A4taxvalue-SUM($F369:Y369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AA$3>A4taxremlife,A4taxvalue-SUM($F369:Z369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AB$3>A4taxremlife,A4taxvalue-SUM($F369:AA369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AC$3>A4taxremlife,A4taxvalue-SUM($F369:AB369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AD$3>A4taxremlife,A4taxvalue-SUM($F369:AC369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AE$3>A4taxremlife,A4taxvalue-SUM($F369:AD369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AF$3>A4taxremlife,A4taxvalue-SUM($F369:AE369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AG$3>A4taxremlife,A4taxvalue-SUM($F369:AF369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AH$3>A4taxremlife,A4taxvalue-SUM($F369:AG369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AI$3>A4taxremlife,A4taxvalue-SUM($F369:AH369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AJ$3>A4taxremlife,A4taxvalue-SUM($F369:AI369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AK$3>A4taxremlife,A4taxvalue-SUM($F369:AJ369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AL$3>A4taxremlife,A4taxvalue-SUM($F369:AK369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AM$3>A4taxremlife,A4taxvalue-SUM($F369:AL369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AN$3>A4taxremlife,A4taxvalue-SUM($F369:AM369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AO$3>A4taxremlife,A4taxvalue-SUM($F369:AN369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AP$3>A4taxremlife,A4taxvalue-SUM($F369:AO369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AQ$3>A4taxremlife,A4taxvalue-SUM($F369:AP369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AR$3>A4taxremlife,A4taxvalue-SUM($F369:AQ369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AS$3>A4taxremlife,A4taxvalue-SUM($F369:AR369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AT$3>A4taxremlife,A4taxvalue-SUM($F369:AS369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AU$3>A4taxremlife,A4taxvalue-SUM($F369:AT369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AV$3>A4taxremlife,A4taxvalue-SUM($F369:AU369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AW$3>A4taxremlife,A4taxvalue-SUM($F369:AV369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AX$3>A4taxremlife,A4taxvalue-SUM($F369:AW369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AY$3>A4taxremlife,A4taxvalue-SUM($F369:AX369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AZ$3>A4taxremlife,A4taxvalue-SUM($F369:AY369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BA$3>A4taxremlife,A4taxvalue-SUM($F369:AZ369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BB$3>A4taxremlife,A4taxvalue-SUM($F369:BA369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BC$3>A4taxremlife,A4taxvalue-SUM($F369:BB369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BD$3>A4taxremlife,A4taxvalue-SUM($F369:BC369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BE$3>A4taxremlife,A4taxvalue-SUM($F369:BD369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BF$3>A4taxremlife,A4taxvalue-SUM($F369:BE369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BG$3>A4taxremlife,A4taxvalue-SUM($F369:BF369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BH$3>A4taxremlife,A4taxvalue-SUM($F369:BG369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BI$3>A4taxremlife,A4taxvalue-SUM($F369:BH369),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:G371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:H371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:I371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:J371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:K371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:L371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:M371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:N371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:O371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:P371),(Input!$G$154*$G$7)/A4taxstdlife))","v":3.5477764000328961E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:Q371),(Input!$G$154*$G$7)/A4taxstdlife))","v":-5.5511151231257827E-17},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:R371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:S371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:T371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:U371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:V371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:W371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:X371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:Y371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:Z371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AA371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AB371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AC371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AD371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AE371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AF371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AG371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AH371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AI371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AJ371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AK371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AL371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AM371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AN371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AO371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AP371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AQ371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AR371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AS371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AT371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AU371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AV371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AW371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AX371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AY371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:AZ371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BA371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BB371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BC371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BD371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BE371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BF371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BG371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E371),(Input!$G$154*$G$7)-SUM($G371:BH371),(Input!$G$154*$G$7)/A4taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:H372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:I372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:J372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:K372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:L372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:M372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:N372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:O372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:P372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:Q372),(Input!$H$154*$H$7)/A4taxstdlife))","v":2.8176218364550039E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:R372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:S372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:T372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:U372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:V372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:W372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:X372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:Y372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:Z372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AA372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AB372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AC372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AD372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AE372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AF372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AG372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AH372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AI372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AJ372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AK372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AL372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AM372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AN372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AO372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AP372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AQ372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AR372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AS372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AT372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AU372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AV372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AW372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AX372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AY372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:AZ372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BA372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BB372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BC372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BD372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BE372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BF372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BG372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E372),(Input!$H$154*$H$7)-SUM($H372:BH372),(Input!$H$154*$H$7)/A4taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:I373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:J373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:K373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:L373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:M373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:N373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:O373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:P373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:Q373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:R373),(Input!$I$154*$I$7)/A4taxstdlife))","v":2.5208695432036556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:S373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:T373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:U373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:V373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:W373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:X373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:Y373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:Z373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AA373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AB373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AC373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AD373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AE373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AF373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AG373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AH373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AI373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AJ373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AK373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AL373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AM373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AN373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AO373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AP373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AQ373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AR373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AS373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AT373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AU373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AV373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AW373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AX373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AY373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:AZ373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BA373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BB373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BC373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BD373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BE373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BF373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BG373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E373),(Input!$I$154*$I$7)-SUM($I373:BH373),(Input!$I$154*$I$7)/A4taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:J374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:K374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:L374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:M374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:N374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:O374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:P374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:Q374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:R374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:S374),(Input!$J$154*$J$7)/A4taxstdlife))","v":2.701196954727101E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:T374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:U374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:V374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:W374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:X374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:Y374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:Z374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AA374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AB374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AC374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AD374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AE374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AF374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AG374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AH374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AI374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AJ374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AK374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AL374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AM374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AN374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AO374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AP374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AQ374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AR374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AS374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AT374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AU374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AV374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AW374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AX374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AY374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:AZ374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BA374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BB374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BC374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BD374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BE374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BF374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BG374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E374),(Input!$J$154*$J$7)-SUM($J374:BH374),(Input!$J$154*$J$7)/A4taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:K375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:L375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:M375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:N375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:O375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:P375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:Q375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:R375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:S375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:T375),(Input!$K$154*$K$7)/A4taxstdlife))","v":1.8330547075360415E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:U375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:V375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:W375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:X375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:Y375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:Z375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AA375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AB375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AC375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AD375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AE375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AF375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AG375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AH375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AI375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AJ375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AK375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AL375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AM375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AN375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AO375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AP375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AQ375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AR375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AS375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AT375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AU375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AV375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AW375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AX375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AY375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:AZ375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BA375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BB375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BC375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BD375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BE375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BF375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BG375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E375),(Input!$K$154*$K$7)-SUM($K375:BH375),(Input!$K$154*$K$7)/A4taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:L376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:M376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:N376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:O376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:P376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:Q376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:R376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:S376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:T376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:U376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:V376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:W376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:X376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:Y376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:Z376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AA376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AB376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AC376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AD376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AE376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AF376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AG376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AH376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AI376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AJ376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AK376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AL376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AM376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AN376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AO376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AP376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AQ376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AR376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AS376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AT376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AU376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AV376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AW376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AX376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AY376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:AZ376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BA376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BB376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BC376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BD376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BE376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BF376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BG376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E376),(Input!$L$154*$L$7)-SUM($L376:BH376),(Input!$L$154*$L$7)/A4taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:M377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:N377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:O377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:P377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:Q377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:R377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:S377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:T377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:U377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:V377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:W377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:X377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:Y377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:Z377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AA377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AB377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AC377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AD377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AE377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AF377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AG377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AH377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AI377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AJ377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AK377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AL377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AM377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AN377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AO377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AP377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AQ377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AR377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AS377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AT377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AU377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AV377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AW377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AX377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AY377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:AZ377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BA377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BB377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BC377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BD377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BE377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BF377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BG377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E377),(Input!$M$154*$M$7)-SUM($M377:BH377),(Input!$M$154*$M$7)/A4taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:N378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:O378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:P378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:Q378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:R378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:S378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:T378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:U378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:V378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:W378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:X378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:Y378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:Z378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AA378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AB378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AC378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AD378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AE378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AF378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AG378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AH378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AI378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AJ378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AK378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AL378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AM378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AN378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AO378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AP378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AQ378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AR378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AS378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AT378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AU378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AV378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AW378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AX378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AY378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:AZ378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BA378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BB378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BC378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BD378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BE378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BF378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BG378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E378),(Input!$N$154*$N$7)-SUM($N378:BH378),(Input!$N$154*$N$7)/A4taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:O379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:P379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:Q379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:R379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:S379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:T379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:U379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:V379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:W379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:X379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:Y379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:Z379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AA379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AB379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AC379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AD379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AE379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AF379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AG379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AH379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AI379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AJ379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AK379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AL379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AM379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AN379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AO379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AP379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AQ379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AR379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AS379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AT379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AU379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AV379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AW379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AX379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AY379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:AZ379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BA379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BB379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BC379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BD379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BE379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BF379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BG379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E379),(Input!$O$154*$O$7)-SUM($O379:BH379),(Input!$O$154*$O$7)/A4taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:P380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:Q380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:R380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:S380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:T380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:U380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:V380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:W380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:X380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:Y380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:Z380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AA380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AB380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AC380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AD380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AE380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AF380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AG380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AH380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AI380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AJ380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AK380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AL380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AM380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AN380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AO380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AP380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AQ380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AR380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AS380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AT380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AU380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AV380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AW380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AX380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AY380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:AZ380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BA380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BB380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BC380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BD380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BE380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BF380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BG380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E380),(Input!$P$154*$P$7)-SUM($P380:BH380),(Input!$P$154*$P$7)/A4taxstdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"Telemetry"},null,null,null,{"$f":"SUM(G369:G380)","v":0.26771502831612165},0.30319279231645063,0.33136901068100066,0.35657770611303724,0.38358967566030827,0.40192022273566869,0.33623810508218077,0.13420519441954698,0.13420519441954698,0.13420519441954698,0.13420519441954698,9.8727430419217971E-2,7.0551212054667981E-2,4.5342516622631425E-2,1.8330547075360415E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM369:AM380)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C394","v":"IT system"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5taxremlife,A5taxvalue-SUM($F382:F382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":6.6418721103428222},{"$f":"IF(H$3>A5taxremlife,A5taxvalue-SUM($F382:G382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":6.6418721103428222},{"$f":"IF(I$3>A5taxremlife,A5taxvalue-SUM($F382:H382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":1.965337018064508},{"$f":"IF(J$3>A5taxremlife,A5taxvalue-SUM($F382:I382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(K$3>A5taxremlife,A5taxvalue-SUM($F382:J382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(L$3>A5taxremlife,A5taxvalue-SUM($F382:K382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(M$3>A5taxremlife,A5taxvalue-SUM($F382:L382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(N$3>A5taxremlife,A5taxvalue-SUM($F382:M382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(O$3>A5taxremlife,A5taxvalue-SUM($F382:N382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(P$3>A5taxremlife,A5taxvalue-SUM($F382:O382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Q$3>A5taxremlife,A5taxvalue-SUM($F382:P382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(R$3>A5taxremlife,A5taxvalue-SUM($F382:Q382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(S$3>A5taxremlife,A5taxvalue-SUM($F382:R382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(T$3>A5taxremlife,A5taxvalue-SUM($F382:S382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(U$3>A5taxremlife,A5taxvalue-SUM($F382:T382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(V$3>A5taxremlife,A5taxvalue-SUM($F382:U382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(W$3>A5taxremlife,A5taxvalue-SUM($F382:V382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(X$3>A5taxremlife,A5taxvalue-SUM($F382:W382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Y$3>A5taxremlife,A5taxvalue-SUM($F382:X382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Z$3>A5taxremlife,A5taxvalue-SUM($F382:Y382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AA$3>A5taxremlife,A5taxvalue-SUM($F382:Z382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AB$3>A5taxremlife,A5taxvalue-SUM($F382:AA382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AC$3>A5taxremlife,A5taxvalue-SUM($F382:AB382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AD$3>A5taxremlife,A5taxvalue-SUM($F382:AC382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AE$3>A5taxremlife,A5taxvalue-SUM($F382:AD382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AF$3>A5taxremlife,A5taxvalue-SUM($F382:AE382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AG$3>A5taxremlife,A5taxvalue-SUM($F382:AF382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AH$3>A5taxremlife,A5taxvalue-SUM($F382:AG382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AI$3>A5taxremlife,A5taxvalue-SUM($F382:AH382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AJ$3>A5taxremlife,A5taxvalue-SUM($F382:AI382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AK$3>A5taxremlife,A5taxvalue-SUM($F382:AJ382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AL$3>A5taxremlife,A5taxvalue-SUM($F382:AK382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AM$3>A5taxremlife,A5taxvalue-SUM($F382:AL382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AN$3>A5taxremlife,A5taxvalue-SUM($F382:AM382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AO$3>A5taxremlife,A5taxvalue-SUM($F382:AN382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AP$3>A5taxremlife,A5taxvalue-SUM($F382:AO382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AQ$3>A5taxremlife,A5taxvalue-SUM($F382:AP382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AR$3>A5taxremlife,A5taxvalue-SUM($F382:AQ382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AS$3>A5taxremlife,A5taxvalue-SUM($F382:AR382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AT$3>A5taxremlife,A5taxvalue-SUM($F382:AS382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AU$3>A5taxremlife,A5taxvalue-SUM($F382:AT382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AV$3>A5taxremlife,A5taxvalue-SUM($F382:AU382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AW$3>A5taxremlife,A5taxvalue-SUM($F382:AV382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AX$3>A5taxremlife,A5taxvalue-SUM($F382:AW382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AY$3>A5taxremlife,A5taxvalue-SUM($F382:AX382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AZ$3>A5taxremlife,A5taxvalue-SUM($F382:AY382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BA$3>A5taxremlife,A5taxvalue-SUM($F382:AZ382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BB$3>A5taxremlife,A5taxvalue-SUM($F382:BA382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BC$3>A5taxremlife,A5taxvalue-SUM($F382:BB382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BD$3>A5taxremlife,A5taxvalue-SUM($F382:BC382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BE$3>A5taxremlife,A5taxvalue-SUM($F382:BD382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BF$3>A5taxremlife,A5taxvalue-SUM($F382:BE382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BG$3>A5taxremlife,A5taxvalue-SUM($F382:BF382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BH$3>A5taxremlife,A5taxvalue-SUM($F382:BG382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BI$3>A5taxremlife,A5taxvalue-SUM($F382:BH382),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:G384),(Input!$G$155*$G$7)/A5taxstdlife))","v":3.1377784603912025},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:H384),(Input!$G$155*$G$7)/A5taxstdlife))","v":3.1377784603912025},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:I384),(Input!$G$155*$G$7)/A5taxstdlife))","v":3.1377784603912025},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:J384),(Input!$G$155*$G$7)/A5taxstdlife))","v":3.1377784603912025},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:K384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:L384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:M384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:N384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:O384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:P384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:Q384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:R384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:S384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:T384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:U384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:V384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:W384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:X384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:Y384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:Z384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AA384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AB384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AC384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AD384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AE384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AF384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AG384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AH384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AI384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AJ384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AK384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AL384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AM384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AN384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AO384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AP384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AQ384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AR384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AS384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AT384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AU384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AV384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AW384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AX384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AY384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:AZ384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BA384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BB384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BC384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BD384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BE384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BF384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BG384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E384),(Input!$G$155*$G$7)-SUM($G384:BH384),(Input!$G$155*$G$7)/A5taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:H385),(Input!$H$155*$H$7)/A5taxstdlife))","v":5.3475842688643445},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:I385),(Input!$H$155*$H$7)/A5taxstdlife))","v":5.3475842688643445},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:J385),(Input!$H$155*$H$7)/A5taxstdlife))","v":5.3475842688643445},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:K385),(Input!$H$155*$H$7)/A5taxstdlife))","v":5.3475842688643445},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:L385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:M385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:N385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:O385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:P385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:Q385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:R385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:S385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:T385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:U385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:V385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:W385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:X385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:Y385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:Z385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AA385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AB385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AC385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AD385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AE385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AF385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AG385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AH385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AI385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AJ385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AK385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AL385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AM385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AN385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AO385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AP385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AQ385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AR385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AS385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AT385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AU385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AV385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AW385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AX385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AY385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:AZ385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BA385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BB385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BC385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BD385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BE385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BF385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BG385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E385),(Input!$H$155*$H$7)-SUM($H385:BH385),(Input!$H$155*$H$7)/A5taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:I386),(Input!$I$155*$I$7)/A5taxstdlife))","v":4.4192017356329467},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:J386),(Input!$I$155*$I$7)/A5taxstdlife))","v":4.4192017356329467},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:K386),(Input!$I$155*$I$7)/A5taxstdlife))","v":4.4192017356329467},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:L386),(Input!$I$155*$I$7)/A5taxstdlife))","v":4.4192017356329467},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:M386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:N386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:O386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:P386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:Q386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:R386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:S386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:T386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:U386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:V386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:W386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:X386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:Y386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:Z386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AA386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AB386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AC386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AD386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AE386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AF386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AG386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AH386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AI386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AJ386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AK386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AL386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AM386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AN386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AO386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AP386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AQ386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AR386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AS386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AT386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AU386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AV386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AW386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AX386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AY386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:AZ386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BA386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BB386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BC386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BD386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BE386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BF386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BG386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E386),(Input!$I$155*$I$7)-SUM($I386:BH386),(Input!$I$155*$I$7)/A5taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:J387),(Input!$J$155*$J$7)/A5taxstdlife))","v":2.6790508522377272},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:K387),(Input!$J$155*$J$7)/A5taxstdlife))","v":2.6790508522377272},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:L387),(Input!$J$155*$J$7)/A5taxstdlife))","v":2.6790508522377272},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:M387),(Input!$J$155*$J$7)/A5taxstdlife))","v":2.6790508522377272},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:N387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:O387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:P387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:Q387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:R387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:S387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:T387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:U387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:V387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:W387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:X387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:Y387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:Z387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AA387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AB387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AC387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AD387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AE387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AF387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AG387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AH387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AI387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AJ387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AK387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AL387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AM387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AN387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AO387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AP387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AQ387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AR387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AS387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AT387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AU387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AV387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AW387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AX387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AY387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:AZ387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BA387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BB387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BC387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BD387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BE387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BF387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BG387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E387),(Input!$J$155*$J$7)-SUM($J387:BH387),(Input!$J$155*$J$7)/A5taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:K388),(Input!$K$155*$K$7)/A5taxstdlife))","v":2.4972044962642781},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:L388),(Input!$K$155*$K$7)/A5taxstdlife))","v":2.4972044962642781},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:M388),(Input!$K$155*$K$7)/A5taxstdlife))","v":2.4972044962642781},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:N388),(Input!$K$155*$K$7)/A5taxstdlife))","v":2.4972044962642781},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:O388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:P388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:Q388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:R388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:S388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:T388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:U388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:V388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:W388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:X388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:Y388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:Z388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AA388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AB388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AC388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AD388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AE388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AF388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AG388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AH388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AI388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AJ388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AK388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AL388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AM388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AN388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AO388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AP388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AQ388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AR388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AS388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AT388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AU388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AV388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AW388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AX388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AY388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:AZ388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BA388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BB388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BC388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BD388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BE388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BF388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BG388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E388),(Input!$K$155*$K$7)-SUM($K388:BH388),(Input!$K$155*$K$7)/A5taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:L389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:M389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:N389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:O389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:P389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:Q389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:R389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:S389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:T389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:U389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:V389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:W389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:X389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:Y389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:Z389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AA389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AB389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AC389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AD389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AE389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AF389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AG389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AH389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AI389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AJ389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AK389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AL389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AM389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AN389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AO389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AP389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AQ389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AR389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AS389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AT389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AU389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AV389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AW389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AX389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AY389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:AZ389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BA389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BB389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BC389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BD389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BE389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BF389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BG389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E389),(Input!$L$155*$L$7)-SUM($L389:BH389),(Input!$L$155*$L$7)/A5taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:M390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:N390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:O390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:P390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:Q390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:R390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:S390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:T390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:U390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:V390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:W390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:X390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:Y390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:Z390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AA390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AB390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AC390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AD390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AE390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AF390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AG390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AH390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AI390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AJ390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AK390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AL390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AM390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AN390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AO390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AP390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AQ390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AR390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AS390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AT390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AU390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AV390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AW390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AX390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AY390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:AZ390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BA390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BB390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BC390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BD390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BE390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BF390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BG390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E390),(Input!$M$155*$M$7)-SUM($M390:BH390),(Input!$M$155*$M$7)/A5taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:N391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:O391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:P391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:Q391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:R391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:S391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:T391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:U391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:V391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:W391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:X391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:Y391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:Z391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AA391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AB391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AC391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AD391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AE391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AF391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AG391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AH391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AI391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AJ391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AK391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AL391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AM391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AN391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AO391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AP391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AQ391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AR391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AS391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AT391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AU391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AV391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AW391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AX391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AY391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:AZ391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BA391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BB391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BC391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BD391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BE391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BF391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BG391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E391),(Input!$N$155*$N$7)-SUM($N391:BH391),(Input!$N$155*$N$7)/A5taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:O392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:P392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:Q392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:R392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:S392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:T392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:U392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:V392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:W392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:X392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:Y392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:Z392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AA392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AB392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AC392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AD392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AE392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AF392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AG392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AH392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AI392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AJ392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AK392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AL392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AM392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AN392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AO392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AP392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AQ392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AR392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AS392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AT392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AU392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AV392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AW392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AX392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AY392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:AZ392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BA392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BB392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BC392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BD392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BE392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BF392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BG392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E392),(Input!$O$155*$O$7)-SUM($O392:BH392),(Input!$O$155*$O$7)/A5taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:P393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:Q393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:R393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:S393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:T393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:U393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:V393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:W393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:X393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:Y393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:Z393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AA393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AB393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AC393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AD393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AE393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AF393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AG393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AH393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AI393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AJ393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AK393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AL393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AM393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AN393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AO393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AP393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AQ393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AR393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AS393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AT393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AU393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AV393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AW393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AX393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AY393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:AZ393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BA393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BB393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BC393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BD393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BE393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BF393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BG393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E393),(Input!$P$155*$P$7)-SUM($P393:BH393),(Input!$P$155*$P$7)/A5taxstdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"IT system"},null,null,null,{"$f":"SUM(G382:G393)","v":6.6418721103428222},9.7796505707340238,10.450699747320055,12.904564464888495,15.583615317126222,14.943041352999296,9.5954570841349511,5.1762553485020053,2.4972044962642781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM382:AM393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C407","v":"Other distribution system equipment"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6taxremlife,A6taxvalue-SUM($F395:F395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(H$3>A6taxremlife,A6taxvalue-SUM($F395:G395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(I$3>A6taxremlife,A6taxvalue-SUM($F395:H395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(J$3>A6taxremlife,A6taxvalue-SUM($F395:I395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(K$3>A6taxremlife,A6taxvalue-SUM($F395:J395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(L$3>A6taxremlife,A6taxvalue-SUM($F395:K395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(M$3>A6taxremlife,A6taxvalue-SUM($F395:L395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(N$3>A6taxremlife,A6taxvalue-SUM($F395:M395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(O$3>A6taxremlife,A6taxvalue-SUM($F395:N395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(P$3>A6taxremlife,A6taxvalue-SUM($F395:O395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(Q$3>A6taxremlife,A6taxvalue-SUM($F395:P395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(R$3>A6taxremlife,A6taxvalue-SUM($F395:Q395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(S$3>A6taxremlife,A6taxvalue-SUM($F395:R395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(T$3>A6taxremlife,A6taxvalue-SUM($F395:S395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(U$3>A6taxremlife,A6taxvalue-SUM($F395:T395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(V$3>A6taxremlife,A6taxvalue-SUM($F395:U395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(W$3>A6taxremlife,A6taxvalue-SUM($F395:V395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.080478533554682},{"$f":"IF(X$3>A6taxremlife,A6taxvalue-SUM($F395:W395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0.25433861963957938},{"$f":"IF(Y$3>A6taxremlife,A6taxvalue-SUM($F395:X395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Z$3>A6taxremlife,A6taxvalue-SUM($F395:Y395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AA$3>A6taxremlife,A6taxvalue-SUM($F395:Z395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AB$3>A6taxremlife,A6taxvalue-SUM($F395:AA395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AC$3>A6taxremlife,A6taxvalue-SUM($F395:AB395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AD$3>A6taxremlife,A6taxvalue-SUM($F395:AC395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AE$3>A6taxremlife,A6taxvalue-SUM($F395:AD395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AF$3>A6taxremlife,A6taxvalue-SUM($F395:AE395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AG$3>A6taxremlife,A6taxvalue-SUM($F395:AF395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AH$3>A6taxremlife,A6taxvalue-SUM($F395:AG395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AI$3>A6taxremlife,A6taxvalue-SUM($F395:AH395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AJ$3>A6taxremlife,A6taxvalue-SUM($F395:AI395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AK$3>A6taxremlife,A6taxvalue-SUM($F395:AJ395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AL$3>A6taxremlife,A6taxvalue-SUM($F395:AK395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AM$3>A6taxremlife,A6taxvalue-SUM($F395:AL395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AN$3>A6taxremlife,A6taxvalue-SUM($F395:AM395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AO$3>A6taxremlife,A6taxvalue-SUM($F395:AN395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AP$3>A6taxremlife,A6taxvalue-SUM($F395:AO395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AQ$3>A6taxremlife,A6taxvalue-SUM($F395:AP395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AR$3>A6taxremlife,A6taxvalue-SUM($F395:AQ395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AS$3>A6taxremlife,A6taxvalue-SUM($F395:AR395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AT$3>A6taxremlife,A6taxvalue-SUM($F395:AS395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AU$3>A6taxremlife,A6taxvalue-SUM($F395:AT395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AV$3>A6taxremlife,A6taxvalue-SUM($F395:AU395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AW$3>A6taxremlife,A6taxvalue-SUM($F395:AV395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AX$3>A6taxremlife,A6taxvalue-SUM($F395:AW395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AY$3>A6taxremlife,A6taxvalue-SUM($F395:AX395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AZ$3>A6taxremlife,A6taxvalue-SUM($F395:AY395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BA$3>A6taxremlife,A6taxvalue-SUM($F395:AZ395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BB$3>A6taxremlife,A6taxvalue-SUM($F395:BA395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BC$3>A6taxremlife,A6taxvalue-SUM($F395:BB395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BD$3>A6taxremlife,A6taxvalue-SUM($F395:BC395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BE$3>A6taxremlife,A6taxvalue-SUM($F395:BD395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BF$3>A6taxremlife,A6taxvalue-SUM($F395:BE395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BG$3>A6taxremlife,A6taxvalue-SUM($F395:BF395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BH$3>A6taxremlife,A6taxvalue-SUM($F395:BG395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BI$3>A6taxremlife,A6taxvalue-SUM($F395:BH395),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:G397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:H397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:I397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:J397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:K397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:L397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:M397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:N397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:O397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:P397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:Q397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:R397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:S397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:T397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:U397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:V397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:W397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:X397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:Y397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:Z397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0.65885809512415661},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AA397),(Input!$G$156*$G$7)/A6taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AB397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AC397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AD397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AE397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AF397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AG397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AH397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AI397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AJ397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AK397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AL397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AM397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AN397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AO397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AP397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AQ397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AR397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AS397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AT397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AU397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AV397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AW397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AX397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AY397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:AZ397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BA397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BB397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BC397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BD397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BE397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BF397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BG397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E397),(Input!$G$156*$G$7)-SUM($G397:BH397),(Input!$G$156*$G$7)/A6taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:H398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:I398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:J398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:K398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:L398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:M398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:N398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:O398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:P398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:Q398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:R398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:S398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:T398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:U398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:V398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:W398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:X398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:Y398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:Z398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AA398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0.59623385568144838},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AB398),(Input!$H$156*$H$7)/A6taxstdlife))","v":-3.5527136788005009E-15},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AC398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AD398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AE398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AF398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AG398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AH398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AI398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AJ398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AK398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AL398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AM398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AN398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AO398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AP398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AQ398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AR398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AS398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AT398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AU398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AV398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AW398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AX398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AY398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:AZ398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BA398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BB398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BC398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BD398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BE398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BF398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BG398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E398),(Input!$H$156*$H$7)-SUM($H398:BH398),(Input!$H$156*$H$7)/A6taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:I399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:J399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:K399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:L399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:M399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:N399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:O399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:P399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:Q399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:R399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:S399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:T399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:U399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:V399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:W399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:X399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:Y399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:Z399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AA399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AB399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0.61338655759240746},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AC399),(Input!$I$156*$I$7)/A6taxstdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AD399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AE399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AF399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AG399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AH399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AI399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AJ399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AK399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AL399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AM399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AN399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AO399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AP399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AQ399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AR399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AS399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AT399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AU399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AV399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AW399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AX399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AY399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:AZ399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BA399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BB399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BC399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BD399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BE399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BF399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BG399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E399),(Input!$I$156*$I$7)-SUM($I399:BH399),(Input!$I$156*$I$7)/A6taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:J400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:K400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:L400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:M400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:N400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:O400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:P400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:Q400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:R400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:S400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:T400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:U400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:V400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:W400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:X400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:Y400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:Z400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AA400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AB400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AC400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0.60412141928607777},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AD400),(Input!$J$156*$J$7)/A6taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AE400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AF400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AG400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AH400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AI400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AJ400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AK400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AL400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AM400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AN400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AO400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AP400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AQ400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AR400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AS400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AT400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AU400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AV400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AW400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AX400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AY400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:AZ400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BA400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BB400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BC400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BD400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BE400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BF400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BG400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E400),(Input!$J$156*$J$7)-SUM($J400:BH400),(Input!$J$156*$J$7)/A6taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:K401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:L401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:M401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:N401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:O401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:P401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:Q401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:R401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:S401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:T401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:U401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:V401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:W401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:X401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:Y401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:Z401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AA401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AB401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AC401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AD401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0.58863058016400038},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AE401),(Input!$K$156*$K$7)/A6taxstdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AF401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AG401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AH401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AI401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AJ401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AK401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AL401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AM401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AN401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AO401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AP401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AQ401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AR401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AS401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AT401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AU401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AV401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AW401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AX401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AY401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:AZ401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BA401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BB401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BC401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BD401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BE401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BF401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BG401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E401),(Input!$K$156*$K$7)-SUM($K401:BH401),(Input!$K$156*$K$7)/A6taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:L402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:M402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:N402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:O402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:P402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:Q402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:R402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:S402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:T402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:U402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:V402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:W402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:X402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:Y402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:Z402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AA402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AB402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AC402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AD402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AE402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AF402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AG402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AH402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AI402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AJ402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AK402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AL402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AM402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AN402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AO402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AP402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AQ402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AR402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AS402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AT402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AU402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AV402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AW402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AX402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AY402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:AZ402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BA402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BB402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BC402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BD402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BE402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BF402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BG402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E402),(Input!$L$156*$L$7)-SUM($L402:BH402),(Input!$L$156*$L$7)/A6taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:M403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:N403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:O403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:P403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:Q403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:R403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:S403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:T403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:U403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:V403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:W403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:X403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:Y403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:Z403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AA403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AB403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AC403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AD403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AE403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AF403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AG403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AH403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AI403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AJ403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AK403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AL403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AM403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AN403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AO403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AP403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AQ403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AR403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AS403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AT403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AU403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AV403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AW403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AX403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AY403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:AZ403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BA403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BB403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BC403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BD403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BE403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BF403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BG403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E403),(Input!$M$156*$M$7)-SUM($M403:BH403),(Input!$M$156*$M$7)/A6taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:N404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:O404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:P404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:Q404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:R404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:S404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:T404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:U404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:V404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:W404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:X404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:Y404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:Z404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AA404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AB404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AC404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AD404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AE404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AF404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AG404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AH404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AI404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AJ404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AK404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AL404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AM404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AN404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AO404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AP404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AQ404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AR404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AS404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AT404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AU404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AV404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AW404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AX404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AY404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:AZ404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BA404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BB404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BC404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BD404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BE404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BF404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BG404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E404),(Input!$N$156*$N$7)-SUM($N404:BH404),(Input!$N$156*$N$7)/A6taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:O405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:P405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:Q405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:R405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:S405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:T405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:U405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:V405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:W405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:X405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:Y405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:Z405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AA405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AB405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AC405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AD405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AE405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AF405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AG405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AH405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AI405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AJ405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AK405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AL405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AM405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AN405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AO405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AP405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AQ405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AR405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AS405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AT405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AU405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AV405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AW405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AX405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AY405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:AZ405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BA405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BB405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BC405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BD405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BE405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BF405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BG405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E405),(Input!$O$156*$O$7)-SUM($O405:BH405),(Input!$O$156*$O$7)/A6taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:P406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:Q406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:R406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:S406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:T406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:U406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:V406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:W406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:X406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:Y406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:Z406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AA406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AB406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AC406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AD406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AE406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AF406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AG406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AH406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AI406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AJ406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AK406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AL406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AM406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AN406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AO406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AP406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AQ406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AR406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AS406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AT406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AU406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AV406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AW406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AX406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AY406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:AZ406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BA406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BB406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BC406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BD406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BE406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BF406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BG406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E406),(Input!$P$156*$P$7)-SUM($P406:BH406),(Input!$P$156*$P$7)/A6taxstdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Other distribution system equipment"},null,null,null,{"$f":"SUM(G395:G406)","v":1.080478533554682},1.7393366286788385,2.3355704843602867,2.9489570419526943,3.5530784612387718,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,4.1417090414027724,3.3155691274876702,3.0612305078480908,3.0612305078480908,3.0612305078480908,2.4023724127239356,1.8061385570424819,1.1927519994500764,0.58863058016400216,-1.7763568394002505E-15,0,0,0,0,0,0,{"$f":"SUM(AM395:AM406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C420","v":"Other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7taxremlife,A7taxvalue-SUM($F408:F408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(H$3>A7taxremlife,A7taxvalue-SUM($F408:G408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(I$3>A7taxremlife,A7taxvalue-SUM($F408:H408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(J$3>A7taxremlife,A7taxvalue-SUM($F408:I408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(K$3>A7taxremlife,A7taxvalue-SUM($F408:J408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(L$3>A7taxremlife,A7taxvalue-SUM($F408:K408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(M$3>A7taxremlife,A7taxvalue-SUM($F408:L408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.90990686040402657},{"$f":"IF(N$3>A7taxremlife,A7taxvalue-SUM($F408:M408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.64791229377430248},{"$f":"IF(O$3>A7taxremlife,A7taxvalue-SUM($F408:N408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(P$3>A7taxremlife,A7taxvalue-SUM($F408:O408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Q$3>A7taxremlife,A7taxvalue-SUM($F408:P408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(R$3>A7taxremlife,A7taxvalue-SUM($F408:Q408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(S$3>A7taxremlife,A7taxvalue-SUM($F408:R408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(T$3>A7taxremlife,A7taxvalue-SUM($F408:S408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(U$3>A7taxremlife,A7taxvalue-SUM($F408:T408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(V$3>A7taxremlife,A7taxvalue-SUM($F408:U408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(W$3>A7taxremlife,A7taxvalue-SUM($F408:V408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(X$3>A7taxremlife,A7taxvalue-SUM($F408:W408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Y$3>A7taxremlife,A7taxvalue-SUM($F408:X408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Z$3>A7taxremlife,A7taxvalue-SUM($F408:Y408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AA$3>A7taxremlife,A7taxvalue-SUM($F408:Z408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AB$3>A7taxremlife,A7taxvalue-SUM($F408:AA408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AC$3>A7taxremlife,A7taxvalue-SUM($F408:AB408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AD$3>A7taxremlife,A7taxvalue-SUM($F408:AC408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AE$3>A7taxremlife,A7taxvalue-SUM($F408:AD408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AF$3>A7taxremlife,A7taxvalue-SUM($F408:AE408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AG$3>A7taxremlife,A7taxvalue-SUM($F408:AF408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AH$3>A7taxremlife,A7taxvalue-SUM($F408:AG408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AI$3>A7taxremlife,A7taxvalue-SUM($F408:AH408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AJ$3>A7taxremlife,A7taxvalue-SUM($F408:AI408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AK$3>A7taxremlife,A7taxvalue-SUM($F408:AJ408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AL$3>A7taxremlife,A7taxvalue-SUM($F408:AK408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AM$3>A7taxremlife,A7taxvalue-SUM($F408:AL408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AN$3>A7taxremlife,A7taxvalue-SUM($F408:AM408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AO$3>A7taxremlife,A7taxvalue-SUM($F408:AN408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AP$3>A7taxremlife,A7taxvalue-SUM($F408:AO408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AQ$3>A7taxremlife,A7taxvalue-SUM($F408:AP408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AR$3>A7taxremlife,A7taxvalue-SUM($F408:AQ408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AS$3>A7taxremlife,A7taxvalue-SUM($F408:AR408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AT$3>A7taxremlife,A7taxvalue-SUM($F408:AS408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AU$3>A7taxremlife,A7taxvalue-SUM($F408:AT408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AV$3>A7taxremlife,A7taxvalue-SUM($F408:AU408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AW$3>A7taxremlife,A7taxvalue-SUM($F408:AV408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AX$3>A7taxremlife,A7taxvalue-SUM($F408:AW408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AY$3>A7taxremlife,A7taxvalue-SUM($F408:AX408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AZ$3>A7taxremlife,A7taxvalue-SUM($F408:AY408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BA$3>A7taxremlife,A7taxvalue-SUM($F408:AZ408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BB$3>A7taxremlife,A7taxvalue-SUM($F408:BA408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BC$3>A7taxremlife,A7taxvalue-SUM($F408:BB408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BD$3>A7taxremlife,A7taxvalue-SUM($F408:BC408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BE$3>A7taxremlife,A7taxvalue-SUM($F408:BD408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BF$3>A7taxremlife,A7taxvalue-SUM($F408:BE408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BG$3>A7taxremlife,A7taxvalue-SUM($F408:BF408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BH$3>A7taxremlife,A7taxvalue-SUM($F408:BG408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BI$3>A7taxremlife,A7taxvalue-SUM($F408:BH408),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:G410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:H410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:I410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:J410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:K410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:L410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:M410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:N410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:O410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:P410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0.1535733773869245},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:Q410),(Input!$G$157*$G$7)/A7taxstdlife))","v":-2.2204460492503131E-16},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:R410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:S410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:T410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:U410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:V410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:W410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:X410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:Y410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:Z410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AA410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AB410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AC410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AD410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AE410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AF410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AG410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AH410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AI410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AJ410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AK410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AL410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AM410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AN410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AO410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AP410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AQ410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AR410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AS410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AT410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AU410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AV410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AW410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AX410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AY410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:AZ410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BA410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BB410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BC410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BD410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BE410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BF410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BG410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E410),(Input!$G$157*$G$7)-SUM($G410:BH410),(Input!$G$157*$G$7)/A7taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:H411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:I411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:J411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:K411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:L411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:M411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:N411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:O411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:P411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:Q411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0.12255608112158774},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:R411),(Input!$H$157*$H$7)/A7taxstdlife))","v":-2.2204460492503131E-16},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:S411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:T411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:U411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:V411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:W411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:X411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:Y411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:Z411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AA411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AB411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AC411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AD411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AE411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AF411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AG411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AH411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AI411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AJ411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AK411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AL411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AM411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AN411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AO411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AP411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AQ411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AR411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AS411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AT411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AU411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AV411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AW411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AX411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AY411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:AZ411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BA411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BB411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BC411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BD411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BE411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BF411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BG411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E411),(Input!$H$157*$H$7)-SUM($H411:BH411),(Input!$H$157*$H$7)/A7taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:I412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:J412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:K412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:L412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:M412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:N412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:O412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:P412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:Q412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:R412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0.10578646728976278},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:S412),(Input!$I$157*$I$7)/A7taxstdlife))","v":-2.2204460492503131E-16},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:T412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:U412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:V412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:W412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:X412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:Y412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:Z412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AA412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AB412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AC412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AD412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AE412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AF412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AG412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AH412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AI412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AJ412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AK412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AL412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AM412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AN412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AO412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AP412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AQ412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AR412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AS412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AT412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AU412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AV412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AW412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AX412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AY412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:AZ412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BA412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BB412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BC412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BD412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BE412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BF412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BG412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E412),(Input!$I$157*$I$7)-SUM($I412:BH412),(Input!$I$157*$I$7)/A7taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:J413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:K413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:L413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:M413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:N413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:O413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:P413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:Q413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:R413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:S413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0.10868252270660542},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:T413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:U413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:V413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:W413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:X413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:Y413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:Z413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AA413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AB413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AC413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AD413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AE413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AF413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AG413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AH413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AI413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AJ413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AK413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AL413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AM413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AN413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AO413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AP413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AQ413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AR413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AS413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AT413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AU413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AV413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AW413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AX413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AY413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:AZ413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BA413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BB413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BC413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BD413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BE413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BF413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BG413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E413),(Input!$J$157*$J$7)-SUM($J413:BH413),(Input!$J$157*$J$7)/A7taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:K414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:L414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:M414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:N414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:O414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:P414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:Q414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:R414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:S414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:T414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0.11177557175780439},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:U414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:V414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:W414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:X414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:Y414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:Z414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AA414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AB414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AC414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AD414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AE414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AF414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AG414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AH414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AI414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AJ414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AK414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AL414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AM414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AN414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AO414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AP414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AQ414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AR414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AS414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AT414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AU414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AV414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AW414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AX414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AY414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:AZ414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BA414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BB414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BC414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BD414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BE414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BF414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BG414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E414),(Input!$K$157*$K$7)-SUM($K414:BH414),(Input!$K$157*$K$7)/A7taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:L415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:M415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:N415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:O415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:P415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:Q415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:R415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:S415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:T415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:U415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:V415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:W415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:X415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:Y415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:Z415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AA415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AB415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AC415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AD415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AE415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AF415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AG415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AH415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AI415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AJ415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AK415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AL415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AM415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AN415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AO415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AP415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AQ415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AR415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AS415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AT415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AU415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AV415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AW415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AX415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AY415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:AZ415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BA415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BB415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BC415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BD415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BE415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BF415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BG415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E415),(Input!$L$157*$L$7)-SUM($L415:BH415),(Input!$L$157*$L$7)/A7taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:M416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:N416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:O416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:P416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:Q416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:R416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:S416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:T416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:U416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:V416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:W416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:X416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:Y416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:Z416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AA416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AB416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AC416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AD416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AE416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AF416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AG416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AH416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AI416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AJ416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AK416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AL416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AM416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AN416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AO416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AP416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AQ416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AR416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AS416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AT416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AU416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AV416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AW416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AX416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AY416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:AZ416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BA416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BB416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BC416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BD416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BE416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BF416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BG416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E416),(Input!$M$157*$M$7)-SUM($M416:BH416),(Input!$M$157*$M$7)/A7taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:N417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:O417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:P417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:Q417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:R417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:S417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:T417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:U417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:V417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:W417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:X417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:Y417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:Z417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AA417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AB417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AC417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AD417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AE417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AF417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AG417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AH417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AI417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AJ417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AK417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AL417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AM417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AN417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AO417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AP417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AQ417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AR417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AS417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AT417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AU417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AV417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AW417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AX417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AY417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:AZ417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BA417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BB417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BC417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BD417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BE417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BF417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BG417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E417),(Input!$N$157*$N$7)-SUM($N417:BH417),(Input!$N$157*$N$7)/A7taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:O418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:P418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:Q418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:R418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:S418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:T418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:U418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:V418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:W418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:X418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:Y418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:Z418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AA418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AB418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AC418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AD418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AE418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AF418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AG418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AH418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AI418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AJ418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AK418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AL418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AM418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AN418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AO418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AP418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AQ418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AR418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AS418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AT418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AU418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AV418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AW418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AX418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AY418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:AZ418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BA418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BB418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BC418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BD418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BE418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BF418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BG418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E418),(Input!$O$157*$O$7)-SUM($O418:BH418),(Input!$O$157*$O$7)/A7taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:P419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:Q419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:R419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:S419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:T419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:U419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:V419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:W419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:X419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:Y419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:Z419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AA419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AB419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AC419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AD419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AE419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AF419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AG419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AH419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AI419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AJ419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AK419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AL419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AM419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AN419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AO419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AP419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AQ419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AR419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AS419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AT419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AU419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AV419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AW419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AX419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AY419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:AZ419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BA419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BB419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BC419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BD419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BE419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BF419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BG419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E419),(Input!$P$157*$P$7)-SUM($P419:BH419),(Input!$P$157*$P$7)/A7taxstdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Other"},null,null,null,{"$f":"SUM(G408:G419)","v":0.90990686040402657},1.0634802377909511,1.1860363189125389,1.2918227862023017,1.4005053089089072,1.5122808806667116,1.5122808806667116,1.2502863140369875,0.60237402026268483,0.60237402026268483,0.60237402026268483,0.4488006428757601,0.32624456175417238,0.22045809446440959,0.11177557175780439,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM408:AM419)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C433","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8taxremlife,A8taxvalue-SUM($F421:F421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(H$3>A8taxremlife,A8taxvalue-SUM($F421:G421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(I$3>A8taxremlife,A8taxvalue-SUM($F421:H421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(J$3>A8taxremlife,A8taxvalue-SUM($F421:I421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(K$3>A8taxremlife,A8taxvalue-SUM($F421:J421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(L$3>A8taxremlife,A8taxvalue-SUM($F421:K421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(M$3>A8taxremlife,A8taxvalue-SUM($F421:L421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(N$3>A8taxremlife,A8taxvalue-SUM($F421:M421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(O$3>A8taxremlife,A8taxvalue-SUM($F421:N421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(P$3>A8taxremlife,A8taxvalue-SUM($F421:O421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A8taxremlife,A8taxvalue-SUM($F421:P421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(R$3>A8taxremlife,A8taxvalue-SUM($F421:Q421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(S$3>A8taxremlife,A8taxvalue-SUM($F421:R421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(T$3>A8taxremlife,A8taxvalue-SUM($F421:S421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(U$3>A8taxremlife,A8taxvalue-SUM($F421:T421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(V$3>A8taxremlife,A8taxvalue-SUM($F421:U421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(W$3>A8taxremlife,A8taxvalue-SUM($F421:V421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(X$3>A8taxremlife,A8taxvalue-SUM($F421:W421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A8taxremlife,A8taxvalue-SUM($F421:X421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A8taxremlife,A8taxvalue-SUM($F421:Y421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A8taxremlife,A8taxvalue-SUM($F421:Z421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A8taxremlife,A8taxvalue-SUM($F421:AA421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A8taxremlife,A8taxvalue-SUM($F421:AB421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A8taxremlife,A8taxvalue-SUM($F421:AC421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A8taxremlife,A8taxvalue-SUM($F421:AD421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A8taxremlife,A8taxvalue-SUM($F421:AE421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A8taxremlife,A8taxvalue-SUM($F421:AF421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A8taxremlife,A8taxvalue-SUM($F421:AG421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A8taxremlife,A8taxvalue-SUM($F421:AH421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A8taxremlife,A8taxvalue-SUM($F421:AI421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A8taxremlife,A8taxvalue-SUM($F421:AJ421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A8taxremlife,A8taxvalue-SUM($F421:AK421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A8taxremlife,A8taxvalue-SUM($F421:AL421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A8taxremlife,A8taxvalue-SUM($F421:AM421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A8taxremlife,A8taxvalue-SUM($F421:AN421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A8taxremlife,A8taxvalue-SUM($F421:AO421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A8taxremlife,A8taxvalue-SUM($F421:AP421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A8taxremlife,A8taxvalue-SUM($F421:AQ421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A8taxremlife,A8taxvalue-SUM($F421:AR421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A8taxremlife,A8taxvalue-SUM($F421:AS421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A8taxremlife,A8taxvalue-SUM($F421:AT421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A8taxremlife,A8taxvalue-SUM($F421:AU421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A8taxremlife,A8taxvalue-SUM($F421:AV421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A8taxremlife,A8taxvalue-SUM($F421:AW421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A8taxremlife,A8taxvalue-SUM($F421:AX421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A8taxremlife,A8taxvalue-SUM($F421:AY421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A8taxremlife,A8taxvalue-SUM($F421:AZ421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A8taxremlife,A8taxvalue-SUM($F421:BA421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A8taxremlife,A8taxvalue-SUM($F421:BB421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A8taxremlife,A8taxvalue-SUM($F421:BC421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A8taxremlife,A8taxvalue-SUM($F421:BD421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A8taxremlife,A8taxvalue-SUM($F421:BE421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A8taxremlife,A8taxvalue-SUM($F421:BF421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A8taxremlife,A8taxvalue-SUM($F421:BG421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A8taxremlife,A8taxvalue-SUM($F421:BH421),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:G423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:H423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:I423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:J423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:K423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:L423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:M423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:N423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:O423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:P423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:Q423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:R423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:S423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:T423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:U423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:V423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:W423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:X423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:Y423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:Z423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AA423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AB423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AC423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AD423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AE423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AF423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AG423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AH423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AI423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AJ423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AK423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AL423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AM423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AN423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AO423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AP423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AQ423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AR423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AS423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AT423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AU423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AV423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AW423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AX423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AY423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:AZ423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BA423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BB423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BC423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BD423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BE423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BF423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BG423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E423),(Input!$G$158*$G$7)-SUM($G423:BH423),(Input!$G$158*$G$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:H424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:I424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:J424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:K424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:L424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:M424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:N424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:O424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:P424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:Q424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:R424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:S424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:T424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:U424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:V424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:W424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:X424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:Y424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:Z424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AA424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AB424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AC424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AD424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AE424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AF424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AG424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AH424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AI424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AJ424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AK424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AL424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AM424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AN424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AO424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AP424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AQ424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AR424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AS424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AT424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AU424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AV424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AW424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AX424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AY424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:AZ424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BA424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BB424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BC424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BD424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BE424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BF424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BG424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E424),(Input!$H$158*$H$7)-SUM($H424:BH424),(Input!$H$158*$H$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:I425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:J425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:K425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:L425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:M425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:N425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:O425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:P425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:Q425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:R425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:S425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:T425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:U425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:V425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:W425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:X425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:Y425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:Z425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AA425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AB425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AC425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AD425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AE425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AF425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AG425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AH425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AI425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AJ425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AK425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AL425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AM425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AN425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AO425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AP425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AQ425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AR425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AS425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AT425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AU425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AV425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AW425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AX425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AY425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:AZ425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BA425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BB425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BC425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BD425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BE425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BF425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BG425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E425),(Input!$I$158*$I$7)-SUM($I425:BH425),(Input!$I$158*$I$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:J426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:K426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:L426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:M426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:N426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:O426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:P426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:Q426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:R426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:S426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:T426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:U426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:V426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:W426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:X426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:Y426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:Z426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AA426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AB426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AC426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AD426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AE426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AF426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AG426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AH426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AI426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AJ426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AK426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AL426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AM426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AN426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AO426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AP426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AQ426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AR426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AS426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AT426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AU426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AV426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AW426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AX426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AY426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:AZ426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BA426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BB426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BC426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BD426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BE426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BF426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BG426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E426),(Input!$J$158*$J$7)-SUM($J426:BH426),(Input!$J$158*$J$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:K427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:L427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:M427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:N427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:O427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:P427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:Q427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:R427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:S427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:T427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:U427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:V427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:W427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:X427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:Y427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:Z427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AA427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AB427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AC427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AD427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AE427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AF427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AG427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AH427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AI427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AJ427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AK427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AL427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AM427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AN427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AO427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AP427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AQ427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AR427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AS427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AT427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AU427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AV427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AW427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AX427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AY427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:AZ427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BA427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BB427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BC427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BD427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BE427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BF427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BG427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E427),(Input!$K$158*$K$7)-SUM($K427:BH427),(Input!$K$158*$K$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:L428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:M428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:N428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:O428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:P428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:Q428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:R428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:S428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:T428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:U428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:V428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:W428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:X428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:Y428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:Z428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AA428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AB428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AC428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AD428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AE428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AF428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AG428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AH428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AI428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AJ428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AK428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AL428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AM428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AN428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AO428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AP428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AQ428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AR428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AS428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AT428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AU428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AV428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AW428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AX428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AY428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:AZ428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BA428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BB428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BC428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BD428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BE428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BF428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BG428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E428),(Input!$L$158*$L$7)-SUM($L428:BH428),(Input!$L$158*$L$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:M429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:N429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:O429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:P429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:Q429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:R429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:S429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:T429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:U429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:V429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:W429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:X429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:Y429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:Z429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AA429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AB429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AC429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AD429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AE429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AF429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AG429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AH429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AI429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AJ429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AK429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AL429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AM429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AN429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AO429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AP429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AQ429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AR429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AS429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AT429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AU429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AV429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AW429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AX429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AY429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:AZ429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BA429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BB429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BC429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BD429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BE429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BF429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BG429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E429),(Input!$M$158*$M$7)-SUM($M429:BH429),(Input!$M$158*$M$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:N430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:O430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:P430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:Q430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:R430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:S430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:T430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:U430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:V430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:W430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:X430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:Y430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:Z430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AA430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AB430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AC430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AD430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AE430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AF430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AG430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AH430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AI430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AJ430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AK430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AL430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AM430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AN430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AO430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AP430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AQ430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AR430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AS430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AT430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AU430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AV430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AW430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AX430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AY430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:AZ430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BA430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BB430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BC430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BD430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BE430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BF430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BG430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E430),(Input!$N$158*$N$7)-SUM($N430:BH430),(Input!$N$158*$N$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:O431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:P431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:Q431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:R431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:S431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:T431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:U431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:V431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:W431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:X431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:Y431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:Z431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AA431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AB431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AC431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AD431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AE431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AF431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AG431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AH431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AI431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AJ431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AK431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AL431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AM431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AN431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AO431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AP431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AQ431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AR431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AS431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AT431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AU431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AV431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AW431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AX431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AY431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:AZ431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BA431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BB431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BC431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BD431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BE431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BF431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BG431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E431),(Input!$O$158*$O$7)-SUM($O431:BH431),(Input!$O$158*$O$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:P432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:Q432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:R432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:S432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:T432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:U432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:V432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:W432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:X432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:Y432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:Z432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AA432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AB432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AC432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AD432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AE432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AF432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AG432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AH432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AI432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AJ432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AK432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AL432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AM432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AN432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AO432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AP432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AQ432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AR432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AS432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AT432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AU432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AV432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AW432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AX432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AY432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:AZ432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BA432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BB432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BC432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BD432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BE432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BF432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BG432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E432),(Input!$P$158*$P$7)-SUM($P432:BH432),(Input!$P$158*$P$7)/A8taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset8","v":0},null,null,null,{"$f":"SUM(G421:G432)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM421:AM432)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C446","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9taxremlife,A9taxvalue-SUM($F434:F434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(H$3>A9taxremlife,A9taxvalue-SUM($F434:G434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(I$3>A9taxremlife,A9taxvalue-SUM($F434:H434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(J$3>A9taxremlife,A9taxvalue-SUM($F434:I434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(K$3>A9taxremlife,A9taxvalue-SUM($F434:J434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(L$3>A9taxremlife,A9taxvalue-SUM($F434:K434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(M$3>A9taxremlife,A9taxvalue-SUM($F434:L434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(N$3>A9taxremlife,A9taxvalue-SUM($F434:M434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(O$3>A9taxremlife,A9taxvalue-SUM($F434:N434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(P$3>A9taxremlife,A9taxvalue-SUM($F434:O434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A9taxremlife,A9taxvalue-SUM($F434:P434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(R$3>A9taxremlife,A9taxvalue-SUM($F434:Q434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(S$3>A9taxremlife,A9taxvalue-SUM($F434:R434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(T$3>A9taxremlife,A9taxvalue-SUM($F434:S434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(U$3>A9taxremlife,A9taxvalue-SUM($F434:T434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(V$3>A9taxremlife,A9taxvalue-SUM($F434:U434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(W$3>A9taxremlife,A9taxvalue-SUM($F434:V434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(X$3>A9taxremlife,A9taxvalue-SUM($F434:W434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A9taxremlife,A9taxvalue-SUM($F434:X434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A9taxremlife,A9taxvalue-SUM($F434:Y434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A9taxremlife,A9taxvalue-SUM($F434:Z434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A9taxremlife,A9taxvalue-SUM($F434:AA434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A9taxremlife,A9taxvalue-SUM($F434:AB434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A9taxremlife,A9taxvalue-SUM($F434:AC434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A9taxremlife,A9taxvalue-SUM($F434:AD434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A9taxremlife,A9taxvalue-SUM($F434:AE434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A9taxremlife,A9taxvalue-SUM($F434:AF434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A9taxremlife,A9taxvalue-SUM($F434:AG434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A9taxremlife,A9taxvalue-SUM($F434:AH434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A9taxremlife,A9taxvalue-SUM($F434:AI434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A9taxremlife,A9taxvalue-SUM($F434:AJ434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A9taxremlife,A9taxvalue-SUM($F434:AK434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A9taxremlife,A9taxvalue-SUM($F434:AL434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A9taxremlife,A9taxvalue-SUM($F434:AM434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A9taxremlife,A9taxvalue-SUM($F434:AN434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A9taxremlife,A9taxvalue-SUM($F434:AO434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A9taxremlife,A9taxvalue-SUM($F434:AP434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A9taxremlife,A9taxvalue-SUM($F434:AQ434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A9taxremlife,A9taxvalue-SUM($F434:AR434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A9taxremlife,A9taxvalue-SUM($F434:AS434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A9taxremlife,A9taxvalue-SUM($F434:AT434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A9taxremlife,A9taxvalue-SUM($F434:AU434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A9taxremlife,A9taxvalue-SUM($F434:AV434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A9taxremlife,A9taxvalue-SUM($F434:AW434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A9taxremlife,A9taxvalue-SUM($F434:AX434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A9taxremlife,A9taxvalue-SUM($F434:AY434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A9taxremlife,A9taxvalue-SUM($F434:AZ434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A9taxremlife,A9taxvalue-SUM($F434:BA434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A9taxremlife,A9taxvalue-SUM($F434:BB434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A9taxremlife,A9taxvalue-SUM($F434:BC434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A9taxremlife,A9taxvalue-SUM($F434:BD434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A9taxremlife,A9taxvalue-SUM($F434:BE434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A9taxremlife,A9taxvalue-SUM($F434:BF434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A9taxremlife,A9taxvalue-SUM($F434:BG434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A9taxremlife,A9taxvalue-SUM($F434:BH434),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:G436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:H436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:I436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:J436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:K436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:L436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:M436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:N436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:O436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:P436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:Q436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:R436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:S436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:T436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:U436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:V436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:W436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:X436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:Y436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:Z436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AA436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AB436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AC436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AD436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AE436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AF436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AG436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AH436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AI436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AJ436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AK436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AL436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AM436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AN436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AO436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AP436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AQ436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AR436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AS436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AT436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AU436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AV436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AW436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AX436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AY436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:AZ436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BA436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BB436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BC436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BD436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BE436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BF436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BG436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E436),(Input!$G$159*$G$7)-SUM($G436:BH436),(Input!$G$159*$G$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:H437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:I437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:J437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:K437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:L437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:M437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:N437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:O437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:P437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:Q437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:R437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:S437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:T437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:U437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:V437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:W437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:X437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:Y437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:Z437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AA437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AB437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AC437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AD437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AE437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AF437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AG437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AH437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AI437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AJ437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AK437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AL437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AM437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AN437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AO437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AP437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AQ437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AR437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AS437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AT437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AU437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AV437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AW437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AX437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AY437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:AZ437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BA437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BB437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BC437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BD437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BE437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BF437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BG437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E437),(Input!$H$159*$H$7)-SUM($H437:BH437),(Input!$H$159*$H$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:I438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:J438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:K438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:L438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:M438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:N438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:O438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:P438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:Q438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:R438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:S438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:T438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:U438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:V438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:W438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:X438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:Y438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:Z438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AA438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AB438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AC438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AD438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AE438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AF438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AG438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AH438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AI438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AJ438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AK438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AL438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AM438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AN438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AO438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AP438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AQ438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AR438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AS438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AT438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AU438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AV438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AW438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AX438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AY438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:AZ438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BA438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BB438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BC438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BD438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BE438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BF438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BG438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E438),(Input!$I$159*$I$7)-SUM($I438:BH438),(Input!$I$159*$I$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:J439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:K439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:L439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:M439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:N439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:O439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:P439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:Q439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:R439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:S439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:T439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:U439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:V439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:W439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:X439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:Y439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:Z439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AA439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AB439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AC439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AD439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AE439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AF439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AG439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AH439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AI439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AJ439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AK439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AL439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AM439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AN439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AO439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AP439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AQ439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AR439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AS439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AT439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AU439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AV439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AW439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AX439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AY439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:AZ439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BA439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BB439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BC439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BD439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BE439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BF439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BG439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E439),(Input!$J$159*$J$7)-SUM($J439:BH439),(Input!$J$159*$J$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:K440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:L440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:M440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:N440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:O440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:P440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:Q440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:R440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:S440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:T440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:U440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:V440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:W440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:X440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:Y440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:Z440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AA440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AB440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AC440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AD440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AE440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AF440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AG440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AH440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AI440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AJ440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AK440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AL440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AM440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AN440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AO440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AP440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AQ440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AR440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AS440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AT440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AU440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AV440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AW440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AX440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AY440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:AZ440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BA440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BB440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BC440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BD440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BE440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BF440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BG440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E440),(Input!$K$159*$K$7)-SUM($K440:BH440),(Input!$K$159*$K$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:L441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:M441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:N441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:O441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:P441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:Q441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:R441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:S441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:T441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:U441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:V441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:W441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:X441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:Y441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:Z441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AA441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AB441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AC441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AD441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AE441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AF441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AG441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AH441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AI441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AJ441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AK441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AL441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AM441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AN441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AO441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AP441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AQ441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AR441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AS441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AT441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AU441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AV441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AW441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AX441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AY441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:AZ441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BA441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BB441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BC441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BD441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BE441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BF441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BG441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E441),(Input!$L$159*$L$7)-SUM($L441:BH441),(Input!$L$159*$L$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:M442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:N442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:O442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:P442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:Q442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:R442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:S442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:T442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:U442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:V442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:W442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:X442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:Y442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:Z442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AA442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AB442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AC442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AD442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AE442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AF442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AG442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AH442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AI442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AJ442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AK442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AL442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AM442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AN442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AO442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AP442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AQ442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AR442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AS442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AT442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AU442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AV442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AW442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AX442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AY442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:AZ442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BA442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BB442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BC442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BD442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BE442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BF442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BG442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E442),(Input!$M$159*$M$7)-SUM($M442:BH442),(Input!$M$159*$M$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:N443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:O443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:P443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:Q443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:R443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:S443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:T443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:U443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:V443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:W443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:X443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:Y443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:Z443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AA443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AB443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AC443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AD443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AE443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AF443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AG443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AH443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AI443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AJ443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AK443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AL443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AM443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AN443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AO443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AP443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AQ443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AR443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AS443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AT443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AU443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AV443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AW443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AX443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AY443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:AZ443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BA443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BB443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BC443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BD443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BE443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BF443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BG443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E443),(Input!$N$159*$N$7)-SUM($N443:BH443),(Input!$N$159*$N$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:O444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:P444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:Q444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:R444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:S444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:T444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:U444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:V444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:W444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:X444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:Y444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:Z444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AA444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AB444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AC444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AD444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AE444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AF444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AG444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AH444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AI444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AJ444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AK444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AL444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AM444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AN444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AO444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AP444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AQ444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AR444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AS444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AT444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AU444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AV444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AW444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AX444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AY444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:AZ444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BA444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BB444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BC444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BD444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BE444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BF444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BG444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E444),(Input!$O$159*$O$7)-SUM($O444:BH444),(Input!$O$159*$O$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:P445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:Q445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:R445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:S445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:T445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:U445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:V445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:W445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:X445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:Y445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:Z445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AA445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AB445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AC445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AD445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AE445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AF445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AG445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AH445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AI445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AJ445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AK445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AL445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AM445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AN445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AO445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AP445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AQ445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AR445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AS445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AT445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AU445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AV445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AW445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AX445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AY445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:AZ445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BA445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BB445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BC445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BD445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BE445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BF445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BG445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E445),(Input!$P$159*$P$7)-SUM($P445:BH445),(Input!$P$159*$P$7)/A9taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset9","v":0},null,null,null,{"$f":"SUM(G434:G445)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM434:AM445)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C459","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10taxremlife,A10taxvalue-SUM($F447:F447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(H$3>A10taxremlife,A10taxvalue-SUM($F447:G447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(I$3>A10taxremlife,A10taxvalue-SUM($F447:H447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(J$3>A10taxremlife,A10taxvalue-SUM($F447:I447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(K$3>A10taxremlife,A10taxvalue-SUM($F447:J447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(L$3>A10taxremlife,A10taxvalue-SUM($F447:K447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(M$3>A10taxremlife,A10taxvalue-SUM($F447:L447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(N$3>A10taxremlife,A10taxvalue-SUM($F447:M447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(O$3>A10taxremlife,A10taxvalue-SUM($F447:N447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(P$3>A10taxremlife,A10taxvalue-SUM($F447:O447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A10taxremlife,A10taxvalue-SUM($F447:P447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(R$3>A10taxremlife,A10taxvalue-SUM($F447:Q447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(S$3>A10taxremlife,A10taxvalue-SUM($F447:R447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(T$3>A10taxremlife,A10taxvalue-SUM($F447:S447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(U$3>A10taxremlife,A10taxvalue-SUM($F447:T447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(V$3>A10taxremlife,A10taxvalue-SUM($F447:U447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(W$3>A10taxremlife,A10taxvalue-SUM($F447:V447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(X$3>A10taxremlife,A10taxvalue-SUM($F447:W447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A10taxremlife,A10taxvalue-SUM($F447:X447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A10taxremlife,A10taxvalue-SUM($F447:Y447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A10taxremlife,A10taxvalue-SUM($F447:Z447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A10taxremlife,A10taxvalue-SUM($F447:AA447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A10taxremlife,A10taxvalue-SUM($F447:AB447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A10taxremlife,A10taxvalue-SUM($F447:AC447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A10taxremlife,A10taxvalue-SUM($F447:AD447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A10taxremlife,A10taxvalue-SUM($F447:AE447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A10taxremlife,A10taxvalue-SUM($F447:AF447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A10taxremlife,A10taxvalue-SUM($F447:AG447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A10taxremlife,A10taxvalue-SUM($F447:AH447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A10taxremlife,A10taxvalue-SUM($F447:AI447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A10taxremlife,A10taxvalue-SUM($F447:AJ447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A10taxremlife,A10taxvalue-SUM($F447:AK447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A10taxremlife,A10taxvalue-SUM($F447:AL447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A10taxremlife,A10taxvalue-SUM($F447:AM447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A10taxremlife,A10taxvalue-SUM($F447:AN447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A10taxremlife,A10taxvalue-SUM($F447:AO447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A10taxremlife,A10taxvalue-SUM($F447:AP447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A10taxremlife,A10taxvalue-SUM($F447:AQ447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A10taxremlife,A10taxvalue-SUM($F447:AR447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A10taxremlife,A10taxvalue-SUM($F447:AS447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A10taxremlife,A10taxvalue-SUM($F447:AT447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A10taxremlife,A10taxvalue-SUM($F447:AU447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A10taxremlife,A10taxvalue-SUM($F447:AV447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A10taxremlife,A10taxvalue-SUM($F447:AW447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A10taxremlife,A10taxvalue-SUM($F447:AX447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A10taxremlife,A10taxvalue-SUM($F447:AY447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A10taxremlife,A10taxvalue-SUM($F447:AZ447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A10taxremlife,A10taxvalue-SUM($F447:BA447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A10taxremlife,A10taxvalue-SUM($F447:BB447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A10taxremlife,A10taxvalue-SUM($F447:BC447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A10taxremlife,A10taxvalue-SUM($F447:BD447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A10taxremlife,A10taxvalue-SUM($F447:BE447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A10taxremlife,A10taxvalue-SUM($F447:BF447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A10taxremlife,A10taxvalue-SUM($F447:BG447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A10taxremlife,A10taxvalue-SUM($F447:BH447),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:G449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:H449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:I449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:J449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:K449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:L449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:M449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:N449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:O449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:P449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:Q449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:R449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:S449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:T449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:U449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:V449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:W449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:X449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:Y449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:Z449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AA449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AB449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AC449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AD449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AE449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AF449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AG449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AH449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AI449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AJ449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AK449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AL449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AM449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AN449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AO449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AP449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AQ449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AR449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AS449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AT449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AU449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AV449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AW449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AX449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AY449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:AZ449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BA449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BB449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BC449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BD449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BE449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BF449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BG449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E449),(Input!$G$160*$G$7)-SUM($G449:BH449),(Input!$G$160*$G$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:H450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:I450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:J450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:K450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:L450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:M450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:N450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:O450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:P450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:Q450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:R450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:S450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:T450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:U450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:V450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:W450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:X450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:Y450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:Z450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AA450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AB450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AC450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AD450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AE450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AF450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AG450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AH450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AI450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AJ450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AK450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AL450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AM450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AN450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AO450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AP450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AQ450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AR450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AS450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AT450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AU450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AV450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AW450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AX450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AY450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:AZ450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BA450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BB450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BC450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BD450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BE450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BF450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BG450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E450),(Input!$H$160*$H$7)-SUM($H450:BH450),(Input!$H$160*$H$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:I451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:J451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:K451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:L451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:M451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:N451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:O451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:P451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:Q451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:R451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:S451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:T451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:U451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:V451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:W451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:X451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:Y451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:Z451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AA451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AB451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AC451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AD451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AE451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AF451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AG451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AH451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AI451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AJ451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AK451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AL451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AM451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AN451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AO451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AP451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AQ451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AR451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AS451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AT451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AU451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AV451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AW451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AX451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AY451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:AZ451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BA451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BB451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BC451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BD451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BE451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BF451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BG451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E451),(Input!$I$160*$I$7)-SUM($I451:BH451),(Input!$I$160*$I$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:J452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:K452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:L452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:M452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:N452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:O452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:P452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:Q452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:R452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:S452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:T452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:U452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:V452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:W452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:X452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:Y452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:Z452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AA452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AB452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AC452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AD452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AE452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AF452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AG452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AH452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AI452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AJ452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AK452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AL452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AM452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AN452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AO452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AP452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AQ452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AR452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AS452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AT452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AU452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AV452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AW452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AX452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AY452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:AZ452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BA452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BB452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BC452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BD452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BE452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BF452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BG452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E452),(Input!$J$160*$J$7)-SUM($J452:BH452),(Input!$J$160*$J$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:K453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:L453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:M453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:N453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:O453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:P453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:Q453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:R453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:S453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:T453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:U453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:V453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:W453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:X453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:Y453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:Z453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AA453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AB453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AC453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AD453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AE453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AF453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AG453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AH453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AI453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AJ453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AK453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AL453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AM453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AN453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AO453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AP453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AQ453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AR453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AS453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AT453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AU453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AV453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AW453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AX453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AY453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:AZ453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BA453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BB453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BC453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BD453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BE453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BF453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BG453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E453),(Input!$K$160*$K$7)-SUM($K453:BH453),(Input!$K$160*$K$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:L454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:M454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:N454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:O454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:P454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:Q454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:R454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:S454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:T454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:U454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:V454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:W454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:X454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:Y454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:Z454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AA454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AB454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AC454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AD454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AE454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AF454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AG454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AH454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AI454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AJ454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AK454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AL454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AM454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AN454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AO454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AP454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AQ454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AR454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AS454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AT454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AU454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AV454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AW454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AX454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AY454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:AZ454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BA454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BB454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BC454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BD454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BE454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BF454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BG454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E454),(Input!$L$160*$L$7)-SUM($L454:BH454),(Input!$L$160*$L$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:M455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:N455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:O455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:P455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:Q455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:R455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:S455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:T455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:U455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:V455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:W455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:X455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:Y455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:Z455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AA455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AB455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AC455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AD455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AE455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AF455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AG455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AH455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AI455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AJ455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AK455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AL455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AM455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AN455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AO455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AP455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AQ455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AR455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AS455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AT455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AU455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AV455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AW455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AX455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AY455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:AZ455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BA455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BB455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BC455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BD455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BE455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BF455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BG455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E455),(Input!$M$160*$M$7)-SUM($M455:BH455),(Input!$M$160*$M$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:N456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:O456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:P456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:Q456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:R456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:S456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:T456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:U456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:V456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:W456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:X456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:Y456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:Z456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AA456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AB456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AC456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AD456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AE456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AF456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AG456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AH456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AI456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AJ456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AK456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AL456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AM456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AN456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AO456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AP456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AQ456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AR456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AS456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AT456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AU456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AV456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AW456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AX456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AY456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:AZ456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BA456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BB456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BC456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BD456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BE456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BF456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BG456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E456),(Input!$N$160*$N$7)-SUM($N456:BH456),(Input!$N$160*$N$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:O457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:P457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:Q457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:R457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:S457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:T457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:U457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:V457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:W457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:X457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:Y457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:Z457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AA457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AB457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AC457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AD457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AE457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AF457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AG457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AH457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AI457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AJ457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AK457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AL457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AM457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AN457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AO457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AP457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AQ457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AR457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AS457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AT457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AU457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AV457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AW457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AX457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AY457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:AZ457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BA457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BB457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BC457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BD457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BE457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BF457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BG457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E457),(Input!$O$160*$O$7)-SUM($O457:BH457),(Input!$O$160*$O$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:P458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:Q458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:R458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:S458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:T458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:U458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:V458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:W458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:X458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:Y458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:Z458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AA458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AB458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AC458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AD458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AE458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AF458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AG458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AH458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AI458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AJ458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AK458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AL458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AM458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AN458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AO458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AP458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AQ458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AR458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AS458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AT458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AU458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AV458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AW458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AX458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AY458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:AZ458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BA458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BB458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BC458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BD458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BE458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BF458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BG458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E458),(Input!$P$160*$P$7)-SUM($P458:BH458),(Input!$P$160*$P$7)/A10taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset10","v":0},null,null,null,{"$f":"SUM(G447:G458)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM447:AM458)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C472","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11taxremlife,A11taxvalue-SUM($F460:F460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(H$3>A11taxremlife,A11taxvalue-SUM($F460:G460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(I$3>A11taxremlife,A11taxvalue-SUM($F460:H460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(J$3>A11taxremlife,A11taxvalue-SUM($F460:I460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(K$3>A11taxremlife,A11taxvalue-SUM($F460:J460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(L$3>A11taxremlife,A11taxvalue-SUM($F460:K460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(M$3>A11taxremlife,A11taxvalue-SUM($F460:L460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(N$3>A11taxremlife,A11taxvalue-SUM($F460:M460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(O$3>A11taxremlife,A11taxvalue-SUM($F460:N460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(P$3>A11taxremlife,A11taxvalue-SUM($F460:O460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A11taxremlife,A11taxvalue-SUM($F460:P460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(R$3>A11taxremlife,A11taxvalue-SUM($F460:Q460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(S$3>A11taxremlife,A11taxvalue-SUM($F460:R460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(T$3>A11taxremlife,A11taxvalue-SUM($F460:S460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(U$3>A11taxremlife,A11taxvalue-SUM($F460:T460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(V$3>A11taxremlife,A11taxvalue-SUM($F460:U460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(W$3>A11taxremlife,A11taxvalue-SUM($F460:V460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(X$3>A11taxremlife,A11taxvalue-SUM($F460:W460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A11taxremlife,A11taxvalue-SUM($F460:X460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A11taxremlife,A11taxvalue-SUM($F460:Y460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A11taxremlife,A11taxvalue-SUM($F460:Z460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A11taxremlife,A11taxvalue-SUM($F460:AA460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A11taxremlife,A11taxvalue-SUM($F460:AB460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A11taxremlife,A11taxvalue-SUM($F460:AC460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A11taxremlife,A11taxvalue-SUM($F460:AD460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A11taxremlife,A11taxvalue-SUM($F460:AE460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A11taxremlife,A11taxvalue-SUM($F460:AF460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A11taxremlife,A11taxvalue-SUM($F460:AG460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A11taxremlife,A11taxvalue-SUM($F460:AH460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A11taxremlife,A11taxvalue-SUM($F460:AI460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A11taxremlife,A11taxvalue-SUM($F460:AJ460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A11taxremlife,A11taxvalue-SUM($F460:AK460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A11taxremlife,A11taxvalue-SUM($F460:AL460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A11taxremlife,A11taxvalue-SUM($F460:AM460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A11taxremlife,A11taxvalue-SUM($F460:AN460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A11taxremlife,A11taxvalue-SUM($F460:AO460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A11taxremlife,A11taxvalue-SUM($F460:AP460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A11taxremlife,A11taxvalue-SUM($F460:AQ460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A11taxremlife,A11taxvalue-SUM($F460:AR460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A11taxremlife,A11taxvalue-SUM($F460:AS460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A11taxremlife,A11taxvalue-SUM($F460:AT460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A11taxremlife,A11taxvalue-SUM($F460:AU460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A11taxremlife,A11taxvalue-SUM($F460:AV460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A11taxremlife,A11taxvalue-SUM($F460:AW460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A11taxremlife,A11taxvalue-SUM($F460:AX460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A11taxremlife,A11taxvalue-SUM($F460:AY460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A11taxremlife,A11taxvalue-SUM($F460:AZ460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A11taxremlife,A11taxvalue-SUM($F460:BA460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A11taxremlife,A11taxvalue-SUM($F460:BB460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A11taxremlife,A11taxvalue-SUM($F460:BC460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A11taxremlife,A11taxvalue-SUM($F460:BD460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A11taxremlife,A11taxvalue-SUM($F460:BE460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A11taxremlife,A11taxvalue-SUM($F460:BF460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A11taxremlife,A11taxvalue-SUM($F460:BG460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A11taxremlife,A11taxvalue-SUM($F460:BH460),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:G462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:H462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:I462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:J462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:K462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:L462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:M462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:N462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:O462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:P462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:Q462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:R462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:S462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:T462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:U462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:V462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:W462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:X462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:Y462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:Z462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AA462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AB462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AC462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AD462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AE462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AF462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AG462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AH462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AI462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AJ462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AK462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AL462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AM462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AN462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AO462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AP462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AQ462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AR462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AS462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AT462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AU462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AV462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AW462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AX462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AY462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:AZ462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BA462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BB462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BC462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BD462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BE462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BF462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BG462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E462),(Input!$G$161*$G$7)-SUM($G462:BH462),(Input!$G$161*$G$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:H463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:I463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:J463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:K463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:L463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:M463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:N463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:O463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:P463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:Q463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:R463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:S463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:T463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:U463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:V463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:W463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:X463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:Y463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:Z463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AA463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AB463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AC463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AD463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AE463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AF463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AG463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AH463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AI463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AJ463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AK463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AL463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AM463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AN463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AO463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AP463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AQ463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AR463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AS463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AT463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AU463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AV463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AW463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AX463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AY463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:AZ463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BA463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BB463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BC463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BD463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BE463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BF463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BG463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E463),(Input!$H$161*$H$7)-SUM($H463:BH463),(Input!$H$161*$H$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:I464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:J464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:K464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:L464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:M464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:N464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:O464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:P464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:Q464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:R464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:S464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:T464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:U464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:V464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:W464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:X464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:Y464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:Z464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AA464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AB464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AC464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AD464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AE464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AF464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AG464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AH464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AI464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AJ464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AK464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AL464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AM464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AN464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AO464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AP464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AQ464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AR464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AS464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AT464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AU464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AV464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AW464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AX464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AY464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:AZ464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BA464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BB464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BC464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BD464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BE464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BF464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BG464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E464),(Input!$I$161*$I$7)-SUM($I464:BH464),(Input!$I$161*$I$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:J465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:K465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:L465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:M465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:N465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:O465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:P465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:Q465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:R465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:S465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:T465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:U465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:V465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:W465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:X465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:Y465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:Z465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AA465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AB465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AC465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AD465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AE465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AF465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AG465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AH465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AI465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AJ465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AK465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AL465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AM465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AN465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AO465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AP465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AQ465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AR465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AS465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AT465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AU465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AV465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AW465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AX465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AY465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:AZ465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BA465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BB465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BC465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BD465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BE465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BF465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BG465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E465),(Input!$J$161*$J$7)-SUM($J465:BH465),(Input!$J$161*$J$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:K466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:L466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:M466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:N466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:O466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:P466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:Q466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:R466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:S466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:T466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:U466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:V466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:W466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:X466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:Y466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:Z466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AA466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AB466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AC466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AD466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AE466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AF466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AG466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AH466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AI466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AJ466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AK466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AL466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AM466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AN466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AO466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AP466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AQ466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AR466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AS466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AT466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AU466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AV466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AW466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AX466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AY466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:AZ466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BA466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BB466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BC466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BD466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BE466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BF466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BG466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E466),(Input!$K$161*$K$7)-SUM($K466:BH466),(Input!$K$161*$K$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:L467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:M467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:N467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:O467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:P467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:Q467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:R467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:S467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:T467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:U467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:V467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:W467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:X467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:Y467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:Z467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AA467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AB467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AC467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AD467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AE467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AF467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AG467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AH467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AI467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AJ467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AK467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AL467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AM467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AN467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AO467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AP467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AQ467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AR467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AS467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AT467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AU467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AV467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AW467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AX467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AY467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:AZ467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BA467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BB467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BC467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BD467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BE467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BF467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BG467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E467),(Input!$L$161*$L$7)-SUM($L467:BH467),(Input!$L$161*$L$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:M468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:N468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:O468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:P468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:Q468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:R468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:S468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:T468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:U468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:V468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:W468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:X468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:Y468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:Z468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AA468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AB468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AC468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AD468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AE468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AF468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AG468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AH468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AI468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AJ468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AK468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AL468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AM468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AN468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AO468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AP468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AQ468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AR468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AS468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AT468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AU468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AV468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AW468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AX468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AY468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:AZ468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BA468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BB468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BC468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BD468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BE468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BF468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BG468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E468),(Input!$M$161*$M$7)-SUM($M468:BH468),(Input!$M$161*$M$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:N469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:O469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:P469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:Q469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:R469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:S469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:T469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:U469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:V469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:W469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:X469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:Y469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:Z469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AA469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AB469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AC469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AD469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AE469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AF469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AG469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AH469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AI469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AJ469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AK469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AL469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AM469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AN469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AO469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AP469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AQ469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AR469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AS469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AT469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AU469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AV469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AW469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AX469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AY469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:AZ469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BA469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BB469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BC469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BD469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BE469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BF469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BG469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E469),(Input!$N$161*$N$7)-SUM($N469:BH469),(Input!$N$161*$N$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:O470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:P470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:Q470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:R470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:S470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:T470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:U470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:V470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:W470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:X470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:Y470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:Z470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AA470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AB470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AC470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AD470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AE470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AF470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AG470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AH470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AI470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AJ470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AK470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AL470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AM470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AN470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AO470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AP470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AQ470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AR470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AS470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AT470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AU470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AV470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AW470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AX470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AY470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:AZ470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BA470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BB470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BC470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BD470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BE470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BF470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BG470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E470),(Input!$O$161*$O$7)-SUM($O470:BH470),(Input!$O$161*$O$7)/A11taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:P471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:Q471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:R471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:S471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:T471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:U471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:V471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:W471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:X471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:Y471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:Z471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AA471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AB471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AC471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AD471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AE471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AF471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AG471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AH471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AI471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AJ471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AK471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AL471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AM471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AN471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AO471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AP471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AQ471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AR471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AS471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AT471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AU471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AV471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AW471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AX471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AY471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:AZ471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BA471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BB471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BC471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BD471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BE471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BF471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BG471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E471),(Input!$P$161*$P$7)-SUM($P471:BH471),(Input!$P$161*$P$7)/A11taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset11","v":0},null,null,null,{"$f":"SUM(G460:G471)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q460:Q471)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM460:AM471)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C485","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12taxremlife,A12taxvalue-SUM($F473:F473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(H$3>A12taxremlife,A12taxvalue-SUM($F473:G473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(I$3>A12taxremlife,A12taxvalue-SUM($F473:H473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(J$3>A12taxremlife,A12taxvalue-SUM($F473:I473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(K$3>A12taxremlife,A12taxvalue-SUM($F473:J473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(L$3>A12taxremlife,A12taxvalue-SUM($F473:K473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(M$3>A12taxremlife,A12taxvalue-SUM($F473:L473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(N$3>A12taxremlife,A12taxvalue-SUM($F473:M473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(O$3>A12taxremlife,A12taxvalue-SUM($F473:N473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(P$3>A12taxremlife,A12taxvalue-SUM($F473:O473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A12taxremlife,A12taxvalue-SUM($F473:P473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(R$3>A12taxremlife,A12taxvalue-SUM($F473:Q473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(S$3>A12taxremlife,A12taxvalue-SUM($F473:R473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(T$3>A12taxremlife,A12taxvalue-SUM($F473:S473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(U$3>A12taxremlife,A12taxvalue-SUM($F473:T473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(V$3>A12taxremlife,A12taxvalue-SUM($F473:U473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(W$3>A12taxremlife,A12taxvalue-SUM($F473:V473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(X$3>A12taxremlife,A12taxvalue-SUM($F473:W473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A12taxremlife,A12taxvalue-SUM($F473:X473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A12taxremlife,A12taxvalue-SUM($F473:Y473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A12taxremlife,A12taxvalue-SUM($F473:Z473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A12taxremlife,A12taxvalue-SUM($F473:AA473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A12taxremlife,A12taxvalue-SUM($F473:AB473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A12taxremlife,A12taxvalue-SUM($F473:AC473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A12taxremlife,A12taxvalue-SUM($F473:AD473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A12taxremlife,A12taxvalue-SUM($F473:AE473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A12taxremlife,A12taxvalue-SUM($F473:AF473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A12taxremlife,A12taxvalue-SUM($F473:AG473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A12taxremlife,A12taxvalue-SUM($F473:AH473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A12taxremlife,A12taxvalue-SUM($F473:AI473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A12taxremlife,A12taxvalue-SUM($F473:AJ473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A12taxremlife,A12taxvalue-SUM($F473:AK473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A12taxremlife,A12taxvalue-SUM($F473:AL473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A12taxremlife,A12taxvalue-SUM($F473:AM473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A12taxremlife,A12taxvalue-SUM($F473:AN473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A12taxremlife,A12taxvalue-SUM($F473:AO473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A12taxremlife,A12taxvalue-SUM($F473:AP473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A12taxremlife,A12taxvalue-SUM($F473:AQ473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A12taxremlife,A12taxvalue-SUM($F473:AR473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A12taxremlife,A12taxvalue-SUM($F473:AS473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A12taxremlife,A12taxvalue-SUM($F473:AT473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A12taxremlife,A12taxvalue-SUM($F473:AU473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A12taxremlife,A12taxvalue-SUM($F473:AV473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A12taxremlife,A12taxvalue-SUM($F473:AW473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A12taxremlife,A12taxvalue-SUM($F473:AX473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A12taxremlife,A12taxvalue-SUM($F473:AY473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A12taxremlife,A12taxvalue-SUM($F473:AZ473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A12taxremlife,A12taxvalue-SUM($F473:BA473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A12taxremlife,A12taxvalue-SUM($F473:BB473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A12taxremlife,A12taxvalue-SUM($F473:BC473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A12taxremlife,A12taxvalue-SUM($F473:BD473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A12taxremlife,A12taxvalue-SUM($F473:BE473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A12taxremlife,A12taxvalue-SUM($F473:BF473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A12taxremlife,A12taxvalue-SUM($F473:BG473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A12taxremlife,A12taxvalue-SUM($F473:BH473),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:G475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:H475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:I475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:J475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:K475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:L475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:M475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:N475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:O475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:P475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:Q475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:R475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:S475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:T475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:U475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:V475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:W475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:X475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:Y475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:Z475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AA475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AB475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AC475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AD475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AE475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AF475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AG475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AH475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AI475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AJ475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AK475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AL475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AM475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AN475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AO475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AP475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AQ475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AR475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AS475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AT475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AU475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AV475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AW475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AX475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AY475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:AZ475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BA475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BB475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BC475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BD475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BE475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BF475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BG475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E475),(Input!$G$162*$G$7)-SUM($G475:BH475),(Input!$G$162*$G$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:H476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:I476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:J476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:K476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:L476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:M476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:N476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:O476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:P476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:Q476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:R476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:S476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:T476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:U476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:V476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:W476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:X476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:Y476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:Z476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AA476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AB476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AC476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AD476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AE476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AF476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AG476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AH476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AI476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AJ476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AK476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AL476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AM476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AN476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AO476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AP476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AQ476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AR476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AS476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AT476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AU476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AV476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AW476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AX476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AY476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:AZ476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BA476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BB476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BC476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BD476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BE476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BF476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BG476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E476),(Input!$H$162*$H$7)-SUM($H476:BH476),(Input!$H$162*$H$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:I477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:J477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:K477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:L477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:M477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:N477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:O477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:P477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:Q477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:R477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:S477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:T477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:U477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:V477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:W477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:X477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:Y477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:Z477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AA477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AB477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AC477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AD477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AE477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AF477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AG477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AH477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AI477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AJ477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AK477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AL477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AM477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AN477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AO477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AP477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AQ477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AR477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AS477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AT477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AU477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AV477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AW477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AX477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AY477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:AZ477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BA477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BB477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BC477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BD477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BE477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BF477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BG477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E477),(Input!$I$162*$I$7)-SUM($I477:BH477),(Input!$I$162*$I$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:J478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:K478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:L478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:M478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:N478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:O478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:P478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:Q478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:R478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:S478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:T478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:U478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:V478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:W478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:X478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:Y478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:Z478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AA478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AB478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AC478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AD478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AE478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AF478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AG478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AH478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AI478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AJ478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AK478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AL478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AM478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AN478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AO478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AP478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AQ478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AR478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AS478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AT478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AU478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AV478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AW478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AX478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AY478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:AZ478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BA478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BB478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BC478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BD478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BE478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BF478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BG478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E478),(Input!$J$162*$J$7)-SUM($J478:BH478),(Input!$J$162*$J$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:K479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:L479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:M479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:N479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:O479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:P479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:Q479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:R479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:S479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:T479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:U479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:V479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:W479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:X479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:Y479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:Z479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AA479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AB479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AC479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AD479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AE479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AF479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AG479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AH479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AI479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AJ479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AK479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AL479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AM479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AN479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AO479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AP479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AQ479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AR479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AS479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AT479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AU479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AV479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AW479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AX479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AY479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:AZ479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BA479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BB479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BC479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BD479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BE479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BF479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BG479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E479),(Input!$K$162*$K$7)-SUM($K479:BH479),(Input!$K$162*$K$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:L480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:M480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:N480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:O480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:P480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:Q480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:R480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:S480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:T480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:U480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:V480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:W480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:X480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:Y480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:Z480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AA480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AB480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AC480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AD480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AE480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AF480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AG480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AH480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AI480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AJ480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AK480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AL480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AM480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AN480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AO480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AP480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AQ480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AR480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AS480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AT480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AU480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AV480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AW480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AX480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AY480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:AZ480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BA480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BB480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BC480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BD480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BE480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BF480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BG480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E480),(Input!$L$162*$L$7)-SUM($L480:BH480),(Input!$L$162*$L$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:M481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:N481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:O481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:P481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:Q481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:R481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:S481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:T481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:U481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:V481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:W481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:X481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:Y481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:Z481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AA481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AB481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AC481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AD481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AE481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AF481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AG481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AH481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AI481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AJ481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AK481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AL481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AM481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AN481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AO481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AP481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AQ481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AR481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AS481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AT481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AU481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AV481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AW481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AX481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AY481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:AZ481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BA481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BB481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BC481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BD481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BE481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BF481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BG481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E481),(Input!$M$162*$M$7)-SUM($M481:BH481),(Input!$M$162*$M$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:N482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:O482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:P482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:Q482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:R482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:S482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:T482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:U482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:V482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:W482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:X482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:Y482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:Z482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AA482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AB482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AC482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AD482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AE482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AF482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AG482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AH482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AI482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AJ482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AK482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AL482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AM482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AN482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AO482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AP482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AQ482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AR482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AS482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AT482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AU482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AV482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AW482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AX482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AY482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:AZ482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BA482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BB482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BC482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BD482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BE482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BF482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BG482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E482),(Input!$N$162*$N$7)-SUM($N482:BH482),(Input!$N$162*$N$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:O483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:P483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:Q483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:R483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:S483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:T483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:U483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:V483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:W483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:X483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:Y483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:Z483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AA483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AB483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AC483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AD483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AE483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AF483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AG483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AH483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AI483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AJ483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AK483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AL483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AM483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AN483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AO483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AP483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AQ483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AR483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AS483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AT483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AU483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AV483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AW483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AX483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AY483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:AZ483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BA483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BB483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BC483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BD483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BE483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BF483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BG483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E483),(Input!$O$162*$O$7)-SUM($O483:BH483),(Input!$O$162*$O$7)/A12taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:P484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:Q484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:R484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:S484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:T484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:U484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:V484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:W484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:X484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:Y484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:Z484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AA484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AB484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AC484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AD484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AE484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AF484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AG484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AH484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AI484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AJ484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AK484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AL484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AM484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AN484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AO484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AP484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AQ484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AR484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AS484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AT484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AU484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AV484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AW484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AX484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AY484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:AZ484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BA484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BB484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BC484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BD484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BE484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BF484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BG484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E484),(Input!$P$162*$P$7)-SUM($P484:BH484),(Input!$P$162*$P$7)/A12taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset12","v":0},null,null,null,{"$f":"SUM(G473:G484)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM473:AM484)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C498","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13taxremlife,A13taxvalue-SUM($F486:F486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(H$3>A13taxremlife,A13taxvalue-SUM($F486:G486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(I$3>A13taxremlife,A13taxvalue-SUM($F486:H486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(J$3>A13taxremlife,A13taxvalue-SUM($F486:I486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(K$3>A13taxremlife,A13taxvalue-SUM($F486:J486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(L$3>A13taxremlife,A13taxvalue-SUM($F486:K486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(M$3>A13taxremlife,A13taxvalue-SUM($F486:L486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(N$3>A13taxremlife,A13taxvalue-SUM($F486:M486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(O$3>A13taxremlife,A13taxvalue-SUM($F486:N486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(P$3>A13taxremlife,A13taxvalue-SUM($F486:O486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A13taxremlife,A13taxvalue-SUM($F486:P486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(R$3>A13taxremlife,A13taxvalue-SUM($F486:Q486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(S$3>A13taxremlife,A13taxvalue-SUM($F486:R486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(T$3>A13taxremlife,A13taxvalue-SUM($F486:S486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(U$3>A13taxremlife,A13taxvalue-SUM($F486:T486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(V$3>A13taxremlife,A13taxvalue-SUM($F486:U486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(W$3>A13taxremlife,A13taxvalue-SUM($F486:V486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(X$3>A13taxremlife,A13taxvalue-SUM($F486:W486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A13taxremlife,A13taxvalue-SUM($F486:X486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A13taxremlife,A13taxvalue-SUM($F486:Y486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A13taxremlife,A13taxvalue-SUM($F486:Z486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A13taxremlife,A13taxvalue-SUM($F486:AA486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A13taxremlife,A13taxvalue-SUM($F486:AB486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A13taxremlife,A13taxvalue-SUM($F486:AC486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A13taxremlife,A13taxvalue-SUM($F486:AD486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A13taxremlife,A13taxvalue-SUM($F486:AE486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A13taxremlife,A13taxvalue-SUM($F486:AF486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A13taxremlife,A13taxvalue-SUM($F486:AG486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A13taxremlife,A13taxvalue-SUM($F486:AH486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A13taxremlife,A13taxvalue-SUM($F486:AI486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A13taxremlife,A13taxvalue-SUM($F486:AJ486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A13taxremlife,A13taxvalue-SUM($F486:AK486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A13taxremlife,A13taxvalue-SUM($F486:AL486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A13taxremlife,A13taxvalue-SUM($F486:AM486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A13taxremlife,A13taxvalue-SUM($F486:AN486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A13taxremlife,A13taxvalue-SUM($F486:AO486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A13taxremlife,A13taxvalue-SUM($F486:AP486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A13taxremlife,A13taxvalue-SUM($F486:AQ486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A13taxremlife,A13taxvalue-SUM($F486:AR486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A13taxremlife,A13taxvalue-SUM($F486:AS486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A13taxremlife,A13taxvalue-SUM($F486:AT486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A13taxremlife,A13taxvalue-SUM($F486:AU486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A13taxremlife,A13taxvalue-SUM($F486:AV486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A13taxremlife,A13taxvalue-SUM($F486:AW486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A13taxremlife,A13taxvalue-SUM($F486:AX486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A13taxremlife,A13taxvalue-SUM($F486:AY486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A13taxremlife,A13taxvalue-SUM($F486:AZ486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A13taxremlife,A13taxvalue-SUM($F486:BA486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A13taxremlife,A13taxvalue-SUM($F486:BB486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A13taxremlife,A13taxvalue-SUM($F486:BC486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A13taxremlife,A13taxvalue-SUM($F486:BD486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A13taxremlife,A13taxvalue-SUM($F486:BE486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A13taxremlife,A13taxvalue-SUM($F486:BF486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A13taxremlife,A13taxvalue-SUM($F486:BG486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A13taxremlife,A13taxvalue-SUM($F486:BH486),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:G488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:H488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:I488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:J488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:K488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:L488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:M488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:N488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:O488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:P488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:Q488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:R488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:S488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:T488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:U488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:V488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:W488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:X488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:Y488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:Z488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AA488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AB488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AC488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AD488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AE488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AF488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AG488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AH488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AI488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AJ488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AK488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AL488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AM488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AN488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AO488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AP488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AQ488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AR488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AS488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AT488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AU488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AV488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AW488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AX488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AY488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:AZ488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BA488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BB488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BC488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BD488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BE488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BF488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BG488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E488),(Input!$G$163*$G$7)-SUM($G488:BH488),(Input!$G$163*$G$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:H489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:I489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:J489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:K489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:L489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:M489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:N489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:O489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:P489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:Q489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:R489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:S489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:T489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:U489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:V489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:W489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:X489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:Y489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:Z489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AA489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AB489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AC489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AD489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AE489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AF489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AG489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AH489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AI489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AJ489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AK489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AL489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AM489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AN489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AO489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AP489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AQ489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AR489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AS489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AT489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AU489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AV489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AW489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AX489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AY489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:AZ489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BA489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BB489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BC489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BD489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BE489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BF489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BG489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E489),(Input!$H$163*$H$7)-SUM($H489:BH489),(Input!$H$163*$H$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:I490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:J490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:K490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:L490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:M490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:N490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:O490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:P490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:Q490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:R490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:S490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:T490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:U490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:V490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:W490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:X490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:Y490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:Z490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AA490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AB490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AC490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AD490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AE490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AF490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AG490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AH490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AI490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AJ490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AK490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AL490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AM490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AN490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AO490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AP490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AQ490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AR490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AS490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AT490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AU490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AV490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AW490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AX490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AY490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:AZ490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BA490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BB490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BC490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BD490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BE490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BF490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BG490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E490),(Input!$I$163*$I$7)-SUM($I490:BH490),(Input!$I$163*$I$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:J491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:K491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:L491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:M491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:N491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:O491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:P491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:Q491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:R491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:S491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:T491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:U491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:V491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:W491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:X491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:Y491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:Z491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AA491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AB491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AC491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AD491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AE491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AF491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AG491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AH491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AI491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AJ491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AK491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AL491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AM491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AN491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AO491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AP491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AQ491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AR491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AS491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AT491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AU491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AV491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AW491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AX491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AY491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:AZ491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BA491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BB491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BC491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BD491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BE491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BF491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BG491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E491),(Input!$J$163*$J$7)-SUM($J491:BH491),(Input!$J$163*$J$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:K492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:L492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:M492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:N492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:O492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:P492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:Q492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:R492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:S492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:T492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:U492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:V492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:W492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:X492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:Y492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:Z492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AA492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AB492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AC492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AD492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AE492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AF492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AG492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AH492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AI492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AJ492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AK492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AL492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AM492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AN492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AO492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AP492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AQ492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AR492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AS492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AT492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AU492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AV492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AW492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AX492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AY492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:AZ492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BA492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BB492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BC492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BD492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BE492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BF492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BG492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E492),(Input!$K$163*$K$7)-SUM($K492:BH492),(Input!$K$163*$K$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:L493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:M493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:N493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:O493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:P493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:Q493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:R493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:S493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:T493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:U493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:V493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:W493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:X493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:Y493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:Z493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AA493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AB493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AC493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AD493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AE493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AF493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AG493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AH493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AI493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AJ493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AK493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AL493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AM493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AN493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AO493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AP493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AQ493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AR493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AS493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AT493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AU493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AV493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AW493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AX493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AY493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:AZ493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BA493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BB493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BC493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BD493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BE493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BF493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BG493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E493),(Input!$L$163*$L$7)-SUM($L493:BH493),(Input!$L$163*$L$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:M494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:N494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:O494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:P494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:Q494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:R494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:S494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:T494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:U494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:V494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:W494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:X494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:Y494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:Z494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AA494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AB494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AC494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AD494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AE494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AF494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AG494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AH494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AI494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AJ494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AK494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AL494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AM494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AN494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AO494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AP494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AQ494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AR494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AS494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AT494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AU494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AV494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AW494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AX494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AY494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:AZ494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BA494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BB494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BC494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BD494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BE494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BF494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BG494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E494),(Input!$M$163*$M$7)-SUM($M494:BH494),(Input!$M$163*$M$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:N495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:O495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:P495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:Q495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:R495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:S495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:T495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:U495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:V495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:W495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:X495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:Y495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:Z495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AA495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AB495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AC495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AD495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AE495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AF495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AG495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AH495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AI495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AJ495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AK495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AL495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AM495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AN495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AO495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AP495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AQ495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AR495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AS495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AT495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AU495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AV495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AW495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AX495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AY495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:AZ495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BA495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BB495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BC495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BD495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BE495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BF495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BG495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E495),(Input!$N$163*$N$7)-SUM($N495:BH495),(Input!$N$163*$N$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:O496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:P496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:Q496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:R496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:S496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:T496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:U496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:V496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:W496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:X496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:Y496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:Z496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AA496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AB496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AC496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AD496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AE496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AF496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AG496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AH496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AI496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AJ496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AK496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AL496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AM496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AN496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AO496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AP496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AQ496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AR496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AS496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AT496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AU496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AV496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AW496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AX496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AY496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:AZ496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BA496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BB496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BC496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BD496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BE496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BF496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BG496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E496),(Input!$O$163*$O$7)-SUM($O496:BH496),(Input!$O$163*$O$7)/A13taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:P497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:Q497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:R497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:S497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:T497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:U497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:V497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:W497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:X497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:Y497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:Z497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AA497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AB497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AC497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AD497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AE497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AF497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AG497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AH497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AI497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AJ497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AK497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AL497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AM497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AN497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AO497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AP497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AQ497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AR497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AS497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AT497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AU497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AV497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AW497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AX497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AY497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:AZ497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BA497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BB497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BC497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BD497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BE497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BF497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BG497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E497),(Input!$P$163*$P$7)-SUM($P497:BH497),(Input!$P$163*$P$7)/A13taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"SUM(G486:G497)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM486:AM497)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C511","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14taxremlife,A14taxvalue-SUM($F499:F499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(H$3>A14taxremlife,A14taxvalue-SUM($F499:G499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(I$3>A14taxremlife,A14taxvalue-SUM($F499:H499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(J$3>A14taxremlife,A14taxvalue-SUM($F499:I499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(K$3>A14taxremlife,A14taxvalue-SUM($F499:J499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(L$3>A14taxremlife,A14taxvalue-SUM($F499:K499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(M$3>A14taxremlife,A14taxvalue-SUM($F499:L499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(N$3>A14taxremlife,A14taxvalue-SUM($F499:M499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(O$3>A14taxremlife,A14taxvalue-SUM($F499:N499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(P$3>A14taxremlife,A14taxvalue-SUM($F499:O499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A14taxremlife,A14taxvalue-SUM($F499:P499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(R$3>A14taxremlife,A14taxvalue-SUM($F499:Q499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(S$3>A14taxremlife,A14taxvalue-SUM($F499:R499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(T$3>A14taxremlife,A14taxvalue-SUM($F499:S499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(U$3>A14taxremlife,A14taxvalue-SUM($F499:T499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(V$3>A14taxremlife,A14taxvalue-SUM($F499:U499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(W$3>A14taxremlife,A14taxvalue-SUM($F499:V499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(X$3>A14taxremlife,A14taxvalue-SUM($F499:W499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A14taxremlife,A14taxvalue-SUM($F499:X499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A14taxremlife,A14taxvalue-SUM($F499:Y499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A14taxremlife,A14taxvalue-SUM($F499:Z499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A14taxremlife,A14taxvalue-SUM($F499:AA499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A14taxremlife,A14taxvalue-SUM($F499:AB499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A14taxremlife,A14taxvalue-SUM($F499:AC499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A14taxremlife,A14taxvalue-SUM($F499:AD499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A14taxremlife,A14taxvalue-SUM($F499:AE499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A14taxremlife,A14taxvalue-SUM($F499:AF499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A14taxremlife,A14taxvalue-SUM($F499:AG499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A14taxremlife,A14taxvalue-SUM($F499:AH499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A14taxremlife,A14taxvalue-SUM($F499:AI499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A14taxremlife,A14taxvalue-SUM($F499:AJ499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A14taxremlife,A14taxvalue-SUM($F499:AK499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A14taxremlife,A14taxvalue-SUM($F499:AL499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A14taxremlife,A14taxvalue-SUM($F499:AM499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A14taxremlife,A14taxvalue-SUM($F499:AN499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A14taxremlife,A14taxvalue-SUM($F499:AO499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A14taxremlife,A14taxvalue-SUM($F499:AP499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A14taxremlife,A14taxvalue-SUM($F499:AQ499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A14taxremlife,A14taxvalue-SUM($F499:AR499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A14taxremlife,A14taxvalue-SUM($F499:AS499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A14taxremlife,A14taxvalue-SUM($F499:AT499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A14taxremlife,A14taxvalue-SUM($F499:AU499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A14taxremlife,A14taxvalue-SUM($F499:AV499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A14taxremlife,A14taxvalue-SUM($F499:AW499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A14taxremlife,A14taxvalue-SUM($F499:AX499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A14taxremlife,A14taxvalue-SUM($F499:AY499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A14taxremlife,A14taxvalue-SUM($F499:AZ499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A14taxremlife,A14taxvalue-SUM($F499:BA499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A14taxremlife,A14taxvalue-SUM($F499:BB499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A14taxremlife,A14taxvalue-SUM($F499:BC499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A14taxremlife,A14taxvalue-SUM($F499:BD499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A14taxremlife,A14taxvalue-SUM($F499:BE499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A14taxremlife,A14taxvalue-SUM($F499:BF499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A14taxremlife,A14taxvalue-SUM($F499:BG499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A14taxremlife,A14taxvalue-SUM($F499:BH499),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:G501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:H501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:I501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:J501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:K501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:L501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:M501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:N501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:O501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:P501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:Q501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:R501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:S501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:T501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:U501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:V501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:W501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:X501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:Y501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:Z501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AA501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AB501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AC501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AD501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AE501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AF501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AG501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AH501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AI501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AJ501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AK501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AL501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AM501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AN501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AO501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AP501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AQ501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AR501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AS501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AT501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AU501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AV501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AW501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AX501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AY501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:AZ501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BA501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BB501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BC501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BD501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BE501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BF501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BG501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E501),(Input!$G$164*$G$7)-SUM($G501:BH501),(Input!$G$164*$G$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:H502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:I502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:J502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:K502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:L502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:M502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:N502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:O502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:P502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:Q502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:R502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:S502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:T502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:U502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:V502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:W502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:X502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:Y502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:Z502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AA502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AB502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AC502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AD502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AE502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AF502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AG502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AH502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AI502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AJ502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AK502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AL502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AM502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AN502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AO502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AP502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AQ502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AR502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AS502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AT502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AU502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AV502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AW502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AX502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AY502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:AZ502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BA502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BB502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BC502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BD502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BE502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BF502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BG502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E502),(Input!$H$164*$H$7)-SUM($H502:BH502),(Input!$H$164*$H$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:I503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:J503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:K503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:L503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:M503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:N503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:O503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:P503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:Q503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:R503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:S503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:T503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:U503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:V503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:W503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:X503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:Y503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:Z503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AA503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AB503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AC503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AD503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AE503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AF503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AG503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AH503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AI503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AJ503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AK503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AL503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AM503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AN503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AO503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AP503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AQ503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AR503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AS503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AT503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AU503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AV503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AW503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AX503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AY503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:AZ503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BA503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BB503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BC503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BD503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BE503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BF503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BG503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E503),(Input!$I$164*$I$7)-SUM($I503:BH503),(Input!$I$164*$I$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:J504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:K504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:L504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:M504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:N504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:O504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:P504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:Q504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:R504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:S504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:T504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:U504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:V504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:W504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:X504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:Y504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:Z504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AA504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AB504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AC504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AD504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AE504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AF504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AG504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AH504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AI504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AJ504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AK504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AL504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AM504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AN504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AO504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AP504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AQ504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AR504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AS504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AT504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AU504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AV504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AW504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AX504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AY504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:AZ504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BA504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BB504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BC504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BD504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BE504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BF504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BG504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E504),(Input!$J$164*$J$7)-SUM($J504:BH504),(Input!$J$164*$J$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:K505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:L505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:M505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:N505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:O505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:P505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:Q505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:R505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:S505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:T505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:U505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:V505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:W505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:X505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:Y505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:Z505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AA505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AB505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AC505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AD505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AE505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AF505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AG505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AH505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AI505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AJ505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AK505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AL505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AM505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AN505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AO505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AP505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AQ505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AR505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AS505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AT505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AU505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AV505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AW505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AX505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AY505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:AZ505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BA505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BB505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BC505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BD505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BE505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BF505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BG505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E505),(Input!$K$164*$K$7)-SUM($K505:BH505),(Input!$K$164*$K$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:L506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:M506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:N506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:O506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:P506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:Q506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:R506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:S506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:T506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:U506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:V506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:W506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:X506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:Y506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:Z506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AA506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AB506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AC506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AD506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AE506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AF506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AG506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AH506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AI506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AJ506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AK506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AL506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AM506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AN506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AO506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AP506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AQ506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AR506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AS506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AT506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AU506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AV506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AW506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AX506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AY506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:AZ506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BA506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BB506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BC506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BD506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BE506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BF506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BG506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E506),(Input!$L$164*$L$7)-SUM($L506:BH506),(Input!$L$164*$L$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:M507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:N507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:O507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:P507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:Q507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:R507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:S507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:T507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:U507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:V507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:W507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:X507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:Y507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:Z507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AA507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AB507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AC507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AD507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AE507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AF507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AG507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AH507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AI507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AJ507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AK507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AL507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AM507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AN507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AO507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AP507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AQ507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AR507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AS507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AT507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AU507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AV507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AW507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AX507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AY507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:AZ507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BA507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BB507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BC507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BD507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BE507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BF507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BG507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E507),(Input!$M$164*$M$7)-SUM($M507:BH507),(Input!$M$164*$M$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:N508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:O508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:P508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:Q508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:R508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:S508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:T508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:U508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:V508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:W508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:X508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:Y508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:Z508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AA508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AB508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AC508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AD508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AE508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AF508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AG508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AH508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AI508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AJ508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AK508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AL508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AM508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AN508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AO508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AP508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AQ508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AR508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AS508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AT508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AU508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AV508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AW508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AX508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AY508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:AZ508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BA508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BB508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BC508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BD508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BE508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BF508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BG508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E508),(Input!$N$164*$N$7)-SUM($N508:BH508),(Input!$N$164*$N$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:O509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:P509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:Q509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:R509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:S509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:T509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:U509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:V509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:W509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:X509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:Y509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:Z509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AA509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AB509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AC509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AD509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AE509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AF509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AG509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AH509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AI509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AJ509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AK509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AL509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AM509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AN509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AO509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AP509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AQ509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AR509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AS509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AT509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AU509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AV509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AW509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AX509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AY509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:AZ509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BA509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BB509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BC509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BD509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BE509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BF509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BG509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E509),(Input!$O$164*$O$7)-SUM($O509:BH509),(Input!$O$164*$O$7)/A14taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:P510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:Q510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:R510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:S510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:T510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:U510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:V510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:W510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:X510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:Y510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:Z510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AA510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AB510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AC510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AD510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AE510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AF510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AG510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AH510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AI510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AJ510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AK510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AL510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AM510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AN510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AO510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AP510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AQ510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AR510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AS510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AT510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AU510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AV510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AW510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AX510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AY510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:AZ510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BA510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BB510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BC510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BD510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BE510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BF510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BG510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E510),(Input!$P$164*$P$7)-SUM($P510:BH510),(Input!$P$164*$P$7)/A14taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"SUM(G499:G510)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM499:AM510)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C524","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15taxremlife,A15taxvalue-SUM($F512:F512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(H$3>A15taxremlife,A15taxvalue-SUM($F512:G512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(I$3>A15taxremlife,A15taxvalue-SUM($F512:H512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(J$3>A15taxremlife,A15taxvalue-SUM($F512:I512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(K$3>A15taxremlife,A15taxvalue-SUM($F512:J512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(L$3>A15taxremlife,A15taxvalue-SUM($F512:K512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(M$3>A15taxremlife,A15taxvalue-SUM($F512:L512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(N$3>A15taxremlife,A15taxvalue-SUM($F512:M512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(O$3>A15taxremlife,A15taxvalue-SUM($F512:N512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(P$3>A15taxremlife,A15taxvalue-SUM($F512:O512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A15taxremlife,A15taxvalue-SUM($F512:P512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(R$3>A15taxremlife,A15taxvalue-SUM($F512:Q512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(S$3>A15taxremlife,A15taxvalue-SUM($F512:R512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(T$3>A15taxremlife,A15taxvalue-SUM($F512:S512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(U$3>A15taxremlife,A15taxvalue-SUM($F512:T512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(V$3>A15taxremlife,A15taxvalue-SUM($F512:U512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(W$3>A15taxremlife,A15taxvalue-SUM($F512:V512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(X$3>A15taxremlife,A15taxvalue-SUM($F512:W512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A15taxremlife,A15taxvalue-SUM($F512:X512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A15taxremlife,A15taxvalue-SUM($F512:Y512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A15taxremlife,A15taxvalue-SUM($F512:Z512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A15taxremlife,A15taxvalue-SUM($F512:AA512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A15taxremlife,A15taxvalue-SUM($F512:AB512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A15taxremlife,A15taxvalue-SUM($F512:AC512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A15taxremlife,A15taxvalue-SUM($F512:AD512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A15taxremlife,A15taxvalue-SUM($F512:AE512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A15taxremlife,A15taxvalue-SUM($F512:AF512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A15taxremlife,A15taxvalue-SUM($F512:AG512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A15taxremlife,A15taxvalue-SUM($F512:AH512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A15taxremlife,A15taxvalue-SUM($F512:AI512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A15taxremlife,A15taxvalue-SUM($F512:AJ512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A15taxremlife,A15taxvalue-SUM($F512:AK512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A15taxremlife,A15taxvalue-SUM($F512:AL512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A15taxremlife,A15taxvalue-SUM($F512:AM512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A15taxremlife,A15taxvalue-SUM($F512:AN512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A15taxremlife,A15taxvalue-SUM($F512:AO512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A15taxremlife,A15taxvalue-SUM($F512:AP512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A15taxremlife,A15taxvalue-SUM($F512:AQ512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A15taxremlife,A15taxvalue-SUM($F512:AR512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A15taxremlife,A15taxvalue-SUM($F512:AS512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A15taxremlife,A15taxvalue-SUM($F512:AT512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A15taxremlife,A15taxvalue-SUM($F512:AU512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A15taxremlife,A15taxvalue-SUM($F512:AV512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A15taxremlife,A15taxvalue-SUM($F512:AW512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A15taxremlife,A15taxvalue-SUM($F512:AX512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A15taxremlife,A15taxvalue-SUM($F512:AY512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A15taxremlife,A15taxvalue-SUM($F512:AZ512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A15taxremlife,A15taxvalue-SUM($F512:BA512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A15taxremlife,A15taxvalue-SUM($F512:BB512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A15taxremlife,A15taxvalue-SUM($F512:BC512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A15taxremlife,A15taxvalue-SUM($F512:BD512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A15taxremlife,A15taxvalue-SUM($F512:BE512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A15taxremlife,A15taxvalue-SUM($F512:BF512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A15taxremlife,A15taxvalue-SUM($F512:BG512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A15taxremlife,A15taxvalue-SUM($F512:BH512),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:G514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:H514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:I514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:J514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:K514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:L514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:M514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:N514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:O514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:P514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:Q514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:R514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:S514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:T514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:U514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:V514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:W514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:X514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:Y514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:Z514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AA514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AB514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AC514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AD514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AE514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AF514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AG514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AH514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AI514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AJ514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AK514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AL514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AM514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AN514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AO514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AP514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AQ514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AR514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AS514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AT514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AU514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AV514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AW514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AX514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AY514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:AZ514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BA514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BB514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BC514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BD514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BE514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BF514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BG514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E514),(Input!$G$165*$G$7)-SUM($G514:BH514),(Input!$G$165*$G$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:H515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:I515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:J515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:K515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:L515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:M515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:N515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:O515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:P515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:Q515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:R515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:S515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:T515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:U515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:V515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:W515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:X515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:Y515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:Z515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AA515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AB515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AC515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AD515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AE515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AF515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AG515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AH515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AI515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AJ515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AK515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AL515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AM515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AN515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AO515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AP515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AQ515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AR515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AS515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AT515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AU515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AV515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AW515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AX515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AY515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:AZ515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BA515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BB515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BC515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BD515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BE515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BF515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BG515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E515),(Input!$H$165*$H$7)-SUM($H515:BH515),(Input!$H$165*$H$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:I516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:J516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:K516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:L516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:M516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:N516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:O516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:P516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:Q516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:R516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:S516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:T516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:U516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:V516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:W516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:X516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:Y516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:Z516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AA516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AB516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AC516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AD516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AE516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AF516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AG516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AH516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AI516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AJ516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AK516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AL516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AM516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AN516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AO516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AP516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AQ516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AR516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AS516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AT516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AU516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AV516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AW516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AX516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AY516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:AZ516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BA516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BB516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BC516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BD516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BE516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BF516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BG516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E516),(Input!$I$165*$I$7)-SUM($I516:BH516),(Input!$I$165*$I$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:J517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:K517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:L517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:M517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:N517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:O517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:P517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:Q517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:R517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:S517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:T517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:U517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:V517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:W517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:X517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:Y517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:Z517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AA517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AB517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AC517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AD517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AE517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AF517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AG517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AH517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AI517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AJ517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AK517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AL517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AM517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AN517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AO517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AP517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AQ517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AR517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AS517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AT517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AU517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AV517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AW517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AX517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AY517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:AZ517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BA517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BB517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BC517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BD517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BE517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BF517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BG517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E517),(Input!$J$165*$J$7)-SUM($J517:BH517),(Input!$J$165*$J$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:K518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:L518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:M518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:N518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:O518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:P518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:Q518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:R518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:S518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:T518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:U518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:V518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:W518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:X518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:Y518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:Z518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AA518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AB518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AC518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AD518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AE518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AF518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AG518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AH518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AI518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AJ518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AK518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AL518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AM518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AN518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AO518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AP518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AQ518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AR518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AS518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AT518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AU518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AV518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AW518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AX518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AY518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:AZ518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BA518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BB518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BC518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BD518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BE518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BF518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BG518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E518),(Input!$K$165*$K$7)-SUM($K518:BH518),(Input!$K$165*$K$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:L519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:M519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:N519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:O519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:P519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:Q519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:R519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:S519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:T519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:U519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:V519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:W519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:X519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:Y519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:Z519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AA519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AB519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AC519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AD519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AE519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AF519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AG519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AH519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AI519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AJ519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AK519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AL519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AM519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AN519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AO519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AP519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AQ519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AR519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AS519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AT519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AU519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AV519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AW519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AX519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AY519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:AZ519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BA519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BB519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BC519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BD519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BE519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BF519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BG519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E519),(Input!$L$165*$L$7)-SUM($L519:BH519),(Input!$L$165*$L$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:M520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:N520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:O520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:P520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:Q520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:R520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:S520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:T520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:U520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:V520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:W520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:X520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:Y520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:Z520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AA520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AB520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AC520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AD520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AE520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AF520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AG520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AH520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AI520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AJ520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AK520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AL520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AM520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AN520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AO520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AP520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AQ520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AR520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AS520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AT520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AU520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AV520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AW520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AX520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AY520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:AZ520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BA520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BB520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BC520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BD520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BE520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BF520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BG520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E520),(Input!$M$165*$M$7)-SUM($M520:BH520),(Input!$M$165*$M$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:N521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:O521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:P521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:Q521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:R521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:S521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:T521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:U521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:V521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:W521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:X521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:Y521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:Z521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AA521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AB521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AC521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AD521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AE521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AF521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AG521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AH521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AI521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AJ521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AK521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AL521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AM521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AN521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AO521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AP521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AQ521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AR521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AS521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AT521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AU521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AV521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AW521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AX521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AY521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:AZ521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BA521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BB521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BC521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BD521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BE521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BF521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BG521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E521),(Input!$N$165*$N$7)-SUM($N521:BH521),(Input!$N$165*$N$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:O522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:P522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:Q522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:R522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:S522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:T522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:U522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:V522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:W522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:X522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:Y522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:Z522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AA522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AB522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AC522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AD522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AE522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AF522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AG522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AH522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AI522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AJ522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AK522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AL522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AM522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AN522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AO522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AP522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AQ522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AR522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AS522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AT522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AU522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AV522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AW522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AX522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AY522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:AZ522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BA522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BB522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BC522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BD522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BE522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BF522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BG522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E522),(Input!$O$165*$O$7)-SUM($O522:BH522),(Input!$O$165*$O$7)/A15taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:P523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:Q523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:R523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:S523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:T523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:U523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:V523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:W523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:X523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:Y523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:Z523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AA523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AB523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AC523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AD523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AE523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AF523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AG523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AH523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AI523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AJ523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AK523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AL523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AM523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AN523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AO523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AP523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AQ523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AR523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AS523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AT523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AU523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AV523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AW523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AX523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AY523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:AZ523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BA523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BB523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BC523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BD523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BE523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BF523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BG523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E523),(Input!$P$165*$P$7)-SUM($P523:BH523),(Input!$P$165*$P$7)/A15taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"SUM(G512:G523)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM512:AM523)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C537","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16taxremlife,A16taxvalue-SUM($F525:F525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(H$3>A16taxremlife,A16taxvalue-SUM($F525:G525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(I$3>A16taxremlife,A16taxvalue-SUM($F525:H525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(J$3>A16taxremlife,A16taxvalue-SUM($F525:I525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(K$3>A16taxremlife,A16taxvalue-SUM($F525:J525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(L$3>A16taxremlife,A16taxvalue-SUM($F525:K525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(M$3>A16taxremlife,A16taxvalue-SUM($F525:L525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(N$3>A16taxremlife,A16taxvalue-SUM($F525:M525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(O$3>A16taxremlife,A16taxvalue-SUM($F525:N525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(P$3>A16taxremlife,A16taxvalue-SUM($F525:O525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A16taxremlife,A16taxvalue-SUM($F525:P525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(R$3>A16taxremlife,A16taxvalue-SUM($F525:Q525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(S$3>A16taxremlife,A16taxvalue-SUM($F525:R525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(T$3>A16taxremlife,A16taxvalue-SUM($F525:S525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(U$3>A16taxremlife,A16taxvalue-SUM($F525:T525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(V$3>A16taxremlife,A16taxvalue-SUM($F525:U525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(W$3>A16taxremlife,A16taxvalue-SUM($F525:V525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(X$3>A16taxremlife,A16taxvalue-SUM($F525:W525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A16taxremlife,A16taxvalue-SUM($F525:X525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A16taxremlife,A16taxvalue-SUM($F525:Y525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A16taxremlife,A16taxvalue-SUM($F525:Z525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A16taxremlife,A16taxvalue-SUM($F525:AA525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A16taxremlife,A16taxvalue-SUM($F525:AB525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A16taxremlife,A16taxvalue-SUM($F525:AC525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A16taxremlife,A16taxvalue-SUM($F525:AD525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A16taxremlife,A16taxvalue-SUM($F525:AE525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A16taxremlife,A16taxvalue-SUM($F525:AF525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A16taxremlife,A16taxvalue-SUM($F525:AG525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A16taxremlife,A16taxvalue-SUM($F525:AH525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A16taxremlife,A16taxvalue-SUM($F525:AI525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A16taxremlife,A16taxvalue-SUM($F525:AJ525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A16taxremlife,A16taxvalue-SUM($F525:AK525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A16taxremlife,A16taxvalue-SUM($F525:AL525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A16taxremlife,A16taxvalue-SUM($F525:AM525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A16taxremlife,A16taxvalue-SUM($F525:AN525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A16taxremlife,A16taxvalue-SUM($F525:AO525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A16taxremlife,A16taxvalue-SUM($F525:AP525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A16taxremlife,A16taxvalue-SUM($F525:AQ525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A16taxremlife,A16taxvalue-SUM($F525:AR525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A16taxremlife,A16taxvalue-SUM($F525:AS525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A16taxremlife,A16taxvalue-SUM($F525:AT525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A16taxremlife,A16taxvalue-SUM($F525:AU525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A16taxremlife,A16taxvalue-SUM($F525:AV525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A16taxremlife,A16taxvalue-SUM($F525:AW525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A16taxremlife,A16taxvalue-SUM($F525:AX525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A16taxremlife,A16taxvalue-SUM($F525:AY525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A16taxremlife,A16taxvalue-SUM($F525:AZ525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A16taxremlife,A16taxvalue-SUM($F525:BA525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A16taxremlife,A16taxvalue-SUM($F525:BB525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A16taxremlife,A16taxvalue-SUM($F525:BC525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A16taxremlife,A16taxvalue-SUM($F525:BD525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A16taxremlife,A16taxvalue-SUM($F525:BE525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A16taxremlife,A16taxvalue-SUM($F525:BF525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A16taxremlife,A16taxvalue-SUM($F525:BG525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A16taxremlife,A16taxvalue-SUM($F525:BH525),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:G527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:H527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:I527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:J527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:K527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:L527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:M527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:N527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:O527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:P527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:Q527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:R527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:S527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:T527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:U527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:V527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:W527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:X527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:Y527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:Z527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AA527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AB527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AC527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AD527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AE527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AF527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AG527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AH527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AI527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AJ527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AK527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AL527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AM527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AN527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AO527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AP527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AQ527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AR527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AS527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AT527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AU527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AV527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AW527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AX527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AY527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:AZ527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BA527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BB527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BC527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BD527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BE527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BF527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BG527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E527),(Input!$G$166*$G$7)-SUM($G527:BH527),(Input!$G$166*$G$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:H528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:I528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:J528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:K528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:L528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:M528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:N528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:O528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:P528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:Q528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:R528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:S528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:T528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:U528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:V528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:W528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:X528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:Y528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:Z528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AA528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AB528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AC528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AD528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AE528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AF528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AG528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AH528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AI528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AJ528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AK528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AL528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AM528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AN528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AO528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AP528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AQ528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AR528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AS528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AT528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AU528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AV528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AW528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AX528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AY528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:AZ528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BA528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BB528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BC528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BD528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BE528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BF528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BG528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E528),(Input!$H$166*$H$7)-SUM($H528:BH528),(Input!$H$166*$H$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:I529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:J529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:K529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:L529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:M529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:N529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:O529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:P529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:Q529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:R529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:S529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:T529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:U529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:V529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:W529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:X529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:Y529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:Z529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AA529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AB529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AC529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AD529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AE529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AF529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AG529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AH529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AI529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AJ529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AK529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AL529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AM529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AN529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AO529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AP529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AQ529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AR529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AS529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AT529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AU529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AV529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AW529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AX529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AY529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:AZ529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BA529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BB529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BC529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BD529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BE529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BF529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BG529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E529),(Input!$I$166*$I$7)-SUM($I529:BH529),(Input!$I$166*$I$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:J530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:K530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:L530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:M530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:N530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:O530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:P530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:Q530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:R530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:S530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:T530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:U530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:V530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:W530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:X530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:Y530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:Z530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AA530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AB530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AC530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AD530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AE530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AF530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AG530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AH530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AI530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AJ530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AK530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AL530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AM530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AN530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AO530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AP530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AQ530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AR530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AS530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AT530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AU530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AV530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AW530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AX530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AY530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:AZ530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BA530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BB530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BC530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BD530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BE530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BF530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BG530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E530),(Input!$J$166*$J$7)-SUM($J530:BH530),(Input!$J$166*$J$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:K531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:L531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:M531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:N531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:O531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:P531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:Q531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:R531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:S531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:T531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:U531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:V531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:W531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:X531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:Y531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:Z531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AA531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AB531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AC531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AD531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AE531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AF531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AG531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AH531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AI531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AJ531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AK531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AL531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AM531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AN531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AO531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AP531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AQ531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AR531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AS531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AT531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AU531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AV531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AW531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AX531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AY531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:AZ531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BA531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BB531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BC531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BD531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BE531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BF531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BG531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E531),(Input!$K$166*$K$7)-SUM($K531:BH531),(Input!$K$166*$K$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:L532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:M532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:N532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:O532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:P532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:Q532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:R532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:S532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:T532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:U532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:V532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:W532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:X532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:Y532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:Z532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AA532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AB532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AC532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AD532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AE532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AF532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AG532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AH532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AI532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AJ532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AK532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AL532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AM532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AN532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AO532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AP532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AQ532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AR532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AS532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AT532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AU532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AV532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AW532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AX532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AY532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:AZ532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BA532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BB532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BC532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BD532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BE532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BF532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BG532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E532),(Input!$L$166*$L$7)-SUM($L532:BH532),(Input!$L$166*$L$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:M533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:N533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:O533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:P533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:Q533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:R533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:S533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:T533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:U533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:V533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:W533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:X533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:Y533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:Z533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AA533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AB533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AC533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AD533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AE533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AF533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AG533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AH533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AI533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AJ533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AK533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AL533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AM533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AN533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AO533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AP533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AQ533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AR533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AS533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AT533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AU533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AV533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AW533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AX533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AY533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:AZ533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BA533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BB533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BC533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BD533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BE533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BF533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BG533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E533),(Input!$M$166*$M$7)-SUM($M533:BH533),(Input!$M$166*$M$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:N534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:O534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:P534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:Q534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:R534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:S534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:T534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:U534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:V534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:W534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:X534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:Y534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:Z534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AA534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AB534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AC534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AD534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AE534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AF534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AG534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AH534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AI534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AJ534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AK534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AL534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AM534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AN534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AO534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AP534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AQ534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AR534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AS534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AT534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AU534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AV534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AW534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AX534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AY534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:AZ534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BA534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BB534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BC534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BD534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BE534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BF534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BG534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E534),(Input!$N$166*$N$7)-SUM($N534:BH534),(Input!$N$166*$N$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:O535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:P535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:Q535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:R535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:S535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:T535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:U535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:V535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:W535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:X535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:Y535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:Z535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AA535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AB535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AC535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AD535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AE535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AF535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AG535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AH535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AI535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AJ535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AK535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AL535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AM535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AN535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AO535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AP535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AQ535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AR535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AS535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AT535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AU535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AV535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AW535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AX535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AY535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:AZ535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BA535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BB535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BC535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BD535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BE535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BF535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BG535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E535),(Input!$O$166*$O$7)-SUM($O535:BH535),(Input!$O$166*$O$7)/A16taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:P536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:Q536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:R536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:S536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:T536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:U536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:V536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:W536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:X536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:Y536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:Z536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AA536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AB536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AC536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AD536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AE536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AF536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AG536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AH536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AI536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AJ536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AK536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AL536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AM536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AN536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AO536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AP536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AQ536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AR536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AS536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AT536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AU536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AV536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AW536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AX536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AY536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:AZ536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BA536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BB536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BC536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BD536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BE536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BF536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BG536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E536),(Input!$P$166*$P$7)-SUM($P536:BH536),(Input!$P$166*$P$7)/A16taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"SUM(G525:G536)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM525:AM536)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C550","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17taxremlife,A17taxvalue-SUM($F538:F538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(H$3>A17taxremlife,A17taxvalue-SUM($F538:G538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(I$3>A17taxremlife,A17taxvalue-SUM($F538:H538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(J$3>A17taxremlife,A17taxvalue-SUM($F538:I538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(K$3>A17taxremlife,A17taxvalue-SUM($F538:J538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(L$3>A17taxremlife,A17taxvalue-SUM($F538:K538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(M$3>A17taxremlife,A17taxvalue-SUM($F538:L538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(N$3>A17taxremlife,A17taxvalue-SUM($F538:M538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(O$3>A17taxremlife,A17taxvalue-SUM($F538:N538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(P$3>A17taxremlife,A17taxvalue-SUM($F538:O538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A17taxremlife,A17taxvalue-SUM($F538:P538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(R$3>A17taxremlife,A17taxvalue-SUM($F538:Q538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(S$3>A17taxremlife,A17taxvalue-SUM($F538:R538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(T$3>A17taxremlife,A17taxvalue-SUM($F538:S538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(U$3>A17taxremlife,A17taxvalue-SUM($F538:T538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(V$3>A17taxremlife,A17taxvalue-SUM($F538:U538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(W$3>A17taxremlife,A17taxvalue-SUM($F538:V538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(X$3>A17taxremlife,A17taxvalue-SUM($F538:W538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A17taxremlife,A17taxvalue-SUM($F538:X538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A17taxremlife,A17taxvalue-SUM($F538:Y538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A17taxremlife,A17taxvalue-SUM($F538:Z538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A17taxremlife,A17taxvalue-SUM($F538:AA538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A17taxremlife,A17taxvalue-SUM($F538:AB538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A17taxremlife,A17taxvalue-SUM($F538:AC538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A17taxremlife,A17taxvalue-SUM($F538:AD538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A17taxremlife,A17taxvalue-SUM($F538:AE538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A17taxremlife,A17taxvalue-SUM($F538:AF538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A17taxremlife,A17taxvalue-SUM($F538:AG538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A17taxremlife,A17taxvalue-SUM($F538:AH538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A17taxremlife,A17taxvalue-SUM($F538:AI538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A17taxremlife,A17taxvalue-SUM($F538:AJ538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A17taxremlife,A17taxvalue-SUM($F538:AK538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A17taxremlife,A17taxvalue-SUM($F538:AL538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A17taxremlife,A17taxvalue-SUM($F538:AM538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A17taxremlife,A17taxvalue-SUM($F538:AN538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A17taxremlife,A17taxvalue-SUM($F538:AO538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A17taxremlife,A17taxvalue-SUM($F538:AP538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A17taxremlife,A17taxvalue-SUM($F538:AQ538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A17taxremlife,A17taxvalue-SUM($F538:AR538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A17taxremlife,A17taxvalue-SUM($F538:AS538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A17taxremlife,A17taxvalue-SUM($F538:AT538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A17taxremlife,A17taxvalue-SUM($F538:AU538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A17taxremlife,A17taxvalue-SUM($F538:AV538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A17taxremlife,A17taxvalue-SUM($F538:AW538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A17taxremlife,A17taxvalue-SUM($F538:AX538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A17taxremlife,A17taxvalue-SUM($F538:AY538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A17taxremlife,A17taxvalue-SUM($F538:AZ538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A17taxremlife,A17taxvalue-SUM($F538:BA538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A17taxremlife,A17taxvalue-SUM($F538:BB538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A17taxremlife,A17taxvalue-SUM($F538:BC538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A17taxremlife,A17taxvalue-SUM($F538:BD538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A17taxremlife,A17taxvalue-SUM($F538:BE538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A17taxremlife,A17taxvalue-SUM($F538:BF538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A17taxremlife,A17taxvalue-SUM($F538:BG538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A17taxremlife,A17taxvalue-SUM($F538:BH538),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:G540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:H540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:I540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:J540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:K540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:L540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:M540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:N540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:O540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:P540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:Q540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:R540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:S540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:T540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:U540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:V540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:W540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:X540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:Y540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:Z540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AA540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AB540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AC540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AD540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AE540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AF540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AG540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AH540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AI540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AJ540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AK540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AL540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AM540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AN540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AO540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AP540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AQ540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AR540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AS540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AT540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AU540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AV540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AW540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AX540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AY540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:AZ540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BA540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BB540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BC540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BD540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BE540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BF540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BG540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E540),(Input!$G$167*$G$7)-SUM($G540:BH540),(Input!$G$167*$G$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:H541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:I541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:J541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:K541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:L541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:M541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:N541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:O541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:P541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:Q541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:R541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:S541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:T541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:U541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:V541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:W541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:X541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:Y541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:Z541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AA541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AB541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AC541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AD541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AE541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AF541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AG541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AH541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AI541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AJ541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AK541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AL541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AM541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AN541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AO541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AP541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AQ541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AR541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AS541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AT541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AU541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AV541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AW541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AX541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AY541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:AZ541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BA541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BB541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BC541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BD541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BE541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BF541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BG541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E541),(Input!$H$167*$H$7)-SUM($H541:BH541),(Input!$H$167*$H$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:I542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:J542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:K542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:L542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:M542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:N542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:O542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:P542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:Q542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:R542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:S542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:T542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:U542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:V542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:W542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:X542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:Y542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:Z542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AA542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AB542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AC542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AD542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AE542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AF542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AG542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AH542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AI542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AJ542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AK542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AL542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AM542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AN542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AO542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AP542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AQ542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AR542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AS542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AT542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AU542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AV542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AW542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AX542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AY542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:AZ542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BA542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BB542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BC542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BD542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BE542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BF542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BG542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E542),(Input!$I$167*$I$7)-SUM($I542:BH542),(Input!$I$167*$I$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:J543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:K543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:L543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:M543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:N543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:O543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:P543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:Q543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:R543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:S543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:T543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:U543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:V543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:W543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:X543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:Y543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:Z543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AA543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AB543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AC543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AD543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AE543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AF543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AG543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AH543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AI543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AJ543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AK543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AL543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AM543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AN543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AO543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AP543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AQ543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AR543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AS543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AT543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AU543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AV543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AW543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AX543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AY543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:AZ543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BA543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BB543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BC543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BD543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BE543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BF543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BG543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E543),(Input!$J$167*$J$7)-SUM($J543:BH543),(Input!$J$167*$J$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:K544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:L544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:M544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:N544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:O544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:P544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:Q544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:R544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:S544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:T544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:U544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:V544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:W544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:X544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:Y544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:Z544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AA544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AB544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AC544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AD544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AE544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AF544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AG544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AH544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AI544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AJ544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AK544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AL544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AM544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AN544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AO544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AP544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AQ544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AR544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AS544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AT544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AU544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AV544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AW544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AX544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AY544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:AZ544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BA544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BB544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BC544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BD544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BE544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BF544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BG544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E544),(Input!$K$167*$K$7)-SUM($K544:BH544),(Input!$K$167*$K$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:L545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:M545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:N545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:O545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:P545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:Q545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:R545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:S545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:T545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:U545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:V545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:W545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:X545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:Y545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:Z545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AA545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AB545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AC545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AD545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AE545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AF545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AG545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AH545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AI545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AJ545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AK545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AL545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AM545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AN545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AO545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AP545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AQ545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AR545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AS545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AT545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AU545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AV545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AW545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AX545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AY545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:AZ545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BA545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BB545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BC545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BD545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BE545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BF545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BG545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E545),(Input!$L$167*$L$7)-SUM($L545:BH545),(Input!$L$167*$L$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:M546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:N546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:O546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:P546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:Q546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:R546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:S546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:T546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:U546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:V546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:W546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:X546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:Y546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:Z546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AA546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AB546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AC546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AD546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AE546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AF546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AG546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AH546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AI546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AJ546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AK546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AL546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AM546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AN546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AO546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AP546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AQ546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AR546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AS546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AT546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AU546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AV546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AW546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AX546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AY546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:AZ546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BA546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BB546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BC546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BD546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BE546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BF546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BG546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E546),(Input!$M$167*$M$7)-SUM($M546:BH546),(Input!$M$167*$M$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:N547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:O547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:P547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:Q547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:R547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:S547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:T547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:U547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:V547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:W547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:X547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:Y547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:Z547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AA547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AB547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AC547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AD547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AE547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AF547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AG547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AH547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AI547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AJ547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AK547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AL547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AM547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AN547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AO547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AP547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AQ547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AR547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AS547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AT547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AU547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AV547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AW547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AX547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AY547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:AZ547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BA547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BB547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BC547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BD547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BE547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BF547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BG547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E547),(Input!$N$167*$N$7)-SUM($N547:BH547),(Input!$N$167*$N$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:O548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:P548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:Q548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:R548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:S548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:T548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:U548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:V548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:W548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:X548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:Y548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:Z548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AA548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AB548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AC548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AD548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AE548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AF548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AG548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AH548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AI548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AJ548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AK548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AL548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AM548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AN548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AO548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AP548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AQ548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AR548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AS548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AT548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AU548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AV548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AW548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AX548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AY548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:AZ548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BA548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BB548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BC548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BD548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BE548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BF548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BG548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E548),(Input!$O$167*$O$7)-SUM($O548:BH548),(Input!$O$167*$O$7)/A17taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:P549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:Q549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:R549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:S549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:T549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:U549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:V549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:W549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:X549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:Y549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:Z549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AA549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AB549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AC549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AD549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AE549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AF549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AG549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AH549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AI549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AJ549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AK549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AL549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AM549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AN549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AO549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AP549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AQ549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AR549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AS549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AT549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AU549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AV549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AW549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AX549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AY549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:AZ549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BA549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BB549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BC549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BD549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BE549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BF549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BG549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E549),(Input!$P$167*$P$7)-SUM($P549:BH549),(Input!$P$167*$P$7)/A17taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G538:G549)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM538:AM549)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C563","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18taxremlife,A18taxvalue-SUM($F551:F551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(H$3>A18taxremlife,A18taxvalue-SUM($F551:G551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(I$3>A18taxremlife,A18taxvalue-SUM($F551:H551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(J$3>A18taxremlife,A18taxvalue-SUM($F551:I551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(K$3>A18taxremlife,A18taxvalue-SUM($F551:J551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(L$3>A18taxremlife,A18taxvalue-SUM($F551:K551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(M$3>A18taxremlife,A18taxvalue-SUM($F551:L551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(N$3>A18taxremlife,A18taxvalue-SUM($F551:M551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(O$3>A18taxremlife,A18taxvalue-SUM($F551:N551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(P$3>A18taxremlife,A18taxvalue-SUM($F551:O551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A18taxremlife,A18taxvalue-SUM($F551:P551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(R$3>A18taxremlife,A18taxvalue-SUM($F551:Q551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(S$3>A18taxremlife,A18taxvalue-SUM($F551:R551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(T$3>A18taxremlife,A18taxvalue-SUM($F551:S551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(U$3>A18taxremlife,A18taxvalue-SUM($F551:T551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(V$3>A18taxremlife,A18taxvalue-SUM($F551:U551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(W$3>A18taxremlife,A18taxvalue-SUM($F551:V551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(X$3>A18taxremlife,A18taxvalue-SUM($F551:W551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A18taxremlife,A18taxvalue-SUM($F551:X551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A18taxremlife,A18taxvalue-SUM($F551:Y551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A18taxremlife,A18taxvalue-SUM($F551:Z551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A18taxremlife,A18taxvalue-SUM($F551:AA551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A18taxremlife,A18taxvalue-SUM($F551:AB551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A18taxremlife,A18taxvalue-SUM($F551:AC551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A18taxremlife,A18taxvalue-SUM($F551:AD551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A18taxremlife,A18taxvalue-SUM($F551:AE551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A18taxremlife,A18taxvalue-SUM($F551:AF551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A18taxremlife,A18taxvalue-SUM($F551:AG551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A18taxremlife,A18taxvalue-SUM($F551:AH551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A18taxremlife,A18taxvalue-SUM($F551:AI551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A18taxremlife,A18taxvalue-SUM($F551:AJ551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A18taxremlife,A18taxvalue-SUM($F551:AK551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A18taxremlife,A18taxvalue-SUM($F551:AL551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A18taxremlife,A18taxvalue-SUM($F551:AM551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A18taxremlife,A18taxvalue-SUM($F551:AN551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A18taxremlife,A18taxvalue-SUM($F551:AO551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A18taxremlife,A18taxvalue-SUM($F551:AP551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A18taxremlife,A18taxvalue-SUM($F551:AQ551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A18taxremlife,A18taxvalue-SUM($F551:AR551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A18taxremlife,A18taxvalue-SUM($F551:AS551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A18taxremlife,A18taxvalue-SUM($F551:AT551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A18taxremlife,A18taxvalue-SUM($F551:AU551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A18taxremlife,A18taxvalue-SUM($F551:AV551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A18taxremlife,A18taxvalue-SUM($F551:AW551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A18taxremlife,A18taxvalue-SUM($F551:AX551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A18taxremlife,A18taxvalue-SUM($F551:AY551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A18taxremlife,A18taxvalue-SUM($F551:AZ551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A18taxremlife,A18taxvalue-SUM($F551:BA551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A18taxremlife,A18taxvalue-SUM($F551:BB551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A18taxremlife,A18taxvalue-SUM($F551:BC551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A18taxremlife,A18taxvalue-SUM($F551:BD551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A18taxremlife,A18taxvalue-SUM($F551:BE551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A18taxremlife,A18taxvalue-SUM($F551:BF551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A18taxremlife,A18taxvalue-SUM($F551:BG551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A18taxremlife,A18taxvalue-SUM($F551:BH551),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:G553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:H553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:I553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:J553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:K553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:L553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:M553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:N553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:O553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:P553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:Q553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:R553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:S553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:T553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:U553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:V553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:W553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:X553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:Y553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:Z553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AA553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AB553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AC553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AD553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AE553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AF553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AG553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AH553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AI553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AJ553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AK553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AL553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AM553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AN553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AO553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AP553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AQ553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AR553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AS553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AT553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AU553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AV553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AW553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AX553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AY553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:AZ553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BA553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BB553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BC553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BD553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BE553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BF553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BG553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E553),(Input!$G$168*$G$7)-SUM($G553:BH553),(Input!$G$168*$G$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:H554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:I554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:J554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:K554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:L554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:M554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:N554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:O554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:P554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:Q554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:R554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:S554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:T554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:U554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:V554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:W554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:X554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:Y554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:Z554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AA554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AB554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AC554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AD554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AE554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AF554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AG554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AH554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AI554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AJ554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AK554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AL554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AM554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AN554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AO554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AP554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AQ554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AR554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AS554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AT554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AU554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AV554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AW554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AX554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AY554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:AZ554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BA554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BB554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BC554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BD554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BE554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BF554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BG554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E554),(Input!$H$168*$H$7)-SUM($H554:BH554),(Input!$H$168*$H$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:I555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:J555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:K555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:L555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:M555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:N555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:O555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:P555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:Q555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:R555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:S555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:T555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:U555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:V555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:W555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:X555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:Y555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:Z555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AA555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AB555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AC555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AD555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AE555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AF555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AG555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AH555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AI555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AJ555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AK555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AL555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AM555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AN555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AO555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AP555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AQ555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AR555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AS555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AT555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AU555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AV555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AW555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AX555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AY555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:AZ555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BA555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BB555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BC555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BD555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BE555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BF555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BG555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E555),(Input!$I$168*$I$7)-SUM($I555:BH555),(Input!$I$168*$I$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:J556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:K556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:L556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:M556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:N556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:O556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:P556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:Q556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:R556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:S556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:T556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:U556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:V556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:W556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:X556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:Y556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:Z556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AA556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AB556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AC556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AD556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AE556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AF556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AG556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AH556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AI556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AJ556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AK556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AL556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AM556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AN556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AO556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AP556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AQ556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AR556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AS556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AT556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AU556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AV556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AW556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AX556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AY556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:AZ556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BA556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BB556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BC556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BD556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BE556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BF556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BG556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E556),(Input!$J$168*$J$7)-SUM($J556:BH556),(Input!$J$168*$J$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:K557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:L557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:M557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:N557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:O557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:P557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:Q557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:R557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:S557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:T557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:U557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:V557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:W557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:X557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:Y557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:Z557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AA557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AB557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AC557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AD557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AE557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AF557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AG557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AH557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AI557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AJ557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AK557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AL557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AM557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AN557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AO557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AP557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AQ557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AR557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AS557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AT557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AU557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AV557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AW557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AX557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AY557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:AZ557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BA557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BB557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BC557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BD557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BE557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BF557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BG557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E557),(Input!$K$168*$K$7)-SUM($K557:BH557),(Input!$K$168*$K$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:L558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:M558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:N558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:O558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:P558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:Q558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:R558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:S558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:T558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:U558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:V558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:W558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:X558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:Y558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:Z558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AA558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AB558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AC558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AD558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AE558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AF558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AG558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AH558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AI558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AJ558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AK558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AL558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AM558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AN558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AO558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AP558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AQ558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AR558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AS558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AT558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AU558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AV558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AW558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AX558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AY558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:AZ558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BA558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BB558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BC558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BD558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BE558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BF558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BG558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E558),(Input!$L$168*$L$7)-SUM($L558:BH558),(Input!$L$168*$L$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:M559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:N559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:O559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:P559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:Q559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:R559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:S559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:T559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:U559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:V559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:W559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:X559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:Y559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:Z559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AA559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AB559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AC559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AD559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AE559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AF559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AG559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AH559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AI559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AJ559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AK559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AL559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AM559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AN559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AO559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AP559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AQ559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AR559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AS559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AT559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AU559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AV559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AW559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AX559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AY559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:AZ559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BA559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BB559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BC559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BD559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BE559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BF559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BG559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E559),(Input!$M$168*$M$7)-SUM($M559:BH559),(Input!$M$168*$M$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:N560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:O560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:P560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:Q560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:R560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:S560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:T560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:U560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:V560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:W560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:X560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:Y560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:Z560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AA560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AB560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AC560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AD560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AE560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AF560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AG560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AH560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AI560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AJ560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AK560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AL560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AM560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AN560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AO560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AP560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AQ560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AR560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AS560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AT560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AU560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AV560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AW560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AX560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AY560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:AZ560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BA560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BB560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BC560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BD560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BE560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BF560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BG560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E560),(Input!$N$168*$N$7)-SUM($N560:BH560),(Input!$N$168*$N$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:O561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:P561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:Q561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:R561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:S561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:T561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:U561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:V561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:W561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:X561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:Y561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:Z561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AA561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AB561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AC561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AD561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AE561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AF561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AG561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AH561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AI561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AJ561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AK561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AL561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AM561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AN561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AO561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AP561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AQ561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AR561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AS561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AT561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AU561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AV561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AW561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AX561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AY561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:AZ561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BA561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BB561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BC561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BD561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BE561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BF561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BG561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E561),(Input!$O$168*$O$7)-SUM($O561:BH561),(Input!$O$168*$O$7)/A18taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:P562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:Q562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:R562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:S562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:T562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:U562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:V562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:W562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:X562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:Y562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:Z562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AA562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AB562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AC562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AD562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AE562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AF562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AG562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AH562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AI562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AJ562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AK562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AL562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AM562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AN562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AO562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AP562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AQ562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AR562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AS562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AT562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AU562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AV562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AW562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AX562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AY562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:AZ562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BA562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BB562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BC562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BD562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BE562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BF562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BG562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E562),(Input!$P$168*$P$7)-SUM($P562:BH562),(Input!$P$168*$P$7)/A18taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G551:G562)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM551:AM562)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C576","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19taxremlife,A19taxvalue-SUM($F564:F564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(H$3>A19taxremlife,A19taxvalue-SUM($F564:G564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(I$3>A19taxremlife,A19taxvalue-SUM($F564:H564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(J$3>A19taxremlife,A19taxvalue-SUM($F564:I564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(K$3>A19taxremlife,A19taxvalue-SUM($F564:J564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(L$3>A19taxremlife,A19taxvalue-SUM($F564:K564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(M$3>A19taxremlife,A19taxvalue-SUM($F564:L564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(N$3>A19taxremlife,A19taxvalue-SUM($F564:M564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(O$3>A19taxremlife,A19taxvalue-SUM($F564:N564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(P$3>A19taxremlife,A19taxvalue-SUM($F564:O564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A19taxremlife,A19taxvalue-SUM($F564:P564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(R$3>A19taxremlife,A19taxvalue-SUM($F564:Q564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(S$3>A19taxremlife,A19taxvalue-SUM($F564:R564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(T$3>A19taxremlife,A19taxvalue-SUM($F564:S564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(U$3>A19taxremlife,A19taxvalue-SUM($F564:T564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(V$3>A19taxremlife,A19taxvalue-SUM($F564:U564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(W$3>A19taxremlife,A19taxvalue-SUM($F564:V564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(X$3>A19taxremlife,A19taxvalue-SUM($F564:W564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A19taxremlife,A19taxvalue-SUM($F564:X564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A19taxremlife,A19taxvalue-SUM($F564:Y564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A19taxremlife,A19taxvalue-SUM($F564:Z564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A19taxremlife,A19taxvalue-SUM($F564:AA564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A19taxremlife,A19taxvalue-SUM($F564:AB564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A19taxremlife,A19taxvalue-SUM($F564:AC564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A19taxremlife,A19taxvalue-SUM($F564:AD564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A19taxremlife,A19taxvalue-SUM($F564:AE564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A19taxremlife,A19taxvalue-SUM($F564:AF564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A19taxremlife,A19taxvalue-SUM($F564:AG564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A19taxremlife,A19taxvalue-SUM($F564:AH564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A19taxremlife,A19taxvalue-SUM($F564:AI564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A19taxremlife,A19taxvalue-SUM($F564:AJ564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A19taxremlife,A19taxvalue-SUM($F564:AK564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A19taxremlife,A19taxvalue-SUM($F564:AL564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A19taxremlife,A19taxvalue-SUM($F564:AM564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A19taxremlife,A19taxvalue-SUM($F564:AN564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A19taxremlife,A19taxvalue-SUM($F564:AO564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A19taxremlife,A19taxvalue-SUM($F564:AP564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A19taxremlife,A19taxvalue-SUM($F564:AQ564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A19taxremlife,A19taxvalue-SUM($F564:AR564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A19taxremlife,A19taxvalue-SUM($F564:AS564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A19taxremlife,A19taxvalue-SUM($F564:AT564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A19taxremlife,A19taxvalue-SUM($F564:AU564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A19taxremlife,A19taxvalue-SUM($F564:AV564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A19taxremlife,A19taxvalue-SUM($F564:AW564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A19taxremlife,A19taxvalue-SUM($F564:AX564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A19taxremlife,A19taxvalue-SUM($F564:AY564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A19taxremlife,A19taxvalue-SUM($F564:AZ564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A19taxremlife,A19taxvalue-SUM($F564:BA564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A19taxremlife,A19taxvalue-SUM($F564:BB564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A19taxremlife,A19taxvalue-SUM($F564:BC564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A19taxremlife,A19taxvalue-SUM($F564:BD564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A19taxremlife,A19taxvalue-SUM($F564:BE564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A19taxremlife,A19taxvalue-SUM($F564:BF564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A19taxremlife,A19taxvalue-SUM($F564:BG564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A19taxremlife,A19taxvalue-SUM($F564:BH564),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:G566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:H566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:I566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:J566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:K566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:L566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:M566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:N566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:O566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:P566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:Q566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:R566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:S566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:T566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:U566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:V566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:W566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:X566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:Y566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:Z566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AA566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AB566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AC566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AD566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AE566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AF566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AG566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AH566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AI566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AJ566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AK566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AL566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AM566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AN566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AO566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AP566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AQ566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AR566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AS566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AT566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AU566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AV566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AW566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AX566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AY566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:AZ566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BA566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BB566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BC566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BD566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BE566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BF566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BG566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E566),(Input!$G$169*$G$7)-SUM($G566:BH566),(Input!$G$169*$G$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:H567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:I567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:J567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:K567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:L567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:M567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:N567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:O567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:P567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:Q567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:R567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:S567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:T567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:U567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:V567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:W567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:X567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:Y567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:Z567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AA567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AB567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AC567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AD567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AE567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AF567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AG567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AH567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AI567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AJ567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AK567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AL567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AM567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AN567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AO567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AP567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AQ567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AR567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AS567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AT567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AU567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AV567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AW567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AX567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AY567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:AZ567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BA567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BB567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BC567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BD567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BE567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BF567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BG567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E567),(Input!$H$169*$H$7)-SUM($H567:BH567),(Input!$H$169*$H$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:I568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:J568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:K568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:L568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:M568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:N568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:O568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:P568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:Q568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:R568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:S568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:T568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:U568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:V568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:W568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:X568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:Y568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:Z568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AA568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AB568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AC568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AD568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AE568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AF568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AG568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AH568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AI568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AJ568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AK568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AL568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AM568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AN568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AO568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AP568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AQ568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AR568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AS568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AT568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AU568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AV568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AW568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AX568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AY568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:AZ568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BA568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BB568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BC568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BD568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BE568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BF568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BG568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E568),(Input!$I$169*$I$7)-SUM($I568:BH568),(Input!$I$169*$I$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:J569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:K569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:L569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:M569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:N569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:O569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:P569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:Q569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:R569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:S569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:T569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:U569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:V569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:W569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:X569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:Y569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:Z569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AA569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AB569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AC569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AD569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AE569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AF569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AG569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AH569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AI569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AJ569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AK569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AL569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AM569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AN569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AO569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AP569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AQ569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AR569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AS569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AT569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AU569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AV569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AW569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AX569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AY569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:AZ569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BA569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BB569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BC569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BD569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BE569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BF569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BG569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E569),(Input!$J$169*$J$7)-SUM($J569:BH569),(Input!$J$169*$J$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:K570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:L570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:M570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:N570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:O570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:P570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:Q570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:R570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:S570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:T570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:U570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:V570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:W570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:X570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:Y570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:Z570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AA570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AB570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AC570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AD570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AE570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AF570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AG570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AH570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AI570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AJ570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AK570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AL570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AM570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AN570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AO570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AP570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AQ570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AR570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AS570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AT570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AU570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AV570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AW570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AX570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AY570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:AZ570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BA570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BB570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BC570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BD570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BE570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BF570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BG570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E570),(Input!$K$169*$K$7)-SUM($K570:BH570),(Input!$K$169*$K$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:L571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:M571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:N571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:O571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:P571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:Q571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:R571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:S571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:T571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:U571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:V571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:W571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:X571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:Y571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:Z571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AA571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AB571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AC571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AD571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AE571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AF571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AG571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AH571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AI571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AJ571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AK571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AL571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AM571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AN571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AO571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AP571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AQ571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AR571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AS571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AT571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AU571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AV571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AW571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AX571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AY571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:AZ571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BA571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BB571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BC571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BD571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BE571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BF571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BG571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E571),(Input!$L$169*$L$7)-SUM($L571:BH571),(Input!$L$169*$L$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:M572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:N572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:O572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:P572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:Q572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:R572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:S572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:T572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:U572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:V572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:W572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:X572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:Y572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:Z572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AA572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AB572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AC572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AD572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AE572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AF572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AG572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AH572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AI572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AJ572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AK572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AL572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AM572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AN572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AO572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AP572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AQ572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AR572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AS572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AT572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AU572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AV572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AW572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AX572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AY572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:AZ572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BA572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BB572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BC572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BD572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BE572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BF572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BG572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E572),(Input!$M$169*$M$7)-SUM($M572:BH572),(Input!$M$169*$M$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:N573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:O573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:P573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:Q573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:R573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:S573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:T573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:U573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:V573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:W573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:X573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:Y573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:Z573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AA573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AB573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AC573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AD573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AE573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AF573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AG573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AH573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AI573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AJ573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AK573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AL573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AM573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AN573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AO573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AP573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AQ573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AR573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AS573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AT573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AU573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AV573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AW573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AX573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AY573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:AZ573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BA573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BB573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BC573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BD573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BE573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BF573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BG573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E573),(Input!$N$169*$N$7)-SUM($N573:BH573),(Input!$N$169*$N$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:O574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:P574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:Q574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:R574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:S574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:T574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:U574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:V574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:W574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:X574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:Y574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:Z574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AA574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AB574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AC574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AD574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AE574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AF574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AG574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AH574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AI574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AJ574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AK574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AL574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AM574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AN574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AO574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AP574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AQ574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AR574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AS574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AT574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AU574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AV574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AW574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AX574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AY574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:AZ574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BA574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BB574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BC574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BD574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BE574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BF574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BG574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E574),(Input!$O$169*$O$7)-SUM($O574:BH574),(Input!$O$169*$O$7)/A19taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:P575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:Q575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:R575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:S575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:T575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:U575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:V575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:W575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:X575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:Y575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:Z575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AA575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AB575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AC575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AD575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AE575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AF575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AG575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AH575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AI575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AJ575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AK575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AL575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AM575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AN575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AO575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AP575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AQ575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AR575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AS575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AT575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AU575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AV575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AW575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AX575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AY575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:AZ575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BA575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BB575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BC575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BD575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BE575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BF575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BG575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E575),(Input!$P$169*$P$7)-SUM($P575:BH575),(Input!$P$169*$P$7)/A19taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G564:G575)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM564:AM575)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C589","v":"Equity Raising Costs"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20taxremlife,A20taxvalue-SUM($F577:F577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(H$3>A20taxremlife,A20taxvalue-SUM($F577:G577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(I$3>A20taxremlife,A20taxvalue-SUM($F577:H577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(J$3>A20taxremlife,A20taxvalue-SUM($F577:I577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(K$3>A20taxremlife,A20taxvalue-SUM($F577:J577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(L$3>A20taxremlife,A20taxvalue-SUM($F577:K577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(M$3>A20taxremlife,A20taxvalue-SUM($F577:L577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(N$3>A20taxremlife,A20taxvalue-SUM($F577:M577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(O$3>A20taxremlife,A20taxvalue-SUM($F577:N577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(P$3>A20taxremlife,A20taxvalue-SUM($F577:O577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A20taxremlife,A20taxvalue-SUM($F577:P577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(R$3>A20taxremlife,A20taxvalue-SUM($F577:Q577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(S$3>A20taxremlife,A20taxvalue-SUM($F577:R577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(T$3>A20taxremlife,A20taxvalue-SUM($F577:S577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(U$3>A20taxremlife,A20taxvalue-SUM($F577:T577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(V$3>A20taxremlife,A20taxvalue-SUM($F577:U577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(W$3>A20taxremlife,A20taxvalue-SUM($F577:V577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(X$3>A20taxremlife,A20taxvalue-SUM($F577:W577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A20taxremlife,A20taxvalue-SUM($F577:X577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A20taxremlife,A20taxvalue-SUM($F577:Y577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A20taxremlife,A20taxvalue-SUM($F577:Z577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A20taxremlife,A20taxvalue-SUM($F577:AA577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A20taxremlife,A20taxvalue-SUM($F577:AB577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A20taxremlife,A20taxvalue-SUM($F577:AC577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A20taxremlife,A20taxvalue-SUM($F577:AD577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A20taxremlife,A20taxvalue-SUM($F577:AE577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A20taxremlife,A20taxvalue-SUM($F577:AF577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A20taxremlife,A20taxvalue-SUM($F577:AG577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A20taxremlife,A20taxvalue-SUM($F577:AH577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A20taxremlife,A20taxvalue-SUM($F577:AI577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A20taxremlife,A20taxvalue-SUM($F577:AJ577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A20taxremlife,A20taxvalue-SUM($F577:AK577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A20taxremlife,A20taxvalue-SUM($F577:AL577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A20taxremlife,A20taxvalue-SUM($F577:AM577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A20taxremlife,A20taxvalue-SUM($F577:AN577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A20taxremlife,A20taxvalue-SUM($F577:AO577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A20taxremlife,A20taxvalue-SUM($F577:AP577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A20taxremlife,A20taxvalue-SUM($F577:AQ577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A20taxremlife,A20taxvalue-SUM($F577:AR577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A20taxremlife,A20taxvalue-SUM($F577:AS577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A20taxremlife,A20taxvalue-SUM($F577:AT577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A20taxremlife,A20taxvalue-SUM($F577:AU577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A20taxremlife,A20taxvalue-SUM($F577:AV577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A20taxremlife,A20taxvalue-SUM($F577:AW577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A20taxremlife,A20taxvalue-SUM($F577:AX577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A20taxremlife,A20taxvalue-SUM($F577:AY577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A20taxremlife,A20taxvalue-SUM($F577:AZ577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A20taxremlife,A20taxvalue-SUM($F577:BA577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A20taxremlife,A20taxvalue-SUM($F577:BB577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A20taxremlife,A20taxvalue-SUM($F577:BC577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A20taxremlife,A20taxvalue-SUM($F577:BD577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A20taxremlife,A20taxvalue-SUM($F577:BE577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A20taxremlife,A20taxvalue-SUM($F577:BF577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A20taxremlife,A20taxvalue-SUM($F577:BG577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A20taxremlife,A20taxvalue-SUM($F577:BH577),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:G579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:H579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:I579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:J579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:K579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:L579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:M579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:N579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:O579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:P579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:Q579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:R579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:S579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:T579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:U579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:V579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:W579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:X579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:Y579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:Z579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AA579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AB579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AC579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AD579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AE579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AF579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AG579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AH579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AI579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AJ579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AK579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AL579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AM579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AN579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AO579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AP579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AQ579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AR579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AS579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AT579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AU579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AV579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AW579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AX579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AY579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:AZ579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BA579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BB579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BC579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BD579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BE579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BF579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BG579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E579),(Input!$G$170*$G$7)-SUM($G579:BH579),(Input!$G$170*$G$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:H580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:I580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:J580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:K580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:L580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:M580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:N580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:O580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:P580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:Q580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:R580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:S580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:T580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:U580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:V580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:W580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:X580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:Y580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:Z580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AA580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AB580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AC580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AD580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AE580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AF580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AG580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AH580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AI580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AJ580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AK580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AL580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AM580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AN580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AO580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AP580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AQ580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AR580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AS580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AT580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AU580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AV580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AW580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AX580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AY580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:AZ580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BA580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BB580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BC580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BD580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BE580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BF580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BG580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E580),(Input!$H$170*$H$7)-SUM($H580:BH580),(Input!$H$170*$H$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:I581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:J581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:K581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:L581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:M581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:N581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:O581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:P581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:Q581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:R581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:S581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:T581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:U581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:V581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:W581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:X581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:Y581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:Z581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AA581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AB581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AC581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AD581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AE581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AF581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AG581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AH581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AI581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AJ581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AK581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AL581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AM581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AN581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AO581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AP581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AQ581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AR581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AS581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AT581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AU581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AV581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AW581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AX581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AY581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:AZ581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BA581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BB581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BC581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BD581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BE581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BF581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BG581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E581),(Input!$I$170*$I$7)-SUM($I581:BH581),(Input!$I$170*$I$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:J582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:K582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:L582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:M582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:N582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:O582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:P582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:Q582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:R582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:S582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:T582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:U582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:V582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:W582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:X582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:Y582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:Z582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AA582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AB582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AC582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AD582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AE582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AF582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AG582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AH582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AI582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AJ582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AK582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AL582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AM582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AN582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AO582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AP582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AQ582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AR582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AS582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AT582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AU582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AV582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AW582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AX582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AY582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:AZ582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BA582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BB582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BC582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BD582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BE582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BF582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BG582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E582),(Input!$J$170*$J$7)-SUM($J582:BH582),(Input!$J$170*$J$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:K583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:L583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:M583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:N583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:O583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:P583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:Q583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:R583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:S583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:T583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:U583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:V583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:W583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:X583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:Y583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:Z583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AA583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AB583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AC583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AD583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AE583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AF583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AG583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AH583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AI583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AJ583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AK583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AL583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AM583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AN583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AO583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AP583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AQ583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AR583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AS583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AT583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AU583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AV583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AW583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AX583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AY583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:AZ583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BA583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BB583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BC583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BD583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BE583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BF583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BG583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E583),(Input!$K$170*$K$7)-SUM($K583:BH583),(Input!$K$170*$K$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:L584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:M584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:N584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:O584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:P584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:Q584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:R584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:S584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:T584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:U584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:V584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:W584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:X584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:Y584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:Z584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AA584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AB584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AC584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AD584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AE584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AF584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AG584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AH584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AI584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AJ584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AK584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AL584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AM584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AN584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AO584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AP584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AQ584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AR584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AS584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AT584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AU584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AV584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AW584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AX584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AY584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:AZ584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BA584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BB584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BC584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BD584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BE584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BF584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BG584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E584),(Input!$L$170*$L$7)-SUM($L584:BH584),(Input!$L$170*$L$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:M585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:N585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:O585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:P585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:Q585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:R585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:S585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:T585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:U585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:V585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:W585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:X585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:Y585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:Z585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AA585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AB585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AC585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AD585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AE585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AF585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AG585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AH585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AI585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AJ585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AK585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AL585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AM585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AN585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AO585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AP585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AQ585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AR585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AS585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AT585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AU585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AV585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AW585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AX585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AY585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:AZ585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BA585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BB585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BC585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BD585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BE585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BF585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BG585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E585),(Input!$M$170*$M$7)-SUM($M585:BH585),(Input!$M$170*$M$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:N586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:O586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:P586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:Q586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:R586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:S586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:T586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:U586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:V586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:W586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:X586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:Y586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:Z586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AA586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AB586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AC586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AD586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AE586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AF586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AG586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AH586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AI586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AJ586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AK586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AL586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AM586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AN586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AO586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AP586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AQ586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AR586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AS586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AT586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AU586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AV586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AW586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AX586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AY586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:AZ586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BA586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BB586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BC586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BD586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BE586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BF586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BG586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E586),(Input!$N$170*$N$7)-SUM($N586:BH586),(Input!$N$170*$N$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:O587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:P587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:Q587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:R587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:S587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:T587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:U587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:V587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:W587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:X587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:Y587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:Z587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AA587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AB587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AC587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AD587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AE587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AF587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AG587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AH587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AI587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AJ587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AK587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AL587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AM587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AN587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AO587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AP587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AQ587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AR587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AS587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AT587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AU587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AV587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AW587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AX587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AY587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:AZ587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BA587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BB587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BC587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BD587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BE587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BF587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BG587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E587),(Input!$O$170*$O$7)-SUM($O587:BH587),(Input!$O$170*$O$7)/A20taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:P588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:Q588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:R588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:S588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:T588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:U588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:V588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:W588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:X588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:Y588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:Z588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AA588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AB588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AC588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AD588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AE588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AF588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AG588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AH588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AI588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AJ588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AK588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AL588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AM588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AN588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AO588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AP588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AQ588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AR588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AS588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AT588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AU588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AV588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AW588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AX588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AY588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:AZ588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BA588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BB588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BC588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BD588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BE588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BF588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BG588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E588),(Input!$P$170*$P$7)-SUM($P588:BH588),(Input!$P$170*$P$7)/A20taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset20","v":"Equity Raising Costs"},null,null,null,{"$f":"SUM(G577:G588)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM577:AM588)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residual Tax Value (end period)",null,null,null,{"$f":"Input!N27","v":615.60089685168828},{"$f":"F590-G329+Input!G171*G7","v":714.83703238682995},{"$f":"G590-H329+Input!H171*H7","v":822.18982108305795},{"$f":"H590-I329+Input!I171*I7","v":916.73656999578782},{"$f":"I590-J329+Input!J171*J7","v":1005.4687822735998},{"$f":"J590-K329+Input!K171*K7","v":1072.1410659348578},{"$f":"K590-L329+Input!L171*L7","v":985.47030612840388},{"$f":"L590-M329+Input!M171*M7","v":904.21281270846771},{"$f":"M590-N329+Input!N171*N7","v":827.8385485014569},{"$f":"N590-O329+Input!O171*O7","v":754.79124744045816},{"$f":"O590-P329+Input!P171*P7","v":684.24115087572363},{"$f":"P590-Q329+Input!Q171*Q7","v":614.96333967963949},{"$f":"Q590-R329+Input!R171*R7","v":549.74150443844371},{"$f":"R590-S329+Input!S171*S7","v":484.67040149673409},{"$f":"S590-T329+Input!T171*T7","v":419.73029371774624},{"$f":"T590-U329+Input!U171*U7","v":356.25498448746907},{"$f":"U590-V329+Input!V171*V7","v":298.18607430149245},{"$f":"V590-W329+Input!W171*W7","v":240.69239231577808},{"$f":"W590-X329+Input!X171*X7","v":184.61379059972901},{"$f":"X590-Y329+Input!Y171*Y7","v":129.98401854286917},{"$f":"Y590-Z329+Input!Z171*Z7","v":97.453573306986385},{"$f":"Z590-AA329+Input!AA171*AA7","v":65.434728879213736},{"$f":"AA590-AB329+Input!AB171*AB7","v":39.362979223119297},{"$f":"AB590-AC329+Input!AC171*AC7","v":19.703528768083189},{"$f":"AC590-AD329+Input!AD171*AD7","v":6.3989532957075035},{"$f":"AD590-AE329+Input!AE171*AE7","v":9.1482377229112899E-14},{"$f":"AE590-AF329+Input!AF171*AF7","v":9.1482377229112899E-14},{"$f":"AF590-AG329+Input!AG171*AG7","v":9.1482377229112899E-14},{"$f":"AG590-AH329+Input!AH171*AH7","v":9.1482377229112899E-14},{"$f":"AH590-AI329+Input!AI171*AI7","v":9.1482377229112899E-14},{"$f":"AI590-AJ329+Input!AJ171*AJ7","v":9.1482377229112899E-14},{"$f":"AJ590-AK329+Input!AK171*AK7","v":9.1482377229112899E-14},{"$f":"AK590-AL329+Input!AL171*AL7","v":9.1482377229112899E-14},{"$f":"AL590-AM329+Input!AM171*AM7","v":9.1482377229112899E-14},{"$f":"AM590-AN329+Input!AN171*AN7","v":9.1482377229112899E-14},{"$f":"AN590-AO329+Input!AO171*AO7","v":9.1482377229112899E-14},{"$f":"AO590-AP329+Input!AP171*AP7","v":9.1482377229112899E-14},{"$f":"AP590-AQ329+Input!AQ171*AQ7","v":9.1482377229112899E-14},{"$f":"AQ590-AR329+Input!AR171*AR7","v":9.1482377229112899E-14},{"$f":"AR590-AS329+Input!AS171*AS7","v":9.1482377229112899E-14},{"$f":"AS590-AT329+Input!AT171*AT7","v":9.1482377229112899E-14},{"$f":"AT590-AU329+Input!AU171*AU7","v":9.1482377229112899E-14},{"$f":"AU590-AV329+Input!AV171*AV7","v":9.1482377229112899E-14},{"$f":"AV590-AW329+Input!AW171*AW7","v":9.1482377229112899E-14},{"$f":"AW590-AX329+Input!AX171*AX7","v":9.1482377229112899E-14},{"$f":"AX590-AY329+Input!AY171*AY7","v":9.1482377229112899E-14},{"$f":"AY590-AZ329+Input!AZ171*AZ7","v":9.1482377229112899E-14},{"$f":"AZ590-BA329+Input!BA171*BA7","v":9.1482377229112899E-14},{"$f":"BA590-BB329+Input!BB171*BB7","v":9.1482377229112899E-14},{"$f":"BB590-BC329+Input!BC171*BC7","v":9.1482377229112899E-14},{"$f":"BC590-BD329+Input!BD171*BD7","v":9.1482377229112899E-14},{"$f":"BD590-BE329+Input!BE171*BE7","v":9.1482377229112899E-14},{"$f":"BE590-BF329+Input!BF171*BF7","v":9.1482377229112899E-14},{"$f":"BF590-BG329+Input!BG171*BG7","v":9.1482377229112899E-14},{"$f":"BG590-BH329+Input!BH171*BH7","v":9.1482377229112899E-14},{"$f":"BH590-BI329+Input!BI171*BI7","v":9.1482377229112899E-14}]
[]
[null,"Summary of Asset Roll Forward ($m Nominal)"]
[]
[null,"Opening RAB",null,null,null,null,{"$f":"F324","v":1428.8478503577624},{"$f":"G324","v":1562.7457820848049},{"$f":"H324","v":1711.5039599739164},{"$f":"I324","v":1849.94533370607},{"$f":"J324","v":1988.8287359796557},{"$f":"IF(COUNT($G594:K594)>=Input!$R$7,0,K324)","v":0},{"$f":"IF(COUNT($G594:L594)>=Input!$R$7,0,L324)","v":0},{"$f":"IF(COUNT($G594:M594)>=Input!$R$7,0,M324)","v":0},{"$f":"IF(COUNT($G594:N594)>=Input!$R$7,0,N324)","v":0},{"$f":"IF(COUNT($G594:O594)>=Input!$R$7,0,O324)","v":0}]
[null,"Net Capex",null,null,null,null,{"$f":"G31","v":145.32656052937259},{"$f":"H31","v":163.62578871497772},{"$f":"I31","v":158.52914011123181},{"$f":"J31","v":162.33318098153075},{"$f":"K31","v":150.29375869751746},{"$f":"IF(COUNT($G595:K595)>=Input!$R$7,0,L31)","v":0},{"$f":"IF(COUNT($G595:L595)>=Input!$R$7,0,M31)","v":0},{"$f":"IF(COUNT($G595:M595)>=Input!$R$7,0,N31)","v":0},{"$f":"IF(COUNT($G595:N595)>=Input!$R$7,0,O31)","v":0},{"$f":"IF(COUNT($G595:O595)>=Input!$R$7,0,P31)","v":0}]
[null,"Straight-line Depreciation",null,null,null,null,{"$f":"-G322","v":-47.149825061273795},{"$f":"-H322","v":-53.936255377986583},{"$f":"-I322","v":-62.875365378425975},{"$f":"-J322","v":-69.698412050596687},{"$f":"-K322","v":-72.877612454689469},{"$f":"IF(COUNT($G596:K596)>=Input!$R$7,0,-L322)","v":0},{"$f":"IF(COUNT($G596:L596)>=Input!$R$7,0,-M322)","v":0},{"$f":"IF(COUNT($G596:M596)>=Input!$R$7,0,-N322)","v":0},{"$f":"IF(COUNT($G596:N596)>=Input!$R$7,0,-O322)","v":0},{"$f":"IF(COUNT($G596:O596)>=Input!$R$7,0,-P322)","v":0}]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"G321","v":35.721196258944062},{"$f":"H321","v":39.068644552120126},{"$f":"I321","v":42.787598999347914},{"$f":"J321","v":46.24863334265175},{"$f":"K321","v":49.720718399491396},{"$f":"IF(COUNT($G597:K597)>=Input!$R$7,0,L321)","v":0},{"$f":"IF(COUNT($G597:L597)>=Input!$R$7,0,M321)","v":0},{"$f":"IF(COUNT($G597:M597)>=Input!$R$7,0,N321)","v":0},{"$f":"IF(COUNT($G597:N597)>=Input!$R$7,0,O321)","v":0},{"$f":"IF(COUNT($G597:O597)>=Input!$R$7,0,P321)","v":0}]
[null,"Closing RAB",null,null,null,null,{"$f":"G324","v":1562.7457820848049},{"$f":"H324","v":1711.5039599739164},{"$f":"I324","v":1849.94533370607},{"$f":"J324","v":1988.8287359796557},{"$f":"K324","v":2115.9656006219752},{"$f":"IF(COUNT($G598:K598)>=Input!$R$7,0,L324)","v":0},{"$f":"IF(COUNT($G598:L598)>=Input!$R$7,0,M324)","v":0},{"$f":"IF(COUNT($G598:M598)>=Input!$R$7,0,N324)","v":0},{"$f":"IF(COUNT($G598:N598)>=Input!$R$7,0,O324)","v":0},{"$f":"IF(COUNT($G598:O598)>=Input!$R$7,0,P324)","v":0}]
[]
[null,"Real CRAB $2015/16",null,null,null,null,{"$f":"G598/G7","v":1524.6300313022489},1629.0341082440609,1717.8581471131947,1801.7806757570509,{"$f":"K598/K7","v":1870.2052685439801}]
[null,"Real CRAB $2014/15",null,null,null,null,{"$f":"G600/1.025","v":1487.443932977804},{"$f":"H600/1.025","v":1589.3015690185962},1675.959167915312,1757.8348056166351,1824.5905058965661,{"$f":"AVERAGE(G601:K601)","v":1667.0259962849825}]
[null,"Closing Asset Values"]
[null,"Mains",null,null,null,{"$f":"Input!J7","v":1006.6356938902793},{"$f":"F603+G32+G33-(G68*G7)","v":1093.8176486084697},{"$f":"G603+H32+H33-(H68*H7)","v":1189.6554771539684},{"$f":"H603+I32+I33-(I68*I7)","v":1281.5920454579359},{"$f":"I603+J32+J33-(J68*J7)","v":1382.587163365306},{"$f":"J603+K32+K33-(K68*K7)","v":1470.8948497556744}]
[null,"Inlets",null,null,null,{"$f":"Input!J8","v":123.09686500234005},{"$f":"F604+G33-(G81*G7)","v":134.17387688514074},{"$f":"G604+H33-(H81*H7)","v":145.17454256098094},{"$f":"H604+I33-(I81*I7)","v":156.56985409963445},{"$f":"I604+J33-(J81*J7)","v":168.3946593211362},{"$f":"J604+K33-(K81*K7)","v":180.16662757393792}]
[null,"Meters",null,null,null,{"$f":"Input!J9","v":60.151997119566531},{"$f":"F605+G34-(G94*G7)","v":60.687346480568372},{"$f":"G605+H34-(H94*H7)","v":60.62276865177558},{"$f":"H605+I34-(I94*I7)","v":59.791366635033619},{"$f":"I605+J34-(J94*J7)","v":57.697753953498299},{"$f":"J605+K34-(K94*K7)","v":53.863830142580788}]
[null,"Telemetry",null,null,null,{"$f":"Input!J10","v":4.4442576559633808},{"$f":"F606+G35-(G107*G7)","v":4.4496045940370479},4.3527360789199392,4.2011196415135483,4.0444967933234928,{"$f":"J606+K35-(K107*K7)","v":3.7740981880220614}]
[null,"IT system",null,null,null,{"$f":"Input!J11","v":18.487881552770737},{"$f":"F607+G36-(G120*G7)","v":26.232485801072563},{"$f":"G607+H36-(H120*H7)","v":40.25890879261668},{"$f":"H607+I36-(I120*I7)","v":45.805815786359389},{"$f":"I607+J36-(J120*J7)","v":41.743728267365761},{"$f":"J607+K36-(K120*K7)","v":38.368303407073221}]
[null,"Other distribution system equipment",null,null,null,{"$f":"Input!J12","v":210.167264427486},{"$f":"F608+G37-(G133*G7)","v":214.53777697815067},{"$f":"G608+H37-(H133*H7)","v":217.05420078142686},{"$f":"H608+I37-(I133*I7)","v":219.36695912212872},{"$f":"I608+J37-(J133*J7)","v":220.91279207880902},{"$f":"J608+K37-(K133*K7)","v":221.55476802585497}]
[null,"Other",null,null,null,{"$f":"Input!J13","v":5.8638907093564256},{"$f":"F609+G38-(G146*G7)","v":6.5981518489728987},{"$f":"G609+H38-(H146*H7)","v":6.8332524478368102},{"$f":"H609+I38-(I146*I7)","v":6.7428881358259263},{"$f":"I609+J38-(J146*J7)","v":6.5419322505295536},{"$f":"J609+K38-(K146*K7)","v":6.2258581886348816}]

{"sheet":"Analysis","index":7,"n_rows":124,"n_cols":61,"rows_kept":124,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Post-Tax Building Block Cash Flow Model"]
[null,"Cash Flow Analysis"]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":"2015-16"},{"$f":"Assets!G4","v":"2016-17"},{"$f":"Assets!H4","v":"2017-18"},{"$f":"Assets!I4","v":"2018-19"},{"$f":"Assets!J4","v":"2019-20"},{"$f":"Assets!K4","v":"2020-21"},{"$f":"Assets!L4","v":"2021-22"},{"$f":"Assets!M4","v":"2022-23"},{"$f":"Assets!N4","v":"2023-24"},{"$f":"Assets!O4","v":"2024-25"},{"$f":"Assets!P4","v":"2025-26"},{"$f":"Assets!Q4","v":"2026-27"},{"$f":"Assets!R4","v":"2027-28"},{"$f":"Assets!S4","v":"2028-29"},{"$f":"Assets!T4","v":"2029-30"},{"$f":"Assets!U4","v":"2030-31"},{"$f":"Assets!V4","v":"2031-32"},{"$f":"Assets!W4","v":"2032-33"},{"$f":"Assets!X4","v":"2033-34"},{"$f":"Assets!Y4","v":"2034-35"},{"$f":"Assets!Z4","v":"2035-36"},{"$f":"Assets!AA4","v":"2036-37"},{"$f":"Assets!AB4","v":"2037-38"},{"$f":"Assets!AC4","v":"2038-39"},{"$f":"Assets!AD4","v":"2039-40"},{"$f":"Assets!AE4","v":"2040-41"},{"$f":"Assets!AF4","v":"2041-42"},{"$f":"Assets!AG4","v":"2042-43"},{"$f":"Assets!AH4","v":"2043-44"},{"$f":"Assets!AI4","v":"2044-45"},{"$f":"Assets!AJ4","v":"2045-46"},{"$f":"Assets!AK4","v":"2046-47"},{"$f":"Assets!AL4","v":"2047-48"},{"$f":"Assets!AM4","v":"2048-49"},{"$f":"Assets!AN4","v":"2049-50"},{"$f":"Assets!AO4","v":"2050-51"},{"$f":"Assets!AP4","v":"2051-52"},{"$f":"Assets!AQ4","v":"2052-53"},{"$f":"Assets!AR4","v":"2053-54"},{"$f":"Assets!AS4","v":"2054-55"},{"$f":"Assets!AT4","v":"2055-56"},{"$f":"Assets!AU4","v":"2056-57"},{"$f":"Assets!AV4","v":"2057-58"},{"$f":"Assets!AW4","v":"2058-59"},{"$f":"Assets!AX4","v":"2059-60"},{"$f":"Assets!AY4","v":"2060-61"},{"$f":"Assets!AZ4","v":"2061-62"},{"$f":"Assets!BA4","v":"2062-63"},{"$f":"Assets!BB4","v":"2063-64"},{"$f":"Assets!BC4","v":"2064-65"},{"$f":"Assets!BD4","v":"2065-66"},{"$f":"Assets!BE4","v":"2066-67"},{"$f":"Assets!BF4","v":"2067-68"},{"$f":"Assets!BG4","v":"2068-69"},{"$f":"Assets!BH4","v":"2069-70"},{"$f":"Assets!BI4","v":"2070-71"}]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,{"$f":"WACC!F10","v":2.5000000000000001E-2},{"$f":"G7","v":2.5000000000000001E-2},{"$f":"H7","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"P7","v":2.5000000000000001E-2},{"$f":"Q7","v":2.5000000000000001E-2},{"$f":"R7","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"AQ7","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F8*(1+G7)","v":1.0249999999999999},{"$f":"G8*(1+H7)","v":1.0506249999999999},1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,{"$f":"O8*(1+P7)","v":1.2800845441963566},{"$f":"P8*(1+Q7)","v":1.3120866578012655},{"$f":"Q8*(1+R7)","v":1.3448888242462971},{"$f":"R8*(1+S7)","v":1.3785110448524545},1.4129738209737657,1.4482981664981096,1.4845056206605622,1.5216182611770761,1.5596587177065029,1.5986501856491653,1.6386164402903942,1.6795818512976539,1.721571397580095,1.7646106825195973,1.8087259495825871,1.8539440983221516,1.9002927007802053,1.9478000182997102,1.9964950187572028,2.0464073942261325,2.0975675790817858,2.1500067685588302,2.2037569377728006,2.2588508612171205,2.3153221327475482,2.3732051860662366,2.4325353157178924,{"$f":"AP8*(1+AQ7)","v":2.4933486986108395},2.5556824160761105,2.6195744764780131,2.6850638383899632,2.7521904343497119,2.8209951952084547,2.8915200750886658,2.9638080769658823,3.0379032788900293,3.1138508608622799,3.1916971323838368,3.2714895606934324,3.353276799710768,3.437108719703537,3.523036437696125,3.6111123486385277,3.7013901573544907,3.7939249112883529,3.8887730340705615]
[]
[null,"RAB (start period)",null,null,null,null,{"$f":"Assets!F324","v":1428.8478503577624},{"$f":"Assets!G324","v":1562.7457820848049},{"$f":"Assets!H324","v":1711.5039599739164},{"$f":"Assets!I324","v":1849.94533370607},{"$f":"Assets!J324","v":1988.8287359796557},{"$f":"Assets!K324","v":2115.9656006219752},{"$f":"Assets!L324","v":2089.0686304016831},{"$f":"Assets!M324","v":2062.4818047642007},{"$f":"Assets!N324","v":2044.6870494205277},{"$f":"Assets!O324","v":2033.5149554276416},{"$f":"Assets!P324","v":2023.0485073819846},{"$f":"Assets!Q324","v":2013.1574141844687},{"$f":"Assets!R324","v":2001.7134575139141},{"$f":"Assets!S324","v":1988.7278276882257},{"$f":"Assets!T324","v":1974.3492741398873},{"$f":"Assets!U324","v":1958.1546906972803},{"$f":"Assets!V324","v":1940.0664133542609},{"$f":"Assets!W324","v":1920.7232774690196},{"$f":"Assets!X324","v":1900.0946652408272},{"$f":"Assets!Y324","v":1878.1361224844775},{"$f":"Assets!Z324","v":1854.7553675350164},{"$f":"Assets!AA324","v":1829.8085326450935},{"$f":"Assets!AB324","v":1802.4856072130497},{"$f":"Assets!AC324","v":1772.6771068864705},{"$f":"Assets!AD324","v":1745.8313843970918},{"$f":"Assets!AE324","v":1727.333907103623},{"$f":"Assets!AF324","v":1706.8361561891829},{"$f":"Assets!AG324","v":1684.2339340370813},{"$f":"Assets!AH324","v":1659.4348281797563},{"$f":"Assets!AI324","v":1632.3431208207917},{"$f":"Assets!AJ324","v":1602.8596813262668},{"$f":"Assets!AK324","v":1570.8818554065024},{"$f":"Assets!AL324","v":1536.3033508899209},{"$f":"Assets!AM324","v":1499.0141199878815},{"$f":"Assets!AN324","v":1458.9002379464337},{"$f":"Assets!AO324","v":1415.8437779779213},{"$f":"Assets!AP324","v":1369.7226823622666},{"$f":"Assets!AQ324","v":1320.4106296045932},{"$f":"Assets!AR324","v":1267.7768975325598},{"$f":"Assets!AS324","v":1211.6862222134216},{"$f":"Assets!AT324","v":1151.9986525673689},{"$f":"Assets!AU324","v":1088.56940055013},{"$f":"Assets!AV324","v":1022.1760129990481},{"$f":"Assets!AW324","v":952.62178437542923},{"$f":"Assets!AX324","v":879.81431049009893},{"$f":"Assets!AY324","v":803.6213600233441},{"$f":"Assets!AZ324","v":723.89736085018444},{"$f":"Assets!BA324","v":639.68489836835215},{"$f":"Assets!BB324","v":550.80937691189706},{"$f":"Assets!BC324","v":457.09027632113884},{"$f":"Assets!BD324","v":418.45589270842811},{"$f":"Assets!BE324","v":388.14694803003874},{"$f":"Assets!BF324","v":364.32768017119383},{"$f":"Assets!BG324","v":339.52658642316572},{"$f":"Assets!BH324","v":313.25773318762919}]
[null," - Equity",null,{"$f":"WACC!F19","v":0.4},null,null,{"$f":"$D11*G$10","v":571.53914014310499},{"$f":"$D11*H$10","v":625.09831283392202},684.60158398956662,739.97813348242801,795.53149439186234,846.38624024879016,835.62745216067333,824.99272190568036,817.87481976821118,813.40598217105662,809.21940295279387,805.26296567378756,800.68538300556565,795.49113107529035,789.73970965595493,783.26187627891215,776.02656534170444,{"$f":"$D11*X$10","v":768.28931098760791},760.03786609633096,751.25444899379102,741.90214701400657,731.92341305803745,720.99424288521993,709.07084275458828,698.33255375883675,690.9335628414492,682.73446247567324,673.69357361483253,663.7739312719026,652.93724832831674,641.14387253050677,628.35274216260098,614.52134035596839,599.60564799515259,583.56009517857353,566.33751119116857,{"$f":"$D11*AQ$10","v":547.88907294490662},528.16425184183731,507.11075901302394,484.67448888536865,460.7994610269476,435.42776022005205,408.87040519961926,381.04871375017171,351.9257241960396,321.44854400933764,289.55894434007377,255.87395934734087,220.32375076475884,182.83611052845555,167.38235708337126,155.2587792120155,{"$f":"$D11*BG$10","v":145.73107206847754},135.81063456926628,125.30309327505168]
[null," - Debt",null,{"$f":"WACC!F20","v":0.6},null,null,{"$f":"$D12*G$10","v":857.30871021465737},937.64746925088286,1026.9023759843499,1109.9672002236418,1193.2972415877935,1269.5793603731852,1253.4411782410098,1237.4890828585203,1226.8122296523165,1220.1089732565849,1213.8291044291907,1207.8944485106813,1201.0280745083485,1193.2366966129355,1184.6095644839322,1174.8928144183681,1164.0398480125566,1152.4339664814117,1140.0567991444964,1126.8816734906864,1112.8532205210097,1097.8851195870561,1081.4913643278298,1063.6062641318822,1047.498830638255,1036.4003442621738,1024.1016937135098,1010.5403604222488,995.66089690785373,979.40587249247494,961.71580879576004,942.52911324390141,921.78201053395253,899.40847199272889,875.34014276786013,849.50626678675269,821.83360941735998,792.24637776275586,760.66613851953582,727.01173332805297,691.19919154042134,653.14164033007796,613.3056077994288,571.57307062525751,527.88858629405934,482.17281601400646,434.33841651011068,383.81093902101128,330.48562614713825,274.2541657926833,251.07353562505685,232.88816881802325,218.59660810271629,203.71595185389944,187.95463991257751]
[]
[null,"Revenue Building Blocks"]
[null,"Nominal Vanilla WACC",null,{"$f":"D11*D17+D12*D18","v":7.2279999999999997E-2},null,null,{"$f":"SUM(G17:G18)","v":103.27712262385906},{"$f":"SUM(H17:H18)","v":112.9552651290897},123.70750622691469,133.71404872027472,143.7525410366095,152.94199361295637,150.99788060543364,149.07618484835643,147.78997993211573,146.98246097830992,146.22594611356982,145.5110178972534,144.68384870910569,143.74524738530496,142.70596553483102,141.5354210435994,140.22800035724597,138.82987849546072,137.33884240360698,135.75167893317803,134.06171796543097,132.25856073958735,130.28365968935924,128.12910128575407,126.18869246422179,124.85169480544985,123.37011736935415,121.73642875220023,119.94394938083278,117.98576077292682,115.85469776626256,113.54334050878199,111.04400620232349,108.34874059272406,105.44930919876822,102.33718827224415,99.003555481144616,95.439280307819985,91.634914153653412,87.5806801415861,83.266462607569423,78.681796271763403,73.882882219571201,68.855502574656015,63.592978362224351,58.085751902487303,52.323301242251333,46.23642445406449,39.812501763191918,33.038485172491917,30.245991924965182,28.055261403611198,26.333604722773892,24.540981666666418,22.642268954801835]
[null,"Return on Asset"]
[null," - Return on Equity",null,{"$f":"WACC!F26","v":9.9099999999999994E-2},null,null,{"$f":"$D17*G11","v":56.6395287881817},{"$f":"$D17*H11","v":61.947242801841668},67.844016973366053,73.331833028108605,78.837171094233554,83.876876408655093,82.810680509122719,81.756778740852923,81.051394639029724,80.608532833151699,{"$f":"$D17*Q11","v":80.193642832621862},{"$f":"$D17*R11","v":79.801559898272345},{"$f":"$D17*S11","v":79.347921455851548},78.833171089561276,78.263205226905129,77.621251939240196,76.904232625362908,76.137470718871938,75.319752530146388,74.449315895284684,73.522502769088049,72.533610234051508,71.450529469925286,70.268920516979691,69.204756077500718,68.471516077587609,67.658985231339216,66.763033145229898,65.779996589045538,64.706081309336184,63.537357767773216,62.269756748313753,60.899064829276462,59.420919716319617,57.830805432196634,56.124047359044802,54.295807128840245,{"$f":"$D17*AR11","v":52.341077357526075},50.254676218190667,48.031241848540027,45.665226587770505,43.150891037807156,40.519057155282269,37.761927532642012,34.875839267827523,31.855550711325357,28.69529138410131,25.357109371321478,21.834083700787598,18.119058553369943,16.587591586962091,15.386145019910735,14.441949241986125,13.458833885814288,12.41753654355762]
[null," - Return on Debt",null,{"$f":"WACC!F12","v":5.4399999999999997E-2},null,null,{"$f":"$D18*G12","v":46.637593835677357},51.008022327248028,55.863489253548629,60.382215692166113,64.91536994237596,69.065117204301274,68.187200096310931,67.319406107503497,66.738585293086018,66.373928145158217,{"$f":"$D18*Q12","v":66.032303280947971},{"$f":"$D18*R12","v":65.709457998981051},{"$f":"$D18*S12","v":65.335927253254155},64.912076295743688,64.442760307925909,63.914169104359217,63.323767731883073,62.692407776588794,62.019089873460601,61.302363037893336,60.539215196342923,59.724950505535851,58.83313021943394,57.860180768774391,56.983936386721069,56.380178727862251,55.711132138014932,54.973395606970328,54.163952791787239,53.279679463590632,52.317339998489345,51.273583760468235,50.144941373047018,48.927820876404446,47.618503766571585,46.213140913199346,44.707748352304378,{"$f":"$D18*AR12","v":43.098202950293917},41.380237935462745,39.54943829304608,37.601236019798918,35.53090523395624,33.363825064288925,31.093575042014006,28.717139094396828,26.230201191161949,23.628009858150019,20.879315082743013,17.978418062404319,14.919426619121971,13.658400338003093,12.669116383700464,11.891655480787765,11.082147780852129,10.224732411244215]
[]
[null,"Return of Asset (regulatory depreciation)",null,null,null,null,{"$f":"Assets!G$323","v":11.428628802329733},{"$f":"Assets!H$323","v":14.867610825866457},{"$f":"Assets!I$323","v":20.087766379078062},{"$f":"Assets!J$323","v":23.449778707944937},{"$f":"Assets!K$323","v":23.156894055198073},{"$f":"Assets!L$323","v":26.896970220291657},{"$f":"Assets!M$323","v":26.586825637482036},{"$f":"Assets!N$323","v":17.794755343673017},{"$f":"Assets!O$323","v":11.172093992885721},{"$f":"Assets!P$323","v":10.46644804565679},{"$f":"Assets!Q$323","v":9.8910931975155307},{"$f":"Assets!R$323","v":11.443956670554563},{"$f":"Assets!S$323","v":12.985629825688306},{"$f":"Assets!T$323","v":14.378553548338424},{"$f":"Assets!U$323","v":16.194583442606721},{"$f":"Assets!V$323","v":18.088277343019136},{"$f":"Assets!W$323","v":19.343135885241104},{"$f":"Assets!X$323","v":20.628612228192253},{"$f":"Assets!Y$323","v":21.95854275634958},{"$f":"Assets!Z$323","v":23.380754949461014},{"$f":"Assets!AA$323","v":24.946834889922705},{"$f":"Assets!AB$323","v":27.322925432043441},{"$f":"Assets!AC$323","v":29.808500326579072},{"$f":"Assets!AD$323","v":26.845722489378559},{"$f":"Assets!AE$323","v":18.497477293468577},{"$f":"Assets!AF$323","v":20.497750914439834},{"$f":"Assets!AG$323","v":22.602222152101582},{"$f":"Assets!AH$323","v":24.799105857324903},{"$f":"Assets!AI$323","v":27.091707358964307},{"$f":"Assets!AJ$323","v":29.48343949452488},{"$f":"Assets!AK$323","v":31.977825919764115},{"$f":"Assets!AL$323","v":34.578504516581226},{"$f":"Assets!AM$323","v":37.289230902039357},{"$f":"Assets!AN$323","v":40.113882041447525},{"$f":"Assets!AO$323","v":43.056459968512321},{"$f":"Assets!AP$323","v":46.121095615654447},{"$f":"Assets!AQ$323","v":49.312052757673378},{"$f":"Assets!AR$323","v":52.633732072033453},{"$f":"Assets!AS$323","v":56.090675319138001},{"$f":"Assets!AT$323","v":59.687569646052751},{"$f":"Assets!AU$323","v":63.42925201723876},{"$f":"Assets!AV$323","v":66.393387551081801},{"$f":"Assets!AW$323","v":69.554228623618812},{"$f":"Assets!AX$323","v":72.807473885330268},{"$f":"Assets!AY$323","v":76.19295046675478},{"$f":"Assets!AZ$323","v":79.72399917315964},{"$f":"Assets!BA$323","v":84.212462481832162},{"$f":"Assets!BB$323","v":88.875521456455132},{"$f":"Assets!BC$323","v":93.719100590758089},{"$f":"Assets!BD$323","v":38.634383612710749},{"$f":"Assets!BE$323","v":30.308944678389352},{"$f":"Assets!BF$323","v":23.819267858844817},{"$f":"Assets!BG$323","v":24.801093748028105},{"$f":"Assets!BH$323","v":26.268853235536504},{"$f":"Assets!BI$323","v":27.794500013827808}]
[]
[null,"Operating Expenditure (opex)",null,null,null,null,{"$f":"Input!G179*G$8","v":78.975303848238042},{"$f":"Input!H179*H$8","v":74.295347633766653},{"$f":"Input!I179*I$8","v":78.096394762026335},{"$f":"Input!J179*J$8","v":83.927209980319532},{"$f":"Input!K179*K$8","v":85.160581519840974},{"$f":"Input!L179*L$8","v":0},{"$f":"Input!M179*M$8","v":0},{"$f":"Input!N179*N$8","v":0},{"$f":"Input!O179*O$8","v":0},{"$f":"Input!P179*P$8","v":0},{"$f":"Input!Q179*Q$8","v":0},{"$f":"Input!R179*R$8","v":0},{"$f":"Input!S179*S$8","v":0},{"$f":"Input!T179*T$8","v":0},{"$f":"Input!U179*U$8","v":0},{"$f":"Input!V179*V$8","v":0},{"$f":"Input!W179*W$8","v":0},{"$f":"Input!X179*X$8","v":0},{"$f":"Input!Y179*Y$8","v":0},{"$f":"Input!Z179*Z$8","v":0},{"$f":"Input!AA179*AA$8","v":0},{"$f":"Input!AB179*AB$8","v":0},{"$f":"Input!AC179*AC$8","v":0},{"$f":"Input!AD179*AD$8","v":0},{"$f":"Input!AE179*AE$8","v":0},{"$f":"Input!AF179*AF$8","v":0},{"$f":"Input!AG179*AG$8","v":0},{"$f":"Input!AH179*AH$8","v":0},{"$f":"Input!AI179*AI$8","v":0},{"$f":"Input!AJ179*AJ$8","v":0},{"$f":"Input!AK179*AK$8","v":0},{"$f":"Input!AL179*AL$8","v":0},{"$f":"Input!AM179*AM$8","v":0},{"$f":"Input!AN179*AN$8","v":0},{"$f":"Input!AO179*AO$8","v":0},{"$f":"Input!AP179*AP$8","v":0},{"$f":"Input!AQ179*AQ$8","v":0},{"$f":"Input!AR179*AR$8","v":0},{"$f":"Input!AS179*AS$8","v":0},{"$f":"Input!AT179*AT$8","v":0},{"$f":"Input!AU179*AU$8","v":0},{"$f":"Input!AV179*AV$8","v":0},{"$f":"Input!AW179*AW$8","v":0},{"$f":"Input!AX179*AX$8","v":0},{"$f":"Input!AY179*AY$8","v":0},{"$f":"Input!AZ179*AZ$8","v":0},{"$f":"Input!BA179*BA$8","v":0},{"$f":"Input!BB179*BB$8","v":0},{"$f":"Input!BC179*BC$8","v":0},{"$f":"Input!BD179*BD$8","v":0},{"$f":"Input!BE179*BE$8","v":0},{"$f":"Input!BF179*BF$8","v":0},{"$f":"Input!BG179*BG$8","v":0},{"$f":"Input!BH179*BH$8","v":0},{"$f":"Input!BI179*BI$8","v":0}]
[]
[null,"Tax Payable",null,null,null,null,{"$f":"G41","v":12.636075241868738},{"$f":"H41","v":8.7707660781989176},{"$f":"I41","v":9.9635182299265299},11.058108498850828,8.4090548134844187,9.3302271570939741,10.892908152258823,8.9718464041994057,7.4230403500322408,7.9451165086737952,{"$f":"Q41","v":8.0542934841496283},{"$f":"R41","v":10.073683094566885},{"$f":"S41","v":10.553205808966529},10.943851687320723,11.993217847445683,14.570562230819112,15.001427041892764,15.749992734586494,16.509105766310746,25.277274429237263,25.722771573382492,28.561852649032449,31.586933938632871,32.442606787348083,31.472237448488475,34.439716254978357,34.939822212944819,35.443408646150246,35.950337012132835,36.460459666010728,36.973619491949925,37.489649521894833,38.008372541154507,38.529600680425986,39.053134993822816,39.578765022464225,40.106268343166555,{"$f":"AR41","v":40.635410101764968},41.165942530578832,41.697604449519787,42.230120750326165,42.4042368731183,42.609013849897188,42.801058613408621,42.994370219838309,43.192083826252258,43.706227302941983,44.219082901074827,44.730264887049941,21.969074386869949,18.153497909168301,15.176288856292471,15.190855350973251,15.378459530845468,15.56594963511694]
[null,"Less Value of Imputation Credits",null,{"$f":"WACC!$F$18","v":0.25},null,null,{"$f":"-G24*$D$25","v":-3.1590188104671846},-2.1926915195497294,-2.4908795574816325,-2.764527124712707,-2.1022637033711047,-2.3325567892734935,-2.7232270380647057,-2.2429616010498514,-1.8557600875080602,-1.9862791271684488,-2.0135733710374071,-2.5184207736417212,{"$f":"-S24*$D$25","v":-2.6383014522416324},-2.7359629218301809,-2.9983044618614207,-3.642640557704778,-3.7503567604731911,-3.9374981836466234,-4.1272764415776866,-6.3193186073093157,-6.4306928933456229,-7.1404631622581123,-7.8967334846582178,-8.1106516968370208,-7.8680593621221186,-8.6099290637445893,-8.7349555532362047,-8.8608521615375615,-8.9875842530332086,-9.1151149165026819,-9.2434048729874814,-9.3724123804737083,-9.5020931352886269,-9.6324001701064965,-9.763283748455704,-9.8946912556160562,{"$f":"-AQ24*$D$25","v":-10.026567085791639},-10.158852525441242,-10.291485632644708,-10.424401112379947,-10.557530187581541,-10.601059218279575,-10.652253462474297,-10.700264653352155,-10.748592554959577,-10.798020956563064,-10.926556825735496,-11.054770725268707,-11.182566221762485,-5.4922685967174871,-4.5383744772920753,-3.7940722140731178,-3.7977138377433128,-3.8446148827113671,-3.891487408779235]
[]
[null,"Annual Building Block Revenue Requirement",null,null,null,null,{"$f":"SUM(G17:G26)","v":203.15811170582836},{"$f":"SUM(H17:H26)","v":208.69629814737198},229.36430604046399,249.38461878267731,258.37680772176191,186.83663420106851,185.75438735710981,173.59982499517901,164.52935418752563,163.40774640547207,162.15775942419759,164.51023688873315,165.58438289151891,166.33168969913393,167.89546236302203,170.5516200597329,170.82220652390666,171.27098527459285,171.6792144846896,178.09038970456697,178.30063153539055,181.00287565840515,183.78236046991296,179.30677886564371,168.29034784405673,171.17923291112342,172.17720618116434,173.11809109413784,173.99840949889671,174.81454501695976,175.56273830498913,176.23908216678436,176.83951651022872,177.35982314449103,177.79562041264765,178.14235765474677,178.39530949619291,178.54956995617715,178.60004637072552,178.54145312477871,178.36830518755281,176.87836147768391,175.39387123061289,173.76377042004276,172.03170649385788,170.20381394533615,169.31543420128997,168.27625808632578,167.07930101923745,88.149674575355135,74.170060035230762,63.256745904675363,62.527839984031928,62.343679550337015,62.111231194967353]
[]
[null,"Tax Expenses"]
[null," - Opex (excludes Efficiency Carryover revenue)",null,null,null,null,{"$f":"G22-(Input!G177*G8)","v":71.624458906129064},{"$f":"H22-(Input!H177*H8)","v":75.827428161282526},{"$f":"I22-(Input!I177*I8)","v":79.841107589434444},{"$f":"J22-(Input!J177*J8)","v":82.160293303387704},{"$f":"K22-(Input!K177*K8)","v":85.160581519840974},{"$f":"L22-(Input!L177*L8)","v":0},{"$f":"M22-(Input!M177*M8)","v":0},{"$f":"N22-(Input!N177*N8)","v":0},{"$f":"O22-(Input!O177*O8)","v":0},{"$f":"P22-(Input!P177*P8)","v":0},{"$f":"Q22-(Input!Q177*Q8)","v":0},{"$f":"R22-(Input!R177*R8)","v":0},{"$f":"S22-(Input!S177*S8)","v":0},{"$f":"T22-(Input!T177*T8)","v":0},{"$f":"U22-(Input!U177*U8)","v":0},{"$f":"V22-(Input!V177*V8)","v":0},{"$f":"W22-(Input!W177*W8)","v":0},{"$f":"X22-(Input!X177*X8)","v":0},{"$f":"Y22-(Input!Y177*Y8)","v":0},{"$f":"Z22-(Input!Z177*Z8)","v":0},{"$f":"AA22-(Input!AA177*AA8)","v":0},{"$f":"AB22-(Input!AB177*AB8)","v":0},{"$f":"AC22-(Input!AC177*AC8)","v":0},{"$f":"AD22-(Input!AD177*AD8)","v":0},{"$f":"AE22-(Input!AE177*AE8)","v":0},{"$f":"AF22-(Input!AF177*AF8)","v":0},{"$f":"AG22-(Input!AG177*AG8)","v":0},{"$f":"AH22-(Input!AH177*AH8)","v":0},{"$f":"AI22-(Input!AI177*AI8)","v":0},{"$f":"AJ22-(Input!AJ177*AJ8)","v":0},{"$f":"AK22-(Input!AK177*AK8)","v":0},{"$f":"AL22-(Input!AL177*AL8)","v":0},{"$f":"AM22-(Input!AM177*AM8)","v":0},{"$f":"AN22-(Input!AN177*AN8)","v":0},{"$f":"AO22-(Input!AO177*AO8)","v":0},{"$f":"AP22-(Input!AP177*AP8)","v":0},{"$f":"AQ22-(Input!AQ177*AQ8)","v":0},{"$f":"AR22-(Input!AR177*AR8)","v":0},{"$f":"AS22-(Input!AS177*AS8)","v":0},{"$f":"AT22-(Input!AT177*AT8)","v":0},{"$f":"AU22-(Input!AU177*AU8)","v":0},{"$f":"AV22-(Input!AV177*AV8)","v":0},{"$f":"AW22-(Input!AW177*AW8)","v":0},{"$f":"AX22-(Input!AX177*AX8)","v":0},{"$f":"AY22-(Input!AY177*AY8)","v":0},{"$f":"AZ22-(Input!AZ177*AZ8)","v":0},{"$f":"BA22-(Input!BA177*BA8)","v":0},{"$f":"BB22-(Input!BB177*BB8)","v":0},{"$f":"BC22-(Input!BC177*BC8)","v":0},{"$f":"BD22-(Input!BD177*BD8)","v":0},{"$f":"BE22-(Input!BE177*BE8)","v":0},{"$f":"BF22-(Input!BF177*BF8)","v":0},{"$f":"BG22-(Input!BG177*BG8)","v":0},{"$f":"BH22-(Input!BH177*BH8)","v":0},{"$f":"BI22-(Input!BI177*BI8)","v":0}]
[null," - Tax Depreciation",null,null,null,null,{"$f":"Assets!G329","v":42.775808157792824},{"$f":"Assets!H329","v":52.624960731511699},{"$f":"Assets!I329","v":60.44798176439248},{"$f":"Assets!J329","v":69.981748124287392},{"$f":"Assets!K329","v":80.270673547930215},{"$f":"Assets!L329","v":86.670759806453958},{"$f":"Assets!M329","v":81.257493419936111},{"$f":"Assets!N329","v":76.374264207010825},{"$f":"Assets!O329","v":73.047301060998791},{"$f":"Assets!P329","v":70.550096564734517},{"$f":"Assets!Q329","v":69.277811196084187},{"$f":"Assets!R329","v":65.221835241195791},{"$f":"Assets!S329","v":65.07110294170964},{"$f":"Assets!T329","v":64.940107778987837},{"$f":"Assets!U329","v":63.475309230277169},{"$f":"Assets!V329","v":58.06891018597662},{"$f":"Assets!W329","v":57.493681985714367},{"$f":"Assets!X329","v":56.078601716049057},{"$f":"Assets!Y329","v":54.629772056859849},{"$f":"Assets!Z329","v":32.530445235882773},{"$f":"Assets!AA329","v":32.018844427772649},{"$f":"Assets!AB329","v":26.071749656094436},{"$f":"Assets!AC329","v":19.659450455036108},{"$f":"Assets!AD329","v":13.304575472375685},{"$f":"Assets!AE329","v":6.398953295707412},{"$f":"Assets!AF329","v":0},{"$f":"Assets!AG329","v":0},{"$f":"Assets!AH329","v":0},{"$f":"Assets!AI329","v":0},{"$f":"Assets!AJ329","v":0},{"$f":"Assets!AK329","v":0},{"$f":"Assets!AL329","v":0},{"$f":"Assets!AM329","v":0},{"$f":"Assets!AN329","v":0},{"$f":"Assets!AO329","v":0},{"$f":"Assets!AP329","v":0},{"$f":"Assets!AQ329","v":0},{"$f":"Assets!AR329","v":0},{"$f":"Assets!AS329","v":0},{"$f":"Assets!AT329","v":0},{"$f":"Assets!AU329","v":0},{"$f":"Assets!AV329","v":0},{"$f":"Assets!AW329","v":0},{"$f":"Assets!AX329","v":0},{"$f":"Assets!AY329","v":0},{"$f":"Assets!AZ329","v":0},{"$f":"Assets!BA329","v":0},{"$f":"Assets!BB329","v":0},{"$f":"Assets!BC329","v":0},{"$f":"Assets!BD329","v":0},{"$f":"Assets!BE329","v":0},{"$f":"Assets!BF329","v":0},{"$f":"Assets!BG329","v":0},{"$f":"Assets!BH329","v":0},{"$f":"Assets!BI329","v":0}]
[null," - Interest",null,null,null,null,{"$f":"G18","v":46.637593835677357},{"$f":"H18","v":51.008022327248028},55.863489253548629,60.382215692166113,64.91536994237596,69.065117204301274,68.187200096310931,67.319406107503497,66.738585293086018,66.373928145158217,{"$f":"Q18","v":66.032303280947971},{"$f":"R18","v":65.709457998981051},{"$f":"S18","v":65.335927253254155},64.912076295743688,64.442760307925909,63.914169104359217,63.323767731883073,62.692407776588794,62.019089873460601,61.302363037893336,60.539215196342923,59.724950505535851,58.83313021943394,57.860180768774391,56.983936386721069,56.380178727862251,55.711132138014932,54.973395606970328,54.163952791787239,53.279679463590632,52.317339998489345,51.273583760468235,50.144941373047018,48.927820876404446,47.618503766571585,46.213140913199346,44.707748352304378,{"$f":"AR18","v":43.098202950293917},41.380237935462745,39.54943829304608,37.601236019798918,35.53090523395624,33.363825064288925,31.093575042014006,28.717139094396828,26.230201191161949,23.628009858150019,20.879315082743013,17.978418062404319,14.919426619121971,13.658400338003093,12.669116383700464,11.891655480787765,11.082147780852129,10.224732411244215]
[null,"Total Tax Expenses",null,null,null,null,{"$f":"SUM(G30:G32)","v":161.03786089959925},{"$f":"SUM(H30:H32)","v":179.46041122004226},196.15257860737555,212.52425711984122,230.34662501014714,155.73587701075525,149.44469351624704,143.69367031451432,139.78588635408482,{"$f":"SUM(P30:P32)","v":136.92402470989273},{"$f":"SUM(Q30:Q32)","v":135.31011447703216},{"$f":"SUM(R30:R32)","v":130.93129324017684},{"$f":"SUM(S30:S32)","v":130.4070301949638},129.85218407473153,127.91806953820307,121.98307929033584,120.81744971759744,118.77100949263786,116.64886193032045,93.832808273776109,92.558059624115572,85.796700161630284,78.492580674470048,71.164756241150073,63.382889682428484,56.380178727862251,55.711132138014932,54.973395606970328,54.163952791787239,53.279679463590632,52.317339998489345,51.273583760468235,50.144941373047018,48.927820876404446,47.618503766571585,46.213140913199346,{"$f":"SUM(AQ30:AQ32)","v":44.707748352304378},43.098202950293917,41.380237935462745,39.54943829304608,37.601236019798918,35.53090523395624,33.363825064288925,31.093575042014006,28.717139094396828,26.230201191161949,23.628009858150019,20.879315082743013,17.978418062404319,14.919426619121971,13.658400338003093,12.669116383700464,11.891655480787765,11.082147780852129,10.224732411244215]
[]
[null,"Tax Calculation"]
[null,"Taxable Income",null,null,null,null,{"$f":"G37+F38","v":42.120250806229109},29.235886927329716,33.211727433088441,36.860361662836084,28.030182711614771,31.10075719031326,36.309693840862764,29.906154680664685,24.743467833440803,26.483721695579334,26.847644947165435,33.578943648556304,35.177352696555118,36.479505624402407,39.977392824818963,48.56854076939706,50.004756806309217,52.499975781954987,55.030352554369145,84.257581430790864,85.742571911274979,95.206175496774861,105.28977979544291,108.14202262449363,104.90745816162824,114.79905418326118,116.4660740431494,118.14469548716751,119.83445670710947,121.53486555336912,123.24539830649978,124.96549840631613,{"$f":"AM37+AL38","v":126.6945751371817},128.43200226808659,130.17711664607606,131.92921674154744,133.68756114388853,135.45136700588324,137.21980843526279,138.99201483173263,140.7670691677539,141.34745624372766,142.03004616632396,142.67019537802875,143.31456739946105,143.97361275417421,145.68742434313995,147.39694300358278,149.10088295683312,73.230247956233171,60.511659697227671,50.5876295209749,50.636184503244166,51.26153176948489,51.886498783723141]
[null," - Pre-tax Income",null,null,null,null,{"$f":"G27-G33","v":42.120250806229109},29.235886927329716,33.211727433088441,36.860361662836084,28.030182711614771,31.10075719031326,36.309693840862764,29.906154680664685,24.743467833440803,26.483721695579334,26.847644947165435,33.578943648556304,35.177352696555118,36.479505624402407,39.977392824818963,48.56854076939706,50.004756806309217,52.499975781954987,55.030352554369145,84.257581430790864,85.742571911274979,95.206175496774861,105.28977979544291,108.14202262449363,104.90745816162824,114.79905418326118,116.4660740431494,118.14469548716751,119.83445670710947,121.53486555336912,123.24539830649978,124.96549840631613,{"$f":"AM27-AM33","v":126.6945751371817},128.43200226808659,130.17711664607606,131.92921674154744,133.68756114388853,135.45136700588324,137.21980843526279,138.99201483173263,140.7670691677539,141.34745624372766,142.03004616632396,142.67019537802875,143.31456739946105,143.97361275417421,145.68742434313995,147.39694300358278,149.10088295683312,73.230247956233171,60.511659697227671,50.5876295209749,50.636184503244166,51.26153176948489,51.886498783723141]
[null," - Tax Loss Carried Forward",null,null,null,0,{"$f":"IF(G36<0,G36,0)","v":0},{"$f":"IF(H36<0,H36,0)","v":0},{"$f":"IF(I36<0,I36,0)","v":0},{"$f":"IF(J36<0,J36,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tax Payable",null,{"$f":"WACC!F15","v":0.3},null,null,{"$f":"IF(G36>0,$D$39*G36,0)","v":12.636075241868733},{"$f":"IF(H36>0,$D$39*H36,0)","v":8.7707660781989141},{"$f":"IF(I36>0,$D$39*I36,0)","v":9.9635182299265317},{"$f":"IF(J36>0,$D$39*J36,0)","v":11.058108498850824},8.4090548134844312,9.3302271570939777,10.892908152258828,8.9718464041994057,7.4230403500322408,7.9451165086737996,8.0542934841496301,10.07368309456689,10.553205808966535,10.943851687320722,11.993217847445688,14.570562230819117,15.001427041892764,15.749992734586495,16.509105766310743,25.277274429237259,25.722771573382492,28.561852649032456,31.586933938632871,32.44260678734809,31.472237448488471,34.43971625497835,34.939822212944819,35.443408646150253,35.950337012132842,36.460459666010735,36.973619491949933,37.48964952189484,38.008372541154507,38.529600680425979,39.053134993822816,39.578765022464232,40.106268343166555,40.635410101764968,41.165942530578839,41.697604449519787,42.230120750326172,42.4042368731183,42.609013849897188,42.801058613408621,42.994370219838316,43.192083826252265,43.706227302941983,44.219082901074835,44.730264887049934,21.969074386869952,18.153497909168301,15.176288856292469,15.19085535097325,15.378459530845467,15.565949635116942]
[null,"Value of Imputation Credits",null,{"$f":"WACC!$F$18","v":0.25},null,null,{"$f":"$D$40*G39","v":3.1590188104671832},2.1926915195497285,2.4908795574816329,2.7645271247127061,2.1022637033711078,2.3325567892734944,2.723227038064707,2.2429616010498514,1.8557600875080602,1.9862791271684499,2.0135733710374075,2.5184207736417226,2.6383014522416337,2.7359629218301804,2.9983044618614221,3.6426405577047793,3.7503567604731911,3.9374981836466239,4.1272764415776857,6.3193186073093148,6.4306928933456229,7.1404631622581141,7.8967334846582178,8.1106516968370226,7.8680593621221178,8.6099290637445876,8.7349555532362047,8.8608521615375633,8.9875842530332104,9.1151149165026837,9.2434048729874831,9.3724123804737101,{"$f":"$D$40*AM39","v":9.5020931352886269},9.6324001701064947,9.763283748455704,9.894691255616058,10.026567085791639,10.158852525441242,10.29148563264471,10.424401112379947,10.557530187581543,10.601059218279575,10.652253462474297,10.700264653352155,10.748592554959579,10.798020956563066,10.926556825735496,11.054770725268709,11.182566221762483,5.492268596717488,4.5383744772920753,3.7940722140731173,3.7977138377433124,3.8446148827113666,3.8914874087792355]
[null,null,null,"(intermediate tax calculation)",null,null,{"$f":"MAX(0,(G17+G18+G20+G22-G33+F38)*$D$39/(1-(1-$D$25)*$D$39))","v":12.636075241868738},{"$f":"MAX(0,(H17+H18+H20+H22-H33+G38)*$D$39/(1-(1-$D$25)*$D$39))","v":8.7707660781989176},9.9635182299265299,11.058108498850828,8.4090548134844187,9.3302271570939741,10.892908152258823,8.9718464041994057,7.4230403500322408,7.9451165086737952,8.0542934841496283,10.073683094566885,10.553205808966529,10.943851687320723,11.993217847445683,14.570562230819112,15.001427041892764,15.749992734586494,16.509105766310746,25.277274429237263,25.722771573382492,28.561852649032449,31.586933938632871,32.442606787348083,31.472237448488475,34.439716254978357,34.939822212944819,35.443408646150246,35.950337012132835,36.460459666010728,36.973619491949925,37.489649521894833,{"$f":"MAX(0,(AM17+AM18+AM20+AM22-AM33+AL38)*$D$39/(1-(1-$D$25)*$D$39))","v":38.008372541154507},38.529600680425986,39.053134993822816,39.578765022464225,40.106268343166555,40.635410101764968,41.165942530578832,41.697604449519787,42.230120750326165,42.4042368731183,42.609013849897188,42.801058613408621,42.994370219838309,43.192083826252258,43.706227302941983,44.219082901074827,44.730264887049941,21.969074386869949,18.153497909168301,15.176288856292471,15.190855350973251,15.378459530845468,15.56594963511694]
[]
[null,"Cash Flow Analysis Below This Line"]
[]
[null,"Net Present Values"]
[null,"RAB (start period)",null,"Project NPV Check",null,{"$f":"F47-F48-G46","v":-6.1460893333103286},{"$f":"Assets!F324","v":1428.8478503577624},{"$f":"Assets!G324","v":1562.7457820848049},{"$f":"Assets!H324","v":1711.5039599739164},{"$f":"Assets!I324","v":1849.94533370607},{"$f":"Assets!J324","v":1988.8287359796557},{"$f":"Assets!K324","v":2115.9656006219752},{"$f":"Assets!L324","v":2089.0686304016831},{"$f":"Assets!M324","v":2062.4818047642007},{"$f":"Assets!N324","v":2044.6870494205277},{"$f":"Assets!O324","v":2033.5149554276416},{"$f":"Assets!P324","v":2023.0485073819846},{"$f":"Assets!Q324","v":2013.1574141844687},{"$f":"Assets!R324","v":2001.7134575139141},{"$f":"Assets!S324","v":1988.7278276882257},{"$f":"Assets!T324","v":1974.3492741398873},{"$f":"Assets!U324","v":1958.1546906972803},{"$f":"Assets!V324","v":1940.0664133542609},{"$f":"Assets!W324","v":1920.7232774690196},{"$f":"Assets!X324","v":1900.0946652408272},{"$f":"Assets!Y324","v":1878.1361224844775},{"$f":"Assets!Z324","v":1854.7553675350164},{"$f":"Assets!AA324","v":1829.8085326450935},{"$f":"Assets!AB324","v":1802.4856072130497},{"$f":"Assets!AC324","v":1772.6771068864705},{"$f":"Assets!AD324","v":1745.8313843970918},{"$f":"Assets!AE324","v":1727.333907103623},{"$f":"Assets!AF324","v":1706.8361561891829},{"$f":"Assets!AG324","v":1684.2339340370813},{"$f":"Assets!AH324","v":1659.4348281797563},{"$f":"Assets!AI324","v":1632.3431208207917},{"$f":"Assets!AJ324","v":1602.8596813262668},{"$f":"Assets!AK324","v":1570.8818554065024},{"$f":"Assets!AL324","v":1536.3033508899209},{"$f":"Assets!AM324","v":1499.0141199878815},{"$f":"Assets!AN324","v":1458.9002379464337},{"$f":"Assets!AO324","v":1415.8437779779213},{"$f":"Assets!AP324","v":1369.7226823622666},{"$f":"Assets!AQ324","v":1320.4106296045932},{"$f":"Assets!AR324","v":1267.7768975325598},{"$f":"Assets!AS324","v":1211.6862222134216},{"$f":"Assets!AT324","v":1151.9986525673689},{"$f":"Assets!AU324","v":1088.56940055013},{"$f":"Assets!AV324","v":1022.1760129990481},{"$f":"Assets!AW324","v":952.62178437542923},{"$f":"Assets!AX324","v":879.81431049009893},{"$f":"Assets!AY324","v":803.6213600233441},{"$f":"Assets!AZ324","v":723.89736085018444},{"$f":"Assets!BA324","v":639.68489836835215},{"$f":"Assets!BB324","v":550.80937691189706},{"$f":"Assets!BC324","v":457.09027632113884},{"$f":"Assets!BD324","v":418.45589270842811},{"$f":"Assets!BE324","v":388.14694803003874},{"$f":"Assets!BF324","v":364.32768017119383},{"$f":"Assets!BG324","v":339.52658642316572},{"$f":"Assets!BH324","v":313.25773318762919}]
[null,"PV for Returns on and of Asset Only",null,null,null,{"$f":"NPV(vanilla,OFFSET(G47,0,0,1,55+1))","v":2057.9416367414015},{"$f":"SUM(G17:G18,G20)","v":114.70575142618878},{"$f":"SUM(H17:H18,H20)","v":127.82287595495615},143.79527260599275,157.16382742821966,166.90943509180758,179.83896383324802,177.58470624291567,166.87094019202945,158.96207392500145,157.44890902396671,156.11703931108536,156.95497456780797,157.669478534794,158.12380093364339,158.90054897743775,159.62369838661854,159.57113624248709,159.45849072365297,159.29738515995655,159.13243388263905,159.00855285535368,159.58148617163079,160.0921600159383,154.97482377513262,144.68616975769038,145.34944571988967,145.97233952145572,146.53553460952514,147.03565673979708,147.4692002674517,147.83252368602666,148.12184502536323,148.33323710436284,148.46262263417157,148.50576916728053,148.4582838878986,148.31560823881799,148.07301237985342,147.7255894727914,147.26824978763887,146.69571462480818,145.07518382284519,143.43711084319,141.66297645998628,139.78592882897914,137.80975107564694,136.53576372408349,135.11194591051964,133.53160235395001,71.672868785202667,60.554936603354534,51.874529262456015,51.134698470801993,50.809834902202923,50.436768968629643]
[null,"PV for Capex Only",null,null,null,{"$f":"NPV(vanilla,OFFSET(G48,0,0,1,55+1))","v":635.23987571694954},{"$f":"Assets!G31","v":145.32656052937259},{"$f":"Assets!H31","v":163.62578871497772},{"$f":"Assets!I31","v":158.52914011123181},{"$f":"Assets!J31","v":162.33318098153075},{"$f":"Assets!K31","v":150.29375869751746},{"$f":"Assets!L31","v":0},{"$f":"Assets!M31","v":0},{"$f":"Assets!N31","v":0},{"$f":"Assets!O31","v":0},{"$f":"Assets!P31","v":0},{"$f":"Assets!Q31","v":0},{"$f":"Assets!R31","v":0},{"$f":"Assets!S31","v":0},{"$f":"Assets!T31","v":0},{"$f":"Assets!U31","v":0},{"$f":"Assets!V31","v":0},{"$f":"Assets!W31","v":0},{"$f":"Assets!X31","v":0},{"$f":"Assets!Y31","v":0},{"$f":"Assets!Z31","v":0},{"$f":"Assets!AA31","v":0},{"$f":"Assets!AB31","v":0},{"$f":"Assets!AC31","v":0},{"$f":"Assets!AD31","v":0},{"$f":"Assets!AE31","v":0},{"$f":"Assets!AF31","v":0},{"$f":"Assets!AG31","v":0},{"$f":"Assets!AH31","v":0},{"$f":"Assets!AI31","v":0},{"$f":"Assets!AJ31","v":0},{"$f":"Assets!AK31","v":0},{"$f":"Assets!AL31","v":0},{"$f":"Assets!AM31","v":0},{"$f":"Assets!AN31","v":0},{"$f":"Assets!AO31","v":0},{"$f":"Assets!AP31","v":0},{"$f":"Assets!AQ31","v":0},{"$f":"Assets!AR31","v":0},{"$f":"Assets!AS31","v":0},{"$f":"Assets!AT31","v":0},{"$f":"Assets!AU31","v":0},{"$f":"Assets!AV31","v":0},{"$f":"Assets!AW31","v":0},{"$f":"Assets!AX31","v":0},{"$f":"Assets!AY31","v":0},{"$f":"Assets!AZ31","v":0},{"$f":"Assets!BA31","v":0},{"$f":"Assets!BB31","v":0},{"$f":"Assets!BC31","v":0},{"$f":"Assets!BD31","v":0},{"$f":"Assets!BE31","v":0},{"$f":"Assets!BF31","v":0},{"$f":"Assets!BG31","v":0},{"$f":"Assets!BH31","v":0},{"$f":"Assets!BI31","v":0}]
[]
[null,"Nominal Cash Flow Analysis"]
[null,"Capital Expenditure",null,null,null,{"$f":"Assets!F9+Assets!F31","v":1428.8478503577624},{"$f":"Assets!G9+Assets!G31","v":145.32656052937259},{"$f":"Assets!H9+Assets!H31","v":163.62578871497772},{"$f":"Assets!I9+Assets!I31","v":158.52914011123181},{"$f":"Assets!J9+Assets!J31","v":162.33318098153075},{"$f":"Assets!K9+Assets!K31","v":150.29375869751746},{"$f":"Assets!L9+Assets!L31","v":0},{"$f":"Assets!M9+Assets!M31","v":0},{"$f":"Assets!N9+Assets!N31","v":0},{"$f":"Assets!O9+Assets!O31","v":0},{"$f":"Assets!P9+Assets!P31","v":0},{"$f":"Assets!Q9+Assets!Q31","v":0},{"$f":"Assets!R9+Assets!R31","v":0},{"$f":"Assets!S9+Assets!S31","v":0},{"$f":"Assets!T9+Assets!T31","v":0},{"$f":"Assets!U9+Assets!U31","v":0},{"$f":"Assets!V9+Assets!V31","v":0},{"$f":"Assets!W9+Assets!W31","v":0},{"$f":"Assets!X9+Assets!X31","v":0},{"$f":"Assets!Y9+Assets!Y31","v":0},{"$f":"Assets!Z9+Assets!Z31","v":0},{"$f":"Assets!AA9+Assets!AA31","v":0},{"$f":"Assets!AB9+Assets!AB31","v":0},{"$f":"Assets!AC9+Assets!AC31","v":0},{"$f":"Assets!AD9+Assets!AD31","v":0},{"$f":"Assets!AE9+Assets!AE31","v":0},{"$f":"Assets!AF9+Assets!AF31","v":0},{"$f":"Assets!AG9+Assets!AG31","v":0},{"$f":"Assets!AH9+Assets!AH31","v":0},{"$f":"Assets!AI9+Assets!AI31","v":0},{"$f":"Assets!AJ9+Assets!AJ31","v":0},{"$f":"Assets!AK9+Assets!AK31","v":0},{"$f":"Assets!AL9+Assets!AL31","v":0},{"$f":"Assets!AM9+Assets!AM31","v":0},{"$f":"Assets!AN9+Assets!AN31","v":0},{"$f":"Assets!AO9+Assets!AO31","v":0},{"$f":"Assets!AP9+Assets!AP31","v":0},{"$f":"Assets!AQ9+Assets!AQ31","v":0},{"$f":"Assets!AR9+Assets!AR31","v":0},{"$f":"Assets!AS9+Assets!AS31","v":0},{"$f":"Assets!AT9+Assets!AT31","v":0},{"$f":"Assets!AU9+Assets!AU31","v":0},{"$f":"Assets!AV9+Assets!AV31","v":0},{"$f":"Assets!AW9+Assets!AW31","v":0},{"$f":"Assets!AX9+Assets!AX31","v":0},{"$f":"Assets!AY9+Assets!AY31","v":0},{"$f":"Assets!AZ9+Assets!AZ31","v":0},{"$f":"Assets!BA9+Assets!BA31","v":0},{"$f":"Assets!BB9+Assets!BB31","v":0},{"$f":"Assets!BC9+Assets!BC31","v":0},{"$f":"Assets!BD9+Assets!BD31","v":0},{"$f":"Assets!BE9+Assets!BE31","v":0},{"$f":"Assets!BF9+Assets!BF31","v":0},{"$f":"Assets!BG9+Assets!BG31","v":0},{"$f":"Assets!BH9+Assets!BH31","v":0},{"$f":"Assets!BI9+Assets!BI31","v":0}]
[null,"Interest Payments",null,null,null,{"$f":"F18","v":0},{"$f":"G18","v":46.637593835677357},{"$f":"H18","v":51.008022327248028},55.863489253548629,60.382215692166113,64.91536994237596,69.065117204301274,68.187200096310931,67.319406107503497,66.738585293086018,{"$f":"P18","v":66.373928145158217},66.032303280947971,65.709457998981051,65.335927253254155,64.912076295743688,64.442760307925909,63.914169104359217,63.323767731883073,62.692407776588794,62.019089873460601,61.302363037893336,60.539215196342923,59.724950505535851,58.83313021943394,57.860180768774391,56.983936386721069,56.380178727862251,55.711132138014932,54.973395606970328,54.163952791787239,53.279679463590632,52.317339998489345,51.273583760468235,50.144941373047018,48.927820876404446,47.618503766571585,46.213140913199346,44.707748352304378,43.098202950293917,41.380237935462745,39.54943829304608,37.601236019798918,35.53090523395624,33.363825064288925,31.093575042014006,28.717139094396828,26.230201191161949,23.628009858150019,20.879315082743013,17.978418062404319,14.919426619121971,13.658400338003093,12.669116383700464,11.891655480787765,11.082147780852129,10.224732411244215]
[null,"Repayment of Debt",null,null,null,{"$f":"F12-G12","v":-857.30871021465737},{"$f":"G12-H12","v":-80.338759036225497},{"$f":"H12-I12","v":-89.25490673346701},-83.064824239291966,-83.330041364151612,-76.282118785391731,16.138182132175416,15.95209538248946,10.676853206203759,6.7032563957316142,{"$f":"P12-Q12","v":6.2798688273942389},5.9346559185094065,6.8663740023328046,7.7913778954130066,8.6271321290032574,9.7167500655641561,10.852966405811458,11.60588153114486,12.377167336915363,13.175125653810028,14.028452969676664,14.968100933953565,16.393755259226282,17.885100195947643,16.107433493627241,11.098486376081155,12.298650548664,13.561333291261008,14.87946351439507,16.255024415378784,17.690063696714901,19.186695551858634,20.747102709948877,22.373538541223638,24.068329224868762,25.83387598110744,27.672657369392709,29.587231654604125,31.580239243220035,33.654405191482851,35.812541787631631,38.057551210343377,39.836032530649163,41.732537174171284,43.684484331198178,45.71577028005288,47.834399503895781,50.527477489099397,53.325312873873031,56.231460354454953,23.180630167626447,18.185366807033603,14.291560715306957,14.880656248816848,15.761311941321935,{"$f":"BI12-Assets!BI324*D12","v":16.676700008296734}]
[]
[null,"Nominal Cash Flow to Equity Holders"]
[null," -  Pre-tax","Te  =",{"$f":"1-E57/E56","v":0.16368117635046064},{"$f":"IRR(OFFSET(F56,0,0,1,55+1))","v":0.11344078023941639},{"$f":"F27-F30-F51-F52-F53","v":-571.53914014310499},19.908257470874851,7.4899656773307299,18.195393325541062,27.838970169744357,34.289216347419242,101.63333486459182,101.61509187830941,95.60356568147175,91.087512498707994,90.753949432919612,90.190800224740215,91.934404887419291,92.457077742851752,92.792481274386986,93.735951989531969,95.784484549562222,95.892557260878732,96.201410161088688,96.484998957418966,102.75957369699697,102.79331540509406,104.88416989364302,107.06413005453138,105.33916460324207,100.2079250812545,102.50040363459718,102.9047407518884,103.26523197277244,103.57943229173068,103.84480185665421,104.05870275464115,{"$f":"AL27-AL30-AL51-AL52-AL53","v":104.21839569636725},104.32103659595806,104.36367304321783,104.34324066496862,104.25655937215473,104.10032948928441,103.87112776266321,103.56540324377994,103.179473044101,102.70951795741053,101.5114237130785,100.29750899215267,98.985711046830573,97.598797119408175,96.139213250278431,95.159946854040555,94.071630129709746,92.869422602378165,50.049617788606724,42.326292890194068,36.296068805667943,35.755528254427318,35.500219828162955,{"$f":"BI27-BI30-BI51-BI52-BI53+Assets!BI324*D11","v":149.39509204494692}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F57,0,0,1,55+1))","v":9.4872659883714627E-2},{"$f":"F56-F39","v":-571.53914014310499},7.272182229006118,-1.2808004008681841,8.2318750956145301,16.780861670893533,25.88016153393481,92.303107707497844,90.722183726050588,86.631719277272339,83.664472148675756,82.808832924245806,82.13650674059059,81.860721792852402,81.903871933885213,81.84862958706627,81.742734142086277,81.213922318743101,80.891130218985964,80.451417426502189,79.975893191108227,77.482299267759714,77.070543831711575,76.322317244610559,75.477196115898508,72.896557815893971,68.73568763276603,68.060687379618827,67.964918538943579,67.821823326622194,67.629095279597834,67.38434219064348,67.085083262691214,{"$f":"AL56-AL39","v":66.728746174472406},66.312664054803548,65.834072362791858,65.290105671145795,64.677794349690487,63.994061146117851,63.235717660898239,62.399460713201101,61.481868594581215,60.479397207084354,59.1071868399602,57.688495142255483,56.184652433421952,54.604426899569859,52.947129424026166,51.453719551098573,49.852547228634911,48.139157715328231,28.080543401736772,24.172794981025767,21.119779949375474,20.564672903454067,20.121760297317486,133.82914240982998]
[null," -  Post-tax + Value of Imputation Credits",null,null,9.9829449046190399E-2,{"$f":"F57-F25","v":-571.53914014310499},10.431201039473303,0.91189111868154527,10.722754653096162,19.54538879560624,27.982425237305915,94.635664496771341,93.445410764115294,88.874680878322195,85.520232236183816,84.79511205141425,84.150080111628,84.379142566494124,84.542173386126848,84.584592508896449,84.7410386039477,84.856562876447882,84.64148697945916,84.388915610148814,84.103169632685919,83.801617875069027,83.501236725057197,83.462780406868674,83.373929600556721,81.007209512730995,76.603746994888155,76.670616443363414,76.699874092179783,76.682675488159759,76.616679532631039,76.499457107146156,76.328488135678697,{"$f":"AL57-AL25","v":76.10115855494611},75.81475719009218,75.466472532898351,75.053389419601501,74.572485605306539,74.020628231909484,73.394570186339479,72.690946345845816,71.906269706961154,71.036927394665895,69.70824605823978,68.340748604729782,66.884917086774109,65.353019454529431,63.74515038058923,62.380276376834068,60.907317953903615,59.321723937090717,33.572811998454256,28.711169458317841,24.913852163448592,24.36238674119738,23.966375180028855,137.72062981860921]
[null,"Real Cash Flow to Equity"]
[null," -  Pre-tax",null,null,8.6283688038691242E-2,{"$f":"F56/F$8","v":-571.53914014310499},19.422690215487663,7.1290571586729143,16.896231523550558,25.220732975841045,30.306670887436844,87.638106130852009,85.485244157029214,78.466298690572145,72.936354660691961,{"$f":"P56/P$8","v":70.896840247294278},68.738447791152609,68.358367792178797,67.070248068086869,65.671762559930571,64.721446286284674,64.522817035169524,63.020114642091151,61.681064625826622,60.354041067614311,62.711181927837856,61.201730255465307,60.923508627682892,60.67294679507436,58.23942793962344,54.051211777067195,53.939271351467838,52.831265933407714,51.723260515347526,50.615255097287303,49.50724967922725,48.399244261166992,47.291238843106839,46.183233425046708,45.075228006986428,43.967222588926354,42.859217170866202,41.751211752805993,40.643206334745869,39.535200916685675,38.427195498625537,37.31919008056532,35.984259698669007,34.686775947449419,33.398151457959621,32.127025833116136,30.874700666831487,29.814842357227935,28.754984047624504,27.695125738020938,14.561546308294748,12.014151326198935,10.051215609326693,9.6600268370473561,9.3571224149788659,38.417025302340171]
[null," -  Post-tax ",null,null,6.816844867238836E-2,{"$f":"F57/F$8","v":-571.53914014310499},7.0948119307376771,-1.2190842601957732,7.6441143645526033,15.20263245104149,22.874291735795182,79.592680494590283,76.321419219577095,71.102686520463706,66.992515721866425,{"$f":"P57/P$8","v":64.690127929193608},62.599910038130538,60.868021443132157,59.414737545792818,57.926501094450167,56.440542446956812,54.70772302135525,53.161250941094202,51.582706212040399,50.027137837307635,47.285195829005822,45.886744830069738,44.332937542928548,42.77271857389443,40.302710221367057,37.07538306843928,35.815896862454437,34.893170705621046,33.97044454878759,33.047718391954106,32.124992235120786,31.20226607828727,30.27953992145385,29.356813764620462,28.434087607786928,27.511361450953586,26.588635294120163,25.6659091372867,24.743182980453319,23.820456823619857,22.897730666786458,21.975004509952974,20.952601032556007,19.950923266713449,18.956913192212991,17.974379658170321,17.003746097641997,16.121115950832234,15.238485804022572,14.355855657212791,8.1698152987604136,6.8613525316909483,5.848552443221025,5.5559322387544086,5.3036791101077636,34.414233290890913]
[null," -  Post-tax + Value of Imputation Credits",null,null,7.3004340532484502E-2,-571.53914014310499,10.176781501925174,0.86795109452139951,9.9571436543020919,17.707157582241379,24.732386523705593,81.604036903655725,78.612375453940132,72.943589562990823,68.478475456572809,{"$f":"P58/P$8","v":66.241806008718768},64.134544476386054,62.740608030393815,61.328615176366334,59.86281646082027,58.510768406788777,57.161496524808818,55.625966866343447,54.107295815486957,52.608863644884309,51.141692353713829,49.715491186418632,48.480580314117134,47.247775629189412,44.786889650931151,41.319340245596266,40.346740484707787,39.377694512567707,38.408648540427571,37.439602568287398,36.470556596147397,35.501510624007196,34.532464651867095,33.563418679727022,32.5943727075868,31.62532673544678,30.656280763306668,29.687234791166521,28.718188819026459,27.749142846886315,26.780096874746224,25.811050902606059,24.710515699084258,23.634886436897443,22.567222758649649,21.512541201906771,20.47148473993937,19.544547552431158,18.617610364923053,17.690673177414826,9.7677480511439949,8.1495522303179442,6.8992182347474422,6.581955888327645,6.3170399363255401,35.414931293753227]
[null,"Net Cash Flow to Debt"]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G32+G37,F65+G32))","v":46.637593835677357},51.008022327248028,55.863489253548629,60.382215692166113,64.91536994237596,69.065117204301274,68.187200096310931,67.319406107503497,66.738585293086018,66.373928145158217,66.032303280947971,65.709457998981051,65.335927253254155,64.912076295743688,64.442760307925909,63.914169104359217,63.323767731883073,62.692407776588794,62.019089873460601,61.302363037893336,60.539215196342923,59.724950505535851,58.83313021943394,57.860180768774391,56.983936386721069,56.380178727862251,55.711132138014932,54.973395606970328,54.163952791787239,53.279679463590632,52.317339998489345,51.273583760468235,{"$f":"MAX(0,MIN(AM32+AM37,AL65+AM32))","v":50.144941373047018},48.927820876404446,47.618503766571585,46.213140913199346,44.707748352304378,43.098202950293917,41.380237935462745,39.54943829304608,37.601236019798918,35.53090523395624,33.363825064288925,31.093575042014006,28.717139094396828,26.230201191161949,23.628009858150019,20.879315082743013,17.978418062404319,14.919426619121971,13.658400338003093,12.669116383700464,11.891655480787765,11.082147780852129,10.224732411244215]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F65+G32-G64)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(0,AL65+AM32-AM64)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-E66/$D$18","v":0.2999999999999815},3.8080000000001002E-2,{"$f":"F53","v":-857.30871021465737},{"$f":"G32-G64*$D$39+G53","v":-47.692443351251349},-53.54929110439339,-43.960381761807923,-41.062490379635335,-30.84135982572856,64.483764175186309,63.683135449907113,57.800437481456207,53.420266100891823,52.741618529004995,52.157268215172991,52.86299460161954,53.526526972690917,54.065585536023839,54.826682281112298,55.59288477886291,55.932518943463009,56.261852780527519,56.588488565232453,56.940107096201999,57.345551571393614,58.201220613101377,59.068291349551401,56.60956003176932,50.987241846785906,51.764775658167579,52.559125787871466,53.360840439274298,54.169791369629849,54.98583932122834,55.808833550801175,56.63861134227664,{"$f":"AM32-AM64*$D$39+AM53","v":57.474997502356551},58.317803838351878,59.166828617707552,60.021856008632255,60.882655501217187,61.748981308425776,62.620571746306773,63.497148592763885,64.378416424202612,64.707666194418522,65.087214719173531,65.449986860607979,65.817767646130662,66.195540337709147,67.067084389804407,67.940833431793138,68.816352998137972,33.624228801011824,27.746247043635769,23.159942183897282,23.204815085368285,23.518815387918426,{"$f":"BI32-BI64*$D$39+BI53+Assets!BI324*D12","v":195.11195260044846}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cashflow to Asset",null,null,7.8795594278938674E-2,{"$f":"F27-F51-F22","v":-1428.8478503577624},-21.143752671782266,-29.224838201372393,-7.2612288327941599,3.1242278208270307,22.922467504403471,186.83663420106851,185.75438735710981,173.59982499517901,164.52935418752563,163.40774640547207,162.15775942419759,164.51023688873315,165.58438289151891,166.33168969913393,167.89546236302203,170.5516200597329,170.82220652390666,171.27098527459285,171.6792144846896,178.09038970456697,178.30063153539055,181.00287565840515,183.78236046991296,179.30677886564371,168.29034784405673,171.17923291112342,172.17720618116434,173.11809109413784,173.99840949889671,174.81454501695976,175.56273830498913,{"$f":"AL27-AL51-AL22","v":176.23908216678436},176.83951651022872,177.35982314449103,177.79562041264765,178.14235765474677,178.39530949619291,178.54956995617715,178.60004637072552,178.54145312477871,178.36830518755281,176.87836147768391,175.39387123061289,173.76377042004276,172.03170649385788,170.20381394533615,169.31543420128997,168.27625808632578,167.07930101923745,88.149674575355135,74.170060035230762,63.256745904675363,62.527839984031928,62.343679550337015,{"$f":"BI27-BI51-BI22+Assets!BI324","v":347.57446436876864}]
[null,"Cashflow to Asset Post-tax",null,null,6.9968824667575591E-2,{"$f":"F68-F39","v":-1428.8478503577624},-33.779827913650998,-37.99560427957131,-17.224747062720692,-7.9338806780237938,14.51341269091904,177.50640704397452,174.86147920485098,164.62797859097961,157.10631383749339,155.46262989679826,154.10346594004795,154.43655379416626,155.03117708255238,155.38783801181322,155.90224451557634,155.98105782891378,155.8207794820139,155.52099254000635,155.17010871837886,152.81311527532972,152.57785996200806,152.44102300937269,152.19542653128008,146.86417207829561,136.81811039556825,136.73951665614507,137.23738396821952,137.67468244798758,138.04807248676386,138.35408535094902,138.58911881303919,{"$f":"AL68-AL39","v":138.74943264488951},138.83114396907422,138.83022246406506,138.74248541882483,138.56359263228254,138.28904115302635,137.91415985441219,137.43410384014669,136.84384867525893,136.13818443722664,134.47412460456562,132.78485738071569,130.96271180663413,129.03733627401957,127.01173011908389,125.60920689834799,124.05717518525094,122.34903613218751,66.180600188485187,56.01656212606246,48.080457048382897,47.336984633058677,46.965220019491547,332.00851473365168]
[null,"Cashflow to Asset Real",null,null,5.2483506613593134E-2,{"$f":"F68/F$8","v":-1428.8478503577624},{"$f":"G68/G$8","v":-20.628051387104652},{"$f":"H68/H$8","v":-27.816621726469858},-6.742772816686152,2.830396208779582,20.260121186356837,161.1086441181906,156.26870834775551,142.48146105854607,131.74332024146764,{"$f":"P68/P$8","v":127.65387032155775},123.58769023376406,122.32255478881537,120.11828523959474,117.71746031678401,115.92603391122306,114.88782372130214,112.26350976608546,109.81311701732345,107.39010699515583,108.68339003910272,106.15775075066126,105.13817545576649,104.14895607879895,99.134298873206106,90.774229922230191,90.080455942835627,88.395730857145537,86.711005771455433,85.0262806857653,83.341555600075182,81.656830514385064,79.97210542869496,78.287380343004827,76.602655257314694,74.91793017162459,73.233205085934472,71.548480000244339,69.863754914554221,68.179029828864103,66.494304743173998,64.80957965748388,62.700695760885075,60.658016087000398,58.628550131332617,56.62843438409724,54.66023311668939,53.04871583314376,51.437198549598172,49.825681266052548,25.646460954240155,21.052879056719028,17.517246708905251,16.893069178290219,16.432502226082843,89.378953547449925]
[null,"Cashflow to Asset Real Post-tax",null,null,4.3872024067468152E-2,{"$f":"F69/F$8","v":-1428.8478503577624},{"$f":"G69/G$8","v":-32.955929671854634},-36.164763145338547,-15.994889975684108,-7.1877043160199738,12.827742034715174,153.06321848192886,147.10488341030339,135.11784888843763,125.79948130264209,{"$f":"P69/P$8","v":121.44715800345708},117.44915248074197,114.83220843976872,112.46277471730069,109.9721988513036,107.6451300718952,105.07272970748787,102.40464606508853,99.71475860353722,97.063203764849149,93.257403940270677,90.842765325265688,88.547604371012127,86.248727857619002,81.197581154949717,73.798401213602276,71.957081453822227,70.457635629358876,68.958189804895497,67.458743980432104,65.959298155968725,64.459852331505346,62.960406507041967,61.460960682578587,59.961514858115187,58.462069033651815,56.962623209188436,55.46317738472505,53.963731560261664,52.464285735798285,50.96483991133492,49.465394086871534,47.669037094772072,45.922163406264424,44.18731186558599,42.475788209151425,40.789278547499904,39.354989426748055,37.920700305996235,36.4864111852444,19.254729944705822,15.900080262211043,13.314583542799584,12.788974579997269,12.37905892121174,85.376161536000666]
[null,"Check on Vanilla WACC Cash Flow (nominal)",null,null,7.2280000002161504E-2,{"$f":"F70/F$8","v":-1428.8478503577624},{"$f":"(G68-G39+G40)","v":-30.620809103183813},-35.802912760021584,-14.733867505239058,-5.1693535533110877,16.615676394290148,179.83896383324802,177.5847062429157,166.87094019202945,158.96207392500145,157.44890902396671,156.11703931108536,156.95497456780799,157.669478534794,158.12380093364339,158.90054897743775,159.62369838661854,159.57113624248709,159.45849072365297,159.29738515995655,159.13243388263905,159.00855285535368,159.58148617163079,160.0921600159383,154.97482377513262,144.68616975769038,145.34944571988967,145.97233952145572,146.53553460952514,147.03565673979708,147.4692002674517,147.83252368602666,148.12184502536323,{"$f":"(AM68-AM39+AM40)","v":148.33323710436284},148.46262263417157,148.50576916728053,148.4582838878986,148.31560823881799,148.07301237985342,147.7255894727914,147.26824978763887,146.69571462480818,145.07518382284519,143.43711084319,141.66297645998628,139.78592882897914,137.80975107564697,136.53576372408349,135.11194591051964,133.53160235394998,71.672868785202681,60.554936603354534,51.874529262456015,51.134698470801986,50.809834902202915,335.90000214243094]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,4.6126829268424485E-2,{"$f":"F72/F$8","v":-1428.8478503577624},{"$f":"G72/G$8","v":-29.873960100667137},-34.077727790621381,-13.681860685934618,-4.6831791848200846,14.685836822625589,155.07457489099431,149.39583964466644,136.95875193096475,127.28544103734848,{"$f":"P72/P$8","v":122.99883608298224},118.9837869189975,116.70479502703039,114.3766523478742,111.9085142176737,109.71535603172715,107.52650321094143,104.86936199033775,102.23934820698378,99.644929572425823,97.113900464978698,94.671511681614575,92.695247142200714,90.723784912913999,85.68176058451381,78.042358390759262,76.487925076075584,74.942159436305531,73.396393796535477,71.85062815676541,70.304862516995343,68.759096877225275,67.213331237455222,65.66756559768514,64.121799957915073,62.576034318145005,61.030268678374945,59.484503038604871,57.938737398834803,56.392971759064743,54.847206119294682,53.301440479524615,51.426951761300323,49.606126576448418,47.797621432022645,46.013949752887875,44.257017189797274,42.778421028346983,41.299824866896714,39.82122870544643,20.852662697089407,17.188279960838038,14.365249334326002,13.814998229570506,13.392419747429518,86.376859538862988]
[]
[null,"Further Dissection of Cash Flows"]
[]
[null,"Return on Equity"]
[null,"Cashflow with Imputation",null,null,null,null,{"$f":"G58","v":10.431201039473303},{"$f":"H58","v":0.91189111868154527},10.722754653096162,19.54538879560624,27.982425237305915,94.635664496771341,93.445410764115294,88.874680878322195,85.520232236183816,84.79511205141425,84.150080111628,84.379142566494124,84.542173386126848,84.584592508896449,84.7410386039477,84.856562876447882,84.64148697945916,84.388915610148814,84.103169632685919,83.801617875069027,83.501236725057197,83.462780406868674,83.373929600556721,81.007209512730995,76.603746994888155,76.670616443363414,76.699874092179783,76.682675488159759,76.616679532631039,76.499457107146156,76.328488135678697,76.10115855494611,75.81475719009218,75.466472532898351,75.053389419601501,74.572485605306539,74.020628231909484,73.394570186339479,72.690946345845816,71.906269706961154,71.036927394665895,69.70824605823978,68.340748604729782,66.884917086774109,65.353019454529431,63.74515038058923,62.380276376834068,60.907317953903615,59.321723937090717,33.572811998454256,28.711169458317841,24.913852163448592,24.36238674119738,23.966375180028855,{"$f":"BI58-Assets!BI324*D11","v":23.535336549088683}]
[null,"Add back Capex",null,null,null,null,{"$f":"G51","v":145.32656052937259},{"$f":"H51","v":163.62578871497772},158.52914011123181,162.33318098153075,150.29375869751746,0,0,0,0,0,{"$f":"Q51","v":0},{"$f":"R51","v":0},{"$f":"S51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AR51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Less Nominal Depreciation of RAB",null,null,null,null,{"$f":"-Assets!G323","v":-11.428628802329733},{"$f":"-Assets!H323","v":-14.867610825866457},{"$f":"-Assets!I323","v":-20.087766379078062},{"$f":"-Assets!J323","v":-23.449778707944937},{"$f":"-Assets!K323","v":-23.156894055198073},{"$f":"-Assets!L323","v":-26.896970220291657},{"$f":"-Assets!M323","v":-26.586825637482036},{"$f":"-Assets!N323","v":-17.794755343673017},{"$f":"-Assets!O323","v":-11.172093992885721},{"$f":"-Assets!P323","v":-10.46644804565679},{"$f":"-Assets!Q323","v":-9.8910931975155307},{"$f":"-Assets!R323","v":-11.443956670554563},{"$f":"-Assets!S323","v":-12.985629825688306},{"$f":"-Assets!T323","v":-14.378553548338424},{"$f":"-Assets!U323","v":-16.194583442606721},{"$f":"-Assets!V323","v":-18.088277343019136},{"$f":"-Assets!W323","v":-19.343135885241104},{"$f":"-Assets!X323","v":-20.628612228192253},{"$f":"-Assets!Y323","v":-21.95854275634958},{"$f":"-Assets!Z323","v":-23.380754949461014},{"$f":"-Assets!AA323","v":-24.946834889922705},{"$f":"-Assets!AB323","v":-27.322925432043441},{"$f":"-Assets!AC323","v":-29.808500326579072},{"$f":"-Assets!AD323","v":-26.845722489378559},{"$f":"-Assets!AE323","v":-18.497477293468577},{"$f":"-Assets!AF323","v":-20.497750914439834},{"$f":"-Assets!AG323","v":-22.602222152101582},{"$f":"-Assets!AH323","v":-24.799105857324903},{"$f":"-Assets!AI323","v":-27.091707358964307},{"$f":"-Assets!AJ323","v":-29.48343949452488},{"$f":"-Assets!AK323","v":-31.977825919764115},{"$f":"-Assets!AL323","v":-34.578504516581226},{"$f":"-Assets!AM323","v":-37.289230902039357},{"$f":"-Assets!AN323","v":-40.113882041447525},{"$f":"-Assets!AO323","v":-43.056459968512321},{"$f":"-Assets!AP323","v":-46.121095615654447},{"$f":"-Assets!AQ323","v":-49.312052757673378},{"$f":"-Assets!AR323","v":-52.633732072033453},{"$f":"-Assets!AS323","v":-56.090675319138001},{"$f":"-Assets!AT323","v":-59.687569646052751},{"$f":"-Assets!AU323","v":-63.42925201723876},{"$f":"-Assets!AV323","v":-66.393387551081801},{"$f":"-Assets!AW323","v":-69.554228623618812},{"$f":"-Assets!AX323","v":-72.807473885330268},{"$f":"-Assets!AY323","v":-76.19295046675478},{"$f":"-Assets!AZ323","v":-79.72399917315964},{"$f":"-Assets!BA323","v":-84.212462481832162},{"$f":"-Assets!BB323","v":-88.875521456455132},{"$f":"-Assets!BC323","v":-93.719100590758089},{"$f":"-Assets!BD323","v":-38.634383612710749},{"$f":"-Assets!BE323","v":-30.308944678389352},{"$f":"-Assets!BF323","v":-23.819267858844817},{"$f":"-Assets!BG323","v":-24.801093748028105},{"$f":"-Assets!BH323","v":-26.268853235536504},{"$f":"-Assets!BI323","v":-27.794500013827808}]
[null,"Add Debt Repayment",null,null,null,null,{"$f":"G53","v":-80.338759036225497},{"$f":"H53","v":-89.25490673346701},-83.064824239291966,-83.330041364151612,-76.282118785391731,16.138182132175416,15.95209538248946,10.676853206203759,6.7032563957316142,6.2798688273942389,{"$f":"Q53","v":5.9346559185094065},{"$f":"R53","v":6.8663740023328046},{"$f":"S53","v":7.7913778954130066},8.6271321290032574,9.7167500655641561,10.852966405811458,11.60588153114486,12.377167336915363,13.175125653810028,14.028452969676664,14.968100933953565,16.393755259226282,17.885100195947643,16.107433493627241,11.098486376081155,12.298650548664,13.561333291261008,14.87946351439507,16.255024415378784,17.690063696714901,19.186695551858634,20.747102709948877,22.373538541223638,24.068329224868762,25.83387598110744,27.672657369392709,29.587231654604125,{"$f":"AR53","v":31.580239243220035},33.654405191482851,35.812541787631631,38.057551210343377,39.836032530649163,41.732537174171284,43.684484331198178,45.71577028005288,47.834399503895781,50.527477489099397,53.325312873873031,56.231460354454953,23.180630167626447,18.185366807033603,14.291560715306957,14.880656248816848,15.761311941321935,16.676700008296734]
[null,"Gives Nominal Return to Equity",null,null,null,null,{"$f":"SUM(G78:G81)","v":63.990373730290656},60.415162274325809,66.099304145957944,75.098749705040433,78.837171094233554,83.876876408655107,82.810680509122719,81.756778740852937,81.051394639029709,80.608532833151699,80.193642832621876,79.801559898272359,79.347921455851548,78.83317108956129,78.263205226905143,77.62125193924021,76.904232625362908,76.137470718871924,75.31975253014636,74.449315895284684,73.522502769088049,72.533610234051508,71.4505294699253,70.268920516979676,69.204756077500733,68.47151607758758,67.658985231339216,66.763033145229926,65.77999658904551,64.706081309336184,63.537357767773216,62.26975674831376,{"$f":"SUM(AM78:AM81)","v":60.899064829276462},59.420919716319588,57.83080543219662,56.124047359044802,54.295807128840231,52.341077357526061,50.254676218190667,48.031241848540034,45.665226587770512,43.150891037807142,40.519057155282255,37.761927532642019,34.87583926782753,31.855550711325371,28.695291384101303,25.357109371321513,21.834083700787581,18.119058553369953,16.587591586962091,15.386145019910732,14.441949241986123,13.458833885814286,12.41753654355761]
[null,"Less Inflation in Equity Component",null,null,null,null,{"$f":"-$D$11*(Assets!G325-Assets!F324)","v":-14.288478503577608},{"$f":"-$D$11*(Assets!H325-Assets!G324)","v":-15.627457820848122},{"$f":"-$D$11*(Assets!I325-Assets!H324)","v":-17.115039599739159},{"$f":"-$D$11*(Assets!J325-Assets!I324)","v":-18.49945333706064},{"$f":"-$D$11*(Assets!K325-Assets!J324)","v":-19.888287359796507},{"$f":"-$D$11*(Assets!L325-Assets!K324)","v":-21.159656006219667},{"$f":"-$D$11*(Assets!M325-Assets!L324)","v":-20.890686304016711},{"$f":"-$D$11*(Assets!N325-Assets!M324)","v":-20.624818047642112},{"$f":"-$D$11*(Assets!O325-Assets!N324)","v":-20.446870494205179},{"$f":"-$D$11*(Assets!P325-Assets!O324)","v":-20.335149554276271},{"$f":"-$D$11*(Assets!Q325-Assets!P324)","v":-20.230485073819729},{"$f":"-$D$11*(Assets!R325-Assets!Q324)","v":-20.131574141844705},{"$f":"-$D$11*(Assets!S325-Assets!R324)","v":-20.017134575139153},{"$f":"-$D$11*(Assets!T325-Assets!S324)","v":-19.887278276882171},{"$f":"-$D$11*(Assets!U325-Assets!T324)","v":-19.743492741398768},{"$f":"-$D$11*(Assets!V325-Assets!U324)","v":-19.581546906972747},{"$f":"-$D$11*(Assets!W325-Assets!V324)","v":-19.400664133542524},{"$f":"-$D$11*(Assets!X325-Assets!W324)","v":-19.207232774690148},{"$f":"-$D$11*(Assets!Y325-Assets!X324)","v":-19.000946652408221},{"$f":"-$D$11*(Assets!Z325-Assets!Y324)","v":-18.781361224844751},{"$f":"-$D$11*(Assets!AA325-Assets!Z324)","v":-18.547553675350084},{"$f":"-$D$11*(Assets!AB325-Assets!AA324)","v":-18.298085326450838},{"$f":"-$D$11*(Assets!AC325-Assets!AB324)","v":-18.024856072130479},{"$f":"-$D$11*(Assets!AD325-Assets!AC324)","v":-17.726771068864675},{"$f":"-$D$11*(Assets!AE325-Assets!AD324)","v":-17.458313843970792},{"$f":"-$D$11*(Assets!AF325-Assets!AE324)","v":-17.273339071036208},{"$f":"-$D$11*(Assets!AG325-Assets!AF324)","v":-17.068361561891745},{"$f":"-$D$11*(Assets!AH325-Assets!AG324)","v":-16.842339340370746},{"$f":"-$D$11*(Assets!AI325-Assets!AH324)","v":-16.594348281797377},{"$f":"-$D$11*(Assets!AJ325-Assets!AI324)","v":-16.323431208207875},{"$f":"-$D$11*(Assets!AK325-Assets!AJ324)","v":-16.028596813262538},{"$f":"-$D$11*(Assets!AL325-Assets!AK324)","v":-15.708818554064965},{"$f":"-$D$11*(Assets!AM325-Assets!AL324)","v":-15.363033508899207},{"$f":"-$D$11*(Assets!AN325-Assets!AM324)","v":-14.990141199878691},{"$f":"-$D$11*(Assets!AO325-Assets!AN324)","v":-14.589002379464274},{"$f":"-$D$11*(Assets!AP325-Assets!AO324)","v":-14.158437779779161},{"$f":"-$D$11*(Assets!AQ325-Assets!AP324)","v":-13.697226823622714},{"$f":"-$D$11*(Assets!AR325-Assets!AQ324)","v":-13.204106296045939},{"$f":"-$D$11*(Assets!AS325-Assets!AR324)","v":-12.677768975325581},{"$f":"-$D$11*(Assets!AT325-Assets!AS324)","v":-12.116862222134205},{"$f":"-$D$11*(Assets!AU325-Assets!AT324)","v":-11.51998652567354},{"$f":"-$D$11*(Assets!AV325-Assets!AU324)","v":-10.885694005501229},{"$f":"-$D$11*(Assets!AW325-Assets!AV324)","v":-10.22176012999048},{"$f":"-$D$11*(Assets!AX325-Assets!AW324)","v":-9.526217843754285},{"$f":"-$D$11*(Assets!AY325-Assets!AX324)","v":-8.798143104900964},{"$f":"-$D$11*(Assets!AZ325-Assets!AY324)","v":-8.0362136002334417},{"$f":"-$D$11*(Assets!BA325-Assets!AZ324)","v":-7.238973608501829},{"$f":"-$D$11*(Assets!BB325-Assets!BA324)","v":-6.3968489836835039},{"$f":"-$D$11*(Assets!BC325-Assets!BB324)","v":-5.5080937691189327},{"$f":"-$D$11*(Assets!BD325-Assets!BC324)","v":-4.570902763211393},{"$f":"-$D$11*(Assets!BE325-Assets!BD324)","v":-4.1845589270842538},{"$f":"-$D$11*(Assets!BF325-Assets!BE324)","v":-3.8814694803003706},{"$f":"-$D$11*(Assets!BG325-Assets!BF324)","v":-3.6432768017119317},{"$f":"-$D$11*(Assets!BH325-Assets!BG324)","v":-3.3952658642316464},{"$f":"-$D$11*(Assets!BI325-Assets!BH324)","v":-3.1325773318762913}]
[null,"Gives Real Return to Equity",null,null,null,null,{"$f":"G82+G83","v":49.701895226713049},{"$f":"H82+H83","v":44.787704453477687},48.984264546218782,56.59929636797979,58.948883734437047,62.717220402435444,61.919994205106008,61.131960693210829,60.604524144824531,{"$f":"P82+P83","v":60.273383278875428},{"$f":"Q82+Q83","v":59.963157758802147},{"$f":"R82+R83","v":59.66998575642765},{"$f":"S82+S83","v":59.330786880712395},58.945892812679119,58.519712485506375,58.039705032267463,57.503568491820388,56.930237944181776,56.318805877738143,55.667954670439933,54.974949093737962,54.23552490760067,53.425673397794824,52.542149448114998,51.74644223352994,51.198177006551376,50.590623669447467,49.920693804859184,49.18564830724813,48.382650101128306,47.508760954510677,46.560938194248791,45.536031320377255,44.430778516440895,43.241803052732344,41.965609579265639,{"$f":"AQ82+AQ83","v":40.598580305217517},39.136971061480125,37.57690724286509,35.914379626405832,34.145240062096974,32.265197032305913,30.297297025291776,28.235709688887734,26.077696162926564,23.819337111091929,21.456317775599473,18.960260387638009,16.325989931668648,13.54815579015856,12.403032659877837,11.504675539610361,10.798672440274192,10.06356802158264,9.2849592116813184]
[null,"%ROE (1 year)",null,null,null,null,{"$f":"G82/G88","v":0.11196149001145994},9.664905669066666E-2,9.6551491687704452E-2,0.10148779579690617,9.9099999999999994E-2,9.9100000000000008E-2,9.9099999999999994E-2,9.9100000000000021E-2,9.909999999999998E-2,9.909999999999998E-2,{"$f":"Q82/Q88","v":9.9100000000000008E-2},{"$f":"R82/R88","v":9.9100000000000008E-2},{"$f":"S82/S88","v":9.9099999999999994E-2},9.9100000000000021E-2,9.9100000000000008E-2,9.9100000000000021E-2,9.9099999999999994E-2,9.909999999999998E-2,9.9099999999999952E-2,9.9099999999999994E-2,9.9099999999999994E-2,9.9099999999999994E-2,9.9100000000000008E-2,9.9099999999999966E-2,9.9100000000000021E-2,9.9099999999999952E-2,9.9099999999999994E-2,9.9100000000000035E-2,9.9099999999999938E-2,9.9099999999999994E-2,9.9099999999999994E-2,9.9100000000000008E-2,9.9099999999999994E-2,9.9099999999999938E-2,9.9099999999999966E-2,9.9099999999999994E-2,9.909999999999998E-2,{"$f":"AR82/AR88","v":9.9099999999999966E-2},9.9099999999999994E-2,9.9100000000000008E-2,9.9100000000000008E-2,9.9099999999999966E-2,9.9099999999999966E-2,9.9100000000000008E-2,9.9100000000000021E-2,9.9100000000000035E-2,9.909999999999998E-2,9.9100000000000132E-2,9.909999999999991E-2,9.9100000000000049E-2,9.9099999999999994E-2,9.909999999999998E-2,9.9099999999999994E-2,9.909999999999998E-2,9.909999999999991E-2]
[null,"%real ROE (1 year)",null,null,null,null,{"$f":"G84/G88/(1+G$7)","v":8.4840478059960964E-2},{"$f":"H84/H88/(1+H$7)","v":6.9901518722601502E-2},6.9806333353858011E-2,7.4622239801859766E-2,7.2292682926829333E-2,7.2292682926829388E-2,7.2292682926829416E-2,7.229268292682918E-2,7.2292682926829374E-2,7.229268292682943E-2,{"$f":"Q84/Q88/(1+Q$7)","v":7.2292682926829416E-2},{"$f":"R84/R88/(1+R$7)","v":7.2292682926829263E-2},{"$f":"S84/S88/(1+S$7)","v":7.2292682926829249E-2},7.2292682926829402E-2,7.2292682926829416E-2,7.2292682926829374E-2,7.2292682926829388E-2,7.2292682926829319E-2,7.2292682926829305E-2,7.2292682926829305E-2,7.2292682926829374E-2,7.2292682926829402E-2,7.2292682926829319E-2,7.2292682926829291E-2,7.2292682926829457E-2,7.2292682926829263E-2,7.2292682926829402E-2,7.2292682926829416E-2,7.2292682926829485E-2,7.2292682926829333E-2,7.2292682926829457E-2,7.2292682926829374E-2,7.2292682926829277E-2,7.2292682926829416E-2,7.229268292682936E-2,7.229268292682936E-2,7.2292682926829166E-2,{"$f":"AR84/AR88/(1+AR$7)","v":7.2292682926829235E-2},7.2292682926829305E-2,7.2292682926829305E-2,7.229268292682961E-2,7.2292682926829402E-2,7.2292682926829249E-2,7.2292682926829305E-2,7.229268292682936E-2,7.2292682926829305E-2,7.2292682926829305E-2,7.2292682926829457E-2,7.229268292682936E-2,7.2292682926829305E-2,7.229268292682943E-2,7.229268292682936E-2,7.2292682926829319E-2,7.2292682926829333E-2,7.2292682926829194E-2]
[]
[null,"Equity at Start of Period",null,null,null,null,{"$f":"G11","v":571.53914014310499},{"$f":"H11","v":625.09831283392202},684.60158398956662,739.97813348242801,795.53149439186234,846.38624024879016,835.62745216067333,824.99272190568036,817.87481976821118,813.40598217105662,{"$f":"Q11","v":809.21940295279387},{"$f":"R11","v":805.26296567378756},{"$f":"S11","v":800.68538300556565},795.49113107529035,789.73970965595493,783.26187627891215,776.02656534170444,768.28931098760791,760.03786609633096,751.25444899379102,741.90214701400657,731.92341305803745,720.99424288521993,709.07084275458828,698.33255375883675,690.9335628414492,682.73446247567324,673.69357361483253,663.7739312719026,652.93724832831674,641.14387253050677,628.35274216260098,614.52134035596839,599.60564799515259,583.56009517857353,566.33751119116857,547.88907294490662,{"$f":"AR11","v":528.16425184183731},507.11075901302394,484.67448888536865,460.7994610269476,435.42776022005205,408.87040519961926,381.04871375017171,351.9257241960396,321.44854400933764,289.55894434007377,255.87395934734087,220.32375076475884,182.83611052845555,167.38235708337126,155.2587792120155,145.73107206847754,135.81063456926628,125.30309327505168]
[]
[null,"Regulatory Control Period Analysis"]
[]
[null,"Revenue",null,null,null,{"$f":"F27","v":0},{"$f":"G27","v":203.15811170582836},208.69629814737198,229.36430604046399,249.38461878267731,258.37680772176191,186.83663420106851,185.75438735710981,173.59982499517901,164.52935418752563,163.40774640547207]
[null,"Less Opex",null,null,null,{"$f":"-F22","v":0},{"$f":"-G22","v":-78.975303848238042},-74.295347633766653,-78.096394762026335,-83.927209980319532,-85.160581519840974,0,0,0,0,0]
[null,"Less Interest",null,null,null,null,{"$f":"-G32","v":-46.637593835677357},{"$f":"-H32","v":-51.008022327248028},-55.863489253548629,-60.382215692166113,-64.91536994237596,-69.065117204301274,-68.187200096310931,-67.319406107503497,-66.738585293086018,-66.373928145158217]
[null,"Less Tax",null,null,null,{"$f":"-F39","v":0},{"$f":"-G39","v":-12.636075241868733},-8.7707660781989141,-9.9635182299265317,-11.058108498850824,-8.4090548134844312,-9.3302271570939777,-10.892908152258828,-8.9718464041994057,-7.4230403500322408,-7.9451165086737996]
[null,"Plus Imputation Credits",null,null,null,{"$f":"+F40","v":0},{"$f":"+G40","v":3.1590188104671832},2.1926915195497285,2.4908795574816329,2.7645271247127061,2.1022637033711078,2.3325567892734944,2.723227038064707,2.2429616010498514,1.8557600875080602,1.9862791271684499]
[null,"Less Capex",null,null,null,{"$f":"-F51","v":-1428.8478503577624},-145.32656052937259,-163.62578871497772,-158.52914011123181,-162.33318098153075,-150.29375869751746,0,0,0,0,0]
[null,"Less Loan Repayments",null,null,null,{"$f":"-F53","v":857.30871021465737},{"$f":"-G53","v":80.338759036225497},89.25490673346701,83.064824239291966,83.330041364151612,76.282118785391731,-16.138182132175416,-15.95209538248946,-10.676853206203759,-6.7032563957316142,-6.2798688273942389]
[null,"RAB Residual Value",null,null,null,null,null,null,null,null,{"$f":"IF(L93=0, L11, 0)","v":846.38624024879016},{"$f":"IF(M93=0, IF(L93=0, 0, M11), 0)","v":0},{"$f":"IF(N93=0, IF(M93=0, 0, N11), 0)","v":0},{"$f":"IF(O93=0, IF(N93=0, 0, O11), 0)","v":0},{"$f":"IF(P93=0, IF(O93=0, 0, P11), 0)","v":0},{"$f":"IF(Q93=0, IF(P93=0, 0, Q11), 0)","v":0}]
[null,"Post-tax Return on Equity",null,null,null,{"$f":"SUM(F92:F99)","v":-571.53914014310499},3.0803560973643158,2.4439716461973973,12.467467480504268,17.778472118674401,874.36866548609612,{"$f":"IF(L93=0, 0, SUM(L92:L99))","v":0},{"$f":"IF(M93=0, 0, SUM(M92:M99))","v":0},{"$f":"IF(N93=0, 0, SUM(N92:N99))","v":0},{"$f":"IF(O93=0, 0, SUM(O92:O99))","v":0},{"$f":"IF(P93=0, 0, SUM(P92:P99))","v":0}]
[]
[null,"IRR (during regulatory control period)",null,null,{"$f":"IRR(F100:P100)","v":9.9100000000079902E-2}]
[null,"Target (during regulatory control period)",null,null,{"$f":"WACC!F26","v":9.9099999999999994E-2}]
[]
[]
[null,"GRAPH DATA",null,null,null,"Return on Capital",{"$f":"G17+G18","v":103.27712262385906},112.9552651290897,123.70750622691469,133.71404872027472,143.7525410366095,152.94199361295637,150.99788060543364,149.07618484835643,147.78997993211573,146.98246097830992]
[null,null,null,null,null,"Opex",{"$f":"G22-G108","v":71.624458906129064},75.827428161282526,79.841107589434444,82.160293303387704,85.160581519840974,{"$f":"L22-L108","v":0},0,0,0,0]
[null,null,null,null,null,"Efficiency Carryover",{"$f":"Input!G177*Analysis!G8","v":7.3508449421089752},{"$f":"Input!H177*Analysis!H8","v":-1.5320805275158793},{"$f":"Input!I177*Analysis!I8","v":-1.7447128274081039},{"$f":"Input!J177*Analysis!J8","v":1.7669166769318299},{"$f":"Input!K177*Analysis!K8","v":0},{"$f":"Input!L177*Analysis!L8","v":0},{"$f":"Input!M177*Analysis!M8","v":0},{"$f":"Input!N177*Analysis!N8","v":0},{"$f":"Input!O177*Analysis!O8","v":0},{"$f":"Input!P177*Analysis!P8","v":0}]
[null,null,null,null,null,"Return of Capital",{"$f":"G20","v":11.428628802329733},14.867610825866457,20.087766379078062,23.449778707944937,23.156894055198073,26.896970220291657,26.586825637482036,17.794755343673017,11.172093992885721,10.46644804565679]
[null,null,null,null,null,"Net Tax Costs",{"$f":"G24+G25","v":9.4770564314015537},6.5780745586491882,7.4726386724448979,8.293581374138121,6.3067911101133145,6.997670367820481,8.1696811141941161,6.7288848031495547,5.5672802625241804,5.9588373815053464]
[]
[null,null,null,null,null,"Revenue Forecasts in Absence of Corporate Tax",{"$f":"G106+G107+G109","v":186.33021033231785},203.65030411623866,223.63638019542719,239.32412073160737,252.07001661164855,179.83896383324802,177.58470624291567,166.87094019202945,158.96207392500145,157.44890902396671]
[]
[null,null,null,null,null,"Debt",{"$f":"G12","v":857.30871021465737},{"$f":"H12","v":937.64746925088286},{"$f":"I12","v":1026.9023759843499},{"$f":"J12","v":1109.9672002236418},{"$f":"K12","v":1193.2972415877935}]
[]
[null,null,null,null,null,"Smoothed Revenue (incl ARS)",{"$f":"Smoothing!G11+Smoothing!G8","v":203.7947834198294},{"$f":"Smoothing!H11+Smoothing!H8","v":215.02844464360345},{"$f":"Smoothing!I11+Smoothing!I8","v":228.25766554141157},{"$f":"Smoothing!J11+Smoothing!J8","v":242.58466621233603},{"$f":"Smoothing!K11+Smoothing!K8","v":258.28584817555719}]
[null,null,null,null,null,"Interest",{"$f":"G18","v":46.637593835677357},{"$f":"H18","v":51.008022327248028},55.863489253548629,60.382215692166113,64.91536994237596]
[null,null,null,null,null,"Opex",{"$f":"'Revenue summary'!G11","v":71.624458906129064},{"$f":"'Revenue summary'!H11","v":75.827428161282526},{"$f":"'Revenue summary'!I11","v":79.841107589434444},{"$f":"'Revenue summary'!J11","v":82.160293303387704},{"$f":"'Revenue summary'!K11","v":85.160581519840974}]
[null,null,null,null,null,"Tax (gross)",{"$f":"G41","v":12.636075241868738},{"$f":"H41","v":8.7707660781989176},9.9635182299265299,11.058108498850828,8.4090548134844187]
[null,null,null,null,null,"FFO",{"$f":"G116-G117-G118-G119","v":72.896655436154234},{"$f":"H116-H117-H118-H119","v":79.422228076873978},82.589550468501955,88.984048717931387,99.800841899855854]
[null,null,null,null,null,"FFO + Interest",{"$f":"G120+G32","v":119.53424927183158},{"$f":"H120+H32","v":130.43025040412201},{"$f":"I120+I32","v":138.45303972205059},{"$f":"J120+J32","v":149.3662644100975},{"$f":"K120+K32","v":164.71621184223181}]
[]
[null,null,null,null,null,"FFO/debt",{"$f":"G120/G114","v":8.5029645176358928E-2},{"$f":"H120/H114","v":8.470371934169138E-2},8.0425902597931698E-2,8.0168178573206877E-2,8.363451990139649E-2]
[null,null,null,null,null,"FFO Interest Cover",{"$f":"G121/G117","v":2.563044948094833},{"$f":"H121/H117","v":2.5570536643693269},2.4784173271678624,2.4736797531839501,2.537399262893318]

{"sheet":"NMF inputs and outputs","index":8,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[[11,1,11,2],[27,11,27,15],[4,1,4,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2]]}
[]
[null,"Network management fee total- input opex as line item into primary PTRM"]
[]
[null,"Year",null,"2016/17","2017/18","2018/19","2019/20","2020/21"]
[null,"Smoothed revenue ($2015/16)",null,{"$f":"Smoothing!G11/Analysis!$G$8","v":196.63917268905519},{"$f":"Smoothing!H11/Analysis!$G$8","v":207.5190827747584},{"$f":"Smoothing!I11/Analysis!$G$8","v":220.34220464624258},{"$f":"Smoothing!J11/Analysis!$G$8","v":234.23163450449795},{"$f":"Smoothing!K11/Analysis!$G$8","v":249.45777735268038}]
[]
[null,"NMF total",null,{"$f":"0.03*D5","v":5.899175180671655},{"$f":"0.03*E5","v":6.2255724832427521},6.610266139387277,7.0269490351349377,7.4837333205804111]
[]
[null,"NMF- opex",null,{"$f":"D7*$K$9","v":5.899175180671655},{"$f":"E7*$K$9","v":6.2255724832427521},6.610266139387277,7.0269490351349377,7.4837333205804111,null,"%NMF to OPEX",1]
[]
[null,"NMF- capex",null,{"$f":"D9-D7","v":0},{"$f":"E9-E7","v":0},0,0,0]
[]
[null,"Capex inputs including NMF allocations- Input into primary PTRM",null,null,null,null,null,null,null,null,"Capex inputs Exluding NMF allocations- Input into primary PTRM"]
[]
[null,"Forecast Capital Expenditure – As Incurred ($m Real 2015/16)",null,null,null,null,null,null,null,null,"Forecast Capital Expenditure – As Incurred ($m Real 2015/16)   Excluding NMF"]
[null,"Year",null,"2016/17","2017/18","2018/19","2019/20","2020/21",null,null,"Year","2016/17","2017/18","2018/19","2019/20","2020/21"]
[null,"Mains & Services",null,{"$f":"L17*(1+D$11/L$24)","v":90.261691998533678},{"$f":"M17*(1+E$11/M$24)","v":97.906242610896754},93.498691710054175,100.69785096039205,89.306917086245619,null,null,"Mains",90.261691998533678,97.906242610896754,93.498691710054175,100.69785096039205,89.306917086245619]
[null,"Meters",null,{"$f":"L18*(1+D$11/L$24)","v":12.923413885446983},12.810051887652959,13.132163676360678,13.479122526738747,13.402655804314,null,null,"Inlets",12.923413885446983,12.810051887652959,13.132163676360678,13.479122526738747,13.402655804314]
[null,"Buildings",null,8.4179736623744787,8.4084286365289227,8.274259471952865,7.7262809754064516,6.7827085168894801,null,null,"Meters",8.4179736623744787,8.4084286365289227,8.274259471952865,7.7262809754064516,6.7827085168894801]
[null,"SCADA",null,0.34612452683247769,0.26818530269649055,0.23408779728244505,0.24471511228661516,0.16201532626785398,null,null,"Telemetry",0.34612452683247769,0.26818530269649055,0.23408779728244505,0.24471511228661516,0.16201532626785398]
[null,"Computer Equipment",null,12.244989113721767,20.359630767835696,16.414672513777145,9.7083513881444095,8.8286596042437875,null,null,"IT System",12.244989113721767,20.359630767835696,16.414672513777145,9.7083513881444095,8.8286596042437875]
[null,"Other Assets",null,12.855767709739641,11.35007934670217,11.391807920928043,10.946083786791306,10.405273241920588,null,null,"Other distribution system equipment",12.855767709739641,11.35007934670217,11.391807920928043,10.946083786791306,10.405273241920588]
[null,"Land ",null,1.4982768525553611,1.1665064235249281,0.98233251208554995,0.98461001524513192,0.98793318348140668,null,null,"Other",1.4982768525553611,1.1665064235249281,0.98233251208554995,0.98461001524513192,0.98793318348140668]
[null,"Total",null,{"$f":"SUM(D17:D23)","v":138.54823774920442},152.26912497583794,143.92801560244089,143.78701476500473,129.87616276336271,null,null,"Total",{"$f":"SUM(L17:L23)","v":138.54823774920442},{"$f":"SUM(M17:M23)","v":152.26912497583794},143.92801560244089,143.78701476500473,129.87616276336271]
[]
[]
[]
[null,"Group 7 tax additions ($m nominal)- NMF totals converted back to nominal",null,null,null,null,null,null,null,null,"PTRM - TAX Additions","Excluding NMF"]
[null,"Year",null,"2016/17","2017/18","2018/19","2019/20","2020/21",null,null,"Gross Capex $m 2015/16","2016/17","2017/18","2018/19","2019/20","2020/21"]
[null,"Mains & Services",null,{"$f":"L30*(1+D$11/L$37)*Analysis!G$8","v":92.518234298497006},{"$f":"M30*(1+E$11/M$37)*Analysis!H$8","v":102.86274614307339},{"$f":"N30*(1+F$11/N$37)*Analysis!I$8","v":100.68786455232255},{"$f":"O30*(1+G$11/O$37)*Analysis!J$8","v":111.15158594831576},{"$f":"P30*(1+H$11/P$37)*Analysis!K$8","v":101.04257945932035},null,null,"Mains",{"$f":"L17","v":90.261691998533678},{"$f":"M17","v":97.906242610896754},93.498691710054175,100.69785096039205,89.306917086245619]
[null,"Meters Domestic",null,{"$f":"L31*(1+D$11/L$37)*Analysis!G$8","v":13.246499232583156},{"$f":"M31*(1+E$11/M$37)*Analysis!H$8","v":13.458560764465389},{"$f":"N31*(1+F$11/N$37)*Analysis!I$8","v":14.141903949038346},{"$f":"O31*(1+G$11/O$37)*Analysis!J$8","v":14.878429199328048},{"$f":"P31*(1+H$11/P$37)*Analysis!K$8","v":15.16387485154706},null,null,"Inlets",{"$f":"L18","v":12.923413885446983},12.810051887652959,13.132163676360678,13.479122526738747,13.402655804314]
[null,"Meters Commercial/Industrial",null,{"$f":"L32*(1+D$11/L$37)*Analysis!G$8","v":8.6284230039338397},{"$f":"M32*(1+E$11/M$37)*Analysis!H$8","v":8.8341053362531987},{"$f":"N32*(1+F$11/N$37)*Analysis!I$8","v":8.9104724541634894},{"$f":"O32*(1+G$11/O$37)*Analysis!J$8","v":8.5283685372443383},{"$f":"P32*(1+H$11/P$37)*Analysis!K$8","v":7.6740121216519457},null,null,"Meters",{"$f":"L19","v":8.4179736623744787},8.4084286365289227,8.274259471952865,7.7262809754064516,6.7827085168894801]
[null,"Buildings",null,{"$f":"L33*(1+D$11/L$37)*Analysis!G$8","v":0.3547776400032896},{"$f":"M33*(1+E$11/M$37)*Analysis!H$8","v":0.28176218364550037},{"$f":"N33*(1+F$11/N$37)*Analysis!I$8","v":0.25208695432036554},{"$f":"O33*(1+G$11/O$37)*Analysis!J$8","v":0.27011969547271009},{"$f":"P33*(1+H$11/P$37)*Analysis!K$8","v":0.18330547075360415},null,null,"Telemetry",{"$f":"L20","v":0.34612452683247769},0.26818530269649055,0.23408779728244505,0.24471511228661516,0.16201532626785398]
[null,"Other Assets",null,{"$f":"L34*(1+D$11/L$37)*Analysis!G$8","v":12.55111384156481},{"$f":"M34*(1+E$11/M$37)*Analysis!H$8","v":21.390337075457378},{"$f":"N34*(1+F$11/N$37)*Analysis!I$8","v":17.676806942531787},{"$f":"O34*(1+G$11/O$37)*Analysis!J$8","v":10.716203408950909},{"$f":"P34*(1+H$11/P$37)*Analysis!K$8","v":9.9888179850571124},null,null,"IT System",{"$f":"L21","v":12.244989113721767},20.359630767835696,16.414672513777145,9.7083513881444095,8.8286596042437875]
[null,"Repairs",null,{"$f":"L35*(1+D$11/L$37)*Analysis!G$8","v":13.177161902483132},{"$f":"M35*(1+E$11/M$37)*Analysis!H$8","v":11.924677113628967},{"$f":"N35*(1+F$11/N$37)*Analysis!I$8","v":12.26773115184815},{"$f":"O35*(1+G$11/O$37)*Analysis!J$8","v":12.082428385721554},{"$f":"P35*(1+H$11/P$37)*Analysis!K$8","v":11.772611603280009},null,null,"Other distribution system equipment",{"$f":"L22","v":12.855767709739641},11.35007934670217,11.391807920928043,10.946083786791306,10.405273241920588]
[null,"Land",null,{"$f":"L36*(1+D$11/L$37)*Analysis!G$8","v":1.5357337738692451},{"$f":"M36*(1+E$11/M$37)*Analysis!H$8","v":1.2255608112158773},{"$f":"N36*(1+F$11/N$37)*Analysis!I$8","v":1.0578646728976278},{"$f":"O36*(1+G$11/O$37)*Analysis!J$8","v":1.0868252270660541},{"$f":"P36*(1+H$11/P$37)*Analysis!K$8","v":1.1177557175780439},null,null,"Other",{"$f":"L23","v":1.4982768525553611},1.1665064235249281,0.98233251208554995,0.98461001524513192,0.98793318348140668]
[null,"Total",null,{"$f":"SUM(D30:D36)","v":142.01194369293449},159.9777494277397,154.99473067712233,158.71396040209939,146.94295720918814,null,null,"Total",{"$f":"SUM(L30:L36)","v":138.54823774920442},{"$f":"SUM(M30:M36)","v":152.26912497583794},143.92801560244089,143.78701476500473,129.87616276336271]

{"sheet":"Smoothing","index":9,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[20,3,20,4],[4,3,4,4],[17,12,17,13]]}
[]
[null,null,null,"Revenue Smoothing"]
[]
[null,null,null,"Year",null,{"$f":"Assets!F4","v":"2015-16"},{"$f":"Assets!G4","v":"2016-17"},{"$f":"Assets!H4","v":"2017-18"},{"$f":"Assets!I4","v":"2018-19"},{"$f":"Assets!J4","v":"2019-20"},{"$f":"Assets!K4","v":"2020-21"},{"$f":"Assets!L4","v":"2021-22"},{"$f":"Assets!M4","v":"2022-23"},{"$f":"Assets!N4","v":"2023-24"},{"$f":"Assets!O4","v":"2024-25"},{"$f":"Assets!P4","v":"2025-26"}]
[null,null,null,"($m Nominal)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NPV"]
[null,null,null,"Annual Building Block Revenue Requirement",null,null,{"$f":"Analysis!G27","v":203.15811170582836},{"$f":"Analysis!H27","v":208.69629814737198},{"$f":"Analysis!I27","v":229.36430604046399},{"$f":"Analysis!J27","v":249.38461878267731},{"$f":"Analysis!K27","v":258.37680772176191}]
[null,null,null,"Ancillary Reference Services Revenue",null,null,{"$f":"'Revenue summary'!G19","v":2.2396314135478321},{"$f":"'Revenue summary'!H19","v":2.3213847994761094},{"$f":"'Revenue summary'!I19","v":2.4069057790129671},{"$f":"'Revenue summary'!J19","v":2.49724084522567},{"$f":"'Revenue summary'!K19","v":2.591626389059845}]
[null,null,null,"Reference Tariff Revenue Requirement",null,null,{"$f":"Analysis!G27-'Revenue summary'!G19","v":200.91848029228052},{"$f":"Analysis!H27-'Revenue summary'!H19","v":206.37491334789587},{"$f":"Analysis!I27-'Revenue summary'!I19","v":226.95740026145103},{"$f":"Analysis!J27-'Revenue summary'!J19","v":246.88737793745165},{"$f":"Analysis!K27-'Revenue summary'!K19","v":255.78518133270205},{"$f":"IF(COUNT($G9:K9)>=Input!$R$7,0,Analysis!L27)","v":0},{"$f":"IF(COUNT($G9:L9)>=Input!$R$7,0,Analysis!M27)","v":0},{"$f":"IF(COUNT($G9:M9)>=Input!$R$7,0,Analysis!N27)","v":0},{"$f":"IF(COUNT($G9:N9)>=Input!$R$7,0,Analysis!O27)","v":0},{"$f":"IF(COUNT($G9:O9)>=Input!$R$7,0,Analysis!P27)","v":0},null,{"$f":"NPV(vanilla,G9:P9)","v":918.14365734330192}]
[null,null,null,null,"NPV",{"$f":"NPV(vanilla,G9:K9)","v":918.14365734330192}]
[null,null,null,"Maximum Allowed Revenue - Smoothed",null,{"$f":"Input!G207","v":0},{"$f":"'REFERENCE TARIFFS REVENUE'!D116","v":201.55515200628156},{"$f":"'REFERENCE TARIFFS REVENUE'!E116","v":212.70705984412734},{"$f":"'REFERENCE TARIFFS REVENUE'!F116","v":225.85075976239861},{"$f":"'REFERENCE TARIFFS REVENUE'!G116","v":240.08742536711037},{"$f":"'REFERENCE TARIFFS REVENUE'!H116","v":255.69422178649737},{"$f":"IF(L9>0, K11*(1+f)*(1-X_Factor), 0)","v":0},{"$f":"IF(M9>0, L11*(1+f)*(1-X_Factor), 0)","v":0},{"$f":"IF(N9>0, M11*(1+f)*(1-X_Factor), 0)","v":0},{"$f":"IF(O9>0, N11*(1+f)*(1-X_Factor), 0)","v":0},{"$f":"IF(P9>0, O11*(1+f)*(1-X_Factor), 0)","v":0},null,{"$f":"NPV(vanilla,G11:P11)","v":918.13922524449333}]
[null,null,null,null,"NPV",{"$f":"NPV(vanilla,G11:K11)","v":918.13922524449333}]
[null,null,null,null,-1,{"$f":"F10-F12","v":4.4320988085928548E-3}]
[]
[null,null,null,"Maximum Allowed Revenue - Smoothed",null,{"$f":"Input!G207","v":0},{"$f":"IF(G9>0, F15*(1+f)*(1-G17), 0)","v":0},0,0,0,0,{"$f":"IF(L9>0, K15*(1+f)*(1-L17), 0)","v":0},0,0,0,0,null,{"$f":"NPV(vanilla,G15:P15)","v":0}]
[]
[null,null,null,"Multiple X Factors",null,null,0.1138,-0.05,-0.05,-0.05,-0.05]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(R9-R15)","v":918.14365734330192}]
[]
[null,null,null,{"$f":"\"($m Real \"&Assets!F4&\")\"","v":"($m Real 2015-16)"}]
[]
[null,null,null,"Inflation Assumption (CPI increase)",null,null,{"$f":"Analysis!G7","v":2.5000000000000001E-2},{"$f":"Analysis!H7","v":2.5000000000000001E-2},{"$f":"Analysis!I7","v":2.5000000000000001E-2},{"$f":"Analysis!J7","v":2.5000000000000001E-2},{"$f":"Analysis!K7","v":2.5000000000000001E-2},{"$f":"Analysis!L7","v":2.5000000000000001E-2},{"$f":"Analysis!M7","v":2.5000000000000001E-2},{"$f":"Analysis!N7","v":2.5000000000000001E-2},{"$f":"Analysis!O7","v":2.5000000000000001E-2},{"$f":"Analysis!P7","v":2.5000000000000001E-2}]
[null,null,null,"CPI Index (end period)",null,1,{"$f":"F24*(1+G23)","v":1.0249999999999999},1.0506249999999999,1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,1.2800845441963566]
[]
[null,null,null,"Aggregate Reference Tariff Revenue Forecast",null,{"$f":"F11","v":0},{"$f":"G9/G24","v":196.01802955344442},{"$f":"H9/H24","v":196.43061353755706},210.75250818666106,223.66777923535514,226.07682922788655,0,0,0,0,0]
[]
[null,null,null,"Smoothed Reference Tariff Revenue",null,null,{"$f":"G11/G24","v":196.63917268905519},{"$f":"H11/H24","v":202.4576417314716},209.72488247114106,217.5073578196467,225.99643424297452,0,0,0,0,0]

{"sheet":"Revenue summary","index":10,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[4,3,4,4]]}
[]
[null,null,null,"Revenue Summary"]
[]
[null,null,null,"Year",null,null,{"$f":"Smoothing!G4","v":"2016-17"},{"$f":"Smoothing!H4","v":"2017-18"},{"$f":"Smoothing!I4","v":"2018-19"},{"$f":"Smoothing!J4","v":"2019-20"},{"$f":"Smoothing!K4","v":"2020-21"},{"$f":"Smoothing!L4","v":"2021-22"},{"$f":"Smoothing!M4","v":"2022-23"},{"$f":"Smoothing!N4","v":"2023-24"},{"$f":"Smoothing!O4","v":"2024-25"},{"$f":"Smoothing!P4","v":"2025-26"},"Total"]
[null,null,null,"($m Nominal)"]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"Analysis!G106","v":103.27712262385906},{"$f":"Analysis!H106","v":112.9552651290897},{"$f":"Analysis!I106","v":123.70750622691469},{"$f":"Analysis!J106","v":133.71404872027472},{"$f":"Analysis!K106","v":143.7525410366095},{"$f":"IF(COUNT($G7:K7)>=Input!$R$7,0,Analysis!L106)","v":0},{"$f":"IF(COUNT($G7:L7)>=Input!$R$7,0,Analysis!M106)","v":0},{"$f":"IF(COUNT($G7:M7)>=Input!$R$7,0,Analysis!N106)","v":0},{"$f":"IF(COUNT($G7:N7)>=Input!$R$7,0,Analysis!O106)","v":0},{"$f":"IF(COUNT($G7:O7)>=Input!$R$7,0,Analysis!P106)","v":0},{"$f":"SUM(G7:P7)","v":617.40648373674765}]
[]
[null,null,null,"Regulatory Depreciation (Return of Capital)",null,null,{"$f":"Analysis!G109","v":11.428628802329733},{"$f":"Analysis!H109","v":14.867610825866457},{"$f":"Analysis!I109","v":20.087766379078062},{"$f":"Analysis!J109","v":23.449778707944937},{"$f":"Analysis!K109","v":23.156894055198073},{"$f":"IF(COUNT($G9:K9)>=Input!$R$7,0,Analysis!L109)","v":0},{"$f":"IF(COUNT($G9:L9)>=Input!$R$7,0,Analysis!M109)","v":0},{"$f":"IF(COUNT($G9:M9)>=Input!$R$7,0,Analysis!N109)","v":0},{"$f":"IF(COUNT($G9:N9)>=Input!$R$7,0,Analysis!O109)","v":0},{"$f":"IF(COUNT($G9:O9)>=Input!$R$7,0,Analysis!P109)","v":0},{"$f":"SUM(G9:P9)","v":92.990678770417276}]
[]
[null,null,null,"Opex Allowance",null,null,{"$f":"Analysis!G107","v":71.624458906129064},{"$f":"Analysis!H107","v":75.827428161282526},{"$f":"Analysis!I107","v":79.841107589434444},{"$f":"Analysis!J107","v":82.160293303387704},{"$f":"Analysis!K107","v":85.160581519840974},{"$f":"IF(COUNT($G11:K11)>=Input!$R$7,0,Analysis!L107)","v":0},{"$f":"IF(COUNT($G11:L11)>=Input!$R$7,0,Analysis!M107)","v":0},{"$f":"IF(COUNT($G11:M11)>=Input!$R$7,0,Analysis!N107)","v":0},{"$f":"IF(COUNT($G11:N11)>=Input!$R$7,0,Analysis!O107)","v":0},{"$f":"IF(COUNT($G11:O11)>=Input!$R$7,0,Analysis!P107)","v":0},394.61386948007475]
[]
[null,null,null,"Efficiency Carryover",null,null,{"$f":"Analysis!G108","v":7.3508449421089752},{"$f":"Analysis!H108","v":-1.5320805275158793},{"$f":"Analysis!I108","v":-1.7447128274081039},{"$f":"Analysis!J108","v":1.7669166769318299},{"$f":"Analysis!K108","v":0},{"$f":"IF(COUNT($G13:K13)>=Input!$R$7,0,Analysis!L108)","v":0},{"$f":"IF(COUNT($G13:L13)>=Input!$R$7,0,Analysis!M108)","v":0},{"$f":"IF(COUNT($G13:M13)>=Input!$R$7,0,Analysis!N108)","v":0},{"$f":"IF(COUNT($G13:N13)>=Input!$R$7,0,Analysis!O108)","v":0},{"$f":"IF(COUNT($G13:O13)>=Input!$R$7,0,Analysis!P108)","v":0},5.8409682641168219]
[]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"Analysis!G110","v":9.4770564314015537},{"$f":"Analysis!H110","v":6.5780745586491882},{"$f":"Analysis!I110","v":7.4726386724448979},{"$f":"Analysis!J110","v":8.293581374138121},{"$f":"Analysis!K110","v":6.3067911101133145},{"$f":"IF(COUNT($G15:K15)>=Input!$R$7,0,Analysis!L110)","v":0},{"$f":"IF(COUNT($G15:L15)>=Input!$R$7,0,Analysis!M110)","v":0},{"$f":"IF(COUNT($G15:M15)>=Input!$R$7,0,Analysis!N110)","v":0},{"$f":"IF(COUNT($G15:N15)>=Input!$R$7,0,Analysis!O110)","v":0},{"$f":"IF(COUNT($G15:O15)>=Input!$R$7,0,Analysis!P110)","v":0},38.128142146747074]
[]
[null,null,null,"Annual Building Block Revenue Requirement (unsmoothed)",null,null,{"$f":"Analysis!G27","v":203.15811170582836},{"$f":"Analysis!H27","v":208.69629814737198},{"$f":"Analysis!I27","v":229.36430604046399},{"$f":"Analysis!J27","v":249.38461878267731},{"$f":"Analysis!K27","v":258.37680772176191},{"$f":"IF(COUNT($G17:K17)>=Input!$R$7,0,Analysis!L27)","v":0},{"$f":"IF(COUNT($G17:L17)>=Input!$R$7,0,Analysis!M27)","v":0},{"$f":"IF(COUNT($G17:M17)>=Input!$R$7,0,Analysis!N27)","v":0},{"$f":"IF(COUNT($G17:N17)>=Input!$R$7,0,Analysis!O27)","v":0},{"$f":"IF(COUNT($G17:O17)>=Input!$R$7,0,Analysis!P27)","v":0},1148.9801423981035]
[]
[null,null,null,"less Ancillary Reference Services Revenue",null,null,2.2396314135478321,2.3213847994761094,2.4069057790129671,2.49724084522567,2.591626389059845]
[]
[null,null,null,"less Prudent Discount Revenue",null,null,{"$f":"'REFERENCE TARIFFS REVENUE'!D113/1000000","v":0.72435892361999998},{"$f":"'REFERENCE TARIFFS REVENUE'!E113/1000000","v":0.74246789671050017},{"$f":"'REFERENCE TARIFFS REVENUE'!F113/1000000","v":0.76102959412826243},{"$f":"'REFERENCE TARIFFS REVENUE'!G113/1000000","v":0.78005533398146876},{"$f":"'REFERENCE TARIFFS REVENUE'!H113/1000000","v":0.79955671733100564}]
[]
[null,null,null,"Reference Tariff Revenue Requirement (unsmoothed)",null,null,{"$f":"G17-G19-G21","v":200.19412136866052},{"$f":"H17-H19-H21","v":205.63244545118536},{"$f":"I17-I19-I21","v":226.19637066732275},{"$f":"J17-J19-J21","v":246.10732260347018},{"$f":"K17-K19-K21","v":254.98562461537105}]
[]
[]
[]
[]
[null,null,null,"Maximum Allowed Revenue (smoothed)",null,null,{"$f":"Smoothing!G15","v":0},{"$f":"Smoothing!H15","v":0},{"$f":"Smoothing!I15","v":0},{"$f":"Smoothing!J15","v":0},{"$f":"Smoothing!K15","v":0},{"$f":"IF(COUNT($G28:K28)>=Input!$R$7,0,Smoothing!L15)","v":0},{"$f":"IF(COUNT($G28:L28)>=Input!$R$7,0,Smoothing!M15)","v":0},{"$f":"IF(COUNT($G28:M28)>=Input!$R$7,0,Smoothing!N15)","v":0},{"$f":"IF(COUNT($G28:N28)>=Input!$R$7,0,Smoothing!O15)","v":0},{"$f":"IF(COUNT($G28:O28)>=Input!$R$7,0,Smoothing!P15)","v":0},{"$f":"SUM(G28:P28)","v":0}]
[]
[null,null,null,"X Factor",null,null,"n/a",{"$f":"Smoothing!H17","v":-0.05},{"$f":"Smoothing!I17","v":-0.05},{"$f":"Smoothing!J17","v":-0.05},{"$f":"Smoothing!K17","v":-0.05},{"$f":"IF(COUNT($G30:K30)>=Input!$R$7,0,Smoothing!L17)","v":0},{"$f":"IF(COUNT($G30:L30)>=Input!$R$7,0,Smoothing!M17)","v":0},{"$f":"IF(COUNT($G30:M30)>=Input!$R$7,0,Smoothing!N17)","v":0},{"$f":"IF(COUNT($G30:N30)>=Input!$R$7,0,Smoothing!O17)","v":0},{"$f":"IF(COUNT($G30:O30)>=Input!$R$7,0,Smoothing!P17)","v":0},"n/a"]

{"sheet":"DEMAND FORECASTS","index":11,"n_rows":157,"n_cols":8,"rows_kept":157,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
["DEMAND FORECASTS  "]
[]
["SOUTH AUSTRALIAN DEMAND FORECASTS",null,"2015/16","2016/17","2017/18","2018/19","2019/20","2020/21"]
["Forecast Inflation rate",null,{"$f":"'REFERENCE TARIFFS'!C8","v":0},{"$f":"'REFERENCE TARIFFS'!D8","v":2.5000000000000001E-2},{"$f":"'REFERENCE TARIFFS'!E8","v":2.5000000000000001E-2},{"$f":"'REFERENCE TARIFFS'!F8","v":2.5000000000000001E-2},{"$f":"'REFERENCE TARIFFS'!G8","v":2.5000000000000001E-2},{"$f":"'REFERENCE TARIFFS'!H8","v":2.5000000000000001E-2}]
[]
[]
["Tariff V - Domestic"]
["Customers No's",null,420827.96375783993,424320.56242572574,429376.35813564545,434603.28465682792,440208.06568107702,446003.903192472]
["SA excl Tanunda (GJ/d)"]
["0 - 0.0274 GJ",null,null,2726840.7028176379,2644347.8093100605,2567432.55243466,2495320.6716998671,2429151.8859038027]
["0.0274 - 0.04928 GJ",null,null,1173768.9122694843,1137841.0123252636,1104376.1701026242,1073042.7818451284,1044268.9035434014]
["> 0.04928 GJ",null,null,2354708.966839897,2284112.5405069334,2218237.7776910295,2156413.5242521768,2099719.323546974]
["Tanunda (GJ/d)"]
["0 - 0.0274 GJ",null,null,1620,2705,3625,4375,5125]
["0.0274 - 0.04928 GJ",null,null,1296,2164,2900,3500,4100]
["> 0.04928 GJ",null,null,486,811.5,1087.5,1312.5,1537.5]
["Total - Tariff V Domestic",null,0,{"$f":"SUM(D14:D20)","v":6258720.5819270192},{"$f":"SUM(E14:E20)","v":6071981.8621422574},5897659.0002283137,5733964.477797173,5583902.6129941782]
[]
["Tariff C - Commercial"]
["Customers No's",null,9983.2714153202051,9781.3787047079659,9912.8352586676174,10085.622448583124,10261.123081654358,10439.379769684672]
["SA excl Tanunda (GJ/d)"]
["0 - 0.9863 GJ",null,null,1104929.2517789183,1095437.3458270391,1083027.9990312052,1071932.3444438465,1065050.7649395578]
["0.9863 - 4.274 GJ",null,null,1054814.8238407641,1045164.0204236466,1033298.1438710258,1022688.4260695761,1016108.2269480276]
["4.274 - 11.178 GJ",null,null,498825.65894511569,495534.93339832377,489965.33733584505,484985.35610741127,481896.747275592]
["> 11.178 GJ",null,null,165544.97753575147,164452.88638736904,162604.50782361178,160951.80438743942,159926.78959417174]
["Tanunda (GJ/d)"]
["0 - 0.9863 GJ",null,null,6480,8640,8640,8640,8640]
["0.9863 - 4.274 GJ",null,null,7920,10560,10560,10560,10560]
["4.274 - 11.178 GJ",null,null,0,0,0,0,0]
["> 11.178 GJ"]
["Total - Tariff C Commercial",null,0,{"$f":"SUM(D26:D34)","v":2838514.7121005501},{"$f":"SUM(E26:E34)","v":2819789.1860363781},2788095.9880616874,2759757.9310082733,2742182.5287573487]
[]
[]
["Tariff D - MDQ (GJ/d)"]
["Tariff D Zone - Northern "]
["MDQ (GJ)"]
["0 - 50",null,null,2900.0695107782235,2700.3124808833732,2680.3393833375808,2662.278856320831,2649.5507787394968]
["51 - 100",null,null,2603.8432065361849,2424.0038869662562,2406.022300664989,2389.7625830897114,2378.3036181017692]
["101 - 1000",null,null,11108.213489578948,10264.392140232156,10180.021011313203,10103.729036581652,10049.96260040203]
["> 1000",null,null,4385.390823045389,3003.2281427104353,2865.0299023130137,2740.0651566774141,2651.9967976585212]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[null,null,null,63.173913043478265,59.132173913043481,57.650167091338048,56.200396790110958,54.782161802567927]
["Tariff D Zone - Central"]
["MDQ (GJ)"]
["0 - 50",null,null,1839.3155310062075,1720.7968312687181,1708.9465071419356,1698.2309384346631,1690.6791881613851]
["51 - 100",null,null,1522.4184055653163,1424.7700457999222,1415.0064834571726,1406.1778537933631,1399.9559155745269]
["101 - 1000",null,null,6629.7676472664989,6226.6653685637775,6186.3603983822586,6149.9149246041598,6124.2301360425672]
["> 1000",null,null,223.80184627923811,210.1378645000062,208.77164454226963,207.53625016235671,206.66561136557675]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[null,null,null,37.5,35.4,34.629981395348835,33.876712187632947,33.139828045008933]
["Tariff D Zone - Southern "]
["MDQ (GJ)"]
["0 - 50",null,null,796.22906297453142,744.92300284176213,739.7930660167026,735.15435825438453,731.88524920672683]
["51 - 100",null,null,688.56468891643976,644.39994930263288,639.98405138477017,635.9910080690845,633.1769282218828]
["101 - 1000",null,null,1328.5769524744937,1247.796987705261,1239.7200448465751,1232.4165284852497,1227.2694072092602]
["> 1000",null,null,0,0,0,0,0]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[null,null,null,15.32608695652174,14.467826086956523,14.153122831142568,13.845264981032598,13.544103635786261]
["Tariff D Zone - Peterborough"]
["MDQ (GJ)"]
["0 - 50",null,null,50,50,50,50,50]
["51 - 100",null,null,19,19,19,19,19]
["101 - 1000",null,null,0,0,0,0,0]
["> 1000",null,null,0,0,0,0,0]
[null,null,null,0,0,0,0,0]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[]
[null,null,null,1,1,1,1,1]
["Tariff D Zone - Port Pirie"]
["MDQ (GJ)"]
["0 - 50",null,null,50,50,50,50,50]
["51 - 100",null,null,50,50,50,50,50]
["101 - 1000",null,null,900,900,900,900,900]
["> 1000",null,null,0,0,0,0,0]
[null,null,null,2474.2456419035857,2326.4129259975416,2311.631582598488,2298.2656612039518,2288.846086443044]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[]
[null,null,null,1,1,1,1,1]
["Tariff D Zone - Riverland"]
["MDQ (GJ)"]
["0 - 50",null,null,100,100,100,100,100]
["51 - 100",null,null,100,100,100,100,100]
["101 - 1000",null,null,329.04949001242744,309.04266529592826,307.0422437745703,305.23337728060062,303.95858651462953]
["> 1000",null,null,0,0,0,0,0]
[]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[]
[null,null,null,2,2,2,2,2]
["Tariff D Zone - South East"]
["MDQ (GJ)"]
["0 - 50",null,null,200,200,200,200,200]
["51 - 100",null,null,200,200,200,200,200]
["101 - 1000",null,null,549.35773097566505,515.94963777750127,512.60926420157716,509.58875588654507,507.4600658359646]
["> 1000",null,null,0,0,0,0,0]
[null,null,null,0,0,0,0,0]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[]
[null,null,null,4,4,4,4,4]
["Tariff D Zone - Whyalla"]
["MDQ (GJ)"]
["0 - 50",null,null,50,50,50,50,50]
["51 - 100",null,null,0,0,0,0,0]
["101 - 1000",null,null,0,0,0,0,0]
["> 1000",null,null,0,0,0,0,0]
[null,null,null,0,0,0,0,0]
[]
["Customer No's"]
["0 - 50"]
["51 - 100"]
["101 - 1000"]
["> 1000"]
[]
[null,null,null,1,1,1,1,1]
[]
["TOTAL TARIFF V CONSUMER NO'S",null,{"$f":"C12","v":420827.96375783993},424320.56242572574,429376.35813564545,434603.28465682792,440208.06568107702,446003.903192472]
["TOTAL TARIFF V DEMAND (TJ)",null,{"$f":"C24","v":9983.2714153202051},9781.3787047079659,9912.8352586676174,10085.622448583124,10261.123081654358,10439.379769684672]
["TOTAL TARIFF D CONSUMER NO'S",null,0,{"$f":"D51+D64+D77+D92+D107+D122+D137+D152","v":125},{"$f":"E51+E64+E77+E92+E107+E122+E137+E152","v":118},{"$f":"F51+F64+F77+F92+F107+F122+F137+F152","v":115.43327131782945},{"$f":"G51+G64+G77+G92+G107+G122+G137+G152","v":112.9223739587765},{"$f":"H51+H64+H77+H92+H107+H122+H137+H152","v":110.46609348336312}]
["TOTAL TARIFF D DEMAND (MDQ)",null,0,{"$f":"SUM(D41:D44,D54:D57,D67:D70,D80:D83,D95:D99,D110:D113,D125:D129,D140:D144)","v":39097.844027313149},{"$f":"SUM(E41:E44,E54:E57,E67:E70,E80:E83,E95:E99,E110:E113,E125:E129,E140:E144)","v":35481.831929845277},35120.277883975112,34793.345288843972,34562.940969477379]

{"sheet":"REFERENCE TARIFFS REVENUE","index":12,"n_rows":123,"n_cols":8,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["REFERENCE TARIFF REVENUE   $NOMINAL   (AUD excluding GST) "]
[]
["SOUTH AUSTRALIA",null,"2015/16","2016/17","2017/18","2018/19","2019/20","2020/21"]
["Inflation",null,null,{"$f":"Analysis!G7","v":2.5000000000000001E-2},{"$f":"Analysis!H7","v":2.5000000000000001E-2},{"$f":"Analysis!I7","v":2.5000000000000001E-2},{"$f":"Analysis!J7","v":2.5000000000000001E-2},{"$f":"Analysis!K7","v":2.5000000000000001E-2}]
[]
["X-Factor - Tariff R & V",null,null,{"$f":"Smoothing!G17","v":0.1138},{"$f":"Smoothing!H17","v":-0.05},{"$f":"Smoothing!I17","v":-0.05},{"$f":"Smoothing!J17","v":-0.05},{"$f":"Smoothing!K17","v":-0.05}]
["X-Factor - Tariff D",null,null,{"$f":"D9","v":0.1138},{"$f":"E9","v":-0.05},{"$f":"F9","v":-0.05},{"$f":"G9","v":-0.05},{"$f":"H9","v":-0.05}]
[]
[]
["Tariff V - Domestic"]
["Fixed Daily Charge",null,null,{"$f":"'REFERENCE TARIFFS'!D16*(('DEMAND FORECASTS'!C12+'DEMAND FORECASTS'!D12)/2)*365","v":53243512.001038447},{"$f":"'REFERENCE TARIFFS'!E16*(('DEMAND FORECASTS'!D12+'DEMAND FORECASTS'!E12)/2)*365","v":57879584.092910253},{"$f":"'REFERENCE TARIFFS'!F16*(('DEMAND FORECASTS'!E12+'DEMAND FORECASTS'!F12)/2)*365","v":63038978.666888624},{"$f":"'REFERENCE TARIFFS'!G16*(('DEMAND FORECASTS'!F12+'DEMAND FORECASTS'!G12)/2)*365","v":68698716.63919808},{"$f":"'REFERENCE TARIFFS'!H16*(('DEMAND FORECASTS'!G12+'DEMAND FORECASTS'!H12)/2)*365","v":74898869.208324656}]
["SA excl Tanunda (GJ/d)"]
["0 - 0.0274 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D18*'DEMAND FORECASTS'!D14","v":75943058.941611782},{"$f":"'REFERENCE TARIFFS'!E18*'DEMAND FORECASTS'!E14","v":79261152.366697893},{"$f":"'REFERENCE TARIFFS'!F18*'DEMAND FORECASTS'!F14","v":82823576.938755438},{"$f":"'REFERENCE TARIFFS'!G18*'DEMAND FORECASTS'!G14","v":86635287.932814851},{"$f":"'REFERENCE TARIFFS'!H18*'DEMAND FORECASTS'!H14","v":90768661.029435843}]
["0.0274 - 0.04928 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D19*'DEMAND FORECASTS'!D15","v":15779797.125877265},{"$f":"'REFERENCE TARIFFS'!E19*'DEMAND FORECASTS'!E15","v":16463194.039131774},{"$f":"'REFERENCE TARIFFS'!F19*'DEMAND FORECASTS'!F15","v":17197345.720838062},{"$f":"'REFERENCE TARIFFS'!G19*'DEMAND FORECASTS'!G15","v":17983553.198055245},{"$f":"'REFERENCE TARIFFS'!H19*'DEMAND FORECASTS'!H15","v":18835791.493883394}]
["> 0.04928 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D20*'DEMAND FORECASTS'!D16","v":10716045.037191689},{"$f":"'REFERENCE TARIFFS'!E20*'DEMAND FORECASTS'!E16","v":11187354.812148908},{"$f":"'REFERENCE TARIFFS'!F20*'DEMAND FORECASTS'!F16","v":11693218.621320492},{"$f":"'REFERENCE TARIFFS'!G20*'DEMAND FORECASTS'!G16","v":12233980.847139874},{"$f":"'REFERENCE TARIFFS'!H20*'DEMAND FORECASTS'!H16","v":12820676.217645468}]
["Tanunda (GJ/d)"]
["0 - 0.0274 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D22*'DEMAND FORECASTS'!D18","v":58652.586000000003},{"$f":"'REFERENCE TARIFFS'!E22*'DEMAND FORECASTS'!E18","v":105402.7595},{"$f":"'REFERENCE TARIFFS'!F22*'DEMAND FORECASTS'!F18","v":152021.98750000002},{"$f":"'REFERENCE TARIFFS'!G22*'DEMAND FORECASTS'!G18","v":197464.75},{"$f":"'REFERENCE TARIFFS'!H22*'DEMAND FORECASTS'!H18","v":248953.53750000001}]
["0.0274 - 0.04928 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D23*'DEMAND FORECASTS'!D19","v":22649.932800000002},{"$f":"'REFERENCE TARIFFS'!E23*'DEMAND FORECASTS'!E19","v":40703.541599999997},{"$f":"'REFERENCE TARIFFS'!F23*'DEMAND FORECASTS'!F19","v":58706.44},{"$f":"'REFERENCE TARIFFS'!G23*'DEMAND FORECASTS'!G19","v":76255.199999999997},{"$f":"'REFERENCE TARIFFS'!H23*'DEMAND FORECASTS'!H19","v":96138.849999999991}]
["> 0.04928 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D24*'DEMAND FORECASTS'!D20","v":2875.2732000000001},{"$f":"'REFERENCE TARIFFS'!E24*'DEMAND FORECASTS'!E20","v":5167.0639499999997},{"$f":"'REFERENCE TARIFFS'!F24*'DEMAND FORECASTS'!F20","v":7452.42},{"$f":"'REFERENCE TARIFFS'!G24*'DEMAND FORECASTS'!G20","v":9680.0812500000011},{"$f":"'REFERENCE TARIFFS'!H24*'DEMAND FORECASTS'!H20","v":12204.213750000001}]
[]
["Tariff C - Commercial"]
["Fixed Charges",null,null,{"$f":"'REFERENCE TARIFFS'!D27*(('DEMAND FORECASTS'!C24+'DEMAND FORECASTS'!D24)/2)*365","v":2621242.251705966},{"$f":"'REFERENCE TARIFFS'!E27*(('DEMAND FORECASTS'!D24+'DEMAND FORECASTS'!E24)/2)*365","v":2811019.1651879777},{"$f":"'REFERENCE TARIFFS'!F27*(('DEMAND FORECASTS'!E24+'DEMAND FORECASTS'!F24)/2)*365","v":3071968.0880252132},{"$f":"'REFERENCE TARIFFS'!G27*(('DEMAND FORECASTS'!F24+'DEMAND FORECASTS'!G24)/2)*365","v":3363861.3115911894},{"$f":"'REFERENCE TARIFFS'!H27*(('DEMAND FORECASTS'!G24+'DEMAND FORECASTS'!H24)/2)*365","v":3683395.726110138}]
["SA excl Tanunda (GJ/d)"]
["0 - 0.9863 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D29*'DEMAND FORECASTS'!D26","v":15315976.823533475},{"$f":"'REFERENCE TARIFFS'!E29*'DEMAND FORECASTS'!E26","v":16342172.499986101},{"$f":"'REFERENCE TARIFFS'!F29*'DEMAND FORECASTS'!F26","v":17388989.249645129},{"$f":"'REFERENCE TARIFFS'!G29*'DEMAND FORECASTS'!G26","v":18523205.298458558},{"$f":"'REFERENCE TARIFFS'!H29*'DEMAND FORECASTS'!H26","v":19807601.116192907}]
["0.9863 - 4.274 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D30*'DEMAND FORECASTS'!D27","v":7847189.400480981},{"$f":"'REFERENCE TARIFFS'!E30*'DEMAND FORECASTS'!E27","v":8368314.7623260114},{"$f":"'REFERENCE TARIFFS'!F30*'DEMAND FORECASTS'!F27","v":8904136.7653654031},{"$f":"'REFERENCE TARIFFS'!G30*'DEMAND FORECASTS'!G27","v":9484719.2698970698},{"$f":"'REFERENCE TARIFFS'!H30*'DEMAND FORECASTS'!H27","v":10142284.267281739}]
["4.274 - 11.178 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D31*'DEMAND FORECASTS'!D28","v":1590405.8484147124},{"$f":"'REFERENCE TARIFFS'!E31*'DEMAND FORECASTS'!E28","v":1700378.5704630082},{"$f":"'REFERENCE TARIFFS'!F31*'DEMAND FORECASTS'!F28","v":1809441.9907812758},{"$f":"'REFERENCE TARIFFS'!G31*'DEMAND FORECASTS'!G28","v":1927622.7963845169},{"$f":"'REFERENCE TARIFFS'!H31*'DEMAND FORECASTS'!H28","v":2061409.7158208}]
["> 11.178 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D32*'DEMAND FORECASTS'!D29","v":285714.07672895346},{"$f":"'REFERENCE TARIFFS'!E32*'DEMAND FORECASTS'!E29","v":305471.23646453797},{"$f":"'REFERENCE TARIFFS'!F32*'DEMAND FORECASTS'!F29","v":325062.67159018235},{"$f":"'REFERENCE TARIFFS'!G32*'DEMAND FORECASTS'!G29","v":346287.80713957589},{"$f":"'REFERENCE TARIFFS'!H32*'DEMAND FORECASTS'!H29","v":370326.47398426407}]
["Tanunda (GJ/d)"]
["0 - 0.9863 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D34*'DEMAND FORECASTS'!D31","v":116769.59999999999},{"$f":"'REFERENCE TARIFFS'!E34*'DEMAND FORECASTS'!E31","v":167563.296},{"$f":"'REFERENCE TARIFFS'!F34*'DEMAND FORECASTS'!F31","v":180340.128},{"$f":"'REFERENCE TARIFFS'!G34*'DEMAND FORECASTS'!G31","v":194091.55200000003},{"$f":"'REFERENCE TARIFFS'!H34*'DEMAND FORECASTS'!H31","v":208890.144}]
["0.9863 - 4.274 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D35*'DEMAND FORECASTS'!D32","v":76595.90400000001},{"$f":"'REFERENCE TARIFFS'!E35*'DEMAND FORECASTS'!E32","v":109915.872},{"$f":"'REFERENCE TARIFFS'!F35*'DEMAND FORECASTS'!F32","v":118297.34400000001},{"$f":"'REFERENCE TARIFFS'!G35*'DEMAND FORECASTS'!G32","v":127317.696},{"$f":"'REFERENCE TARIFFS'!H35*'DEMAND FORECASTS'!H32","v":137026.56}]
["4.274 - 11.178 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D36*'DEMAND FORECASTS'!D33","v":0},{"$f":"'REFERENCE TARIFFS'!E36*'DEMAND FORECASTS'!E33","v":0},{"$f":"'REFERENCE TARIFFS'!F36*'DEMAND FORECASTS'!F33","v":0},{"$f":"'REFERENCE TARIFFS'!G36*'DEMAND FORECASTS'!G33","v":0},{"$f":"'REFERENCE TARIFFS'!H36*'DEMAND FORECASTS'!H33","v":0}]
["> 11.178 GJ",null,null,{"$f":"'REFERENCE TARIFFS'!D37*'DEMAND FORECASTS'!D34","v":0},{"$f":"'REFERENCE TARIFFS'!E37*'DEMAND FORECASTS'!E34","v":0},{"$f":"'REFERENCE TARIFFS'!F37*'DEMAND FORECASTS'!F34","v":0},{"$f":"'REFERENCE TARIFFS'!G37*'DEMAND FORECASTS'!G34","v":0},{"$f":"'REFERENCE TARIFFS'!H37*'DEMAND FORECASTS'!H34","v":0}]
[]
["Tariff D - MDQ (GJ/d)"]
["Tariff D Zone - Northern "]
["MDQ (GJ/month)"]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D42*'DEMAND FORECASTS'!D51","v":2025711.5234608699},{"$f":"12*'REFERENCE TARIFFS'!E42*'DEMAND FORECASTS'!E51","v":2040689.0480660871},{"$f":"12*'REFERENCE TARIFFS'!F42*'DEMAND FORECASTS'!F51","v":2141246.7491587754},{"$f":"12*'REFERENCE TARIFFS'!G42*'DEMAND FORECASTS'!G51","v":2246563.4510299535},{"$f":"12*'REFERENCE TARIFFS'!H42*'DEMAND FORECASTS'!H51","v":2356848.3764650375}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D43*'DEMAND FORECASTS'!D42","v":1623482.6992906374},{"$f":"12*'REFERENCE TARIFFS'!E43*'DEMAND FORECASTS'!E42","v":1626594.8418958434},{"$f":"12*'REFERENCE TARIFFS'!F43*'DEMAND FORECASTS'!F42","v":1737637.0048116171},{"$f":"12*'REFERENCE TARIFFS'!G43*'DEMAND FORECASTS'!G42","v":1857493.6306732395},{"$f":"12*'REFERENCE TARIFFS'!H43*'DEMAND FORECASTS'!H42","v":1989541.3520796178}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D44*'DEMAND FORECASTS'!D43","v":4323858.7709624171},{"$f":"12*'REFERENCE TARIFFS'!E44*'DEMAND FORECASTS'!E43","v":4300057.6935506016},{"$f":"12*'REFERENCE TARIFFS'!F44*'DEMAND FORECASTS'!F43","v":4589890.505421211},{"$f":"12*'REFERENCE TARIFFS'!G44*'DEMAND FORECASTS'!G43","v":4902846.6394760907},{"$f":"12*'REFERENCE TARIFFS'!H44*'DEMAND FORECASTS'!H43","v":5248613.0679851603}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D45*'DEMAND FORECASTS'!D44","v":517216.50198263157},{"$f":"12*'REFERENCE TARIFFS'!E45*'DEMAND FORECASTS'!E44","v":381210.55977554934},{"$f":"12*'REFERENCE TARIFFS'!F45*'DEMAND FORECASTS'!F44","v":391399.75703870726},{"$f":"12*'REFERENCE TARIFFS'!G45*'DEMAND FORECASTS'!G44","v":402871.77998628019},{"$f":"12*'REFERENCE TARIFFS'!H45*'DEMAND FORECASTS'!H44","v":419656.21645636065}]
[]
[]
["Tariff D Zone - Central"]
["MDQ (GJ/month)"]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D50*'DEMAND FORECASTS'!D64","v":1202461.2450000001},{"$f":"12*'REFERENCE TARIFFS'!E50*'DEMAND FORECASTS'!E64","v":1221676.5851999999},{"$f":"12*'REFERENCE TARIFFS'!F50*'DEMAND FORECASTS'!F64","v":1286229.317752677},{"$f":"12*'REFERENCE TARIFFS'!G50*'DEMAND FORECASTS'!G64","v":1354192.9913062255},{"$f":"12*'REFERENCE TARIFFS'!H50*'DEMAND FORECASTS'!H64","v":1425747.8594163221}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D51*'DEMAND FORECASTS'!D55","v":1127282.6249765474},{"$f":"12*'REFERENCE TARIFFS'!E51*'DEMAND FORECASTS'!E55","v":1135420.906002654},{"$f":"12*'REFERENCE TARIFFS'!F51*'DEMAND FORECASTS'!F55","v":1213622.1947289545},{"$f":"12*'REFERENCE TARIFFS'!G51*'DEMAND FORECASTS'!G55","v":1298010.7159815871},{"$f":"12*'REFERENCE TARIFFS'!H51*'DEMAND FORECASTS'!H55","v":1390803.0037985006}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D52*'DEMAND FORECASTS'!D56","v":3121896.5912354398},{"$f":"12*'REFERENCE TARIFFS'!E52*'DEMAND FORECASTS'!E56","v":3155649.1021266477},{"$f":"12*'REFERENCE TARIFFS'!F52*'DEMAND FORECASTS'!F56","v":3374285.9411494592},{"$f":"12*'REFERENCE TARIFFS'!G52*'DEMAND FORECASTS'!G56","v":3610179.63825844},{"$f":"12*'REFERENCE TARIFFS'!H52*'DEMAND FORECASTS'!H56","v":3869229.8073423877}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D53*'DEMAND FORECASTS'!D57","v":30200.895385782529},{"$f":"12*'REFERENCE TARIFFS'!E53*'DEMAND FORECASTS'!E57","v":30519.330723085503},{"$f":"12*'REFERENCE TARIFFS'!F53*'DEMAND FORECASTS'!F57","v":32632.761723770898},{"$f":"12*'REFERENCE TARIFFS'!G53*'DEMAND FORECASTS'!G57","v":34913.15924881275},{"$f":"12*'REFERENCE TARIFFS'!H53*'DEMAND FORECASTS'!H57","v":37417.552933938583}]
[]
[]
["Tariff D Zone - Southern "]
["MDQ (GJ/month)"]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D58*'DEMAND FORECASTS'!D77","v":491440.68273913051},{"$f":"12*'REFERENCE TARIFFS'!E58*'DEMAND FORECASTS'!E77","v":499293.90873391303},{"$f":"12*'REFERENCE TARIFFS'!F58*'DEMAND FORECASTS'!F77","v":525676.32986413757},{"$f":"12*'REFERENCE TARIFFS'!G58*'DEMAND FORECASTS'!G77","v":553452.78775124007},{"$f":"12*'REFERENCE TARIFFS'!H58*'DEMAND FORECASTS'!H77","v":582696.95123971428}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D59*'DEMAND FORECASTS'!D68","v":601268.18222973787},{"$f":"12*'REFERENCE TARIFFS'!E59*'DEMAND FORECASTS'!E68","v":605608.87667447247},{"$f":"12*'REFERENCE TARIFFS'!F59*'DEMAND FORECASTS'!F68","v":647320.31656260404},{"$f":"12*'REFERENCE TARIFFS'!G59*'DEMAND FORECASTS'!G68","v":692331.67069910211},{"$f":"12*'REFERENCE TARIFFS'!H59*'DEMAND FORECASTS'!H68","v":741825.27696010342}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D60*'DEMAND FORECASTS'!D69","v":726554.09512269753},{"$f":"12*'REFERENCE TARIFFS'!E60*'DEMAND FORECASTS'!E69","v":734409.88362814451},{"$f":"12*'REFERENCE TARIFFS'!F60*'DEMAND FORECASTS'!F69","v":785291.73642374016},{"$f":"12*'REFERENCE TARIFFS'!G60*'DEMAND FORECASTS'!G69","v":840191.09489581385},{"$f":"12*'REFERENCE TARIFFS'!H60*'DEMAND FORECASTS'!H69","v":900478.98216625873}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D61*'DEMAND FORECASTS'!D70","v":0},{"$f":"12*'REFERENCE TARIFFS'!E61*'DEMAND FORECASTS'!E70","v":0},{"$f":"12*'REFERENCE TARIFFS'!F61*'DEMAND FORECASTS'!F70","v":0},{"$f":"12*'REFERENCE TARIFFS'!G61*'DEMAND FORECASTS'!G70","v":0},{"$f":"12*'REFERENCE TARIFFS'!H61*'DEMAND FORECASTS'!H70","v":0}]
[]
[]
["Tariff D Zone - Peterborough"]
["MDQ (GJ)"]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D66*'DEMAND FORECASTS'!D92","v":45261.405599999998},{"$f":"12*'REFERENCE TARIFFS'!E66*'DEMAND FORECASTS'!E92","v":48712.587599999999},{"$f":"12*'REFERENCE TARIFFS'!F66*'DEMAND FORECASTS'!F92","v":52426.922400000003},{"$f":"12*'REFERENCE TARIFFS'!G66*'DEMAND FORECASTS'!G92","v":56424.475200000001},{"$f":"12*'REFERENCE TARIFFS'!H66*'DEMAND FORECASTS'!H92","v":60726.841199999995}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D67*'DEMAND FORECASTS'!D81","v":17297.402399999999},{"$f":"12*'REFERENCE TARIFFS'!E67*'DEMAND FORECASTS'!E81","v":18616.336800000001},{"$f":"12*'REFERENCE TARIFFS'!F67*'DEMAND FORECASTS'!F81","v":20035.842000000001},{"$f":"12*'REFERENCE TARIFFS'!G67*'DEMAND FORECASTS'!G81","v":21563.578800000003},{"$f":"12*'REFERENCE TARIFFS'!H67*'DEMAND FORECASTS'!H81","v":23207.800800000005}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D68*'DEMAND FORECASTS'!D82","v":0},{"$f":"12*'REFERENCE TARIFFS'!E68*'DEMAND FORECASTS'!E82","v":0},{"$f":"12*'REFERENCE TARIFFS'!F68*'DEMAND FORECASTS'!F82","v":0},{"$f":"12*'REFERENCE TARIFFS'!G68*'DEMAND FORECASTS'!G82","v":0},{"$f":"12*'REFERENCE TARIFFS'!H68*'DEMAND FORECASTS'!H82","v":0}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D69*'DEMAND FORECASTS'!D84","v":0},{"$f":"12*'REFERENCE TARIFFS'!E69*'DEMAND FORECASTS'!E84","v":0},{"$f":"12*'REFERENCE TARIFFS'!F69*'DEMAND FORECASTS'!F84","v":0},{"$f":"12*'REFERENCE TARIFFS'!G69*'DEMAND FORECASTS'!G84","v":0},{"$f":"12*'REFERENCE TARIFFS'!H69*'DEMAND FORECASTS'!H84","v":0}]
[]
[]
["Tariff D Zone - Port Pirie"]
["MDQ (GJ)"]
["0 - 50",null,null,{"$f":"12*'DEMAND FORECASTS'!D107*'REFERENCE TARIFFS'!D74","v":32065.633200000004},{"$f":"12*'DEMAND FORECASTS'!E107*'REFERENCE TARIFFS'!E74","v":34510.637999999999},{"$f":"12*'DEMAND FORECASTS'!F107*'REFERENCE TARIFFS'!F74","v":37142.073599999996},{"$f":"12*'DEMAND FORECASTS'!G107*'REFERENCE TARIFFS'!G74","v":39974.1564},{"$f":"12*'DEMAND FORECASTS'!H107*'REFERENCE TARIFFS'!H74","v":43022.186400000006}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D75*'DEMAND FORECASTS'!D96","v":31174.74},{"$f":"12*'REFERENCE TARIFFS'!E75*'DEMAND FORECASTS'!E96","v":33551.82},{"$f":"12*'REFERENCE TARIFFS'!F75*'DEMAND FORECASTS'!F96","v":36110.159999999996},{"$f":"12*'REFERENCE TARIFFS'!G75*'DEMAND FORECASTS'!G96","v":38863.56},{"$f":"12*'REFERENCE TARIFFS'!H75*'DEMAND FORECASTS'!H96","v":41826.9}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D76*'DEMAND FORECASTS'!D97","v":194471.28},{"$f":"12*'REFERENCE TARIFFS'!E76*'DEMAND FORECASTS'!E97","v":209299.68000000002},{"$f":"12*'REFERENCE TARIFFS'!F76*'DEMAND FORECASTS'!F97","v":225258.84},{"$f":"12*'REFERENCE TARIFFS'!G76*'DEMAND FORECASTS'!G97","v":242435.16000000003},{"$f":"12*'REFERENCE TARIFFS'!H76*'DEMAND FORECASTS'!H97","v":260920.44000000003}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D77*'DEMAND FORECASTS'!D99","v":268619.94205716148},{"$f":"12*'REFERENCE TARIFFS'!E77*'DEMAND FORECASTS'!E99","v":271827.39192525676},{"$f":"12*'REFERENCE TARIFFS'!F77*'DEMAND FORECASTS'!F99","v":290694.14408019115},{"$f":"12*'REFERENCE TARIFFS'!G77*'DEMAND FORECASTS'!G99","v":311051.87111866521},{"$f":"12*'REFERENCE TARIFFS'!H77*'DEMAND FORECASTS'!H99","v":333397.8986434667}]
[]
[]
["Tariff D Zone - Riverland"]
["MDQ (GJ)"]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D82*'DEMAND FORECASTS'!D122","v":90522.811199999996},{"$f":"12*'REFERENCE TARIFFS'!E82*'DEMAND FORECASTS'!E122","v":97425.175199999998},{"$f":"12*'REFERENCE TARIFFS'!F82*'DEMAND FORECASTS'!F122","v":104853.84480000001},{"$f":"12*'REFERENCE TARIFFS'!G82*'DEMAND FORECASTS'!G122","v":112848.9504},{"$f":"12*'REFERENCE TARIFFS'!H82*'DEMAND FORECASTS'!H122","v":121453.68239999999}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D83*'DEMAND FORECASTS'!D111","v":91038.959999999992},{"$f":"12*'REFERENCE TARIFFS'!E83*'DEMAND FORECASTS'!E111","v":97980.72},{"$f":"12*'REFERENCE TARIFFS'!F83*'DEMAND FORECASTS'!F111","v":105451.8},{"$f":"12*'REFERENCE TARIFFS'!G83*'DEMAND FORECASTS'!G111","v":113492.52000000002},{"$f":"12*'REFERENCE TARIFFS'!H83*'DEMAND FORECASTS'!H111","v":122146.32}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D84*'DEMAND FORECASTS'!D112","v":186665.03737139393},{"$f":"12*'REFERENCE TARIFFS'!E84*'DEMAND FORECASTS'!E112","v":188683.15610390826},{"$f":"12*'REFERENCE TARIFFS'!F84*'DEMAND FORECASTS'!F112","v":201755.86176460251},{"$f":"12*'REFERENCE TARIFFS'!G84*'DEMAND FORECASTS'!G112","v":215860.5560394371},{"$f":"12*'REFERENCE TARIFFS'!H84*'DEMAND FORECASTS'!H112","v":231349.81045205711}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D85*'DEMAND FORECASTS'!D114","v":0},{"$f":"12*'REFERENCE TARIFFS'!E85*'DEMAND FORECASTS'!E114","v":0},{"$f":"12*'REFERENCE TARIFFS'!F85*'DEMAND FORECASTS'!F114","v":0},{"$f":"12*'REFERENCE TARIFFS'!G85*'DEMAND FORECASTS'!G114","v":0},{"$f":"12*'REFERENCE TARIFFS'!H85*'DEMAND FORECASTS'!H114","v":0}]
[]
[]
["Tariff D Zone - South East"]
["MDQ (GJ)"]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D90*'DEMAND FORECASTS'!D137","v":128262.53280000002},{"$f":"12*'REFERENCE TARIFFS'!E90*'DEMAND FORECASTS'!E137","v":138042.552},{"$f":"12*'REFERENCE TARIFFS'!F90*'DEMAND FORECASTS'!F137","v":148568.29439999998},{"$f":"12*'REFERENCE TARIFFS'!G90*'DEMAND FORECASTS'!G137","v":159896.6256},{"$f":"12*'REFERENCE TARIFFS'!H90*'DEMAND FORECASTS'!H137","v":172088.74560000002}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D91*'DEMAND FORECASTS'!D126","v":124698.96},{"$f":"12*'REFERENCE TARIFFS'!E91*'DEMAND FORECASTS'!E126","v":134207.28},{"$f":"12*'REFERENCE TARIFFS'!F91*'DEMAND FORECASTS'!F126","v":144440.63999999998},{"$f":"12*'REFERENCE TARIFFS'!G91*'DEMAND FORECASTS'!G126","v":155454.24},{"$f":"12*'REFERENCE TARIFFS'!H91*'DEMAND FORECASTS'!H126","v":167307.6}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D92*'DEMAND FORECASTS'!D127","v":176790.12986383311},{"$f":"12*'REFERENCE TARIFFS'!E92*'DEMAND FORECASTS'!E127","v":178699.15704423757},{"$f":"12*'REFERENCE TARIFFS'!F92*'DEMAND FORECASTS'!F127","v":191080.02428007423},{"$f":"12*'REFERENCE TARIFFS'!G92*'DEMAND FORECASTS'!G127","v":204438.24393508062},{"$f":"12*'REFERENCE TARIFFS'!H92*'DEMAND FORECASTS'!H127","v":219107.65649820509}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D93*'DEMAND FORECASTS'!D129","v":0},{"$f":"12*'REFERENCE TARIFFS'!E93*'DEMAND FORECASTS'!E129","v":0},{"$f":"12*'REFERENCE TARIFFS'!F93*'DEMAND FORECASTS'!F129","v":0},{"$f":"12*'REFERENCE TARIFFS'!G93*'DEMAND FORECASTS'!G129","v":0},{"$f":"12*'REFERENCE TARIFFS'!H93*'DEMAND FORECASTS'!H129","v":0}]
[]
[]
["Tariff D Zone - Whyalla"]
["MDQ (GJ)",null,null,{"$f":"12*'REFERENCE TARIFFS'!D98*'DEMAND FORECASTS'!D152","v":32065.633200000004},{"$f":"12*'REFERENCE TARIFFS'!E98*'DEMAND FORECASTS'!E152","v":34510.637999999999},{"$f":"12*'REFERENCE TARIFFS'!F98*'DEMAND FORECASTS'!F152","v":37142.073599999996},{"$f":"12*'REFERENCE TARIFFS'!G98*'DEMAND FORECASTS'!G152","v":39974.1564},{"$f":"12*'REFERENCE TARIFFS'!H98*'DEMAND FORECASTS'!H152","v":43022.186400000006}]
["0 - 50",null,null,{"$f":"12*'REFERENCE TARIFFS'!D99*'DEMAND FORECASTS'!D141","v":0},{"$f":"12*'REFERENCE TARIFFS'!E99*'DEMAND FORECASTS'!E141","v":0},{"$f":"12*'REFERENCE TARIFFS'!F99*'DEMAND FORECASTS'!F141","v":0},{"$f":"12*'REFERENCE TARIFFS'!G99*'DEMAND FORECASTS'!G141","v":0},{"$f":"12*'REFERENCE TARIFFS'!H99*'DEMAND FORECASTS'!H141","v":0}]
["51 - 100",null,null,{"$f":"12*'REFERENCE TARIFFS'!D100*'DEMAND FORECASTS'!D142","v":0},{"$f":"12*'REFERENCE TARIFFS'!E100*'DEMAND FORECASTS'!E142","v":0},{"$f":"12*'REFERENCE TARIFFS'!F100*'DEMAND FORECASTS'!F142","v":0},{"$f":"12*'REFERENCE TARIFFS'!G100*'DEMAND FORECASTS'!G142","v":0},{"$f":"12*'REFERENCE TARIFFS'!H100*'DEMAND FORECASTS'!H142","v":0}]
["101 - 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D101*'DEMAND FORECASTS'!D144","v":0},{"$f":"12*'REFERENCE TARIFFS'!E101*'DEMAND FORECASTS'!E144","v":0},{"$f":"12*'REFERENCE TARIFFS'!F101*'DEMAND FORECASTS'!F144","v":0},{"$f":"12*'REFERENCE TARIFFS'!G101*'DEMAND FORECASTS'!G144","v":0},{"$f":"12*'REFERENCE TARIFFS'!H101*'DEMAND FORECASTS'!H144","v":0}]
["> 1000",null,null,{"$f":"12*'REFERENCE TARIFFS'!D102*'DEMAND FORECASTS'!D145","v":0},{"$f":"12*'REFERENCE TARIFFS'!E102*'DEMAND FORECASTS'!E145","v":0},{"$f":"12*'REFERENCE TARIFFS'!F102*'DEMAND FORECASTS'!F145","v":0},{"$f":"12*'REFERENCE TARIFFS'!G102*'DEMAND FORECASTS'!G145","v":0},{"$f":"12*'REFERENCE TARIFFS'!H102*'DEMAND FORECASTS'!H145","v":0}]
[]
[]
[]
["Prudent Discount Recipients"]
["c-i-c",null,null,"c-i-c","c-i-c","c-i-c","c-i-c","c-i-c"]
["c-i-c",null,null,"c-i-c","c-i-c","c-i-c","c-i-c","c-i-c"]
["c-i-c",null,null,"c-i-c","c-i-c","c-i-c","c-i-c","c-i-c"]
["c-i-c",null,null,"c-i-c","c-i-c","c-i-c","c-i-c","c-i-c"]
[]
[]
["Tariff V - Domestic",null,null,{"$f":"SUM(D14:D22)","v":155766590.89771917},{"$f":"SUM(E14:E22)","v":164942558.67593879},{"$f":"SUM(F14:F22)","v":174971300.7953026},{"$f":"SUM(G14:G22)","v":185834938.64845803},{"$f":"SUM(H14:H22)","v":197681294.55053934}]
["Tariff V - I&C",null,null,{"$f":"SUM(D25:D36)","v":27853893.904864091},{"$f":"SUM(E25:E36)","v":29804835.40242764},{"$f":"SUM(F25:F36)","v":31798236.237407204},{"$f":"SUM(G25:G36)","v":33967105.731470913},{"$f":"SUM(H25:H36)","v":36410934.00338985}]
["Tariff D Revenue",null,null,{"$f":"SUM(D37:D101)","v":17210308.280078281},{"$f":"SUM(E37:E101)","v":17217197.86905041},{"$f":"SUM(F37:F101)","v":18320193.135560527},{"$f":"SUM(G37:G101)","v":19505325.653199963},{"$f":"SUM(H37:H101)","v":20802436.515237138}]
["Prudent Discount Revenue",null,null,724358.92362000002,742467.89671050012,761029.59412826248,780055.33398146881,799556.71733100561]
["TOTAL TARIFF REVENUE",null,null,{"$f":"SUM(D110:D113)","v":201555152.00628155},{"$f":"SUM(E110:E113)","v":212707059.84412736},{"$f":"SUM(F110:F113)","v":225850759.7623986},{"$f":"SUM(G110:G113)","v":240087425.36711037},{"$f":"SUM(H110:H113)","v":255694221.78649735}]
[]
["FORECAST TARIFF REVENUE $m",null,null,{"$f":"D114/1000000","v":201.55515200628156},{"$f":"E114/1000000","v":212.70705984412734},{"$f":"F114/1000000","v":225.85075976239861},{"$f":"G114/1000000","v":240.08742536711037},{"$f":"H114/1000000","v":255.69422178649737}]
[]
[]
["Tariff V - Domestic",null,null,{"$f":"D110/1000000","v":155.76659089771917},{"$f":"E110/1000000","v":164.94255867593878},174.9713007953026,185.83493864845804,197.68129455053935]
["Tariff V - I&C",null,null,{"$f":"D111/1000000","v":27.853893904864091},29.804835402427639,31.798236237407203,33.967105731470916,36.410934003389848]
["Tariff D Revenue",null,null,{"$f":"D112/1000000","v":17.21030828007828},17.217197869050409,18.320193135560526,19.505325653199964,20.802436515237137]
["Prudent Discount Revenue",null,null,{"$f":"D113/1000000","v":0.72435892361999998},0.74246789671050017,0.76102959412826243,0.78005533398146876,0.79955671733100564]
["TOTAL TARIFF REVENUE",null,null,{"$f":"D114/1000000","v":201.55515200628156},212.70705984412734,225.85075976239861,240.08742536711037,255.69422178649737]

{"sheet":"REFERENCE TARIFFS","index":13,"n_rows":108,"n_cols":8,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
["REFERENCE TARIFFS   (Nominal $ AUD excluding GST)"]
[]
["SOUTH AUSTRALIAN REFERENCE TARIFFS",null,"2015/16","2016/17","2017/18","2018/19","2019/20","2020/21"]
["Inflation",null,{"$f":"Assets!F6","v":0},{"$f":"Assets!G6","v":2.5000000000000001E-2},{"$f":"Assets!H6","v":2.5000000000000001E-2},{"$f":"Assets!I6","v":2.5000000000000001E-2},{"$f":"Assets!J6","v":2.5000000000000001E-2},{"$f":"Assets!K6","v":2.5000000000000001E-2}]
[]
["X-Factor",null,null,{"$f":"'REFERENCE TARIFFS REVENUE'!D9","v":0.1138},{"$f":"'REFERENCE TARIFFS REVENUE'!E9","v":-0.05},{"$f":"'REFERENCE TARIFFS REVENUE'!F9","v":-0.05},{"$f":"'REFERENCE TARIFFS REVENUE'!G9","v":-0.05},{"$f":"'REFERENCE TARIFFS REVENUE'!H9","v":-0.05}]
[]
[]
[]
[null,null,"2015/16"]
["Tariff V - Domestic",null,"Tariffs"]
["Fixed Daily Charge",null,0.38,{"$f":"ROUND(C16*(1+D$8)*(1-D$10),4)","v":0.34520000000000001},{"$f":"ROUND(D16*(1+E$8)*(1-E$10),4)","v":0.3715},0.39979999999999999,0.43030000000000002,0.46310000000000001]
["Metro (GJ/d)"]
["0 - 0.0274 GJ",null,30.66,{"$f":"ROUND(C18*(1+D$8)*(1-D$10),4)","v":27.850200000000001},29.973800000000001,32.259300000000003,34.719099999999997,37.366399999999999]
["0.0274 - 0.04928 GJ",null,14.8,{"$f":"ROUND(C19*(1+D$8)*(1-D$10),4)","v":13.4437},14.4688,15.571999999999999,16.759399999999999,18.037299999999998]
["> 0.04928 GJ",null,5.01,{"$f":"ROUND(C20*(1+D$8)*(1-D$10),4)","v":4.5509000000000004},4.8978999999999999,5.2713999999999999,5.6733000000000002,6.1059000000000001]
["Tanunda (GJ/d)"]
["0 - 0.0274 GJ",null,39.85,{"$f":"ROUND(D18*1.3,4)","v":36.205300000000001},{"$f":"ROUND(E18*1.3,4)","v":38.965899999999998},41.937100000000001,45.134799999999998,48.576300000000003]
["0.0274 - 0.04928 GJ",null,19.239999999999998,{"$f":"ROUND(D19*1.3,4)","v":17.476800000000001},18.8094,20.243600000000001,21.787199999999999,23.448499999999999]
["> 0.04928 GJ",null,6.51,{"$f":"ROUND(D20*1.3,4)","v":5.9161999999999999},6.3673000000000002,6.8528000000000002,7.3753000000000002,7.9377000000000004]
[]
["Tariff C - Commercial"]
["Fixed Daily Charge",null,0.8,{"$f":"ROUND(C27*(1+D$8)*(1-D$10),4)","v":0.72670000000000001},0.78210000000000002,0.8417,0.90590000000000004,0.97499999999999998]
["Metro (GJ/d)"]
["0 - 0.9863 GJ",null,15.26,{"$f":"ROUND(C29*(1+D$8)*(1-D$10),4)","v":13.861499999999999},14.9184,16.055900000000001,17.280200000000001,18.597799999999999]
["0.9863 - 4.274 GJ",null,8.19,{"$f":"ROUND(C30*(1+D$8)*(1-D$10),4)","v":7.4394},8.0067000000000004,8.6172000000000004,9.2743000000000002,9.9815000000000005]
["4.274 - 11.178 GJ",null,3.51,{"$f":"ROUND(C31*(1+D$8)*(1-D$10),4)","v":3.1882999999999999},3.4314,3.6930000000000001,3.9746000000000001,4.2777000000000003]
["> 11.178 GJ",null,1.4,{"$f":"ROUND(C32*(1+D$8)*(1-D$10)*(1+B107),4)","v":1.7259},{"$f":"ROUND(D32*(1+E$8)*(1-E$10),4)","v":1.8574999999999999},1.9991000000000001,2.1515,2.3155999999999999]
["Tanunda (GJ/d)"]
["0 - 0.9863 GJ",null,19.829999999999998,{"$f":"ROUND(D29*1.3,4)","v":18.02},{"$f":"ROUND(E29*1.3,4)","v":19.393899999999999},20.872699999999998,22.464300000000001,24.177099999999999]
["0.9863 - 4.274 GJ",null,10.64,{"$f":"ROUND(D30*1.3,4)","v":9.6712000000000007},10.4087,11.202400000000001,12.0566,12.976000000000001]
["4.274 - 11.178 GJ",null,4.5599999999999996,{"$f":"ROUND(D31*1.3,4)","v":4.1448},4.4607999999999999,4.8009000000000004,5.1669999999999998,5.5609999999999999]
["> 11.178 GJ",null,1.82,{"$f":"ROUND(D32*1.3,4)","v":2.2437},2.4148000000000001,2.5988000000000002,2.7970000000000002,3.0103]
[]
["Tariff D - MDQ (GJ/d)"]
["Tariff D Zone - Northern "]
["MDQ (GJ)"]
["0 - 50",null,4525.74,{"$f":"ROUND(C42*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":2672.1361000000002},{"$f":"ROUND(D42*(1+E$8)*(1-E$10),4)","v":2875.8865000000001},3095.1727999999998,3331.1797000000001,3585.1822000000002]
["51 - 100",null,57.2,{"$f":"ROUND(C43*(1+D$8)*(1-D$10),4)","v":51.957900000000002},55.919699999999999,60.183599999999998,64.772599999999997,69.711500000000001]
["101 - 1000",null,35.71,{"$f":"ROUND(C44*(1+D$8)*(1-D$10),4)","v":32.437399999999997},34.910800000000002,37.572699999999998,40.437600000000003,43.521000000000001]
["> 1000",null,10.82,{"$f":"ROUND(C45*(1+D$8)*(1-D$10),4)","v":9.8284000000000002},10.5778,11.384399999999999,12.2525,13.1868]
[]
[]
["Tariff D Zone - Central"]
["MDQ (GJ)"]
["0 - 50",null,{"$f":"C42","v":4525.74},{"$f":"ROUND(C50*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":2672.1361000000002},{"$f":"ROUND(D50*(1+E$8)*(1-E$10),4)","v":2875.8865000000001},3095.1727999999998,3331.1797000000001,3585.1822000000002]
["51 - 100",null,67.930000000000007,{"$f":"ROUND(C51*(1+D$8)*(1-D$10),4)","v":61.704599999999999},66.409599999999998,71.473299999999995,76.923100000000005,82.788499999999999]
["101 - 1000",null,43.2,{"$f":"ROUND(C52*(1+D$8)*(1-D$10),4)","v":39.240900000000003},42.232999999999997,45.453299999999999,48.9191,52.6492]
["> 1000",null,12.38,{"$f":"ROUND(C53*(1+D$8)*(1-D$10),4)","v":11.2454},12.1029,13.025700000000001,14.0189,15.0878]
[]
[]
["Tariff D Zone - Southern "]
["MDQ (GJ)"]
["0 - 50",null,4525.74,{"$f":"ROUND(C58*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":2672.1361000000002},{"$f":"ROUND(D58*(1+E$8)*(1-E$10),4)","v":2875.8865000000001},3095.1727999999998,3331.1797000000001,3585.1822000000002]
["51 - 100",null,80.11,{"$f":"ROUND(C59*(1+D$8)*(1-D$10),4)","v":72.768299999999996},78.316900000000004,84.288600000000002,90.715599999999995,97.6327]
["101 - 1000",null,50.17,{"$f":"ROUND(C60*(1+D$8)*(1-D$10),4)","v":45.572200000000002},49.0471,52.786900000000003,56.811900000000001,61.143799999999999]
["> 1000",null,15.13,{"$f":"ROUND(C61*(1+D$8)*(1-D$10),4)","v":13.743399999999999},14.7913,15.9191,17.132899999999999,18.439299999999999]
[]
[]
["Tariff D Zone - Peterborough"]
["MDQ (GJ)"]
["0 - 50",null,6388.19,{"$f":"ROUND(C66*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":3771.7838000000002},{"$f":"ROUND(D66*(1+E$8)*(1-E$10),4)","v":4059.3823000000002},4368.9102000000003,4702.0396000000001,5060.5700999999999]
["51 - 100",null,83.52,{"$f":"ROUND(C67*(1+D$8)*(1-D$10),4)","v":75.865799999999993},81.650599999999997,87.876499999999993,94.577100000000002,101.7886]
["101 - 1000",null,52.043333333333337,{"$f":"ROUND(C68*(1+D$8)*(1-D$10),4)","v":47.273800000000001},50.878399999999999,54.757899999999999,58.933199999999999,63.426900000000003]
["> 1000",null,10.82,{"$f":"ROUND(C69*(1+D$8)*(1-D$10),4)","v":9.8284000000000002},10.5778,11.384399999999999,12.2525,13.1868]
[]
[]
["Tariff D Zone - Port Pirie"]
["MDQ (GJ)"]
["0 - 50",null,4525.74,{"$f":"ROUND(C74*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":2672.1361000000002},{"$f":"ROUND(D74*(1+E$8)*(1-E$10),4)","v":2875.8865000000001},3095.1727999999998,3331.1797000000001,3585.1822000000002]
["51 - 100",null,57.2,{"$f":"ROUND(C75*(1+D$8)*(1-D$10),4)","v":51.957900000000002},55.919699999999999,60.183599999999998,64.772599999999997,69.711500000000001]
["101 - 1000",null,19.823333333333334,{"$f":"ROUND(C76*(1+D$8)*(1-D$10),4)","v":18.006599999999999},19.3796,20.857299999999999,22.447700000000001,24.159300000000002]
["> 1000",null,9.9600000000000009,{"$f":"ROUND(C77*(1+D$8)*(1-D$10),4)","v":9.0472000000000001},9.7370000000000001,10.4794,11.278499999999999,12.138500000000001]
[]
[]
["Tariff D Zone - Riverland"]
["MDQ (GJ)"]
["0 - 50",null,6388.19,{"$f":"ROUND(C82*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":3771.7838000000002},{"$f":"ROUND(D82*(1+E$8)*(1-E$10),4)","v":4059.3823000000002},4368.9102000000003,4702.0396000000001,5060.5700999999999]
["51 - 100",null,83.52,{"$f":"ROUND(C83*(1+D$8)*(1-D$10),4)","v":75.865799999999993},81.650599999999997,87.876499999999993,94.577100000000002,101.7886]
["101 - 1000",null,52.043333333333337,{"$f":"ROUND(C84*(1+D$8)*(1-D$10),4)","v":47.273800000000001},50.878399999999999,54.757899999999999,58.933199999999999,63.426900000000003]
["> 1000",null,10.82,{"$f":"ROUND(C85*(1+D$8)*(1-D$10),4)","v":9.8284000000000002},10.5778,11.384399999999999,12.2525,13.1868]
[]
[]
["Tariff D Zone - South East"]
["MDQ (GJ)"]
["0 - 50",null,4525.74,{"$f":"ROUND(C90*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":2672.1361000000002},{"$f":"ROUND(D90*(1+E$8)*(1-E$10),4)","v":2875.8865000000001},3095.1727999999998,3331.1797000000001,3585.1822000000002]
["51 - 100",null,57.2,{"$f":"ROUND(C91*(1+D$8)*(1-D$10),4)","v":51.957900000000002},55.919699999999999,60.183599999999998,64.772599999999997,69.711500000000001]
["101 - 1000",null,29.523333333333333,{"$f":"ROUND(C92*(1+D$8)*(1-D$10),4)","v":26.817699999999999},28.862500000000001,31.063300000000002,33.431899999999999,35.981099999999998]
["> 1000",null,10.82,{"$f":"ROUND(C93*(1+D$8)*(1-D$10),4)","v":9.8284000000000002},10.5778,11.384399999999999,12.2525,13.1868]
[]
[]
["Tariff D Zone - Whyalla"]
["MDQ (GJ)"]
["0 - 50",null,4525.74,{"$f":"ROUND(C98*(1+D$8)*(1-D$10)*(1+$B$108),4)","v":2672.1361000000002},{"$f":"ROUND(D98*(1+E$8)*(1-E$10),4)","v":2875.8865000000001},3095.1727999999998,3331.1797000000001,3585.1822000000002]
["51 - 100",null,57.2,{"$f":"ROUND(C99*(1+D$8)*(1-D$10),4)","v":51.957900000000002},55.919699999999999,60.183599999999998,64.772599999999997,69.711500000000001]
["101 - 1000",null,29.523333333333333,{"$f":"ROUND(C100*(1+D$8)*(1-D$10),4)","v":26.817699999999999},28.862500000000001,31.063300000000002,33.431899999999999,35.981099999999998]
["> 1000",null,10.82,{"$f":"ROUND(C101*(1+D$8)*(1-D$10),4)","v":9.8284000000000002},10.5778,11.384399999999999,12.2525,13.1868]
[]
[]
[]
[]
["These adjsutments smooth the transition between Tariff C and Tariff D for the same customer"]
["Tariff C Adjustment - Final Block",0.35714285714285715]
["Tariff D Adjustment - First Block",-0.35]

{"sheet":"Price path (nominal)","index":14,"n_rows":21,"n_cols":19,"rows_kept":21,"cut":false,"hidden":false,"merged":[[22,2,22,10],[23,2,23,10],[19,2,19,10],[20,2,20,10]]}
[]
[null,"Price Path Analysis"]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":"2015-16"},{"$f":"Assets!G4","v":"2016-17"},{"$f":"Assets!H4","v":"2017-18"},{"$f":"Assets!I4","v":"2018-19"},{"$f":"Assets!J4","v":"2019-20"},{"$f":"Assets!K4","v":"2020-21"},{"$f":"Assets!L4","v":"2021-22"},{"$f":"Assets!M4","v":"2022-23"},{"$f":"Assets!N4","v":"2023-24"},{"$f":"Assets!O4","v":"2024-25"},{"$f":"Assets!P4","v":"2025-26"}]
[]
[null,"Energy (MWh)",null,null,null,{"$f":"Input!F211","v":0},{"$f":"Input!G211","v":0},{"$f":"Input!H211","v":0},{"$f":"Input!I211","v":0},{"$f":"Input!J211","v":0},{"$f":"Input!K211","v":0},{"$f":"Input!L211","v":0},{"$f":"Input!M211","v":0},{"$f":"Input!N211","v":0},{"$f":"Input!O211","v":0},{"$f":"Input!P211","v":0}]
[]
[null,"Smoothed Revenue ($m Nominal)",null,null,null,{"$f":"Input!G207*1000000","v":0},{"$f":"Smoothing!G11*1000000","v":201555152.00628155},{"$f":"Smoothing!H11*1000000","v":212707059.84412736},{"$f":"Smoothing!I11*1000000","v":225850759.7623986},{"$f":"Smoothing!J11*1000000","v":240087425.36711037},{"$f":"Smoothing!K11*1000000","v":255694221.78649735},{"$f":"Smoothing!L11*1000000","v":0},{"$f":"Smoothing!M11*1000000","v":0},{"$f":"Smoothing!N11*1000000","v":0},{"$f":"Smoothing!O11*1000000","v":0},{"$f":"Smoothing!P11*1000000","v":0}]
[]
[null,"Annual Percentage Impact on Revenues",null,null,null,null,{"$f":"IF(G6=0, 0, G8/F8-1)","v":0},{"$f":"IF(H6=0, 0, H8/G8-1)","v":0},0,0,0,0,0,0,0,0,null,"Total",{"$f":"SUM(G10:P10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"S10/SUM(COUNTIF(G10:P10,\"<>0\"))","v":{"$error":"#DIV/0!"}}]
[null,"Price Path ($/MWh)",null,null,null,{"$f":"IF(F6>0,F8/F6,0)","v":0},{"$f":"IF(G6>0,G8/G6,0)","v":0},0,0,0,0,{"$f":"IF(L6>0,L8/L6,0)","v":0},0,0,0,0]
[]
[null,"Annual Percentage Impact on Prices",null,null,null,null,{"$f":"IF(G12=0, 0, G12/F12-1)","v":0},{"$f":"IF(H12=0, 0, H12/G12-1)","v":0},0,0,0,0,0,0,0,0,null,"Total",{"$f":"SUM(G14:P14)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"S14/SUM(COUNTIF(G14:P14,\"<>0\"))","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"PRICE PATH AND DEMAND FORECASTS"]
[]
[null,null,"The National Electricity Rules require the AER to determine the Maximum Allowed Revenue for TNSPs and not transmission charges."]
[null,null,"For illustrative purposes, this sheet provides an indication of the impact that the AER's revenue determination will have on transmission charges."]

{"sheet":"Price path (real)","index":15,"n_rows":21,"n_cols":19,"rows_kept":21,"cut":false,"hidden":false,"merged":[[7,1,7,4],[19,2,19,10],[20,2,20,10],[23,2,23,9],[14,2,14,9],[22,2,22,9]]}
[]
[null,"Price Path Analysis"]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":"2015-16"},{"$f":"Assets!G4","v":"2016-17"},{"$f":"Assets!H4","v":"2017-18"},{"$f":"Assets!I4","v":"2018-19"},{"$f":"Assets!J4","v":"2019-20"},{"$f":"Assets!K4","v":"2020-21"},{"$f":"Assets!L4","v":"2021-22"},{"$f":"Assets!M4","v":"2022-23"},{"$f":"Assets!N4","v":"2023-24"},{"$f":"Assets!O4","v":"2024-25"},{"$f":"Assets!P4","v":"2025-26"}]
[]
[null,"Energy (MWh)",null,null,null,{"$f":"Input!F211","v":0},{"$f":"Input!G211","v":0},{"$f":"Input!H211","v":0},{"$f":"Input!I211","v":0},{"$f":"Input!J211","v":0},{"$f":"Input!K211","v":0},{"$f":"Input!L211","v":0},{"$f":"Input!M211","v":0},{"$f":"Input!N211","v":0},{"$f":"Input!O211","v":0},{"$f":"Input!P211","v":0}]
[]
[null,{"$f":"\"Smoothed Revenue ($m Real \"&CONCATENATE(LEFT(Input!Q7, 4)-1 &\"-\" & \"0\"& RIGHT(Input!Q7,2)-1)&\")\"","v":"Smoothed Revenue ($m Real 2015-016)"},null,null,null,{"$f":"Input!G207*1000000","v":0},{"$f":"Smoothing!G28*1000000","v":196639172.68905517},{"$f":"Smoothing!H28*1000000","v":202457641.7314716},{"$f":"Smoothing!I28*1000000","v":209724882.47114107},{"$f":"Smoothing!J28*1000000","v":217507357.81964669},{"$f":"Smoothing!K28*1000000","v":225996434.24297452},{"$f":"Smoothing!L28*1000000","v":0},{"$f":"Smoothing!M28*1000000","v":0},{"$f":"Smoothing!N28*1000000","v":0},{"$f":"Smoothing!O28*1000000","v":0},{"$f":"Smoothing!P28*1000000","v":0}]
[]
[null,"Annual Percentage Impact on Revenues",null,null,null,null,{"$f":"G8/F8-1","v":{"$error":"#DIV/0!"}},{"$f":"H8/G8-1","v":2.9589572427753952E-2},{"$f":"I8/H8-1","v":3.5895117010739108E-2},{"$f":"J8/I8-1","v":3.7108021026434512E-2},{"$f":"K8/J8-1","v":3.9028916117710422E-2},{"$f":"IF(L6=0, 0, L8/K8-1)","v":0},{"$f":"IF(M6=0, 0, M8/L8-1)","v":0},{"$f":"IF(N6=0, 0, N8/M8-1)","v":0},{"$f":"IF(O6=0, 0, O8/N8-1)","v":0},{"$f":"IF(P6=0, 0, P8/O8-1)","v":0},null,"Total",{"$f":"SUM(G10:P10)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"S10/SUM(COUNTIF(G10:P10,\"<>0\"))","v":{"$error":"#DIV/0!"}}]
[null,"Price Path ($/MWh)",null,null,null,{"$f":"F8/F6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(L6=0, 0, L8/L6)","v":0},{"$f":"IF(M6=0, 0, M8/M6)","v":0},{"$f":"IF(N6=0, 0, N8/N6)","v":0},{"$f":"IF(O6=0, 0, O8/O6)","v":0},{"$f":"IF(P6=0, 0, P8/P6)","v":0}]
[]
[null,"Annual Percentage Impact on Prices",null,null,null,null,{"$f":"G12/F12-1","v":{"$error":"#DIV/0!"}},{"$f":"H12/G12-1","v":{"$error":"#DIV/0!"}},{"$f":"I12/H12-1","v":{"$error":"#DIV/0!"}},{"$f":"J12/I12-1","v":{"$error":"#DIV/0!"}},{"$f":"K12/J12-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(L6=0, 0, L12/K12-1)","v":0},{"$f":"IF(M6=0, 0, M12/L12-1)","v":0},{"$f":"IF(N6=0, 0, N12/M12-1)","v":0},{"$f":"IF(O6=0, 0, O12/N12-1)","v":0},{"$f":"IF(P6=0, 0, P12/O12-1)","v":0},null,"Total",{"$f":"SUM(G14:P14)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S14/SUM(COUNTIF(G14:P14,\"<>0\"))","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"PRICE PATH AND DEMAND FORECASTS"]
[]
[null,null,"The National Electricity Rules require the AER to determine the Maximum Allowed Revenue for TNSPs and not transmission charges."]
[null,null,"For illustrative purposes, this sheet provides an indication of the impact that the AER's revenue cap decision will have on transmission charges."]